Delaware
|
94-2563513
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
160 Broadway, New York, New
York
|
10038 | |
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Page No.
|
|||
PART
I. FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
||
Consolidated
Balance Sheets as of June 30, 2010 and December 31, 2009
(unaudited)
|
4
|
||
Consolidated
Statements of Operations For The Three and Six Months Ended June 30, 2010
and 2009 (unaudited)
|
5
|
||
Consolidated
Statement of Stockholders' Equity For The Six Months Ended June 30, 2010
and 2009 (unaudited)
|
6
|
||
Consolidated
Statements of Cash Flows For The Six Months Ended June 30, 2010 and 2009
(unaudited)
|
7
|
||
Notes
to Consolidated Financial Statements (unaudited)
|
8
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
24
|
|
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
44
|
|
Item
4.
|
Controls
and Procedures
|
45
|
|
PART
II OTHER INFORMATION
|
|||
Item
6.
|
Exhibits
|
46
|
|
Signature
|
47
|
||
Index
of Exhibits
|
48
|
June 30,
2010
|
December 31,
2009
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 7,350 | $ | 5,427 | ||||
Interest
bearing deposits
|
71,555 | 55,376 | ||||||
Total
cash and cash equivalents
|
78,905 | 60,803 | ||||||
Investment
Securities:
|
||||||||
Available-for-sale
|
338,469 | 357,478 | ||||||
Held-to-maturity,
fair value of $328 in 2010 and $337 in 2009
|
329 | 340 | ||||||
Total
investment securities
|
338,798 | 357,818 | ||||||
Loans,
net of unearned income
|
383,273 | 430,349 | ||||||
Less:
allowance for loan losses
|
(13,105 | ) | (11,416 | ) | ||||
Net
loans
|
370,168 | 418,933 | ||||||
Accrued
interest receivable
|
3,823 | 4,253 | ||||||
Premises
and equipment, net
|
8,355 | 8,532 | ||||||
Goodwill,
net
|
18,549 | 18,549 | ||||||
Other
assets
|
38,095 | 40,379 | ||||||
Total
assets
|
$ | 856,693 | $ | 909,267 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 66,008 | $ | 62,870 | ||||
Interest
bearing
|
613,937 | 650,574 | ||||||
Total
deposits
|
679,945 | 713,444 | ||||||
Securities
sold under agreements to repurchase
|
50,000 | 50,000 | ||||||
Borrowings
|
12,851 | 31,004 | ||||||
Subordinated
debt
|
22,681 | 22,681 | ||||||
Accrued
interest payable
|
3,464 | 3,578 | ||||||
Other
liabilities
|
4,191 | 3,324 | ||||||
Total
liabilities
|
773,132 | 824,031 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock - $.01 Par value: Authorized — 2,000,000 shares Issued —
60,000 shares Outstanding — June 30, 2010, 60,000 shares
December 31, 2009, 60,000 shares
|
1 | 1 | ||||||
Common
stock - $.10 par value Authorized — 25,000,000 shares Issued
— 7,698,285 shares Outstanding — June 30, 2010, 7,054,183
shares December 31, 2009, 7,054,183 shares
|
770 | 770 | ||||||
Additional
paid-in capital
|
150,985 | 150,985 | ||||||
Accumulated
Deficit
|
(47,454 | ) | (46,833 | ) | ||||
Accumulated
other comprehensive loss, net
|
(14,330 | ) | (13,276 | ) | ||||
Treasury
Stock at cost June 30, 2010, 644,102 December
31, 2009, 644,102 shares
|
(6,411 | ) | (6,411 | ) | ||||
Total
stockholders' equity
|
83,561 | 85,236 | ||||||
Total
liabilities and stockholders' equity
|
$ | 856,693 | $ | 909,267 |
For The
Three Months Ended
June 30,
|
For The
Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
INTEREST
INCOME
|
||||||||||||||||
Loans,
including related fees
|
$ | 6,473 | $ | 7,449 | $ | 13,006 | $ | 15,220 | ||||||||
Investment
securities
|
3,720 | 4,042 | 7,520 | 8,445 | ||||||||||||
Federal
funds sold and interest bearing deposits
|
65 | 182 | 116 | 453 | ||||||||||||
Total
interest income
|
10,258 | 11,673 | 20,642 | 24,118 | ||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
1,953 | 3,237 | 4,213 | 7,254 | ||||||||||||
Securities
sold under agreements to repurchase
|
502 | 591 | 1,000 | 1,175 | ||||||||||||
Borrowings
and subordinated debt
|
422 | 578 | 939 | 1,345 | ||||||||||||
Total
interest expense
|
2,877 | 4,406 | 6,152 | 9,774 | ||||||||||||
Net
interest income
|
7,381 | 7,267 | 14,490 | 14,344 | ||||||||||||
PROVISION
FOR LOAN LOSSES
|
1,500 | 400 | 2,750 | 550 | ||||||||||||
Net
interest income after provision for loan losses
|
5,881 | 6,867 | 11,740 | 13,794 | ||||||||||||
NON-INTEREST
INCOME
|
||||||||||||||||
Service
charges on deposits accounts
|
130 | 116 | 256 | 238 | ||||||||||||
Investment
securities gains
|
247 | 112 | 402 | 187 | ||||||||||||
Gain
on sale of foreclosed real estate, net
|
229 | — | 229 | — | ||||||||||||
Other
income
|
95 | 150 | 197 | 352 | ||||||||||||
Total
non-interest income
|
701 | 378 | 1,084 | 777 | ||||||||||||
NON-INTEREST
EXPENSE
|
||||||||||||||||
Total
other than temporary impairment ("OTTI") charges on
securities
|
1,202 | 4,100 | 1,202 | 5,125 | ||||||||||||
Less
non-credit portion of OTTI recorded in
other comprehensive loss
|
— | — | — | — | ||||||||||||
Net
OTTI recognized in earnings
|
1,202 | 4,100 | 1,202 | 5,125 | ||||||||||||
Salaries
and employee benefits
|
2,407 | 2,311 | 4,748 | 4,672 | ||||||||||||
Net
occupancy expense
|
547 | 546 | 1,113 | 1,052 | ||||||||||||
Equipment
expense
|
92 | 95 | 183 | 194 | ||||||||||||
FDIC
assessment
|
468 | 585 | 936 | 1,268 | ||||||||||||
Data
processing expense
|
126 | 116 | 252 | 210 | ||||||||||||
Other
|
876 | 861 | 1,696 | 1,773 | ||||||||||||
Total
non-interest expense
|
5,718 | 8,614 | 10,130 | 14,294 | ||||||||||||
Income
(loss) before provision for taxes
|
864 | (1,369 | ) | 2,694 | 277 | |||||||||||
Provision
for income taxes
|
239 | 1,066 | 915 | 1,643 | ||||||||||||
Net
income (loss)
|
$ | 625 | $ | (2,435 | ) | $ | 1,779 | $ | (1,366 | ) | ||||||
Dividends
on preferred stock
|
1,200 | 1,200 | 2,400 | 2,400 | ||||||||||||
(Loss)
allocated to common stockholders
|
$ | (575 | ) | $ | (3,635 | ) | $ | (621 | ) | $ | (3,766 | ) | ||||
Net
(loss) per common share:
|
||||||||||||||||
Basic
|
$ | (.08 | ) | $ | (.52 | ) | $ | (.09 | ) | $ | (.53 | ) | ||||
Diluted
|
$ | (.08 | ) | $ | (.52 | ) | $ | (.09 | ) | $ | (.53 | ) | ||||
Number
of shares used to compute net (loss) per common share:
|
||||||||||||||||
Basic
|
7,054 | 7,054 | 7,054 | 7,054 | ||||||||||||
Diluted
|
7,054 | 7,054 | 7,054 | 7,054 |
Common
Shares
|
Preferred
Shares
|
Common
Stock
Par
Value
|
Preferred
Stock
Par
Value
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
(loss),
net
|
Retained
Earnings/
(Accumulated
deficit)
|
Treasury
stock
|
Comprehensive
income
(loss)
|
Total
stockholders'
equity
|
|||||||||||||||||||||||||||||||
Balance
at December 31, 2008
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (39,598 | ) | $ | (39,795 | ) | $ | (6,411 | ) | $ | 65,952 | |||||||||||||||||||||
Net
(loss)
|
(1,366 | ) | $ | (1,366 | ) | (1,366 | ) | |||||||||||||||||||||||||||||||||
Other
comprehensive income net of
taxes
|
8,421 | 8,421 | 8,421 | |||||||||||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 7,055 | ||||||||||||||||||||||||||||||||||||||
Cash
dividends - Preferred Stock
|
(2,400 | ) | (2,400 | ) | ||||||||||||||||||||||||||||||||||||
Balance
at June 30, 2009
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (31,177 | ) | $ | 43,561 | $ | (6,411 | ) | $ | 70,607 | ||||||||||||||||||||||
Balance
at December 31, 2009
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (13,276 | ) | $ | (46,833 | ) | $ | (6,411 | ) | $ | 85,236 | |||||||||||||||||||||
Net
income
|
1,779 | $ | 1,779 | 1,779 | ||||||||||||||||||||||||||||||||||||
Other
comprehensive loss net of
taxes
|
(1,054 | ) | (1,054 | ) | (1,054 | ) | ||||||||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 725 | ||||||||||||||||||||||||||||||||||||||
Cash
dividends - Preferred Stock
|
(2,400 | ) | (2,400 | ) | ||||||||||||||||||||||||||||||||||||
Balance
at June 30, 2010
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (14,330 | ) | $ | (47,454 | ) | $ | (6,411 | ) | $ | 83,561 |
For The Six Months Ended
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 1,779 | $ | (1,366 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Realized
gains on investment securities
|
(402 | ) | (187 | ) | ||||
Gain
on sale of foreclosed real estate
|
(229 | ) | — | |||||
Other
than temporary impairment charges on securities
|
1,202 | 5,125 | ||||||
Net
amortization (accretion) of premiums of investment
securities
|
1,008 | 15 | ||||||
Depreciation
and amortization
|
258 | 274 | ||||||
Provision
for loan losses
|
2,750 | 550 | ||||||
Decrease
in accrued interest receivable
|
430 | 981 | ||||||
Decrease
in other assets
|
2,056 | 18,559 | ||||||
Increase
(decrease) in accrued interest payable and other
liabilities
|
753 | (16,274 | ) | |||||
Net
cash provided by operating activities
|
9,605 | 7,677 | ||||||
Cash
flows from investing activities:
|
||||||||
Investment
securities available for sale
|
||||||||
Purchases
|
(113,680 | ) | (138,550 | ) | ||||
Sales,
maturities and calls
|
130,055 | 133,710 | ||||||
Investment
securities held to maturity
|
||||||||
Maturities
|
11 | 11 | ||||||
Net
decrease in loans
|
33,696 | 20,423 | ||||||
Proceeds
from sale of foreclosed real estate
|
12,548 | — | ||||||
Acquisition
of premises and equipment
|
(81 | ) | (41 | ) | ||||
Net
cash provided by investing activities
|
62,549 | 15,553 | ||||||
Cash
flows from financing activities:
|
||||||||
Net
increase in non interest bearing deposits
|
3,138 | 4,884 | ||||||
Net
decrease in interest bearing deposits
|
(36,637 | ) | (60,134 | ) | ||||
Decrease
in securities sold under agreements to
repurchase
|
— | (2,504 | ) | |||||
Repayment
of borrowings
|
(18,153 | ) | (8,799 | ) | ||||
Dividends
paid on preferred stock
|
(2,400 | ) | (2,400 | ) | ||||
Net
cash (used in) financing activities
|
(54,052 | ) | (68,953 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
18,102 | (45,723 | ) | |||||
Cash
and cash equivalents at beginning of period
|
60,803 | 102,387 | ||||||
Cash
and cash equivalents at end of period
|
$ | 78,905 | $ | 56,664 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
used to pay interest
|
$ | 6,266 | $ | 12,516 | ||||
Cash
used to pay income taxes, net of refunds
|
$ | (1,080 | ) | $ | 930 | |||
Schedule
of non-cash investing activities:
|
||||||||
Transfer
from loans to real estate owned
|
$ | 12,318 | $ | — |
For
The Three Months Ended
|
||||||||||||||||||||||||
June
30, 2010
|
June
30, 2009
|
|||||||||||||||||||||||
Income
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
Income
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
|||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||||||
Basic
earnings (loss) per common share
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | 625 | $ | (2,435 | ) | |||||||||||||||||||
Dividends
paid to preferred shareholders
|
(1,200 | ) | (1,200 | ) | ||||||||||||||||||||
Net
(loss) available to
common stockholders
|
(575 | ) | 7,054 | $ | (.08 | ) | (3,635 | ) | 7,054 | $ | (.52 | ) | ||||||||||||
Effect
of dilutive securities Options
|
— | — | .— | — | — | .— | ||||||||||||||||||
Diluted
earnings (loss) per common share
|
||||||||||||||||||||||||
Net
(loss) available to
common stockholders plus assumed conversions
|
$ | (575 | ) | 7,054 | $ | (.08 | ) | $ | (3,635 | ) | 7,054 | $ | (.52 | ) |
For
The Six Months Ended
|
||||||||||||||||||||||||
June
30, 2010
|
June
30, 2009
|
|||||||||||||||||||||||
Income
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
Income
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
|||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||||||
Basic
earnings (loss) per common
share
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | 1,779 | $ | (1,366 | ) | |||||||||||||||||||
Dividends
paid to preferred shareholders
|
(2,400 | ) | (2,400 | ) | ||||||||||||||||||||
Net
(loss) available to
common stockholders
|
(621 | ) | 7,054 | $ | (.09 | ) | (3,766 | ) | 7,054 | $ | (.53 | ) | ||||||||||||
Effect
of dilutive securities Options
|
— | — | .— | — | — | .— | ||||||||||||||||||
Diluted
earnings (loss) common
per share
|
||||||||||||||||||||||||
Net
(loss) available to
common stockholders plus assumed conversions
|
$ | (621 | ) | 7,054 | $ | (.09 | ) | $ | (3,766 | ) | 7,054 | $ | (.53 | ) |
June
30, 2010
|
December
31, 2009
|
|||||||||||||||
Amount
|
%
of
Total
|
Amount
|
%
of
Total
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Commercial
and professional loans
|
$ | 25,065 | 6.5 | % | $ | 50,672 | 11.7 | % | ||||||||
Secured
by real estate
|
||||||||||||||||
1-4
family
|
123,441 | 32.1 | 129,925 | 30.1 | ||||||||||||
Multi
family
|
7,595 | 2.0 | 7,432 | 1.7 | ||||||||||||
Non-residential
(commercial)
|
227,800 | 59.3 | 242,927 | 56.4 | ||||||||||||
Consumer
|
324 | 0.1 | 396 | 0.1 | ||||||||||||
Total
loans
|
384,225 | 100.0 | % | 431,352 | 100.0 | % | ||||||||||
Deferred
loan fees
|
(952 | ) | (1,003 | ) | ||||||||||||
Allowance
for loan losses
|
(13,105 | ) | (11,416 | ) | ||||||||||||
Loans,
net
|
$ | 370,168 | $ | 418,933 |
For The Three Months Ended
|
For The Six Months Ended
|
|||||||||||||||
June 30, 2010
|
June 30, 2009
|
June 30, 2010
|
June 30, 2009
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Balance
at beginning of period
|
$ | 11,900 | $ | 9,357 | $ | 11,416 | $ | 9,204 | ||||||||
Provision
for loan losses
|
1,500 | 400 | 2,750 | 550 | ||||||||||||
Charge-offs
|
(300 | ) | — | (1,066 | ) | (103 | ) | |||||||||
Recoveries
|
5 | — | 5 | 106 | ||||||||||||
Balance
at end of period
|
$ | 13,105 | $ | 9,757 | $ | 13,105 | $ | 9,757 |
June
30, 2010
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Government Agencies
|
$ | 329 | $ | 1 | $ | (2 | ) | $ | 328 |
December
31, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Government Agencies
|
$ | 340 | $ | — | $ | (3 | ) | $ | 337 |
June
30, 2010
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Treasury Notes
|
$ | 60,259 | $ | 130 | $ | — | $ | 60,389 | ||||||||
U.S.
Government Agencies
|
75,622 | 874 | (13 | ) | 76,483 | |||||||||||
Mortgage-backed
securities
|
115,050 | 4,518 | (273 | ) | 119,294 | |||||||||||
Corporate
notes
|
17,684 | 947 | (1,451 | ) | 17,180 | |||||||||||
Single
Issuer Trust Preferred CDO
|
1,022 | — | (362 | ) | 660 | |||||||||||
Pooled
Trust Preferred CDO
|
6,459 | — | (6,003 | ) | 456 | |||||||||||
Municipal
securities
|
1,998 | 429 | — | 2,427 | ||||||||||||
Auction
rate securities
|
77,693 | — | (19,161 | ) | 58,532 | |||||||||||
Marketable
equity securities
and other
|
2,919 | 133 | (5 | ) | 3,048 | |||||||||||
Totals
|
$ | 358,706 | $ | 7,031 | $ | (27,268 | ) | $ | 338,469 |
December
31, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Treasury Notes
|
$ | 50,236 | $ | 35 | $ | (65 | ) | $ | 50,206 | |||||||
U.S.
Government Agencies
|
76,259 | 59 | (793 | ) | 75,525 | |||||||||||
Mortgage-backed
securities
|
134,810 | 1,943 | (710 | ) | 136,043 | |||||||||||
Corporate
notes
|
19,029 | 1,011 | (2,311 | ) | 17,729 | |||||||||||
Single
Issuer Trust Preferred CDO
|
1,021 | — | — | 1,021 | ||||||||||||
Pooled
Trust Preferred CDO
|
6,463 | — | (6,313 | ) | 150 | |||||||||||
Municipal
securities
|
1,973 | 198 | — | 2,171 | ||||||||||||
Auction
rate securities
|
78,895 | — | (11,953 | ) | 66,942 | |||||||||||
Marketable
equity securities
and other
|
7,648 | 69 | (26 | ) | 7,691 | |||||||||||
Totals
|
$ | 376,334 | $ | 3,315 | $ | (22,171 | ) | $ | 357,478 |
|
*The
length of time and the extent to which the market value has been less than
cost;
|
|
*The
financial condition of the issuer of the security as well as the near and
long-term prospect for the issuer;
|
|
*The
rating of the security by a national rating
agency;
|
|
*Historical
volatility and movement in the fair market value of the security;
and
|
|
*Adverse
conditions relative to the security, issuer or
industry.
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|||||||||||||||||||
Description
of Securities
|
||||||||||||||||||||||||
U.S.
Government Agencies
|
$ | 9,985 | $ | 13 | $ | — | $ | — | $ | 9,985 | $ | 13 | ||||||||||||
Mortgage-backed
securities
|
2,804 | 28 | 8,919 | 245 | 11,723 | 273 | ||||||||||||||||||
Corporate
notes
|
2,001 | 144 | 7,384 | 1,307 | 9,385 | 1,451 | ||||||||||||||||||
Single
Issuer Trust Preferred CDO
|
660 | 362 | — | — | 660 | 362 | ||||||||||||||||||
Pooled
Trust Preferred CDO
|
— | — | 456 | 6,003 | 456 | 6,003 | ||||||||||||||||||
Auction
rate securities
|
— | — | 50,838 | 19,161 | 50,838 | 19,161 | ||||||||||||||||||
Subtotal,
debt securities
|
15,450 | 547 | 67,597 | 26,716 | 83,047 | 27,263 | ||||||||||||||||||
Marketable
equity securities and other
|
44 | 5 | — | — | 44 | 5 | ||||||||||||||||||
Total
temporarily impaired
securities
|
$ | 15,494 | $ | 552 | $ | 67,597 | $ | 26,716 | $ | 83,091 | $ | 27,268 |
June 30, 2010
|
||||||||||||||||
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Due
in one year or less
|
$ | 45,672 | $ | 45,646 | $ | — | $ | — | ||||||||
Due
after one through five years
|
43,112 | 42,787 | — | — | ||||||||||||
Due
after five through ten years
|
32,969 | 33,888 | — | — | ||||||||||||
Due
after ten years
|
156,341 | 154,568 | 329 | 328 | ||||||||||||
Auction
rate securities
|
77,693 | 58,532 | — | — | ||||||||||||
Marketable
equity securities and other
|
2,919 | 3,048 | — | — | ||||||||||||
Totals
|
$ | 358,706 | $ | 338,469 | $ | 329 | $ | 328 |
Six Months Ended
June 30, 2010
|
Twelve Months Ended
December 31, 2009
|
|||||||||||||||
Average
Amount
|
Average
Yield
|
Average
Amount
|
Average
Yield
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Demand
deposits
|
$ | 68,874 | — | $ | 56,544 | — | ||||||||||
NOW
and money market
|
26,055 | 0.25 | % | 23,900 | 0.31 | % | ||||||||||
Savings
deposits
|
201,743 | 0.86 | 180,729 | 1.24 | ||||||||||||
Time
deposits
|
411,155 | 1.61 | 426,892 | 2.32 | ||||||||||||
Total
deposits
|
$ | 707,827 | 1.19 | % | $ | 688,065 | 1.78 | % |
For The Six Months Ended
|
||||||||||||||||||||||||
June 30, 2010
|
June 30, 2009
|
|||||||||||||||||||||||
Before tax
amount
|
Tax
(expense)
benefit
|
Net of tax
amount
|
Before tax
amount
|
Tax
(expense)
benefit
|
Net of tax
amount
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Unrealized
gains (losses)
on investment securities:
|
||||||||||||||||||||||||
Unrealized
holding gains (losses) arising during period
|
$ | (957 | ) | $ | 383 | $ | (574 | ) | $ | 8,960 | $ | (3,584 | ) | $ | 5,376 | |||||||||
Less
reclassification adjustment
for (losses) realized in net income
|
(800 | ) | 320 | (480 | ) | (4,938 | ) | 1,975 | (2,963 | ) | ||||||||||||||
Unrealized
gain (loss) on investment securities
|
(1,757 | ) | 703 | (1,054 | ) | 13,898 | (5,559 | ) | 8,339 | |||||||||||||||
Change
in minimum pension liability
|
— | — | — | 82 | — | 82 | ||||||||||||||||||
Other
comprehensive
income
(loss), net
|
$ | (1,757 | ) | $ | 703 | $ | (1,054 | ) | $ | 13,980 | $ | (5,559 | ) | $ | 8,421 |
For The
Three Months Ended
June 30,
|
For The
Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Service
cost
|
$ | — | $ | 103,250 | $ | — | $ | 206,500 | ||||||||
Interest
cost
|
— | 64,250 | — | 128,500 | ||||||||||||
Expected
return on plan assets
|
— | (70,500 | ) | — | (141,000 | ) | ||||||||||
Amortization
and Deferral:
|
||||||||||||||||
Prior
service cost
|
— | 4,500 | — | 9,000 | ||||||||||||
Loss
|
— | 36,500 | — | 73,000 | ||||||||||||
Net
periodic pension cost
|
$ | — | $ | 138,000 | $ | — | $ | 276,000 |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
amount
|
Estimated
fair value
|
Carrying
amount
|
Estimated
fair value
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Investment
securities
|
$ | 338,798 | $ | 338,797 | $ | 357,818 | $ | 357,815 | ||||||||
Loans,
net of unearned income
|
383,273 | 389,082 | 430,349 | 428,990 | ||||||||||||
Time
Deposits
|
395,869 | 397,238 | 427,777 | 429,449 | ||||||||||||
Repurchase
Agreements
|
50,000 | 49,840 | 50,000 | 49,842 | ||||||||||||
Borrowings
|
12,851 | 13,327 | 31,004 | 31,756 | ||||||||||||
Subordinated
debt
|
22,681 | 22,681 | 22,681 | 22,681 |
At June 30, 2010
Fair Value Measurement Using
|
||||||||||||||||
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
June 30,
2010
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Impaired
loans
|
$ | — | $ | — | $ | 1,131 | $ | 1,131 | (1) | |||||||
Investment
securities available for sale
|
66,771 | 213,166 | 58,532 | 338,469 | (2) | |||||||||||
Total
|
$ | 66,771 | $ | 213,166 | $ | 59,663 | $ | 339,600 |
At December 31, 2009
Fair Value Measurement Using
|
||||||||||||||||
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
December 31,
2009
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Impaired
loans
|
$ | — | $ | — | $ | 15,468 | $ | 15,468 | ||||||||
Investment
securities available for sale
|
56,006 | 235,793 | 66,942 | 358,741 | ||||||||||||
Total
assets
|
$ | 56,006 | $ | 235,793 | $ | 82,410 | $ | 374,209 |
(Dollars in thousands)
|
Investment
Securities
Available
for Sale
|
|||
Balance,
January 1, 2010
|
$ | 66,942 | ||
Total
gains/losses (realized/unrealized)
|
||||
Included
in earnings
|
— | |||
Included
in other comprehensive income
|
(7,208 | ) | ||
Purchases,
Sales, Issuances and Settlements
|
— | |||
Redemptions
(Transfer to Other Real Estate Owned)
|
— | |||
Interest
|
— | |||
Other
than temporary impairment expense
|
(1,202 | ) | ||
Capital
deductions for operating expenses
|
— | |||
Balance,
June 30, 2010
|
$ | 58,532 | ||
The
amount of total gains (losses) for the period included in earnings
attributable to the change in unrealized gains or losses relating to
assets still held at June 30, 2010
|
$ | — |
ITEM 2 -
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
For The Three Months Ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
INTEREST-EARNING
ASSETS:
|
||||||||||||||||||||||||
Loans
(1)
|
$ | 392,714 | $ | 6,473 | 6.59 | % | $ | 451,768 | $ | 7,449 | 6.60 | % | ||||||||||||
Investment
securities
|
362,001 | 3,720 | 4.11 | 292,782 | 4,042 | 5.52 | ||||||||||||||||||
Other
(2)(5)
|
80,695 | 65 | 0.32 | 60,450 | 182 | 1.20 | ||||||||||||||||||
Total
interest-earning assets
|
835,410 | 10,258 | 4.91 | 805,000 | 11,673 | 5.80 | ||||||||||||||||||
Noninterest-earning
assets
|
61,140 | 66,576 | ||||||||||||||||||||||
Total
Assets
|
$ | 896,550 | $ | 871,576 | ||||||||||||||||||||
INTEREST-BEARING
LIABILITIES:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
231,187 | 396 | 0.68 | % | 200,642 | 559 | 1.11 | % | ||||||||||||||||
Time
deposits
|
402,726 | 1,557 | 1.55 | 431,037 | 2,678 | 2.49 | ||||||||||||||||||
Other
borrowings
|
94,287 | 924 | 3.92 | 116,961 | 1,169 | 4.00 | ||||||||||||||||||
Total
interest-bearing liabilities
|
728,200 | 2,877 | 1.58 | 748,640 | 4,406 | 2.35 | ||||||||||||||||||
Demand
deposits
|
71,398 | 53,778 | ||||||||||||||||||||||
Noninterest-bearing
liabilities
|
8,551 | 9,189 | ||||||||||||||||||||||
Stockholders'
equity (5)
|
88,401 | 59,969 | ||||||||||||||||||||||
Total
liabilities and stockholders'
equity
|
$ | 896,550 | $ | 871,576 | ||||||||||||||||||||
Net
interest income
|
7,381 | 7,267 | ||||||||||||||||||||||
Interest-rate
spread (3)
|
3.33 | % | 3.45 | % | ||||||||||||||||||||
Net
interest margin (4)
|
3.53 | % | 3.61 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest bearing
liabilities
|
1.15 | 1.08 |
For The Six Months Ended June 30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
INTEREST-EARNING
ASSETS:
|
||||||||||||||||||||||||
Loans
(1)
|
$ | 406,192 | $ | 13,006 | 6.40 | % | $ | 455,275 | $ | 15,220 | 6.69 | % | ||||||||||||
Investment
securities
|
362,545 | 7,520 | 4.15 | 297,537 | 8,445 | 5.68 | ||||||||||||||||||
Other
(2)(5)
|
70,291 | 116 | 0.33 | 64,388 | 453 | 1.41 | ||||||||||||||||||
Total
interest-earning assets
|
839,028 | 20,642 | 4.92 | 817,200 | 24,118 | 5.90 | ||||||||||||||||||
Noninterest-earning
assets
|
61,836 | 65,480 | ||||||||||||||||||||||
Total
Assets
|
$ | 900,864 | $ | 882,680 | ||||||||||||||||||||
INTEREST-BEARING
LIABILITIES:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
227,798 | 904 | 0.79 | % | 202,567 | 1,276 | 1.26 | % | ||||||||||||||||
Time
deposits
|
411,155 | 3,309 | 1.61 | 433,169 | 5,978 | 2.76 | ||||||||||||||||||
Other
borrowings
|
97,709 | 1,939 | 3.97 | 120,244 | 2,520 | 4.19 | ||||||||||||||||||
Total
interest-bearing liabilities
|
736,662 | 6,152 | 1.67 | 755,980 | 9,774 | 2.59 | ||||||||||||||||||
Demand
deposits
|
68,874 | 53,811 | ||||||||||||||||||||||
Noninterest-bearing
liabilities
|
8,118 | 9,644 | ||||||||||||||||||||||
Stockholders'
equity (5)
|
87,210 | 63,245 | ||||||||||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 900,864 | $ | 882,680 | ||||||||||||||||||||
Net
interest income
|
14,490 | 14,344 | ||||||||||||||||||||||
Interest-rate
spread (3)
|
3.25 | % | 3.31 | % | ||||||||||||||||||||
Net
interest margin (4)
|
3.45 | % | 3.51 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest bearing
liabilities
|
1.14 | 1.08 |
Three Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Income
|
% of
Total
|
Interest
Income
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Loans
|
$ | 6,473 | 63.11 | % | $ | 7,449 | 63.81 | % | ||||||||
Investment
Securities
|
3,720 | 36.26 | 4,042 | 34.63 | ||||||||||||
Other
|
65 | 0.63 | 182 | 1.56 | ||||||||||||
Total
Interest Income
|
$ | 10,258 | 100.00 | % | $ | 11,673 | 100.00 | % |
Six Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Income
|
% of
Total
|
Interest
Income
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Loans
|
$ | 13,006 | 63.01 | % | $ | 15,220 | 63.10 | % | ||||||||
Investment
Securities
|
7,520 | 36.43 | 8,445 | 35.02 | ||||||||||||
Other
|
116 | 0.56 | 453 | 1.88 | ||||||||||||
Total
Interest Income
|
$ | 20,642 | 100.00 | % | $ | 24,118 | 100.00 | % |
Three Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Expense
|
% of
Total
|
Interest
Expense
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Interest-Bearing
Deposits
|
$ | 396 | 13.76 | % | $ | 559 | 12.69 | % | ||||||||
Time
Deposits
|
1,557 | 54.12 | 2,678 | 60.78 | ||||||||||||
Other
Borrowings
|
924 | 32.12 | 1,169 | 26.53 | ||||||||||||
Total
Interest Expense
|
$ | 2,877 | 100.00 | % | $ | 4,406 | 100.00 | % |
Six Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Expense
|
% of
Total
|
Interest
Expense
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Interest-Bearing
Deposits
|
$ | 904 | 14.69 | % | $ | 1,276 | 13.06 | % | ||||||||
Time
Deposits
|
3,309 | 53.79 | 5,978 | 61.16 | ||||||||||||
Other
Borrowings
|
1,939 | 31.52 | 2,520 | 25.78 | ||||||||||||
Total
Interest Expense
|
$ | 6,152 | 100.00 | % | $ | 9,774 | 100.00 | % |
Three Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Non-Interest
Expense
|
% of
Total
|
Non-Interest
Expense
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Salaries
and Employee Benefits
|
$ | 2,407 | 42.10 | % | $ | 2,311 | 26.82 | % | ||||||||
Net
Occupancy Expense
|
547 | 9.57 | 546 | 6.34 | ||||||||||||
Equipment
Expense
|
92 | 1.61 | 95 | 1.10 | ||||||||||||
FDIC
Assessment
|
468 | 8.18 | 585 | 6.79 | ||||||||||||
Data
Processing Expense
|
126 | 2.20 | 116 | 1.35 | ||||||||||||
Other
than temporary impairment charge on securities
|
1,202 | 21.02 | 4,100 | 47.60 | ||||||||||||
Other
|
876 | 15.32 | 861 | 10.00 | ||||||||||||
Total
Non-Interest Expense
|
$ | 5,718 | 100.00 | % | $ | 8,614 | 100.00 | % |
Six Months Ended June 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Non-Interest
Expense
|
% of
Total
|
Non-Interest
Expense
|
% of
Total
|
|||||||||||||
(In thousands, except percentages)
|
||||||||||||||||
Salaries
and Employee Benefits
|
$ | 4,748 | 46.86 | % | $ | 4,672 | 32.69 | % | ||||||||
Net
Occupancy Expense
|
1,113 | 10.99 | 1,052 | 7.36 | ||||||||||||
Equipment
Expense
|
183 | 1.81 | 194 | 1.36 | ||||||||||||
FDIC
Assessment
|
936 | 9.24 | 1,268 | 8.87 | ||||||||||||
Data
Processing Expense
|
252 | 2.49 | 210 | 1.47 | ||||||||||||
Other
than temporary impairment charge on securities
|
1,202 | 11.87 | 5,125 | 35.85 | ||||||||||||
Other
|
1,696 | 16.74 | 1,773 | 12.40 | ||||||||||||
Total
Non-Interest Expense
|
$ | 10,130 | 100.00 | % | $ | 14,294 | 100.00 | % |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Average
loans outstanding
|
$ | 392,714 | $ | 451,768 | $ | 406,192 | $ | 455,275 | ||||||||
Allowance
at beginning of period
|
11,900 | 9,357 | 11,416 | 9,204 | ||||||||||||
Charge-offs:
|
||||||||||||||||
Commercial
and other loans
|
300 | — | 300 | 103 | ||||||||||||
Real
estate loans
|
— | — | 766 | — | ||||||||||||
Total
loans charged-off
|
300 | — | 1,066 | 103 | ||||||||||||
Recoveries:
|
||||||||||||||||
Commercial
and other loans
|
5 | — | 5 | 106 | ||||||||||||
Real
estate loans
|
— | — | — | — | ||||||||||||
Total
loans recovered
|
5 | — | 5 | 106 | ||||||||||||
Net
recoveries (charge-offs)
|
(295 | ) | — | (1,061 | ) | 3 | ||||||||||
Provision
for loan losses charged to operating expenses
|
1,500 | 400 | 2,750 | 550 | ||||||||||||
Allowance
at end of period
|
13,105 | 9,757 | 13,105 | 9,757 | ||||||||||||
Ratio
of net recoveries (charge-offs) to average loans
outstanding
|
(0.08 | )% | 0.00 | % | (0.26 | )% | 0.00 | % | ||||||||
Allowance
as a percent of total loans
|
3.41 | % | 2.18 | % | 3.41 | % | 2.18 | % | ||||||||
Total
loans at end of period
|
$ | 384,225 | $ | 447,343 | $ | 384,225 | $ | 447,343 |
To be well
|
||||||||||||||||||||||||
capitalized under
|
||||||||||||||||||||||||
For capital
|
prompt corrective
|
|||||||||||||||||||||||
Actual
|
adequacy purposes
|
action provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
June
30, 2010
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Company
|
$ | 106,092 | 21.6 | % | $ | 39,390 | ≥8.0 | % | — | N/A | ||||||||||||||
Bank
|
92,262 | 19.2 | % | 38,402 | ≥8.0 | % | $ | 48,002 | ≥10.0 | % | ||||||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Company
|
99,178 | 20.1 | % | 19,695 | ≥4.0 | % | — | N/A | ||||||||||||||||
Bank
|
86,174 | 18.0 | % | 19,201 | ≥4.0 | % | 28,801 | ≥6.0 | % | |||||||||||||||
Tier
I Capital (to Average Assets)
|
||||||||||||||||||||||||
Company
|
99,178 | 11.0 | % | 36,035 | ≥4.0 | % | — | N/A | ||||||||||||||||
Bank
|
86,174 | 10.0 | % | 34,489 | ≥4.0 | % | 43,111 | ≥5.0 | % |
Exhibit
|
||
Number
|
Description
|
|
31
|
Certification
of Principal Executive and Financial Officer pursuant to Section 302 Of
The Sarbanes-Oxley Act of 2002.
|
|
32
|
|
Certification
of Principal Executive and Financial Officer pursuant to Section 906 Of
The Sarbanes-Oxley Act of
2002.
|
BERKSHIRE BANCORP INC.
|
||
(Registrant)
|
||
Date: August 5,
2010
|
By:
|
/s/ Steven Rosenberg
|
Steven
Rosenberg
|
||
President
and Chief
|
||
Financial
Officer
|
Exhibit
|
||
Number
|
Description
|
|
31
|
Certification
of Principal Executive and Financial Officer pursuant to Section 302 Of
The Sarbanes-Oxley Act of 2002.
|
|
32
|
|
Certification
of Principal Executive and Financial Officer pursuant to Section 906 Of
The Sarbanes-Oxley Act of
2002.
|