Edgar Filing: HEARTLAND, INC.

form10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

HEARTLAND, INC.

(Exact name of registrant as specified in its charter)

Maryland	000-27045	36-4286069
(State or other jurisdiction of incorporation or organization)	(Commission File Number)	(I.R.S. Employer Identification Number)

1005 N. 19th Street

Middlesboro, KY 40965

(Address of principal executive offices) (Zip Code)

606-248-7323

(Registrant’s telephone no., including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o

Accelerated filer o

Non accelerated filer o (Do not check if a smaller reporting company)

Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes oNo x

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of July 21, 2010, there were 23,284,844 shares of common stock, $.0001 par value per share, outstanding.

HEARTLAND, INC.

FORM 10-Q

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS		3
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS		10
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK		11
ITEM 4. CONTROLS AND PROCEDURES		12
PART II. OTHER INFORMATION
ITEM 1. - LEGAL PROCEEDINGS		13
ITEM 1A – RISK FACTORS
ITEM 2. - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS		13
ITEM 3. - DEFAULTS UPON SENIOR SECURITIES		13
ITEM 4. - REMOVED AND RESERVED		13
ITEM 5. - OTHER INFORMATION		13
ITEM 6. - EXHIBITS		13
SIGNATURES		14

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

HEARTLAND, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

ASSETS


	June 30,		December 31,
	2010		2009
	(Unaudited)

CURRENT ASSETS
Cash	$	1,966,964	$	2,404,910
Accounts receivable, net		6,522,970		5,650,002
Accounts receivable - related parties		249,721		137,869
Inventory		3,384,481		4,132,358
Prepaid expenses and other current assets		716,056		420,293
Total current assets		12,840,192		12,745,432

PROPERTY, PLANT AND EQUIPMENT, net		12,720,987		13,202,327

OTHER ASSETS		751,763		311,292

Total assets	$	26,312,942	$	26,259,051

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

HEARTLAND, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS - continued

LIABILITIES AND STOCKHOLDERS’ EQUITY



	June 30,			December 31,
	2010			2009
	(Unaudited)

CURRENT LIABILITIES
Accounts payable	$	3,866,605		$	3,506,792
Line of credit and current portion of notes payable		1,950,166			1,974,190
Current portion of notes payable to related parties		227,869			118,869
Other current liabilities		687,864			676,697
Total current liabilities		6,732,504			6,276,548

Notes payable, less current portion		10,683,046			10,759,941
Notes payable to related parties, less current portion		3,153,892			3,208,983
Other long-term liabilities		601,756			632,207
Total liabilities		21,171,198			20,877,679

STOCKHOLDERS’ EQUITY
Preferred stock $0.001 par value 5,000,000 shares
authorized, 0 and 2,370,000 shares issued and outstanding
at June 30, 2010 and December 31, 2009, respectively		-			2,370
Additional paid-in capital – preferred stock		-			713,567
Common stock, $0.001 par value 100,000,000 shares
authorized; 23,280,745 and 21,953,306 shares issued and
outstanding at June 30, 2010 and December 31, 2009, respectively		23,281			21,953
Additional paid-in capital – common stock		18,244,316			17,439,553
Accumulated deficit		(13,125,853	)		(12,796,071	)
Net stockholders’ equity		5,141,744			5,381,372

Total Liabilities and Stockholders’ Equity	$	26,312,942		$	26,259,051

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

HEARTLAND, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

UNAUDITED



	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2010			2009			2010			2009

SALES	$	25,570,771		$	22,595,516		$	47,253,168		$	42,097,300
SALES RELATED PARTIES		321,129			184,070			548,202			419,965
Cost of goods sold		(23,351,860	)		(20,284,632	)		(42,843,975	)		(37,355,072	)
Gross profit		2,540,040			2,494,954			4,957,395			5,162,193
OPERATING EXPENSES		2,523,696			2,538,684			5,180,883			4,964,970
NET OPERATING INCOME (LOSS)		16,344			(43,730	)		(223,488	)		197,223
Other (expenses) income		(66,469	)		98,693			(154,988	)		23,998
Interest expense - related party		(67,167	)		(68,834	)		(134,333	)		(137,041	)
(LOSS) INCOME BEFORE INCOME TAXES		(117,292	)		(13,871	)		(512,809	)		84,180
Federal and state income taxes
Income taxes, current period		(5,483	)		(33,658	)		(10,096	)		(47,555	)
Income tax benefit, deferred		40,552			28,226			194,121			55,112
NET (LOSS) INCOME		(82,223	)		(19,303	)		(328,784	)		91,737
LESS: Preferred Dividends		(6,815	)		(14,813	)		(20,557	)		(29,626	)
NET (LOSS) INCOME AVAILABLE TO
COMMON STOCKHOLDERS	$	(89,038	)	$	(34,116	)	$	(349,341	)	$	62,111

Net (loss) income per share:
Basic:	$	(0.00	)	$	(0.00	)	$	(0.02	)	$	0.00
Diluted:	$	(0.00	)	$	(0.00	)	$	(0.02	)	$	0.00
Weighted average shares outstanding
Basic:		22,614,702			22,226,974			22,838,044			21,867,190
Diluted:		22,614,702			22,226,974			22,838,044			23,052,190

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

HEARTLAND, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

UNAUDITED


	Six Months Ended
	June 30,
	2010			2009


NET CASH USED IN OPERATING ACTIVITIES	$	(181,928	)	$	(558,275	)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment		(204,008	)		(2,319,056	)
Proceeds from disposition of assets		5,000			260,000
NET CASH USED IN INVESTING ACTIVITIES		(199,008	)		(2,059,056	)

CASH FLOWS FROM FINANCING ACTIVITIES
Net (payments toward) proceeds from notes payable		(90,919	)		1,348,279
Net proceeds from (payments toward) notes to related parties		33,909			(57,695	)
NET CASH (USED IN) PROVIDED BY FINANING ACTIVITIES		(57,010	)		1,290,584

DECREASE IN CASH		(437,946	)		(1,326,747	)

CASH, BEGINNING OF PERIOD		2,404,910			4,101,692

CASH, END OF PERIOD	$	1,966,964		$	2,774,945

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid	$	364,273		$	318,715
Interest paid - related party	$	134,333		$	137,041
Income taxes paid	$	10,096		$	47,555

NON CASH INVESTING AND FINANCING ACTIVITIES
Amortization of deferred compensation as share based compensation	$	50,152		$	50,154
Issuance of common stock for services and settlement	$	40,000		$	285,000
Issuance of common stock in payment of convertible promissory notes & accrued interest	$	-		$	32,490
Issuance of common stock for dividends	$	-		$	7,473

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

JUNE 30, 2010

NOTE A

BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with Regulation S-K promulgated by the Securities and Exchange Commission (“SEC”) and do not include all of the information and notes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, these interim financial statements include all adjustments, which include only normal recurring adjustments, necessary in order to make the financial statements not misleading. The results of operations for such interim periods are not necessarily indicative of results of operations for a full year. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto of the Company and management’s discussion and analysis of financial condition and results of operations included in the Company’s Annual Report for the year ended December 31, 2009 as filed with the Securities and Exchange Commission on Form 10-K.

The balance sheet at December 31, 2009 has been derived from the audited consolidated financial statement of that date, but does not include all of the information and notes required by accounting principles generally accepted in United States of America for complete financial statements.

Certain amounts in 2009 have been reclassified to conform with 2010 classifications.

NOTE B

COMMON STOCK

On January 19, 2010, the Company’s common shares were split two for one in a reverse stock split as disclosed in the Form 8-K filed with the SEC on December 23, 2009. No fractional shares were issued. This stock split had no effect on the number of shares authorized. This transaction has been retroactively applied to the 2009 amounts throughout the financial statements including earnings per share calculations.

During the quarter ended March 31, 2010, the Company originally authorized the issuance of 104,165 shares of common stock and subsequently reduced the shares authorized for issuance by 20,833 shares. The issuance was for Board compensation and was valued at $0.24 per share.

During the quarter ended June 30, 2010, the Company authorized the issuance of 58,824 shares of common stock. The issuance was for Board compensation and was valued at $0.34 per share.

NOTE C

PREFERRED STOCK

The Company began notifying holders of the preferred shares that preferred shares not previously converted into common shares at the option of the shareholder will be converted into common shares through the automatic conversion feature, which occurs three years after the original issuance date. As a result of the reverse stock split of the common shares that took place in January, the conversion rate for the preferred shares is one common stock share for every two preferred shares.

During the quarter ended March 31, 2010, a total of 610,000 shares of preferred shares were converted into 305,000 common shares through this automatic conversion process. The remaining 1,760,000 shares of preferred shares were converted into 880,000 common shares through the automatic conversion process during the quarter ended June 30, 2010.

HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

JUNE 30, 2010

NOTE C

PREFERRED STOCK (continued)

Estimated dividends, after converting the shares, are $13,742 in the quarter ending March 31, 2010 and $6,815 in the quarter ending June 30, 2010 with all preferred shares having been converted and no further dividends being paid.

The June 30, 2010 balance sheet classifies all preferred shares as common shares consistent with the automatic conversion feature, even though certain preferred shares have not been returned for cancellation and reissuance of common shares.

NOTE D

EARNINGS PER SHARE

Basic earnings per share assumes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted earnings per share reflect, in periods in which they have a dilutive effect, the effect of common shares issuable upon the exercise of stock options and warrants, using the treasury stock method of computing such effects.

NOTE E

BUSINESS SEGMENTS

The consolidated financial statements include the accounts of Heartland, Inc. (“Heartland”) and its wholly owned subsidiaries, Mound Technologies, Inc. (“Mound”), Lee Oil Company, Inc. (“Lee Oil”), and Heartland Steel, Inc. (“HS”). All significant intercompany accounts and transactions have been eliminated.

The following tables reflect the Company’s segments at June 30, 2010 and 2009:

Company segments as of and for the period ended June 30, 2010:

	Holding			Oil		Steel		Steel
	Company			Distributor		Fabricator		Distributor
	(Heartland)			(Lee Oil)		(Mound)		(HS)			Consolidated

Total Assets	$	2,647,273		$	11,572,528	$	7,695,805	$	4,397,336		$	26,312,942

Three Months
Revenues		-			22,096,693		2,892,491		902,715			25,891,899
Gross Margins		-			2,091,557		296,463		152,021			2,540,041
(Loss) Income
Before Income Taxes		(358,681	)		285,599		100,359		(144,569	)		(117,292	)

Six Months
Revenues		-			41,044,457		5,428,103		1,328,809			47,801,369
Gross Margins		-			3,949,132		728,485		137,307			4,814,924
(Loss) Income
Before Income Taxes		(749,885	)		283,189		336,059		(382,172	)		(512,809	)

HEARTLAND, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

JUNE 30, 2010

NOTE E

BUSINESS SEGMENTS (continued)

Company segments as of and for the period ended June 30, 2009:

	Holding			Oil		Steel		Steel
	Company			Distributor		Fabricator		Distributor
	(Heartland)			(Lee Oil)		(Mound)		(HS)			Consolidated

Total Assets	$	2,785,773		$	12,915,534	$	7,666,946	$	1,721,537		$	25,089,790

Three Months
Revenues		-			19,499,213		3,155,854		124,519			22,779,586
Gross Margins		-			1,891,010		593,339		10,605			2,494,954
(Loss) Income
Before Income Taxes		(398,899	)		287,653		210,739		(113,364	)		(13,871	)

Six Months
Revenues		-			35,718,180		6,264,002		535,083			42,517,265
Gross Margins		-			3,895,054		1,242,388		24,751			5,162,193
(Loss) Income
Before Income Taxes		(761,673	)		453,353		705,718		(313,218	)		84,180

The revenues included in the above tables include only the amount from external customers. The revenue from other operating segments has been eliminated. The amounts eliminated for the three and six month period ended June 30, 2010 would be $421,781 and $1,210,602 respectively. The amounts eliminated from the three and six month period ended June 30, 2009 would be $274,595 and $539,189 respectively.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OERATION.

The following discussion should be read in conjunction with the financial statements included in this Form 10-Q. The following discussion and analysis provides certain information, which the Company’s management believes is relevant to an assessment and understanding of the Company’s results of operations and financial condition for the quarterly period ended June 30, 2010. The statements contained in this section that are not historical facts are forward-looking statements that involve risks and uncertainties. Such forward-looking statements may be identified by, among other things, the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” should” or “anticipates” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy that involve risks and uncertainties. From time to time, we or our representatives have made or may make forward-looking statements, orally or in writing. Such forward-looking statements may be included in our various filings with the SEC, or press releases or oral statements made by or with the approval of our authorized executive officers.

These forward-looking statements, such as statements regarding anticipated future revenues, capital expenditures and other statements regarding matters that are not historical facts, involve predictions. Our actual results, performance or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements. We do not undertake any obligation to publicly release any revisions to these forward-looking statements or to reflect the occurrence of unanticipated events. Many important factors affect our ability to achieve our objectives, including, among other things, technological and other developments within a given field, intense and evolving competition, the lack of an “established trading market” for our shares, and our ability to obtain additional financing, as well as other risks detailed from time to time in our public disclosure filings with the SEC.

Overview

The Company currently manages its business as three operational segments and files as a consolidated entity. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision makers. The three operational segments we currently report are:

·	Mound – Steel Fabrication – Primarily focused on the fabrication of metal products including structural steel, steel stairs and railings, bar joists, metal decks, and other miscellaneous steel products.

·	Lee Oil – Oil Distribution – Primarily focused on the wholesale and retail distribution of petroleum products including those sold to the motoring public through our retail locations.

·	Heartland Steel – Wholesale Steel – This is a startup segment of the business that we are working to develop into full fledged service center for the distribution of steel products. Construction was completed on the new warehouse and office facility in the fourth quarter of 2009.

Results of Operations

Three months ended June 30, 2010 as compared to the three months ended June 30, 2009

Revenues. Revenues increased for the three months ended June 30, 2010 to $25,891,900 from $22,779,586 for the three months ended June 30, 2009. The increase in revenue of $3,112,314 was primarily a result of price increases in the products being sold.

Cost of Goods Sold. Cost of Goods Sold increased for three months ended June 30, 2010 to $23,351,860 from $20,284,632 for the three months ended June 30, 2009. The increase in the cost of goods sold of $3,067,227 was primarily a result of price increases in the products being sold.

Gross Profit. Gross Profits increased for three months ended June 30, 2010 to $2,540,040 in comparison to $2,494,954 for the three months ended June 30, 2009. The Company believes gross profit is a much better reflection of the top line numbers since Revenues and Cost of Goods Sold can vary sharply from one quarter to the next. The gross profit for Lee Oil and HS approximates last year’s amounts. Mound has been required to take on some smaller and lower margin jobs, particularly in the first quarter, in order to keep a full workforce in place. As Mound begins work on some of the larger and higher margin jobs, we would expect to see the gross profit rise.

Expenses. Operating expenses for the three and six month periods ending June 30, 2010 were very much in line with the operating expenses for the three and six month periods that ended June 30, 2009.

Net Loss Before Income Taxes. Net loss before income taxes increased for three months ended June 30, 2010 to a loss of $117,292 from a loss of $13,871 for the three months ended June 30, 2009. This is attributable to the lower gross profit while expenses remained relatively unchanged during the quarter.

Liquidity and Capital Resources

Our principal sources of liquidity would be cash on hand and the conversion of accounts receivable into cash. We also believe cash provided from operating activities will be a great source of liquidity going forward, but would seek outside financing for any major expansion, betterment project, or possible future acquisitions as these would be considered long term projects.

The Company used $181,928 in operating activities during the three months ended June 30, 2010. This was primarily a result of billings exceeding our collections and an increase in accounts receivable. We anticipate the trend to reverse during subsequent periods as we continue our collection efforts and an improvement in operating results.

As of June 30, 2010, the Company believes that cash on hand, cash generated by operations, and available bank borrowings will be sufficient to pay trade creditors, operating expenses in the normal course of business, and meet all of its bank and subordinate debt obligations for the next 12 months.

It is our belief that our stock is currently undervalued and that we are better suited to fund current projects through cash provided from operations and financing rather than attempting to sell what we belief to be an undervalued asset and further dilute the securities.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.

ITEM 4. CONTROLS ANS PROCEDURES

Evaluation of Disclosure Controls and Procedures

Management assessed the effectiveness of our internal control over financial reporting as of June 30, 2010. In making this assessment, management used the framework set forth in the report entitled Internal Control- Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO. The COSO framework summarizes each of the components of a company’s internal control system, including (i) the control environment, (ii) risk assessment, (iii) control activities, (iv) information and communication, and (v) monitoring.

Based on its evaluation of our disclosure controls and procedures, our management has concluded that during the period covered by this report, such disclosure controls and procedures were not effective and there is a material weakness in our internal control over financial reporting. A material weakness is a deficiency or a combination of control deficiencies in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

During the current reporting period, certain elements of the internal control system that may prevent the possibility of a misstatement being prevented or detected on a timely basis were found to be missing. These elements related principally to the segregation of duties and oversight in the financial reporting. Management will continue to monitor the identified material weakness and take the necessary steps to mitigate the possible impact on the Company’s financial statements.

The presence of these material weaknesses does not mean that a material misstatement has occurred in our financial statements, but only that our present controls might not be adequate to detect or prevent a material misstatement in a timely manner. Management believes that the material weaknesses set forth above did not have an effect on our financial results.

Changes in Internal Controls over Financial Reporting

There has been no change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to material affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In the normal course of our business, we and/or our subsidiaries are named as defendants in suits filed in various state and federal courts. We believe that none of the litigation matters in which we, or any of our subsidiaries, are involved would have a material adverse effect on our consolidated financial condition or operations.

There is no past, pending or, to our knowledge, threatened litigation or administrative action which has or is expected by our management to have a material effect upon our business, financial condition or operations, including any litigation or action involving our officers, directors, or other key personnel.

ITEM 1A. RISK FACTORS

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the quarter ended March 31, 2010, the Company authorized the issuance of 104,165 shares of common stock and subsequently reduced the shares authorized for issuance by 20,833 shares. The stock, valued at $0.24 per share, was issued as Board compensation.

During the quarter ended June 30, 2010, the Company authorized the issuance of 58,824 shares of common stock. The issuance was for Board compensation and was valued at $0.34 per share.

No other unregistered sales of equity securities have taken place since the second quarter.

The shares of common stock issued in the above transactions were issued to investors in a private placement transaction made in reliance upon exemptions from registration pursuant to Section 4(2) under the Securities Act of 1933 (the “Securities Act”) and/or Rule 506 promulgated under the Securities Act. The directors are accredited investors as defined in Rule 501 of Regulation D promulgated under the Securities Act.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

REMOVED AND RESERVED

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

NOT APPLICABLE

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

Exhibit 31.1 Certification of Terry L. Lee, Chief Executive Officer & Chairman of the Board

Exhibit 31.2 Certification of Mitchell L Cox, CPA, Chief Financial Officer

Exhibit 32.1 Certification of Terry L. Lee, Chief Executive Officer& Chairman of the Board

Exhibit 32.2 Certification of Mitchell L. Cox, CPA, Chief Financial Officer

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




		HEARTLAND, INC.
		(Registrant)

Date: August 16, 2010		By: /s/ Terry L. Lee
		Terry L. Lee
		Chief Executive Officer and
		Chairman of the Board
		(Principal Executive Officer)


Date: August 16, 2010		By: /s/ Mitchell L. Cox, CPA
		Mitchell L. Cox
		Chief Financial Officer
		(Principal Financial
		and Accounting Officer)