x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the quarterly period ended
March 31, 2008
|
|
OR
|
c
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the transition period
from ____________ to
____________
|
Maryland
|
76-0594970
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Yes x
|
No
o
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer (Do not
check if a smaller reporting company) x
|
Smaller reporting company o
|
Yes
o
|
No x
|
Page
|
||
PART I--FINANCIAL
INFORMATION
|
||
Item 1.
|
Financial
Statements
|
2
|
Consolidated Balance Sheets as of
March 31, 2008 (unaudited) and December 31, 2007
|
2
|
|
Consolidated Statements of
Operations and Comprehensive Income (Loss) for the
|
||
Three Months Ended March 31, 2008
and 2007 (unaudited)
|
3
|
|
Consolidated Statements of Changes
in Shareholders' Equity for the Three Months Ended
|
||
March 31, 2008
(unaudited)
|
4
|
|
Consolidated Statements of Cash
Flows for the Three Months Ended
|
||
March 31, 2008 and 2007
(unaudited)
|
5
|
|
Notes to Consolidated Financial
Statements (unaudited)
|
6
|
|
Item 2.
|
Management’s Discussion and
Analysis of Financial Condition and Results of
Operations
|
20
|
Item 3.
|
Quantitative and Qualitative
Disclosures About Market Risk
|
29
|
Item 4T.
|
Controls and
Procedures
|
29
|
PART II--OTHER
INFORMATION
|
||
Item 1.
|
Legal
Proceedings
|
29
|
Item 1A.
|
Risk
Factors
|
31
|
Item 2.
|
Unregistered Sales of Equity
Securities and Use of Proceeds
|
31
|
Item 3.
|
Defaults Upon Senior
Securities
|
31
|
Item 4.
|
Submission of Matters to a Vote of
Security Holders
|
31
|
Item 5.
|
Other
Information
|
31
|
Item 6.
|
Exhibits
|
32
|
WHITESTONE REIT AND
SUBSIDIARY
|
||||||||
CONSOLIDATED BALANCE
SHEETS
|
||||||||
( in thousands, except share
data)
|
||||||||
March 31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Property
|
$ | 182,336 | $ | 181,809 | ||||
Accumulated
depreciation
|
(28,070 | ) | (27,417 | ) | ||||
Property,
net
|
154,266 | 154,392 | ||||||
Cash and cash
equivalents
|
10,511 | 10,811 | ||||||
Accrued rent and accounts
receivable, net of allowance for
|
||||||||
doubtful
accounts
|
5,151 | 5,611 | ||||||
Unamortized lease commissions and
loan costs
|
3,747 | 2,958 | ||||||
Prepaid expenses and other
assets
|
1,472 | 1,372 | ||||||
Total
Assets
|
$ | 175,147 | $ | 175,144 | ||||
Liabilities and Shareholders'
Equity
|
||||||||
Notes
payable
|
$ | 88,532 | $ | 83,461 | ||||
Accounts payable and accrued
expenses
|
4,734 | 6,766 | ||||||
Tenants' security
deposits
|
1,702 | 1,664 | ||||||
Dividends and distributions
payable
|
2,371 | 2,371 | ||||||
Total
liabilities
|
97,339 | 94,262 | ||||||
Minority interests of unit holders
in Operating Partnership;
|
||||||||
5,808,337 units at March 31, 2008
and December 31, 2007
|
26,904 | 28,039 | ||||||
Commitments and
Contingencies
|
- | - | ||||||
Shareholders'
equity
|
||||||||
Preferred shares, $0.001 par value
per share; 50,000,000
|
||||||||
shares authorized; none issued and
outstanding
|
||||||||
at March 31, 2008 and December 31,
2007
|
- | - | ||||||
Common shares, $0.001 par value
per share; 400,000,000
|
||||||||
shares authorized; 10,001,269
issued and
|
||||||||
outstanding at March 31, 2008 and
December 31, 2007
|
10 | 10 | ||||||
Additional paid-in
capital
|
72,273 | 72,273 | ||||||
Accumulated
deficit
|
(20,779 | ) | (19,210 | ) | ||||
Accumulated other comprehensive
loss
|
(600 | ) | (230 | ) | ||||
Total shareholders'
equity
|
50,904 | 52,843 | ||||||
Total Liabilities and
Shareholders' Equity
|
$ | 175,147 | $ | 175,144 |
WHITESTONE REIT AND
SUBSIDIARY
|
||||||||
CONSOLIDATED STATEMENTS OF
OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
|
||||||||
(in thousands, except per share
data)
|
||||||||
(unaudited)
|
||||||||
Three Months ended March
31,
|
||||||||
2008
|
2007
|
|||||||
Revenues
|
||||||||
Rental
income
|
$ | 6,503 | $ | 6,095 | ||||
Tenants'
reimbursements
|
1,507 | 1,355 | ||||||
Other
income
|
115 | 95 | ||||||
Total revenues
|
8,125 | 7,545 | ||||||
Operating
expenses
|
||||||||
Property operation and
maintenance
|
2,190 | 2,059 | ||||||
Real estate
taxes
|
1,054 | 903 | ||||||
General and
administrative
|
1,963 | 2,034 | ||||||
Depreciation and
amortization
|
1,623 | 1,612 | ||||||
Total operating
expenses
|
6,830 | 6,608 | ||||||
Operating
income
|
1,295 | 937 | ||||||
Other income
(expense)
|
||||||||
Interest
income
|
85 | 136 | ||||||
Interest
expense
|
(1,402 | ) | (1,275 | ) | ||||
Provision for income
taxes
|
(57 | ) | - | |||||
Loss on sale or disposal of
assets
|
(32 | ) | - | |||||
Change in fair value of derivative
instrument
|
- | (20 | ) | |||||
Loss before minority
interests
|
(111 | ) | (222 | ) | ||||
Minority interests in Operating
Partnership
|
42 | 84 | ||||||
Net loss
|
$ | (69 | ) | $ | (138 | ) | ||
Loss per common share - basic and
diluted
|
$ | (0.007 | ) | $ | (0.014 | ) | ||
Comprehensive
loss:
|
||||||||
Net loss
|
$ | (69 | ) | $ | (138 | ) | ||
Other comprehensive
loss:
|
||||||||
Unrealized loss on
derivatives
|
(370 | ) | - | |||||
Other comprehensive
loss
|
(370 | ) | - | |||||
Comprehensive
loss
|
$ | (439 | ) | $ | (138 | ) | ||
Weighted-average shares
outstanding
|
10,001 | 9,992 | ||||||
WHITESTONE REIT AND
SUBSIDIARY
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||||||
Common
Shares
|
Paid-in
|
Accumulated
|
Comprehensive
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Total
|
|||||||||||||||||||
Balance, December 31,
2007
|
10,001 | $ | 10 | $ | 72,273 | $ | (19,210 | ) | $ | (230 | ) | $ | 52,843 | |||||||||||
Net loss
|
- | - | - | (69 | ) | - | (69 | ) | ||||||||||||||||
Unrealized loss on change in
fair
|
||||||||||||||||||||||||
value of cash flow
hedges
|
(370 | ) | (370 | ) | ||||||||||||||||||||
Dividends
|
- | - | - | (1,500 | ) | - | (1,500 | ) | ||||||||||||||||
Balance, March 31, 2008
(unaudited)
|
10,001 | $ | 10 | $ | 72,273 | $ | (20,779 | ) | $ | (600 | ) | $ | 50,904 |
WHITESTONE REIT AND
SUBSIDIARY
|
||||||||
CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
||||||||
(in
thousands)
|
||||||||
Three Months ended March
31,
|
||||||||
2008
|
2007
|
|||||||
(unaudited)
|
||||||||
Cash flows from operating
activities:
|
||||||||
Net loss
|
$ | (69 | ) | $ | (138 | ) | ||
Adjustments to reconcile net loss
to
|
||||||||
net cash used in operating
activities:
|
||||||||
Depreciation and
amortization
|
1,623 | 1,612 | ||||||
Minority interests in Operating
Partnership
|
(42 | ) | (84 | ) | ||||
Loss on sale or disposal of
assets
|
32 | - | ||||||
Bad debt
expense
|
165 | 169 | ||||||
Change in fair value of derivative
instrument
|
- | 20 | ||||||
Changes in operating assets and
liabilities:
|
||||||||
Escrows and acquisition
deposits
|
334 | 114 | ||||||
Receivables
|
295 | (631 | ) | |||||
Deferred
costs
|
(271 | ) | (148 | ) | ||||
Prepaid expenses and other
assets
|
(434 | ) | (272 | ) | ||||
Accounts payable and accrued
expenses
|
(2,885 | ) | (3,170 | ) | ||||
Due to
affiliates
|
- | (103 | ) | |||||
Tenants' security
deposits
|
38 | 30 | ||||||
Prepaid
rent
|
260 | (150 | ) | |||||
Net cash used in operating
activities
|
(954 | ) | (2,751 | ) | ||||
Cash flows from investing
activities:
|
||||||||
Additions to real
estate
|
(1,130 | ) | (140 | ) | ||||
Repayment of note
receivable
|
- | 7 | ||||||
Net cash used in investing
activities
|
(1,130 | ) | (133 | ) | ||||
Cash flows from financing
activities:
|
||||||||
Dividends
paid
|
(1,500 | ) | (1,505 | ) | ||||
Distributions paid to OP unit
holders
|
(871 | ) | (905 | ) | ||||
Proceeds from issuance of common
shares
|
- | 262 | ||||||
Proceeds from notes
payable
|
11,404 | 14,469 | ||||||
Repayments of notes
payable
|
(6,333 | ) | (5,176 | ) | ||||
Payments of loan origination
costs
|
(916 | ) | (147 | ) | ||||
Net cash provided by financing
activities
|
1,784 | 6,998 | ||||||
Net increase (decrease) in cash
and cash equivalents
|
(300 | ) | 4,114 | |||||
Cash and cash equivalents at
beginning of period
|
10,811 | 8,298 | ||||||
Cash and cash equivalents at end
of period
|
$ | 10,511 | $ | 12,412 | ||||
Supplemental disclosure of cash
flow information
|
||||||||
Disposal of fully depreciated real
estate
|
$ | 571 | $ | - | ||||
Cash paid for
interest
|
$ | 1,445 | $ | 1,364 | ||||
Financed insurance
premiums
|
$ | 391 | $ | 458 |
|
·
|
Level
1 – Observable inputs such as quoted prices in active markets at the
measurement date for identical, unrestricted assets or
liabilities.
|
|
·
|
Level
2 – Other inputs that are observable directly or indirectly such as quoted
prices in markets that are not active, or inputs which are observable,
either directly or indirectly, for substantially the full term of the
asset or liability.
|
|
·
|
Level
3 – Unobservable inputs for which there is little or no market data and
which the Company makes its own assumptions about how market participants
would price the assets and
liabilities.
|
March 31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Tenant
receivables
|
$ | 2,607 | $ | 2,517 | ||||
Accrued
rent
|
3,558 | 3,319 | ||||||
Allowance for doubtful
accounts
|
(1,219 | ) | (1,094 | ) | ||||
Insurance claim
receivables
|
- | 550 | ||||||
Other
receivables
|
205 | 319 | ||||||
Totals
|
$ | 5,151 | $ | 5,611 |
March 31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Leasing
commissions
|
$ | 4,917 | $ | 4,733 | ||||
Deferred financing
costs
|
3,012 | 2,096 | ||||||
7,929 | 6,829 | |||||||
Less: accumulated
amortization
|
(4,182 | ) | (3,871 | ) | ||||
Totals
|
$ | 3,747 | $ | 2,958 |
March 31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Mortgages and other notes
payable
|
$ | 16,637 | $ | 9,936 | ||||
Revolving loan secured by
properties
|
71,895 | 73,525 | ||||||
Totals
|
$ | 88,532 | $ | 83,461 | ||||
Year
|
|||||
2008
|
$ | 72,264 | |||
2009
|
6,400 | ||||
2014
|
9,868 | ||||
Total
|
$ | 88,532 |
Three Months Ended March
31,
|
||||||||
2008
|
2007
|
|||||||
Basic and diluted loss per
share:
|
(in
thousands)
|
|||||||
Net loss (in
thousands)
|
$ | (69 | ) | $ | (138 | ) | ||
Basic and diluted
loss
|
||||||||
per
share
|
$ | (0.007 | ) | $ | (0.014 | ) | ||
Weighted average
common
|
||||||||
shares
outstanding (in thousands)
|
10,001 | 9,992 |
Whitestone
Shareholders
|
||||||||
Dividend
|
Date
Dividend
|
Total
Amount
|
||||||
per Common
Share
|
Paid
|
Paid (in
thousands)
|
||||||
0.1500
|
Qtr ended
03/31/07
|
1,522
|
||||||
0.1500
|
Qtr ended
06/30/07
|
1,500
|
||||||
0.1500
|
Qtr ended
09/30/07
|
1,500
|
||||||
0.1500
|
Qtr ended
12/31/07
|
1,500
|
||||||
0.1500
|
Qtr ended
03/31/08
|
1,500
|
||||||
OP Unit Holders Including Minority
Unit Holders
|
||||||||
Distribution
|
Date
Distribution
|
Total
Amount
|
||||||
per OP Unit
|
Paid
|
Paid (in
thousands)
|
||||||
0.1500
|
Qtr ended
03/31/07
|
2,314
|
||||||
0.1500
|
Qtr ended
06/30/07
|
2,317
|
||||||
0.1500
|
Qtr ended
09/30/07
|
2,317
|
||||||
0.1500
|
Qtr ended
12/31/07
|
2,317
|
||||||
0.1500
|
Qtr ended
03/31/08
|
2,317
|
|
·
|
changes
in general economic conditions;
|
|
·
|
changes
in real estate conditions;
|
|
·
|
construction
costs that may exceed estimates;
|
|
·
|
construction
delays;
|
|
·
|
increases
in interest rates;
|
|
·
|
availability
of credit;
|
|
·
|
litigation
risks;
|
|
·
|
lease-up
risks;
|
|
·
|
inability
to obtain new tenants upon the expiration of existing leases;
and
|
|
·
|
the
potential need to fund tenant improvements or other capital expenditures
out of operating cash flow.
|
|
·
|
19
retail properties containing approximately 1.3 million square feet of
leasable space and having a total carrying amount (net of accumulated
depreciation) of $66.8 million.
|
|
·
|
Six
office properties containing approximately 0.6 million square feet of
leasable space and having a total carrying amount (net of accumulated
depreciation) of $36.3 million.
|
|
·
|
11
office/warehouse properties containing approximately 1.2 million square
feet of leasable space and having a total carrying amount (net of
accumulated depreciation) of $42.6
million.
|
|
·
|
One
office property under development having a total carrying amount of $8.6
million, which will contain approximately 0.03 million square feet of
leasable space upon completion.
|
|
·
|
Maximize
value in current properties through operational focus and
redevelopment
|
|
·
|
Grow
through strategic acquisitions of commercial properties in high potential
markets, including properties outside of
Texas
|
|
·
|
Dispose
of non-core properties and reinvest the capital in redevelopment of
existing properties or acquisition of core properties in high potential
markets
|
|
·
|
Pare
down from three current product lines (retail, office and warehouse) and
focus on one or possibly two product
lines
|
|
·
|
Raise
capital using a combination of the private and public equity and debt
markets, as well as joint ventures
|
|
·
|
Bring
liquidity to our stock by listing on a national stock
exchange
|
March 31,
2008
|
March 31,
2007
|
|||||
Number of properties owned and
operated
|
37
|
36
|
||||
Aggregate gross leasable area (sq.
ft.) (1)
|
3,093,063
|
3,093,063
|
||||
Ending occupancy
rate
|
86
|
% |
82
|
% | ||
(in thousands, except per
share data)
|
||||||
Total
revenues
|
$
|
8,125
|
$ |
7,545
|
||
Total operating
expenses
|
6,830
|
6,608
|
||||
Operating
income
|
1,295
|
937
|
||||
Other expense,
net
|
(1,406
|
) |
(1,159
|
) | ||
Loss before minority
interests
|
(111
|
)
|
(222
|
) | ||
Minority interests in the
Operating Partnership
|
42
|
84
|
||||
Net loss
|
$ |
(69
|
) | $ |
(138)
|
|
Funds from operations (2)
|
$
|
1,373
|
$ |
1,332
|
||
Dividends paid on common shares
and OP Units
|
2,371
|
2,371
|
||||
Per common share and OP
unit
|
$
|
0.60
|
$ |
0.60
|
||
Dividends paid as a % of
FFO
|
173
|
% |
178
|
% |
Three Months Ended March
31,
|
||||||||
2008
|
2007
|
|||||||
Property operation and
maintanence
|
$ | 2,190 | $ | 2,059 | ||||
Real estate
taxes
|
1,054 | 903 | ||||||
General and
administrative
|
1,963 | 2,034 | ||||||
Depreciation and
amortization
|
1,623 | 1,612 | ||||||
Total operating
expenses
|
$ | 6,830 | $ | 6,608 |
Reconciliation of Non-GAAP
Financial Measures
|
|||||||||
Three Months Ended March
31,
|
|||||||||
2008
|
2007
|
||||||||
Net loss
|
$ | (69 | ) | $ | (138 | ) | |||
Minority interest in loss of
operating partnership
|
(42 | ) | (84 | ) | |||||
Depreciation and amortization of
real estate assets
|
1,452 | 1,554 | |||||||
Loss on sale or disposal of
assets
|
32 | - | |||||||
FFO
|
$ | 1,373 | $ | 1,332 |
|
·
|
Net
proceeds of $5.1 million from our credit facility and term loan on our
Pima Norte property.
|
|
·
|
Cash
used in operating activities of $1.0
million.
|
|
·
|
Payment
of dividends and distributions to common shareholders and OP Unit holders
of $2.4 million.
|
|
·
|
Payment
of loan origination costs of $0.9
million.
|
|
·
|
Additions
to real estate of $1.1 million.
|
Payment due by
period
|
||||||||||||||||||||
Less than
|
1 to 3
|
3 to 5
|
More than
|
|||||||||||||||||
Contractual
Obligations
|
Total
|
1 Year
|
Years
|
Years
|
5 Years
|
|||||||||||||||
Long-Term Debt
Obligations
|
$ | 88,532 | $ | 72,264 | $ | 6,400 | $ | - | $ | 9,868 | ||||||||||
Capital Lease
Obligations
|
- | - | - | - | - | |||||||||||||||
Operating Lease
Obligations
|
- | - | - | - | - | |||||||||||||||
Purchase
Obligations
|
- | - | - | - | - | |||||||||||||||
Other Long-Term
Liabilities
|
||||||||||||||||||||
Reflected on
Whitestone's
|
||||||||||||||||||||
Balance Sheet under
GAAP
|
- | - | - | - | - | |||||||||||||||
Total
|
$ | 88,532 | $ | 72,264 | $ | 6,400 | $ | - | $ | 9,868 |
2008
|
Per Share
|
2007
|
Per Share
|
||||||||||||||||
Period
|
Status
|
Amount
|
/OP Unit
|
Amount
|
/OP Unit
|
||||||||||||||
January
-March
|
Paid
|
$ | 2,371 | $ | 0.15 | $ | 2,371 | $ | 0.15 | ||||||||||
April -
June
|
Payable
|
$ | 2,371 | $ | 0.15 | $ | 2,371 | $ | 0.15 |
|
3.1
|
Declaration
of Trust of Whitestone REIT, a Maryland real estate investment trust
(previously filed as and incorporated by reference to Exhibit 3.1 to the
Registrant’s Registration Statement on Form S-11/A, Commission File No.
333-111674, filed on May 24, 2004)
|
|
3.2
|
Articles
of Amendment and Restatement of Declaration of Trust of Whitestone REIT
(previously filed as and incorporated by reference to Exhibit 3.2 to the
Registrant’s Registration Statement on Form S-11/A, Commission File No.
333-111674, filed on July 29, 2004)
|
|
3.3
|
Articles
Supplementary (previously filed as and incorporated by reference to
Exhibit 3(i).1 to the Registrant’s Current Report on Form 8-K, Commission
File No. 000-50256, filed on December 6,
2006)
|
|
3.4
|
Bylaws
(previously filed as and incorporated by reference to Exhibit 3.2 to the
Registrant’s Registration Statement on Form S-11, Commission File No.
333-111674, filed on December 31,
2003)
|
|
3.5
|
First
Amendment to Bylaws (previously filed as and incorporated by reference to
Exhibit 3(ii).1 to the Registrant’s Current Report on Form 8-K, Commission
File No. 000-50256, filed on December 6,
2006)
|
|
4.1
|
Specimen
certificate for common shares of beneficial interest, par value $.001
(previously filed as and incorporated by reference to Exhibit 4.2 to the
Registrant’s Registration Statement on Form S-11, Commission File No.
333-111674, filed on December 31,
2003)
|
|
10.28
|
Amendment
No.6, dated March 11, 2008, between Whitestone REIT Operating Partnership,
L.P., Whitestone REIT Operating Partnership III, L.P., and KeyBank
National Association, as agent for the consortium of
lenders
|
|
10.29
|
Term
Loan Agreement among Whitestone REIT Operating Partnership, L.P.,
Whitestone Pima Norte LLC, and KeyBank National Association, dated January
25, 2008
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1*
|
Certificate
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
|
32.2*
|
Certificate
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
|
Date:
May 15, 2008
|
/s/
James C. Mastandrea
|
|
James
C. Mastandrea
|
||
Chief
Executive Officer
|
||
(Principal
Executive Officer)
|
Date:
May 15, 2008
|
/s/
David K. Holeman
|
|
David
K. Holeman
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Principal Accounting
Officer)
|