x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
|
Bermuda
|
|
75-2993910
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
incorporation
or organization)
|
|
Identification
No.)
|
PART
I
|
FINANCIAL
INFORMATION
|
|||
Item
1
|
-
|
Financial
Statements
|
|
|
Condensed
Consolidated Income Statement for the three and nine months
ended
September 30, 2008 and 2007
|
1
|
|||
|
Condensed
Consolidated Balance Sheet at September 30, 2008 and December
31,
2007
|
2
|
||
Condensed
Consolidated Statement of Cash Flows for the nine months ended
September
30, 2008 and 2007
|
3
|
|||
Notes
to Condensed Consolidated Financial Statements
|
4
|
|||
Item
2
|
-
|
Management's
Discussion and Analysis of Financial Condition and Results
of
Operations
|
39
|
|
Item
3
|
-
|
Quantitative
and Qualitative Disclosures about Market Risk
|
62
|
|
Item
4
|
-
|
Controls
and Procedures
|
62
|
|
PART
II
|
OTHER
INFORMATION
|
|||
Item
1
|
-
|
Legal
Proceedings
|
62
|
|
Item
1A
|
-
|
Risk
Factors
|
64
|
|
Item
6
|
-
|
Exhibits
|
68
|
|
SIGNATURES
|
71
|
|||
CERTIFICATIONS
|
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
In
millions, except per share amounts
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
revenues
|
$
|
4,313.2
|
$
|
2,239.0
|
$
|
9,557.3
|
$
|
6,439.8
|
|||||
Cost
of goods sold
|
(3,209.4
|
)
|
(1,608.2
|
)
|
(6,946.4
|
)
|
(4,613.8
|
)
|
|||||
Selling
and administrative expenses
|
(756.4
|
)
|
(354.5
|
)
|
(1,654.9
|
)
|
(1,067.0
|
)
|
|||||
Operating
income
|
347.4
|
276.3
|
956.0
|
759.0
|
|||||||||
Interest
expense
|
(83.7
|
)
|
(33.3
|
)
|
(156.4
|
)
|
(99.8
|
)
|
|||||
Other,
net
|
(3.7
|
)
|
(7.6
|
)
|
61.4
|
0.9
|
|||||||
Earnings
before income taxes
|
260.0
|
235.4
|
861.0
|
660.1
|
|||||||||
Provision
for income taxes
|
(26.3
|
)
|
(37.8
|
)
|
(153.2
|
)
|
(97.9
|
)
|
|||||
Earnings
from continuing operations
|
233.7
|
197.6
|
707.8
|
562.2
|
|||||||||
Discontinued
operations, net of tax
|
(6.0
|
)
|
69.0
|
(42.4
|
)
|
886.0
|
|||||||
Net
earnings
|
$
|
227.7
|
$
|
266.6
|
$
|
665.4
|
$
|
1,448.2
|
|||||
Basic
earnings per common share:
|
|||||||||||||
Continuing
operations
|
$
|
0.73
|
$
|
0.70
|
$
|
2.40
|
$
|
1.90
|
|||||
Discontinued
operations
|
(0.02
|
)
|
0.24
|
(0.14
|
)
|
2.99
|
|||||||
Net
earnings
|
$
|
0.71
|
$
|
0.94
|
$
|
2.26
|
$
|
4.89
|
|||||
Diluted
earnings per common share:
|
|||||||||||||
Continuing
operations
|
$
|
0.72
|
$
|
0.68
|
$
|
2.38
|
$
|
1.87
|
|||||
Discontinued
operations
|
(0.02
|
)
|
0.24
|
(0.14
|
)
|
2.95
|
|||||||
Net
earnings
|
$
|
0.70
|
$
|
0.92
|
$
|
2.24
|
$
|
4.82
|
|||||
Dividends
per common share
|
$
|
0.18
|
$
|
0.18
|
$
|
0.54
|
$
|
0.54
|
September 30,
|
December 31,
|
||||||
In millions
|
2008
|
2007
|
|||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
741.5
|
$
|
4,735.3
|
|||
Accounts
and notes receivable, net
|
2,791.8
|
1,660.7
|
|||||
Inventories
|
1,795.1
|
827.2
|
|||||
Other
current assets
|
795.1
|
477.5
|
|||||
Total
current assets
|
6,123.5
|
7,700.7
|
|||||
Property,
plant and equipment, net
|
2,085.3
|
904.9
|
|||||
Goodwill
|
9,386.3
|
3,993.3
|
|||||
Intangible
assets, net
|
6,101.3
|
724.6
|
|||||
Other
noncurrent assets
|
2,078.7
|
1,052.7
|
|||||
Total
assets
|
$
|
25,775.1
|
$
|
14,376.2
|
|||
LIABILITIES
AND EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
1,265.2
|
$
|
721.2
|
|||
Accrued
compensation and benefits
|
511.1
|
338.9
|
|||||
Accrued
expenses and other current liabilities
|
1,727.9
|
1,434.6
|
|||||
Short-term
borrowings and current maturities of long-term debt
|
2,730.6
|
741.0
|
|||||
Total
current liabilities
|
6,234.8
|
3,235.7
|
|||||
Long-term
debt
|
2,785.1
|
712.7
|
|||||
Postemployment
and other benefit liabilities
|
1,296.5
|
941.9
|
|||||
Deferred
income taxes
|
2,804.9
|
539.9
|
|||||
Other
noncurrent liabilities
|
1,847.6
|
940.6
|
|||||
Minority
interests
|
103.4
|
97.5
|
|||||
Shareholders'
equity:
|
|||||||
Class
A common shares
|
318.8
|
272.6
|
|||||
Capital
in excess of par value
|
2,243.5
|
-
|
|||||
Retained
earnings
|
7,898.7
|
7,388.8
|
|||||
Accumulated
other comprehensive income (loss)
|
241.8
|
246.5
|
|||||
Total
shareholders' equity
|
10,702.8
|
7,907.9
|
|||||
Total
liabilities and shareholders' equity
|
$
|
25,775.1
|
$
|
14,376.2
|
Nine months ended September 30,
|
|||||||
In
millions
|
2008
|
2007
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
earnings
|
$
|
665.4
|
$
|
1,448.2
|
|||
(Income)
loss from discontinued operations, net of tax
|
42.4
|
(886.0
|
)
|
||||
Adjustments
to arrive at net cash provided by (used in) operating
activities:
|
|||||||
Depreciation
and amortization
|
329.8
|
99.0
|
|||||
Stock
settled share-based compensation
|
35.1
|
25.4
|
|||||
Changes
in other assets and liabilities, net
|
(1,127.4
|
)
|
(263.8
|
)
|
|||
Other,
net
|
56.0
|
42.6
|
|||||
Net
cash provided by (used in) continuing operating activities
|
1.3
|
465.4
|
|||||
Net
cash provided by (used in) discontinued operating
activities
|
(26.1
|
)
|
(8.6
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures
|
(196.2
|
)
|
(88.5
|
)
|
|||
Proceeds
from sale of property, plant and equipment
|
59.7
|
10.2
|
|||||
Acquisitions,
net of cash acquired
|
(7,105.4
|
)
|
(26.7
|
)
|
|||
Proceeds
from business dispositions, net of cash
|
73.3
|
1,291.7
|
|||||
Other,
net
|
(42.5
|
)
|
31.4
|
||||
Net
cash provided by (used in) continuing investing activities
|
(7,211.1
|
)
|
1,218.1
|
||||
Net
cash provided by (used in) discontinued investing
activities
|
-
|
(50.7
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Increase
(decrease) in short-term borrowings
|
1,913.7
|
407.7
|
|||||
Proceeds
from long-term debt
|
1,603.1
|
-
|
|||||
Payments
of long-term debt
|
(170.0
|
)
|
(12.4
|
)
|
|||
Net
change in debt
|
3,346.8
|
395.3
|
|||||
Debt
issuance costs
|
(23.2
|
)
|
-
|
||||
Dividends
paid
|
(155.5
|
)
|
(160.9
|
)
|
|||
Proceeds
from exercise of stock options
|
18.2
|
147.5
|
|||||
Repurchase
of common shares by subsidiary
|
(2.0
|
)
|
(1,940.6
|
)
|
|||
Other,
net
|
18.5
|
-
|
|||||
Net
cash provided by (used in) continuing financing activities
|
3,202.8
|
(1,558.7
|
)
|
||||
Net
cash provided by (used in) discontinued financing
activities
|
-
|
-
|
|||||
Effect
of exchange rate changes on cash and cash equivalents
|
39.3
|
16.7
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
(3,993.8
|
)
|
82.2
|
||||
Cash
and cash equivalents - beginning of period
|
4,735.3
|
355.8
|
|||||
Cash
and cash equivalents - end of period
|
$
|
741.5
|
$
|
438.0
|
In
billions
|
|
|||
Cash
consideration
|
$
|
7.3
|
||
Stock
consideration (Issuance of 45.4 million IR Limited Class A common
shares)
|
2.0
|
|||
Estimated
fair value of Trane stock options converted to 7.4 million IR Limited
stock options
|
0.2
|
|||
Transaction
costs
|
0.1
|
|||
Total
|
$
|
9.6
|
June
5,
|
||||
In
millions
|
2008
|
|||
Current
assets:
|
||||
Cash
and cash equivalents
|
$
|
317.5
|
||
Accounts
and notes receivable
|
1,185.6
|
|||
Inventories
|
970.5
|
|||
Other
current assets
|
376.4
|
|||
Total
current assets
|
2,850.0
|
|||
Property,
plant and equipment
|
1,180.7
|
|||
Goodwill
|
5,393.1
|
|||
Intangible
assets
|
5,547.7
|
|||
Other
noncurrent assets
|
721.9
|
|||
Total
assets
|
$
|
15,693.4
|
||
Current
liabilities:
|
||||
Accounts
payable
|
$
|
562.9
|
||
Accrued
compensation and benefits
|
218.5
|
|||
Accrued
expenses and other current liabilities
|
1,006.9
|
|||
Short-term
borrowings and current maturities of long-term debt
|
254.3
|
|||
Total
current liabilities
|
2,042.6
|
|||
|
||||
Long-term
debt
|
476.3
|
|||
Postemployment
and other benefit liabilities
|
314.6
|
|||
Deferred
income taxes
|
2,237.5
|
|||
Other
noncurrent liabilities
|
1,006.2
|
|||
Minority
interests
|
7.7
|
|||
Total
liabilities and minority interests
|
$
|
6,084.9
|
||
Net
assets acquired
|
$
|
9,608.5
|
In
millions
|
Useful
life
|
Amount
|
|||||
Tradenames
|
Indefinite
|
$
|
3,198.0
|
||||
Customer
relationships
|
18
Years
|
2,014.0
|
|||||
Completed
technology/patents
|
10
Years
|
158.0
|
|||||
In-process
research and development
|
Expensed
|
26.0
|
|||||
License
agreement
|
7
Years
|
40.7
|
|||||
Backlog
|
6
Months
|
111.0
|
|||||
Total
|
$
|
5,547.7
|
Nine
months ended
|
|||||||
September
30,
|
|||||||
In
millions
|
2008
|
2007
|
|||||
Net
revenues
|
$
|
12,691.0
|
$
|
12,060.8
|
|||
Pre-tax
profit
|
863.5
|
694.7
|
|||||
Net
earnings
|
$
|
703.0
|
$
|
562.0
|
|||
Basic
earnings per common share
|
$
|
2.20
|
$
|
1.65
|
|||
Diluted
earnings per common share
|
$
|
2.17
|
$
|
1.61
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Revenues
|
$
|
0.1
|
$
|
714.0
|
$
|
15.3
|
$
|
2,410.8
|
|||||
|
|||||||||||||
Pre-tax
earnings (loss) from operations
|
(11.0
|
)
|
93.6
|
(34.0
|
)
|
295.2
|
|||||||
Pre-tax
gain (loss) on sale
|
0.1
|
1.1
|
(5.5
|
)
|
805.8
|
||||||||
Tax
expense
|
4.9
|
(25.7
|
)
|
(2.9
|
)
|
(215.0
|
)
|
||||||
Discontinued
operations, net of tax
|
$
|
(6.0
|
)
|
$
|
69.0
|
$
|
(42.4
|
)
|
$
|
886.0
|
|
Three
months ended
|
Nine
months ended
|
|||||||||||
|
September
30,
|
September
30,
|
|||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Compact
Equipment, net of tax
|
$
|
-
|
$
|
84.5
|
$
|
(22.9
|
)
|
$
|
226.7
|
||||
Road
Development, net of tax
|
-
|
1.1
|
(1.8
|
)
|
695.2
|
||||||||
Other
discontinued operations, net of tax
|
(6.0
|
)
|
(16.6
|
)
|
(17.7
|
)
|
(35.9
|
)
|
|||||
Total
discontinued operations, net of tax
|
$
|
(6.0
|
)
|
$
|
69.0
|
$
|
(42.4
|
)
|
$
|
886.0
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
revenues
|
$
|
0.1
|
$
|
709.7
|
$
|
15.3
|
$
|
2,162.1
|
|||||
|
|||||||||||||
Earnings
from operations, net of tax
|
-
|
84.5
|
0.1
|
226.7
|
|||||||||
Gain
on sale, net of tax
|
-
|
-
|
(23.0
|
)
|
-
|
||||||||
Total
discontinued operations, net of tax
|
$
|
-
|
$
|
84.5
|
$
|
(22.9
|
)
|
$
|
226.7
|
|
Three
months ended
|
Nine
months ended
|
|||||||||||
|
September
30,
|
September
30,
|
|||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
revenues
|
$
|
-
|
$
|
4.3
|
$
|
-
|
$
|
248.7
|
|||||
|
|||||||||||||
Earnings
from operations, net of tax
|
(0.1
|
)
|
0.2
|
(0.2
|
)
|
18.6
|
|||||||
Gain
on sale, net of tax
|
0.1
|
0.9
|
(1.6
|
)
|
676.6
|
||||||||
Total
discontinued operations, net of tax
|
$
|
-
|
$
|
1.1
|
$
|
(1.8
|
)
|
$
|
695.2
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Retained
costs, net of tax
|
$
|
(6.0
|
)
|
$
|
(16.7
|
)
|
$
|
(17.7
|
)
|
$
|
(36.3
|
)
|
|
Net
gain on disposals, net of tax
|
-
|
0.1
|
-
|
0.4
|
|||||||||
Total
discontinued operations, net of tax
|
$
|
(6.0
|
)
|
$
|
(16.6
|
)
|
$
|
(17.7
|
)
|
$
|
(35.9
|
)
|
September
30,
|
December
31,
|
||||||
In
millions
|
2008
|
2007
|
|||||
Raw
materials
|
$
|
480.0
|
$
|
323.2
|
|||
Work-in-process
|
351.0
|
163.4
|
|||||
Finished
goods
|
1,106.2
|
424.9
|
|||||
Sub-total
|
1,937.2
|
911.5
|
|||||
LIFO
reserve
|
(142.1
|
)
|
(84.3
|
)
|
|||
Total
|
$
|
1,795.1
|
$
|
827.2
|
Air
|
||||||||||||||||
Conditioning
|
Climate
|
|||||||||||||||
Systems
|
Control
|
Industrial
|
Security
|
|||||||||||||
In
millions
|
and
Services
|
Technologies
|
Technologies
|
Technologies
|
Total
|
|||||||||||
December
31, 2007
|
$
|
-
|
$
|
2,613.8
|
$
|
371.9
|
$
|
1,007.6
|
$
|
3,993.3
|
||||||
Acquisitions
and adjustments*
|
5,393.1
|
-
|
5.6
|
23.3
|
5,422.0
|
|||||||||||
Translation
|
-
|
(11.9
|
)
|
(1.3
|
)
|
(15.8
|
)
|
(29.0
|
)
|
|||||||
September
30, 3008
|
$
|
5,393.1
|
$
|
2,601.9
|
$
|
376.2
|
$
|
1,015.1
|
$
|
9,386.3
|
September
30,
|
December
31,
|
||||||
In
millions
|
2008
|
2007
|
|||||
Customer
relationships
|
$
|
2,514.2
|
$
|
502.4
|
|||
Trademarks
|
3,478.9
|
283.8
|
|||||
Patents
|
202.4
|
38.2
|
|||||
Other
|
236.5
|
53.4
|
|||||
Total
gross intangible assets
|
6,432.0
|
877.8
|
|||||
Accumulated
amortization
|
(330.7
|
)
|
(153.2
|
)
|
|||
Total
|
$
|
6,101.3
|
$
|
724.6
|
September
30,
|
||||
In
millions
|
2008
|
|||
Outstanding
balance of receivables sold to SPE
|
$
|
243.1
|
||
Net
retained interest
|
152.5
|
|||
Advances
from conduits
|
99.6
|
September
30,
|
December
31,
|
||||||
In
millions
|
2008
|
2007
|
|||||
Commerical
paper program
|
$
|
958.2
|
$
|
-
|
|||
Bridge
loan facility
|
950.0
|
-
|
|||||
Current
maturities of long-term debt
|
756.1
|
681.1
|
|||||
Other
short-term borrowings
|
66.3
|
59.9
|
|||||
Total
|
$
|
2,730.6
|
$
|
741.0
|
September
30,
|
December
31,
|
||||||
In
millions
|
2008
|
2007
|
|||||
Senior
floating rate notes due 2010
|
$
|
250.0
|
$
|
-
|
|||
7.625%
Senior notes due 2010
|
279.5
|
-
|
|||||
6.000%
Senior notes due 2013
|
599.7
|
-
|
|||||
5.50%
Senior notes due 2015
|
188.7
|
-
|
|||||
4.75%
Senior notes due 2015
|
299.2
|
299.1
|
|||||
6.875%
Senior notes due 2018
|
748.9
|
-
|
|||||
9.00%
Debentures due 2021
|
125.0
|
125.0
|
|||||
7.20%
Debentures due 2007 - 2025
|
120.0
|
127.5
|
|||||
6.48%
Debentures due 2025
|
149.7
|
149.7
|
|||||
Other
loans and notes
|
24.4
|
11.4
|
|||||
Total
|
$
|
2,785.1
|
$
|
712.7
|
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
18.1
|
$
|
10.4
|
$
|
42.8
|
$
|
39.6
|
|||||
Interest
cost
|
52.4
|
41.7
|
133.7
|
124.3
|
|||||||||
Expected
return on plan assets
|
(64.9
|
)
|
(57.5
|
)
|
(167.8
|
)
|
(173.4
|
)
|
|||||
Net
amortization of:
|
|||||||||||||
Prior
service costs
|
2.4
|
2.3
|
6.6
|
7.0
|
|||||||||
Transition
amount
|
0.2
|
0.2
|
0.6
|
0.6
|
|||||||||
Plan
net actuarial losses
|
3.5
|
2.9
|
8.3
|
10.8
|
|||||||||
Net
periodic pension benefit cost
|
11.7
|
-
|
24.2
|
8.9
|
|||||||||
Net
curtailment and settlement (gains) losses
|
1.2
|
(3.6
|
)
|
2.5
|
20.7
|
||||||||
Net
periodic pension benefit cost after net curtailment and settlement
(gains)
losses
|
$
|
12.9
|
$
|
(3.6
|
)
|
$
|
26.7
|
$
|
29.6
|
||||
Amounts
recorded in continuing operations
|
$
|
16.5
|
$
|
1.8
|
$
|
37.6
|
$
|
16.8
|
|||||
Amounts
recorded in discontinued operations
|
(3.6
|
)
|
(5.4
|
)
|
(10.9
|
)
|
12.8
|
||||||
Total
|
$
|
12.9
|
$
|
(3.6
|
)
|
$
|
26.7
|
$
|
29.6
|
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Service
cost
|
$
|
4.2
|
$
|
3.0
|
$
|
7.2
|
$
|
9.2
|
|||||
Interest
cost
|
14.3
|
13.9
|
34.9
|
42.0
|
|||||||||
Net
amortization of prior service gains
|
(0.8
|
)
|
(1.0
|
)
|
(2.6
|
)
|
(3.1
|
)
|
|||||
Net
amortization of net actuarial losses
|
3.7
|
4.4
|
11.1
|
13.9
|
|||||||||
Net
periodic postretirement benefit cost
|
21.4
|
20.3
|
50.6
|
62.0
|
|||||||||
Net
curtailment and settlement (gains) losses
|
-
|
(2.9
|
)
|
-
|
(26.3
|
)
|
|||||||
Net
periodic postretirement benefit (gains) costs after curtailment
and
settlement gains
|
$
|
21.4
|
$
|
17.4
|
$
|
50.6
|
$
|
35.7
|
|||||
Amounts
recorded in continuing operations
|
$
|
14.0
|
$
|
6.7
|
$
|
28.4
|
$
|
20.3
|
|||||
Amounts
recorded in discontinued operations
|
7.4
|
10.7
|
22.2
|
15.4
|
|||||||||
Total
|
$
|
21.4
|
$
|
17.4
|
$
|
50.6
|
$
|
35.7
|
In
millions
|
Total
|
|||
December
31, 2007
|
272.6
|
|||
Shares
issued under incentive plans
|
0.8
|
|||
Merger
consideration (See Note 3)
|
45.4
|
|||
September
30, 2008
|
318.8
|
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
earnings
|
$
|
227.7
|
$
|
266.6
|
$
|
665.4
|
$
|
1,448.2
|
|||||
Other
comprehensive income (loss):
|
|||||||||||||
Foreign
currency translation adjustment
|
(258.7
|
)
|
153.8
|
(18.2
|
)
|
221.6
|
|||||||
Change
in fair value of derivatives qualifying as cash flow hedges, net
of
tax
|
(13.7
|
)
|
0.7
|
(10.0
|
)
|
(5.1
|
)
|
||||||
Unrealized
gain (loss) on marketable securities, net of tax
|
(1.3
|
)
|
(1.1
|
)
|
(3.6
|
)
|
(0.8
|
)
|
|||||
Pension
and other postretirement benefits liability adjustment, net of
tax
|
18.1
|
1.9
|
27.1
|
144.1
|
|||||||||
Comprehensive
income
|
$
|
(27.9
|
)
|
$
|
421.9
|
$
|
660.7
|
$
|
1,808.0
|
|
Air
|
|
|
|
|
|
|||||||||||||
|
Conditioning
|
Climate
|
|
|
|
|
|||||||||||||
|
Systems
|
Control
|
Industrial
|
Security
|
Corporate
|
|
|||||||||||||
In millions
|
and Services
|
Technologies
|
Technologies
|
Technologies
|
and Other
|
Total
|
|||||||||||||
Cost
of goods sold
|
$
|
-
|
$
|
1.2
|
$
|
(0.1
|
)
|
$
|
0.4
|
$
|
-
|
$
|
1.5
|
||||||
Selling
and administrative
|
-
|
(0.2
|
)
|
-
|
0.1
|
8.5
|
8.4
|
||||||||||||
Total
|
$
|
-
|
$
|
1.0
|
$
|
(0.1
|
)
|
$
|
0.5
|
$
|
8.5
|
$
|
9.9
|
Air
|
|
|
|
|
|
||||||||||||||
|
Conditioning
|
Climate
|
|
|
|
|
|||||||||||||
|
Systems
|
Control
|
Industrial
|
Security
|
Corporate
|
|
|||||||||||||
In millions
|
and Services
|
Technologies
|
Technologies
|
Technologies
|
and Other
|
Total
|
|||||||||||||
Cost
of goods sold
|
$
|
-
|
$
|
0.8
|
$
|
2.5
|
$
|
2.4
|
$
|
-
|
$
|
5.7
|
|||||||
Selling
and administrative
|
2.0
|
0.3
|
1.8
|
(0.1
|
)
|
10.5
|
14.5
|
||||||||||||
Total
|
$
|
2.0
|
$
|
1.1
|
$
|
4.3
|
$
|
2.3
|
$
|
10.5
|
$
|
20.2
|
|
Air
|
|
|
|
|
|
|||||||||||||
|
Conditioning
|
Climate
|
|
|
|
|
|||||||||||||
|
Systems
|
Control
|
Industrial
|
Security
|
Corporate
|
|
|||||||||||||
In millions
|
and Services
|
Technologies
|
Technologies
|
Technologies
|
and Other
|
Total
|
|||||||||||||
December
31, 2007
|
$
|
-
|
$
|
20.8
|
$
|
0.7
|
$
|
4.0
|
$
|
-
|
$
|
25.5
|
|||||||
Additions
|
2.0
|
1.1
|
4.3
|
2.3
|
10.5
|
20.2
|
|||||||||||||
Purchase
accounting
|
13.8
|
-
|
-
|
-
|
-
|
13.8
|
|||||||||||||
Cash
and non-cash uses
|
(10.4
|
)
|
(20.7
|
)
|
(4.6
|
)
|
(2.9
|
)
|
(0.8
|
)
|
(39.4
|
)
|
|||||||
Currency
translation
|
-
|
0.7
|
(0.2
|
)
|
(0.1
|
)
|
-
|
0.4
|
|||||||||||
September
30, 2008
|
$
|
5.4
|
$
|
1.9
|
$
|
0.2
|
$
|
3.3
|
$
|
9.7
|
$
|
20.5
|
|
2008
|
2007
|
|||||
Dividend
yield
|
1.58
|
%
|
1.75
|
%
|
|||
Volatility
|
31.49
|
%
|
26.10
|
%
|
|||
Risk-free
rate of return
|
2.95
|
%
|
4.71
|
%
|
|||
Expected
life
|
5.4
years
|
4.7
years
|
|
Shares
|
Weighted-
|
Aggregate
|
Weighted-
|
|||||||||
|
subject
|
average
|
intrinsic
|
average
|
|||||||||
|
to option
|
exercise price
|
value (millions)
|
remaining life
|
|||||||||
December
31, 2007
|
16,424,891
|
$
|
34.25
|
||||||||||
Granted
|
5,074,599
|
40.54
|
|||||||||||
Trane
options exchanged for
|
|||||||||||||
Ingersoll
Rand options
|
7,408,134
|
18.50
|
|||||||||||
Exercised
|
(678,767
|
)
|
26.74
|
||||||||||
Cancelled
|
(695,214
|
)
|
41.58
|
|
|
||||||||
Outstanding
September 30, 2008
|
27,533,643
|
$
|
31.17
|
$
|
129.1
|
5.7
|
|||||||
Exercisable
September 30, 2008
|
20,163,360
|
$
|
27.48
|
$
|
129.1
|
4.6
|
|
Shares
|
Weighted-
|
Aggregate
|
Weighted-
|
|||||||||
|
subject
|
average
|
intrinsic
|
average
|
|||||||||
|
to option
|
exercise price
|
value (millions)
|
remaining life
|
|||||||||
December
31, 2007
|
1,169,977
|
$
|
33.99
|
||||||||||
Granted
|
-
|
-
|
|||||||||||
Exercised
|
(40,636
|
)
|
27.98
|
||||||||||
Cancelled
|
(51,386
|
)
|
37.74
|
||||||||||
Outstanding
September 30, 2008
|
1,077,955
|
$
|
34.04
|
$
|
2.1
|
4.6
|
|||||||
Exercisable
September 30, 2008
|
993,575
|
$
|
33.58
|
$
|
2.1
|
4.5
|
|
Three
months ended
|
Nine
months ended
|
|||||||||||
|
September
30,
|
September
30,
|
|||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Stock
options
|
$
|
7.4
|
$
|
5.0
|
$
|
31.1
|
$
|
20.7
|
|||||
SARs
|
0.1
|
-
|
(0.1
|
)
|
0.5
|
||||||||
Performance
shares
|
1.2
|
2.4
|
3.6
|
8.2
|
|||||||||
Deferred
compensation
|
0.5
|
(0.3
|
)
|
1.1
|
2.2
|
||||||||
Other
|
0.5
|
0.2
|
1.1
|
0.5
|
|||||||||
Pre-tax
expense
|
9.7
|
7.3
|
36.8
|
32.1
|
|||||||||
Tax
benefit
|
(3.7
|
)
|
(2.8
|
)
|
(14.1
|
)
|
(12.3
|
)
|
|||||
After
tax expense
|
$
|
6.0
|
$
|
4.5
|
$
|
22.7
|
$
|
19.8
|
|||||
|
|||||||||||||
Amounts
recorded in continuing operations
|
$
|
6.0
|
$
|
3.7
|
$
|
22.7
|
$
|
16.8
|
|||||
Amounts
recorded in discontinued operations
|
-
|
0.8
|
-
|
3.0
|
|||||||||
Total
|
$
|
6.0
|
$
|
4.5
|
$
|
22.7
|
$
|
19.8
|
|
Three
months ended
|
Nine
months ended
|
|||||||||||
|
September
30,
|
September
30,
|
|||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Interest
income
|
$
|
9.9
|
$
|
5.0
|
$
|
86.9
|
$
|
14.9
|
|||||
Exchange
gain (loss)
|
(11.0
|
)
|
(8.1
|
)
|
(15.5
|
)
|
0.6
|
||||||
Minority
interests
|
(5.5
|
)
|
(4.5
|
)
|
(15.9
|
)
|
(11.6
|
)
|
|||||
Earnings
from equity investments
|
1.4
|
-
|
2.6
|
0.1
|
|||||||||
Other
|
1.5
|
-
|
3.3
|
(3.1
|
)
|
||||||||
Other,
net
|
$
|
(3.7
|
)
|
$
|
(7.6
|
)
|
$
|
61.4
|
$
|
0.9
|
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Weighted-average
number of basic shares
|
320.2
|
283.4
|
293.9
|
296.2
|
|||||||||
Shares
issuable under incentive stock plans
|
3.9
|
5.4
|
3.6
|
4.3
|
|||||||||
Weighted-average
number of diluted shares
|
324.1
|
288.8
|
297.5
|
300.5
|
|||||||||
Anti-dilutive
shares
|
13.6
|
0.1
|
5.4
|
0.3
|
Three
months ended
|
Nine
months ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
In
millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
revenues
|
|
|
|
|
|||||||||
Air
Conditioning Systems and Services
|
$
|
2,051.1
|
$
|
-
|
$
|
2,749.0
|
$
|
-
|
|||||
Climate
Control Technologies
|
895.0
|
882.1
|
2,605.3
|
2,457.0
|
|||||||||
Industrial
Technologies
|
718.3
|
701.5
|
2,267.8
|
2,119.1
|
|||||||||
Security
Technologies
|
648.8
|
655.4
|
1,935.2
|
1,863.7
|
|||||||||
Total
|
$
|
4,313.2
|
$
|
2,239.0
|
$
|
9,557.3
|
$
|
6,439.8
|
|||||
Operating
income
|
|||||||||||||
Air
Conditioning Systems and Services
|
$
|
89.5
|
$
|
-
|
$
|
155.6
|
$
|
-
|
|||||
Climate
Control Technologies
|
103.0
|
100.1
|
297.9
|
269.2
|
|||||||||
Industrial
Technologies
|
81.4
|
93.4
|
283.4
|
294.4
|
|||||||||
Security
Technologies
|
126.0
|
112.8
|
353.3
|
311.8
|
|||||||||
Unallocated
corporate expense
|
(52.5
|
)
|
(30.0
|
)
|
(134.2
|
)
|
(116.4
|
)
|
|||||
Total
|
$
|
347.4
|
$
|
276.3
|
$
|
956.0
|
$
|
759.0
|
In
millions
|
2008
|
2007
|
|||||
United
States
|
$
|
4,049.2
|
$
|
820.5
|
|||
Non-U.S.
|
770.9
|
639.6
|
|||||
Total
|
$
|
4,820.1
|
$
|
1,460.1
|
·
|
ARPC’s
interpretation of a widely accepted forecast of the population
likely to
have been occupationally exposed to
asbestos;
|
·
|
epidemiological
studies estimating the number of people likely to develop asbestos-related
diseases such as mesothelioma and lung
cancer;
|
·
|
the
Company’s historical experience with the filing of non-malignancy claims
against it and the historical ratio between the numbers of non-malignancy
and lung cancer claims filed against the
Company;
|
·
|
ARPC’s
analysis of the number of people likely to file an asbestos-related
personal injury claim against the Company based on such epidemiological
and historical data and the Company’s most recent three-year claims
history;
|
·
|
an
analysis of the Company’s pending cases, by type of disease
claimed;
|
·
|
an
analysis of the Company’s most recent three-year history to determine the
average settlement and resolution value of claims, by type of disease
claimed;
|
·
|
an
adjustment for inflation in the future average settlement value
of claims,
at a 2.5% annual inflation rate, adjusted downward to 1.5% to take
account
of the declining value of claims resulting from the aging of the
claimant
population;
|
·
|
an
analysis of the period over which the Company has and is likely
to resolve
asbestos-related claims against it in the
future.
|
|
2005
|
2006
|
2007
|
|||||||
Open
claims - January 1
|
105,811
|
102,968
|
101,709
|
|||||||
New
claims filed
|
11,132
|
6,457
|
5,398
|
|||||||
Claims
settled
|
(12,505
|
)
|
(6,558
|
)
|
(5,005
|
)
|
||||
Claims
dismissed
|
(1,470
|
)
|
(1,158
|
)
|
(1,479
|
)
|
||||
Open
claims - December 31
|
102,968
|
101,709
|
100,623
|
|
2005
|
2006
|
2007
|
|||||||
Open
claims - January 1
|
118,381
|
113,730
|
104,570
|
|||||||
New
claims filed
|
10,972
|
4,440
|
3,019
|
|||||||
Claims
settled
|
(954
|
)
|
(848
|
)
|
(740
|
)
|
||||
Claims
dismissed
|
(14,544
|
)
|
(12,751
|
)
|
(1,826
|
)
|
||||
Other
|
(125
|
)
|
(1
|
)
|
-
|
|||||
Open
claims - December 31
|
113,730
|
104,570
|
105,023
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Continuing
operations
|
$
|
1.7
|
$
|
-
|
$
|
0.9
|
$
|
-
|
|||||
Discontinued
operations
|
(2.5
|
)
|
(7.1
|
)
|
(2.4
|
)
|
(27.1
|
)
|
|||||
Total
|
$
|
(0.8
|
)
|
$
|
(7.1
|
)
|
$
|
(1.5
|
)
|
$
|
(27.1
|
)
|
In
millions
|
2008
|
2007
|
|||||
Balance
at beginning of period
|
$
|
146.9
|
$
|
137.1
|
|||
Reductions
for payments
|
(130.2
|
)
|
(53.9
|
)
|
|||
Accruals
for warranties issued during the current period
|
137.3
|
61.0
|
|||||
Changes
to accruals related to preexisting warranties
|
(0.7
|
)
|
(2.0
|
)
|
|||
Acquisitions
|
476.0
|
-
|
|||||
Translation
|
(2.6
|
)
|
4.1
|
||||
Balance
at end of period
|
$
|
626.7
|
$
|
146.3
|
·
|
Level
1 – Inputs based on quoted prices in active markets for identical assets
or liabilities.
|
·
|
Level
2 – Inputs other than Level 1 quoted prices, such as quoted prices
for
similar assets or liabilities; quoted prices in markets that are
not
active; or other inputs that are observable or can be corroborated
by
observable market data for substantially the full term of the asset
or
liability.
|
· |
Level
3 – Unobservable inputs based on little or no market activity and that
are
significant to the fair value of the assets and liabilities.
|
|
Fair value measurements
|
Total
|
|||||||||||
In millions
|
Level 1
|
Level 2
|
Level 3
|
fair value
|
|||||||||
Assets:
|
|
|
|
|
|||||||||
Cash
and cash equivalents
|
$
|
741.5
|
$
|
-
|
$
|
-
|
$
|
741.5
|
|||||
Marketable
securities
|
7.2
|
-
|
-
|
7.2
|
|||||||||
Derivative
instruments
|
-
|
11.8
|
-
|
11.8
|
|||||||||
Securitization
|
-
|
-
|
152.5
|
152.5
|
|||||||||
Benefit
trust assets
|
-
|
142.1
|
-
|
142.1
|
|||||||||
Total
|
$
|
748.7
|
$
|
153.9
|
$
|
152.5
|
$
|
1,055.1
|
|||||
|
|||||||||||||
Liabilities:
|
|||||||||||||
Derivative
instruments
|
$
|
-
|
$
|
47.2
|
$
|
-
|
$
|
47.2
|
|||||
Benefit
liabilities
|
-
|
144.2
|
-
|
144.2
|
|||||||||
Total
|
$
|
-
|
$
|
191.4
|
$
|
-
|
$
|
191.4
|
·
|
Cash
and cash equivalents–
These amounts include cash on hand, demand deposits and all highly
liquid
investments with original maturities at the time of purchase of
three
months or less and are held in U.S and non-U.S.
currencies.
|
·
|
Marketable
securities–
These securities include investments in publically traded stock
of
non-U.S. companies held by non-U.S. subsidiaries of the Company.
The fair
value is obtained for the securities based on observable market
prices
quoted on public stock exchanges.
|
·
|
Derivatives
instruments–
These instruments include forward contracts related to non-U.S.
currencies, commodities and a cross-currency swap of foreign denominated
debt. The fair value of the derivative instruments are determined
based on
a pricing model that uses inputs from actively quoted currency
and
commodity markets that are readily accessible and observable.
|
·
|
Benefit
trust assets–
These assets include money market funds and insurance contracts
that are
the underlying for the benefit assets. The fair value of the assets
is
based on observable market prices quoted in a readily accessible
and
observable market.
|
·
|
Securitization–
This asset is the interest the Company retains in receivables sold
into a
special purpose entity. The fair value of the asset is based on
a model
that requires unobservable inputs.
|
·
|
Benefit
liabilities–
These liabilities include deferred compensation and executive death
benefits. The fair value is based on the underlying investment
portfolio
of the deferred compensation and the specific benefits guaranteed
in a
death benefit contract with each
executive.
|
IR
|
IR Global
|
IR
|
Other
|
Consolidating
|
IR Limited
|
||||||||||||||
In millions
|
Limited
|
Holding
|
New Jersey
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||
Net revenues
|
$
|
-
|
$
|
-
|
$
|
230.3
|
$
|
4,082.9
|
$
|
-
|
$
|
4,313.2
|
|||||||
Cost
of goods sold
|
-
|
-
|
(176.8
|
)
|
(3,032.6
|
)
|
-
|
(3,209.4
|
)
|
||||||||||
Selling
and administrative expenses
|
(8.3
|
)
|
(0.4
|
)
|
(69.8
|
)
|
(677.9
|
)
|
-
|
(756.4
|
)
|
||||||||
Operating
(loss) income
|
(8.3
|
)
|
(0.4
|
)
|
(16.3
|
)
|
372.4
|
-
|
347.4
|
||||||||||
Equity
earnings in affiliates (net of tax)
|
263.5
|
328.9
|
52.6
|
(19.0
|
)
|
(626.0
|
)
|
-
|
|||||||||||
Interest
expense
|
(3.8
|
)
|
(44.0
|
)
|
(16.5
|
)
|
(19.4
|
)
|
-
|
(83.7
|
)
|
||||||||
Intercompany
interest and fees
|
(24.3
|
)
|
(31.9
|
)
|
(67.5
|
)
|
123.7
|
-
|
-
|
||||||||||
Other,
net
|
0.6
|
(0.4
|
)
|
(0.7
|
)
|
(3.2
|
)
|
-
|
(3.7
|
)
|
|||||||||
Earnings
(loss) before income taxes
|
227.7
|
252.2
|
(48.4
|
)
|
454.5
|
(626.0
|
)
|
260.0
|
|||||||||||
Benefit
(provision) for income taxes
|
-
|
-
|
31.4
|
(57.7
|
)
|
-
|
(26.3
|
)
|
|||||||||||
Earnings
(loss) from continuing operations
|
227.7
|
252.2
|
(17.0
|
)
|
396.8
|
(626.0
|
)
|
233.7
|
|||||||||||
Discontinued
operations, net of tax
|
-
|
-
|
(2.0
|
)
|
(4.0
|
)
|
-
|
(6.0
|
)
|
||||||||||
Net
earnings (loss)
|
$
|
227.7
|
$
|
252.2
|
$
|
(19.0
|
)
|
$
|
392.8
|
$
|
(626.0
|
)
|
$
|
227.7
|
IR
|
IR
Global
|
IR
|
Other
|
Consolidating
|
IR
Limited
|
||||||||||||||
In
millions
|
Limited
|
Holding
|
New
Jersey
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||
Net
revenues
|
$
|
-
|
$
|
-
|
$
|
679.8
|
$
|
8,877.5
|
$
|
-
|
$
|
9,557.3
|
|||||||
Cost
of goods sold
|
-
|
-
|
(500.9
|
)
|
(6,445.5
|
)
|
-
|
(6,946.4
|
)
|
||||||||||
Selling
and administrative expenses
|
(34.7
|
)
|
(0.6
|
)
|
(226.4
|
)
|
(1,393.2
|
)
|
-
|
(1,654.9
|
)
|
||||||||
Operating
(loss) income
|
(34.7
|
)
|
(0.6
|
)
|
(47.5
|
)
|
1,038.8
|
-
|
956.0
|
||||||||||
Equity
earnings in affiliates (net of tax)
|
748.7
|
856.0
|
155.8
|
(60.2
|
)
|
(1,700.3
|
)
|
-
|
|||||||||||
Interest
expense
|
(11.6
|
)
|
(54.7
|
)
|
(50.2
|
)
|
(39.9
|
)
|
-
|
(156.4
|
)
|
||||||||
Intercompany
interest and fees
|
(68.9
|
)
|
(137.5
|
)
|
(196.2
|
)
|
402.6
|
-
|
-
|
||||||||||
Other,
net
|
31.9
|
26.3
|
6.8
|
(3.6
|
)
|
-
|
61.4
|
||||||||||||
Earnings
(loss) before income taxes
|
665.4
|
689.5
|
(131.3
|
)
|
1,337.7
|
(1,700.3
|
)
|
861.0
|
|||||||||||
Benefit
(provision) for income taxes
|
-
|
-
|
95.2
|
(248.4
|
)
|
-
|
(153.2
|
)
|
|||||||||||
Earnings
(loss) from continuing operations
|
665.4
|
689.5
|
(36.1
|
)
|
1,089.3
|
(1,700.3
|
)
|
707.8
|
|||||||||||
Discontinued
operations, net of tax
|
-
|
-
|
(24.1
|
)
|
(18.3
|
)
|
-
|
(42.4
|
)
|
||||||||||
Net
earnings (loss)
|
$
|
665.4
|
$
|
689.5
|
$
|
(60.2
|
)
|
$
|
1,071.0
|
$
|
(1,700.3
|
)
|
$
|
665.4
|
IR
|
IR
Global
|
IR
|
Other
|
Consolidating
|
IR
Limited
|
||||||||||||||
In
millions
|
Limited
|
Holding
|
New
Jersey
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||
Net
revenues
|
$
|
-
|
$
|
-
|
$
|
229.9
|
$
|
2,009.1
|
$
|
-
|
$
|
2,239.0
|
|||||||
Cost
of goods sold
|
-
|
-
|
(157.5
|
)
|
(1,450.7
|
)
|
-
|
(1,608.2
|
)
|
||||||||||
Selling
and administrative expenses
|
(7.5
|
)
|
0.2
|
(70.0
|
)
|
(277.2
|
)
|
-
|
(354.5
|
)
|
|||||||||
Operating
(loss) income
|
(7.5
|
)
|
0.2
|
2.4
|
281.2
|
-
|
276.3
|
||||||||||||
Equity
earnings in affiliates (net of tax)
|
300.6
|
296.5
|
122.5
|
21.1
|
(740.7
|
)
|
-
|
||||||||||||
Interest
expense
|
(9.2
|
)
|
-
|
(17.6
|
)
|
(6.5
|
)
|
-
|
(33.3
|
)
|
|||||||||
Intercompany
interest and fees
|
(14.5
|
)
|
(47.3
|
)
|
(119.4
|
)
|
181.2
|
-
|
-
|
||||||||||
Other,
net
|
(2.8
|
)
|
(1.2
|
)
|
23.6
|
(27.2
|
)
|
-
|
(7.6
|
)
|
|||||||||
Earnings
(loss) before income taxes
|
266.6
|
248.2
|
11.5
|
449.8
|
(740.7
|
)
|
235.4
|
||||||||||||
Benefit
(provision) for income taxes
|
-
|
-
|
10.8
|
(48.6
|
)
|
-
|
(37.8
|
)
|
|||||||||||
Earnings
(loss) from continuing operations
|
266.6
|
248.2
|
22.3
|
401.2
|
(740.7
|
)
|
197.6
|
||||||||||||
Discontinued
operations, net of tax
|
-
|
-
|
(1.2
|
)
|
70.2
|
-
|
69.0
|
||||||||||||
Net
earnings (loss)
|
$
|
266.6
|
$
|
248.2
|
$
|
21.1
|
$
|
471.4
|
$
|
(740.7
|
)
|
$
|
266.6
|
IR
|
IR Global
|
IR
|
Other
|
Consolidating
|
IR Limited
|
||||||||||||||
In millions
|
Limited
|
Holding
|
New Jersey
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||
Net revenues
|
$
|
-
|
$
|
-
|
$
|
680.5
|
$
|
5,759.3
|
$
|
-
|
$
|
6,439.8
|
|||||||
Cost
of goods sold
|
-
|
-
|
(470.7
|
)
|
(4,143.1
|
)
|
-
|
(4,613.8
|
)
|
||||||||||
Selling
and administrative expenses
|
(23.5
|
)
|
(0.6
|
)
|
(230.7
|
)
|
(812.2
|
)
|
-
|
(1,067.0
|
)
|
||||||||
Operating
(loss) income
|
(23.5
|
)
|
(0.6
|
)
|
(20.9
|
)
|
804.0
|
-
|
759.0
|
||||||||||
Equity
earnings in affiliates (net of tax)
|
1,513.1
|
1,105.6
|
366.9
|
304.5
|
(3,290.1
|
)
|
-
|
||||||||||||
Interest
expense
|
(26.8
|
)
|
-
|
(52.6
|
)
|
(20.4
|
)
|
-
|
(99.8
|
)
|
|||||||||
Intercompany
interest and fees
|
(39.9
|
)
|
(103.3
|
)
|
(355.5
|
)
|
498.7
|
-
|
-
|
||||||||||
Other,
net
|
25.3
|
(2.4
|
)
|
46.7
|
(68.7
|
)
|
-
|
0.9
|
|||||||||||
Earnings
(loss) before income taxes
|
1,448.2
|
999.3
|
(15.4
|
)
|
1,518.1
|
(3,290.1
|
)
|
660.1
|
|||||||||||
Benefit
(provision) for income taxes
|
-
|
-
|
101.0
|
(198.9
|
)
|
-
|
(97.9
|
)
|
|||||||||||
Earnings
(loss) from continuing operations
|
1,448.2
|
999.3
|
85.6
|
1,319.2
|
(3,290.1
|
)
|
562.2
|
||||||||||||
Discontinued
operations, net of tax
|
-
|
-
|
218.9
|
667.1
|
-
|
886.0
|
|||||||||||||
Net
earnings (loss)
|
$
|
1,448.2
|
$
|
999.3
|
$
|
304.5
|
$
|
1,986.3
|
$
|
(3,290.1
|
)
|
$
|
1,448.2
|
IR
|
IR Global
|
IR
|
Other
|
Consolidating
|
IR Limited
|
||||||||||||||
In millions
|
Limited
|
Holding
|
New Jersey
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||
Current assets:
|
|||||||||||||||||||
Cash
and cash equivalents
|
$
|
-
|
$
|
49.3
|
$
|
50.0
|
$
|
642.2
|
$
|
-
|
$
|
741.5
|
|||||||
Accounts
and notes receivable, net
|
0.1
|
-
|
241.3
|
2,550.4
|
-
|
2,791.8
|
|||||||||||||
Inventories,
net
|
-
|
-
|
73.3
|
1,721.8
|
-
|
1,795.1
|
|||||||||||||
Other
current assets
|
-
|
2.3
|
348.6
|
444.2
|
-
|
795.1
|
|||||||||||||
Accounts
and notes receivable affiliates
|
470.5
|
552.0
|
4,061.8
|
37,299.4
|
(42,383.7
|
)
|
-
|
||||||||||||
Total
current assets
|
470.6
|
603.6
|
4,775.0
|
42,658.0
|
(42,383.7
|
)
|
6,123.5
|
||||||||||||
Investment
in affiliates
|
12,778.0
|
14,718.1
|
9,843.4
|
67,550.6
|
(104,890.1
|
)
|
-
|
||||||||||||
Property,
plant and equipment, net
|
-
|
-
|
162.3
|
1,923.0
|
-
|
2,085.3
|
|||||||||||||
Intangible
assets, net
|
-
|
-
|
75.9
|
15,411.7
|
-
|
15,487.6
|
|||||||||||||
Other
noncurrent assets
|
1.3
|
14.4
|
688.4
|
1,374.6
|
-
|
2,078.7
|
|||||||||||||
Total
assets
|
$
|
13,249.9
|
$
|
15,336.1
|
$
|
15,545.0
|
$
|
128,917.9
|
$
|
(147,273.8
|
)
|
$
|
25,775.1
|
||||||
Current
liabilities:
|
|||||||||||||||||||
Accounts
payable and accruals
|
$
|
11.1
|
$
|
43.1
|
$
|
405.6
|
$
|
3,044.4
|
$
|
-
|
$
|
3,504.2
|
|||||||
Short
term borrowings and current maturities of long-term debt
|
-
|
1,908.1
|
554.9
|
267.6
|
-
|
2,730.6
|
|||||||||||||
Accounts
and note payable affiliates
|
522.8
|
3,863.9
|
6,383.9
|
31,613.1
|
(42,383.7
|
)
|
-
|
||||||||||||
Total
current liabilities
|
533.9
|
5,815.1
|
7,344.4
|
34,925.1
|
(42,383.7
|
)
|
6,234.8
|
||||||||||||
Long-term
debt
|
299.2
|
1,598.7
|
395.7
|
491.5
|
-
|
2,785.1
|
|||||||||||||
Note
payable affiliate
|
1,550.0
|
-
|
2,097.4
|
-
|
(3,647.4
|
)
|
-
|
||||||||||||
Other
noncurrent liabilities
|
164.0
|
0.3
|
1,885.5
|
4,002.6
|
-
|
6,052.4
|
|||||||||||||
Total
liabilities
|
2,547.1
|
7,414.1
|
11,723.0
|
39,419.2
|
(46,031.1
|
)
|
15,072.3
|
||||||||||||
Shareholders'
equity:
|
|||||||||||||||||||
Class
A common shares
|
370.8
|
(52.0
|
)
|
-
|
-
|
-
|
318.8
|
||||||||||||
Class
B common shares
|
270.6
|
-
|
-
|
-
|
(270.6
|
)
|
-
|
||||||||||||
Common
shares
|
-
|
-
|
-
|
2,362.8
|
(2,362.8
|
)
|
-
|
||||||||||||
Other
shareholders' equity
|
13,655.1
|
7,788.3
|
4,534.8
|
90,719.5
|
(106,555.5
|
)
|
10,142.2
|
||||||||||||
Accumulated
other comprehensive income (loss)
|
563.3
|
51.2
|
(309.9
|
)
|
304.8
|
(367.6
|
)
|
241.8
|
|||||||||||
14,859.8
|
7,787.5
|
4,224.9
|
93,387.1
|
(109,556.5
|
)
|
10,702.8
|
|||||||||||||
Less:
Contra account
|
(4,157.0
|
)
|
134.5
|
(402.9
|
)
|
(3,888.4
|
)
|
8,313.8
|
-
|
||||||||||
Total
shareholders' equity
|
10,702.8
|
7,922.0
|
3,822.0
|
89,498.7
|
(101,242.7
|
)
|
10,702.8
|
||||||||||||
Total
liabilities and equity
|
$
|
13,249.9
|
$
|
15,336.1
|
$
|
15,545.0
|
$
|
128,917.9
|
$
|
(147,273.8
|
)
|
$
|
25,775.1
|
IR
|
IR Global
|
IR
|
Other
|
Consolidating
|
IR Limited
|
||||||||||||||
In millions
|
Limited
|
Holding
|
New Jersey
|
Subsidiaries
|
Adjustments
|
Consolidated
|
|||||||||||||
Current
assets:
|
|||||||||||||||||||
Cash
and cash equivalents
|
$
|
0.6
|
$
|
1,979.1
|
$
|
545.4
|
$
|
2,210.2
|
$
|
-
|
$
|
4,735.3
|
|||||||
Accounts
and notes receivable, net
|
0.4
|
-
|
263.8
|
1,396.5
|
-
|
1,660.7
|
|||||||||||||
Inventories
|
-
|
-
|
76.4
|
750.8
|
-
|
827.2
|
|||||||||||||
Other
current assets
|
-
|
0.2
|
136.7
|
340.6
|
-
|
477.5
|
|||||||||||||
Accounts
and notes receivable affiliates
|
252.6
|
916.2
|
5,150.6
|
27,478.5
|
(33,797.9
|
)
|
-
|
||||||||||||
Total
current assets
|
253.6
|
2,895.5
|
6,172.9
|
32,176.6
|
(33,797.9
|
)
|
7,700.7
|
||||||||||||
Investment
in affiliates
|
9,794.6
|
8,050.3
|
9,487.9
|
35,264.8
|
(62,597.6
|
)
|
-
|
||||||||||||
Property,
plant and equipment, net
|
-
|
-
|
151.1
|
753.8
|
-
|
904.9
|
|||||||||||||
Intangible
assets, net
|
-
|
-
|
72.5
|
4,645.4
|
-
|
4,717.9
|
|||||||||||||
Other
noncurrent assets
|
1.5
|
-
|
704.5
|
346.7
|
-
|
1,052.7
|
|||||||||||||
Total
assets
|
$
|
10,049.7
|
$
|
10,945.8
|
$
|
16,588.9
|
$
|
73,187.3
|
$
|
(96,395.5
|
)
|
$
|
14,376.2
|
||||||
Current
liabilities:
|
|||||||||||||||||||
Accounts
payable and accruals
|
$
|
6.9
|
$
|
4.6
|
$
|
527.1
|
$
|
1,956.1
|
$
|
-
|
$
|
2,494.7
|
|||||||
Short
term borrowings and current maturities of long-term debt
|
-
|
-
|
555.4
|
185.6
|
-
|
741.0
|
|||||||||||||
Accounts
and note payable affiliates
|
89.1
|
5,779.7
|
7,001.7
|
20,927.4
|
(33,797.9
|
)
|
-
|
||||||||||||
Total
current liabilities
|
96.0
|
5,784.3
|
8,084.2
|
23,069.1
|
(33,797.9
|
)
|
3,235.7
|
||||||||||||
Long-term
debt
|
299.1
|
-
|
403.2
|
10.4
|
-
|
712.7
|
|||||||||||||
Note
payable affiliate
|
1,550.0
|
-
|
2,097.4
|
-
|
(3,647.4
|
)
|
-
|
||||||||||||
Other
noncurrent liabilities
|
196.7
|
0.4
|
1,917.0
|
405.8
|
-
|
2,519.9
|
|||||||||||||
Total
liabilities
|
2,141.8
|
5,784.7
|
12,501.8
|
23,485.3
|
(37,445.3
|
)
|
6,468.3
|
||||||||||||
Shareholders'
equity:
|
|||||||||||||||||||
Class
A common shares
|
370.0
|
(97.4
|
)
|
-
|
-
|
-
|
272.6
|
||||||||||||
Class
B common shares
|
270.6
|
-
|
-
|
-
|
(270.6
|
)
|
-
|
||||||||||||
Common
shares
|
-
|
-
|
-
|
2,362.8
|
(2,362.8
|
)
|
-
|
||||||||||||
Other
shareholders' equity
|
11,046.3
|
5,115.6
|
4,900.3
|
50,833.6
|
(64,507.0
|
)
|
7,388.8
|
||||||||||||
Accumulated
other comprehensive income (loss)
|
568.5
|
52.8
|
(398.0
|
)
|
527.8
|
(504.6
|
)
|
246.5
|
|||||||||||
12,255.4
|
5,071.0
|
4,502.3
|
53,724.2
|
(67,645.0
|
)
|
7,907.9
|
|||||||||||||
Less:
Contra account
|
(4,347.5
|
)
|
90.1
|
(415.2
|
)
|
(4,022.2
|
)
|
8,694.8
|
-
|
||||||||||
Total
shareholders' equity
|
7,907.9
|
5,161.1
|
4,087.1
|
49,702.0
|
(58,950.2
|
)
|
7,907.9
|
||||||||||||
Total
liabilities and equity
|
$
|
10,049.7
|
$
|
10,945.8
|
$
|
16,588.9
|
$
|
73,187.3
|
$
|
(96,395.5
|
)
|
$
|
14,376.2
|
IR
|
IR
Global
|
IR
|
Other
|
IR
Limited
|
||||||||||||
In
millions
|
Limited
|
Holding
|
New
Jersey
|
Subsidiaries
|
Consolidated
|
|||||||||||
Net
cash provided by (used in) continuing operating activities
|
$
|
(14.3
|
)
|
$
|
(28.9
|
)
|
$
|
(1,045.9
|
)
|
$
|
1,090.4
|
$
|
1.3
|
|||
Net
cash provided by (used in) discontinued operating
activities
|
-
|
-
|
(2.6
|
)
|
(23.5
|
)
|
(26.1
|
)
|
||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Capital
expenditures
|
-
|
-
|
(25.7
|
)
|
(170.5
|
)
|
(196.2
|
)
|
||||||||
Proceeds
from sale of property, plant and equipment
|
-
|
-
|
(7.6
|
)
|
67.3
|
59.7
|
||||||||||
Acquisitions,
net of cash
|
-
|
-
|
-
|
(7,105.4
|
)
|
(7,105.4
|
)
|
|||||||||
Proceeds
from business disposition, net of cash
|
-
|
-
|
54.7
|
18.6
|
73.3
|
|||||||||||
Other,
net
|
-
|
-
|
5.4
|
(47.9
|
)
|
(42.5
|
)
|
|||||||||
Net
cash provided by (used in) continuing investing activities
|
-
|
-
|
26.8
|
(7,237.9
|
)
|
(7,211.1
|
)
|
|||||||||
Net
cash provided by (used in) discontinued investing
activities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Net
change in debt
|
-
|
3,506.8
|
(8.0
|
)
|
(152.0
|
)
|
3,346.8
|
|||||||||
Debt
issue costs
|
-
|
(23.2
|
)
|
-
|
-
|
(23.2
|
)
|
|||||||||
Net
inter-company proceeds (payments)
|
341.5
|
(5,426.9
|
)
|
503.5
|
4,581.9
|
-
|
||||||||||
Dividends
(paid) received
|
(346.0
|
)
|
44.4
|
12.3
|
133.8
|
(155.5
|
)
|
|||||||||
Proceeds
from the exercise of stock options
|
18.2
|
-
|
-
|
-
|
18.2
|
|||||||||||
Repurchase
of common shares by subsidiary
|
-
|
(2.0
|
)
|
-
|
-
|
(2.0
|
)
|
|||||||||
Other,
net
|
-
|
-
|
18.5
|
-
|
18.5
|
|||||||||||
Net
cash provided by (used in) continuing financing activities
|
13.7
|
(1,900.9
|
)
|
526.3
|
4,563.7
|
3,202.8
|
||||||||||
Net
cash provided by (used in) discontinued financing
activities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
-
|
-
|
-
|
39.3
|
39.3
|
|||||||||||
Net
increase (decrease) in cash and cash equivalents
|
(0.6
|
)
|
(1,929.8
|
)
|
(495.4
|
)
|
(1,568.0
|
)
|
(3,993.8
|
)
|
||||||
Cash
and cash equivalents - beginning of period
|
0.6
|
1,979.1
|
545.4
|
2,210.2
|
4,735.3
|
|||||||||||
Cash
and cash equivalents - end of period
|
$
|
(0.0
|
)
|
$
|
49.3
|
$
|
50.0
|
$
|
642.2
|
$
|
741.5
|
IR
|
IR Global
|
IR
|
Other
|
IR Limited
|
||||||||||||
In millions
|
Limited
|
Holding
|
New Jersey
|
Subsidiaries
|
Consolidated
|
|||||||||||
Net cash provided by
(used in) continuing operating activities
|
$
|
(25.0
|
)
|
$
|
(3.0
|
)
|
$
|
(432.7
|
)
|
$
|
926.1
|
$
|
465.4
|
|||
Net
cash provided by (used in) discontinued operating
activities
|
-
|
-
|
(7.8
|
)
|
(0.8
|
)
|
(8.6
|
)
|
||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Capital
expenditures
|
-
|
-
|
(17.0
|
)
|
(71.5
|
)
|
(88.5
|
)
|
||||||||
Proceeds
from sale of property, plant and equipment
|
-
|
-
|
7.0
|
3.2
|
10.2
|
|||||||||||
Acquisitions,
net of cash
|
-
|
-
|
(0.6
|
)
|
(26.1
|
)
|
(26.7
|
)
|
||||||||
Proceeds
from business disposition, net of cash
|
-
|
-
|
630.1
|
661.6
|
1,291.7
|
|||||||||||
Other,
net
|
-
|
-
|
3.5
|
27.9
|
31.4
|
|||||||||||
Net
cash provided by (used in) continuing investing activities
|
-
|
-
|
623.0
|
595.1
|
1,218.1
|
|||||||||||
Net
cash provided by (used in) discontinued investing
activities
|
-
|
-
|
(4.9
|
)
|
(45.8
|
)
|
(50.7
|
)
|
||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Net
change in debt
|
405.2
|
-
|
(8.3
|
)
|
(1.6
|
)
|
395.3
|
|||||||||
Net
inter-company proceeds (payments)
|
(185.0
|
)
|
1,906.4
|
(195.8
|
)
|
(1,525.6
|
)
|
-
|
||||||||
Dividends
(paid) received
|
(344.3
|
)
|
37.3
|
12.3
|
133.8
|
(160.9
|
)
|
|||||||||
Proceeds
from the exercise of stock options
|
147.5
|
-
|
-
|
-
|
147.5
|
|||||||||||
Repurchase
of common shares by subsidiary
|
-
|
(1,940.6
|
)
|
-
|
-
|
(1,940.6
|
)
|
|||||||||
Net
cash provided by (used in) continuing financing activities
|
23.4
|
3.1
|
(191.8
|
)
|
(1,393.4
|
)
|
(1,558.7
|
)
|
||||||||
Net
cash provided by (used in) discontinued financing
activities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
-
|
-
|
-
|
16.7
|
16.7
|
|||||||||||
Net
increase (decrease) in cash and cash equivalents
|
(1.6
|
)
|
0.1
|
(14.2
|
)
|
97.9
|
82.2
|
|||||||||
Cash
and cash equivalents - beginning of period
|
1.7
|
-
|
81.6
|
272.5
|
355.8
|
|||||||||||
Cash
and cash equivalents - end of period
|
$
|
0.1
|
$
|
0.1
|
$
|
67.4
|
$
|
370.4
|
$
|
438.0
|
·
|
Dramatic
Growth, by focusing on innovative solutions for our
customers
|
·
|
Operational
Excellence, by pursuing continuous improvement in all of our
operations
|
·
|
Dual
Citizenship, by bringing together the talents of all Ingersoll
Rand people
to leverage the capabilities of our global
enterprise
|
In
billions
|
|
|||
Cash
consideration
|
$
|
7.3
|
||
Stock
consideration (Issuance of 45.4 million IR Limited Class A common
shares)
|
2.0
|
|||
Estimated
fair value of Trane stock options converted to 7.4 million IR Limited
stock options
|
0.2 | |||
Transaction
costs
|
0.1
|
|||
Total
|
$
|
9.6
|
For the three months ended September 30,
|
|||||||||||||
In millions, except per share amounts
|
2008
|
% of
revenues
|
2007
|
% of
revenues
|
|||||||||
Net
revenues
|
$
|
4,313.2
|
$
|
2,239.0
|
|||||||||
Cost
of goods sold
|
(3,209.4
|
)
|
74.4
|
%
|
(1,608.2
|
)
|
71.8
|
%
|
|||||
Selling
and administrative expenses
|
(756.4
|
)
|
17.5
|
%
|
(354.5
|
)
|
15.9
|
%
|
|||||
Operating
income
|
347.4
|
8.1
|
%
|
276.3
|
12.3
|
%
|
|||||||
Interest
expense
|
(83.7
|
)
|
(33.3
|
)
|
|||||||||
Other,
net
|
(3.7
|
)
|
|
(7.6
|
)
|
|
|||||||
Earnings
before income taxes
|
260.0
|
235.4
|
|||||||||||
Provision
for income taxes
|
(26.3
|
)
|
|
(37.8
|
)
|
|
|||||||
Earnings
from continuing operations
|
233.7
|
197.6
|
|||||||||||
Discontinued
operations, net of tax
|
(6.0
|
)
|
|
69.0
|
|
||||||||
Net
earnings
|
$
|
227.7
|
|
$
|
266.6
|
|
|||||||
Diluted
earnings per common share:
|
|||||||||||||
Continuing
operations
|
$
|
0.72
|
$
|
0.68
|
|||||||||
Discontinued
operations
|
(0.02
|
)
|
|
0.24
|
|
||||||||
Net
earnings
|
$
|
0.70
|
|
$
|
0.92
|
|
Volume/product
mix
|
-4.9
|
%
|
||
Pricing
|
2.7
|
%
|
||
Currency
exchange rates
|
2.5
|
%
|
||
Acquisitions
|
92.4
|
%
|
||
Other
|
-0.1
|
%
|
||
Total
|
92.6
|
%
|
|
Three months ended
|
||||||
|
September 30,
|
||||||
In millions
|
2008
|
2007
|
|||||
Interest income
|
$
|
9.9
|
$
|
5.0
|
|||
Exchange
gain (loss)
|
(11.0
|
)
|
(8.1
|
)
|
|||
Minority
interests
|
(5.5
|
)
|
(4.5
|
)
|
|||
Earnings
from equity investments
|
1.4
|
-
|
|||||
Other
|
1.5
|
-
|
|||||
Other,
net
|
$
|
(3.7
|
)
|
$
|
(7.6
|
)
|
For the nine months ended September 30,
|
|||||||||||||
In millions, except per share amounts
|
2008
|
% of
revenues
|
2007
|
% of
revenues
|
|||||||||
Net
revenues
|
$
|
9,557.3
|
$
|
6,439.8
|
|||||||||
Cost
of goods sold
|
(6,946.4
|
)
|
72.7
|
%
|
(4,613.8
|
)
|
71.6
|
%
|
|||||
Selling
and administrative expenses
|
(1,654.9
|
)
|
17.3
|
%
|
(1,067.0
|
)
|
16.6
|
%
|
|||||
Operating
income
|
956.0
|
10.0
|
%
|
759.0
|
11.8
|
%
|
|||||||
Interest
expense
|
(156.4
|
)
|
(99.8
|
)
|
|||||||||
Other,
net
|
61.4
|
|
0.9
|
|
|||||||||
Earnings
before income taxes
|
861.0
|
660.1
|
|||||||||||
Provision
for income taxes
|
(153.2
|
)
|
|
(97.9
|
)
|
|
|||||||
Earnings
from continuing operations
|
707.8
|
562.2
|
|||||||||||
Discontinued
operations, net of tax
|
(42.4
|
)
|
|
886.0
|
|
||||||||
Net
earnings
|
$
|
665.4
|
|
$
|
1,448.2
|
|
|||||||
Diluted
earnings per common share:
|
|||||||||||||
Continuing
operations
|
$
|
2.38
|
$
|
1.87
|
|||||||||
Discontinued
operations
|
(0.14
|
)
|
|
2.95
|
|
||||||||
Net
earnings
|
$
|
2.24
|
|
$
|
4.82
|
|
Volume/product
mix
|
-1.3
|
%
|
||
Pricing
|
2.6
|
%
|
||
Currency
exchange rates
|
3.6
|
%
|
||
Acquisitions
|
43.5
|
%
|
||
Other
|
0.0
|
%
|
||
Total
|
48.4
|
%
|
|
Nine months ended
|
||||||
|
September 30,
|
||||||
In millions
|
2008
|
2007
|
|||||
Interest income
|
$
|
86.9
|
$
|
14.9
|
|||
Exchange
gain (loss)
|
(15.5
|
)
|
0.6
|
||||
Minority
interests
|
(15.9
|
)
|
(11.6
|
)
|
|||
Earnings
from equity investments
|
2.6
|
0.1
|
|||||
Other
|
3.3
|
(3.1
|
)
|
||||
Other,
net
|
$
|
61.4
|
$
|
0.9
|
Three
|
Nine
|
||||||
months ended
|
months ended
|
||||||
In millions
|
September 30
|
September 30
|
|||||
Net
revenues
|
$
|
2,051.1
|
$
|
2,749.0
|
|||
Operating
income
|
89.5
|
155.6
|
|||||
Operating
margin
|
4.4
|
%
|
5.7
|
%
|
Three months ended
|
Nine months ended
|
||||||||||||||||||
September 30,
|
September 30,
|
||||||||||||||||||
In millions
|
2008
|
2007
|
% change
|
2008
|
2007
|
% change
|
|||||||||||||
Net
revenues
|
$
|
895.0
|
$
|
882.1
|
1.5
|
%
|
$
|
2,605.3
|
$
|
2,457.0
|
6.0
|
%
|
|||||||
Operating
income
|
103.0
|
100.1
|
2.9
|
%
|
297.9
|
269.2
|
10.7
|
%
|
|||||||||||
Operating
margin
|
11.5
|
%
|
11.3
|
%
|
|
11.4
|
%
|
11.0
|
%
|
|
Three months ended
|
Nine months ended
|
||||||||||||||||||
September 30,
|
September 30,
|
||||||||||||||||||
In millions
|
2008
|
2007
|
% change
|
2008
|
2007
|
% change
|
|||||||||||||
Net
revenues
|
$
|
718.3
|
$
|
701.5
|
2.4
|
%
|
$
|
2,267.8
|
$
|
2,119.1
|
7.0
|
%
|
|||||||
Operating
income
|
81.4
|
93.4
|
-12.8
|
%
|
283.4
|
294.4
|
-3.7
|
%
|
|||||||||||
Operating
margin
|
11.3
|
%
|
13.3
|
%
|
|
12.5
|
%
|
13.9
|
%
|
|
Three months ended
|
Nine months ended
|
||||||||||||||||||
September 30,
|
September 30,
|
||||||||||||||||||
In millions
|
2008
|
2007
|
% change
|
2008
|
2007
|
% change
|
|||||||||||||
Net
revenues
|
$
|
648.8
|
$
|
655.4
|
-1.0
|
%
|
$
|
1,935.2
|
$
|
1,863.7
|
3.8
|
%
|
|||||||
Operating
income
|
126.0
|
112.8
|
11.7
|
%
|
353.3
|
311.8
|
13.3
|
%
|
|||||||||||
Operating
margin
|
19.4
|
%
|
17.2
|
%
|
|
18.3
|
%
|
16.7
|
%
|
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Revenues
|
$
|
0.1
|
$
|
714.0
|
$
|
15.3
|
$
|
2,410.8
|
|||||
|
|||||||||||||
Pre-tax
earnings (loss) from operations
|
(11.0
|
)
|
93.6
|
(34.0
|
)
|
295.2
|
|||||||
Pre-tax
gain (loss) on sale
|
0.1
|
1.1
|
(5.5
|
)
|
805.8
|
||||||||
Tax
expense
|
4.9
|
(25.7
|
)
|
(2.9
|
)
|
(215.0
|
)
|
||||||
Discontinued
operations, net of tax
|
$
|
(6.0
|
)
|
$
|
69.0
|
$
|
(42.4
|
)
|
$
|
886.0
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Compact Equipment,
net of tax
|
$
|
-
|
$
|
84.5
|
$
|
(22.9
|
)
|
$
|
226.7
|
||||
Road
Development, net of tax
|
-
|
1.1
|
(1.8
|
)
|
695.2
|
||||||||
Other
discontinued operations, net of tax
|
(6.0
|
)
|
(16.6
|
)
|
(17.7
|
)
|
(35.9
|
)
|
|||||
Total
discontinued operations, net of tax
|
$
|
(6.0
|
)
|
$
|
69.0
|
$
|
(42.4
|
)
|
$
|
886.0
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
revenues
|
$
|
0.1
|
$
|
709.7
|
$
|
15.3
|
$
|
2,162.1
|
|||||
|
|||||||||||||
Earnings
from operations, net of tax
|
-
|
84.5
|
0.1
|
226.7
|
|||||||||
Gain
on sale, net of tax
|
-
|
-
|
(23.0
|
)
|
-
|
||||||||
Total
discontinued operations, net of tax
|
$
|
-
|
$
|
84.5
|
$
|
(22.9
|
)
|
$
|
226.7
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Net
revenues
|
$
|
-
|
$
|
4.3
|
$
|
-
|
$
|
248.7
|
|||||
|
|||||||||||||
Earnings
from operations, net of tax
|
(0.1
|
)
|
0.2
|
(0.2
|
)
|
18.6
|
|||||||
Gain
on sale, net of tax
|
0.1
|
0.9
|
(1.6
|
)
|
676.6
|
||||||||
Total
discontinued operations, net of tax
|
$
|
-
|
$
|
1.1
|
$
|
(1.8
|
)
|
$
|
695.2
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Retained
costs, net of tax
|
$
|
(6.0
|
)
|
$
|
(16.7
|
)
|
$
|
(17.7
|
)
|
$
|
(36.3
|
)
|
|
Net
gain on disposals, net of tax
|
-
|
0.1
|
-
|
0.4
|
|||||||||
Total
discontinued operations, net of tax
|
$
|
(6.0
|
)
|
$
|
(16.6
|
)
|
$
|
(17.7
|
)
|
$
|
(35.9
|
)
|
In
millions
|
2008
|
2007
|
|||||
Operating
cash flow provided by (used in) continuing operations
|
$
|
1.3
|
$
|
465.4
|
|||
Investing
cash flow provided by (used in) continuing operations
|
(7,211.1
|
)
|
1,218.1
|
||||
Financing
cash flow provided by (used in) continuing operations
|
3,202.8
|
(1,558.7
|
)
|
September 30
|
December 31,
|
||||||
In millions
|
2008
|
2007
|
|||||
Cash
and cash equivalents
|
$
|
741.5
|
$
|
4,735.3
|
|||
Total
debt
|
5,515.7
|
1,453.7
|
|||||
Total
shareholders' equity
|
10,702.8
|
7,907.9
|
|||||
Debt-to-total
capital ratio
|
33.8
|
%
|
15.4
|
%
|
·
|
ARPC’s
interpretation of a widely accepted forecast of the population
likely to
have been occupationally exposed to
asbestos;
|
·
|
epidemiological
studies estimating the number of people likely to develop asbestos-related
diseases such as mesothelioma and lung
cancer;
|
·
|
the
Company’s historical experience with the filing of non-malignancy claims
against it and the historical ratio between the numbers of non-malignancy
and lung cancer claims filed against the
Company;
|
·
|
ARPC’s
analysis of the number of people likely to file an asbestos-related
personal injury claim against the Company based on such epidemiological
and historical data and the Company’s most recent three-year claims
history;
|
·
|
an
analysis of the Company’s pending cases, by type of disease
claimed;
|
·
|
an
analysis of the Company’s most recent three-year history to determine the
average settlement and resolution value of claims, by type of disease
claimed;
|
·
|
an
adjustment for inflation in the future average settlement value
of claims,
at a 2.5% annual inflation rate, adjusted downward to 1.5% to take
account
of the declining value of claims resulting from the aging of the
claimant
population;
|
·
|
an
analysis of the period over which the Company has and is likely
to resolve
asbestos-related claims against it in the
future.
|
|
2005
|
2006
|
2007
|
|||||||
Open
claims - January 1
|
105,811
|
102,968
|
101,709
|
|||||||
New
claims filed
|
11,132
|
6,457
|
5,398
|
|||||||
Claims
settled
|
(12,505
|
)
|
(6,558
|
)
|
(5,005
|
)
|
||||
Claims
dismissed
|
(1,470
|
)
|
(1,158
|
)
|
(1,479
|
)
|
||||
Open
claims - December 31
|
102,968
|
101,709
|
100,623
|
|
2005
|
2006
|
2007
|
|||||||
Open
claims - January 1
|
118,381
|
113,730
|
104,570
|
|||||||
New
claims filed
|
10,972
|
4,440
|
3,019
|
|||||||
Claims
settled
|
(954
|
)
|
(848
|
)
|
(740
|
)
|
||||
Claims
dismissed
|
(14,544
|
)
|
(12,751
|
)
|
(1,826
|
)
|
||||
Other
|
(125
|
)
|
(1
|
)
|
-
|
|||||
Open
claims - December 31
|
113,730
|
104,570
|
105,023
|
|
Three months ended
|
Nine months ended
|
|||||||||||
|
September 30,
|
September 30,
|
|||||||||||
In millions
|
2008
|
2007
|
2008
|
2007
|
|||||||||
Continuing operations
|
$
|
1.7
|
$
|
-
|
$
|
0.9
|
$
|
-
|
|||||
Discontinued
operations
|
(2.5
|
)
|
(7.1
|
)
|
(2.4
|
)
|
(27.1
|
)
|
|||||
Total
|
$
|
(0.8
|
)
|
$
|
(7.1
|
)
|
$
|
(1.5
|
)
|
$
|
(27.1
|
)
|
In
millions
|
2008
|
2007
|
|||||
Balance
at beginning of period
|
$
|
146.9
|
$
|
137.1
|
|||
Reductions
for payments
|
(130.2
|
)
|
(53.9
|
)
|
|||
Accruals
for warranties issued during the current period
|
137.3
|
61.0
|
|||||
Changes
to accruals related to preexisting warranties
|
(0.7
|
)
|
(2.0
|
)
|
|||
Acquisitions
|
476.0
|
-
|
|||||
Translation
|
(2.6
|
)
|
4.1
|
||||
Balance
at end of period
|
$
|
626.7
|
$
|
146.3
|
Exhibit
No.
|
Description
|
Method
of Filing
|
||
1.1
|
Underwriting
Agreement, dated as of August 12, 2008, among Ingersoll-Rand Global
Holding Company Limited, as Issuer, the Company, as Guarantor, and
Credit
Suisse Securities (USA) LLC, Goldman Sachs & Co. and J.P. Morgan
Securities, Inc., as Representatives of the several Underwriters
named
therein.
|
Incorporated
by reference to Exhibit 1.1 to the Company’s Form 8-K (File No. 001-16831)
filed with the SEC on 08/18/2008
|
||
4.1
|
Indenture,
dated as of August 12, 2008, among Ingersoll-Rand Global Holding
Company
Limited, the Company and Wells Fargo Bank, N.A., as Trustee (the
“Indenture”).
|
Filed
herewith
|
||
4.2
|
First
Supplemental Indenture, dated as of August 15, 2008, among Ingersoll-Rand
Global Holding Company Limited, Ingersoll-Rand Company Limited and
Wells
Fargo Bank, N.A., as Trustee, to the Indenture.
|
Incorporated
by reference to Exhibit 1.1 to the Company’s Form 8-K (File No. 001-16831)
filed with the SEC on 08/18/2008
|
||
4.3
|
Form
of 6.0% Senior Notes due 2013
|
Included
as part of Exhibit 4.2
|
||
4.4
|
Form
of Guarantee to 6.0% Senior Notes due 2013
|
Included
as part of Exhibit 4.2
|
||
4.5
|
Form
of 6.875% Senior Notes due 2018
|
Included
as part of Exhibit 4.2
|
||
4.6
|
Form
of Guarantee to 6.875% Senior Notes due 2018
|
Included
as part of Exhibit 4.2
|
||
4.7
|
Form
of Senior Floating Rate Notes due 2010
|
Included
as part of Exhibit 4.2
|
||
4.8
|
Form
of Guarantee to Senior Floating Rate Notes due 2010
|
Included
as part of Exhibit 4.2
|
||
10.1
|
Richard
J. Weller Offer Letter dated September 8, 2008
|
Incorporated
by reference to Exhibit 10.1 to the Company’s Form 8-K (File No.
001-16831) filed with the SEC on 09/10/2008
|
||
10.2
|
Addendum
to Steven R. Shawley Offer Letter, dated August 7, 2008
|
Incorporated
by reference to Exhibit 10.9 to the Company’s Form 10-Q for the
period ended June 30, 2008 (File No. 001-16831) filed with the SEC on
08/08/2008
|
||
10.3
|
Addendum
to Didier Teirlinck Offer Letter, dated July 17, 2008
|
Incorporated
by reference to Exhibit 10.13 to the Company’s Form 10-Q for the
period ended June 30, 2008 (File No. 001-16831) filed with the SEC on
08/08/2008
|
23.1
|
Consent
of Analysis, Research & Planning Corporation
|
Filed
herewith
|
||
31.1
|
Certification
of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
Filed
herewith
|
||
31.2
|
Certification
of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
Filed
herewith
|
||
32
|
Certifications
of Chief Executive Officer and Chief Financial Officer Pursuant to
Rule
13a-14(b) or Rule 15d-14(b) and 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed
herewith
|
INGERSOLL-RAND
COMPANY LIMITED
|
|
(Registrant)
|
|
Date:
November 7, 2008
|
/s/
Steven R. Shawley
|
Steven
R. Shawley, Senior Vice President
|
|
and
Chief Financial Officer
|
|
Principal
Financial Officer
|
|
Date:
November 7, 2008
|
/s/
Richard J. Weller
|
Richard
J. Weller, Vice President and
|
|
Controller
|
|
Principal
Accounting Officer
|