AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 19, 2004. REGISTRATION NOS. 333-73544 AND 811-10585 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ------------------------ FORM N-4 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 POST-EFFECTIVE AMENDMENT NO. 3 [X] AND REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 AMENDMENT NO. 4 [X] ------------------------ MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C (EXACT NAME OF REGISTRANT) MERRILL LYNCH LIFE INSURANCE COMPANY (NAME OF DEPOSITOR) 1300 MERRILL LYNCH DRIVE, 2ND FLOOR PENNINGTON, NEW JERSEY 08534 (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES) ------------------------ DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE: (609) 274-6900 ------------------------ NAME AND ADDRESS OF AGENT FOR SERVICE: COPY TO: BARRY G. SKOLNICK, ESQ. STEPHEN E. ROTH, ESQ. SENIOR VICE PRESIDENT AND GENERAL COUNSEL MARY E. THORNTON, ESQ. MERRILL LYNCH LIFE INSURANCE COMPANY SUTHERLAND ASBILL & BRENNAN LLP 1300 MERRILL LYNCH DRIVE, 2ND FLOOR 1275 PENNSYLVANIA AVENUE, N.W. PENNINGTON, NEW JERSEY 08534 WASHINGTON, D.C. 20004-2415 It is proposed that this filing will become effective (check appropriate space): [X] immediately upon filing pursuant to paragraph (b) of Rule 485 [ ] on ___________ pursuant to paragraph (b) of Rule 485 (date) [ ] 60 days after filing pursuant to paragraph (a)(1) of Rule 485 [ ] on ___________ pursuant to paragraph (a)(1) of Rule 485 (date) If appropriate, check the following box: [ ] this post-effective amendment designates a new effective date for a previously filed post-effective amendment. ------------------------ TITLE OF SECURITIES BEING REGISTERED: Units of interest in a separate account under flexible premium individual deferred variable annuity contracts. EXHIBIT INDEX CAN BE FOUND ON PAGE C-11 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- This registration statement incorporates by reference the prospectus dated May 1, 2004 for the Contracts, as filed in Post-Effective Amendment No. 2 to the Registration Statement on Form N-4 (File No. 333-73544) filed on April 26, 2004. STATEMENT OF ADDITIONAL INFORMATION MAY 1, 2004, AS REVISED ON MAY 19, 2004 MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C FLEXIBLE PREMIUM INDIVIDUAL DEFERRED VARIABLE ANNUITY CONTRACT ISSUED BY MERRILL LYNCH LIFE INSURANCE COMPANY HOME OFFICE: LITTLE ROCK, ARKANSAS 72201 SERVICE CENTER: P.O. BOX 44222 JACKSONVILLE, FLORIDA 32231-4222 4804 DEER LAKE DRIVE EAST JACKSONVILLE, FLORIDA 32246 PHONE: (800) 535-5549 OFFERED THROUGH MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED This individual deferred variable annuity contract (the "Contract") is designed to provide comprehensive and flexible ways to invest and to create a source of income protection for later in life through the payment of annuity benefits. An annuity is intended to be a long term investment. Contract owners should consider their need for deferred income before purchasing the Contract. The Contract is issued by Merrill Lynch Life Insurance Company ("Merrill Lynch Life") both on a nonqualified basis, and as an Individual Retirement Annuity ("IRA") that is given qualified tax status. The Contract may also be purchased through an established IRA or Roth IRA custodial account with Merrill Lynch, Pierce, Fenner & Smith Incorporated. Transfer amounts from tax sheltered annuity plans that are not subject to the Employee Retirement Income Security Act of 1974, as amended, will be accepted as premium payments, as permitted by law. Other premium payments will not be accepted under a Contract used as a tax sheltered annuity. This Statement of Additional Information is not a Prospectus and should be read together with the Contract's Prospectus dated May 1, 2004, which is available on request and without charge by writing to or calling Merrill Lynch Life at the Service Center address or phone number set forth above. TABLE OF CONTENTS PAGE ---- OTHER INFORMATION........................................... 3 Selling the Contract........................................ 3 Financial Statements........................................ 3 Administrative Services Arrangements........................ 3 CALCULATION OF YIELDS AND TOTAL RETURNS..................... 3 Money Market Yield.......................................... 3 Other Subaccount Yields..................................... 5 Total Returns............................................... 6 FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C........................................ S-1 FINANCIAL STATEMENTS OF MERRILL LYNCH LIFE INSURANCE COMPANY................................................... G-1 2 OTHER INFORMATION SELLING THE CONTRACT The Contracts are offered to the public on a continuous basis. We anticipate continuing to offer the Contracts, but reserve the right to discontinue the offering. Merrill Lynch, Pierce, Fenner & Smith Incorporated ("MLPF&S" or "Distributor") serves as principal underwriter for the Contracts. Distributor is a Delaware corporation and its home office is located at 4 World Financial Center, New York, New York 10080. Distributor is an indirect, wholly owned subsidiary of Merrill Lynch & Co., Inc. Distributor is registered as a broker-dealer with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as well as with the securities commissions in the states in which it operates, and is a member of NASD, Inc. Distributor offers the Contracts through its Financial Advisors. Financial Advisors are appointed as our insurance agents through the various Merrill Lynch Life Agencies. For the years ended December 31, 2003 and 2002, Distributor received $339,778 and $654,111, respectively, in connection with the sale of the Contracts. Distributor did not receive any payments or commissions in connection with the sale of the Contracts in prior years. Distributor retains a portion of commissions it receives in return for its services as distributor for the Contracts. FINANCIAL STATEMENTS The financial statements of Merrill Lynch Life included in this Statement of Additional Information should be distinguished from the financial statements of the Account and should be considered only as bearing upon the ability of Merrill Lynch Life to meet any obligations it may have under the Contract. ADMINISTRATIVE SERVICES ARRANGEMENTS Merrill Lynch Life has entered into a Service Agreement with its parent, Merrill Lynch Insurance Group, Inc. ("MLIG") pursuant to which Merrill Lynch Life can arrange for MLIG to provide directly or through affiliates certain services. Pursuant to this agreement, Merrill Lynch Life has arranged for MLIG to provide administrative services for the Account and the Contracts, and MLIG, in turn, has arranged for a subsidiary, Merrill Lynch Insurance Group Services, Inc. ("MLIG Services"), to provide these services. Compensation for these services, which will be paid by Merrill Lynch Life, will be based on the charges and expenses incurred by MLIG Services, and will reflect MLIG Services' actual costs. For the years ended December 31, 2003 and 2002, Merrill Lynch Life paid administrative services fees of $33.4 million and $33.8 million, respectively. Merrill Lynch Life did not pay any administrative services fees in connection with the Account or the Contracts in prior years. CALCULATION OF YIELDS AND TOTAL RETURNS MONEY MARKET YIELD From time to time, Merrill Lynch Life may quote in advertisements and sales literature the current annualized yield for the ML Domestic Money Market V.I. Subaccount for a 7-day period in a manner that does not take into consideration any realized or unrealized gains or losses on shares of the underlying Funds or on their 3 respective portfolio securities. The current annualized yield is computed by: (a) determining the net change (exclusive of realized gains and losses on the sales of securities and unrealized appreciation and depreciation) at the end of the 7-day period in the value of a hypothetical account under a Contract having a balance of 1 unit at the beginning of the period, (b) dividing such net change in account value by the value of the account at the beginning of the period to determine the base period return; and (c) annualizing this quotient on a 365-day basis. The net change in account value reflects: (1) net income from the Fund attributable to the hypothetical account; and (2) charges and deductions imposed under the Contract which are attributable to the hypothetical account. The charges and deductions include the per unit charges for the hypothetical account for: (1) the asset-based insurance charge; and (2) the annual contract fee. For purposes of calculating current yield for a Contract, an average per unit contract fee is used. Based on our current estimates of average contract size and withdrawals, we have assumed the average per unit contract fee to be 0.00%. Current yield will be calculated according to the following formula: Current Yield = ((NCF - ES)/UV) X (365/7) Where: NCF = the net change in the value of the Fund (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation) for the 7-day period attributable to a hypothetical account having a balance of 1 unit. ES = per unit expenses for the hypothetical account for the 7-day period. UV = the unit value on the first day of the 7-day period. Merrill Lynch Life also may quote the effective yield of the ML Domestic Money Market V.I. Subaccount for the same 7-day period, determined on a compounded basis. The effective yield is calculated by compounding the unannualized base period return according to the following formula: Effective Yield = (1 + ((NCF - ES)/UV))(365/7) - 1 Where: NCF = the net change in the value of the Fund (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation) for the 7-day period attributable to a hypothetical account having a balance of 1 unit. ES = per unit expenses of the hypothetical account for the 7-day period. UV = the unit value for the first day of the 7-day period. Because of the charges and deductions imposed under the Contract, the yield for the ML Domestic Money Market V.I. Subaccount will be lower than the yield for the corresponding underlying Fund. The yields on amounts held in the ML Domestic Money Market V.I. Subaccount normally will fluctuate on a daily basis. Therefore, the disclosed yield for any given past period is not an indication or representation of future yields or rates of return. The actual yield for the subaccount is affected by changes in interest rates on money market securities, average portfolio maturity of the underlying Fund, the types and qualities of portfolio securities held by the Fund and the Fund's operating expenses. Yields on amounts held in the ML Domestic Money Market V.I. Subaccount may also be presented for periods other than a 7-day period. OTHER SUBACCOUNT YIELDS From time to time, Merrill Lynch Life may quote in sales literature or advertisements the current annualized yield of one or more of the subaccounts (other than the ML Domestic Money Market V.I. Subaccount) for a Contract for a 30-day or one-month period. The annualized yield of a subaccount refers to income generated by the subaccount over a specified 30-day or one-month period. Because the yield is annualized, the yield 4 generated by the subaccount during the 30-day or one-month period is assumed to be generated each period over a 12-month period. The yield is computed by: (1) dividing the net investment income of the Fund attributable to the subaccount units less subaccount expenses for the period; by (2) the maximum offering price per unit on the last day of the period times the daily average number of units outstanding for the period; then (3) compounding that yield for a 6-month period; and then (4) multiplying that result by 2. Expenses attributable to the subaccount include the asset-based insurance charge and the annual contract fee. For purposes of calculating the 30-day or one-month yield, an average contract fee per dollar of contract value in the subaccount is used to determine the amount of the charge attributable to the subaccount for the 30-day or one-month period. Based on our current estimates of average contract size and withdrawals, we have assumed the average contract fee to be 0.00%. The 30-day or one-month yield is calculated according to the following formula: Yield = 2 X ((((NI - ES)/(U X UV)) + 1)(6) - 1) Where: NI = net investment income of the Fund for the 30-day or one-month period attributable to the subaccount's units. ES = expenses of the subaccount for the 30-day or one-month period. U = the average number of units outstanding. UV = the unit value at the close of the last day in the 30-day or one-month Currently, Merrill Lynch Life may quote yields on bond subaccounts. Because of the charges and deductions imposed under the Contracts, the yield for a subaccount will be lower than the yield for the corresponding Fund. The yield on the amounts held in the subaccounts normally will fluctuate over time. Therefore, the disclosed yield for any given past period is not an indication or representation of future yields or rates of return. A subaccount's actual yield is affected by the types and quality of portfolio securities held by the corresponding Fund, and its operating expenses. TOTAL RETURNS From time to time, Merrill Lynch Life also may quote in sales literature or advertisements, total returns, including average annual total returns for one or more of the subaccounts for various periods of time. Average annual total returns will be provided for a subaccount for 1, 5 and 10 years, or for a shorter period, if applicable. Total returns assume the Contract was surrendered at the end of the period shown, and are not indicative of performance if the Contract was continued for a longer period. The Contract does not impose any surrender charge. Average annual total returns for other periods of time may also be disclosed from time to time. For example, average annual total returns may be provided based on the assumption that a subaccount had been in existence and had invested in the corresponding underlying Fund for the same period as the corresponding Fund had been in operation. The Funds and the subaccounts corresponding to the Funds commenced operations as indicated below: FUND SUBACCOUNT INCEPTION INCEPTION FUND DATE DATE ---- ----------------- ------------ Roszel/Lord Abbett Large Cap Value Portfolio July 1, 2002 July 1, 2002 Roszel/Levin Large Cap Value Portfolio July 1, 2002 July 1, 2002 Roszel/MLIM Relative Value Portfolio July 1, 2002 July 1, 2002 5 FUND SUBACCOUNT INCEPTION INCEPTION FUND DATE DATE ---- ----------------- ------------ Roszel/Sound Large Cap Core Portfolio July 1, 2002 July 1, 2002 Roszel/INVESCO-NAM Large Cap Core Portfolio July 1, 2002 July 1, 2002 Roszel/Nicholas-Applegate Large Cap Growth Portfolio July 1, 2002 July 1, 2002 Roszel/Rittenhouse Large Cap Growth Portfolio July 1, 2002 July 1, 2002 Roszel/Seneca Large Cap Growth Portfolio July 1, 2002 July 1, 2002 Roszel/Valenzuela Mid Cap Value Portfolio July 1, 2002 July 1, 2002 Roszel/Seneca Mid Cap Growth Portfolio July 1, 2002 July 1, 2002 Roszel/NWQ Small Cap Value Portfolio July 1, 2002 July 1, 2002 Roszel/Delaware Small-Mid Cap Growth Portfolio* July 1, 2002 July 1, 2002 Roszel/Lazard International Portfolio July 1, 2002 July 1, 2002 Roszel/Credit Suisse International Portfolio July 1, 2002 July 1, 2002 Roszel/Lord Abbett Government Securities Portfolio July 1, 2002 July 1, 2002 Roszel/MLIM Fixed-Income Portfolio July 1, 2002 July 1, 2002 ML Domestic Money Market V.I. Fund February 21, 1992 July 1, 2002 --------------- * Effective March 3, 2003, Delaware Management Company replaced Newberger Berman Management, Inc. as investment subadviser and the Fund's name was changed from the Roszel/Neuberger Berman Small Cap Growth Portfolio to the Roszel/Delaware Small-Mid Cap Growth Portfolio. Average annual total returns represent the average annual compounded rates of return that would equate an initial investment of $1,000 under a Contract to the redemption value or that investment as of the last day of each of the periods. The ending date for each period for which total return quotations are provided will generally be as of the most recent calendar quarter-end. Average annual total returns are calculated using subaccount unit values calculated on each valuation day based on the performance of the corresponding underlying Fund, the deductions for the asset-based insurance charge and the contract fee, and assume a surrender of the Contract at the end of the period for the return quotation (although the Contract does not impose a surrender charge). For purposes of calculating total return, an average per dollar contract fee attributable to the hypothetical account for the period is used. Based on our current estimates of average contract size and withdrawals, we have assumed the average contract fee to be 0.00%. The average annual total return is then calculated according to the following formula: TR = ((ERV/P)(1/N)) -- 1 Where: TR = the average annual total return net of subaccount recurring charges (such as the asset-based insurance charge and contract fee). ERV = the ending redeemable value at the end of the period of the hypothetical account with an initial payment of $1,000. P = a hypothetical initial payment of $1,000. N = the number of years in the period. From time to time, Merrill Lynch Life also may quote in sales literature or advertisements total returns for other periods. From time to time, Merrill Lynch Life also may quote in sales literature or advertisements total returns or other performance information for a hypothetical Contract assuming the initial premium is allocated to more than one subaccount or assuming monthly transfers from a specified subaccount to one or more designated subaccounts under a dollar cost averaging program. Merrill Lynch Life also may quote in sales literature or advertisements total returns or other performance information for a hypothetical Contract assuming 6 participation in an asset allocation or rebalancing program. These returns will reflect the performance of the affected subaccount(s) for the amount and duration of the allocation to each subaccount for the hypothetical Contract. They also will reflect the deduction of the charges described above. For example, total return information for a Contract with a dollar cost averaging program for a 12-month period will assume commencement of the program at the beginning of the most recent 12-month period for which average annual total return information is available. This information will assume an initial lump-sum investment in a specified subaccount (the "DCA subaccount") at the beginning of that period and monthly transfers of a portion of the contract value from the DCA subaccount to designated other subaccount(s) during the 12- month period. The total return for the Contract for this 12-month period therefore will reflect the return on the portion of the contract value that remains invested in the DCA subaccount for the period it is assumed to be so invested, as affected by monthly transfers, and the return on amounts transferred to the designated other subaccounts for the period during which those amounts are assumed to be invested in those subaccounts. The return for an amount invested in a subaccount will be based on the performance of that subaccount for the duration of the investment, and will reflect the charges described above. Performance information for a dollar cost-averaging program also may show the returns for various periods for a designated subaccount assuming monthly transfers to the subaccount, and may compare those returns to returns assuming an initial lump-sum investment in that subaccount. This information also may be compared to various indices, such as the Merrill Lynch 91-day Treasury Bills index or the U.S. Treasury Bills index and may be illustrated by graphs, charts, or otherwise. 7 INDEPENDENT AUDITORS' REPORT To the Board of Directors of Merrill Lynch Life Insurance Company: We have audited the accompanying statements of assets and liabilities of each of the divisions of Merrill Lynch Life Variable Annuity Separate Account C, comprised of divisions investing in the Domestic Money Market V.I. Fund, Roszel / Credit Suisse International Portfolio, Roszel / Lazard International Portfolio, Roszel / Levin Large Cap Value Portfolio, Roszel / Lord Abbett Government Securities Portfolio, Roszel / Lord Abbett Large Cap Value Portfolio, Roszel / MLIM Fixed-Income Portfolio, Roszel / MLIM Relative Value Portfolio, Roszel / INVESCO-NAM Large Cap Core Portfolio, Roszel / Delaware Small-Mid Cap Growth Portfolio (formerly Roszel / Neuberger Berman Small Cap Growth Portfolio), Roszel / Nicholas-Applegate Large Cap Growth Portfolio, Roszel / NWQ Small Cap Value Portfolio, Roszel / Rittenhouse Large Cap Growth Portfolio, Roszel / Seneca Large Cap Growth Portfolio, Roszel / Seneca Mid Cap Growth Portfolio, Roszel / Sound Large Cap Core Portfolio, and Roszel / Valenzuela Mid Cap Value Portfolio (collectively, the "Divisions"), as of December 31, 2003 and the related statements of operations and changes in net assets for each of the two years in the period then ended. These financial statements are the responsibility of the management of Merrill Lynch Life Insurance Company. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of mutual fund securities owned at December 31, 2003. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such financial statements present fairly, in all material respects, the financial positions of the Divisions as of December 31, 2003, the results of their operations and the changes in their net assets for each of the two years in the period then ended, in conformity with accounting principles generally accepted in the United States of America. Deloitte & Touche, LLP New York, New York March 5, 2004 MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF ASSETS AND LIABILITIES AS OF DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Domestic Credit Roszel / Money Suisse Lazard Market International International V.I. Fund Portfolio Portfolio ================== ================== ================== (In thousands) Assets Investment in Merrill Lynch Variable Series Funds, Inc. (Note 1): Domestic Money Market V.I. Fund, 3,318 shares (Cost $3,318) $ 3,318 $ $ Investments in MLIG Variable Insurance Trust (Note 1): Roszel / Credit Suisse International Portfolio, 284 shares (Cost $2,543) 3,384 Roszel / Lazard International Portfolio, 312 shares (Cost $2,962) 3,596 ------------------ ------------------ ------------------ Total Assets $ 3,318 $ 3,384 $ 3,596 ================== ================== ================== Net Assets Accumulation Units $ 3,318 $ 3,384 $ 3,596 Retained in Separate Account C by Merrill Lynch Life Insurance Company (Note 4) 0 0 0 ------------------ ------------------ ------------------ Total Net Assets $ 3,318 $ 3,384 $ 3,596 ========================================================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF ASSETS AND LIABILITIES (Continued) AS OF DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Levin Lord Abbett Lord Abbett Large Cap Government Large Cap Value Securities Value Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Assets Investments in MLIG Variable Insurance Trust (cont'd) (Note 1): Roszel / Levin Large Cap Value Portfolio, 291 shares (Cost $2,462) $ 3,172 $ $ Roszel / Lord Abbett Government Securities Portfolio, 1,205 shares (Cost $12,566) 12,452 Roszel / Lord Abbett Large Cap Value Portfolio, 822 shares (Cost $8,323) 10,609 ------------------ ------------------ ------------------ Total Assets $ 3,172 $ 12,452 $ 10,609 ================== ================== ================== Net Assets Accumulation Units $ 3,172 $ 12,452 $ 10,609 Retained in Separate Account C by Merrill Lynch Life Insurance Company (Note 4) 0 0 0 ------------------ ------------------ ------------------ Total Net Assets $ 3,172 $ 12,452 $ 10,609 ========================================================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF ASSETS AND LIABILITIES (Continued) AS OF ENDED DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / MLIM MLIM INVESCO-NAM Fixed- Relative Large Cap Income Value Core Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Assets Investments in MLIG Variable Insurance Trust (cont'd) (Note 1): Roszel / MLIM Fixed-Income Portfolio, 1,746 shares (Cost $17,693) $ 17,699 $ $ Roszel / MLIM Relative Value Portfolio, 1,312 shares (Cost $12,727) 15,621 Roszel / INVESCO-NAM Large Cap Core Portfolio, 214 shares (Cost $2,003) 2,367 ------------------ ------------------ ------------------ Total Assets $ 17,699 $ 15,621 $ 2,367 ================== ================== ================== Net Assets Accumulation Units $ 17,699 $ 15,621 $ 2,367 Retained in Separate Account C by Merrill Lynch Life Insurance Company (Note 4) 0 0 0 ------------------ ------------------ ------------------ Total Net Assets $ 17,699 $ 15,621 $ 2,367 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF ASSETS AND LIABILITIES (Continued) AS OF DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Delaware Nicholas-Applegate NWQ Small-Mid Large Cap Small Cap Cap Growth Growth Value Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Assets Investments in MLIG Variable Insurance Trust (cont'd) (Note 1): Roszel / Delaware Small-Mid Cap Growth Portfolio, 232 shares (Cost $1,952) $ 2,404 $ $ Roszel / Nicholas-Applegate Large Cap Growth Portfolio, 118 shares (Cost $1,129) 1,318 Roszel / NWQ Small Cap Value Portfolio, 430 shares (Cost $3,608) 5,088 ------------------ ------------------ ------------------ Total Assets $ 2,404 $ 1,318 $ 5,088 ================== ================== ================== Net Assets Accumulation Units $ 2,404 $ 1,318 $ 5,088 Retained in Separate Account C by Merrill Lynch Life Insurance Company (Note 4) 0 0 0 ------------------ ------------------ ------------------ Total Net Assets $ 2,404 $ 1,318 $ 5,088 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF ASSETS AND LIABILITIES (Continued) AS OF DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Rittenhouse Seneca Seneca Large Cap Large Cap Mid Cap Growth Growth Growth Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Assets Investments in MLIG Variable Insurance Trust (cont'd) (Note 1): Roszel / Rittenhouse Large Cap Growth Portfolio, 1,051 shares (Cost $10,048) $ 11,438 $ $ Roszel / Seneca Large Cap Growth Portfolio, 341 shares (Cost $3,281) 3,852 Roszel / Seneca Mid Cap Growth Portfolio, 331 shares (Cost $3,088) 3,707 ------------------ ------------------ ------------------ Total Assets $ 11,438 $ 3,852 $ 3,707 ================== ================== ================== Net Assets Accumulation Units $ 11,438 $ 3,852 $ 3,707 Retained in Separate Account C by Merrill Lynch Life Insurance Company (Note 4) 0 0 0 ------------------ ------------------ ------------------ Total Net Assets $ 11,438 $ 3,852 $ 3,707 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF ASSETS AND LIABILITIES (Continued) AS OF DECEMBER 31, 2003 Divisions Investing In ===================================== Roszel / Roszel / Sound Valenzuela Large Cap Mid Cap Core Value Portfolio Portfolio ================== ================== (In thousands) Assets Investments in MLIG Variable Insurance Trust (cont'd) (Note 1): Roszel / Sound Large Cap Core Portfolio, 85 shares (Cost $832) $ 977 $ Roszel / Valenzuela Mid Cap Value Portfolio, 462 shares (Cost $3,833) 4,868 --------------------------------------- Total Assets $ 977 $ 4,868 ======================================= Net Assets Accumulation Units $ 862 $ 4,868 Retained in Separate Account C by Merrill Lynch Life Insurance Company (Note 4) 115 0 ------------------ ------------------ Total Net Assets $ 977 $ 4,868 ======================================= See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS FOR THE PERIOD ENDED DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Domestic Credit Roszel / Money Suisse Lazard Market International International V.I. Fund Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 38 $ 6 $ 4 Asset-Based Insurance Charges (Note 7) (96) (56) (40) ------------------ ------------------ ------------------ Net Investment Income (Loss) (58) (50) (36) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Note 2) 0 62 37 Net Change In Unrealized Appreciation (Depreciation) During the Year 0 868 637 Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments 0 930 674 ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations (58) 880 638 ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 32,219 30 72 Contract Owner Withdrawals (1,407) (394) (42) Net Transfers In (Out) (Note 3) (35,938) 540 1,892 Contract Charges (Note 7) (1) 0 0 ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Contract Transactions (5,127) 176 1,922 ------------------ ------------------ ------------------ Increase (Decrease) in Amounts Retained in Separate Account C, net (Note 4) 0 (89) (89) ------------------ ------------------ ------------------ Total Increase (Decrease) in Net Assets (5,185) 967 2,471 Net Assets, Beginning of Period 8,503 2,417 1,125 ------------------ ------------------ ------------------ Net Assets, End of Period $ 3,318 $ 3,384 $ 3,596 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Levin Lord Abbett Lord Abbett Large Cap Government Large Cap Value Securities Value Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 17 $ 373 $ 14 Asset-Based Insurance Charges (Note 7) (51) (206) (151) ------------------ ------------------ ------------------ Net Investment Income (Loss) (34) 167 (137) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Note 2) 23 6 152 Net Change In Unrealized Appreciation (Depreciation) During the Year 693 (211) 2,161 Capital Gain Distributions (Note 2) 9 15 19 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments 725 (190) 2,332 ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations 691 (23) 2,195 ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 130 185 166 Contract Owner Withdrawals (110) (1,564) (644) Net Transfers In (Out) (Note 3) 273 4,775 3,353 Contract Charges (Note 7) 0 (2) (1) ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Contract Transactions 293 3,394 2,874 ------------------ ------------------ ------------------ Increase (Decrease) in Amounts Retained in Separate Account C, net (Note 4) (85) 0 0 ------------------ ------------------ ------------------ Total Increase (Decrease) in Net Assets 899 3,371 5,069 Net Assets, Beginning of Period 2,273 9,081 5,540 ------------------ ------------------ ------------------ Net Assets, End of Period $ 3,172 $ 12,452 $ 10,609 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / MLIM MLIM INVESCO-NAM Fixed- Relative Large Cap Income Value Core Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 442 $ 20 $ 5 Asset-Based Insurance Charges (Note 7) (275) (200) (38) ------------------ ------------------ ------------------ Net Investment Income (Loss) 167 (180) (33) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Note 2) 12 123 71 Net Change In Unrealized Appreciation (Depreciation) During the Year (110) 2,786 393 Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments (98) 2,909 464 ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations 69 2,729 431 ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 451 781 60 Contract Owner Withdrawals (1,355) (593) (86) Net Transfers In (Out) (Note 3) 7,258 6,553 466 Contract Charges (Note 7) (4) (1) (1) ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Contract Transactions 6,350 6,740 439 ------------------ ------------------ ------------------ Increase (Decrease) in Amounts Retained in Separate Account C, net (Note 4) 0 0 (89) ------------------ ------------------ ------------------ Total Increase (Decrease) in Net Assets 6,419 9,469 781 Net Assets, Beginning of Period 11,280 6,152 1,586 ------------------ ------------------ ------------------ Net Assets, End of Period $ 17,699 $ 15,621 $ 2,367 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Delaware Nicholas-Applegate NWQ Small-Mid Large Cap Small Cap Cap Growth Growth Value Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 0 $ 3 $ 7 Asset-Based Insurance Charges (Note 7) (32) (18) (67) ------------------ ------------------ ------------------ Net Investment Income (Loss) (32) (15) (60) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Note 2) 9 8 204 Net Change In Unrealized Appreciation (Depreciation) During the Year 534 209 1,485 Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments 543 217 1,689 ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations 511 202 1,629 ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 47 1 55 Contract Owner Withdrawals (109) (91) (249) Net Transfers In (Out) (Note 3) 628 750 1,677 Contract Charges (Note 7) 0 0 (1) ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Contract Transactions 566 660 1,482 ------------------ ------------------ ------------------ Increase (Decrease) in Amounts Retained in Separate Account C, net (Note 4) (76) (89) (77) ------------------ ------------------ ------------------ Total Increase (Decrease) in Net Assets 1,001 773 3,034 Net Assets, Beginning of Period 1,403 545 2,054 ------------------ ------------------ ------------------ Net Assets, End of Period $ 2,404 $ 1,318 $ 5,088 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2003 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Rittenhouse Seneca Seneca Large Cap Large Cap Mid Cap Growth Growth Growth Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 6 $ 5 $ 3 Asset-Based Insurance Charges (Note 7) (168) (55) (53) ------------------ ------------------ ------------------ Net Investment Income (Loss) (162) (50) (50) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Note 2) 34 47 57 Net Change In Unrealized Appreciation (Depreciation) During the Year 1,600 625 682 Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments 1,634 672 739 ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations 1,472 622 689 ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 343 137 38 Contract Owner Withdrawals (731) (362) (257) Net Transfers In (Out) (Note 3) 3,839 1,208 1,483 Contract Charges (Note 7) (1) 0 (1) ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Contract Transactions 3,450 983 1,263 ------------------ ------------------ ------------------ Increase (Decrease) in Amounts Retained in Separate Account C, net (Note 4) 0 (90) (86) ------------------ ------------------ ------------------ Total Increase (Decrease) in Net Assets 4,922 1,515 1,866 Net Assets, Beginning of Period 6,516 2,337 1,841 ------------------ ------------------ ------------------ Net Assets, End of Period $ 11,438 $ 3,852 $ 3,707 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2003 Divisions Investing In ===================================== Roszel / Roszel / Sound Valenzuela Large Cap Mid Cap Core Value Portfolio Portfolio ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 4 $ 7 Asset-Based Insurance Charges (Note 7) (12) (72) ------------------ ------------------ Net Investment Income (Loss) (8) (65) ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Note 2) 6 2 Net Change In Unrealized Appreciation (Depreciation) During the Year 147 1,140 Capital Gain Distributions (Note 2) 0 0 ------------------ ------------------ Net Gain (Loss) on Investments 153 1,142 ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations 145 1,077 ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 10 112 Contract Owner Withdrawals (22) (305) Net Transfers In (Out) (Note 3) 307 936 Contract Charges (Note 7) 0 (1) ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Contract Transactions 295 742 ------------------ ------------------ Increase (Decrease) in Amounts Retained in Separate Account C, net (Note 4) 24 (80) ------------------ ------------------ Total Increase (Decrease) in Net Assets 464 1,739 Net Assets, Beginning of Period 513 3,129 ------------------ ------------------ Net Assets, End of Period $ 977 $ 4,868 ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS FOR THE PERIOD ENDED DECEMBER 31, 2002 Divisions Investing In ======================================================== Roszel / Domestic Credit Roszel / Money Suisse Lazard Market International International V.I. Fund Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 41 $ 0 $ 0 Asset-Based Insurance Charges (Note 7) (60) (11) (2) ------------------ ------------------ ------------------ Net Investment Income (Loss) (19) (11) (2) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Losses) (Note 2) 0 (16) 0 Net Change In Unrealized Appreciation (Depreciation) During the Year 0 (25) (1) Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments 0 (41) (1) ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations (19) (52) (3) ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 65,890 179 9 Contract Owner Withdrawals (1,046) (56) 0 Net Transfers In (Out) (Note 3) (56,322) 2,257 1,030 ------------------ ------------------ ------------------ Net Increase in Net Assets Resulting from Contract Transactions 8,522 2,380 1,039 ------------------ ------------------ ------------------ Increase in Amounts Retained in Separate Account C, net (Note 4) 0 89 89 ------------------ ------------------ ------------------ Total Increase in Net Assets 8,503 2,417 1,125 Net Assets, Beginning of Period 0 0 0 ------------------ ------------------ ------------------ Net Assets, End of Period $ 8,503 $ 2,417 $ 1,125 ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2002 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Levin Lord Abbett Lord Abbett Large Cap Government Large Cap Value Securities Value Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 0 $ 36 $ 0 Asset-Based Insurance Charges (Note 7) (9) (33) (21) ------------------ ------------------ ------------------ Net Investment Income (Loss) (9) 3 (21) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Losses) (Note 2) (3) 9 10 Net Change In Unrealized Appreciation (Depreciation) During the Year 19 97 126 Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments 16 106 136 ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations 7 109 115 ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 86 366 75 Contract Owner Withdrawals (27) (337) (66) Net Transfers In (Out) (Note 3) 2,122 8,943 5,416 ------------------ ------------------ ------------------ Net Increase in Net Assets Resulting from Contract Transactions 2,181 8,972 5,425 ------------------ ------------------ ------------------ Increase in Amounts Retained in Separate Account C, net (Note 4) 85 0 0 ------------------ ------------------ ------------------ 2,273 9,081 5,540 Total Increase in Net Assets 0 0 0 Net Assets, Beginning of Period ------------------ ------------------ ------------------ $ 2,273 $ 9,081 $ 5,540 Net Assets, End of Period ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2002 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / MLIM MLIM INVESCO-NAM Fixed- Relative Large Cap Income Value Core Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 54 $ 0 $ 0 Asset-Based Insurance Charges (Note 7) (40) (23) (6) ------------------ ------------------ ------------------ Net Investment Income (Loss) 14 (23) (6) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Losses) (Note 2) 1 12 (2) Net Change In Unrealized Appreciation (Depreciation) During the Year 117 107 (33) Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments 118 119 (35) ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations 132 96 (41) ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 615 293 49 Contract Owner Withdrawals (292) (274) (25) Net Transfers In (Out) (Note 3) 10,825 6,037 1,514 ------------------ ------------------ ------------------ Net Increase in Net Assets Resulting from Contract Transactions 11,148 6,056 1,538 ------------------ ------------------ ------------------ Increase in Amounts Retained in Separate Account C, net (Note 4) 0 0 89 ------------------ ------------------ ------------------ 11,280 6,152 1,586 Total Increase in Net Assets 0 0 0 Net Assets, Beginning of Period ------------------ ------------------ ------------------ $ 11,280 $ 6,152 $ 1,586 Net Assets, End of Period ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2002 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Delaware Nicholas-Applegate NWQ Small-Mid Large Cap Small Cap Cap Growth Growth Value Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 0 $ 0 $ 0 Asset-Based Insurance Charges (Note 7) (6) (2) (8) ------------------ ------------------ ------------------ Net Investment Income (Loss) (6) (2) (8) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Losses) (Note 2) 0 (1) (9) Net Change In Unrealized Appreciation (Depreciation) During the Year (81) (26) (6) Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments (81) (27) (15) ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations (87) (29) (23) ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 11 18 58 Contract Owner Withdrawals (63) (2) (97) Net Transfers In (Out) (Note 3) 1,466 469 2,039 ------------------ ------------------ ------------------ Net Increase in Net Assets Resulting from Contract Transactions 1,414 485 2,000 ------------------ ------------------ ------------------ Increase in Amounts Retained in Separate Account C, net (Note 4) 76 89 77 ------------------ ------------------ ------------------ 1,403 545 2,054 Total Increase in Net Assets 0 0 0 Net Assets, Beginning of Period ------------------ ------------------ ------------------ $ 1,403 $ 545 $ 2,054 Net Assets, End of Period ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2002 Divisions Investing In ======================================================== Roszel / Roszel / Roszel / Rittenhouse Seneca Seneca Large Cap Large Cap Mid Cap Growth Growth Growth Portfolio Portfolio Portfolio ================== ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 0 $ 0 $ 0 Asset-Based Insurance Charges (Note 7) (24) (9) (6) ------------------ ------------------ ------------------ Net Investment Income (Loss) (24) (9) (6) ------------------ ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Losses) (Note 2) 12 1 (1) Net Change In Unrealized Appreciation (Depreciation) During the Year (210) (55) (66) Capital Gain Distributions (Note 2) 0 0 0 ------------------ ------------------ ------------------ Net Gain (Loss) on Investments (198) (54) (67) ------------------ ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations (222) (63) (73) ------------------ ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 359 15 17 Contract Owner Withdrawals (182) (25) (21) Net Transfers In (Out) (Note 3) 6,561 2,320 1,832 ------------------ ------------------ ------------------ Net Increase in Net Assets Resulting from Contract Transactions 6,738 2,310 1,828 ------------------ ------------------ ------------------ Increase in Amounts Retained in Separate Account C, net (Note 4) 0 90 86 ------------------ ------------------ ------------------ 6,516 2,337 1,841 Total Increase in Net Assets 0 0 0 Net Assets, Beginning of Period ------------------ ------------------ ------------------ $ 6,516 $ 2,337 $ 1,841 Net Assets, End of Period ================== ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (Continued) FOR THE PERIOD ENDED DECEMBER 31, 2002 Divisions Investing In ===================================== Roszel / Roszel / Sound Valenzuela Large Cap Mid Cap Core Value Portfolio Portfolio ================== ================== (In thousands) Investment Income (Loss): Ordinary Dividends (Note 2) $ 0 $ 0 Asset-Based Insurance Charges (Note 7) (1) (11) ------------------ ------------------ Net Investment Income (Loss) (1) (11) ------------------ ------------------ Realized and Unrealized Gains (Losses) On Investments: Net Realized Gains (Losses) (Note 2) (2) (7) Net Change In Unrealized Appreciation (Depreciation) During the Year (16) (104) Capital Gain Distributions (Note 2) 0 0 ------------------ ------------------ Net Gain (Loss) on Investments (18) (111) ------------------ ------------------ Net Increase (Decrease) in Net Assets Resulting from Operations (19) (122) ------------------ ------------------ Contract Transactions: Premiums Received from Contract Owners 0 225 Contract Owner Withdrawals (1) (102) Net Transfers In (Out) (Note 3) 443 3,048 ------------------ ------------------ Net Increase in Net Assets Resulting from Contract Transactions 442 3,171 ------------------ ------------------ Increase in Amounts Retained in Separate Account C, net (Note 4) 90 80 ------------------ ------------------ 513 3,129 Total Increase in Net Assets 0 0 Net Assets, Beginning of Period ------------------ ------------------ $ 513 $ 3,129 Net Assets, End of Period ================== ================== See accompanying notes to financial statements. MERRILL LYNCH LIFE VARIABLE ANNUITY SEPARATE ACCOUNT C MERRILL LYNCH LIFE INSURANCE COMPANY NOTES TO FINANCIAL STATEMENTS 1. ORGANIZATION Merrill Lynch Life Variable Annuity Separate Account C ("Separate Account C"), a separate account of Merrill Lynch Life Insurance Company ("Merrill Lynch Life"), was established to support Merrill Lynch Life's operations with respect to certain variable annuity contracts ("Contracts"). Separate Account C is governed by Arkansas State Insurance Law. Merrill Lynch Life is an indirect wholly owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill Lynch & Co."). Separate Account C is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and consists of seventeen investment divisions that support one annuity contract - Consults Annuity. The investment divisions are as follows: - Merrill Lynch Variable Series Funds, Inc. - One of the investment divisions invests in the shares of a single mutual fund portfolio of the Merrill Lynch Variable Series Funds, Inc. ("Merrill Variable Funds"). The Investment advisor to the Merrill Variable Funds is Merrill Lynch Investment Managers, L.P. ("MLIM"), an Indirect subsidiary of Merrill Lynch & Co. - MLIG Variable Insurance Trust - Sixteen of the investment divisions each invest in the shares of a single mutual fund portfolio of the MLIG Variable Insurance Trust("MLIG Variable Trust"). The investment advisor to the MLIG Variable Trust is Roszel Advisors, LLC, an indirect subsidiary of Merrill Lynch & Co. Effective March 3, 2003 the Roszel / Neuberger Berman Small Cap Growth Portfolio was renamed the Roszel / Delaware Small-Mid Cap Growth Portfolio. Effective June 18, 2003, the Roszel / Levin Large Cap Value Portfolio was placed on hold to allocations of premiums and contract value from new investors. The Investment division accepts additional deposits from existing contract holders. Effective August 1, 2003, the Roszel / Credit Suisse International Portfolio was placed on hold to allocations of premiums and contract value from new investors. The Investment division accepts additional deposits from existing contract holders. Effective October 17, 2003, the Roszel / Sound Large Cap Core Portfolio was placed on hold to allocations of premiums and contract value from new investors. The Investment division accepts additional deposits from existing contract holders. The assets of Separate Account C are registered in the name of Merrill Lynch Life. The portion of Separate Account C's assets applicable to the Contracts are not chargeable with liabilities arising out of any other business Merrill Lynch Life may conduct. The change in net assets accumulated in Separate Account C provides the basis for the periodic determination of the amount of increased or decreased benefits under the Contracts. The net assets may not be less than the amount required under Arkansas State Insurance Law to provide for death benefits (without regard to the guaranteed minimum death benefits ("GMDB")) and other Contract benefits. 2. SIGNIFICANT ACCOUNTING POLICIES The financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America for variable annuity separate accounts registered as unit investment trusts. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Investments of the investment divisions are included in the statement of assets and liabilities at the net asset value of the shares held in the underlying funds, which value their investments at market value. Dividend income includes ordinary dividends and capital gain distributions and is recognized on the ex-dividend date. All dividends are automatically reinvested. Realized gains and losses on the sales of investments are computed on the first in first out basis. Investment transactions are recorded on the trade date. The operations of Separate Account C are included in the Federal income tax return of Merrill Lynch Life. Under the provisions of the Contracts, Merrill Lynch Life has the right to charge Separate Account C for any Federal income tax attributable to Separate Account C. No charge is currently being made against Separate Account C for such tax since, under current tax law, Merrill Lynch Life pays no tax on investment income and capital gains reflected in variable annuity contract reserves. However, Merrill Lynch Life retains the right to charge for any Federal income tax incurred that is attributable to Separate Account C if the law is changed. Charges for state and local taxes, if any, attributable to Separate Account C may also be made. 3. NET TRANSFERS Net transfers include transfers among applicable Separate Account C investment divisions. 4. INVESTMENTS IN SEPARATE ACCOUNT The $115,000 in net assets retained by Merrill Lynch Life in Separate Account C represent an investment by Merrill Lynch Life in certain investment divisions to facilitate the establishment of those investment divisions. Merrill Lynch Life's investment is not subject to charges for mortality and expense risks and may be transferred to Merrill Lynch Life's General Account. 5. PURCHASES AND SALES OF INVESTMENTS The cost of purchases and proceeds from sales of investments for the year ended December 31, 2003 were as follows: (In thousands) Purchases Sales ------------------ ------------------ Domestic Money Market V.I. Fund $ 23,535 $ 28,720 Roszel / Credit Suisse International Portfolio 1,152 1,125 Roszel / Lazard International Portfolio 2,787 999 Roszel / Levin Large Cap Value Portfolio 654 485 Roszel / Lord Abbett Government Securities Portfolio 6,462 2,886 Roszel / Lord Abbett Large Cap Value Portfolio 3,930 1,174 Roszel / MLIM Fixed-Income Portfolio 8,168 1,651 Roszel / MLIM Relative Value Portfolio 7,779 1,219 Roszel / INVESCO-NAM Large Cap Core Portfolio 1,326 1,024 Roszel / Delaware Small-Mid Cap Growth Portfolio 877 443 Roszel / Nicholas-Applegate Large Cap Growth Portfolio 828 290 Roszel / NWQ Small Cap Value Portfolio 2,501 1,181 Roszel / Rittenhouse Large Cap Growth Portfolio 4,126 838 Roszel / Seneca Large Cap Growth Portfolio 1,591 760 Roszel / Seneca Mid Cap Growth Portfolio 1,815 704 Roszel / Sound Large Cap Core Portfolio 359 72 Roszel / Valenzuela Mid Cap Value Portfolio 1,250 672 ------------------ ------------------ $ 69,140 $ 44,243 ================== ================== 6. UNIT VALUES The following is a summary of units outstanding, unit values and net assets for variable annuity contracts. The investment income ratio represents the dividends, excluding the distributions of capital gains, received by the investment division from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that result in direct reductions in the unit values. The recognition of investment income by the investment division is affected by the timing of the declaration of dividends by the underlying fund in which the investment divisions invest. The expense ratio represents the annualized contract expenses of the separate account, consisting primarily of mortality and expense charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund are excluded. The total return amounts include changes in the value of the underlying mutual fund, which includes expenses assessed through the reduction of unit values. The ratio does not include any expenses assessed through the redemption of units. Investment divisions with a date notation indicate the effective date of that investment division in the separate account. The total return is calculated for the period indicated or from the effective date through the end of the reporting period. (In thousands, except unit values) Domestic Money Market V.I. Fund ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 337 $ 9.86 $ 3,318 0.73% 1.85% -1.12% 2002 853 9.97 8,503 1.26 1.85 -0.27 Roszel / Credit Suisse International Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 292 $ 11.60 $ 3,384 0.20% 1.85% 31.46% 2002 264 8.83 2,328 0.00 1.85 -11.72 Roszel / Lazard International Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 320 $ 11.21 $ 3,596 0.19% 1.85% 26.76% 2002 117 8.85 1,036 0.00 1.85 -11.53 Roszel / Levin Large Cap Value Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 297 $ 10.70 $ 3,172 0.62% 1.85% 26.89% 2002 260 8.43 2,188 0.00 1.85 -15.69 6. UNIT VALUES (Continued) Roszel / Lord Abbett Government Securities Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 1,190 $ 10.47 $ 12,452 3.35% 1.85% -0.07% 2002 867 10.47 9,081 2.02 1.85 4.73 Roszel / Lord Abbett Large Cap Value Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 842 $ 12.59 $ 10,609 0.17% 1.85% 27.62% 2002 561 9.87 5,540 0.00 1.85 -1.32 Roszel / MLIM Fixed-Income Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 1,730 $ 10.23 $ 17,699 2.97% 1.85% 0.49% 2002 1,108 10.18 11,280 2.50 1.85 1.80 Roszel / MLIM Relative Value Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 1,346 $ 11.61 $ 15,621 0.19% 1.85% 24.09% 2002 658 9.35 6,152 0.00 1.85 -6.47 Roszel / INVESCO-NAM Large Cap Core Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 219 $ 10.79 $ 2,367 0.24% 1.85% 22.64% 2002 170 8.80 1,497 0.00 1.85 -12.02 6. UNIT VALUES (Continued) Roszel / Delaware Small-Mid Cap Growth Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 238 $ 10.10 $ 2,404 0.00% 1.85% 33.76% 2002 176 7.55 1,327 0.00 1.85 -24.51 Roszel / Nicholas-Applegate Large Cap Growth Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 121 $ 10.87 $ 1,318 0.31% 1.85% 23.13% 2002 52 8.83 456 0.00 1.85 -11.72 Roszel / NWQ Small Cap Value Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 441 $ 11.54 $ 5,088 0.19% 1.85% 50.43% 2002 258 7.67 1,977 0.00 1.85 -23.32 Roszel / Rittenhouse Large Cap Growth Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 1,080 $ 10.59 $ 11,438 0.07% 1.85% 17.32% 2002 722 9.03 6,516 0.00 1.85 -9.74 Roszel / Seneca Large Cap Growth Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 350 $ 11.02 $ 3,852 0.17% 1.85% 23.98% 2002 253 8.89 2,247 0.00 1.85 -11.13 6. UNIT VALUES (Continued) Roszel / Seneca Mid Cap Growth Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 340 $ 10.91 $ 3,707 0.10% 1.85% 27.79% 2002 205 8.54 1,755 0.00 1.85 -14.60 Roszel / Sound Large Cap Core Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 77 $ 11.17 $ 862 0.62% 1.85% 24.68% 2002 47 8.96 423 0.00 1.85 -10.44 Roszel / Valenzuela Mid Cap Value Portfolio ------------------------------------ Investment Net Assets Income Expense Total December 31, Units (000's) Unit Value (000's) Ratio Ratio Return --------------------------------------------------------------------------------------- 2003 475 $ 10.26 $ 4,868 0.18% 1.85% 30.10% 2002 387 7.89 3,049 0.00 1.85 -21.14 7.CHARGES AND FEES The following table is a listing of all expenses charged to the separate account. Mortality and expense, rider and administrative charges may be assessed through a reduction in unit value or redemption of units or as fixed charges. Charge When Charge Is Deducted Amount Deducted ------------------------------------------ -------------------------------------- --------------------------------------------- Mortality and expense charge Daily - reduction of unit values 1/365 of 1.85% per day Contract maintenance charge Annually - redemption of units $50 at the end of each contract year and upon a full withdrawal only if the greater of contract value, or premiums less withdrawals, is less than $75,000 Additional death benefit charge Quarterly - redemption of units 0.25% of the contract value at the end of provides coverage in addition each contract year based on the average to that provided by the death contract values as of the end of each of the benefit prior four quarters and a pro rata amount of this charge upon surrender, anuitization, death, or termination of the rider if the Estate Enhancer benefit was combined with either the Maximum Anniversary Value GMDB or Premiums Compounded at 5% GMDB Transfer Fee Per incident - redemption of units $25 for each transfer after the twelfth transfer in a contract year 8. UNITS ISSUED AND REDEEMED Units issued and redeemed during 2003 and 2002 were as follows: Roszel / Roszel / Credit Roszel / Levin Domestic Suisse Lazard Large Cap Money International International Value Market V.I. Fund Portfolio Portfolio Portfolio -------------------- -------------------- -------------------- -------------------- (In thousands) Outstanding at January 1, 2002 0 0 0 0 Activity during 2002: Issued 3,406 301 118 269 Redeemed (2,553) (37) (1) (9) -------------------- -------------------- -------------------- -------------------- Outstanding at December 31, 2002 853 264 117 260 Activity during 2003: Issued 2,370 129 300 72 Redeemed (2,886) (101) (97) (35) -------------------- -------------------- -------------------- -------------------- Outstanding at December 31, 2003 337 292 320 297 ==================== ==================== ==================== ==================== 8. UNITS ISSUED AND REDEEMED (Continued) Roszel / Roszel / Roszel / Roszel / Lord Abbett Lord Abbett MLIM MLIM Government Large Cap Fixed- Relative Securities Value Income Value Portfolio Portfolio Portfolio Portfolio -------------------- -------------------- -------------------- -------------------- (In thousands) Outstanding at January 1, 2002 0 0 0 0 Activity during 2002: Issued 908 576 1,141 694 Redeemed (41) (15) (33) (36) -------------------- -------------------- -------------------- -------------------- Outstanding at December 31, 2002 867 561 1,108 658 Activity during 2003: Issued 591 376 770 797 Redeemed (268) (95) (148) (109) -------------------- -------------------- -------------------- -------------------- Outstanding at December 31, 2003 1,190 842 1,730 1,346 ==================== ==================== ==================== ==================== 8. UNITS ISSUED AND REDEEMED (Continued) Roszel / Roszel / Roszel / Roszel / INVESCO-NAM Delaware Nicholas-Applegate NWQ Large Cap Small-Mid Large Cap Small Cap Core Cap Growth Growth Value Portfolio Portfolio Portfolio Portfolio -------------------- -------------------- -------------------- -------------------- (In thousands) Outstanding at January 1, 2002 0 0 0 0 Activity during 2002: Issued 176 189 56 275 Redeemed (6) (13) (4) (17) -------------------- -------------------- -------------------- -------------------- Outstanding at December 31, 2002 170 176 52 258 Activity during 2003: Issued 141 98 86 289 Redeemed (92) (36) (17) (106) -------------------- -------------------- -------------------- -------------------- Outstanding at December 31, 2003 219 238 121 441 ==================== ==================== ==================== ==================== 8. UNITS ISSUED AND REDEEMED (Continued) Roszel / Roszel / Roszel / Roszel / Rittenhouse Seneca Seneca Sound Large Cap Large Cap Mid Cap Large Cap Growth Growth Growth Core Portfolio Portfolio Portfolio Portfolio -------------------- -------------------- -------------------- -------------------- (In thousands) Outstanding at January 1, 2002 0 0 0 0 Activity during 2002: Issued 742 255 209 50 Redeemed (20) (2) (4) (3) -------------------- -------------------- -------------------- -------------------- Outstanding at December 31, 2002 722 253 205 47 Activity during 2003: Issued 434 160 193 36 Redeemed (76) (63) (58) (6) -------------------- -------------------- -------------------- -------------------- Outstanding at December 31, 2003 1,080 350 340 77 ==================== ==================== ==================== ==================== 8. UNITS ISSUED AND REDEEMED (Continued) Roszel / Valenzuela Mid Cap Value Portfolio -------------------- (In thousands) Outstanding at January 1, 2002 0 Activity during 2002: Issued 400 Redeemed (13) -------------------- Outstanding at December 31, 2002 387 Activity during 2003: Issued 148 Redeemed (60) -------------------- Outstanding at December 31, 2003 475 ==================== INDEPENDENT AUDITORS' REPORT The Board of Directors of Merrill Lynch Life Insurance Company: We have audited the accompanying balance sheets of Merrill Lynch Life Insurance Company (the "Company"), a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc., as of December 31, 2003 and 2002, and the related statements of earnings, comprehensive income, stockholder's equity, and cash flows for each of the three years in the period ended December 31, 2003. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2003 and 2002, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America. As discussed in Note 2 to the financial statements, in 2004 the Company changed its method of accounting for stock-based compensation to conform to SFAS 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation - Transition and Disclosure, and retroactively, restated the 2003, 2002 and 2001 financial statements. Deloitte & Touche, LLP New York, New York March 1, 2004 (May 4, 2004 as to Note 2) MERRILL LYNCH LIFE INSURANCE COMPANY (A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.) BALANCE SHEETS AS OF DECEMBER 31, 2003 AND 2002 (Dollars in thousands, except common stock par value and shares) 2003 (1) 2002 (1) ----------- ----------- ASSETS INVESTMENTS: Fixed maturity securities, at estimated fair value (amortized cost: 2003 - $2,108,310; 2002 - $1,844,077) $ 2,157,127 $ 1,856,732 Equity securities, at estimated fair value (cost: 2003 - $78,816; 2002 - $112,903) 82,469 105,430 Trading account securities, at estimated fair value 26,186 21,949 Limited partnerships, at cost 11,880 12,150 Policy loans on insurance contracts 1,086,537 1,143,663 ----------- ----------- Total Investments 3,364,199 3,139,924 CASH AND CASH EQUIVALENTS 75,429 312,217 ACCRUED INVESTMENT INCOME 63,565 63,603 DEFERRED POLICY ACQUISITION COSTS 364,414 404,220 FEDERAL INCOME TAXES - CURRENT - 40,910 REINSURANCE RECEIVABLES 6,004 8,197 AFFILIATED RECEIVABLES - NET - 67 RECEIVABLES FROM SECURITIES SOLD 1,349 10,072 OTHER ASSETS 36,245 37,399 SEPARATE ACCOUNTS ASSETS 10,736,343 9,079,285 ----------- ----------- TOTAL ASSETS $14,647,548 $13,095,894 =========== =========== (1) Amounts have been restated as discussed in Note 2 to the financial statements. See accompanying notes to financial statements. (Continued) G-2 MERRILL LYNCH LIFE INSURANCE COMPANY (A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.) BALANCE SHEETS (Continued) AS OF DECEMBER 31, 2003 AND 2002 (Dollars in thousands, except common stock par value and shares) 2003 (1) 2002 (1) ------------ ------------ LIABILITIES AND STOCKHOLDER'S EQUITY LIABILITIES: POLICYHOLDER LIABILITIES AND ACCRUALS: Policyholders' account balances $ 2,887,937 $ 3,084,042 Claims and claims settlement expenses 101,718 98,526 ------------ ------------ Total policyholder liabilities and accruals 2,989,655 3,182,568 OTHER POLICYHOLDER FUNDS 12,915 11,815 LIABILITY FOR GUARANTY FUND ASSESSMENTS 7,139 7,221 FEDERAL INCOME TAXES - DEFERRED 31,965 67,304 FEDERAL INCOME TAXES - CURRENT 20,146 - PAYABLES FOR SECURITIES PURCHASED 683 19,635 AFFILIATED PAYABLES - NET 2,365 - UNEARNED POLICY CHARGE REVENUE 107,761 113,774 OTHER LIABILITIES 3,480 6,033 SEPARATE ACCOUNTS LIABILITIES 10,730,601 9,072,606 ------------ ------------ Total Liabilities 13,906,710 12,480,956 ------------ ------------ STOCKHOLDER'S EQUITY: Common stock ($10 par value; authorized: 1,000,000 shares; issued and outstanding: 250,000 shares) 2,500 2,500 Additional paid-in capital 397,324 347,324 Retained earnings 329,549 288,124 Accumulated other comprehensive income (loss) 11,465 (23,010) ------------ ------------ Total Stockholder's Equity 740,838 614,938 ------------ ------------ TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY $ 14,647,548 $ 13,095,894 ============ ============ (1) Amounts have been restated as discussed in Note 2 to the financial statements. See accompanying notes to financial statements. G-3 MERRILL LYNCH LIFE INSURANCE COMPANY (A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.) STATEMENTS OF EARNINGS FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001 (Dollars in thousands) 2003 (1) 2002 (1) 2001(1) --------- --------- --------- REVENUES: Policy charge revenue $ 228,878 $ 239,030 $ 253,837 Net investment income 174,662 207,064 221,872 Net realized investment gains (losses) 987 (9,056) (13,844) --------- --------- --------- Total Revenues 404,527 437,038 461,865 --------- --------- --------- BENEFITS AND EXPENSES: Interest credited to policyholders' account balances 128,958 141,373 153,111 Market value adjustment expense 4,806 3,683 2,296 Policy benefits (net of reinsurance recoveries: 2003 - $17,641; 2002 - $14,620; 2001 - $16,562) 64,631 58,060 37,773 Reinsurance premium ceded 22,599 23,131 24,535 Amortization of deferred policy acquisition costs 76,402 101,118 59,335 Insurance expenses and taxes 52,092 48,527 66,517 --------- --------- --------- Total Benefits and Expenses 349,488 375,892 343,567 --------- --------- --------- Net Earnings Before Federal Income Tax Provision 55,039 61,146 118,298 --------- --------- --------- FEDERAL INCOME TAX PROVISION (BENEFIT): Current 67,516 (41,713) 22,728 Deferred (53,902) 55,301 17,875 --------- --------- --------- Total Federal Income Tax Provision 13,614 13,588 40,603 --------- --------- --------- NET EARNINGS $ 41,425 $ 47,558 $ 77,695 ========= ========= ========= (1) Amounts have been restated as discussed in Note 2 to the financial statements. See accompanying notes to financial statements. G-4 MERRILL LYNCH LIFE INSURANCE COMPANY (A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.) STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001 (Dollars in thousands) 2003 (1) 2002 (1) 2001(1) -------- -------- -------- NET EARNINGS $ 41,425 $ 47,558 $ 77,695 -------- -------- -------- OTHER COMPREHENSIVE INCOME (LOSS): Net unrealized gains on available-for-sale securities and investments in separate accounts: Net unrealized holding gains (losses) arising during the period 46,905 (1,799) 32,328 Reclassification adjustment for losses included in net earnings 3,286 11,494 12,600 -------- -------- -------- Net unrealized gains on investment securities 50,191 9,695 44,928 Adjustments for: Policyholder liabilities 6,302 (15,214) (9,498) Deferred policy acquisition costs (3,455) 9 (15,551) Deferred federal income taxes (18,563) 1,928 (6,958) -------- -------- -------- Total other comprehensive income (loss), net of tax 34,475 (3,582) 12,921 -------- -------- -------- COMPREHENSIVE INCOME $ 75,900 $ 43,976 $ 90,616 ======== ======== ======== (1) Amounts have been restated as discussed in Note 2 to the financial statements. See accompanying notes to financial statements. G-5 MERRILL LYNCH LIFE INSURANCE COMPANY (A wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.) STATEMENTS OF STOCKHOLDER'S EQUITY FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001 (Dollars in thousands) Accumulated Additional other Total Common paid-in Retained comprehensive stockholder's stock capital earnings(1) income (loss) equity (1) --------- ---------- ----------- ------------- -------------- BALANCE, JANUARY 1, 2001 $ 2,500 $ 347,324 $ 193,770 $ (32,349) $ 511,245 Net earnings 77,695 77,695 Other comprehensive income, net of tax 12,921 12,921 --------- ---------- ----------- ------------- -------------- BALANCE, DECEMBER 31, 2001 2,500 347,324 271,465 (19,428) 601,861 Cash dividend paid to parent (30,899) (30,899) Net earnings 47,558 47,558 Other comprehensive loss, net of tax (3,582) (3,582) --------- ---------- ----------- ------------- -------------- BALANCE, DECEMBER 31, 2002 2,500 347,324 288,124 (23,010) 614,938 Capital contribution from parent 50,000 50,000 Net earnings 41,425 41,425 Other comprehensive income, net of tax 34,475 34,475 --------- ---------- ----------- ------------- -------------- BALANCE, DECEMBER 31, 2003 $ 2,500 $ 397,324 $ 329,549 $ 11,465 $ 740,838 ========= ========== =========== ============= ============== (1) Amounts have been restated as discussed in Note 2 to the financial statements. See accompanying notes to financial statements. G-6 MERRILL LYNCH LIFE INSURANCE COMPANY (a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.) STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001 (Dollars in thousands) 2003 (1) 2002 (1) 2001 (1) ----------- ----------- ----------- Cash Flows From Operating Activities: Net earnings $ 41,425 $ 47,558 $ 77,695 Noncash items included in earnings: Amortization of deferred policy acquisition costs 76,402 101,118 59,335 Capitalization of policy acquisition costs (40,051) (34,391) (51,736) Amortization (accretion) of investments 9,883 2,406 (1,033) Interest credited to policyholders' account balances 128,958 141,373 153,111 Provision (benefit) for deferred Federal income tax (53,902) 55,301 17,875 (Increase) decrease in operating assets: Accrued investment income 38 6,281 1,117 Federal income taxes - current 40,910 (40,910) - Reinsurance receivables 2,193 1,231 (6,338) Affiliated receivables - net 67 (67) - Other 1,154 4,513 (1,298) Increase (decrease) in operating liabilities: Claims and claims settlement expenses 3,192 3,506 9,347 Other policyholder funds 1,100 (2,424) (3,439) Liability for guaranty fund assessments (82) (1,228) (1,801) Federal income taxes - current 20,146 (4,726) 114 Affiliated payables - net 2,365 (6,113) 5,220 Unearned policy charge revenue (6,013) 98 12,494 Other (2,553) (1,561) (24,695) Other operating activities: Net realized investment (gains) losses (987) 9,056 13,844 ----------- ----------- ----------- Net cash and cash equivalents provided by operating activities 224,245 281,021 259,812 Cash Flow From Investing Activities: Proceeds from (payments for): Sales of available-for-sale securities 312,514 817,498 278,420 Maturities of available-for-sale securities 533,534 360,062 342,148 Purchases of available-for-sale securities (1,097,868) (988,168) (511,122) Trading account securities (559) (456) (214) Sales of real estate held-for-sale - 22,900 - Sales of limited partnerships 470 - 1,000 Purchases of limited partnerships (200) (880) (1,857) Policy loans on insurance contracts 57,126 50,815 (788) Recapture of investment in separate accounts 3,015 1,785 - Investment in separate accounts (304) (3,554) (1,009) ----------- ----------- ----------- Net cash and cash equivalents provided by (used in) investing activities (192,272) 260,002 106,578 ----------- ----------- ----------- (1) Amounts have been restated as discussed in Note 2 to the financial statements. See accompanying notes to financial statements. (Continued) G-7 MERRILL LYNCH LIFE INSURANCE COMPANY (a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.) STATEMENTS OF CASH FLOWS (Continued) FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001 (Dollars in thousands) 2003 (1) 2002 (1) 2001 (1) ----------- ----------- ----------- Cash Flows From Financing Activities: Proceeds from (payments for): Capital contribution received from (cash dividend paid to) parent $ 50,000 $ (30,899) $ - Policyholder deposits (excludes internal policy replacement deposits) 936,437 640,103 1,090,788 Policyholder withdrawals (including transfers to/from separate accounts) (1,255,198) (968,439) (1,419,479) ----------- ----------- ----------- Net cash and cash equivalents used in financing activities (268,761) (359,235) (328,691) ----------- ----------- ----------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (236,788) 181,788 37,699 CASH AND CASH EQUIVALENTS Beginning of year 312,217 130,429 92,730 ----------- ----------- ----------- End of year $ 75,429 $ 312,217 $ 130,429 =========== =========== =========== Supplementary Disclosure of Cash Flow Information: Cash paid to affiliates for: Federal income taxes $ 6,460 $ 3,923 $ 22,614 Interest 197 125 639 (1) Amounts have been restated as discussed in Note 2 to the financial statements. See accompanying notes to financial statements. G-8 MERRILL LYNCH LIFE INSURANCE COMPANY (a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc.) NOTES TO FINANCIAL STATEMENTS (Dollars in thousands) NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES DESCRIPTION OF BUSINESS: Merrill Lynch Life Insurance Company (the "Company") is a wholly owned subsidiary of Merrill Lynch Insurance Group, Inc. ("MLIG"). The Company is an indirect wholly owned subsidiary of Merrill Lynch & Co., Inc. ("Merrill Lynch & Co."). The Company is domiciled in the State of Arkansas. The Company sells non-participating annuity products, including variable annuities, modified guaranteed annuities and immediate annuities. The Company is currently licensed to sell insurance and annuities in forty-nine states, the District of Columbia, Puerto Rico, the U.S. Virgin Islands and Guam. The Company markets its products solely through the retail network of Merrill Lynch, Pierce, Fenner & Smith, Incorporated ("MLPF&S"), a wholly owned broker-dealer subsidiary of Merrill Lynch & Co. BASIS OF REPORTING: The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and prevailing industry practices, both of which require management to make estimates that affect the reported amounts and disclosure of contingencies in the financial statements. Actual results could differ from those estimates. The significant accounting policies and related judgements underlying the Company's financial statements are summarized below. In applying these policies, management makes subjective and complex judgements that frequently require estimates about matters that are inherently uncertain. For the purpose of reporting cashflows, cash and cash equivalents include cash on hand and on deposit and short-term investments with original maturities of three months or less. Certain reclassifications and format changes have been made to prior year amounts to conform to the current year presentation. REVENUE RECOGNITION: Revenues for variable annuity contracts consist of policy charges for i) mortality and expense risks, ii) certain benefit guarantees selected by the contract owner, iii) administration fees, iv) annual contract maintenance charges, and v) withdrawal charges assessed on contracts surrendered during the withdrawal charge period. Revenues for variable life insurance contracts consist of policy charges for i) mortality and expense risks, ii) cost of insurance fees, iii) amortization of front-end and deferred sales charges, and iv) withdrawal charges assessed on contracts surrendered during the withdrawal charge period. The Company does not currently manufacture variable life insurance contracts. Revenues for interest-sensitive annuity contracts (market value adjusted annuities and immediate annuities) and interest-sensitive life insurance contracts (single premium whole life insurance, which is not currently marketed) consist of i) investment income, ii) gains (losses) on the sale of invested assets, and iii) withdrawal charges assessed on contracts surrendered during the withdrawal charge period. INVESTMENTS: The Company's investments in fixed maturity and equity securities are classified as either available-for-sale or trading and are reported at estimated fair value. Unrealized gains and losses on available-for-sale securities are included in stockholder's equity as a component of accumulated other comprehensive income (loss), net of tax. Unrealized gains and losses on trading account securities are included in net realized investment gains (losses). If management determines that a decline in the value of an available-for-sale security is G-9 other-than-temporary, the carrying value is adjusted to estimated fair value and the decline in value is recorded as a net realized investment loss. Management makes this determination through a series of discussions with the Company's portfolio managers and credit analysts, as well as information obtained from external sources (i.e. company announcements, ratings agency announcements, or news wire services). The factors that give rise to potential impairments include, but are not limited to, i) certain credit-related events such as default of principal or interest payments, ii) bankruptcy of issuer, and iii) certain security restructurings. In the absence of a readily ascertainable market value, the estimated fair value on these securities represents management's estimate of the security's ultimate recovery value. Management bases this determination on the most recent information available. For fixed maturity securities, premiums are amortized to the earlier of the call or maturity date, discounts are accreted to the maturity date, and interest income is accrued daily. For equity securities, dividends are recognized on the ex-dividend date. Realized gains and losses on the sale or maturity of investments are determined on the basis of specific identification. Investment transactions are recorded on the trade date. Certain fixed maturity and equity securities are considered non-investment grade. The Company defines non-investment grade securities as unsecured debt obligations or equity positions that have a rating equivalent to Standard and Poor's (or similar rating agency) BB+ or lower. Investments in limited partnerships are carried at cost. Policy loans on insurance contracts are stated at unpaid principal balances. DEFERRED POLICY ACQUISITION COSTS: Certain policy acquisition costs for life and annuity contracts are deferred and amortized based on the estimated future gross profits for each group of contracts. These future gross profit estimates are subject to periodic evaluation by the Company, with necessary revisions applied against amortization to date. The impact of these revisions on cumulative amortization is recorded as a charge or credit to current operations. It is reasonably possible that estimates of future gross profits could be reduced in the future, resulting in a material reduction in the carrying amount of deferred policy acquisition costs. Policy acquisition costs are principally commissions and a portion of certain other expenses relating to policy acquisition, underwriting and issuance that are primarily related to and vary with the production of new business. Insurance expenses and taxes reported in the Statements of Earnings are net of amounts deferred. Policy acquisition costs can also arise from the acquisition or reinsurance of existing inforce policies from other insurers. These costs include ceding commissions and professional fees related to the reinsurance assumed. The deferred costs are amortized in proportion to the estimated future gross profits over the anticipated life of the acquired insurance contracts utilizing an interest methodology. During 1990, the Company entered into an assumption reinsurance agreement with an unaffiliated insurer. The acquisition costs relating to this agreement are being amortized over a twenty-five year period using an effective interest rate of 7.5%. This reinsurance agreement provided for payment of contingent ceding commissions, for a ten year period, based upon the persistency and mortality experience of the insurance contracts assumed. Payments made for contingent ceding commissions were capitalized and amortized using an identical methodology as that used for the initial acquisition costs. The following is a reconciliation of the acquisition costs related to this reinsurance agreement for the years ended December 31: 2003 2002 2001 --------- --------- --------- Beginning balance $ 81,425 $ 95,869 $ 105,503 Capitalized amounts - - 147 Interest accrued 6,107 7,190 7,913 Amortization (18,243) (21,634) (17,694) --------- --------- --------- Ending balance $ 69,289 $ 81,425 $ 95,869 ========= ========= ========= G-10 The following table presents the expected amortization, net of interest accrued, of these deferred acquisition costs over the next five years. Amortization may be adjusted based on periodic evaluation of the expected gross profits on the reinsured policies. 2004 $4,647 2005 $5,045 2006 $5,875 2007 $5,629 2008 $5,612 SEPARATE ACCOUNTS: Assets and liabilities of Separate Accounts, representing net deposits and accumulated net investment earnings less fees, held primarily for the benefit of contract owners, are shown as separate captions in the Balance Sheets. Separate Accounts are established in conformity with Arkansas State Insurance law and are generally not chargeable with liabilities that arise from any other business of the Company. Separate Accounts assets may be subject to general claims of the Company only to the extent the value of such assets exceeds Separate Accounts liabilities. At December 31, 2003 and 2002, the Company's Separate Accounts assets exceeded Separate Accounts liabilities by $5,742 and $6,679, respectively. This excess represents the Company's temporary investment in certain Separate Accounts investment divisions that were made to facilitate the establishment of those investment divisions. Net investment income and net realized and unrealized gains (losses) attributable to Separate Accounts assets accrue directly to contract owners and are not reported as revenue in the Company's Statements of Earnings. POLICYHOLDERS' ACCOUNT BALANCES: Liabilities for the Company's universal life type contracts, including its life insurance and annuity products, are equal to the full accumulation value of such contracts as of the valuation date plus deficiency reserves for certain products. Interest-crediting rates for the Company's fixed-rate products are as follows: Interest-sensitive life products 4.00% - 4.85% Interest-sensitive deferred annuities 1.00% - 7.40% Immediate annuities 3.00% - 11.00% These rates may be changed at the option of the Company after initial guaranteed rates expire, unless contracts are subject to minimum interest rate guarantees. CLAIMS AND CLAIMS SETTLEMENT EXPENSES: Liabilities for claims and claims settlement expenses equal the death benefit (plus accrued interest) for claims that have been reported to the Company but have not settled and an estimate, based upon prior experience, for unreported claims. Additionally, the Company has established a mortality benefit accrual for its variable annuity products. INCOME TAXES: The results of operations of the Company are included in the consolidated Federal income tax return of Merrill Lynch & Co. The Company has entered into a tax-sharing agreement with Merrill Lynch & Co. whereby the Company will calculate its current tax provision based on its operations. Under the agreement, the Company periodically remits to Merrill Lynch & Co. its current Federal income tax liability. The Company uses the asset and liability method in providing income taxes on all transactions that have been recognized in the financial statements. The asset and liability method requires that deferred taxes be adjusted to reflect the tax rates at which future taxable amounts will likely be settled or realized. The effects of tax rate changes on future deferred tax liabilities and deferred tax assets, as well as other changes in income tax laws, are recognized in net earnings in the period during which such changes are enacted. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts expected to be realized. See Note 4 to the financial statements for further information. G-11 The Company is generally subject to taxes on premiums and, in substantially all states, is exempt from state income taxes. UNEARNED POLICY CHARGE REVENUE: Certain variable life insurance products contain policy charges that are assessed at policy issuance. These policy charges are deferred and amortized into policy charge revenue based on the estimated future gross profits for each group of contracts. The Company records a liability equal to the unamortized balance of these policy charges. ACCOUNTING PRONOUNCEMENTS: On April 30, 2003, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133. In addition, it clarifies when a derivative contains a financing component that warrants special reporting in the statements of cash flows. SFAS No. 149 is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of SFAS No. 149 did not have a material impact on the Financial Statements. On July 7, 2003, the American Institute of Certified Public Accountants issued Statement of Position ("SOP") 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts. The SOP provides guidance on accounting and reporting by insurance companies for certain nontraditional long-duration contracts and for separate accounts. The SOP is effective for financial statements for the Company beginning in 2004. The SOP requires the establishment of a liability for contracts that contain death or other insurance benefits using a specified reserve methodology that is different from the methodology that the Company currently employs. The adoption of SOP 03-1, which is effective January 1, 2004, will approximately result in a $43.0 million increase in policyholder liabilities and a corresponding pre-tax charge to earnings. The adoption of SOP 03-1 is considered a change in accounting principle. In November of 2003, the Emerging Issues Task Force ("EITF") reached a consensus on Issue 03-01, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, as it relates to disclosures for SFAS 115 securities. In addition to the disclosures already required by SFAS 115, EITF Issue 03-01 requires both quantitative and qualitative disclosures for marketable equity and debt securities. The new disclosure requirements are required to be applied to financial statements for fiscal years ending after December 15, 2003. See Note 3 to the Financial Statements for these disclosures. NOTE 2. OTHER EVENTS Effective for the first quarter of 2004, Merrill Lynch & Co. adopted the fair value method of accounting for stock-based compensation under SFAS 123, Accounting for Stock-Based Compensation, using the retroactive restatement method described in SFAS 148, Accounting for Stock-Based Compensation - Transition and Disclosure. Under the fair value recognition provisions of SFAS 123, stock-based compensation cost is measured at the grant date based on the value of the award and is recognized as expense over the vesting period. The adoption of the fair value method of accounting by Merrill Lynch & Co. resulted in additional allocated compensation expense to the Company. The December 31, 2003 and December 31, 2002 Balance Sheets have been restated for the allocation of these expenses. Accordingly, the December 31, 2003 Balance Sheet reflects a $1,036 decrease in current federal income taxes payable, a $3,061 increase in net affiliated payables, and a $2,025 decrease in retained earnings. The December 31, 2002 Balance Sheet reflects a $1,005 increase in current federal income taxes receivable, a $2,973 decrease in net affiliated receivables, and a $1,968 decrease in retained earnings. For the years ended December 31, 2003, 2002, and 2001, $89 ($58 after-tax), $595 ($387 after-tax), and $817 ($543 after-tax), respectively, of additional compensation expense was recorded. This expense is reported as a component of insurance expenses and taxes in the Statements of Earnings. In addition, Note 5, Note 7, and Note 10 to the Financial Statements have been restated accordingly. G-12 NOTE 3. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS Financial instruments are carried at fair value or amounts that approximate fair value. The carrying value of financial instruments as of December 31 were: 2003 2002 ----------- ----------- Assets: Fixed maturity securities (1) $ 2,157,127 $ 1,856,732 Equity securities (1) 82,469 105,430 Trading account securities (1) 26,186 21,949 Limited partnerships (2) 11,880 12,150 Policy loans on insurance contracts (3) 1,086,537 1,143,663 Cash and cash equivalents (4) 75,429 312,217 Separate Accounts assets (5) 10,736,343 9,079,285 ----------- ----------- Total financial instruments $14,175,971 $12,531,426 =========== =========== (1) For publicly traded securities, the estimated fair value is determined using quoted market prices. For securities without a readily ascertainable market value, the Company utilizes pricing services and broker quotes. Such estimated fair values do not necessarily represent the values for which these securities could have been sold at the dates of the balance sheets. At December 31, 2003 and 2002, securities without a readily ascertainable market value, having an amortized cost of $262,302 and $292,466, had an estimated fair value of $270,731 and $283,064, respectively. (2) The Company has investments in three limited partnerships that do not have readily ascertainable market values. Management has estimated the fair value as equal to cost based on the review of the underlying investments of the partnerships. (3) The Company estimates the fair value of policy loans as equal to the book value of the loans. Policy loans are fully collateralized by the account value of the associated insurance contracts, and the spread between the policy loan interest rate and the interest rate credited to the account value held as collateral is fixed. (4) The estimated fair value of cash and cash equivalents approximates the carrying value. (5) Assets held in Separate Accounts are carried at the net asset value provided by the fund managers. G-13 NOTE 4. INVESTMENTS The amortized cost and estimated fair value of investments in fixed maturity securities and equity securities (excluding trading account securities) as of December 31 were: 2003 ------------------------------------------------------------------ Cost / Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value --------------- -------------- -------------- -------------- Fixed maturity securities: Corporate debt securities $ 2,003,958 $ 59,352 $ 12,349 $ 2,050,961 U.S. Government and agencies 69,346 1,752 646 70,452 Mortgage-backed securities 18,999 1,329 1 20,327 Foreign governments 11,953 345 1,106 11,192 Municipals 4,054 141 - 4,195 --------------- -------------- -------------- -------------- Total fixed maturity securities $ 2,108,310 $ 62,919 $ 14,102 $ 2,157,127 =============== ============== ============== ============== Equity securities: Non-redeemable preferred stocks $ 78,816 $ 3,916 $ 263 $ 82,469 =============== ============== ============== ============== 2002 ---------------------------------------------------------------- Cost / Gross Gross Estimated Amortized Unrealized Unrealized Fair Cost Gains Losses Value -------------- -------------- -------------- ------------- Fixed maturity securities: Corporate debt securities $ 1,705,862 $ 49,304 $ 39,971 $ 1,715,195 U.S. Government and agencies 74,309 2,706 356 76,659 Mortgage-backed securities 38,581 2,711 2 41,290 Foreign governments 12,955 300 2,380 10,875 Municipals 12,370 343 - 12,713 -------------- -------------- -------------- ------------- Total fixed maturity securities $ 1,844,077 $ 55,364 $ 42,709 $ 1,856,732 ============== ============== ============== ============= Equity securities: Non-redeemable preferred stocks $ 112,903 $ 1,395 $ 8,868 $ 105,430 ============== ============== ============== ============= Estimated fair value and gross unrealized losses by length of time that certain fixed maturity and equity securities have been in a continuous unrealized loss position at December 31, 2003 were: G-14 Less than 12 Months More than 12 Months Total ---------------------- ---------------------- ---------------------- Estimated Unrealized Estimated Unrealized Estimated Unrealized Fair Value Losses Fair Value Losses Fair Value Losses ---------- ---------- ---------- ---------- ---------- ---------- Fixed Maturity Securities: Corporate debt securities $365,765 $ 5,934 $ 93,749 $ 6,415 $ 459,514 $ 12,349 U.S. Government and agencies 18,458 646 - - 18,458 646 Foreign governments 7,873 1,106 - - 7,873 1,106 Mortgage-backed securities - - 93 1 93 1 Equity securities: Non-redeemable preferred stocks - - 6,909 263 6,909 263 -------- -------- ---------- -------- ---------- -------- Total temporarily impaired securities $392,096 $ 7,686 $ 100,751 $ 6,679 $ 492,847 $ 14,365 ======== ======== ========== ======== ========== ======== Unrealized losses primarily relate to corporate debt securities rated BBB or higher and are due to price fluctuations as a result of changes in interest rates. These investments are not considered other-than-temporarily impaired since based on the most recent available information the Company has the ability and intent to hold the investments for a period of time sufficient for a forecasted market price recovery up to or beyond the amortized cost of the investment. Realized investment losses on securities deemed to have incurred other-than-temporary declines in fair value were $9,139, $23,997 and $11,153 for the years ended December 31, 2003, 2002, and 2001 respectively. The amortized cost and estimated fair value of fixed maturity securities at December 31, 2003 by contractual maturity were: Estimated Amortized Fair Cost Value ---------- ---------- Fixed maturity securities: Due in one year or less $ 201,721 $ 204,855 Due after one year through five years 1,302,540 1,332,162 Due after five years through ten years 430,129 444,803 Due after ten years 154,921 154,980 ---------- ---------- 2,089,311 2,136,800 Mortgage-backed securities 18,999 20,327 ---------- ---------- Total fixed maturity securities $2,108,310 $2,157,127 ========== ========== Fixed maturity securities not due at a single maturity date have been included in the preceding table in the year of final maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and estimated fair value of fixed maturity securities at December 31, 2003 by rating agency equivalent were: G-15 Estimated Amortized Fair Cost Value ---------- ---------- AAA $ 445,444 $ 452,068 AA 225,214 225,586 A 633,833 648,769 BBB 703,750 732,823 Non-investment grade 100,069 97,881 ---------- ---------- Total fixed maturity securities $2,108,310 $2,157,127 ========== ========== The Company has recorded certain adjustments to deferred policy acquisition costs and policyholders' account balances in connection with unrealized holding gains or losses on investments classified as available-for-sale. The Company adjusts those assets and liabilities as if the unrealized holding gains or losses had actually been realized, with corresponding credits or charges reported in accumulated other comprehensive income (loss), net of taxes. The components of net unrealized gains (losses) included in accumulated other comprehensive income (loss) at December 31 were as follows: 2003 2002 --------- --------- Assets: Fixed maturity securities $ 48,817 $ 12,655 Equity securities 3,653 (7,473) Deferred policy acquisition costs 260 3,715 Separate Accounts assets (341) (3,244) -------- -------- 52,389 5,653 -------- -------- Liabilities: Policyholders' account balances 34,750 41,052 Federal income taxes - deferred 6,174 (12,389) -------- -------- 40,924 28,663 -------- -------- Stockholder's equity: Accumulated other comprehensive income (loss) $ 11,465 $(23,010) ======== ======== Proceeds and gross realized investment gains and losses from the sale of available-for-sale securities for the years ended December 31 were: 2003 2002 2001 -------- -------- -------- Proceeds $312,514 $817,498 $278,420 Gross realized investment gains 13,380 37,899 4,913 Gross realized investment losses 16,071 48,294 17,320 The Company considers fair value at the date of sale to be equal to proceeds received. Proceeds received for gross realized investment losses from the sale of available-for-sale securities were $65,451, $140,742 and $60,640 for the years ended December 31, 2003, 2002, and 2001, respectively. The Company had investment securities with a carrying value of $25,570 and $26,307 that were deposited with insurance regulatory authorities at December 31, 2003 and 2002, respectively. Excluding investments in U.S. Government and agencies, the Company is not exposed to any significant concentration of credit risk in its fixed maturity securities portfolio. G-16 Net investment income arose from the following sources for the years ended December 31: 2003 2002 2001 ---------- ---------- ---------- Fixed maturity securities $ 107,940 $ 128,962 $ 139,285 Equity securities 9,162 12,624 15,303 Real estate held-for-sale - 3,220 924 Limited partnerships 28 24 39 Policy loans on insurance contracts 58,157 61,390 62,695 Cash and cash equivalents 2,155 2,912 7,578 Other 233 1,200 335 --------- --------- --------- Gross investment income 177,675 210,332 226,159 Less investment expenses (3,013) (3,268) (4,287) --------- --------- --------- Net investment income $ 174,662 $ 207,064 $ 221,872 ========= ========= ========= Net realized investment gains (losses), for the years ended December 31 were as follows: 2003 2002 2001 --------- --------- --------- Fixed maturity securities $ (1,167) $(11,416) $(12,035) Equity securities (395) 1,021 (372) Trading account securities 3,678 (2,143) (1,437) Real estate held-for-sale - 3,453 - Investment in Separate Accounts (1,129) 29 - -------- -------- -------- Net realized investment gains (losses) $ 987 $ (9,056) $(13,844) ======== ======== ======== The Company maintains a trading portfolio comprised of convertible debt and equity securities. The net unrealized holdings gains (losses) on trading account securities included in net realized investment gains (losses) were $1,663, ($515) and $462 at December 31, 2003, 2002 and 2001, respectively. NOTE 5. FEDERAL INCOME TAXES The following is a reconciliation of the provision for income taxes based on earnings before Federal income taxes, computed using the Federal statutory tax rate, versus the reported provision for income taxes for the years ended December 31: 2003 2002 2001 --------- --------- --------- Provision for income taxes computed at Federal statutory rate $ 19,264 $ 21,401 $ 41,416 Increase (decrease) in income taxes resulting from: Dividend received deduction (3,478) (7,782) (1,024) Foreign tax credit (2,172) (31) (310) Non-deductible fees - - 521 -------- -------- -------- Federal income tax provision $ 13,614 $ 13,588 $ 40,603 ======== ======== ======== The Federal statutory rate for each of the three years ended December 31, 2003 was 35%. G-17 The Company provides for deferred income taxes resulting from temporary differences that arise from recording certain transactions in different years for income tax reporting purposes than for financial reporting purposes. The sources of these differences and the tax effect of each are as follows: 2003 2002 2001 --------- --------- --------- Policyholders' account balances $(45,837) $ 72,680 $ 19,520 Deferred policy acquisition costs (8,582) (18,789) (2,336) Liability for guaranty fund assessments 29 430 630 Investment adjustments 488 980 61 -------- -------- -------- Deferred Federal income tax provision (benefit) $(53,902) $ 55,301 $ 17,875 ======== ======== ======== Deferred tax assets and liabilities as of December 31 are determined as follows: 2003 2002 -------- -------- Deferred tax assets: Policyholders' account balances $ 66,815 $ 20,978 Liability for guaranty fund assessments 2,498 2,527 Investment adjustments 985 1,473 Net unrealized investment loss on investment securities - 12,389 -------- -------- Total deferred tax assets 70,298 37,367 -------- -------- Deferred tax liabilities: Deferred policy acquisition costs 92,101 100,683 Net unrealized gains on investment securities 6,174 - Other 3,988 3,988 -------- -------- Total deferred tax liabilities 102,263 104,671 -------- -------- Net deferred tax liability $ 31,965 $ 67,304 ======== ======== The Company anticipates that all deferred tax assets will be realized; therefore no valuation allowance has been provided. NOTE 6. REINSURANCE In the normal course of business, the Company seeks to limit its exposure to loss on any single insured life and to recover a portion of benefits paid by ceding reinsurance to other insurance enterprises or reinsurers under indemnity reinsurance agreements, primarily excess coverage and coinsurance agreements. The maximum amount of mortality risk retained by the Company is approximately $500 on single life policies and $750 on joint life policies. Indemnity reinsurance agreements do not relieve the Company from its obligations to policyholders. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company regularly evaluates the financial condition of its reinsurers so as to minimize its exposure to significant losses from reinsurer insolvencies. The Company holds collateral under reinsurance agreements in the form of letters of credit and funds withheld totaling $585 that can be drawn upon for delinquent reinsurance recoverables. As of December 31, 2003 the Company had the following life insurance inforce: G-18 Percentage Ceded to Assumed of amount Gross other from other Net assumed to amount companies companies amount net ----------- ---------- ---------- ---------- ---------- Life insurance inforce $11,931,195 $3,606,160 $994 $8,326,029 0.01% The Company had entered into an indemnity reinsurance agreement with an unaffiliated insurer whereby the Company coinsures, on a modified coinsurance basis, 50% of the unaffiliated insurer's variable annuity contracts sold through the Merrill Lynch & Co. distribution system. During 2001, the agreement was amended whereby the Company ceased reinsuring variable annuity contracts sold subsequent to June 30, 2001. In addition, the Company seeks to limit its exposure to guaranteed features contained in certain variable annuity contracts. Specifically, the Company reinsures certain guaranteed living and minimum death benefit provisions to the extent reinsurance capacity is available in the marketplace. As of December 31, 2003, 100% and 11% of the account value for variable annuity contracts containing guaranteed living and minimum death benefit provisions, respectively, were reinsured. NOTE 7. RELATED PARTY TRANSACTIONS The Company and MLIG are parties to a service agreement whereby MLIG has agreed to provide certain accounting, data processing, legal, actuarial, management, advertising and other services to the Company. Expenses incurred by MLIG in relation to this service agreement are reimbursed by the Company on an allocated cost basis. Charges billed to the Company by MLIG pursuant to the agreement were $33,518, $34,428 and $51,392 for 2003, 2002 and 2001, respectively. Charges attributable to this agreement are included in insurance expenses and taxes, except for investment related expenses, which are included in net investment income. The Company is allocated interest expense on its accounts payable to MLIG that approximates the daily Federal funds rate. Total intercompany interest incurred was $197, $125 and $639 for 2003, 2002 and 2001, respectively. Intercompany interest is included in net investment income. The Company and Merrill Lynch Investment Managers, L.P. ("MLIM") are parties to a service agreement whereby MLIM has agreed to provide certain invested asset management services to the Company. The Company pays a fee to MLIM for these services through the MLIG service agreement. Charges attributable to this agreement and allocated to the Company by MLIG were $1,845, $1,787 and $1,990 for 2003, 2002 and 2001, respectively. MLIG has entered into agreements with MLIM and Roszel Advisors, LLC, a subsidiary of MLIG (collectively, "Affiliated Investment Advisors"), with respect to administrative services for the Merrill Lynch Series Fund, Inc., Merrill Lynch Variable Series Funds, Inc., Mercury Variable Trust, and MLIG Variable Insurance Trust (collectively, "the Funds"). Certain Separate Accounts of the Company may invest in the various mutual fund portfolios of the Funds in connection with the variable life insurance and annuity contracts the Company has inforce. Under these agreements, the Affiliated Investment Advisors pay MLIG an amount equal to a percentage of the assets invested in the Funds through the Separate Accounts. Revenue attributable to these agreements is included in policy charge revenue. The Company received from MLIG its allocable share of such compensation in the amount of $18,471, $19,677 and $21,667 during 2003, 2002 and 2001, respectively. The Company has a general agency agreement with Merrill Lynch Life Agency Inc. ("MLLA") whereby registered representatives of MLPF&S, who are the Company's licensed insurance agents, solicit applications for contracts to be issued by the Company. MLLA is paid commissions for the contracts sold by such agents. Commissions paid to MLLA were $60,686, $43,099 and $65,021 for 2003, 2002 and 2001, respectively. Substantially all of these commissions were capitalized as deferred policy acquisition costs and are being amortized in accordance with the policy discussed in Note 1 to the Financial Statements. G-19 While management believes that the service agreements referenced above are calculated on a reasonable basis, they may not necessarily be indicative of the costs that would have been incurred with an unrelated third party. Affiliated agreements generally contain reciprocal indemnity provisions pertaining to each party's representations and contractual obligations thereunder. NOTE 8. STOCKHOLDER'S EQUITY AND STATUTORY REGULATIONS The Company paid no dividend in 2003 or 2001. During 2002, the Company paid an ordinary cash dividend of $30,899 to MLIG. During 2002, the Company established $144,000 in statutory reserves to support its cashflow testing analysis required by state insurance regulation. As a result, statutory capital and surplus was significantly reduced from December 2001, but remained in excess of regulatory capital requirements. However, due to the inherent volatility in statutory earnings, the Company received a $50,000 capital contribution from MLIG on March 3, 2003. Statutory capital and surplus at December 31, 2003 and 2002, were $295,722 and $136,823, respectively. At December 31, 2003 and 2002, approximately $29,322 and $13,432, respectively, of stockholder's equity was available for distribution to MLIG. Applicable insurance department regulations require that the Company report its accounts in accordance with statutory accounting practices. Statutory accounting practices differ from principles utilized in these financial statements as follows: policy acquisition costs are expensed as incurred, future policy benefit reserves are established using different actuarial assumptions, provisions for deferred income taxes are limited to temporary differences that will be recognized within one year, and securities are valued on a different basis. The Company's statutory net income (loss) for 2003, 2002 and 2001 was $98,570, ($140,955) and $48,108, respectively. The statutory net loss incurred during 2002 was primarily due to establishing additional policy benefit reserves required by state insurance regulation. The Company's statutory financial statements are presented on the basis of accounting practices prescribed or permitted by the Arkansas Insurance Department. The State of Arkansas has adopted the National Association of Insurance Commissioner's statutory accounting practices as a component of prescribed or permitted practices by the State of Arkansas. The National Association of Insurance Commissioners utilizes the Risk Based Capital ("RBC") adequacy monitoring system. The RBC calculates the amount of adjusted capital that a life insurance company should have based upon that company's risk profile. As of December 31, 2003 and 2002, based on the RBC formula, the Company's total adjusted capital level was in excess of the minimum amount of capital required to avoid regulatory action. NOTE 9. COMMITMENTS AND CONTINGENCIES State insurance laws generally require that all life insurers who are licensed to transact business within a state become members of the state's life insurance guaranty association. These associations have been established for the protection of policyholders from loss (within specified limits) as a result of the insolvency of an insurer. At the time an insolvency occurs, the guaranty association assesses the remaining members of the association an amount sufficient to satisfy the insolvent insurer's policyholder obligations (within specified limits). The Company has utilized public information to estimate what future assessments it will incur as a result of insolvencies. At December 31, 2003 and 2002, the Company's estimated liability for future guaranty fund assessments was $7,139 and $7,221, respectively. If additional future insolvencies occur, the Company's estimated liability may not be sufficient to fund these insolvenicies and the estimated liability may need to be adjusted. The Company regularly monitors public information regarding insurer insolvencies and adjusts its estimated liability appropriately. G-20 During 2000, the Company committed to participate in a limited partnership. As of December 31, 2003, $4,300 had been advanced towards the Company's $10,000 commitment to the limited partnership. In the normal course of business, the Company is subject to various claims and assessments. Management believes the settlement of these matters would not have a material effect on the financial position or results of operations of the Company. NOTE 10. SEGMENT INFORMATION In reporting to management, the Company's operating results are categorized into two business segments: Life Insurance and Annuities. The Company's Life Insurance segment consists of variable life insurance products and interest-sensitive life insurance products. The Company's Annuity segment consists of variable annuities and interest-sensitive annuities. The accounting policies of the business segments are the same as those described in the summary of significant accounting policies. All revenue and expense transactions are recorded at the product level and accumulated at the business segment level for review by management. The "Other" category, presented in the following segment financial information, represents net revenues and earnings on assets that do not support life or annuity contract owner liabilities. The following table summarizes each business segment's contribution to the consolidated amounts: Life 2003 Insurance Annuities Other Total ----------- ----------- ----------- ----------- Net interest spread (a) $ 14,823 $ 25,887 $ 4,994 $ 45,704 Other revenues 91,176 134,868 3,821 229,865 ----------- ----------- ----------- ----------- Net revenues 105,999 160,755 8,815 275,569 ----------- ----------- ----------- ----------- Policy benefits 18,238 46,393 - 64,631 Reinsurance premium ceded 21,337 1,262 - 22,599 Amortization of deferred policy acquisition costs 31,467 44,935 - 76,402 Other non-interest expenses 8,192 48,706 - 56,898 ----------- ----------- ----------- ----------- Total non-interest expenses 79,234 141,296 - 220,530 ----------- ----------- ----------- ----------- Net earnings before Federal income tax provision 26,765 19,459 8,815 55,039 Federal income tax provision 5,778 4,751 3,085 13,614 ----------- ----------- ----------- ----------- Net earnings $ 20,987 $ 14,708 $ 5,730 $ 41,425 =========== =========== =========== =========== Balance Sheet Information: Total assets $ 5,036,572 $ 9,438,256 $ 172,720 $14,647,548 Deferred policy acquisition costs 178,918 185,496 - 364,414 Policyholder liabilities and accruals 1,916,761 1,072,894 - 2,989,655 Other policyholder funds 6,213 6,702 - 12,915 G-21 Life 2002 Insurance Annuities Other Total ----------- ----------- ----------- ------------ Net interest spread (a) $ 24,791 $ 34,444 $ 6,456 $ 65,691 Other revenues 98,435 137,513 (5,974) 229,974 ----------- ----------- ----------- ----------- Net revenues 123,226 171,957 482 295,665 ----------- ----------- ----------- ----------- Policy benefits 19,632 38,428 - 58,060 Reinsurance premium ceded 22,883 248 - 23,131 Amortization of deferred policy acquisition costs 41,190 59,928 - 101,118 Other non-interest expenses 7,602 44,608 - 52,210 ----------- ----------- ----------- ----------- Total non-interest expenses 91,307 143,212 - 234,519 ----------- ----------- ----------- ----------- Net earnings before Federal income tax provision 31,919 28,745 482 61,146 Federal income tax provision 8,734 4,685 169 13,588 ----------- ----------- ----------- ----------- Net earnings $ 23,185 $ 24,060 $ 313 $ 47,558 =========== =========== =========== =========== Balance Sheet Information: Total assets $ 4,970,748 $ 8,110,326 $ 14,820 $13,095,894 Deferred policy acquisition costs 211,999 192,221 - 404,220 Policyholder liabilities and accruals 2,005,718 1,176,850 - 3,182,568 Other policyholder funds 4,995 6,820 - 11,815 G-22 Life 2001 Insurance Annuities Other Total ----------- ----------- ------------ ----------- Net interest spread (a) $ 34,815 $ 31,302 $ 2,644 $ 68,761 Other revenues 101,685 139,727 (1,419) 239,993 ----------- ----------- ----------- ----------- Net revenues 136,500 171,029 1,225 308,754 ----------- ----------- ----------- ----------- Policy benefits 21,320 16,453 - 37,773 Reinsurance premium ceded 24,531 4 - 24,535 Amortization of deferred policy acquisition costs 30,913 28,422 - 59,335 Other non-interest expenses 18,415 50,398 - 68,813 ----------- ----------- ----------- ----------- Total non-interest expenses 95,179 95,277 - 190,456 ----------- ----------- ----------- ----------- Net earnings before Federal income tax provision 41,321 75,752 1,225 118,298 Federal income tax provision 15,502 24,672 429 40,603 ----------- ----------- ----------- ----------- Net earnings $ 25,819 $ 51,080 $ 796 $ 77,695 =========== =========== =========== =========== Balance Sheet Information: Total assets $ 5,674,704 $ 9,625,104 $ 150,208 $15,450,016 Deferred policy acquisition costs 251,245 219,693 - 470,938 Policyholder liabilities and accruals 2,094,195 1,256,616 - 3,350,811 Other policyholder funds 9,236 5,003 - 14,239 (a) Management considers investment income net of interest credited to policyholders' account balances in evaluating results. The table below summarizes the Company's net revenues by product for 2003, 2002 and 2001: 2003 2002 2001 -------- -------- -------- Life Insurance Variable life insurance $ 97,002 $102,603 $110,842 Interest-sensitive life insurance 8,997 20,623 25,658 -------- -------- -------- Total Life Insurance 105,999 123,226 136,500 -------- -------- -------- Annuities Variable annuities 139,577 139,210 152,427 Interest-sensitive annuities 21,178 32,747 18,602 -------- -------- -------- Total Annuities 160,755 171,957 171,029 -------- -------- -------- Other 8,815 482 1,225 -------- -------- -------- Total $275,569 $295,665 $308,754 ======== ======== ======== * * * * * G-23 PART C OTHER INFORMATION ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS (a) Financial Statements (1) Financial Statements of Merrill Lynch Life Variable Annuity Separate Account C as of December 31, 2003 and for the two years ended December 31, 2003 and the Notes relating thereto appear in the Statement of Additional Information. (2) Financial Statements of Merrill Lynch Life Insurance Company for the three years ended December 31, 2003 and the Notes relating thereto appear in the Statement of Additional Information. (b) Exhibits (1) Resolution of the Board of Directors of Merrill Lynch Life Insurance Company establishing the Merrill Lynch Life Variable Annuity Separate Account C. (Incorporated by Reference to Registrant's Registration Statement on Form N-4, Registration No. 333-73544 Filed November 16, 2001.) (2) Not Applicable. (3) Form of Underwriting Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch, Pierce, Fenner & Smith Incorporated. (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form N-4, Registration No. 333-73544 Filed May 31, 2002.) (4) (a) Form of Contract for the Flexible Premium Individual Deferred Variable Annuity. (Incorporated by Reference to Registrant's Registration Statement on Form N-4, Registration No. 333-73544 Filed November 16, 2001.) (b) Individual Retirement Annuity Endorsement. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Registration Statement on Form N-4, Registration No. 333-90243 filed November 3, 1999.) (c) Tax Sheltered Annuity Endorsement. (Incorporated by Reference to Registrant's Registration Statement on Form N-4, Registration No. 333-73544 Filed November 16, 2001.) (d) Estate Enhancer Death Benefit Enhancement Rider. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 2 to Form N-4, Registration No. 333-90243 Filed July 24, 2001.) (e) Death Benefit Endorsement ML056. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Registration Statement on Form N-4, Registration No. 333-63904 Filed June 26, 2001.) (f) Death Benefit Endorsement ML067. (Incorporated by Reference to Registrant's Registration Statement on Form N-4, Registration No. 333-73544 Filed November 16, 2001.) (g) Qualified Plan Endorsement. (Incorporated by Reference to Registrant's Registration Statement on Form N-4, Registration No. 333-73544 Filed November 16, 2001.) (5) Form of Application for the Flexible Premium Individual Deferred Variable Annuity. (Incorporated by Reference to Registrant's Registration Statement on Form N-4, Registration No. 333-73544 Filed November 16, 2001.) (6) (a) Articles of Amendment, Restatement and Redomestication of the Articles of Incorporation of Merrill Lynch Life Insurance Company. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 10 to Form N-4, Registration No. 33-43773 Filed December 10, 1996.) C-1 (b) Amended and Restated By-Laws of Merrill Lynch Life Insurance Company. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 10 to Form N-4, Registration No. 33-43773 Filed December 10, 1996.) (7) Not Applicable. (8) (a) Amended General Agency Agreement. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 5 to Form N-4, Registration No. 33-43773 Filed April 28, 1994.) (b) Indemnity Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Life Agency, Inc. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 10 to Form N-4, Registration No. 33-43773 Filed December 10, 1996.) (c) Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Variable Series Funds, Inc. Relating to Maintaining Constant Net Asset Value for the Domestic Money Market Fund. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 10 to Form N-4, Registration No. 33-43773 Filed December 10, 1996.) (d) Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Variable Series Funds, Inc. Relating to Valuation and Purchase Procedures. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post Effective Amendment No. 10 to Form N-4, Registration No. 33-43773 Filed December 10, 1996.) (e) Amended Service Agreement Between Merrill Lynch Life Insurance Company and Merrill Lynch Insurance Group, Inc. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 5 to Form N-4, Registration No. 33-43773 Filed April 28, 1994.) (f) Reimbursement Agreement Between Merrill Lynch Asset Management, L.P. and Merrill Lynch Life Agency, Inc. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 10 to Form N-4, Registration No. 33-43773 Filed December 10, 1996.) (g) Form of Participation Agreement Between Merrill Lynch Variable Series Funds, Inc. and Merrill Lynch Life Insurance Company. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 10 to Form N-4, Registration No. 33-43773 Filed December 10, 1996.) (h) Amendment to the Participation Agreement Between Merrill Lynch Variable Series Funds, Inc. and Merrill Lynch Life Insurance Company. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Registration Statement on Form N-4, Registration No. 333-90243 Filed November 3, 1999.) (9) Opinion of Barry G. Skolnick, Esq. and Consent to its use as to the legality of the securities being registered. (Incorporated by Reference to Registrant's Pre-Effective Amendment No. 1 to Form N-4, Registration No. 333-73544 Filed May 31, 2002.) (10) (a) Written Consent of Sutherland Asbill & Brennan LLP. (b) Written Consent of Deloitte & Touche LLP, independent auditors. (c) Written Consent of Barry G. Skolnick, Esq. (11) Not Applicable. (12) Not Applicable. (13) (a) Power of Attorney from Barry G. Skolnick. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 4 to Form N-4, Registration No. 33-43773 Filed March 2, 1994.) (b) Power of Attorney from Nikos K. Kardassis. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Pre-Effective Amendment No. 1 to Form N-4, Registration No. 333-63904 Filed September 7, 2001.) C-2 (c) Power of Attorney from H. McIntyre Gardner. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Registration Statement on Form N-4, Registration No. 333-63904 Filed June 26, 2001.) (d) Power of Attorney from Christopher J. Grady. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Registration Statement on Form N-4, Registration No. 333-63904 Filed June 26, 2001.) (e) Power of Attorney from Deborah J. Adler. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 6 to Form N-4, Registration No. 333-90243 Filed April 22, 2003.) (f) Power of Attorney from Joseph E. Justice. (Incorporated by Reference to Merrill Lynch Life Variable Annuity Separate Account A's Post-Effective Amendment No. 6 to Form N-4, Registration No. 333-90243 Filed April 22, 2003.) ITEM 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR* NAME PRINCIPAL BUSINESS ADDRESS POSITION WITH DEPOSITOR ---- ----------------------------------- ---------------------------------- Deborah J. Adler............ 1300 Merrill Lynch Drive, 2nd Floor Director, Senior Vice President, Pennington, New Jersey 08534 and Chief Actuary. H. McIntyre Gardner......... 4 World Financial Center Director and Chairman of the Board. New York, NY 10080 Christopher J. Grady........ 800 Scudders Mill Road -- 3D Director and Senior Vice President. Plainsboro, New Jersey 08536 Joseph E. Justice........... 1300 Merrill Lynch Drive, 2nd Floor Director, Senior Vice President, Pennington, New Jersey 08534 Chief Financial Officer, and Treasurer. Nikos K. Kardassis.......... 800 Scudders Mill Road -- 3D Director, President and Chief Plainsboro, New Jersey 08536 Executive Officer. Barry G. Skolnick........... 1300 Merrill Lynch Drive, 2nd Floor Director, Senior Vice President Pennington, New Jersey 08534 and General Counsel. Andrew J. Bucklee........... 1300 Merrill Lynch Drive, 2nd Floor Senior Vice President. Pennington, New Jersey 08534 Brian H. Buckley............ 1300 Merrill Lynch Drive, 2nd Floor Vice President and Senior Counsel. Pennington, New Jersey 08534 Toni DeChiara............... 1300 Merrill Lynch Drive, 2nd Floor Vice President. Pennington, New Jersey 08534 Alison Denis................ 800 Scudders Mill Road -- 3D Senior Vice President. Plainsboro, New Jersey 08536 Edward W. Diffin, Jr........ 1300 Merrill Lynch Drive, 2nd Floor Vice President and Senior Counsel. Pennington, New Jersey 08534 Scott Edblom................ 1300 Merrill Lynch Drive, 2nd Floor Vice President and Product Actuary. Pennington, New Jersey 08534 Amy L. Ferrero.............. 4804 Deer Lake Drive East Senior Vice President, Administration. Jacksonville, FL 32246 Frances C. Grabish.......... 1300 Merrill Lynch Drive, 2nd Floor Vice President and Senior Counsel. Pennington, New Jersey 08534 Roger Helms................. 1300 Merrill Lynch Drive, 2nd Floor Vice President. Pennington, New Jersey 08534 Patrick Lusk................ 1300 Merrill Lynch Drive, 2nd Floor Vice President. Pennington, New Jersey 08534 Robin A. Maston............. 1300 Merrill Lynch Drive, 2nd Floor Vice President and Senior Pennington, New Jersey 08534 Compliance Officer. Jane R. Michael............. 4804 Deer Lake Drive East Vice President. Jacksonville, FL 32246 C-3 NAME PRINCIPAL BUSINESS ADDRESS POSITION WITH DEPOSITOR ---- ----------------------------------- ---------------------------------- Terry L. Rapp............... 1300 Merrill Lynch Drive, 2nd Floor Vice President, Senior Compliance Pennington, New Jersey 08534 Officer and Assistant Secretary. Concetta M. Ruggiero........ 800 Scudders Mill Road -- 3D Senior Vice President. Plainsboro, New Jersey 08536 Lori M. Salvo............... 1300 Merrill Lynch Drive, 2nd Floor Vice President, Senior Counsel, Pennington, New Jersey 08534 and Director of Compliance. Greta Rein Ulmer............ 1300 Merrill Lynch Drive, 2nd Floor Vice President and Senior Pennington, New Jersey 08534 Compliance Officer. Kelley Woods................ 4804 Deer Lake Drive East Vice President. Jacksonville, FL 32246 Connie F. Yost.............. 1300 Merrill Lynch Drive, 2nd Floor Vice President and Controller. Pennington, New Jersey 08534 --------------- * Each director is elected to serve until the next annual shareholder meeting or until his or her successor is elected and shall have qualified. ITEM 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR REGISTRANT. Merrill Lynch Life Insurance Company is an indirect wholly owned subsidiary of Merrill Lynch & Co., Inc. A list of subsidiaries of Merrill Lynch & Co., Inc. ("ML & Co.") appears below. C-4 SUBSIDIARIES OF THE REGISTRANT The following are subsidiaries of ML & Co. as of February 24, 2004 and the states or jurisdictions in which they are organized. Indentation indicates the principal parent of each subsidiary. Except as otherwise specified, in each case ML & Co. owns, directly or indirectly, at least 99% of the voting securities of each subsidiary. The names of particular subsidiaries have been omitted because, considered in the aggregate as a single subsidiary, they would not constitute, as of the end of the year covered by this report, a "significant subsidiary" as that term is defined in Rule 1.02(w) of the Regulation S-X under the Securities Exchange Act of 1934. STATE OR NAME JURISDICTION OF ENTITY ---- ---------------------- Merrill Lynch & Co., Inc. .............................. Delaware Merrill Lynch, Pierce, Fenner & Smith Incorporated (1)................................................ Delaware Merrill Lynch Life Agency Inc. (2)................. Washington Merrill Lynch Professional Clearing Corp. (3)...... Delaware Merrill Lynch Capital Services, Inc. ................. Delaware Merrill Lynch Government Securities, Inc. ............ Delaware Merrill Lynch Money Markets Inc. .................. Delaware Merrill Lynch Group, Inc. ............................ Delaware Merrill Lynch Investment Managers Group Limited (4).............................................. England Merrill Lynch Investment Managers Holdings Limited....................................... England Merrill Lynch Investment Managers Limited........ England Fund Asset Management, L.P. (5).................... Delaware Merrill Lynch Investment Managers, L.P. (5)........ Delaware Merrill Lynch Investment Managers, LLC........... Delaware Merrill Lynch Alternative Investments LLC........ Delaware Merrill Lynch Bank & Trust Co. .................... New Jersey Financial Data Services, Inc. ................... Florida ML Mortgage Holdings Inc. .................... Delaware Merrill Lynch Insurance Group, Inc. ............... Delaware Merrill Lynch Life Insurance Company............. Arkansas ML Life Insurance Company of New York............ New York Roszel Advisors, LLC............................. Delaware Merrill Lynch International Finance Corporation.... New York Merrill Lynch International Bank Limited......... England Merrill Lynch Bank (Suisse) S.A. ............. Switzerland Merrill Lynch Group Holdings Limited............. Ireland Merrill Lynch Capital Markets Bank Limited.... Ireland Merrill Lynch Mortgage Capital Inc. (6)............ Delaware Merrill Lynch Trust Company, FSB................... Federal Merrill Lynch Fiduciary Services, Inc. ............ New York MLDP Holdings, Inc. ............................... Delaware Merrill Lynch Derivatives Products AG............ Switzerland ML IBK Positions, Inc. ............................... Delaware Merrill Lynch Capital Corporation.................. Delaware ML Leasing Equipment Corp. (7)........................ Delaware Merrill Lynch Canada Holdings Company................. Nova Scotia Merrill Lynch Canada Finance Company............... Nova Scotia Merrill Lynch & Co., Canada Ltd. .................. Ontario Merrill Lynch Canada Inc. ....................... Canada Merrill Lynch Bank USA.................................. Utah Merrill Lynch Bank USA Funding Corporation............ Delaware Merrill Lynch Business Financial Services Inc. ....... Delaware Merrill Lynch Credit Corporation...................... Delaware Merrill Lynch NJ Investment Corporation............ New Jersey C-5 STATE OR NAME JURISDICTION OF ENTITY ---- ---------------------- Merrill Lynch Utah Investment Corporation............. Utah Merrill Lynch Community Development Company, LLC...... New Jersey Merrill Lynch Commercial Finance Corp. ............... Delaware Merrill Lynch International Incorporated................ Delaware Merrill Lynch (Australasia) Pty Limited............... New South Wales, Australia Merrill Lynch Finance (Australia) Pty Limited...... Victoria, Australia Merrill Lynch International (Australia) Limited (8).............................................. New South Wales, Australia Merrill Lynch International Holdings Inc. ............ Delaware Merrill Lynch Bank and Trust Company (Cayman) Limited.......................................... Cayman Islands, British West Indies Merrill Lynch Capital Markets AG................... Switzerland Merrill Lynch Europe PLC........................... England Merrill Lynch Holdings Limited (9)............... England Merrill Lynch International (10).............. England Merrill Lynch Capital Markets Espana S.A. S.V. ......................................... Spain Merrill Lynch (Singapore) Pte. Ltd. (11)......... Singapore Merrill Lynch South Africa (Pty) Ltd. (12)......... South Africa Merrill Lynch Mexico, S.A. de C.V., Casa de Bolsa............................................ Mexico Merrill Lynch Argentina S.A. ...................... Argentina Merrill Lynch Pierce Fenner & Smith de Argentina S.A.F.M. y de M.................................. Argentina Banco Merrill Lynch de Investimentos S.A. ......... Brazil Merrill Lynch S.A. ................................ Luxembourg Merrill Lynch Europe Ltd. ......................... Cayman Islands, British West Indies Merrill Lynch France S.A.S. ....................... France Merrill Lynch Capital Markets (France) S.A.S. ... France Merrill Lynch, Pierce, Fenner & Smith S.A.S. .... France Merrill Lynch (Asia Pacific) Limited............... Hong Kong Merrill Lynch Far East Limited................... Hong Kong Merrill Lynch Japan Securities Co., Ltd. ............. Japan Merrill Lynch Japan Finance Co., Ltd. ............. Japan --------------- (1) MLPF&S also conducts business as "Merrill Lynch & Co." (2) Similarly named affiliates and subsidiaries that engage in the sale of insurance and annuity products are incorporated in various other jurisdictions. (3) The preferred stock of the corporation is owned by an unaffiliated group of investors. (4) Held through several intermediate holding companies. (5) Princeton Services, Inc. is general partner and ML & Co. is limited partner. (6) Held through several intermediate subsidiaries. (7) This corporation has more than 32 direct or indirect subsidiaries operating in the United States and serving as either general partners or associate general partners of limited partnerships. (8) Held through an intermediate subsidiary. (9) Held through an intermediate subsidiary. (10) Partially owned by another indirect subsidiary of ML & Co. (11) Held through intermediate subsidiaries. (12) Partially owned by another indirect subsidiary of ML & Co. ITEM 27. NUMBER OF CONTRACTS The number of Contracts in force as of March 19, 2004 was 498. C-6 ITEM 28. INDEMNIFICATION The following provisions regarding the Indemnification of Directors and Officers of the Registrant are applicable: AMENDED AND RESTATED BY-LAWS OF MERRILL LYNCH LIFE INSURANCE COMPANY, ARTICLE VI SECTIONS 1, 2, 3 AND 4 -- INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES AND INCORPORATORS SECTION 1. ACTIONS OTHER THAN BY OR IN THE RIGHT OF THE CORPORATION. The Corporation shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the Corporation) by reason of the fact that he is or was a director, officer or employee of the Corporation, against expenses (including attorneys' fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the Corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent, shall not, of itself, create a presumption that the person did not act in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the Corporation, and, with respect to any criminal action or proceeding, had reasonable cause to believe that his conduct was unlawful. SECTION 2. ACTIONS BY OR IN THE RIGHT OF THE CORPORATION. The Corporation shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the Corporation to procure a judgment in its favor by reason of the fact that he is or was a director, officer or employee of the Corporation, against expenses (including attorneys' fees) actually and reasonably incurred by him in connection with the defense or settlement of such action or suit if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the Corporation and except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the Corporation unless and only to the extent that the Court of Chancery or the Court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the Court of Chancery or such other Court shall deem proper. SECTION 3. RIGHT TO INDEMNIFICATION. To the extent that a director, officer or employee of the Corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding referred to in Sections 1 and 2 of this Article, or in defense of any claim, issue or matter therein, he shall be indemnified against expenses (including attorneys' fees) actually and reasonably incurred by him in connection therewith. SECTION 4. DETERMINATION OF RIGHT TO INDEMNIFICATION. Any indemnification under Sections 1 and 2 of this Article (unless ordered by a Court) shall be made by the Corporation only as authorized in the specific case upon a determination that indemnification of the director, officer, or employee is proper in the circumstances because he has met the applicable standard of conduct set forth in Sections 1 and 2 of this Article. Such determination shall be made (i) by the board of directors by a majority vote of a quorum consisting of directors who were not parties to such action, suit or proceeding, or (ii) if such a quorum is not obtainable, or, even if obtainable, a quorum of disinterested directors so directs, by independent legal counsel in a written opinion, or (iii) by the stockholders. BY-LAWS OF MERRILL LYNCH & CO., INC., SECTION 2 -- INDEMNIFICATION BY CORPORATION Any persons serving as an officer, director or trustee of a corporation, trust, or other enterprise, including the Registrant, at the request of Merrill Lynch are entitled to indemnification from Merrill Lynch, to the fullest extent authorized or permitted by law, for liabilities with respect to actions taken or omitted by such C-7 persons in any capacity in which such persons serve Merrill Lynch or such other corporation, trust, or other enterprise. Any action initiated by any such person for which indemnification is provided shall be approved by the Board of Directors of Merrill Lynch prior to such initiation. OTHER INDEMNIFICATION There is no indemnification of the principal underwriter, Merrill Lynch, Pierce, Fenner & Smith Incorporated, with respect to the Contract. The indemnity agreement between Merrill Lynch Life Insurance Company ("Merrill Lynch Life") and its affiliate Merrill Lynch Life Agency Inc. ("MLLA"), with respect to MLLA's general agency responsibilities on behalf of Merrill Lynch Life and the Contract, provides: Merrill Lynch Life will indemnify and hold harmless MLLA and all persons associated with MLLA as such term is defined in Section 3(a) (21) of the Securities Exchange Act of 1934 against all claims, losses, liabilities and expenses, to include reasonable attorneys' fees, arising out of the sale by MLLA of insurance products under the above-referenced Agreement, provided that Merrill Lynch Life shall not be bound to indemnify or hold harmless MLLA or its associated persons for claims, losses, liabilities and expenses arising directly out of the willful misconduct or negligence of MLLA or its associated persons. Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registration pursuant to the foregoing provisions or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. There is no indemnification of the principal underwriter, Merrill Lynch, Pierce, Fenner & Smith Incorporated, with respect to the Contract. ITEM 29. PRINCIPAL UNDERWRITERS (a) Merrill Lynch, Pierce, Fenner & Smith Incorporated also acts as principal underwriter for the following additional funds: CBA Money Fund; CMA Government Securities Fund; CMA Money Fund; CMA Tax-Exempt Fund; CMA Treasury Fund; CMA Multi-State Municipal Series Trust; WCMA Money Fund; WCMA Government Securities Fund; WCMA Tax-Exempt Fund; WCMA Treasury Fund; The Merrill Lynch Fund of Stripped ("Zero") U.S. Treasury Securities; The Fund of Stripped ("Zero") U.S. Treasury Securities; Merrill Lynch Trust for Government Securities; MLIG Variable Insurance Trust; Municipal Income Fund; Municipal Investment Trust Fund; Defined Asset Funds; Corporate Income Fund; Government Securities Income Fund; Equity Investor Fund; and Preferred Income Strategies Fund, Inc. Merrill Lynch, Pierce, Fenner & Smith Incorporated also acts as principal underwriter for the following additional accounts: ML of New York Variable Annuity Separate Account A; ML of New York Variable Annuity Separate Account B; ML of New York Variable Annuity Separate Account C; ML of New York Variable Annuity Separate Account D; Merrill Lynch Variable Life Separate Account; Merrill Lynch Life Variable Life Separate Account II; Merrill Lynch Life Variable Annuity Separate Account; Merrill Lynch Life Variable Annuity Separate Account A; Merrill Lynch Life Variable Annuity Separate Account B; Merrill Lynch Life Variable Annuity Separate Account D; ML of New York Variable Life Separate Account; ML of New York Variable Life Separate Account II and ML of New York Variable Annuity Separate Account. C-8 (b) The directors, president, treasurer and executive vice presidents of Merrill Lynch, Pierce, Fenner & Smith Incorporated are as follows: NAME AND PRINCIPAL BUSINESS ADDRESS POSITIONS AND OFFICES WITH UNDERWRITER ------------------ -------------------------------------- Candace E. Browning Director and Senior Vice President Gregory J. Fleming Director and Executive Vice President James P. Gorman Director, Chairman of the Board and Chief Executive Officer Do Woo Kim Director and Executive Vice President Carlos M. Morales Director and Senior Vice President Rosemary T. Berkery Executive Vice President Ahmass L. Fakahany Executive Vice President Allen G. Braithwaite, III Treasurer --------------- Business address for all persons listed: 4 World Financial Center, New York, NY 10080. (c) Not applicable ITEM 30. LOCATION OF ACCOUNTS AND RECORDS All accounts, books, and records required to be maintained by Section 31(a) of the 1940 Act and the rules promulgated thereunder are maintained by the depositor at the principal executive offices at 1300 Merrill Lynch Drive, 2nd Floor, Pennington, New Jersey 08534 and at the Service Center at 4804 Deer Lake Drive East, Jacksonville, Florida 32246. ITEM 31. NOT APPLICABLE ITEM 32. UNDERTAKINGS AND REPRESENTATIONS (a) Registrant undertakes to file a post-effective amendment to the Registrant Statement as frequently as is necessary to ensure that the audited financial statements in the Registration Statement are never more than 16 months old for so long as payments under the variable annuity contracts may be accepted. (b) Registrant undertakes to include either (1) as part of any application to purchase a contract offered by the prospectus, a space that an applicant can check to request a statement of additional information, or (2) a postcard or similar written communications affixed to or included in the prospectus that the applicant can remove to send for a statement of additional information. (c) Registrant undertakes to deliver any statement of additional information and any financial statements required to be made available under this Form promptly upon written or oral request. (d) Merrill Lynch Life Insurance Company hereby represents that the fees and charges deducted under the Contract, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by Merrill Lynch Life Insurance Company. (e) Registrant hereby represents that it is relying on the American Council of Life Insurance (avail. Nov. 28, 1998) no-action letter with respect to Contracts used in connection with retirement plans meeting the requirements of Section 403(b) of the Internal Revenue Code, and represents further that it will comply with the provisions of paragraphs (1) through (4) set forth in that no-action letter. C-9 SIGNATURES As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant, Merrill Lynch Life Variable Annuity Separate Account C, certifies that this Post-Effective Amendment meets all the requirements for effectiveness under paragraph (b) of Rule 485, and accordingly, has caused this Amendment to be signed on its behalf, in the Borough of Pennington, State of New Jersey, on this 18th day of May, 2004. Merrill Lynch Life Variable Annuity Separate Account C (Registrant) Attest: /s/ EDWARD W. DIFFIN, JR. By: /s/ BARRY G. SKOLNICK -------------------------------------- ----------------------------------------- Edward W. Diffin, Jr. Barry G. Skolnick Vice President and Senior Counsel Senior Vice President and General Counsel Merrill Lynch Life Insurance Company (Depositor) Attest: /s/ EDWARD W. DIFFIN, JR. By: /s/ BARRY G. SKOLNICK -------------------------------------- ----------------------------------------- Edward W. Diffin, Jr. Barry G. Skolnick Vice President and Senior Counsel Senior Vice President and General Counsel As required by the Securities Act of 1933, this Post-Effective Amendment No. 3 to the Registration Statement has been signed below by the following persons in the capacities indicated on May 18, 2004. SIGNATURE TITLE --------- ----- * Director, Senior Vice President, and Chief --------------------------------------------- Actuary Deborah J. Adler * Director and Chairman of the Board --------------------------------------------- H. McIntyre Gardner * Director and Senior Vice President --------------------------------------------- Christopher J. Grady * Director, Senior Vice President, Chief --------------------------------------------- Financial Officer, and Treasurer Joseph E. Justice * Director, President and Chief Executive --------------------------------------------- Officer Nikos K. Kardassis *By: /s/ BARRY G. SKOLNICK In his own capacity as Director, Senior Vice --------------------------------------------- President, and General Counsel, and as Barry G. Skolnick Attorney-In-Fact C-10 EXHIBIT LIST (10) (a) Written Consent of Sutherland Asbill & Brennan LLP. (b) Written Consent of Deloitte & Touche LLP, independent auditors. (c) Written Consent of Barry G. Skolnick, Esq. C-11