UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2013
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission file number 0-08408
WOODWARD, INC.
(Exact name of registrant as specified in its charter)
Delaware36-1984010
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
1000 East Drake Road, Fort Collins, Colorado 80525
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code:
(970) 482-5811
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of July 23, 2013, 68,038,373 shares of the common stock with a par value of $0.001455 per share were outstanding.
TABLE OF CONTENTS |
||
|
|
Page |
PART I - FINANCIAL INFORMATION |
||
Item 1. |
Financial Statements (Unaudited) |
2 |
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
31 |
|
31 |
|
|
35 |
|
|
36 |
|
|
43 |
|
Item 3. |
46 |
|
Item 4. |
46 |
|
PART II – OTHER INFORMATION |
||
Item 1. |
47 |
|
Item 1A. |
47 |
|
Item 2. |
47 |
|
Item 6. |
48 |
|
|
49 |
1
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
June 30, |
|
June 30, |
||||||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
$ |
483,759 |
|
$ |
460,241 |
|
$ |
1,377,611 |
|
$ |
1,336,930 |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
349,482 |
|
|
329,451 |
|
|
987,155 |
|
|
936,354 |
Selling, general and administrative expenses |
|
46,747 |
|
|
39,627 |
|
|
120,371 |
|
|
118,984 |
Research and development costs |
|
35,487 |
|
|
38,958 |
|
|
99,505 |
|
|
107,197 |
Amortization of intangible assets |
|
9,769 |
|
|
8,139 |
|
|
27,249 |
|
|
24,691 |
Interest expense |
|
6,723 |
|
|
6,611 |
|
|
20,196 |
|
|
19,471 |
Interest income |
|
(68) |
|
|
(265) |
|
|
(205) |
|
|
(475) |
Other (income) expense, net (Note 15) |
|
122 |
|
|
12 |
|
|
(1,030) |
|
|
(1,214) |
Total costs and expenses |
|
448,262 |
|
|
422,533 |
|
|
1,253,241 |
|
|
1,205,008 |
Earnings before income taxes |
|
35,497 |
|
|
37,708 |
|
|
124,370 |
|
|
131,922 |
Income tax expense |
|
11,834 |
|
|
9,406 |
|
|
30,893 |
|
|
36,452 |
Net earnings |
$ |
23,663 |
|
$ |
28,302 |
|
$ |
93,477 |
|
$ |
95,470 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (Note 3): |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.35 |
|
$ |
0.41 |
|
$ |
1.36 |
|
$ |
1.38 |
Diluted earnings per share |
$ |
0.34 |
|
$ |
0.40 |
|
$ |
1.34 |
|
$ |
1.36 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding (Note 3): |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
68,323 |
|
|
68,922 |
|
|
68,506 |
|
|
68,973 |
Diluted |
|
69,430 |
|
|
70,319 |
|
|
69,698 |
|
|
70,446 |
Cash dividends per share paid to Woodward common stockholders |
$ |
0.08 |
|
$ |
0.08 |
|
$ |
0.24 |
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
June 30, |
|
June 30, |
||||||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
$ |
23,663 |
|
$ |
28,302 |
|
$ |
93,477 |
|
$ |
95,470 |
Other comprehensive earnings: |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
1,056 |
|
|
(13,565) |
|
|
(5,002) |
|
|
(14,018) |
Taxes on changes in foreign currency translation adjustments |
|
387 |
|
|
(1,166) |
|
|
806 |
|
|
2,127 |
|
|
1,443 |
|
|
(14,731) |
|
|
(4,196) |
|
|
(11,891) |
Reclassification of realized losses on derivatives to earnings |
|
42 |
|
|
43 |
|
|
128 |
|
|
131 |
Unrealized gain on derivatives arising during the period |
|
546 |
|
|
- |
|
|
546 |
|
|
- |
Taxes on changes in derivative transactions |
|
(223) |
|
|
(16) |
|
|
(256) |
|
|
(50) |
|
|
365 |
|
|
27 |
|
|
418 |
|
|
81 |
Minimum retirement benefits liability adjustments |
|
587 |
|
|
14 |
|
|
2,618 |
|
|
141 |
Taxes on changes in minimum retirement liability adjustments |
|
(214) |
|
|
(5) |
|
|
(939) |
|
|
(50) |
|
|
373 |
|
|
9 |
|
|
1,679 |
|
|
91 |
Total comprehensive earnings |
$ |
25,844 |
|
$ |
13,607 |
|
$ |
91,378 |
|
$ |
83,751 |
See accompanying Notes to Condensed Consolidated Financial Statements.
3
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
2013 |
|
2012 |
||
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
60,972 |
|
$ |
61,829 |
Accounts receivable, less allowance for losses of $10,140 and $7,217, respectively |
|
345,898 |
|
|
354,386 |
Inventories |
|
447,712 |
|
|
398,229 |
Income taxes receivable |
|
5,941 |
|
|
7,485 |
Deferred income tax assets |
|
43,318 |
|
|
40,277 |
Other current assets |
|
37,612 |
|
|
41,271 |
Total current assets |
|
941,453 |
|
|
903,477 |
Property, plant and equipment, net |
|
290,742 |
|
|
234,505 |
Goodwill |
|
548,725 |
|
|
461,374 |
Intangible assets, net |
|
287,513 |
|
|
235,563 |
Deferred income tax assets |
|
8,996 |
|
|
9,129 |
Other assets |
|
43,919 |
|
|
15,916 |
Total assets |
$ |
2,121,348 |
|
$ |
1,859,964 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Short-term borrowings |
$ |
35,144 |
|
$ |
329 |
Current portion of long-term debt |
|
100,000 |
|
|
7,500 |
Accounts payable |
|
141,402 |
|
|
124,914 |
Income taxes payable |
|
6,433 |
|
|
14,141 |
Deferred income tax liabilities |
|
800 |
|
|
800 |
Accrued liabilities |
|
116,419 |
|
|
132,184 |
Total current liabilities |
|
400,198 |
|
|
279,868 |
Long-term debt, less current portion |
|
450,000 |
|
|
384,375 |
Deferred income tax liabilities |
|
81,666 |
|
|
78,163 |
Other liabilities |
|
126,284 |
|
|
109,443 |
Total liabilities |
|
1,058,148 |
|
|
851,849 |
Commitments and contingencies (Note 19) |
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
Preferred stock, par value $0.003 per share, 10,000 shares authorized, no shares issued |
|
- |
|
|
- |
Common stock, par value $0.001455 per share, 150,000 shares authorized, 72,960 shares issued |
|
106 |
|
|
106 |
Additional paid-in capital |
|
99,230 |
|
|
97,826 |
Accumulated other comprehensive loss |
|
(13,822) |
|
|
(11,723) |
Deferred compensation |
|
4,062 |
|
|
4,344 |
Retained earnings |
|
1,146,867 |
|
|
1,069,811 |
|
|
1,236,443 |
|
|
1,160,364 |
Treasury stock at cost, 4,929 shares and 4,536 shares, respectively |
|
(169,181) |
|
|
(147,905) |
Treasury stock held for deferred compensation, at cost, 238 shares and 276 shares, respectively |
|
(4,062) |
|
|
(4,344) |
Total stockholders' equity |
|
1,063,200 |
|
|
1,008,115 |
Total liabilities and stockholders' equity |
$ |
2,121,348 |
|
$ |
1,859,964 |
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements. |
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
Nine-Months Ended June 30, |
||||
|
|
2013 |
|
2012 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net earnings |
|
$ |
93,477 |
|
$ |
95,470 |
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
56,220 |
|
|
53,870 |
Net (gain) loss on sales of assets |
|
|
(78) |
|
|
(84) |
Stock-based compensation |
|
|
7,355 |
|
|
6,680 |
Excess tax benefits from stock-based compensation |
|
|
(4,755) |
|
|
(3,778) |
Deferred income taxes |
|
|
(36) |
|
|
91 |
Loss on derivatives reclassified from accumulated comprehensive earnings into earnings |
|
|
128 |
|
|
131 |
Changes in operating assets and liabilities, net of business acquisitions: |
|
|
|
|
|
|
Accounts receivable |
|
|
24,584 |
|
|
(8,003) |
Inventories |
|
|
(20,164) |
|
|
(46,918) |
Accounts payable and accrued liabilities |
|
|
(16,320) |
|
|
(19,284) |
Current income taxes |
|
|
(2,543) |
|
|
(4,168) |
Retirement benefit obligations |
|
|
(3,290) |
|
|
(766) |
Other |
|
|
(1,561) |
|
|
(9,588) |
Net cash provided by operating activities |
|
|
133,017 |
|
|
63,653 |
Cash flows from investing activities: |
|
|
|
|
|
|
Payments for purchase of property, plant, and equipment |
|
|
(78,515) |
|
|
(44,224) |
Proceeds from sale of assets |
|
|
354 |
|
|
231 |
Business acquisitions, net of cash acquired |
|
|
(198,860) |
|
|
- |
Net cash used in investing activities |
|
|
(277,021) |
|
|
(43,993) |
Cash flows from financing activities: |
|
|
|
|
|
|
Cash dividends paid |
|
|
(16,421) |
|
|
(15,855) |
Proceeds from sales of treasury stock |
|
|
7,439 |
|
|
5,754 |
Payments for repurchases of common stock |
|
|
(45,754) |
|
|
(31,881) |
Excess tax benefits from stock compensation |
|
|
4,755 |
|
|
3,778 |
Borrowings on revolving lines of credit and short-term borrowings |
|
|
97,072 |
|
|
185,129 |
Payments on revolving lines of credit and short-term borrowings |
|
|
(62,329) |
|
|
(180,189) |
Proceeds from issuance of long-term debt |
|
|
200,000 |
|
|
- |
Payments of long-term debt |
|
|
(41,875) |
|
|
(16,440) |
Payments of debt financing costs |
|
|
- |
|
|
(2,185) |
Net cash provided by (used in) financing activities |
|
|
142,887 |
|
|
(51,889) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
260 |
|
|
(2,407) |
Net change in cash and cash equivalents |
|
|
(857) |
|
|
(34,636) |
Cash and cash equivalents at beginning of period |
|
|
61,829 |
|
|
74,539 |
Cash and cash equivalents at end of period |
|
$ |
60,972 |
|
$ |
39,903 |
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements. |
5
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares |
|
Stockholders' equity |
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive (loss) earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Preferred stock |
|
Common stock |
|
Treasury stock |
|
Treasury stock held for deferred compensation |
|
Common stock |
|
Additional paid-in capital |
|
Foreign currency translation adjustments |
|
Unrealized derivative gains (losses) |
|
Minimum retirement benefit liability adjustments |
|
Total accumulated other comprehensive (loss) earnings |
|
Deferred compensation |
|
Retained earnings |
|
Treasury stock at cost |
|
Treasury stock held for deferred compensation |
|
Total stockholders' equity |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of October 1, 2011 |
|
- |
|
72,960 |
|
(4,070) |
|
(315) |
|
$ |
106 |
|
$ |
81,453 |
|
$ |
22,103 |
|
$ |
(484) |
|
$ |
(17,993) |
|
$ |
3,626 |
|
$ |
4,581 |
|
$ |
949,573 |
|
$ |
(115,661) |
|
$ |
(4,581) |
|
$ |
919,097 |
Net earnings |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
95,470 |
|
|
- |
|
|
- |
|
|
95,470 |
Cash dividends paid |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(15,855) |
|
|
- |
|
|
- |
|
|
(15,855) |
Purchases of treasury stock |
|
- |
|
- |
|
(792) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(31,881) |
|
|
- |
|
|
(31,881) |
Sales of treasury stock |
|
- |
|
- |
|
418 |
|
- |
|
|
- |
|
|
(1,295) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
6,941 |
|
|
- |
|
|
5,646 |
Common shares issued from treasury stock for benefit plans |
|
- |
|
- |
|
209 |
|
- |
|
|
- |
|
|
5,238 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
4,097 |
|
|
- |
|
|
9,335 |
Tax benefit attributable to exercise of stock options |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
3,778 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
3,778 |
Stock-based compensation |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
6,680 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
6,680 |
Purchases of stock by deferred compensation plan |
|
- |
|
- |
|
3 |
|
(4) |
|
|
- |
|
|
59 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
179 |
|
|
- |
|
|
49 |
|
|
(179) |
|
|
108 |
Distribution of stock from deferred compensation plan |
|
- |
|
- |
|
- |
|
44 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(437) |
|
|
- |
|
|
- |
|
|
437 |
|
|
- |
Foreign currency translation adjustments |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
(14,018) |
|
|
- |
|
|
- |
|
|
(14,018) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(14,018) |
Reclassification of unrecognized derivative losses to earnings |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
131 |
|
|
- |
|
|
131 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
131 |
Minimum retirement benefits liability adjustments |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
141 |
|
|
141 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
141 |
Taxes on changes in accumulated other comprehensive earnings |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
2,127 |
|
|
(50) |
|
|
(50) |
|
|
2,027 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,027 |
Balances as of June 30, 2012 |
|
- |
|
72,960 |
|
(4,232) |
|
(275) |
|
$ |
106 |
|
$ |
95,913 |
|
$ |
10,212 |
|
$ |
(403) |
|
$ |
(17,902) |
|
$ |
(8,093) |
|
$ |
4,323 |
|
$ |
1,029,188 |
|
$ |
(136,455) |
|
$ |
(4,323) |
|
$ |
980,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of October 1, 2012 |
|
- |
|
72,960 |
|
(4,536) |
|
(276) |
|
$ |
106 |
|
$ |
97,826 |
|
$ |
17,447 |
|
$ |
(376) |
|
$ |
(28,794) |
|
$ |
(11,723) |
|
$ |
4,344 |
|
$ |
1,069,811 |
|
$ |
(147,905) |
|
$ |
(4,344) |
|
$ |
1,008,115 |
Net earnings |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
93,477 |
|
|
- |
|
|
- |
|
|
93,477 |
Cash dividends paid |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(16,421) |
|
|
- |
|
|
- |
|
|
(16,421) |
Purchases of treasury stock |
|
- |
|
- |
|
(1,395) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(51,846) |
|
|
- |
|
|
(51,846) |
Sales of treasury stock |
|
- |
|
- |
|
750 |
|
- |
|
|
- |
|
|
(12,653) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
22,639 |
|
|
- |
|
|
9,986 |
Common shares issued from treasury stock for benefit plans |
|
- |
|
- |
|
250 |
|
- |
|
|
- |
|
|
1,923 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
7,857 |
|
|
- |
|
|
9,780 |
Tax benefit attributable to exercise of stock options |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
4,755 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
4,755 |
Stock-based compensation |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
7,355 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
7,355 |
Purchases of stock by deferred compensation plan |
|
- |
|
- |
|
2 |
|
(4) |
|
|
- |
|
|
24 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
158 |
|
|
- |
|
|
74 |
|
|
(158) |
|
|
98 |
Distribution of stock from deferred compensation plan |
|
- |
|
- |
|
- |
|
42 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(440) |
|
|
- |
|
|
- |
|
|
440 |
|
|
- |
Foreign currency translation adjustments |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
(5,002) |
|
|
- |
|
|
- |
|
|
(5,002) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(5,002) |
Reclassification of unrecognized derivative losses to earnings |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
128 |
|
|
- |
|
|
128 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
128 |
Unrealized gain on derivatives arising during the period |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
546 |
|
|
- |
|
|
546 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
546 |
Minimum retirement benefits liability adjustments |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,618 |
|
|
2,618 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,618 |
Taxes on changes in accumulated other comprehensive earnings |
|
- |
|
- |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
806 |
|
|
(256) |
|
|
(939) |
|
|
(389) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(389) |
Balances as of June 30, 2013 |
|
- |
|
72,960 |
|
(4,929) |
|
(238) |
|
$ |
106 |
|
$ |
99,230 |
|
$ |
13,251 |
|
$ |
42 |
|
$ |
(27,115) |
|
$ |
(13,822) |
|
$ |
4,062 |
|
$ |
1,146,867 |
|
$ |
(169,181) |
|
$ |
(4,062) |
|
$ |
1,063,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements. |
6
WOODWARD, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share amounts)
(Unaudited)
The Condensed Consolidated Financial Statements of Woodward, Inc. (“Woodward” or the “Company”) as of June 30, 2013 and for the three and nine-months ended June 30, 2013 and June 30, 2012, included herein, have not been audited by an independent registered public accounting firm. These Condensed Consolidated Financial Statements reflect all normal recurring adjustments that, in the opinion of management, are necessary to present fairly Woodward’s financial position as of June 30, 2013, and the statements of earnings, comprehensive earnings, cash flows, and changes in the statement of stockholders’ equity for the periods presented herein. The Condensed Consolidated Balance Sheet as of September 30, 2012 was derived from Woodward’s Annual Report on Form 10-K for the fiscal year then ended. The results of operations for the three and nine-months ended June 30, 2013 are not necessarily indicative of the operating results to be expected for other interim periods or for the full fiscal year. Dollar amounts contained in these Condensed Consolidated Financial Statements are in thousands, except per share amounts.
The Condensed Consolidated Financial Statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations.
These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and Notes thereto included in Woodward’s most recent Annual Report on Form 10-K filed with the SEC and other financial information filed with the SEC.
Management is required to use estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements, the reported revenues and expenses recognized during the reporting period, and certain financial statement disclosures, in the preparation of the Condensed Consolidated Financial Statements included herein. Significant estimates in these Condensed Consolidated Financial Statements include allowances for losses on receivables, net realizable value of inventories, warranty reserves, cost of sales incentives, useful lives of property and identifiable intangible assets, the evaluation of impairments of property, valuation of identifiable intangible assets and goodwill, income tax and valuation reserves, the valuation of assets and liabilities acquired in business combinations, assumptions used in the determination of the funded status and annual expense of pension and postretirement employee benefit plans, the valuation of stock compensation instruments granted to employees and board members, and contingencies. Actual results could vary materially from Woodward’s estimates.
Note 2. Recent accounting pronouncements
From time to time, the Financial Accounting Standards Board (“FASB”) or other standards setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification (“ASC”) are communicated through issuance of an Accounting Standards Update (“ASU”).
In February 2013, the FASB issued ASU 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” ASU 2013-02 does not change the current requirements for reporting net income or other comprehensive income in financial statements; however, the amendments require companies to provide information about the amounts reclassified out of accumulated comprehensive income by component. ASU 2013-02 requires a company to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated comprehensive income by respective line items of net income, but only if the amount so reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, a company is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. ASU 2013-02 is effective prospectively for annual reporting periods beginning after December 15, 2012 (fiscal 2014 for Woodward). As the requirements of ASU 2013-02 are disclosure related only, it is not expected to have a material impact on Woodward’s Consolidated Financial Statements.
7
In September 2011, the FASB issued ASU 2011-08, “Testing Goodwill for Impairment.” ASU 2011-08 allows companies to perform a “qualitative” assessment to determine whether or not the current two-step quantitative testing method, in which a company compares the fair value of reporting units to its carrying amount including goodwill, must be followed. If a qualitative assessment indicates that it is more-likely-than-not that the fair value of a reporting unit is greater than its carrying amount, then the quantitative impairment test is not required. A company may choose to use the qualitative assessment on none, some, or all if its reporting units or to bypass the qualitative assessment and proceed directly to the two-step quantitative testing method. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011 (fiscal 2013 for Woodward). The adoption of ASU 2011-08 did not have a material impact on Woodward’s Consolidated Financial Statements.
Note 3. Earnings per share
Basic earnings per share is computed by dividing net earnings available to common stockholders by the weighted-average number of shares of common stock outstanding for the period.
Diluted earnings per share reflects the weighted-average number of shares outstanding after consideration of the dilutive effect of stock options.
The following is a reconciliation of net earnings to basic earnings per share and diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
23,663 |
|
$ |
28,302 |
|
$ |
93,477 |
|
$ |
95,470 |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding |
|
|
68,323 |
|
|
68,922 |
|
|
68,506 |
|
|
68,973 |
Dilutive effect of stock options |
|
|
1,107 |
|
|
1,397 |
|
|
1,192 |
|
|
1,473 |
Diluted shares outstanding |
|
|
69,430 |
|
|
70,319 |
|
|
69,698 |
|
|
70,446 |
Income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.35 |
|
$ |
0.41 |
|
$ |
1.36 |
|
$ |
1.38 |
Diluted earnings per share |
|
$ |
0.34 |
|
$ |
0.40 |
|
$ |
1.34 |
|
$ |
1.36 |
The following stock option grants were outstanding during the three and nine-months ended June 30, 2013 and 2012, but were excluded from the computation of diluted earnings per share because their inclusion would have been anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Options |
|
|
722 |
|
|
31 |
|
|
239 |
|
|
45 |
Weighted-average option price |
|
$ |
34.06 |
|
$ |
41.53 |
|
$ |
34.83 |
|
$ |
35.87 |
The weighted-average shares of common stock outstanding for basic and diluted earnings per share included the weighted-average treasury stock shares held for deferred compensation obligations of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Weighted-average treasury stock shares held for deferred compensation obligations |
|
|
247 |
|
|
284 |
|
|
262 |
|
|
299 |
8
Note 4. Business acquisitions
Duarte Business Acquisition
On December 27, 2012, Woodward entered into a definitive asset purchase agreement (the “Asset Purchase Agreement”) with GE Aviation Systems LLC (the “Seller”) and General Electric Company for the acquisition of substantially all of the assets and certain liabilities related to the Seller’s thrust reverser actuation systems business located in Duarte, California (the “Duarte Business”) for an aggregate purchase price of $200,000. The sale was completed on December 28, 2012 and, based on customary purchase price adjustments, Woodward paid cash at closing in the amount of $198,900. The purchase price remains subject to certain additional customary post-closing adjustments.
The Duarte Business develops and manufactures motion control technologies and platforms, more specifically thrust reverser actuation systems. The Duarte Business serves customers such as Airbus, Boeing, General Electric, Safran and the U.S. Government. Its products are used primarily on commercial aircraft such as the Boeing 737, 747 and 777, and the Airbus A320. The Duarte Business is being integrated into Woodward’s Aerospace segment.
The Duarte Business employs approximately 350 people, of which approximately 65% are union employees. The collective bargaining agreements with Woodward’s union employees are generally renewed through contract renegotiations prior to the contract expiration date. The International Union, United Automobile, Aerospace and Agricultural Implement Workers of America and Local No. 509 (the “Duarte Union”) contract, which covers the unionized Duarte Business employees, was to expire on May 25, 2013. During the third quarter of fiscal 2013, a new contract was renegotiated, and it expires on June 3, 2017.
The Company believes the Duarte Business provides it with expanded motion control technologies and platforms, and that there will be operating synergies and significant opportunities to share technologies and leverage the customer base. Goodwill recorded in connection with the acquisition of the Duarte Business, which is deductible for income tax purposes, represents the estimated value of such future opportunities, the value of potential expansion with new customers, the opportunity to further develop sales opportunities with new and acquired Duarte Business customers, and other synergies expected to be achieved through the integration of the Duarte Business into Woodward’s Aerospace segment.
The preliminary purchase price of the Duarte Business is as follows:
|
|
|
Cash paid to Seller |
$ |
198,900 |
Less cash acquired |
|
(40) |
Total preliminary purchase price |
$ |
198,860 |
The allocation of the purchase price to the assets acquired and liabilities assumed was accounted for under the purchase method of accounting in accordance with ASC Topic 805, “Business Combinations.” Assets acquired and liabilities assumed in the transaction were recorded at their estimated acquisition date fair values, while transaction costs associated with the acquisition were expensed as incurred. The Company’s preliminary allocation was based on an evaluation of the appropriate fair values and represents management’s best estimate based on available data.
Woodward is currently working with the Seller to finalize purchase price adjustments customary to these types of transactions and, therefore, has not finalized the valuations of all assets acquired and liabilities assumed.
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition of the Duarte Business:
|
|
|
Accounts receivable |
$ |
15,916 |
Inventories |
|
30,149 |
Other current assets |
|
10,369 |
Property, plant, and equipment |
|
14,203 |
Goodwill |
|
88,163 |
Intangible assets |
|
79,300 |
Other noncurrent assets |
|
18,097 |
Total assets acquired |
|
256,197 |
Other current liabilities |
|
28,739 |
Other noncurrent liabilities |
|
28,598 |
Total liabilities assumed |
|
57,337 |
Net assets acquired |
$ |
198,860 |
9
Assumed liabilities include $4,758 and $15,383 of current and long-term performance obligations, respectively, for contractual commitments that are expected to result in future economic losses.
The Asset Purchase Agreement included commitments for the Duarte Business to continue to provide services to the Seller unrelated to the core business acquired, for which Woodward will be paid by the Seller. Assumed liabilities include $12,985 and $13,215 of current and long-term performance obligations, respectively, for services to be provided to the Seller, offset by $8,103 and $18,097 of current and long-term assets, respectively, related to contractual payments due from the Seller.
In connection with the acquisition of the Duarte Business, Woodward did not assume the postretirement benefit obligations of the Duarte Business’ defined benefit pension plan. Under the terms of the Asset Purchase Agreement, Woodward was obligated to establish a new defined benefit pension plan for the Duarte Business employees who were beneficiaries of the Seller’s defined benefit pension plan. Woodward completed the establishment of the new defined benefit pension plan during the third quarter of fiscal 2013. Woodward’s new defined benefit pension plan provides for similar benefits as those provided by the Seller. For more information about the new defined benefit pension plan for the Duarte Business, see Note 17, Retirement benefits.
A summary of the estimated intangible assets acquired, weighted-average useful lives, and amortization methods follows:
|
|
|
|
|
|
|
|
|
Estimated Amounts |
|
Weighted-Average Useful Life |
|
Amortization Method |
||
Customer relationships and contracts |
$ |
67,000 |
|
20 |
years |
|
Straight-line |
Process technology |
|
4,600 |
|
25 |
years |
|
Straight-line |
Backlog |
|
7,700 |
|
3 |
years |
|
Accelerated |
Total |
$ |
79,300 |
|
|
|
|
|
Future amortization expense associated with the acquired intangibles is expected to be:
|
|
|
Year Ending September 30: |
|
|
2013 (remaining) |
$ |
2,157 |
2014 |
|
5,588 |
2015 |
|
4,003 |
2016 |
|
3,663 |
2017 |
|
3,663 |
Thereafter |
|
55,910 |
|
$ |
74,984 |
10
Net sales for the Duarte Business subsequent to the date it was acquired by Woodward were $34,723 and $69,813 for the three and nine-months ended June 30, 2013, respectively. Earnings of the Duarte Business subsequent to the date it was acquired by Woodward for the three and nine-months ended June 30, 2013 were slightly accretive to the consolidated net earnings of Woodward.
Pro forma results for Woodward giving effect to the acquisition of the Duarte Business
The following unaudited pro forma financial information presents the combined results of operations of Woodward and the Duarte Business as if the acquisition had occurred as of October 1, 2011, the beginning of fiscal 2012. The pro forma information is presented for information purposes only and is not indicative of the results of operations that would have been achieved if the acquisition and the borrowings used to finance it had taken place at the beginning of fiscal 2012. The pro forma information combines the historical results of Woodward with the historical results of the Duarte Business for that period.
Prior to the acquisition of the Duarte Business, the Duarte Business was a wholly owned business of the Seller, and as such was not a stand-alone entity for financial reporting purposes. Accordingly, the historical operating results of the Duarte Business may not be indicative of the results that might have been achieved, historically or in the future, if the Duarte Business had been a stand-alone entity. The unaudited pro forma results for the three and nine-month periods ended June 30, 2013 and June 30, 2012 include amortization charges for acquired intangible assets, eliminations of intercompany transactions, adjustments for depreciation expense for property, plant and equipment, adjustments for acquired performance obligations, transaction costs incurred, adjustments to interest expense, and related tax effects.
The unaudited pro forma results for the three and nine-month periods ended June 30, 2013 and June 30, 2012, compared to the actual results reported in these Condensed Consolidated Financial Statements, follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, 2013 |
|
Three-Months Ended June 30, 2012 |
||||||||
|
As reported |
|
Pro forma |
|
As reported |
|
Pro forma |
||||
Net sales |
$ |
483,759 |
|
$ |
483,759 |
|
$ |
460,241 |
|
$ |
489,203 |
Net earnings |
|
23,663 |
|
|
24,817 |
|
|
28,302 |
|
|
25,848 |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.35 |
|
$ |
0.36 |
|
$ |
0.41 |
|
$ |
0.38 |
Diluted earnings per share |
|
0.34 |
|
|
0.36 |
|
|
0.40 |
|
|
0.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Months Ended June 30, 2013 |
|
Nine-Months Ended June 30, 2012 |
||||||||
|
As reported |
|
Pro forma |
|
As reported |
|
Pro forma |
||||
Net sales |
$ |
1,377,611 |
|
$ |
1,408,011 |
|
$ |
1,336,930 |
|
$ |
1,419,386 |
Net earnings |
|
93,477 |
|
|
99,129 |
|
|
95,470 |
|
|
85,972 |
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
1.36 |
|
$ |
1.45 |
|
$ |
1.38 |
|
$ |
1.25 |
Diluted earnings per share |
|
1.34 |
|
|
1.42 |
|
|
1.36 |
|
|
1.22 |
11
These pro forma results do not reflect the favorable impact of various long-term agreements with customers of the Duarte Business that were recently renegotiated by the Seller prior to the acquisition and effective on or before January 1, 2013. Collectively, the renegotiation of the agreements would have had a significant positive impact on prior operating results of the Duarte Business if implemented earlier.
The Company incurred transaction costs of $304 and $2,011 for the three and nine-months ended June 30, 2013, respectively, which are included in “Selling, general and administrative expenses” in the Condensed Consolidated Statements of Earnings.
Note 5. Financial instruments and fair value measurements
The estimated fair values of Woodward’s financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2013 |
|
At September 30, 2012 |
||||||||
|
|
Estimated Fair Value |
|
Carrying Cost |
|
Estimated Fair Value |
|
Carrying Cost |
||||
Cash and cash equivalents |
|
$ |
60,972 |
|
$ |
60,972 |
|
$ |
61,829 |
|
$ |
61,829 |
Investments in deferred compensation program |
|
|
7,898 |
|
|
7,898 |
|
|
7,316 |
|
|
7,316 |
Note receivable from municipality |
|
|
2,517 |
|
|
2,064 |
|
|
- |
|
|
- |
Treasury lock agreement |
|
|
546 |
|
|
546 |
|
|
- |
|
|
- |
Short-term borrowings |
|
|
(35,144) |
|
|
(35,144) |
|
|
(329) |
|
|
(329) |
Long-term debt, including current portion |
|
|
(587,443) |
|
|
(550,000) |
|
|
(443,827) |
|
|
(391,875) |
The fair values of cash and cash equivalents, which include investments in money market funds and reverse repurchase agreements for the overnight investment of excess cash in U.S. Government and government agency obligations, are assumed to be equal to their carrying amounts. Cash and cash equivalents have short-term maturities and market interest rates. Woodward’s cash and cash equivalents include funds deposited or invested in the United States and overseas that are not insured by the Federal Deposit Insurance Corporation (“FDIC”). Woodward believes that its deposited and invested funds are held by or invested with creditworthy financial institutions or counterparties.
Investments related to the deferred compensation program used to provide deferred compensation benefits to certain employees are carried at market value.
In fiscal 2013, Woodward received a long-term note from a municipality within the state of Illinois in connection with certain economic incentives related to Woodward’s development of a second campus in the greater-Rockford, Illinois area for its aerospace business. The fair value of the long-term note was estimated based on a model that discounted future principal and interest payments received at an interest rate available to the Company at the end of the period for similarly rated municipality notes of the same maturity, which is a level 2 input as defined by the U.S. GAAP fair value hierarchy. The interest rate used to estimate the fair value of the long-term note was 3.1% at June 30, 2013.
In June 2013, in connection with Woodward’s expected refinancing of current maturities on its existing long-term debt, Woodward entered into a treasury lock agreement with a notional amount of $25,000 that qualifies as a cash flow hedge under ASC Topic 815, “Derivatives and Hedging.” The objective of this derivative instrument is to hedge the risk of variability in cash flows attributable to changes in the designated benchmark interest rate over a seven-year period related to the future interest payments on a portion of anticipated future debt issuances. An unrealized gain of $546 on the derivative instrument was recorded in “Other current assets” as of June 30, 2013 as the fair value of the cash flow hedge with the offset recorded to reduce accumulated other comprehensive loss. The fair value of the unrealized gain on the derivative instrument was derived from published treasury rates as of June 30, 2013, which is a level 2 input as defined by the U.S. GAAP fair value hierarchy.
The fair values of short-term borrowings at variable interest rates are assumed to be equal to their carrying amounts because such borrowings are expected to be repaid or settled for their carrying amounts within a short period of time.
The fair value of long-term debt was estimated based on a model that discounted future principal and interest payments at interest rates available to the Company at the end of the period for similar debt of the same maturity, which is a level 2
12
input as defined by the U.S. GAAP fair value hierarchy. The weighted-average interest rates used to estimate the fair value of long-term debt were 2.4% and 2.1% as of June 30, 2013 and September 30, 2012, respectively.
Financial assets and liabilities recorded at fair value in the Condensed Consolidated Balance Sheet are categorized based upon a fair value hierarchy established by U.S. GAAP, which prioritizes the inputs used to measure fair value into the following levels:
Level 1: Inputs based on quoted market prices in active markets for identical assets or liabilities at the measurement date.
Level 2: Quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.
Level 3: Inputs reflect management’s best estimates and assumptions of what market participants would use in pricing the asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.
The table below presents information about Woodward’s financial assets that are measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques Woodward utilized to determine such fair value. Woodward had no financial liabilities required to be measured at fair value on a recurring basis as of June 30, 2013 or September 30, 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2013 |
|
At September 30, 2012 |
||||||||||||||||||||
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
$ |
30,306 |
|
$ |
- |
|
$ |
- |
|
$ |
30,306 |
|
$ |
32,688 |
|
$ |
- |
|
$ |
- |
|
$ |
32,688 |
Investments in money market funds |
|
|
15,753 |
|
|
- |
|
|
- |
|
|
15,753 |
|
|
14,791 |
|
|
- |
|
|
- |
|
|
14,791 |
Investments in reverse repurchase agreements |
|
|
14,913 |
|
|
- |
|
|
- |
|
|
14,913 |
|
|
14,350 |
|
|
- |
|
|
- |
|
|
14,350 |
Equity securities |
|
|
7,898 |
|
|
- |
|
|
- |
|
|
7,898 |
|
|
7,316 |
|
|
- |
|
|
- |
|
|
7,316 |
Treasury lock agreement |
|
|
- |
|
|
546 |
|
|
- |
|
|
546 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Total financial assets |
|
$ |
68,870 |
|
$ |
546 |
|
$ |
- |
|
$ |
69,416 |
|
$ |
69,145 |
|
$ |
- |
|
$ |
- |
|
$ |
69,145 |
Investments in money market funds: Woodward sometimes invests excess cash in money market funds not insured by the FDIC. Woodward believes that the investments in money market funds are on deposit with creditworthy financial institutions and that the funds are highly liquid. The investments in money market funds are reported at fair value, with realized gains from interest income realized in earnings and are included in “Cash and cash equivalents.” The fair values of Woodward’s investments in money market funds are based on the quoted market prices for the net asset value of the various money market funds.
Investments in reverse repurchase agreements: Woodward sometimes invests excess cash in reverse repurchase agreements. Under the terms of Woodward’s reverse repurchase agreements, Woodward purchases an interest in a pool of securities and is granted a security interest in those securities by the counterparty to the reverse repurchase agreement. At an agreed upon date, generally the next business day, the counterparty repurchases Woodward’s interest in the pool of securities at a price equal to what Woodward paid to the counterparty plus a rate of return determined daily per the terms of the reverse repurchase agreement. Woodward believes that the investments in these reverse repurchase agreements are with creditworthy financial institutions and that the funds invested are highly liquid. The investments in reverse repurchase agreements are reported at fair value, with realized gains from interest income realized in earnings, and are included in “Cash and cash equivalents.” Since the investments are generally overnight, the carrying value is considered to be equal to the fair value as the amount is deemed to be a cash deposit with no risk of change in value as of the end of each fiscal quarter.
Equity securities: Woodward holds marketable equity securities, through investments in various mutual funds, related to its deferred compensation program. Based on Woodward’s intentions regarding these instruments, marketable equity securities are classified as trading securities. The trading securities are reported at fair value, with realized gains and losses recognized in earnings. The trading securities are included in “Other assets.” The fair values of Woodward’s trading securities are based on the quoted market prices for the net asset value of the various mutual funds.
Treasury lock agreement: As of June 30, 2013, Woodward was party to a treasury lock agreement with a notional amount of $25,000 that qualifies as a cash flow hedge under ASC Topic 815, “Derivatives and Hedging.” The objective of this derivative instrument is to hedge the risk of variability in cash flows attributable to changes in the designated benchmark
13
interest rate over a seven-year period related to the future interest payments on a portion of anticipated future debt issuances. The value of the unrealized gain on the derivative instrument, which was classified in other current assets, was derived from published treasury rates as of June 30, 2013.
Note 6. Derivative instruments and hedging activities
Woodward is exposed to global market risks, including the effect of changes in interest rates, foreign currency exchange rates, changes in certain commodity prices and fluctuations in various producer indices. From time to time, Woodward enters into derivative instruments for risk management purposes only, including derivatives designated as accounting hedges and/or those utilized as economic hedges. Woodward uses interest rate related derivative instruments to manage its exposure to fluctuations of interest rates. Woodward does not enter into or issue derivatives for trading or speculative purposes.
By using derivative and/or hedging instruments to manage its risk exposure, Woodward is subject, from time to time, to credit risk and market risk on those derivative instruments. Credit risk arises from the potential failure of the counterparty to perform under the terms of the derivative and/or hedging instrument. When the fair value of a derivative contract is positive, the counterparty owes Woodward, which creates credit risk for Woodward. Woodward mitigates this credit risk by entering into transactions with only creditworthy counterparties. Market risk arises from the potential adverse effects on the value of derivative and/or hedging instruments that result from a change in interest rates, commodity prices, or foreign currency exchange rates. Woodward minimizes this market risk by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken.
In June 2013, in connection with Woodward’s expected refinancing of current maturities on its existing long-term debt, Woodward entered into a treasury lock agreement with a notional amount of $25,000 that qualifies as a cash flow hedge under ASC Topic 815, “Derivatives and Hedging.” The objective of this derivative instrument is to hedge the risk of variability in cash flows attributable to changes in the designated benchmark interest rate over a seven-year period related to the future interest payments on a portion of anticipated future debt issuances. An unrealized gain of $546 on the derivative instrument was recorded in “Other current assets” as of June 30, 2013 as the fair value of the cash flow hedge with the offset recorded to reduce accumulated other comprehensive loss (“OCI”).
Woodward did not enter into any other derivatives or hedging transactions during the three or nine-months ended June 30, 2013 and 2012.
The remaining unrecognized losses in Woodward’s Condensed Consolidated Balance Sheets associated with derivative instruments that were previously entered into by Woodward, which are classified in accumulated other comprehensive losses, were $479 and $607 as of June 30, 2013 and September 30, 2012, respectively.
The following tables disclose the impact of derivative instruments on Woodward’s Condensed Consolidated Statements of Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, 2013 |
|
Three-Months Ended June 30, 2012 |
||||||||||||||
Derivatives in: |
|
Location of (Gain) Loss Recognized in Earnings |
|
Amount of (Income) Expense Recognized in Earnings on Derivative |
|
Amount of (Gain) Loss Recognized in Accumulated OCI on Derivative |
|
Amount of (Gain) Loss Reclassified from Accumulated OCI into Earnings |
|
Amount of (Income) Expense Recognized in Earnings on Derivative |
|
Amount of (Gain) Loss Recognized in Accumulated OCI on Derivative |
|
Amount of (Gain) Loss Reclassified from Accumulated OCI into Earnings |
||||||
Fair value hedging relationships |
|
Interest expense |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
Cash flow hedging relationships |
|
Interest expense |
|
|
42 |
|
|
(546) |
|
|
42 |
|
|
42 |
|
|
- |
|
|
42 |
|
|
|
|
$ |
42 |
|
$ |
(546) |
|
$ |
42 |
|
$ |
42 |
|
$ |
- |
|
$ |
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Months Ended June 30, 2013 |
|
Nine-Months Ended June 30, 2012 |
||||||||||||||
Derivatives in: |
|
Location of (Gain) Loss Recognized in Earnings |
|
Amount of (Income) Expense Recognized in Earnings on Derivative |
|
Amount of (Gain) Loss Recognized in Accumulated OCI on Derivative |
|
Amount of (Gain) Loss Reclassified from Accumulated OCI into Earnings |
|
Amount of (Income) Expense Recognized in Earnings on Derivative |
|
Amount of (Gain) Loss Recognized in Accumulated OCI on Derivative |
|
Amount of (Gain) Loss Reclassified from Accumulated OCI into Earnings |
||||||
Fair value hedging relationships |
|
Interest expense |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
(3) |
|
$ |
- |
|
$ |
- |
Cash flow hedging relationships |
|
Interest expense |
|
|
128 |
|
|
(546) |
|
|
128 |
|
|
130 |
|
|
- |
|
|
130 |
|
|
|
|
$ |
128 |
|
$ |
(546) |
|
$ |
128 |
|
$ |
127 |
|
$ |
- |
|
$ |
130 |
14
Based on the carrying value of the realized but unrecognized gains and losses on terminated derivative instruments designated as cash flow hedges as of June 30, 2013, Woodward expects to reclassify $171 of net unrecognized losses on terminated derivative instruments from accumulated other comprehensive earnings to earnings during the next twelve months.
Note 7. Supplemental statement of cash flows information
|
|
|
|
|||
|
|
Nine-Months Ended |
||||
|
|
June 30, |
||||
|
|
2013 |
|
2012 |
||
Interest paid, net of amounts capitalized |
|
$ |
25,463 |
|
$ |
25,011 |
Income taxes paid |
|
|
33,923 |
|
|
41,903 |
Income tax refunds received |
|
|
3,371 |
|
|
2,841 |
Non-cash activities: |
|
|
|
|
|
|
Purchases of property, plant and equipment on account |
|
|
1,026 |
|
|
1,275 |
Common shares issued from treasury for benefit plans (Note 17) |
|
|
9,780 |
|
|
9,335 |
Note receivable from municipality for economic development incentives |
|
|
2,064 |
|
|
- |
Cashless exercise of stock options |
|
|
2,645 |
|
|
- |
Settlement of receivable through purchase of treasury shares in connection with the cashless exercise of stock options |
|
|
3,447 |
|
|
- |
Note 8. Inventories
|
|
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
|
2013 |
|
2012 |
||
Raw materials |
|
$ |
38,659 |
|
$ |
31,209 |
Work in progress |
|
|
92,124 |
|
|
85,942 |
Component parts and finished goods |
|
|
316,929 |
|
|
281,078 |
|
|
$ |
447,712 |
|
$ |
398,229 |
15
Note 9. Property, plant, and equipment
|
|
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
|
2013 |
|
2012 |
||
|
|
|
|
|
|
|
Land |
|
$ |
33,266 |
|
$ |
17,560 |
Buildings and improvements |
|
|
202,560 |
|
|
199,692 |
Leasehold improvements |
|
|
17,640 |
|
|
20,821 |
Machinery and production equipment |
|
|
283,725 |
|
|
284,494 |
Computer equipment and software |
|
|
93,825 |
|
|
89,565 |
Office furniture and equipment |
|
|
22,843 |
|
|
23,272 |
Other |
|
|
14,201 |
|
|
2,444 |
Construction in progress |
|
|
58,165 |
|
|
27,643 |
|
|
|
726,225 |
|
|
665,491 |
Less accumulated depreciation |
|
|
(435,483) |
|
|
(430,986) |
Property, plant and equipment, net |
|
$ |
290,742 |
|
$ |
234,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Depreciation expense |
|
$ |
8,559 |
|
$ |
9,497 |
|
$ |
28,971 |
|
$ |
29,179 |
For the three and nine-months ended June 30, 2013 and June 30, 2012, Woodward had capitalized interest that would have otherwise been included in interest expense of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Capitalized interest |
|
$ |
322 |
|
$ |
147 |
|
$ |
510 |
|
$ |
575 |
Note 10. Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 |
|
Additions |
|
Effects of Foreign Currency Translation |
|
June 30, 2013 |
||||
Aerospace |
|
$ |
356,773 |
|
$ |
88,163 |
|
$ |
(451) |
|
$ |
444,485 |
Energy |
|
|
104,601 |
|
|
- |
|
|
(361) |
|
|
104,240 |
Consolidated |
|
$ |
461,374 |
|
$ |
88,163 |
|
$ |
(812) |
|
$ |
548,725 |
16
On December 28, 2012, Woodward completed the acquisition of the Duarte Business (Note 4, Business acquisitions), which resulted in the recognition of $88,163 in goodwill. The operations of the Duarte Business are being integrated into Woodward’s Aerospace segment.
Woodward tests goodwill for impairment at the individual or aggregated reporting unit level on an annual basis and more often if an event occurs or circumstances change that would more likely than not reduce the fair value of an individual or aggregated reporting unit below its carrying amount. Woodward aggregates reporting units that are components of the same operating segment if aggregation is appropriate based on the relevant U.S. GAAP authoritative guidance. The impairment tests consist of comparing the implied fair value of each of the individual or aggregated reporting units with its carrying amount including goodwill. If the carrying amount of the individual or aggregated reporting unit exceeds its implied fair value, Woodward compares the implied fair value of goodwill with the recorded carrying amount of goodwill. If the carrying amount of goodwill exceeds the implied fair value of goodwill, an impairment loss would be recognized to reduce the carrying amount to its implied fair value.
Woodward completed its annual goodwill impairment test as of July 31, 2012 during the quarter ended September 30, 2012. At that date, Woodward determined it was appropriate to aggregate certain components of the same operating segment into a single aggregated reporting unit. The fair value of each of Woodward’s individual or aggregated reporting units was determined using a discounted cash flow method. This method represents a Level 3 input and incorporates various estimates and assumptions, the most significant being projected revenue growth rates, earnings margins, and the present value, based on the discount rate and terminal growth rate, of forecasted cash flows. Management projects revenue growth rates, earnings margins and cash flows based on each individual or aggregated reporting unit’s current operational results, expected performance and operational strategies over a five or ten-year period. These projections are adjusted to reflect current economic conditions and demand for certain products, and require considerable management judgment.
Forecasted cash flows used in the July 31, 2012 impairment test were discounted using weighted-average cost of capital assumptions ranging from 8.88% to 9.60%. The terminal values of the forecasted cash flows were calculated using the Gordon Growth Model and assumed an annual compound growth rate after five or ten years of 4.05%. These inputs, which are unobservable in the market, represent management’s best estimate of what market participants would use in determining the present value of the Company’s forecasted cash flows. Changes in these estimates and assumptions can have a significant impact on the fair value of forecasted cash flows. Woodward evaluated the reasonableness of the individual or aggregated reporting units resulting fair values utilizing a market multiple method.
The results of Woodward’s goodwill impairment tests performed as of July 31, 2012 indicated the estimated fair value of each individual or aggregated reporting unit was substantially in excess of its carrying value, and accordingly, no impairment existed.
Uncertainty with respect to U.S. and other government renewable power incentives and economic factors associated with alternate energy sources have resulted in significant overcapacity and financial distress in the renewable power industry. As such, the Company made a decision to align its renewable power business appropriately for the current environment and foreseeable future. In connection with this action, Woodward performed a goodwill impairment test, as of June 30, 2013, on the renewable power systems reporting unit. This reporting unit is a component of an operating segment within the Energy reportable segment. The results of the impairment analysis indicated that the fair value of the reporting unit was in excess of its carrying value, and accordingly, no impairment existed.
As part of the Company’s ongoing monitoring efforts, Woodward will continue to consider the global economic environment and its potential impact on Woodward’s business in assessing goodwill for possible indications of impairment. During the second quarter of fiscal 2013, the sequestration of U.S. federal government appropriations took effect under the Budget Control Act of 2011. Woodward will continue to assess any long-term impacts of the resulting decrease in the level of U.S. defense spending on its aerospace business, but believes that it is well aligned with national defense and other priorities; therefore, it does not believe that this will significantly affect the valuations of its individual or aggregated reporting units given that Woodward’s direct and indirect sales to the U.S. government were 18% of total sales in fiscal year 2012.
There can be no assurance that Woodward’s estimates and assumptions regarding forecasted cash flows of certain reporting units, the current economic environment, or the other inputs used in forecasting the present value of forecasted cash flows will prove to be accurate projections of future performance.
Note 11. Other intangibles, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013 |
|
September 30, 2012 |
||||||||||||||
|
|
Gross Carrying Value |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Value |
|
Accumulated Amortization |
|
Net Carrying Amount |
||||||
Customer relationships and contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
272,131 |
|
$ |
(72,689) |
|
$ |
199,442 |
|
$ |
205,221 |
|
$ |
(59,297) |
|
$ |
145,924 |
Energy |
|
|
41,778 |
|
|
(28,868) |
|
|
12,910 |
|
|
41,770 |
|
|
(26,623) |
|
|
15,147 |
Total |
|
$ |
313,909 |
|
$ |
(101,557) |
|
$ |
212,352 |
|
$ |
246,991 |
|
$ |
(85,920) |
|
$ |
161,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intellectual property: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
Energy |
|
|
20,001 |
|
|
(14,245) |
|
|
5,756 |
|
|
20,001 |
|
|
(13,229) |
|
|
6,772 |
Total |
|
$ |
20,001 |
|
$ |
(14,245) |
|
$ |
5,756 |
|
$ |
20,001 |
|
$ |
(13,229) |
|
$ |
6,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Process technology: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
76,271 |
|
$ |
(24,719) |
|
$ |
51,552 |
|
$ |
71,716 |
|
$ |
(20,622) |
|
$ |
51,094 |
Energy |
|
|
23,128 |
|
|
(11,216) |
|
|
11,912 |
|
|
23,166 |
|
|
(9,706) |
|
|
13,460 |
Total |
|
$ |
99,399 |
|
$ |
(35,935) |
|
$ |
63,464 |
|
$ |
94,882 |
|
$ |
(30,328) |
|
$ |
64,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
47,324 |
|
$ |
(42,355) |
|
$ |
4,969 |
|
$ |
39,649 |
|
$ |
(37,718) |
|
$ |
1,931 |
Energy |
|
|
2,553 |
|
|
(1,581) |
|
|
972 |
|
|
2,538 |
|
|
(1,303) |
|
|
1,235 |
Total |
|
$ |
49,877 |
|
$ |
(43,936) |
|
$ |
5,941 |
|
$ |
42,187 |
|
$ |
(39,021) |
|
$ |
3,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
395,726 |
|
$ |
(139,763) |
|
$ |
255,963 |
|
$ |
316,586 |
|
$ |
(117,637) |
|
$ |
198,949 |
Energy |
|
|
87,460 |
|
|
(55,910) |
|
|
31,550 |
|
|
87,475 |
|
|
(50,861) |
|
|
36,614 |
Consolidated Total |
|
$ |
483,186 |
|
$ |
(195,673) |
|
$ |
287,513 |
|
$ |
404,061 |
|
$ |
(168,498) |
|
$ |
235,563 |
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Amortization expense |
|
$ |
9,769 |
|
$ |
8,139 |
|
$ |
27,249 |
|
$ |
24,691 |
Future amortization expense associated with intangibles is expected to be:
|
|
|
|
|
|
|
Year Ending September 30: |
|
|
|
|
|
|
2013 (remaining) |
|
|
|
|
$ |
9,676 |
2014 |
|
|
|
|
|
32,871 |
2015 |
|
|
|
|
|
28,781 |
2016 |
|
|
|
|
|
27,074 |
2017 |
|
|
|
|
|
25,325 |
Thereafter |
|
|
|
|
|
163,786 |
|
|
|
|
|
$ |
287,513 |
18
Note 12. Credit facilities, short-term borrowings and long-term debt
As of June 30, 2013, Woodward maintained a $400,000 revolving credit facility (the “2012 Credit Facility”) established under a credit agreement (the “Third Amended and Restated Credit Agreement”) related to unsecured financing arrangements with a syndicate of U.S. banks. Under the terms of the Company’s Third Amended and Restated Credit Agreement, the 2012 Credit Facility had an option to increase available borrowings to up to $600,000, subject to lenders’ participation, and had a maturity in January 2017. The interest rate on borrowings under the Third Amended and Restated Credit Agreement varied with the London Interbank Rate (“LIBOR”) plus 0.95% to 1.525%. There was $30,000 of outstanding borrowings on the 2012 Credit Facility as of June 30, 2013, at an effective interest rate of 1.32%.
On July 10, 2013, Woodward terminated the Third Amended and Restated Credit Agreement and entered into a new revolving credit agreement (the “Revolving Credit Agreement”) between Woodward and a syndicate of lenders led by Wells Fargo Bank, National Association, as administrative agent. The Revolving Credit Agreement matures in July 2018. As compared to the Third Amended and Restated Credit Agreement, the borrowing capacity under the Revolving Credit Agreement increased from $400,000 to $600,000. Subject to lenders’ participation, the option to expand the commitment remains at $200,000, for a total borrowing capacity of up to $800,000 under the Revolving Credit Agreement.
Borrowings under the Revolving Credit Agreement generally bear interest at LIBOR plus 0.85% to 1.65%. The Revolving Credit Agreement contains certain covenants customary with such agreements, which are generally consistent with the covenants applicable to Woodward’s long-term debt agreements, and contains customary events of default, including certain cross default provisions related to Woodward’s other outstanding debt arrangements in excess of $60,000, the occurrence of which would permit the lenders to accelerate the amounts due thereunder.
Woodward’s obligations under the Revolving Credit Agreement are guaranteed by Woodward FST, Inc., Woodward MPC, Inc., and Woodward HRT, Inc., each of which is a wholly owned subsidiary of Woodward.
In connection with the Revolving Credit Agreement, Woodward incurred approximately $1,700 in financing costs, which are deferred and will be amortized using the straight-line method over the life of the agreement. Woodward also has remaining $1,529 of deferred financing costs incurred in connection with the 2012 Credit Facility, which will be combined with the financing costs associated with the Revolving Credit Agreement and amortized using the straight-line method over the life of the Revolving Credit Agreement.
A Chinese subsidiary of Woodward has a local credit facility with the Hong Kong and Shanghai Banking Company under which it has the ability to borrow up to either $22,700, or the local currency equivalent of $22,700. Any cash borrowings under the local Chinese credit facility are secured by a parent guarantee from Woodward. The Chinese subsidiary may utilize the local facility for cash borrowings to support its operating cash needs. Local currency borrowings on the Chinese credit facility are charged interest at the prevailing interest rate offered by the People’s Bank of China on the date of borrowing, plus a margin equal to 25% of that prevailing rate. U.S. dollar borrowings on the credit facility are charged interest at the lender’s cost of borrowing rate at the date of borrowing, plus 3%. The Chinese subsidiary had $5,144 in outstanding cash borrowings against the local credit facility at June 30, 2013 and had no outstanding cash borrowings under the local credit facility at September 30, 2012.
Woodward also has other foreign lines of credit and foreign overdraft facilities at various financial institutions, which are generally reviewed annually for renewal and are subject to the usual terms and conditions applied by the financial institutions. Pursuant to the terms of the related facility agreements, Woodward’s foreign performance guarantee facilities are limited in use to providing performance guarantees to third parties. There were no borrowings outstanding as of June 30, 2013 and $329 of borrowings outstanding as of September 30, 2012 on Woodward’s other foreign lines of credit and foreign overdraft facilities.
19
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
|
2013 |
|
2012 |
||
2008 Term loan – Variable rate of 1.47% at September 30, 2012, matures October 2013; unsecured |
|
$ |
- |
|
$ |
41,875 |
Series B notes – 5.63%, due October 2013; unsecured |
|
|
100,000 |
|
|
100,000 |
Series C notes – 5.92%, due October 2015; unsecured |
|
|
50,000 |
|
|
50,000 |
Series D notes – 6.39%, due October 2018; unsecured |
|
|
100,000 |
|
|
100,000 |
Series E notes – 7.81%, due April 2016; unsecured |
|
|
57,000 |
|
|
57,000 |
Series F notes – 8.24%, due April 2019; unsecured |
|
|
43,000 |
|
|
43,000 |
Long-term borrowings under Line of Credit - Variable rate of 1.12% at June 30, 2013, unsecured |
|
|
200,000 |
|
|
- |
Total long-term debt |
|
|
550,000 |
|
|
391,875 |
Less: current portion |
|
|
(100,000) |
|
|
(7,500) |
Long-term debt, less current portion |
|
$ |
450,000 |
|
$ |
384,375 |
In October 2008, Woodward entered into a term loan credit agreement (the “2008 Term Loan Credit Agreement”). During the second quarter of fiscal 2013, the remaining outstanding indebtedness of $40,000 under the 2008 Term Loan Credit Agreement, which generally bore interest at LIBOR plus 1.00% to 2.25%, was repaid and terminated, without penalty, and the remaining balance of unamortized debt issuance costs of $128 were written off to interest expense.
In connection with the acquisition of the Duarte Business, on December 21, 2012 Woodward entered into a 364 day uncommitted line of credit with JPMorgan Chase Bank, N.A. (the “Line of Credit”). The Line of Credit provides for unsecured loans to Woodward of up to $200,000 on a revolving basis. At the Company’s option, loans made under the Line of Credit bear interest at a floating rate based on either the prime rate or an adjusted LIBOR. The Line of Credit under which Woodward may borrow terminates on December 20, 2013. There was $200,000 outstanding on the Line of Credit as of June 30, 2013, which consisted of an adjusted LIBOR loan bearing interest at 1.12% and maturing on July 31, 2013. The Company cannot repay the adjusted LIBOR loan prior to the July 31, 2013 maturity date without incurring a prepayment penalty. Subject to lender participation, Woodward may renew the loan for an additional period of time within the 364 day term of the Line of Credit.
The Line of Credit contains customary terms and conditions, as well as events of default customary for such financing arrangements, including cross-default provisions based on certain covenants and provisions contained in the Third Amended and Restated Credit Agreement the occurrence of which would permit the lenders to accelerate the amounts due thereunder.
The proceeds from the Line of Credit were used to finance the acquisition of the Duarte Business as discussed in Note 4, Business acquisitions. The Company incurred no financing fees in association with the Line of Credit.
Woodward classified the $200,000 outstanding on the Line of Credit as long-term as of June 30, 2013 based on its intention to refinance the $200,000 using new long-term debt facilities and/or its existing revolving credit facility. Woodward currently has the ability to utilize its new $600,000 revolving credit facility, which matures in July 2018, to refinance the entire $200,000 outstanding balance, if necessary.
At June 30, 2013, Woodward held $60,972 in cash and cash equivalents, and had total outstanding debt of $585,144 with additional borrowing availability of $364,348 under the 2012 Credit Facility, net of outstanding letters of credit, and $23,172 under its Chinese credit facility, other foreign lines of credit and foreign overdraft facilities.
Management believes that Woodward was in compliance with all of its debt covenants at June 30, 2013.
Note 13. Accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
|
|
|
2013 |
|
2012 |
||
Salaries and other member benefits |
|
|
|
$ |
32,491 |
|
$ |
64,416 |
Current portion of restructuring and other charges |
|
|
|
|
527 |
|
|
1,101 |
Warranties |
|
|
|
|
14,710 |
|
|
15,742 |
Interest payable |
|
|
|
|
5,687 |
|
|
11,362 |
Current portion of acquired performance obligations and unfavorable contracts (1) |
|
|
|
|
18,479 |
|
|
- |
Accrued retirement benefits |
|
|
|
|
2,677 |
|
|
2,702 |
Deferred revenues |
|
|
|
|
6,187 |
|
|
7,232 |
Taxes, other than income |
|
|
|
|
9,455 |
|
|
8,833 |
Other |
|
|
|
|
26,206 |
|
|
20,796 |
|
|
|
|
$ |
116,419 |
|
$ |
132,184 |
20
(1) |
For more information about acquired performance obligations and unfavorable contracts, see Note 4, Business acquisitions. |
Warranties
Provisions of Woodward’s sales agreements include product warranties customary to these types of agreements. Accruals are established for specifically identified warranty issues that are probable to result in future costs. Warranty costs are accrued on a non-specific basis whenever past experience indicates a normal and predictable pattern exists. Changes in accrued product warranties were as follows:
|
|
|
|
|
|
Warranties, September 30, 2012 |
|
|
|
$ |
15,742 |
Net increase in accruals related to warranties during the period |
|
|
|
|
1,432 |
Increases due to acquisition of Duarte Business |
|
|
|
|
157 |
Settlements of amounts accrued |
|
|
|
|
(2,601) |
Foreign currency exchange rate changes |
|
|
|
|
(20) |
Warranties, June 30, 2013 |
|
|
|
$ |
14,710 |
Restructuring and other charges
The main components of accrued non-acquisition related restructuring charges, which were recognized in fiscal 2009, include workforce management costs associated with the early retirement and the involuntary separation of employees in connection with a strategic realignment of global workforce capacity. Restructuring charges related to fiscal 2009 business acquisitions include a number of items such as those associated with integrating similar operations, workforce management, vacating certain facilities, and the cancellation of some contracts.
The summary of the activity in accrued restructuring charges during the three and nine-months ended June 30, 2013 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|||||||
|
|
|
|
June 30, 2013 |
|||||||
|
|
|
|
Restructuring Charges |
|
Business Acquisitions |
|
Total |
|||
Accrued restructuring charges, March 31, 2013 |
|
|
|
$ |
87 |
|
$ |
1,291 |
|
$ |
1,378 |
Payments |
|
|
|
|
(32) |
|
|
(27) |
|
|
(59) |
Non-cash adjustments |
|
|
|
|
6 |
|
|
(45) |
|
|
(39) |
Foreign currency exchange rates |
|
|
|
|
- |
|
|
- |
|
|
- |
Accrued restructuring charges, June 30, 2013 |
|
|
|
$ |
61 |
|
$ |
1,219 |
|
$ |
1,280 |
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Months Ended |
|||||||
|
|
|
|
June 30, 2013 |
|||||||
|
|
|
|
Restructuring Charges |
|
Business Acquisitions |
|
Total |
|||
Accrued restructuring charges, September 30, 2012 |
|
|
|
$ |
130 |
|
$ |
1,848 |
|
$ |
1,978 |
Payments |
|
|
|
|
(84) |
|
|
(93) |
|
|
(177) |
Non-cash adjustments |
|
|
|
|
16 |
|
|
(536) |
|
|
(520) |
Foreign currency exchange rates |
|
|
|
|
(1) |
|
|
- |
|
|
(1) |
Accrued restructuring charges, June 30, 2013 |
|
|
|
$ |
61 |
|
$ |
1,219 |
|
$ |
1,280 |
Other liabilities included $753 and $877 of accrued restructuring charges not expected to be settled within twelve months as of June 30, 2013 and September 30, 2012, respectively.
Note 14. Other liabilities
|
|
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
|
2013 |
|
2012 |
||
Net accrued retirement benefits, less amounts recognized within accrued liabilities |
|
$ |
75,347 |
|
$ |
80,341 |
Uncertain tax positions, net of offsetting benefits (Note 16) |
|
|
16,448 |
|
|
15,061 |
Acquired performance obligations and unfavorable contracts (1) |
|
|
20,074 |
|
|
- |
Other |
|
|
14,415 |
|
|
14,041 |
|
|
$ |
126,284 |
|
$ |
109,443 |
(1) |
For more information about acquired performance obligations and unfavorable contracts, see Note 4, Business acquisitions. |
Note 15. Other (income) expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Net (gain) loss on sale of assets |
|
$ |
152 |
|
$ |
(12) |
|
$ |
(78) |
|
$ |
(84) |
Rent income |
|
|
(127) |
|
|
(120) |
|
|
(387) |
|
|
(376) |
Net (gain) loss on investments in deferred compensation program |
|
|
(20) |
|
|
150 |
|
|
(546) |
|
|
(746) |
Other |
|
|
117 |
|
|
(6) |
|
|
(19) |
|
|
(8) |
|
|
$ |
122 |
|
$ |
12 |
|
$ |
(1,030) |
|
$ |
(1,214) |
22
Note 16. Income taxes
U.S. GAAP requires that the interim period tax provision be determined as follows:
· |
At the end of each quarter, Woodward estimates the tax that will be provided for the current fiscal year stated as a percentage of estimated “ordinary income.” The term ordinary income refers to earnings from continuing operations before income taxes, excluding significant unusual or infrequently occurring items. |
The estimated annual effective rate is applied to the year-to-date ordinary income at the end of each quarter to compute the estimated year-to-date tax applicable to ordinary income. The tax expense or benefit related to ordinary income in each quarter is the difference between the most recent year-to-date and the prior quarter year-to-date computations.
· |
The tax effects of significant unusual or infrequently occurring items are recognized as discrete items in the interim period in which the events occur. The impact of changes in tax laws or rates on deferred tax amounts, the effects of changes in judgment about beginning of the year valuation allowances, and changes in tax reserves resulting from the finalization of tax audits or reviews are examples of significant unusual or infrequently occurring items that are recognized as discrete items in the interim period in which the event occurs. |
The determination of the annual effective tax rate is based upon a number of significant estimates and judgments, including the estimated annual pretax income of Woodward in each tax jurisdiction in which it operates, and the development of tax planning strategies during the year. In addition, as a global commercial enterprise, Woodward’s tax expense can be impacted by changes in tax rates or laws, the finalization of tax audits and reviews, changes in the estimate of the amount of undistributed foreign earnings that Woodward considers indefinitely reinvested, as well as other factors that cannot be predicted with certainty. As such, there can be significant volatility in interim tax provisions.
The following table sets forth the tax expense and the effective tax rate for Woodward’s income from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Earnings before income taxes |
|
$ |
35,497 |
|
$ |
37,708 |
|
$ |
124,370 |
|
$ |
131,922 |
Income tax expense |
|
|
11,834 |
|
|
9,406 |
|
|
30,893 |
|
|
36,452 |
Effective tax rate |
|
|
33.3% |
|
|
24.9% |
|
|
24.8% |
|
|
27.6% |
On January 2, 2013, the American Taxpayer Relief Act of 2012 (the “Taxpayer Relief Act”) was enacted, which retroactively extended the U.S. research and experimentation tax credit through December 31, 2013. As a result, income taxes for the nine-months ended June 30, 2013 included a net expense reduction of $6,558 related to the retroactive impact of the U.S. research and experimentation tax credit pursuant to the Taxpayer Relief Act.
Income taxes for the nine-months ended June 30, 2012 included a tax benefit of $3,326 related to a reduction in the anticipated amount of undistributed earnings of certain of Woodward’s foreign subsidiaries that were previously expected to be repatriated to the United States within the foreseeable future. Woodward anticipates that a portion of those earnings will
23
remain indefinitely invested outside the United States and accordingly it reversed the deferred tax liability associated with repatriating those earnings.
Worldwide unrecognized tax benefits were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
|
|
|
|
2013 |
|
2012 |
||
Gross liability |
|
|
|
|
$ |
18,924 |
|
$ |
18,069 |
Amount that would impact Woodward's effective tax rate, if recognized, net of expected offsetting adjustments |
|
|
16,448 |
|
|
15,061 |
At this time, Woodward estimates that it is reasonably possible that the liability for unrecognized tax benefits will decrease by as much as $953 in the next twelve months due to the completion of reviews by tax authorities and the expiration of certain statutes of limitations.
Woodward recognizes interest and penalties related to unrecognized tax benefits in tax expense. Woodward had accrued interest and penalties of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
|
|
|
|
2013 |
|
2012 |
||
Accrued interest and penalties |
|
|
|
|
$ |
1,948 |
|
$ |
1,701 |
Woodward’s tax returns are audited by U.S., state, and foreign tax authorities, and these audits are at various stages of completion at any given time. Fiscal years remaining open to examination in significant foreign jurisdictions include 2004 and forward. Woodward has been subject to U.S. Federal income tax examinations for fiscal years through 2008. Woodward is subject to U.S. state income tax examinations for fiscal years 2008 and forward.
Note 17. Retirement benefits
Woodward provides various benefits to eligible members of the Company, including contributions to various defined contribution plans, pension benefits associated with defined benefit plans, postretirement medical benefits and postretirement life insurance benefits. Eligibility requirements and benefit levels vary depending on employee location.
Defined contribution plans
Most of the Company’s U.S. employees are eligible to participate in the U.S. defined contribution plan. The U.S. defined contribution plan allows employees to defer part of their annual income for income tax purposes into their personal 401(k) accounts. The Company makes contributions to eligible employee accounts, which are also deferred for employee personal income tax purposes. Certain foreign employees are also eligible to participate in foreign plans.
Most U.S. employees with at least two years of service receive an annual contribution of Woodward stock, equal to 5% of their eligible prior year wages, to their personal Woodward Retirement Savings Plan accounts. In the second quarter of fiscal 2013 and 2012, Woodward fulfilled the annual Woodward stock contribution using shares held in treasury stock by issuing 250 shares of common stock for a total value of $9,780 and 209 shares of common stock for a total value of $9,335, respectively.
The amount of expense associated with defined contribution plans was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Company costs |
|
$ |
5,404 |
|
$ |
4,866 |
|
$ |
14,777 |
|
$ |
13,848 |
24
Defined benefit plans
Woodward has defined benefit plans that provide pension benefits for certain retired employees in the United States, the United Kingdom, Japan, and Switzerland. Woodward also provides other postretirement benefits to its employees including postretirement medical benefits and life insurance benefits. Postretirement medical benefits are provided to certain current and retired employees and their covered dependants and beneficiaries in the United States and the United Kingdom. Life insurance benefits are provided to certain retirees in the United States under frozen plans, which are no longer available to current employees. A September 30 measurement date is utilized to value plan assets and obligations for all of Woodward’s defined benefit pension and other postretirement benefit plans.
In connection with the acquisition of the Duarte Business, Woodward did not assume the Seller’s postretirement benefit obligations under the Duarte Business’ defined benefit pension plan as they existed at the time of closing of the transaction. Under the terms of the Asset Purchase Agreement, Woodward established a new defined benefit pension plan for the Duarte Business employees who were beneficiaries of the Seller’s defined benefit pension plan (the “Duarte Pension Plan”). During the third quarter of fiscal 2013, Woodward and the Duarte Union agreed that, effective as of the close of business on July 31, 2013, the Duarte Pension Plan will be amended to cease all future benefit accruals to current participants in the plan. In addition, the Duarte Pension Plan will be frozen to new entrants as of July 31, 2013. The Duarte Pension Plan had expenses of $167 and Woodward made $50 of contributions to the plan during the third quarter of fiscal 2013.
U.S. GAAP requires that, for obligations outstanding as of September 30, 2012, the funded status reported in interim periods shall be the same asset or liability recognized in the previous year end statement of financial position adjusted for (a) subsequent accruals of net periodic benefit cost that exclude the amortization of amounts previously recognized in other comprehensive income (for example, subsequent accruals of service cost, interest cost, and return on plan assets) and (b) contributions to a funded plan or benefit payments.
The components of the net periodic retirement pension costs recognized are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, |
||||||||||||||||
|
|
United States |
|
Other Countries |
|
Total |
||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||||
Service cost |
|
$ |
1,273 |
|
$ |
883 |
|
$ |
254 |
|
$ |
282 |
|
$ |
1,527 |
|
$ |
1,165 |
Interest cost |
|
|
1,393 |
|
|
1,454 |
|
|
518 |
|
|
571 |
|
|
1,911 |
|
|
2,025 |
Expected return on plan assets |
|
|
(2,046) |
|
|
(1,752) |
|
|
(639) |
|
|
(646) |
|
|
(2,685) |
|
|
(2,398) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial (gain) loss |
|
|
344 |
|
|
131 |
|
|
113 |
|
|
167 |
|
|
457 |
|
|
298 |
Prior service cost (benefit) |
|
|
19 |
|
|
19 |
|
|
(2) |
|
|
(3) |
|
|
17 |
|
|
16 |
Net periodic retirement pension (benefit) cost |
|
$ |
983 |
|
$ |
735 |
|
$ |
244 |
|
$ |
371 |
|
$ |
1,227 |
|
$ |
1,106 |
Contributions paid |
|
$ |
1,550 |
|
$ |
150 |
|
$ |
439 |
|
$ |
457 |
|
$ |
1,989 |
|
$ |
607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-Months Ended June 30, |
||||||||||||||||
|
|
United States |
|
Other Countries |
|
Total |
||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||||
Service cost |
|
$ |
3,487 |
|
$ |
2,648 |
|
$ |
797 |
|
$ |
854 |
|
$ |
4,284 |
|
$ |
3,502 |
Interest cost |
|
|
4,177 |
|
|
4,362 |
|
|
1,591 |
|
|
1,709 |
|
|
5,768 |
|
|
6,071 |
Expected return on plan assets |
|
|
(6,136) |
|
|
(5,256) |
|
|
(1,966) |
|
|
(1,936) |
|
|
(8,102) |
|
|
(7,192) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial (gain) loss |
|
|
1,031 |
|
|
393 |
|
|
352 |
|
|
499 |
|
|
1,383 |
|
|
892 |
Prior service cost (benefit) |
|
|
56 |
|
|
56 |
|
|
(6) |
|
|
(7) |
|
|
50 |
|
|
49 |
Net periodic retirement pension (benefit) cost |
|
$ |
2,615 |
|
$ |
2,203 |
|
$ |
768 |
|
$ |
1,119 |
|
$ |
3,383 |
|
$ |
3,322 |
Contributions paid |
|
$ |
4,550 |
|
$ |
450 |
|
$ |
2,696 |
|
$ |
2,789 |
|
$ |
7,246 |
|
$ |
3,239 |
25
The components of the net periodic other postretirement benefit costs recognized are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Service cost |
|
$ |
18 |
|
$ |
17 |
|
$ |
54 |
|
$ |
52 |
Interest cost |
|
|
311 |
|
|
449 |
|
|
933 |
|
|
1,348 |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial (gain) loss |
|
|
(17) |
|
|
22 |
|
|
(51) |
|
|
68 |
Prior service cost (benefit) |
|
|
(40) |
|
|
(137) |
|
|
(119) |
|
|
(412) |
Net periodic other postretirement (benefit) cost |
|
$ |
272 |
|
$ |
351 |
|
$ |
817 |
|
$ |
1,056 |
Contributions paid |
|
$ |
490 |
|
$ |
673 |
|
$ |
1,833 |
|
$ |
1,966 |
The amount of cash contributions made to these plans in any year is dependent upon a number of factors, including minimum funding requirements in the jurisdictions in which Woodward operates and arrangements made with trustees of certain foreign plans. As a result, the actual funding in fiscal 2013 may differ from the current estimate. Woodward estimates its remaining cash contributions in fiscal 2013, including those associated the Duarte Pension Plan, will be as follows:
|
|
|
|
Retirement pension benefits: |
|
|
|
United States |
|
$ |
1,500 |
United Kingdom |
|
|
510 |
Japan |
|
|
- |
Switzerland |
|
|
184 |
Other postretirement benefits |
|
|
2,179 |
Multi-employer defined benefit plans
Woodward operates two multi-employer plans for certain employees in the Netherlands and Japan. The amounts of contributions associated with the multi-employer plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Company contributions |
|
$ |
188 |
|
$ |
191 |
|
$ |
599 |
|
$ |
592 |
26
Note 18. Stock-based compensation
Stock options
Woodward’s 2006 Omnibus Incentive Plan (the “2006 Plan”), which has been approved by Woodward’s stockholders, provides for the grant of up to 7,410 stock options to its employees and directors. Woodward believes that these awards align the interests of its employees and directors with those of its stockholders. Stock option awards are granted with an exercise price equal to the market price of Woodward’s stock at the date of grant, a ten-year term, and a four-year vesting schedule at a rate of 25% per year.
The fair value of options granted was estimated on the date of grant using the Black-Scholes-Merton option-valuation model using the assumptions in the following table. Woodward calculates the expected term, which represents the period of time that stock options granted are expected to be outstanding, based upon historical experience of plan participants. Expected volatility is based on historical volatility using daily stock price observations. The estimated dividend yield is based upon Woodward’s historical dividend practice and the market value of its common stock. The risk-free rate is based on the U.S. treasury yield curve, for periods within the contractual life of the stock option, at the time of grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||||||||||||||
|
June 30, |
|
June 30, |
||||||||||||||||||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||||||||||||||
Expected term |
|
5.8 years |
|
|
|
5.9 years |
|
|
|
5.8 |
- |
8.6 years |
|
|
5.9 |
- |
8.5 years |
||||||
Estimated volatility |
|
54.4% |
|
|
|
55.5% |
|
|
|
48.7% |
- |
54.9% |
|
|
|
48.9% |
- |
55.6% |
|
||||
Estimated dividend yield |
|
0.9% |
|
|
|
0.7% |
|
|
|
0.8% |
- |
1.0% |
|
|
|
0.7% |
- |
1.1% |
|
||||
Risk-free interest rate |
|
0.9% |
|
|
|
1.3% |
|
|
|
0.8% |
- |
1.3% |
|
|
|
1.0% |
- |
1.6% |
|
The following is a summary of the activity for stock option awards during the three and nine-months ended June 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, 2013 |
|
June 30, 2013 |
||||||||
|
|
Number of options |
|
Weighted-Average Exercise Price per Share |
|
Number of options |
|
Weighted-Average Exercise Price per Share |
||||
Options, beginning balance |
|
|
4,535 |
|
$ |
24.90 |
|
|
4,556 |
|
$ |
21.79 |
Options granted |
|
|
3 |
|
|
36.00 |
|
|
693 |
|
|
33.72 |
Options exercised |
|
|
(57) |
|
|
15.89 |
|
|
(750) |
|
|
13.32 |
Options forfeited |
|
|
(10) |
|
|
29.93 |
|
|
(28) |
|
|
29.07 |
Options, ending balance |
|
|
4,471 |
|
|
25.01 |
|
|
4,471 |
|
|
25.01 |
Changes in non-vested stock options during the three and nine-months ended June 30, 2013 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, 2013 |
|
June 30, 2013 |
||||||||
|
|
Number of options |
|
Weighted-Average Exercise Price per Share |
|
Number of options |
|
Weighted-Average Exercise Price per Share |
||||
Options, beginning balance |
|
|
1,758 |
|
$ |
29.97 |
|
|
1,670 |
|
$ |
27.07 |
Options granted |
|
|
3 |
|
|
36.00 |
|
|
693 |
|
|
33.72 |
Options vested |
|
|
(10) |
|
|
30.31 |
|
|
(594) |
|
|
26.22 |
Options forfeited |
|
|
(10) |
|
|
29.93 |
|
|
(28) |
|
|
29.07 |
Options, ending balance |
|
|
1,741 |
|
|
29.98 |
|
|
1,741 |
|
|
29.98 |
27
As of June 30, 2013, there was approximately $13,514 of total unrecognized compensation cost, which assumes a weighted-average forfeiture rate of 5.8%, related to non-vested stock-based compensation arrangements granted under the 2002 Stock Option Plan (for which no further grants will be made) and the 2006 Plan. The remaining unrecognized compensation cost is expected to be recognized over a weighted-average period of approximately 2.2 years.
Information about stock options that have vested, or are expected to vest, and are exercisable at June 30, 2013 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
Weighted- Average Exercise Price |
|
Weighted- Average Remaining Life in Years |
|
Aggregate Intrinsic Value |
||||
Options outstanding |
|
|
4,471 |
|
$ |
25.01 |
|
|
5.9 |
|
$ |
67,103 |
Options vested and exercisable |
|
|
2,730 |
|
|
21.84 |
|
|
4.4 |
|
|
49,592 |
Options vested and expected to vest |
|
|
4,368 |
|
|
24.87 |
|
|
5.8 |
|
|
66,167 |
Note 19. Commitments and contingencies
Woodward is currently involved in claims, pending or threatened litigation, other legal proceedings, investigations and/or regulatory proceedings arising in the normal course of business, including, among others, those relating to product liability claims, employment matters, worker’s compensation claims, contractual disputes, product warranty claims and alleged violations of various laws and regulations. Woodward has accrued for individual matters that it believes are likely to result in a loss when ultimately resolved using estimates of the most likely amount of loss. Legal costs are expensed as incurred and are classified in “Selling, general and administrative expenses” on the Condensed Consolidated Statements of Earnings.
Woodward is partially self-insured in the United States for healthcare and worker’s compensation up to predetermined amounts, above which third party insurance applies. Management regularly reviews the probable outcome of these claims and proceedings, the expenses expected to be incurred, the availability and limits of the insurance coverage, and the established accruals for liabilities.
While the outcome of pending claims, legal and regulatory proceedings, and investigations cannot be predicted with certainty, management believes that any liabilities that may result from these claims, proceedings and investigations will not have a material effect on Woodward's liquidity, financial condition, or results of operations.
In connection with the sale of the Fuel & Pneumatics product line during fiscal 2009, Woodward assigned to a subsidiary of the purchaser its rights and responsibilities related to certain contracts with the U.S. Government. Woodward provided to the U.S. Government a customary guarantee of the purchaser’s subsidiary’s obligations under the contracts. The purchaser and its affiliates have agreed to indemnify Woodward for any liability incurred with respect to the guarantee.
In the event of a change in control of Woodward, as defined in change-in-control agreements with its current corporate officers, Woodward may be required to pay termination benefits to such officers.
28
Note 20. Segment information
Woodward serves the aerospace market and the energy market through its two reportable segments - Aerospace and Energy. Woodward uses reportable segment information internally to manage its business, including the assessment of business segment performance and decisions for the allocation of resources between segments.
The accounting policies of the reportable segments are the same as those of the Company. Woodward evaluates segment profit or loss based on internal performance measures for each segment in a given period. In connection with that assessment, Woodward excludes matters such as charges for restructuring costs, interest income and expense, and certain gains and losses from asset dispositions.
A summary of consolidated net sales and earnings by segment follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
|
June 30, |
|
June 30, |
||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Segment external net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
272,218 |
|
$ |
214,474 |
|
$ |
754,100 |
|
$ |
632,037 |
Energy |
|
|
211,541 |
|
|
245,767 |
|
|
623,511 |
|
|
704,893 |
Total consolidated net sales |
|
$ |
483,759 |
|
$ |
460,241 |
|
$ |
1,377,611 |
|
$ |
1,336,930 |
Segment earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
38,949 |
|
$ |
21,536 |
|
$ |
111,740 |
|
$ |
82,277 |
Energy |
|
|
12,430 |
|
|
31,205 |
|
|
60,573 |
|
|
92,264 |
Total segment earnings |
|
|
51,379 |
|
|
52,741 |
|
|
172,313 |
|
|
174,541 |
Nonsegment expenses |
|
|
(9,227) |
|
|
(8,687) |
|
|
(27,952) |
|
|
(23,623) |
Interest expense, net |
|
|
(6,655) |
|
|
(6,346) |
|
|
(19,991) |
|
|
(18,996) |
Consolidated earnings before income taxes |
|
$ |
35,497 |
|
$ |
37,708 |
|
$ |
124,370 |
|
$ |
131,922 |
Segment assets consist of accounts receivable, inventories, property, plant, and equipment, net, goodwill, and other intangibles, net. A summary of consolidated total assets by segment follows:
|
|
|
|
|
|
|
|
|
June 30, 2013 |
|
September 30, 2012 |
||
Segment assets: |
|
|
|
|
|
|
Aerospace |
|
$ |
1,297,134 |
|
$ |
1,059,754 |
Energy |
|
|
578,748 |
|
|
605,842 |
Total segment assets |
|
|
1,875,882 |
|
|
1,665,596 |
Unallocated corporate property, plant and equipment, net |
|
|
42,053 |
|
|
15,763 |
Other unallocated assets |
|
|
203,413 |
|
|
178,605 |
Consolidated total assets |
|
$ |
2,121,348 |
|
$ |
1,859,964 |
Note 21. Subsequent events
On July 24, 2013, Woodward’s Board of Directors approved a quarterly cash dividend of $0.08 per share, payable on September 3, 2013 to shareholders of record as of August 20, 2013.
29
Also on July 24, 2013, Woodward’s Board of Directors approved a new stock repurchase plan that authorizes the repurchase of up to $200,000 of its outstanding shares of common stock on the open market or in privately negotiated transactions over a three-year period that will end in July 2016. The existing stock repurchase program, which was authorized for the same amount and scheduled to expire in July 2013, is replaced by the new program.
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Amounts in thousands, except per share amounts)
This Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements regarding future events and our future results within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are statements that are deemed forward-looking statements. These statements are based on current expectations, estimates, forecasts, and projections about the industries in which we operate and the beliefs and assumptions of management. Words such as “anticipate,” “believe,” “estimate,” “seek,” “goal,” “expect,” “forecast,” “intend,” “continue,” “outlook,” “plan,” “project,” “target,” “strive,” “can,” “could,” “may,” “should,” “will,” “would,” variations of such words, and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, and other characteristics of future events or circumstances are forward-looking statements. Forward-looking statements may include, among others, statements relating to:
· |
future sales, earnings, cash flow, uses of cash, and other measures of financial performance; |
· |
descriptions of our plans and expectations for future operations; |
· |
the effect of economic downturns or growth in particular regions; |
· |
the effect of changes in the level of activity in particular industries or markets; |
· |
the availability and cost of materials, components, services, and supplies; |
· |
the scope, nature, or impact of acquisition activity and integration into our businesses; |
· |
the development, production, and support of advanced technologies and new products and services; |
· |
new business opportunities; |
· |
restructuring and alignment costs and savings; |
· |
our plans, objectives, expectations and intentions with respect to recent acquisitions and expected business opportunities that may be available to us; |
· |
the outcome of contingencies; |
· |
future repurchases of common stock; |
· |
future levels of indebtedness and capital spending; and |
· |
pension plan assumptions and future contributions. |
Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including:
· |
a decline in business with, or financial distress of, our significant customers; |
· |
the instability in the financial markets, sovereign credit rating downgrades and uncertainty surrounding European sovereign and other debt defaults, and prolonged unfavorable economic and other industry conditions; |
· |
our ability to obtain financing, on acceptable terms or at all, to implement our business plans, complete acquisitions, or otherwise take advantage of business opportunities or respond to business pressures; |
· |
the long sales cycle, customer evaluation process, and implementation period of some of our products and services; |
· |
our ability to implement and realize the intended effects of our restructuring and alignment efforts; |
· |
our ability to successfully manage competitive factors, including prices, promotional incentives, industry consolidation, and commodity and other input cost increases; |
· |
our ability to manage our expenses and product mix while responding to sales increases or decreases; |
· |
the ability of our subcontractors to perform contractual obligations and our suppliers to provide us with materials of sufficient quality or quantity required to meet our production needs at favorable prices or at all; |
31
· |
the success of, and/or expenses associated with, our product development activities; |
· |
our ability to integrate acquisitions and manage costs related thereto; |
· |
our debt obligations, our debt service requirements, and our ability to operate our business, pursue business strategies and incur additional debt in light of covenants contained in our outstanding debt agreements; |
· |
risks related to our U.S. Government contracting activities; |
· |
the potential of a significant reduction in defense sales due to decreases in the amount of U.S. Federal defense spending, including the results of the sequestration of appropriations in fiscal year 2013 under the Budget Control Act of 2011 (the “Budget Act”), or other specific budget cuts impacting defense programs in which we participate; |
· |
future impairment charges resulting from changes in the estimates of fair value of reporting units or of long-lived assets; |
· |
future results of our subsidiaries or changes in domestic or international tax statutes; |
· |
environmental liabilities related to manufacturing activities and real estate acquisitions; |
· |
our continued access to a stable workforce and favorable labor relations with our employees; |
· |
the geographical location of a significant portion of our Aerospace business in California, which historically has been susceptible to natural disasters; |
· |
our ability to successfully manage regulatory, tax, and legal matters (including product liability, patent, and intellectual property matters); |
· |
liabilities resulting from legal and regulatory proceedings, inquiries, or investigations by private or U.S. Government persons or entities; |
· |
risks from operating internationally, including the impact on reported earnings from fluctuations in foreign currency exchange rates, and changes in the legal and regulatory environments of the United States and the countries in which we operate; |
· |
fair value of defined benefit plan assets and assumptions used in determining our retirement pension and other postretirement benefit obligations and related expenses including, among others, discount rates and investment return on pension assets; and |
· |
certain provisions of our charter documents and Delaware law that could discourage or prevent others from acquiring our company. |
These factors are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed or forecast in our forward-looking statements. Other factors are discussed under the caption “Risk Factors” in Part I, Item 1A in our most recent Annual Report on Form 10-K filed with the SEC (our “Form 10-K”), as updated from time to time in our subsequent Securities and Exchange Commission (“SEC”) filings, and are incorporated herein by reference. We undertake no obligation to revise or update any forward-looking statements for any reason.
Unless we have indicated otherwise or the context otherwise requires, references in this Quarterly Report on Form 10-Q (this “Form 10-Q”) to “Woodward,” “the Company,” “we,” “us,” and “our” refer to Woodward, Inc. and its consolidated subsidiaries.
Except where we have otherwise indicated or the context otherwise requires, amounts presented in this Form 10-Q are in thousands except per share amounts.
This discussion should be read together with Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our most recent Form 10-K and the Condensed Consolidated Financial Statements and Notes included therein and in this report.
Non-U.S. GAAP Financial Measures
Earnings before interest and taxes (“EBIT”), earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBIT, adjusted earnings per diluted share, Energy segment net sales without the renewable power business, Energy segment earnings without the renewable power business, and free cash flow are financial measures not prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
32
Earnings based non-U.S. GAAP financial measures
EBIT and EBITDA for the three and nine-months ended June 30, 2013 and June 30, 2012 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||
|
June 30, |
|
June 30, |
||||||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Net earnings |
$ |
23,663 |
|
$ |
28,302 |
|
$ |
93,477 |
|
$ |
95,470 |
Income taxes |
|
11,834 |
|
|
9,406 |
|
|
30,893 |
|
|
36,452 |
Interest expense |
|
6,723 |
|
|
6,611 |
|
|
20,196 |
|
|
19,471 |
Interest income |
|
(68) |
|
|
(265) |
|
|
(205) |
|
|
(475) |
EBIT |
|
42,152 |
|
|
44,054 |
|
|
144,361 |
|
|
150,918 |
Amortization of intangible assets |
|
9,769 |
|
|
8,139 |
|
|
27,249 |
|
|
24,691 |
Depreciation expense |
|
8,559 |
|
|
9,497 |
|
|
28,971 |
|
|
29,179 |
EBITDA |
$ |
60,480 |
|
$ |
61,690 |
|
$ |
200,581 |
|
$ |
204,788 |
Management uses EBIT to evaluate Woodward’s performance without financing and tax related considerations, as these elements may not fluctuate with operating results. Management uses EBITDA in evaluating Woodward’s operating performance, making business decisions, including developing budgets, managing expenditures and forecasting future periods, and evaluating capital structure impacts of various strategic scenarios. Securities analysts, investors, and others frequently use EBIT and EBITDA in their evaluation of companies, particularly those with significant property, plant, and equipment, and intangible assets subject to amortization.
Adjusted EBIT for the three and nine-months ended June 30, 2013 and June 30, 2012 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, |
|
Nine-Months Ended June 30, |
||||||||
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
EBIT |
$ |
42,152 |
|
$ |
44,054 |
|
$ |
144,361 |
|
$ |
150,918 |
Renewable power business specific charges |
|
15,707 |
|
|
- |
|
|
15,707 |
|
|
- |
Adjusted EBIT |
$ |
57,859 |
|
$ |
44,054 |
|
$ |
160,068 |
|
$ |
150,918 |
Management uses adjusted EBIT to evaluate Woodward’s performance without specific charges of $15,707 related to its renewable power business. During the third quarter of fiscal 2013, Woodward made a decision to align its renewable power business appropriately for the current environment and foreseeable future, through revaluation of its assets and liabilities, including workforce management actions, which resulted in charges to earnings totaling $15,707. Management does not consider these specific charges usual operating results and therefore they have been excluded for prior year comparative purposes. As management believes adjusted EBIT provides more comparable year over year information, we have included this non-U.S. GAAP measure in this “Management’s Discussion and Analysis” to provide insight to securities analysts, investors, and others into how our management views our current financial condition and results of operations.
Adjusted earnings per share for the three and nine-months ended June 30, 2013 and June 30, 2012 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, |
|
Nine-Months Ended June 30, |
||||||||
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
Earnings per diluted share |
$ |
0.34 |
|
$ |
0.40 |
|
$ |
1.34 |
|
$ |
1.36 |
Renewable power business specific charges |
|
0.17 |
|
|
- |
|
|
0.17 |
|
|
- |
Impact of the fiscal 2012 retroactive portion of the reinstatement of the |
|
|
|
|
|
|
|
|
|
|
|
U.S. research and experimentation tax credit |
|
- |
|
|
- |
|
|
(0.07) |
|
|
- |
Adjusted earnings per diluted share |
$ |
0.51 |
|
$ |
0.40 |
|
$ |
1.44 |
|
$ |
1.36 |
33
Management uses adjusted earnings per diluted share to evaluate Woodward’s performance without the specific charges of $15,707, or $0.17 per diluted share, related to its renewable power business and the favorable $0.07 per diluted share impact of the fiscal 2012 retroactive portion of the reinstatement of the U.S. research and experimentation credit under the American Taxpayer Relief Act of 2012 (the “Taxpayer Relief Act”). Management does not consider these specific charges and the favorable impact of the fiscal 2012 portion of the reinstatement of the U.S. research and experimentation credit usual operating results and therefore they have been excluded for prior year comparative purposes. As management believes adjusted earnings per share provides more comparable year over year information, we have included this non-U.S. GAAP measure in this “Management’s Discussion and Analysis” to provide insight to securities analysts, investors, and others into how our management views our current financial condition and results of operations.
In addition to the above non-U.S. GAAP financial measures, in the current fiscal year we are using the following financial measures: Energy segment net sales without the renewable power business and Energy segment earnings without the renewable power business, which are financial measures not prepared and presented in accordance with U.S. GAAP. Management uses these financial measures to compare the performance of its business with and without the effects of significant discrete economic events in order to analyze and understand Woodward’s Energy reportable segment results. Management has identified the changes in the market economics of its renewable power business as such a significant discrete economic event. Management used this with and without the renewable power business segment net sales and segment net earnings information in its decision to align its renewable power business appropriately for the current environment and foreseeable future. In addition, management used this with and without the renewable power business information for prior year comparative purposes for the Energy segment. As management believes Energy segment net sales without the renewable power business and Energy segment earnings without the renewable power business provide more comparable year over year information, we have included this non-U.S. GAAP measure in this “Management’s Discussion and Analysis” to provide insight to securities analysts, investors, and others into how our management views our current financial condition and results of operations.
The use of any of these non-U.S. GAAP financial measures is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. As EBIT, EBITDA, adjusted EBIT, adjusted earnings per share, Energy segment net sales without the renewable power business, and Energy segment earnings without the renewable power business exclude certain financial information compared with net earnings, net earnings per share, segment net sales and segment earnings, the most comparable U.S. GAAP financial measures, users of this financial information should consider the information that is excluded. Our calculations of EBIT, EBITDA, adjusted EBIT, adjusted earnings per share, Energy segment net sales without the renewable power business, and Energy segment earnings may differ from similarly titled measures used by other companies, limiting their usefulness as a comparative measures.
Cash flow-based non-U.S. GAAP financial measures
Free cash flow for the nine-months ended June 30, 2013 and June 30, 2012 was as follows:
|
|
|
|
|
|
|
Nine-Months Ended |
||||
|
June 30, |
||||
|
2013 |
|
2012 |
||
Net cash provided by operating activities |
$ |
133,017 |
|
$ |
63,653 |
Payments for property, plant and equipment |
|
(78,515) |
|
|
(44,224) |
Free cash flow |
$ |
54,502 |
|
$ |
19,429 |
Management uses free cash flow, which is defined as net cash flows provided by operating activities less payments for property, plant and equipment, in reviewing the financial performance of Woodward’s various business groups and evaluating cash levels. Securities analysts, investors, and others frequently use free cash flow in their evaluation of companies. The use of this non-U.S. GAAP financial measures is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. Free cash flow does not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs. Our calculation of free cash flow may differ from similarly titled measures used by other companies, limiting its usefulness as a comparative measure.
34
Operational Highlights
The third quarter of fiscal 2013 includes specific charges of $15,707, or $0.17 per diluted share, related to our renewable power business. Uncertainty with respect to U.S. and other government renewable power incentives and economic factors associated with alternate energy sources have resulted in significant overcapacity and financial distress in the renewable power industry. As a result, we made a decision to align our renewable power business appropriately for the current environment and foreseeable future, through revaluation of its assets and liabilities, including workforce management actions.
On December 27, 2012, Woodward entered into a definitive asset purchase agreement with GE Aviation Systems LLC (the “Seller”) and General Electric Company for the acquisition of substantially all of the assets and certain liabilities related to the Seller’s thrust reverser actuation systems business located in Duarte, California (the “Duarte Business”) for an aggregate purchase price of $200,000. The sale was completed on December 28, 2012 and, based on preliminary purchase price adjustments, we paid cash at closing in the amount of $198,900.
The Duarte Business develops and manufactures motion control technologies and platforms, more specifically thrust reverser actuation systems. The Duarte Business serves customers such as Airbus, Boeing, General Electric, Safran and the U.S. Government. Its products are used primarily on commercial aircraft, such as the Boeing 737, 747 and 777, and the Airbus A320. The Duarte Business is being integrated into Woodward’s Aerospace segment and has been included in our operating results since the acquisition.
Quarter to Date Highlights
Net sales for the third quarter of fiscal 2013 were $483,759, compared to $460,241 for the third quarter of the prior fiscal year. Net sales, excluding the Duarte Business, for the third quarter of fiscal 2013 were $449,036. The decrease in organic net sales was largely due to decreased volumes in our Energy segment, attributable to a significant decline in wind turbine converter sales, partially offset by an increase in organic volumes in our Aerospace segment.
EBIT for the third quarter of fiscal 2013 was $42,152, down 4.3% from $44,054 in the same period of fiscal 2012. Excluding the $15,707 of specific charges related to our renewable power business within the Energy segment, adjusted EBIT for the third quarter of fiscal 2013 was $57,859, an increase of 31.3% over the prior year. The current quarter EBIT was primarily impacted by significantly lower wind turbine converter sales and the $15,707 of specific charges related to our renewable power business, partially offset by higher Aerospace segment sales volumes as compared to the prior year’s third quarter.
Net earnings for the third quarter of fiscal 2013 were $23,663, or $0.34 per diluted share, including specific charges totaling $0.17 per diluted share related to our renewable power business. Excluding these specific charges, adjusted net earnings per diluted share were $0.51 for the third quarter of fiscal 2013, compared to net earnings of $0.40 per diluted share for the third quarter of fiscal 2012.
The effective tax rate for the third quarter of fiscal 2013 was 33.3% compared to 24.9% for the third quarter of the prior year. The increase in income tax rate was primarily due to the unfavorable impact of foreign tax rates in the third quarter of fiscal 2013 as compared to the prior year and favorable adjustments recorded in the third quarter of fiscal 2012 related to prior years.
Year to Date Highlights
Net sales for the first nine months of fiscal 2013 were $1,377,611, an increase of 3.1% from $1,336,930 for the first nine months of the prior fiscal year. Net sales, excluding the Duarte Business, for the first nine months of fiscal 2013 were $1,307,798, a decrease of 2.2%. The renewable power business’ net sales, primarily wind turbine converter sales, decreased approximately $80,000 in the first nine months of fiscal 2013 compared to the first nine months of fiscal 2012. The decline in wind turbine converter sales was partially offset by increased organic sales volumes in our Aerospace segment.
EBIT for the first nine months of fiscal 2013 was $144,361, down 4.3% from $150,918 in the same period of fiscal 2012. Excluding the $15,707 of specific charges related to our renewable power business, adjusted EBIT for the first nine months of fiscal 2013 was $160,068, an increase of 6.1% over the prior year. Current year EBIT was primarily impacted by significantly lower wind turbine converter sales and the $15,707 of specific charges related to our renewable power business, partially offset by higher organic Aerospace segment sales volumes, improved price and mix across both our segments, and decreased variable compensation expense in the first nine months of fiscal 2013.
EBITDA decreased by $4,207 to $200,581 for the first nine months of fiscal 2013 as compared to $204,788 for the same period of fiscal 2012. EBITDA for the first nine months of fiscal 2013 includes the $15,707 of specific charges related to our renewable power business.
35
Net earnings for the first nine months of fiscal 2013 were $93,477, or $1.34 per diluted share, compared to $95,470, or $1.36 per diluted share, for the first nine months of fiscal 2012. Excluding the favorable $0.07 per diluted share impact of the fiscal 2012 retroactive portion of the reinstatement of the U.S. research and experimentation credit under the Taxpayer Relief Act and the specific charges of $0.17 per diluted share related to our renewable power business, adjusted net earnings for the first nine months of fiscal 2013 was $1.44 per diluted share.
The effective tax rate in the first nine months of fiscal 2013 was 24.8% compared to 27.6% for the first nine months of the prior year. The lower effective tax rate in the first nine months of fiscal 2013 compared to same period of the period year is primarily due to the impact of the extension of the U.S. research and experimentation tax credit under the Taxpayer Relief Act, partially offset by the unfavorable impact of foreign tax rates in first nine months of fiscal 2013 as compared to the prior year and favorable adjustments recorded in the first nine months of fiscal 2012 related to prior years.
Liquidity Highlights
Net cash provided by operating activities for the first nine months of fiscal 2013 was $133,017 compared to $63,653 for the same period of fiscal 2012, primarily attributable to reduced receivables and operational improvements that lowered inventory requirements in the first nine months of fiscal 2013. Accounts receivable provided $24,584 of cash in the first nine months of fiscal 2013 compared to $8,003 of cash utilized in the first nine months of fiscal 2012. Inventory utilized $20,164 of cash in the first nine months of fiscal 2013 compared to $46,918 of cash utilized in the first nine months of fiscal 2012.
Free cash flow for the first nine months of fiscal 2013 was $54,502 compared to free cash flow of $19,429 for the same period of fiscal 2012, due primarily to reduced receivables and operational improvements that lowered inventory requirements in the first nine months of fiscal 2013, partially offset by our continuing capital expenditure investments.
On July 10, 2013, we terminated the Third Amended and Restated Credit Agreement (the “Third Amended and Restated Credit Agreement”) and entered into a new revolving credit agreement (the “Revolving Credit Agreement”) between Woodward and a syndicate of lenders led by Wells Fargo Bank, National Association, as administrative agent. The Revolving Credit Agreement matures in July 2018. As compared to the Third Amended and Restated Credit Agreement, the borrowing capacity under the Revolving Credit Agreement increased from $400,000 to $600,000. Subject to lenders’ participation, the option to expand the commitment remains at $200,000, for a total borrowing capacity of up to $800,000, under the Revolving Credit Agreement.
During the second quarter of fiscal 2013, the term loan credit agreement that we entered into in October 2008, which had a balance of $40,000 at December 31, 2012, was repaid and terminated, without penalty, and the remaining balance of unamortized debt issuance costs of $128 were written off to interest expense.
In connection with the acquisition of the Duarte Business, on December 21, 2012, we entered into a 364 day uncommitted line of credit with JPMorgan Chase Bank, N.A. (the “Line of Credit”). The Line of Credit provides for unsecured loans of up to $200,000 on a revolving basis. At Woodward’s option, loans made under the Line of Credit bear interest at a floating rate based on either the prime rate or an adjusted London Interbank Rate (“LIBOR”). The Line of Credit extends through December 20, 2013. There was $200,000 outstanding on the Line of Credit as of June 30, 2013.
At June 30, 2013, we held $60,972 in cash and cash equivalents, and had total outstanding debt of $585,144 with additional borrowing availability of $364,348 under our prior $400,000 revolving credit facility, net of outstanding letters of credit. There was additional borrowing capacity of $23,172 under our Chinese credit facility, various foreign lines of credit, and foreign overdraft facilities. If the Revolving Credit Agreement had been in place at June 30, 2013, our additional borrowing availability under our revolving credit facility, net of outstanding letters of credit, would have been $564,348.
The following tables set forth selected consolidated statements of earnings data as a percentage of net sales for each period indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended |
|
Nine-Months Ended |
||||||||||||||||||||
|
|
|
June 30, 2013 |
|
% of Net Sales |
|
June 30, 2012 |
|
% of Net Sales |
|
June 30, 2013 |
|
% of Net Sales |
|
June 30, 2012 |
|
% of Net Sales |
||||||||
|
Net sales |
|
$ |
483,759 |
|
100 |
% |
|
$ |
460,241 |
|
100 |
% |
|
$ |
1,377,611 |
|
100 |
% |
|
$ |
1,336,930 |
|
100 |
% |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
349,482 |
|
72.2 |
|
|
|
329,451 |
|
71.6 |
|
|
|
987,155 |
|
71.7 |
|
|
|
936,354 |
|
70.0 |
|
|
Selling, general, and administrative expenses |
|
|
46,747 |
|
9.7 |
|
|
|
39,627 |
|
8.6 |
|
|
|
120,371 |
|
8.7 |
|
|
|
118,984 |
|
8.9 |
|
|
Research and development costs |
|
|
35,487 |
|
7.3 |
|
|
|
38,958 |
|
8.5 |
|
|
|
99,505 |
|
7.2 |
|
|
|
107,197 |
|
8.0 |
|
|
Amortization of intangible assets |
|
|
9,769 |
|
2.0 |
|
|
|
8,139 |
|
1.8 |
|
|
|
27,249 |
|
2.0 |
|
|
|
24,691 |
|
1.8 |
|
|
Interest expense |
|
|
6,723 |
|
1.4 |
|
|
|
6,611 |
|
1.4 |
|
|
|
20,196 |
|
1.5 |
|
|
|
19,471 |
|
1.5 |
|
|
Interest income |
|
|
(68) |
|
0.0 |
|
|
|
(265) |
|
0.1 |
|
|
|
(205) |
|
0.0 |
|
|
|
(475) |
|
0.0 |
|
|
Other (income) expense, net |
|
|
122 |
|
0.0 |
|
|
|
12 |
|
0.0 |
|
|
|
(1,030) |
|
(0.1) |
|
|
|
(1,214) |
|
(0.1) |
|
|
Total costs and expenses |
|
|
448,262 |
|
92.7 |
|
|
|
422,533 |
|
91.8 |
|
|
|
1,253,241 |
|
91.0 |
|
|
|
1,205,008 |
|
90.1 |
|
|
Earnings before income taxes |
|
|
35,497 |
|
7.3 |
|
|
|
37,708 |
|
8.2 |
|
|
|
124,370 |
|
9.0 |
|
|
|
131,922 |
|
9.9 |
|
|
Income tax expense |
|
|
11,834 |
|
2.4 |
|
|
|
9,406 |
|
2.0 |
|
|
|
30,893 |
|
2.2 |
|
|
|
36,452 |
|
2.7 |
|
|
Net earnings |
|
$ |
23,663 |
|
4.9 |
|
|
$ |
28,302 |
|
6.1 |
|
|
$ |
93,477 |
|
6.8 |
|
|
$ |
95,470 |
|
7.1 |
|
36
Other select financial data:
|
|
|
|
|
|
|
June 30, |
|
September 30, |
||
|
2013 |
|
2012 |
||
Working capital |
$ |
541,255 |
|
$ |
623,609 |
Short-term borrowings |
|
35,144 |
|
|
329 |
Total debt |
|
585,144 |
|
|
392,204 |
Total stockholders' equity |
|
1,063,200 |
|
|
1,008,115 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
Consolidated net sales for the third quarter and first nine months of fiscal 2013 increased by $23,518, or 5.1%, and $40,681, or 3.0%, respectively, compared to the same periods of fiscal 2012. Details of the changes in consolidated net sales are as follows:
|
|
|
|
|
|
|
|
|
Three-Month |
|
Nine-Month |
||
|
|
Period |
|
Period |
||
Consolidated net sales for the period ended June 30, 2012 |
|
$ |
460,241 |
|
$ |
1,336,930 |
Aerospace organic volume |
|
|
19,147 |
|
|
40,561 |
Energy volume |
|
|
(36,000) |
|
|
(81,343) |
Price and sales mix |
|
|
5,698 |
|
|
15,958 |
Duarte Business acquisition |
|
|
34,723 |
|
|
69,813 |
Effects of changes in foreign currency rates |
|
|
(50) |
|
|
(4,308) |
Consolidated net sales for the period ended June 30, 2013 |
|
$ |
483,759 |
|
$ |
1,377,611 |
The increase in net sales for the third quarter and first nine months of fiscal 2013 was primarily attributable to increased volumes in our Aerospace segment, led by increased commercial original equipment manufacturer (“OEM”) and military aftermarket sales, partially offset by decreased volumes in our Energy segment attributable to significantly lower wind turbine converter sales. Wind turbine converter sales through our renewable power business were higher in the prior year due to accelerated ordering by our customers in an effort to take advantage of the then-expiring government incentives and to comply with various renewable energy mandates. The balance of the decline in wind turbine converter sales in the current year was unanticipated and reflects general uncertainty with respect to investments in large wind projects.
37
Price changes: Increases in selling prices were driven primarily by our Aerospace segment markets. Selling prices in the Energy segment also increased due to standard business practice in response to inflationary increases in production costs.
Foreign currency exchange rates: During the third quarter and first nine months of fiscal 2013, our net sales were negatively impacted by $50 and $4,308, respectively, when compared to the same periods of fiscal 2012 due to unfavorable fluctuations in foreign currency exchange rates.
Our worldwide sales activities are primarily denominated in U.S. dollars (“USD”), European Monetary Units (the “Euro”), Great Britain pounds (“GBP”), Japanese yen (“JPY”), and Chinese yuan (“CNY”). As the USD, Euro, GBP, JPY, and CNY fluctuate against each other and other currencies, we are exposed to gains or losses on sales transactions. If the CNY, which the Chinese government has not historically allowed to fluctuate significantly against USD, is allowed to fluctuate against USD in the future, we would be exposed to gains or losses on sales transactions denominated in CNY. For additional information on foreign currency exchange rate risk please refer to the risks summarized under the caption “Risk Factors” in Part I, Item 1A of our most recent Form 10-K.
Costs and Expenses
Cost of goods sold increased by $20,031 to $349,482 for the third quarter of fiscal 2013 from $329,451 for the third quarter of fiscal 2012. Cost of goods sold increased by $50,801 to $987,155 for the first nine months of fiscal 2013 from $936,354 for the first nine months of fiscal 2012. Gross margins (as measured by net sales less cost of goods sold, divided by net sales) were 27.8% and 28.3% for the third quarter and first nine months of fiscal 2013, respectively, compared to 28.4% and 30.0%, respectively, for the same periods of the prior year. The decrease in gross margin in the third quarter and first nine months of fiscal 2013 compared to the same periods of the prior year is attributable to the decreased volume in our Energy segment, mostly due to reduced wind turbine converter sales volumes and the loss of related fixed cost leverage, as well as charges of $8,300 associated with a portion of the specific charges related to the renewable power business within the Energy segment, partially offset by the effects of increased volume in our Aerospace segment, favorable product mix and improved operational performance.
Selling, general, and administrative expenses increased by $7,120, or 18.0%, to $46,747 for the third quarter of fiscal 2013 as compared to $39,627 for the same period of fiscal 2012. Selling, general and administrative expenses increased as a percentage of net sales to 9.7% for the third quarter of fiscal 2013 as compared to 8.6% for the same period of fiscal 2012. Selling, general, and administrative expenses increased by $1,387, or 1.2%, to $120,371 for the first nine months of fiscal 2013 as compared to $118,984 for the same period of fiscal 2012. Selling, general, and administrative expenses as a percentage of net sales decreased to 8.7% for the first nine months of fiscal 2013 as compared to 8.9% for the same period of fiscal 2012. The increase in expenses is primarily related to charges of $7,407 associated with a portion of the specific charges related to our renewable power business within the Energy segment, partially offset by decreases in variable compensation. In addition, the prior year’s selling, general and administrative expenses included increases in bad debt reserves in response to the bankruptcies of several airlines. We believe we have no exposure to significant future losses related to these bankruptcies at this time.
Research and development costs decreased by $3,471, or 8.9%, to $35,487, for the third quarter of fiscal 2013 as compared to $38,958, for the same period of fiscal 2012. Research and development costs decreased by $7,692, or 7.2%, to $99,505 for the first nine months of fiscal 2013 as compared to $107,197 for the same period of fiscal 2012. Research and development costs decreased as a percentage of sales to 7.3% and 7.2% for the third quarter and first nine months of 2013, respectively, as compared to 8.5% and 8.0%, respectively, for the same periods of the prior year. Research and development costs decreased primarily due to the completion of development for certain programs and lower related material purchases. Our research and development activities extend across almost all of our customer base, and we anticipate ongoing variability in research and development as programs continue.
Amortization of intangible assets increased to $9,769 and $27,249 for the third quarter and first nine months of fiscal 2013, respectively, compared to $8,139 and $24,691 for the same periods in fiscal 2012. As a percentage of net sales, amortization of intangible assets were 2.0% for both the third quarter and first nine months of fiscal 2013, as compared to 1.8% for both the third quarter and first nine months of the prior year.
Interest expense increased to $6,723 and $20,196 for the third quarter and first nine months of fiscal 2013, respectively, compared to $6,611 and $19,471 for the same periods in fiscal 2012. As a percentage of net sales, interest expense was consistent with the prior year at 1.4% and 1.5% for the third quarter and first nine months of fiscal 2013, respectively.
Income taxes were provided at an effective rate on earnings before income taxes of 33.3% and 24.8% for the third quarter and first nine months of fiscal 2013, respectively, compared to 24.9% and 27.6% for the same respective periods of fiscal 2012. The change in the effective tax rate (as a percentage of earnings before income taxes) was attributable to the following:
|
|
|
|
|
|
|
|
|
Three-Month |
|
|
Nine-Month |
|
|
|
Period |
|
|
Period |
|
Effective tax rate for the period ended June 30, 2012 |
|
24.9 |
% |
|
27.6 |
% |
State income taxes, net of federal tax benefit |
|
(0.2) |
|
|
(0.2) |
|
Research credit in fiscal 2013 as compared to fiscal 2012 |
|
(2.4) |
|
|
(7.5) |
|
Prior period adjustments, net |
|
5.8 |
|
|
0.6 |
|
Repatriation reserve change |
|
- |
|
|
2.5 |
|
Foreign tax rate differences |
|
5.5 |
|
|
2.6 |
|
Other changes, net |
|
(0.3) |
|
|
(0.8) |
|
Effective tax rate for the period ended June 30, 2013 |
|
33.3 |
% |
|
24.8 |
% |
38
The increase in income tax rate for the third quarter of fiscal 2013 was primarily due to the impact of unfavorable foreign tax rates in the current quarter as compared to the prior year and favorable adjustments recorded in the third quarter of fiscal 2012 related to prior years.
The reductions in the effective tax rate for the first nine months of fiscal 2013 are primarily attributable to the retroactive impact of the reinstatement of the U.S. research and experimentation credit in fiscal year 2013. Excluding the impact of the fiscal 2012 portion of the retroactive reinstatement, the tax rate for the first nine months of fiscal 2013 would have been approximately 29%.
During the second quarter of fiscal 2012, we re-evaluated our strategic alternatives in various international markets and determined that a portion of the undistributed earnings of certain of our foreign subsidiaries that were previously expected to be repatriated to the United States within the foreseeable future will remain indefinitely invested outside the United States to support the growth of future operations. We accordingly reversed the deferred tax liability associated with repatriating those earnings, resulting in a tax benefit of $3,326 for the nine-months ended June 30, 2012.
Segment Results
The following table presents external net sales by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, |
|
Nine-Months Ended June 30, |
||||||||||||||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||||||||||||||
External net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Aerospace |
|
$ |
272,218 |
|
56.3 |
% |
|
$ |
214,474 |
|
46.6 |
% |
|
$ |
754,100 |
|
54.7 |
% |
|
$ |
632,037 |
|
47.3 |
% |
Energy |
|
|
211,541 |
|
43.7 |
|
|
|
245,767 |
|
53.4 |
|
|
|
623,511 |
|
45.3 |
|
|
|
704,893 |
|
52.7 |
|
Consolidated net sales |
|
$ |
483,759 |
|
100.0 |
% |
|
$ |
460,241 |
|
100.0 |
% |
|
$ |
1,377,611 |
|
100.0 |
% |
|
$ |
1,336,930 |
|
100.0 |
% |
The following table presents earnings by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, |
|
Nine-Months Ended June 30, |
||||||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
Aerospace |
$ |
38,949 |
|
$ |
21,536 |
|
$ |
111,740 |
|
$ |
82,277 |
Energy |
|
12,430 |
|
|
31,205 |
|
|
60,573 |
|
|
92,264 |
Total segment earnings |
|
51,379 |
|
|
52,741 |
|
|
172,313 |
|
|
174,541 |
Nonsegment expenses |
|
(9,227) |
|
|
(8,687) |
|
|
(27,952) |
|
|
(23,623) |
Interest expense, net |
|
(6,655) |
|
|
(6,346) |
|
|
(19,991) |
|
|
(18,996) |
Consolidated earnings before income taxes |
|
35,497 |
|
|
37,708 |
|
|
124,370 |
|
|
131,922 |
Income tax expense |
|
(11,834) |
|
|
(9,406) |
|
|
(30,893) |
|
|
(36,452) |
Consolidated net earnings |
$ |
23,663 |
|
$ |
28,302 |
|
$ |
93,477 |
|
$ |
95,470 |
39
The following table presents earnings by segment as a percentage of segment net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, |
|
|
Nine-Months Ended June 30, |
||||||
|
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
Aerospace |
|
14.3% |
|
|
10.0% |
|
|
14.8% |
|
|
13.0% |
Energy |
|
5.9% |
|
|
12.7% |
|
|
9.7% |
|
|
13.1% |
Aerospace
Aerospace segment net sales were $272,218 and $754,100 for the third quarter and first nine months of fiscal 2013, respectively, compared to $214,474 and $632,037 for the same respective periods of fiscal 2012. Segment net sales excluding the Duarte Business were $237,495 and $684,287 for the third quarter and first nine months of fiscal 2013, respectively. Organic segment sales during the third quarter and first nine months of fiscal 2013 were higher compared to the same periods of the prior year, driven primarily by military aftermarket sales and commercial OEM.
Military aftermarket spare parts and repair sales were up significantly, particularly for rotorcraft programs. Commercial OEM aircraft deliveries of narrow-body and wide-body aircraft have continued to increase based on improved airline demand and new product introduction.
During our second quarter of fiscal 2013, the sequestration of U.S. federal government appropriations took effect under the Budget Act. The effect on our fiscal 2013 results has been limited, as we have seen strong military aftermarket sales and flat military OEM sales. We expect that the impact of this action will take months to be clarified, as specific sequestration impacts are still undefined. We will continue to monitor any potential long-term effects of the Budget Act to our business.
Aerospace segment earnings increased by $17,413, or 80.9%, to $38,949 and $29,463, or 35.8%, to $111,740 for the third quarter and first nine months of fiscal 2013, respectively, as compared to $21,536 and $82,277, respectively, for the same periods of fiscal 2012 due to the following:
|
|
|
|
|
|
|
|
|
Three-Month |
|
Nine-Month |
||
|
|
Period |
|
Period |
||
Earnings for the period ended June 30, 2012 |
|
$ |
21,536 |
|
$ |
82,277 |
Sales volume |
|
|
10,024 |
|
|
18,630 |
Manufacturing costs associated with increased capacity and capability |
|
|
- |
|
|
(2,014) |
Research and development expense |
|
|
2,333 |
|
|
3,730 |
Variable compensation |
|
|
2,100 |
|
|
5,724 |
Effects of changes in foreign currency rates |
|
|
(197) |
|
|
309 |
Other, net |
|
|
3,153 |
|
|
3,084 |
Earnings for the period ended June 30, 2013 |
|
$ |
38,949 |
|
$ |
111,740 |
Segment earnings as a percentage of sales increased to 14.3% and 14.8% for the third quarter and first nine months of fiscal 2013, respectively, compared to 10.0% and 13.0% for the same periods of the prior year. The increase in Aerospace
40
segment earnings in the third quarter compared to the same period of fiscal 2012 was primarily the result of sales volume increases, decreased investment in research and development, reduced variable compensation expense, and the non-recurrence of system issues impacting the prior year. The increase in Aerospace segment earnings in the first nine months of fiscal 2013 compared to the same period of fiscal 2012 was primarily the result of sales volume increases, reduced variable compensation expense, and decreased investment in research and development, partially offset by expenses in the current year associated with improved manufacturing capacity and capability related to new systems programs that we have been awarded. The Duarte Business was slightly accretive to segment earnings for both the third quarter and first nine months of fiscal 2013.
Energy
The following table presents the Energy segment’s external net sales and earnings excluding the results of and charges related to the renewable power business.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Months Ended June 30, |
|
Nine-Months Ended June 30, |
||||||||
|
2013 |
|
2012 |
|
2013 |
|
2012 |
||||
External net sales: |
|
|
|
|
|
|
|
|
|
|
|
Energy segment net sales |
$ |
211,541 |
|
$ |
245,767 |
|
$ |
623,511 |
|
$ |
704,893 |
Less: Renewable power business segment net sales |
|
21,900 |
|
|
56,984 |
|
|
81,566 |
|
|
162,167 |
Energy segment net sales without the renewable power business |
$ |
189,641 |
|
$ |
188,783 |
|
$ |
541,945 |
|
$ |
542,726 |
Segment earnings: |
|
|
|
|
|
|
|
|
|
|
|
Energy segment earnings |
$ |
12,430 |
|
$ |
31,205 |
|
$ |
60,573 |
|
$ |
92,264 |
Less: Renewable power business segment earnings |
|
(4,522) |
|
|
4,138 |
|
|
(6,254) |
|
|
15,693 |
Renewable power business specific charges |
|
(15,707) |
|
|
- |
|
|
(15,707) |
|
|
- |
Energy segment earnings without the renewable power business |
$ |
32,659 |
|
$ |
27,067 |
|
$ |
82,534 |
|
$ |
76,571 |
Segment earnings as a percent of sales: |
|
|
|
|
|
|
|
|
|
|
|
Energy |
|
5.9% |
|
|
12.7% |
|
|
9.7% |
|
|
13.1% |
Energy without the renewable power business |
|
17.2% |
|
|
14.3% |
|
|
15.2% |
|
|
14.1% |
Uncertainty with respect to U.S. and other government renewable power incentives and economic factors associated with alternate energy sources have resulted in significant overcapacity and financial distress in the renewable power industry. As a result, we made a decision to align our renewable power business appropriately for the current environment and foreseeable future, through revaluation of its assets and liabilities, including workforce management actions. Although we have changed the alignment of our internal cost structure, including re-evaluating certain markets, we will continue to support our existing customers and strategically pursue future opportunities within the renewable power business.
As discussed above in “Non-U.S. GAAP Financial Measures,” Energy segment net sales without the renewable power business and Energy segment earnings without the renewable power business are financial measures not prepared and presented in accordance with U.S. GAAP. Management uses these financial measures to compare the performance of its business with and without the effects of significant discrete economic events in order to analyze and understand Woodward’s Energy reportable segment results. Management has identified the changes in the market economics of its renewable power business as such a significant discrete economic event. Management used this with and without the renewable power business segment net sales and segment net earnings information in its decision to align its renewable power business appropriately for the current environment and foreseeable future. In addition, management used this with and without the renewable power business information for prior year comparative purposes for the Energy segment. As management believes Energy segment net sales without the renewable power business and Energy segment earnings without the renewable power business provides more comparable year over year information, we have included this non-U.S. GAAP measure in this “Management’s Discussion and Analysis” to provide insight to securities analysts, investors, and others into how our management views our current financial condition and results of operations.
The use of these non-U.S. GAAP financial measures is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. As Energy segment net sales without the renewable power business and Energy segment earnings without the renewable power business exclude certain financial
41
information compared with segment net sales and segment earnings, respectively, the most comparable U.S. GAAP financial measures, users of this financial information should consider the information that is excluded.
Energy segment net sales were $211,541 and $623,511 for the third quarter and first nine months of fiscal 2013, respectively, compared to $245,767 and $704,893 for the same respective periods of fiscal 2012. Excluding the renewable power business sales for all periods, Energy segment net sales would have been consistent with the prior year for both the third quarter and first nine months.
Wind turbine converter sales for the third quarter and first nine months of fiscal 2013 declined approximately $35,000 and $80,000, respectively. Wind turbine converter sales were higher in the prior year partially due to accelerated ordering by our customers in an effort to take advantage of the then-expiring government incentives and to comply with various renewable energy mandates. The balance of the decline in wind turbine converter sales in the current year was unanticipated and reflects general uncertainty with respect to investments in large wind projects due to volatility of government incentives and overcapacity in the market.
The Taxpayer Relief Act was enacted on January 2, 2013 and extends the wind tax credit for projects that begin construction in calendar year 2013. Due to the lengthy planning and ordering cycle involved in these wind turbine projects, the effects of this current legislation on our current and future sales in fiscal 2013 will not be material.
Strong sales of compressed natural gas systems and aero-derivative gas turbine systems were offset by softness in other reciprocating engine and heavy-frame industrial turbine systems sales. Other reciprocating engine and heavy-frame industrial turbine systems sales were negatively impacted by weaker economic conditions, outside of the United States, in the global economy. Growth in shipbuilding, petrochemical plants and heavy frame turbines, where long lead times and significant investments are required, have not materialized as anticipated due to the continuing economic uncertainty.
Energy segment earnings decreased by $18,775, or 60.1%, to $12,430 and $31,691, or 34.3%, to $60,573 for the third quarter and first nine months of fiscal 2013, respectively, as compared to $31,205 and $92,264, respectively, for the same periods of fiscal 2012 due to the following:
|
|
|
|
|
|
|
|
|
Three-Month |
|
Nine-Month |
||
|
|
Period |
|
Period |
||
Earnings for the period ended June 30, 2012 |
|
$ |
31,205 |
|
$ |
92,264 |
Sales volume |
|
|
(13,019) |
|
|
(33,594) |
Selling price and mix |
|
|
9,014 |
|
|
16,979 |
Specific charges related to the renewable power business |
|
|
(15,707) |
|
|
(15,707) |
Variable compensation |
|
|
2,033 |
|
|
4,818 |
Effects of changes in foreign currency rates |
|
|
(344) |
|
|
(1,529) |
Other, net |
|
|
(752) |
|
|
(2,658) |
Earnings for the period ended June 30, 2013 |
|
$ |
12,430 |
|
$ |
60,573 |
Segment earnings as a percentage of sales decreased to 5.9% and 9.7% for the third quarter and first nine months of fiscal 2013, respectively, compared to 12.7% and 13.1% for the same periods of the prior year. The decrease in the Energy segment earnings for the third quarter and the first nine months of fiscal 2013 as compared to the same periods of fiscal 2012 was driven primarily by $15,707 of specific charges, decreased volumes, and the loss of related fixed cost leverage related to our renewable power business. This was partially offset by the effects of selling prices and favorable product mix. Energy segment earnings for the third quarter and first nine months of fiscal 2013 also reflects reduced variable compensation expense when compared to the same periods of fiscal 2012. Foreign currency exchange rates had an unfavorable impact of $344 and $1,529 on segment earnings for the third quarter and first nine months of fiscal 2013, respectively, compared to the same periods of the prior fiscal year.
Excluding the specific charges in the third quarter and first nine months of fiscal 2013, and the operations of the renewable power business for all periods, segment earnings were $32,659 and $82,534 for the third quarter and first nine months of fiscal 2013, respectively, compared to $27,067 and $76,571, respectively, for the same periods of fiscal 2012. Excluding the specific charges in the third quarter and first nine months of fiscal 2013, and the operations of the renewable
42
power business for all periods, earnings as a percentage of sales were 17.2% and 15.2% for the third quarter and first nine months of fiscal 2013, respectively, compared to 14.3% and 14.1%, respectively, for the same periods of the prior year.
Nonsegment expenses
Nonsegment expenses for the third quarter and first nine months of fiscal 2013 increased to $9,227 and $27,952, respectively, compared to $8,687 and $23,623 for the same periods of fiscal 2012. As a percent of net sales, nonsegment expenses for the third quarter of fiscal 2013 remained at 1.9% of net sales and increased to 2.0% of net sales for the first nine months of fiscal 2013 compared to 1.9% and 1.8% of net sales, respectively, for the same periods of fiscal 2012. The increase in nonsegment expenses as a percent of net sales for the first nine months of fiscal 2013 is primarily attributable to costs of $2,011 associated with the acquisition of the Duarte Business.
LIQUIDITY AND CAPITAL RESOURCES
We believe liquidity and cash generation are important to our strategy of self-funding our ongoing operating needs. Historically, we have been able to satisfy our working capital needs, as well as capital expenditures, product development and other liquidity requirements associated with our operations, with cash flow provided by operating activities. We expect that cash generated from our operating activities, together with borrowings under our revolving credit facility, will be sufficient to fund our continuing operating needs, including capital expansion funding.
As of June 30, 2013, we do not believe that any potential European sovereign debt defaults would have a material adverse affect on our liquidity. We do not have any significant direct exposure to European government receivables, and our customers do not rely heavily on European government subsidies or other government support. We will continue to monitor our exposure to risks relating to European sovereign debt.
Our aggregate cash and cash equivalents were $60,972 and $61,829, and our working capital was $541,255 and $623,609 at June 30, 2013 and September 30, 2012, respectively. Of the $60,972 of cash and cash equivalents held at June 30, 2013, $37,616 was held by our foreign subsidiaries. We are not presently aware of any significant restrictions on the repatriation of these funds, although a portion is considered indefinitely reinvested in these foreign subsidiaries. If these funds were needed to fund our operations or satisfy obligations in the United States, they could be repatriated and their repatriation into the United States may cause us to incur additional U.S. income taxes or foreign withholding taxes. Any additional taxes could be offset, in part or in whole, by foreign tax credits. The amount of such taxes and application of tax credits would be dependent on the income tax laws and other circumstances at the time these amounts are repatriated. Based on these variables, it is not practicable to determine the income tax liability that might be incurred if these funds were to be repatriated.
Consistent with business practice common in China, Woodward’s Chinese subsidiary has accepted in settlement of certain customer accounts receivable from Chinese customers bank drafts authorized by large, creditworthy Chinese banks. These bank drafts represent a promise to pay the balance of the receivable at a future date, albeit under payment terms that can be longer than traditional payment terms offered to other Woodward customers. At June 30, 2013 and September 30, 2012, Woodward had bank drafts of $69,072 and $40,312, respectively, recorded as accounts receivable on its condensed consolidated balance sheets. Woodward only accepts bank drafts authorized by large, creditworthy banks whereby the credit risk associated with the bank draft is assessed to be minimal.
Our Revolving Credit Agreement, which we entered into on July 10, 2013, matures in July 2018 and provides a borrowing capacity of up to $600,000 with the option to increase total available borrowings to up to $800,000, subject to lenders’ participation. In the event we are unable to generate sufficient cash flows from operating activities, we can borrow against our $600,000 revolving credit facility as long as we are in compliance with all of our debt covenants. Historically, we have used borrowings under our revolving credit facilities to meet certain short-term working capital needs, as well as for strategic uses, including repurchases of our stock, payments of dividends, and acquisitions. In addition, we have various foreign credit facilities, some of which are tied to net amounts on deposit at certain foreign financial institutions. These foreign credit facilities are generally reviewed annually for renewal. We use borrowings under these foreign credit facilities to finance certain local operations on a periodic basis.
At June 30, 2013, we had total outstanding debt of $585,144, including $200,000 borrowed under the Line of Credit as discussed below, with additional borrowing availability of $364,348 under our prior $400,000 revolving credit facility, net of outstanding letters of credit, and additional borrowing availability of $23,172 under various foreign credit facilities. If the Revolving Credit Agreement had been in place at June 30, 2013, our additional borrowing availability under our revolving credit facility, net of outstanding letters of credit, would have been $564,348.
Our 2008 Term Loan, which had a balance of $40,000 at December 31, 2012, was repaid and terminated, without penalty, during the second quarter of fiscal 2013, and the remaining balance of unamortized debt issuance costs of $128 were
43
written off to interest expense during the quarter. Our Series B notes mature in October 2013 and require a principal payment at maturity of $100,000, which we expect to fund with a combination of cash from operations, availability under our revolving credit facility, and/or additional long-term borrowings.
In connection with the acquisition of the Duarte Business on December 21, 2012, we entered into the Line of Credit. The Line of Credit provides for unsecured loans to the Company of up to $200,000 on a revolving basis. At the Company’s option, loans made under the Line of Credit bear interest at a floating rate based on either the prime rate or an adjusted LIBOR. The Line of Credit terminates on December 20, 2013. There was $200,000 outstanding on the Line of Credit as of June 30, 2013, which consisted of an adjusted LIBOR loan bearing interest at 1.12% and maturing on July 31, 2013. The Company cannot repay the adjusted LIBOR loan prior to the July 31, 2013 maturity date without incurring a prepayment penalty. Subject to lender participation, the Company may renew the loan for an additional period of time within the 364 day term of the Line of Credit.
We have classified the $200,000 outstanding on the Line of Credit as long-term as of June 30, 2013 based on our intention to refinance the $200,000 using new long-term debt facilities and/or our new revolving credit facility. We currently have the ability to utilize our new revolving credit facility under the Revolving Credit Agreement, which matures in July 2018, to finance the entire $200,000 outstanding balance, if necessary.
At June 30, 2013, we had $30,000 of borrowings outstanding on our $400,000 revolving credit facility under our Third Amended and Restated Credit Agreement and $5,144 of borrowings outstanding on our foreign credit facilities. Short-term borrowing activity during the nine-months ended June 30, 2013 was as follows:
|
|
|
Maximum daily balance during the period |
$ |
60,129 |
Average daily balance during the period |
$ |
19,023 |
Weighted average interest rate on average daily balance |
|
2.41% |
We believe we were in compliance with all our debt covenants at June 30, 2013.
In addition to utilizing our cash resources to fund the working capital needs of our business, we evaluate additional strategic uses of our funds, including the repurchase of our stock, payment of dividends, significant capital expenditures, consideration of strategic acquisitions and other potential uses of cash.
We are currently establishing a second campus in the greater-Rockford, Illinois area for our aerospace business in order to address the growth expected over the next ten years and beyond and to support a substantial number of recently awarded new system platforms, particularly on narrow body aircraft. We anticipate investing approximately $275,000 over the next five years in land, buildings and equipment between our two area campuses in Illinois and approximately doubling our workforce in that location by the end of 2021. We are also establishing a new campus at our corporate headquarters in Fort Collins, Colorado to support the continued growth of our energy business by supplementing our existing Colorado manufacturing facilities and corporate headquarters. We anticipate investing approximately $150,000 over the next five years in land, buildings and equipment for this new campus in Colorado.
We believe we have adequate access to several sources of contractually committed borrowings and other available credit facilities. However, we could be adversely affected if the banks supplying our borrowing requirements refuse to honor their contractual commitments, cease lending, or declare bankruptcy. While we believe the lending institutions participating in our credit arrangements are financially capable, recent events in the global credit markets, including the failure, takeover or rescue by various government entities of major financial institutions, have created uncertainty with respect to credit availability.
Our ability to service our long-term debt, to remain in compliance with the various restrictions and covenants contained in our debt agreements, and to fund working capital, capital expenditures and product development efforts will depend on our ability to generate cash from operating activities, which in turn is subject to, among other things, future operating performance as well as general economic, financial, competitive, legislative, regulatory, and other conditions, some of which may be beyond our control.
Cash Flows Summary
|
|
|
|
|
|
|
Nine-Months Ended |
||||
|
June 30, |
||||
|
2013 |
|
2012 |
||
Net cash provided by operating activities |
$ |
133,017 |
|
$ |
63,653 |
Net cash used in investing activities |
|
(277,021) |
|
|
(43,993) |
Net cash provided by (used in) financing activities |
|
142,887 |
|
|
(51,889) |
Effect of exchange rate changes on cash and cash equivalents |
|
260 |
|
|
(2,407) |
Net change in cash and cash equivalents |
|
(857) |
|
|
(34,636) |
Cash and cash equivalents at beginning of period |
|
61,829 |
|
|
74,539 |
Cash and cash equivalents at end of period |
$ |
60,972 |
|
$ |
39,903 |
44
Net cash flows provided by operating activities for the first nine months of fiscal 2013 was $133,017 compared to $63,653 for the same period of fiscal 2012. The increase of $69,364 is primarily attributable to reduced receivables and operational improvements that lowered inventory requirements in the first nine months of fiscal 2013. Accounts receivable provided $24,584 of cash in the first nine months of fiscal 2013 compared to $8,003 of cash utilized in the first nine months of fiscal 2012. Inventory utilized $20,164 of cash in the first nine months of fiscal 2013 compared to $46,918 of cash utilized in the first nine months of fiscal 2012.
Net cash flows used in investing activities for the first nine months of fiscal 2013 was $277,021 compared to $43,993 for the same period of fiscal 2012 due primarily to the acquisition of the Duarte Business in the first quarter of fiscal 2013. In addition, payments for property, plant and equipment increased by $34,291 to $78,515 in the first nine months of fiscal 2013 as compared to $44,224 in the same period of fiscal 2012.
Net cash flows provided by financing activities for the first nine months of fiscal 2013 was $142,887 as compared to net cash flows used in financing for the same period of fiscal 2012 of $51,889. During the first nine months of fiscal 2013, we had net short and long-term borrowings of $192,868 compared to net debt repayments of $11,500 in the first nine months of the prior year. The higher borrowings in the first nine months of fiscal 2013 were primarily attributable to the acquisition of the Duarte Business. We utilized $45,754 to repurchase 1,233 shares of our common stock in the first nine months of fiscal 2013, compared to $31,881 to repurchase 792 shares of our common stock in the same period of fiscal 2012, under our existing stock repurchase program.
Contractual Obligations
We have various contractual obligations, including obligations related to long-term debt, operating leases, purchases, retirement pension benefit plans, and other postretirement benefit plans. These contractual obligations are summarized and discussed more fully in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our most recent Form 10-K. There have been no material changes to our various contractual obligations during the first nine months of fiscal 2013 other than our entering into the Revolving Credit Agreement and the Line of Credit as discussed in Note 12, Credit facilities, short-term borrowings and long-term debt, in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires us to make judgments, assumptions, and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. Note 1, Operations and summary of significant accounting policies, to the Consolidated Financial Statements in our most recent Form 10-K describes the significant accounting policies and methods used in the preparation of the Consolidated Financial Statements. Our critical accounting estimates, identified in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our most recent Form 10-K include the discussion of estimates used for revenue recognition, purchase accounting, inventory valuation, postretirement benefit obligations, reviews for impairment of goodwill, and our provision for income taxes. Such accounting policies and estimates require significant judgments and assumptions to be used in the preparation of the Condensed Consolidated Financial Statements, and actual results could differ materially from the amounts reported.
45
New Accounting Standards
From time to time, the Financial Accounting Standards Board (“FASB”) or other standards-setting bodies issue new accounting pronouncements. Updates to the FASB Accounting Standards Codification are communicated through issuance of an Accounting Standards Update. Unless otherwise discussed, we believe that the impact of recently issued guidance, whether adopted or to be adopted in the future, is not expected to have a material impact on our Condensed Consolidated Financial Statements upon adoption.
To understand the impact of recently issued guidance, whether adopted or to be adopted, please review the information provided in Note 2, Recent accounting pronouncements, in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
In the normal course of business, we have exposures to interest rate risk from our long-term and short-term debt, and our postretirement benefit plans, and foreign currency exchange rate risk related to our foreign operations and foreign currency transactions. We are also exposed to various market risks that arise from transactions entered into in the normal course of business related to items such as the cost of raw materials and changes in inflation. Certain contractual relationships with customers and vendors mitigate risks from changes in raw material costs and foreign currency exchange rate changes that arise from normal purchasing and normal sales activities.
These market risks are discussed more fully in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our most recent Form 10-K. These market risks have not materially changed since the date our most recent Form 10-K was filed with the SEC.
Item 4. Controls and Procedures
We have established disclosure controls and procedures, which are designed to ensure that information required to be disclosed in reports filed or submitted under the Securities Exchange Act of 1934 (the “Act”) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Act is accumulated and communicated to management, including our Principal Executive Officer (Thomas A. Gendron, Chairman of the Board, Chief Executive Officer and President) and Principal Financial and Accounting Officer (Robert F. Weber, Jr., Vice Chairman, Chief Financial Officer and Treasurer), as appropriate, to allow timely decisions regarding required disclosures.
Thomas A. Gendron and Robert F. Weber, Jr., evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Form 10-Q. Based on their evaluations, they concluded that our disclosure controls and procedures were effective as of June 30, 2013.
Furthermore, there have been no changes in our internal control over financial reporting during the fiscal quarter covered by this Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
On December 28, 2012, we acquired the Duarte Business as discussed in Note 4, Business acquisitions, in the Notes to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q. We considered the results of our pre-acquisition due diligence activities and the continuation by the Duarte Business of its established internal control over financial reporting as part of our overall evaluation of disclosure controls and procedures as of June 30, 2013. The objectives of the Duarte Business’ established internal control over financial reporting are consistent, in all material respects, with Woodward objectives. We are in the process of completing a more comprehensive review of the Duarte Business’ internal control over financial reporting, and will be implementing changes to better align its reporting and internal controls with the rest of Woodward. As a result of the timing of the acquisition and the changes that are anticipated to be made, and in accordance with the general guidance issued by the SEC regarding exclusion of certain acquired businesses, we currently intend to exclude the Duarte Business from the September 30, 2013 assessment of Woodward’s internal control over financial reporting. The Duarte Business accounted for approximately 13.2% of Woodward’s total assets at June 30, 2013. The Duarte Business accounted for 7.2% of Woodward’s total net sales for the quarter ended June 30, 2013.
46
PART II – OTHER INFORMATION
Woodward is currently involved in claims, pending or threatened litigation, other legal proceedings, investigations and/or regulatory proceedings arising in the normal course of business, including, among others, those relating to product liability claims, employment matters, worker’s compensation claims, regulatory, legal or contractual disputes, product warranty claims and alleged violations of various environmental laws. We have accrued for individual matters that we believe are likely to result in a loss when ultimately resolved using estimates of the most likely amount of loss.
While the outcome of pending claims, legal and regulatory proceedings, and investigations cannot be predicted with certainty, management believes that any liabilities that may result from these claims, proceedings and investigations will not have a material effect on Woodward's liquidity, financial condition, or results of operations.
Investment in our securities involves risk. An investor or potential investor should consider the risks summarized under the caption “Risk Factors” in Part I, Item 1A of our most recent Form 10-K when making investment decisions regarding our securities. The risk factors that were disclosed in our most recent Form 10-K have not materially changed since the date our most recent Form 10-K was filed with the SEC.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer Purchases of Equity Securities |
|
Total Number of Shares Purchased |
|
Weighted Average Price Paid Per Share |
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) |
|
Maximum Number (or Approximate Dollar Value) of Shares that may yet be Purchased under the Plans or Programs at Period End (1) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2013 through April 30, 2013 |
|
132,500 |
|
$ |
35.58 |
|
132,500 |
|
$ |
124,194 |
|
May 1, 2013 through May 31, 2013 |
|
652,855 |
|
|
36.60 |
|
652,855 |
|
|
100,298 |
|
June 1, 2013 through June 30, 2013 (2) |
|
474 |
|
|
40.00 |
|
- |
|
|
100,298 |
(1) |
In July 2010, our Board of Directors authorized a stock repurchase program of up to $200,000 of our outstanding shares of common stock on the open market or in privately negotiated transactions over a three-year period that will end in July 2013 (the “2010 Authorization”). On July 24, 2013, our Board of Directors approved a new stock purchase plan, which replaces the 2010 Authorization, that authorizes the repurchase of up to $200,000 of our outstanding shares of common stock on the open market or in privately negotiated transactions over a three-year period that will end in July 2016. |
(2) |
The Woodward Executive Benefit Plan, which is a separate legal entity, acquired 474 shares of common stock on the open market related to the reinvestment of dividends for shares of treasury stock held for deferred compensation in June 2013. Shares owned by the Woodward Executive Benefit Plan are included in "Treasury stock held for deferred compensation" in the Condensed Consolidated Balance Sheets. |
Exhibits filed as Part of this Report are listed in the Exhibit Index.
47
48
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
WOODWARD, INC.
Date: July 25, 2013 |
|
|
/s/ Thomas A. Gendron |
|
|
|
Thomas A. Gendron |
|
|
|
Chairman of the Board, Chief Executive Officer, and President (Principal Executive Officer) |
|
|
|
|
Date: July 25, 2013 |
|
|
/s/ Robert F. Weber, Jr. |
|
|
|
Robert F. Weber, Jr. |
|
|
|
Vice Chairman, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
49
WOODWARD, INC.
EXHIBIT INDEX
Exhibit Number |
Description: |
†10.1 |
Amendment No. 7 to the Woodward Retirement Savings Plan, dated as of March 1, 2013. |
†10.2 |
Amendment No. 1 to Executive Benefit Plan, as amended and restated, dated as of April 11, 2011. |
†10.3 |
Amendment No. 2 to Executive Benefit Plan, as amended and restated, dated as of April 24, 2013. |
10.4 |
Credit Agreement, dated as of July 10, 2013, among Woodward, Inc., the foreign subsidiary borrowers party thereto, the institutions party thereto as lenders, and Wells Fargo Bank, National Association, as administrative agent, filed as Exhibit 10.1 to Current Report on Form 8-K filed July 16, 2013 and incorporated herein by reference |
31.1 |
Rule 13a-14(a)/15d-14(a) certification of Thomas A. Gendron, filed as an exhibit. |
31.2 |
Rule 13a-14(a)/15d-14(a) certification of Robert F. Weber, Jr., filed as an exhibit. |
32.1 |
Section 1350 certifications, filed as an exhibit. |
101.INS |
XBRL Instance Document. * |
101.SCH |
XBRL Taxonomy Extension Schema Document. * |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. * |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document. * |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. * |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document. * |
|
|
† Management contract or compensatory plan or arrangement * Submitted electronically herewith. Attached as Exhibit 101 to this report are the following materials from Woodward, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Earnings, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Stockholders’ Equity, and (vi) the Notes to the Condensed Consolidated Financial Statements. |
|
|
50