SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July 2007
LG.Philips LCD Co., Ltd.
(Translation of Registrants name into English)
20 Yoido-dong, Youngdungpo-gu, Seoul 150-721, The Republic of Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submission to furnish a report or other document that the registration foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrants home country), or under the rules of the home country exchange on which the registrants securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrants security holders, and if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
Q2 07 Earnings Results
I. Performance in Q2 2007 Korean GAAP Consolidated Financial Data
(Unit: KRW B)
Item |
Q2 07 | Q1 07 | Q2 06 | QoQ | YoY | |||||||
Quarterly Results |
||||||||||||
Revenues |
3,355 | 2,722 | 2,315 | 23.3 | % | 44.9 | % | |||||
Operating Income |
150 | -208 | -372 | | | |||||||
Income Before Tax |
124 | -246 | -402 | | | |||||||
Net Income |
228 | -169 | -322 | | |
II. IR Event of Q2 2007 Earnings Results
1. Provider of Information: | IR Communication team | |
2. Participants: | Institutional investors, securities analysts, etc. | |
3. Purpose: | To present Q2 07 Earnings Results of LG.Philips LCD | |
4. Date & Time: | 4:30 p.m. (Korea Time) on July 10, 2007 in Korean | |
9:00 p.m. (Korea Time) on July 10, 2007 in English | ||
5. Venue & Method: | 1) Earnings release conference in Korean: | |
- Main conference room, 21st floor, Korea Exchange New Building, Seoul | ||
2) Conference call in English: - Please refer to IR homepage of LG.Philips LCD Co., Ltd. at www.lgphilips-lcd.com | ||
6. Contact Information | ||
1) Head of Disclosure: Dong Joo Kim, Vice President, Finance & Risk Management Department (82-2-3777-0702) | ||
2) Main Contact for Disclosure-related Matters: Kanghee Kim, Assistant Manager, Financing Team | ||
(82-2-3777-1665) | ||
3) Relevant Team: IR Communication team (82-2-3777-1010) |
III. Remarks
1. | Please note that the presentation material for Q2 07 Earnings Results is attached as an appendix and accessible on IR homepage of LG.Philips LCD Co., Ltd. at www.lgphilips-lcd.com. |
2. | Please note that the financial data included in the investor presentation and press release are prepared on a consolidated Korean GAAP basis only (US GAAP consolidated and Korean GAAP non-consolidated information are stated below). |
3. | Financial data for Q2 07 are unaudited. They are provided for the convenience of |
investors and can be subject to change.
The following US GAAP consolidated information and Korean GAAP non-consolidated information are included for the convenience of investors. |
US GAAP consolidated information
(Unit: KRW B)
Item |
Q2 07 | Q1 07 | Q2 06 | QoQ | YoY | |||||||
Quarterly Results |
||||||||||||
Revenues |
3,355 | 2,722 | 2,315 | 23.3 | % | 44.9 | % | |||||
Operating Income |
147 | -205 | -379 | | | |||||||
Income Before Tax |
147 | -242 | -382 | | | |||||||
Net Income |
262 | -169 | -302 | | |
Korean GAAP non-consolidated information
(Unit: KRW B)
Item |
Q2 07 | Q1 07 | Q2 06 | QoQ | YoY | |||||||
Quarterly Results |
||||||||||||
Revenues |
3,267 | 2,606 | 2,086 | 25.4 | % | 56.6 | % | |||||
Operating Income |
139 | -237 | -445 | | | |||||||
Income Before Tax |
122 | -251 | -403 | | | |||||||
Net Income |
228 | -169 | -322 | | |
Attached: | 1) Press Release | |
2) Presentation Material |
Attachment 1. Press Release
LG.PHILIPS LCD REPORTS SECOND QUARTER 2007 RESULTS
SEOUL, Korea July 10, 2007 LG.Philips LCD [NYSE: LPL, KRX: 034220], one of the worlds leading TFT-LCD manufacturers, today reported unaudited earnings results based on consolidated Korean GAAP for the three-month period ended June 30, 2007. Amounts in Korean Won (KRW) are translated into US dollars (USD) at the noon buying rate in effect on June 29, 2007, which was KRW 923 per US dollar.
| Sales in the second quarter of 2007 increased by 23% to KRW 3,355 billion (USD 3,635 million) from sales of KRW 2,722 billion (USD 2,949 million) in the first quarter of 2007 and increased 45% compared to KRW 2,315 billion (USD 2,508 million) in the second quarter of 2006. |
| Operating profit in the second quarter of 2007 was KRW 150 billion (USD 163 million) compared to an operating loss of KRW 208 billion (USD 225 million) in the first quarter of 2007, and an operating loss of KRW 372 billion (USD 403 million) in the second quarter of 2006. |
| EBITDA in the second quarter of 2007 was KRW 850 billion (USD 921 million), an increase of 65% from KRW 515 billion (USD 558 million) in the first quarter of 2007 and a year-over-year increase of 250% from KRW 243 billion (USD 263 million) in the second quarter of 2006. |
| Net income in the second quarter of 2007 was a profit of KRW 228 billion (USD 247 million) compared to a loss of KRW 169 billion (USD 183 million) in the first quarter of 2007 and a loss of KRW 322 billion (USD 349 million) in the second quarter of 2006. |
Young Soo Kwon, CEO of LG.Philips LCD, said, Our second quarters performance was better than expected, which underscored a faster than anticipated turnaround. This was driven in large part by the successful implementation of our strategies aimed at reducing costs, sustaining a disciplined Capex strategy, maintaining healthy inventory levels and developing plans for capacity expansion, especially at P7. Overall, we benefited from the markets more rational production and pricing levels and believe LG.Philips LCD is well positioned for continued performance improvement in the second half of 2007.
Mr. Kwon continued, In the second quarter, enhanced customer collaboration and overall strong market demand were the primary drivers of improved shipment levels in the monitor and notebook segments. We were pleased to see that shipments for the TV segment also increased in the second quarter, with ASP declines stabilizing to levels better than those projected in previous guidance. Innovative cost reduction initiatives resulted in the sequential decrease in cost of goods sold per square meter of 12% and we are well on our way to achieving around 30% in cost reductions for 2007.
Our objective to balance the goal of maximizing output capacity through improving input capacity and production excellence was critical in the decision to cancel the investment in Gen 5.5 equipment. Instead, we are focusing on ways to maximize capacity at existing production lines and are studying investment in Gen 8 equipment, targeting ramp up in the first half of 2009 in the already
constructed building. We believe this strategy creates stronger opportunities to further enhance competitiveness, eventually returning us to performance levels that will produce greater shareholder value in the mid-to-long term. The second quarters performance demonstrates that we are moving in the right direction, Mr. Kwon concluded.
Second Quarter Financial Review
Revenue and Cost
Revenue for the three-month period ended June 30, 2007, increased by 45% to KRW 3,355 billion (USD 3,635 million) from KRW 2,315 billion (USD 2,508 million) for the corresponding period of 2006. TFT-LCD panels for TVs, monitors, notebook PCs and other applications accounted for 47%, 27%, 21% and 5%, respectively, on a revenue basis in the second quarter of 2007.
Overall, the Company shipped a total of 2.8 million square meters of net display area in the second quarter of 2007, a 26% increase quarter-on-quarter. The average selling price per square meter of net display shipped was USD 1,274, which was a decrease of approximately 1% compared to the average of the first quarter of 2007. The ending average selling price per square meter was USD 1,314, an increase of approximately 5% compared to the end of the first quarter of 2007.
For the second quarter of 2007, the cost of goods sold per square meter of net display area shipped decreased 13% to KRW 1.1 million (USD 1,168) from the first quarter of 2007.
Liquidity
Cash and cash equivalents of LG.Philips LCD were KRW 1,238 billion (USD 1,341 million) as of June 30, 2007. Total debt was KRW 4,657 billion (USD 5,046 million), and the net debt-to-equity ratio was 49% as of June 30, 2007, compared to 50% as of March 31, 2007.
Capital Spending
Capital expenditures in the second quarter of 2007 were KRW 512 billion (USD 555 million) compared to KRW 990 billion (USD 1,073 million) in the second quarter of 2006, and were largely for P7.
Capacity
Total production input capacity on an area basis increased approximately 12% sequentially in the second quarter and was largely due to increase of production, mainly in P7.
Outlook
The following expectations are based on information as of July 10, 2007. The Company does not expect to update its expectations until next quarters earnings announcement. However, the Company reserves the right to update its full business outlook, or any portion thereof, at any time and for any reason.
Over the last 12 months, we have become a more market-driven and value-based company, focusing on smart operational growth. This has played an essential role in achieving a return to profitability, said Ron Wirahadiraksa, CFO of LG.Philips LCD.
Looking ahead, we expect shipments in the third quarter of 2007 to increase by a mid-teens percentage with an average ASP increase of a low-single digit percentage and a flat quarter ending ASP. We expect shipments in the TV segment to increase by a high-twenties percentage with an average ASP decline of a low-single digit percentage and a quarter ending ASP decline of a mid-single digit percentage. In the IT segment, we anticipate shipments to be flat with an average ASP increase of a low teens percentage and a quarter ending ASP increase of a high-single digit percentage. Our COGS reduction per square meter is expected to be a mid-single digit percentage in the third quarter. As a result, we expect our EBITDA margin for the third quarter of 2007 to be in the high twenties percentage range. We plan to maintain our capital expenditures in 2007 at approximately KRW 1 trillion, and expect to ramp up P7 beyond its initial design input capacity of 110,000 input sheets per month, expecting around 130,000 sheets on average in the third quarter, to better prepare us for the anticipated demand increase in the second half of the year, Mr. Wirahadiraksa concluded.
Earnings Conference and Conference Call
LG.Philips LCD will hold a Korean language earnings conference on July 10, 2007, at 4:30 p.m. Korea Standard Time on the 21st floor, in the Main Conference Room of the Korea Exchange Building (KRX). An English language conference call will follow at 9:00 p.m. Korea Standard Time, 8:00 a.m. EDT and 12:00 p.m. GMT. The call-in number is +82 (0)31-810-3001 for both callers in Korea and callers outside of Korea. The confirmation number is 3777. Corresponding slides will be available at the Investor Relations section of the LG.Philips LCD web site: http://www.lgphilips-lcd.com.
Investors can listen to the conference call via the Internet at http://www.lgphilips-lcd.com. To listen to the live call, please go to the Investor Relations section of the web site at least 15 minutes prior to the call to register and install any necessary audio software.
For those who are unable to participate in the call, a replay will be available for 30 days after the call. The call-in number is 031-810-3100 for callers in Korea and +82-31-810-3100 for callers outside of Korea. The confirmation number for the replay is 100530#.
About LG.Philips LCD
LG.Philips LCD Co., Ltd. [NYSE: LPL, KRX: 034220] is a leading manufacturer and supplier of thin-film transistor liquid crystal display (TFT-LCD) panels. The Company manufactures TFT-LCD panels in a wide range of sizes and specifications for use in TVs, monitors, notebook PCs, and various applications. LG.Philips LCD currently operates seven fabrication facilities and four back-end assembly sites in Korea, China and Poland. In addition, LG.Philips LCD has sales and representative offices in ten countries and has approximately 23,000 employees globally. Please visit http://www.lgphilips-lcd.com for more information.
Forward-Looking Statement Disclaimer
This press release contains forward-looking statements. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Additional information as to factors that may cause actual results to differ materially from our forward-looking statements can be found in our filings with the United States Securities and Exchange Commission.
Investor Relations Contacts:
John Kim
LG.Philips LCD
Tel: +822-3777-1010
Email: jonghkim@lgphilips-lcd.com
Media Contacts:
Sue Kim
LG.Philips LCD
Tel: +822-3777-0970
Email: sue.kim@lgphilips-lcd.com
LG.Philips LCD
CONSOLIDATED STATEMENTS OF INCOME
(In millions of KRW)
(The financial statements are based on unaudited Korean GAAP)
2007 | 2006 | |||||||||||||||||||||||
Three months ended June 30 |
Six months ended June 30 |
Three months ended June 30 |
Six months ended June 30 |
|||||||||||||||||||||
REVENUES |
3,354,581 | 100 | % | 6,077,037 | 100 | % | 2,314,996 | 100 | % | 4,786,132 | 100 | % | ||||||||||||
Cost of goods sold |
(3,042,320 | ) | -91 | % | (5,813,965 | ) | -96 | % | (2,529,422 | ) | -109 | % | (4,823,308 | ) | -101 | % | ||||||||
GROSS PROFIT |
312,261 | 9 | % | 263,072 | 4 | % | (214,426 | ) | -9 | % | (37,176 | ) | -1 | % | ||||||||||
Selling, general & administrative |
(162,527 | ) | -5 | % | (320,940 | ) | -5 | % | (157,590 | ) | -7 | % | (283,210 | ) | -6 | % | ||||||||
OPERATING INCOME |
149,734 | 4 | % | (57,868 | ) | -1 | % | (372,016 | ) | -16 | % | (320,386 | ) | -7 | % | |||||||||
Interest income |
12,419 | 0 | % | 20,854 | 0 | % | 7,933 | 0 | % | 18,385 | 0 | % | ||||||||||||
Interest expense |
(52,934 | ) | -2 | % | (102,034 | ) | -2 | % | (37,359 | ) | -2 | % | (74,944 | ) | -2 | % | ||||||||
Foreign exchange gain (loss), net |
10,913 | 0 | % | 15,867 | 0 | % | (793 | ) | 0 | % | (2,411 | ) | 0 | % | ||||||||||
Others, net |
4,113 | 0 | % | 1,434 | 0 | % | 416 | 0 | % | (8,293 | ) | 0 | % | |||||||||||
Total other income (expense) |
(25,489 | ) | -1 | % | (63,879 | ) | -1 | % | (29,803 | ) | -1 | % | (67,263 | ) | -1 | % | ||||||||
INCOME BEFORE TAX |
124,245 | 4 | % | (121,747 | ) | -2 | % | (401,819 | ) | -17 | % | (387,649 | ) | -8 | % | |||||||||
Income tax (expense) benefit |
104,242 | 3 | % | 181,635 | 3 | % | 80,299 | 3 | % | 113,647 | 2 | % | ||||||||||||
NET INCOME(LOSS) |
228,487 | 7 | % | 59,888 | 1 | % | (321,520 | ) | -14 | % | (274,002 | ) | -6 | % | ||||||||||
- These financial statements are provided for informational purposes only.
LG.Philips LCD
CONSOLIDATED BALANCE SHEET
(In millions of KRW)
(The financial statements are based on unaudited Korean GAAP)
2007 | 2006 | |||||||||||||||||||||
June 30 | Mar 31 | June 30 | Mar 31 | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||
Cash and cash equivalents |
1,237,643 | 9 | % | 979,951 | 7 | % | 778,877 | 6 | % | 1,060,124 | 8 | % | ||||||||||
Trade accounts and notes receivable |
1,470,025 | 11 | % | 892,594 | 7 | % | 985,798 | 7 | % | 1,233,589 | 9 | % | ||||||||||
Inventories |
961,911 | 7 | % | 1,078,023 | 8 | % | 1,270,899 | 9 | % | 1,076,294 | 8 | % | ||||||||||
Other current assets |
557,951 | 4 | % | 268,545 | 2 | % | 378,207 | 3 | % | 334,360 | 2 | % | ||||||||||
Total current assets |
4,227,530 | 31 | % | 3,219,113 | 24 | % | 3,413,781 | 25 | % | 3,704,367 | 27 | % | ||||||||||
Investments and other non-current assets |
721,135 | 5 | % | 906,892 | 7 | % | 578,946 | 4 | % | 532,445 | 4 | % | ||||||||||
Property, plant and equipment, net |
8,631,646 | 63 | % | 9,061,801 | 68 | % | 9,702,000 | 70 | % | 9,340,790 | 68 | % | ||||||||||
Intangible assets, net |
114,047 | 1 | % | 115,670 | 1 | % | 190,984 | 1 | % | 149,963 | 1 | % | ||||||||||
Total assets |
13,694,358 | 100 | % | 13,303,476 | 100 | % | 13,885,711 | 100 | % | 13,727,565 | 100 | % | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||
Short-term debt |
630,075 | 5 | % | 779,159 | 6 | % | 787,845 | 6 | % | 686,429 | 5 | % | ||||||||||
Trade accounts and notes payable |
976,534 | 7 | % | 902,296 | 7 | % | 632,011 | 5 | % | 731,010 | 5 | % | ||||||||||
Other payables and accrued liabilities |
980,332 | 7 | % | 1,259,664 | 9 | % | 1,563,409 | 11 | % | 1,575,308 | 11 | % | ||||||||||
Total current liabilities |
2,586,941 | 19 | % | 2,941,119 | 22 | % | 2,983,265 | 21 | % | 2,992,747 | 22 | % | ||||||||||
Long-term debt |
4,026,528 | 29 | % | 3,552,600 | 27 | % | 3,413,995 | 25 | % | 2,929,647 | 22 | % | ||||||||||
Other non-current liabilities |
94,969 | 1 | % | 96,876 | 1 | % | 64,770 | 0 | % | 53,008 | 0 | % | ||||||||||
Total liabilities |
6,708,438 | 49 | % | 6,590,595 | 50 | % | 6,462,030 | 47 | % | 5,975,402 | 44 | % | ||||||||||
Common Stock and additional paid-in capital |
4,100,149 | 30 | % | 4,064,250 | 31 | % | 4,064,250 | 29 | % | 4,067,493 | 30 | % | ||||||||||
Retained Earnings |
2,899,261 | 21 | % | 2,670,775 | 20 | % | 3,334,684 | 24 | % | 3,656,204 | 27 | % | ||||||||||
Capital adjustment |
(13,490 | ) | 0 | % | (22,144 | ) | 0 | % | 24,747 | 0 | % | 28,466 | 0 | % | ||||||||
Shareholders equity |
6,985,920 | 51 | % | 6,712,881 | 50 | % | 7,423,681 | 53 | % | 7,752,163 | 56 | % | ||||||||||
Total liabilities and shareholders equity |
13,694,358 | 100 | % | 13,303,476 | 100 | % | 13,885,711 | 100 | % | 13,727,565 | 100 | % | ||||||||||
- These financial statements are provided for informational purposes only.
LG.Philips LCD
CONSOLIDATED STATEMENTS OF CASH FLOW
(In millions of KRW)
(The financial statements are based on unaudited Korean GAAP)
2007 | 2006 | |||||||||||
Three months ended June 30 |
Six months ended June 30 |
Three months ended June 30 |
Six months ended June 30 |
|||||||||
Net Income |
228,487 | 59,888 | (321,520 | ) | (274,002 | ) | ||||||
Depreciation |
673,788 | 1,382,286 | 601,794 | 1,219,053 | ||||||||
Amortization |
11,597 | 23,135 | 13,963 | 25,221 | ||||||||
Others |
37,566 | 85,306 | 33,478 | 50,683 | ||||||||
Operating Cash Flow |
951,438 | 1,550,615 | 327,715 | 1,020,955 | ||||||||
Net Change in Working Capital |
(563,428 | ) | (835,560 | ) | (216,659 | ) | (649,055 | ) | ||||
Change in accounts receivable |
(586,974 | ) | (619,271 | ) | 247,152 | 281,576 | ||||||
Change in inventory |
116,113 | 90,794 | (194,605 | ) | (580,114 | ) | ||||||
Change in accounts payable |
80,518 | 32,090 | (99,408 | ) | (60,271 | ) | ||||||
Change in others |
(173,085 | ) | (339,173 | ) | (169,798 | ) | (290,246 | ) | ||||
Cash Flow from Operation |
388,010 | 715,055 | 111,056 | 371,900 | ||||||||
Capital Expenditures |
(511,746 | ) | (1,003,576 | ) | (989,845 | ) | (1,834,704 | ) | ||||
Acquisition of property, plant and equipment |
(500,950 | ) | (993,919 | ) | (998,612 | ) | (1,837,279 | ) | ||||
(Delivery) |
(244,225 | ) | (588,999 | ) | (1,016,948 | ) | (1,776,710 | ) | ||||
(Other account payables) |
(256,725 | ) | (404,920 | ) | 18,336 | (60,569 | ) | |||||
Intangible assets investment |
(10,034 | ) | (12,091 | ) | (1,744 | ) | (3,393 | ) | ||||
Others |
(762 | ) | 2,434 | 10,511 | 5,968 | |||||||
Cash Flow before Financing |
(123,736 | ) | (288,521 | ) | (878,789 | ) | (1,462,804 | ) | ||||
Cash Flow from Financing Activities |
381,428 | 571,802 | 597,542 | 662,229 | ||||||||
Net Cash Flow |
257,692 | 283,281 | (281,247 | ) | (800,575 | ) | ||||||
- These financial statements are provided for informational purposes only.
LG.Philips LCD
CONSOLIDATED STATEMENTS OF INCOME
(In millions of KRW)
(The financial statements are based on unaudited US GAAP)
2007 | 2006 | |||||||||||||||||||||||
Three months ended June 30 |
Six months ended June 30 |
Three months ended June 30 |
Six months ended June 30 |
|||||||||||||||||||||
REVENUES |
3,354,581 | 100 | % | 6,077,037 | 100 | % | 2,314,996 | 100 | % | 4,786,132 | 100 | % | ||||||||||||
Cost of goods sold |
(3,033,197 | ) | -90 | % | (5,792,138 | ) | -95 | % | (2,530,336 | ) | -109 | % | (4,825,652 | ) | -101 | % | ||||||||
GROSS PROFIT |
321,384 | 10 | % | 284,899 | 5 | % | (215,340 | ) | -9 | % | (39,520 | ) | -1 | % | ||||||||||
Selling, general & administrative |
(174,320 | ) | -5 | % | (342,608 | ) | -6 | % | (162,735 | ) | -7 | % | (293,031 | ) | -6 | % | ||||||||
OPERATING INCOME |
147,064 | 4 | % | (57,709 | ) | -1 | % | (378,075 | ) | -16 | % | (332,551 | ) | -7 | % | |||||||||
Interest income |
12,419 | 0 | % | 20,854 | 0 | % | 7,933 | 0 | % | 18,385 | 0 | % | ||||||||||||
Interest expense |
(50,386 | ) | -2 | % | (97,362 | ) | -2 | % | (37,807 | ) | -2 | % | (73,693 | ) | -2 | % | ||||||||
Foreign exchange gain (loss), net |
25,610 | 1 | % | 23,275 | 0 | % | 12,857 | 1 | % | 30,578 | 1 | % | ||||||||||||
Others, net |
12,218 | 0 | % | 15,381 | 0 | % | 13,694 | 1 | % | 16,526 | 0 | % | ||||||||||||
Total other income (expense) |
(139 | ) | 0 | % | (37,852 | ) | -1 | % | (3,323 | ) | 0 | % | (8,204 | ) | 0 | % | ||||||||
INCOME BEFORE TAX |
146,925 | 4 | % | (95,561 | ) | -2 | % | (381,398 | ) | -16 | % | (340,755 | ) | -7 | % | |||||||||
Income tax (expense) benefit |
115,343 | 3 | % | 188,588 | 3 | % | 79,705 | 3 | % | 100,228 | 2 | % | ||||||||||||
NET INCOME(LOSS) |
262,268 | 8 | % | 93,027 | 2 | % | (301,693 | ) | -13 | % | (240,527 | ) | -5 | % | ||||||||||
- These financial statements are provided for informational purposes only.
LG.Philips LCD
CONSOLIDATED BALANCE SHEET
(In millions of KRW)
(The financial statements are based on unaudited US GAAP)
2007 | 2006 | |||||||||||||||||||||
June 30 | Mar 31 | June 30 | Mar 31 | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||
Cash and cash equivalents |
1,237,643 | 9 | % | 979,951 | 7 | % | 778,877 | 6 | % | 1,060,124 | 8 | % | ||||||||||
Trade accounts and notes receivable |
1,470,025 | 11 | % | 892,594 | 7 | % | 985,798 | 7 | % | 1,233,589 | 9 | % | ||||||||||
Inventories |
961,166 | 7 | % | 1,077,595 | 8 | % | 1,270,142 | 9 | % | 1,075,895 | 8 | % | ||||||||||
Other current assets |
564,552 | 4 | % | 267,634 | 2 | % | 388,313 | 3 | % | 342,776 | 3 | % | ||||||||||
Total current assets |
4,233,386 | 31 | % | 3,217,774 | 24 | % | 3,423,130 | 25 | % | 3,712,384 | 27 | % | ||||||||||
Investments and other non-current assets |
748,963 | 5 | % | 917,362 | 7 | % | 581,576 | 4 | % | 535,222 | 4 | % | ||||||||||
Property, plant and equipment, net |
8,686,465 | 63 | % | 9,116,897 | 68 | % | 9,786,668 | 71 | % | 9,374,754 | 69 | % | ||||||||||
Intangible assets, net |
71,608 | 1 | % | 63,679 | 0 | % | 43,791 | 0 | % | 43,693 | 0 | % | ||||||||||
Total assets |
13,740,422 | 100 | % | 13,315,712 | 100 | % | 13,835,165 | 100 | % | 13,666,053 | 100 | % | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||
Short-term debt |
630,453 | 5 | % | 779,871 | 6 | % | 788,349 | 6 | % | 687,334 | 5 | % | ||||||||||
Trade accounts and notes payable |
976,534 | 7 | % | 902,296 | 7 | % | 632,011 | 5 | % | 731,010 | 5 | % | ||||||||||
Other payables and accrued liabilities |
1,016,826 | 7 | % | 1,295,013 | 10 | % | 1,569,747 | 11 | % | 1,580,294 | 12 | % | ||||||||||
Total current liabilities |
2,623,813 | 19 | % | 2,977,180 | 22 | % | 2,990,107 | 22 | % | 2,998,638 | 22 | % | ||||||||||
Long-term debt |
4,051,842 | 29 | % | 3,540,018 | 27 | % | 3,415,261 | 25 | % | 2,944,286 | 22 | % | ||||||||||
Other non-current liabilities |
99,937 | 1 | % | 100,233 | 1 | % | 68,199 | 0 | % | 56,827 | 0 | % | ||||||||||
Total liabilities |
6,775,592 | 49 | % | 6,617,431 | 50 | % | 6,473,567 | 47 | % | 5,999,751 | 44 | % | ||||||||||
Common stock and additional paid-in capital |
4,037,239 | 29 | % | 4,036,502 | 30 | % | 4,034,636 | 29 | % | 4,033,929 | 30 | % | ||||||||||
Retained earnings |
2,942,940 | 21 | % | 2,680,672 | 20 | % | 3,302,164 | 24 | % | 3,603,857 | 26 | % | ||||||||||
Capital adjustment |
(15,349 | ) | 0 | % | (18,893 | ) | 0 | % | 24,798 | 0 | % | 28,516 | 0 | % | ||||||||
Shareholders equity |
6,964,830 | 51 | % | 6,698,281 | 50 | % | 7,361,598 | 53 | % | 7,666,302 | 56 | % | ||||||||||
Total liabilities and shareholders equity |
13,740,422 | 100 | % | 13,315,712 | 100 | % | 13,835,165 | 100 | % | 13,666,053 | 100 | % | ||||||||||
- These financial statements are provided for informational purposes only.
LG.Philips LCD
CONSOLIDATED STATEMENTS OF CASH FLOW
(In millions of KRW)
(The financial statements are based on unaudited US GAAP)
2007 | 2006 | |||||||||||
Three months ended June 30 |
Six months ended June 30 |
Three months ended June 30 |
Six months ended June 30 |
|||||||||
Net Income |
262,268 | 93,027 | (301,693 | ) | (240,527 | ) | ||||||
Depreciation |
675,158 | 1,385,024 | 606,498 | 1,224,767 | ||||||||
Amortization |
1,936 | 3,813 | 1,646 | 3,243 | ||||||||
Others |
18,696 | 82,567 | 10,384 | 279 | ||||||||
Operating Cash Flow |
958,058 | 1,564,431 | 316,835 | 987,762 | ||||||||
Net Change in Working Capital |
(570,048 | ) | (849,376 | ) | (205,779 | ) | (615,862 | ) | ||||
Change in accounts receivable |
(586,974 | ) | (619,271 | ) | 247,152 | 281,576 | ||||||
Change in inventory |
116,429 | 90,424 | (194,247 | ) | (580,565 | ) | ||||||
Change in accounts payable |
80,518 | 32,090 | (99,408 | ) | (60,271 | ) | ||||||
Change in others |
(180,021 | ) | (352,619 | ) | (159,276 | ) | (256,602 | ) | ||||
Cash Flow from Operation |
388,010 | 715,055 | 111,056 | 371,900 | ||||||||
Capital Expenditures |
(511,746 | ) | (1,003,576 | ) | (989,845 | ) | (1,834,704 | ) | ||||
Acquisition of property, plant and equipment |
(500,950 | ) | (993,919 | ) | (998,612 | ) | (1,837,279 | ) | ||||
(Delivery) |
(244,225 | ) | (588,999 | ) | (1,016,948 | ) | (1,776,710 | ) | ||||
(Other account payables) |
(256,725 | ) | (404,920 | ) | 18,336 | (60,569 | ) | |||||
Intangible assets investment |
(10,034 | ) | (12,091 | ) | (1,744 | ) | (3,393 | ) | ||||
Others |
(762 | ) | 2,434 | 10,511 | 5,968 | |||||||
Cash Flow before Financing |
(123,736 | ) | (288,521 | ) | (878,789 | ) | (1,462,804 | ) | ||||
Cash Flow from Financing Activities |
381,428 | 571,802 | 597,542 | 662,229 | ||||||||
Net Cash Flow |
257,692 | 283,281 | (281,247 | ) | (800,575 | ) | ||||||
- | These financial statements are provided for informational purposes only. |
LG.Philips LCD
Net Income Reconciliation to US GAAP
(In millions of KRW)
2007 | ||||||
Q2 | Q1 | |||||
Net Income under K GAAP |
228,487 | (168,599 | ) | |||
US GAAP Adjustments |
33,781 | (642 | ) | |||
Depreciation of PP&E |
(655 | ) | (655 | ) | ||
Amortization of IPR |
9,253 | 10,841 | ||||
Adjustment of AR discount loss |
(1,237 | ) | (194 | ) | ||
Capitalization of financial interests |
(794 | ) | (1,002 | ) | ||
Pension expense |
979 | 2,110 | ||||
Income tax effect of US GAAP Adjustments |
11,103 | (4,148 | ) | |||
ESOP |
(738 | ) | (476 | ) | ||
Convertible bonds (including FX valuation) |
13,425 | (3,911 | ) | |||
Stock appreciation right |
(1,605 | ) | (1,133 | ) | ||
Cash flow hedge |
4,049 | (1,671 | ) | |||
Others |
1 | (403 | ) | |||
Net Income under US GAAP |
262,268 | (169,241 | ) | |||
- These financial statements are provided for informational purposes only(Unaudited).
Q2
07 Q2 07 Earnings Results Earnings Results July 10, 2007 Attachment 2. Presentation Material |
1 Disclaimer Disclaimer This presentation contains forward-looking statements. We may also make written
or oral forward-looking statements in our periodic reports to the United
States Securities and Exchange Commission and the Korean Financial Supervisory
Service, in our annual report to shareholders, in our proxy statements, in our offering circulars and prospectuses, in press releases and other written materials and in oral
statements made by our officers, directors or employees to third
parties. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These
statements are based on current plans, estimates and projections, and
therefore you should not place undue reliance on them. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to
update publicly any of them in light of new information or future
events. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in
any forward-looking statement. Such factors include, but are not
limited to: our highly competitive environment; the cyclical nature of our
industry; our ability to introduce new products on a timely basis; our dependence on growth in the demand for our products; our ability to successfully execute our expansion strategy; our
dependence on key personnel; and general economic and political conditions,
including those related to the TFT-LCD industry; possible disruptions in
business activities caused by natural and human-induced disasters, including terrorist activity and armed conflict; and fluctuations in foreign currency exchange rates. Additional
information as to these and other factors that may cause actual results to
differ materially from our forward-looking statements can be found in our filings with the United States Securities and Exchange Commission. This presentation also includes information regarding our historical financial performance
through June 30, 2007, and our expectations regarding future performance as reflected in certain non-GAAP financial measures as defined by United States Securities and Exchange Commission rules. As
required by such rules, we have provided a reconciliation of those measures to
the most directly comparable GAAP measures, which is available on our investor relations website at http://www.lgphilips-lcd.com under the file name Q2 2007 Earnings Results Presentation. |
2 Q2 07 Earnings Results Q2 07 Earnings Results |
3 Income Statement Income Statement 21 13 (14) (6) 7 Net margin 15 6 10 19 25 EBITDA margin 20 12 (16) (8) 4 Operating margin 18 11 (9) (2) 9 Gross margin Margin (%) N/A N/A (322) (169) 228 Net income N/A N/A (402) (246) 124 Income before tax 250% 65% 243 515 850 EBITDA N/A N/A (372) (208) 150 Operating Income N/A N/A (214) (49) 312 Gross Profit 20% 10% 2,529 2,771 3,043 COGS 45% 23% 2,315 2,722 3,355 Revenue YoY Change QoQ Change Q2 06 Q1 07 Q2 07 KRW b Source: Unaudited, Company financials K GAAP (Consolidated) |
4 Balance Sheet Balance Sheet (6%) 4% 7,424 6,713 6,986 Shareholders equity 3 (1) 46 50 49 Net debt to equity ratio (%) 18% 13% 3,414 3,553 4,027 Long-term debt (20%) (19%) 788 779 630 Short-term debt 4% 2% 6,462 6,590 6,708 Liabilities (24%) (11%) 1,271 1,078 962 Inventory 59% 26% 779 980 1,238 Cash and cash equivalents (1%) 3% 13,886 13,303 13,694 Assets YoY Change QoQ Change Q2 06 Q1 07 Q2 07 KRW b Source: Unaudited, Company financials K GAAP (Consolidated) |
5 70 (34) 616 720 686 Depreciation & Amortization 3 (11) 34 48 37 Others (346) (291) (217) (272) (563) Net change in working capital 539 232 (281) 26 258 Net change in cash (216) 191 598 191 382 Financing activities 755 41 (879) (165) (124) Cash flow before financing 478 (20) (990) (492) (512) CAPEX 277 61 111 327 388 Cash flow from operations 550 397 (322) (169) 228 Net income YoY Change QoQ Change Q2 06 Q1 07 Q2 07 KRW b Cash Flow Cash Flow Source: Unaudited, Company financials K GAAP (Consolidated) |
6 Performance Highlights Performance Highlights |
7
Shipments and ASP Shipments and ASP Total K m² * ASP/m² ** (USD) Source: Company financials * Net display area shipped ** Quarterly average selling price per square meter of net display area shipped
Display area shipment in K m² ASP per m² (USD) 1,485 1,993 2,275 $1,598 $1,430 $1,414 0 1,000 2,000 3,000 4,000 Q2 06 Q3 06 Q4 06 Q1 07 $0 $1,000 $2,000 2,243 $1,287 Q2 07 $1,274 5,000 2,822 |
8
Revenue: Product Mix Revenue: Product Mix Source: Company financials (Based on USD) Notebooks Monitors TVs Applications Q2 06 Q1 07 45% 28% 22% 5% 50 100 0 Q2 07 27% 21% 5% % 47% 26% 21% 5% 48% |
9
Q2 07 Capacity Update Q2 07 Capacity Update P7 averaged 99K sheets per month for the quarter Source: Company financials Quarterly input capacity by Area (K m² ) P1-P3 P4 P5 P6 P7 0 1,000 2,000 3,000 Q2 06 Q3 06 Q4 06 421 409 359 389 494 507 1,082 1,092 452 682 2,808 3,079 412 418 534 1,211 1,032 3,607 4,000 Q1 07 3,481 1,021 1,162 520 416 362 Q2 07 386 437 549 1,228 1,298 3,897 |
10 Cash ROIC Cash ROIC Source: Unaudited, Company financials * IC (Invested Capital) equals average of net debt and equity for the designated period; Quarterly ratios are annualized K GAAP (Consolidated) EBITDA margin Sales / IC* Cash ROIC 18% 124% 23% 10% 98% 10% 11% 112% 12% 19% Q2 06 Q3 06 Q4 06 Q1 07 Q2 07 Q2 06 Q3 06 Q4 06 Q1 07 Q2 07 Q2 06 Q3 06 Q4 06 Q1 07 Q2 07 107% 20% 25% 126% 32% |
11 Outlook Outlook |
12 Outlook Outlook Source: Company financials, delivery base Capex Schedule (KRW b) Capex Schedule (KRW b) 2006 2007 Others P7 Future production facilities 2,834 Total Shipments in m² Q3 07 vs. Q2 07 : Mid teens (%) ASP per m² shipped Average of Q3 07 vs. Average of Q2 07 : Low-single digit (%) TV : Low-single digit (%) IT : Low teens (%) End of Q3 07 vs. End of Q2 07 : Flat (%) TV : Mid-single digit (%) IT : High-single digit (%) COGS per m² Q3 07 : Mid-single digit (%) EBITDA Margin Q3 07 : High twenties (%) CAPEX 2007 : Approximately KRW 1 trillion 270 485 260 1,221 1,064 549 1,015 |
13 Questions and Answers Questions and Answers |
14 Appendix Appendix |
15 21 14 (13) (6) 8 Net margin 15 7 11 19 26 EBITDA margin 20 12 (16) (8) 4 Operating margin 19 11 (9) (1) 10 Gross margin Margin (%) N/A N/A (302) (169) 262 Net income N/A N/A (382) (242) 147 Income before tax 237% 70% 256 509 863 EBITDA N/A N/A (379) (205) 147 Operating Income N/A N/A (216) (36) 321 Gross Profit 20% 10% 2,531 2,758 3,034 COGS 45% 23% 2,315 2,722 3,355 Revenue YoY Change QoQ Change Q2 06 Q1 07 Q2 07 KRW b Source: Unaudited, Company financials US GAAP Income Statement US GAAP Income Statement |
16 (5%) 4% 7,362 6,698 6,965 Shareholders equity 2 (1) 47 50 49 Net debt to equity ratio (%) 19% 14% 3,415 3,540 4,052 Long-term debt (20%) (19%) 788 780 630 Short-term debt 5% 2% 6,473 6,618 6,775 Liabilities (24%) (11%) 1,270 1,078 961 Inventory 59% 26% 779 980 1,238 Cash and cash equivalents (1%) 3% 13,835 13,316 13,740 Assets YoY Change QoQ Change Q2 06 Q1 07 Q2 07 KRW b Source: Unaudited, Company financials US GAAP Balance Sheet US GAAP Balance Sheet |
17 69 (34) 608 711 677 Depreciation & Amortization 8 (45) 11 64 19 Others (364) (291) (206) (279) (570) Net change in working capital 539 232 (281) 26 258 Net change in cash (216) 191 598 191 382 Financing activities 755 41 (879) (165) (124) Cash flow before financing 478 (20) (990) (492) (512) CAPEX 277 61 111 327 388 Cash flow from operations 564 431 (302) (169) 262 Net income YoY Change QoQ Change Q2 06 Q1 07 Q2 07 KRW b Source: Unaudited, Company financials US GAAP Cash Flow US GAAP Cash Flow |
18 (4) 14 Convertible bonds (including FX valuation) (1) (2) Stock appreciation right (2) 4 Cash flow hedge (169) 262 Net Income under US GAAP 0 0 Others 0 (1) ESOP (4) 11 Income tax effect of US GAAP Adjustments 2 1 Pension expense (1) (1) Capitalization of financial interests 0 (1) Adjustment of AR discount loss 11 10 Amortization of IPR (1) (1) Depreciation of PP&E 0 34 US GAAP Adjustments (169) 228 Net Income under K GAAP Q1 07 Q2 07 KRW b Source: Unaudited, Company financials Net Income Reconciliation to US GAAP Net Income Reconciliation to US GAAP |
19 850 0 12 674 (104) (12) 52 228 863 1 2 675 (115) (12) 50 262 Q2 07 1 0 1 2 6. Amortization of Intangible Asset 564 431 (302) (169) 1. Net Income YoY Change QoQ Change Q2 06 Q1 07 US GAAP (KRW b) 13 3 37 47 2. Interest Expense (5) (4) (7) (8) 3. Interest Income (35) (42) (80) (73) 4. Provision (benefit) for Income Taxes 68 (34) 607 709 5. Depreciation of PP&E 607 335 243 515 EBITDA (1+2+3+4+5+6+7) 0 0 0 0 7. Amortization of Debt Issuance Cost 72 (34) 602 708 5. Depreciation of PP&E (24) (27) (80) (77) 4. Provision (benefit) for Income Taxes 607 354 256 509 EBITDA (1+2+3+4+5+6+7) 1 0 0 1 7. Amortization of Debt Issuance Cost (2) 0 14 12 6. Amortization of Intangible Asset (4) (4) (8) (8) 3. Interest Income 15 3 37 49 2. Interest Expense 550 397 (322) (169) 1. Net Income YoY Change QoQ Change Q2 06 Q1 07 Q2 07 K GAAP (KRW b) Source: Unaudited, Company financials EBITDA Reconciliation EBITDA Reconciliation |
20 EBITDA Reconciliation (Continued) EBITDA Reconciliation (Continued) EBITDA is defined as net income (loss) plus: interest income (expense); provision
(benefit) for income taxes; depreciation of property, plant and equipment;
amortization of intangible assets; and amortization of debt issuance
cost. EBITDA is a key financial measure used by our senior management to internally evaluate the performance of our business and for other required or discretionary purposes.
We believe that the presentation of EBITDA will enhance an investors
understanding of our operating performance as we believe it is commonly
reported and widely used by analysts and investors in our industry. It also
provides useful information for comparison on a more comparable basis of our operating performance and those of our competitors, who follow different accounting policies. EBITDA is not a measure determined in accordance with U.S. GAAP. EBITDA should not be considered as an alternative to operating income, cash flows from operating activities or net income, as
determined in accordance with U.S. GAAP. Our calculation of EBITDA may not be
comparable to similarly titled measures reported by other companies.
|
21 |
July
10, 2007 New Direction New Direction 1. Status of Major Action Items 2. Current Issues 3. Profitability in 07 4. Mid-long Term Strategy |
23 1. Status of 1. Status of Major Action Items 1) Maximize capacity by shortening Tact Time (maximize equipment efficiency) 2) Maximize existing production capabilities by minimizing operating losses (challenging the limit) 3) Expect to show visible results gradually in Q3 3. Production Capacity Expansion 1) Product development roadmap for competitive cost reduction models for 2007 TV - 1 st & 2 nd stage development completed Monitor / Notebook - 1 st stage development completed Started development for 2008 2. Developing Lower Cost Model 1) Timely purchase CI in correlation with panel price decline Purchase CI in Jan & Apr Co-working on cost reduction ideas for co-existence 1. Lowering Purchasing Price |
24 1. Status of 1. Status of Major Action Items 1) Fully utilized from May through volume increases from major customers including LGE, Philips 5. Increasing P7 Utilization Form a strong organization culture which will challenge limits through consideration management Customer-oriented mindset Voluntary, active mindset Building teamwork 6. Organization Culture 1) Increase productivity per person by over 30% 2) Decrease overhead cost rate by over 2% through zero base budget management 4. Overhead Cost Reduction |
25 2. Current 2. Current Issues Issues 1) Decided not to invest in Gen 5.5 equipment, considering the possible increasing capacity from the existing fabs 2) Studying Gen 8 investment targeting ramp up in 1H 09 considering market situation 2. Future Investment 1) Possibility for Philips to sell some portion of its LPL shares during 07 2) Philips plans to discuss with LPL on how and to whom it sells LPL shares 3) No discussion of Philips selling some portions of LPL shares to MEI 1. Philips Stock |
26 3. Profitability in 07 3. Profitability in 07 1) Continuous shortage in TV supply is expected 2) Shortage in MNT and NBPC and ASP increase are expected 3) Active sales of lower-cost models, O/H cost reduction, increase of capacity is expected Q3 07 Concerns on PDP price decline, however the shortage will be continued or eased depending on products Q4 07 |
27 4. Mid-long Term Strategy 4. Mid-long Term Strategy Enhancing procurement competitiveness through win-win strategy Competitive fab through Max Capa & Min Loss and high yield Continuous overhead cost reduction 2. Cost Competitiveness Enhancing product planning Co-design & co-location 3. TV Customer Base 120Hz Full HD TV Lead LED NBPC market Flexible Display - May 06: Worlds first 14.1 flexible monochrome E-paper - May 07: Worlds first 14.1 flexible color E-paper 1. Product Leadership No.1 profitability by 2010 4. Business Model |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LG.Philips LCD Co., Ltd. (Registrant) | ||||
Date: July 10, 2007 | By: | /s/ Ron H. Wirahadiraksa | ||
(Signature) | ||||
Name: | Ron H. Wirahadiraksa | |||
Title: | Joint Representative Director/ President & Chief Financial Officer |