|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2011
|
Virginia
|
54-1317776
|
|||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
incorporation or organization)
|
Identification No.)
|
|||
P.O. Box 18100,
|
||||
1801 Bayberry Court
|
||||
Richmond, Virginia
|
23226-8100
|
|||
(Address of principal executive offices)
|
(Zip Code)
|
|||
Registrant’s telephone number, including area code
|
(804) 289-9600
|
|||
Securities registered pursuant to Section 12(b) of the Act:
|
||||
Name of each exchange on
|
||||
Title of each class
|
which registered
|
|||
The Brink’s Company Common Stock, Par Value $1
|
New York Stock Exchange
|
|||
Securities registered pursuant to Section 12(g) of the Act: None
|
Page
|
||
Item 1.
|
Business
|
1
|
Item 1A.
|
Risk Factors
|
9
|
Item 1B.
|
Unresolved Staff Comments
|
14
|
Item 2.
|
Properties
|
14
|
Item 3.
|
Legal Proceedings
|
15
|
Item 4.
|
Mine Safety Disclosures
|
15
|
Executive Officers of the Registrant
|
16
|
|
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
|
|
Purchases of Equity Securities
|
17
|
|
Item 6.
|
Selected Financial Data
|
19
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
68
|
Item 8.
|
Financial Statements and Supplementary Data
|
70
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
117
|
Item 9A.
|
Controls and Procedures
|
117
|
Item 9B.
|
Other Information
|
117
|
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
118
|
Item 11.
|
Executive Compensation
|
118
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
118
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
118
|
Item 14.
|
Principal Accountant Fees and Services
|
118
|
PART IV
|
||
Item 15.
|
Exhibits and Financial Statement Schedules
|
119
|
PART I
|
·
|
Annual reports on Form 10-K
|
·
|
Quarterly reports on Form 10-Q
|
·
|
Current reports on Form 8-K, and amendments to those reports
|
·
|
Corporate governance policies
|
·
|
Business Code of Ethics
|
·
|
The charters of the following committees of our Board of Directors (the “Board”): Audit and Ethics, Compensation and Benefits, and Corporate Governance and Nominating
|
|
*Reconciliation to GAAP results is found on page 42
|
|
(In millions)
|
|
2011
|
|
% total
|
|
% change
|
|
|
2010
|
|
% total
|
|
% change
|
|
|
2009
|
|
% total
|
|
% change
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by region:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Mexico
|
$
|
415.2
|
|
11
|
|
fav
|
|
$
|
51.7
|
|
2
|
|
-
|
|
$
|
-
|
|
-
|
|
-
|
|
|
|
|
|
Brazil
|
|
386.8
|
|
10
|
|
28
|
|
|
303.3
|
|
10
|
|
18
|
|
|
257.6
|
|
8
|
|
33
|
|
|
|
|
|
Venezuela
|
|
269.2
|
|
7
|
|
45
|
|
|
185.9
|
|
6
|
|
(51)
|
|
|
376.1
|
|
12
|
|
7
|
|
|
|
|
|
Other
|
|
389.5
|
|
10
|
|
16
|
|
|
336.5
|
|
11
|
|
24
|
|
|
271.0
|
|
9
|
|
6
|
|
|
|
|
|
|
Total
|
|
1,460.7
|
|
38
|
|
66
|
|
|
877.4
|
|
28
|
|
(3)
|
|
|
904.7
|
|
29
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
France
|
|
567.2
|
|
15
|
|
6
|
|
|
533.0
|
|
17
|
|
(13)
|
|
|
615.2
|
|
20
|
|
(12)
|
|
|
|
|
|
Other
|
|
729.7
|
|
19
|
|
9
|
|
|
666.8
|
|
21
|
|
4
|
|
|
642.3
|
|
20
|
|
(3)
|
|
|
|
|
|
|
Total
|
|
1,296.9
|
|
33
|
|
8
|
|
|
1,199.8
|
|
38
|
|
(5)
|
|
|
1,257.5
|
|
40
|
|
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia Pacific
|
|
153.7
|
|
4
|
|
22
|
|
|
126.5
|
|
4
|
|
61
|
|
|
78.7
|
|
2
|
|
10
|
|
||
|
Total International
|
|
2,911.3
|
|
75
|
|
32
|
|
|
2,203.7
|
|
71
|
|
(2)
|
|
|
2,240.9
|
|
71
|
|
-
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
974.2
|
|
25
|
|
6
|
|
|
917.8
|
|
29
|
|
3
|
|
|
894.1
|
|
29
|
|
(4)
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
$
|
3,885.5
|
|
100
|
|
24
|
|
$
|
3,121.5
|
|
100
|
|
-
|
|
$
|
3,135.0
|
|
100
|
|
(1)
|
|
|||
|
Amounts may not add due to rounding.
|
·
|
Cash-in-transit (“CIT”) – armored vehicle transportation
|
·
|
Automated teller machine (“ATM”) – replenishment and servicing, network infrastructure services
|
·
|
Global Services – transportation of valuables globally
|
·
|
Cash Logistics – supply chain management of cash
|
·
|
Payment Services – consumers pay utility and other bills at payment locations
|
·
|
Guarding Services – including airport security
|
·
|
cash between businesses and financial institutions such as banks and credit unions,
|
·
|
cash, securities and other valuables between commercial banks, central banks and investment banking and brokerage firms, and
|
·
|
new currency, coins, bullion and precious metals for central banks and other customers.
|
·
|
money processing and cash management services,
|
·
|
deploying and servicing “intelligent” safes and safe control devices, including our patented CompuSafeâ service,
|
·
|
integrated check and cash processing services (“Virtual Vault”), and
|
·
|
check imaging services
|
·
|
Maximize profits in developed markets (primarily North America and Europe)
|
·
|
Accelerate productivity and cost control efforts.
|
·
|
Invest in higher-margin solutions; shift revenue mix to High-value Services (primarily Cash Logistics and Global Services).
|
·
|
Invest in emerging markets that meet internal metrics for projected growth, profitability and return on investment.
|
·
|
Invest in adjacent security-related markets where we can create value for customers with our brand, security expertise, global infrastructure and other competitive advantages. Current examples include commercial security and payment processing.
|
·
|
brand name recognition
|
·
|
reputation for a high level of service and security
|
·
|
risk management and logistics expertise
|
·
|
global infrastructure and customer base
|
·
|
proprietary cash processing and information systems
|
·
|
proven operational excellence
|
·
|
high-quality insurance coverage and general financial strength
|
·
|
the difficulty of enforcing agreements, collecting receivables and protecting assets through foreign legal systems;
|
·
|
trade protection measures and import or export licensing requirements;
|
·
|
difficulty in staffing and managing widespread operations;
|
·
|
required compliance with a variety of foreign laws and regulations;
|
·
|
enforcement of our global compliance program in foreign countries with a variety of laws, cultures and customs;
|
·
|
varying permitting and licensing requirements in different jurisdictions;
|
·
|
foreign ownership laws;
|
·
|
changes in the general political and economic conditions in the countries where we operate, particularly in emerging markets;
|
·
|
threat of nationalization and expropriation;
|
·
|
higher costs and risks of doing business in a number of foreign jurisdictions;
|
·
|
laws or other requirements and restrictions associated with organized labor;
|
·
|
limitations on the repatriation of earnings;
|
·
|
fluctuations in equity, revenues and profits due to changes in foreign currency exchange rates, including measures taken by governments to devalue official currency exchange rates;
|
·
|
inflation levels exceeding that of the U.S; and
|
·
|
inability to collect for services provided to government entities which have become illiquid or have difficulty paying their debts.
|
·
|
the rate of price increases for services will not keep pace with the cost of inflation;
|
·
|
adverse economic conditions may discourage business growth which could affect demand for our services;
|
·
|
the devaluation of the currency may exceed the rate of inflation and reported U.S. dollar revenues and profits may decline; and
|
·
|
these countries may be deemed “highly inflationary” for U.S. generally accepted accounting principles (“GAAP”) purposes.
|
·
|
we will be able to acquire attractive businesses on favorable terms,
|
·
|
all future acquisitions will be accretive to earnings, or
|
·
|
future acquisitions will be rapidly and efficiently integrated into existing operations.
|
|
|
|
Facilities
|
Vehicles
|
|
|||||||||||||||||
|
Region
|
|
Leased
|
|
Owned
|
|
Total
|
|
|
Leased
|
|
Owned
|
|
Total
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
148
|
|
|
28
|
|
|
176
|
|
|
|
2,018
|
|
|
224
|
|
|
2,242
|
|
|
|
|
Canada
|
|
47
|
|
|
12
|
|
|
59
|
|
|
|
504
|
|
|
52
|
|
|
556
|
|
|
|
|
|
North America
|
|
195
|
|
|
40
|
|
|
235
|
|
|
|
2,522
|
|
|
276
|
|
|
2,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America
|
|
351
|
|
|
106
|
|
|
457
|
|
|
|
554
|
|
|
5,249
|
|
|
5,803
|
|
|
|
|
EMEA
|
|
238
|
|
|
44
|
|
|
282
|
|
|
|
786
|
|
|
2,961
|
|
|
3,747
|
|
|
|
|
Asia Pacific
|
|
113
|
|
|
-
|
|
|
113
|
|
|
|
2
|
|
|
590
|
|
|
592
|
|
|
|
|
|
International
|
|
702
|
|
|
150
|
|
|
852
|
|
|
|
1,342
|
|
|
8,800
|
|
|
10,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
897
|
|
|
190
|
|
|
1,087
|
|
|
|
3,864
|
|
|
9,076
|
|
|
12,940
|
|
|
|
Name
|
Age
|
|
Positions and Offices Held
|
|
Held Since
|
|
|
|
Executive Officers:
|
|
|
|
|
|
|
|
|
Thomas C. Schievelbein
|
58
|
|
Interim President and Chief Executive Officer
|
|
2011
|
|
|
|
Joseph W. Dziedzic
|
43
|
|
Vice President and Chief Financial Officer
|
|
2009
|
|
|
|
Frank T. Lennon
|
70
|
|
Vice President and Chief Administrative Officer
|
|
2005
|
|
|
|
McAlister C. Marshall, II
|
42
|
|
Vice President and General Counsel
|
|
2008
|
|
|
|
Ronald F. Rokosz
|
66
|
|
Vice President – International
|
|
2011
|
|
|
|
Matthew A. P. Schumacher
|
53
|
|
Controller
|
|
2001
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Officers:
|
|
|
|
|
|
|
|
|
Jonathan A. Leon
|
45
|
|
Treasurer
|
|
2008
|
|
|
|
Lisa M. Landry
|
46
|
|
Vice President - Tax
|
|
2009
|
|
|
|
Michael J. McCullough
|
41
|
|
Secretary
|
|
2009
|
|
|
|
Arthur E. Wheatley
|
69
|
|
Vice President – Risk Management and Insurance
|
|
1988
|
|
|
PART II
|
|
|
|
|
2011 Quarters
|
|
2010 Quarters
|
|
|||||||||||
|
|
|
1 st
|
|
2 nd
|
|
3 rd
|
4 th
|
|
|
1 st
|
|
2 nd
|
|
3 rd
|
4 th
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends declared per common share
|
$
|
0.1000
|
|
0.1000
|
|
0.1000
|
0.1000
|
|
$
|
0.1000
|
|
0.1000
|
|
0.1000
|
0.1000
|
|
|
|
Stock prices:
|
|
|
|
|
|
|
|
|
|||||||||
|
|
High
|
$
|
33.24
|
|
34.46
|
|
31.91
|
31.37
|
|
$
|
28.93
|
|
29.59
|
|
23.75
|
27.42
|
|
|
|
Low
|
|
26.24
|
|
26.75
|
|
21.71
|
21.53
|
|
|
23.37
|
|
19.00
|
|
18.30
|
22.55
|
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2006
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Brink's Company
|
$
|
100.00
|
|
93.98
|
|
76.63
|
|
70.42
|
|
79.13
|
|
80.27
|
|
|
S&P Midcap 400 Index
|
|
100.00
|
|
107.97
|
|
68.84
|
|
94.57
|
|
119.77
|
|
117.68
|
|
|
S&P Midcap 400 Commercial Services & Supplies Index
|
|
100.00
|
|
102.12
|
|
76.09
|
|
91.59
|
|
111.71
|
|
121.63
|
|
|
Copyright © 2011, Standard & Poor's, a division of The McGraw-Hill Companies, Inc. All rights reserved.
|
|
(1)
|
For the line designated as “The Brink’s Company” the graph depicts the cumulative return on $100 invested in The Brink’s Company’s common stock. For the S&P Midcap 400 Index and the S&P Midcap 400 Commercial Services & Supplies Index, cumulative returns are measured on an annual basis for the periods from December 31, 2006, through December 31, 2011, with the value of each index set to $100 on December 31, 2006. Total return assumes reinvestment of dividends and the reinvestment of proceeds from the sale of the shares received related to the spin-off of our former monitored security business on October 31, 2008. We chose the S&P Midcap 400 Index and the S&P Midcap 400 Commercial Services & Supplies Index because we are included in these indices, which broadly measure the performance of mid-size companies in the United States market.
|
(In millions, except per share amounts)
|
2011
|
2010
|
2009
|
2008
|
2007
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Revenues and Income
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Revenues
|
$ | 3,885.5 | 3,121.5 | 3,135.0 | 3,163.5 | 2,734.6 | ||||||||||||||
|
||||||||||||||||||||
Segment operating profit
|
$ | 231.1 | 208.9 | 213.4 | 271.9 | 223.3 | ||||||||||||||
Non-segment income (expense)
|
(59.8 | ) | (62.6 | ) | (46.6 | ) | (43.4 | ) | (62.3 | ) | ||||||||||
Operating profit
|
$ | 171.3 | 146.3 | 166.8 | 228.5 | 161.0 | ||||||||||||||
|
||||||||||||||||||||
Income attributable to Brink’s:
|
||||||||||||||||||||
Income from continuing operations
|
73.0 | 56.8 | 195.7 | 131.8 | 78.4 | |||||||||||||||
Income from discontinued operations (a)
|
1.5 | 0.3 | 4.5 | 51.5 | 58.9 | |||||||||||||||
Net income attributable to Brink’s
|
$ | 74.5 | 57.1 | 200.2 | 183.3 | 137.3 | ||||||||||||||
Financial Position
|
||||||||||||||||||||
|
||||||||||||||||||||
Property and equipment, net
|
$ | 749.2 | 698.9 | 549.5 | 534.0 | 1,118.4 | ||||||||||||||
Total assets
|
2,406.2 | 2,270.5 | 1,879.8 | 1,815.8 | 2,394.3 | |||||||||||||||
Long-term debt, less current maturities
|
335.3 | 323.7 | 172.3 | 173.0 | 89.2 | |||||||||||||||
Brink’s shareholders’ equity
|
408.0 | 516.2 | 534.9 | 214.0 | 1,046.3 | |||||||||||||||
|
||||||||||||||||||||
Supplemental Information
|
||||||||||||||||||||
|
||||||||||||||||||||
Depreciation and amortization
|
$ | 162.4 | 136.6 | 135.1 | 122.3 | 110.0 | ||||||||||||||
Capital expenditures
|
196.2 | 148.8 | 170.6 | 165.3 | 141.8 | |||||||||||||||
|
||||||||||||||||||||
Earnings per share attributable to Brink’s common shareholders
|
||||||||||||||||||||
|
||||||||||||||||||||
Basic:
|
||||||||||||||||||||
Continuing operations
|
$ | 1.52 | 1.18 | 4.14 | 2.85 | 1.68 | ||||||||||||||
Discontinued operations (a)
|
0.03 | 0.01 | 0.10 | 1.11 | 1.27 | |||||||||||||||
Net income
|
$ | 1.56 | 1.18 | 4.23 | 3.96 | 2.95 | ||||||||||||||
|
||||||||||||||||||||
Diluted:
|
||||||||||||||||||||
Continuing operations
|
$ | 1.52 | 1.17 | 4.11 | 2.82 | 1.67 | ||||||||||||||
Discontinued operations (a)
|
0.03 | 0.01 | 0.10 | 1.10 | 1.25 | |||||||||||||||
Net income
|
$ | 1.55 | 1.18 | 4.21 | 3.93 | 2.92 | ||||||||||||||
|
||||||||||||||||||||
Cash dividends
|
$ | 0.4000 | 0.4000 | 0.4000 | 0.4000 | 0.3625 | ||||||||||||||
|
||||||||||||||||||||
Weighted-average Shares
|
||||||||||||||||||||
Basic
|
47.8 | 48.2 | 47.2 | 46.3 | 46.5 | |||||||||||||||
Diluted
|
48.1 | 48.4 | 47.5 | 46.7 | 47.0 |
(a)
|
Income from discontinued operations reflects the operations and gains and losses, if any, on disposal of our former home security and air freight businesses. Expenses related to retirement obligations are recorded as a component of continuing operations after the respective disposal dates. Adjustments to contingent liabilities are recorded within discontinued operations.
|
TABLE OF CONTENTS
|
||
Page
|
||
OPERATIONS
|
21
|
|
RESULTS OF OPERATIONS
|
||
Consolidated Review
|
25
|
|
Segment Operating Results
|
28
|
|
Non-segment Income (Expense)
|
35
|
|
Other Operating Income (Expense)
|
36
|
|
Nonoperating Income and Expense
|
37
|
|
Income Taxes
|
38
|
|
Noncontrolling Interests
|
39
|
|
Income from Discontinued Operations
|
40
|
|
Outlook
|
41
|
|
Non-GAAP Results – Reconciled to Amounts Reported under GAAP
|
42
|
|
Foreign Operations
|
45
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
||
Overview
|
46
|
|
Operating Activities
|
46
|
|
Investing Activities
|
48
|
|
Financing Activities
|
49
|
|
Capitalization
|
49
|
|
Off Balance Sheet Arrangements
|
52
|
|
Contractual Obligations
|
53
|
|
Contingent Matters
|
56
|
|
APPLICATION OF CRITICAL ACCOUNTING POLICIES
|
||
Deferred Tax Asset Valuation Allowance
|
57
|
|
Goodwill, Other Intangible Assets and Property and Equipment Valuations
|
58
|
|
Retirement and Postemployment Benefit Obligations
|
59
|
|
Foreign Currency Translation
|
64
|
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
66
|
·
|
armored car transportation, which we refer to as cash in transit (“CIT”)
|
·
|
automated teller machine (“ATM”) - replenishment and servicing, network infrastructure services
|
·
|
arranging secure transportation of valuables over long distances and around the world (“Global Services”)
|
·
|
currency deposit processing and cash management services. Cash management services include cash logistics services (“Cash Logistics”), deploying and servicing safes and safe control devices (e.g., our patented CompuSafe® service), coin sorting and wrapping, integrated check and cash processing services (“Virtual Vault Services”)
|
·
|
providing bill payment acceptance and processing services to utility companies and other billers (“Payment Services”)
|
·
|
security and guarding services (including airport security)
|
·
|
without certain income and expense items in 2009, 2010 and 2011,
|
·
|
as if our results from Venezuela had been translated at the less-favorable parallel exchange rate in 2009, and
|
·
|
after adjusting tax expense for certain items.
|
·
|
higher operating profit from:
|
·
|
the positive impact of changes in currency exchange rates ($14 million),
|
·
|
organic improvement in Latin America ($12 million),
|
·
|
2011 net gains on acquisitions and asset dispositions ($10 million),
|
·
|
2010 net losses related to an acquisition ($9 million),
|
·
|
lower losses from the 2010 exit ($6 million) and deconsolidation ($13 million) of the Belgium CIT business, and
|
·
|
the impact of our 2010 acquisition in Mexico, as well as
|
·
|
lower tax expense due to an income tax charge in 2010 related to U.S. healthcare legislation ($14 million).
|
·
|
lower operating profit from:
|
·
|
lower profits in North America ($13 million),
|
·
|
a 2011 settlement loss related to the Belgium bankruptcy ($10 million), and
|
·
|
lower royalty income from our former home security business ($5 million),
|
·
|
increased borrowing costs ($9 million),
|
·
|
higher net income attributable to noncontrolling interests ($8 million).
|
·
|
lower operating profit in North America ($9 million),
|
·
|
increased borrowing costs ($9 million), and
|
·
|
higher net income attributable to noncontrolling interests ($6 million).
|
·
|
organic improvement in Latin America ($13 million),
|
·
|
the positive impact of currency exchange rates ($10 million),
|
·
|
lower losses from the 2010 exit of the Belgium CIT business ($6 million), and
|
·
|
the impact of our 2010 acquisition in Mexico.
|
·
|
an income tax valuation allowance reversal in 2009 ($118 million),
|
·
|
lower operating profit from:
|
·
|
an unfavorable currency effect ($44 million), related primarily to the reporting of 2010 results from Venezuela at a less favorable exchange rate,
|
·
|
a gain in 2009 related to an acquisition in India ($14 million),
|
·
|
losses recognized related to the exit of the CIT business in Belgium ($13 million),
|
·
|
lower profits in North America ($13 million),
|
·
|
a net loss related to the 2010 Mexican acquisition ($9 million), and
|
·
|
lower gains on sales of assets ($8 million), as well as
|
·
|
an income tax charge in 2010 related to U.S. healthcare legislation ($14 million).
|
·
|
higher operating profit from
|
·
|
organic improvements in Latin America ($50 million) and
|
·
|
organic improvements in Europe ($25 million), as well as
|
·
|
a non-cash income tax benefit related to an income tax settlement ($7 million).
|
·
|
higher profits in Europe ($27 million), and
|
·
|
organic improvement in Latin America ($18 million).
|
·
|
brand name recognition
|
·
|
reputation for a high level of service and security
|
·
|
risk management and logistics expertise
|
·
|
global infrastructure and customer base
|
·
|
proprietary cash processing and information systems
|
·
|
proven operational excellence
|
·
|
high-quality insurance coverage and general financial strength
|
·
|
Return on capital
|
·
|
Revenue and earnings growth
|
·
|
Cash flow generation
|
·
|
Non-segment Income (Expense) on page 35
|
·
|
Liquidity and Capital Resources – Contractual Obligations – on page 53
|
·
|
Application of Critical Accounting Policies – on page 57
|
·
|
Notes 3 and 17 to the consolidated financial statements, which begin on page 87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
% Change
|
|
|
Non-GAAP (c)
|
|
% Change
|
|
||||||||||||
|
Years Ended December 31,
|
|
2011
|
|
2010
|
|
2009
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
2009
|
|
2011
|
|
2010
|
|
|
|
(In millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
3,885.5
|
|
3,121.5
|
|
3,135.0
|
|
24
|
|
-
|
|
$
|
3,885.5
|
|
3,121.5
|
|
2,897.1
|
|
24
|
|
8
|
|
|
|
|
Segment operating profit (a)
|
|
231.1
|
|
208.9
|
|
213.4
|
|
11
|
|
(2)
|
|
|
246.5
|
|
224.5
|
|
172.9
|
|
10
|
|
30
|
|
|
|
Non-segment expense
|
|
(59.8)
|
|
(62.6)
|
|
(46.6)
|
|
(4)
|
|
34
|
|
|
(40.6)
|
|
(36.2)
|
|
(34.7)
|
|
12
|
|
4
|
|
|
|
Operating profit
|
|
171.3
|
|
146.3
|
|
166.8
|
|
17
|
|
(12)
|
|
|
205.9
|
|
188.3
|
|
138.2
|
|
9
|
|
36
|
|
|
Income from continuing operations (b)
|
|
73.0
|
|
56.8
|
|
195.7
|
|
29
|
|
(71)
|
|
|
91.6
|
|
96.4
|
|
66.7
|
|
(5)
|
|
45
|
|
|
|
Diluted EPS from continuing operations (b)
|
|
1.52
|
|
1.17
|
|
4.11
|
|
30
|
|
(72)
|
|
|
1.90
|
|
1.99
|
|
1.40
|
|
(5)
|
|
42
|
|
(a)
|
Segment operating profit is a non-GAAP measure when presented in any context other than prescribed by Accounting Standards Codification Topic 280, Segment Reporting. The tables on pages 28 and 31 reconcile the measurement to operating profit, a GAAP measure. Disclosure of total segment operating profit enables investors to assess the total operating performance of Brink’s excluding non-segment income and expense. Forward-looking estimates related to total segment operating profit and non-segment income (expense) for 2012 are provided on page 41.
|
(b)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
(c)
|
Non-GAAP earnings information is contained on pages 42 –44, including reconciliation to amounts reported under GAAP.
|
|
Years Ended December 31,
|
|
2011
|
|
2010
|
|
2009
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP EPS
|
$
|
1.52
|
|
|
1.17
|
|
|
4.11
|
|
|
|
|
|
Excludes U.S. retirement plan expenses
|
|
0.37
|
|
|
0.28
|
|
|
0.25
|
|
|
|
|
Exclude costs related to former CEO retirement
|
|
0.05
|
|
|
-
|
|
|
-
|
|
|
|
|
Exclude Belgium exit charges
|
|
0.13
|
|
|
0.16
|
|
|
-
|
|
|
|
|
Exclude gains on asset sales, acquisitions and dispositions
|
|
(0.20)
|
|
|
0.12
|
|
|
(0.43)
|
|
|
|
|
Exclude Venezuela related items
|
|
-
|
|
|
-
|
|
|
0.04
|
|
|
|
|
U.S. healthcare legislation charge
|
|
-
|
|
|
0.29
|
|
|
-
|
|
|
|
|
Exclude U.S. tax valuation allowance release
|
|
-
|
|
|
-
|
|
|
(2.48)
|
|
|
|
|
Other
|
|
0.03
|
|
|
(0.02)
|
|
|
(0.09)
|
|
|
|
Non-GAAP EPS
|
$
|
1.90
|
|
|
1.99
|
|
|
1.40
|
|
|
GAAP
|
|
2011 versus 2010
|
|
·
|
our 2010 acquisitions in Mexico and Canada ($414 million),
|
·
|
organic growth in our International segment ($262 million), and
|
·
|
favorable exchange rate variances ($114 million);
|
2010 versus 2009
|
|
·
|
unfavorable changes in currency exchange rates ($273 million), related primarily to the reporting of 2010 results from Venezuela at a less favorable exchange rate,
|
·
|
the sale of guarding operations in France in 2009 ($48 million), and
|
·
|
the exit of an unprofitable CIT business in Belgium ($8 million);
|
·
|
the positive impact of changes in currency exchange rates ($14 million),
|
·
|
organic improvement in Latin America ($12 million),
|
·
|
2011 net gains on acquisitions and asset dispositions ($10 million),
|
·
|
2010 net losses related to acquisitions ($9 million),
|
·
|
lower losses from the 2010 exit ($6 million) and deconsolidation ($13 million) of the Belgium CIT business, and
|
·
|
the impact of our 2010 acquisition in Mexico;
|
·
|
an unfavorable currency effect ($44 million), related primarily to the reporting of 2010 results from Venezuela at a less favorable exchange rate,
|
·
|
a $14 million gain in 2009 related to an acquisition in India,
|
·
|
losses recognized related to the exit of the CIT business in Belgium ($13 million),
|
·
|
lower profits in North America ($13 million),
|
·
|
a net loss related to a 2010 acquisition in Mexico ($9 million), and
|
·
|
lower gains related to asset sales ($8 million);
|
·
|
organic improvement in Latin America ($13 million),
|
·
|
positive impact of currency exchange rates ($10 million),
|
·
|
the exit from the Belgium CIT business ($6 million), and
|
·
|
the impact of our 2010 acquisition in Mexico.
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Organic
|
|
Acquisitions /
|
|
Currency
|
|
|
|
% Change
|
|
|||||
|
(In millions)
|
|
|
2010
|
|
Change
|
|
Dispositions (b)
|
|
(c)
|
|
2011
|
|
Total
|
|
Organic
|
|
||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Latin America
|
|
$
|
877.4
|
|
181.9
|
|
363.8
|
|
37.6
|
|
1,460.7
|
|
66
|
|
21
|
|
||
|
|
|
EMEA
|
|
|
1,199.8
|
|
58.9
|
|
(24.5)
|
|
62.7
|
|
1,296.9
|
|
8
|
|
5
|
|
||
|
|
|
Asia Pacific
|
|
|
126.5
|
|
21.5
|
|
-
|
|
5.7
|
|
153.7
|
|
22
|
|
17
|
|
||
|
|
|
|
International
|
|
|
2,203.7
|
|
262.3
|
|
339.3
|
|
106.0
|
|
2,911.3
|
|
32
|
|
12
|
|
|
|
|
|
|
North America
|
|
|
917.8
|
|
0.2
|
|
48.5
|
|
7.7
|
|
974.2
|
|
6
|
|
-
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,121.5
|
|
262.5
|
|
387.8
|
|
113.7
|
|
3,885.5
|
|
24
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International
|
|
$
|
164.8
|
|
10.1
|
|
11.8
|
|
13.0
|
|
199.7
|
|
21
|
|
6
|
|
|||
|
|
North America
|
|
|
44.1
|
|
(14.5)
|
|
1.3
|
|
0.5
|
|
31.4
|
|
(29)
|
|
(33)
|
|
|||
|
|
|
Segment operating profit
|
|
|
208.9
|
|
(4.4)
|
|
13.1
|
|
13.5
|
|
231.1
|
|
11
|
|
(2)
|
|
||
|
|
|
Non-segment (a)
|
|
|
(62.6)
|
|
(15.0)
|
|
17.8
|
|
-
|
|
(59.8)
|
|
(4)
|
|
24
|
|
||
|
|
|
|
|
Total
|
|
$
|
146.3
|
|
(19.4)
|
|
30.9
|
|
13.5
|
|
171.3
|
|
17
|
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Segment operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International
|
|
|
7.5%
|
|
|
|
|
|
|
|
6.9%
|
|
|
|
|
|
|||
|
|
North America
|
|
|
4.8%
|
|
|
|
|
|
|
|
3.2%
|
|
|
|
|
|
|||
|
|
|
|
|
Segment operating margin
|
|
|
6.7%
|
|
|
|
|
|
|
|
5.9%
|
|
|
|
|
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Organic
|
|
Acquisitions /
|
|
Currency
|
|
|
|
% Change
|
|
|||||
|
(In millions)
|
|
|
2010
|
|
Change
|
|
Dispositions (b)
|
|
(c)
|
|
2011
|
|
Total
|
|
Organic
|
|
||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Latin America
|
|
$
|
877.4
|
|
181.9
|
|
363.8
|
|
37.6
|
|
1,460.7
|
|
66
|
|
21
|
|
||
|
|
|
EMEA
|
|
|
1,199.8
|
|
58.9
|
|
(24.5)
|
|
62.7
|
|
1,296.9
|
|
8
|
|
5
|
|
||
|
|
|
Asia Pacific
|
|
|
126.5
|
|
21.5
|
|
-
|
|
5.7
|
|
153.7
|
|
22
|
|
17
|
|
||
|
|
|
|
International
|
|
|
2,203.7
|
|
262.3
|
|
339.3
|
|
106.0
|
|
2,911.3
|
|
32
|
|
12
|
|
|
|
|
|
|
North America
|
|
|
917.8
|
|
0.2
|
|
48.5
|
|
7.7
|
|
974.2
|
|
6
|
|
-
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,121.5
|
|
262.5
|
|
387.8
|
|
113.7
|
|
3,885.5
|
|
24
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International
|
|
$
|
181.4
|
|
10.5
|
|
10.2
|
|
9.8
|
|
211.9
|
|
17
|
|
6
|
|
|||
|
|
North America
|
|
|
43.1
|
|
(10.3)
|
|
1.3
|
|
0.5
|
|
34.6
|
|
(20)
|
|
(24)
|
|
|||
|
|
|
Segment operating profit
|
|
|
224.5
|
|
0.2
|
|
11.5
|
|
10.3
|
|
246.5
|
|
10
|
|
-
|
|
||
|
|
|
Non-segment (a)
|
|
|
(36.2)
|
|
(4.4)
|
|
-
|
|
-
|
|
(40.6)
|
|
12
|
|
12
|
|
||
|
|
|
|
|
Total
|
|
$
|
188.3
|
|
(4.2)
|
|
11.5
|
|
10.3
|
|
205.9
|
|
9
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Segment operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International
|
|
|
8.2%
|
|
|
|
|
|
|
7.3%
|
|
|
|
|
|
||||
|
|
North America
|
|
|
4.7%
|
|
|
|
|
|
|
3.6%
|
|
|
|
|
|
||||
|
|
|
|
|
Segment operating margin
|
|
|
7.2%
|
|
|
|
|
|
|
6.3%
|
|
|
|
|
|
|
Amounts may not add due to rounding.
|
|
(a)
|
Includes income and expense not allocated to segments (see page 35 for details).
|
|
(b)
|
Includes operating results and gains/losses on acquisitions, sales and exit of businesses.
|
(c)
|
Revenue and Segment Operating Profit: The “Currency” amount in the table is the summation of the monthly currency changes, plus (minus) the U.S. dollar amount of remeasurement currency gains (losses) of bolivar fuerte-denominated net monetary assets recorded under highly inflationary accounting rules related to the Venezuelan operations. The monthly currency change is equal to the Revenue or Operating Profit for the month in local currency, on a country-by-country basis, multiplied by the difference in rates used to translate the current period amounts to U.S. dollars versus the translation rates used in the year-ago month. The functional currency in Venezuela is the U.S. dollar under highly inflationary accounting rules. Remeasurement gains and losses under these rules are recorded in U.S. dollars but these gains and losses are not recorded in local currency. Local currency Revenue and Operating Profit used in the calculation of monthly currency change for Venezuela have been derived from the U.S. dollar results of the Venezuelan operations under U.S. GAAP (excluding remeasurement gains and losses) using current period currency exchange rates.
|
·
|
revenues in Latin America were 66% higher ($583 million), including the positive effect of the Mexico acquisition,
|
·
|
revenues in EMEA were 8% higher ($97 million), and
|
·
|
revenues in Asia Pacific were 22% higher ($27 million).
|
·
|
incremental revenues from our acquisition in Mexico ($364 million),
|
·
|
organic revenue growth ($182 million), and
|
·
|
the favorable effect of currency exchange rates ($38 million).
|
·
|
the favorable effect of currency exchange rates ($63 million) and
|
·
|
organic growth ($59 million);
|
·
|
a 2010 loss on the deconsolidation of the Belgium CIT business ($13 million),
|
·
|
lower losses from the 2010 exit of the Belgium CIT business ($6 million),
|
·
|
the favorable effect of currency exchange rates ($3 million),
|
·
|
profits from a special project in Germany, and
|
·
|
improvements in Global Services and emerging markets.
|
·
|
a 2011 settlement loss related to the Belgium bankruptcy ($10 million),
|
·
|
increased security costs, and
|
·
|
impairment charges in Germany and Russia ($4 million).
|
·
|
lower losses from the exit of Belgium CIT business ($6 million),
|
·
|
the favorable effect of currency exchange rates ($3 million),
|
·
|
profits from a special project in Germany, and
|
·
|
improvements in Global Services and emerging markets.
|
·
|
increased security costs, and
|
·
|
impairment charges in Germany and Russia ($4 million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Organic
|
|
Acquisitions /
|
|
Currency
|
|
|
|
% Change
|
|
|||||
|
(In millions)
|
|
|
2009
|
|
Change
|
|
Dispositions (b)
|
|
(c)
|
|
2010
|
|
Total
|
|
Organic
|
|
||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Latin America
|
|
$
|
904.7
|
|
170.7
|
|
51.7
|
|
(249.7)
|
|
877.4
|
|
(3)
|
|
19
|
|
||
|
|
|
EMEA
|
|
|
1,257.5
|
|
32.9
|
|
(44.6)
|
|
(46.0)
|
|
1,199.8
|
|
(5)
|
|
3
|
|
||
|
|
|
Asia Pacific
|
|
|
78.7
|
|
17.8
|
|
24.6
|
|
5.4
|
|
126.5
|
|
61
|
|
23
|
|
||
|
|
|
|
International
|
|
|
2,240.9
|
|
221.4
|
|
31.7
|
|
(290.3)
|
|
2,203.7
|
|
(2)
|
|
10
|
|
|
|
|
|
|
North America
|
|
|
894.1
|
|
6.5
|
|
-
|
|
17.2
|
|
917.8
|
|
3
|
|
1
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,135.0
|
|
227.9
|
|
31.7
|
|
(273.1)
|
|
3,121.5
|
|
-
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International
|
|
$
|
156.8
|
|
80.1
|
|
(4.3)
|
|
(67.8)
|
|
164.8
|
|
5
|
|
51
|
|
|||
|
|
North America
|
|
|
56.6
|
|
(13.4)
|
|
-
|
|
0.9
|
|
44.1
|
|
(22)
|
|
(24)
|
|
|||
|
|
|
Segment operating profit
|
|
|
213.4
|
|
66.7
|
|
(4.3)
|
|
(66.9)
|
|
208.9
|
|
(2)
|
|
31
|
|
||
|
|
|
Non-segment (a)
|
|
|
(46.6)
|
|
(15.0)
|
|
(23.5)
|
|
22.5
|
|
(62.6)
|
|
34
|
|
32
|
|
||
|
|
|
|
|
Total
|
|
$
|
166.8
|
|
51.7
|
|
(27.8)
|
|
(44.4)
|
|
146.3
|
|
(12)
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Segment operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International
|
|
|
7.0%
|
|
|
|
|
|
|
|
7.5%
|
|
|
|
|
|
|||
|
|
North America
|
|
|
6.3%
|
|
|
|
|
|
|
|
4.8%
|
|
|
|
|
|
|||
|
|
|
|
|
Segment operating margin
|
|
|
6.8%
|
|
|
|
|
|
|
|
6.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Latin America
|
|
$
|
666.8
|
|
99.6
|
|
51.7
|
|
59.3
|
|
877.4
|
|
32
|
|
15
|
|
||
|
|
|
EMEA
|
|
|
1,257.5
|
|
32.9
|
|
(44.6)
|
|
(46.0)
|
|
1,199.8
|
|
(5)
|
|
3
|
|
||
|
|
|
Asia Pacific
|
|
|
78.7
|
|
17.8
|
|
24.6
|
|
5.4
|
|
126.5
|
|
61
|
|
23
|
|
||
|
|
|
|
International
|
|
|
2,003.0
|
|
150.3
|
|
31.7
|
|
18.7
|
|
2,203.7
|
|
10
|
|
8
|
|
|
|
|
|
|
North America
|
|
|
894.1
|
|
6.5
|
|
-
|
|
17.2
|
|
917.8
|
|
3
|
|
1
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,897.1
|
|
156.8
|
|
31.7
|
|
35.9
|
|
3,121.5
|
|
8
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International
|
|
$
|
118.3
|
|
48.5
|
|
9.1
|
|
5.5
|
|
181.4
|
|
53
|
|
41
|
|
|||
|
|
North America
|
|
|
54.6
|
|
(12.4)
|
|
-
|
|
0.9
|
|
43.1
|
|
(21)
|
|
(23)
|
|
|||
|
|
|
Segment operating profit
|
|
|
172.9
|
|
36.1
|
|
9.1
|
|
6.4
|
|
224.5
|
|
30
|
|
21
|
|
||
|
|
|
Non-segment (a)
|
|
|
(34.7)
|
|
(1.5)
|
|
-
|
|
-
|
|
(36.2)
|
|
4
|
|
4
|
|
||
|
|
|
|
|
Total
|
|
$
|
138.2
|
|
34.6
|
|
9.1
|
|
6.4
|
|
188.3
|
|
36
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Segment operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
International
|
|
|
5.9%
|
|
|
|
|
|
|
|
8.2%
|
|
|
|
|
|
|||
|
|
North America
|
|
|
6.1%
|
|
|
|
|
|
|
|
4.7%
|
|
|
|
|
|
|||
|
|
|
|
|
Segment operating margin
|
|
|
6.0%
|
|
|
|
|
|
|
|
7.2%
|
|
|
|
|
|
|
Amounts may not add due to rounding.
|
·
|
revenues in EMEA were 5% lower ($58 million), and
|
·
|
revenues in Latin America were 3% lower ($27 million);
|
·
|
revenues in Latin America were 32% higher ($211 million), including the positive effect of businesses acquired in 2010, and
|
·
|
revenues in Asia Pacific were 61% higher ($48 million), including the positive effect of businesses acquired in 2009;
|
·
|
negative currency translation ($46 million),
|
·
|
loss of revenue resulting from the sale of certain guarding operations in France in 2009 ($48 million),
|
·
|
loss of guarding contracts in France ($9 million), and
|
·
|
loss of revenue resulting from fourth quarter 2010 exit of CIT business in Belgium ($8 million);
|
·
|
lower severance ($7 million),
|
·
|
2009 included accounting corrections in Belgium ($6 million),
|
·
|
characterization of a French business tax as an income tax ($6 million),
|
·
|
lower security costs,
|
·
|
the sale of guarding operations in France,
|
·
|
improved results in Global Services,
|
·
|
lower losses resulting from the exit of unprofitable CIT business in Belgium, and
|
·
|
lower software impairment charges.
|
·
|
lower severance ($7 million),
|
·
|
2009 included accounting corrections in Belgium ($6 million),
|
·
|
characterization of a French business tax as an income tax ($6 million),
|
·
|
improved safety and security performance,
|
·
|
the sale of guarding operations in France,
|
·
|
improved results in Global Services,
|
·
|
lower losses from the exit of unprofitable CIT business in Belgium, and
|
·
|
lower software impairment charges;
|
|
(In millions)
|
|
2010
|
|
2009
|
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
35.2
|
|
|
51.3
|
|
|
|
Operating loss (a)
|
|
7.6
|
|
|
9.4
|
|
|
(a)
|
Operating loss includes severance charges of $2 million in 2010 and $2 million in 2009.
|
(b)
|
Operating loss includes accounting corrections of $6 million, which relate to prior periods.
|
|
GAAP
|
|
Years Ended December 31,
|
|
% change
|
|||||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
|
2011
|
|
2010
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and former operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
General and administrative
|
$
|
(46.6)
|
|
(38.6)
|
|
(36.7)
|
|
|
21
|
|
5
|
|
||
|
|
Retirement costs (primarily former operations)
|
|
(24.8)
|
|
(22.7)
|
|
(20.7)
|
|
|
9
|
|
10
|
|
||
|
|
|
|
Subtotal
|
|
(71.4)
|
|
(61.3)
|
|
(57.4)
|
|
|
16
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other amounts not allocated to segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Royalty income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Brand licensing fees from BHS
|
|
-
|
|
4.9
|
|
6.8
|
|
|
(100)
|
|
(28)
|
|
|
|
|
|
Other
|
|
1.7
|
|
2.1
|
|
1.8
|
|
|
(19)
|
|
17
|
|
|
|
|
Business acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Remeasurement of previously held ownership interests to fair value
|
|
0.4
|
|
(13.7)
|
|
14.9
|
|
|
NM
|
|
NM
|
|
|
|
|
|
Bargain purchase of Mexican CIT business
|
|
2.1
|
|
5.1
|
|
-
|
|
|
(59)
|
|
fav
|
|
|
|
|
|
Gains on sale of U.S. Document Destruction business
|
|
6.7
|
|
-
|
|
-
|
|
|
fav
|
|
-
|
|
|
|
|
Currency exchange transaction gains (losses)
|
|
-
|
|
-
|
|
(22.3)
|
|
|
-
|
|
(100)
|
|
||
|
|
Gains on sale of property and other assets
|
|
0.7
|
|
0.3
|
|
9.6
|
|
|
fav
|
|
(97)
|
|
||
|
|
|
|
Subtotal
|
|
11.6
|
|
(1.3)
|
|
10.8
|
|
|
NM
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-segment income (expense)
|
$
|
(59.8)
|
|
(62.6)
|
|
(46.6)
|
|
|
(4)
|
|
34
|
|
(a)
|
Includes corporate, former operations and other amounts not allocated to segment results.
|
·
|
the 2010 net loss related to the Mexico acquisition ($9 million),
|
·
|
the 2011 gain on the sale of the U.S. Document Destruction business ($7 million), and
|
·
|
the 2011 adjustment to the bargain purchase gain on the Mexico acquisition ($2 million);
|
·
|
higher general and administrative costs ($8 million) in 2011, including $4 million related to the retirement of the former CEO,
|
·
|
lower royalty income from our former home security business ($5 million), and
|
·
|
higher retirement costs ($2 million).
|
·
|
a 2010 net loss related to the Mexico acquisition ($9 million),
|
·
|
the 2009 gain from business acquisitions in India and Panama ($15 million), and
|
·
|
lower 2010 gains on the sale of property and other assets ($9 million);
|
|
Non-GAAP
|
|
Years Ended December 31,
|
% change
|
||||||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
|
2011
|
|
2010
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate general and administrative
|
$
|
(42.5)
|
|
(38.6)
|
|
(36.7)
|
|
|
10
|
|
5
|
|
|||
|
Other amounts not allocated to segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Royalty income:
|
|
1.7
|
|
2.1
|
|
1.8
|
|
|
(19)
|
|
17
|
|
||
|
|
Currency exchange transaction gains (losses)
|
|
-
|
|
-
|
|
0.2
|
|
|
-
|
|
(100)
|
|
||
|
|
Gains on sale of property and other assets
|
|
0.2
|
|
0.3
|
|
-
|
|
|
(33)
|
|
fav
|
|
||
|
Non-segment income (expense)
|
$
|
(40.6)
|
|
(36.2)
|
|
(34.7)
|
|
|
12
|
|
4
|
|
|
|
|
|
Years Ended December 31,
|
|
|
% change
|
|
||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share in earnings of equity affiliates
|
$
|
4.8
|
|
3.9
|
|
4.5
|
|
|
23
|
|
(13)
|
|
|
|
Royalty income (a)
|
|
1.7
|
|
7.6
|
|
8.6
|
|
|
(78)
|
|
(12)
|
|
|
|
Gains (losses) on sale of property and other assets
|
|
1.2
|
|
1.2
|
|
9.4
|
|
|
-
|
|
(87)
|
|
|
|
Impairment losses
|
|
(4.7)
|
|
(0.7)
|
|
(2.7)
|
|
|
unfav
|
|
(74)
|
|
|
|
Business acquisitions and dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of U.S. Document Destruction business
|
|
6.7
|
|
-
|
|
-
|
|
|
fav
|
|
-
|
|
|
|
Bargain purchase of Mexican CIT business
|
|
2.1
|
|
5.1
|
|
-
|
|
|
(59)
|
|
fav
|
|
|
|
Remeasurement of previously held ownership interest to fair value
|
|
0.4
|
|
(13.7)
|
|
14.9
|
|
|
fav
|
|
NM
|
|
|
|
Deconsolidation of Brink’s Belgium and write-down to fair value
|
|
-
|
|
(13.4)
|
|
-
|
|
|
(100)
|
|
unfav
|
|
|
|
Settlement loss related to Belgium bankruptcy
|
|
(10.1)
|
|
-
|
|
-
|
|
|
unfav
|
|
-
|
|
|
Foreign currency items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction losses
|
|
(4.2)
|
|
(4.0)
|
|
(41.4)
|
|
|
5
|
|
(90)
|
|
|
|
Hedge gains
|
|
2.2
|
|
-
|
|
-
|
|
|
fav
|
|
-
|
|
|
Other
|
|
3.1
|
|
4.5
|
|
3.2
|
|
|
(31)
|
|
41
|
|
|
|
|
Other operating income (expense)
|
$
|
3.2
|
|
(9.5)
|
|
(3.5)
|
|
|
NM
|
|
unfav
|
|
|
(a) Includes royalty income in 2010 and 2009 from our former home-security business.
|
·
|
gains related to business acquisitions in 2011 ($3 million) versus net losses on acquisitions in 2010 ($9 million),
|
·
|
a charge related to the deconsolidation of the Belgium CIT business in 2010 ($13 million), and
|
·
|
a gain on the sale of the U.S. Document Destruction business in 2011 ($7 million);
|
·
|
a settlement loss in 2011 related to the Belgium bankruptcy ($10 million),
|
·
|
lower third-party royalty income ($6 million) as 2010 included royalties from our former home security business ($5 million), and
|
·
|
increased impairment charges ($4 million).
|
·
|
a net loss related to business acquisitions in 2010 ($9 million) versus gains related to business acquisitions in 2009 ($15 million),
|
·
|
a charge related to the deconsolidation of the Belgium CIT business ($13 million), and
|
·
|
lower gains on sales of property and other assets ($8 million);
|
|
|
|
Years Ended December 31,
|
|
|
% change
|
|
|||||||||
|
(In millions)
|
|
2011
|
2010
|
2009
|
|
|
2011
|
|
2010
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
$
|
24.0
|
|
14.8
|
|
11.3
|
|
|
|
62
|
|
|
31
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
% change
|
|
|
|||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
|
2011
|
|
2010
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
$
|
5.9
|
|
|
4.1
|
|
|
10.8
|
|
|
|
44
|
|
|
(62)
|
|
|
|
Gain on available-for-sale securities
|
|
4.4
|
|
|
3.8
|
|
|
-
|
|
|
|
16
|
|
|
fav
|
|
|
|
Other
|
|
(1.2)
|
|
|
0.2
|
|
|
-
|
|
|
|
unfav
|
|
|
fav
|
|
|
|
Total
|
$
|
9.1
|
|
|
8.1
|
|
|
10.8
|
|
|
|
12
|
|
|
(25)
|
|
|
|
Summary Rate Reconciliation – GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|||||||||
|
(In percentages)
|
|
2011
|
|
2010
|
|
2009
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
|
|
Increases (reductions) in taxes due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to valuation allowances
|
|
(0.8)
|
|
|
10.5
|
|
|
(68.2)
|
|
|
|
|
Foreign income taxes
|
|
2.1
|
|
|
(7.4)
|
|
|
(3.5)
|
|
|
|
|
Medicare subsidy for retirement plans
|
|
-
|
|
|
9.8
|
|
|
(0.9)
|
|
|
|
|
Nontaxable acquisition (gains) losses
|
|
(0.5)
|
|
|
2.1
|
|
|
(2.9)
|
|
|
|
|
Nondeductible repatriation charge
|
|
-
|
|
|
-
|
|
|
4.7
|
|
|
|
|
French business tax
|
|
2.8
|
|
|
2.8
|
|
|
-
|
|
|
|
|
Other
|
|
(0.6)
|
|
|
(4.8)
|
|
|
(0.9)
|
|
|
|
Income tax rate on continuing operations
|
|
38.0
|
%
|
|
48.0
|
%
|
|
(36.7)
|
%
|
|
|
Summary Rate Reconciliation – Non-GAAP (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|||||||||
|
(In percentages)
|
|
2011
|
|
2010
|
|
2009
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal tax rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
|
|
Increases (reductions) in taxes due to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to valuation allowances
|
|
(0.7)
|
|
|
7.1
|
|
|
3.4
|
|
|
|
|
Tax settlement
|
|
-
|
|
|
(4.5)
|
|
|
-
|
|
|
|
|
French business tax
|
|
2.4
|
|
|
2.5
|
|
|
-
|
|
|
|
|
Other
|
|
1.9
|
|
|
(4.1)
|
|
|
(1.7)
|
|
|
|
Income tax rate on Non-GAAP continuing operations
|
|
38.6
|
%
|
|
36.0
|
%
|
|
36.7
|
%
|
|
|
|
(a)
|
See pages 42–44 for a reconciliation of non-GAAP results to GAAP.
|
·
|
changes in judgment about the need for valuation allowances
|
·
|
changes in the geographical mix of earnings
|
·
|
a nondeductible Venezuela repatriation charge
|
·
|
nontaxable acquisition gains and losses
|
·
|
changes in laws in the U.S. and France
|
·
|
timing of benefit recognition for uncertain tax positions
|
·
|
state income taxes
|
|
|
|
Years Ended December 31,
|
|
|
% change
|
|
|
||||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
|
2011
|
|
2010
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests
|
$
|
24.0
|
|
|
15.7
|
|
|
31.7
|
|
|
|
53
|
|
|
(50)
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to contingencies of former operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from FBLET refunds
|
$
|
4.2
|
|
|
-
|
|
|
19.7
|
|
|
|
|
BAX Global indemnification
|
|
-
|
|
|
1.7
|
|
|
(13.2)
|
|
|
|
|
Insurance recoveries related to BAX Global indemnification
|
|
1.2
|
|
|
1.6
|
|
|
-
|
|
|
|
|
Workers’ compensation
|
|
(1.4)
|
|
|
(7.2)
|
|
|
(1.5)
|
|
|
|
|
Other
|
|
(1.8)
|
|
|
0.8
|
|
|
1.8
|
|
|
|
Income (loss) from discontinued operations before income taxes
|
|
2.2
|
|
|
(3.1)
|
|
|
6.8
|
|
|
|
|
Provision (credit) for income taxes
|
|
0.7
|
|
|
(3.4)
|
|
|
2.3
|
|
|
|
|
Income from discontinued operations, net of tax
|
$
|
1.5
|
|
|
0.3
|
|
|
4.5
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
Non-GAAP
|
||||
(In millions)
|
|
|
Full-Year
|
|
Full-Year 2012
|
|
|
|
Full-Year
|
|
Full-Year 2012
|
||
|
|
|
|
|
2011
|
|
Estimate
|
|
|
|
2011
|
|
Estimate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic revenue growth
|
|
|
|
|
|
|
|
|
|
|
|
||
|
International
|
|
|
12 %
|
|
7% – 10%
|
|
|
|
12 %
|
|
7% – 10%
|
|
|
North America
|
|
|
-
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
Total
|
|
|
8 %
|
|
5% – 8%
|
|
|
|
8 %
|
|
5% – 8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency impact on revenue
|
|
|
|
|
|
|
|
|
|
|
|
||
|
International
|
|
|
5 %
|
|
(4)% – (6)%
|
|
|
|
5 %
|
|
(4)% – (6)%
|
|
|
North America
|
|
|
1 %
|
|
-
|
|
|
|
1 %
|
|
-
|
|
|
|
Total
|
|
|
4 %
|
|
(3)% – (5)%
|
|
|
|
4 %
|
|
(3)% – (5)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment margin
|
|
|
|
|
|
|
|
|
|
|
|
||
|
International
|
|
|
6.9 %
|
|
7.0% – 8.0%
|
|
|
|
7.3 %
|
|
7.0% – 8.0%
|
|
|
North America (a)
|
|
|
3.2 %
|
|
3.6% – 4.6%
|
|
|
|
3.6 %
|
|
4.5% – 5.5%
|
|
|
|
Total
|
|
|
5.9 %
|
|
6.5% – 7.0%
|
|
|
|
6.3 %
|
|
6.5% – 7.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-segment expense:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
General and administrative
|
|
$
|
43
|
|
43
|
|
|
$
|
43
|
|
43
|
|
|
Retirement plans
|
|
|
25
|
|
47
|
|
|
|
-
|
|
-
|
|
|
Royalty income
|
|
|
(2)
|
|
(2)
|
|
|
|
(2)
|
|
(2)
|
|
|
CEO retirement costs (b)
|
|
|
4
|
|
-
|
|
|
|
-
|
|
-
|
|
|
Gains on acquisitions and asset dispositions (c)
|
|
|
(10)
|
|
-
|
|
|
|
-
|
|
-
|
|
|
|
Non-segment Expense
|
|
$
|
60
|
|
89
|
|
|
$
|
41
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
38 %
|
|
37% – 40%
|
|
|
|
39 %
|
|
37% – 40%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
24
|
|
23 – 26
|
|
|
$
|
24
|
|
23 – 26
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
|
|
|
|
|
|
|
|
|
|
|
|
||
|
noncontrolling interests
|
|
$
|
24
|
|
24 – 28
|
|
|
$
|
23
|
|
24 – 28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets acquired:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capital expenditures
|
|
$
|
196
|
|
210 – 220
|
|
|
$
|
196
|
|
210 – 220
|
|
|
Capital leases (d)
|
|
|
43
|
|
30 – 40
|
|
|
|
43
|
|
30 – 40
|
|
|
|
Total
|
|
$
|
239
|
|
240 – 260
|
|
|
$
|
239
|
|
240 – 260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
162
|
|
175– 190
|
|
|
$
|
162
|
|
175– 190
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts may not add due to rounding.
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The non-GAAP full-year 2012 estimate of North America Segment margin excludes $9 million of expense related to U.S. retirement plans that have been frozen, which amount has been included as an expense in the 2012 GAAP margin estimate.
|
(b)
|
To eliminate costs related to the retirement of the former CEO.
|
(c)
|
To eliminate gain recognized on the sale of the U.S. document destruction business ($6.7 million), gains related to acquisition of controlling interest in subsidiaries that were previously accounted for as equity or cost method investments ($2.5 million), and gains on sales of former operating assets ($0.5 million).
|
(d)
|
Includes capital leases for newly acquired assets only. Sales leaseback transactions that occurred during 2011 of $18 million for assets that were originally purchased and included as capital expenditures have been excluded from “Fixed assets acquired -- capital leases.”
|
·
|
page 23 for organic revenue growth,
|
·
|
page 23 for segment operating margin,
|
·
|
page 35 non-segment expenses,
|
·
|
page 38 for effective income tax rate,
|
·
|
page 37 for interest expense,
|
·
|
page 39 for net income attributable to noncontrolling interests,
|
·
|
page 48 for property and equipment acquired during the year, and
|
·
|
page 48 for depreciation and amortization.
|
·
|
without certain income and expense items described below in 2009, 2010 and 2011,
|
·
|
as if our results from Venezuela had been translated at the less-favorable parallel exchange rate in 2009, and
|
·
|
after adjusting tax expense for items described below.
|
|
(In millions, except for per share amounts)
|
GAAP Basis
|
|
Gains on Acquisitions and Asset Dispositions (a)
|
|
Belgium Settlement Charge (b)
|
|
Mexico Employee Benefit Settlement Loss (c)
|
|
CEO Retirement Costs (d)
|
|
U.S. Retirement Plans (e)
|
|
Adjust Income Tax Rate (f)
|
|
Non-GAAP Basis
|
|
|||
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2011
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
International
|
$
|
199.7
|
|
-
|
|
10.1
|
|
2.1
|
|
-
|
|
-
|
|
-
|
|
211.9
|
|
|
|
|
North America
|
|
31.4
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3.2
|
|
-
|
|
34.6
|
|
|
|
|
|
Segment operating profit
|
|
231.1
|
|
-
|
|
10.1
|
|
2.1
|
|
-
|
|
3.2
|
|
-
|
|
246.5
|
|
|
|
Non-segment
|
|
(59.8)
|
|
(9.7)
|
|
-
|
|
-
|
|
4.1
|
|
24.8
|
|
-
|
|
(40.6)
|
|
|
|
|
|
|
$
|
171.3
|
|
(9.7)
|
|
10.1
|
|
2.1
|
|
4.1
|
|
28.0
|
|
-
|
|
205.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income from continuing operations
|
$
|
73.0
|
|
(9.6)
|
|
6.4
|
|
1.5
|
|
2.6
|
|
17.7
|
|
-
|
|
91.6
|
|
||
|
Diluted EPS – continuing operations
|
|
1.52
|
|
(0.20)
|
|
0.13
|
|
0.03
|
|
0.05
|
|
0.37
|
|
-
|
|
1.90
|
|
(a)
|
To eliminate gain recognized on the sale of the U.S. Document Destruction business, gains on available-for-sale equity and debt securities, gains related to the acquisition of controlling interest in subsidiaries that were previously accounted for as equity or cost method investments, and gains on sales of former operating assets, as follows:
|
|
|
|
|
Full Year 2011
|
|
||||
|
|
(In millions, except per share amounts)
|
|
Operating
Profit
|
|
EPS
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Sale of U.S. Document Destruction business
|
$
|
(6.7)
|
|
|
(0.09)
|
|
|
|
|
Gains on available-for-sale equity and debt securities
|
|
-
|
|
|
(0.05)
|
|
|
|
|
Acquisition of controlling interests
|
|
(2.5)
|
|
|
(0.05)
|
|
|
|
|
Sale of former operating assets
|
|
(0.5)
|
|
|
(0.01)
|
|
|
|
|
|
$
|
(9.7)
|
|
|
(0.20)
|
|
|
(b)
|
To eliminate settlement charge related to exit of Belgium cash-in-transit business.
|
(c)
|
To eliminate employee benefit settlement loss related to Mexico. Portions of Brink’s Mexican subsidiaries’ accrued employee termination benefit were paid in the second and third quarters of 2011. The employee termination benefit is accounted for under FASB ASC Topic 715, Compensation – Retirement Benefits. Accordingly, the severance payments resulted in settlement losses.
|
(d)
|
To eliminate the costs related to the retirement of the former CEO.
|
(e)
|
To eliminate expenses related to U.S. retirement liabilities.
|
(f)
|
To adjust effective income tax rate to be equal to the full-year non-GAAP effective income tax rate. The non-GAAP effective tax rate for 2011 is 38.6%.
|
|
Non-GAAP Results – Reconciled to Amounts Reported Under GAAP (Continued)
|
|||||||||||||||||||||||
|
|
|
|
|
GAAP Basis
|
|
Remeasure Venezuelan Net Monetary Assets (a)
|
|
Royalty (b)
|
|
Exit Belgium CIT business (c)
|
|
Mexico Acquisition (d)
|
|
Non-Segment Asset Sales (e)
|
|
U.S. Retirement Plans (f)
|
U.S. Healthcare Legislation Tax Charge (g)
|
|
|
Adjust Income Tax Rate (h)
|
|
Non-GAAP Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2010
|
||||||||||||||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
International
|
$
|
164.8
|
|
3.2
|
|
-
|
|
13.4
|
|
-
|
|
-
|
|
-
|
-
|
|
|
-
|
|
181.4
|
|
|
|
|
North America
|
|
44.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1.0)
|
-
|
|
|
-
|
|
43.1
|
|
|
|
|
|
Segment operating profit
|
|
208.9
|
|
3.2
|
|
-
|
|
13.4
|
|
-
|
|
-
|
|
(1.0)
|
-
|
|
|
-
|
|
224.5
|
|
|
|
Non-segment
|
|
(62.6)
|
|
-
|
|
(4.9)
|
|
-
|
|
8.6
|
|
-
|
|
22.7
|
-
|
|
|
-
|
|
(36.2)
|
|
|
|
|
|
Operating profit
|
$
|
146.3
|
|
3.2
|
|
(4.9)
|
|
13.4
|
|
8.6
|
|
-
|
|
21.7
|
-
|
|
|
-
|
|
188.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
56.8
|
|
2.0
|
|
(3.0)
|
|
7.8
|
|
8.6
|
|
(3.0)
|
|
13.5
|
13.7
|
|
|
-
|
|
96.4
|
|
||
|
Diluted EPS – continuing operations
|
|
1.17
|
|
0.04
|
|
(0.06)
|
|
0.16
|
|
0.18
|
|
(0.06)
|
|
0.28
|
0.29
|
|
|
-
|
|
1.99
|
|
(a)
|
To reverse remeasurement gains and losses in Venezuela. For accounting purposes, Venezuela is considered a highly inflationary economy. Under U.S. GAAP, subsidiaries that operate in Venezuela record gains and losses in earnings for the remeasurement of bolivar fuerte-denominated net monetary assets.
|
(b)
|
To eliminate royalty income from former home security business.
|
(c)
|
To eliminate loss on exit of Belgium cash-in-transit business.
|
(d)
|
To eliminate loss recognized related to acquisition of controlling interest in subsidiary previously accounted for as cost method investment and bargain purchase gain in Mexico.
|
(e)
|
To eliminate exchange of marketable equity securities.
|
(f)
|
To eliminate expenses related to U.S. retirement liabilities.
|
(g)
|
To eliminate $13.7 million of tax expense related to the reversal of a deferred tax asset as a result of U.S. healthcare legislation.
|
(h)
|
To adjust the effective income tax rate to be equal to the full-year non-GAAP effective income tax rate. The non-GAAP effective tax rate for 2010 was 36.2%.
|
|
Non-GAAP Results – Reconciled to Amounts Reported Under GAAP (Continued)
|
|||||||||||||||||||||
|
|
|
|
|
GAAP Basis
|
|
Change to Parallel Rate (a)
|
|
Venezuelan Currency Losses (b)
|
|
Acquisition Gain (c)
|
|
Royalty (d)
|
|
Non-Segment Asset Sales (e)
|
|
U.S. Retirement Plans (f)
|
|
Adjust Income Tax Rate (g)
|
|
Non-GAAP Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2009
|
||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Latin America
|
$
|
904.7
|
|
(237.9)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
666.8
|
|
|
|
|
EMEA
|
|
1,257.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,257.5
|
|
|
|
|
Asia Pacific
|
|
78.7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
78.7
|
|
|
|
|
|
International
|
|
2,240.9
|
|
(237.9)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,003.0
|
|
|
|
North America
|
|
894.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
894.1
|
|
|
|
|
|
Revenues:
|
$
|
3,135.0
|
|
(237.9)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,897.1
|
|
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
International
|
$
|
156.8
|
|
(43.0)
|
|
4.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
118.3
|
|
|
|
|
North America
|
|
56.6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2.0)
|
|
-
|
|
54.6
|
|
|
|
|
|
Segment operating profit
|
|
213.4
|
|
(43.0)
|
|
4.5
|
|
-
|
|
-
|
|
-
|
|
(2.0)
|
|
-
|
|
172.9
|
|
|
|
Non-segment
|
|
(46.6)
|
|
-
|
|
22.5
|
|
(14.9)
|
|
(6.8)
|
|
(9.6)
|
|
20.7
|
|
-
|
|
(34.7)
|
|
|
|
|
|
Operating profit
|
$
|
166.8
|
|
(43.0)
|
|
27.0
|
|
(14.9)
|
|
(6.8)
|
|
(9.6)
|
|
18.7
|
|
-
|
|
138.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations
|
$
|
195.7
|
|
(23.2)
|
|
25.2
|
|
(14.9)
|
|
(4.3)
|
|
(5.9)
|
|
11.7
|
|
(117.6)
|
|
66.7
|
|
||
|
Diluted EPS – continuing operations
|
|
4.11
|
|
(0.49)
|
|
0.53
|
|
(0.31)
|
|
(0.09)
|
|
(0.12)
|
|
0.25
|
|
(2.48)
|
|
1.40
|
|
(a)
|
To reduce revenues and segment operating income to reflect the 2009 results of Venezuelan subsidiaries had they been translated using the parallel currency exchange rate in effect at the time. The average parallel exchange rate used for the non-GAAP full-year earnings was 6.00 bolivar fuertes to the U.S. dollar, compared to an average rate of 2.21 bolivar fuertes to the U.S. dollar that was used for the GAAP financial statements. The official rate of 2.15 bolivar fuertes to the U.S. dollar was used for translation of Venezuela for most of 2009 until the parallel rate was adopted during December. The use of the weaker rate to translate 2009’s non-GAAP revenues and earnings of the Venezuelan subsidiaries decreased each measure by 63%.
|
(b)
|
To eliminate currency losses incurred in Venezuela related to increases in cash held in U.S. dollars by Venezuelan subsidiaries. These losses would not have been incurred had the operations been translated at the parallel rate.
|
(c)
|
To eliminate gains/losses recognized related to acquisitions of controlling interests in subsidiaries that were previously accounted for as equity method investments.
|
(d)
|
To eliminate royalty income from former home security business.
|
(e)
|
To eliminate 2009 non-segment gains on sales of property and other assets and 2010 exchange of marketable equity securities.
|
(f)
|
To eliminate expenses related to U.S. retirement liabilities.
|
(g)
|
The full-year 2009 non-GAAP tax expense excludes $118 million of income tax benefits related to the reduction in the amount of valuation allowance needed for U.S. deferred tax assets as a result of improved investments in retirement plans and improved credit markets as well as the tax effect of the other pretax non-GAAP adjustments. The full-year non-GAAP effective income tax rate for 2009 was 36.8%.
|
·
|
invest in the infrastructure of our business (new facilities, cash sorting and other equipment for our cash logistics operations, armored trucks, CompuSafe® units, and customer-facing and back-office information technology) ($516 million),
|
·
|
acquire businesses ($178 million) including $101 million in 2010, primarily in Mexico and Canada, and $75 million in BRIC (Brazil, Russia, India and China) countries in 2009,
|
·
|
make voluntary contributions to our primary U.S. pension plan ($92 million in 2009),
|
·
|
pay dividends ($56 million), and
|
·
|
repurchase shares of our common stock ($41 million)
|
·
|
We continue to consider acquisition opportunities in the secure transportation and cash logistics industry and in adjacent security markets. We may use our cash from operations and borrowings to fund the purchase of these acquisitions.
|
·
|
We expect our capital expenditures in 2012 to increase from the amounts spent in 2011 as we continue to invest in armored vehicles, facilities and technology. We expect capital expenditures to decrease in North America, and increase in our International segment.
|
·
|
We will be required to make contributions of $32 million to our primary U.S. pension plan in 2012. Based on current assumptions, we expect to make additional contributions totalling $197 million during the next five years. We intend to contribute company stock for some or all of the required 2012 contribution and we may choose to contribute company stock for future required contributions.
|
|
|
|
|
|
Years Ended December 31,
|
|
$ change
|
||||||
|
(In millions)
|
|
2011
|
2010
|
2009
|
|
|
2011
|
|
2010
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Non-GAAP basis
|
$
|
257.3
|
206.7
|
245.6
|
|
$
|
50.6
|
|
(38.9)
|
|
|
|
|
(Decrease) increase in certain customer obligations (a)
|
|
(11.7)
|
38.5
|
-
|
|
|
(50.2)
|
|
38.5
|
|
|
|
|
Contribution to primary U.S. pension plan, net of current tax benefit (b)
|
|
-
|
-
|
(73.9)
|
|
|
-
|
|
73.9
|
|
|
|
|
Discontinued operations (c)
|
|
1.4
|
(9.9)
|
23.5
|
|
|
11.3
|
|
(33.4)
|
|
|
|
|
|
GAAP basis
|
$
|
247.0
|
235.3
|
195.2
|
|
$
|
11.7
|
|
40.1
|
|
(a)
|
To eliminate the change in the balance of customer obligations related to cash received and processed in certain of our secure cash logistics operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources.
|
(b)
|
To eliminate the net-of-tax cash contributions to the primary U.S. pension plan in 2009 ($92.4 million cash contribution, net of the related $18.5 million current tax benefit).
|
(c)
|
To eliminate cash flows related to our discontinued operations.
|
|
|
|
|
|
Years Ended December 31,
|
|
$ change
|
||||||
|
(In millions)
|
|
2011
|
2010
|
2009
|
|
|
2011
|
|
2010
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Capital expenditures
|
$
|
(196.2)
|
(148.8)
|
(170.6)
|
|
$
|
(47.4)
|
|
21.8
|
|
|
|
|
Acquisitions
|
|
(3.0)
|
(100.7)
|
(74.6)
|
|
|
97.7
|
|
(26.1)
|
|
|
|
|
Other
|
|
27.4
|
(5.9)
|
4.1
|
|
|
33.3
|
|
(10.0)
|
|
|
|
|
|
Investing activities
|
$
|
(171.8)
|
(255.4)
|
(241.1)
|
|
$
|
83.6
|
|
(14.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outlook
|
|
Years Ended December 31,
|
|
|
$ change
|
|
|||||||||
|
(In millions)
|
|
2012
|
|
2011
|
2010
|
2009
|
|
|
2011
|
|
2010
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and Equipment Acquired during the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
International
|
$
|
(a)
|
|
144.8
|
|
110.7
|
|
103.1
|
|
|
$
|
34.1
|
|
|
7.6
|
|
|
|
|
|
North America
|
|
(a)
|
|
51.4
|
|
38.1
|
|
67.5
|
|
|
|
13.3
|
|
|
(29.4)
|
|
|
|
|
|
|
Capital expenditures
|
$
|
210 – 220
|
|
196.2
|
|
148.8
|
|
170.6
|
|
|
$
|
47.4
|
|
|
(21.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital leases (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
International
|
$
|
(a)
|
|
7.6
|
|
4.1
|
|
13.4
|
|
|
$
|
3.5
|
|
|
(9.3)
|
|
|
|
|
|
North America
|
|
(a)
|
|
35.4
|
|
29.8
|
|
-
|
|
|
|
5.6
|
|
|
29.8
|
|
|
|
|
|
|
Capital leases
|
$
|
30 – 40
|
|
43.0
|
|
33.9
|
|
13.4
|
|
|
$
|
9.1
|
|
|
20.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
International
|
$
|
(a)
|
|
152.4
|
|
114.8
|
|
116.5
|
|
|
$
|
37.6
|
|
|
(1.7)
|
|
|
|
|
|
North America
|
|
(a)
|
|
86.8
|
|
67.9
|
|
67.5
|
|
|
|
18.9
|
|
|
0.4
|
|
|
|
|
|
|
Total
|
$
|
240 – 260
|
|
239.2
|
|
182.7
|
|
184.0
|
|
|
$
|
56.5
|
|
|
(1.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
$
|
(a)
|
|
105.8
|
|
92.6
|
|
97.5
|
|
|
$
|
13.2
|
|
|
(4.9)
|
|
|
|
|
|
North America
|
|
(a)
|
|
56.6
|
|
44.0
|
|
37.6
|
|
|
|
12.6
|
|
|
6.4
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
175 – 190
|
|
162.4
|
|
136.6
|
|
135.1
|
|
|
$
|
25.8
|
|
|
1.5
|
|
|
(a)
|
Not provided.
|
(b)
|
Represents the amount of property and equipment acquired using capital leases. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years.
|
|
|
|
|
Years Ended December 31,
|
|
||||||||
|
(In millions)
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided (used) by financing activities
|
|
|
|
|
|
|
|
|
|
|
||
|
Borrowings and repayments:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Short-term debt
|
$
|
(7.6)
|
|
|
27.1
|
|
|
(0.9)
|
|
|
|
|
|
Long-term revolving credit facilities
|
|
(113.9)
|
|
|
121.2
|
|
|
(10.1)
|
|
|
|
|
|
Issuance of private placement notes
|
|
100.0
|
|
|
-
|
|
|
-
|
|
|
|
|
|
Other long-term debt
|
|
(32.2)
|
|
|
(15.9)
|
|
|
(11.3)
|
|
|
|
|
|
|
Borrowings (repayments)
|
|
(53.7)
|
|
|
132.4
|
|
|
(22.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt financing costs
|
|
(0.6)
|
|
|
(2.5)
|
|
|
-
|
|
|
||
|
Repurchase shares of common stock of Brink's
|
|
-
|
|
|
(33.7)
|
|
|
(6.9)
|
|
|
||
|
Cash proceeds from sale-leaseback transactions
|
|
17.6
|
|
|
1.2
|
|
|
13.6
|
|
|
||
|
Dividends attributable to:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Shareholders of Brink’s
|
|
(18.7)
|
|
|
(18.9)
|
|
|
(18.4)
|
|
|
|
|
|
Noncontrolling interests in subsidiaries
|
|
(16.1)
|
|
|
(18.4)
|
|
|
(13.7)
|
|
|
|
|
Proceeds and tax benefits related to stock compensation and other
|
|
4.3
|
|
|
(0.1)
|
|
|
1.1
|
|
|
||
|
Cash flows from financing activities
|
$
|
(67.2)
|
|
|
60.0
|
|
|
(46.6)
|
|
|
|
|
|
|
|
Amount available
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
under credit facilities
|
|
Outstanding Balance
|
|
|
|
|
|||||
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|||||
|
(In millions)
|
|
2011
|
|
2011
|
|
2010
|
|
|
$ change (a)
|
||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Multi-currency revolving facilities
|
$
|
37.2
|
|
$
|
9.8
|
|
|
11.0
|
|
|
$
|
(1.2)
|
|
|
|
|
Revolving Facility
|
|
290.0
|
|
|
110.0
|
|
|
217.2
|
|
|
|
(107.2)
|
|
|
|
|
Letter of Credit Facilities
|
|
24.8
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
2010 Credit Facility
|
|
20.0
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Private Placement Notes
|
|
-
|
|
|
100.0
|
|
|
-
|
|
|
|
100.0
|
|
|
|
|
Dominion Terminal Associates bonds
|
|
-
|
|
|
43.2
|
|
|
43.2
|
|
|
|
-
|
|
|
|
|
Capital leases
|
|
-
|
|
|
95.4
|
|
|
64.2
|
|
|
|
31.2
|
|
|
|
|
Other
|
|
-
|
|
|
31.0
|
|
|
53.6
|
|
|
|
(22.6)
|
|
|
|
|
|
Debt
|
$
|
372.0
|
|
$
|
389.4
|
|
|
389.2
|
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
$
|
482.4
|
|
|
583.1
|
|
|
$
|
(100.7)
|
|
(a)
|
In addition to cash borrowings and repayments, the change in the debt balance also includes changes in currency exchange rates and new capital lease agreements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
||||
|
(In millions)
|
|
2011
|
|
2010
|
|
|
$ change
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Short-term
|
$
|
25.4
|
|
|
36.5
|
|
|
$
|
(11.1)
|
|
||
|
|
Long-term
|
|
364.0
|
|
|
352.7
|
|
|
|
11.3
|
|
||
|
|
|
Total Debt
|
|
389.4
|
|
|
389.2
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Cash and cash equivalents
|
|
182.9
|
|
|
183.0
|
|
|
|
(0.1)
|
|
||
|
|
Less amounts held by cash logistics operations (a)
|
|
(25.1)
|
|
|
(38.5)
|
|
|
|
13.4
|
|
||
|
|
|
Cash available for general corporate purposes
|
|
157.8
|
|
|
144.5
|
|
|
|
13.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Debt
|
$
|
231.6
|
|
|
244.7
|
|
|
$
|
(13.1)
|
|
(a)
|
Title to cash received and processed in certain of our secure cash logistics operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
|
|
|
|
|
|
|
Estimated Payments Due by Period
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Later
|
|
|
|
|
(In millions)
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
Years
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Long-term debt obligations
|
$
|
7.1
|
|
2.5
|
|
97.7
|
|
7.9
|
|
7.9
|
|
145.5
|
|
268.6
|
|
|||
|
|
Capital lease obligations
|
|
21.6
|
|
18.3
|
|
16.7
|
|
14.9
|
|
13.7
|
|
10.2
|
|
95.4
|
|
|||
|
|
Operating lease obligations
|
|
80.3
|
|
63.6
|
|
50.2
|
|
33.1
|
|
20.5
|
|
49.0
|
|
296.7
|
|
|||
|
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Service contracts
|
|
6.9
|
|
1.4
|
|
1.2
|
|
0.6
|
|
0.1
|
|
-
|
|
10.2
|
|
||
|
|
|
Other
|
|
1.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1.5
|
|
||
|
|
Other long-term liabilities reflected on the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Company’s balance sheet under GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Primary U.S. pension plan
|
|
31.5
|
|
41.5
|
|
51.1
|
|
47.0
|
|
42.4
|
|
14.9
|
|
228.4
|
|
|
|
|
|
|
Other retirement obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UMWA plans
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
528.5
|
|
528.5
|
|
|
|
|
|
|
Black lung and other plans
|
|
7.2
|
|
5.8
|
|
5.5
|
|
5.2
|
|
5.0
|
|
60.6
|
|
89.3
|
|
|
|
|
|
Workers compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and other claims
|
|
27.0
|
|
9.7
|
|
6.1
|
|
3.7
|
|
3.3
|
|
21.5
|
|
71.3
|
|
|
|
|
|
Uncertain tax positions
|
|
3.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3.3
|
|
|
|
|
|
|
Other
|
|
0.8
|
|
0.8
|
|
0.8
|
|
0.8
|
|
0.8
|
|
8.6
|
|
12.6
|
|
|
|
Total
|
$
|
187.2
|
|
143.6
|
|
229.3
|
|
113.2
|
|
93.7
|
|
838.8
|
|
1,605.8
|
|
·
|
Changing discount rates and other assumptions in effect at measurement dates (normally December 31)
|
·
|
Investment returns of plan assets
|
·
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
·
|
Mortality rates
|
·
|
Change in laws
|
|
Funded Status of U.S. Retirement Plans
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Projected
|
|||||||||
|
(In millions)
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. pension plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(191.7)
|
|
(305.3)
|
|
(248.5)
|
|
(188.3)
|
|
(114.9)
|
|
(39.6)
|
|
|
|
Net periodic pension credit (a)
|
|
18.8
|
|
16.4
|
|
16.2
|
|
22.3
|
|
28.1
|
|
33.3
|
|
|
|
Payment from Brink’s
|
|
-
|
|
31.5
|
|
41.5
|
|
51.1
|
|
47.0
|
|
42.4
|
|
|
|
Benefit plan experience (loss) gain
|
|
(133.1)
|
|
(4.3)
|
|
0.1
|
|
(0.8)
|
|
(0.6)
|
|
0.1
|
|
|
|
Other
|
|
0.7
|
|
13.2
|
|
2.4
|
|
0.8
|
|
0.8
|
|
0.8
|
|
|
|
Ending funded status
|
$
|
(305.3)
|
|
(248.5)
|
|
(188.3)
|
|
(114.9)
|
|
(39.6)
|
|
37.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UMWA plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(164.1)
|
|
(261.6)
|
|
(262.9)
|
|
(264.9)
|
|
(267.7)
|
|
(271.5)
|
|
|
|
Net periodic postretirement credit (cost) (a)
|
|
1.5
|
|
(1.3)
|
|
(2.0)
|
|
(2.8)
|
|
(3.8)
|
|
(4.7)
|
|
|
|
Benefit plan experience loss
|
|
(97.6)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Other
|
|
(1.4)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Ending funded status
|
$
|
(261.6)
|
|
(262.9)
|
|
(264.9)
|
|
(267.7)
|
|
(271.5)
|
|
(276.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Black lung and other plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(62.2)
|
|
(60.9)
|
|
(56.1)
|
|
(52.6)
|
|
(49.2)
|
|
(46.0)
|
|
|
|
Net periodic postretirement cost (a)
|
|
(2.8)
|
|
(2.4)
|
|
(2.3)
|
|
(2.1)
|
|
(2.0)
|
|
(1.9)
|
|
|
|
Payment from Brink’s
|
|
7.0
|
|
7.2
|
|
5.8
|
|
5.5
|
|
5.2
|
|
5.0
|
|
|
|
Benefit plan experience loss
|
|
(2.9)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Ending funded status
|
$
|
(60.9)
|
|
(56.1)
|
|
(52.6)
|
|
(49.2)
|
|
(46.0)
|
|
(42.9)
|
|
|
|
(a)
|
Excludes amounts reclassified from accumulated other comprehensive income.
|
|
Actual
|
Projected
|
|||||||||||||||
(In millions)
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||||||
U.S. pension plans
|
$
|
9.4
|
27.7
|
25.1
|
13.4
|
4.1
|
(3.9)
|
|||||||||
UMWA plans
|
13.2
|
22.9
|
22.6
|
22.5
|
22.5
|
22.6
|
||||||||||
Black lung and other plans
|
5.4
|
5.2
|
5.0
|
4.9
|
4.7
|
4.5
|
||||||||||
Total
|
$
|
28.0
|
55.8
|
52.7
|
40.8
|
31.3
|
23.2
|
|||||||||
Amounts allocated to:
|
||||||||||||||||
North America segment
|
$
|
3.2
|
8.9
|
9.5
|
5.0
|
1.4
|
(1.7)
|
|||||||||
Non-segment
|
24.8
|
46.9
|
43.2
|
35.8
|
29.9
|
24.9
|
||||||||||
Total
|
$
|
28.0
|
55.8
|
52.7
|
40.8
|
31.3
|
23.2
|
|
|
|
|
|
Actual
|
|
Projected
|
|
||||||||
|
(In millions)
|
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments from U.S. Plans to participants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. pension plans
|
|
$
|
39.7
|
|
55.6
|
|
46.1
|
|
46.0
|
|
47.2
|
|
48.7
|
|
|
|
UMWA plans
|
|
|
39.1
|
|
36.9
|
|
37.5
|
|
37.4
|
|
37.5
|
|
36.9
|
|
|
|
Black lung and other plans
|
|
|
7.0
|
|
7.2
|
|
5.8
|
|
5.5
|
|
5.2
|
|
5.0
|
|
|
|
|
Total
|
|
$
|
85.8
|
|
99.7
|
|
89.4
|
|
88.9
|
|
89.9
|
|
90.6
|
|
|
|
|
Actual and Projected Payments to Plans from Brink's
|
|
Actual and Projected Funded Status
|
|||||||||||||||||
|
(In millions)
|
|
Primary U.S. Pension Plan
|
|
Other U.S. Pension Plan
|
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
|
U.S. Pension Plans
|
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2008
|
$
|
-
|
|
1.9
|
|
-
|
|
7.1
|
|
9.0
|
|
(329.2)
|
|
(207.5)
|
|
(48.6)
|
|
(585.3)
|
|
|
|
|
2009
|
|
150.0
|
|
4.2
|
|
0.5
|
|
7.6
|
|
162.3
|
|
(152.3)
|
|
(157.5)
|
|
(47.1)
|
|
(356.9)
|
|
|
|
|
2010
|
|
-
|
|
0.8
|
|
-
|
|
5.9
|
|
6.7
|
|
(191.7)
|
|
(164.1)
|
|
(62.2)
|
|
(418.0)
|
|
|
|
|
2011
|
|
-
|
|
0.7
|
|
-
|
|
7.0
|
|
7.7
|
|
(305.3)
|
|
(261.6)
|
|
(60.9)
|
|
(627.8)
|
|
|
|
Projected payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
2012
|
|
31.5
|
|
13.2
|
|
-
|
|
7.2
|
|
51.9
|
|
(248.5)
|
|
(262.9)
|
|
(56.1)
|
|
(567.5)
|
|
|
|
|
2013
|
|
41.5
|
|
2.4
|
|
-
|
|
5.8
|
|
49.7
|
|
(188.3)
|
|
(264.9)
|
|
(52.6)
|
|
(505.8)
|
|
|
|
|
2014
|
|
51.1
|
|
0.8
|
|
-
|
|
5.5
|
|
57.4
|
|
(114.9)
|
|
(267.7)
|
|
(49.2)
|
|
(431.8)
|
|
|
|
|
2015
|
|
47.0
|
|
0.8
|
|
-
|
|
5.2
|
|
53.0
|
|
(39.6)
|
|
(271.5)
|
|
(46.0)
|
|
(357.1)
|
|
|
|
|
2016
|
|
42.4
|
|
0.8
|
|
-
|
|
5.0
|
|
48.2
|
|
37.0
|
|
(276.2)
|
|
(42.9)
|
|
(282.1)
|
|
|
|
|
2017
|
|
14.7
|
|
0.8
|
|
-
|
|
4.6
|
|
20.1
|
|
90.9
|
|
(282.0)
|
|
(39.9)
|
|
(231.0)
|
|
|
|
|
2018
|
|
0.2
|
|
0.8
|
|
-
|
|
4.4
|
|
5.4
|
|
133.6
|
|
(289.1)
|
|
(36.8)
|
|
(192.3)
|
|
|
|
|
2019
|
|
-
|
|
0.8
|
|
-
|
|
4.2
|
|
5.0
|
|
179.1
|
|
(297.5)
|
|
(33.7)
|
|
(152.1)
|
|
|
|
|
2020
|
|
-
|
|
1.4
|
|
-
|
|
3.9
|
|
5.3
|
|
228.6
|
|
(307.5)
|
|
(30.7)
|
|
(109.6)
|
|
|
|
|
2021
|
|
-
|
|
0.9
|
|
-
|
|
3.6
|
|
4.5
|
|
281.0
|
|
(319.0)
|
|
(28.3)
|
|
(66.3)
|
|
|
|
|
2022
|
|
-
|
|
0.7
|
|
-
|
|
3.4
|
|
4.1
|
|
337.0
|
|
(332.2)
|
|
(25.5)
|
|
(20.7)
|
|
|
|
|
2023
|
|
-
|
|
0.7
|
|
26.4
|
|
3.2
|
|
30.3
|
|
396.8
|
|
(320.0)
|
|
(23.4)
|
|
53.4
|
|
|
|
|
2024
|
|
-
|
|
0.7
|
|
29.4
|
|
3.0
|
|
33.1
|
|
460.8
|
|
(304.0)
|
|
(21.3)
|
|
135.5
|
|
|
|
|
2025
|
|
-
|
|
0.7
|
|
28.4
|
|
2.8
|
|
31.9
|
|
529.3
|
|
(288.4)
|
|
(19.4)
|
|
221.5
|
|
|
|
|
2026
|
|
-
|
|
0.7
|
|
27.2
|
|
2.6
|
|
30.5
|
|
602.4
|
|
(273.3)
|
|
(17.6)
|
|
311.5
|
|
|
|
|
2027
|
|
-
|
|
0.6
|
|
26.3
|
|
2.4
|
|
29.3
|
|
680.6
|
|
(258.4)
|
|
(15.9)
|
|
406.3
|
|
|
|
|
2028
|
|
-
|
|
0.6
|
|
25.6
|
|
2.2
|
|
28.4
|
|
764.3
|
|
(243.7)
|
|
(14.3)
|
|
506.3
|
|
|
|
|
2029
|
|
-
|
|
0.6
|
|
24.8
|
|
2.0
|
|
27.4
|
|
853.8
|
|
(229.1)
|
|
(12.8)
|
|
611.9
|
|
|
|
|
2030
|
|
-
|
|
0.5
|
|
23.9
|
|
1.8
|
|
26.2
|
|
949.6
|
|
(214.8)
|
|
(11.5)
|
|
723.3
|
|
|
|
|
2031
|
|
-
|
|
0.5
|
|
23.1
|
|
1.7
|
|
25.3
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2032
|
|
-
|
|
0.5
|
|
22.2
|
|
1.5
|
|
24.2
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2033
|
|
-
|
|
0.4
|
|
21.2
|
|
1.4
|
|
23.0
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2034
|
|
-
|
|
0.4
|
|
20.3
|
|
1.3
|
|
22.0
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2035
|
|
-
|
|
0.4
|
|
19.4
|
|
1.2
|
|
21.0
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2036
|
|
-
|
|
0.4
|
|
18.5
|
|
1.1
|
|
20.0
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2037
|
|
-
|
|
0.3
|
|
17.6
|
|
1.0
|
|
18.9
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2038
|
|
-
|
|
0.3
|
|
16.7
|
|
0.9
|
|
17.9
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2039
|
|
-
|
|
0.3
|
|
15.8
|
|
0.8
|
|
16.9
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2040
|
|
-
|
|
0.2
|
|
14.8
|
|
0.7
|
|
15.7
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2041
|
|
-
|
|
0.2
|
|
13.8
|
|
0.6
|
|
14.6
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2042
|
|
-
|
|
0.2
|
|
12.7
|
|
0.6
|
|
13.5
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2043
|
|
-
|
|
0.2
|
|
11.8
|
|
0.5
|
|
12.5
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2044
|
|
-
|
|
0.2
|
|
10.5
|
|
0.4
|
|
11.1
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2045
|
|
-
|
|
0.1
|
|
9.6
|
|
0.4
|
|
10.1
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2046
|
|
-
|
|
0.1
|
|
8.7
|
|
0.3
|
|
9.1
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2047
|
|
-
|
|
0.1
|
|
7.8
|
|
0.3
|
|
8.2
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2048
|
|
-
|
|
0.1
|
|
7.0
|
|
0.3
|
|
7.4
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2049
|
|
-
|
|
0.1
|
|
6.2
|
|
0.2
|
|
6.5
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2050
|
|
-
|
|
0.1
|
|
5.4
|
|
0.2
|
|
5.7
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2051
|
|
-
|
|
0.1
|
|
4.8
|
|
0.2
|
|
5.1
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2052
|
|
-
|
|
-
|
|
4.2
|
|
0.2
|
|
4.4
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2053
|
|
-
|
|
-
|
|
3.6
|
|
0.1
|
|
3.7
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2054
|
|
-
|
|
-
|
|
3.1
|
|
0.1
|
|
3.2
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2055
|
|
-
|
|
-
|
|
2.7
|
|
0.1
|
|
2.8
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2056
|
|
-
|
|
-
|
|
2.3
|
|
0.1
|
|
2.4
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2057
|
|
-
|
|
-
|
|
2.0
|
|
0.1
|
|
2.1
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2058
|
|
-
|
|
-
|
|
1.7
|
|
0.1
|
|
1.8
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2059
|
|
-
|
|
-
|
|
1.4
|
|
0.1
|
|
1.5
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
2060 and thereafter
|
|
-
|
|
-
|
|
7.6
|
|
-
|
|
7.6
|
|
(a)
|
|
(a)
|
|
(a)
|
|
(a)
|
|
|
|
|
|
Total projected payments
|
$
|
228.4
|
|
33.7
|
|
528.5
|
|
89.3
|
|
879.9
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Information not provided
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Cash Flows at Plan Discount Rates – Reconciled to Liability Amounts Reported under U.S. GAAP
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|||||||||||
|
(In millions)
|
|
Primary U.S. pension plan (b)
|
|
UMWA Plans (c)
|
|
Other unfunded U.S. plans
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status of U.S. retirement plans – GAAP
|
$
|
278.8
|
|
|
261.6
|
|
|
87.4
|
|
|
627.8
|
|
|
|
Present value of projected earnings of plan assets (a)
|
|
(81.6)
|
|
|
(57.1)
|
|
|
-
|
|
|
(138.7)
|
|
|
|
|
Discounted cash flows at plan discount rates – Non-GAAP
|
$
|
197.2
|
|
|
204.5
|
|
|
87.4
|
|
|
489.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan discount rate
|
|
4.60%
|
|
|
4.40%
|
|
|
|
|
|
|
|
|
|
Expected return of assets
|
|
8.25%
|
|
|
8.50%
|
|
|
|
|
|
|
|
(a)
|
Under GAAP, the funded status of a benefit plan is reduced by the fair market value of plan assets at the balance sheet date, and the present value of the projected earnings on plan assets does not reduce the funded status at the balance sheet date. The non-GAAP measure presented above additionally reduces the funded status as computed under GAAP by the present value of projected earnings of plan assets using the expected return on asset assumptions of the respective plan.
|
(b)
|
For the primary U.S. pension plan, we are required by ERISA regulations to maintain minimum funding levels, and as a result, we estimate we will be required to make minimum required contributions from 2012 to 2017. We have estimated that we will achieve the required funded ratio after the 2017 contribution.
|
(c)
|
There are no minimum funding requirements for the UMWA plans because they are not covered by ERISA funding regulations. Using assumptions at the end of 2011, we project that the plan assets plus expected earnings on those investments will cover the benefit payments for these plans until 2023. We project that Brink’s will be required to contribute cash to the plan beginning in 2023 to pay beneficiaries.
|
|
|
|
|
December 31,
|
|||||
|
(In millions)
|
|
2011
|
|
2010
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
$
|
8.2
|
|
|
15.7
|
|
|
|
|
Non-U.S.
|
|
35.7
|
|
|
30.2
|
|
|
|
|
|
Total
|
$
|
43.9
|
|
|
45.9
|
|
|
·
|
projected revenues and operating income for our U.S. entities,
|
·
|
estimated required contributions to our U.S. retirement plans, and
|
·
|
interest rates on projected U.S. borrowings.
|
|
|
|
Primary U.S. Plan
|
|
|
UMWA Plans
|
|
|
Black Lung
|
|
||||||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement cost
|
5.3 %
|
|
5.9 %
|
|
6.7 %
|
|
|
5.3 %
|
|
5.9 %
|
|
6.2 %
|
|
|
4.8 %
|
|
5.3 %
|
|
6.3 %
|
|
|
|
Benefit obligation at year end
|
4.6 %
|
|
5.3 %
|
|
5.9 %
|
|
|
4.4 %
|
|
5.3 %
|
|
5.9 %
|
|
|
4.2 %
|
|
4.8 %
|
|
5.4 %
|
|
|
|
|
Hypothetical
|
|
|
|
|
Hypothetical
|
|
||
|
(In millions)
|
|
1% lower
|
|
Actual
|
|
1% higher
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
$
|
1,111.6
|
|
|
964.2
|
|
|
845.8
|
|
|
|
UMWA plans
|
|
588.3
|
|
|
529.6
|
|
|
480.6
|
|
|
|
|
|
|
Hypothetical sensitivity analysis
|
|
|
|
Hypothetical sensitivity analysis
|
|
||||||||
|
(In millions, except percentages)
|
|
|
for discount rate assumption
|
|
|
|
for discount rate assumption
|
|
||||||||
|
|
|
Actual
|
|
1% lower
|
|
1% higher
|
|
|
|
Projected
|
|
1% lower
|
|
1% Higher
|
|
|
|
Years Ending December 31,
|
|
2011
|
|
2011
|
|
2011
|
|
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate assumption
|
|
5.3 %
|
|
4.3 %
|
|
6.3 %
|
|
|
|
4.6 %
|
|
3.6 %
|
|
5.6 %
|
|
|
|
Retirement cost (credit)
|
$
|
8.0
|
|
19.0
|
|
(1.3)
|
|
|
$
|
22.5
|
|
32.9
|
|
13.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UMWA plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate assumption
|
|
5.3 %
|
|
4.3 %
|
|
6.3 %
|
|
|
|
4.4 %
|
|
3.4 %
|
|
5.4 %
|
|
|
|
Retirement cost
|
$
|
13.2
|
|
14.3
|
|
12.1
|
|
|
$
|
22.9
|
|
24.0
|
|
21.8
|
|
|
|
|
|
|
Hypothetical sensitivity analysis
|
|
|
|
Hypothetical sensitivity analysis
|
|
||||||||
|
|
|
|
for expected-return-on asset
|
|
|
|
for expected-return-on asset
|
|
||||||||
|
(In millions, except percentages)
|
|
|
assumption
|
|
|
|
assumption
|
|
||||||||
|
|
|
Actual
|
|
1% lower
|
|
1% higher
|
|
|
|
Projected
|
|
1% lower
|
|
1% Higher
|
|
|
|
Years Ending December 31,
|
|
2011
|
|
2011
|
|
2011
|
|
|
|
2012
|
|
2012
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected-return-on-asset assumption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
|
8.75 %
|
|
7.75 %
|
|
9.75 %
|
|
|
|
8.25 %
|
|
7.25 %
|
|
9.25 %
|
|
|
|
UMWA plans
|
|
8.75 %
|
|
7.75 %
|
|
9.75 %
|
|
|
|
8.50 %
|
|
7.50 %
|
|
9.50 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
$
|
8.0
|
|
15.5
|
|
0.7
|
|
|
$
|
22.5
|
|
29.8
|
|
15.2
|
|
|
|
UMWA plans
|
|
13.2
|
|
16.1
|
|
10.3
|
|
|
|
22.9
|
|
25.4
|
|
20.4
|
|
|
|
|
|
|
Hypothetical sensitivity analysis of 2012 asset return
|
|
|||||
|
(In millions, except percentages)
|
|
|
|
better or worse than expected
|
|
||||
|
|
|
|
|
|
Better
|
|
Worse
|
|
|
|
Years Ending December 31,
|
|
Projected
|
|
|
return
|
|
return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on investments in 2012
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
|
8.25 %
|
|
|
16.50 %
|
|
- %
|
|
|
|
UMWA plans
|
|
8.50 %
|
|
|
17.00 %
|
|
- %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected Funded Status at December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
$
|
(234)
|
|
|
(178)
|
|
(291)
|
|
|
|
UMWA plans
|
|
(263)
|
|
|
(242)
|
|
(284)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 Expense
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
$
|
24
|
|
|
21
|
|
26
|
|
|
|
UMWA plans
|
|
23
|
|
|
19
|
|
26
|
|
|
|
(In millions)
|
|
Based on market-related value of assets
|
|
|
Hypothetical (a)
|
|
||||||||||||||
|
|
|
Actual
|
|
Projected
|
|
Projected
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Years Ending December 31,
|
|
2011
|
|
2012
|
|
2013
|
|
|
2011
|
|
2012
|
|
2013
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense (Income)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
$
|
8.0
|
|
|
22.5
|
|
|
24.2
|
|
|
$
|
20.9
|
|
|
30.2
|
|
|
21.7
|
|
|
(a)
|
Assumes that our accounting policy was to use the fair market value of assets instead of the market-related value of assets to determine our expense related to our primary U.S. pension plan.
|
|
Plan
|
Mortality table
|
|
|
UMWA plans
|
RP-2000 Separate, Healthy Blue Collar
|
|
|
Black Lung
|
RP-2000 Combined Annuitant/Non-Annuitant Blue Collar
|
|
|
Primary U.S. pension
|
RP-2000 Combined Active and Retiree, Healthy Blue Collar
|
|
The number of participants by major plan in the past five years is as follows:
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of participants
|
||||||||||||||
|
Plan
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
|||||
|
UMWA plans
|
4,400
|
|
|
4,600
|
|
|
4,700
|
|
|
4,900
|
|
|
5,000
|
|
|
|
Black Lung
|
800
|
|
|
800
|
|
|
700
|
|
|
700
|
|
|
800
|
|
|
|
U.S. pension
|
20,400
|
|
|
21,000
|
|
|
21,100
|
|
|
21,500
|
|
|
22,500
|
|
|
·
|
From 2003 to the present the government has maintained an official exchange rate. The rate is available only for transactions that have been approved by the government’s currency control agency, known as CADIVI, or if the purpose of the conversion is to purchase goods or services that are on a list of approved items. The official rate was 2.15 bolivar fuertes to the dollar in 2008 and 2009. In January 2010, the official currency was devalued and split into two separate official rates, one for priority items such as food, and another rate for other imports and other purposes. The ability to exchange funds at either of these rates requires CADIVI’s approval, unless the purpose of the conversion was to purchase goods or services that were on lists of approved items. The new rates were 2.6 and 4.3 bolivar fuertes to the dollar. In January 2011, the government eliminated the 2.6 rate such that the official rate was at a single rate of 4.3 bolivar fuertes to the dollar.
|
·
|
In addition to the official rate, a parallel market exchange rate was available until a June 2010 law disallowed the use of the parallel rate. Prior to June 2010, the parallel rate could be used to convert local cash into dollars. The average parallel bolivar fuerte to dollar rate was 4.2 in 2008, 6.0 in 2009 and 6.9 in the first five months of 2010.
|
|
|
|
|
December 31,
|
|
|||||
|
(In millions)
|
|
2011
|
|
2010
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Equity-method investment in Venezuelan subsidiaries (a)
|
$
|
75.4
|
|
|
50.6
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Net monetary assets held by our Venezuelan subsidiaries
|
|
|
|
|
|
|
|
||
|
Cash and short-term investments denominated in U.S. dollars
|
$
|
1.3
|
|
|
3.3
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Net monetary assets denominated in bolivar fuertes:
|
|
|
|
|
|
|
|
||
|
|
Cash and cash equivalents
|
$
|
8.9
|
|
|
18.2
|
|
|
|
|
|
Accounts receivable, accounts payable and other, net
|
|
47.8
|
|
|
12.8
|
|
|
|
|
|
|
Total
|
$
|
56.7
|
|
|
31.0
|
|
|
|
(a)
|
The amount represents retained earnings net of currency translation adjustments of the business.
|
|
|
|
|
Hypothetical Effects
|
|
|
|
(In millions)
|
|
Increase/ (decrease)
|
|
||
|
|
|
|
|
|
|
|
Effect on Earnings
|
|
|
|
|
|
|
|
Translation of 2011 earnings into U.S. dollars
|
$
|
(13.5)
|
|
|
|
|
Transaction gains (losses)
|
|
0.6
|
|
|
|
Effect on Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
Translation of net assets of foreign subsidiaries
|
|
(72.7)
|
|
|
Page
|
||
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
|
71
|
|
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
72
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
||
Consolidated Balance Sheets
|
74
|
|
Consolidated Statements of Income
|
75
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
76
|
|
Consolidated Statements of Equity
|
77
|
|
Consolidated Statements of Cash Flows
|
78
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
Note 1 – Summary of Significant Accounting Policies
|
79
|
|
Note 2 – Segment Information
|
85
|
|
Note 3 – Retirement Benefits
|
87
|
|
Note 4 – Income Taxes
|
96
|
|
Note 5 – Property and Equipment
|
99
|
|
Note 6 – Acquisitions
|
99
|
|
Note 7 – Goodwill and Other Intangible Assets
|
102
|
|
Note 8 – Other Assets
|
104
|
|
Note 9 – Fair Value of Financial Instruments
|
104
|
|
Note 10 – Accrued Liabilities
|
105
|
|
Note 11 – Other Liabilities
|
105
|
|
Note 12 – Long-Term Debt
|
106
|
|
Note 13 – Accounts Receivable
|
108
|
|
Note 14 – Operating Leases
|
108
|
|
Note 15 – Share-Based Compensation Plans
|
109
|
|
Note 16 – Capital Stock
|
112
|
|
Note 17 – Income from Discontinued Operations
|
113
|
|
Note 18 – Supplemental Cash Flow Information
|
114
|
|
Note 19 – Other Operating Income (Expense)
|
114
|
|
Note 20 – Interest and Other Nonoperating Income (Expense)
|
114
|
|
Note 21 – Other Commitments and Contingencies
|
115
|
|
Note 22 – Selected Quarterly Financial Data (unaudited)
|
116
|
|
December 31,
|
|||||||
(In millions, except per share amounts)
|
2011
|
2010
|
||||||
|
|
|
||||||
ASSETS
|
|
|
||||||
|
|
|
||||||
Current assets:
|
|
|
||||||
Cash and cash equivalents
|
$ | 182.9 | 183.0 | |||||
Accounts receivable, (net of allowance: 2011 – $8.9; 2010 – $7.2)
|
550.5 | 525.1 | ||||||
Prepaid expenses and other
|
134.1 | 121.0 | ||||||
Deferred income taxes
|
66.4 | 48.3 | ||||||
Total current assets
|
933.9 | 877.4 | ||||||
|
||||||||
Property and equipment, net
|
749.2 | 698.9 | ||||||
Goodwill
|
231.4 | 244.3 | ||||||
Other intangibles
|
63.8 | 83.2 | ||||||
Deferred income taxes
|
350.8 | 276.0 | ||||||
Other
|
77.1 | 90.7 | ||||||
|
||||||||
Total assets
|
$ | 2,406.2 | 2,270.5 | |||||
|
||||||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings
|
$ | 25.4 | 36.5 | |||||
Current maturities of long-term debt
|
28.7 | 29.0 | ||||||
Accounts payable
|
159.5 | 141.5 | ||||||
Accrued liabilities
|
488.5 | 469.0 | ||||||
Total current liabilities
|
702.1 | 676.0 | ||||||
|
||||||||
Long-term debt
|
335.3 | 323.7 | ||||||
Accrued pension costs
|
369.6 | 266.8 | ||||||
Retirement benefits other than pensions
|
315.4 | 218.6 | ||||||
Deferred income taxes
|
23.0 | 30.6 | ||||||
Other
|
178.4 | 171.7 | ||||||
Total liabilities
|
1,923.8 | 1,687.4 | ||||||
|
||||||||
Commitments and contingent liabilities (notes 3, 4, 12, 14, 17 and 21)
|
||||||||
|
||||||||
Equity:
|
||||||||
The Brink’s Company (“Brink’s”) shareholders:
|
||||||||
Common stock, par value $1 per share:
|
||||||||
Shares authorized: 100.0
|
||||||||
Shares issued and outstanding: 2011 – 46.9; 2010 – 46.4
|
46.9 | 46.4 | ||||||
Capital in excess of par value
|
559.5 | 542.6 | ||||||
Retained earnings
|
589.5 | 537.5 | ||||||
Accumulated other comprehensive income (loss)
|
||||||||
Benefit plan adjustments
|
(680.1 | ) | (550.7 | ) | ||||
Foreign currency translation
|
(110.7 | ) | (64.0 | ) | ||||
Unrealized gains on available-for-sale securities
|
2.9 | 4.4 | ||||||
Accumulated other comprehensive loss
|
(787.9 | ) | (610.3 | ) | ||||
|
||||||||
Brink’s shareholders
|
408.0 | 516.2 | ||||||
|
||||||||
Noncontrolling interests
|
74.4 | 66.9 | ||||||
|
||||||||
Total equity
|
482.4 | 583.1 | ||||||
|
||||||||
Total liabilities and equity
|
$ | 2,406.2 | 2,270.5 | |||||
|
||||||||
See accompanying notes to consolidated financial statements.
|
|
Years Ended December 31,
|
|||||||||||
(In millions, except per share amounts)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Revenues
|
$ | 3,885.5 | 3,121.5 | 3,135.0 | ||||||||
|
||||||||||||
Costs and expenses:
|
||||||||||||
Cost of revenues
|
3,174.3 | 2,536.4 | 2,534.5 | |||||||||
Selling, general and administrative expenses
|
543.1 | 429.3 | 430.2 | |||||||||
Total costs and expenses
|
3,717.4 | 2,965.7 | 2,964.7 | |||||||||
Other operating income (expense)
|
3.2 | (9.5 | ) | (3.5 | ) | |||||||
|
||||||||||||
Operating profit
|
171.3 | 146.3 | 166.8 | |||||||||
|
||||||||||||
Interest expense
|
(24.0 | ) | (14.8 | ) | (11.3 | ) | ||||||
Interest and other income (expense)
|
9.1 | 8.1 | 10.8 | |||||||||
Income from continuing operations before tax
|
156.4 | 139.6 | 166.3 | |||||||||
Provision (benefit) for income taxes
|
59.4 | 67.1 | (61.1 | ) | ||||||||
|
||||||||||||
Income from continuing operations
|
97.0 | 72.5 | 227.4 | |||||||||
|
||||||||||||
Income from discontinued operations, net of tax
|
1.5 | 0.3 | 4.5 | |||||||||
|
||||||||||||
Net income
|
98.5 | 72.8 | 231.9 | |||||||||
Less net income attributable to noncontrolling interests
|
(24.0 | ) | (15.7 | ) | (31.7 | ) | ||||||
|
||||||||||||
Net income attributable to Brink’s
|
$ | 74.5 | 57.1 | 200.2 | ||||||||
|
||||||||||||
Income attributable to Brink’s:
|
||||||||||||
Continuing operations
|
$ | 73.0 | 56.8 | 195.7 | ||||||||
Discontinued operations
|
1.5 | 0.3 | 4.5 | |||||||||
|
||||||||||||
Net income attributable to Brink’s
|
$ | 74.5 | 57.1 | 200.2 | ||||||||
|
||||||||||||
Earnings per share attributable to Brink’s common shareholders:
|
||||||||||||
Basic:
|
||||||||||||
Continuing operations
|
$ | 1.52 | 1.18 | 4.14 | ||||||||
Discontinued operations
|
0.03 | 0.01 | 0.10 | |||||||||
Net income
|
1.56 | 1.18 | 4.23 | |||||||||
|
||||||||||||
Diluted:
|
||||||||||||
Continuing operations
|
$ | 1.52 | 1.17 | 4.11 | ||||||||
Discontinued operations
|
0.03 | 0.01 | 0.10 | |||||||||
Net income
|
1.55 | 1.18 | 4.21 | |||||||||
|
||||||||||||
Weighted-average shares
|
||||||||||||
Basic
|
47.8 | 48.2 | 47.2 | |||||||||
Diluted
|
48.1 | 48.4 | 47.5 | |||||||||
|
||||||||||||
See accompanying notes to consolidated financial statements.
|
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Net income
|
$ | 98.5 | 72.8 | 231.9 | ||||||||
|
||||||||||||
Other comprehensive income (loss):
|
||||||||||||
Benefit plan adjustments:
|
||||||||||||
Net experience gains (losses) arising during the year
|
(253.6 | ) | (67.8 | ) | 68.2 | |||||||
Deferred profit sharing
|
0.4 | (0.4 | ) | - | ||||||||
Tax benefit (provision) related to net experience gains and losses arising during the year
|
89.4 | 24.1 | (0.3 | ) | ||||||||
Reclassification adjustment for amortization of prior net experience loss included in net income
|
48.5 | 37.8 | 28.2 | |||||||||
Tax benefit related to reclassification adjustment
|
(16.5 | ) | (13.5 | ) | (9.5 | ) | ||||||
Prior service cost (credit) from plan amendment during the year
|
- | (19.3 | ) | - | ||||||||
Tax benefit (provision) related to prior service cost (credit) from plan amendment during the year
|
- | 7.1 | - | |||||||||
Reclassification adjustment for amortization of prior service cost (credit) included in net income
|
3.5 | 2.7 | 1.2 | |||||||||
Tax provision (benefit) related to reclassification adjustment
|
(1.1 | ) | (0.9 | ) | (0.1 | ) | ||||||
Benefit plan adjustments, net of tax
|
(129.4 | ) | (30.2 | ) | 87.7 | |||||||
|
||||||||||||
Foreign currency:
|
||||||||||||
Translation adjustments arising during the year
|
(50.5 | ) | 4.6 | (92.4 | ) | |||||||
Reclassification from available-for-sale securities
|
- | (0.6 | ) | - | ||||||||
Tax benefit (provision) related to translation adjustments
|
1.7 | (0.1 | ) | (0.7 | ) | |||||||
Reclassification adjustment for deconsolidation of a former subsidiary
|
- | (2.0 | ) | - | ||||||||
Foreign currency translation adjustments, net of tax
|
(48.8 | ) | 1.9 | (93.1 | ) | |||||||
|
||||||||||||
Available-for-sale securities:
|
||||||||||||
Unrealized net gains (losses) on available-for-sale securities arising during the year
|
2.1 | 5.4 | 2.1 | |||||||||
Reclassification to foreign currency
|
- | 0.6 | - | |||||||||
Tax benefit (provision) related to unrealized net gains and losses on available-for-sale securities
|
- | (1.7 | ) | - | ||||||||
Reclassification adjustment for net (gains) losses realized in net income
|
(4.4 | ) | (3.8 | ) | - | |||||||
Tax provision (benefit) related to reclassification adjustment
|
0.9 | 1.1 | - | |||||||||
Unrealized net gains (losses) on available-for-sale securities, net of tax
|
(1.4 | ) | 1.6 | 2.1 | ||||||||
Other comprehensive income (loss)
|
(179.6 | ) | (26.7 | ) | (3.3 | ) | ||||||
|
||||||||||||
Other comprehensive income (loss)
|
$ | (81.1 | ) | 46.1 | 228.6 | |||||||
|
||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||
Net income
|
$ | 74.5 | 57.1 | 200.2 | ||||||||
Benefit plan adjustments
|
(129.4 | ) | (30.2 | ) | 87.7 | |||||||
Foreign currency
|
(46.7 | ) | (3.3 | ) | (40.3 | ) | ||||||
Available-for-sale securities
|
(1.5 | ) | 1.2 | 2.6 | ||||||||
Other comprehensive income (loss)
|
(177.6 | ) | (32.3 | ) | 50.0 | |||||||
Comprehensive income (loss) attributable to Brink’s
|
(103.1 | ) | 24.8 | 250.2 | ||||||||
|
||||||||||||
Amounts attributable to noncontrolling interests:
|
||||||||||||
Net income
|
24.0 | 15.7 | 31.7 | |||||||||
Foreign currency
|
(2.1 | ) | 5.2 | (52.8 | ) | |||||||
Available-for-sale securities
|
0.1 | 0.4 | (0.5 | ) | ||||||||
Other comprehensive income (loss)
|
(2.0 | ) | 5.6 | (53.3 | ) | |||||||
Comprehensive income (loss) attributable to noncontrolling interests
|
22.0 | 21.3 | (21.6 | ) | ||||||||
|
||||||||||||
Comprehensive income (loss)
|
$ | (81.1 | ) | 46.1 | 228.6 | |||||||
|
||||||||||||
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
Accumulated
|
|
Attributable
|
|
|
|
|
|
|
|
|
|
|
|
|
in Excess
|
|
|
|
Other
|
|
to
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
of Par
|
|
Retained
|
|
Comprehensive
|
|
Noncontrolling
|
|
|
|
|
(In millions)
|
Shares
|
|
Stock
|
|
Value
|
|
Earnings
|
|
Loss
|
|
Interests
|
|
Total
|
|
|||
|
Balance as of December 31, 2008
|
45.7
|
$
|
45.7
|
|
486.3
|
|
310.0
|
|
(628.0)
|
|
91.3
|
|
305.3
|
|
|||
|
Net income
|
-
|
|
-
|
|
-
|
|
200.2
|
|
-
|
|
31.7
|
|
231.9
|
|
|||
|
Other comprehensive income (loss)
|
-
|
|
-
|
|
-
|
|
-
|
|
50.0
|
|
(53.3)
|
|
(3.3)
|
|
|||
|
Shares repurchased (see note 16)
|
(0.2)
|
|
(0.2)
|
|
(2.5)
|
|
(3.4)
|
|
-
|
|
-
|
|
(6.1)
|
|
|||
|
Shares contributed to pension plan (see note 16)
|
2.3
|
|
2.3
|
|
55.3
|
|
-
|
|
-
|
|
-
|
|
57.6
|
|
|||
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Brink’s common shareholders ($0.40 per share)
|
-
|
|
-
|
|
-
|
|
(18.4)
|
|
-
|
|
-
|
|
(18.4)
|
|
||
|
|
Noncontrolling interests
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(13.7)
|
|
(13.7)
|
|
||
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Stock options and awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Compensation expense
|
-
|
|
-
|
|
6.6
|
|
-
|
|
-
|
|
-
|
|
6.6
|
|
|
|
|
|
Consideration from exercise of stock options
|
0.1
|
|
0.1
|
|
1.2
|
|
-
|
|
-
|
|
-
|
|
1.3
|
|
|
|
|
|
Excess tax benefit of stock compensation
|
-
|
|
-
|
|
0.1
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
|
|
|
Other share-based benefit programs
|
-
|
|
-
|
|
3.2
|
|
(0.4)
|
|
-
|
|
-
|
|
2.8
|
|
||
|
Adjustment to spin-off of BHS
|
-
|
|
-
|
|
-
|
|
26.8
|
|
-
|
|
-
|
|
26.8
|
|
|||
|
Business acquisitions
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4.9
|
|
4.9
|
|
|||
|
Balance as of December 31, 2009
|
47.9
|
|
47.9
|
|
550.2
|
|
514.8
|
|
(578.0)
|
|
60.9
|
|
595.8
|
|
|||
|
Net income
|
-
|
|
-
|
|
-
|
|
57.1
|
|
-
|
|
15.7
|
|
72.8
|
|
|||
|
Other comprehensive income (loss)
|
-
|
|
-
|
|
-
|
|
-
|
|
(32.3)
|
|
5.6
|
|
(26.7)
|
|
|||
|
Shares repurchased (see note 16)
|
(1.7)
|
|
(1.7)
|
|
(19.5)
|
|
(12.5)
|
|
-
|
|
-
|
|
(33.7)
|
|
|||
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Brink’s common shareholders ($0.40 per share)
|
-
|
|
-
|
|
-
|
|
(18.9)
|
|
-
|
|
-
|
|
(18.9)
|
|
||
|
|
Noncontrolling interests
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(18.4)
|
|
(18.4)
|
|
||
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Stock options and awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Compensation expense
|
-
|
|
-
|
|
6.2
|
|
-
|
|
-
|
|
-
|
|
6.2
|
|
|
|
|
|
Consideration from exercise of stock options
|
0.4
|
|
0.4
|
|
6.1
|
|
-
|
|
-
|
|
-
|
|
6.5
|
|
|
|
|
|
Excess tax benefit of stock compensation
|
-
|
|
-
|
|
0.7
|
|
-
|
|
-
|
|
-
|
|
0.7
|
|
|
|
|
Other share-based benefit programs
|
(0.2)
|
|
(0.2)
|
|
(1.1)
|
|
(3.0)
|
|
-
|
|
-
|
|
(4.3)
|
|
||
|
Business acquisitions
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3.1
|
|
3.1
|
|
|||
|
Balance as of December 31, 2010
|
46.4
|
|
46.4
|
|
542.6
|
|
537.5
|
|
(610.3)
|
|
66.9
|
|
583.1
|
|
|||
|
Net income
|
-
|
|
-
|
|
-
|
|
74.5
|
|
-
|
|
24.0
|
|
98.5
|
|
|||
|
Other comprehensive loss
|
-
|
|
-
|
|
-
|
|
-
|
|
(177.6)
|
|
(2.0)
|
|
(179.6)
|
|
|||
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Brink’s common shareholders ($0.40 per share)
|
-
|
|
-
|
|
-
|
|
(18.7)
|
|
-
|
|
-
|
|
(18.7)
|
|
||
|
|
Noncontrolling interests
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(16.1)
|
|
(16.1)
|
|
||
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Stock options and awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Compensation expense
|
-
|
|
-
|
|
6.2
|
|
-
|
|
-
|
|
-
|
|
6.2
|
|
|
|
|
|
Consideration from exercise of stock options
|
0.6
|
|
0.6
|
|
11.1
|
|
-
|
|
-
|
|
-
|
|
11.7
|
|
|
|
|
|
Excess tax benefit of stock compensation
|
-
|
|
-
|
|
1.1
|
|
-
|
|
-
|
|
-
|
|
1.1
|
|
|
|
|
Other share-based benefit programs
|
(0.1)
|
|
(0.1)
|
|
(1.5)
|
|
(3.8)
|
|
-
|
|
-
|
|
(5.4)
|
|
||
|
Business acquisitions
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.8
|
|
0.8
|
|
|||
|
Capital contributions from noncontrolling interest
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
0.8
|
|
0.8
|
|
|||
|
Balance as of December 31, 2011
|
46.9
|
$
|
46.9
|
|
559.5
|
|
589.5
|
|
(787.9)
|
|
74.4
|
|
482.4
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
Years Ended December 31,
|
|||||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
98.5
|
|
|
72.8
|
|
|
231.9
|
|
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
(Income) loss from discontinued operations, net of tax
|
|
(1.5)
|
|
|
(0.3)
|
|
|
(4.5)
|
|
|
||
|
|
Depreciation and amortization
|
|
162.4
|
|
|
136.6
|
|
|
135.1
|
|
|
||
|
|
Stock compensation expense
|
|
6.2
|
|
|
6.2
|
|
|
6.6
|
|
|
||
|
|
Deferred income taxes
|
|
(31.4)
|
|
|
(2.3)
|
|
|
(91.0)
|
|
|
||
|
|
Deconsolidation of Brink’s Belgium and write-down to fair value
|
|
-
|
|
|
13.4
|
|
|
-
|
|
|
||
|
|
Gains and losses:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Sales of available-for-sale securities
|
|
(4.4)
|
|
|
(3.8)
|
|
|
-
|
|
|
|
|
|
|
Sales of property and other assets
|
|
(7.9)
|
|
|
(1.2)
|
|
|
(9.4)
|
|
|
|
|
|
|
Acquisitions of controlling interests
|
|
(0.4)
|
|
|
13.7
|
|
|
(14.9)
|
|
|
|
|
|
|
Bargain purchase gain
|
|
(2.1)
|
|
|
(5.1)
|
|
|
-
|
|
|
|
|
|
Impairment losses
|
|
4.7
|
|
|
0.7
|
|
|
2.7
|
|
|
||
|
|
Retirement benefit funding (more) less than expense:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Pension
|
|
4.6
|
|
|
(4.2)
|
|
|
(102.7)
|
|
|
|
|
|
|
Other than pension
|
|
11.6
|
|
|
16.6
|
|
|
15.3
|
|
|
|
|
|
Other operating
|
|
10.8
|
|
|
7.6
|
|
|
4.3
|
|
|
||
|
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Accounts receivable
|
|
(50.9)
|
|
|
(37.7)
|
|
|
8.9
|
|
|
|
|
|
|
Accounts payable, income taxes payable and accrued liabilities
|
|
49.4
|
|
|
38.9
|
|
|
(16.4)
|
|
|
|
|
|
|
Prepaid and other current assets
|
|
(14.4)
|
|
|
(14.4)
|
|
|
3.5
|
|
|
|
|
|
|
Other
|
|
10.4
|
|
|
7.7
|
|
|
2.3
|
|
|
|
|
|
Discontinued operations
|
|
1.4
|
|
|
(9.9)
|
|
|
23.5
|
|
|
||
|
|
|
Net cash provided by operating activities
|
|
247.0
|
|
|
235.3
|
|
|
195.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Capital expenditures
|
|
(196.2)
|
|
|
(148.8)
|
|
|
(170.6)
|
|
|
|||
|
Acquisitions
|
|
(3.0)
|
|
|
(100.7)
|
|
|
(74.6)
|
|
|
|||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Purchases
|
|
(0.5)
|
|
|
(3.0)
|
|
|
(11.1)
|
|
|
||
|
|
Sales
|
|
12.9
|
|
|
1.3
|
|
|
4.7
|
|
|
||
|
Cash proceeds from sale of property, equipment and investments
|
|
14.4
|
|
|
4.9
|
|
|
10.5
|
|
|
|||
|
Other
|
|
0.6
|
|
|
(9.1)
|
|
|
-
|
|
|
|||
|
|
|
Net cash used by investing activities
|
|
(171.8)
|
|
|
(255.4)
|
|
|
(241.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Borrowings (repayments) of debt:
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Short-term debt
|
|
(7.6)
|
|
|
27.1
|
|
|
(0.9)
|
|
|
||
|
|
Long-term revolving credit facilities
|
|
(113.9)
|
|
|
121.2
|
|
|
(10.1)
|
|
|
||
|
|
Issuance of private placement notes
|
|
100.0
|
|
|
-
|
|
|
-
|
|
|
||
|
|
Other long-term debt:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Borrowings
|
|
-
|
|
|
3.6
|
|
|
0.6
|
|
|
|
|
|
|
Repayments
|
|
(32.2)
|
|
|
(19.5)
|
|
|
(11.9)
|
|
|
|
|
Cash proceeds from sale-leaseback transactions
|
|
17.6
|
|
|
1.2
|
|
|
13.6
|
|
|
|||
|
Debt financing costs
|
|
(0.6)
|
|
|
(2.5)
|
|
|
-
|
|
|
|||
|
Repurchase shares of common stock of Brink’s
|
|
-
|
|
|
(33.7)
|
|
|
(6.9)
|
|
|
|||
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Shareholders of Brink’s
|
|
(18.7)
|
|
|
(18.9)
|
|
|
(18.4)
|
|
|
||
|
|
Noncontrolling interests in subsidiaries
|
(16.1)
|
|
|
(18.4)
|
|
|
(13.7)
|
|
|
|||
|
Proceeds from exercise of stock options
|
|
5.9
|
|
|
1.3
|
|
|
1.3
|
|
|
|||
|
Excess tax benefits associated with stock compensation
|
|
1.1
|
|
|
0.6
|
|
|
0.3
|
|
|
|||
|
Minimum tax withholdings associated with stock compensation
|
|
(2.7)
|
|
|
(1.8)
|
|
|
(0.4)
|
|
|
|||
|
Other
|
|
-
|
|
|
(0.2)
|
|
|
(0.1)
|
|
|
|||
|
|
|
Net cash provided (used) by financing activities
|
|
(67.2)
|
|
|
60.0
|
|
|
(46.6)
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
(8.1)
|
|
|
0.1
|
|
|
(15.4)
|
|
|
|||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Increase (decrease)
|
|
(0.1)
|
|
|
40.0
|
|
|
(107.9)
|
|
|
||
|
|
Balance at beginning of period
|
|
183.0
|
|
|
143.0
|
|
|
250.9
|
|
|
||
|
|
|
Balance at end of period
|
$
|
182.9
|
|
|
183.0
|
|
|
143.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
|
Estimated Useful Lives
|
Years
|
Buildings
|
16 to 25
|
Building leasehold improvements
|
3 to 10
|
Vehicles
|
3 to 10
|
Capitalized software
|
3 to 5
|
Other machinery and equipment
|
3 to 10
|
·
|
$85 million attributable to Brink’s
|
·
|
$139 million in total.
|
|
Level 1: Quoted prices in active markets that are accessible at the measurement date for identical assets and liabilities.
|
|
Level 2: Observable prices that are based on inputs not quoted on active markets, but are corroborated by market data.
|
|
Level 3: Unobservable inputs are used when little or no market data is available.
|
·
|
Cash-in-transit (“CIT”) – armored vehicle transportation
|
·
|
Automated teller machine (“ATM”) – replenishment and servicing, network infrastructure services
|
·
|
Global Services – transportation of valuables globally
|
·
|
Cash Logistics – supply chain management of cash
|
·
|
Payment Services – consumers pay utility and other bills at payment locations
|
·
|
Guarding Services – including airport security
|
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Revenues by Business Segment
|
|
|
|
|||||||||
International
|
$ | 2,911.3 | 2,203.7 | 2,240.9 | ||||||||
North America
|
974.2 | 917.8 | 894.1 | |||||||||
Total
|
$ | 3,885.5 | 3,121.5 | 3,135.0 | ||||||||
|
||||||||||||
|
||||||||||||
|
||||||||||||
Operating Profit by Business Segment
|
||||||||||||
International
|
$ | 199.7 | 164.8 | 156.8 | ||||||||
North America
|
31.4 | 44.1 | 56.6 | |||||||||
Business segments
|
231.1 | 208.9 | 213.4 | |||||||||
Non-segment
|
(59.8 | ) | (62.6 | ) | (46.6 | ) | ||||||
Total
|
$ | 171.3 | 146.3 | 166.8 |
Capital Expenditures by Business Segment
|
|
|
|
|||||||||
International
|
$ | 144.8 | 110.7 | 103.1 | ||||||||
North America
|
51.4 | 38.1 | 67.5 | |||||||||
Total
|
$ | 196.2 | 148.8 | 170.6 | ||||||||
|
||||||||||||
|
||||||||||||
Depreciation and Amortization by Business Segment
|
||||||||||||
Depreciation and amortization of property and equipment:
|
||||||||||||
International
|
$ | 96.9 | 84.5 | 88.5 | ||||||||
North America
|
54.6 | 43.0 | 36.6 | |||||||||
Property and equipment
|
151.5 | 127.5 | 125.1 | |||||||||
Amortization of intangible assets:
|
||||||||||||
International
|
8.9 | 8.1 | 9.0 | |||||||||
North America
|
2.0 | 1.0 | 1.0 | |||||||||
Total
|
$ | 162.4 | 136.6 | 135.1 |
|
December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Assets held by Business Segment
|
|
|
|
|||||||||
International
|
$ | 1,565.9 | 1,531.7 | 1,265.5 | ||||||||
North America
|
468.6 | 426.8 | 335.4 | |||||||||
Business Segments
|
2,034.5 | 1,958.5 | 1,600.9 | |||||||||
Non-segment
|
371.7 | 312.0 | 278.9 | |||||||||
Total
|
$ | 2,406.2 | 2,270.5 | 1,879.8 |
|
|
|
|
December 31,
|
|||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Assets by Geographic Area (a)
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S.:
|
|
|
|
|
|
|
|
|
|
|
|
|
France
|
$
|
149.9
|
|
|
159.9
|
|
|
167.2
|
|
|
|
Mexico
|
|
123.9
|
|
|
118.5
|
|
|
-
|
|
|
|
Brazil
|
|
100.9
|
|
|
99.8
|
|
|
96.5
|
|
|
|
Venezuela
|
|
43.5
|
|
|
38.3
|
|
|
33.2
|
|
|
|
Other
|
|
425.4
|
|
|
424.5
|
|
|
372.8
|
|
|
|
Subtotal
|
|
843.6
|
|
|
841.0
|
|
|
669.7
|
|
|
United States
|
|
200.8
|
|
|
185.4
|
|
|
162.9
|
|
|
|
Total
|
$
|
1,044.4
|
|
|
1,026.4
|
|
|
832.6
|
|
|
|
(a) Long-lived assets include property and equipment, net; goodwill; and other intangible assets, net.
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
Years Ended December 31,
|
|||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues by Geographic Area (a)
|
|
|
|
|
|
|
|
|
|
|
|
Outside the U.S.:
|
|
|
|
|
|
|
|
|
|
|
|
|
France
|
$
|
567.2
|
|
|
533.0
|
|
|
615.2
|
|
|
|
Mexico
|
|
415.2
|
|
|
51.7
|
|
|
-
|
|
|
|
Brazil
|
|
386.8
|
|
|
303.3
|
|
|
257.6
|
|
|
|
Venezuela
|
|
269.2
|
|
|
185.9
|
|
|
376.1
|
|
|
|
Other
|
|
1,513.6
|
|
|
1,304.1
|
|
|
1,154.5
|
|
|
|
Subtotal
|
|
3,152.0
|
|
|
2,378.0
|
|
|
2,403.4
|
|
|
United States
|
|
733.5
|
|
|
743.5
|
|
|
731.6
|
|
|
|
Total
|
$
|
3,885.5
|
|
|
3,121.5
|
|
|
3,135.0
|
|
(a)
|
Revenues are recorded in the country where service is initiated or performed. No single customer represents more than 10% of total revenue.
|
|
December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Net assets outside the U.S.
|
|
|
|
|||||||||
Latin America
|
$ | 376.9 | 346.4 | 261.1 | ||||||||
Europe , Middle East and Africa
|
285.2 | 271.2 | 300.9 | |||||||||
Asia Pacific
|
98.6 | 94.8 | 87.8 | |||||||||
Other
|
(68.3 | ) | 75.2 | 34.8 | ||||||||
Total
|
$ | 692.4 | 787.6 | 684.6 |
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Information about Unconsolidated Equity Affiliates held by International Segment
|
|
|
|
|||||||||
Carrying value of investments at year end
|
$ | 12.8 | 11.5 | 10.2 | ||||||||
Share of earnings included in Brink's consolidated earnings during the year
|
4.8 | 3.9 | 4.5 | |||||||||
Undistributed earnings at year end
|
7.1 | 5.7 | 5.3 |
Components of Net Periodic Pension Cost
|
|
|
(In millions)
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|
||||||
|
Years Ended December 31,
|
|
2011
|
2010
|
2009
|
|
2011
|
2010
|
2009
|
|
2011
|
2010
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
$
|
-
|
-
|
-
|
$
|
10.2
|
6.6
|
6.1
|
$
|
10.2
|
6.6
|
6.1
|
|
|
Interest cost on projected benefit obligation
|
|
46.2
|
46.5
|
47.7
|
|
16.9
|
13.4
|
12.2
|
|
63.1
|
59.9
|
59.9
|
|
|
Return on assets – expected
|
|
(65.0)
|
(66.8)
|
(61.2)
|
|
(12.0)
|
(10.6)
|
(9.0)
|
|
(77.0)
|
(77.4)
|
(70.2)
|
|
|
Amortization of losses
|
|
28.2
|
19.5
|
9.1
|
|
4.3
|
3.2
|
3.5
|
|
32.5
|
22.7
|
12.6
|
|
|
Settlement loss
|
|
-
|
-
|
0.3
|
|
2.2
|
0.1
|
-
|
|
2.2
|
0.1
|
0.3
|
|
|
Net periodic pension cost (credit)
|
$
|
9.4
|
(0.8)
|
(4.1)
|
$
|
21.6
|
12.7
|
12.8
|
$
|
31.0
|
11.9
|
8.7
|
|
Obligations and Funded Status
|
|
|
(In millions)
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|
|||||||
|
Years Ended December 31,
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
$
|
890.1
|
|
810.5
|
|
289.6
|
|
223.4
|
|
1,179.7
|
|
1,033.9
|
|
|
|
Service cost
|
|
-
|
|
-
|
|
10.2
|
|
6.6
|
|
10.2
|
|
6.6
|
|
|
|
Interest cost
|
|
46.2
|
|
46.5
|
|
16.9
|
|
13.4
|
|
63.1
|
|
59.9
|
|
|
|
Plan participant contributions
|
|
-
|
|
-
|
|
3.5
|
|
2.9
|
|
3.5
|
|
2.9
|
|
|
|
Plan settlements
|
|
-
|
|
-
|
|
(2.8)
|
|
(0.5)
|
|
(2.8)
|
|
(0.5)
|
|
|
|
Acquisition
|
|
-
|
|
-
|
|
-
|
|
39.0
|
|
-
|
|
39.0
|
|
|
|
Benefits paid
|
|
(39.7)
|
|
(38.0)
|
|
(15.9)
|
|
(8.8)
|
|
(55.6)
|
|
(46.8)
|
|
|
|
Actuarial (gains) losses
|
|
94.1
|
|
71.1
|
|
15.9
|
|
15.7
|
|
110.0
|
|
86.8
|
|
|
|
Foreign currency exchange effects
|
|
-
|
|
-
|
|
(10.5)
|
|
(2.1)
|
|
(10.5)
|
|
(2.1)
|
|
|
|
Benefit obligation at end of year
|
$
|
990.7
|
|
890.1
|
|
306.9
|
|
289.6
|
|
1,297.6
|
|
1,179.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
$
|
698.4
|
|
658.2
|
|
218.6
|
|
188.9
|
|
917.0
|
|
847.1
|
|
|
|
Return on assets – actual
|
|
26.0
|
|
77.4
|
|
7.9
|
|
22.2
|
|
33.9
|
|
99.6
|
|
|
|
Plan participant contributions
|
|
-
|
|
-
|
|
3.5
|
|
2.9
|
|
3.5
|
|
2.9
|
|
|
|
Employer contributions:
|
|
0.7
|
|
0.8
|
|
25.7
|
|
15.3
|
|
26.4
|
|
16.1
|
|
|
|
Plan settlements
|
|
-
|
|
-
|
|
(2.8)
|
|
(0.5)
|
|
(2.8)
|
|
(0.5)
|
|
|
|
Acquisition
|
|
-
|
|
-
|
|
-
|
|
0.6
|
|
-
|
|
0.6
|
|
|
|
Benefits paid
|
|
(39.7)
|
|
(38.0)
|
|
(15.9)
|
|
(8.8)
|
|
(55.6)
|
|
(46.8)
|
|
|
|
Foreign currency effects
|
|
-
|
|
-
|
|
(6.5)
|
|
(2.0)
|
|
(6.5)
|
|
(2.0)
|
|
|
|
Fair value of plan assets at end of year
|
$
|
685.4
|
|
698.4
|
|
230.5
|
|
218.6
|
|
915.9
|
|
917.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status
|
$
|
(305.3)
|
|
(191.7)
|
|
(76.4)
|
|
(71.0)
|
|
(381.7)
|
|
(262.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent asset
|
$
|
-
|
|
-
|
|
(12.3)
|
|
(8.6)
|
|
(12.3)
|
|
(8.6)
|
|
|
|
Current liability, included in accrued liabilities
|
|
13.2
|
|
1.4
|
|
11.2
|
|
3.1
|
|
24.4
|
|
4.5
|
|
|
|
Noncurrent liability
|
|
292.1
|
|
190.3
|
|
77.5
|
|
76.5
|
|
369.6
|
|
266.8
|
|
|
Net pension liability
|
$
|
305.3
|
|
191.7
|
|
76.4
|
|
71.0
|
|
381.7
|
|
262.7
|
|
|
(In millions)
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|
|||||||||
|
Years Ended December 31,
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan experience loss recognized in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Beginning of year
|
$
|
(408.4)
|
|
(367.4)
|
|
(19.6)
|
|
(17.4)
|
|
(428.0)
|
|
(384.8)
|
|
|
|
|
|
Net experience gains (losses) arising during the year
|
|
(133.1)
|
|
(60.5)
|
|
(20.0)
|
|
(4.1)
|
|
(153.1)
|
|
(64.6)
|
|
|
|
|
|
Reclassification adjustment for amortization of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
experience losses included in net income
|
|
28.2
|
|
19.5
|
|
5.0
|
|
1.9
|
|
33.2
|
|
21.4
|
|
|
|
|
End of year
|
$
|
(513.3)
|
|
(408.4)
|
|
(34.6)
|
|
(19.6)
|
|
(547.9)
|
|
(428.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan prior service (cost) credit recognized in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Beginning of year
|
$
|
-
|
|
-
|
|
(7.6)
|
|
(8.9)
|
|
(7.6)
|
|
(8.9)
|
|
|
|
|
|
Reclassification adjustment for amortization of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
prior service credit included in net income
|
|
-
|
|
-
|
|
1.5
|
|
1.3
|
|
1.5
|
|
1.3
|
|
|
|
|
End of year
|
$
|
-
|
|
-
|
|
(6.1)
|
|
(7.6)
|
|
(6.1)
|
|
(7.6)
|
|
|
Information Comparing Plan Assets to Plan Obligations
|
|
(In millions)
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|
|||||||
|
December 31,
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension plans with an accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets
|
$
|
685.4
|
|
698.4
|
|
117.5
|
|
24.1
|
|
802.9
|
|
722.5
|
|
|
|
Accumulated benefit obligation
|
|
990.7
|
|
890.1
|
|
179.8
|
|
78.1
|
|
1,170.5
|
|
968.2
|
|
|
|
Projected benefit obligation
|
|
990.7
|
|
890.1
|
|
206.4
|
|
95.0
|
|
1,197.1
|
|
985.1
|
|
|
Assumptions
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
||||||||
|
|
|
2011
|
|
2010
|
|
2009
|
|
2011
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension cost
|
5.3 %
|
|
5.9 %
|
|
6.6 %
|
|
5.8 %
|
|
6.2 %
|
|
6.2 %
|
|
|
|
Benefit obligation at year end
|
4.6 %
|
|
5.3 %
|
|
5.9 %
|
|
5.4 %
|
|
5.8 %
|
|
6.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected return on assets – pension cost
|
8.75 %
|
|
8.75 %
|
|
8.75 %
|
|
5.16 %
|
|
5.54 %
|
|
5.78 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average rate of increase in salaries (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension cost
|
N/A
|
|
N/A
|
|
N/A
|
|
3.3 %
|
|
3.1 %
|
|
4.0 %
|
|
|
|
Benefit obligation at year end
|
N/A
|
|
N/A
|
|
N/A
|
|
3.2 %
|
|
3.3 %
|
|
3.1 %
|
|
(a)
|
Salary scale assumptions are determined through historical experience and vary by age and industry. The U.S. plan benefits are frozen. Pension benefits will not increase due to future salary increases.
|
(In millions)
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
|||||||||
|
|
|
|
|||||||||
2012
|
$ | 55.6 | 18.7 | 74.3 | ||||||||
2013
|
46.1 | 11.1 | 57.2 | |||||||||
2014
|
46.0 | 12.8 | 58.8 | |||||||||
2015
|
47.2 | 12.0 | 59.2 | |||||||||
2016
|
48.7 | 13.4 | 62.1 | |||||||||
2017 through 2021
|
$ | 272.7 | 85.6 | 358.3 |
|
Components of Net Periodic Postretirement Cost
|
|
(In millions)
|
|
UMWA plans
|
|
Black lung and other plans
|
|
Total
|
|
||||||
|
Years Ended December 31,
|
|
2011
|
2010
|
2009
|
|
2011
|
2010
|
2009
|
|
2011
|
2010
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost on APBO
|
$
|
24.0
|
27.1
|
25.8
|
$
|
2.8
|
2.9
|
2.8
|
$
|
26.8
|
30.0
|
28.6
|
|
|
Return on assets – expected
|
|
(25.5)
|
(25.3)
|
(22.6)
|
|
-
|
-
|
-
|
|
(25.5)
|
(25.3)
|
(22.6)
|
|
|
Amortization of losses
|
|
14.7
|
16.0
|
16.7
|
|
2.6
|
1.8
|
0.1
|
|
17.3
|
17.8
|
16.8
|
|
|
Net periodic postretirement cost
|
$
|
13.2
|
17.8
|
19.9
|
$
|
5.4
|
4.7
|
2.9
|
$
|
18.6
|
22.5
|
22.8
|
|
|
|
|
|
|
|
|
|
Black lung and other
|
|
|
|
|
|
||
|
(In millions)
|
|
UMWA plans
|
|
Plans
|
|
Total
|
|
|||||||
|
Years Ended December 31,
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APBO at beginning of year
|
$
|
474.3
|
|
465.5
|
|
62.2
|
|
47.1
|
|
536.5
|
|
512.6
|
|
|
|
Interest cost
|
|
24.0
|
|
27.1
|
|
2.8
|
|
2.9
|
|
26.8
|
|
30.0
|
|
|
|
Plan amendments
|
|
-
|
|
-
|
|
-
|
|
19.3
|
|
-
|
|
19.3
|
|
|
|
Benefits paid
|
|
(39.1)
|
|
(37.8)
|
|
(7.0)
|
|
(5.9)
|
|
(46.1)
|
|
(43.7)
|
|
|
|
Medicare subsidy received
|
|
3.4
|
|
3.2
|
|
-
|
|
-
|
|
3.4
|
|
3.2
|
|
|
|
Actuarial (gains) losses, net
|
|
67.0
|
|
16.3
|
|
2.9
|
|
(1.3)
|
|
69.9
|
|
15.0
|
|
|
|
Foreign currency exchange effects and other
|
|
-
|
|
-
|
|
-
|
|
0.1
|
|
-
|
|
0.1
|
|
|
|
APBO at end of year
|
$
|
529.6
|
|
474.3
|
|
60.9
|
|
62.2
|
|
590.5
|
|
536.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
$
|
310.2
|
|
308.0
|
|
-
|
|
-
|
|
310.2
|
|
308.0
|
|
|
|
Employer contributions:
|
|
-
|
|
-
|
|
7.0
|
|
5.9
|
|
7.0
|
|
5.9
|
|
|
|
Return on assets – actual
|
|
(5.1)
|
|
37.1
|
|
-
|
|
-
|
|
(5.1)
|
|
37.1
|
|
|
|
Benefits paid
|
|
(40.5)
|
|
(38.1)
|
|
(7.0)
|
|
(5.9)
|
|
(47.5)
|
|
(44.0)
|
|
|
|
Medicare subsidy received
|
|
3.4
|
|
3.2
|
|
-
|
|
-
|
|
3.4
|
|
3.2
|
|
|
|
Fair value of plan assets at end of year
|
$
|
268.0
|
|
310.2
|
|
-
|
|
-
|
|
268.0
|
|
310.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status
|
$
|
(261.6)
|
|
(164.1)
|
|
(60.9)
|
|
(62.2)
|
|
(322.5)
|
|
(226.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current, included in accrued liabilities
|
$
|
-
|
|
-
|
|
7.1
|
|
7.7
|
|
7.1
|
|
7.7
|
|
|
|
Noncurrent
|
|
261.6
|
|
164.1
|
|
53.8
|
|
54.5
|
|
315.4
|
|
218.6
|
|
|
Retirement benefits other than pension liability
|
$
|
261.6
|
|
164.1
|
|
60.9
|
|
62.2
|
|
322.5
|
|
226.3
|
|
|
|
|
|
|
|
|
|
|
|
Black lung and other
|
|
|
|
|
|
||
|
(In millions)
|
|
UMWA plans
|
|
Plans
|
|
Total
|
|
|||||||||
|
Years Ended December 31,
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan experience gain (loss) recognized in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Beginning of year
|
$
|
(240.1)
|
|
(251.6)
|
|
(7.6)
|
|
(9.3)
|
|
(247.7)
|
|
(260.9)
|
|
|
|
|
|
Net experience gains (losses) arising during the year
|
|
(97.6)
|
|
(4.5)
|
|
(2.9)
|
|
1.3
|
|
(100.5)
|
|
(3.2)
|
|
|
|
|
|
Reclassification adjustment for amortization of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
experience losses included in net income
|
|
14.7
|
|
16.0
|
|
0.6
|
|
0.4
|
|
15.3
|
|
16.4
|
|
|
|
|
End of year
|
$
|
(323.0)
|
|
(240.1)
|
|
(9.9)
|
|
(7.6)
|
|
(332.9)
|
|
(247.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan prior service cost recognized in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Beginning of year
|
$
|
-
|
|
-
|
|
(15.3)
|
|
2.6
|
|
(15.3)
|
|
2.6
|
|
|
|
|
|
Prior service cost from plan amendments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
during the year
|
|
-
|
|
-
|
|
-
|
|
(19.3)
|
|
-
|
|
(19.3)
|
|
|
|
|
Reclassification adjustment for amortization or curtailment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
recognition of prior service credit included in net income
|
|
-
|
|
-
|
|
2.0
|
|
1.4
|
|
2.0
|
|
1.4
|
|
|
|
|
End of year
|
$
|
-
|
|
-
|
|
(13.3)
|
|
(15.3)
|
|
(13.3)
|
|
(15.3)
|
|
|
Assumptions
|
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Weighted-average discount rate:
|
|
|
|
|||||||||
Postretirement cost:
|
|
|
|
|||||||||
UMWA plans
|
5.3 | % | 5.9 | % | 6.2 | % | ||||||
Black lung
|
4.8 | % | 5.3 | % | 6.3 | % | ||||||
Weighted-average
|
5.2 | % | 5.8 | % | 6.2 | % | ||||||
Benefit obligation at year end:
|
||||||||||||
UMWA plans
|
4.4 | % | 5.3 | % | 5.9 | % | ||||||
Black lung
|
4.2 | % | 4.8 | % | 5.4 | % | ||||||
Weighted-average
|
4.4 | % | 5.2 | % | 5.9 | % | ||||||
Expected return on assets
|
8.75 | % | 8.75 | % | 8.75 | % |
|
Effect of Change in Assumed Health Care Trend Rates
|
|||||||
(In millions)
|
Increase 1%
|
Decrease 1%
|
||||||
|
|
|
||||||
Higher (lower):
|
|
|
||||||
Service and interest cost in 2011
|
$ | 2.5 | (2.1 | ) | ||||
APBO at December 31, 2011
|
60.1 | (51.1 | ) |
|
Before Medicare Subsidy
|
|
Medicare
|
Net Projected
|
||||||||||||||||
(In millions)
|
UMWA plans
|
Black lung and other plans
|
Subtotal
|
Subsidy
|
Payments
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
2012
|
$ | 40.2 | 7.2 | 47.4 | (3.3 | ) | 44.1 | |||||||||||||
2013
|
40.9 | 5.8 | 46.7 | (3.4 | ) | 43.3 | ||||||||||||||
2014
|
40.9 | 5.5 | 46.4 | (3.5 | ) | 42.9 | ||||||||||||||
2015
|
41.0 | 5.2 | 46.2 | (3.5 | ) | 42.7 | ||||||||||||||
2016
|
40.5 | 5.0 | 45.5 | (3.6 | ) | 41.9 | ||||||||||||||
2017 through 2021
|
191.9 | 20.7 | 212.6 | (18.3 | ) | 194.3 |
|
December 31, 2011
|
December 31, 2010
|
||||||||||||||||||||||
|
|
%
|
%
|
|
%
|
%
|
||||||||||||||||||
|
Total Fair
|
Actual
|
Target
|
Total Fair
|
Actual
|
Target
|
||||||||||||||||||
(In millions, except percentages)
|
Value
|
Allocation
|
Allocation
|
Value
|
Allocation
|
Allocation
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
U.S. Pension Plans
|
|
|
|
|
|
|
||||||||||||||||||
Cash, cash equivalents and receivables
|
$ | 3.5 | - | - | 0.1 | - | - | |||||||||||||||||
Equity securities:
|
||||||||||||||||||||||||
U.S. large-cap (a)
|
209.9 | 31 | 30 | 210.7 | 30 | 30 | ||||||||||||||||||
U.S. small/mid-cap (a)
|
55.2 | 8 | 8 | 62.2 | 9 | 8 | ||||||||||||||||||
International (a)
|
79.8 | 12 | 12 | 85.9 | 12 | 12 | ||||||||||||||||||
Fixed-income securities:
|
||||||||||||||||||||||||
Long duration (b)
|
158.0 | 23 | 23 | 156.4 | 23 | 23 | ||||||||||||||||||
High yield (c)
|
55.2 | 8 | 8 | 57.2 | 8 | 8 | ||||||||||||||||||
Emerging markets (d)
|
27.0 | 4 | 4 | 27.8 | 4 | 4 | ||||||||||||||||||
Other types of investments:
|
||||||||||||||||||||||||
Hedge fund of funds (e)
|
96.8 | 14 | 15 | 98.1 | 14 | 15 | ||||||||||||||||||
Total
|
$ | 685.4 | 100 | 100 | 698.4 | 100 | 100 | |||||||||||||||||
|
||||||||||||||||||||||||
UMWA Plans
|
||||||||||||||||||||||||
Equity securities:
|
||||||||||||||||||||||||
U.S. large-cap (a)
|
$ | 101.8 | 38 | 37 | 117.0 | 38 | 37 | |||||||||||||||||
U.S. small/mid-cap (a)
|
23.5 | 9 | 9 | 28.4 | 9 | 9 | ||||||||||||||||||
International (a)
|
33.5 | 13 | 14 | 44.7 | 15 | 14 | ||||||||||||||||||
Fixed-income securities:
|
||||||||||||||||||||||||
Core fixed income (f)
|
- | - | - | 41.4 | 13 | 13 | ||||||||||||||||||
High yield (c)
|
22.6 | 8 | 8 | 25.6 | 8 | 8 | ||||||||||||||||||
Emerging markets (d)
|
11.2 | 4 | 4 | 12.7 | 4 | 4 | ||||||||||||||||||
Multi asset real return (g)
|
35.5 | 13 | 13 | - | - | - | ||||||||||||||||||
Other types of investments:
|
||||||||||||||||||||||||
Hedge fund of funds (e)
|
39.9 | 15 | 15 | 40.4 | 13 | 15 | ||||||||||||||||||
Total
|
$ | 268.0 | 100 | 100 | 310.2 | 100 | 100 |
(a)
|
These categories include actively managed mutual funds that track various indices such as the S&P 500 Index, the Russell 2500 Index and the MSCI All Country World Ex-U.S. Index.
|
(b)
|
This category represents an actively managed mutual fund that seeks to duplicate the risk and return characteristics of a long-term fixed-income securities portfolio with an approximate duration of 10 to 13 years by using a long duration bond portfolio, including interest-rate swap agreements and Treasury futures contracts, for the purpose of managing the overall duration of this fund.
|
(c)
|
This category represents an actively managed mutual fund that invests primarily in fixed-income securities rated below investment grade, including corporate bonds and debentures, convertible and preferred securities and zero-coupon obligations. The fund’s average weighted maturity may vary and will generally not exceed ten years.
|
(d)
|
This category represents an actively managed mutual fund that invests primarily in U.S.-dollar-denominated debt securities of government, government-related and corporate issuers in emerging market countries, as well as entities organized to restructure the outstanding debt of such issuers.
|
(e)
|
This category represents an actively managed mutual fund that invests in different hedge-fund investments, with various strategies. The fund holds approximately 40 separate hedge-fund investments. Strategies included (1) long-short equity, (2) event-driven and distressed-debt, (3) global macro, (4) credit hedging, (5) multi-strategy, and (6) fixed-income arbitrage. Its investment objective is to seek to achieve an attractive risk-adjusted return with moderate volatility and moderate directional market exposure over a full market cycle.
|
(f)
|
This category represents an actively managed mutual fund that invests in funds with investments in mortgage backed securities, corporate bonds and investment grade securities. The category seeks to provide returns and a risk profile of the Barclays Capital U.S. Aggregate Bond Index.
|
(g)
|
This category represents an actively managed mutual fund that invests primarily in fixed income and equity securities and commodity linked instruments. The category seeks total returns that exceed the rate of inflation over a full market cycle regardless of market conditions.
|
|
December 31, 2011
|
December 31, 2010
|
||||||||||||||||||||||
|
|
%
|
%
|
|
%
|
%
|
||||||||||||||||||
|
Total Fair
|
Actual
|
Target
|
Total Fair
|
Actual
|
Target
|
||||||||||||||||||
(In millions, except percentages)
|
Value
|
Allocation
|
Allocation
|
Value
|
Allocation
|
Allocation
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
Non-U.S. Pension Plans
|
|
|
|
|
|
|
||||||||||||||||||
Cash and cash equivalents
|
$ | 1.0 | - | - | 0.3 | - | - | |||||||||||||||||
Equity securities:
|
||||||||||||||||||||||||
U.S. equity funds (a)
|
21.8 | 28.1 | ||||||||||||||||||||||
Canadian equity funds (a)
|
26.5 | 28.2 | ||||||||||||||||||||||
European equity funds (a)
|
5.3 | 16.6 | ||||||||||||||||||||||
Asia-pacific equity funds (a)
|
1.1 | 3.0 | ||||||||||||||||||||||
Emerging markets (a)
|
3.2 | 5.7 | ||||||||||||||||||||||
Other non-U.S. equity funds (a)
|
28.7 | 11.7 | ||||||||||||||||||||||
Total equity securities
|
86.6 | 38 | 40 | 93.3 | 43 | 48 | ||||||||||||||||||
Fixed-income securities:
|
||||||||||||||||||||||||
Global credit (b)
|
28.9 | 23.7 | ||||||||||||||||||||||
Canadian fixed-income funds (c)
|
17.9 | 17.5 | ||||||||||||||||||||||
European fixed-income funds (d)
|
5.9 | 3.7 | ||||||||||||||||||||||
High-yield (e)
|
9.9 | 8.2 | ||||||||||||||||||||||
Emerging markets (f)
|
5.5 | 4.5 | ||||||||||||||||||||||
Long-duration (g)
|
63.9 | 53.5 | ||||||||||||||||||||||
Total fixed-income securities
|
132.0 | 57 | 55 | 111.1 | 52 | 52 | ||||||||||||||||||
Other types of investments:
|
||||||||||||||||||||||||
Convertible securities (h)
|
7.3 | 7.4 | ||||||||||||||||||||||
Other
|
3.6 | 6.5 | ||||||||||||||||||||||
Total other types of investments
|
10.9 | 5 | 5 | 13.9 | 5 | - | ||||||||||||||||||
Total
|
$ | 230.5 | 100 | 100 | 218.6 | 100 | 100 |
(a)
|
These categories are comprised of equity index actively managed funds that track various indices such as S&P 500 Composite Total Return Index, Russell 1000 and 2000 Indices, MSCI Europe Ex-UK Index, S&P/TSX Total Return Index, MSCI EAFE Index and others.
|
(b)
|
This category represents investment-grade corporate bonds of U.S. and European issuers from diverse industries.
|
(c)
|
This category seeks to achieve a return that exceeds the Scotia Capital Markets Universe Bond Index.
|
(d)
|
This category is designed to generate income and exhibit volatility similar to that of the Sterling denominated bond market. This category primarily invests in investment grade or better securities.
|
(e)
|
This category consists of global high-yield bonds. This category invests in lower rated and unrated fixed income, floating rate and other debt securities issued by European and American companies.
|
(f)
|
This category consists of a diversified portfolio of listed and unlisted debt securities issued by governments, financial institutions, companies or other entities domiciled in emerging market countries.
|
(g)
|
This category is designed to achieve a return consistent with holding longer term debt instruments. This category invests in interest rate and inflation derivatives, government-issued bonds, real-return bonds, and futures contracts.
|
(h)
|
This category invests in convertible securities of global issuers from diverse industries.
|
(In millions)
|
U.S. Pension Plans
|
UMWA Plans
|
Non-U.S. Pension Plans
|
|||||||||
|
|
|
|
|||||||||
Balance at December 31, 2009
|
$ | 87.3 | 40.0 | 1.5 | ||||||||
Actual return on plan assets:
|
||||||||||||
Relating to assets still held at the reporting date
|
1.3 | 0.4 | (0.4 | ) | ||||||||
Relating to assets sold during the period
|
- | - | - | |||||||||
Purchases, sales and settlements, net
|
9.5 | - | (0.3 | ) | ||||||||
Transfers in and/or out of Level 3
|
- | - | - | |||||||||
Balance at December 31, 2010
|
98.1 | 40.4 | 0.8 | |||||||||
|
||||||||||||
Actual return on plan assets:
|
||||||||||||
Relating to assets still held at the reporting date
|
(1.3 | ) | (0.5 | ) | - | |||||||
Relating to assets sold during the period
|
- | - | (0.2 | ) | ||||||||
Purchases, sales and settlements, net
|
- | - | - | |||||||||
Transfers in and/or out of Level 3
|
- | - | - | |||||||||
Balance at December 31, 2011
|
$ | 96.8 | 39.9 | 0.6 |
(In millions)
|
|
|
|
|||||||||
Years Ended December 31,
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
U.S. 401(K)
|
$ | 16.9 | 16.3 | 13.4 | ||||||||
Other plans
|
3.9 | 4.0 | 3.4 | |||||||||
Total
|
$ | 20.8 | 20.3 | 16.8 |
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Income (loss) from continuing operations before income taxes
|
|
|
|
|||||||||
U.S.
|
$ | (27.0 | ) | (2.0 | ) | 37.0 | ||||||
Foreign
|
183.4 | 141.6 | 129.3 | |||||||||
Income from continuing operations before income taxes
|
$ | 156.4 | 139.6 | 166.3 |
Income tax expense (benefit) from continuing operations
|
|
|
|
|||||||||
Current tax expense (benefit)
|
|
|
|
|||||||||
U.S. federal
|
$ | 3.0 | 4.3 | (29.1 | ) | |||||||
State
|
(0.1 | ) | 0.2 | (0.8 | ) | |||||||
Foreign
|
87.9 | 64.9 | 59.8 | |||||||||
Current tax expense
|
90.8 | 69.4 | 29.9 | |||||||||
|
||||||||||||
Deferred tax expense (benefit)
|
||||||||||||
U.S. federal
|
(21.3 | ) | (7.8 | ) | (72.3 | ) | ||||||
State
|
(1.0 | ) | - | (8.1 | ) | |||||||
Foreign
|
(9.1 | ) | 5.5 | (10.6 | ) | |||||||
Deferred tax benefit
|
(31.4 | ) | (2.3 | ) | (91.0 | ) | ||||||
Income tax expense (benefit) of continuing operations
|
$ | 59.4 | 67.1 | (61.1 | ) |
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Comprehensive provision (benefit) for income taxes allocable to
|
|
|
|
|||||||||
Continuing operations
|
$ | 59.4 | 67.1 | (61.1 | ) | |||||||
Discontinued operations
|
0.7 | (3.4 | ) | 2.3 | ||||||||
Other comprehensive income (loss)
|
(74.4 | ) | (16.1 | ) | 10.6 | |||||||
Equity
|
(1.1 | ) | (0.7 | ) | (0.1 | ) | ||||||
Comprehensive provision (benefit) for income taxes
|
$ | (15.4 | ) | 46.9 | (48.3 | ) |
|
Years Ended December 31,
|
|||||||||||
(In percentages)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
U.S. federal tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Increases (reductions) in taxes due to:
|
||||||||||||
Adjustments to valuation allowances
|
(0.8 | ) | 10.5 | (68.2 | ) | |||||||
Foreign income taxes
|
2.1 | (7.4 | ) | (3.5 | ) | |||||||
Medicare subsidy for retirement plans
|
- | 9.8 | (0.9 | ) | ||||||||
Tax settlement
|
- | (5.0 | ) | - | ||||||||
French business tax (a)
|
2.8 | 2.8 | - | |||||||||
Nontaxable acquisition-related (gains) losses
|
(0.5 | ) | 2.1 | (2.9 | ) | |||||||
Taxes on undistributed earnings of foreign affiliates
|
0.2 | 1.1 | (1.1 | ) | ||||||||
State income taxes, net
|
(0.7 | ) | (0.4 | ) | 0.2 | |||||||
Nondeductible repatriation charge
|
- | - | 4.7 | |||||||||
Other
|
(0.1 | ) | (0.5 | ) | - | |||||||
Actual income tax rate on continuing operations
|
38.0 | % | 48.0 | % | (36.7 | ) % |
(a)
|
Effective January 1, 2010, a French business tax previously reported as a pretax expense is reported as income tax expense due to the tax being changed from an asset-based tax to an income-based tax.
|
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
Deferred tax assets
|
|
|
||||||
Retirement benefits other than pensions
|
$ | 112.7 | 82.0 | |||||
Pension liabilities
|
138.3 | 91.2 | ||||||
Workers’ compensation and other claims
|
42.8 | 33.2 | ||||||
Property and equipment, net
|
0.2 | 0.4 | ||||||
Other assets and liabilities
|
106.8 | 99.7 | ||||||
Net operating loss carryforwards
|
44.9 | 38.6 | ||||||
Alternative minimum and other tax credits (a)
|
37.7 | 46.8 | ||||||
Subtotal
|
483.4 | 391.9 | ||||||
Valuation allowances
|
(43.9 | ) | (45.9 | ) | ||||
Total deferred tax assets
|
439.5 | 346.0 | ||||||
Deferred tax liabilities
|
||||||||
Property and equipment, net
|
12.5 | 10.6 | ||||||
Other assets and miscellaneous
|
37.0 | 45.8 | ||||||
Deferred tax liabilities
|
49.5 | 56.4 | ||||||
Net deferred tax asset
|
$ | 390.0 | 289.6 | |||||
|
||||||||
Included in:
|
||||||||
Current assets
|
$ | 66.4 | 48.3 | |||||
Noncurrent assets
|
350.8 | 276.0 | ||||||
Current liabilities, included in accrued liabilities
|
(4.2 | ) | (4.1 | ) | ||||
Noncurrent liabilities
|
(23.0 | ) | (30.6 | ) | ||||
Net deferred tax asset
|
$ | 390.0 | 289.6 |
(a)
|
U.S. alternative minimum tax credits of $36.8 million have an unlimited carryforward period and the remaining credits of $0.9 million have various carryforward periods.
|
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Valuation allowances:
|
|
|
|
|||||||||
Beginning of year
|
$ | 45.9 | 45.4 | 183.6 | ||||||||
Expiring tax credits
|
(0.3 | ) | (0.6 | ) | (0.7 | ) | ||||||
Acquisitions and dispositions
|
0.3 | (10.0 | ) | 0.3 | ||||||||
Changes in judgment about deferred tax assets (a)
|
(8.2 | ) | (0.9 | ) | (119.8 | ) | ||||||
Other changes in deferred tax assets, charged to:
|
||||||||||||
Income from continuing operations
|
7.6 | 14.9 | 7.1 | |||||||||
Income from discontinued operations
|
- | (1.1 | ) | 1.7 | ||||||||
Other comprehensive income (loss) (b)
|
- | 0.1 | (28.3 | ) | ||||||||
Foreign currency exchange effects
|
(1.4 | ) | (1.9 | ) | 1.5 | |||||||
End of year
|
$ | 43.9 | 45.9 | 45.4 |
(a)
|
Changes in judgment about valuation allowances are based on a recognition threshold of “more-likely-than-not.”Amounts are based on beginning-of-year balances of deferred tax assets that could potentially be realized in future years. Amounts are recognized in income from continuing operations. In 2009, includes $117.8 million related to U.S. federal and state income taxes.
|
(b)
|
In 2009, includes a $25.4 million reversal related to net experience gains of U.S. retirement plans recognized in 2009.
|
|
(In millions)
|
Federal
|
|
State
|
|
Foreign
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years of expiration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012-2016
|
$
|
-
|
|
|
0.5
|
|
|
3.7
|
|
|
4.2
|
|
|
|
|
2017-2021
|
|
-
|
|
|
0.1
|
|
|
6.8
|
|
|
6.9
|
|
|
|
|
2022 and thereafter
|
|
-
|
|
|
8.0
|
|
|
2.8
|
|
|
10.8
|
|
|
|
|
Unlimited
|
|
-
|
|
|
-
|
|
|
23.0
|
|
|
23.0
|
|
|
|
|
|
$
|
-
|
|
|
8.6
|
|
|
36.3
|
|
|
44.9
|
|
|
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Uncertain tax positions:
|
|
|
|
|||||||||
Beginning of year
|
$ | 19.4 | 19.0 | 19.3 | ||||||||
Increases related to prior-year tax positions
|
0.8 | 0.1 | 1.0 | |||||||||
Decreases related to prior-year tax positions
|
(1.6 | ) | (1.3 | ) | (1.0 | ) | ||||||
Increases related to current-year tax positions
|
1.3 | 1.9 | 1.3 | |||||||||
Settlements
|
- | (7.0 | ) | (0.4 | ) | |||||||
Effect of the expiration of statutes of limitation
|
(1.2 | ) | (1.6 | ) | (1.2 | ) | ||||||
Increases (decreases) related to business combinations and dispositions
|
(0.7 | ) | 8.3 | - | ||||||||
Foreign currency exchange effects
|
(0.8 | ) | - | - | ||||||||
End of year
|
$ | 17.2 | 19.4 | 19.0 |
|
December 31,
|
|||||||
(In Millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
Land
|
$ | 69.5 | 76.1 | |||||
Buildings
|
232.8 | 210.6 | ||||||
Leasehold improvements
|
203.7 | 196.4 | ||||||
Vehicles
|
389.5 | 349.7 | ||||||
Capitalized software (a)
|
147.8 | 116.3 | ||||||
Other machinery and equipment
|
628.3 | 580.3 | ||||||
|
1,671.6 | 1,529.4 | ||||||
Accumulated depreciation and amortization
|
(922.4 | ) | (830.5 | ) | ||||
Property and equipment, net
|
$ | 749.2 | 698.9 |
(a)
|
Amortization of capitalized software costs included in continuing operations was $15.9 million in 2011, $12.8 million in 2010 and $13.6 million in 2009.
|
|
Estimated Fair
|
Purchase
|
Revised Fair
|
|||||||||
|
Value at
|
Price
|
Value as of
|
|||||||||
(In millions)
|
November 17, 2010
|
Adjustments (a)
|
November 17, 2010
|
|||||||||
|
|
|
|
|||||||||
Fair value of purchase consideration
|
|
|
|
|||||||||
Cash paid for 78.89% of shares
|
$ | 59.8 | (1.1 | ) | 58.7 | |||||||
Fair value of noncontrolling interest
|
0.1 | (0.1 | ) | - | ||||||||
Fair value of previously held 20.86% noncontrolling interest
|
9.7 | - | 9.7 | |||||||||
Fair value of purchase consideration
|
$ | 69.6 | (1.2 | ) | 68.4 |
(a)
|
In accordance with the purchase agreement, the purchase price was adjusted subsequent to closing based on the working capital held as of the acquisition date.
|
|
Amounts Recognized as of
|
Measurement
|
Amounts Recognized as of
|
|||||||||
|
Acquisition Date
|
Period
|
Acquisition Date
|
|||||||||
(In millions)
|
(Provisional) (a)
|
Adjustments (b)
|
(Final)
|
|||||||||
|
|
|
|
|||||||||
Fair value of net assets acquired
|
|
|
|
|||||||||
|
|
|
|
|||||||||
Cash
|
$ | 12.2 | (0.1 | ) | 12.1 | |||||||
Accounts receivable
|
58.8 | - | 58.8 | |||||||||
Other current assets
|
12.3 | (0.9 | ) | 11.4 | ||||||||
Property and equipment, net
|
106.4 | - | 106.4 | |||||||||
Indefinite-lived intangible asset (trade name)
|
12.1 | - | 12.1 | |||||||||
Other noncurrent assets
|
18.7 | - | 18.7 | |||||||||
Current liabilities
|
(75.1 | ) | (0.8 | ) | (75.9 | ) | ||||||
Noncurrent liabilities
|
(70.7 | ) | 2.7 | (68.0 | ) | |||||||
Fair value of net assets acquired
|
74.7 | 0.9 | 75.6 | |||||||||
Less: Fair value of purchase consideration
|
69.6 | (1.2 | ) | 68.4 | ||||||||
Bargain purchase gain
|
$ | 5.1 | 2.1 | 7.2 |
(a)
|
As previously reported in Brink’s 2010 Annual Report on Form 10-K.
|
(b)
|
These measurement period adjustments were recorded to reflect changes in the estimated fair value of the associated assets and liabilities and better reflect market participant assumptions about facts and circumstances existing as of the acquisition date. The measurement period adjustments did not result from events after the acquisition date. We have not recast the acquisition adjustments to the 2010 financial statements as we do not consider them material.
|
|
Amounts Recognized as of
|
Measurement
|
Amounts Recognized as of
|
|||||||||
|
Acquisition Date
|
Period
|
Acquisition Date
|
|||||||||
(In millions)
|
(Provisional) (a)
|
Adjustments (b)
|
(Final)
|
|||||||||
|
|
|
|
|||||||||
Cash
|
$ | 0.5 | - | 0.5 | ||||||||
Accounts receivable
|
5.0 | - | 5.0 | |||||||||
Other current assets
|
2.5 | - | 2.5 | |||||||||
Property and equipment, net
|
10.6 | 5.8 | 16.4 | |||||||||
Identifiable intangible assets
|
16.3 | (5.1 | ) | 11.2 | ||||||||
Goodwill (c)
|
12.9 | 0.4 | 13.3 | |||||||||
Current liabilities
|
(4.2 | ) | (0.8 | ) | (5.0 | ) | ||||||
Noncurrent liabilities
|
(4.8 | ) | (0.3 | ) | (5.1 | ) | ||||||
Fair value of net assets acquired
|
$ | 38.8 | - | 38.8 |
(a)
|
As previously reported in Brink’s 2010 Annual Report on Form 10-K.
|
(b)
|
These measurement period adjustments were recorded to reflect changes in the estimated fair value of the associated assets and liabilities and better reflect market participant assumptions about facts and circumstances existing as of the acquisition date. The measurement period adjustments did not result from events after the acquisition date. We have not recast the acquisition adjustments to the 2010 financial statements as we do not consider them material.
|
(c)
|
Consists of intangible assets that do not qualify for separate recognition, combined with synergies expected from integrating Threshold’s operations into our existing Canadian operations. All of the goodwill has been assigned to the North America reporting unit and is not expected to be deductible for tax purposes.
|
|
December 31, 2011
|
|||||||||||||||||||||||
|
Beginning
|
Acquisitions/
|
Amortization
|
|
|
Ending
|
||||||||||||||||||
(In millions)
|
Balance
|
Dispositions
|
Expense
|
Adjustments
|
Currency
|
Balance
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
International:
|
|
|
|
|
|
|
||||||||||||||||||
Goodwill
|
$ | 224.0 | 1.8 | - | (1.3 | ) | (13.2 | ) | 211.3 | |||||||||||||||
Other intangibles:
|
||||||||||||||||||||||||
Customer relationships
|
49.6 | 2.3 | (7.6 | ) | - | (4.1 | ) | 40.2 | ||||||||||||||||
Indefinite-lived trade names
|
13.7 | - | - | 0.1 | (1.7 | ) | 12.1 | |||||||||||||||||
Finite-lived trade names
|
0.8 | - | (0.5 | ) | - | (0.1 | ) | 0.2 | ||||||||||||||||
Other
|
1.0 | 0.7 | (0.8 | ) | - | (0.1 | ) | 0.8 | ||||||||||||||||
International other intangibles
|
65.1 | 3.0 | (8.9 | ) | 0.1 | (6.0 | ) | 53.3 | ||||||||||||||||
|
||||||||||||||||||||||||
North America:
|
||||||||||||||||||||||||
Goodwill
|
20.3 | (0.4 | ) | - | 0.4 | (0.2 | ) | 20.1 | ||||||||||||||||
Other intangibles:
|
||||||||||||||||||||||||
Customer relationships
|
1.4 | (0.2 | ) | (2.0 | ) | 9.6 | 0.1 | 8.9 | ||||||||||||||||
Finite-lived trade names
|
- | - | - | 1.6 | - | 1.6 | ||||||||||||||||||
Other - Threshold acquisition (a)
|
16.7 | - | - | (16.3 | ) | (0.4 | ) | - | ||||||||||||||||
North America other intangibles
|
18.1 | (0.2 | ) | (2.0 | ) | (5.1 | ) | (0.3 | ) | 10.5 | ||||||||||||||
|
||||||||||||||||||||||||
Total goodwill
|
244.3 | 1.4 | - | (0.9 | ) | (13.4 | ) | 231.4 | ||||||||||||||||
Total other intangibles
|
$ | 83.2 | 2.8 | (10.9 | ) | (5.0 | ) | (6.3 | ) | 63.8 |
(a)
|
In 2010, an estimate for intangible assets was recorded in one category as the final purchase price allocation was not completed. In 2011, the final purchase price allocation was completed and the intangible asset amount was recorded to the appropriate asset category, which includes customer relationships and finite-lived trade names (Other Intangibles) and capitalized software (Property and Equipment).
|
|
December 31, 2010
|
|||||||||||||||||||||||
|
Beginning
|
|
Amortization
|
|
|
Ending
|
||||||||||||||||||
(In millions)
|
Balance
|
Acquisitions
|
Expense
|
Adjustments
|
Currency
|
Balance
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
International:
|
|
|
|
|
|
|
||||||||||||||||||
Goodwill
|
$ | 206.5 | 14.3 | - | 7.1 | (3.9 | ) | 224.0 | ||||||||||||||||
Other intangibles:
|
||||||||||||||||||||||||
Customer relationships
|
61.9 | 2.3 | (7.0 | ) | (8.3 | ) | 0.7 | 49.6 | ||||||||||||||||
Indefinite-lived trade names
|
2.1 | 12.1 | - | (0.4 | ) | (0.1 | ) | 13.7 | ||||||||||||||||
Finite-lived trade names
|
1.6 | - | (0.7 | ) | (0.1 | ) | - | 0.8 | ||||||||||||||||
Other
|
1.4 | - | (0.4 | ) | - | - | 1.0 | |||||||||||||||||
International other intangibles
|
67.0 | 14.4 | (8.1 | ) | (8.8 | ) | 0.6 | 65.1 | ||||||||||||||||
|
||||||||||||||||||||||||
North America:
|
||||||||||||||||||||||||
Goodwill
|
7.2 | 12.9 | - | - | 0.2 | 20.3 | ||||||||||||||||||
Other intangibles:
|
||||||||||||||||||||||||
Customer relationships
|
2.4 | - | (1.0 | ) | - | - | 1.4 | |||||||||||||||||
Other – Threshold acquisition
|
- | 16.3 | - | - | 0.4 | 16.7 | ||||||||||||||||||
North America other intangibles
|
2.4 | 16.3 | (1.0 | ) | - | 0.4 | 18.1 | |||||||||||||||||
|
||||||||||||||||||||||||
Total goodwill
|
213.7 | 27.2 | - | 7.1 | (3.7 | ) | 244.3 | |||||||||||||||||
Total other intangibles
|
$ | 69.4 | 30.7 | (9.1 | ) | (8.8 | ) | 1.0 | 83.2 |
|
December 31, 2011
|
December 31, 2010
|
||||||||||||||||||||||
|
Gross Carrying
|
Accumulated
|
Net Carrying
|
Gross Carrying
|
Accumulated
|
Net Carrying
|
||||||||||||||||||
(In millions)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
International:
|
|
|
|
|
|
|
||||||||||||||||||
Customer relationships
|
$ | 75.9 | (35.7 | ) | 40.2 | $ | 79.9 | (30.3 | ) | 49.6 | ||||||||||||||
Indefinite-lived trade names
|
12.1 | - | 12.1 | 13.7 | - | 13.7 | ||||||||||||||||||
Finite-lived trade names
|
2.0 | (1.8 | ) | 0.2 | 2.2 | (1.4 | ) | 0.8 | ||||||||||||||||
Other
|
3.6 | (2.8 | ) | 0.8 | 3.3 | (2.3 | ) | 1.0 | ||||||||||||||||
North America:
|
||||||||||||||||||||||||
Customer relationships
|
12.7 | (3.8 | ) | 8.9 | 5.0 | (3.6 | ) | 1.4 | ||||||||||||||||
Finite-lived trade names
|
1.6 | - | 1.6 | - | - | - | ||||||||||||||||||
Other – Threshold Acquisition
|
- | - | - | 16.7 | - | 16.7 | ||||||||||||||||||
Total
|
$ | 107.9 | (44.1 | ) | 63.8 | $ | 120.8 | (37.6 | ) | 83.2 |
(In millions)
|
2012
|
2013
|
2014
|
2015
|
2016
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Amortization expense
|
$ | 8.7 | 7.0 | 6.2 | 5.5 | 4.9 |
|
|
|
||||||
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
Equity method investment in unconsolidated entities
|
$ | 12.8 | 11.5 | |||||
Available-for-sale securities
|
8.9 | 29.6 | ||||||
Other
|
55.4 | 49.6 | ||||||
Other assets
|
$ | 77.1 | 90.7 |
|
|
|
|
|
|
December 31,
|
|
||||
|
(In millions)
|
|
|
2011
|
|
2010
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|||
|
|
Mutual funds
|
$
|
16.9
|
|
|
16.9
|
|
|
||
|
|
Non-U.S. debt securities
|
|
-
|
|
|
3.6
|
|
|
||
|
|
Equity securities
|
|
-
|
|
|
3.7
|
|
|
||
|
|
|
Total
|
|
$
|
16.9
|
|
|
24.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized Gains
|
|
|
|
|
|
|
|
|||
|
|
Mutual funds
|
$
|
3.1
|
|
|
3.4
|
|
|
||
|
|
Non-U.S. debt securities
|
|
-
|
|
|
-
|
|
|
||
|
|
Equity securities
|
|
-
|
|
|
2.2
|
|
|
||
|
|
|
Total
|
|
$
|
3.1
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized Losses
|
|
|
|
|
|
|
|
|||
|
|
Mutual funds
|
$
|
-
|
|
|
-
|
|
|
||
|
|
Non-U.S. debt securities
|
|
-
|
|
|
(0.2)
|
|
|
||
|
|
Equity securities
|
|
-
|
|
|
-
|
|
|
||
|
|
|
Total
|
|
$
|
-
|
|
|
(0.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|||
|
|
Mutual funds
|
$
|
20.0
|
|
|
20.3
|
|
|
||
|
|
Non-U.S. debt securities
|
|
-
|
|
|
3.4
|
|
|
||
|
|
Equity securities
|
|
-
|
|
|
5.9
|
|
|
||
|
|
|
Total
|
|
$
|
20.0
|
|
|
29.6
|
|
|
|
December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Beginning balance
|
$ | 3.4 | 3.1 | - | ||||||||
Total gain and (loss), realized and unrealized:
|
||||||||||||
Included in interest and other income
|
2.6 | - | - | |||||||||
Included in other comprehensive income (loss)
|
0.3 | 0.3 | (0.6 | ) | ||||||||
Purchases
|
- | - | 3.7 | |||||||||
Sales
|
(6.3 | ) | - | - | ||||||||
Ending balance
|
$ | - | 3.4 | 3.1 |
The fair value and carrying value of our DTA bonds and of our unsecured notes are as follows:
|
||||||||
|
|
|
||||||
|
December 31,
|
December 31,
|
||||||
(In millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
DTA bonds
|
|
|
||||||
Carrying value
|
$ | 43.2 | 43.2 | |||||
Fair value
|
44.0 | 42.9 | ||||||
|
||||||||
Unsecured notes issued in a private placement
|
||||||||
Carrying value
|
100.0 | - | ||||||
Fair value
|
106.4 | - |
December 31,
|
||||||||
(In millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
Payroll and other employee liabilities
|
$ | 156.4 | 161.4 | |||||
Taxes, except income taxes
|
96.8 | 92.8 | ||||||
Retirement benefits (see note 3)
|
31.5 | 12.2 | ||||||
Workers’ compensation and other claims
|
27.0 | 19.9 | ||||||
Amounts held by cash logistics operations (a)
|
25.1 | 38.5 | ||||||
Income taxes payable
|
14.7 | 17.2 | ||||||
Other
|
137.0 | 127.0 | ||||||
Accrued liabilities
|
$ | 488.5 | 469.0 |
(a)
|
Title to cash received and processed in certain of our secure cash logistics operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we record a liability while the cash is in our possession.
|
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
Workers’ compensation and other claims
|
$ | 44.3 | 55.1 | |||||
Noncurrent tax liability
|
20.9 | 19.6 | ||||||
Other
|
113.2 | 97.0 | ||||||
Other liabilities
|
$ | 178.4 | 171.7 |
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
Bank credit facilities:
|
|
|
||||||
Revolving Facility (year-end weighted average interest
|
|
|
||||||
rate of 2.1% in 2011 and 2.1% in 2010)
|
$ | 110.0 | 217.2 | |||||
Private Placement Notes (Series A interest rate of 4.6%, Series B interest
|
||||||||
rate of 5.2%), due 2021
|
100.0 | - | ||||||
Other non-U.S. dollar-denominated facilities (year-end weighted
|
||||||||
average interest rate of 6.9% in 2011 and 5.7% in 2010)
|
15.4 | 28.1 | ||||||
Dominion Terminal Associates 6.0% bonds, due 2033
|
43.2 | 43.2 | ||||||
Capital leases (average rates: 4.3% in 2011 and 4.3% in 2010)
|
95.4 | 64.2 | ||||||
Total long-term debt
|
$ | 364.0 | 352.7 | |||||
|
||||||||
Included in:
|
||||||||
Current liabilities
|
$ | 28.7 | 29.0 | |||||
Noncurrent liabilities
|
335.3 | 323.7 | ||||||
Total long-term debt
|
$ | 364.0 | 352.7 |
Minimum repayments of long-term debt are as follows:
|
||||||||||||
|
|
|
|
|||||||||
(In millions)
|
Capital leases
|
Other long-term debt
|
Total
|
|||||||||
|
|
|
|
|||||||||
2012
|
$ | 21.6 | 7.1 | 28.7 | ||||||||
2013
|
18.3 | 2.5 | 20.8 | |||||||||
2014
|
16.7 | 97.7 | 114.4 | |||||||||
2015
|
14.9 | 7.9 | 22.8 | |||||||||
2016
|
13.7 | 7.9 | 21.6 | |||||||||
Later years
|
10.2 | 145.5 | 155.7 | |||||||||
Total
|
$ | 95.4 | 268.6 | 364.0 |
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
Asset class:
|
|
|
||||||
Buildings
|
$ | 6.0 | 8.8 | |||||
Vehicles
|
89.9 | 54.8 | ||||||
Machinery and equipment
|
37.3 | 25.3 | ||||||
|
133.2 | 88.9 | ||||||
Less: accumulated amortization
|
(30.0 | ) | (21.7 | ) | ||||
Total
|
$ | 103.2 | 67.2 |
|
December 31,
|
|||||||
(In millions)
|
2011
|
2010
|
||||||
|
|
|
||||||
Trade
|
$ | 506.0 | 493.6 | |||||
Other
|
53.4 | 38.7 | ||||||
Total accounts receivable
|
559.4 | 532.3 | ||||||
Allowance for doubtful accounts
|
(8.9 | ) | (7.2 | ) | ||||
Accounts receivable, net
|
$ | 550.5 | 525.1 |
|
|
|
|
|
Years Ended December 31,
|
|
|||||||
|
(In millions)
|
|
2011
|
|
2010
|
|
2009
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Beginning of year
|
$
|
7.2
|
|
|
7.1
|
|
|
6.8
|
|
|
|
|
|
Provision for uncollectible accounts receivable
|
|
4.0
|
|
|
0.5
|
|
|
1.2
|
|
|
|
|
|
Write offs less recoveries
|
|
(1.4)
|
|
|
(0.9)
|
|
|
(1.2)
|
|
|
|
|
|
Foreign currency exchange effects
|
|
(0.9)
|
|
|
0.5
|
|
|
0.3
|
|
|
|
|
|
End of year
|
$
|
8.9
|
|
|
7.2
|
|
|
7.1
|
|
|
(In millions)
|
Facilities
|
Vehicles
|
Other
|
Total
|
||||||||||||
|
|
|
|
|
||||||||||||
2012
|
$ | 58.7 | 17.5 | 4.1 | 80.3 | |||||||||||
2013
|
48.1 | 13.0 | 2.5 | 63.6 | ||||||||||||
2014
|
40.1 | 8.6 | 1.5 | 50.2 | ||||||||||||
2015
|
28.1 | 4.2 | 0.8 | 33.1 | ||||||||||||
2016
|
18.6 | 1.4 | 0.5 | 20.5 | ||||||||||||
Late years
|
48.4 | 0.1 | 0.5 | 49.0 | ||||||||||||
|
$ | 242.0 | 44.8 | 9.9 | 296.7 |
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
Aggregate
|
|
||
|
|
|
|
Shares
|
|
Weighted- Average
|
|
Remaining Contractual
|
|
Intrinsic Value
|
|
||||
|
|
|
(in thousands)
|
|
Exercise Price Per Share
|
|
Term (in years)
|
|
(in millions)
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
3,322
|
|
$
|
28.95
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
289
|
|
|
27.59
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
(79)
|
|
|
16.50
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
(97)
|
|
|
34.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
3,435
|
|
|
28.98
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
367
|
|
|
19.05
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
(372)
|
|
|
17.50
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
(75)
|
|
|
31.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
3,355
|
|
|
29.10
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
290
|
|
|
31.47
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
(562)
|
|
|
20.66
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
(116)
|
|
|
29.47
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,967
|
|
$
|
30.92
|
|
|
2.5
|
|
$
|
3.0
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the above, as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable
|
|
2,397
|
|
$
|
32.03
|
|
|
1.9
|
|
$
|
1.4
|
|
|
|
|
Expected to vest in future periods (a)
|
|
555
|
|
$
|
26.18
|
|
|
4.8
|
|
$
|
1.6
|
|
|
(a)
|
The number of options expected to vest takes into account an estimate of expected forfeitures.
|
|
|
|
|
|
Years Ended December 31,
|
|||||||||||
|
|
2011
|
|
2010
|
|
2009
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares underlying options, in thousands
|
|
|
|
290
|
|
|
|
367
|
|
|
|
289
|
|
||
|
Weighted-average exercise price per share
|
$
|
|
|
31.47
|
|
|
|
19.05
|
|
|
|
27.59
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions used to estimate fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Expected dividend yield (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
|
|
|
|
1.3 %
|
|
|
|
2.1 %
|
|
|
|
1.4 %
|
|
|
|
Expected volatility (b):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
|
|
|
|
36 %
|
|
|
|
36 %
|
|
|
|
36 %
|
|
|
|
|
Range
|
|
36 %
|
–
|
37 %
|
|
35 %
|
–
|
39 %
|
|
35 %
|
–
|
39 %
|
|
|
|
Risk-free interest rate (c):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
|
|
|
|
1.2 %
|
|
|
|
1.4 %
|
|
|
|
1.8 %
|
|
|
|
|
Range
|
|
0.5 %
|
–
|
1.9 %
|
|
0.6 %
|
–
|
1.9 %
|
|
0.9 %
|
–
|
2.4 %
|
|
|
|
Expected term in years (d):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
|
|
|
|
3.8
|
|
|
|
3.8
|
|
|
|
3.8
|
|
|
|
|
Range
|
|
1.9
|
–
|
5.3
|
|
1.9
|
–
|
5.3
|
|
1.9
|
–
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value estimates at grant date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
In millions
|
$
|
|
|
2.4
|
|
|
|
1.7
|
|
|
|
2.1
|
|
|
|
|
Fair value per share
|
$
|
|
|
8.17
|
|
|
|
4.65
|
|
|
|
7.24
|
|
(a)
|
The expected dividend yield is the calculated yield on Brink’s common stock at the time of the grant.
|
(b)
|
The expected volatility was estimated after reviewing the historical volatility of our stock using daily close prices.
|
(d)
|
The expected term of the options was based on historical option exercise, expiration and post-vesting cancellation behaviors.
|
|
Nonvested Share Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
Number of shares
|
|
|
Weighted-Average
|
|
|||||||
|
|
|
2005
|
|
Directors’
|
|
|
|
|
Grant-Date
|
|
||||
|
(in thousands of shares, except per share amounts)
|
|
Plan
|
|
Plan
|
|
Total
|
|
Fair Value (a)
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2009
|
|
55.6
|
|
|
15.3
|
|
|
70.9
|
|
$
|
36.27
|
|
|
|
|
Granted
|
|
178.4
|
|
|
22.7
|
|
|
201.1
|
|
|
26.90
|
|
|
|
|
Cancelled awards
|
|
(1.3)
|
|
|
-
|
|
|
(1.3)
|
|
|
26.80
|
|
|
|
|
Vested
|
|
(18.5)
|
|
|
(15.3)
|
|
|
(33.8)
|
|
|
35.71
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
214.2
|
|
|
22.7
|
|
|
236.9
|
|
|
28.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
167.6
|
|
|
29.1
|
|
|
196.7
|
|
|
19.24
|
|
||
|
Cancelled awards
|
|
(5.6)
|
|
|
-
|
|
|
(5.6)
|
|
|
22.52
|
|
||
|
Vested
|
|
(76.7)
|
|
|
(22.7)
|
|
|
(99.4)
|
|
|
29.12
|
|
||
|
|
Balance as of December 31, 2010
|
|
299.5
|
|
|
29.1
|
|
|
328.6
|
|
|
22.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
143.7
|
|
|
15.8
|
|
|
159.5
|
|
|
30.43
|
|
||
|
Cancelled awards
|
|
(16.5)
|
|
|
-
|
|
|
(16.5)
|
|
|
23.65
|
|
||
|
Vested
|
|
(127.1)
|
|
|
(29.1)
|
|
|
(156.2)
|
|
|
24.13
|
|
||
|
|
Balance as of December 31, 2011
|
|
299.6
|
|
|
15.8
|
|
|
315.4
|
|
$
|
25.99
|
|
(a)
|
Fair value is measured at the date of grant based on the average of the high and low per share quoted sales price of Brink’s common stock, adjusted for a discount on units that do not receive or accrue dividends.
|
|
Years Ended December 31,
|
|||||
(In millions)
|
2011
|
|
2010
|
2009
|
||
|
|
|
|
|
|
|
Weighted-average shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (a)
|
47.8
|
|
|
48.2
|
|
47.2
|
Effect of dilutive stock awards
|
0.3
|
|
|
0.2
|
|
0.3
|
Diluted (a)
|
48.1
|
|
|
48.4
|
|
47.5
|
|
|
|
|
|
|
|
Antidilutive stock awards excluded from denominator
|
2.3
|
|
|
2.2
|
|
2.5
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Additionally, non-participating restricted stock units are also included in the computation of basic weighted average shares when the requisite service period has been completed. Accordingly, basic and diluted shares include weighted-average units of 1.1 million in 2011, 1.0 million in 2010 and 0.8 million in 2009.
|
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Adjustments to contingencies of former operations:
|
|
|
|
|||||||||
Gain from FBLET refunds
|
$ | 4.2 | - | 19.7 | ||||||||
BAX Global indemnification
|
- | 1.7 | (13.2 | ) | ||||||||
Insurance recoveries related to BAX Global indemnification
|
1.2 | 1.6 | - | |||||||||
Workers’ compensation
|
(1.4 | ) | (7.2 | ) | (1.5 | ) | ||||||
Other
|
(1.8 | ) | 0.8 | 1.8 | ||||||||
Income (loss) from discontinued operations before income taxes
|
2.2 | (3.1 | ) | 6.8 | ||||||||
Provision (credit) for income taxes
|
0.7 | (3.4 | ) | 2.3 | ||||||||
Income from discontinued operations, net of tax
|
$ | 1.5 | 0.3 | 4.5 |
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Cash paid for:
|
|
|
|
|||||||||
Interest
|
$ | 22.3 | 13.7 | 10.3 | ||||||||
Income taxes, net
|
79.8 | 65.5 | 12.6 |
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Share in earnings of equity affiliates
|
$ | 4.8 | 3.9 | 4.5 | ||||||||
Royalty income
|
1.7 | 7.6 | 8.6 | |||||||||
Gains (losses) on sale of property and other assets
|
1.2 | 1.2 | 9.4 | |||||||||
Impairment losses
|
(4.7 | ) | (0.7 | ) | (2.7 | ) | ||||||
Business acquisitions and dispositions:
|
||||||||||||
Gain on sale of U.S. Document Destruction business
|
6.7 | - | - | |||||||||
Bargain purchase of Mexican CIT business
|
2.1 | 5.1 | - | |||||||||
Remeasurement of previously held ownership interest to fair value
|
0.4 | (13.7 | ) | 14.9 | ||||||||
Deconsolidation of Brink’s Belgium and write-down to fair value
|
- | (13.4 | ) | - | ||||||||
Settlement loss related to Belgium bankruptcy
|
(10.1 | ) | - | - | ||||||||
Foreign currency items:
|
||||||||||||
Transaction - gains (losses)
|
(4.2 | ) | (4.0 | ) | (41.4 | ) | ||||||
Hedge gains
|
2.2 | - | - | |||||||||
Other
|
3.1 | 4.5 | 3.2 | |||||||||
Other operating income (expense)
|
$ | 3.2 | (9.5 | ) | (3.5 | ) |
|
Years Ended December 31,
|
|||||||||||
(In millions)
|
2011
|
2010
|
2009
|
|||||||||
|
|
|
|
|||||||||
Interest income
|
$ | 5.9 | 4.1 | 10.8 | ||||||||
Gain on available-for-sale securities
|
4.4 | 3.8 | - | |||||||||
Other
|
(1.2 | ) | 0.2 | - | ||||||||
Total
|
$ | 9.1 | 8.1 | 10.8 |
|
2011 Quarters
|
2010 Quarters
|
||||||||||||||||||||||||||||||
(In millions, except per share amounts)
|
1 st
|
2 nd
|
3 rd
|
4 th
|
1 st
|
2 nd
|
3 rd
|
4 th
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Revenues
|
$ | 913.3 | 979.3 | 995.8 | 997.1 | $ | 735.4 | 729.4 | 776.1 | 880.6 | ||||||||||||||||||||||
Segment operating profit
|
52.0 | 36.6 | 70.1 | 72.4 | 34.9 | 44.1 | 58.0 | 71.9 | ||||||||||||||||||||||||
Operating profit
|
37.0 | 20.4 | 62.5 | 51.4 | 23.8 | 31.5 | 44.1 | 46.9 | ||||||||||||||||||||||||
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||
Income (loss) from:
|
||||||||||||||||||||||||||||||||
Continuing operations
|
$ | 18.9 | 5.3 | 31.5 | 17.3 | $ | (4.8 | ) | 20.7 | 21.7 | 19.2 | |||||||||||||||||||||
Discontinued operations
|
1.1 | 2.6 | (0.7 | ) | (1.5 | ) | (3.4 | ) | 0.8 | 2.2 | 0.7 | |||||||||||||||||||||
Net income (loss) attributable to Brink’s
|
$ | 20.0 | 7.9 | 30.8 | 15.8 | $ | (8.2 | ) | 21.5 | 23.9 | 19.9 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Depreciation and amortization
|
$ | 38.8 | 41.2 | 40.5 | 41.9 | $ | 32.3 | 32.9 | 34.8 | 36.6 | ||||||||||||||||||||||
Capital expenditures
|
29.4 | 42.2 | 47.1 | 77.5 | 26.9 | 34.3 | 41.3 | 46.3 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Earnings (loss) per share attributable to Brink’s
|
||||||||||||||||||||||||||||||||
common shareholders:
|
||||||||||||||||||||||||||||||||
Basic
|
||||||||||||||||||||||||||||||||
Continuing operations
|
$ | 0.40 | 0.11 | 0.66 | 0.36 | $ | (0.10 | ) | 0.42 | 0.45 | 0.40 | |||||||||||||||||||||
Discontinued operations
|
0.02 | 0.05 | (0.02 | ) | (0.03 | ) | (0.07 | ) | 0.02 | 0.05 | 0.02 | |||||||||||||||||||||
Net income
|
$ | 0.42 | 0.17 | 0.64 | 0.33 | $ | (0.17 | ) | 0.44 | 0.50 | 0.42 | |||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Diluted
|
||||||||||||||||||||||||||||||||
Continuing operations
|
$ | 0.39 | 0.11 | 0.66 | 0.36 | $ | (0.10 | ) | 0.42 | 0.45 | 0.40 | |||||||||||||||||||||
Discontinued operations
|
0.02 | 0.05 | (0.02 | ) | (0.03 | ) | (0.07 | ) | 0.02 | 0.05 | 0.02 | |||||||||||||||||||||
Net income
|
$ | 0.41 | 0.16 | 0.64 | 0.33 | $ | (0.17 | ) | 0.44 | 0.50 | 0.42 |
PART III
|
PART IV
|
(a)
|
1.
|
All financial statements – see pages 70 – 116.
|
2.
|
Financial statement schedules – not applicable.
|
|
3.
|
Exhibits – see exhibit index.
|
|
The Brink’s Company
|
|||
(Registrant)
|
|||
By
|
/s/ T. C. Schievelbein
|
||
(Thomas C. Schievelbein,
|
|||
Interim President and
|
|||
Chief Executive Officer)
|
Signature
|
|
Title
|
/s/ T. C. Schievelbein
|
|
Director, Interim President
and Chief Executive Officer
(Principal Executive Officer)
|
Thomas C. Schievelbein
|
|
|
/s/ J.W. Dziedzic
|
|
Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
Joseph W. Dziedzic
|
|
|
/s/ M. A. P. Schumacher
|
|
Controller
(Principal Accounting Officer)
|
Matthew A.P. Schumacher
|
|
|
*
|
|
Director
|
Betty C. Alewine
|
|
|
*
|
|
Director
|
Paul G. Boynton
|
|
|
*
|
|
Director
|
Marc C. Breslawsky
|
|
|
*
|
|
Director
|
Reginald D. Hedgebeth
|
|
|
*
|
|
Director
|
Michael J. Herling
|
|
|
*
|
Director
|
|
Murray D. Martin
|
*
|
|
Director
|
Ronald L. Turner
|
|
* By:
|
|
/s/ T. C. Schievelbein,
|
|
Thomas C. Schievelbein, Attorney-in-Fact
|
Exhibit
Number
|
Description
|
|
2(i)
|
Shareholders’ Agreement, dated as of January 10, 1997, between Brink’s Security International, Inc., and Valores Tamanaco, C.A. Exhibit 10(w) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1998.
|
|
3(i)
|
(a)
|
Amended and Restated Articles of Incorporation of the Registrant. Exhibit 3(i) to the Registrant’s Current Report on Form 8-K filed November 20, 2007.
|
(b)
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of the Registrant. Exhibit 3(i) to the Registrant’s Current Report on Form 8-K filed May 10, 2011.
|
|
3(ii)
|
Amended and Restated Bylaws of the Registrant. Exhibit 3(ii) to the Registrant’s Amendment No. 1 to Current Report on Form 8-K filed November 21, 2011.
|
|
10(a)*
|
Amended and Restated Key Employees Incentive Plan, amended and restated as of May 6, 2011. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed May 10, 2011.
|
|
10(b)*
|
Key Employees’ Deferred Compensation Program, as amended and restated as of February 3, 2012.
|
|
10(c)*
|
(i)
|
Pension Equalization Plan as amended and restated, effective as of October 22, 2008. Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 (the “Third Quarter 2008 Form 10-Q”).
|
(ii)
|
Rabbi Trust Agreement, dated as of December 22, 2011, by and between the Registrant and Wells Fargo Bank, N.A., as Trustee. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed December 29, 2011.
|
|
10(d)*
|
Executive Salary Continuation Plan. Exhibit 10(e) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991 (the “1991 Form 10-K”).
|
|
10(e)*
|
2005 Equity Incentive Plan, as amended and restated as of February 19, 2010. Exhibit 10(f) to the Registrant’s Form 10-K for the year ended December 31, 2009 (the “2009 Form 10-K”).
|
|
10(f)*
|
(i)
|
Form of Option Agreement for options granted before 2010 under 2005 Equity Incentive Plan. Exhibit 99 to the Registrant’s Current Report on Form 8-K filed July 13, 2005.
|
(ii)
|
Form of Option Agreement for options granted in 2010 under 2005 Equity Incentive Plan. Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed July 12, 2010.
|
|
(iii)
|
Terms and Conditions for options granted in 2011 under 2005 Equity Incentive Plan. Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (the “Second Quarter 2011 Form 10-Q”).
|
|
(iv)
|
Form of Restricted Stock Units Award Agreement for restricted stock units granted before 2010 under 2005 Equity Incentive Plan. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed July 13, 2009.
|
|
(v)
|
Form of Restricted Stock Units Award Agreement for restricted stock units granted in 2010 under 2005 Equity Incentive Plan. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed July 12, 2010.
|
|
(vi)
|
Terms and Conditions for restricted stock units granted in 2011 under 2005 Equity Incentive Plan. Exhibit 10.2 to the Second Quarter 2011 Form 10-Q.
|
|
10(g)*
|
Management Performance Improvement Plan, as amended and restated as of February 19, 2010. Exhibit 10(h) to the 2009 Form 10-K.
|
10(h)*
|
Change in Control Agreement dated as of February 25, 2010, between the Registrant and Frank T. Lennon. Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed February 25, 2010.
|
|
10(i)*
|
(i)
|
Form of severance agreement between the Registrant and Frank T. Lennon. Exhibit 10(o)(ii) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1997.
|
(ii)
|
Form of Amendment No. 1 to severance agreement. Exhibit 10(j)(ii) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 (the “2008 Form 10-K”).
|
|
10(j)*
|
(i)
|
Employment Agreement dated as of May 4, 1998, among the Registrant, Brink’s, Incorporated and Michael T. Dan. Exhibit 10(a) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998.
|
(ii)
|
Amendment No. 1 to Employment Agreement among the Registrant, Brink’s, Incorporated and Michael T. Dan. Exhibit 10 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002.
|
|
(iii)
|
Amendment No. 2 to Employment Agreement among the Registrant, Brink’s, Incorporated and Michael T. Dan. Exhibit 10 to the Registrant’s Current Report on Form 8-K filed March 10, 2006.
|
|
(iv)
|
Amendment No. 3 to Employment Agreement among the Registrant, Brink’s, Incorporated and Michael T. Dan. Exhibit 10(k)(iv) to the 2008 Form 10-K.
|
|
(v)
|
Amendment No. 4 to Employment Agreement among the Registrant, Brink’s, Incorporated and Michael T. Dan. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed May 13, 2009.
|
|
10(k)*
|
Succession Agreement, dated November 13, 2011, between the Registrant and Michael T. Dan. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed November 14, 2011.
|
|
10(l)*
|
Change in Control Agreement dated as of February 25, 2010, between the Registrant and Michael T. Dan. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed February 25, 2010.
|
|
10(m)*
|
Change in Control Agreement dated as of February 25, 2010, between the Registrant and Joseph W. Dziedzic. Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed February 25, 2010.
|
|
10(n)*
|
Change in Control Agreement dated as of February 25, 2010, between the Registrant and McAlister C. Marshall, II. Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed February 25, 2010.
|
|
10(o)*
|
Form of Indemnification Agreement entered into by the Registrant with its directors and officers. Exhibit 10(l) to the 1991 Form 10-K.
|
|
10(p)*
|
Non-Employee Directors’ Stock Option Plan, as amended and restated as of July 8, 2005. Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005.
|
|
10(q)*
|
Directors’ Stock Accumulation Plan, as amended and restated as of September 12, 2008. Exhibit 10.1 to the Third Quarter 2008 Form 10-Q.
|
|
10(r)*
|
Non-Employee Directors’ Equity Plan. Annex B to the Proxy Statement for the Registrant’s 2008 Annual Meeting of Shareholders.
|
|
10(s)*
|
(i)
|
Form of Award Agreement for deferred stock units granted in 2008 under the Non-Employee Directors’ Equity Plan. Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.
|
(ii)
|
Form of Award Agreement for deferred stock units granted in 2009, 2010 and 2011 under the Non-Employee Directors Equity Plan. Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009 (the “Second Quarter 2009 Form 10-Q”).
|
10(t)*
|
Plan for Deferral of Directors’ Fees, as amended and restated as of November 14, 2008. Exhibit 10(y) to the 2008 Form 10-K.
|
|
10(u)
|
(i)
|
Trust Agreement for The Brink’s Company Employee Welfare Benefit Trust. Exhibit 10(t) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1999.
|
(ii)
|
First Amendment of The Brink’s Company Employee Welfare Benefit Trust, dated as of November 1, 2001. Exhibit 10(t)(ii) to the to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 (the “2007 Form 10-K”).
|
|
(iii)
|
Second Amendment of The Brink’s Company Employee Welfare Benefit Trust, dated as of September 30, 2003. Exhibit 10(t)(iii) to the 2007 Form 10-K.
|
|
10(v)
|
(i)
|
$43,160,000 Bond Purchase Agreement, dated September 17, 2003, among the Peninsula Ports Authority of Virginia, Dominion Terminal Associates, Pittston Coal Terminal Corporation and the Registrant. Exhibit 10.1 to the Second Quarter 2009 Form 10-Q.
|
(ii)
|
Loan Agreement between the Peninsula Ports Authority of Virginia and Dominion Terminal Associates, dated September 1, 2003. Exhibit 10.2(ii) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 (the “Third Quarter 2003 Form 10-Q”).
|
|
(iii)
|
Indenture and Trust between the Peninsula Ports Authority of Virginia and Wachovia Bank, National Association (“Wachovia”), as trustee, dated September 1, 2003. Exhibit 10.2(iii) to the Third Quarter 2003 Form 10-Q.
|
|
(iv)
|
Parent Company Guaranty Agreement, dated September 1, 2003, made by the Registrant for the benefit of Wachovia. Exhibit 10.2(iv) to the Third Quarter 2003 Form 10-Q.
|
|
(v)
|
Continuing Disclosure Undertaking between the Registrant and Wachovia, dated September 24, 2003. Exhibit 10.2(v) to the Third Quarter 2003 Form 10-Q.
|
|
(vi)
|
Coal Terminal Revenue Refunding Bond (Dominion Terminal Associates Project – Brink’s Issue) Series 2003. Exhibit 10.2(vi) to the Third Quarter 2003 Form 10-Q.
|
|
10(w)
|
$85,000,000 Amended and Restated Letter of Credit Agreement, dated as of June 17, 2011, among the Registrant, Pittston Services Group Inc., Brink’s Holding Company, Brink’s, Incorporated, and The Royal Bank of Scotland N.V. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed June 20, 2011.
|
|
10(x)
|
$30,000,000 Amended and Restated Credit Agreement, dated as of October 3, 2011, among the Registrant, Pittston Services Group Inc., Brink’s Holding Company, Brink’s, Incorporated, The Royal Bank of Scotland N.V. and RBS Securities Inc. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed October 5, 2011.
|
|
10(y)
|
(i)
|
$400,000,000 Credit Agreement, dated as of July 16, 2010, among the Registrant, as Parent Borrower and as a Guarantor, the subsidiary borrowers referred to therein, as Subsidiary Borrowers, certain of Parent Borrower’s subsidiaries, as Guarantors, Wells Fargo Bank, National Association, as Administrative Agent, an Issuing Lender, Swingline Lender and a Revolving A Lender, Bank of Tokyo-Mitsubishi UFJ Trust Company and Societe Generale, as Co-Documentation Agents and Revolving A Lenders, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as Co-Syndication Agents and Revolving A Lenders, and various other Revolving A Lenders and Revolving B Lenders named therein. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed July 20, 2010.
|
(ii)
|
First Amendment to Credit Agreement, dated as of January 6, 2012, among the Registrant, as Parent Borrower and as a Guarantor, the subsidiary borrowers referred to therein, as Subsidiary Borrowers, certain of Parent Borrower’s subsidiaries, as Guarantors, Wells Fargo Bank, National Association, as Administrative Agent, and the various lenders named therein. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed January 9, 2012.
|
|
10(z)
|
$54,000,000 Continuing Agreement for Standby Letters of Credit, dated as of December 10, 2010, between the Registrant and The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed December 13, 2010.
|
10(aa)
|
Note Purchase Agreement, dated as of January 24, 2011, among the Registrant, Pittston Services Group Inc., Brink’s Holding Company, Brink’s, Incorporated, and the purchasers party thereto. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed January 26, 2011.
|
|
10(bb)
|
$25,000,000 Committed Letter of Credit Issuance and Reimbursement Agreement, dated as of January 24, 2012, by and between the Registrant and HSBC Bank USA, N.A. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed January 26, 2012.
|
|
10(cc)
|
Stock Purchase Agreement, dated as of November 15, 2005, by and among BAX Holding Company, BAX Global Inc., The Brink’s Company and Deutsche Bahn AG. Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed November 16, 2005.
|
|
10(dd)
|
Separation and Distribution Agreement between the Registrant and Brink’s Home Security Holdings, Inc. dated as of October 31, 2008. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed November 5, 2008.
|
|
10(ee)
|
Tax Matters Agreement between the Registrant and Brink’s Home Security Holdings, Inc. dated as of October 31, 2008. Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed November 5, 2008.
|
|
10(ff)
|
Non-Competition and Non-Solicitation Agreement between the Registrant and Brink’s Home Security Holdings, Inc. dated as of October 31, 2008. Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed November 5, 2008.
|
|
10(gg)
|
Employee Matters Agreement between the Registrant and Brink’s Home Security Holdings, Inc. dated as of October 31, 2008. Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed November 5, 2008.
|
|
21
|
Subsidiaries of the Registrant.
|
|
23
|
Consent of Independent Registered Public Accounting Firm.
|
|
24
|
Powers of Attorney.
|
|
31
|
Rule 13a-14(a)/15d-14(a) Certifications.
|
|
32
|
Section 1350 Certifications.
|
|
99(a)*
|
Excerpt from Pension-Retirement Plan relating to preservation of assets of the Pension-Retirement Plan upon a change in control. Exhibit 99(a) to the 2008 Form 10-K.
|
|
101
|
Interactive Data File (Annual Report on Form 10-K, for the year ended December 31, 2011, furnished in XBRL (eXtensible Business Reporting Language).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Balance Sheets at December 31, 2011, and December 31, 2010, (ii) the Consolidated Statements of Income for the years ended December 31, 2011, 2010 and 2009, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2011, 2010 and 2009, (iv) the Consolidated Statements of Equity for the years ended December 31, 2011, 2010 and 2009, (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009, and (vi) the Notes to Consolidated Financial Statements, tagged as blocks of text. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|