|
Delaware
|
| |
13-1840497
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
Glenpointe Centre East, 3rd Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices)
|
| |
07666-6712
(Zip Code)
|
|
| Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☒ | |
| Non-accelerated filer | | | ☐ | | | | | | Smaller reporting company | | | ☐ | |
| | |
Page
|
| |||
PART I—FINANCIAL INFORMATION | | | |||||
Item 1.
Financial Statements (unaudited)
|
| | |||||
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 7 | | | |
| | | | 18 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
PART II—OTHER INFORMATION | | | |||||
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 30 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| ||||||
| | |
(unaudited)
(in thousands, except per share amounts) |
| |||||||||
Net sales
|
| | | $ | 187,987 | | | | | $ | 187,120 | | |
Cost of goods sold
|
| | | | 126,988 | | | | | | 127,913 | | |
Gross profit
|
| | | | 60,999 | | | | | | 59,207 | | |
Selling, general and administrative expenses
|
| | | | 39,186 | | | | | | 37,349 | | |
Operating income
|
| | | | 21,813 | | | | | | 21,858 | | |
Interest expense, net
|
| | | | 3,907 | | | | | | 3,819 | | |
Foreign currency (gains) losses, net
|
| | | | 334 | | | | | | (5,453) | | |
Income before income taxes
|
| | | | 17,572 | | | | | | 23,492 | | |
Provision for income taxes
|
| | | | 5,395 | | | | | | 4,739 | | |
Net income
|
| | | $ | 12,177 | | | | | $ | 18,753 | | |
Net income per share | | | | ||||||||||
basic
|
| | | $ | 0.31 | | | | | $ | 0.48 | | |
diluted
|
| | | $ | 0.31 | | | | | $ | 0.47 | | |
Weighted average common shares outstanding | | | | ||||||||||
basic
|
| | | | 39,408 | | | | | | 39,092 | | |
diluted
|
| | | | 39,906 | | | | | | 40,012 | | |
Dividends per share
|
| | | $ | 0.10 | | | | | $ | 0.10 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
Net income
|
| | | $ | 12,177 | | | | | $ | 18,753 | | |
Change in fair value of derivative instruments
|
| | | | 34 | | | | | | (4,903) | | |
Foreign currency translation adjustment
|
| | | | (893) | | | | | | (21,729) | | |
Unrecognized net pension gains (losses)
|
| | | | 7,169 | | | | | | 384 | | |
(Provision) benefit for income taxes
|
| | | | (2,750) | | | | | | 3,686 | | |
Other comprehensive income (loss)
|
| | | | 3,560 | | | | | | (22,562) | | |
Comprehensive income (loss)
|
| | | $ | 15,737 | | | | | $ | (3,809) | | |
|
As of
|
| |
September 30,
2016 |
| |
June 30,
2016 |
| ||||||
| | |
(unaudited)
(in thousands, except share and per share amounts) |
| |||||||||
ASSETS | | | | ||||||||||
Cash and cash equivalents
|
| | | $ | 37,415 | | | | | $ | 33,605 | | |
Accounts receivable, net
|
| | | | 119,607 | | | | | | 123,790 | | |
Inventories, net
|
| | | | 162,644 | | | | | | 167,691 | | |
Other current assets
|
| | | | 20,102 | | | | | | 17,745 | | |
Total current assets
|
| | | | 339,768 | | | | | | 342,831 | | |
Property, plant and equipment, net
|
| | | | 127,336 | | | | | | 127,323 | | |
Intangibles, net
|
| | | | 58,572 | | | | | | 60,095 | | |
Goodwill
|
| | | | 21,121 | | | | | | 21,121 | | |
Other assets
|
| | | | 51,287 | | | | | | 56,465 | | |
Total assets
|
| | | $ | 598,084 | | | | | $ | 607,835 | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | ||||||||||
Current portion of long-term debt
|
| | | $ | 2,903 | | | | | $ | 2,907 | | |
Accounts payable
|
| | | | 54,274 | | | | | | 60,167 | | |
Accrued expenses and other current liabilities
|
| | | | 44,159 | | | | | | 45,703 | | |
Total current liabilities
|
| | | | 101,336 | | | | | | 108,777 | | |
Revolving credit facility
|
| | | | 62,000 | | | | | | 69,000 | | |
Long-term debt
|
| | | | 277,698 | | | | | | 278,265 | | |
Other liabilities
|
| | | | 54,774 | | | | | | 61,313 | | |
Total liabilities
|
| | | | 495,808 | | | | | | 517,355 | | |
Commitments and contingencies (Note 8) | | | | ||||||||||
Common stock, par value $0.0001 per share; 300,000,000 Class A shares authorized, 18,519,757 shares issued and outstanding at September 30, 2016, and June 30, 2016; 30,000,000 Class B shares authorized, 20,887,811 shares issued and outstanding at September 30, 2016, and June 30, 2016
|
| | | | 4 | | | | | | 4 | | |
Preferred stock, par value $0.0001 per share; 16,000,000 shares authorized, no
shares issued and outstanding |
| | | | — | | | | | | — | | |
Paid-in capital
|
| | | | 118,299 | | | | | | 118,299 | | |
Retained earnings
|
| | | | 42,198 | | | | | | 33,962 | | |
Accumulated other comprehensive income (loss)
|
| | | | (58,225) | | | | | | (61,785) | | |
Total stockholders’ equity
|
| | | | 102,276 | | | | | | 90,480 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 598,084 | | | | | $ | 607,835 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| ||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
OPERATING ACTIVITIES | | | | ||||||||||
Net income
|
| | | $ | 12,177 | | | | | $ | 18,753 | | |
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
| | | ||||||||||
Depreciation and amortization
|
| | | | 6,318 | | | | | | 5,429 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 253 | | | | | | 242 | | |
Acquisition-related accrued compensation
|
| | | | 420 | | | | | | 420 | | |
Acquisition-related accrued interest
|
| | | | 393 | | | | | | 345 | | |
Deferred income taxes
|
| | | | 1,706 | | | | | | 38 | | |
Foreign currency (gains) losses, net
|
| | | | 97 | | | | | | (5,434) | | |
Other
|
| | | | 87 | | | | | | 53 | | |
Changes in operating assets and liabilities: | | | | ||||||||||
Accounts receivable, net
|
| | | | 3,906 | | | | | | (5,597) | | |
Inventories, net
|
| | | | 4,544 | | | | | | (5,469) | | |
Other current assets
|
| | | | (2,430) | | | | | | (1,570) | | |
Other assets
|
| | | | 346 | | | | | | (444) | | |
Accounts payable
|
| | | | (5,004) | | | | | | (3,010) | | |
Accrued expenses and other liabilities
|
| | | | (1,357) | | | | | | (6,150) | | |
Net cash provided (used) by operating activities
|
| | | | 21,456 | | | | | | (2,394) | | |
INVESTING ACTIVITIES | | | | ||||||||||
Capital expenditures
|
| | | | (5,911) | | | | | | (8,094) | | |
Other, net
|
| | | | 25 | | | | | | 246 | | |
Net cash provided (used) by investing activities
|
| | | | (5,886) | | | | | | (7,848) | | |
FINANCING ACTIVITIES | | | | ||||||||||
Revolving credit facility borrowings
|
| | | | 34,000 | | | | | | 55,500 | | |
Revolving credit facility repayments
|
| | | | (41,000) | | | | | | (38,000) | | |
Payments of long-term debt, capital leases and other
|
| | | | (729) | | | | | | (734) | | |
Proceeds from common shares issued
|
| | | | — | | | | | | 693 | | |
Dividends paid
|
| | | | (3,941) | | | | | | (3,910) | | |
Net cash provided (used) by financing activities
|
| | | | (11,670) | | | | | | 13,549 | | |
Effect of exchange rate changes on cash
|
| | | | (90) | | | | | | (706) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 3,810 | | | | | | 2,601 | | |
Cash and cash equivalents at beginning of period
|
| | | | 33,605 | | | | | | 29,216 | | |
Cash and cash equivalents at end of period
|
| | | $ | 37,415 | | | | | $ | 31,817 | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| ||||||
Net income
|
| | | $ | 12,177 | | | | | $ | 18,753 | | |
Weighted average number of shares – basic
|
| | | | 39,408 | | | | | | 39,092 | | |
Dilutive effect of stock options
|
| | | | 498 | | | | | | 920 | | |
Weighted average number of shares – diluted
|
| | | | 39,906 | | | | | | 40,012 | | |
Net income per share | | | | | | | | | | | | | |
basic
|
| | | $ | 0.31 | | | | | $ | 0.48 | | |
diluted
|
| | | $ | 0.31 | | | | | $ | 0.47 | | |
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| ||||||
Interest expense, net | | | | | | | | | | | | | |
Term B loan
|
| | | $ | 2,905 | | | | | $ | 2,935 | | |
Revolving credit facility
|
| | | | 955 | | | | | | 260 | | |
Acquisition-related accrued interest
|
| | | | 393 | | | | | | 345 | | |
Amortization of debt issuance costs and debt discount
|
| | | | 253 | | | | | | 242 | | |
Other
|
| | | | 81 | | | | | | 86 | | |
Interest expense
|
| | | | 4,587 | | | | | | 3,868 | | |
Interest (income)
|
| | | | (680) | | | | | | (49) | | |
| | | | $ | 3,907 | | | | | $ | 3,819 | | |
Depreciation and amortization | | | | | | | | | | | | | |
Depreciation of property, plant and equipment
|
| | | $ | 4,731 | | | | | $ | 4,111 | | |
Amortization of intangible assets
|
| | | | 1,528 | | | | | | 1,259 | | |
Amortization of other assets
|
| | | | 59 | | | | | | 59 | | |
| | | | $ | 6,318 | | | | | $ | 5,429 | | |
|
As of
|
| |
September 30,
2016 |
| |
June 30,
2016 |
| ||||||
Inventories | | | | ||||||||||
Raw materials
|
| | | $ | 56,789 | | | | | $ | 51,369 | | |
Work-in-process
|
| | | | 8,900 | | | | | | 8,074 | | |
Finished goods
|
| | | | 96,955 | | | | | | 108,248 | | |
| | | | $ | 162,644 | | | | | $ | 167,691 | | |
|
As of
|
| |
September 30,
2016 |
| |
June 30,
2016 |
| ||||||
Accrued expenses and other current liabilities | | | | | | | | | | | | | |
Employee related
|
| | | $ | 19,043 | | | | | $ | 21,712 | | |
Commissions and rebates
|
| | | | 4,143 | | | | | | 3,722 | | |
Insurance related
|
| | | | 1,717 | | | | | | 1,780 | | |
Professional fees
|
| | | | 3,546 | | | | | | 3,573 | | |
Income and other taxes
|
| | | | 2,203 | | | | | | 1,910 | | |
Deferred consideration on acquisitions
|
| | | | 1,250 | | | | | | 1,250 | | |
Other
|
| | | | 12,257 | | | | | | 11,756 | | |
| | | | $ | 44,159 | | | | | $ | 45,703 | | |
|
As of
|
| |
September 30,
2016 |
| |
June 30,
2016 |
| ||||||
Accumulated other comprehensive income (loss) | | | | | | | | | | | | | |
Derivative instruments
|
| | | $ | 2,689 | | | | | $ | 2,655 | | |
Foreign currency translation adjustment
|
| | | | (42,797) | | | | | | (41,904) | | |
Unrecognized net pension gains (losses)
|
| | | | (23,808) | | | | | | (30,977) | | |
(Provision) benefit for income taxes on derivative instruments
|
| | | | (1,561) | | | | | | (1,548) | | |
(Provision) benefit for incomes taxes on long-term intercompany investments
|
| | | | 8,166 | | | | | | 8,166 | | |
(Provision) benefit for income taxes on pension gains (losses)
|
| | | | (914) | | | | | | 1,823 | | |
| | | | $ | (58,225) | | | | | $ | (61,785) | | |
|
As of
|
| |
September 30,
2016 |
| |
June 30,
2016 |
| ||||||
Term B loan due April 2021
|
| | | $ | 283,475 | | | | | $ | 284,200 | | |
Capitalized lease obligations
|
| | | | 3 | | | | | | 7 | | |
| | | | | 283,478 | | | | | | 284,207 | | |
Unamortized debt issuance costs and debt discount
|
| | | | (2,877) | | | | | | (3,035) | | |
Less: current maturities
|
| | | | (2,903) | | | | | | (2,907) | | |
| | | | $ | 277,698 | | | | | $ | 278,265 | | |
|
| | |
Three Months
|
| ||||||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| | ||||||||
Service cost – benefits earned during the period
|
| | | $ | 561 | | | | | $ | 719 | | | | ||
Interest cost on benefit obligation
|
| | | | 543 | | | | | | 689 | | | | ||
Expected return on plan assets
|
| | | | (863) | | | | | | (742) | | | | ||
Amortization of net actuarial loss and prior service costs
|
| | | | 347 | | | | | | 384 | | | | ||
Net periodic pension expense
|
| | | $ | 588 | | | | | $ | 1,050 | | | | ||
|
Instrument
|
| |
Hedge
|
| |
Notional
Amount at September 30, 2016 |
| |
Fair value as of
|
| |||||||||
|
September 30,
2016 |
| |
June 30,
2016 |
| ||||||||||||||
Options
|
| |
Brazilian Real calls
|
| |
R$97,500
|
| | | $ | 2,815 | | | | | $ | 3,027 | | |
Options
|
| |
Brazilian Real puts
|
| |
R$97,500
|
| | | $ | (126) | | | | | $ | (372) | | |
As of
|
| |
September 30, 2016
|
| |
June 30, 2016
|
| ||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
Derivatives asset
|
| | | $ | — | | | | | $ | 2,689 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,655 | | | | | $ | — | | |
Deferred consideration on acquisitions
|
| | | $ | — | | | | | $ | — | | | | | $ | (7,068) | | | | | $ | — | | | | | $ | — | | | | | $ | (6,745) | | |
|
Balance, June 30, 2016
|
| | | $ | (6,745) | | |
|
Acquisition-related accrued interest
|
| | | | (393) | | |
|
Payment
|
| | | | 70 | | |
|
Balance, September 30, 2016
|
| | | $ | (7,068) | | |
|
| | |
Three Months
|
| |||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| ||||||
Net sales | | | | | | | | | | | | | |
MFAs and other
|
| | | $ | 83,419 | | | | | $ | 85,521 | | |
Nutritional Specialties
|
| | | | 26,304 | | | | | | 22,370 | | |
Vaccines
|
| | | | 14,778 | | | | | | 12,243 | | |
Animal Health
|
| | | | 124,501 | | | | | | 120,134 | | |
Mineral Nutrition
|
| | | | 51,592 | | | | | | 54,469 | | |
Performance Products
|
| | | | 11,894 | | | | | | 12,517 | | |
Total segments
|
| | | $ | 187,987 | | | | | $ | 187,120 | | |
Depreciation and amortization | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 4,898 | | | | | $ | 3,876 | | |
Mineral Nutrition
|
| | | | 542 | | | | | | 608 | | |
Performance Products
|
| | | | 218 | | | | | | 194 | | |
Total segments
|
| | | $ | 5,658 | | | | | $ | 4,678 | | |
Adjusted EBITDA | | | | ||||||||||
Animal Health
|
| | | $ | 32,619 | | | | | $ | 31,476 | | |
Mineral Nutrition
|
| | | | 3,988 | | | | | | 3,160 | | |
Performance Products
|
| | | | 742 | | | | | | 86 | | |
Total segments
|
| | | $ | 37,349 | | | | | $ | 34,722 | | |
Reconciliation of income before income taxes to Adjusted EBITDA
|
| | | | | | | | | | | | |
Income before income taxes
|
| | | $ | 17,572 | | | | | $ | 23,492 | | |
Interest expense, net
|
| | | | 3,907 | | | | | | 3,819 | | |
Depreciation and amortization – Total segments
|
| | | | 5,658 | | | | | | 4,678 | | |
Depreciation and amortization – Corporate
|
| | | | 660 | | | | | | 751 | | |
Corporate costs
|
| | | | 7,524 | | | | | | 7,015 | | |
Acquisition-related accrued compensation
|
| | | | 420 | | | | | | 420 | | |
Acquisition-related transaction costs
|
| | | | 1,274 | | | | | | — | | |
Foreign currency (gains) losses, net
|
| | | | 334 | | | | | | (5,453) | | |
Adjusted EBITDA – Total segments
|
| | | $ | 37,349 | | | | | $ | 34,722 | | |
|
As of
|
| |
September 30,
2016 |
| |
June 30,
2016 |
| ||||||
Identifiable assets | | | | | | | | | | | | | |
Animal Health
|
| | | $ | 435,512 | | | | | $ | 444,751 | | |
Mineral Nutrition
|
| | | | 59,687 | | | | | | 57,939 | | |
Performance Products
|
| | | | 20,988 | | | | | | 21,557 | | |
Total segments
|
| | | | 516,187 | | | | | | 524,247 | | |
Corporate
|
| | | | 81,897 | | | | | | 83,588 | | |
Total
|
| | | $ | 598,084 | | | | | $ | 607,835 | | |
|
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except per share amounts and percentages)
|
| |||||||||||||||||||||
Net sales
|
| | | $ | 187,987 | | | | | $ | 187,120 | | | | | $ | 867 | | | | |
|
0%
|
| |
Gross profit
|
| | | | 60,999 | | | | | | 59,207 | | | | | | 1,792 | | | | |
|
3%
|
| |
Selling, general and administrative expenses
|
| | | | 39,186 | | | | | | 37,349 | | | | | | 1,837 | | | | |
|
5%
|
| |
Operating income
|
| | | | 21,813 | | | | | | 21,858 | | | | | | (45) | | | | |
|
(0)%
|
| |
Interest expense, net
|
| | | | 3,907 | | | | | | 3,819 | | | | | | 88 | | | | |
|
2%
|
| |
Foreign currency (gains) losses, net
|
| | | | 334 | | | | | | (5,453) | | | | | | 5,787 | | | | |
|
*
|
| |
Income before income taxes
|
| | | | 17,572 | | | | | | 23,492 | | | | | | (5,920) | | | | |
|
(25)%
|
| |
Provision for income taxes
|
| | | | 5,395 | | | | | | 4,739 | | | | | | 656 | | | | |
|
14%
|
| |
Net income
|
| | | $ | 12,177 | | | | | $ | 18,753 | | | | | $ | (6,576) | | | | |
|
(35)%
|
| |
Net income per share | | | | | | ||||||||||||||||||||
basic
|
| | | $ | 0.31 | | | | | $ | 0.48 | | | | | $ | (0.17) | | | | |||||
diluted
|
| | | $ | 0.31 | | | | | $ | 0.47 | | | | | $ | (0.16) | | | | |||||
Weighted average number of shares outstanding | | | | | | ||||||||||||||||||||
basic
|
| | | | 39,408 | | | | | | 39,092 | | | | | ||||||||||
diluted
|
| | | | 39,906 | | | | | | 40,012 | | | | | ||||||||||
Ratio to net sales | | | | | | ||||||||||||||||||||
Gross profit
|
| | | | 32.4% | | | | | | 31.6% | | | | | ||||||||||
Selling, general and administrative expenses
|
| | | | 20.8% | | | | | | 20.0% | | | | | ||||||||||
Operating income
|
| | | | 11.6% | | | | | | 11.7% | | | | | ||||||||||
Income before income taxes
|
| | | | 9.3% | | | | | | 12.6% | | | | | ||||||||||
Net income
|
| | | | 6.5% | | | | | | 10.0% | | | | | ||||||||||
Effective tax rate
|
| | | | 30.7% | | | | | | 20.2% | | | | |
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Net sales | | | | | | ||||||||||||||||||||
MFAs and other
|
| | | $ | 83,419 | | | | | $ | 85,521 | | | | | $ | (2,102) | | | | |
|
(2)%
|
| |
Nutritional specialties
|
| | | | 26,304 | | | | | | 22,370 | | | | | | 3,934 | | | | |
|
18%
|
| |
Vaccines
|
| | | | 14,778 | | | | | | 12,243 | | | | | | 2,535 | | | | |
|
21%
|
| |
Animal Health
|
| | | | 124,501 | | | | | | 120,134 | | | | | | 4,367 | | | | |
|
4%
|
| |
Mineral Nutrition
|
| | | | 51,592 | | | | | | 54,469 | | | | | | (2,877) | | | | |
|
(5)%
|
| |
Performance Products
|
| | | | 11,894 | | | | | | 12,517 | | | | | | (623) | | | | |
|
(5)%
|
| |
Total
|
| | | $ | 187,987 | | | | | $ | 187,120 | | | | | $ | 867 | | | | |
|
0%
|
| |
Adjusted EBITDA | | | | | | ||||||||||||||||||||
Animal Health
|
| | | $ | 32,619 | | | | | $ | 31,476 | | | | | $ | 1,143 | | | | |
|
4%
|
| |
Mineral Nutrition
|
| | | | 3,988 | | | | | | 3,160 | | | | | | 828 | | | | |
|
26%
|
| |
Performance Products
|
| | | | 742 | | | | | | 86 | | | | | | 656 | | | | |
|
763%
|
| |
Corporate
|
| | | | (7,524) | | | | | | (7,015) | | | | | | (509) | | | | |
|
*
|
| |
Total
|
| | | $ | 29,825 | | | | | $ | 27,707 | | | | | $ | 2,118 | | | | |
|
8%
|
| |
Adjusted EBITDA ratio to segment net sales | | | | | | ||||||||||||||||||||
Animal Health
|
| | | | 26.2% | | | | | | 26.2% | | | | | ||||||||||
Mineral Nutrition
|
| | | | 7.7% | | | | | | 5.8% | | | | | ||||||||||
Performance Products
|
| | | | 6.2% | | | | | | 0.7% | | | | | ||||||||||
Corporate(1)
|
| | |
|
(4.0)%
|
| | | |
|
(3.7)%
|
| | | | ||||||||||
Total(1)
|
| | |
|
15.9%
|
| | | |
|
14.8%
|
| | | |
| | |
Three Months
|
| |||||||||||||||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| |
Change
|
| |||||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Net income
|
| | | $ | 12,177 | | | | | $ | 18,753 | | | | | $ | (6,576) | | | | |
|
(35)%
|
| |
Interest expense, net
|
| | | | 3,907 | | | | | | 3,819 | | | | | | 88 | | | | |
|
2%
|
| |
Provision for income taxes
|
| | | | 5,395 | | | | | | 4,739 | | | | | | 656 | | | | |
|
14%
|
| |
Depreciation and amortization
|
| | | | 6,318 | | | | | | 5,429 | | | | | | 889 | | | | |
|
16%
|
| |
EBITDA
|
| | | | 27,797 | | | | | | 32,740 | | | | | | (4,943) | | | | |
|
(15)%
|
| |
Acquisition-related accrued compensation
|
| | | | 420 | | | | | | 420 | | | | | | — | | | | |
|
0%
|
| |
Acquisition-related transaction costs
|
| | | | 1,274 | | | | | | — | | | | | | 1,274 | | | | |
|
*
|
| |
Foreign currency (gains) losses, net
|
| | | | 334 | | | | | | (5,453) | | | | | | 5,787 | | | | |
|
*
|
| |
Adjusted EBITDA
|
| | | $ | 29,825 | | | | | $ | 27,707 | | | | | $ | 2,118 | | | | |
|
8%
|
| |
|
| | |
Three Months
|
| |||||||||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash provided by/(used in): | | | | | |||||||||||||||
Operating activities
|
| | | $ | 21,456 | | | | | $ | (2,394) | | | | | $ | 23,850 | | |
Investing activities
|
| | | | (5,886) | | | | | | (7,848) | | | | | | 1,962 | | |
Financing activities
|
| | | | (11,670) | | | | | | 13,549 | | | | | | (25,219) | | |
Effect of exchange-rate changes on cash and cash equivalents
|
| | | | (90) | | | | | | (706) | | | | | | 616 | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | 3,810 | | | | | $ | 2,601 | | | | | $ | 1,209 | | |
|
| | |
Three Months
|
| |||||||||||||||
For the Periods Ended September 30
|
| |
2016
|
| |
2015
|
| |
Change
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
EBITDA
|
| | | $ | 27,797 | | | | | $ | 32,740 | | | | | $ | (4,943) | | |
Acquisition-related accrued compensation
|
| | | | 420 | | | | | | 420 | | | | | | — | | |
Acquisition-related transaction costs
|
| | | | 1,274 | | | | | | — | | | | | | 1,274 | | |
Foreign currency (gains) losses, net
|
| | | | 334 | | | | | | (5,453) | | | | | | 5,787 | | |
Interest paid
|
| | | | (3,770) | | | | | | (3,269) | | | | | | (501) | | |
Income taxes paid
|
| | | | (3,717) | | | | | | (2,315) | | | | | | (1,402) | | |
Changes in operating assets and liabilities and other items
|
| | | | (882) | | | | | | (24,517) | | | | | | 23,635 | | |
Net cash provided (used) by operating activities
|
| | | $ | 21,456 | | | | | $ | (2,394) | | | | | $ | 23,850 | | |
|
As of
|
| |
September 30,
2016 |
| |
June 30,
2016 |
| |
Change
|
| |||||||||
| | |
(in thousands, except ratios)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 37,415 | | | | | $ | 33,605 | | | | | $ | 3,810 | | |
Working capital
|
| | | | 203,920 | | | | | | 203,356 | | | | | | 564 | | |
Ratio of current assets to current liabilities
|
| | | | 3.07:1 | | | | | | 2.92:1 | | | |
| | | | Phibro Animal Health Corporation | | |||
| November 9, 2016 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
President and Chief Executive Officer |
|
| November 9, 2016 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|