x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the fiscal year ended December 31,
2007
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from
to
|
Washington
|
91-1011792
|
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification Number)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
Common
stock, no par value
|
NASDAQ
Global Select Market
|
|
Preferred
share purchase rights
|
NASDAQ
Global Select Market
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Page
|
|||
PART
I
|
|||
1
|
|||
9
|
|||
14
|
|||
15
|
|||
15
|
|||
15
|
|||
PART
II
|
|||
AND
ISSUER PURCHASES OF EQUITY SECURITIES
|
16
|
||
18
|
|||
RESULTS
OF OPERATIONS
|
19
|
||
33
|
|||
35
|
|||
38
|
|||
39
|
|||
40
|
|||
41
|
|||
42
|
|||
FINANCIAL
DISCLOSURE
|
80
|
||
80
|
|||
81
|
|||
PART
III
|
|||
82
|
|||
82
|
|||
RELATED
STOCKHOLDER MATTERS
|
82
|
||
82
|
|||
82
|
|||
PART
IV
|
|||
83
|
|||
85
|
o
|
Itron
North America AMR systems
|
o
|
Actaris
AMR Systems
|
o
|
Itron
North America AMI Systems
|
o
|
Meter Data
Management: Itron North America provides solutions for
residential and C&I meter data management. Our meter data management
software solutions provide functions that support the process of meter
data collection by using open and flexible interfaces, data validation,
estimation and editing, complex calculations and aggregation, time-of-use
information and interactive graphics. These databases are also used for
other complex data applications.
|
o
|
Knowledge
Applications: Itron North America provides utilities and large
C&I end-users with software knowledge applications, data warehouses
and analytic and visualization tools that use the meter and other data
collected. Our knowledge applications include modules for C&I complex
billing; web-based usage analysis for customers with advanced metering
data and C&I customers (customer care); distribution asset analysis;
load research and management; revenue protection, including theft
detection and identification of unbilled revenue; and central market data
collection and load settlement. We also offer forecasting services and
software products that are used by utilities, market operators, government
agencies and others for predicting load growth and requirements, revenue,
new facility requirements, customer reaction to proposed programs and
rates, day-ahead energy needs and longer-term energy
needs.
|
o
|
Consulting and
Analysis: Itron North America provides consulting and analysis
(C&A) services in the areas of market research, load research,
renewable and distribution generation program design and evaluation,
energy efficiency program evaluation and design, energy policies, rate
design and regulatory support. The C&A client base in these areas is
comprised of major energy utilities, research organizations, government
agencies and other institutional clients throughout the United
States.
|
o
|
Professional Services:
Itron North America offers professional services that help our customers
implement, install, project manage and maintain their meter reading
systems. Our service professionals assist our customers in identifying and
correcting operational issues, optimize the use of our innovative
solutions products and provide training and education. For Itron North
America products, we operate a call center 24 hours a day to help
customers with problems they may encounter. In addition, we have service
and repair depots for our handheld and AMR systems in several
locations.
|
o
|
Managed Services:
Actaris’ managed service business provides a solution to allow utilities
to outsource their prepayment information technology needs. These managed
services include the issuing of prepayment devices (smart keys, smart
cards, mobile phone credit cards and tokens), automated processing of
transaction details, customer account management, maintenance of
historical financial transactions, business to business call centers and
personalized mailing services. In the United Kingdom, our managed services
are fully integrated into the nationwide industry standard utility data
transfer network, which allows data to be exchanged automatically with
other utilities in a standard
format.
|
Year
Ended
|
Total
Bookings
|
Total
Backlog
|
12-Month
Backlog
|
||||||||
(in
millions)
|
|||||||||||
December
31, 2007
|
$ | 1,419 | $ | 659 | $ | 501 | |||||
December
31, 2006
|
652 | 392 | 225 | ||||||||
December
31, 2005
|
655 | 324 | 188 |
Name
|
Age
|
Position
|
||
LeRoy
D. Nosbaum
|
61
|
Chairman
of the Board and Chief Executive Officer
|
||
Steven
M. Helmbrecht
|
45
|
Sr.
Vice President and Chief Financial Officer
|
||
John
W. Holleran
|
53
|
Sr.
Vice President, General Counsel and Corporate Secretary
|
||
Philip
C. Mezey
|
48
|
Sr.
Vice President and Chief Operating Officer, Itron North
America
|
||
Malcolm
Unsworth
|
58
|
Sr.
Vice President and Chief Operating Officer, Actaris
|
||
Jared
P. Serff
|
40
|
Vice
President, Competitive Resources
|
·
|
incur
more debt;
|
·
|
pay
dividends and make distributions;
|
·
|
make
certain investments;
|
·
|
incur
capital expenditures above a set
limit;
|
·
|
redeem
or repurchase capital stock;
|
·
|
create
liens;
|
·
|
enter
into transactions with affiliates;
|
·
|
enter
into sale lease-back transactions;
|
·
|
merge
or consolidate; and
|
·
|
transfer
or sell assets.
|
Manufacturing,
Assembly,
Service
and
Distribution
|
Administration,
Sales
and
Other
|
|||||||
Owned
|
Leased
|
Owned
|
Leased
|
|||||
North
America
|
4
|
9
|
1
|
24
|
||||
Europe
|
15
|
4
|
-
|
23
|
||||
Asia/Pacific
|
2
|
4
|
-
|
25
|
||||
Other
(rest of world)
|
4
|
3
|
-
|
15
|
||||
Total
|
25
|
20
|
1
|
87
|
2007
|
2006
|
||||||||||||||
High
|
Low
|
High
|
Low
|
||||||||||||
First
Quarter
|
$ | 68.91 | $ | 51.15 | $ | 62.75 | $ | 39.44 | |||||||
Second
Quarter
|
$ | 78.72 | $ | 64.57 | $ | 73.72 | $ | 52.58 | |||||||
Third
Quarter
|
$ | 96.08 | $ | 73.55 | $ | 60.46 | $ | 44.76 | |||||||
Fourth
Quarter
|
$ | 112.92 | $ | 72.78 | $ | 57.50 | $ | 46.87 |
Year
Ended December 31,
|
||||||||||||||||||||
2007 (1)
|
2006
|
2005
|
2004 (2)
|
2003
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||
Statements
of Operations Data
|
||||||||||||||||||||
Revenues
|
$ | 1,464,048 | $ | 644,042 | $ | 552,690 | $ | 399,194 | $ | 316,965 | ||||||||||
Cost
of revenues
|
976,761 | 376,600 | 319,069 | 228,525 | 173,411 | |||||||||||||||
Gross
profit
|
487,287 | 267,442 | 233,621 | 170,669 | 143,554 | |||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
125,842 | 63,587 | 56,642 | 45,279 | 40,985 | |||||||||||||||
Product
development
|
94,926 | 58,774 | 47,077 | 44,379 | 41,508 | |||||||||||||||
General
and administrative
|
100,071 | 52,213 | 44,428 | 35,490 | 26,641 | |||||||||||||||
Amortization
of intangible assets
|
84,000 | 31,125 | 38,846 | 27,901 | 9,618 | |||||||||||||||
In-process
research and development
|
35,975 | - | - | 6,400 | 900 | |||||||||||||||
Restructurings
|
- | - | 390 | 7,258 | 2,208 | |||||||||||||||
Total
operating expenses
|
440,814 | 205,699 | 187,383 | 166,707 | 121,860 | |||||||||||||||
Operating
income
|
46,473 | 61,743 | 46,238 | 3,962 | 21,694 | |||||||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
income
|
10,477 | 9,497 | 302 | 166 | 159 | |||||||||||||||
Interest
expense
|
(89,965 | ) | (17,785 | ) | (18,944 | ) | (13,145 | ) | (2,638 | ) | ||||||||||
Other
income (expense), net
|
435 | (1,220 | ) | (68 | ) | (389 | ) | (1,316 | ) | |||||||||||
Total
other income (expense)
|
(79,053 | ) | (9,508 | ) | (18,710 | ) | (13,368 | ) | (3,795 | ) | ||||||||||
Income
(loss) before income taxes
|
(32,580 | ) | 52,235 | 27,528 | (9,406 | ) | 17,899 | |||||||||||||
Income
tax (provision) benefit
|
16,436 | (18,476 | ) | 5,533 | 4,149 | (7,421 | ) | |||||||||||||
Net
income (loss)
|
$ | (16,144 | ) | $ | 33,759 | $ | 33,061 | $ | (5,257 | ) | $ | 10,478 | ||||||||
Earnings
(loss) per share
|
||||||||||||||||||||
Basic
|
$ | (0.55 | ) | $ | 1.33 | $ | 1.41 | $ | (0.25 | ) | $ | 0.51 | ||||||||
Diluted
|
$ | (0.55 | ) | $ | 1.28 | $ | 1.33 | $ | (0.25 | ) | $ | 0.48 | ||||||||
Weighted
average number of shares outstanding
|
||||||||||||||||||||
Basic
|
29,584 | 25,414 | 23,394 | 20,922 | 20,413 | |||||||||||||||
Diluted
|
29,584 | 26,283 | 24,777 | 20,922 | 21,740 | |||||||||||||||
Balance
Sheet Data
|
||||||||||||||||||||
Working capital (deficit)
(3)
|
$ | 218,861 | $ | 492,861 | $ | 116,079 | $ | 58,123 | $ | (1,846 | ) | |||||||||
Total
assets
|
3,100,549 | 988,522 | 598,884 | 557,151 | 303,489 | |||||||||||||||
Total
debt
|
1,590,541 | 469,324 | 166,929 | 278,235 | 52,269 | |||||||||||||||
Shareholders'
equity
|
758,802 | 390,982 | 317,534 | 184,430 | 177,244 |
(1)
|
On
April 18, 2007, we completed the acquisition of Actaris Metering Systems
SA (Actaris). Refer to Item 8: "Financial Statements and Supplementary
Data, Note 4: Business Combinations" for a discussion of the effects of
the acquisition. The Consolidated Statement of Operations for the year ended
December 31, 2007 includes the operating activities of the Actaris
acquisition from April 18, 2007 through December 31,
2007.
|
(2)
|
On
July 1, 2004, we completed the acquisition of Schlumberger's electricity
metering business. The Consolidated Statement of Operations for the year
ended December 31, 2004 includes the operating activities of this
acquisition from July 1, 2004 through December 31,
2004.
|
Year
Ended December 31,
|
||||||||||||||||||||
2007
|
%
Change
|
2006
|
%
Change
|
2005
|
||||||||||||||||
(in
millions)
|
(in
millions)
|
(in
millions)
|
||||||||||||||||||
Revenues
|
$ | 1,464.0 | 127 | % | $ | 644.0 | 17 | % | $ | 552.7 | ||||||||||
Gross
Profit
|
$ | 487.3 | 82 | % | $ | 267.4 | 14 | % | $ | 233.6 | ||||||||||
Gross
Margin
|
33 | % | 42 | % | 42 | % |
Year
Ended December 31,
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
(in
millions)
|
|||||||||||
Revenues
by region
|
|||||||||||
Europe
|
$ | 623.6 | $ | 4.0 | $ | 5.6 | |||||
United
States and Canada
|
596.6 | 602.9 | 513.4 | ||||||||
Other
|
243.8 | 37.1 | 33.7 | ||||||||
Total
revenues
|
$ | 1,464.0 | $ | 644.0 | $ | 552.7 |
Year
Ended December 31,
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
(in
thousands)
|
|||||||||||
Total
meters (with and without AMR)
|
|||||||||||
Electricity
|
9,450 | 6,625 | 4,675 | ||||||||
Gas
|
2,550 | - | - | ||||||||
Water
|
5,575 | - | - | ||||||||
Total
meters
|
17,575 | 6,625 | 4,675 | ||||||||
AMR
units (Itron and Actaris)
|
|||||||||||
Meters
with AMR
|
3,600 | 4,000 | 2,250 | ||||||||
AMR
modules
|
4,675 | 4,625 | 5,100 | ||||||||
Total
AMR units
|
8,275 | 8,625 | 7,350 | ||||||||
Meters
with other vendors' AMR
|
925 | 925 | 675 |
Itron
North America
|
Electronic
electricity meters with and without AMR; gas and water AMR modules;
handheld, mobile and network AMR data collection technologies; advanced
metering infrastructure (AMI) technologies; software, installation,
implementation, maintenance support and other services.
|
Actaris
|
Electromechanical
and electronic electricity meters; mechanical and ultrasonic water and
heat meters; diaphragm, turbine and rotary gas meters; one-way and
two-way electricity prepayment systems, including smart key, keypad and
smart card; two-way gas prepayment systems using smart card; AMR data
collection technologies; installation, implementation, maintenance support
and other services.
|
Year
Ended December 31,
|
||||||||||||||||||||||||
2007
|
%
Change
|
2006
|
%
Change
|
2005
|
||||||||||||||||||||
(in
millions)
|
(in
millions)
|
(in
millions)
|
||||||||||||||||||||||
Segment
Revenues
|
||||||||||||||||||||||||
Itron
North America
|
$ | 630.3 | (2 | %) | $ | 644.0 | 17 | % | $ | 552.7 | ||||||||||||||
Actaris
|
833.7 | - | - | - | - | |||||||||||||||||||
Total
revenues
|
$ | 1,464.0 | 127 | % | $ | 644.0 | 17 | % | $ | 552.7 |
Year
Ended December 31,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||
Gross
Profit
|
Gross
Margin
|
Gross
Profit
|
Gross
Margin
|
Gross
Profit
|
Gross
Margin
|
|||||||||||||||||||
Segment
Gross Profit and Margin
|
(in
millions)
|
(in
millions)
|
(in
millions)
|
|||||||||||||||||||||
Itron
North America
|
$ | 256.8 | 41 | % | $ | 267.4 | 42 | % | $ | 233.6 | 42 | % | ||||||||||||
Actaris
|
230.5 | 28 | % | - | - | - | - | |||||||||||||||||
Total
gross profit and margin
|
$ | 487.3 | 33 | % | $ | 267.4 | 42 | % | $ | 233.6 | 42 | % |
Year
Ended December 31,
|
||||||||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||||||||
Operating
Income
(Loss)
|
Operating
Margin
|
Operating
Income
(Loss)
|
Operating
Margin
|
Operating
Income
(Loss)
|
Operating
Margin
|
|||||||||||||||||||
Segment
Operating Income (Loss) (in
millions)
|
(in
millions)
|
(in
millions)
|
||||||||||||||||||||||
and
Operating Margin
|
|
|
|
|||||||||||||||||||||
Itron
North America
|
$ | 74.6 | 12 | % | $ | 89.0 | 14 | % | $ | 69.9 | 13 | % | ||||||||||||
Actaris
|
3.9 | 0 | % | - | - | |||||||||||||||||||
Corporate
unallocated
|
(32.0 | ) | (27.3 | ) | (23.7 | ) | ||||||||||||||||||
Total
Company
|
$ | 46.5 | 3 | % | $ | 61.7 | 10 | % | $ | 46.2 | 8 | % |
Year
Ended December 31,
|
||||||||||||||||||||||||
2007
|
%
of Revenue
|
2006
|
%
of Revenue
|
2005
|
%
of Revenue
|
|||||||||||||||||||
(in millions)
|
(in millions)
|
(in millions)
|
||||||||||||||||||||||
Sales
and marketing
|
$ | 125.8 | 9 | % | $ | 63.6 | 10 | % | $ | 56.6 | 10 | % | ||||||||||||
Product
development
|
94.9 | 6 | % | 58.8 | 9 | % | 47.1 | 9 | % | |||||||||||||||
General
and administrative
|
100.1 | 7 | % | 52.2 | 8 | % | 44.8 | 8 | % | |||||||||||||||
Amortization
of intangible assets
|
84.0 | 6 | % | 31.1 | 5 | % | 38.9 | 7 | % | |||||||||||||||
In-process
research and development
|
36.0 | 2 | % | - | - | - | - | |||||||||||||||||
Total
operating expenses
|
$ | 440.8 | 30 | % | $ | 205.7 | 32 | % | $ | 187.4 | 34 | % |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Interest
income
|
$ | 10,477 | $ | 9,497 | $ | 302 | ||||||
Interest
expense
|
(76,443 | ) | (13,205 | ) | (13,807 | ) | ||||||
Amortization
of debt placement fees
|
(13,522 | ) | (4,580 | ) | (5,137 | ) | ||||||
Other
income (expense), net
|
435 | (1,220 | ) | (68 | ) | |||||||
Total
other income (expense)
|
$ | (79,053 | ) | $ | (9,508 | ) | $ | (18,710 | ) |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
millions)
|
||||||||||||
Operating
activities
|
$ | 133.3 | $ | 94.8 | $ | 79.6 | ||||||
Investing
activities
|
(1,714.4 | ) | (85.5 | ) | (30.6 | ) | ||||||
Financing
activities
|
1,310.4 | 318.5 | (27.0 | ) | ||||||||
Effect
of exchange rates on cash and cash equivalents
|
1.3 | - | - | |||||||||
Increase
(decrease) in cash and cash equivalents
|
$ | (269.4 | ) | $ | 327.8 | $ | 22.0 |
Less
than
|
1-3
|
3-5
|
Beyond
|
||||||||||||||||
Total
|
1
year
|
years
|
years
|
5
years
|
|||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Credit facility (1)
|
|||||||||||||||||||
USD
denominated term loan
|
$ | 823,331 | $ | 46,153 | $ | 83,403 | $ | 81,425 | $ | 612,350 | |||||||||
EUR
denominated term loan
|
626,971 | 35,245 | 68,700 | 66,404 | 456,622 | ||||||||||||||
GBP
denominated term loan
|
114,398 | 7,277 | 13,542 | 12,730 | 80,849 | ||||||||||||||
Senior subordinated notes
(1)
|
168,025 | 9,688 | 19,376 | 138,961 | - | ||||||||||||||
Convertible senior subordinated
notes (1)
|
508,875 | 8,625 | 17,250 | 17,250 | 465,750 | ||||||||||||||
Operating lease obligations
(2)
|
27,007 | 11,919 | 11,670 | 2,191 | 1,227 | ||||||||||||||
Purchase and service commitments
(3)
|
165,499 | 162,907 | 2,373 | 219 | - | ||||||||||||||
Other
long-term liabilities reflected on the balance
|
|||||||||||||||||||
sheet under
generally accepted accounting principles (4)
|
83,536 | 6,910 | 41,717 | 11,427 | 23,482 | ||||||||||||||
Total
|
$ | 2,517,642 | $ | 288,724 | $ | 258,031 | $ | 330,607 | $ | 1,640,280 |
(1)
|
Borrowings
are disclosed within Item 8: Financial Statements and Supplementary
Data, Note 7 – Debt, with the addition of estimated interest
expense.
|
(2)
|
Operating
lease obligations are disclosed in Item 8: Financial Statements and
Supplementary Data, Note 13 – Commitments and Contingencies, and do not
include common area maintenance charges, real estate taxes and insurance
charges for which we are obligated.
|
(3)
|
We
enter into standard purchase orders in the ordinary course of business
that typically obligate us to purchase direct materials and other items.
Purchase orders can vary in terms, which include open-ended agreements
that provide for estimated quantities over an extended shipment period,
typically up to one year at an established unit cost. Our long-term
executory purchase agreements that contain termination clauses have been
classified as less than one year, as the commitments are the estimated
amounts we would be required to pay at December 31, 2007 if the
commitments were canceled.
|
(4)
|
Other
long-term liabilities consist of warranty obligations, estimated pension
benefit payments, FIN 48 liabilities and other obligations. FIN 48
liabilities totaling $38.0 million, which includes interest and penalties,
recorded as long-term liabilities, are not included in the above
contractual obligations and commitments table as we cannot make a
reasonably reliable estimate of the period of cash settlement with the
respective taxing authorities.
|
o
|
during
any fiscal quarter commencing after September 30, 2006, if the closing
sale price per share of our common stock exceeds $78.19, which is 120% of
the conversion price of $65.16, for at least 20 trading days in the 30
consecutive trading day period ending on the last trading day of the
preceding fiscal quarter;
|
o
|
between
July 1, 2011 and August 1, 2011, and any time after August 1,
2024;
|
o
|
during
the five business days after any five consecutive trading day period in
which the trading price of the convertible notes for each day was less
than 98% of the conversion value of the convertible
notes;
|
o
|
if
the convertible notes are called for
redemption;
|
o
|
if
a fundamental change occurs; or
|
o
|
upon
the occurrence of defined corporate
events.
|
2008
|
2009
|
2010
|
2011
|
2012
|
Beyond
2012
|
Total
|
|||||||||||||||||||||
(in
millions)
|
|||||||||||||||||||||||||||
Fixed
Rate Debt
|
|||||||||||||||||||||||||||
Convertible senior subordinated
notes (1)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 345.0 | $ | 345.0 | |||||||||||||
Interest
rate
|
- | - | - | - | - | 2.50 | % | ||||||||||||||||||||
Senior subordinated notes
(2)
|
$ | - | $ | - | $ | - | $ | - | $ | 125.0 | $ | - | $ | 125.0 | |||||||||||||
Interest
rate
|
- | - | - | - | 7.75 | % | - | ||||||||||||||||||||
Variable Rate Debt
(3)
|
|||||||||||||||||||||||||||
U.S.
dollar term loan
|
$ | 6.0 | $ | 6.0 | $ | 6.0 | $ | 6.0 | $ | 6.0 | $ | 566.8 | $ | 596.8 | |||||||||||||
Average
interest rate
|
6.63 | % | 6.22 | % | 5.79 | % | 5.88 | % | 6.03 | % | 6.19 | % | |||||||||||||||
Euro
term loan
|
$ | 4.9 | $ | 4.9 | $ | 4.9 | $ | 4.9 | $ | 4.9 | $ | 420.7 | $ | 445.2 | |||||||||||||
Average
interest rate
|
6.72 | % | 6.75 | % | 6.56 | % | 6.53 | % | 6.54 | % | 6.56 | % | |||||||||||||||
GBP
term loan
|
$ | 1.0 | $ | 1.0 | $ | 1.0 | $ | 1.0 | $ | 1.0 | $ | 74.1 | $ | 79.1 | |||||||||||||
Average
interest rate
|
7.95 | % | 7.74 | % | 7.21 | % | 7.14 | % | 7.11 | % | 7.08 | % | |||||||||||||||
Interest rate swap on euro term
loan
(4)
|
|||||||||||||||||||||||||||
Average
interest rate (Pay)
|
6.59 | % | 6.59 | % | 6.59 | % | 6.59 | % | 6.59 | % | 0.00 | % | |||||||||||||||
Average
interest rate (Receive)
|
6.72 | % | 6.75 | % | 6.56 | % | 6.53 | % | 6.54 | % | 0.00 | % | |||||||||||||||
Net/Spread
|
0.13 | % | 0.16 | % | (0.03 | %) | (0.06 | %) | (0.05 | %) | 0.00 | % | |||||||||||||||
Cross currency swap on GBP term
loan
(5)
|
|||||||||||||||||||||||||||
Average
interest rate (Pay)
|
6.73 | % | 6.32 | % | 5.89 | % | 5.98 | % | 0.00 | % | 0.00 | % | |||||||||||||||
Average
interest rate (Receive)
|
7.94 | % | 7.74 | % | 7.21 | % | 7.14 | % | 0.00 | % | 0.00 | % | |||||||||||||||
Net/Spread
|
1.21 | % | 1.42 | % | 1.32 | % | 1.16 | % | 0.00 | % | 0.00 | % |
(1)
|
$345.0
million of 2.50% convertible notes due on August 2026, with fixed interest
payments of $4.3 million due every six months, in February and August. The
convertible notes may be converted, at the option of the holder, under
certain circumstances. (see Note
7).
|
(2)
|
The
$125.0 million aggregate principal amount of 7.75% senior subordinated
notes, due in 2012, was discounted to 99.265 per $100 of principal to
yield 7.875% (see Note 7).
|
(3)
|
The
Actaris acquisition was financed in part by a $1.2 billion senior secured
credit facility. The facility is comprised of $605.1 million, €335 million
and £50 million term loans denominated in USD, EUR and GBP, respectively
(see Note 7).
|
(4)
|
Interest
rate swap to convert our €335 million euro denominated variable rate term
loan to a fixed-rate debt obligation at a rate of 6.59% for the term of
the loan, including expected prepayments. This variable-to-fixed interest
rate swap is considered a highly effective cash flow hedge (see Note
8).
|
(5)
|
Cross
currency interest rate swap to convert our £50 million pound sterling
denominated term loan and the pound sterling LIBOR variable interest rate
to a U.S. dollar denominated term loan and a U.S. LIBOR interest rate,
plus an additional margin of 210 basis points, including expected
prepayments. This instrument is not designated as an accounting hedge (see
Note 8).
|
LeRoy
D. Nosbaum
|
Steven
M. Helmbrecht
|
Chairman
and Chief Executive Officer
|
Sr.
Vice President and Chief Financial
Officer
|
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands, except per share data)
|
||||||||||||
Revenues
|
$ | 1,464,048 | $ | 644,042 | $ | 552,690 | ||||||
Cost
of revenues
|
976,761 | 376,600 | 319,069 | |||||||||
Gross
profit
|
487,287 | 267,442 | 233,621 | |||||||||
Operating
expenses
|
||||||||||||
Sales
and marketing
|
125,842 | 63,587 | 56,642 | |||||||||
Product
development
|
94,926 | 58,774 | 47,077 | |||||||||
General
and administrative
|
100,071 | 52,213 | 44,818 | |||||||||
Amortization
of intangible assets
|
84,000 | 31,125 | 38,846 | |||||||||
In-process
research and development
|
35,975 | - | - | |||||||||
Total
operating expenses
|
440,814 | 205,699 | 187,383 | |||||||||
Operating
income
|
46,473 | 61,743 | 46,238 | |||||||||
Other
income (expense)
|
||||||||||||
Interest
income
|
10,477 | 9,497 | 302 | |||||||||
Interest
expense
|
(89,965 | ) | (17,785 | ) | (18,944 | ) | ||||||
Other
income (expense), net
|
435 | (1,220 | ) | (68 | ) | |||||||
Total
other income (expense)
|
(79,053 | ) | (9,508 | ) | (18,710 | ) | ||||||
Income
(loss) before income taxes
|
(32,580 | ) | 52,235 | 27,528 | ||||||||
Income
tax (provision) benefit
|
16,436 | (18,476 | ) | 5,533 | ||||||||
Net
income (loss)
|
$ | (16,144 | ) | $ | 33,759 | $ | 33,061 | |||||
Earnings
(loss) per share
|
||||||||||||
Basic
|
$ | (0.55 | ) | $ | 1.33 | $ | 1.41 | |||||
Diluted
|
$ | (0.55 | ) | $ | 1.28 | $ | 1.33 | |||||
Weighted
average number of shares outstanding
|
||||||||||||
Basic
|
29,584 | 25,414 | 23,394 | |||||||||
Diluted
|
29,584 | 26,283 | 24,777 |
At
December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 91,988 | $ | 361,405 | ||||
Short-term
investments, held to maturity
|
- | 34,583 | ||||||
Accounts
receivable, net
|
339,018 | 109,924 | ||||||
Inventories
|
169,238 | 52,496 | ||||||
Deferred
income taxes, net
|
10,733 | 20,916 | ||||||
Other
|
42,459 | 17,121 | ||||||
Total
current assets
|
653,436 | 596,445 | ||||||
Property,
plant and equipment, net
|
323,003 | 88,689 | ||||||
Intangible
assets, net
|
695,900 | 112,682 | ||||||
Goodwill
|
1,266,133 | 126,266 | ||||||
Prepaid
debt fees
|
21,616 | 13,161 | ||||||
Deferred
income taxes, net
|
75,243 | 47,400 | ||||||
Other
|
15,235 | 3,879 | ||||||
Total
assets
|
$ | 3,050,566 | $ | 988,522 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Trade
payables
|
$ | 198,997 | $ | 35,803 | ||||
Accrued
expenses
|
57,275 | 6,402 | ||||||
Wages
and benefits payable
|
70,486 | 24,214 | ||||||
Taxes
payable
|
17,493 | 1,717 | ||||||
Current
portion of long-term debt
|
11,980 | - | ||||||
Current
portion of warranty
|
21,277 | 7,999 | ||||||
Deferred
income taxes, net
|
5,437 | - | ||||||
Unearned
revenue
|
20,912 | 27,449 | ||||||
Total
current liabilities
|
403,857 | 103,584 | ||||||
Long-term
debt
|
1,578,561 | 469,324 | ||||||
Warranty
|
11,564 | 10,149 | ||||||
Pension
plan benefits
|
60,623 | - | ||||||
Deferred
income taxes, net
|
173,500 | - | ||||||
Other
obligations
|
63,659 | 14,483 | ||||||
Total
liabilities
|
2,291,764 | 597,540 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity
|
||||||||
Preferred
stock, no par value, 10 million shares authorized,
|
||||||||
no
shares issued or outstanding
|
- | - | ||||||
Common
stock, no par value, 75 million shares authorized,
|
||||||||
30,635,808
and 25,675,237 shares issued and outstanding
|
609,902 | 351,018 | ||||||
Accumulated
other comprehensive income, net
|
126,668 | 1,588 | ||||||
Retained
earnings
|
22,232 | 38,376 | ||||||
Total
shareholders' equity
|
758,802 | 390,982 | ||||||
Total
liabilities and shareholders' equity
|
$ | 3,050,566 | $ | 988,522 |
Shares
|
Amount
|
Accumulated
Other Comprehensive Income
|
Retained
Earnings (Accumulated
Deficit)
|
Total
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Balances
at January 1, 2005
|
21,330 | $ | 211,920 | $ | 954 | $ | (28,444 | ) | $ | 184,430 | ||||||||||
Net
income
|
33,061 | 33,061 | ||||||||||||||||||
Foreign
currency translation adjustment, net of
|
||||||||||||||||||||
income
tax benefit of $248
|
(83 | ) | (83 | ) | ||||||||||||||||
Total
comprehensive income
|
32,978 | |||||||||||||||||||
Stock
issues:
|
||||||||||||||||||||
Issuance
of common stock
|
1,725 | 59,588 | 59,588 | |||||||||||||||||
Options
exercised
|
1,746 | 23,803 | 23,803 | |||||||||||||||||
Employee stock plans income tax benefits
|
15,146 | 15,146 | ||||||||||||||||||
Issuance
of stock-based compensation awards
|
6 | 180 | 180 | |||||||||||||||||
Employee
stock purchase plan
|
62 | 1,409 | 1,409 | |||||||||||||||||
Balances
at December 31, 2005
|
24,869 | $ | 312,046 | $ | 871 | $ | 4,617 | $ | 317,534 | |||||||||||
Net
income
|
33,759 | 33,759 | ||||||||||||||||||
Foreign
currency translation adjustment, net of
|
||||||||||||||||||||
income
tax provision of $494
|
717 | 717 | ||||||||||||||||||
Total
comprehensive income
|
34,476 | |||||||||||||||||||
Stock
issues:
|
||||||||||||||||||||
Options
exercised
|
751 | 13,081 | 13,081 | |||||||||||||||||
Employee
stock plans income tax benefits
|
13,547 | 13,547 | ||||||||||||||||||
Issuance
of stock-based compensation awards
|
7 | 292 | 292 | |||||||||||||||||
Employee
stock purchase plan
|
48 | 2,169 | 2,169 | |||||||||||||||||
Stock-based
compensation expense
|
9,397 | 9,397 | ||||||||||||||||||
Reclassification of liability associated with
|
||||||||||||||||||||
restricted stock awards upon adoption of
|
||||||||||||||||||||
SFAS 123(R)
|
486 | 486 | ||||||||||||||||||
Balances
at December 31, 2006
|
25,675 | $ | 351,018 | $ | 1,588 | $ | 38,376 | $ | 390,982 | |||||||||||
Net
loss
|
(16,144 | ) | (16,144 | ) | ||||||||||||||||
Foreign
currency translation adjustment, net of
|
||||||||||||||||||||
income
tax benefit of $778
|
147,616 | 147,616 | ||||||||||||||||||
Net
unrealized loss on derivative instruments,
|
||||||||||||||||||||
net of income tax benefit of $16,297
|
(26,522 | ) | (26,522 | ) | ||||||||||||||||
Net
hedging gains reclassified into net losses,
|
||||||||||||||||||||
net
of income tax provision of $11
|
19 | 19 | ||||||||||||||||||
Pension
plan benefits liability adjustment,
|
||||||||||||||||||||
net of income tax provision of $1,653
|
3,967 | 3,967 | ||||||||||||||||||
Total
comprehensive income
|
499,918 | |||||||||||||||||||
Stock
issues:
|
||||||||||||||||||||
Options
exercised
|
828 | 20,136 | 20,136 | |||||||||||||||||
Employee
stock plans income tax provision
|
(389 | ) | (389 | ) | ||||||||||||||||
Issuance
of stock-based compensation awards
|
6 | 304 | 304 | |||||||||||||||||
Employee
stock purchase plan
|
40 | 2,315 | 2,315 | |||||||||||||||||
Stock-based
compensation expense
|
11,352 | 11,352 | ||||||||||||||||||
Issuance
of common stock
|
4,087 | 225,166 | 225,166 | |||||||||||||||||
Balances
at December 31, 2007
|
30,636 | $ | 609,902 | $ | 126,668 | $ | 22,232 | $ | 758,802 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Operating
activities
|
||||||||||||
Net
income (loss)
|
$ | (16,144 | ) | $ | 33,759 | $ | 33,061 | |||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||
Depreciation
and amortization
|
126,440 | 46,234 | 51,572 | |||||||||
In-process
research and development
|
35,975 | - | - | |||||||||
Employee
stock plans income tax (provision) benefit
|
(389 | ) | 13,547 | 15,146 | ||||||||
Excess
tax benefits from stock-based compensation
|
- | (9,717 | ) | - | ||||||||
Stock-based
compensation
|
11,656 | 9,689 | 739 | |||||||||
Amortization
of prepaid debt fees
|
13,526 | 4,526 | 5,031 | |||||||||
Deferred
income taxes, net
|
(36,373 | ) | 1,624 | (22,017 | ) | |||||||
Other,
net
|
1,326 | 828 | 2,278 | |||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||||
Accounts
receivable
|
(40,718 | ) | (3,275 | ) | (14,183 | ) | ||||||
Inventories
|
19,419 | (1,599 | ) | (3,997 | ) | |||||||
Trade
payables, accrued expenses and taxes payable
|
10,033 | (8,278 | ) | 4,432 | ||||||||
Wages
and benefits payable
|
198 | (1,774 | ) | 9,282 | ||||||||
Unearned
revenue
|
2,660 | 5,698 | 156 | |||||||||
Warranty
|
1,761 | 2,872 | 3,831 | |||||||||
Effect
of foreign exchange rate changes
|
4,168 | - | - | |||||||||
Other,
net
|
(211 | ) | 639 | (5,714 | ) | |||||||
Net
cash provided by operating activities
|
133,327 | 94,773 | 79,617 | |||||||||
Investing
activities
|
||||||||||||
Proceeds
from the maturities of investments, held to maturity
|
35,000 | 170,434 | - | |||||||||
Purchases
of investments, held to maturity
|
- | (204,995 | ) | - | ||||||||
Acquisitions
of property, plant and equipment
|
(40,602 | ) | (31,739 | ) | (31,973 | ) | ||||||
Business
acquisitions, net of cash and cash equivalents acquired
|
(1,716,253 | ) | (21,121 | ) | - | |||||||
Other,
net
|
7,439 | 1,922 | 1,402 | |||||||||
Net
cash used in investing activities
|
(1,714,416 | ) | (85,499 | ) | (30,571 | ) | ||||||
Financing
activities
|
||||||||||||
Proceeds
from borrowings
|
1,159,023 | 345,000 | 14,800 | |||||||||
Payments
on debt
|
(76,099 | ) | (42,703 | ) | (126,196 | ) | ||||||
Issuance
of common stock
|
247,617 | 15,250 | 84,727 | |||||||||
Excess
tax benefits from stock-based compensation
|
- | 9,717 | - | |||||||||
Prepaid
debt fees
|
(22,083 | ) | (8,771 | ) | (391 | ) | ||||||
Other,
net
|
1,902 | - | 28 | |||||||||
Net
cash provided by (used in) financing activities
|
1,310,360 | 318,493 | (27,032 | ) | ||||||||
Effect
of foreign exchange rate changes on cash and cash
equivalents
|
1,312 | - | - | |||||||||
Increase
(decrease) in cash and cash equivalents
|
(269,417 | ) | 327,767 | 22,014 | ||||||||
Cash
and cash equivalents at beginning of year
|
361,405 | 33,638 | 11,624 | |||||||||
Cash
and cash equivalents at end of year
|
$ | 91,988 | $ | 361,405 | $ | 33,638 | ||||||
Non-cash
transactions:
|
||||||||||||
Fixed
assets purchased but not yet paid
|
$ | 5,401 | $ | 6,631 | $ | 4,400 | ||||||
Non-cash
affects of acquisitions
|
- | 637 | - | |||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||
Income
taxes
|
$ | 21,714 | $ | 3,434 | $ | 1,281 | ||||||
Interest
(net of amount capitalized)
|
76,317 | 5,234 | 14,314 |
Year
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance, January 1
|
$ | 18,148 | $ | 15,276 | ||||
Actaris
acquisition opening balance
|
12,935 | - | ||||||
New
product warranties
|
7,423 | 2,875 | ||||||
Other
changes/adjustments to warranties
|
6,596 | 7,229 | ||||||
Claims
activity
|
(12,890 | ) | (7,232 | ) | ||||
Effect
of change in exchange rates
|
629 | - | ||||||
Ending
balance, December 31
|
32,841 | 18,148 | ||||||
Less:
current portion of warranty
|
21,277 | 7,999 | ||||||
Long-term
warranty
|
$ | 11,564 | $ | 10,149 |
Year
Ended
|
||||
December
31, 2005
|
||||
(in
thousands, except
per share data)
|
||||
Net
income
|
||||
As
reported
|
$ | 33,061 | ||
Deduct:
stock-based compensation, net of tax
|
(5,404 | ) | ||
Pro
forma net income
|
$ | 27,657 | ||
Basic
earnings per common share
|
||||
As
reported
|
$ | 1.41 | ||
Pro
forma
|
$ | 1.18 | ||
Diluted
earnings per common share
|
||||
As
reported
|
$ | 1.33 | ||
Pro
forma
|
$ | 1.12 |
Employee
Stock Options
|
ESPP
|
|||||||||||||||||||||||
Year
Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||||||||||
2007
|
2006
|
2005
|
2007
|
2006
|
2005
|
|||||||||||||||||||
Dividend
yield
|
- | - | - | - | - | - | ||||||||||||||||||
Expected
volatility
|
38.9 | % | 43.1 | % | 58.9 | % | 26.7 | % | 41.3 | % | 46.1 | % | ||||||||||||
Risk-free
interest rate
|
4.4 | % | 4.8 | % | 3.8 | % | 4.8 | % | 4.7 | % | 3.1 | % | ||||||||||||
Expected
life (years)
|
4.8 | 4.6 | 3.4 | 0.25 | 0.25 | 0.25 |
Year
Ended December 31,
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
(in
thousands, except per share data)
|
|||||||||||
Net
income (loss) available to common shareholders
|
$ | (16,144 | ) | $ | 33,759 | $ | 33,061 | ||||
Weighted
average number of shares outstanding - Basic
|
29,584 | 25,414 | 23,394 | ||||||||
Dilutive
effect of stock-based awards
|
- | 869 | 1,383 | ||||||||
Weighted
average number of shares outstanding - Diluted
|
29,584 | 26,283 | 24,777 | ||||||||
Basic
earnings (loss) per common share
|
$ | (0.55 | ) | $ | 1.33 | $ | 1.41 | ||||
Diluted
earnings (loss) per common share
|
$ | (0.55 | ) | $ | 1.28 | $ | 1.33 |
Accounts
receivable, net
|
At
December 31,
|
|||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Trade
receivables (net of allowance of $6,391 and $589)
|
$ | 324,425 | $ | 100,162 | ||||
Unbilled
revenue
|
14,593 | 9,762 | ||||||
Total
accounts receivable, net
|
$ | 339,018 | $ | 109,924 |
Year
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Beginning
balance, January 1
|
$ | 589 | $ | 598 | ||||
Actaris
acquisition opening balance
|
5,176 | - | ||||||
Provision
for doubtful accounts
|
1,046 | 52 | ||||||
Accounts
charged off
|
(808 | ) | (61 | ) | ||||
Effects
of change in exchange rates
|
388 | - | ||||||
Ending
balance, December 31
|
$ | 6,391 | $ | 589 |
At
December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Materials
|
$ | 81,636 | $ | 30,843 | ||||
Work
in process
|
16,859 | 5,220 | ||||||
Finished
goods
|
70,743 | 16,433 | ||||||
Total
inventories
|
$ | 169,238 | $ | 52,496 |
Property,
plant and equipment, net
|
At
December 31,
|
|||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Machinery
and equipment
|
$ | 192,562 | $ | 75,571 | ||||
Computers
and purchased software
|
66,412 | 40,368 | ||||||
Buildings,
furniture and improvements
|
140,386 | 45,670 | ||||||
Land
|
41,750 | 2,482 | ||||||
Total
cost
|
441,110 | 164,091 | ||||||
Accumulated
depreciation
|
(118,107 | ) | (75,402 | ) | ||||
Property,
plant and equipment, net
|
$ | 323,003 | $ | 88,689 |
|
Actaris
Metering Systems
|
Cash
consideration, net of cash acquired
|
$ | 1,697,505 | |
Direct
transaction costs
|
18,871 | ||
Total
purchase price
|
$ | 1,716,376 |
April
18, 2007
|
|||||||
Fair
Value
|
Useful
Life
|
||||||
(in
thousands)
|
(in
years)
|
||||||
Fair
value of tangible assets acquired and liabilities assumed,
net
|
$ | 16,225 | |||||
In-process
research and development (IPR&D)
|
35,975 | ||||||
Identified
intangible assets - amortizable
|
|||||||
Core-developed
technology
|
222,705 |
9-15
|
|||||
Customer
relationships
|
270,927 |
20
|
|||||
Trademarks
and tradenames
|
118,419 |
10
|
|||||
Other
|
5,094 |
1
|
|||||
Goodwill
|
1,047,031 | ||||||
Total
net assets acquired
|
$ | 1,716,376 |
o
|
Increased
amortization expense related to the acquired identified definite lived
intangible assets of $27.3 million and $56.8 million for the years
ended December 31, 2007 and 2006.
|
o
|
Elimination
of amounts directly associated with the acquisition, including IPR&D
of $36.0 million and $16.0 million associated with the valuation of
inventory on hand at the acquisition date to equal the sales price, less
costs to complete and a reasonable profit allowance for selling
effort.
|
o
|
Additional
net interest expense of $12.6 million and $36.0 million for the years
ended December 31, 2007 and 2006, related to the borrowings incurred
upon acquisition, net of the retirement of Actaris’ previous
debt.
|
o
|
Adjustments
are tax affected utilizing Itron, Inc.’s estimated average statutory tax
rate of 36.6%.
|
Pro
Forma
|
||||||||
Year
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands, except per share data)
|
||||||||
Revenues
|
$ | 1,788,276 | $ | 1,625,292 | ||||
Net
income (loss)
|
$ | 178 | $ | (540 | ) | |||
Basic
earnings (loss) per share
|
$ | 0.01 | $ | (0.02 | ) | |||
Diluted
earnings (loss) per share
|
$ | 0.01 | $ | (0.02 | ) | |||
Weighted
average shares assumed outstanding
|
||||||||
Basic
|
30,245 | 29,501 | ||||||
Diluted
|
31,754 | 29,501 |
Acquisition
Date
|
Entity
|
Purchase
Price
|
|||
April
1, 2006
|
Quantum
Consulting, Inc. (Quantum)
|
$ | 4,493 | ||
June
1, 2006
|
ELO
Sistemas e Tecnologia Ltda. (ELO)
|
$ | 11,657 | ||
November
21, 2006
|
Flow
Metrix, Inc. (Flow Metrix)
|
$ | 13,811 |
Quantum
|
ELO
|
Flow
Metrix
|
||||||||||
April
1, 2006
|
June
1, 2006
|
November
21, 2006
|
||||||||||
(in
thousands)
|
||||||||||||
Fair
value of tangible net assets acquired
|
$ | 467 | $ | 798 | $ | (3,531 | ) | |||||
Identified
intangible assets - amortizable
|
||||||||||||
Core-developed
technology
|
- | - | 7,400 | |||||||||
Customer
contracts and relationships
|
- | 6,957 | 740 | |||||||||
Tradenames
|
- | - | 410 | |||||||||
Other
|
1,030 | 1,731 | 500 | |||||||||
Goodwill
|
2,996 | 482 | 8,292 | |||||||||
Foreign
currency exchange rate change in
|
||||||||||||
contingent
purchase price liability (Goodwill)
|
- | 1,689 | - | |||||||||
Total
net assets acquired
|
$ | 4,493 | $ | 11,657 | $ | 13,811 |
At
December 31, 2007
|
At
December 31, 2006
|
||||||||||||||||||||||
Gross
Assets
|
Accumulated
Amortization
|
Net
|
Gross
Assets
|
Accumulated
Amortization
|
Net
|
||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||||||
Core-developed
technology
|
$ | 403,665 | $ | (126,488 | ) | $ | 277,177 | $ | 162,930 | $ | (77,783 | ) | $ | 85,147 | |||||||||
Customer
contracts and relationships
|
312,709 | (25,151 | ) | 287,558 | 16,888 | (7,931 | ) | 8,957 | |||||||||||||||
Trademarks
and tradenames
|
154,760 | (26,877 | ) | 127,883 | 26,210 | (12,022 | ) | 14,188 | |||||||||||||||
Other
|
24,845 | (21,563 | ) | 3,282 | 25,840 | (21,450 | ) | 4,390 | |||||||||||||||
Total
identified intangible assets
|
$ | 895,979 | $ | (200,079 | ) | $ | 695,900 | $ | 231,868 | $ | (119,186 | ) | $ | 112,682 |
At
December 31,
|
|||||||
2007
|
2006
|
||||||
(in
thousands)
|
|||||||
Beginning
balance, intangible assets, gross
|
$ | 231,868 | $ | 211,328 | |||
Business
acquisitions
|
617,145 | 19,988 | |||||
Adjustment
of previous acquisitions
|
(1,220 | ) | - | ||||
Disposals
|
(6,992 | ) | - | ||||
Effect
of change in exchange rates
|
55,178 | 552 | |||||
Ending
balance, intangible assets, gross
|
$ | 895,979 | $ | 231,868 |
Years
ending December 31,
|
Estimated
Annual Amortization
|
||
(in
thousands)
|
|||
2008
|
$ | 118,890 | |
2009
|
108,794 | ||
2010
|
86,327 | ||
2011
|
75,162 | ||
2012
|
60,300 | ||
Beyond
2012
|
246,427 | ||
Total
identified intangible assets, net
|
$ | 695,900 |
Itron
North America
|
Actaris
|
Total
Company
|
|||||||||
(in
thousands)
|
|||||||||||
Goodwill
balance at December 31, 2005
|
$ | 116,032 | $ | - | $ | 116,032 | |||||
Goodwill
acquired
|
10,177 | - | 10,177 | ||||||||
Effect
of change in exchange rates
|
57 | - | 57 | ||||||||
Goodwill
balance at December 31, 2006
|
126,266 | - | 126,266 | ||||||||
Goodwill
acquired
|
- | 1,047,031 | 1,047,031 | ||||||||
Adjustment
of previous acquisitions
|
846 | - | 846 | ||||||||
Effect
of change in exchange rates
|
2,159 | 89,831 | 91,990 | ||||||||
Goodwill
balance at December 31, 2007
|
$ | 129,271 | $ | 1,136,862 | $ | 1,266,133 |
At
December 31,
|
|||||||
2007
|
2006
|
||||||
(in
thousands)
|
|||||||
Credit
facility
|
|||||||
USD
denominated term loan
|
$ | 596,793 | $ | - | |||
EUR
denominated term loan
|
445,228 | - | |||||
GBP
denominated term loan
|
79,091 | - | |||||
Convertible
senior subordinated notes
|
345,000 | 345,000 | |||||
Senior
subordinated notes
|
124,429 | 124,324 | |||||
1,590,541 | 469,324 | ||||||
Current
portion of debt
|
(11,980 | ) | - | ||||
Total
long-term debt
|
$ | 1,578,561 | $ | 469,324 |
o
|
during
any fiscal quarter commencing after September 30, 2006, if the closing
sale price per share of our common stock exceeds $78.19, which is 120% of
the conversion price of $65.16, for at least 20 trading days in the 30
consecutive trading day period ending on the last trading day of the
preceding fiscal quarter;
|
o
|
between
July 1, 2011 and August 1, 2011, and any time after August 1,
2024;
|
o
|
during
the five business days after any five consecutive trading day period in
which the trading price of the convertible notes for each day was less
than 98% of the conversion value of the convertible
notes;
|
o
|
if
the convertible notes are called for
redemption;
|
o
|
if
a fundamental change occurs; or
|
o
|
upon
the occurrence of defined corporate
events.
|
Minimum
Payments
|
|||
(in
thousands)
|
|||
2008
|
$ | 11,980 | |
2009
|
11,980 | ||
2010
|
11,980 | ||
2011
|
11,980 | ||
2012
|
136,409 | ||
Beyond
2012
|
1,406,212 | ||
Total
debt
|
$ | 1,590,541 |
Period
Ended
|
||||
December
31, 2007
|
||||
(in
thousands)
|
||||
Change
in benefit obligation:
|
||||
Benefit
obligation at beginning of period (April 18, 2007)
|
$ | 71,452 | ||
Service
cost
|
1,523 | |||
Interest
cost
|
2,365 | |||
Settlements
and curtailments
|
(362 | ) | ||
Actuarial
gain
|
(5,620 | ) | ||
Benefits
paid
|
(2,843 | ) | ||
Other
– foreign currency exchange rate changes
|
5,934 | |||
Benefit
obligation at December 31, 2007
|
72,449 | |||
Change
in plan assets:
|
||||
Fair
value of plan assets at beginning of period (April 18,
2007)
|
6,420 | |||
Actual
return of plan assets
|
230 | |||
Company
contributions
|
131 | |||
Benefits
paid
|
(113 | ) | ||
Other
– foreign currency exchange rate changes
|
506 | |||
Fair
value of plan assets at December 31, 2007
|
7,174 | |||
Ending
balance at fair value (net pension plan benefit liability)
|
$ | 65,275 |
At
December 31, 2007
|
||||
(in
thousands)
|
||||
Current
portion of pension plan liability in wages and benefits
payable
|
$ | 5,210 | ||
Long-term
portion of pension plan liability
|
60,623 | |||
Plan
assets in other long term assets
|
(558 | ) | ||
Net
pension plan benefit liability
|
$ | 65,275 |
Period
Ended
|
||||
December
31, 2007
|
||||
(in
thousands)
|
||||
Service
cost
|
$ | 1,523 | ||
Interest
cost
|
2,365 | |||
Expected
return on plan assets
|
(184 | ) | ||
Settlements
and curtailments
|
(362 | ) | ||
Net
periodic benefit cost from April 18, 2007 through December 31,
2007
|
$ | 3,342 |
Period
Ended
|
||||
December
31, 2007
|
||||
Actuarial
assumptions used to determine benefit obligations at end of
period:
|
||||
Discount
rate
|
5.48 | % | ||
Expected
annual rate of compensation increase
|
3.08 | % | ||
Actuarial
assumptions used to determine net periodic benefit cost for the
period:
|
||||
Discount
rate
|
5.48 | % | ||
Expected
rate of return on plan assets
|
4.10 | % | ||
Expected
annual rate of compensation increase
|
3.08 | % |
At
December 31, 2007
|
||||
(in
thousands)
|
||||
Projected
benefit obligation
|
$ | 70,974 | ||
Accumulated
benefit obligation
|
$ | 66,685 | ||
Fair
value of plan assets
|
$ | 5,141 |
At
December 31, 2007
|
||||
Asset
category:
|
||||
Short-term
investments and cash
|
8 | % | ||
Insurance
funds
|
92 | % |
Year
Ending December 31,
|
Estimated
Annual Benefit Payments
|
|||
(in
thousands)
|
||||
2008
|
$ | 5,210 | ||
2009
|
4,975 | |||
2010
|
4,298 | |||
2011
|
4,663 | |||
2012
|
4,617 | |||
2013
- 2017
|
22,568 |
Shares
|
Weighted
Average Exercise Price per Share
|
Weighted
Average Remaining Contractual Life
|
Aggregate
Intrinsic Value
|
||||||||||||
(in
thousands)
|
(years)
|
(in
thousands)
|
|||||||||||||
Outstanding,
January 1, 2005
|
3,884 | $ | 15.24 | 6.03 | $ | 34,003 | |||||||||
Granted
|
627 | 36.80 | |||||||||||||
Exercised
|
(1,746 | ) | 13.64 | ||||||||||||
Forfeited
|
(322 | ) | 18.64 | ||||||||||||
Expired
|
- | - | |||||||||||||
Outstanding,
December 31, 2005
|
2,443 | $ | 21.24 | 6.89 | $ | 46,189 | |||||||||
Exercisable
and expected to vest, December 31, 2005
|
2,313 | $ | 20.73 | 6.81 | $ | 44,922 | |||||||||
Exercisable,
December 31, 2005
|
1,157 | $ | 13.66 | 5.55 | $ | 30,804 | |||||||||
Granted
|
600 | 49.39 | |||||||||||||
Exercised
|
(751 | ) | 17.32 | ||||||||||||
Forfeited
|
(67 | ) | 33.55 | ||||||||||||
Expired
|
- | - | |||||||||||||
Outstanding,
December 31, 2006
|
2,225 | $ | 29.78 | 7.46 | $ | 49,469 | |||||||||
Exercisable
and expected to vest, December 31, 2006
|
2,004 | $ | 28.55 | 7.31 | $ | 46,986 | |||||||||
Exercisable,
December 31, 2006
|
1,032 | $ | 18.13 | 5.98 | $ | 34,797 | |||||||||
Granted
|
230 | 68.45 | |||||||||||||
Exercised
|
(828 | ) | 24.24 | ||||||||||||
Forfeited
|
(59 | ) | 44.28 | ||||||||||||
Expired
|
(7 | ) | 42.62 | ||||||||||||
Outstanding,
December 31, 2007
|
1,561 | $ | 37.81 | 6.98 | $ | 90,769 | |||||||||
Exercisable
and expected to vest, December 31, 2007
|
1,405 | $ | 36.26 | 6.82 | $ | 83,896 | |||||||||
Exercisable,
December 31, 2007
|
798 | $ | 23.84 | 5.51 | $ | 57,582 |
Outstanding
Options
|
Exercisable
Options
|
|||||||||||||||||||
Shares
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
per
Share
|
Shares
|
Weighted
Average
Exercise
Price
per
Share
|
||||||||||||||||
(in
thousands)
|
(years)
|
(in
thousands)
|
||||||||||||||||||
Range of Exercise Prices
|
||||||||||||||||||||
$4.87 - $14.17 | 224 | 2.84 | $ | 7.44 | 224 | $ | 7.44 | |||||||||||||
$14.85 - $20.64 | 251 | 5.28 | 19.15 | 251 | 19.15 | |||||||||||||||
$21.18 - $30.32 | 85 | 6.76 | 22.78 | 70 | 21.97 | |||||||||||||||
$37.40 - $42.62 | 272 | 7.23 | 37.42 | 126 | 37.40 | |||||||||||||||
$42.63 - $48.51 | 451 | 8.48 | 48.51 | 113 | 48.51 | |||||||||||||||
$48.52 - $62.52 | 58 | 8.77 | 57.78 | 11 | 54.84 | |||||||||||||||
$62.53 - $78.56 | 220 | 9.40 | 69.11 | 3 | 70.99 | |||||||||||||||
1,561 | 6.98 | $ | 37.81 | 798 | $ | 23.84 |
Number
of Awards
|
||||
Nonvested,
January 1, 2006
|
- | |||
Issued
|
30,542 | |||
Vested
|
(1,171 | ) | ||
Forfeited
|
(6,938 | ) | ||
Nonvested,
December 31, 2006
|
22,433 | |||
Issued
|
25,065 | |||
Vested
|
(1,011 | ) | ||
Forfeited
|
(1,578 | ) | ||
Nonvested,
December 31, 2007
|
44,909 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Current:
|
||||||||||||
Federal
|
$ | 316 | $ | 2,428 | $ | - | ||||||
State
and local
|
76 | 1,319 | 528 | |||||||||
Foreign
|
18,345 | 290 | 356 | |||||||||
Total
current
|
18,737 | 4,037 | 884 | |||||||||
Deferred:
|
||||||||||||
Federal
|
(4,407 | ) | 15,052 | (8,063 | ) | |||||||
State
and local
|
(434 | ) | 1,093 | 1,864 | ||||||||
Foreign
|
(42,473 | ) | (1,504 | ) | 5,301 | |||||||
Total
deferred
|
(47,314 | ) | 14,641 | (898 | ) | |||||||
Change
in valuation allowance
|
12,141 | (202 | ) | (5,519 | ) | |||||||
Total
provision (benefit) for income taxes
|
$ | (16,436 | ) | $ | 18,476 | $ | (5,533 | ) |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Income
(loss) before income taxes
|
||||||||||||
Domestic
|
$ | 50,779 | $ | 52,068 | $ | 25,666 | ||||||
Foreign
|
(83,359 | ) | 167 | 1,862 | ||||||||
Total
income (loss) before income taxes
|
$ | (32,580 | ) | $ | 52,235 | $ | 27,528 | |||||
Expected
federal income tax provision (benefit)
|
$ | (11,404 | ) | $ | 18,282 | $ | 9,635 | |||||
Tax
credits
|
(2,091 | ) | (2,433 | ) | (2,114 | ) | ||||||
State
income tax provision (benefit), net of federal effect
|
(1,260 | ) | 2,501 | 1,488 | ||||||||
Realization
of prior years' deferred tax assets
|
- | (615 | ) | (8,534 | ) | |||||||
Change
in valuation allowance
|
1,287 | (202 | ) | (5,519 | ) | |||||||
Acquired
in process research and development
|
11,002 | - | - | |||||||||
Uncertain
tax positions, including interest and penalties
|
4,188 | - | - | |||||||||
Foreign
earnings
|
(6,646 | ) | (837 | ) | (501 | ) | ||||||
Change
in tax rates
|
(12,316 | ) | - | - | ||||||||
Stock-based
compensation
|
113 | 1,876 | - | |||||||||
Other,
net
|
691 | (96 | ) | 12 | ||||||||
Total
provision (benefit) for income taxes
|
$ | (16,436 | ) | $ | 18,476 | $ | (5,533 | ) |
At
December 31,
|
||||||||
2007
|
2006
|
|||||||
(in
thousands)
|
||||||||
Deferred
tax assets
|
||||||||
Loss
carryforwards
|
$ | 67,237 | $ | 25,266 | ||||
Tax
credits
|
24,442 | 17,429 | ||||||
Derivatives
|
17,363 | - | ||||||
Depreciation
and amortization
|
15,706 | 12,040 | ||||||
Other,
net
|
12,812 | 857 | ||||||
Accrued
expenses
|
10,040 | 14,896 | ||||||
Pension
plan benefits expense
|
6,753 | - | ||||||
Total
deferred tax assets
|
154,353 | 70,488 | ||||||
Valuation
allowance
|
(27,523 | ) | (1,083 | ) | ||||
Net
deferred tax asset
|
126,830 | 69,405 | ||||||
Deferred
tax liabilities
|
||||||||
Depreciation
and amortization
|
(207,334 | ) | - | |||||
Other,
net
|
(10,055 | ) | (191 | ) | ||||
Tax
effect of accumulated translation
|
(1,869 | ) | (939 | ) | ||||
Total
deferred tax liabilities
|
(219,258 | ) | (1,130 | ) | ||||
Net
deferred tax assets (liabilities)
|
$ | (92,428 | ) | $ | 68,275 |
Unrecognized
tax benefits at January 1, 2007
|
$ | 5,422 | ||
Actaris
acquisition opening balance
|
27,498 | |||
Gross
increase to positions in prior years
|
2,171 | |||
Gross
increases to current period tax positions
|
835 | |||
Audit
settlements
|
(815 | ) | ||
Effect
of change in exchange rates
|
(332 | ) | ||
Unrecognized
tax benefits at December 31, 2007
|
$ | 34,779 |
Tax
Jurisdiction
|
Years
Subject to Audit
|
|
U.S.
federal
|
Subsequent
to 1995
|
|
France
|
Subsequent
to 2003
|
|
Germany
|
Subsequent
to 2003
|
|
Spain
|
Subsequent
to 1997
|
|
United
Kingdom
|
Subsequent
to 2000
|
Minimum
Payments
|
||||
(in
thousands)
|
||||
2008
|
$ | 11,919 | ||
2009
|
7,502 | |||
2010
|
4,168 | |||
2011
|
1,733 | |||
2012
|
458 | |||
Beyond
2012
|
1,227 | |||
Future
minimum lease payments
|
$ | 27,007 |
At
December 31, 2007
|
At
December 31, 2006
|
|||||||||||||||
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 91,988 | $ | 91,988 | $ | 361,405 | $ | 361,405 | ||||||||
Short-term
investments, held to maturity
|
- | - | 34,583 | 34,590 | ||||||||||||
Liabilities
|
||||||||||||||||
Credit
facility
|
||||||||||||||||
USD
denominated term loan
|
596,793 | 581,873 | - | - | ||||||||||||
EUR
denominated term loan
|
445,228 | 427,975 | - | - | ||||||||||||
GBP
denominated term loan
|
79,091 | 77,311 | - | - | ||||||||||||
Convertible
senior subordinated notes
|
345,000 | 554,532 | 345,000 | 366,435 | ||||||||||||
Senior
subordinated notes
|
124,429 | 122,344 | 124,324 | 128,438 | ||||||||||||
Interest
rate swap
|
1,744 | 1,744 | - | - | ||||||||||||
Cross
currency swap
|
410 | 410 | - | - |
Itron
North America
|
Electronic
electricity meters with and without automated meter reading (AMR); gas and
water AMR modules; handheld, mobile and network AMR data collection
technologies; advanced metering infrastructure (AMI) technologies;
software, installation, implementation, maintenance support and other
services.
|
Actaris
|
Electromechanical
and electronic electricity meters; mechanical and ultrasonic water and
heat meters; diaphragm, turbine and rotary gas meters; one-way and
two-way electricity prepayment systems, including smart key, keypad and
smart card; two-way gas prepayment systems using smart card; AMR data
collection technologies; installation, implementation, maintenance support
and other services.
|
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Revenues
|
||||||||||||
Itron
North America
|
$ | 630,304 | $ | 644,042 | $ | 552,690 | ||||||
Actaris
|
833,744 | - | - | |||||||||
Total
Company
|
$ | 1,464,048 | $ | 644,042 | $ | 552,690 | ||||||
Gross
margin
|
||||||||||||
Itron
North America
|
$ | 256,784 | $ | 267,442 | $ | 233,621 | ||||||
Actaris
|
230,503 | - | - | |||||||||
Total
Company
|
$ | 487,287 | $ | 267,442 | $ | 233,621 | ||||||
Operating
income (loss)
|
||||||||||||
Itron
North America
|
$ | 74,631 | $ | 89,028 | $ | 69,953 | ||||||
Actaris
|
3,878 | - | - | |||||||||
Corporate
unallocated
|
(32,036 | ) | (27,285 | ) | (23,715 | ) | ||||||
Total
Company
|
46,473 | 61,743 | 46,238 | |||||||||
Total
other income (expense)
|
(79,053 | ) | (9,508 | ) | (18,710 | ) | ||||||
Income
(loss) before income taxes
|
$ | (32,580 | ) | $ | 52,235 | $ | 27,528 |
Year
Ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
(in
thousands)
|
||||||||||||
Revenues
by region
|
||||||||||||
Europe
|
$ | 623,625 | $ | 3,999 | $ | 5,608 | ||||||
United
States and Canada
|
596,585 | 602,942 | 513,411 | |||||||||
Other
|
243,838 | 37,101 | 33,671 | |||||||||
Total
revenues
|
$ | 1,464,048 | $ | 644,042 | $ | 552,690 |
Consolidating
Statement of Operations
|
||||||||||||||||||||
Year
Ended December 31, 2007
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenues
|
$ | 586,552 | $ | 44,543 | $ | 879,147 | $ | (46,194 | ) | $ | 1,464,048 | |||||||||
Cost
of revenues
|
348,341 | 34,723 | 639,679 | (45,982 | ) | 976,761 | ||||||||||||||
Gross
profit
|
238,211 | 9,820 | 239,468 | (212 | ) | 487,287 | ||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
51,169 | 4,872 | 69,801 | - | 125,842 | |||||||||||||||
Product
development
|
66,974 | 1,637 | 26,524 | (209 | ) | 94,926 | ||||||||||||||
General
and administrative
|
52,737 | 2,594 | 44,740 | - | 100,071 | |||||||||||||||
Amortization
of intangible assets
|
26,493 | - | 57,507 | - | 84,000 | |||||||||||||||
In-process
research and development
|
- | - | 35,975 | - | 35,975 | |||||||||||||||
Total
operating expenses
|
197,373 | 9,103 | 234,547 | (209 | ) | 440,814 | ||||||||||||||
Operating
income
|
40,838 | 717 | 4,921 | (3 | ) | 46,473 | ||||||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
income
|
92,153 | 52 | 4,535 | (86,263 | ) | 10,477 | ||||||||||||||
Interest
expense
|
(89,025 | ) | (2,994 | ) | (84,212 | ) | 86,266 | (89,965 | ) | |||||||||||
Other
income (expense), net
|
9,143 | (798 | ) | (7,910 | ) | - | 435 | |||||||||||||
Total
other income (expense)
|
12,271 | (3,740 | ) | (87,587 | ) | 3 | (79,053 | ) | ||||||||||||
Income
(loss) before income taxes
|
53,109 | (3,023 | ) | (82,666 | ) | - | (32,580 | ) | ||||||||||||
Income
tax benefit
|
3,042 | 1,112 | 12,282 | - | 16,436 | |||||||||||||||
Equity
in losses of guarantor and
|
||||||||||||||||||||
non-guarantor
subsidiaries
|
(72,295 | ) | (2,556 | ) | - | 74,851 | - | |||||||||||||
Net
loss
|
$ | (16,144 | ) | $ | (4,467 | ) | $ | (70,384 | ) | $ | 74,851 | $ | (16,144 | ) |
Consolidating
Statement of Operations
|
||||||||||||||||||||
Year
Ended December 31, 2006
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Revenues
|
$ | 618,526 | $ | - | $ | 61,968 | $ | (36,452 | ) | $ | 644,042 | |||||||||
Cost
of revenues
|
364,228 | - | 48,160 | (35,788 | ) | 376,600 | ||||||||||||||
Gross
profit
|
254,298 | - | 13,808 | (664 | ) | 267,442 | ||||||||||||||
Operating
expenses
|
||||||||||||||||||||
Sales
and marketing
|
56,937 | - | 6,650 | - | 63,587 | |||||||||||||||
Product
development
|
58,208 | - | 1,389 | (823 | ) | 58,774 | ||||||||||||||
General
and administrative
|
48,997 | - | 3,058 | 158 | 52,213 | |||||||||||||||
Amortization
of intangible assets
|
29,801 | - | 1,324 | - | 31,125 | |||||||||||||||
Total
operating expenses
|
193,943 | - | 12,421 | (665 | ) | 205,699 | ||||||||||||||
Operating
income
|
60,355 | - | 1,387 | 1 | 61,743 | |||||||||||||||
Other
income (expense)
|
||||||||||||||||||||
Interest
income
|
9,705 | - | 175 | (383 | ) | 9,497 | ||||||||||||||
Interest
expense
|
(17,444 | ) | - | (723 | ) | 382 | (17,785 | ) | ||||||||||||
Other
income (expense), net
|
(818 | ) | - | (402 | ) | - | (1,220 | ) | ||||||||||||
Total
other income (expense)
|
(8,557 | ) | - | (950 | ) | (1 | ) | (9,508 | ) | |||||||||||
Income
before income taxes
|
51,798 | - | 437 | - | 52,235 | |||||||||||||||
Income
tax (provision) benefit
|
(19,532 | ) | - | 1,056 | - | (18,476 | ) | |||||||||||||
Equity
in earnings (losses) of guarantor and
|
||||||||||||||||||||
non-guarantor
subsidiaries
|
1,493 | (1,451 | ) | - | (42 | ) | - | |||||||||||||
Net
income (loss)
|
$ | 33,759 | $ | (1,451 | ) | $ | 1,493 | $ | (42 | ) | $ | 33,759 |
Consolidating
Statement of Operations
|
||||||||||||||||
Year
Ended December 31, 2005
|
||||||||||||||||
Parent
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Revenues
|
$ | 533,833 | $ | 48,615 | $ | (29,758 | ) | $ | 552,690 | |||||||
Cost
of revenues
|
310,726 | 38,009 | (29,666 | ) | 319,069 | |||||||||||
Gross
profit
|
223,107 | 10,606 | (92 | ) | 233,621 | |||||||||||
Operating
expenses
|
||||||||||||||||
Sales
and marketing
|
51,552 | 5,087 | 3 | 56,642 | ||||||||||||
Product
development
|
46,922 | 424 | (269 | ) | 47,077 | |||||||||||
General
and administrative
|
42,721 | 1,929 | 168 | 44,818 | ||||||||||||
Amortization
of intangible assets
|
38,846 | - | - | 38,846 | ||||||||||||
Total
operating expenses
|
180,041 | 7,440 | (98 | ) | 187,383 | |||||||||||
Operating
income
|
43,066 | 3,166 | 6 | 46,238 | ||||||||||||
Other
income (expense)
|
||||||||||||||||
Interest
income
|
408 | 29 | (135 | ) | 302 | |||||||||||
Interest
expense
|
(18,655 | ) | (430 | ) | 141 | (18,944 | ) | |||||||||
Other
income (expense), net
|
2 | (58 | ) | (12 | ) | (68 | ) | |||||||||
Total
other income (expense)
|
(18,245 | ) | (459 | ) | (6 | ) | (18,710 | ) | ||||||||
Income
before income taxes
|
24,821 | 2,707 | - | 27,528 | ||||||||||||
Income
tax benefit (provision)
|
5,882 | (349 | ) | - | 5,533 | |||||||||||
Equity
in earnings of
|
||||||||||||||||
non-guarantor
subsidiaries
|
2,358 | - | (2,358 | ) | - | |||||||||||
Net
income
|
$ | 33,061 | $ | 2,358 | $ | (2,358 | ) | $ | 33,061 |
Consolidating
Balance Sheet
|
||||||||||||||||||||
December
31, 2007
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 27,937 | $ | 1,664 | $ | 62,387 | $ | - | $ | 91,988 | ||||||||||
Accounts
receivable, net
|
95,908 | 7,151 | 235,959 | - | 339,018 | |||||||||||||||
Intercompany
accounts receivable
|
15,359 | 25 | 5,855 | (21,239 | ) | - | ||||||||||||||
Inventories
|
50,049 | 6,584 | 113,804 | (1,199 | ) | 169,238 | ||||||||||||||
Deferred
income taxes, net
|
5,528 | 1,294 | 3,911 | - | 10,733 | |||||||||||||||
Other
|
13,322 | 17 | 29,120 | - | 42,459 | |||||||||||||||
Intercompany
other
|
7,729 | 7,800 | 19,365 | (34,894 | ) | - | ||||||||||||||
Total
current assets
|
215,832 | 24,535 | 470,401 | (57,332 | ) | 653,436 | ||||||||||||||
Property,
plant and equipment, net
|
85,036 | 12,543 | 225,424 | - | 323,003 | |||||||||||||||
Intangible
assets, net
|
77,017 | - | 618,883 | - | 695,900 | |||||||||||||||
Goodwill
|
113,846 | 10,001 | 1,142,286 | - | 1,266,133 | |||||||||||||||
Prepaid
debt fees
|
21,616 | - | - | - | 21,616 | |||||||||||||||
Deferred
income taxes, net
|
85,963 | 1,275 | (11,995 | ) | - | 75,243 | ||||||||||||||
Investment
in subsidiaries
|
118,733 | 71,943 | (66,192 | ) | (124,484 | ) | - | |||||||||||||
Intercompany
notes receivable
|
1,764,792 | 3,282 | 8,656 | (1,776,730 | ) | - | ||||||||||||||
Other
|
1,762 | 15 | 13,458 | - | 15,235 | |||||||||||||||
Total
assets
|
$ | 2,484,597 | $ | 123,594 | $ | 2,400,921 | $ | (1,958,546 | ) | $ | 3,050,566 | |||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Trade
payables
|
$ | 39,701 | $ | 4,336 | $ | 154,960 | $ | - | $ | 198,997 | ||||||||||
Accrued
expenses
|
7,124 | 546 | 49,605 | - | 57,275 | |||||||||||||||
Intercompany
accounts payable
|
4,258 | 1,842 | 15,139 | (21,239 | ) | - | ||||||||||||||
Wages
and benefits payable
|
17,419 | 1,750 | 51,317 | - | 70,486 | |||||||||||||||
Taxes
payable
|
(36,113 | ) | (158 | ) | 53,764 | - | 17,493 | |||||||||||||
Current
portion of long-term debt
|
11,980 | - | - | - | 11,980 | |||||||||||||||
Current
portion of warranty
|
8,411 | 151 | 12,715 | - | 21,277 | |||||||||||||||
Deferred
income taxes, net
|
- | - | 5,437 | - | 5,437 | |||||||||||||||
Short-term
intercompany advances
|
12,807 | 14,782 | 7,305 | (34,894 | ) | - | ||||||||||||||
Unearned
revenue
|
15,120 | - | 5,792 | - | 20,912 | |||||||||||||||
Total
current liabilities
|
80,707 | 23,249 | 356,034 | (56,133 | ) | 403,857 | ||||||||||||||
Long-term
debt
|
1,578,563 | - | (2 | ) | - | 1,578,561 | ||||||||||||||
Warranty
|
10,104 | 100 | 1,360 | - | 11,564 | |||||||||||||||
Pension
plan benefits
|
1 | - | 60,622 | - | 60,623 | |||||||||||||||
Intercompany
notes payable
|
1,474 | 7,153 | 1,768,103 | (1,776,730 | ) | - | ||||||||||||||
Deferred
income taxes, net
|
962 | - | 172,538 | - | 173,500 | |||||||||||||||
Other
obligations
|
16,536 | 25 | 47,098 | - | 63,659 | |||||||||||||||
Total
liabilities
|
1,688,347 | 30,527 | 2,405,753 | (1,832,863 | ) | 2,291,764 | ||||||||||||||
Shareholders'
equity
|
||||||||||||||||||||
Preferred
stock
|
- | - | - | - | - | |||||||||||||||
Common
stock
|
609,902 | 90,437 | 97,021 | (187,458 | ) | 609,902 | ||||||||||||||
Accumulated
other comprehensive income, net
|
126,668 | 8,548 | 10,468 | (19,016 | ) | 126,668 | ||||||||||||||
Retained
earnings (accumulated deficit)
|
22,232 | (5,918 | ) | (74,873 | ) | 80,791 | 22,232 | |||||||||||||
Total
shareholders' equity
|
758,802 | 93,067 | 32,616 | (125,683 | ) | 758,802 | ||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 2,447,149 | $ | 123,594 | $ | 2,438,369 | $ | (1,958,546 | ) | $ | 3,050,566 |
Consolidating
Balance Sheet
|
||||||||||||||||||||
December
31, 2006
|
||||||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 353,483 | $ | - | $ | 7,922 | $ | - | $ | 361,405 | ||||||||||
Short-term
investments, held to maturity
|
34,583 | - | - | - | 34,583 | |||||||||||||||
Accounts
receivable, net
|
95,041 | - | 14,883 | - | 109,924 | |||||||||||||||
Intercompany
accounts receivable
|
6,486 | - | 3,263 | (9,749 | ) | - | ||||||||||||||
Inventories
|
49,233 | - | 3,263 | - | 52,496 | |||||||||||||||
Deferred
income taxes, net
|
19,758 | - | 1,158 | - | 20,916 | |||||||||||||||
Other
|
15,394 | - | 1,727 | - | 17,121 | |||||||||||||||
Intercompany
other
|
1,698 | - | 5,000 | (6,698 | ) | - | ||||||||||||||
Total
current assets
|
575,676 | - | 37,216 | (16,447 | ) | 596,445 | ||||||||||||||
Property,
plant and equipment, net
|
86,594 | - | 2,095 | - | 88,689 | |||||||||||||||
Intangible
assets, net
|
104,731 | - | 7,951 | - | 112,682 | |||||||||||||||
Goodwill
|
113,481 | - | 12,785 | - | 126,266 | |||||||||||||||
Prepaid
debt fees
|
13,161 | - | - | - | 13,161 | |||||||||||||||
Deferred
income taxes, net
|
44,702 | - | 2,698 | - | 47,400 | |||||||||||||||
Intercompany
notes receivable
|
12,257 | - | 1,242 | (13,499 | ) | - | ||||||||||||||
Other
|
33,880 | 531 | 1,390 | (31,922 | ) | 3,879 | ||||||||||||||
Total
assets
|
$ | 984,482 | $ | 531 | $ | 65,377 | $ | (61,868 | ) | $ | 988,522 | |||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Trade
payables
|
$ | 33,602 | $ | - | $ | 2,201 | $ | - | $ | 35,803 | ||||||||||
Accrued
expenses
|
6,392 | - | 10 | - | 6,402 | |||||||||||||||
Intercompany
accounts payable
|
3,263 | - | 6,486 | (9,749 | ) | - | ||||||||||||||
Wages
and benefits payable
|
22,673 | - | 1,541 | - | 24,214 | |||||||||||||||
Taxes
payable
|
1,053 | - | 664 | - | 1,717 | |||||||||||||||
Current
portion of warranty
|
7,850 | - | 149 | - | 7,999 | |||||||||||||||
Short-term
intercompany advances
|
5,001 | - | 1,697 | (6,698 | ) | - | ||||||||||||||
Unearned
revenue
|
26,004 | - | 1,445 | 27,449 | ||||||||||||||||
Total
current liabilities
|
105,838 | - | 14,193 | (16,447 | ) | 103,584 | ||||||||||||||
Long-term
debt
|
469,324 | - | - | - | 469,324 | |||||||||||||||
Warranty
|
10,149 | - | - | - | 10,149 | |||||||||||||||
Intercompany
notes payable
|
1,241 | - | 12,258 | (13,499 | ) | - | ||||||||||||||
Other
obligations
|
6,948 | - | 7,535 | - | 14,483 | |||||||||||||||
Total
liabilities
|
593,500 | - | 33,986 | (29,946 | ) | 597,540 | ||||||||||||||
Shareholders'
equity
|
||||||||||||||||||||
Preferred
stock
|
- | - | - | - | - | |||||||||||||||
Common
stock
|
351,018 | 1,982 | 30,113 | (32,095 | ) | 351,018 | ||||||||||||||
Accumulated
other comprehensive income, net
|
1,588 | - | 5,767 | (5,767 | ) | 1,588 | ||||||||||||||
Retained
earnings (accumulated deficit)
|
38,376 | (1,451 | ) | (4,489 | ) | 5,940 | 38,376 | |||||||||||||
Total
shareholders' equity
|
390,982 | 531 | 31,391 | (31,922 | ) | 390,982 | ||||||||||||||
Total
liabilities and shareholders' equity
|
$ | 984,482 | $ | 531 | $ | 65,377 | $ | (61,868 | ) | $ | 988,522 |
Consolidating
Statement of Cash Flows
|
|||||||||||||||
Year
Ended December 31, 2007
|
|||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||
Operating
activities
|
(in
thousands)
|
||||||||||||||
Net
loss
|
$ | (16,144 | ) | $ | (4,467 | ) | $ | (70,384 | ) | $ | 74,851 | $ | (16,144 | ) | |
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|||||||||||||||
Depreciation
and amortization
|
43,754 | 1,474 | 81,212 | - | 126,440 | ||||||||||
In-process
research and development
|
- | - | 35,975 | - | 35,975 | ||||||||||
Employee
stock plans income tax (provision) benefits
|
(389 | ) | - | - | - | (389 | ) | ||||||||
Stock-based
compensation
|
11,656 | - | - | - | 11,656 | ||||||||||
Amortization
of prepaid debt fees
|
13,526 | - | - | - | 13,526 | ||||||||||
Deferred
income taxes, net
|
(19,056 | ) | (3,765 | ) | (13,552 | ) | - | (36,373 | ) | ||||||
Equity
in losses of non-guarantor subsidiaries
|
72,295 | 2,556 | - | (74,851 | ) | - | |||||||||
Other,
net
|
1,224 | 17 | 85 | - | 1,326 | ||||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
|||||||||||||||
Accounts
receivable
|
(14,358 | ) | (713 | ) | (25,647 | ) | - | (40,718 | ) | ||||||
Inventories
|
329 | 525 | 18,565 | - | 19,419 | ||||||||||
Trade
payables, accrued expenses and taxes payable
|
12,259 | 1,875 | (4,101 | ) | - | 10,033 | |||||||||
Wages
and benefits payable
|
(5,254 | ) | 252 | 5,200 | - | 198 | |||||||||
Unearned
revenue
|
3,823 | - | (1,163 | ) | - | 2,660 | |||||||||
Warranty
|
516 | 126 | 1,119 | - | 1,761 | ||||||||||
Effect
of foreign exchange rate changes
|
- | - | 4,168 | - | 4,168 | ||||||||||
Intercompany
transactions, net
|
(7,878 | ) | 1,817 | 6,061 | - | - | |||||||||
Other,
net
|
(5,698 | ) | 382 | 5,105 | - | (211 | ) | ||||||||
Net
cash provided by operating activities
|
90,605 | 79 | 42,643 | - | 133,327 | ||||||||||
Investing
activities
|
|||||||||||||||
Proceeds
from the maturities of investments, held to maturity
|
35,000 | - | - | - | 35,000 | ||||||||||
Proceeds
from the sale of property, plant and equipment
|
(350 | ) | (3 | ) | 353 | - | - | ||||||||
Acquisitions
of property, plant and equipment
|
(20,847 | ) | 5,852 | (25,607 | ) | - | (40,602 | ) | |||||||
Business
acquisitions, net of cash and cash equivalents acquired
|
(1,716,253 | ) | - | - | - | (1,716,253 | ) | ||||||||
Cash
transferred to parent
|
- | (7,806 | ) | - | 7,806 | - | |||||||||
Cash
transferred to guarantor subsidiaries
|
(250 | ) | - | (7,806 | ) | 8,056 | - | ||||||||
Cash
transferred to non-guarantor subsidiaries
|
(5,658 | ) | - | - | 5,658 | - | |||||||||
Intercompany
notes, net
|
120,673 | (3,282 | ) | (41,857 | ) | (75,534 | ) | - | |||||||
Other,
net
|
(140,889 | ) | (9,113 | ) | 157,441 | - | 7,439 | ||||||||
Net
cash (used in) provided by investing activities
|
(1,728,574 | ) | (14,352 | ) | 82,524 | (54,014 | ) | (1,714,416 | ) | ||||||
Financing
activities
|
|||||||||||||||
Proceeds
from borrowings
|
1,159,025 | - | (2 | ) | - | 1,159,023 | |||||||||
Payments
on debt
|
(76,099 | ) | - | - | - | (76,099 | ) | ||||||||
Change
in short-term borrowing, net
|
(1,902 | ) | - | 1,902 | - | - | |||||||||
Issuance
of common stock
|
247,617 | - | - | - | 247,617 | ||||||||||
Excess
tax benefits from stock-based compensation
|
- | - | - | - | - | ||||||||||
Prepaid
debt fees
|
(22,083 | ) | - | - | - | (22,083 | ) | ||||||||
Cash
transferred from parent
|
- | 250 | 5,658 | (5,908 | ) | - | |||||||||
Cash
transferred from guarantor subsidiaries
|
7,806 | - | - | (7,806 | ) | - | |||||||||
Cash
transferred from non-guarantor subsidiaries
|
- | 7,806 | - | (7,806 | ) | - | |||||||||
Intercompany
notes payable
|
(3,843 | ) | 7,881 | (79,572 | ) | 75,534 | - | ||||||||
Other,
net
|
1,902 | - | - | - | 1,902 | ||||||||||
Net
cash provided by (used in) financing activities
|
1,312,423 | 15,937 | (72,014 | ) | 54,014 | 1,310,360 | |||||||||
Effect
of foreign exchange rate changes on cash and cash
equivalents
|
- | - | 1,312 | - | 1,312 | ||||||||||
Increase
(decrease) in cash and cash equivalents
|
(325,546 | ) | 1,664 | 54,465 | - | (269,417 | ) | ||||||||
Cash
and cash equivalents at beginning of period
|
353,483 | - | 7,922 | - | 361,405 | ||||||||||
Cash
and cash equivalents at end of period
|
$ | 27,937 | $ | 1,664 | $ | 62,387 | $ | - | $ | 91,988 | |||||
Non-cash
transactions:
|
|||||||||||||||
Fixed
assets purchased but not yet paid
|
$ | 1,502 | $ | - | $ | 3,899 | $ | - | $ | 5,401 | |||||
Supplemental
disclosure of cash flow information:
|
|||||||||||||||
Cash
paid during the year for:
|
|||||||||||||||
Income
taxes
|
$ | 2,848 | $ | - | $ | 18,866 | $ | - | $ | 21,714 | |||||
Interest
(net of amount capitalized)
|
75,175 | 140 | 1,002 | - | 76,317 |
Consolidating
Statement of Cash Flows
|
||||||||||||||||
Year
Ended December 31, 2006
|
||||||||||||||||
Parent
|
Combined
Guarantor Subsidiaries
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Operating
activities
|
||||||||||||||||
Net
income (loss)
|
$ | 33,759 | $ | (1,451 | ) | $ | 1,493 | $ | (42 | ) | $ | 33,759 | ||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||||||
Depreciation
and amortization
|
44,153 | - | 2,081 | - | 46,234 | |||||||||||
Employee
stock plans income tax benefits
|
13,547 | - | - | 13,547 | ||||||||||||
Excess
tax benefits from stock-based compensation
|
(9,717 | ) | - | - | - | (9,717 | ) | |||||||||
Stock-based
compensation
|
9,689 | - | - | - | 9,689 | |||||||||||
Amortization
of prepaid debt fees
|
4,526 | - | - | - | 4,526 | |||||||||||
Deferred
income taxes, net
|
3,764 | - | (2,140 | ) | - | 1,624 | ||||||||||
Equity
in (earnings) losses of non-guarantor subsidiaries
|
(1,493 | ) | 1,451 | - | 42 | - | ||||||||||
Other,
net
|
846 | - | (18 | ) | - | 828 | ||||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||
Accounts
receivable
|
3,863 | - | (7,138 | ) | - | (3,275 | ) | |||||||||
Inventories
|
(1,948 | ) | - | 349 | - | (1,599 | ) | |||||||||
Long-term
note receivable, net
|
- | - | - | - | - | |||||||||||
Trade
payables, accrued expenses and taxes payable
|
(5,212 | ) | - | (3,066 | ) | - | (8,278 | ) | ||||||||
Wages
and benefits payable
|
(1,966 | ) | - | 192 | - | (1,774 | ) | |||||||||
Unearned
revenue
|
5,033 | - | 665 | - | 5,698 | |||||||||||
Warranty
|
3,319 | - | (447 | ) | - | 2,872 | ||||||||||
Intercompany
transactions, net
|
(8,404 | ) | - | 8,404 | - | - | ||||||||||
Other,
net
|
63 | - | 576 | - | 639 | |||||||||||
Net
cash provided by operating activities
|
93,822 | - | 951 | - | 94,773 | |||||||||||
Investing
activities
|
||||||||||||||||
Proceeds
from the maturities of investments, held to maturity
|
170,381 | - | 53 | - | 170,434 | |||||||||||
Purchases
of investments, held to maturity
|
(204,995 | ) | - | - | - | (204,995 | ) | |||||||||
Acquisitions
of property, plant and equipment
|
(30,702 | ) | - | (1,037 | ) | - | (31,739 | ) | ||||||||
Business
acquisitions, net of cash and cash equivalents acquired
|
(19,889 | ) | - | (1,232 | ) | - | (21,121 | ) | ||||||||
Cash
transferred to parent
|
- | - | (3,303 | ) | 3,303 | - | ||||||||||
Cash
transferred to non-guarantor subsidiaries
|
(760 | ) | - | - | 760 | - | ||||||||||
Intercompany
notes, net
|
- | - | 8,133 | (8,133 | ) | - | ||||||||||
Other,
net
|
672 | - | 1,250 | - | 1,922 | |||||||||||
Net
cash (used in) provided by investing activities
|
(85,293 | ) | - | 3,864 | (4,070 | ) | (85,499 | ) | ||||||||
Financing
activities
|
||||||||||||||||
Proceeds
from borrowings
|
345,000 | - | - | - | 345,000 | |||||||||||
Payments
on debt
|
(39,476 | ) | - | (3,227 | ) | - | (42,703 | ) | ||||||||
Issuance
of common stock
|
15,250 | - | - | - | 15,250 | |||||||||||
Excess
tax benefits from stock-based compensation
|
9,717 | - | - | - | 9,717 | |||||||||||
Prepaid
debt fees
|
(8,771 | ) | - | - | - | (8,771 | ) | |||||||||
Cash
transferred from parent
|
- | - | 760 | (760 | ) | - | ||||||||||
Cash
transferred from non-guarantor subsidiaries
|
3,303 | - | - | (3,303 | ) | - | ||||||||||
Intercompany
notes payable
|
(8,133 | ) | - | - | 8,133 | - | ||||||||||
Net
cash provided by (used in) financing activities
|
316,890 | - | (2,467 | ) | 4,070 | 318,493 | ||||||||||
Increase
in cash and cash equivalents
|
325,419 | - | 2,348 | - | 327,767 | |||||||||||
Cash
and cash equivalents at beginning of period
|
28,064 | - | 5,574 | - | 33,638 | |||||||||||
Cash
and cash equivalents at end of period
|
$ | 353,483 | $ | - | $ | 7,922 | $ | - | $ | 361,405 | ||||||
Non-cash
transactions:
|
||||||||||||||||
Fixed
assets purchased but not yet paid
|
$ | 6,129 | $ | - | $ | 502 | $ | - | $ | 6,631 | ||||||
Non-cash
affects of acquisitions (Note 5)
|
- | - | 637 | - | 637 | |||||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||||||
Cash
paid during the year for:
|
||||||||||||||||
Income
taxes
|
$ | 3,082 | $ | - | $ | 352 | $ | - | $ | 3,434 | ||||||
Interest
(net of amount capitalized)
|
4,941 | - | 293 | - | 5,234 |
Consolidating
Statement of Cash Flows
|
||||||||||||||||
Year
Ended December 31, 2005
|
||||||||||||||||
Parent
|
Combined Non-guarantor
Subsidiaries
|
Eliminations
|
Consolidated
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Operating
activities
|
||||||||||||||||
Net
income
|
$ | 33,061 | $ | 2,358 | $ | (2,358 | ) | $ | 33,061 | |||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||||||
Depreciation
and amortization
|
50,771 | 801 | - | 51,572 | ||||||||||||
Employee
stock plans income tax benefits
|
15,146 | - | - | 15,146 | ||||||||||||
Stock-based
compensation
|
739 | - | - | 739 | ||||||||||||
Amortization
of prepaid debt fees
|
5,031 | - | - | 5,031 | ||||||||||||
Deferred
income taxes, net
|
(21,865 | ) | (152 | ) | - | (22,017 | ) | |||||||||
Equity
in earnings of non-guarantor subsidiaries
|
(2,358 | ) | - | 2,358 | - | |||||||||||
Other,
net
|
2,795 | (517 | ) | - | 2,278 | |||||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||||||||
Accounts
receivable
|
(15,544 | ) | 1,361 | - | (14,183 | ) | ||||||||||
Inventories
|
(5,209 | ) | 1,212 | - | (3,997 | ) | ||||||||||
Trade
payables, accrued expenses and taxes payable
|
5,110 | (678 | ) | - | 4,432 | |||||||||||
Wages
and benefits payable
|
9,788 | (506 | ) | - | 9,282 | |||||||||||
Unearned
revenue
|
343 | (187 | ) | - | 156 | |||||||||||
Warranty
|
4,044 | (213 | ) | - | 3,831 | |||||||||||
Intercompany
transactions, net
|
(6,725 | ) | 6,725 | - | - | |||||||||||
Other,
net
|
(5,752 | ) | 38 | - | (5,714 | ) | ||||||||||
Net
cash provided by operating activities
|
69,375 | 10,242 | - | 79,617 | ||||||||||||
Investing
activities
|
||||||||||||||||
Acquisitions
of property, plant and equipment
|
(31,675 | ) | (298 | ) | - | (31,973 | ) | |||||||||
Cash
transferred to parent
|
- | (2,500 | ) | 2,500 | - | |||||||||||
Cash
transferred to non-guarantor subsidiaries
|
465 | - | (465 | ) | - | |||||||||||
Intercompany
notes, net
|
5,957 | - | (5,957 | ) | - | |||||||||||
Other,
net
|
1,851 | (1,863 | ) | 1,414 | 1,402 | |||||||||||
Net
cash used in investing activities
|
(23,402 | ) | (4,661 | ) | (2,508 | ) | (30,571 | ) | ||||||||
Financing
activities
|
||||||||||||||||
Proceeds
from borrowings
|
14,800 | - | - | 14,800 | ||||||||||||
Payments
on debt
|
(125,399 | ) | (797 | ) | - | (126,196 | ) | |||||||||
Issuance
of common stock
|
84,727 | 1,414 | (1,414 | ) | 84,727 | |||||||||||
Prepaid
debt fees
|
(391 | ) | - | - | (391 | ) | ||||||||||
Cash
transferred from parent
|
- | (465 | ) | 465 | - | |||||||||||
Cash
transferred from non-guarantor subsidiaries
|
2,500 | - | (2,500 | ) | - | |||||||||||
Intercompany
notes, net
|
- | (5,957 | ) | 5,957 | - | |||||||||||
Other,
net
|
- | 28 | - | 28 | ||||||||||||
Net
cash used in financing activities
|
(23,763 | ) | (5,777 | ) | 2,508 | (27,032 | ) | |||||||||
Increase
(decrease) in cash and cash equivalents
|
22,210 | (196 | ) | - | 22,014 | |||||||||||
Cash
and cash equivalents at beginning of period
|
5,854 | 5,770 | - | 11,624 | ||||||||||||
Cash
and cash equivalents at end of period
|
$ | 28,064 | $ | 5,574 | $ | - | $ | 33,638 | ||||||||
Non-cash
transactions:
|
||||||||||||||||
Fixed
assets purchased but not yet paid
|
$ | 4,400 | $ | - | $ | - | $ | 4,400 | ||||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||||||
Cash
paid during the year for:
|
||||||||||||||||
Income
taxes
|
$ | 977 | $ | 304 | $ | - | $ | 1,281 | ||||||||
Interest
(net of amount capitalized)
|
14,036 | 278 | - | 14,314 |
First
|
Second
|
Third
|
Fourth
|
Total
|
|||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Year
|
|||||||||||||||||
(in
thousands, except per share and stock price data)
|
|||||||||||||||||||||
2007
|
|||||||||||||||||||||
Statement
of operations data:
|
|||||||||||||||||||||
Total
revenues
|
$ | 147,911 | $ | 401,559 | $ | 434,034 | $ | 480,544 | $ | 1,464,048 | |||||||||||
Gross
profit
|
$ | 61,325 | $ | 124,714 | $ | 144,810 | $ | 156,438 | $ | 487,287 | |||||||||||
Net
income
|
$ | 7,180 | $ | (23,880 | ) | $ | (3,446 | ) | $ | 4,002 | $ | (16,144 | ) | ||||||||
Basic
earnings per share
|
$ | 0.26 | $ | (0.79 | ) | $ | (0.11 | ) | $ | 0.13 | $ | (0.55 | ) | ||||||||
Diluted
earnings per share
|
$ | 0.26 | $ | (0.79 | ) | $ | (0.11 | ) | $ | 0.12 | $ | (0.55 | ) | ||||||||
Stock
Price:
|
|||||||||||||||||||||
High
|
$ | 68.91 | $ | 78.72 | $ | 96.08 | $ | 112.92 | $ | 112.92 | |||||||||||
Low
|
$ | 51.15 | $ | 64.57 | $ | 73.55 | $ | 72.78 | $ | 51.15 | |||||||||||
2006
|
|||||||||||||||||||||
Statement
of operations data:
|
|||||||||||||||||||||
Total
revenues
|
$ | 155,553 | $ | 163,810 | $ | 164,706 | $ | 159,973 | $ | 644,042 | |||||||||||
Gross
profit
|
$ | 66,774 | $ | 69,032 | $ | 67,425 | $ | 64,211 | $ | 267,442 | |||||||||||
Net
income
|
$ | 7,069 | $ | 10,204 | $ | 9,215 | $ | 7,271 | $ | 33,759 | |||||||||||
Basic
earnings per share
|
$ | 0.28 | $ | 0.40 | $ | 0.36 | $ | 0.28 | $ | 1.33 | |||||||||||
Diluted
earnings per share
|
$ | 0.27 | $ | 0.39 | $ | 0.35 | $ | 0.28 | $ | 1.28 | |||||||||||
Stock
Price:
|
|||||||||||||||||||||
High
|
$ | 62.75 | $ | 73.72 | $ | 60.46 | $ | 57.50 | $ | 73.72 | |||||||||||
Low
|
$ | 39.44 | $ | 52.58 | $ | 44.76 | $ | 46.87 | $ | 39.44 |
(i)
|
Evaluation
of disclosure controls and
procedures.
|
|
An
evaluation was performed under the supervision and with the participation
of our Company’s management, including the Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation
of the Company’s disclosure controls and procedures (as such term is
defined in Rules 13a-15(e) and 15d-15(e)) under the Securities Exchange
Act of 1934 as amended. Based on that evaluation, the Company’s
management, including the Chief Executive Officer and Chief Financial
Officer, concluded that the Company’s disclosure controls and procedures
were effective as of December 31, 2007. There are inherent
limitations to the effectiveness of any system of disclosure controls and
procedures, including the possibility of human error and the circumvention
or overriding of the controls and procedures. Accordingly, even effective
disclosure controls and procedures can only provide reasonable assurance
of achieving their control
objectives.
|
(ii)
|
Internal
Control Over Financial Reporting.
|
(a)
|
Management’s Annual Report on
Internal Control Over Financial
Reporting. Our management is responsible for
establishing and maintaining adequate internal control over financial
reporting, as such term is defined in Exchange Act Rules 13a-15(f). Under
the supervision and with the participation of our management, including
our Chief Executive Officer and Chief Financial Officer, we conducted an
evaluation of the effectiveness of our internal control over financial
reporting based on the framework in Internal Control— Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission. Based on our evaluation under the framework in
Internal
Control—Integrated Framework, our management concluded that our
internal control over financial reporting was effective as of
December 31, 2007.
|
|
We
completed the acquisition of Actaris on April 18, 2007. This business
represents a separate segment with total assets of $2.4 billion as of
December 31, 2007 and revenues of $834 million from the date of
acquisition through December 31, 2007. Actaris is also a separate control
environment. The evaluation of disclosure controls and procedures referred
to in (i) above included Actaris. However, we have excluded this segment
from management’s report on internal control over financial reporting, as
permitted by SEC guidance, for the year ended December 31,
2007.
|
|
The
effectiveness of our internal control over financial reporting as of
December 31, 2007 has been audited by Ernst & Young LLP, an
independent registered public accounting firm, as stated in their report
that is included in this Annual Report on Form
10-K.
|
(b)
|
Changes in internal control
over financial reporting. The Company’s
disclosure controls, including the Company’s internal controls, are
designed to provide a reasonable level of assurance that the stated
objectives are met. We concluded, as stated in (a) above, that the
Company’s internal control over financial reporting was effective in
providing this reasonable level of assurance as of December 31, 2007.
The Company’s management, including the Chief Executive Officer and Chief
Financial Officer, does not expect that the Company’s disclosure controls
or internal controls will prevent all errors and all fraud. A control
system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control
system are met. Because of the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within the Company have
been prevented or detected. These inherent limitations include the fact
that judgments in decision-making can be faulty. Additionally, controls
can be circumvented by the individual acts of some persons, by collusion
of two or more people, or by management override of the control. Because
of the inherent limitations in a control system, misstatements due to
error or fraud may occur and not be prevented or
detected.
|
|
There
have been no changes in internal control over financial reporting during
the quarter ended December 31, 2007 that have materially affected, or are
reasonably likely to materially affect, our internal controls over
financial reporting.
|
(c)
|
Report of Independent
Registered Public Accounting
Firm.
|
Exhibit
|
||
Number
|
Description
of Exhibits
|
|
2.1
|
Stock
purchase agreement between the stockholders of Actaris Metering Systems
S.A, LBO France Gestion SAS and Itron, Inc. (Filed as Exhibit 2.1 to
Itron, Inc.’s Current Report on Form 8-K, filed on April 24, 2007—File No.
0-22418)
|
|
2.2
|
Amendment
No. 1 to Stock Purchase Agreement between the stockholders of Actaris
Metering Systems S.A, LBO France Gestion SAS and Itron, Inc. (Filed as
Exhibit 2.2 to Itron, Inc.’s Current Report on Form 8-K, filed on April
24, 2007—File No. 0-22418)
|
|
3.1
|
Amended
and Restated Articles of Incorporation of Itron, Inc. (Filed as Exhibit
3.1 to Itron, Inc.’s Annual Report on Form 10-K, filed on March 27,
2003—File No. 0-22418)
|
|
3.2
|
Amended
and Restated Bylaws of Itron, Inc. (attached hereto)
|
|
4.1
|
Rights
Agreement between Itron, Inc. and Mellon Investor Services LLC, as Rights
Agent, dated as of December 11, 2002. (Filed as Exhibit 4.1 to Itron,
Inc.’s Registration of Securities on Form 8-A, filed on December 12,
2002—File No. 0-22418)
|
|
4.2
|
Form
of Itron, Inc.’s 7.75% Exchange Note due 2012. (Filed as Exhibit 4.6 to
Itron, Inc.’s Report on Form S-4, filed on September 3, 2004—File No.
333-118782)
|
|
4.3
|
Indenture
relating to Itron, Inc.’s 7.75% senior subordinated notes due 2012, dated
as of May 10, 2004. (Filed as Exhibit 4.7 to Itron, Inc.’s Report on Form
S-4, filed on September 3, 2004—File
No. 333-118782)
|
|
4.4
|
Registration
Rights Agreement among Itron, Inc. domestic subsidiaries listed on
Schedule I thereto and Bear, Stearns & Co. Inc. dated May 10, 2004.
(Filed as Exhibit 4.8 to Itron, Inc.’s Report on Form S-4/A, filed on
September 9, 2004—File No. 333-118782)
|
|
4.5
|
Indenture
relating to Itron, Inc.’s 2.50% convertible senior subordinated notes due
2026, dated as of August 4, 2006. (Filed as Exhibit 4.16 to Itron, Inc.’s
Quarterly Report on Form 10-Q, filed on November 6, 2006—File
No. 0-22418)
|
|
4.6
|
Credit
Agreement dated April 18, 2007, among Itron, Inc. and the subsidiary
guarantors and UBS Securities LLC, Wells Fargo Bank, National Association
and Mizuho Corporate Bank, Ltd. (Filed as Exhibit 4.1 to Itron, Inc.'s
Report on Form 8-K, filed on April 24, 2007—File No.
0-22418)
|
|
4.7
|
Security
Agreement dated April 18, 2007, among Itron, Inc. and the subsidiary
guarantors and Wells Fargo Bank, National Association as Collateral Agent.
(Filed as Exhibit 4.2 to Itron, Inc.'s Report on Form 8-K, filed on April
24, 2007—File No. 0-22418)
|
Exhibit
|
||
Number
|
Description
of Exhibits
|
|
10.1
|
Form
of Change in Control Agreement between Itron, Inc. and certain of its
executive officers.* (Filed as Exhibit 10.2 to Itron Inc.’s Report on Form
8-K, filed on February 17, 2006—File No. 0-22418)
|
|
10.2
|
Schedule
of certain executive officers who are parties to Change in Control
Agreements with Itron, Inc.* (see Exhibit 10.1 hereto)
|
|
10.3
|
Amended
and Restated 2000 Stock Incentive Plan. (Filed as Appendix A to Itron,
Inc.’s Proxy Statement for the Annual Meeting of Shareholders to be held
on May 15, 2007—File No. 0-22418)
|
|
10.4
|
Terms
of the Amended and Restated Equity Grant Program for Nonemployee Directors
under the Itron, Inc. Amended and Restated 2000 Stock Incentive Plan.
(attached hereto)
|
|
10.5
|
Executive
Deferred Compensation Plan.* (Filed as Exhibit 10.12 to Itron, Inc.’s
Registration Statement on Form S-1 (Registration #33-49832), as amended,
filed on July 22, 1992)
|
|
10.6
|
Executive
Deferred Compensation Plan, Amendment No. Two, dated December 4, 2006.*
(Filed as Exhibit 10.6 to Itron, Inc.’s Current Report on Form 8-K, filed
on December 7, 2006—File No. 0-22418)
|
|
10.7
|
Form
of Indemnification Agreements between Itron, Inc. and certain directors
and officers. (Filed as Exhibit 10.9 to Itron, Inc.’s Annual Report on
Form 10-K, filed on March 30, 2000—File No. 0-22418)
|
|
10.8
|
Schedule
of directors and executive officers who are parties to Indemnification
Agreements with Itron, Inc.* (see Exhibit 10.7 hereto)
|
|
10.9
|
2002
Employee Stock Purchase Plan. (Filed as Appendix B to Itron, Inc.’s Proxy
Statement for the Annual Meeting of Shareholders to be held on May 3,
2005—File No. 0-22418)
|
|
10.10
|
Amended
Long-Term Performance Plan dated February 22, 2007 between Itron, Inc. and
certain of its executive officers.* (Filed as Exhibit 10.1 to Itron,
Inc.’s Report on Form 8-K, filed on February 28, 2007—File No.
0-22418)
|
|
10.11
|
1989
Restated Stock Option Plan. (filed as Appendix A to Itron, Inc.’s Proxy
Statement for the Annual Meeting of Shareholders to be held on April 29,
1997—File No. 0-22418)
|
|
10.12
|
Stock
Option Plan for Nonemployee Directors. (Filed as Exhibit 10.11 to Itron,
Inc.’s Registration Statement on Form S-1 dated July 22,
1992)
|
|
10.13
|
Notice
of Restricted Stock Award.* (Filed as Exhibit 10.23 to Itron, Inc.’s
Report on Form 8-K, filed on February 17, 2006—File No.
0-22418)
|
|
10.14
|
Foreign
Assignment Program Agreement between Itron, Inc. and certain of its
officers.* (Filed as Exhibit 10.1 to Itron, Inc.'s Report on Form 8-K,
filed on April 24, 2007—File No. 0-22418)
|
|
12.1
|
Statement
re Computation of Ratios.
|
|
21.1
|
Subsidiaries
of Itron, Inc.
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm—Ernst & Young
LLP.
|
|
23.2
|
Consent
of Independent Registered Public Accounting Firm—Deloitte & Touche
LLP.
|
|
31.1
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
*
|
Management
contract or compensatory plan or
arrangement.
|
ITRON,
INC.
|
|
By:
|
/S/ STEVEN M.
HELMBRECHT
|
Steven
M. Helmbrecht
|
|
Sr.
Vice President and Chief Financial
Officer
|
Signature
|
Title
|
||
/S/ LEROY D.
NOSBAUM
|
|||
LeRoy
D. Nosbaum
|
Chairman
of the Board and Chief Executive Officer (Principal Executive
Officer)
|
||
/S/ STEVEN M.
HELMBRECHT
|
|||
Steven
M. Helmbrecht
|
Sr.
Vice President and Chief Financial Officer (Principal Financial and
Accounting Officer)
|
||
/S/ MICHAEL B.
BRACY
|
|||
Michael
B. Bracy
|
Director
|
||
/S/ TED C.
DEMERRITT
|
|||
Ted
C. DeMerritt
|
Director
|
||
/S/ KIRBY
A. DYESS
|
|||
Kirby
A. Dyess
|
Director
|
||
/S/ JON E.
ELIASSEN
|
|||
Jon
E. Eliassen
|
Director
|
||
/S/ CHARLES
H. GAYLORD, JR.
|
|||
Charles
H. Gaylord, Jr.
|
Director
|
||
/S/ THOMAS S.
GLANVILLE
|
|||
Thomas
S. Glanville
|
Director
|
||
/S/
SHARON L.
NELSON
|
|||
Sharon
L. Nelson
|
Director
|
||
/S/ GARY
E. PRUITT
|
|||
Gary
E. Pruitt
|
Director
|
||
/S/ GRAHAM M.
WILSON
|
|||
Graham
M. Wilson
|
Director
|
Acquisition
|
Additions
|
Effects
of
|
||||||||||||||||||||
Balance at
|
opening
|
charged to
|
change
in
|
|||||||||||||||||||
beginning
|
balance
/
|
costs
and
|
exchange
|
Balance at end of period
|
||||||||||||||||||
Description
|
of
period
|
adjustments
|
expenses
|
Deductions
|
rates
|
Current
|
Noncurrent
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||||
Year
ended December 31, 2007:
|
||||||||||||||||||||||
Short
and long-term warranty
|
$ | 18,148 | $ | 12,935 | (1) | $ | 14,019 | $ | 12,890 | $ | 629 | $ | 21,277 | $ | 11,564 | |||||||
Allowance
for doubtful accounts
|
589 | 5,176 | (1) | 1,046 | (808 | ) | 388 | 6,391 | - | |||||||||||||
FIN
48 Unrecognized tax benefits
|
5,431 | 31,824 | (1) | 4,188 | (1,375 | ) | (351 | ) | - | 39,717 | ||||||||||||
Deferred
tax assets valuation allowance
|
1,083 | 14,381 | (1) | 12,265 | - | - | - | 27,729 | ||||||||||||||
Year
ended December 31, 2006:
|
||||||||||||||||||||||
Short
and long-term warranty
|
$ | 15,276 | $ | - | $ | 10,104 | $ | 7,232 | $ | - | $ | 7,999 | $ | 10,149 | ||||||||
Allowance
for doubtful accounts
|
598 | - | 52 | (61 | ) | - | 589 | - | ||||||||||||||
Year
ended December 31, 2005:
|
||||||||||||||||||||||
Short
and long-term warranty
|
$ | 13,574 | $ | (2,128 | ) (2) | $ | 10,929 | $ | 7,099 | $ | - | $ | 8,497 | $ | 6,779 | |||||||
Allowance
for doubtful accounts
|
1,312 | (164 | ) | (165 | ) | (385 | ) | - | 598 | - | ||||||||||||
(1)
|
On April 18, 2007, we completed the acquisition of Actaris Metering
Systems, SA.
|
|||||||||||||||||||||
(2)
|
On July 1, 2004, we completed the acquisition of our Electricity Metering
business and continued to make adjustments to the purchase
price
|
|||||||||||||||||||||
through June 2005 as the valuation of assets and liabilities were
finalized.
|