e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2010
|
|
|
o |
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 000-33501
NORTHRIM BANCORP, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Alaska
|
|
92-0175752 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
3111 C Street
Anchorage, Alaska
(Address of principal executive offices)
|
|
99503
(Zip Code) |
(907) 562-0062
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer or a small reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
The number of shares of the issuers Common Stock outstanding at August 6, 2010 was
6,389,420.
PART I. FINANCIAL INFORMATION
These consolidated financial statements should be read in conjunction with the financial
statements, accompanying notes and other relevant information included in the Companys Annual
Report on Form 10-K for the year ended December 31, 2009.
ITEM 1. FINANCIAL STATEMENTS
- 3 -
CONSOLIDATED FINANCIAL STATEMENTS
NORTHRIM BANCORP, INC.
Consolidated Balance Sheets
June 30, 2010, December 31, 2009 and June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
|
(Unaudited) |
|
|
|
|
|
(Unaudited) |
|
|
|
(In Thousands, Except Share Data) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
22,316 |
|
|
$ |
19,395 |
|
|
$ |
23,509 |
|
Overnight investments |
|
|
82,749 |
|
|
|
47,326 |
|
|
|
43,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale |
|
|
168,029 |
|
|
|
178,159 |
|
|
|
124,566 |
|
Investment securities held to maturity |
|
|
7,018 |
|
|
|
7,285 |
|
|
|
10,128 |
|
Investment in Federal Home Loan Bank stock |
|
|
2,003 |
|
|
|
2,003 |
|
|
|
2,003 |
|
|
Total investment securities |
|
|
177,050 |
|
|
|
187,447 |
|
|
|
136,697 |
|
Loans held for sale |
|
|
8,210 |
|
|
|
|
|
|
|
3,426 |
|
Loans |
|
|
628,373 |
|
|
|
655,039 |
|
|
|
684,897 |
|
Allowance for loan losses |
|
|
(14,427 |
) |
|
|
(13,108 |
) |
|
|
(13,187 |
) |
|
Net loans |
|
|
622,156 |
|
|
|
641,931 |
|
|
|
675,136 |
|
Purchased receivables, net |
|
|
10,754 |
|
|
|
7,261 |
|
|
|
9,822 |
|
Accrued interest receivable |
|
|
3,749 |
|
|
|
3,986 |
|
|
|
3,860 |
|
Premises and equipment, net |
|
|
27,932 |
|
|
|
28,523 |
|
|
|
29,171 |
|
Goodwill and intangible assets |
|
|
8,843 |
|
|
|
8,996 |
|
|
|
9,156 |
|
Other real estate owned |
|
|
12,973 |
|
|
|
17,355 |
|
|
|
11,576 |
|
Other assets |
|
|
38,642 |
|
|
|
40,809 |
|
|
|
33,624 |
|
|
Total assets |
|
$ |
1,007,164 |
|
|
$ |
1,003,029 |
|
|
$ |
975,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Demand |
|
$ |
272,743 |
|
|
$ |
276,532 |
|
|
$ |
253,118 |
|
Interest-bearing demand |
|
|
120,826 |
|
|
|
134,899 |
|
|
|
112,385 |
|
Savings |
|
|
71,167 |
|
|
|
66,647 |
|
|
|
61,331 |
|
Alaska CDs |
|
|
113,692 |
|
|
|
104,840 |
|
|
|
104,906 |
|
Money market |
|
|
126,841 |
|
|
|
125,339 |
|
|
|
119,944 |
|
Certificates of deposit less than $100,000 |
|
|
58,815 |
|
|
|
64,652 |
|
|
|
70,773 |
|
Certificates of deposit greater than $100,000 |
|
|
87,401 |
|
|
|
80,199 |
|
|
|
96,684 |
|
|
Total deposits |
|
|
851,485 |
|
|
|
853,108 |
|
|
|
819,141 |
|
|
Securities sold under repurchase agreements |
|
|
8,871 |
|
|
|
6,733 |
|
|
|
4,633 |
|
Other borrowings |
|
|
5,532 |
|
|
|
5,587 |
|
|
|
16,225 |
|
Junior subordinated debentures |
|
|
18,558 |
|
|
|
18,558 |
|
|
|
18,558 |
|
Other liabilities |
|
|
8,694 |
|
|
|
8,023 |
|
|
|
9,089 |
|
|
Total liabilities |
|
|
893,140 |
|
|
|
892,009 |
|
|
|
867,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $1 par value, 10,000,000 shares authorized,
6,386,925, 6,371,455, and 6,338,138 shares issued and
outstanding at June 30, 2010, December 31, 2009,
and June 30, 2009, respectively |
|
|
6,387 |
|
|
|
6,371 |
|
|
|
6,338 |
|
Additional paid-in capital |
|
|
52,484 |
|
|
|
52,139 |
|
|
|
51,760 |
|
Retained earnings |
|
|
53,868 |
|
|
|
51,121 |
|
|
|
48,511 |
|
Accumulated other comprehensive income |
|
|
1,242 |
|
|
|
1,341 |
|
|
|
1,406 |
|
|
Total Northrim BanCorp shareholders equity |
|
|
113,981 |
|
|
|
110,972 |
|
|
|
108,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest |
|
|
43 |
|
|
|
48 |
|
|
|
32 |
|
|
Total shareholders equity |
|
|
114,024 |
|
|
|
111,020 |
|
|
|
108,047 |
|
|
Total liabilities and shareholders equity |
|
$ |
1,007,164 |
|
|
$ |
1,003,029 |
|
|
$ |
975,693 |
|
|
See notes to the consolidated financial statements
- 4 -
NORTHRIM BANCORP, INC.
Consolidated Statements of Income
For the Three and Six Months Ended June 30, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
(In Thousands, Except Per Share Data) |
|
|
|
|
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
11,212 |
|
|
$ |
12,396 |
|
|
$ |
22,634 |
|
|
$ |
24,454 |
|
Interest on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
1,245 |
|
|
|
937 |
|
|
|
2,499 |
|
|
|
2,000 |
|
Securities held to maturity |
|
|
70 |
|
|
|
106 |
|
|
|
145 |
|
|
|
197 |
|
Interest on overnight investments |
|
|
42 |
|
|
|
15 |
|
|
|
65 |
|
|
|
33 |
|
Interest on domestic certificate of deposit |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
58 |
|
|
Total Interest Income |
|
|
12,569 |
|
|
|
13,455 |
|
|
|
25,343 |
|
|
|
26,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on deposits,
borrowings and junior subordianted debentures |
|
|
1,466 |
|
|
|
1,789 |
|
|
|
2,936 |
|
|
|
3,900 |
|
|
Net Interest Income |
|
|
11,103 |
|
|
|
11,666 |
|
|
|
22,407 |
|
|
|
22,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
1,375 |
|
|
|
2,117 |
|
|
|
2,750 |
|
|
|
3,492 |
|
|
Net Interest Income After Provision for Loan Losses |
|
|
9,728 |
|
|
|
9,549 |
|
|
|
19,657 |
|
|
|
19,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
762 |
|
|
|
775 |
|
|
|
1,462 |
|
|
|
1,478 |
|
Purchased receivable income |
|
|
595 |
|
|
|
474 |
|
|
|
909 |
|
|
|
1,232 |
|
Employee benefit plan income |
|
|
530 |
|
|
|
447 |
|
|
|
951 |
|
|
|
813 |
|
Electronic banking income |
|
|
435 |
|
|
|
351 |
|
|
|
835 |
|
|
|
661 |
|
OREO sale and rental income |
|
|
383 |
|
|
|
124 |
|
|
|
653 |
|
|
|
240 |
|
Equity in earnings from RML |
|
|
182 |
|
|
|
764 |
|
|
|
109 |
|
|
|
1,612 |
|
Gain on sale of securities |
|
|
132 |
|
|
|
196 |
|
|
|
413 |
|
|
|
196 |
|
Equity in earnings (loss) from Elliott Cove |
|
|
(2 |
) |
|
|
(28 |
) |
|
|
3 |
|
|
|
(93 |
) |
Other income |
|
|
588 |
|
|
|
547 |
|
|
|
1,133 |
|
|
|
1,093 |
|
|
Total Other Operating Income |
|
|
3,605 |
|
|
|
3,650 |
|
|
|
6,468 |
|
|
|
7,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Operating Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and other personnel expense |
|
|
5,402 |
|
|
|
5,708 |
|
|
|
11,022 |
|
|
|
11,159 |
|
Occupancy |
|
|
897 |
|
|
|
897 |
|
|
|
1,816 |
|
|
|
1,812 |
|
Marketing expense |
|
|
439 |
|
|
|
316 |
|
|
|
878 |
|
|
|
634 |
|
Insurance expense |
|
|
422 |
|
|
|
959 |
|
|
|
980 |
|
|
|
1,764 |
|
Purchased receivable losses |
|
|
406 |
|
|
|
|
|
|
|
407 |
|
|
|
(16 |
) |
OREO expense net, including impairment |
|
|
343 |
|
|
|
448 |
|
|
|
715 |
|
|
|
844 |
|
Professional and outside services |
|
|
323 |
|
|
|
414 |
|
|
|
565 |
|
|
|
959 |
|
Equipment expense |
|
|
244 |
|
|
|
257 |
|
|
|
517 |
|
|
|
520 |
|
Intangible asset amortization expense |
|
|
77 |
|
|
|
83 |
|
|
|
153 |
|
|
|
165 |
|
Other operating expense |
|
|
1,618 |
|
|
|
1,450 |
|
|
|
3,282 |
|
|
|
3,211 |
|
|
Total Other Operating Expense |
|
|
10,171 |
|
|
|
10,532 |
|
|
|
20,335 |
|
|
|
21,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Provision for Income Taxes |
|
|
3,162 |
|
|
|
2,667 |
|
|
|
5,790 |
|
|
|
5,530 |
|
Provision for income taxes |
|
|
912 |
|
|
|
681 |
|
|
|
1,614 |
|
|
|
1,508 |
|
|
Net Income |
|
|
2,250 |
|
|
|
1,986 |
|
|
|
4,176 |
|
|
|
4,022 |
|
Less: Net income attributable to the noncontrolling interest |
|
|
110 |
|
|
|
109 |
|
|
|
136 |
|
|
|
190 |
|
|
Net Income Attributable to Northrim BanCorp |
|
$ |
2,140 |
|
|
$ |
1,877 |
|
|
$ |
4,040 |
|
|
$ |
3,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share, Basic |
|
$ |
0.34 |
|
|
$ |
0.29 |
|
|
$ |
0.63 |
|
|
$ |
0.60 |
|
|
Earnings Per Share, Diluted |
|
$ |
0.33 |
|
|
$ |
0.29 |
|
|
$ |
0.62 |
|
|
$ |
0.60 |
|
|
Weighted Average Shares Outstanding, Basic |
|
|
6,386,925 |
|
|
|
6,396,341 |
|
|
|
6,386,343 |
|
|
|
6,394,965 |
|
|
Weighted Average Shares Outstanding, Diluted |
|
|
6,473,622 |
|
|
|
6,402,502 |
|
|
|
6,470,966 |
|
|
|
6,398,045 |
|
|
See notes to the consolidated financial statements
- 5 -
NORTHRIM BANCORP, INC.
Consolidated Statements of Changes in
Shareholders Equity and Comprehensive Income
For the Six Months Ended June 30, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Number |
|
|
Par |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
|
|
|
|
of Shares |
|
|
Value |
|
|
Capital |
|
|
Earnings |
|
|
Income |
|
|
Interest |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
Six months ending June 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2009 |
|
|
6,331 |
|
|
$ |
6,331 |
|
|
$ |
51,458 |
|
|
$ |
45,958 |
|
|
$ |
901 |
|
|
$ |
36 |
|
|
$ |
104,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,279 |
) |
|
|
|
|
|
|
|
|
|
|
(1,279 |
) |
Stock option expense |
|
|
|
|
|
|
|
|
|
|
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299 |
|
Exercise of stock options |
|
|
7 |
|
|
|
7 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Excess tax benefits from share-based payment arrangements |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Distributions to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(194 |
) |
|
|
(194 |
) |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding gain (loss) on available for sale investment securities, net of related income tax effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
505 |
|
|
|
|
|
|
|
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190 |
|
|
|
190 |
|
Net income attributable to Northrim BanCorp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,832 |
|
|
|
|
|
|
|
|
|
|
|
3,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,527 |
|
|
Balance as of June 30, 2009 |
|
|
6,338 |
|
|
$ |
6,338 |
|
|
$ |
51,760 |
|
|
$ |
48,511 |
|
|
$ |
1,406 |
|
|
$ |
32 |
|
|
$ |
108,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ending June 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2010 |
|
|
6,371 |
|
|
$ |
6,371 |
|
|
$ |
52,139 |
|
|
$ |
51,121 |
|
|
$ |
1,341 |
|
|
$ |
48 |
|
|
$ |
111,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,293 |
) |
|
|
|
|
|
|
|
|
|
|
(1,293 |
) |
Stock option expense |
|
|
|
|
|
|
|
|
|
|
258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258 |
|
Exercise of stock options |
|
|
16 |
|
|
|
16 |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Excess tax benefits from share-based payment arrangements |
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
Distributions to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(141 |
) |
|
|
(141 |
) |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding gain (loss) on available for sale investment securities, net of related income tax effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(99 |
) |
|
|
|
|
|
|
(99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136 |
|
|
|
136 |
|
Net income attributable to Northrim BanCorp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,040 |
|
|
|
|
|
|
|
|
|
|
|
4,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,077 |
|
|
Balance as of June 30, 2010 |
|
|
6,387 |
|
|
$ |
6,387 |
|
|
$ |
52,484 |
|
|
$ |
53,868 |
|
|
$ |
1,242 |
|
|
$ |
43 |
|
|
$ |
114,024 |
|
|
See notes to the consolidated financial statements
- 6 -
NORTHRIM BANCORP, INC.
Consolidated Statement of Cash Flows
For the Six Months Ended June 30, 2010 and 2009
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
(Unaudited) |
|
|
|
(In Thousands) |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,176 |
|
|
$ |
4,022 |
|
|
|
|
|
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: |
|
|
|
|
|
|
|
|
Security (gains), net |
|
|
(413 |
) |
|
|
(196 |
) |
Depreciation and amortization of premises and equipment |
|
|
769 |
|
|
|
827 |
|
Amortization of software |
|
|
84 |
|
|
|
81 |
|
Intangible asset amortization |
|
|
153 |
|
|
|
165 |
|
Amortization of investment security premium, net of discount accretion |
|
|
98 |
|
|
|
217 |
|
Deferred tax liability (benefit) |
|
|
2,156 |
|
|
|
(744 |
) |
Stock-based compensation |
|
|
258 |
|
|
|
299 |
|
Excess tax benefits from share-based payment arrangements |
|
|
(102 |
) |
|
|
(7 |
) |
Deferral of loan fees and costs, net |
|
|
(300 |
) |
|
|
(155 |
) |
Provision for loan losses |
|
|
2,750 |
|
|
|
3,492 |
|
Purchased receivable loss (recovery) |
|
|
407 |
|
|
|
(16 |
) |
Purchases of loans held for sale |
|
|
(8,210 |
) |
|
|
(75,160 |
) |
Proceeds from the sale of loans held for sale |
|
|
|
|
|
|
71,670 |
|
Gain on sale of loans held for sale |
|
|
|
|
|
|
64 |
|
Gain\ on sale of other real estate owned |
|
|
(281 |
) |
|
|
(223 |
) |
Impairment on other real estate owned |
|
|
176 |
|
|
|
495 |
|
Earnings in excess of proceeds from RML |
|
|
109 |
|
|
|
585 |
|
Equity in (income) loss from Elliott Cove |
|
|
(3 |
) |
|
|
93 |
|
Decrease in accrued interest receivable |
|
|
237 |
|
|
|
952 |
|
(Increase) decrease in other assets |
|
|
58 |
|
|
|
(1,226 |
) |
Decrease (increase) of other liabilities |
|
|
315 |
|
|
|
(703 |
) |
|
Net Cash Provided by Operating Activities |
|
|
2,437 |
|
|
|
4,532 |
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Investment in securities: |
|
|
|
|
|
|
|
|
Purchases of investment securities-available-for-sale |
|
|
(91,037 |
) |
|
|
(34,110 |
) |
Purchases of investment securities-held-to-maturity |
|
|
(517 |
) |
|
|
(1,217 |
) |
Proceeds from sales/maturities of securities-available-for-sale |
|
|
101,318 |
|
|
|
51,390 |
|
Proceeds from calls/maturities of securities-held-to-maturity |
|
|
780 |
|
|
|
520 |
|
Purchases of domestic certificates of deposit |
|
|
|
|
|
|
14,500 |
|
Investment in Federal Home Loan Bank stock, net |
|
|
|
|
|
|
(5,000 |
) |
Investment in purchased receivables, net of repayments |
|
|
(3,900 |
) |
|
|
9,269 |
|
Loan paydowns, net of new advances |
|
|
24,604 |
|
|
|
20,448 |
|
Proceeds from sale of other real estate owned |
|
|
5,888 |
|
|
|
4,832 |
|
Investment in other real estate owned |
|
|
(27 |
) |
|
|
(1,172 |
) |
Loan to Elliott Cove, net of repayments |
|
|
(68 |
) |
|
|
(54 |
) |
Purchases of premises and equipment |
|
|
(178 |
) |
|
|
(265 |
) |
Purchases of software |
|
|
(100 |
) |
|
|
(37 |
) |
|
Net Cash Provided by Investing Activities |
|
|
36,763 |
|
|
|
59,104 |
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Decrease in deposits |
|
|
(1,623 |
) |
|
|
(24,111 |
) |
Increase (decrease) in securities sold under repurchase agreements |
|
|
2,138 |
|
|
|
(3,003 |
) |
Increase (decrease) in borrowings |
|
|
(55 |
) |
|
|
(6,245 |
) |
Distributions to noncontrolling interest |
|
|
(141 |
) |
|
|
(194 |
) |
Proceeds from issuance of common stock |
|
|
1 |
|
|
|
3 |
|
Excess tax benefits from share-based payment arrangements |
|
|
102 |
|
|
|
7 |
|
Cash dividends paid |
|
|
(1,278 |
) |
|
|
(1,272 |
) |
|
Net Cash Used by Financing Activities |
|
|
(856 |
) |
|
|
(34,815 |
) |
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents |
|
|
38,344 |
|
|
|
28,821 |
|
Cash and Cash quivalents at Beginning of Period |
|
|
66,721 |
|
|
|
37,830 |
|
|
Cash and Cash Equivalents at End of Period |
|
$ |
105,065 |
|
|
$ |
66,651 |
|
|
Supplemental Information: |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
7 |
|
|
$ |
1,441 |
|
Interest paid |
|
$ |
2,934 |
|
|
$ |
4,251 |
|
Transfer of loans to other real estate owned |
|
$ |
931 |
|
|
$ |
2,891 |
|
Loans made to facilitate sales of other real estate owned |
|
$ |
1,883 |
|
|
$ |
|
|
Cash dividends declared but not paid |
|
$ |
15 |
|
|
$ |
12 |
|
See notes to the consolidated financial statements
- 7 -
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
June 30, 2010 and 2009
1. Basis of Presentation
The accompanying unaudited financial statements have been prepared by Northrim BanCorp, Inc.
(the Company) in accordance with accounting principles generally accepted in the United States of
America (GAAP) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as
amended. Accordingly, they do not include all of the information and footnotes required by GAAP for
complete financial statements. In the opinion of management, all adjustments (consisting of normal
recurring accruals) considered necessary for a fair presentation have been included. Certain
reclassifications have been made to prior year amounts to maintain consistency with the current
year with no impact on net income or total shareholders equity. The Company determined that it
operates as a single operating segment. Operating results for the interim period ended June 30,
2010, are not necessarily indicative of the results anticipated for the year ending December 31,
2010. These financial statements should be read in conjunction with the Companys Annual Report on
Form 10-K for the year ended December 31, 2009.
2. Significant Accounting Policies and Recent Accounting Pronouncements
The Companys significant accounting policies are discussed in Note 1 to the audited
consolidated financial statements included in the Companys Annual Report on Form 10-K for the year
ended December 31, 2009.
In January 2010, the FASB issued ASU 2010-06, an update to ASC 820-10, Fair Value
Measurements. This update adds a new requirement to disclose transfers in and out of Level 1 and
Level 2, along with the reasons for the transfers, and requires a gross presentation of purchases
and sales of Level 3 activities. Additionally, the update clarifies that entities provide fair
value measurement disclosures for each class of assets and liabilities and that entities provide
enhanced disclosures around Level 2 valuation techniques and inputs. The Company adopted the
disclosure requirements for Level 1 and Level 2 transfers and the expanded fair value measurement
and valuation disclosures effective January 1, 2010. The disclosure requirements for level 3
activities are effective for the Company on January 1, 2011. The adoption of the disclosure
requirements for Level 1 and Level 2 transfers and the expanded qualitative disclosures had no
impact on the Companys financial position, results of operations, and earnings per share. The
Company does not expect the adoption of the Level 3 disclosure requirements to have an impact on
its financial position, results of operations, and earnings per share.
In April 2010, the FASB issued ASU 2010-18, an update to ASC 310-30, Receivables Loans and
Debt Securities Acquired with Deteriorated Credit Quality. This update affects loans accounted for
within pools under ASC 310-30. As a result of the amendments of ASU 2010-18, modifications of
loans accounted for in these pools do not result in the removal of those loans from the pool even
if the modification of those loans would otherwise be considered a troubled debt restructuring. An
entity will continue to be required to consider whether the pool of assets in which the loan is
included is impaired if expected cash flows for the pool change. ASU 2010-18 is effective for the
Companys financial statements for annual and interim periods ending after July 15, 2010 and must
be adopted prospectively. The Company does not expect that adoption will impact its financial
position, results of operations, and earnings per share.
In July 2010, the FASB issued ASU 2010-20, an update to ASC 310-30, Receivables Loans and
Debt Securities Acquired with Deteriorated Credit Quality. This update is intended to provide
financial statement users with greater transparency about an entitys allowance for credit losses
and the credit quality of its financing receivables. The update requires expanded disclosures that
will facilitate financial statement users evaluation of the nature of credit risk inherent in the
entitys portfolio of financing receivables, how that risk is analyzed and assessed in arriving at
the allowance for credit losses and the changes and reasons for those changes in the allowance for
credit losses. ASU 2010-20 is effective for the Companys financial statements for annual and
interim periods ending after December 15, 2010 and must be adopted prospectively. The Company does
not expect that adoption will impact its financial position, results of operations, and earnings
per share.
3. Investment Securities
- 8 -
The carrying values and approximate fair values of investment securities at June 30, 2010 and
June 30, 2009, respectively, are presented below. The contractual terms of these investments do
not permit the issuer to settle the securities at a price less than the amortized cost of the
investment. There were four securities with unrealized losses as of June 30, 2010 and 2009,
respectively, that had been in a loss position for less than twelve months. There were no
securities with unrealized losses as of June 30, 2010 and 2009 that had been in a loss position for
more than twelve months. Because the Company does not intend to sell, nor is it required to sell
these investments until a market price recovery or maturity, these investments are not considered
other-than-temporarily impaired.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury & government sponsored entities |
|
$ |
126,042 |
|
|
$ |
827 |
|
|
$ |
65 |
|
|
$ |
126,804 |
|
Municpal Securities |
|
|
6,174 |
|
|
|
195 |
|
|
|
|
|
|
|
6,369 |
|
U.S. Agency Mortgage-backed Securities |
|
|
79 |
|
|
|
2 |
|
|
|
|
|
|
|
81 |
|
Corporate bonds |
|
|
33,625 |
|
|
|
1,187 |
|
|
|
37 |
|
|
|
34,775 |
|
|
Total |
|
$ |
165,920 |
|
|
$ |
2,211 |
|
|
$ |
102 |
|
|
$ |
168,029 |
|
|
Securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
$ |
7,018 |
|
|
$ |
243 |
|
|
$ |
|
|
|
$ |
7,261 |
|
|
Federal Home Loan Bank stock |
|
$ |
2,003 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury & government sponsored entities |
|
$ |
90,466 |
|
|
$ |
1,261 |
|
|
$ |
1 |
|
|
$ |
91,726 |
|
Municpal Securities |
|
|
5,045 |
|
|
|
|
|
|
|
66 |
|
|
|
4,979 |
|
U.S. Agency Mortgage-backed Securities |
|
|
94 |
|
|
|
1 |
|
|
|
|
|
|
|
95 |
|
Corporate bonds |
|
|
26,574 |
|
|
|
1,195 |
|
|
|
3 |
|
|
|
27,766 |
|
|
Total |
|
$ |
122,179 |
|
|
$ |
2,457 |
|
|
$ |
70 |
|
|
$ |
124,566 |
|
|
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Securities |
|
$ |
10,128 |
|
|
$ |
179 |
|
|
$ |
|
|
|
$ |
10,307 |
|
|
Federal Home Loan Bank Stock |
|
$ |
2,003 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,003 |
|
|
The amortized cost and fair values of debt securities at June 30, 2010, are distributed
by contractual maturity as shown below. Expected maturities may differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or
prepayment penalties.
- 9 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
Amortized |
|
|
|
|
|
|
Average |
|
|
|
Cost |
|
|
Fair Value |
|
|
Yield |
|
|
|
|
|
|
(In Thousands) |
|
|
US Treasury and government sponsored entities |
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
32,054 |
|
|
$ |
32,465 |
|
|
|
2.50 |
% |
1-5 years |
|
|
93,988 |
|
|
|
94,339 |
|
|
|
1.93 |
% |
|
Total |
|
$ |
126,042 |
|
|
$ |
126,804 |
|
|
|
2.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Agency Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
5-10 years |
|
$ |
79 |
|
|
$ |
81 |
|
|
|
4.45 |
% |
|
Total |
|
$ |
79 |
|
|
$ |
81 |
|
|
|
4.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
10,092 |
|
|
$ |
10,360 |
|
|
|
5.18 |
% |
1-5 years |
|
|
18,275 |
|
|
|
19,103 |
|
|
|
3.50 |
% |
5-10 years |
|
|
5,257 |
|
|
|
5,312 |
|
|
|
2.52 |
% |
|
Total |
|
$ |
33,625 |
|
|
$ |
34,775 |
|
|
|
3.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal securities |
|
|
|
|
|
|
|
|
|
|
|
|
Within 1 year |
|
$ |
1,770 |
|
|
$ |
1,790 |
|
|
|
3.85 |
% |
1-5 years |
|
|
4,028 |
|
|
|
4,209 |
|
|
|
3.83 |
% |
5-10 years |
|
|
5,214 |
|
|
|
5,370 |
|
|
|
4.59 |
% |
Over 10 years |
|
|
2,180 |
|
|
|
2,261 |
|
|
|
4.75 |
% |
|
Total |
|
$ |
13,192 |
|
|
$ |
13,630 |
|
|
|
4.28 |
% |
|
The proceeds and resulting gains and losses, computed using specific identification, from
sales of investment securities for the six months ending June 30, 2010 and June 30, 2009,
respectively, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
June 30, |
|
Proceeds |
|
|
Gains |
|
|
Losses |
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
$ |
19,363 |
|
|
$ |
413 |
|
|
$ |
|
|
Held to maturity securities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
$ |
5,429 |
|
|
$ |
201 |
|
|
$ |
5 |
|
Held to maturity securities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
- 10 -
A summary of interest income for the six months ending June 30, 2010 and 2009 on available for
sale investment securities is as follows:
|
|
|
|
|
|
|
|
|
|
June 30, |
|
2010 |
|
|
2009 |
|
|
|
|
|
(In Thousands) |
|
US Treasury and government sponsored entities |
|
$ |
1,652 |
|
|
$ |
1,200 |
|
U.S. Agency Mortgage-backed Securities |
|
|
2 |
|
|
|
36 |
|
Other |
|
|
701 |
|
|
|
644 |
|
|
Total taxable interest income |
|
$ |
2,355 |
|
|
$ |
1,880 |
|
|
|
|
|
|
|
|
|
|
|
Municipal Securities |
|
|
144 |
|
|
|
120 |
|
|
Total tax-exempt interest income |
|
|
144 |
|
|
|
120 |
|
|
Total |
|
$ |
2,499 |
|
|
$ |
2,000 |
|
|
For the periods ending June 30, 2010, December 31, 2009 and June 30, 2009, we held Federal
Home Loan Bank of Seattle (FHLB) stock with a book value approximately equal to its market value
in the amounts of $2.0 million for each period. The Company evaluated its investment in FHLB stock
for other-than-temporary impairment as of June 30, 2010, consistent with its accounting policy.
Based on the Companys evaluation of the underlying investment, including the long-term nature of
the investment, the liquidity position of the FHLB of Seattle, the actions being taken by the FHLB
of Seattle to address its regulatory capital situation, and the Companys intent and ability to
hold the investment for a period of time sufficient to recover the par value, the Company did not
recognize an other-than-temporary impairment loss. Even though the Company did not recognize an
other-than-temporary impairment loss during the six-month period ending June 30, 2010, continued
deterioration in the FHLB of Seattles financial position may result in future impairment losses.
The Company has never had any investment in the common or preferred stock of the Federal
National Mortgage Association or the Federal Home Loan Mortgage Corporation, which are commonly
known as Fannie Mae and Freddie Mac, respectively. Additionally, we held no securities of any
single issuer (other than government sponsored entities) that exceeded 10% of our shareholders
equity at June 30, 2010, December 31, 2009 or June 30, 2009.
4. Lending Activities
At June 30, 2010, 29% of the portfolio was scheduled to mature over the next 12 months, and
30% was scheduled to mature between July 1, 2011, and June 30, 2015. The following table sets forth
the Companys loan portfolio composition by loan type for the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|
June 30, 2009 |
|
|
|
|
|
Dollar |
|
|
Percent |
|
|
Dollar |
|
|
Percent |
|
|
Dollar |
|
|
Percent |
|
|
|
Amount |
|
|
of Total |
| |
Amount |
|
|
of Total |
|
|
Amount |
|
|
of Total |
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
Commercial |
|
$ |
244,291 |
|
|
|
38 |
% |
|
$ |
248,195 |
|
|
|
38 |
% |
|
$ |
266,227 |
|
|
|
39 |
% |
Construction/development |
|
|
49,122 |
|
|
|
8 |
% |
|
|
62,573 |
|
|
|
10 |
% |
|
|
79,464 |
|
|
|
12 |
% |
Commercial real estate |
|
|
290,122 |
|
|
|
46 |
% |
|
|
301,816 |
|
|
|
46 |
% |
|
|
294,249 |
|
|
|
43 |
% |
Home equity lines and other consumer |
|
|
47,202 |
|
|
|
7 |
% |
|
|
45,168 |
|
|
|
7 |
% |
|
|
47,266 |
|
|
|
7 |
% |
Loans in process |
|
|
134 |
|
|
|
0 |
% |
|
|
85 |
|
|
|
0 |
% |
|
|
248 |
|
|
|
0 |
% |
Unearned loan fees, net |
|
|
(2,498 |
) |
|
|
0 |
% |
|
|
(2,798 |
) |
|
|
0 |
% |
|
|
(2,557 |
) |
|
|
0 |
% |
|
Sub total |
|
|
628,373 |
|
|
|
|
|
|
|
655,039 |
|
|
|
|
|
|
|
684,897 |
|
|
|
|
|
Loans held for sale |
|
|
8,210 |
|
|
|
1 |
% |
|
|
|
|
|
|
0 |
% |
|
|
3,426 |
|
|
|
0 |
% |
|
Total loans |
|
$ |
636,583 |
|
|
|
100 |
% |
|
$ |
655,039 |
|
|
|
100 |
% |
|
$ |
688,323 |
|
|
|
100 |
% |
|
Loans held for sale: The Company has purchased residential loans from our mortgage
affiliate, RML, from time to time since 1998. During 2009, the Company renewed its agreement with
RML in anticipation of higher than normal refinance activity in the Anchorage market. The Company
then sold
- 11 -
these loans in the secondary market. The Company purchased $8.2 million and did not sell
any loans in the six-month period ending June 30, 2010. The Company purchased $75.1 million and
sold $71.7 million in loans in the six-month period ending June 30, 2009.
5. Allowance for Loan Losses, Nonperforming Assets and Loans Measured for Impairment
The Company recorded a provision for loan losses in the amount of $1.4 and $2.8 million for
the three and six-month periods ending June 30, 2010 based upon its analysis of its loan portfolio.
The following table details activity in the Allowance for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
Balance at beginning of period |
|
$ |
14,046 |
|
|
$ |
13,364 |
|
|
$ |
13,108 |
|
|
$ |
12,900 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
842 |
|
|
|
1,137 |
|
|
|
1,634 |
|
|
|
1,148 |
|
Construction/development |
|
|
|
|
|
|
207 |
|
|
|
79 |
|
|
|
1,070 |
|
Commercial real estate |
|
|
120 |
|
|
|
998 |
|
|
|
120 |
|
|
|
1,058 |
|
Home equity lines and other consumer |
|
|
174 |
|
|
|
57 |
|
|
|
253 |
|
|
|
141 |
|
|
Total charge-offs |
|
|
1,136 |
|
|
|
2,399 |
|
|
|
2,086 |
|
|
|
3,417 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
114 |
|
|
|
97 |
|
|
|
618 |
|
|
|
167 |
|
Construction/development |
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
Commercial real estate |
|
|
11 |
|
|
|
|
|
|
|
11 |
|
|
|
9 |
|
Home equity lines and other consumer |
|
|
13 |
|
|
|
8 |
|
|
|
22 |
|
|
|
36 |
|
|
Total recoveries |
|
|
142 |
|
|
|
105 |
|
|
|
655 |
|
|
|
212 |
|
Net, (recoveries) charge-offs |
|
|
994 |
|
|
|
2,294 |
|
|
|
1,431 |
|
|
|
3,205 |
|
Provision for loan losses |
|
|
1,375 |
|
|
|
2,117 |
|
|
|
2,750 |
|
|
|
3,492 |
|
|
Balance at end of period |
|
$ |
14,427 |
|
|
$ |
13,187 |
|
|
$ |
14,427 |
|
|
$ |
13,187 |
|
|
At June 30, 2010, the allowance for loan losses was $14.4 million as compared to $13.2
million, at June 30, 2009. The increase in the allowance for loan losses at June 30, 2010 as
compared to June 30, 2009 was the result of a $2.8 million provision and $1.4 million in net
charge-offs. The Companys ratio of nonperforming loans compared to portfolio loans at June 30,
2010 was 2.45% as compared to 2.92% as of June 30, 2009. The Companys ratio of allowance for
loan losses compared to portfolio loans at June 30, 2010 was 2.30% as compared to 1.93% as of June
30, 2009. While the Companys ratio of nonperforming loans compared to portfolio loans has
decreased as of June 30, 2010, the Company believes that a higher reserve is appropriate to
address the impact of the current economic environment on our loan portfolio.
- 12 -
Nonperforming assets consist of nonaccrual loans, accruing loans of 90 days or more past due,
restructured loans, and other real estate owned (OREO). The following table sets forth
information with respect to nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
December 31, 2009 |
|
|
June 30, 2009 |
|
|
|
|
|
(In Thousands) |
|
Nonaccrual loans |
|
$ |
14,413 |
|
|
$ |
12,738 |
|
|
$ |
18,111 |
|
Accruing loans past due 90 days or more |
|
|
1,000 |
|
|
|
1,000 |
|
|
|
1,893 |
|
Restructured loans |
|
|
|
|
|
|
3,754 |
|
|
|
|
|
Total nonperforming loans |
|
|
15,413 |
|
|
|
17,492 |
|
|
|
20,004 |
|
Other real estate owned |
|
|
12,973 |
|
|
|
17,355 |
|
|
|
11,576 |
|
|
Total nonperforming assets |
|
$ |
28,386 |
|
|
$ |
34,847 |
|
|
$ |
31,580 |
|
|
Allowance for loan losses |
|
$ |
14,427 |
|
|
$ |
13,108 |
|
|
$ |
13,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to gross loans |
|
|
2.45 |
% |
|
|
2.67 |
% |
|
|
2.92 |
% |
Nonperforming assets to total assets |
|
|
2.82 |
% |
|
|
3.47 |
% |
|
|
3.24 |
% |
Allowance to gross loans |
|
|
2.30 |
% |
|
|
2.00 |
% |
|
|
1.93 |
% |
Allowance to nonperforming loans |
|
|
93.60 |
% |
|
|
74.94 |
% |
|
|
65.92 |
% |
|
6. Goodwill and Other Intangibles
The Company performs goodwill impairment testing in accordance with the policy described in
Note 1 of the Companys Annual Report on Form 10-K for the year ended December 31, 2009. There
was no indication of impairment as of June 30, 2010. The Company continues to monitor the
Companys goodwill for potential impairment on an ongoing basis. No assurance can be given that
there will not be an impairment charge to earnings during 2010 for goodwill impairment, if, for
example, our stock price declines and continues to trade at a significant discount to its book
value, although there are many factors that we analyze in determining the impairment of goodwill.
7. Variable Interest Entities
The Company has analyzed all of its affiliate relationships in accordance with Accounting
Standards Codification 810-10-50-12 and 50-13 and determined that Elliott Cove is a variable
interest entity (VIE). However, the Company does not have a controlling interest in Elliott
Cove. The Company owns a 48% equity interest in Elliott Cove, an investment advisory services
company, through its whollyowned subsidiary, Northrim Investment Services Company (NISC). The
Company determined that Elliott Cove is a VIE based on the fact that the Company provides Elliott
Cove with a line of credit that has a committed amount of $750,000 and an outstanding balance of
$746,000 as of June 30, 2010. As such, it appears that Elliott Cove cannot finance its activities
without additional subordinated financial support and is therefore considered a VIE under GAAP.
However, the Company does not have a controlling interest in Elliott Cove because it does not have
the power to direct Elliott Coves activities, nor does it have an obligation to absorb losses or
receive benefits from earnings that are disproportionate to its ownership. The Company does not
have any arrangements or guarantees to Elliott Cove outside of the line of credit, and it does not
have any exposure to additional losses outside of its share in Elliott Coves net income. The line
of credit to Elliott Cove is included in other assets in the Companys Consolidated Balance Sheets.
8. Deposit Activities
Total deposits at June 30, 2010, December 31, 2009 and June 30, 2009 were $851.5 million,
$853.1 million and $819.1 million, respectively. The only deposit category with stated maturity
dates is certificates of deposit. At June 30, 2010, the Company had $146.2 million in certificates
of deposit as compared to certificates of deposit of $144.9 million and $167.5 million, for the
periods ending December 31, 2009 and June 30, 2009, respectively. At June 30, 2010, $107.6
million, or 74%, of the Companys certificates of deposits are scheduled to mature over the next 12
months as compared to
- 13 -
$100.1 million, or 69%, of total certificates of deposit, at December 31, 2009, and $136.3
million, or 81%, of total certificates of deposit at June 30, 2009.
9. Stock Incentive Plan
The Company set aside 330,750 shares of authorized stock for the 2004 Stock Incentive Plan
(2004 Plan) under which it may grant stock options and restricted stock units. During the second
quarter ended June 30, 2010, the Companys shareholders approved the 2010 Stock Option Plan (2010
Plan) under which it may grant 325,000 shares of stock in the form of stock options and restricted
stock units. The Companys policy is to issue new shares to cover awards. The total number of
stock options and restricted stock units outstanding under the 2004 and 2010 Plans and previous
stock incentive plans at June 30, 2010 was 407,298, which includes 322,448 shares granted under the
2004 Plan leaving 348,232 shares available for future awards. Under the 2004 Plan, certain key
employees have been granted the option to purchase set amounts of common stock at the market price
on the day the option was granted. Optionees, at their own discretion, may cover the cost of
exercise through the exchange, at the fair market value, of already owned shares of the Companys
stock. Options are granted for a 10-year period and vest on a pro rata basis over the initial
three years from grant. In addition to stock options, the Company has granted restricted stock
units to certain key employees under the 2004 Plan. These restricted stock grants cliff vest at
the end of a three-year time period.
The Company recognized expenses of $94,000 and $90,000 on the fair value of restricted stock
units and $35,000 and $60,000 on the fair value of stock options for a total of $129,000 and
$150,000 in stock-based compensation expense for the three-month periods ending June 30, 2010 and
2009, respectively. For the six-month periods ending June 30, 2010 and 2009, the Company
recognized expense of $189,000 and $178,000, respectively, on the fair value of restricted stock
units and $69,000 and $121,000, respectively, on the fair value of stock options for a total of
$258,000 and $299,000, respectively, in stock-based compensation expense.
There were no exercises of stock options and no restricted stock units vested in the
three months ended June 30, 2010. Proceeds from the exercise of stock options for the three months
ended June 30, 2009 were $71,000. The Company withheld shares valued at $68,000 to pay for stock
option exercises or income taxes that resulted from the exercise of stock options or the vesting of
restricted stock units for the three-month period ending June 30, 2009. The Company recognized tax
deductions of $15,000 related to the exercise of these stock options and $41,000 related to the
vesting of restricted stock units during the quarter ended June 30, 2009.
Proceeds from the exercise of stock options for the six months ended June 30, 2010 and 2009
were $497,000 and $71,000, respectively. The Company withheld shares valued at $496,000 and
$72,000 to pay for stock option exercises or income taxes that resulted from the exercise of stock
options or the vesting of restricted stock units for the six-month periods ending June 30, 2010 and
2009, respectively. The Company recognized tax deductions of $102,000 and $15,000, respectively,
related to the exercise of stock options during the six months ended June 30, 2010 and 2009,
respectively. The Company recognized tax deductions of $41,000 related to the vesting of
restricted stock units during the six months ended June 30, 2009. There were no restricted stock
units that vested during the six months ended June 30, 2010.
10. Fair Value of Assets and Liabilities
The Company groups its assets and liabilities measured at fair value in three levels, based on
the markets in which the assets and liabilities are traded and the reliability of the assumptions
used to determine fair value. These levels are:
Level 1: Valuation is based upon quoted prices for identical instruments traded in
active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury
and federal agency securities, which are traded by dealers or brokers in active markets.
Valuations are obtained from readily available pricing sources for market transactions involving
identical assets or liabilities.
Level 2: Valuation is based upon quoted market prices for similar instruments in
active markets,
- 14 -
quoted prices for identical or similar instruments in markets that are not active, and model-based
valuation techniques for which all significant assumptions are observable in the market.
Level 3: Valuation is generated from model-based techniques that use significant
assumptions not observable in the market. These unobservable assumptions reflect the Companys
estimation of assumptions that market participants would use in pricing the asset or liability.
Valuation techniques include use of option pricing models, discounted cash flow models and similar
techniques.
The following methods and assumptions were used to estimate fair value disclosures. All
financial instruments are held for other than trading purposes.
Cash, Due from Banks and Overnight Investments: Due to the short term nature of these instruments,
the carrying amounts reported in the balance sheet represent their fair values.
Investment Securities: Fair values for investment securities are based on quoted market prices,
where available. If quoted market prices are not available, fair values are based on quoted market
prices of comparable instruments. Investments in Federal Home Loan Bank stock are recorded at
cost, which also represents fair value.
Loans Held for Sale: Due to the short term nature of these instruments, the carrying amounts
reported in the balance sheet represent their fair values.
Loans: Fair value adjustments for loans are mainly related to credit risk, interest rate risk,
required equity return, and liquidity risk. Credit risk is primarily addressed in the financial
statements through the allowance for loan losses (see Note 5). Loans are valued using a discounted
cash flow methodology and are pooled based on type of interest rate (fixed or adjustable) and
maturity. A discount rate was developed based on the relative risk of the cash flows, taking into
account the maturity of the loans and liquidity risk. Impaired loans are carried at fair value.
Specific valuation allowances are included in the allowance for loan losses. The carrying amount
of accrued interest receivable approximates its fair value.
Purchased Receivables: Fair values for purchased receivables are based on their carrying amounts
due to their short duration and repricing frequency.
Deposit Liabilities: The fair values of demand and savings deposits are equal to the carrying
amount at the reporting date. The carrying amount for variable-rate time deposits approximate
their fair value. Fair values for fixed-rate time deposits are estimated using a discounted cash
flow calculation that applies currently offered interest rates to a schedule of aggregate expected
monthly maturities of time deposits. The carrying amount of accrued interest payable approximates
its fair value.
Borrowings: Due to the short term nature of these instruments, the carrying amount of short-term
borrowings reported in the balance sheet approximate the fair value. Fair values for fixed-rate
long-term borrowings are estimated using a discounted cash flow calculation that applies currently
offered interest rates to a schedule of aggregate expected monthly payments.
Junior Subordinated Debentures: Fair value adjustments for junior subordinated debentures are based
on the current discounted cash flows to maturity. Management utilized a market approach to
determine the appropriate discount rate for junior subordinated debentures.
Assets subject to nonrecurring adjustment to fair value: The Company is also required to measure
certain assets such as equity method investments, goodwill, intangible assets or OREO at fair value
on a nonrecurring basis in accordance with GAAP. Any nonrecurring adjustments to fair value
usually result from the write down of individual assets.
Commitments to Extend Credit and Standby Letters of Credit: The fair value of commitments is
estimated using the fees currently charged to enter into similar agreements, taking into account
the remaining terms of the agreements and the present creditworthiness of the counterparties. For
fixed-rate loan commitments, fair value also considers the difference between current levels of
interest rates and the
committed rates. The fair value of letters of credit is based on fees currently charged for
similar
- 15 -
agreements or on the estimated cost to terminate them or otherwise settle the obligation
with the counterparties at the reporting date.
Limitations: Fair value estimates are made at a specific point in time, based on relevant market
information and information about the financial instrument. These estimates do not reflect any
premium or discount that could result from offering for sale at one time the Companys entire
holdings of a particular financial instrument. Because no market exists for a significant portion
of the Companys financial instruments, fair value estimates are based on judgments regarding
future expected loss experience, current economic conditions, risk characteristics of various
financial instruments, and other factors. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and therefore cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
Estimated fair values as of June 30, 2010 and December 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
December 31, 2009 |
|
|
|
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
105,065 |
|
|
$ |
105,065 |
|
|
$ |
66,721 |
|
|
$ |
66,721 |
|
Investment securities |
|
|
174,941 |
|
|
|
177,294 |
|
|
|
187,447 |
|
|
|
187,678 |
|
Net loans |
|
|
622,156 |
|
|
|
579,084 |
|
|
|
641,931 |
|
|
|
616,476 |
|
Purchased receivables |
|
|
10,754 |
|
|
|
10,754 |
|
|
|
7,261 |
|
|
|
7,261 |
|
Accrued interest receivable |
|
|
3,749 |
|
|
|
3,749 |
|
|
|
3,986 |
|
|
|
3,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
851,485 |
|
|
$ |
850,340 |
|
|
$ |
853,108 |
|
|
$ |
841,629 |
|
Accrued interest payable |
|
|
396 |
|
|
|
396 |
|
|
|
394 |
|
|
|
394 |
|
Borrowings |
|
|
14,403 |
|
|
|
13,715 |
|
|
|
12,320 |
|
|
|
11,674 |
|
Junior subordinated debentures |
|
|
18,558 |
|
|
|
11,589 |
|
|
|
18,558 |
|
|
|
10,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit(1) |
|
|
182,176 |
|
|
$ |
1,822 |
|
|
|
166,704 |
|
|
$ |
1,667 |
|
Standby letters of credit(1) |
|
|
17,612 |
|
|
|
176 |
|
|
|
16,913 |
|
|
|
169 |
|
|
|
|
|
(1) |
|
Carrying amounts reflect the notional amount of credit exposure under these
financial instruments. |
- 16 -
The following table sets forth the balances as of June 30, 2010 and 2009 of assets and liabilities measured at fair
value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable Inputs |
|
|
|
Total |
|
|
Assets (Level 1) |
|
|
Inputs (Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury & government sponsored |
|
$ |
126,804 |
|
|
|
|
|
|
$ |
126,804 |
|
|
|
|
|
Municipal Securities |
|
|
6,369 |
|
|
|
|
|
|
|
6,369 |
|
|
|
|
|
U.S. Agency Mortgage-backed Securities |
|
|
81 |
|
|
|
|
|
|
|
81 |
|
|
|
|
|
Corporate bonds |
|
|
34,775 |
|
|
|
|
|
|
|
34,775 |
|
|
|
|
|
|
Total |
|
$ |
168,029 |
|
|
|
|
|
|
$ |
168,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury & government sponsored |
|
$ |
91,726 |
|
|
|
|
|
|
$ |
91,726 |
|
|
|
|
|
Municipal Securities |
|
|
4,979 |
|
|
|
|
|
|
|
4,979 |
|
|
|
|
|
U.S. Agency Mortgage-backed Securities |
|
|
95 |
|
|
|
|
|
|
|
95 |
|
|
|
|
|
Corporate bonds |
|
|
27,766 |
|
|
|
|
|
|
|
27,766 |
|
|
|
|
|
|
Total |
|
$ |
124,566 |
|
|
|
|
|
|
$ |
124,566 |
|
|
|
|
|
|
As of and for the six months ending June 30, 2010 and 2009, no impairment or valuation
adjustment was recognized for assets recognized at fair value on a nonrecurring basis, except for
certain assets as shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
|
Active Markets |
|
|
Other |
|
|
Significant |
|
|
Total |
|
|
|
|
|
|
|
for Identical |
|
|
Observable |
|
|
Unobservable Inputs |
|
|
(gains) |
|
|
|
Total |
|
|
Assets (Level 1) |
|
|
Inputs (Level 2) |
|
|
(Level 3) |
|
|
losses |
|
|
|
|
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
|
|
|
|
2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans measured for impairment1 |
|
$ |
5,081 |
|
|
|
|
|
|
$ |
4,237 |
|
|
$ |
844 |
|
|
$ |
(864 |
) |
Other real estate owned2 |
|
|
498 |
|
|
|
|
|
|
|
|
|
|
|
498 |
|
|
|
176 |
|
|
Total |
|
$ |
5,579 |
|
|
|
|
|
|
$ |
4,237 |
|
|
$ |
1,342 |
|
|
$ |
(688 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans measured for impairment1 |
|
$ |
14,481 |
|
|
|
|
|
|
$ |
6,007 |
|
|
$ |
8,474 |
|
|
$ |
660 |
|
Other real estate owned2 |
|
|
3,134 |
|
|
|
|
|
|
|
|
|
|
|
3,134 |
|
|
|
495 |
|
|
Total |
|
$ |
17,615 |
|
|
|
|
|
|
$ |
6,007 |
|
|
$ |
11,608 |
|
|
$ |
1,155 |
|
|
|
|
|
1 |
|
Relates to certain impaired collateral dependant loans. The impairment was
measured based on the fair value of collateral, in accordance with GAAP.
|
|
2 |
|
Relates to certain impaired other real estate owned. This impairment arose from an adjustment to the Companys
estimate of the fair market value of these properties based on changes in estimated costs to
complete the projects and changes in market conditions. |
- 17 -
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This discussion should be read in conjunction with the unaudited financial statements of
Northrim BanCorp, Inc. (the Company) and the notes thereto presented elsewhere in this report and
with the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
Note Regarding Forward Looking-Statements
This quarterly report on Form 10-Q includes forward-looking statements, which are not
historical facts. These forward-looking statements describe managements expectations about future
events and developments such as future operating results, growth in loans and deposits, continued
success of the Companys style of banking, and the strength of the local economy. All statements
other than statements of historical fact, including statements regarding industry prospects and
future results of operations or financial position, made in this report are forward-looking. We
use words such as anticipate, believe, expect, intend and similar expressions in part to
help identify forward-looking statements. Forward-looking statements reflect managements current
plans and expectations and are inherently uncertain. Our actual results may differ significantly
from managements expectations, and those variations may be both material and adverse.
Forward-looking statements are subject to various risks and uncertainties that may cause our actual
results to differ materially and adversely from our expectations as indicated in the
forward-looking statements. These risks and uncertainties include: the general condition of, and
changes in, the Alaska economy; factors that impact our net interest margin; and our ability to
maintain asset quality. Further, actual results may be affected by competition on price and other
factors with other financial institutions; customer acceptance of new products and services; the
regulatory environment in which we operate; and general trends in the local, regional and national
banking industry and economy. Many of these risks, as well as other risks that may have a material
adverse impact on our operations and business, are identified in Item 1A Risk Factors of this
report, and in our other filings with the SEC. However, you should be aware that these factors are
not an exhaustive list, and you should not assume these are the only factors that may cause our
actual results to differ from our expectations. In addition, you should note that we do not intend
to update any of the forward-looking statements or the uncertainties that may adversely impact
those statements, other than as required by law.
Critical Accounting Policies
The preparation of the consolidated financial statements requires us to make a number of
estimates and assumptions that affect the reported amounts and disclosures in the consolidated
financial statements. On an ongoing basis, we evaluate our estimates and assumptions based upon
historical experience and various other factors and circumstances. We believe that our estimates
and assumptions are reasonable; however, actual results may differ significantly from these
estimates and assumptions which could have a material impact on the carrying value of assets and
liabilities at the balance sheet dates and on our results of operations for the reporting periods.
The accounting policies that involve significant estimates and assumptions by management,
which have a material impact on the carrying value of certain assets and liabilities, are
considered critical accounting policies. The Companys critical accounting policies include those
that address the accounting for the allowance for loan losses, the valuation of goodwill and other
intangible assets, and the valuation of other real estate owned. The Company has not made any
significant changes in its critical accounting policies or its estimates and assumptions from those
disclosed in its Form 10-K as of December 31, 2009. These critical accounting policies are further
described in Managements Discussion and Analysis and in Note 1, Summary of Significant Accounting
Policies, of the Notes to Consolidated Financial Statements in the Companys Form 10-K as of
December 31, 2009. Management has applied its critical accounting policies and estimation methods
consistently in all periods presented in these financial statements.
There were new accounting pronouncements that became effective for the Company on January 1,
2010. See Note 2 of the Notes to the Consolidated Financial Statements in this Form 10-Q for a
summary of the pronouncements and discussion of the impact of their adoption on the Companys
consolidated financial statements.
- 18 -
Economic Conditions
Throughout this economic cycle, Alaska has faired far better than some other parts of
country, and the Company is benefiting from strong natural resources and tourism sectors, as well
as government operations. There are now two competing proposals for a gas pipeline from the oil
and gas fields in northern Alaska to the lower 48 states. If either of these proposals proceeds,
the projected infrastructure investment is expected to be substantial and may bring many jobs to
the state. However, discussions for this project have been ongoing for years, and the project is
still a long way from breaking ground.
Both the U.S. and Alaska continue to have higher than average historical delinquency rates.
At the end of the first quarter of 2010, 4.6% of all residential mortgage loans were delinquent
in Alaska up from 3.8% at the end of 2008. This delinquency rate was a 0.2% decline from the
fourth quarter of 2009. Nationally, delinquencies were 9.4% at the end of the first quarter of
2010, up from 8.6% at the end of 2008 and down 1.0% from the end of 2009. Total foreclosures in
Alaska at March 31, 2009 were 1.3%, down from 1.4% at the end of 2009 and up from 0.9% at the end
of 2008. Nationally, total foreclosures have grown to 4.6% at March 31, 2010 from 3.3% at
December 31, 2008.
Highlights and Summary of Performance Second Quarter of 2010
|
|
|
Northrim, already well-capitalized, continued to strengthen its capital ratios with Tier
1 Capital to risk adjusted assets at 14.77% as compared to 14.31% in the immediate prior
quarter and 13.50% a year ago. These ratios do not reflect any government investment in
Northrim as the company elected not to participate in the Capital Purchase Program
sponsored by the U. S. Treasury in 2008. |
|
|
|
|
Northrims tangible common equity to tangible assets at quarter end was 10.53%, up from
10.23% a year earlier. Tangible common equity to tangible assets is a non-GAAP ratio that
represents total equity less goodwill and intangible assets divided by total assets less
goodwill and intangible assets. The GAAP measure of equity to assets is total equity
divided by total assets. Total equity to total assets was 11.32% at June 30, 2010 as
compared to 11.07% at June 30, 2009. |
|
|
|
|
Book value was $17.85 per share and tangible book value was $16.46 per share, up from
$17.04 and $15.60 respectively a year earlier. |
|
|
|
|
Nonperforming assets declined in the quarter to $28.4 million or 2.82% of total assets
at June 30, 2010, compared to $31.6 million, or 3.20% of total assets at March 31, 2010. |
|
|
|
|
The allowance for loan losses totals 2.30% of gross loans at June 30, 2010, compared to
2.17% at March 31, 2010, and 1.93% a year ago. The allowance for loan losses to
nonperforming loans also improved to 93.60% at June 30, 2010 from 65.92% a year ago. |
|
|
|
|
Residential construction loans declined to $49.1 million or 8% of portfolio loans at
June 30, 2010, from $79.5 million, or 12% of portfolio loans, a year ago. |
|
|
|
|
Other operating income that includes revenues from finance charges, electronic banking,
and financial services affiliates contributed 25% of total second quarter revenues and 22%
of year-to-date revenues. |
The Company reported net income and diluted earnings per share of $2.1 million and $0.33,
respectively, for the quarter ending June 30, 2010 compared to net income and diluted earnings
per share of $1.9 million and $0.29, respectively, for the quarter ending June 30, 2009. The
slight increase in net income from the prior year was primarily attributable to decreases in the
provision for loan losses and other operating expenses, net of decreases in net interest income
and other operating income and an increase in the provision for income taxes.
Northrims total assets grew 3% to $1.01 billion at June 30, 2010 from $976 million at June
30, 2009, with an increase in portfolio investments offsetting continuing maturities in the
construction loan portfolio and lower levels of commercial loans. The loan portfolio receded 8%
in the second quarter to $628 million from $685 million a year ago. The loan portfolio continues
to show about 86% of the customers are located in the greater Anchorage area and 14% are in the
Fairbanks area.
The loan portfolio remains diversified with commercial loans accounting for 38% of the
portfolio and commercial real estate accounting for 46% of the portfolio at June 30, 2010.
Construction
- 19 -
and land development loans, which account for 8% of the loan portfolio at June 30, are down 38%
to $49.1 million from $79.5 million a year ago, reflecting the maturing of projects funded in
past years, the reduction in new projects started in the past two years, and continuing
successful collection efforts.
Credit Quality and Nonperforming Assets
Nonperforming assets at June 30, 2010, declined by $3.2 million year-over-year and from the
preceding quarter. The risk profile of the portfolio improved as a result of the following
developments:
|
|
|
Loans measured for impairment decreased to $25.1 million at June 30, 2010, compared to
$44.0 million at March 31, 2010, and $67.1 million in the second quarter a year ago. |
|
|
|
|
Nonperforming loans totaled $15.4 million, or 2.45% of total portfolio loans, compared
to $20.0 million, or 2.92% of total portfolio loans a year ago. |
|
|
|
|
All construction and development projects in Other Real Estate Owned (OREO) are
substantially complete and are being marketed. |
|
|
|
|
The $5.3 million condominium conversion project in Anchorage that moved into OREO last
quarter continues to generate rental income producing an average yield of approximately 5%.
Of the 68 original units, 32 condos have been sold and 36 are rented, providing positive
cash flow for the project. |
|
|
|
|
Net charge-offs in the second quarter of 2010, totaled $994,000, or 0.16% of average
loans, compared to net charge-offs of $2.3 million, or 33% of average loans during the
second quarter of 2009. Year-to-date net charge-offs totaled $1.4 million, or 0.45%,
annualized, of average loans, down from $3.2 million, 0.91%, annualized, of average loans
in the first half of 2009. |
|
|
|
|
Restructured loans remained at zero at June 30, 2010 as compared to $3.8 million and
zero at December 31, 2009 and June 30, 2009, respectively. |
|
|
|
|
Sales of OREO continued during the second quarter, with 25 properties sold for an
aggregate of $3.9 million, generating a $211,000 net gain over current carrying value.
Year-to-date OREO sales generated $5.9 million in gross proceeds, $281,000 in gain on sale
of 36 properties total. |
|
|
|
|
The coverage ratio of the allowance to nonperforming loans increased to 93.60% at June
30, 2010, compared to 65.92% in the second quarter a year ago. |
At June 30, 2010, management had identified potential problem loans of $13.7 million as
compared to potential problem loans of $17 million at December 31, 2009 and $16.2 million at June
30, 2009. Potential problem loans are loans which are currently performing and are not included in
nonaccrual loans, accruing loans 90 days or more past due, or troubled debt restructurings (TDRs)
that have developed negative indications that the borrower may not be able to comply with present
payment terms and which may later be included in nonaccrual, past due, or TDRs. The $3.3 million
decrease in potential problem loans at June 30, 2010 from December 31, 2009 is primarily due to the
transfer of one $3.3 million residential land development loan to nonaccrual status.
At June 30, 2010, December 31, 2009 and June 30, 2009 the Company held OREO of $13.0 million,
$17.4 million and $11.6 million, respectively. As of June 30, 2010, OREO consists of $8.1 million
in condominiums, $4.1 million in residential lots in various stages of development, $322,000 in
commercial property and $471,000 in single family residences. During the second quarter of 2010,
additions to OREO included the Companys share of a condominium project that totaled $189,000.
During the second quarter of 2010, the Company received approximately $3.9 million in proceeds for
the sale of OREO which included $3.6 million from the sale of condominiums and $266,000 from the
sale of residential lots.
- 20 -
The following summarizes OREO activity for the three and six-month periods ending June 30,
2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
(In Thousands) |
|
|
|
|
|
Balance, beginning of the period |
|
$ |
16,065 |
|
|
$ |
13,735 |
|
|
$ |
17,355 |
|
|
$ |
12,617 |
|
Transfers from loans, net |
|
|
187 |
|
|
|
125 |
|
|
|
931 |
|
|
|
2,891 |
|
Investment in other real estate owned |
|
|
23 |
|
|
|
626 |
|
|
|
27 |
|
|
|
1,172 |
|
Proceeds from the sale of other real
estate owned |
|
|
(3,907 |
) |
|
|
(2,728 |
) |
|
|
(5,888 |
) |
|
|
(4,832 |
) |
Gain on sale of other real estate
owned, net |
|
|
211 |
|
|
|
115 |
|
|
|
281 |
|
|
|
223 |
|
Deferred gain on sale of other real
estate owned |
|
|
394 |
|
|
|
|
|
|
|
443 |
|
|
|
|
|
Impairment on other real estate owned |
|
|
|
|
|
|
(297 |
) |
|
|
(176 |
) |
|
|
(495 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
12,973 |
|
|
$ |
11,576 |
|
|
$ |
12,973 |
|
|
$ |
11,576 |
|
|
RESULTS OF OPERATIONS
Income Statement
Net Income
Net income attributable to Northrim BanCorp for the three and six-month periods ending June
30, 2010, increased $263,000 and $208,000, respectively, as compared to the same periods in 2009.
These increases were primarily due to decreased loan loss provisions and other operating expenses,
net of decreased net interest income and other operating income and increased provisions for income
taxes. The provision for loan losses decreased $742,000 for both the three and six-month periods
ending June 30, 2010. Net interest income decreased $563,000 for the quarter and $435,000 for the
six months ended June 30, 2010, mainly due to a decrease in interest revenue from lower loan
balances. Other operating expenses were down slightly for both periods primarily due to decreased
insurance and audit costs, net of increased purchased receivable losses. Other operating income
was down slightly for the quarter and more significantly for the six-month period ending June 30,
2010 due to decreased earnings from RML which was partially offset by increased OREO sale and
rental income, electronic banking revenue and earnings from other affiliates.
Net Interest Income / Net Interest Margin
Net interest income for the three and six-month periods ending June 30, 2010 decreased
$563,000 and $435,000, respectively, as compared to the same periods in 2009 because of larger
reductions in interest income, accompanied by a smaller decrease in the costs on the Companys
interest-bearing liabilities. The Companys net interest income as a percentage of average
interest-earning assets on a tax equivalent basis decreased by 42 basis points and 14 basis points,
respectively, to 5.06% and 5.20%, for the three and six-month periods ending June 30, 2010 as
compared to the same periods in 2009.
Average loans, the largest category of interest-earning assets, decreased by $62.4 million and
$59.7 million in the three and six-month periods ending June 30, 2010 as compared to the same
periods in 2009. Average commercial, construction, home equity lines and other consumer loans and
real estate loans for sale all decreased in both periods while commercial real estate loans
increased during these same periods. The overall decline in the loan portfolio resulted from a
combination of refinance and loan payoff activity and a decrease in construction loan originations.
Average investments increased $87.3 million and $65.6 million in the three and six-month
periods ending June 30, 2010 as compared to the same periods in 2009. This increase arose as loan
totals decreased and total deposits increased.
Average interest-bearing liabilities remained relatively flat with an increase of $7.0 million
during the second quarter of 2010 and decreased $24.4 million for the six-month period ending June
30, 2010 as
compared to the same period in 2009. The decrease for the six-month periods arose from the payoff
of the
- 21 -
compared to the same period in 2009. The decrease for the six-month periods arose from the
payoff of the Companys long term borrowings from FHLB of $9.9 million in the third quarter of 2009
as well as a shift in customer deposits from interest-bearing to noninterest-bearing demand
deposits. Lastly, the Company had average public certificates of deposits from the Alaska
Permanent Fund Corporation of $46.8 million in the first six months of 2009 and had no public
deposits in 2010. The Alaska Permanent Fund Corporation may invest in certificates of deposit at
Alaska banks in an aggregate amount with respect to each bank, not to exceed its capital and at
specified rates and terms. The depository bank must collateralize the deposits either with pledged
securities or a letter of credit.
The average cost of interest-bearing liabilities decreased 22 basis points and 26 basis points
for the three and six-month periods ending June 30, 2010 compared to the same periods in 2009 due
mainly to declining market rates and the payoff of the Companys FHLB borrowings.
Components of Net Interest Margin
The following table compares average balances and rates as well as net tax equivalent margin
on earning assets for the three and six months ending June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income/ | |
|
|
|
|
|
|
|
|
|
Average Yields/Costs |
|
|
|
Average Balances |
|
|
Change |
|
|
expense |
|
|
Change |
|
|
Tax Equivalent |
|
|
|
|
2010 |
|
|
2009 |
|
|
$ |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
$ |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
(In Thousands) |
|
Commercial |
|
$ |
244,647 |
|
|
$ |
277,519 |
|
|
|
( $32,872 |
) |
|
|
-12 |
% |
|
$ |
4,314 |
|
|
$ |
4,895 |
|
|
|
( $581 |
) |
|
|
-12 |
% |
|
|
7.07 |
% |
|
|
7.08 |
% |
|
|
-0.01 |
% |
Construction/development |
|
|
53,668 |
|
|
|
82,831 |
|
|
|
(29,163 |
) |
|
|
-35 |
% |
|
|
1,119 |
|
|
|
1,654 |
|
|
|
(535 |
) |
|
|
-32 |
% |
|
|
8.36 |
% |
|
|
8.01 |
% |
|
|
0.35 |
% |
Commercial real estate |
|
|
291,079 |
|
|
|
280,661 |
|
|
|
10,418 |
|
|
|
4 |
% |
|
|
4,993 |
|
|
|
4,904 |
|
|
|
89 |
|
|
|
2 |
% |
|
|
6.88 |
% |
|
|
7.01 |
% |
|
|
-0.13 |
% |
Home equity lines and other consumer |
|
|
47,350 |
|
|
|
48,143 |
|
|
|
(793 |
) |
|
|
-2 |
% |
|
|
783 |
|
|
|
818 |
|
|
|
(35 |
) |
|
|
-4 |
% |
|
|
6.54 |
% |
|
|
6.81 |
% |
|
|
-0.27 |
% |
Real estate loans for sale |
|
|
264 |
|
|
|
10,504 |
|
|
|
(10,240 |
) |
|
|
-97 |
% |
|
|
3 |
|
|
|
125 |
|
|
|
(122 |
) |
|
|
-98 |
% |
|
|
4.76 |
% |
|
|
4.77 |
% |
|
|
-0.01 |
% |
Other loans1 |
|
|
(1,198 |
) |
|
|
(1,416 |
) |
|
|
218 |
|
|
|
-15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans2, 3 |
|
|
635,810 |
|
|
|
698,242 |
|
|
|
(62,432 |
) |
|
|
-9 |
% |
|
|
11,212 |
|
|
|
12,396 |
|
|
|
(1,184 |
) |
|
|
-10 |
% |
|
|
7.07 |
% |
|
|
7.13 |
% |
|
|
-0.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
66,988 |
|
|
|
25,185 |
|
|
|
41,803 |
|
|
|
166 |
% |
|
|
42 |
|
|
|
16 |
|
|
|
26 |
|
|
|
163 |
% |
|
|
0.25 |
% |
|
|
0.25 |
% |
|
|
0.00 |
% |
Long-term investments |
|
|
182,261 |
|
|
|
136,734 |
|
|
|
45,527 |
|
|
|
33 |
% |
|
|
1,315 |
|
|
|
1,043 |
|
|
|
272 |
|
|
|
26 |
% |
|
|
3.01 |
% |
|
|
3.39 |
% |
|
|
-0.38 |
% |
|
Total investments |
|
|
249,249 |
|
|
|
161,919 |
|
|
|
87,330 |
|
|
|
54 |
% |
|
|
1,357 |
|
|
|
1,059 |
|
|
|
298 |
|
|
|
28 |
% |
|
|
2.27 |
% |
|
|
2.91 |
% |
|
|
-0.64 |
% |
|
Interest-earning assets |
|
|
885,059 |
|
|
|
860,161 |
|
|
|
24,898 |
|
|
|
3 |
% |
|
|
12,569 |
|
|
|
13,455 |
|
|
|
(886 |
) |
|
|
-7 |
% |
|
|
5.72 |
% |
|
|
6.33 |
% |
|
|
-0.61 |
% |
Nonearning assets |
|
|
108,401 |
|
|
|
105,317 |
|
|
|
3,084 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
993,460 |
|
|
$ |
965,478 |
|
|
$ |
27,982 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
578,875 |
|
|
$ |
566,712 |
|
|
$ |
12,163 |
|
|
|
2 |
% |
|
$ |
1,264 |
|
|
$ |
1,424 |
|
|
|
( $160 |
) |
|
|
-11 |
% |
|
|
0.88 |
% |
|
|
1.01 |
% |
|
|
-0.13 |
% |
Borrowings |
|
|
33,520 |
|
|
|
38,723 |
|
|
|
(5,203 |
) |
|
|
-13 |
% |
|
|
202 |
|
|
|
365 |
|
|
|
(163 |
) |
|
|
-45 |
% |
|
|
2.36 |
% |
|
|
4.21 |
% |
|
|
-1.85 |
% |
|
Total interest-bearing liabilities |
|
|
612,395 |
|
|
|
605,435 |
|
|
|
6,960 |
|
|
|
1 |
% |
|
|
1,466 |
|
|
|
1,789 |
|
|
|
(323 |
) |
|
|
-18 |
% |
|
|
0.96 |
% |
|
|
1.18 |
% |
|
|
-0.22 |
% |
Demand deposits and other noninterest-bearing liabilities |
|
|
266,922 |
|
|
|
251,795 |
|
|
|
15,127 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
114,143 |
|
|
|
108,248 |
|
|
|
5,895 |
|
|
|
5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
993,460 |
|
|
$ |
965,478 |
|
|
$ |
27,982 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,103 |
|
|
$ |
11,666 |
|
|
|
( $563 |
) |
|
|
-5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net tax equivalent margin on earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.06 |
% |
|
|
5.48 |
% |
|
|
-0.42 |
% |
|
|
|
|
1 |
|
Other loans is made up of deferred loan fees, net of loans in process. |
|
2 |
|
Loan fees recognized during the period and included in the yield calculation totalled $637,000 and $669,000 in the second quarter of 2010 and 2009, respectively. |
|
3 |
|
Average nonaccrual loans included in the computation of the average loans were $14 million and $19.7 million in the second quarter of 2010 and 2009,
respectively. |
- 22 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income/ |
|
|
Average Yields/Costs |
|
|
|
Average Balances |
|
|
Change |
|
|
expense |
|
|
Change |
|
|
Tax Equivalent |
|
|
|
|
2010 |
|
|
2009 |
|
|
$ |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
$ |
|
|
% |
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
|
|
(In Thousands) |
|
Commercial |
|
$ |
244,362 |
|
|
$ |
278,923 |
|
|
|
( $34,561 |
) |
|
|
-12 |
% |
|
$ |
8,676 |
|
|
$ |
9,565 |
|
|
|
( $889 |
) |
|
|
-9 |
% |
|
|
7.16 |
% |
|
|
6.92 |
% |
|
|
0.24 |
% |
Construction/development |
|
|
56,819 |
|
|
|
89,904 |
|
|
|
(33,085 |
) |
|
|
-37 |
% |
|
|
2,316 |
|
|
|
3,376 |
|
|
|
(1,060 |
) |
|
|
-31 |
% |
|
|
8.22 |
% |
|
|
7.57 |
% |
|
|
0.65 |
% |
Commercial real estate |
|
|
294,487 |
|
|
|
276,030 |
|
|
|
18,457 |
|
|
|
7 |
% |
|
|
10,044 |
|
|
|
9,623 |
|
|
|
421 |
|
|
|
4 |
% |
|
|
6.88 |
% |
|
|
7.03 |
% |
|
|
-0.15 |
% |
Home equity
lines and other consumer |
|
|
47,944 |
|
|
|
49,346 |
|
|
|
(1,402 |
) |
|
|
-3 |
% |
|
|
1,595 |
|
|
|
1,667 |
|
|
|
(72 |
) |
|
|
-4 |
% |
|
|
6.67 |
% |
|
|
6.81 |
% |
|
|
-0.14 |
% |
Real estate loans for sale |
|
|
133 |
|
|
|
9,308 |
|
|
|
(9,175 |
) |
|
|
-99 |
% |
|
|
3 |
|
|
|
223 |
|
|
|
(220 |
) |
|
|
-99 |
% |
|
|
4.76 |
% |
|
|
4.83 |
% |
|
|
-0.07 |
% |
Other loans1 |
|
|
(1,541 |
) |
|
|
(1,616 |
) |
|
|
75 |
|
|
|
-5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans2,
3 |
|
|
642,204 |
|
|
|
701,895 |
|
|
|
(59,691 |
) |
|
|
-9 |
% |
|
|
22,634 |
|
|
|
24,454 |
|
|
|
(1,820 |
) |
|
|
-7 |
% |
|
|
7.11 |
% |
|
|
7.03 |
% |
|
|
0.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments |
|
|
52,021 |
|
|
|
30,881 |
|
|
|
21,140 |
|
|
|
68 |
% |
|
|
65 |
|
|
|
91 |
|
|
|
(26 |
) |
|
|
-29 |
% |
|
|
0.25 |
% |
|
|
0.59 |
% |
|
|
-0.34 |
% |
Long-term investments |
|
|
180,257 |
|
|
|
135,755 |
|
|
|
44,502 |
|
|
|
33 |
% |
|
|
2,644 |
|
|
|
2,197 |
|
|
|
447 |
|
|
|
20 |
% |
|
|
3.06 |
% |
|
|
3.49 |
% |
|
|
-0.43 |
% |
|
Total investments |
|
|
232,278 |
|
|
|
166,636 |
|
|
|
65,642 |
|
|
|
39 |
% |
|
|
2,709 |
|
|
|
2,288 |
|
|
|
421 |
|
|
|
18 |
% |
|
|
2.45 |
% |
|
|
2.98 |
% |
|
|
-0.53 |
% |
|
Interest-earning assets |
|
|
874,482 |
|
|
|
868,531 |
|
|
|
5,951 |
|
|
|
1 |
% |
|
|
25,343 |
|
|
|
26,742 |
|
|
|
(1,399 |
) |
|
|
-5 |
% |
|
|
5.87 |
% |
|
|
6.26 |
% |
|
|
-0.39 |
% |
Nonearning assets |
|
|
108,820 |
|
|
|
109,185 |
|
|
|
(365 |
) |
|
|
0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
983,302 |
|
|
$ |
977,716 |
|
|
$ |
5,586 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
578,189 |
|
|
$ |
597,941 |
|
|
|
( $19,752 |
) |
|
|
-3 |
% |
|
$ |
2,540 |
|
|
$ |
3,144 |
|
|
|
( $604 |
) |
|
|
-19 |
% |
|
|
0.89 |
% |
|
|
1.06 |
% |
|
|
-0.17 |
% |
Borrowings |
|
|
32,993 |
|
|
|
37,637 |
|
|
|
(4,644 |
) |
|
|
-12 |
% |
|
|
396 |
|
|
|
756 |
|
|
|
(360 |
) |
|
|
-48 |
% |
|
|
2.38 |
% |
|
|
4.00 |
% |
|
|
-1.62 |
% |
|
Total interest-bearing liabilities |
|
|
611,182 |
|
|
|
635,578 |
|
|
|
(24,396 |
) |
|
|
-4 |
% |
|
|
2,936 |
|
|
|
3,900 |
|
|
|
(964 |
) |
|
|
-25 |
% |
|
|
0.97 |
% |
|
|
1.23 |
% |
|
|
-0.26 |
% |
Demand
deposits and other noninterest-bearing liabilities |
|
|
258,748 |
|
|
|
234,763 |
|
|
|
23,985 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
113,372 |
|
|
|
107,375 |
|
|
|
5,997 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
983,302 |
|
|
$ |
977,716 |
|
|
$ |
5,586 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
22,407 |
|
|
$ |
22,842 |
|
|
|
( $435 |
) |
|
|
-2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net tax equivalent margin on earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.20 |
% |
|
|
5.34 |
% |
|
|
-0.14 |
% |
|
|
|
|
1 |
|
Other loans is made up of deferred loan fees, net of loans in process. |
|
2 |
|
Loan fees recognized during the period and included in the yield calculation totalled $1.3 million and $1.4 milllion in the six months ending June 30, 2010 and 2009, respectively |
|
2 |
|
Average nonaccrual loans included in the computation of the average loans were $13.3 million and $19.8 million in the six months ending June 30, 2010 and 2009,
respectively. |
Analysis of Changes in Interest Income and Expense
The following tables set forth the changes in consolidated net interest income attributable to
changes in volume and to changes in interest rates for the three and six month periods ending June
30, 2010 as compared to the same periods in 2009. Changes attributable to the combined effect of
volume and interest rate have been allocated proportionately to the changes due to volume and the
changes due to interest rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, 2010 vs. 2009 |
|
|
|
|
|
|
|
Increase (decrease) due to |
|
|
|
|
|
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
( $1,125 |
) |
|
|
($59 |
) |
|
|
( $1,184 |
) |
Long-term investments |
|
|
411 |
|
|
|
(139 |
) |
|
|
272 |
|
Short-term investments |
|
|
26 |
|
|
|
|
|
|
|
26 |
|
|
Total interest income |
|
|
( $688 |
) |
|
|
( $197 |
) |
|
|
( $886 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
32 |
|
|
|
( $192 |
) |
|
|
( $160 |
) |
Borrowings |
|
|
(38 |
) |
|
|
(125 |
) |
|
|
(163 |
) |
|
Total interest expense |
|
|
( $6 |
) |
|
|
( $316 |
) |
|
|
( $323 |
) |
|
- 23 -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2010 vs. 2009 |
|
|
|
|
Increase (decrease) due to |
|
|
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
( $2,233 |
) |
|
$ |
413 |
|
|
|
( $1,820 |
) |
Long-term investments |
|
|
716 |
|
|
|
(269 |
) |
|
|
447 |
|
Short-term investments |
|
|
26 |
|
|
|
(52 |
) |
|
|
(26 |
) |
|
Total interest income |
|
|
( $1,491 |
) |
|
$ |
91 |
|
|
|
( $1,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
( $103 |
) |
|
|
( $501 |
) |
|
|
( $604 |
) |
Borrowings |
|
|
(84 |
) |
|
|
(276 |
) |
|
|
(360 |
) |
|
Total interest expense |
|
|
( $187 |
) |
|
|
( $777 |
) |
|
|
( $964 |
) |
|
Provision for Loan Losses
The provision for loan losses was $1.4 million and $2.1 million for the three-month periods
ending June 30, 2010 and 2009, respectively. Net charge offs were $994,000 and $2.3 million,
respectively, for the quarters ending June 30, 2010 and 2009. The provision for loan losses was
$2.7 million and $3.5 million for the six-month periods ending June 30, 2010 and 2009,
respectively. Net charge offs were $1.4 million and $3.2 million, respectively, year to date as of
June 30, 2010 and 2009. At June 30, 2010, the allowance for loan losses was $14.4 million, or
2.30% of total loans as compared to $13.2 million, or 1.93% of total loans a year ago. The
Company believes that a higher reserve is appropriate at June 30, 2010 to address the impact of the
current economic environment on our loan portfolio. See analysis of allowance for loan losses in
the Balance Sheet Overview section.
Other Operating Income
Other operating income for the second quarter of 2010 decreased $45,000 as compared to the
second quarter of 2009. The decrease was due to a $582,000 decrease in earnings from RML that
resulted from decreased refinance activity in the second quarter of 2010. This decrease was almost
entirely offset by increased OREO sales and rental income of $259,000 due to the acquisition of a
large condominium development in December 2009 and increased sales activity, increased purchased
receivable income of $121,000 primarily due to a gain of $111,000 on the sale of assets acquired in
settlement of one account, increased electronic banking income of $84,000 due to increased fees
collected from increased point-of-sale transactions, and increased employee benefit plan income of
$83,000 due to an increased customer base at Northrim Benefits Group as well as successful
cross-selling of products to existing customers.
Other operating income for the six months ending June 30, 2010 decreased $764,000 as compared
to the same period in 2009. This decrease was primarily due to a $1.5 million decrease in earnings
from RML that resulted from decreased refinance activity in the first six months of 2010.
Additionally, purchased receivable income decreased by $323,000 for the six months ended June 30,
2010 due to decreased average balances primarily resulting from the fact that one of the Companys
large purchased receivable customers sold a portion of its business and used those proceeds to
repay its purchased receivable at the end of March in 2009. These decreases were partially offset by a $413,000 increase in OREO
sale and rental income due to the acquisition of a large condominium development in December 2009
and increased sale activity, increased gains on the sale of available for sale securities of
$217,000, increased electronic banking income of $174,000 due to increased fees collected from
increased point-of-sale transactions and increased employee benefit plan income of $138,000 due to
a larger customer base at Northrim Benefits Group as well as successful cross-selling of products
to existing customers.
Other Operating Expense
Other operating expense for the second quarter of 2010 decreased $361,000 as compared to the
second quarter of 2009. This decrease was primarily due to decreases of $537,000 and $306,000,
respectively, in insurance expense and salaries and other personnel expense. Insurance expense
decreased due
- 24 -
to a $629,000 decrease in FDIC insurance premiums that was primarily the result of
the one time special assessment that the Company had in the second quarter of 2009. This decrease
was partially offset by an $86,000 increase in Keyman insurance expense resulting from decreases in
the cash surrender value of assets held under the Companys Keyman insurance policies. Salaries
and other personnel expense decreased due to a $123,000 decrease in medical costs due primarily to
lower claims costs, a $100,000 decrease in salary costs due to a slight decrease in the Companys
workforce, a $74,000 decrease in incentive compensation expense and a $58,000 decrease in deferred
compensation expense as the Companys liability under this plan decreased due to market losses on
plan assets. The decreases in insurance and salaries and other personnel expenses were partially
offset by an increase in purchased receivable losses of $406,000 in the second quarter of 2010 as
compared to the same period in 2009. The Company experienced losses on two customer accounts
during this period in 2010 and did not experience losses in 2009.
Other operating expense for the six months ending June 30, 2010 decreased $717,000 from the
same period in 2009. This decrease was primarily due to decreases of $784,000 and $394,000,
respectively, in insurance expense and professional and outside services. Insurance expense
decreased due to a $709,000 decrease in FDIC insurance premiums that was primarily the result of
the one time special assessment that the Company had in the second quarter of 2009 as well as the
fact that there were changes in the assessment of FDIC insurance premiums in 2009. Additionally,
there was an $81,000 decrease in Keyman insurance expense resulting from increases in the cash
surrender value of assets held under the Companys Keyman insurance policies. Professional and
outside services expense decreased due to a $198,000 decrease in audit fees, a $99,000 decrease in
accounting fees resulting from the fact that the Company did not utilize consulting services in its
analysis of goodwill in the first quarter of 2010 as it did in the same period a year ago and a
$55,000 decrease in general legal expenses. These decreases were partially offset by the increase
in purchased receivable losses of $406,000 in the second quarter of 2010 discussed above.
Income Taxes
The provision for income taxes increased by $231,000 and $106,000 in the three and six-month
periods ending June 30, 2010 as compared to the same periods in 2009, primarily due to increased
pre-tax income. The tax rates for the three and six-month periods ending June 30, 2010 were 29%
and 28%, respectively, compared to 26% and 27% for the same periods in 2009. For the second
quarter of 2010 as compared to the second quarter of 2009, decreased tax exempt interest income on
investments and modest nondeductible market losses on the Companys Keyman insurance policies in
the second quarter of 2010 as compared to tax exempt market gains in the same period in 2009
relative to the level of taxable income for the period resulted in a 3% increase in the tax rate
for the second quarter of 2010. For the six-month period ending June 30, 2010 as compared to the
same period in 2009, the Company had increased tax exempt interest income on investments and modest
tax exempt market gains on the Companys Keyman insurance policies for the period as compared to
nondeductible market losses in the same period in 2009. These factors were offset, however, by the
increase in taxable income for the period and as a result, the year to date tax rate at June 30,
2010 increased 1% to 28% from 27%.
FINANCIAL CONDITION
Balance Sheet Overview
Investment Securities
Investment securities decreased $10.4 million, or 6%, from December 31, 2009, and increased
$40.4 million, or 30%, from June 30, 2009. The decrease in investments from December 31, 2009 to
June 30, 2010 was primarily due to the reinvestment of the proceeds from security calls and
maturities into overnight investments. The increase in investments from June 30, 2010 to June 30,
2009 arose as loan totals decreased and proceeds from deposits were placed into investments.
Loans and Lending Activities
Our loan products include short and medium-term commercial loans, commercial credit lines,
construction and real estate loans, and consumer loans. From our inception, we have emphasized
commercial, land development and home construction, and commercial real estate lending. These types
of lending have
- 25 -
provided us with market opportunities and higher net interest margins than other
types of lending. However, they also involve greater risks, including greater exposure to changes
in local economic conditions, than certain other types of lending.
Loans are the highest yielding component of our earning assets. Loans comprised 72% and 73% of
total average earning assets for the three and six-month periods ending June 30, 2010, compared to
81% of total average earning assets for both the three and six-month periods ending June 30, 2009.
The yield on loans averaged 7.07% and 7.11% for the three and six-month periods ending June 30,
2010, compared to 7.13% and 7.03% during the same periods in 2009. See the Net Interest Income
section for further discussion of average balances and yields for the three and six-month periods
ending June 30, 2010 and 2009.
The loan portfolio decreased by $51.7 million to $636.6 million, or 8%, at June 30, 2010 from
$688.3 million at June 30, 2009. Commercial loans decreased $21.9 million, or 8%, construction
loans decreased $30.3 million, or 38%, commercial real estate loans decreased $4.1 million, or 1%,
home equity lines and other consumer loans decreased $64,000, or less than 1%, and real estate
loans for sale increased $4.8 million or 140%, at June 30, 2010 from June 30, 2009. In addition,
commercial loans decreased $3.9 million, or 2%, construction loans decreased $13.5 million, or 21%,
commercial real estate loans decreased $11.7 million, or 4%, home equity lines and other consumer
loans increased $2.0 million, or 5%, and real estate loans for sale increased $8.2 million, or
100%, at June 30, 2010 from December 31, 2009. Due to its efforts to capitalize on market
opportunities, the Company expects its loan portfolio to increase in the last six months of 2010
mainly in the commercial and commercial real estate areas.
Analysis of Allowance for Loan Losses
The Company maintains an Allowance to reflect inherent losses from its loan portfolio as of
the balance sheet date. The Allowance is decreased by loan charge-offs and increased by loan
recoveries and provisions for loan losses. On a quarterly basis, the Company calculates the
Allowance based on an established methodology which has been consistently applied. At June 30,
2010, the allowance for loan losses was $14.4 million, or 2.30% of loans as compared to $13.2
million, or 1.93% of loans a year ago.
In determining its total Allowance, the Company first estimates a specific allowance for
impaired loans. Management determines the fair value of the majority of these loans based on the
underlying collateral values. This analysis is based upon a specific analysis for each impaired
loan, including appraisals on loans secured by real property, managements assessment of the
current market, recent payment history and an evaluation of other sources of repayment. In-house
evaluations of fair value are used in the impairment analysis in some situations. Inputs to the
in-house evaluation process include information about sales of comparable properties in the
appropriate markets and changes in tax assessed values. With regard to our appraisal process, the
Company obtains appraisals on real and personal property that secure its loans during the loan
origination process in accordance with regulatory guidance and its loan policy. The Company
obtains updated appraisals on loans secured by real or personal property based upon its assessment
of changes in the current market or particular projects or properties, information from other
current appraisals, and other sources of information. Appraisals may be adjusted downward by the
Company based on our evaluation of the facts and circumstances on a case by case
basis. Appraisals may be discounted when management believes that the absorption period used in
the appraisal is unrealistic, when expected liquidation costs exceed those included in the
appraisal, or when managements evaluation of deteriorating market conditions warrants an
adjustment. Additionally, the Company may also adjust appraisals in the above circumstances
between appraisal dates at its discretion. For collateral dependant loans, the Company uses the
information provided in these updated appraisals along with its evaluation of all other information
available on a particular property as it assesses the collateral coverage on its performing and
nonperforming loans and the impact that may have on the adequacy of its Allowance. The specific
allowance for impaired loans, as well as the overall Allowance, may increase or decrease based on
the Companys assessment of updated appraisals as well as changes in the borrowers financial
condition. The specific allowance on impaired loans at June 30, 2010, was $820,000, or 16% of
total loans that are specifically measured for impairment compared to $1.9 million, or 12%, and
$3.3 million, or 23%, of total loans that were specifically measured for impairment at December 31,
2009 and June 30, 2009, respectively.
- 26 -
When the Company determines that a loss has occurred on an impaired loan, a charge-off equal
to the difference between carrying value and fair value is recorded. If a specific allowance is
deemed necessary for a loan, and that loan is partially charged off, the loan remains classified as
a nonperforming loan after the charge-off is recorded. Loans measured for impairment based on the
underlying collateral value and all other loans measured for impairment are accounted for in the
same way. The ratio of nonperforming loans for which there has been charge offs compared to total
nonperforming loans as of June 30, 2010 was 21% compared to 18% at December 31, 2009 and 24% as of
June 30, 2009.
The Company then estimates an allowance for all loans that are not impaired. This allowance
is based on loss factors applied to loans that are quality graded according to an internal risk
classification system (classified loans). The Companys internal risk classifications are based
in large part upon regulatory definitions for classified loans. The loss factors that the Company
applies to each group of loans within the various risk classifications are based on industry
standards, historical experience and managements judgment.
Portfolio components also receive specific attention in the Allowance analysis when those
components constitute a significant concentration as a percentage of the Companys capital, when
current market or economic conditions point to increased scrutiny, or when historical or recent
experience suggests that additional attention is warranted in the analysis process. The Company
has $49.1 million in construction loans at June 30, 2010, and $12.9 million of those loans have
interest reserves as of June 30, 2010. Management does not consider construction loans with
interest reserves to be a material component of the portfolio for purposes of the Allowance
calculation.
Once the Allowance is determined using the methodology described above, management assesses
the adequacy of the overall Allowance through an analysis of the size and mix of the loan
portfolio, historical and recent credit performance of the loan portfolio (including the absolute
level and trends in delinquencies and impaired loans), industry metrics and ratio analysis. In
2009, management developed a more rigorous migration analysis for unidentified loan portfolio risk
that analyzed loss history associated with the unallocated portion of the portfolio. The Company
has observed an increase in charge off ratios in recent years on both the allocated and unallocated
portions of its loan portfolio. Additionally, the average ratio of unallocated reserves to
unallocated loans has increased. The ratio of unallocated reserves to unallocated loans was 1.50%
at June 30, 2010 as compared to 1.49% at December 31, 2009 and 1.09% at June 30, 2009. The
increase in the unallocated reserve reflects managements belief that the current economic
environment, the increased charge-off ratios discussed above, and historical experience with
unidentified risk in the loan portfolio supports the current level of unallocated reserves. At
June 30, 2010, the unallocated reserve as a percentage of total reserves was 45% as compared to 38%
of total reserves at June 30, 2009.
Deposits
Deposits are the Companys primary source of funds. Total deposits decreased $1.6 million at
June 30, 2010, from December 31, 2009, and increased $32.3 million from June 30, 2009. The
Companys deposits generally are expected to fluctuate according to the level of the Companys
market share, economic conditions, and normal seasonal trends. The Company continues to market its
High Performance Checking products and expects increases in the number of deposit accounts and the
balances associated with them in 2010. There were no depositors with deposits representing 10% or
more of total deposits at June 30, 2010, December 31, 2009, or June 30, 2009.
To provide customer assurances, the Company is participating in the FDICs Transaction Account
Guarantee Program (TAGP) that provides 100% guarantee of noninterest-bearing checking accounts,
including NOW accounts paying less than 0.50%. Effective July 1, 2010, the maximum interest rate
for NOW accounts included in this program decreased to 0.25%. TAGP has recently been extended to
January 1, 2013. Additionally, under recent changes from the FDIC, all interest-bearing deposit
accounts are insured up to $250,000. The increase in basic FDIC insurance coverage from $100,000
to $250,000 was previously in affect through December 31, 2013, but in July 2010 the coverage limit
was permanently increased.
- 27 -
Borrowings
At June 30, 2010, the Companys maximum borrowing line from the FHLB was $105.4 million,
approximately 10% of the Companys assets. FHLB advances are dependent on the availability of
acceptable collateral such as marketable securities or real estate loans, although all FHLB
advances are secured by a blanket pledge of the Companys assets. At June 30, 2010 and December
31, 2009, the Company had no outstanding balances on the borrowing line. At June 30, 2009 there
was an outstanding balance on the borrowing line of $10.3 million and there were no additional
monies committed to secure public deposits. The decrease in the outstanding balance of the line at
June 30, 2010 and December 31, 2009 as compared to June 30, 2009 was the result of the early pay
off of $9.9 million in advances in September 2009. The advances had an average remaining life of
over 8 years. A resulting $718,000 prepayment penalty reduced earnings per diluted share for the
third quarter of 2009 by $0.07 and is expected to save as much as $0.05 per diluted share in 2010
and additional amounts in future years.
The Company purchased its main office facility for $12.9 million on July 1, 2008. In this
transaction, the Company, through Northrim Building LLC, assumed an existing loan secured by the
building in an amount of $5.1 million. At June 30, 2010, December 31, 2009 and June 30, 2009, the
outstanding balance on this loan was $4.8 million, $4.9 million and $5.0 million, respectively.
This loan has a maturity date of April 1, 2014 and a fixed interest rate of 5.95%.
In addition to the borrowings for the building, the Company had $700,000 in other borrowings
outstanding at June 30, 2010, as compared to $690,000 and $1 million, respectively, in other
borrowings outstanding at December 31, 2009 and June 30, 2009. Other borrowings during each of
these periods consisted of short-term borrowings from the Federal Reserve Bank for Treasury tax
deposits.
At June 30, 2010, December 31, 2009 and June 30, 2009, the Company had no short-term (original
maturity of one year or less) borrowings that exceeded 30% of shareholders equity.
Liquidity and Capital Resources
The Company manages its liquidity through its Asset and Liability Committee. In addition to
the $105.1 million of cash and cash equivalents and $144.8 million in unpledged available for sale
securities held at June 30, 2010, the Company has additional funding sources which include fed fund
borrowing lines and advances available at the Federal Home Loan Bank of Seattle and the Federal
Reserve Bank of approximately $125.8 million as of June 30, 2010.
At June 30, 2010, $23.2 million in securities, or 13%, of the investment portfolio was
pledged, as compared to $17.7 million, or 9%, at December 31, 2009, and $51.3 million, or 49%, at
June 30, 2009. The changes in pledged securities are due to the fact that as of June 30, 2010 and
December 31, 2009, the Company did not have any securities pledged to collateralize Alaska
Permanent Fund certificates of deposit. At June 30, 2009, the Company had pledged $36.7 million to
collateralize Alaska Permanent Fund certificates of deposit.
The Company did not issue shares through the exercise of stock options in the second quarter
of 2010 and did not repurchase any shares of its common stock under the Companys publicly
announced
repurchase program. At June 30, 2010, the Company had approximately 6.4 million shares of its
common stock outstanding.
Capital Requirements and Ratios
The Company and the Bank are subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum regulatory capital requirements can result
in certain mandatory, and possibly additional discretionary, actions by regulators that, if
undertaken, could have a direct material adverse effect on the Companys financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the
Company and Northrim Bank (the Bank) must meet specific capital guidelines that involve
quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated
under regulatory accounting practices. The capital amounts and classifications are also subject to
qualitative judgments by regulators about the components of regulatory capital, risk weightings,
and other factors. The regulatory agencies may establish higher minimum requirements if, for
example, a bank or bank holding company has previously received special attention or has a high
susceptibility to interest rate risk.
- 28 -
The requirements address both risk-based capital and leverage capital. At June 30, 2010, the
Company and the Bank met all applicable regulatory capital adequacy requirements for a
well-capitalized institution.
The FDIC has in place qualifications for banks to be classified as well-capitalized. As of
June 15, 2010, the most recent notification from the FDIC categorized the Bank as
well-capitalized. There have been no conditions or events known to us since the FDIC
notification that have changed the Banks classification.
The following table illustrates the actual capital ratios for the Company and the Bank as
calculated under regulatory guidelines, compared to the regulatory minimum capital ratios and the
regulatory minimum capital ratios needed to qualify as a well-capitalized institution as of June
30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adequately- |
|
|
Well- |
|
|
Actual Ratio |
|
|
Actual Ratio |
|
|
|
Capitalized |
|
|
Capitalized |
|
|
BHC |
|
|
Bank |
|
|
Tier 1 risk-based capital |
|
|
4.00 |
% |
|
|
6.00 |
% |
|
|
14.77 |
% |
|
|
13.77 |
% |
Total risk-based capital |
|
|
8.00 |
% |
|
|
10.00 |
% |
|
|
16.02 |
% |
|
|
15.02 |
% |
Leverage ratio |
|
|
4.00 |
% |
|
|
5.00 |
% |
|
|
12.52 |
% |
|
|
11.69 |
% |
|
The regulatory capital ratios for the Company exceed those for the Bank primarily because the
$18.6 million junior subordinated debenture offerings that the Company completed in the third
quarter of 2003 and the fourth quarter of 2005 are included in the Companys capital for regulatory
purposes although such securities are accounted for as a long-term debt in its financial
statements. The junior subordinated debentures are not accounted for on the Banks financial
statements nor are they included in its capital. As a result, the Company has $18.6 million more
in regulatory capital than the Bank, which explains most of the difference in the capital ratios
for the two entities.
Off-Balance Sheet Items
The Company is a party to financial instruments with off-balance sheet risk. Among the
off-balance sheet items entered into in the ordinary course of business are commitments to extend
credit and the issuance of letters of credit. These instruments involve, to varying degrees,
elements of credit and interest rate risk in excess of the amounts recognized on the balance sheet.
Certain commitments are collateralized. As of June 30, 2010, December 31, 2009 and June 30, 2009,
the Companys commitments to extend credit and to provide letters of credit amounted to $199.8
million, $183.6 million, and $192.3,
respectively. Since many of the commitments are expected to expire without being drawn upon, these
total commitment amounts do not necessarily represent future cash requirements.
Capital Expenditures and Commitments
The Company has no capital commitments as of June 30, 2010.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest rate and credit risks are the most significant market risks which affect the
Companys performance. The Company relies on loan review, prudent loan underwriting standards, and
an adequate allowance for credit losses to mitigate credit risk.
The Company utilizes a simulation model to monitor and manage interest rate risk within
parameters established by its internal policy. The model projects the impact of a 100 basis point
increase and a 100 basis point decrease, from prevailing interest rates, on the balance sheet for a
period of 12 months.
- 29 -
The Company is normally asset sensitive, meaning that interest-earning assets mature or
reprice more quickly than interest-bearing liabilities in a given period. Therefore, an increase in
market rates of interest could positively impact net interest income. Conversely, a declining
interest rate environment may negatively impact net interest income.
Generalized assumptions are made on how investment securities, classes of loans, and various
deposit products might respond to interest rate changes. These assumptions are inherently
uncertain, and as a result, the model cannot precisely estimate net interest income nor precisely
predict the impact of higher or lower interest rates on net interest income. Actual results may
differ materially from simulated results due to factors such as timing, magnitude, and frequency of
rate changes, customer reaction to rate changes, competitive response, changes in market
conditions, the absolute level of interest rates, and management strategies, among other factors.
The results of the simulation model at June 30, 2010, indicate that, if interest rates
immediately increased by 100 basis points, the Company would experience a decrease in net interest
income of approximately $237,000 over the next 12 months. Similarly, the simulation model indicates
that, if interest rates immediately decreased by 100 basis points, the Company would experience an
increase in net interest income of approximately $1.4 million over the next 12 months. These
results, which are generally atypical for an asset sensitive entity, are due to current loan
pricing with floors on interest rates that limit the negative effect of a decrease in interest
rates. These floors also decrease the positive impact of an increase in interest rates as many
loans are priced above their floors.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we evaluated the effectiveness of the
design and operation of our disclosure controls and procedures. Our principal executive and
financial officers supervised and participated in this evaluation. Based on this evaluation, our
principal executive and financial officers each concluded that the disclosure controls and
procedures are effective in timely alerting them to material information required to be included in
the periodic reports to the Securities and Exchange Commission. The design of any system of
controls is based in part upon various assumptions about the likelihood of future events, and there
can be no assurance that any of our plans, products, services or procedures will succeed in
achieving their intended goals under future conditions.
Changes in Internal Control over Disclosure and Reporting
There was no change in our internal control over financial reporting that occurred during the
quarterly period ended June 30, 2010 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
During the normal course of its business, the Company is a party to various debtor-creditor
legal actions, which individually or in the aggregate, could be material to the Companys business,
operations, or financial condition. These include cases filed as a plaintiff in collection and
foreclosure cases, and the enforcement of creditors rights in bankruptcy proceedings.
- 30 -
ITEM 1A. RISK FACTORS
For information regarding risk factors, please refer to Item 1A in the Companys Annual Report
on Form 10-K for the year ended December 31, 2009. These risk factors have not materially changed
as of August 6, 2010.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
(a) |
|
-(b) Not applicable |
|
|
(c) |
|
There were no stock repurchases by the Company during the second quarter of 2010. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. REMOVED AND RESERVED
ITEM 5. OTHER INFORMATION
|
(a) |
|
Not applicable |
|
|
(b) |
|
There have been no material changes to the procedures by which shareholders may
nominate directors to the Companys board. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule
15d-14(a) |
|
|
|
31.2
|
|
Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule
15d-14(a) |
|
|
|
32.1
|
|
Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule
15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |
|
|
|
32.2
|
|
Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule
15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |
- 31 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
NORTHRIM BANCORP, INC.
|
|
August 6, 2010 |
By |
/s/ R. Marc Langland
|
|
|
|
R. Marc Langland |
|
|
|
Chairman, President, and CEO
(Principal Executive Officer) |
|
|
|
|
|
|
|
|
|
|
August 6, 2010 |
By |
/s/ Joseph M Schierhorn
|
|
|
|
Joseph M. Schierhorn |
|
|
|
Executive Vice President,
Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
- 32 -