|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
Multiple |
|
|
Mean |
|
|
Median |
|
|
High |
|
|
Low |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Enterprise Value/LTM EBITDA |
|
|
|
|
9.0x |
|
|
|
|
|
9.4x |
|
|
|
|
|
15.5x |
|
|
|
|
|
5.5x |
|
| ||||
|
Enterprise Value/CY2014 EBITDA |
|
|
|
|
8.4x |
|
|
|
|
|
8.7x |
|
|
|
|
|
11.5x |
|
|
|
|
|
5.5x |
|
| ||||
|
Enterprise Value/3 Yr. Avg. EBITDA |
|
|
|
|
8.5x |
|
|
|
|
|
8.9x |
|
|
|
|
|
12.4x |
|
|
|
|
|
5.4x |
|
| ||||
| | | | | | | | | | | | | |
|
Announced |
|
|
Target Company |
|
|
Acquirer Company |
|
---|---|---|---|---|---|---|---|---|
|
August 26, 2013 |
|
|
Globecomm Systems Inc. |
|
|
Wasserstein & Co. |
|
|
January 7, 2013 |
|
|
EnergySolutions, Inc. |
|
|
Energy Capital Partners |
|
|
January 10, 2012 |
|
|
Remmele Engineering, Inc. |
|
|
RTI International Metals, Inc. |
|
|
January 9, 2012 |
|
|
UFC Aerospace Corp. |
|
|
B/E Aerospace |
|
|
April 4, 2011 |
|
|
Engineering Solutions & Products |
|
|
Berkshire Partners |
|
|
April 4, 2011 |
|
|
LaBarge, Inc. |
|
|
Ducommun Inc. |
|
|
April 1, 2011 |
|
|
SRA International, Inc. |
|
|
Providence Equity Partners |
|
| | | | | |
|
Multiple |
|
|
Mean |
|
|
Median |
|
|
High |
|
|
Low |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Transaction Value/LTM EBITDA |
|
|
|
|
8.3x |
|
|
|
|
|
8.4x |
|
|
|
|
|
11.1x |
|
|
|
|
|
5.7x |
|
| ||||
| | | | | | | | | | | | | |
|
|
|
|
Fiscal Year Ended June 30 (in millions) |
| |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
| ||||||||||||||||||||||||
|
Total Revenue |
|
|
|
$ |
16.4 |
|
|
|
|
$ |
25.3 |
|
|
|
|
$ |
23.3 |
|
|
|
|
$ |
30.1 |
|
|
|
|
$ |
25.8 |
|
|
|
|
$ |
32.4 |
|
| ||||||
|
Gross Profit |
|
|
|
$ |
5.4 |
|
|
|
|
$ |
14.0 |
|
|
|
|
$ |
11.7 |
|
|
|
|
$ |
17.7 |
|
|
|
|
$ |
13.4 |
|
|
|
|
$ |
19.3 |
|
| ||||||
|
EBITDA |
|
|
|
$ |
6.7 |
|
|
|
|
$ |
15.1 |
|
|
|
|
$ |
12.8 |
|
|
|
|
$ |
18.9 |
|
|
|
|
$ |
14.6 |
|
|
|
|
$ |
20.5 |
|
| ||||||
| | | | | | | | | | | | | | | | | | | |
|
|
|
|
As Filed March 31, 2014 |
|
|
Sale of Astrotech Space Operations |
|
|
Pro Forma March 31, 2014 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Cash and cash equivalents |
|
|
|
$ |
4,552 |
|
|
|
|
$ |
61,000 |
(1) |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
(6,100 |
)(2) |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
— |
(3) |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
(5,753 |
)(4) |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
(520 |
)(5) |
|
|
|
|
$ |
53,179 |
|
| ||
|
Accounts receivable, net |
|
|
|
|
2,146 |
|
|
|
|
|
(2,135 |
)(6) |
|
|
|
|
|
11 |
|
| ||
|
Prepaid expenses and other current assets |
|
|
|
|
540 |
|
|
|
|
|
(189 |
)(3)(6) |
|
|
|
|
|
351 |
|
| ||
|
Total current assets |
|
|
|
|
7,238 |
|
|
|
|
|
46,303 |
|
|
|
|
|
53,541 |
|
| |||
|
Long-term receivable |
|
|
|
|
— |
|
|
|
|
|
6,100 |
(2) |
|
|
|
|
|
6,100 |
|
| ||
|
Property and equipment, net |
|
|
|
|
35,590 |
|
|
|
|
|
(34,290 |
)(6) |
|
|
|
|
|
1,300 |
|
| ||
|
Other assets, net |
|
|
|
|
35 |
|
|
|
|
|
(35 |
) |
|
|
|
|
|
— |
|
| ||
|
Total assets |
|
|
|
$ |
42,863 |
|
|
|
|
$ |
18,078 |
|
|
|
|
$ |
60,941 |
|
| |||
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Accounts payable |
|
|
|
$ |
264 |
|
|
|
|
$ |
(99 |
)(6) |
|
|
|
|
$ |
165 |
|
| ||
|
Income taxes payable |
|
|
|
|
— |
|
|
|
|
|
4,677 |
(7) |
|
|
|
|
|
4,677 |
|
| ||
|
Accrued liabilities and other |
|
|
|
|
1,968 |
|
|
|
|
|
(647 |
)(6) |
|
|
|
|
|
1,321 |
|
| ||
|
Deferred revenue |
|
|
|
|
3,197 |
|
|
|
|
|
(3,197 |
)(6) |
|
|
|
|
|
— |
|
| ||
|
Term note payable |
|
|
|
|
5,753 |
|
|
|
|
|
(5,753 |
)(4) |
|
|
|
|
|
— |
|
| ||
|
Total current liabilities |
|
|
|
|
11,182 |
|
|
|
|
|
(5,019 |
) |
|
|
|
|
|
6,163 |
|
| ||
|
Deferred revenue |
|
|
|
|
237 |
|
|
|
|
|
(237 |
)(6) |
|
|
|
|
|
— |
|
| ||
|
Other liabilities |
|
|
|
|
164 |
|
|
|
|
|
— |
|
|
|
|
|
164 |
|
| |||
|
Total liabilities |
|
|
|
|
11,583 |
|
|
|
|
|
(5,256 |
) |
|
|
|
|
|
6,327 |
|
| ||
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Preferred stock, no par value, convertible, 2,500,000 authorized shares, no issued and outstanding shares, at March 31, 2014 |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Common stock, no par value, 75,000,000 shares authorized; 19,812,054 shares issued at March 31, 2014 |
|
|
|
|
183,813 |
|
|
|
|
|
— |
|
|
|
|
|
183,813 |
|
| |||
|
Treasury stock, 311,600 shares at cost |
|
|
|
|
(237 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(237 |
) |
|
| |
|
Additional paid-in capital |
|
|
|
|
788 |
|
|
|
|
|
— |
|
|
|
|
|
788 |
|
| |||
|
Accumulated deficit |
|
|
|
|
(155,981 |
) |
|
|
|
|
|
23,334 |
|
|
|
|
|
(132,647 |
) |
|
| |
|
Noncontrolling interest |
|
|
|
|
2,897 |
|
|
|
|
|
— |
|
|
|
|
|
2,897 |
|
| |||
|
Total stockholders’ equity |
|
|
|
|
31,280 |
|
|
|
|
|
23,334 |
|
|
|
|
|
54,614 |
|
| |||
|
Total liabilities and stockholders’ equity |
|
|
|
$ |
42,863 |
|
|
|
|
$ |
18,078 |
|
|
|
|
$ |
60,941 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
As Filed Nine Months Ended March 31, 2014 |
|
|
Sale of Astrotech Space Operations Assets |
|
|
Pro Forma Nine Months Ended March 31, 2014 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue |
|
|
|
$ |
10,783 |
|
|
|
|
$ |
(10,653 |
)(8) |
|
|
|
|
$ |
130 |
|
| ||
|
Cost of revenue |
|
|
|
|
8,076 |
|
|
|
|
|
(8,076 |
)(8) |
|
|
|
|
|
— |
|
| ||
|
Gross profit |
|
|
|
|
2,707 |
|
|
|
|
|
(2,577 |
) |
|
|
|
|
|
130 |
|
| ||
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | ||
|
Selling, general and administrative |
|
|
|
|
5,540 |
|
|
|
|
|
(2,343 |
)(8) |
|
|
|
|
|
3,197 |
|
| ||
|
Research and development |
|
|
|
|
1,801 |
|
|
|
|
|
— |
|
|
|
|
|
1,801 |
|
| |||
|
Total operating expenses |
|
|
|
|
7,341 |
|
|
|
|
|
(2,343 |
) |
|
|
|
|
|
4,998 |
|
| ||
|
Loss from operations |
|
|
|
|
(4,634 |
) |
|
|
|
|
|
(234 |
) |
|
|
|
|
|
(4,868 |
) |
|
|
|
Interest and other expense, net |
|
|
|
|
(178 |
) |
|
|
|
|
|
188 |
(8) |
|
|
|
|
|
10 |
|
| |
|
Loss before income taxes |
|
|
|
|
(4,812 |
) |
|
|
|
|
|
(46 |
) |
|
|
|
|
|
(4,858 |
) |
|
|
|
Income tax expense |
|
|
|
|
(9 |
) |
|
|
|
|
|
— |
(9) |
|
|
|
|
|
(9 |
) |
|
|
|
Net loss |
|
|
|
|
(4,821 |
) |
|
|
|
|
|
(46 |
) |
|
|
|
|
|
(4,867 |
) |
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
|
|
|
(681 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(681 |
) |
|
| |
|
Net loss attributable to Astrotech Corporation |
|
|
|
$ |
(4,140 |
) |
|
|
|
|
$ |
(46 |
) |
|
|
|
|
$ |
(4,186 |
) |
|
|
|
Net loss per share attributable to Astrotech Corporation, basic and diluted |
|
|
|
$ |
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
$ |
(0.21 |
) |
|
| |
|
Weighted average common shares outstanding, basic and diluted |
|
|
|
|
19,479 |
|
|
|
|
|
|
|
|
|
|
|
19,479 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
As Filed For the Year Ended June 30, 2013 |
|
|
Sale of Astrotech Space Operations Assets |
|
|
Pro Forma For the Year Ended June 30, 2013 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue |
|
|
|
$ |
23,995 |
|
|
|
|
$ |
(23,862 |
)(8) |
|
|
|
|
$ |
133 |
|
| ||
|
Cost of revenue |
|
|
|
|
15,684 |
|
|
|
|
|
(15,684 |
)(8) |
|
|
|
|
|
— |
|
| ||
|
Gross profit |
|
|
|
|
8,311 |
|
|
|
|
|
(8,178 |
) |
|
|
|
|
|
133 |
|
| ||
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | ||
|
Selling, general and administrative |
|
|
|
|
6,790 |
|
|
|
|
|
(899 |
)(8) |
|
|
|
|
|
5,891 |
|
| ||
|
Research and development |
|
|
|
|
2,080 |
|
|
|
|
|
— |
|
|
|
|
|
2,080 |
|
| |||
|
Total operating expenses |
|
|
|
|
8,870 |
|
|
|
|
|
(899 |
) |
|
|
|
|
|
7,971 |
|
| ||
|
Loss from operations |
|
|
|
|
(559 |
) |
|
|
|
|
|
(7,279 |
) |
|
|
|
|
|
(7,838 |
) |
|
|
|
Interest and other expense, net |
|
|
|
|
(164 |
) |
|
|
|
|
|
194 |
(8) |
|
|
|
|
|
30 |
|
| |
|
Loss before income taxes |
|
|
|
|
(723 |
) |
|
|
|
|
|
(7,085 |
) |
|
|
|
|
|
(7,808 |
) |
|
|
|
Income tax expense |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
| |||
|
Net loss |
|
|
|
|
(723 |
) |
|
|
|
|
|
(7,085 |
) |
|
|
|
|
|
(7,808 |
) |
|
|
|
Less: Net loss attributable to noncontrolling interest |
|
|
|
|
(538 |
) |
|
|
|
|
|
— |
|
|
|
|
|
(538 |
) |
|
| |
|
Net loss attributable to Astrotech Corporation |
|
|
|
$ |
(185 |
) |
|
|
|
|
$ |
(7,085 |
) |
|
|
|
|
$ |
(7,270 |
) |
|
|
|
Net loss per share attributable to Astrotech Corporation, basic and diluted |
|
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
$ |
(0.38 |
) |
|
| |
|
Weighted average common shares outstanding, basic and diluted |
|
|
|
|
19,328 |
|
|
|
|
|
|
|
|
|
|
|
19,328 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
March 31, 2014 |
|
|
June 30, |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Cash and cash equivalents |
|
|
|
$ |
4,013 |
|
|
|
|
$ |
5,055 |
|
|
|
|
$ |
9,924 |
|
| |||
|
Accounts receivable, net |
|
|
|
|
2,135 |
|
|
|
|
|
5,177 |
|
|
|
|
|
1,423 |
|
| |||
|
Prepaid expenses and other current assets |
|
|
|
|
232 |
|
|
|
|
|
241 |
|
|
|
|
|
327 |
|
| |||
|
Total current assets |
|
|
|
|
6,380 |
|
|
|
|
|
10,473 |
|
|
|
|
|
11,674 |
|
| |||
|
Property and equipment, net |
|
|
|
|
34,290 |
|
|
|
|
|
35,625 |
|
|
|
|
|
36,996 |
|
| |||
|
Other assets, net |
|
|
|
|
35 |
|
|
|
|
|
51 |
|
|
|
|
|
84 |
|
| |||
|
Total assets |
|
|
|
$ |
40,705 |
|
|
|
|
$ |
46,149 |
|
|
|
|
$ |
48,754 |
|
| |||
|
Liabilities and net investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Accounts payable |
|
|
|
$ |
99 |
|
|
|
|
$ |
2,159 |
|
|
|
|
$ |
2,908 |
|
| |||
|
Accrued liabilities and other |
|
|
|
|
734 |
|
|
|
|
|
1,002 |
|
|
|
|
|
861 |
|
| |||
|
Deferred revenue |
|
|
|
|
3,197 |
|
|
|
|
|
1,304 |
|
|
|
|
|
2,550 |
|
| |||
|
Term note payable |
|
|
|
|
5,753 |
|
|
|
|
|
387 |
|
|
|
|
|
372 |
|
| |||
|
Total current liabilities |
|
|
|
|
9,783 |
|
|
|
|
|
4,852 |
|
|
|
|
|
6,691 |
|
| |||
|
Deferred revenue |
|
|
|
|
237 |
|
|
|
|
|
64 |
|
|
|
|
|
— |
|
| |||
|
Term note payable, net of current portion |
|
|
|
|
— |
|
|
|
|
|
5,655 |
|
|
|
|
|
6,042 |
|
| |||
|
Total liabilities |
|
|
|
|
10,020 |
|
|
|
|
|
10,571 |
|
|
|
|
|
12,733 |
|
| |||
|
Astrotech Corporation net investment in the ASO business |
|
|
|
|
30,685 |
|
|
|
|
|
35,578 |
|
|
|
|
|
36,021 |
|
| |||
|
Total liabilities and net investment in the ASO business |
|
|
|
$ |
40,705 |
|
|
|
|
$ |
46,149 |
|
|
|
|
$ |
48,754 |
|
| |||
| | | | | | | | | | | |
|
|
|
|
For the Nine Months Ended |
|
|
For the Years Ended |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
March 31, 2014 |
|
|
March 31, 2013 |
|
|
June 30, 2013 |
|
|
June 30, 2012 |
| ||||||||||||||||
|
Revenue |
|
|
|
$ |
10,653 |
|
|
|
|
$ |
14,682 |
|
|
|
|
$ |
23,862 |
|
|
|
|
$ |
25,608 |
|
| ||||
|
Cost of revenue |
|
|
|
|
8,076 |
|
|
|
|
|
10,581 |
|
|
|
|
|
15,684 |
|
|
|
|
|
18,739 |
|
| ||||
|
Gross profit |
|
|
|
|
2,577 |
|
|
|
|
|
4,101 |
|
|
|
|
|
8,178 |
|
|
|
|
|
6,869 |
|
| ||||
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Selling, general and administrative |
|
|
|
|
2,343 |
|
|
|
|
|
677 |
|
|
|
|
|
899 |
|
|
|
|
|
747 |
|
| ||||
|
Total operating expenses |
|
|
|
|
2,343 |
|
|
|
|
|
677 |
|
|
|
|
|
899 |
|
|
|
|
|
747 |
|
| ||||
|
Income from operations |
|
|
|
|
234 |
|
|
|
|
|
3,424 |
|
|
|
|
|
7,279 |
|
|
|
|
|
6,122 |
|
| ||||
|
Interest and other expense, net |
|
|
|
|
188 |
|
|
|
|
|
134 |
|
|
|
|
|
194 |
|
|
|
|
|
942 |
|
| ||||
|
Income before income taxes |
|
|
|
|
46 |
|
|
|
|
|
3,290 |
|
|
|
|
|
7,085 |
|
|
|
|
|
5,180 |
|
| ||||
|
Income tax expense |
|
|
|
|
18 |
|
|
|
|
|
1,268 |
|
|
|
|
|
2,730 |
|
|
|
|
|
1,990 |
|
| ||||
|
Net income |
|
|
|
$ |
28 |
|
|
|
|
$ |
2,022 |
|
|
|
|
$ |
4,355 |
|
|
|
|
$ |
3,190 |
|
| ||||
| | | | | | | | | | | | | | |
|
|
|
|
For the Nine Months Ended |
|
|
For the Years Ended |
| ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
March 31, 2014 |
|
|
March 31, 2013 |
|
|
June 30, 2013 |
|
|
June 30, 2012 |
| ||||||||||||||||
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income |
|
|
|
$ |
28 |
|
|
|
|
$ |
2,022 |
|
|
|
|
$ |
4,355 |
|
|
|
|
$ |
3,190 |
|
| ||||
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Stock-based compensation |
|
|
|
|
119 |
|
|
|
|
|
20 |
|
|
|
|
|
23 |
|
|
|
|
|
69 |
|
| ||||
|
Depreciation and amortization |
|
|
|
|
1,510 |
|
|
|
|
|
1,483 |
|
|
|
|
|
1,999 |
|
|
|
|
|
2,129 |
|
| ||||
|
Impairment of fixed assets |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
200 |
|
| ||||
|
Reserve on notes receivable |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
675 |
|
| ||||
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Accounts receivable |
|
|
|
|
3,042 |
|
|
|
|
|
875 |
|
|
|
|
|
(3,754 |
) |
|
|
|
|
|
722 |
|
| |||
|
Deferred revenue |
|
|
|
|
2,066 |
|
|
|
|
|
610 |
|
|
|
|
|
(1,182 |
) |
|
|
|
|
|
(8,643 |
) |
|
| ||
|
Accounts payable |
|
|
|
|
(2,060 |
) |
|
|
|
|
|
(2,834 |
) |
|
|
|
|
|
(749 |
) |
|
|
|
|
|
2,905 |
|
| |
|
Other assets and liabilities |
|
|
|
|
(240 |
) |
|
|
|
|
|
1,853 |
|
|
|
|
|
2,958 |
|
|
|
|
|
1,689 |
|
| |||
|
Net cash provided by operating activities |
|
|
|
|
4,465 |
|
|
|
|
|
4,029 |
|
|
|
|
|
3,650 |
|
|
|
|
|
2,936 |
|
| ||||
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Purchases of property, equipment and leasehold improvements |
|
|
|
|
(158 |
) |
|
|
|
|
|
(515 |
) |
|
|
|
|
|
(595 |
) |
|
|
|
|
|
(1,238 |
) |
|
|
|
Net cash used in investing activities |
|
|
|
|
(158 |
) |
|
|
|
|
|
(515 |
) |
|
|
|
|
|
(595 |
) |
|
|
|
|
|
(1,238 |
) |
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Term loan payment |
|
|
|
|
(289 |
) |
|
|
|
|
|
(278 |
) |
|
|
|
|
|
(372 |
) |
|
|
|
|
|
(356 |
) |
|
|
|
Net transfers to Astrotech Corporation |
|
|
|
|
(5,060 |
) |
|
|
|
|
|
(5,471 |
) |
|
|
|
|
|
(7,552 |
) |
|
|
|
|
|
(5,513 |
) |
|
|
|
Net cash used in financing activities |
|
|
|
|
(5,349 |
) |
|
|
|
|
|
(5,749 |
) |
|
|
|
|
|
(7,924 |
) |
|
|
|
|
|
(5,869 |
) |
|
|
|
Net change in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Cash and cash equivalents at beginning of period |
|
|
|
|
5,055 |
|
|
|
|
|
9,924 |
|
|
|
|
|
9,924 |
|
|
|
|
|
14,095 |
|
| ||||
|
Cash and cash equivalents at end of period |
|
|
|
$ |
4,013 |
|
|
|
|
$ |
7,689 |
|
|
|
|
$ |
5,055 |
|
|
|
|
$ |
9,924 |
|
| ||||
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Cash paid for interest |
|
|
|
$ |
177 |
|
|
|
|
$ |
188 |
|
|
|
|
$ |
249 |
|
|
|
|
$ |
243 |
|
| ||||
| | | | | | | | | | | | | | |
|
Services/Products Provided |
|
|
Contract Type |
|
|
Method of Revenue Recognition |
|
---|---|---|---|---|---|---|---|---|
|
Payload Processing Facilities |
|
|
Firm Fixed Price – Mission Specific |
|
|
Ratably, over the occupancy period of a satellite within the facility from arrival through launch |
|
|
|
| | | | | | |
|
Construction Contracts |
|
|
Firm Fixed Price |
|
|
Percentage-of-completion based on costs incurred |
|
|
|
| | | | | | |
|
Engineering Services |
|
|
Cost Reimbursable Award/Fixed Fee |
|
|
Reimbursable costs incurred plus award/fixed fee |
|
| | | | | |
|
|
|
|
March 31, 2014 |
|
|
June 30, |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
U.S. Government contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Billed |
|
|
|
$ |
617 |
|
|
|
|
$ |
1,004 |
|
|
|
|
$ |
379 |
|
| |||
|
Unbilled |
|
|
|
|
— |
|
|
|
|
|
1,976 |
|
|
|
|
|
117 |
|
| |||
|
Total U.S. Government contracts |
|
|
|
$ |
617 |
|
|
|
|
$ |
2,980 |
|
|
|
|
$ |
496 |
|
| |||
|
Commercial contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Billed |
|
|
|
$ |
1,518 |
|
|
|
|
$ |
1,944 |
|
|
|
|
$ |
676 |
|
| |||
|
Unbilled |
|
|
|
|
— |
|
|
|
|
|
253 |
|
|
|
|
|
251 |
|
| |||
|
Total commercial contracts |
|
|
|
$ |
1,518 |
|
|
|
|
$ |
2,197 |
|
|
|
|
$ |
927 |
|
| |||
|
Total accounts receivable |
|
|
|
$ |
2,135 |
|
|
|
|
$ |
5,177 |
|
|
|
|
$ |
1,423 |
|
| |||
| | | | | | | | | | |
|
|
|
|
March 31, 2014 |
|
|
June 30, |
| |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
2013 |
|
|
2012 |
| |||||||||||||||
|
Flight Assets |
|
|
|
$ |
44,757 |
|
|
|
|
$ |
44,757 |
|
|
|
|
$ |
44,757 |
|
| |||
|
Payload Processing Facilities |
|
|
|
|
45,866 |
|
|
|
|
|
45,866 |
|
|
|
|
|
44,765 |
|
| |||
|
Furniture, Fixtures, Equipment & Leasehold Improvements |
|
|
|
|
16,483 |
|
|
|
|
|
16,339 |
|
|
|
|
|
15,952 |
|
| |||
|
Capital Improvements in Progress |
|
|
|
|
49 |
|
|
|
|
|
35 |
|
|
|
|
|
928 |
|
| |||
|
Gross Property and Equipment |
|
|
|
|
107,155 |
|
|
|
|
|
106,997 |
|
|
|
|
|
106,402 |
|
| |||
|
Accumulated Depreciation |
|
|
|
|
(72,865 |
) |
|
|
|
|
|
(71,372 |
) |
|
|
|
|
|
(69,406 |
) |
|
|
|
Property and Equipment, net |
|
|
|
$ |
34,290 |
|
|
|
|
$ |
35,625 |
|
|
|
|
$ |
36,996 |
|
| |||
| | | | | | | | | | |
|
|
|
|
Fiscal Year 2014 |
|
|
Fiscal Year 2015 |
|
|
Fiscal Year 2016 |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Term Note |
|
|
|
$ |
98 |
|
|
|
|
$ |
403 |
|
|
|
|
$ |
5,252 |
|
| |||
| | | | | | | | | | |
|
|
|
|
March 31, 2014 |
|
|
June 30, 2013 |
|
|
June 30, 2012 |
|
|
|
| |||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Valuation Inputs |
| ||||||||||||||||||||||||
|
Note payable |
|
|
|
$ |
5,753 |
|
|
|
|
$ |
5,753 |
|
|
|
|
$ |
6,042 |
|
|
|
|
$ |
6,042 |
|
|
|
|
$ |
6,414 |
|
|
|
|
$ |
6,414 |
|
|
|
Level 2 |
| ||||||
|
Total |
|
|
|
$ |
5,753 |
|
|
|
|
$ |
5,753 |
|
|
|
|
$ |
6,042 |
|
|
|
|
$ |
6,042 |
|
|
|
|
$ |
6,414 |
|
|
|
|
$ |
6,414 |
|
|
|
|
| ||||||
| | | | | | | | | | | | | | | | | | | | | | | |
|
Year ending June 30, |
|
|
| |||||
---|---|---|---|---|---|---|---|---|---|
|
2014 |
|
|
|
$ |
98 |
|
| |
|
2015 |
|
|
|
|
403 |
|
| |
|
2016 |
|
|
|
|
5,252 |
|
| |
|
Total |
|
|
|
$ |
5,753 |
|
| |
| | | | |
|
Named Executive Officer |
|
|
Cash(1) ($) |
|
|
Perquisites/Benefits(2) ($) |
|
|
Total(3) ($) |
| ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Thomas B. Pickens III |
|
|
|
$ |
727,269 |
|
|
|
|
$ |
34,228 |
|
|
|
|
$ |
761,497 |
|
| |||
|
Don M. White Jr. |
|
|
|
$ |
100,000 |
|
|
|
|
|
|
|
|
|
|
$ |
100,000 |
|
| |||
|
Carlisle Kirkpatrick |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
| | | | | | | | | | |
|
|
|
|
Mr. Pickens |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
Highest Annual Base Salary |
|
|
|
$ |
439,000 |
|
| |
|
Bonus Percent |
|
|
|
|
50 |
% |
|
|
|
3 year Annualized Bonus Average |
|
|
|
$ |
91,692 |
|
| |
| | | | |
|
Named Executive Officer |
|
|
Single Trigger ($) |
|
|
Double Trigger ($) |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Thomas B. Pickens III |
|
|
|
|
|
|
|
|
|
$ |
761,497 |
|
| ||
|
Don M. White Jr. |
|
|
|
$ |
100,000 |
|
|
|
|
|
|
|
| ||
| | | | | | | |
|
|
|
|
High |
|
|
Low |
| ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Fiscal Year Ended June 30, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Third Quarter |
|
|
|
$ |
3.81 |
|
|
|
|
$ |
2.18 |
|
| ||
|
Second Quarter |
|
|
|
$ |
3.14 |
|
|
|
|
$ |
0.64 |
|
| ||
|
First Quarter |
|
|
|
$ |
0.93 |
|
|
|
|
$ |
0.64 |
|
| ||
|
Fiscal Year Ended June 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Fourth Quarter |
|
|
|
$ |
0.84 |
|
|
|
|
$ |
0.70 |
|
| ||
|
Third Quarter |
|
|
|
$ |
0.92 |
|
|
|
|
$ |
0.80 |
|
| ||
|
Second Quarter |
|
|
|
$ |
0.95 |
|
|
|
|
$ |
0.69 |
|
| ||
|
First Quarter |
|
|
|
$ |
1.25 |
|
|
|
|
$ |
0.98 |
|
| ||
|
Fiscal Year Ended June 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Fourth Quarter |
|
|
|
$ |
1.30 |
|
|
|
|
$ |
0.81 |
|
| ||
|
Third Quarter |
|
|
|
$ |
0.85 |
|
|
|
|
$ |
0.56 |
|
| ||
|
Second Quarter |
|
|
|
$ |
0.85 |
|
|
|
|
$ |
0.55 |
|
| ||
|
First Quarter |
|
|
|
$ |
1.06 |
|
|
|
|
$ |
0.56 |
|
| ||
| | | | | | | | |
|
Name and Address of Beneficial Owners |
|
|
Amount and Nature of Beneficial Ownership (#) |
|
|
Shares Subject to Options (#) |
|
|
Total (#) |
|
|
Percentage of Class(1) |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Certain Beneficial Owners |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Huckleberry Investments LLP(2) |
|
|
|
|
2,178,521 |
|
|
|
|
|
— |
|
|
|
|
|
2,178,521 |
|
|
|
|
|
11.1 |
% |
|
| |||
|
Bruce & Co., Inc.(3) |
|
|
|
|
1,070,073 |
|
|
|
|
|
— |
|
|
|
|
|
1,070,073 |
|
|
|
|
|
5.5 |
% |
|
| |||
|
Non-Employee Directors: (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Mark Adams |
|
|
|
|
449,219 |
|
|
|
|
|
106,000 |
|
|
|
|
|
555,219 |
|
|
|
|
|
2.8 |
% |
|
| |||
|
John A. Oliva |
|
|
|
|
170,000 |
|
|
|
|
|
105,000 |
|
|
|
|
|
275,000 |
|
|
|
|
|
1.4 |
% |
|
| |||
|
William F. Readdy |
|
|
|
|
150,000 |
|
|
|
|
|
105,000 |
|
|
|
|
|
255,000 |
|
|
|
|
|
1.3 |
% |
|
| |||
|
Sha-Chelle Devlin Manning |
|
|
|
|
135,000 |
|
|
|
|
|
60,000 |
|
|
|
|
|
195,000 |
|
|
|
|
|
1.0 |
% |
|
| |||
|
Daniel T. Russler |
|
|
|
|
25,000 |
|
|
|
|
|
60,000 |
|
|
|
|
|
85,000 |
|
|
|
|
|
* |
|
| ||||
|
Named Executive Officers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Thomas B. Pickens III |
|
|
|
|
3,733,746 |
|
|
|
|
|
212,500 |
|
|
|
|
|
3,946,246 |
|
|
|
|
|
20.0 |
% |
|
| |||
|
Don M. White |
|
|
|
|
83,900 |
|
|
|
|
|
132,700 |
|
|
|
|
|
216,600 |
|
|
|
|
|
1.1 |
% |
|
| |||
|
Carlisle Kirkpatrick(5) |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
|
* |
|
| ||||
|
All Directors and Executive Officers as a Group (10 persons) |
|
|
|
|
4,832,165 |
|
|
|
|
|
805,200 |
|
|
|
|
|
5,637,365 |
|
|
|
|
|
27.7 |
% |
|
| |||
| | | | | | | | | | | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
|
|
|
Page |
| ||||
---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
| |||
| | | | | |
|
Exhibit A |
|
|
Definitions |
|
|
Exhibit B |
|
|
Representations and Warranties of the Seller Companies |
|
|
Exhibit C |
|
|
Representations and Warranties of the Buyer Companies |
|
|
Exhibit D |
|
|
Employee and Employee Benefit Matters |
|
| | | |
|
Attachment I |
|
|
Form of Bill of Sale, Assignment and Assumption Agreement |
|
|
Attachment II |
|
|
Form of Warranty Deed |
|
|
Attachment III-A |
|
|
Form of Assignment and Assumption of Lease |
|
|
Attachment III-B |
|
|
Form of Consent and Estoppel Certificate |
|
|
Attachment IV |
|
|
Form of Subcontract Pending Novation |
|
|
Attachment V |
|
|
Form of Voting Agreement |
|
|
Attachment VI |
|
|
Form of FIRPTA Certificate |
|
|
Attachment VII |
|
|
Form of Escrow Agreement |
|
|
Attachment VIII |
|
|
Form of Trademark License Agreement |
|
|
Attachment IX |
|
|
Form of Press Release |
|
| | | |
|
|
|
|
Seller Companies: |
| ||||||||||||||||||
|
WITNESS/ATTEST |
|
|
ASTROTECH CORPORATION |
| ||||||||||||||||||
|
By: |
|
|
/s/ Eric Stober |
|
|
|
|
|
By: |
|
|
/s/ Thomas B. Pickens III |
|
|
(SEAL) |
| ||||||
|
|
|
|
Name: |
|
|
Eric Stober |
|
|
|
|
|
|
|
|
Name: |
|
|
Thomas B. Pickens III |
|
|
|
|
|
|
|
|
Title: |
|
|
CFO |
|
|
|
|
|
|
|
|
Title: |
|
|
Chief Executive Officer |
|
|
|
|
|
WITNESS/ATTEST |
|
|
ASTROTECH SPACE OPERATIONS, INC. |
| ||||||||||||||||||
|
By: |
|
|
/s/ Eric Stober |
|
|
|
|
|
By: |
|
|
/s/ Thomas B. Pickens III |
|
|
(SEAL) |
| ||||||
|
|
|
|
Name: |
|
|
Eric Stober |
|
|
|
|
|
|
|
|
Name: |
|
|
Thomas B. Pickens III |
|
|
|
|
|
|
|
|
Title: |
|
|
CFO |
|
|
|
|
|
|
|
|
Title: |
|
|
Senior Vice President |
|
|
|
|
|
WITNESS/ATTEST |
|
|
ASTROTECH FLORIDA HOLDINGS, INC. |
| ||||||||||||||||||
|
By: |
|
|
/s/ Eric Stober |
|
|
|
|
|
By: |
|
|
/s/ Thomas B. Pickens III |
|
|
(SEAL) |
| ||||||
|
|
|
|
Name: |
|
|
Eric Stober |
|
|
|
|
|
|
|
|
Name: |
|
|
Thomas B. Pickens III |
|
|
|
|
|
|
|
|
Title: |
|
|
CFO |
|
|
|
|
|
|
|
|
Title: |
|
|
Chief Executive Officer |
|
|
|
|
|
|
|
|
Buyer Companies: |
| ||||||||||||||||||
|
WITNESS/ATTEST |
|
|
LOCKHEED MARTIN CORPORATION |
| ||||||||||||||||||
|
By: |
|
|
/s/ Michael A. Elliott |
|
|
|
|
|
By: |
|
|
/s/ Susan E. Costlow |
|
|
(SEAL) |
| ||||||
|
|
|
|
Name: |
|
|
Michael A. Elliott |
|
|
|
|
|
|
|
|
Name: |
|
|
Susan E. Costlow |
|
|
|
|
|
|
|
|
Title: |
|
|
Assistant General Counsel |
|
|
|
|
|
|
|
|
Title: |
|
|
Director, Corporate Development |
|
|
|
|
|
|
|
|
ELROY ACQUISITION COMPANY, LLC |
| ||||||||||||||||||
|
WITNESS/ATTEST |
|
|
By: |
|
|
LOCKHEED MARTIN CORPORATION, its sole member |
| |||||||||||||||
|
By: |
|
|
/s/ Michael A. Elliott |
|
|
|
|
|
By: |
|
|
/s/ Susan E. Costlow |
|
|
(SEAL) |
| ||||||
|
|
|
|
Name: |
|
|
Michael A. Elliott |
|
|
|
|
|
|
|
|
Name: |
|
|
Susan E. Costlow |
|
|
|
|
|
|
|
|
Title: |
|
|
Assistant General Counsel |
|
|
|
|
|
|
|
|
Title: |
|
|
Director, Corporate Development |
|
|
|
|
| | | | | | | | | | | | | | | |
|
Term |
|
|
Section |
|
---|---|---|---|---|---|
|
Accounting Principles |
|
|
Section 2.05(a) |
|
|
AFH |
|
|
Preamble |
|
|
Agreement |
|
|
Preamble |
|
|
Allocation Arbiter |
|
|
Section 2.03(b)(ii) |
|
|
ASO |
|
|
Preamble |
|
|
ASO Employees |
|
|
Section D.01 |
|
|
ASO Unaudited Trial Balances |
|
|
Section B.06(a) |
|
|
Asset Acquisition Statement |
|
|
Section 2.03(b)(i) |
|
|
ASTC |
|
|
Preamble |
|
|
ASTC Board |
|
|
Section 5.01(a) |
|
|
Audited Financial Statements |
|
|
Section B.06(b) |
|
|
Baseline Representations |
|
|
Section 11.01(a) |
|
|
Board Recommendation |
|
|
Section 5.01(a) |
|
|
Buyer |
|
|
Preamble |
|
|
Buyer Claims |
|
|
Section 11.02(b) |
|
|
Buyer Companies |
|
|
Preamble |
|
|
Buyer Expense Reimbursement |
|
|
Section 12.03(a) |
|
| | | |
|
Term |
|
|
Section |
|
---|---|---|---|---|---|
|
Buyer Indemnified Parties |
|
|
Section 11.02(b) |
|
|
Buyer Welfare Plans |
|
|
Section D.07(a) |
|
|
Change in Recommendation |
|
|
Section 5.02(a)(iv) |
|
|
Claim Notice |
|
|
Section 11.03(a) |
|
|
Claim Response |
|
|
Section 11.03(b) |
|
|
Closing |
|
|
Section 2.02 |
|
|
Difference |
|
|
Section 2.05(d) |
|
|
Environmental Permits |
|
|
Section B.14(a) |
|
|
Estimated Adjusted Purchase Price |
|
|
Section 2.05(a) |
|
|
Estimated Net Working Capital Amount |
|
|
Section 2.05(a) |
|
|
Estimated Net Working Capital Statement |
|
|
Section 2.05(a) |
|
|
Exchange Act |
|
|
Section 5.01(c) |
|
|
Exchange Consideration |
|
|
Section 2.03(a) |
|
|
Final Closing Statement |
|
|
Section 2.05(b) |
|
|
Final Determination |
|
|
Section 11.03(b) |
|
|
Final Net Working Capital Amount |
|
|
Section 2.05(b) |
|
|
Financial Obligations Payments |
|
|
Section 13.14 |
|
|
Fundamental Representations |
|
|
Section 11.01(b) |
|
|
Indemnified Claim |
|
|
Section 11.03(a) |
|
|
Indemnified Party |
|
|
Section 11.03(a) |
|
|
Indemnifying Party |
|
|
Section 11.03(a) |
|
|
Inactive Employees |
|
|
Section D.01 |
|
|
ITAR |
|
|
Section B.03 |
|
|
Leased Real Property |
|
|
Section B.08(b) |
|
|
Lockheed Martin |
|
|
Preamble |
|
|
LTD Recipient |
|
|
Section D.01 |
|
|
MAE Acknowledgement |
|
|
Section 10.04(c) |
|
|
Novation Agreements |
|
|
Section 7.05 |
|
|
OFAC |
|
|
Section B.28(g) |
|
|
Opening Statement |
|
|
Section B.06(a) |
|
|
Owned Real Property |
|
|
Section B.08(a) |
|
|
Pre-Closing Tax Period |
|
|
Section 7.06(c) |
|
|
Prior Event Disclosure |
|
|
Section 10.04(a) |
|
|
Proposed Closing Statement |
|
|
Section 2.05(b) |
|
|
Proposed Final Net Working Capital Amount |
|
|
Section 2.05(b) |
|
|
Proxy Statement |
|
|
Section 5.01(a) |
|
|
Real Property Lease |
|
|
Section 9.02 |
|
|
Revised Asset Acquisition Statement |
|
|
Section 2.03(b)(i) |
|
|
SEC |
|
|
Section 5.01(a) |
|
|
Seller Companies |
|
|
Preamble |
|
|
Seller Indemnified Parties |
|
|
Section 11.02(a) |
|
|
Seller Indemnifying Party |
|
|
Section 11.03(c) |
|
|
Seller LTD Plan |
|
|
Section D.01 |
|
| | | |
|
Term |
|
|
Section |
|
---|---|---|---|---|---|
|
Seller Savings Plan |
|
|
Section D.05 |
|
|
Seller Welfare Plans |
|
|
Section D.07(a) |
|
|
Special Meeting |
|
|
Section 5.01(e) |
|
|
Subsequent Event Disclosure |
|
|
Section 10.04(a) |
|
|
Successor Savings Plan |
|
|
Section D.05 |
|
|
Surviving Representations or Pre-Closing Covenants |
|
|
Section 11.01 |
|
|
Termination Fee |
|
|
Section 12.03(b) |
|
|
Third Party Claim |
|
|
Section 11.03(a) |
|
|
Transfer Taxes |
|
|
Section 7.06(b) |
|
|
Transferred Employee |
|
|
Section D.01 |
|
|
Type (i) Claims |
|
|
Section 11.04(c) |
|
|
Type (ii) Claims |
|
|
Section 11.04(c) |
|
|
Type (iii) Claims |
|
|
Section 11.04(c) |
|
|
Transition Period |
|
|
Section D.02 |
|
|
Unaffiliated Accounting Firm |
|
|
Section 2.05(b) |
|
|
Underlying Proprietary Information |
|
|
Section 2.06(b) |
|
|
WARN |
|
|
Section D.10 |
|
| | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
|
|
ASTROTECH FLORIDA HOLDINGS, INC. |
| ||||
|
Witness |
| | | | | | |
|
Name: |
|
|
By: |
|
|
| |
|
|
|
|
Name: |
|
|
| |
|
|
|
|
Title: |
|
|
| |
|
| | | | | | | |
|
Witness |
| | | | | | |
|
Name: |
|
|
|
| | | |
| | | | | |
|
| |
|
Notary Public |
|
|
|
|
|
My Commission Expires: |
|
| |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
|
|
|
LMC Properties, Inc. 100 S. Charles Street, Suite 1400 Baltimore, Maryland 21201 Attention: Lease Administration Telecopy: (410) 468-1079 |
|
|
|
|
|
|
|
| | | |
|
with a copy (which shall not constitute notice) to: |
|
|
Lockheed Martin Corporation 6801 Rockledge Drive Bethesda, Maryland 20817 Attention: Director of Corporate Development Telecopy: (301) 897-6557 |
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
|
|
|
|
|
|
|
|
|
Hogan Lovells US LLP 100 International Drive, Suite 2000 Baltimore, Maryland 21202 Attention: David A. Gibbons Telecopy: (410) 659-2701 |
|
| | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
if to Buyer: |
|
|
Lockheed Martin Corporation 6801 Rockledge Drive Bethesda, Maryland 20817 Attention: Senior Vice President, General Counsel and Corporate Secretary Telecopy: (301) 897-6013 |
|
|
with copies (which shall not constitute notice) to: |
|
|
Lockheed Martin Corporation 6801 Rockledge Drive Bethesda, Maryland 20817 Attention: Director of Corporate Development Telecopy: (301) 897-6557andHogan Lovells US LLP 100 International Drive, Suite 2000 Baltimore, Maryland 21202 Attention: David A. Gibbons Telecopy: (410) 659-2701 |
|
|
if to Sellers: |
|
|
c/o Astrotech Corporation 401 Congress Avenue, Suite 1650 Austin, Texas 78701 Attention: Thomas B. Pickens III, Chief Executive Officer Email: tpickens@astrotechcorp.com |
|
| | | |
|
with a copy (which shall not constitute notice) to: |
|
|
Sheppard Mullin Richter & Hampton LLP 30 Rockefeller Plaza New York, New York 10112 Attention: John R. Hempill Email: jhempill@sheppardmullin.com |
|
| | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
Buyer Companies: |
|
|
|
|
|
Stockholder: |
| ||||||
|
LOCKHEED MARTIN CORPORATION |
|
|
|
|
|
THOMAS B. PICKENS III |
| ||||||
|
By: |
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
Name: |
|
|
|
| | | | | | |
|
|
|
|
Title: |
|
|
|
| | | | | | |
|
ELROY ACQUISITION COMPANY, LLC |
| ||||||||||||
|
By: |
|
|
|
| | | | | | | |||
|
|
|
|
Name: |
|
|
|
|
|
|
| | | |
|
|
|
|
Title: |
|
|
|
|
|
|
| | | |
| | | | | | | | | |
|
Name of Stockholder |
|
|
ASTC Common Stock |
|
|
Shares Subject to Options |
|
|
Total |
|
|
Percentage of Class |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Thomas B. Pickens III |
|
|
|
|
3,733,746 |
|
|
|
|
|
212,500 |
|
|
|
|
|
3,946,246 |
|
|
|
|
|
20.0 |
% |
|
| |||
| | | | | | | | | | | | | | |
|
Dated |
|
|
| |
|
|
|
|
(Signature) |
|
|
|
| | | |
|
|
|
|
| |
|
|
|
|
(Printed Name) |
|
| | | |
|
| |||||||
|
By: |
|
|
| ||||
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
|
|
|
| | | | | |
|
|
|
|
|
|
|
|
|
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
|
|
| ||
| | | |
|
Investment Products: •No Bank Guarantee •Not FDIC Insured •May Lose Value |
|
| |
|
If to Buyer: |
| | | |
|
Name: |
|
|
Lockheed Martin Corporation |
|
|
Address: |
|
|
6801 Rockledge Drive Bethesda, Maryland 20817 |
|
|
Attn: |
|
|
Senior Vice President, General Counsel and Corporate Secretary |
|
|
Telephone: |
|
|
301-897-6697 |
|
|
Facsimile: |
|
|
301-897-6013 |
|
|
With a copy to: |
| | | |
|
Name: |
|
|
Hogan Lovells US LLP |
|
|
Address: |
|
|
100 International Drive, Suite 2000 Baltimore, Maryland 21202 |
|
|
Attn: |
|
|
David A. Gibbons |
|
|
Telephone: |
|
|
410-659-2767 |
|
|
Facsimile: |
|
|
410-659-2701 |
|
| | | |
|
If to ASTC: |
| | | |
|
Name: |
|
|
Astrotech Corporation |
|
|
Address: |
|
|
401 Congress Avenue, Suite 1650 Austin, Texas 78701 |
|
|
Attn: |
|
|
Thomas B. Pickens III, Chief Executive Officer |
|
|
Email: |
|
|
tpickens@astrotechcorp.com |
|
|
With a copy to: |
| | | |
|
Name: |
|
|
Sheppard Mullin Richter & Hampton LLP |
|
|
Address: |
|
|
30 Rockefeller Plaza New York, New York 10112-0015 |
|
|
Attn: |
|
|
John R. Hempill |
|
|
Telephone: |
|
|
212-634-3073 |
|
|
Facsimile: |
|
|
212-655-1713 |
|
|
If to the Escrow Agent |
| | | |
|
Name: |
|
|
Citibank, N.A. |
|
|
Address: |
|
|
Citi Private Bank 153 East 53rd Street, 21st Floor |
|
|
|
|
|
New York, New York 10022 |
|
|
Attn: |
|
|
William T. Lynch, Director |
|
|
Telephone: |
|
|
212-783-7108 |
|
|
Facsimile: |
|
|
212-783-7131 |
|
| | | |
|
if to Licensor: |
|
|
Elroy Acquisition Company, LLC 6801 Rockledge Drive Bethesda, Maryland 20817 Attention: Senior Vice President, General Counsel and Corporate Secretary Telecopy: (301) 897-6013 |
|
|
with copies (which shall not constitute notice) to: |
|
|
Lockheed Martin Corporation 6801 Rockledge Drive Bethesda, Maryland 20817 Attention: Director of Corporate Development Telecopy: (301) 897-6557and |
|
|
|
|
|
Hogan Lovells US LLP 100 International Drive, Suite 2000 Baltimore, Maryland 21202 Attention: David A. Gibbons Telecopy: (410) 659-2701 |
|
|
if to Licensee: |
|
|
c/o Astrotech Corporation 401 Congress Avenue, Suite 1650 Austin, Texas 78701 Attention: Thomas B. Pickens III, Chief Executive Officer Email: tpickens@astrotechcorp.com |
|
|
with a copy (which shall not constitute notice) to: |
|
|
Sheppard Mullin Richter & Hampton LLP 30 Rockefeller Plaza New York, New York 10112 Attention: John R. Hempill Email: jhempill@sheppardmullin.com |
|
| | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
By: |
|
|
| ||||
|
|
|
|
Name: |
|
|
|
|
|
|
|
|
Title: |
|
|
|
|
| | | | | |
|
Country |
|
|
United States |
|
|
Class |
|
|
IC 035. US 100 101 102. G & S: Coordination with NASA and the Air Force for government-supplied support in connection with the launch of space vehicles, namely, aircraft crew scheduling services. IC 037. US 100 103 106. G & S: Aircraft repair and maintenance, namely, solid-rocket motor installation. IC 038. US 100 101 104. G & S: Transmission of information by electronic communications networks, namely, transmission of communications for spacecraft command and control through launch. IC 039. US 100 105. G & S: Cargo handling, namely, cargo off-load and on-load support; Transportation and storage of goods, namely, storage and transportation of liquid propellants. IC 040. US 100 103 106. G & S: Satellite launch processing services, namely, hardware processing and encapsulation in the nature of assembly of spacecraft and spacecraft components in clean room facilities for others; Custom manufacturing in the field of space operations, namely, custom manufacturing for the International Space Station and Space Shuttle cargo, namely, modules, handrails, cargo transport bags. IC 042. US 100 101. G & S: Scientific research, namely, sampling and analysis of propellants and gases; Engineering and design in the field of space operations, namely, space vehicles, computer hardware, and computer software. |
|
|
Application # |
|
|
77629482 |
|
|
Filing Date |
|
|
12/09/2008 |
|
|
Registration # |
|
|
3756669 |
|
|
Registration Date |
|
|
03/09/2010 |
|
|
Renew Date |
|
|
03/09/2016 |
|
| | | |
|
|
|
Astrotech Corporation 401 Congress, Suite 1650 Austin, Texas 512.485.9530 fax: 512.485.9531 www.astrotechcorp.com |
| |
| | | |
|
Buyer Companies: |
|
|
|
|
|
Stockholder: |
| ||||||
|
LOCKHEED MARTIN CORPORATION |
|
|
|
|
|
THOMAS B. PICKENS III |
| ||||||
|
By: |
|
|
/s/ Susan E. Costlow |
|
|
|
|
|
/s/ Thomas B. Pickens III |
| |||
|
|
|
|
Name: |
|
|
Susan E. Costlow |
| | | | | | |
|
|
|
|
Title: |
|
|
Director, Corporate Development |
| | | | | | |
|
ELROY ACQUISITION COMPANY, LLC |
| ||||||||||||
|
By: |
|
|
/s/ Susan E. Costlow |
| | | | | | | |||
|
|
|
|
Name: |
|
|
Susan E. Costlow |
| | | | | | |
|
|
|
|
Title: |
|
|
Director, Corporate Development |
| | | | | | |
| | | | | | | | | |
|
Name of Stockholder |
|
|
ASTC Common Stock |
|
|
Shares Subject to Options |
|
|
Total |
|
|
Percentage of Class |
| ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Thomas B. Pickens III |
|
|
|
|
3,733,746 |
|
|
|
|
|
212,500 |
|
|
|
|
|
3,946,246 |
|
|
|
|
|
20.0 |
% |
|
| |||
| | | | | | | | | | | | | | |
|
Dated |
|
|
5/29/14 |
|
|
/s/ Jennifer Pickens |
|
|
|
|
|
|
|
|
(Signature) |
|
|
|
|
|
|
|
|
Jennifer Pickens |
|
|
|
|
|
|
|
|
(Printed Name) |
|
| | | | | |
|
Board of Directors Astrotech Corporation May 27, 2014 Page 2 |
|
|
| |
| | | |
|
Board of Directors Astrotech Corporation May 27, 2014 Page 3 |
|
|
| |
| | | |