UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-K

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended:

December 31, 2007

 

 

OR

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

 

For the transition period from

to

 

 

Commission File Number:

1-11954

 

 

 

VORNADO REALTY TRUST

(Exact name of Registrant as specified in its charter)

 

Maryland

 

22-1657560

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification Number)

 

 

 

888 Seventh Avenue, New York, New York

 

10019

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number including area code:

(212) 894-7000

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Common Shares of beneficial interest,
$.04 par value per share

 

New York Stock Exchange

 

 

 

Series A Convertible Preferred Shares
of beneficial interest, no par value

 

New York Stock Exchange

 

 

 

Cumulative Redeemable Preferred Shares of beneficial
interest, no par value:

 

 

 

 

 

8.5% Series B

 

New York Stock Exchange

 

 

 

8.5% Series C

 

New York Stock Exchange

 

 

 

7.0% Series E

 

New York Stock Exchange

 

 

 

6.75% Series F

 

New York Stock Exchange

 

 

 

6.625% Series G

 

New York Stock Exchange

 

 

 

6.75% Series H

 

New York Stock Exchange

 

 

 

6.625% Series I

 

New York Stock Exchange

 

 

Securities registered pursuant to Section 12(g) of the Act:      NONE

 


 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YES  x  

NO o

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. YES o     NO x

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES x  

NO o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer x Accelerated Filer o Non-Accelerated Filer o Smaller Reporting Company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES o NO x

 

The aggregate market value of the voting and non-voting common shares held by non-affiliates of the registrant, i.e. by persons other than officers and trustees of Vornado Realty Trust, was $15,085,478,000 at June 30, 2007.

 

As of February 1, 2008, there were 153,374,257 of the registrant’s common shares of beneficial interest outstanding.

 

 

Documents Incorporated by Reference

 

Part III: Portions of Proxy Statement for Annual Meeting of Shareholders to be held on May 15, 2008.

 

 

 

 

 

 


INDEX

       

 

Item

Financial Information:

Page Number

PART I.

1.

Business

4

 

 

 

 

 

1A.

Risk Factors

13

 

 

 

 

 

1B.

Unresolved Staff Comments

26

 

 

 

 

 

2.

Properties

27

 

 

 

 

 

3.

Legal Proceedings

58

 

 

 

 

 

4.

Submission of Matters to a Vote of Security Holders
Executive Officers of the Registrant

59

 

 

 

 

PART II.

5.

Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities

60

 

 

 

 

 

6.

Selected Financial Data

62

 

 

 

 

 

7.

Management’s Discussion and Analysis of Financial Condition and
Results of Operations

64

 

 

 

 

 

7A.

Quantitative and Qualitative Disclosures about Market Risk

126

 

 

 

 

 

8.

Financial Statements and Supplementary Data

127

 

 

 

 

 

9.

Changes In and Disagreements with Accountants on
Accounting and Financial Disclosure

196

 

 

 

 

 

9A.

Controls and Procedures

196

 

 

 

 

 

9B.

Other Information

198

 

 

 

 

PART III.

10.

Directors, Executive Officers and Corporate Governance (1)

198

 

 

 

 

 

11.

Executive Compensation

198

 

 

 

 

 

12.

Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters (1)

198

 

 

 

 

 

13.

Certain Relationships and Related Transactions, and Director Independence (1)

199

 

 

 

 

 

14.

Principal Accountant Fees and Services

199

 

 

 

 

PART IV.

15.

Exhibits and Financial Statement Schedules

199

 

 

 

 

Signatures

 

 

200

 

 

 

 

_______________________

(1)

These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission not later than 120 days after December 31, 2007, portions of which are incorporated by reference herein. See “Executive Officers of the Registrant” on page 59 of this Annual Report on Form 10-K for information relating to executive officers.

 

2

 


FORWARD-LOOKING STATEMENTS

 

Certain statements contained herein constitute forward-looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Annual Report on Form 10-K. We also note the following forward-looking statements: in the case of our development projects, the estimated completion date, estimated project cost and cost to complete; and estimates of future capital expenditures, common and preferred share dividends and operating partnership distributions. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Item 1A. Risk Factors” in this annual report on Form 10-K.

 

For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K or the date of any document incorporated by reference. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Annual Report on Form 10-K.

 

3

 


PART I

ITEM 1.

BUSINESS

THE COMPANY

Vornado Realty Trust is a fully-integrated real estate investment trust (“REIT”) and conducts its business through Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). All references to “we,” “us,” “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership. Vornado is the sole general partner of, and owned approximately 90.1% of the common limited partnership interest in, the Operating Partnership at December 31, 2007.

 

At December 31, 2007, we own directly or indirectly:

 

Office Properties:

(i)      all or portions of 28 office properties aggregating approximately 16.0 million square feet in the New York City metropolitan area (primarily Manhattan);

 

(ii)      all or portions of 83 office properties aggregating 17.6 million square feet in the Washington, DC and Northern Virginia areas;

 

(iii)     a 70% controlling interest in 555 California Street, a three-building complex aggregating 1.8 million square feet in San Francisco’s financial district;

 

Retail Properties:

(iv)     177 retail properties in 21 states, Washington, DC and Puerto Rico aggregating approximately 21.9 million square feet, including 3.6 million square feet owned by tenants on land leased from us;

 

Merchandise Mart Properties:

(v)      9 properties in five states and Washington, DC aggregating approximately 9.1 million square feet of showroom and office space, including the 3.3 million square foot Merchandise Mart in Chicago;

 

Temperature Controlled Logistics:

(vi)     a 47.6% interest in Americold Realty Trust which owns and operates 90 cold storage warehouses nationwide;

 

Toys “R” Us, Inc.:

(vii)    a 32.7% interest in Toys “R” Us, Inc. which owns and/or operates 1,352 stores worldwide, including 588 toy stores and 259 Babies “R” Us stores in the United States and 505 toy stores internationally;

 

Other Real Estate Investments:

 

(viii)   32.8% of the common stock of Alexander’s, Inc. (NYSE: ALX), which has seven properties in the greater New York metropolitan area;

 

(ix)     the Hotel Pennsylvania in New York City, consisting of a hotel portion containing 1.0 million square feet with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space;

 

(x)     mezzanine loans to entities that have significant real estate assets; and 

 

(xi)     interests in other real estate, including interests in other public companies that own and manage office, industrial and retail properties net leased to major corporations and student and military housing properties throughout the United States; six warehouse/industrial properties in New Jersey containing approximately 1.2 million square feet; and other investments and marketable securities.

 

4

 


OBJECTIVES AND STRATEGY

Our business objective is to maximize shareholder value. We intend to achieve this objective by continuing to pursue our investment philosophy and executing our operating strategies through:

 

 

Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;

 

Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is a high likelihood of capital appreciation;

 

Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;

 

Investing in retail properties in select under-stored locations such as the New York City metropolitan area;

 

Investing in fully-integrated operating companies that have a significant real estate component;

 

Developing and redeveloping our existing properties to increase returns and maximize value; and

 

Providing specialty financing to real estate related companies.

 

We expect to finance our growth, acquisitions and investments using internally generated funds, proceeds from possible asset sales and by accessing the public and private capital markets.

 

 

ACQUISITIONS AND INVESTMENTS

 

During 2007, we completed $4,045,400,000 of real estate acquisitions and investments in 33 separate transactions, consisting of an aggregate of $3,024,600,000 in cash, $958,700,000 in existing mortgage debt and $62,100,000 in common or preferred Operating Partnership units. Details of the significant transactions are summarized below.

 

100 West 33rd Street, New York City (the “Manhattan Mall”)

 

On January 10, 2007, we acquired the Manhattan Mall for approximately $689,000,000 in cash. This mixed-use property is located on the entire Sixth Avenue block-front between 32nd and 33rd Streets in Manhattan and contains approximately 1,000,000 square feet, including 845,000 square feet of office space and 164,000 square feet of retail space. Included as part of the acquisition were 250,000 square feet of additional air rights. The property is adjacent to our Hotel Pennsylvania.

 

Bruckner Plaza, Bronx, New York

 

On January 11, 2007, we acquired the Bruckner Plaza shopping center, containing 386,000 square feet, for approximately $165,000,000 in cash. Also included as part of the acquisition was an adjacent parcel which is ground leased to a third party. The property is located on Bruckner Boulevard in the Bronx, New York.

 

Filene’s, Boston, Massachusetts

 

On January 26, 2007, a joint venture in which we have a 50% interest, acquired the Filene’s property located in the Downtown Crossing district of Boston, Massachusetts for approximately $100,000,000 in cash, of which our share was $50,000,000. The venture plans to redevelop the property to include approximately 1,400,000 square feet, consisting of office, retail and condominium apartments.

 

5

 


ACQUISITIONS AND INVESTMENTS - CONTINUED

 

H Street Building Corporation (“H Street”)

 

In July 2005, we acquired H Street, which owns a 50% interest in real estate assets located in Pentagon City, Virginia and Washington, DC. On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets for approximately $383,000,000, consisting of $322,000,000 in cash and $61,000,000 of existing mortgages. These assets include twin office buildings located in Washington, DC, containing 577,000 square feet, and assets located in Pentagon City, Virginia, comprised of 34 acres of land leased to three residential and retail operators, a 1,680 unit high-rise apartment complex and 10 acres of vacant land. In conjunction with this acquisition all existing litigation was dismissed.

 

Further, we agreed to sell approximately 19.6 of the 34 acres of land to one of the existing ground lessees in two closings over a two-year period for approximately $220,000,000. On May 11, 2007, we closed on the sale of 11 of the 19.6 acres for $104,000,000 and received $5,000,000 in cash and a $99,000,000 note due December 31, 2007. On September 28, 2007, the buyer pre-paid the note in cash and we recognized a net gain on sale of $4,803,000. In April 2007, we received letters from the two remaining ground lessees claiming a right of first offer on the sale of the land, one of which has since retracted its letter and reserved its rights under the lease.

 

In connection with purchase accounting, in July 2005 and April 2007 we recorded an aggregate of $220,000,000 of deferred tax liabilities for the differences between the tax basis and the book basis of the acquired assets and liabilities. We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of February 2008, we have completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008. Consequently, in the first quarter of 2008, the deferred tax liabilities will be eliminated and we will recognize $220,000,000 as an income tax benefit on our consolidated statement of income.

 

Our total purchase price for 100% of the assets we will own, after the anticipated proceeds from the land sales, is $409,000,000, consisting of $286,000,000 in cash and $123,000,000 of existing mortgages.

 

1290 Avenue of the Americas and 555 California Street

 

On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas, a 2,000,000 square foot Manhattan office building located on the block-front between 51st and 52nd Street on Avenue of the Americas, and the three- building 555 California Street complex (“555 California Street”) containing 1,800,000 square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Francisco’s financial district. The purchase price for our 70% interest in the real estate was approximately $1.8 billion, consisting of $1.0 billion of cash and $797,000,000 of existing debt. Our share of the debt is comprised of $308,000,000 secured by 1290 Avenue of the Americas and $489,000,000 secured by 555 California Street. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump.

 

In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above.   Mr. Trump’s claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trump’s motions and ultimately dismissed all of Mr. Trump’s claims, except for his claim seeking access to books and records.  In a decision dated October 1, 2007, the Court determined that Mr. Trump had already received access to the books and records to which he was entitled, with the exception of certain documents which were subsequently delivered to Mr. Trump. Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims.  

 

In connection with the acquisition, we agreed to indemnify the sellers for liabilities and expenses arising out of Mr. Trump’s claim that the general partners of the partnerships we acquired did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims. We believe that the claims relating to the sale price are without merit. All other allegations are not asserted as a basis for damages and regardless of merit would not be material to our consolidated financial statements.

 

6

 


ACQUISITIONS AND INVESTMENTS - CONTINUED

 

India Property Fund L.P.

 

On June 14, 2007, we committed to contribute $95,000,000 to the India Property Fund, L.P. (the “Fund”), established to acquire, manage and develop real estate in India. In addition, we sold our interest in another India real estate partnership to the Fund for $77,000,000 and deferred the $3,700,000 net gain on sale. On December 20, 2007, we increased our commitment to the Fund by $20,000,000. As of December 31, 2007, the Fund has equity commitments aggregating $227,500,000, of which our $115,000,000 commitment represents 50.6%. In January 2008, the Fund completed capital calls aggregating $50,400,000, of which our share was $25,500,000.

 

Shopping Center Portfolio Acquisition

 

On June 26, 2007, we entered into an agreement to acquire a portfolio of 15 shopping centers aggregating approximately 1.9 million square feet for an aggregate purchase price of $351,000,000. The properties are located primarily in Northern New Jersey and Long Island, New York. We have completed the acquisition of nine of these properties for an aggregate purchase price of $250,478,000 consisting of $109,279,000 in cash, $49,599,000 in Vornado Realty L.P. preferred units, $12,460,000 of Vornado Realty L.P. common units and $79,140,000 of existing mortgage debt. We have determined not to complete the acquisition of the remaining six properties and have expensed $2,700,000 for costs of acquisitions not consummated on our consolidated statement of income for the year ended December 31, 2007.

 

BNA Complex

 

On August 9, 2007, we acquired a three building complex from The Bureau of National Affairs, Inc. (“BNA”) for $111,000,000 in cash. The complex contains approximately 300,000 square feet and is located in Washington’s West End between Georgetown and the Central Business District. We plan to convert two of these buildings to rental apartments. Simultaneously with the acquisition, we sold Crystal Mall Two, a 277,000 square foot office building located at 1801 South Bell Street in Crystal City, to BNA for $103,600,000 in cash, which resulted in a net gain of $19,893,000.

 

INVESTMENTS IN MEZZANINE LOANS

At December 31, 2007, the carrying amount of our investments in mezzanine loans aggregated $492,339,000, net of a $57,000,000 allowance described below. Substantially all of these investments are loans to companies that have significant real estate assets. Mezzanine loans are generally subordinate to first mortgage loans and are secured by pledges of equity interests of the entities owning the underlying real estate. During 2007 we were repaid principal amounts aggregating $241,000,000 and we made new investments aggregating $217,000,000. As of December 31, 2007, these investments have a weighted average interest rate of 9.7%.

 

On June 5, 2007, we acquired a 42% interest in two MPH mezzanine loans totaling $158,700,000, for $66,000,000 in cash. The loans, which were due on February 8, 2008 and have not been repaid, are subordinate to $2.9 billion of mortgage and other debt and secured by the equity interests in four New York City properties: Worldwide Plaza, 1540 Broadway office condominium, 527 Madison Avenue and Tower 56. We have reduced the net carrying amount of the loans to $9,000,000, by recognizing a $57,000,000 non-cash charge which is included as a reduction of “interest and other investment income” on our consolidated statement of income for the year ended December 31, 2007.

 

 

 

 

 

7

 


OTHER INVESTMENTS

 

GMH Communities L.P. (“GMH”)

 

At December 31, 2007, we own 7,337,857 GMH Communities L.P. (“GMH”) limited partnership units, which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (NYSE: GCT) (“GCT”), and 2,517,247 common shares of GCT, or 13.8% of the limited partnership interest of GMH. GMH is a self-advised, self-managed, specialty housing company that focuses on providing housing to college and university students residing off-campus and to members of the U.S. military and their families located on or near military bases throughout the United States.

 

On February 12, 2008, GCT announced that it has entered into two definitive agreements in connection with the sale of its military and student housing divisions for an aggregate sales price of approximately $9.61 per share/unit. In addition, GCT anticipates selling its remaining assets prior to the closing of the merger. The merger, which has been unanimously approved by GCT’s Board of Trustees, is subject to GCT shareholder approval and customary closing conditions.

 

As of December 31, 2007, the fair value of our investment in GMH and GCT based on GCT’s December 31, 2007 closing share price of $5.52, was $54,400,000, or $48,860,000 below the carrying amount of $10.48 per share/unit on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not “other-than-temporary,” based on the aggregate value anticipated to be received as a result of the transactions described above, including the additional consideration from the sale of GCT’s remaining assets.

 

DISPOSITIONS

 

Investment in McDonald’s Corporation (“McDonalds”) (NYSE: MCD)

 

In July 2005 we acquired 858,000 McDonalds’ common shares at a weighted average price of $29.54 per share. These shares were classified as “available-for-sale” marketable equity securities on our consolidated balance sheet and the fluctuations in the market value of these shares during the period of our ownership was recorded as “other comprehensive income” in the shareholders’ equity section of our consolidated balance sheet. During October 2007, we sold all of these shares at a weighted average price of $56.45 per share and recognized a net gain of $23,090,000, representing accumulated appreciation during the period of our ownership.

 

During the second half of 2005, we acquired an economic interest in an additional 14,565,500 McDonalds’ common shares through a series of privately negotiated transactions with a financial institution pursuant to which we purchased a call option and simultaneously sold a put option at the same strike price on McDonalds’ common shares. These call and put options had an initial weighted-average strike price of $32.66 per share, or an aggregate of $475,692,000 and provided for net cash settlement. Under these agreements, the strike price for each pair of options increased at an annual rate of LIBOR plus 45 basis points and was decreased for dividends received. The options provided us with the same economic gain or loss as if we had purchased the underlying common shares and borrowed the aggregate purchase price at an annual rate of LIBOR plus 45 basis points. Because these options were derivatives and did not qualify for hedge accounting treatment, the gains or losses resulting from the mark-to-market of the options at the end of each reporting period were recognized as “investment income or loss” on our consolidated statements of income. In 2006, we sold 2,119,500 of these shares at a weighted average price of $35.49 per share, and acquired an additional 1,250,000 option shares at a weighted average price of $33.08 per share. As of December 31, 2006, there were 13,695,500 option shares in the derivative position with an adjusted weighted average strike price of $32.70 per share. During August, September and October 2007, we settled the 13,695,500 option shares and received an aggregate of $260,719,000 in cash. During the years ended December 31, 2007, 2006 and 2005, we recognized net gains of $108,821,000, $138,815,000 and $17,254,000, respectively, representing income from the mark-to-market of these shares during the period of our ownership through their settlement, net of related LIBOR charges.

 

The aggregate net gain from inception of our investments in McDonalds in 2005 through final settlement in October 2007 was $289,414,000.

 

Property Sales

 

During 2007, we sold three properties (Crystal Mall Two, Arlington Plaza and the Vineland, New Jersey shopping center property) in three separate transactions for an aggregate sales price of $177,874,000 in cash, which resulted in an aggregate net gain of $55,501,000.

 

8

 


DEVELOPMENT AND REDEVELOPMENT PROJECTS

 

We are currently engaged in various development/redevelopment projects for which we have budgeted approximately $1.977 billion. Of this amount, $214.9 million was expended prior to 2007, $401.6 million was expended in 2007 and $719.6 million is estimated to be expended in 2008. Below is a description of these projects.

 

 

 

Our Share of

($ in millions)

In Progress:

 

Estimated
Completion
Date

 

Estimated
Project
Cost

 

Costs
Expended
in Year Ended
December 31,
2007

 

Estimated
Cost to
Complete

 

New York Office:

 

 

 

 

 

 

 

 

 

 

 

 

Harlem Park Ground-up Development (40% interest) – construction of a
660,000 square foot office building at 125th Street and Park Avenue

 

2011

 

$

166.0

 

$

16.5

 

$

137.3

 

Other – 4 projects

 

2009-2010

 

 

81.0

 

 

13.8

 

 

66.7

 

Washington, DC Office:

 

 

 

 

 

 

 

 

 

 

 

 

West End 25 – redevelopment of former BNA office space to residential apartments

 

2009

 

 

180.0

 

 

76.9

 

 

102.5

 

1999 K Street office building - demolition of existing 149,000 square foot
building and construction of 250,000 square foot office building

 

2009

 

 

166.0

 

11.8

 

 

93.4

 

800 17th Street Ground-up Development (49% interest) – construction of a
360,000 square foot office building

 

2010

 

 

124.0

 

 

30.7

 

 

93.3

 

220-20th Street – redevelopment of Crystal Plaza Two office space
to residential apartments

 

2009

 

 

100.0

 

 

7.1

 

 

83.5

 

2101 L Street office building – complete rehabilitation of existing
building including new curtain wall, mechanical systems and lobbies

2008

 

87.0

 

 

47.4

 

 

28.5

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

 

Downtown Crossing (50% interest) – redevelopment of the Filene’s property,
downtown Boston, to include approximately 1,400,000 square feet of
retail, office, condominium apartments and hotel

 

2010

 

 

337.0

 

 

56.8

 

 

275.0

 

Bergen Town Center – interior and exterior renovation of existing space,
demolition of 300,000 square feet and construction of 640,000 square
feet of retail space and a parking deck

 

2008

 

 

223.0

 

 

36.7

 

 

152.3

 

North Bergen, New Jersey Ground-up Development – acquisition of land
and construction of 90,000 square feet of retail space and site work for
BJ’s Wholesale Club and Wal-Mart who will construct their own stores

 

2009

 

 

73.0

 

 

21.4

 

 

23.2

 

San Jose, California Ground-up Development (45% interest) – acquisition
of land and construction of 350,000 square feet of retail space and site
work for Home Depot and Target who will construct their own stores

 

2008

 

 

70.0

 

 

28.2

 

 

15.9

 

Manhattan Mall – redevelopment and renovation of existing mall, including
construction of new JC Penney store

 

2008

 

 

63.0

 

 

13.4

 

 

49.6

 

South Hills Mall – conversion of existing mall into a 575,000
square foot strip shopping center

 

2009

 

 

48.0

 

 

2.4

 

 

43.9

 

Beverly Connection (50% interest) – interior and exterior renovations

 

2009

 

 

42.0

 

 

6.4

 

 

15.0

 

Gun Hill Road – redevelopment of existing shopping center

 

2008

 

 

31.0

 

 

3.9

 

 

6.8

 

Broome & Broadway – redevelopment and renovation of retail and residential space

 

2009

 

 

29.0

 

 

7.1

 

 

21.4

 

Garfield – redevelopment of existing warehouse site into a 325,000 square
foot strip shopping center

 

2009

 

 

28.0

 

 

1.9

 

 

24.1

 

Strip shopping centers and malls – redevelopment of 14 properties

 

2009

 

 

70.0

 

 

7.5

 

 

59.7

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

40 East 66th Street – conversion of 27 rental apartments into residential
condominiums

 

2008

 

 

59.0

 

 

11.7

 

 

46.2

 

 

 

 

 

$

1,977.0

 

$

401.6

 

$

1,338.3

 

 

 

9

 


DEVELOPMENT AND REDEVELOPMENT PROJECTS - CONTINUED

 

On July 19, 2005 a joint venture in which we have a 50% interest entered into a Memorandum of Understanding and has been designated as the developer to convert the Farley Post Office in Manhattan, which occupies the super block between 31st and 33rd Streets from 8th to 9th Avenues, into the Moynihan Train Station. The plans for the Moynihan Train Station project include 300,000 square feet for a new transportation facility to be financed with public funding, as well as 850,000 square feet of commercial space and up to 1.0 million square feet of air rights intended to be transferred to an adjacent site. The venture endeavors to expand the plans to incorporate the adjacent super block to the east, relocating Madison Square Garden from its present site above Penn Station to the west end of the Farley Complex, permitting it to develop 5.5 million square feet of mixed use space on the old Madison Square Garden site and incorporate our existing 1.5 million square foot Two Penn Plaza into a 7.0 million square foot complex. In March 2007, New York’s Empire State Development Corporation (the “ESDC”) acquired the Farley building from the United States Postal Service. In October 2007, the ESDC issued a Draft Scope of Work in connection with the preparation of a Supplemental Environmental Impact Statement describing the expanded development plan and proposing a zoning sub-district which would enable the venture to transfer the air rights under the original plans or the expanded plans to other locations within the Penn Plaza area. In addition, the Draft Scope of Work describes the public approvals and public actions necessary to implement either the original or expanded plans.

 

On December 4, 2007 a joint venture in which we are the 80% controlling and development partner was selected as the developer of the north wing of the Port Authority Bus Terminal at 42nd Street and Eighth Avenue in Manhattan. The joint venture intends to enter into a 99 year lease with the Port Authority to create approximately 60,000 square feet of retail space and develop a 1.3 million square foot office tower. The Port Authority also intends to renovate and modernize the bus terminal. The parties are also discussing the redevelopment of the south wing of the terminal.

 

We are evaluating other development opportunities, for which final plans and budgeted costs have yet to be determined, including: (i) redevelopment plans for the Hotel Pennsylvania, (ii) redeveloping certain shopping malls, including the Green Acres and Springfield Malls, (iii) redeveloping and expanding retail space and signage in the Penn Plaza area, (iv) conversion of 220 Central Park South, a residential apartment building, to condominiums and (v) other projects.

 

There can be no assurance that any of our development projects will commence, or if commenced, be completed on schedule or within budget.

 

 

 

10

 


FINANCING ACTIVITIES

On March 21, 2007, we sold $1.4 billion aggregate principal amount of 2.85% convertible senior debentures due 2027, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters’ discounts and expenses, were approximately $1.37 billion. The debentures are redeemable at our option beginning in 2012 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2012, 2017, and 2022 and in certain other limited circumstances. The debentures are convertible, under certain circumstances, for cash and Vornado common shares at an initial conversion rate of 6.1553 common shares per $1,000 of principal amount of debentures. The initial conversion price was $162.46, which represented a premium of 30% over the March 21, 2007 closing price for our common shares. The principal amount of debentures will be settled for cash and the amount in excess of the principal defined as the conversion value will be settled in cash or, at our election, Vornado common shares.

 

On September 28, 2007, the Operating Partnership entered into a new $1.510 billion unsecured revolving credit facility, which was increased by $85,000,000 on October 12, 2007 and can be increased to up to $2.0 billion during the initial term. The new facility has a three-year term with two one-year extension options, bears interest at LIBOR plus 55 basis points (5.43% at December 31, 2007), based on our current credit ratings and requires the payment of an annual facility fee of 15 basis points. Together with the existing $1.0 billion credit facility, the Operating Partnership has an aggregate of $2.595 billion of unsecured revolving credit. Vornado is the guarantor of the Operating Partnership’s obligations under both revolving credit agreements. The existing $1.0 billion credit facility’s financial covenants have been modified to conform to the financial covenants under the new agreement. Significant modifications include (i) changing the definition of Capitalization Value to exclude corporate unallocated general and administrative expenses and to reduce the capitalization rate to 6.5% from 7.5%, and (ii) changing the definition of Total Outstanding Indebtedness to exclude indebtedness of unconsolidated joint ventures. Under the new agreement, “Equity Value” may not be less than Three Billion Dollars; “Total Outstanding Indebtedness” may not exceed sixty percent (60%) of “Capitalization Value;” the ratio of “Combined EBITDA” to “Fixed Charges,” each measured as of the most recently ended calendar quarter, may not be less than 1.40 to 1.00; the ratio of “Unencumbered Combined EBITDA” to “Unsecured Interest Expense,” each measured as of the most recently ended calendar quarter, may not be less than 1.50 to 1.00; at any time, “Unsecured Indebtedness” may not exceed sixty percent (60%) of “Capitalization Value of Unencumbered Assets;” and the ratio of “Secured Indebtedness” to “Capitalization Value,” each measured as of the most recently ended calendar quarter, may not exceed fifty percent (50%). The new agreement also contains standard representations and warranties and other covenants. The terms in quotations in this paragraph are all defined in the new agreement, which was filed as an exhibit to our Current Report on Form 8-K dated September 28, 2007, filed on October 4, 2007.

 

In addition to the above, during 2007 we completed approximately $1.111 billion of property level financings and repaid approximately $412,674,000 of existing debt with a portion of the proceeds.

 

The net proceeds we received from the above financings were used primarily to fund acquisitions and investments and for other general corporate purposes. We may seek to obtain additional capital through equity offerings, debt financings or asset sales, although there is no express policy with respect these capital markets transactions. We may also offer our shares or Operating Partnership units in exchange for property and may repurchase or otherwise re-acquire our shares or any other securities in the future.

 

11

 


SEASONALITY

Our revenues and expenses are subject to seasonality during the year which impacts quarter-by-quarter net earnings, cash flows and funds from operations. The business of Toys “R” Us, Inc. (“Toys”) is highly seasonal. Historically, Toys’ fourth quarter net income, which we record on a one-quarter lag basis in our first quarter, accounts for more than 80% of Toys’ fiscal year net income. The Office and Merchandise Mart segments have historically experienced higher utility costs in the third quarter of the year. The Merchandise Mart segment also has experienced higher earnings in the second and fourth quarters of the year due to major trade shows occurring in those quarters. The Retail segment revenue in the fourth quarter is typically higher due to the recognition of percentage rental income. The Temperature Controlled Logistics segment has experienced higher earnings in the fourth quarter due to higher activity and occupancy in warehouse operations due to the holiday season’s impact on the food industry.

 

TENANTS ACCOUNTING FOR OVER 10% OF REVENUES

None of our tenants represented more than 10% of total revenues for the years ended December 31, 2007 and 2006.

 

CERTAIN ACTIVITIES

We are not required to base our acquisitions and investments on specific allocations by type of property. We have historically held our properties for long-term investment; however, it is possible that properties in the portfolio may be sold in whole or in part, as circumstances warrant, from time to time. Further, we have not adopted a policy that limits the amount or percentage of assets which could be invested in a specific property. While we may seek the vote of our shareholders in connection with any particular material transaction, generally our activities are reviewed and may be modified from time to time by our Board of Trustees without the vote of shareholders.

 

EMPLOYEES

As of December 31, 2007, we have approximately 4,020 employees, of which 311 are corporate staff. The New York Office Properties segment has 128 employees and an additional 2,021 employees of Building Maintenance Services LLC, a wholly owned subsidiary. The Washington, DC Office Properties, Retail Properties and Merchandise Mart Properties segments have 232, 200 and 559 employees, respectively, and the Hotel Pennsylvania has 569 employees. The forgoing does not include employees of partially owned entities, including Americold Realty Trust, Toys or Alexander’s, in which we own 47.6%, 32.7% and 32.8%, respectively.

 

SEGMENT DATA

We operate in the following business segments: New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties, Temperature Controlled Logistics and Toys. Financial information related to our business segments for the years 2007, 2006 and 2005 is set forth in Note 20 – Segment Information to our consolidated financial statements in this annual report on Form 10-K. The Merchandise Mart Properties segment has trade show operations in Canada and Switzerland. The Temperature Controlled Logistics segment manages one warehouse in Canada. The Toys segment operates in 505 locations internationally. In addition, we have one partially owned consolidated investment and three partially owned nonconsolidated investments in real estate partnerships located in India, which are included in the Other segment.

 

PRINCIPAL EXECUTIVE OFFICES

Our principal executive offices are located at 888 Seventh Avenue, New York, New York 10019; telephone (212) 894-7000.

 

MATERIALS AVAILABLE ON OUR WEBSITE

Copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports, as well as Reports on Forms 3, 4 and 5 regarding officers, trustees or 10% beneficial owners of us, filed or furnished pursuant to Section 13(a), 15(d) or 16(a) of the Securities Exchange Act of 1934 are available free of charge through our website (www.vno.com) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission. We have also made available on our website copies of our Audit Committee Charter, Compensation Committee Charter, Corporate Governance and Nominating Committee Charter, Code of Business Conduct and Ethics and Corporate Governance Guidelines. In the event of any changes to these charters or the code or guidelines, changed copies will also be made available on our website. Copies of these documents are also available directly from us free of charge. Our website also includes other financial information about us, including certain non-GAAP financial measures, none of which is a part of this annual report on Form 10-K.

 

12

 


ITEM 1A. RISK FACTORS

Material factors that may adversely affect our business, operations and financial condition are summarized below.

 

REAL ESTATE INVESTMENTS' VALUE AND INCOME FLUCTUATE DUE TO VARIOUS FACTORS.

The value of real estate fluctuates depending on conditions in the general economy and the real estate business. These conditions may also limit our revenues and available cash.

 

The factors that affect the value of our real estate investments include, among other things:

 

 

national, regional and local economic conditions;

 

consequences of any armed conflict involving, or terrorist attack against, the United States;

 

our ability to secure adequate insurance;

 

local conditions such as an oversupply of space or a reduction in demand for real estate in the area;

 

competition from other available space;

 

whether tenants and users such as customers and shoppers consider a property attractive;

 

the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;

 

whether we are able to pass some or all of any increased operating costs through to tenants;

 

how well we manage our properties;

 

fluctuations in interest rates;

 

changes in real estate taxes and other expenses;

 

changes in market rental rates;

 

the timing and costs associated with property improvements and rentals;

 

changes in taxation or zoning laws;

 

government regulation;

 

availability of financing on acceptable terms or at all;

 

potential liability under environmental or other laws or regulations; and

 

general competitive factors.

 

The rents we receive and the occupancy levels at our properties may decline as a result of adverse changes in any of these factors. If our rental revenues and/or occupancy levels decline, we generally would expect to have less cash available to pay our indebtedness and distribute to our shareholders. In addition, some of our major expenses, including mortgage payments, real estate taxes and maintenance costs, generally do not decline when the related rents decline.

 

Real estate is a competitive business.

Our business segments – Office, Retail, Merchandise Mart Properties, Temperature Controlled Logistics, Toys “R” Us and Other – operate in highly competitive environments. We have a large concentration of properties in the New York City metropolitan area and in the Washington, DC and Northern Virginia areas. We compete with a large number of real estate property owners and developers, some of which may be willing to accept lower returns on their investments. Principal factors of competition are rent charged, attractiveness of location, the quality of the property and breadth and quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulations, legislation and population trends.

 

 

13

 


We depend on leasing space to tenants on economically favorable terms and collecting rent from tenants who may not be able to pay.

Our financial results depend significantly on leasing space in our properties to tenants on economically favorable terms. In addition, because a substantial majority of our income comes from renting of real property, our income, funds available to pay indebtedness and funds available for distribution to our shareholders will decrease if a significant number of our tenants cannot pay their rent or if we are not able to maintain our levels of occupancy on favorable terms. If a tenant does not pay its rent, we might not be able to enforce our rights as landlord without delays and might incur substantial legal costs.

 

Inflation may adversely affect our financial condition and results of operations.

 

Although inflation has not materially impacted our operations in the recent past, increased inflation could have a pronounced negative impact on our mortgage and debt interest and general and administrative expenses, as these costs could increase at a rate higher than our rents. Inflation could also have an adverse effect on consumer spending which could impact our tenants’ sales and, in turn, our percentage rents, where applicable.

 

Bankruptcy or insolvency of tenants may decrease our revenues and available cash.

From time to time, some of our tenants have declared bankruptcy, and other tenants may declare bankruptcy or become insolvent in the future. If a major tenant declares bankruptcy or becomes insolvent, the rental property at which it leases space may have lower revenues and operational difficulties. In the case of our shopping centers, the bankruptcy or insolvency of a major tenant could cause us to have difficulty leasing the remainder of the affected property. Our leases generally do not contain restrictions designed to ensure the creditworthiness of our tenants. As a result, the bankruptcy or insolvency of a major tenant could result in a lower level of net income and funds available for the payment of our indebtedness or for distribution to our shareholders.

 

We may incur costs to comply with environmental laws.

Our operations and properties are subject to various federal, state and local laws and regulations concerning the protection of the environment, including air and water quality, hazardous or toxic substances and health and safety. Under some environmental laws, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances released at a property. The owner or operator may also be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by those parties because of the contamination. These laws often impose liability without regard to whether the owner or operator knew of the release of the substances or caused the release. The presence of contamination or the failure to remediate contamination may impair our ability to sell or lease real estate or to borrow using the real estate as collateral. Other laws and regulations govern indoor and outdoor air quality including those that can require the abatement or removal of asbestos-containing materials in the event of damage, demolition, renovation or remodeling and also govern emissions of and exposure to asbestos fibers in the air. The maintenance and removal of lead paint and certain electrical equipment containing polychlorinated biphenyls (PCBs) and underground storage tanks are also regulated by federal and state laws. We are also subject to risks associated with human exposure to chemical or biological contaminants such as molds, pollens, viruses and bacteria which, above certain levels, can be alleged to be connected to allergic or other health effects and symptoms in susceptible individuals. We could incur fines for environmental compliance and be held liable for the costs of remedial action with respect to the foregoing regulated substances or tanks or related claims arising out of environmental contamination or human exposure at or from our properties.

 

Each of our properties has been subjected to varying degrees of environmental assessment. The environmental assessments did not, as of this date, reveal any environmental condition material to our business. However, identification of new compliance concerns or undiscovered areas of contamination, changes in the extent or known scope of contamination, discovery of additional sites, human exposure to the contamination or changes in cleanup or compliance requirements could result in significant costs to us.

 

 

 

14

 


Some of our potential losses may not be covered by insurance.

We carry commercial liability and all risk property insurance ((i) fire, (ii) flood, (iii) extended coverage, (iv) “acts of terrorism” as defined in the Terrorism Risk Insurance Program Reauthorization Act of 2007 (“TRIPRA”), which expires in December 2014, and (v) rental loss insurance) with respect to our assets. Our New York Office, Washington, DC Office, Retail and Merchandise Mart divisions have $1.5 billion of per occurrence all risk property insurance coverage, including terrorism coverage, in effect through September 15, 2008. AmeriCold has $250,000,000 of per occurrence all risk property insurance coverage, including terrorism coverage, in effect through January 1, 2009. Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, and a $150,000,000 annual aggregate limit.

 

In June 2007 we formed Penn Plaza Insurance Company, LLC (“PPIC”), a wholly owned consolidated subsidiary, to act as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for “certified” acts of terrorism and for nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA. Coverage for “certified” acts of terrorism is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC. Prior to the formation of PPIC, we were uninsured for losses under NBCR coverage. Subsequently, we have $1.5 billion of NBCR coverage under TRIPRA, for which PPIC is responsible for 15% of each NBCR loss and the insurance company deductible of $1,000,000. We are ultimately responsible for any loss borne by PPIC.

 

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

 

Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.

 

Because we operate one hotel property, we face the risks associated with the hospitality industry.

We own the Hotel Pennsylvania in New York City. If the hotel does not generate sufficient receipts, our cash flow would be decreased, which could reduce the amount of cash available for distribution to our shareholders. The following factors, among others, are common to the hotel industry, and may reduce the revenues generated by our hotel property:

 

 

our hotel competes for guests with other hotels, a number of which have greater marketing and financial resources;

 

if there is an increase in operating costs resulting from inflation and other factors, we may not be able to offset such increase by increasing room rates;

 

our hotel is subject to the fluctuating and seasonal demands of business travelers and tourism;

 

our hotel is subject to general and local economic and social conditions that may affect demand for travel in general, including war and terrorism; and

 

physical condition, which may require substantial additional capital.

 

15

 


Because of the ownership structure of our hotel, we face potential adverse effects from changes to the applicable tax laws.

Under the Internal Revenue Code, REITs like us are not allowed to operate hotels directly or indirectly. Accordingly, we lease The Hotel Pennsylvania to our taxable REIT subsidiary, or TRS. While the TRS structure allows the economic benefits of ownership to flow to us, the TRS is subject to tax on its income from the operations of the hotel at the federal and state level. In addition, the TRS is subject to detailed tax regulations that affect how it may be capitalized and operated. If the tax laws applicable to a TRS are modified, we may be forced to modify the structure for owning the hotel, and such changes may adversely affect the cash flows from the hotel. In addition, the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, and we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any of such actions may prospectively or retroactively modify the tax treatment of the TRS and, therefore, may adversely affect our after-tax returns from the hotel.

 

Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs. 

The Americans with Disabilities Act generally requires that public buildings, including our properties, be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants. From time to time persons have asserted claims against us with respect to some of our properties under this Act, but to date such claims have not resulted in any material expense or liability. If, under the Americans with Disabilities Act, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our financial condition and results of operations, as well as the amount of cash available for distribution to our shareholders.

 

Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.

 

16

 


OUR INVESTMENTS ARE CONCENTRATED IN THE NEW YORK AND WASHINGTON, DC METROPOLITAN AREAS. CIRCUMSTANCES AFFECTING THESE AREAS GENERALLY COULD ADVERSELY AFFECT OUR BUSINESS.

A significant portion of our properties are in the New York City/New Jersey and Washington, DC metropolitan areas and are affected by the economic cycles and risks inherent to those areas.

During 2007, approximately 71% of our EBITDA, excluding items that affect comparability, came from properties located in the New York City and Washington, DC metropolitan areas and in New Jersey. In addition, we may continue to concentrate a significant portion of our future acquisitions in these metropolitan areas or in other geographic real estate markets in the United States or abroad. Real estate markets are subject to economic downturns, as they have in the past, and we cannot predict how economic conditions will impact these markets in both the short and long term. Declines in the economy or a decline in the real estate markets in these areas could hurt our financial performance and the value of our properties. The factors affecting economic conditions in these regions include:

 

 

space needs of the United States Government, including the effect of base closures and repositioning under the Defense Base Closure and Realignment Act of 2005, as amended;

 

business layoffs or downsizing;

 

industry slowdowns;

 

relocations of businesses;

 

changing demographics;

 

increased telecommuting and use of alternative work places;

 

financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and real estate industries;

 

infrastructure quality; and

 

any oversupply of, or reduced demand for, real estate.

 

It is impossible for us to assess the future effects of the current uncertain trends in the economic and investment climates of the geographic areas in which we concentrate, and more generally of the United States, or the real estate markets in these areas. If these conditions persist or if there is any local, national or global economic downturn, our businesses and future profitability may be adversely affected.

 

Terrorist attacks, such as those of September 11, 2001 in New York City and the Washington, DC area, may adversely affect the value of our properties and our ability to generate cash flow.

We have significant investments in large metropolitan areas, including the New York, Washington, DC, Chicago, Boston and San Francisco metropolitan areas. In the aftermath of a terrorist attack, tenants in these areas may choose to relocate their businesses to less populated, lower-profile areas of the United States that may be perceived to be less likely targets of future terrorist activity and fewer customers may choose to patronize businesses in these areas. This in turn would trigger a decrease in the demand for space in these areas, which could increase vacancies in our properties and force us to lease our properties on less favorable terms. As a result, the value of our properties and the level of our revenues and cash flows could decline materially.

 

 

17

 


WE MAY ACQUIRE OR SELL ADDITIONAL ASSETS OR ENTITIES OR DEVELOP ADDITIONAL PROPERTIES. OUR FAILURE OR INABILITY TO CONSUMMATE THESE TRANSACTIONS OR MANAGE THE RESULTS OF THESE TRANSACTIONS COULD ADVERSELY AFFECT OUR OPERATIONS AND FINANCIAL RESULTS.

 

We have grown rapidly through acquisitions. We may not be able to maintain this rapid growth and our failure to do so could adversely affect our stock price.

We have experienced rapid growth in recent years, increasing our total assets from approximately $565 million at December 31, 1997 to approximately $22.5 billion at December 31, 2007. We may not be able to maintain a similar rate of growth in the future or manage our growth effectively. Our failure to do so may have a material adverse effect on our financial condition and results of operations and ability to pay dividends to our shareholders.

 

We may acquire or develop properties or acquire other real estate related companies and this may create risks.

We may acquire or develop properties or acquire other real estate related companies when we believe that an acquisition or development is consistent with our business strategies. We may not, however, succeed in consummating desired acquisitions or in completing developments on time or within budget. In addition, we may face competition in pursuing acquisition or development opportunities that could increase our costs. When we do pursue a project or acquisition, we may not succeed in leasing newly developed or acquired properties at rents sufficient to cover our costs of acquisition and development or in operating the businesses we acquired. Difficulties in integrating acquisitions may prove costly or time-consuming and could divert management’s attention. Acquisitions or developments in new markets or industries where we do not have the same level of market knowledge may result in poorer than anticipated performance. We may also abandon acquisition or development opportunities that we have begun pursuing and consequently fail to recover expenses already incurred and have devoted management time to a matter not consummated. Furthermore, our acquisitions of new properties or companies will expose us to the liabilities of those properties or companies, some of which we may not be aware at the time of acquisition. In addition, development of our existing properties presents similar risks.

 

From time to time we have made, and in the future we may seek to make, one or more material acquisitions. The announcement of such a material acquisition may result in a significant decline in the price of our common shares.

 

We are continuously looking at material transactions that we will believe will maximize shareholder value. However, an announcement by us of one or more significant acquisitions could result in a quick and significant decline in the price of our common shares and convertible and exchangeable securities.

 

It may be difficult to buy and sell real estate quickly.

Real estate investments are relatively difficult to buy and sell quickly. Consequently, we may have limited ability to vary our portfolio promptly in response to changes in economic or other conditions.

 

We may not be permitted to dispose of certain properties or pay down the debt associated with those properties when we might otherwise desire to do so without incurring additional costs.

As part of an acquisition of a property, including our January 1, 2002 acquisition of Charles E. Smith Commercial Realty L.P.’s 13.0 million square foot portfolio, we may agree, and in the case of Charles E. Smith Commercial Realty L.P. did agree, with the seller that we will not dispose of the acquired properties or reduce the mortgage indebtedness on them for significant periods of time unless we pay certain of the resulting tax costs of the seller. These agreements could result in our holding on to properties that we would otherwise sell and not pay down or refinance indebtedness that we would otherwise pay down or refinance.

 

18

 


On January 1, 2002, we completed the acquisition of the 66% interest in Charles E. Smith Commercial Realty L.P. that we did not previously own. The terms of the merger restrict our ability to sell or otherwise dispose of, or to finance or refinance, the properties formerly owned by Charles E. Smith Commercial Realty L.P., which could result in our inability to sell these properties at an opportune time and increased costs to us.

Subject to limited exceptions, we are restricted from selling or otherwise transferring or disposing of certain properties located in the Crystal City area of Arlington, Virginia for a period of 12 years. These restrictions, which currently cover approximately 13.0 million square feet of space, could result in our inability to sell these properties at an opportune time and increase costs to us.

 

From time to time we make investments in companies over which we do not have sole control. Some of these companies operate in industries that differ from our current operations, with different risks than investing in real estate.

From time to time we make debt or equity investments in other companies that we may not control or over which we may not have sole control. These investments include but are not limited to:  Alexander’s, Inc., Toys, The Lexington Master Limited Partnership, GMH Communities L.P. and equity and mezzanine investments in other entities that have significant real estate assets. Although these businesses generally have a significant real estate component, certain operate in businesses that are different from our primary lines of business including, without limitation, operating or managing toy stores, department stores, student and military housing facilities. Consequently, our investment in these businesses, among other risks, subjects us to the operating and financial risks of industries other than real estate and to the risk that we do not have sole control over the operations of these businesses. From time to time we may make additional investments in or acquire other entities that may subject us to additional similar risks. Our investments in entities over which we do not have sole control, including joint ventures, present additional risks such as our having differing objectives than our partners or the entities in which we invest, or our becoming involved in disputes, or competing with those persons. In addition, we rely on the internal controls and financial reporting controls of these entities and their failure to comply with applicable standards may adversely affect us.

 

We are subject to risks that affect the general retail environment.

A substantial proportion of our properties are in the retail shopping center real estate market and we have a significant investment in retailers such as Toys. See “Our investment in Toys “R” Us, Inc. subjects us to risks different from our other lines of business and may result in increased seasonality and volatility in our reported earnings” below. This means that we are subject to factors that affect the retail environment generally, including the level of consumer spending and consumer confidence, the threat of terrorism and increasing competition from discount retailers, outlet malls, retail websites and catalog companies. These factors could adversely affect the financial condition of our retail tenants and the retailers in which we hold an investment and the willingness of retailers to lease space in our shopping centers.

 

We depend upon our anchor tenants to attract shoppers.

We own several regional malls and other shopping centers that are typically anchored by well-known department stores and other tenants who generate shopping traffic at the mall or shopping center. The value of our properties would be adversely affected if tenants or anchors failed to meet their contractual obligations, sought concessions in order to continue operations or ceased their operations. If the sales of stores operating in our properties were to decline significantly due to economic conditions, closing of anchors or for other reasons, tenants may be unable to pay their minimum rents or expense recovery charges. In the event of a default by a tenant or anchor, we may experience delays and costs in enforcing our rights as landlord.

 

19

 


Our investment in Toys “R” Us, Inc. subjects us to risks different from our other lines of business and may result in increased seasonality and volatility in our reported earnings.

On July 21, 2005, a joint venture that we own equally with Bain Capital and Kohlberg Kravis Roberts & Co. acquired Toys “R” Us, Inc. (“Toys”). Because Toys is a retailer, its operations subject us to the risks of a retail company that are different than those presented by our other lines of business. The business of Toys is highly seasonal. Historically, Toys fourth quarter net income accounts for more than 80% of its fiscal year net income. In addition, our fiscal year ends on December 31 whereas, as is common for retailers, Toys’ fiscal year ends on the Saturday nearest to January 31. Therefore, we record our pro-rata share of Toys’ net earnings on a one quarter-lag basis. For example, our financial results for the year ended December 31, 2007 include Toys’ financial results for its first, second and third quarters ended October 28, 2006, as well as Toys’ fourth quarter results of 2005. Because of the seasonality of Toys, our reported net income will likely show increased volatility. We may also, in the future and from time to time, invest in other businesses that may report financial results that are more volatile than our historical financial results.

 

We invest in subordinated or mezzanine debt of certain entities that have significant real estate assets. These investments involve greater risk of loss than investments in senior mortgage loans.

We invest, and may in the future invest, in subordinated or mezzanine debt of certain entities that have significant real estate assets. As of December 31, 2007, our mezzanine debt securities have an aggregate carrying amount of $492,339,000. These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate. These investments involve greater risk of loss than investments in senior mortgage loans which are secured by real property. If a borrower defaults on debt to us or on debt senior to us, or declares bankruptcy, we may not be able to recover some or all of our investment. The value of the assets securing or supporting our investments could deteriorate over time due to factors beyond our control, including acts or omissions by owners, changes in business, economic or market conditions, or foreclosure. Such deteriorations in value may result in the recognition of impairment losses on our statement of operations. In addition, there may be significant delays and costs associated with the process of foreclosing on collateral securing or supporting our investments.

 

We evaluate the collectibility of both interest and principal of each of our loans, if circumstances warrant, to determine whether they are impaired. A loan is impaired when based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the value determined by discounting the expected future cash flows at the loan’s effective interest rate or, as a practical expedient, to the value of the collateral if the loan is collateral dependent. There can be no assurance that our estimates of collectible amounts will not change over time or that they will be representative of the amounts we actually collect, including amounts we would collect if we chose to sell these investments before their maturity. If we collect less than our estimates, we will record charges which could be material.

 

We invest in marketable equity securities of companies that have significant real estate assets. The value of these investments may decline as a result of operating performance or economic or market conditions.

We invest, and may in the future invest, in marketable equity securities of publicly-traded real estate companies or companies that have significant real estate assets. As of December 31, 2007, our marketable securities have an aggregate carrying amount of $323,106,000. Significant declines in the value of these investments due to operating performance or economic or market conditions may result in the recognition of impairment losses on our statement of operations.

 

 

20

 


OUR ORGANIZATIONAL AND FINANCIAL STRUCTURE GIVES RISE TO OPERATIONAL AND FINANCIAL RISKS.

We May Not Be Able to Obtain Capital to Make Investments.

We depend primarily on external financing to fund the growth of our business. This is because one of the requirements of the Internal Revenue Code of 1986, as amended, for a REIT is that it distribute 90% of its net taxable income, excluding net capital gains, to its shareholders. There is a separate requirement to distribute net capital gains or pay a corporate level tax in lieu thereof. Our access to debt or equity financing depends on the willingness of third parties to lend or make equity investments and on conditions in the capital markets generally. We and other companies in the real estate industry have experienced limited availability of financing from time to time. Although we believe that we will be able to finance any investments we may wish to make in the foreseeable future, new financing may not be available on acceptable terms.

 

For information about our available sources of funds, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” and the notes to the consolidated financial statements in this annual report on Form 10-K.

 

Vornado Realty Trust depends on dividends and distributions from its direct and indirect subsidiaries. The creditors and preferred security holders of these subsidiaries are entitled to amounts payable to them by the subsidiaries before the subsidiaries may pay any dividends or distributions to Vornado Realty Trust.

Substantially all of Vornado Realty Trust’s assets are held through its Operating Partnership that holds substantially all of its properties and assets through subsidiaries. The Operating Partnership’s cash flow is dependent on cash distributions to it by its subsidiaries, and in turn, substantially all of Vornado Realty Trust’s cash flow is dependent on cash distributions to it by the Operating Partnership. The creditors of each of Vornado Realty Trust’s direct and indirect subsidiaries are entitled to payment of that subsidiary’s obligations to them, when due and payable, before distributions may be made by that subsidiary to its equity holders. Thus, the Operating Partnership’s ability to make distributions to holders of its units depends on its subsidiaries’ ability first to satisfy their obligations to their creditors and then to make distributions to the Operating Partnership. Likewise, Vornado Realty Trust’s ability to pay dividends to holders of common and preferred shares depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions payable to holders of preferred units and then to make distributions to Vornado Realty Trust.

 

Furthermore, the holders of preferred units of the Operating Partnership are entitled to receive preferred distributions before payment of distributions to holders of common units of the Operating Partnership, including Vornado Realty Trust. Thus, Vornado Realty Trust’s ability to pay dividends to holders of its shares and satisfy its debt obligations depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions payable to holders of preferred units and then to make distributions to Vornado Realty Trust. As of December 31, 2007, there were nine series of preferred units of the Operating Partnership not held by Vornado Realty Trust that have preference over Vornado Realty Trust common shares with a total liquidation value of $399,347,000.

 

In addition, Vornado Realty Trust’s participation in any distribution of the assets of any of its direct or indirect subsidiaries upon the liquidation, reorganization or insolvency, is only after the claims of the creditors, including trade creditors and preferred security holders, are satisfied.

 

We have indebtedness, and this indebtedness, and its cost, may increase.

As of December 31, 2007, we had approximately $12.952 billion of total debt outstanding, including our pro rata share of debt of partially owned entities. Our ratio of total debt to total enterprise value was approximately 47%. When we say “enterprise value” in the preceding sentence, we mean market equity value of Vornado Realty Trust’s common and preferred shares plus total debt outstanding, including our pro rata share of debt of partially owned entities. In the future, we may incur additional debt, and thus increase our ratio of total debt to total enterprise value, to finance acquisitions or property developments. If our level of indebtedness increases, there may be an increased risk of a credit rating downgrade or a default on our obligations that could adversely affect our financial condition and results of operations. In addition, in a rising interest rate environment, the cost of our existing variable rate debt and any new debt or other market rate security or instrument may increase.

 

21

 


Covenants in our debt instruments could adversely affect our financial condition and our acquisitions and development activities.

The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. Our unsecured credit facilities, unsecured debt securities and other loans that we may obtain in the future contain customary restrictions, requirements and other limitations on our ability to incur indebtedness, including covenants that limit our ability to incur debt based upon the level of our ratio of total debt to total assets, our ratio of secured debt to total assets, our ratio of EBITDA to interest expense, and fixed charges, and that require us to maintain a certain level of unencumbered assets to unsecured debt. Our ability to borrow under these facilities is subject to compliance with certain financial and other covenants. In addition, failure to comply with our covenants could cause a default under the applicable debt instrument, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or be available only on unattractive terms. Additionally, our ability to satisfy current or prospective lenders’ insurance requirements may be adversely affected if lenders generally insist upon greater insurance coverage against acts of terrorism than is available to us in the marketplace or on commercially reasonable terms.

 

We rely on debt financing, including borrowings under our unsecured credit facilities, issuances of unsecured debt securities and debt secured by individual properties, to finance acquisitions and development activities and for working capital. If we are unable to obtain debt financing from these or other sources, or refinance existing indebtedness upon maturity, our financial condition and results of operations would likely be adversely affected. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan.

 

Vornado Realty Trust may fail to qualify or remain qualified as a REIT and may be required to pay income taxes at corporate rates.

Although we believe that we will remain organized and will continue to operate so as to qualify as a REIT for federal income tax purposes, we may fail to remain qualified in this way. Qualification as a REIT for federal income tax purposes is governed by highly technical and complex provisions of the Internal Revenue Code for which there are only limited judicial or administrative interpretations. Our qualification as a REIT also depends on various facts and circumstances that are not entirely within our control. In addition, legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws with respect to the requirements for qualification as a REIT or the federal income tax consequences of qualifying as a REIT.

 

If, with respect to any taxable year, we fail to maintain our qualification as a REIT and do not qualify under statutory relief provisions, we could not deduct distributions to shareholders in computing our taxable income and would have to pay federal income tax on our taxable income at regular corporate rates. The federal income tax payable would include any applicable alternative minimum tax. If we had to pay federal income tax, the amount of money available to distribute to shareholders and pay our indebtedness would be reduced for the year or years involved, and we would no longer be required to distribute money to shareholders. In addition, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost, unless we were entitled to relief under the relevant statutory provisions. Although we currently intend to operate in a manner designed to allow us to qualify as a REIT, future economic, market, legal, tax or other considerations may cause us to revoke the REIT election or fail to qualify as a REIT.

 

We face possible adverse changes in tax laws, which may result in an increase in our tax liability.

From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues for states and municipalities in recent years may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income. These increased tax costs could adversely affect our financial condition and results of operations and the amount of cash available for payment of dividends.

 

Loss of our key personnel could harm our operations and adversely affect the value of our common shares.

We are dependent on the efforts of Steven Roth, the Chairman of the Board of Trustees and Chief Executive Officer of Vornado Realty Trust, and Michael D. Fascitelli, the President of Vornado Realty Trust. While we believe that we could find replacements for these key personnel, the loss of their services could harm our operations and adversely affect the value of our common shares.

 

22

 


VORNADO REALTY TRUST'S CHARTER DOCUMENTS AND APPLICABLE LAW MAY HINDER ANY ATTEMPT TO ACQUIRE US.

Our Amended and Restated Declaration of Trust sets limits on the ownership of our shares.

Generally, for Vornado Realty Trust to maintain its qualification as a REIT under the Internal Revenue Code, not more than 50% in value of the outstanding shares of beneficial interest of Vornado Realty Trust may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of Vornado Realty Trust’s taxable year. The Internal Revenue Code defines “individuals” for purposes of the requirement described in the preceding sentence to include some types of entities. Under Vornado Realty Trust’s Amended and Restated Declaration of Trust, as amended, no person may own more than 6.7% of the outstanding common shares of any class, or 9.9% of the outstanding preferred shares of any class, with some exceptions for persons who held common shares in excess of the 6.7% limit before Vornado Realty Trust adopted the limit and other persons approved by Vornado Realty Trust’s Board of Trustees. These restrictions on transferability and ownership may delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. We refer to Vornado Realty Trust’s Amended and Restated Declaration of Trust, as amended, as the “declaration of trust.”

 

We have a classified Board of Trustees and that may reduce the likelihood of certain takeover transactions.

 

Vornado Realty Trust’s Board of Trustees is divided into three classes of trustees. Trustees of each class are chosen for three-year staggered terms. Staggered terms of trustees may reduce the possibility of a tender offer or an attempt to change control of Vornado Realty Trust, even though a tender offer or change in control might be in the best interest of Vornado Realty Trust’s shareholders.

 

We may issue additional shares in a manner that could adversely affect the likelihood of certain takeover transactions.

 

Vornado Realty Trust’s declaration of trust authorizes the Board of Trustees to:

cause Vornado Realty Trust to issue additional authorized but unissued common shares or preferred shares;

classify or reclassify, in one or more series, any unissued preferred shares;

set the preferences, rights and other terms of any classified or reclassified shares that Vornado Realty Trust issues; and

increase, without shareholder approval, the number of shares of beneficial interest that Vornado Realty Trust may issue.

 

The Board of Trustees could establish a series of preferred shares whose terms could delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of Vornado Realty Trust’s shareholders, although the Board of Trustees does not now intend to establish a series of preferred shares of this kind. Vornado Realty Trust’s declaration of trust and bylaws contain other provisions that may delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of our shareholders.

 

The Maryland General Corporation Law contains provisions that may reduce the likelihood of certain takeover transactions.

 

Under the Maryland General Corporation Law, as amended, which we refer to as the “MGCL,” as applicable to real estate investment trusts, certain “business combinations,” including certain mergers, consolidations, share exchanges and asset transfers and certain issuances and reclassifications of equity securities, between a Maryland real estate investment trust and any person who beneficially owns ten percent or more of the voting power of the trust’s shares or an affiliate or an associate, as defined in the MGCL, of the trust who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting shares of beneficial interest of the trust, which we refer to as an “interested shareholder,” or an affiliate of the interested shareholder, are prohibited for five years after the most recent date on which the interested shareholder becomes an interested shareholder. After that five-year period, any business combination of these kinds must be recommended by the board of trustees of the trust and approved by the affirmative vote of at least (a) 80% of the votes entitled to be cast by holders of outstanding shares of beneficial interest of the trust and (b) two-thirds of the votes entitled to be cast by holders of voting shares of the trust other than shares held by the interested shareholder with whom, or with whose affiliate, the business combination is to be effected, unless, among other conditions, the trust’s common shareholders receive a minimum price, as defined in the MGCL, for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for its common shares.

 

23

 


The provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by the board of trustees of the applicable trust before the interested shareholder becomes an interested shareholder, and a person is not an interested shareholder if the board of trustees approved in advance the transaction by which the person otherwise would have become an interested shareholder.

 

In approving a transaction, the Board may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the Board. Vornado Realty Trust’s Board has adopted a resolution exempting any business combination between any trustee or officer of Vornado Realty Trust, or their affiliates, and Vornado Realty Trust. As a result, the trustees and officers of Vornado Realty Trust and their affiliates may be able to enter into business combinations with Vornado Realty Trust that may not be in the best interest of shareholders. With respect to business combinations with other persons, the business combination provisions of the MGCL may have the effect of delaying, deferring or preventing a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. The business combination statute may discourage others from trying to acquire control of Vornado Realty Trust and increase the difficulty of consummating any offer.

 

We may change our policies without obtaining the approval of our shareholders.

Our operating and financial policies, including our policies with respect to acquisitions of real estate or other companies, growth, operations, indebtedness, capitalization and dividends, are exclusively determined by our Board of Trustees. Accordingly, our shareholders do not control these policies.

 

OUR OWNERSHIP STRUCTURE AND RELATED-PARTY TRANSACTIONS MAY GIVE RISE TO CONFLICTS OF INTEREST.

Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us.

As of December 31, 2007, Interstate Properties, a New Jersey general partnership, and its partners owned approximately 8.3% of the common shares of Vornado Realty Trust and approximately 27.2% of the common stock of Alexander’s, Inc. Steven Roth, David Mandelbaum and Russell B. Wight, Jr. are the three partners of Interstate Properties. Mr. Roth is the Chairman of the Board and Chief Executive Officer of Vornado Realty Trust, the managing general partner of Interstate Properties and the Chairman of the Board and Chief Executive Officer of Alexander’s. Messrs. Wight and Mandelbaum are trustees of Vornado Realty Trust and also directors of Alexander’s.

 

As of December 31, 2007, the Operating Partnership owned 32.8% of the outstanding common stock of Alexander’s. Alexander’s is a REIT engaged in leasing, managing, developing and redeveloping properties, focusing primarily on the locations where its department stores operated before they ceased operations in 1992. Alexander’s has seven properties, which are located in the New York City metropolitan area. Mr. Roth and Mr. Fascitelli, the President and a trustee of Vornado Realty Trust, are directors of Alexander’s. Messrs. Mandelbaum, West and Wight are trustees of Vornado Realty Trust and are directors of Alexander’s.

 

Because of these overlapping interests, Mr. Roth and Interstate Properties and its partners may have substantial influence over Vornado Realty Trust and on the outcome of any matters submitted to Vornado Realty Trust shareholders for approval. In addition, certain decisions concerning our operations or financial structure may present conflicts of interest among Messrs. Roth, Mandelbaum and Wight and Interstate Properties and our other equity or debt holders. In addition, Mr. Roth, Interstate Properties and its partners, and Alexander’s currently and may in the future engage in a wide variety of activities in the real estate business which may result in conflicts of interest with respect to matters affecting us, such as which of these entities or persons, if any, may take advantage of potential business opportunities, the business focus of these entities, the types of properties and geographic locations in which these entities make investments, potential competition between business activities conducted, or sought to be conducted, competition for properties and tenants, possible corporate transactions such as acquisitions and other strategic decisions affecting the future of these entities.

 

Vornado Realty Trust currently manages and leases the real estate assets of Interstate Properties under a management agreement for which it receives an annual fee equal to 4% of base rent and percentage rent and certain other commissions. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term. Vornado Realty Trust earned $800,000, $798,000, and $791,000 of management fees under the management agreement for the years ended December 31, 2007, 2006 and 2005. Because of the relationship among Vornado Realty Trust, Interstate Properties and Messrs. Roth, Mandelbaum and Wight, as described above, the terms of the management agreement and any future agreements between Vornado Realty Trust and Interstate Properties may not be comparable to those Vornado Realty Trust could have negotiated with an unaffiliated third party.

 

24

 


There may be conflicts of interest between Alexander’s and us.

As of December 31, 2007, the Operating Partnership owned 32.8% of the outstanding common stock of Alexander’s. Alexander’s is a REIT engaged in leasing, managing, developing and redeveloping properties, focusing primarily on the locations where its department stores operated before they ceased operations in 1992. Alexander’s has seven properties. Interstate Properties, which is described above, and its partners owned an additional 27.2% of the outstanding common stock of Alexander’s, as of December 31, 2007. Mr. Roth, Chairman of the Board and Chief Executive Officer of Vornado Realty Trust, is Chief Executive Officer, a director of Alexander’s and managing general partner of Interstate, and Mr. Fascitelli, President and a trustee of Vornado Realty Trust, is President and a director of Alexander’s. Messrs. Mandelbaum, West and Wight, trustees of us, are also directors of Alexander’s and general partners of Interstate. Alexander’s common stock is listed on the New York Stock Exchange under the symbol “ALX.”

 

The Operating Partnership manages, develops and leases the Alexander’s properties under management and development agreements and leasing agreements under which the Operating Partnership receives annual fees from Alexander’s. These agreements have a one-year term expiring in March of each year and are all automatically renewable. Because Vornado Realty Trust and Alexander’s share common senior management and because a majority of the trustees of Vornado Realty Trust also constitute the majority of the directors of Alexander’s, the terms of the foregoing agreements and any future agreements between us and Alexander’s may not be comparable to those we could have negotiated with an unaffiliated third party.

 

For a description of Interstate Properties’ ownership of Vornado Realty Trust and Alexander’s, see “Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us” above.

 

 

THE NUMBER OF SHARES OF VORNADO REALTY TRUST AND THE MARKET FOR THOSE SHARES GIVE RISE TO VARIOUS RISKS.

Vornado Realty Trust has many shares available for future sale, which could hurt the market price of its shares.

As of December 31, 2007, we had authorized but unissued, 96,923,394 common shares of beneficial interest, $.04 par value, and 76,016,023 preferred shares of beneficial interest, no par value, of which 68,016,023 preferred shares have not been reserved and remain available for issuance as a newly-designated class of preferred. We may issue these authorized but unissued shares from time to time in public or private offerings or in connection with acquisitions.

 

In addition, as of December 31, 2007, 14,556,397 common shares were reserved for issuance upon redemption of Operating Partnership common units. Some of these shares may be sold in the public market after registration under the Securities Act under registration rights agreements between Vornado Realty Trust and some holders of common units of the Operating Partnership. These shares may also be sold in the public market under Rule 144 under the Securities Act or other available exemptions from registration. In addition, we have reserved a number of common shares for issuance under employee benefit plans, and these common shares will be available for sale from time to time. We have awarded shares of restricted stock and granted options to purchase additional common shares to some of our executive officers and employees. Of the authorized but unissued common and preferred shares above, 51,052,118 common and 8,000,000 preferred shares, in the aggregate, were reserved for issuance upon the redemption of Operating Partnership units, conversion of outstanding convertible securities, under benefit plans or for other activity not directly under our control.

 

We cannot predict the effect that future sales of Vornado Realty Trust common and preferred shares or Operating Partnership common and preferred units will have on the market prices of Vornado Realty Trust’s outstanding shares.

 

25

 


Changes in market conditions could hurt the market price of Vornado Realty Trust’s shares.

The value of our common and preferred shares depends on various market conditions, which may change from time to time. Among the market conditions that may affect the value of our common and preferred shares are the following:

 

 

the extent of institutional investor interest in us;

 

the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income securities;

 

our financial condition and performance; and

 

general financial market and economic conditions.

 

The stock market in recent years has experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of companies.

 

Increased market interest rates may hurt the value of Vornado Realty Trust’s common and preferred shares.

We believe that investors consider the distribution rate on REIT shares, expressed as a percentage of the price of the shares, relative to market interest rates as an important factor in deciding whether to buy or sell the shares. If market interest rates go up, prospective purchasers of REIT shares may expect a higher distribution rate. Higher interest rates would likely increase our borrowing costs and might decrease funds available for distribution. Thus, higher market interest rates could cause the market price of Vornado Realty Trust’s common and preferred shares to decline.

 

 

 

 

ITEM 1B.

UNRESOLVED STAFF COMMENTS

There are no unresolved comments from the staff of the Securities Exchange Commission as of the date of this Annual Report on Form 10-K.

 

26

 


ITEM 2.

PROPERTIES

We own New York Office Properties, Washington, DC Office Properties, Retail properties, Merchandise Mart properties and Temperature Controlled Logistics refrigerated warehouses. We also have investments in Toys “R” Us, Alexander’s, The Lexington Master Limited Partnership, GMH Communities L.P., Hotel Pennsylvania and industrial buildings. Below are the details of our properties by operating segment.

 

NEW YORK OFFICE PROPERTIES

 

Our New York Office Properties segment contains 16.0 million square feet, including 15.0 million square feet of office space, 851,000 square feet of retail space and 183,000 square feet of showroom space. In addition, the New York Office Properties contain six garages totaling 368,000 square feet (1,739 spaces) which are managed by or leased to third parties. The garage space is excluded from the statistics provided in this section.

 

Occupancy and average annual escalated rent per square foot, excluding garage space:

 

As of
December 31,

 

Rentable
Square Feet

 

Occupancy Rate

 

Average Annual
Escalated Rent
Per Square Foot
(excluding retail space)

 

2007

 

15,994,000

 

97.6%

 

$

49.34

 

2006

 

13,692,000

 

97.5%

 

 

46.33

 

2005

 

12,972,000

 

96.0%

 

 

43.67

 

2004

 

12,989,000

 

95.5%

 

 

42.22

 

2003

 

12,829,000

 

95.1%

 

 

40.68

 

 

 

2007 New York Office Properties rental revenue by tenants’ industry:

 

Industry

 

Percentage

 

Retail

 

15%

 

Finance

 

8%

 

Publishing

 

7%

 

Government

 

7%

 

Banking

 

7%

 

Legal

 

6%

 

Communications

 

5%

 

Insurance

 

5%

 

Technology

 

4%

 

Pharmaceuticals

 

4%

 

Real Estate

 

3%

 

Service Contractors

 

3%

 

Not-for-Profit

 

3%

 

Engineering

 

2%

 

Advertising

 

1%

 

Health Services

 

1%

 

Other

 

19%

 

 

 

100%

 

 

New York Office Properties lease terms generally range from five to seven years for smaller tenant spaces to as long as 15 years for major tenants, and may include extension options at market rates. Leases typically provide for step-ups in rent periodically over the term of the lease and pass through to tenants the tenant’s share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent based on surveys and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

 

27

 


NEW YORK OFFICE PROPERTIES - CONTINUED

 

Tenants accounting for 2% or more of 2007 New York Office Properties total revenues:

 

 

Tenant

 

Square Feet
Leased

 

2007
Revenues

 

Percentage

of New York City Office
Revenues

 

Percentage

of Total
Company
Revenues

 

AXA Equitable Life Insurance (“AXA”) (1)

 

815,000

 

$

30,450,000

 

3.3%

 

0.9%

 

Limited Brands

 

382,000

 

 

28,844,000

 

3.1%

 

0.9%

 

The McGraw-Hill Companies, Inc.

 

536,000

 

 

23,645,000

 

2.6%

 

0.7%

 

Macy’s, Inc.

 

476,000

 

 

24,004,000

 

2.6%

 

0.7%

 

VNU Inc.

 

372,000

 

 

18,788,000

 

2.0%

 

0.6%

 

______________________

(1)

On December 28, 2007, AXA’s lease agreement was modified, pursuant to which AXA will surrender approximately 400,000 square feet in the first quarter of 2009 and extend their lease for the remaining space (included in leasing activity below) which was scheduled to expire in 2011 to 2023.

 

2007 New York Office Leasing Activity:

 

Location

 

Square
Feet

 

Average Initial
Rent Per
Square Foot (1)

 

1290 Avenue of the Americas

 

452,000

 

$

84.07

 

One Penn Plaza

 

239,000

 

 

63.87

 

770 Broadway

 

152,000

 

 

69.00

 

Eleven Penn Plaza

 

135,000

 

 

56.31

 

888 Seventh Avenue

 

112,000

 

 

107.01

 

350 Park Avenue

 

101,000

 

 

106.42

 

Two Penn Plaza

 

74,000

 

 

59.00

 

57th Street

 

46,000

 

 

46.56

 

595 Madison

 

39,000

 

 

66.38

 

40 Fulton Street

 

39,000

 

 

44.11

 

150 East 58th Street

 

37,000

 

 

65.66

 

90 Park Avenue

 

35,000

 

 

79.41

 

330 Madison Avenue

 

35,000

 

 

47.99

 

866 U.N. Plaza

 

32,000

 

 

49.33

 

330 West 34th Street

 

31,000

 

 

53.26

 

640 Fifth Avenue

 

28,000

 

 

94.50

 

909 Third Avenue

 

20,000

 

 

65.00

 

1740 Broadway

 

16,000

 

 

67.52

 

20 Broad Street

 

7,000

 

 

35.25

 

Total

 

1,630,000

 

 

73.80

 

Vornado’s Ownership Interest

 

1,445,000

 

 

73.74

 

_________________________________

 

(1)

Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

 

 

In addition to the office space noted above, in 2007 we leased 24,000 square feet of retail space contained in the above office buildings at a weighted average initial rent of $217.90 per square foot.

 

28

 


NEW YORK OFFICE PROPERTIES - CONTINUED

 

Lease expirations as of December 31, 2007 assuming none of the tenants exercise renewal options:

 

Office Space:

 

 

 

 

 

Percentage of

 

Annual Escalated
Rent of Expiring Leases

 

Year

 

Number of
Expiring Leases

 

Square Feet of
Expiring Leases

 

New York
Office
Square Feet

 

Total

 

Per
Square
Foot

 

Office Space:

 

 

 

 

 

 

 

 

 

 

 

 

 

Month to month

 

71

 

143,000

 

0.9%

 

$

6,249,000

 

$

43.70

 

2008

 

80

 

642,000

(1)

4.0%

 

 

30,637,000

 

 

47.72

 

2009

 

150

 

910,000

 

5.7%

 

 

45,678,000

 

 

50.20

 

2010

 

110

 

1,384,000

 

8.7%

 

 

64,788,000

 

 

46.81

 

2011

 

66

 

1,321,000

 

8.3%

 

 

67,486,000

 

 

51.09

 

2012

 

77

 

1,603,000

 

10.0%

 

 

77,708,000

 

 

48.48

 

2013

 

32

 

749,000

 

4.7%

 

 

29,358,000

 

 

39.20

 

2014

 

49

 

573,000

 

3.6%

 

 

29,032,000

 

 

50.67

 

2015

 

47

 

2,078,000

 

13.0%

 

 

105,956,000

 

 

50.99

 

2016

 

39

 

899,000

 

5.6%

 

 

42,705,000

 

 

47.50

 

2017

 

32

 

847,000

 

5.3%

 

 

51,690,000

 

 

61.03

 

                           

Retail Space

(contained in

office buildings)

 

 

 

 

 

 

 

 

 

 

 

 

 

Month to month

 

4

 

20,000

 

0.1%

 

 

689,000

 

 

34.45

 

2008

 

10

 

38,000

 

0.2%

 

 

4,010,000

 

 

105.53

 

2009

 

5

 

19,000

 

0.1%

 

 

3,378,000

 

 

177.79

 

2010

 

7

 

12,000

 

0.1%

 

 

1,217,000

 

 

101.42

 

2011

 

5

 

21,000

 

0.1%

 

 

1,060,000

 

 

50.48

 

2012

 

9

 

59,000

 

0.4%

 

 

5,414,000

 

 

91.76

 

2013

 

11

 

40,000

 

0.3%

 

 

4,404,000

 

 

110.10

 

2014

 

8

 

68,000

 

0.4%

 

 

13,666,000

 

 

200.97

 

2015

 

9

 

32,000

 

0.2%

 

 

6,536,000

 

 

204.25

 

2016

 

4

 

319,000

 

2.0%

 

 

16,202,000

 

 

50.79

 

2017

 

3

 

39,000

 

0.2%

 

 

2,699,000

 

 

69.21

 

 

_________________________

 

(1)

Excludes 492,000 square feet at 909 Third Avenue leased to the U.S. Post Office through 2038 (including six five-year renewal options) for which the annual escalated rent is $9.97 per square foot.

 

29

 


NEW YORK OFFICE PROPERTIES - CONTINUED

New York Office Properties owned by us as of December 31, 2007:

Location

 

Approximate
Leasable
Building Square
Feet

 

Percent
Leased

 

Encumbrances
(in thousands)

 

NEW YORK (Manhattan)

 

 

 

 

 

 

 

 

Penn Plaza:

 

 

 

 

 

 

 

 

One Penn Plaza (ground leased through 2098)

 

2,407,000

 

98.1%

 

$

 

Two Penn Plaza

 

1,562,000

 

98.1%

 

 

292,000

 

Eleven Penn Plaza

 

1,049,000

 

96.1%

 

 

210,338

 

100 West 33rd Street

 

845,000

 

94.2%

 

 

159,361

 

330 West 34th Street (ground leased through 2148)

 

637,000

 

99.6%

 

 

 

 

 

6,500,000

 

97.4%

 

 

661,699

 

Rockefeller Center:

 

 

 

 

 

 

 

 

1290 Avenue of the Americas

 

2,004,000

 

99.9%

 

 

454,166

 

East Side:

 

 

 

 

 

 

 

 

909 Third Avenue (ground leased through 2063)

 

1,315,000

 

100.0%

 

 

217,266

 

150 East 58th Street

 

529,000

 

96.5%

 

 

 

 

 

1,844,000

 

99.0%

 

 

217,266

 

West Side:

 

 

 

 

 

 

 

 

888 Seventh Avenue (ground leased through 2067)

 

849,000

 

97.7%

 

 

318,554

 

1740 Broadway

 

597,000

 

99.4%

 

 

 

57th Street (50% interest)

 

188,000

 

97.8%

 

 

29,000

 

825 Seventh Avenue (50% interest)

 

165,000

 

100.0%

 

 

21,808

 

 

 

1,799,000

 

98.5%

 

 

369,362

 

Grand Central:

 

 

 

 

 

 

 

 

90 Park Avenue

 

893,000

 

98.7%

 

 

 

330 Madison Avenue (25% interest)

 

789,000

 

97.9%

 

 

60,000

 

 

 

1,682,000

 

98.3%

 

 

60,000

 

Midtown South:

 

 

 

 

 

 

 

 

770 Broadway

 

1,055,000

 

99.8%

 

 

353,000

 

Downtown:

 

 

 

 

 

 

 

 

20 Broad Street (ground leased through 2081)

 

468,000

 

85.8%

 

 

 

40 Fulton Street

 

242,000

 

100.0%

 

 

 

40-42 Thompson Street

 

28,000

 

100.0%

 

 

 

 

 

738,000

 

91.0%

 

 

 

Madison/Fifth:

 

 

 

 

 

 

 

 

640 Fifth Avenue

 

321,000

 

82.4%

 

 

 

595 Madison Avenue

 

312,000

 

97.4%

 

 

 

689 Fifth Avenue

 

87,000

 

98.9%

 

 

 

 

 

720,000

 

90.9%

 

 

 

Park Avenue:

 

 

 

 

 

 

 

 

350 Park Avenue

 

540,000

 

99.3%

 

 

430,000

 

 

 

 

 

 

 

 

 

 

United Nations:

 

 

 

 

 

 

 

 

866 United Nations Plaza

 

352,000

 

94.8%

 

 

44,978

 

 

 

 

 

 

 

 

 

 

Total New York

 

17,234,000

 

97.7%

 

 

2,590,471

 

 

 

 

 

 

 

 

 

 

NEW JERSEY

 

 

 

 

 

 

 

 

Paramus

 

129,000

 

97.7%

 

 

 

 

 

 

 

 

 

 

 

 

Total New York Office Properties

 

17,363,000

 

97.7%

 

$

2,590,471

 

 

 

 

 

 

 

 

 

 

Vornado’s Ownership Interest

 

15,994,000

 

97.6%

 

$

2,388,797

 

 

30


WASHINGTON, DC OFFICE PROPERTIES

 

As of December 31, 2007, we own 83 properties aggregating 17.6 million square feet in the Washington, DC and Northern Virginia area including of 72 office buildings, 7 residential properties and a hotel property. As of December 31, 2007, three buildings are out of service for redevelopment. We manage an additional 5.3 million square feet of office and other commercial properties. In addition, the Washington, DC Office Properties portfolio includes 49 garages totaling approximately 9.3 million square feet (29,000 spaces) which are managed by or leased to third parties. The garage space is excluded from the statistics provided in this section.

 

As of December 31, 2007, 24% percent of the space in the Washington, DC Office Properties portfolio is leased to various agencies of the U.S. government.

 

Occupancy and average annual escalated rent per square foot:

 

As of
December 31,

 

Rentable
Square Feet

 

Occupancy Rate

 

Average Annual
Escalated Rent
Per Square Foot

 

2007

 

17,565,000

 

93.2%

 

$

34.98

 

2006

 

18,015,000

 

91.7%

 

 

31.90

 

2005

 

17,727,000

 

91.0%

 

 

31.49

 

2004

 

14,216,000

 

91.4%

 

 

30.06

 

2003

 

13,963,000

 

93.9%

 

 

29.64

 

 

 

2007 rental revenue by tenants’ industry:

 

Industry

 

Percentage

 

U.S. Government

 

32%

 

Government Contractors

 

30%

 

Legal Services

 

9%

 

Communication

 

4%

 

Membership Organizations

 

4%

 

Manufacturing

 

3%

 

Real Estate

 

2%

 

Computer and Data Processing

 

2%

 

Health Services

 

1%

 

Business Services

 

1%

 

Television Services

 

1%

 

Education

 

1%

 

Other

 

10%

 

 

 

100%

 

 

Washington, DC Office Properties leases are typically for four to seven year terms, and may provide for extension options at either pre-negotiated or market rates. Most leases provide for annual rental escalations throughout the lease term, plus recovery of increases in real estate taxes and certain property operating expenses over a base year. Annual rental escalations are typically based upon either fixed percentage increases or the consumer price index. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

 

31

 


WASHINGTON, DC OFFICE PROPERTIES - CONTINUED

 

Tenants accounting for 2% or more of Washington, DC Office Properties total revenues:

 

Tenant

 

Square Feet
Leased

 

2007
Revenues

 

Percentage of
Washington,
DC Office
Revenues

 

Percentage of
Total
Company
Revenues

 

U.S. Government (103 separate leases)

 

4,377,000

 

$

131,579,000

 

23.6%

 

4.0%

 

Howrey LLP

 

323,000

 

 

19,615,000

 

3.5%

 

0.6%

 

TKC Communications

 

309,000

 

 

12,230,000

 

2.2%

 

0.4%

 

SAIC, Inc.

 

440,000

 

 

12,095,000

 

2.2%

 

0.4%

 

 

 

2007 Washington, DC Leasing Activity:

 

Location

 

Square Feet

 

Average Initial
Rent
Per
Square Foot (1)

 

Crystal City:

 

 

 

 

 

 

Crystal Mall

 

296,000

 

$

31.87

 

Crystal Gateway

 

261,000

 

 

35.60

 

Crystal Park

 

237,000

 

 

35.58

 

Crystal Square

 

164,000

 

 

35.12

 

Crystal Plaza

 

87,000

 

 

30.32

 

Total Crystal City

 

1,045,000

 

 

34.02

 

Skyline Place

 

515,000

 

 

30.16

 

1999 K Street – under development

 

243,000

 

 

76.50

 

2101 L Street

 

115,000

 

 

57.23

 

Courthouse Plaza

 

100,000

 

 

35.56

 

Tysons Dulles Plaza

 

76,000

 

 

33.36

 

Commerce Executive

 

69,000

 

 

30.78

 

Reston Executive

 

68,000

 

 

30.54

 

Democracy Plaza

 

48,000

 

 

35.51

 

1101 17th Street

 

43,000

 

 

39.88

 

Warner Building – 1299 Pennsylvania Avenue

 

40,000

 

 

57.91

 

1730 M Street

 

31,000

 

 

37.89

 

1750 Pennsylvania Avenue

 

29,000

 

 

37.31

 

1150 17th Street

 

28,000

 

 

39.85

 

1140 Connecticut Avenue

 

16,000

 

 

40.62

 

Universal Buildings

 

12,000

 

 

39.64

 

1726 M Street

 

3,000

 

 

37.00

 

All other properties

 

31,000

 

 

31.88

 

 

 

2,512,000

 

 

38.97

 

_________________________

 

(1)

Most leases include periodic step-ups in rent which are not reflected in the initial rent per square foot leased.

 

 

32

 


WASHINGTON, DC OFFICE PROPERTIES - CONTINUED

 

Lease expirations as of December 31, 2007 assuming none of the tenants exercise renewal options:

 

Year

 

Number of
Expiring Leases

 

Square Feet of
Expiring Leases

 

Percentage of
Washington, DC
Office Square Feet

 

Annual Escalated
Rent of Expiring Leases

 

 

 

 

 

Total

 

Per Square Foot

 

Month to month

 

73              

 

494,000

 

 

3.3%

 

$

12,615,000

 

$

25.52

 

2008

 

192              

 

1,320,000

 

 

8.9%

 

 

43,714,000

 

 

33.12

 

2009

 

191              

 

1,836,000

 

 

12.3%

 

 

58,481,000

 

 

31.85

 

2010

 

196              

 

1,761,000

 

 

11.8%

 

 

58,130,000

 

 

33.01

 

2011

 

134              

 

2,100,000

 

 

14.1%

 

 

67,244,000

 

 

32.03

 

2012

 

104              

 

1,436,000

 

 

9.6%

 

 

51,564,000

 

 

35.92

 

2013

 

45              

 

603,000

 

 

4.0%

 

 

22,638,000

 

 

37.54

 

2014

 

33              

 

592,000

 

 

4.0%

 

 

17,883,000

 

 

30.23

 

2015

 

39              

 

1,058,000

 

 

7.1%

 

 

31,968,000

 

 

30.22

 

2016

 

20              

 

736,000

 

 

4.9%

 

 

25,803,000

 

 

35.04

 

2017

 

18              

 

289,000

 

 

1.9%

 

 

9,674,000

 

 

33.52

 

 

 

33

 


 

WASHINGTON, DC OFFICE PROPERTIES - CONTINUED

 

Washington, DC Office Properties owned by us as of December 31, 2007:

 

Location/Complex

 

Number of
Buildings

 

Leasable
Building Square
Feet

 

Percent
Leased

 

Encumbrances
(in thousands)

 

Crystal City:

 

 

 

 

 

 

 

 

 

 

2011-2451 Crystal Drive - Crystal Parks

 

5

 

2,239,000

 

75.8%

 

$

150,084

 

South Clark Street & 12th Street - Crystal Gateways

 

5

 

1,496,000

 

97.4%

 

 

155,531

 

1550-1750 Crystal Drive & 241-251 18th Street - Crystal Squares

 

4

 

1,458,000

 

98.6%

 

 

181,619

 

1800, 1851 and 1901 South Bell Street - Crystal Malls

 

3

 

856,000

 

82.1%

 

 

35,557

 

2100/2200 Crystal Drive - Crystal Plazas 3 & 4

 

2

 

529,000

 

98.9%

 

 

 

223 23rd Street & 2221 South Clark Street - Crystal Plazas 5 & 6
(90,000 square feet under development)

 

2

 

215,000

 

80.7%

 

 

 

2001 Jefferson Davis Highway - Crystal Plaza 1

 

1

 

160,000

 

91.5%

 

 

 

2100 Crystal Drive Retail

 

1

 

84,000

 

58.2%

 

 

 

Crystal Drive Shops

 

1

 

57,000

 

88.4%

 

 

 

 

 

24

 

7,094,000

 

88.0%

 

 

522,791

 

Central Business District:

 

 

 

 

 

 

 

 

 

 

Warner Building - 1299 Pennsylvania Avenue, NW

 

1

 

605,000

 

99.9%

 

 

292,700

 

1825-1875 Connecticut Avenue, NW

 

2

 

594,000

 

99.4%

 

 

62,613

 

1750 Pennsylvania Avenue, NW

 

1

 

254,000

 

99.9%

 

 

47,204

 

Bowen Building - 875 15th Street, NW

 

1

 

232,000

 

99.7%

 

 

115,022

 

1150 17th Street, NW

 

1

 

231,000

 

97.6%

 

 

30,265

 

1101 17th Street, NW

 

1

 

211,000

 

99.4%

 

 

25,064

 

1730 M Street, NW

 

1

 

197,000

 

99.5%

 

 

15,648

 

1140 Connecticut Avenue, NW

 

1

 

185,000

 

99.2%

 

 

18,538

 

1227 25th Street, NW

 

1

 

133,000

 

40.3%

 

 

 

2101 L Street, NW (252,000 square feet under development)

 

1

 

125,000

 

100.0%

 

 

 

1726 M Street, NW

 

1

 

86,000

 

96.7%

 

 

 

1707 H Street, NW

 

1

 

56,000

 

100.0%

 

 

 

South Capitol

 

2

 

45,000

 

100.0%

 

 

 

1999 K Street, NW (250,000 square feet under development)

 

1

 

 

 

 

 

Kaempfer Interests (2.5% to 5.0% interest):

 

 

 

 

 

 

 

 

 

 

1399 New York Avenue, NW

 

1

 

3,000

 

100.0%

 

 

1,027

 

1501 K Street, NW

 

1

 

19,000

 

97.2%

 

 

5,162

 

401 M Street, SW (under development)

 

1

 

27,000

 

 

 

 

 

 

19

 

3,003,000

 

96.7%

 

 

613,243

 

 

34

 


 

WASHINGTON, DC OFFICE PROPERTIES - CONTINUED

 

Washington, DC Office Properties owned by us as of December 31, 2007 - continued:

 

Location/Complex

 

Number of
Buildings

 

Leasable
Building Square
Feet

 

Percent
Leased

 

Encumbrances
(in thousands)

 

I-395 Corridor:

 

 

 

 

 

 

 

 

 

 

Skyline Place

 

7

 

2,102,000

 

98.5%

 

 

577,200

 

One Skyline Tower

 

1

 

473,000

 

100.0%

 

 

100,800

 

 

 

8

 

2,575,000

 

98.8%

 

 

678,000

 

Pentagon City:

 

 

 

 

 

 

 

 

 

 

Fashion Centre Mall (7.5% interest)

 

1

 

61,000

 

98.1%

 

 

14,603

 

Washington Tower (7.5% interest)

 

1

 

13,000

 

100.0%

 

 

5,997

 

 

 

2

 

74,000

 

98.5%

 

 

20,600

 

Rosslyn/Ballston:

 

 

 

 

 

 

 

 

 

 

2200/2300 Courthouse Plaza

 

2

 

627,000

 

97.6%

 

 

74,200

 

Rosslyn Plaza, office buildings (46% interest)

 

4

 

324,000

 

97.7%

 

 

26,555

 

 

 

6

 

951,000

 

97.6%

 

 

100,755

 

Reston:

 

 

 

 

 

 

 

 

 

 

Reston Executive

 

3

 

490,000

 

90.0%

 

 

93,000

 

Commerce Executive

 

3

 

390,000

 

99.1%

 

 

50,222

 

 

 

6

 

880,000

 

94.0%

 

 

143,222

 

Tysons Corner:

 

 

 

 

 

 

 

 

 

 

Tysons Dulles Plaza

 

3

 

481,000

 

94.7%

 

 

 

Fairfax Square (20% interest)

 

3

 

105,000

 

90.1%

 

 

12,809

 

 

 

6

 

586,000

 

93.9%

 

 

12,809

 

Rockville/Bethesda:

 

 

 

 

 

 

 

 

 

 

Democracy Plaza One

 

1

 

212,000

 

97.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, DC office properties

 

72

 

15,375,000

 

93.2%

 

 

2,091,420

 

Other:

 

 

 

 

 

 

 

 

 

 

Riverhouse Apartments (1,680 units)

 

3

 

1,802,000

 

95.7%

 

 

46,339

 

Crystal City Hotel

 

1

 

266,000

 

100.0%

 

 

 

220 20th Street - Crystal Plaza 2
(265 unit residential development, 270,000 square feet)

 

1

 

 

 

 

 

West End 25, 1229-1231 25th Street NW
(283 unit residential development, 273,000 square feet)

 

1

 

 

 

 

 

Rosslyn Plaza, residential buildings (46% interest)

 

2

 

110,000

 

97.7%

 

 

 

Other

 

3

 

12,000

 

100.0%

 

 

 

Total Other properties

 

11

 

2,190,000

 

95.7%

 

 

46,339

 

Total Washington, DC Properties

 

83

 

17,565,000

 

93.5%

 

$

2,137,759

 

 

35

 


 

RETAIL PROPERTIES SEGMENT

 

As of December 31, 2007, we own 177 retail properties, of which 147 are strip shopping centers located primarily in the Northeast, Mid-Atlantic and California; 8 are regional malls located in New York, New Jersey, Virginia and San Juan, Puerto Rico; and 22 are retail properties located in Manhattan (“Manhattan Street Retail”). Our strip shopping centers and malls are generally located on major highways in mature, densely populated areas, and therefore attract consumers from a regional, rather than a neighborhood market place.

 

Strip Shopping Centers

 

Our strip shopping centers contain an aggregate of 15.8 million square feet and are substantially (over 80%) leased to large stores (over 20,000 square feet). Tenants include destination retailers such as discount department stores, supermarkets, home improvement stores, discount apparel stores and membership warehouse clubs. Tenants typically offer basic consumer necessities such as food, health and beauty aids, moderately priced clothing, building materials and home improvement supplies, and compete primarily on the basis of price and location.

 

Regional Malls

 

The Green Acres Mall in Long Island, New York contains 1.8 million square feet, and is anchored by Sears, J.C. Penney, Macy’s and Macy’s Furniture Gallery, Wal-Mart and a BJ’s Wholesale Club.

 

The Monmouth Mall in Eatontown, New Jersey, in which we own a 50% interest, contains 1.4 million square feet and is anchored by Macy’s, Lord & Taylor, J.C. Penney and Boscovs, three of which own their stores aggregating 719,000 square feet. The joint venture plans to construct 60,000 square feet of free-standing retail space in the mall complex, subject to governmental approvals. The expansion is expected to be completed during 2008.

 

The Springfield Mall in Springfield, Virginia contains 1.2 million square feet and is anchored by Macy’s, and J.C. Penney and Target who own their stores aggregating 390,000 square feet. We intend to redevelop, reposition and re-tenant the mall.

 

The Broadway Mall in Hicksville, Long Island, New York contains 1.1 million square feet and is anchored by Macy’s, Ikea, Multiplex Cinema and Target, which owns its store containing 141,000 square feet.       

 

The Bergen Town Center in Paramus, New Jersey contained approximately 900,000 square feet when we acquired it in December 2003. We are currently in the process of redeveloping the mall and constructing approximately 500,000 square feet of new space in place of 300,000 square feet which was demolished during 2007. Upon completion of the redevelopment at the end of 2008, the mall will contain approximately 1,200,000 square feet of retail space, of which 416,000 square feet has been leased to Century 21, Whole Foods and Target (ground leased).

 

The South Hills Mall in Poughkeepsie, New York contains 314,000 square feet and is anchored by Kmart and Burlington Coat Factory. We plan to redevelop the property into a 575,000 square foot strip shopping center. The redevelopment is expected to be completed during 2009.

 

The Montehiedra Mall in San Juan, Puerto Rico contains 540,000 square feet and is anchored by Home Depot, Kmart, and Marshalls.

 

The Las Catalinas Mall in San Juan, Puerto Rico, contains 496,000 square feet and is anchored by Kmart and Sears, which owns its 140,000 square foot store.

 

Manhattan Street Retail

 

Manhattan Street Retail is comprised of 22 properties containing 943,000 square feet. These properties include 4 Union Square, which contains 198,000 square feet anchored by Whole Foods Market, Filenes Basement and DSW; the Manhattan Mall, which is under development and will include a new JC Penney store; and 1540 Broadway in Times Square, which contains 154,000 square feet anchored by Virgin Records and Planet Hollywood; and properties on Madison Avenue, and in SoHo, occupied by retailers including H&M, the GAP, Gucci, Chloe and Cartier. Manhattan Street Retail does not include 851,000 square feet of retail space in certain of our New York Office buildings.

 

36

 


RETAIL PROPERTIES SEGMENT – CONTINUED

 

Occupancy and average annual net rent per square foot:

 

At December 31, 2007, the aggregate occupancy rate for the entire Retail Properties portfolio of 21.9 million square feet was 94.3%. Details of our ownership interest in the strip shopping centers, regional malls and Manhattan retail properties for the past five years are provided below.

 

Strip Shopping Centers:

As of December 31,

 

Rentable
Square Feet

 

Occupancy Rate

 

Average Annual
Net Rent
Per Square Foot

 

2007

 

15,463,000   

 

94.1%

 

$

14.12

 

2006

 

12,933,000   

 

92.9%

 

 

13.48

 

2005

 

10,750,000   

 

95.5%

 

 

12.07

 

2004

 

9,931,000 

 

94.5%

 

 

12.00

 

2003

 

8,798,000 

 

92.3%

 

 

11.91

 

 

 

Regional Malls:

 

 

 

 

 

 

Average Annual Net Rent
Per Square Foot

 

As of December 31,

 

Rentable
Square Feet

 

Occupancy
Rate

 

Mall Tenants

 

Mall and Anchor Tenants

 

2007

 

5,528,000

 

96.1%

 

$

34.94

 

$

19.11

 

2006

 

5,640,000

 

93.4%

 

 

32.64

 

 

18.12

 

2005

 

4,817,000

 

96.2%

 

 

31.83

 

 

18.24

 

2004

 

3,766,000

 

93.1%

 

 

33.05

 

 

17.32

 

2003

 

3,766,000

 

94.1%

 

 

31.08

 

 

16.41

 

 

 

Manhattan Street Retail:

 

 

 

 

 

 

 

As of December 31,

 

Rentable
Square Feet

 

Occupancy
Rate

 

Average Annual Net Rent per Square Foot

 

2007

 

943,000

 

86.8%

 

$

89.86

 

2006

 

691,000

 

83.6%

 

 

83.53

 

2005

 

602,000

 

90.9%

 

 

81.94

 

2004

 

513,000

 

88.7%

 

 

72.81

 

2003

 

325,000

 

98.3%

 

 

112.77

 

 

 

37

 


 

RETAIL PROPERTIES SEGMENT – CONTINUED

 

2007 rental revenue by type of retailer:

 

Industry

 

Percentage

 

Department Stores

 

15%

 

Family Apparel

 

10%

 

Supermarkets

 

8%

 

Women’s Apparel

 

8%

 

Home Entertainment and
Electronics

 

8%

 

Restaurants

 

7%

 

Home Improvement

 

6%

 

Banking and Other
Business Services

 

5%

 

Home Furnishings

 

3%

 

Personal services

 

3%

 

Sporting Goods

 

2%

 

Other

 

25%

 

 

 

100%

 

 

Shopping center lease terms range from five years or less in some instances for smaller tenant spaces to as long as 25 years for major tenants. Leases generally provide for additional rents based on a percentage of tenants’ sales and pass through to tenants the tenants’ share of all common area charges (including roof and structure in strip shopping centers, unless it is the tenant’s direct responsibility), real estate taxes and insurance costs and certain capital expenditures. Percentage rent accounted for less than 1% of 2007 Retail Properties total revenues. None of the tenants in the Retail Properties segment accounted for more than 10% of 2007 Retail Properties total revenues.

 

 

Tenants accounting for 2% or more of 2007 Retail Properties total revenues:

 

Tenant

 

Square Feet
Leased

 

2007
Revenues

 

Percentage of
Retail
Revenues

 

Percentage of
Total
Company
Revenues

 

Best Buy Co, Inc.

 

795,000

 

$

16,641,000

 

3.4%

 

0.5%

 

Wal-Mart/Sam’s Wholesale

 

1,599,000

 

 

15,662,000

 

3.2%

 

0.5%

 

The Home Depot, Inc

 

881,000

 

 

14,873,000

 

3.0%

 

0.5%

 

Macy’s, Inc.

 

1,082,000

 

 

11,138,000

 

2.2%

 

0.3%

 

Sears Holdings Corporation (Sears and Kmart)

 

1,012,000

 

 

10,495,000

 

2.1%

 

0.3%

 

Stop & Shop Companies, Inc. (Stop & Shop)

 

498,000

 

 

10,054,000

 

2.0%

 

0.3%

 

 

 

38

 


RETAIL PROPERTIES SEGMENT – CONTINUED

Lease expirations as of December 31, 2007 assuming none of the tenants exercise renewal options:

 

Year

 

Number of
Expiring Leases

 

Square Feet of
Expiring Leases

 

Percentage of
Retail
Square Feet

 

Annual Net Rent

of Expiring Leases

 

 

 

 

 

Total

 

Per Square Foot

 

Malls:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Month to month

 

146

 

 

315,000

 

 

1.3%

 

$

7,686,000

 

$

24.41

 

2008

 

101

 

 

296,000

 

 

1.2%

 

 

7,783,000

 

 

26.34

 

2009

 

99

 

 

367,000

 

 

1.5%

 

 

9,564,000

 

 

26.03

 

2010

 

75

 

 

206,000

 

 

0.9%

 

 

6,940,000

 

 

33.71

 

2011

 

68

 

 

340,000

 

 

1.4%

 

 

7,900,000

 

 

23.22

 

2012

 

50

 

 

302,000

 

 

1.3%

 

 

5,968,000

 

 

18.89

 

2013

 

66

 

 

374,000

 

 

1.6%

 

 

8,187,000

 

 

21.91

 

2014

 

36

 

 

269,000

 

 

1.1%

 

 

4,516,000

 

 

16.80

 

2015

 

61

 

 

304,000

 

 

1.3%

 

 

7,442,000

 

 

24.52

 

2016

 

51 

 

 

406,000

 

 

1.7%

 

 

5,102,000

 

 

12.57

 

2017

 

29 

 

 

440,000

 

 

1.8%

 

 

6,417,000

 

 

14.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strip Shopping Centers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Month to month

 

60 

 

 

53,000

 

 

0.2%

 

$

1,466,000

 

$

27.57

 

2008

 

47 

 

 

361,000

 

 

1.5%

 

 

4,816,000

 

 

13.33

 

2009

 

72 

 

 

682,000

 

 

2.8%

 

 

9,083,000

 

 

13.31

 

2010

 

58 

 

 

670,000

 

 

2.8%

 

 

9,816,000

 

 

14.66

 

2011

 

74 

 

 

898,000

 

 

3.7%

 

 

9,697,000

 

 

10.79

 

2012

 

63 

 

 

802,000

 

 

3.3%

 

 

12,188,000

 

 

15.20

 

2013

 

90 

 

 

1,861,000

 

 

7.8%

 

 

20,497,000

 

 

11.01

 

2014

 

61 

 

 

856,000

 

 

3.6%

 

 

13,544,000

 

 

15.82

 

2015

 

35 

 

 

478,000

 

 

2.0%

 

 

8,208,000

 

 

17.17

 

2016

 

40 

 

 

608,000

 

 

2.5%

 

 

9,900,000

 

 

16.28

 

2017

 

42 

 

 

473,000

 

 

2.0%

 

 

7,041,000

 

 

14.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan Street Retail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Month to month

 

14 

 

 

38,000

 

 

0.2%

 

$

1,081,000

 

$

28.23

 

2008

 

 

 

28,000

 

 

0.1%

 

 

1,489,000

 

 

52.37

 

2009

 

 

 

19,000

 

 

0.1%

 

 

3,072,000

 

 

159.98

 

2010

 

 

 

65,000

 

 

0.3%

 

 

3,015,000

 

 

46.08

 

2011

 

11 

 

 

112,000

 

 

0.5%

 

 

8,071,000

 

 

72.06

 

2012

 

 

 

34,000

 

 

0.1%

 

 

2,055,000

 

 

60.91

 

2013

 

13 

 

 

61,000

 

 

0.3%

 

 

5,488,000

 

 

89.68

 

2014

 

 

 

26,000

 

 

0.1%

 

 

4,116,000

 

 

161.34

 

2015

 

14 

 

 

40,000

 

 

0.2%

 

 

4,112,000

 

 

101.61

 

2016

 

13 

 

 

23,000

 

 

0.1%

 

 

5,286,000

 

 

234.37

 

2017

 

 

 

24,000

 

 

0.1%

 

 

2,914,000

 

 

123.18

 

 

 

39

 


 

RETAIL PROPERTIES SEGMENT – CONTINUED

2007 Retail Properties Leasing Activity:

 

Location

 

Square Feet

 

Average
Initial Rent
Per Square
Foot (1)

 

Springfield Mall, Springfield, VA

 

69,000

 

$

25.29

 

Green Acres Mall, Valley Stream, NY

 

62,000

 

 

41.36

 

Bergen Town Center, Paramus, NJ

 

58,000

 

 

53.40

 

South Hills Mall, Poughkeepsie, NY

 

47,000

 

 

11.62

 

Commack, NY

 

45,000

 

 

20.00

 

Freeport (437 East Sunrise Highway), NY

 

44,000

 

 

18.44

 

North Bergen (Tonnelle Avenue), NJ

 

40,000

 

 

28.74

 

Towson, MD

 

38,000

 

 

20.72

 

Monmouth Mall, Eatontown, NJ (50% interest)

 

38,000

 

 

42.60

 

478-486 Broadway, New York

 

37,000

 

 

177.51

 

Henrietta, NY

 

35,000

 

 

4.25

 

Allentown, PA

 

35,000

 

 

16.50

 

Watchung, NJ

 

23,000

 

 

20.00

 

Broadway Mall, Hicksville, NY

 

20,000

 

 

35.67

 

Fond Du Lac, WI

 

19,000

 

 

5.05

 

Middletown, NJ

 

16,000

 

 

20.64

 

Las Catalinas Mall, Puerto Rico

 

16,000

 

 

58.17

 

Morris Plains, NJ

 

15,000

 

 

23.54

 

Hackensack, NJ

 

14,000

 

 

26.37

 

Queens, NY

 

12,000

 

 

42.58

 

Roseville, MI

 

12,000

 

 

16.00

 

155 Spring Street, New York, NY

 

12,000

 

 

65.33

 

East Hanover, NJ

 

12,000

 

 

22.18

 

East Hanover II, NJ

 

11,000

 

 

25.20

 

Delran, NJ

 

10,000

 

 

8.00

 

Montehiedra Mall, Puerto Rico

 

10,000

 

 

43.05

 

340 Pine Street, CA

 

10,000

 

 

31.00

 

Lodi II, NJ

 

10,000

 

 

25.40

 

Inwood, NY

 

8,000

 

 

22.73

 

East Brunswick, NJ

 

8,000

 

 

24.50

 

677-679 Madison Avenue, New York, NY

 

8,000

 

 

331.39

 

Marlton, NJ

 

7,000

 

 

15.87

 

Bricktown, NJ

 

7,000

 

 

30.51

 

211-217 Columbus Avenue, New York, NY

 

6,000

 

 

268.63

 

Staten Island, NY

 

5,000

 

 

22.00

 

Union, NJ

 

4,000

 

 

25.00

 

Dover, NJ

 

4,000

 

 

20.00

 

Glenolden, PA

 

4,000

 

 

26.00

 

Pasadena, CA

 

4,000

 

 

47.79

 

Waterbury, CT

 

4,000

 

 

21.50

 

Merced, CA

 

4,000

 

 

21.96

 

Bronx (Bruckner Boulevard), NY

 

4,000

 

 

100.00

 

484 8th Avenue, New York, NY

 

4,000

 

 

171.67

 

Manalapan, NJ

 

3,000

 

 

40.00

 

Bronx (1750-1780 Gun Hill Road), NY

 

2,000

 

 

44.10

 

4 Union Square South, New York, NY

 

1,000

 

 

17.50

 

 

 

857,000

 

 

39.38

 

__________________________

 

(1)

Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

 

40

 


RETAIL PROPERTIES SEGMENT – CONTINUED

Retail Properties owned by us as of December 31, 2007:

 

Location

 

Approximate Leasable Building
Square Footage

 

 

 

 

 

 

Total
Property

 

Owned by
Company

 

Owned by
Tenant on
Land Leased
from Company

 

Percent
Leased

 

Encumbrances
(in thousands)

 

REGIONAL MALLS:

 

 

 

 

 

 

 

 

 

 

 

 

Green Acres Mall, Valley Stream, NY
(10% ground and building leased through 2039)
(excludes 39,000 square feet in development)

 

1,794,000

 

1,715,000

 

79,000

 

92.5%

 

$

137,331

 

Monmouth Mall, Eatontown, NJ (50% ownership)
(excludes 50,000 square feet in development)

 

1,426,000

(1)

707,000

 

 

96.5%

 

 

165,000

 

Springfield Mall, Springfield, VA (97.5% ownership)

 

1,177,000

(1)

787,000

 

 

100.0%

 

 

187,193

 

Broadway Mall, Hicksville, NY

 

1,141,000

(1)

765,000

 

235,000

 

96.3%

 

 

97,050

 

Bergen Town Center, Paramus, NJ
(excludes 834,000 square feet in development)

 

409,000

 

409,000

 

 

100.0%

 

 

 

South Hills Mall, Poughkeepsie, NY
(excludes 356,000 square feet in development)

 

314,000

 

312,000

 

2,000

 

100.0%

 

 

 

Montehiedra, Puerto Rico

 

540,000

 

540,000

 

 

98.1%

 

 

120,000

 

Las Catalinas, Puerto Rico

 

496,000

(1)

356,000

 

 

94.4%

 

 

62,130

 

Total Regional Malls

 

7,297,000

 

5,591,000

 

316,000

 

96.2%

 

$

768,704

 

Vornado’s ownership interest

 

5,528,000

 

5,212,000

 

316,000

 

96.1%

 

$

681,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STRIP SHOPPING CENTERS:

 

 

 

 

 

 

 

 

 

 

 

 

NEW JERSEY

 

 

 

 

 

 

 

 

 

 

 

 

East Hanover I and II

 

353,000

 

347,000

 

6,000

 

97.7%

 

$

25,573

(2)

Totowa

 

317,000

 

178,000

 

139,000

 

100.0%

 

 

27,674

(2)

Bricktown

 

278,000

 

275,000

 

3,000

 

100.0%

 

 

15,276

(2)

Union (Route 22 and Morris Avenue)

 

276,000

 

113,000

 

163,000

 

100.0%

 

 

31,429

(2)

Hackensack

 

275,000

 

209,000

 

66,000

 

98.3%

 

 

23,433

(2)

Cherry Hill

 

264,000

 

58,000

 

206,000

 

99.2%

 

 

14,049

(2)

Jersey City

 

236,000

 

66,000

 

170,000

 

100.0%

 

 

17,940

(2)

East Brunswick I

 

231,000

 

221,000

 

10,000

 

100.0%

 

 

21,330

(2)

Middletown

 

231,000

 

179,000

 

52,000

 

98.7%

 

 

15,411

(2)

Woodbridge

 

227,000

 

87,000

 

140,000

 

100.0%

 

 

20,716

(2)

North Plainfield (ground leased through 2060)

 

219,000

 

219,000

 

 

94.4%

 

 

10,197

(2)

Union (2445 Springfield Avenue)

 

216,000

 

216,000

 

 

100.0%

 

 

 

Marlton (excludes 49,000 square feet in development)

 

164,000

 

157,000

 

7,000

 

100.0%

 

 

11,416

(2)

Manalapan (excludes 3,000 square feet in development)

 

205,000

 

203,000

 

2,000

 

95.0%

 

 

11,741

(2)

East Rutherford

 

197,000

 

42,000

 

155,000

 

96.7%

 

 

 

East Brunswick II

 

196,000

 

33,000

 

163,000

 

100.0%

 

 

 

Bordentown

 

179,000

 

179,000

 

 

100.0%

 

 

7,559

(2)

Morris Plains

 

177,000

 

176,000

 

1,000

 

98.2%

 

 

11,281

(2)

Dover

 

173,000

 

167,000

 

6,000

 

98.1%

 

 

6,885

(2)

Delran

 

171,000

 

168,000

 

3,000

 

92.5%

 

 

6,022

(2)

Lodi (Route 17 North)

 

171,000

 

171,000

 

 

100.0%

 

 

8,798

(2)

Watchung

 

166,000

 

50,000

 

116,000

 

94.6%

 

 

12,681

(2)

Lawnside

 

145,000

 

142,000

 

3,000

 

100.0%

 

 

9,927

(2)

Hazlet

 

123,000

 

123,000

 

 

100.0%

 

 

 

Kearny

 

104,000

 

32,000

 

72,000

 

100.0%

 

 

3,502

(2)

Turnersville

 

96,000

 

89,000

 

7,000

 

100.0%

 

 

3,828

(2)

Lodi (Washington Street)

 

85,000

 

85,000

 

 

100.0%

 

 

11,139

 

Carlstadt (ground leased through 2050)

 

78,000

 

78,000

 

 

100.0%

 

 

7,799

 

North Bergen

 

63,000

 

7,000

 

56,000

 

100.0%

 

 

3,714

(2)

South Plainfield (ground leased through 2039)

 

56,000

 

56,000

 

 

92.3%

 

 

 

 

Englewood

 

41,000

 

41,000

 

 

94.8%

 

 

12,380

 

 

 

41

 


RETAIL PROPERTIES SEGMENT – CONTINUED

Location

 

Approximate Leasable Building
Square Footage

 

 

 

 

 

 

Total
Property

 

Owned by
Company

 

Owned by
Tenant on
Land Leased
from Company

 

Percent
Leased

 

Encumbrances
(in thousands)

 

Eatontown

 

30,000

 

30,000

 

 

100.0%

 

 

 

Montclair

 

18,000

 

18,000

 

 

100.0%

 

 

1,802

(2)

Garfield (excludes 325,000 square feet in development)

 

 

 

 

 

 

 

North Bergen Ground-up Development (Tonnelle Avenue)
(excludes 410,000 square feet in development)

 

 

 

 

 

 

 

Total New Jersey

 

5,761,000

 

4,215,000

 

1,546,000

 

 

 

 

353,502

 

PENNSYLVANIA

 

 

 

 

 

 

 

 

 

 

 

 

Allentown

 

627,000

 

270,000

 

357,000

 

100.0%

 

 

21,778

(2)

Philadelphia

 

430,000

 

430,000

 

 

78.1%

 

 

8,389

(2)

Wilkes-Barre

 

329,000

 

329,000

 

 

100.0%

 

 

22,266

 

Lancaster

 

228,000

 

58,000

 

170,000

 

93.6%

 

 

 

Bensalem

 

184,000

 

176,000

 

8,000

 

100.0%

 

 

6,018

(2)

Broomall

 

169,000

 

147,000

 

22,000

 

100.0%

 

 

9,158

(2)

Bethlehem

 

167,000

 

164,000

 

3,000

 

88.4%

 

 

3,809

(2)

Upper Moreland

 

122,000

 

122,000

 

 

100.0%

 

 

6,511

(2)

York

 

110,000

 

110,000

 

 

100.0%

 

 

3,851

(2)

Levittown

 

105,000

 

105,000

 

 

100.0%

 

 

3,077

(2)

Glenolden

 

102,000

 

10,000

 

92,000

 

100.0%

 

 

6,869

(2)

Wilkes-Barre
(ground and building leased through 2040)

 

81,000

 

81,000

 

 

50.1%

 

 

 

Wyomissing
(ground and building leased through 2065)

 

79,000

 

79,000

 

 

85.2%

 

 

 

Total Pennsylvania

 

2,733,000

 

2,081,000

 

652,000

 

 

 

 

91,726

 

NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

Bronx, Bruckner Boulevard

 

501,000

 

387,000

 

114,000

 

98.8%

 

 

 

Huntington

 

208,000

 

208,000

 

 

100.0%

 

 

15,821

 

Buffalo (Amherst) (ground leased through 2017)

 

297,000

 

185,000

 

112,000

 

63.9%

 

 

6,565

(2)

Rochester

 

205,000

 

 

205,000

 

100.0%

 

 

 

Mt. Kisco

 

189,000

 

189,000

 

 

100.0%

 

 

33,161

 

Freeport (437 East Sunrise Highway)

 

167,000

 

167,000

 

 

100.0%

 

 

13,867

(2)

Staten Island

 

163,000

 

163,000

 

 

99.4%

 

 

18,349

 

Rochester (Henrietta) (ground leased through 2056)

 

158,000

 

158,000

 

 

89.2%

 

 

 

Albany (Menands)

 

140,000

 

140,000

 

 

74.0%

 

 

5,826

(2)

New Hyde Park
(ground and building leased through 2029)

 

101,000

 

101,000

 

 

100.0%

 

 

6,999

(2)

Inwood

 

100,000

 

100,000

 

 

99.3%

 

 

 

North Syracuse
(ground and building leased through 2014)

 

98,000

 

 

98,000

 

100.0%

 

 

 

West Babylon

 

79,000

 

79,000

 

 

100.0%

 

 

6,816

 

Bronx (1750-1780 Gun Hill Road)
(excludes 56,000 square feet in development)

 

11,000

 

11,000

 

 

100.0%

 

 

 

Queens

 

58,000

 

58,000

 

 

98.7%

 

 

 

Oceanside

 

16,000

 

16,000

 

 

100.0%

 

 

 

Total New York

 

2,491,000

 

1,962,000

 

529,000

 

 

 

 

107,404

 

MARYLAND

 

 

 

 

 

 

 

 

 

 

 

 

Baltimore (Towson)

 

135,000

 

135,000

 

 

100.0%

 

 

10,672

(2)

Annapolis (ground and building leased through 2042)

 

128,000

 

128,000

 

 

100.0%

 

 

 

Glen Burnie

 

121,000

 

65,000

 

56,000

 

100.0%

 

 

5,492

(2)

Rockville

 

94,000

 

94,000

 

 

100.0%

 

 

14,784

 

Total Maryland

 

478,000

 

422,000

 

56,000

 

 

 

 

30,948

 

MASSACHUSETTS

 

 

 

 

 

 

 

 

 

 

 

 

Chicopee

 

156,000

 

 

156,000

 

100.0%

 

 

 

Springfield

 

146,000

 

29,000

 

117,000

 

100.0%

 

 

2,928

(2)

Milford (ground and building leased through 2019)

 

83,000

 

83,000

 

 

100.0%

 

 

 

Total Massachusetts

 

385,000

 

112,000

 

273,000

 

 

 

 

2,928

 

 

 

42

 


RETAIL PROPERTIES SEGMENT – CONTINUED

Location

 

Approximate Leasable Building
Square Footage

 

 

 

 

 

 

Total
Property

 

Owned by
Company

 

Owned by
Tenant on
Land Leased
from Company

 

Percent
Leased

 

Encumbrances
(in thousands)

 

CALIFORNIA

 

 

 

 

 

 

 

 

 

 

 

 

San Jose (45% ownership)
(excludes 342,000 square feet in development)

 

309,000

 

289,000

 

20,000

 

100.0%

 

 

101,045

 

Beverly Connection, Los Angeles (50% ownership)
(excludes 56,000 square feet in development)

 

261,000

 

261,000

 

 

100.0%

 

 

170,000

 

San Francisco (The Cannery)
(2801 Leavenworth Street) (95% ownership)

 

101,000

 

101,000

 

 

64.6%

 

 

18,115

 

Pasadena (ground leased through 2077)

 

133,000

 

133,000

 

 

84.4%

 

 

 

San Francisco (275 Sacramento Street)

 

76,000

 

76,000

 

 

100.0%

 

 

 

San Francisco (3700 Geary Boulevard)

 

30,000

 

30,000

 

 

100.0%

 

 

 

Walnut Creek (1149 South Main Street)

 

29,000

 

29,000

 

 

100.0%

 

 

 

Walnut Creek (1556 Mt. Diablo Boulevard)
(95% ownership)

 

7,000

 

7,000

 

 

 

 

 

Total California

 

946,000

 

926,000

 

20,000

 

 

 

 

289,160

 

CONNECTICUT

 

 

 

 

 

 

 

 

 

 

 

 

Newington

 

188,000

 

43,000

 

145,000

 

100.0%

 

 

6,135

(2)

Waterbury

 

148,000

 

143,000

 

5,000

 

100.0%

 

 

5,782

(2)

Total Connecticut

 

336,000

 

186,000

 

150,000

 

 

 

 

11,917

 

VIRGINIA

 

 

 

 

 

 

 

 

 

 

 

 

Norfolk (ground and building leased through 2069)

 

114,000

 

114,000

 

 

100.0%

 

 

 

MICHIGAN

 

 

 

 

 

 

 

 

 

 

 

 

Roseville

 

104,000

 

104,000

 

 

100.0%

 

 

 

WASHINGTON, DC

 

 

 

 

 

 

 

 

 

 

 

 

3040 M Street

 

42,000

 

42,000

 

 

100.0%

 

 

 

NEW HAMPSHIRE

 

 

 

 

 

 

 

 

 

 

 

 

Salem (ground leased through 2102)

 

37,000

 

 

37,000

 

100.0%

 

 

 

PROPERTIES ACQUIRED FROM TOYS “R” US

 

 

 

 

 

 

 

 

 

 

 

 

Wheaton, MD (ground leased through 2060)

 

66,000

 

66,000

 

 

100.0%

 

 

 

San Francisco, CA (2675 Geary Street)
(ground and building leased through 2043)

 

55,000

 

55,000

 

 

100.0%

 

 

 

Coral Springs, FL

 

53,000

 

53,000

 

 

100.0%

 

 

 

Cambridge, MA (ground and building leased through 2033)

 

48,000

 

48,000

 

 

61.7%

 

 

 

Battle Creek, MI

 

47,000

 

47,000

 

 

 

 

 

Bourbonnais, IL

 

47,000

 

47,000

 

 

100.0%

 

 

 

Commack, NY (ground and building leased through 2021)

 

47,000

 

47,000

 

 

59.0%

 

 

 

Lansing, IL

 

47,000

 

47,000

 

 

 

 

 

Springdale, OH (ground and building leased through 2046)

 

47,000

 

47,000

 

 

 

 

 

Arlington Heights, IL
(ground and building leased through 2043)

 

46,000

 

46,000

 

 

100.0%

 

 

 

Bellingham, WA

 

46,000

 

46,000

 

 

 

 

 

 

Dewitt, NY (ground leased through 2041)

 

46,000

 

46,000

 

 

100.0%

 

 

 

Littleton, CO

 

46,000

 

46,000

 

 

100.0%

 

 

 

Ogden, UT

 

46,000

 

46,000

 

 

 

 

 

Redding CA

 

46,000

 

46,000

 

 

49.7%

 

 

 

Abilene, TX

 

45,000

 

45,000

 

 

 

 

 

Antioch, TN

 

45,000

 

45,000

 

 

100.0%

 

 

 

Charleston, SC (ground leased through 2063)

 

45,000

 

45,000

 

 

100.0%

 

 

 

Dorchester, MA

 

45,000

 

45,000

 

 

100.0%

 

 

 

Signal Hill, CA

 

45,000

 

45,000

 

 

100.0%

 

 

 

Tampa, FL

 

45,000

 

45,000

 

 

100.0%

 

 

 

Vallejo, CA (ground leased through 2043)

 

45,000

 

45,000

 

 

100.0%

 

 

 

 

 

43

 


RETAIL PROPERTIES SEGMENT – CONTINUED

 

Location

 

Approximate Leasable Building
Square Footage

 

 

 

 

 

 

Total
Property

 

Owned by
Company

 

Owned by
Tenant on
Land Leased
from Company

 

Percent
Leased

 

Encumbrances
(in thousands)

 

Freeport, NY (240 West Sunrise Highway)
(ground and building leased through 2040)

 

44,000

 

44,000

 

 

100.0%

 

 

 

Fond Du Lac, WI (ground leased through 2073)

 

43,000

 

43,000

 

 

100.0%

 

 

 

San Antonio, TX (ground and building leased through 2041)

 

43,000

 

43,000

 

 

100.0%

 

 

 

Chicago, IL, (ground and building leased through 2051)

 

41,000

 

41,000

 

 

100.0%

 

 

 

Springfield, PA
(ground and building leased through 2025)

 

41,000

 

41,000

 

 

100.0%

 

 

 

Tyson’s Corner, VA
(ground and building leased through 2035)

 

38,000

 

38,000

 

 

100.0%

 

 

 

Miami, FL (ground and building leased through 2034)

 

33,000

 

33,000

 

 

85.0%

 

 

 

 

Owensboro, KY (ground and building leased through 2046)

 

32,000

 

32,000

 

 

100.0%

 

 

 

Dubuque, IA (ground leased through 2043)

 

31,000

 

31,000

 

 

100.0%

 

 

 

Grand Junction, CO

 

31,000

 

31,000

 

 

100.0%

 

 

 

Holland, MI

 

31,000

 

31,000

 

 

 

 

 

Merced, CA

 

31,000

 

31,000

 

 

100.0%

 

 

 

Midland, MI (ground leased through 2043)

 

31,000

 

31,000

 

 

74.2%

 

 

 

Texarkana, TX (ground leased through 2043)

 

31,000

 

31,000

 

 

 

 

 

Vero Beach, FL

 

30,000

 

30,000

 

 

100.0%

 

 

 

 

Total Properties Acquired From Toys “R” Us

 

1,579,000

 

1,579,000

 

 

 

 

 

 

CALIFORNIA SUPERMARKETS:

 

 

 

 

 

 

 

 

 

 

 

 

Colton (1904 North Rancho Avenue)

 

73,000

 

73,000

 

 

100.0%

 

 

 

Riverside (9155 Jurupa Road)

 

42,000

 

42,000

 

 

100.0%

 

 

 

San Bernardino (1522 East Highland Avenue)

 

40,000

 

40,000

 

 

100.0%

 

 

 

Riverside(5571 Mission Boulevard)

 

39,000

 

39,000

 

 

100.0%

 

 

 

Mojave (ground leased through 2079)

 

34,000

 

34,000

 

 

100.0%

 

 

 

Corona (ground leased through 2079)

 

33,000

 

33,000

 

 

100.0%

 

 

 

Yucaipa

 

31,000

 

31,000

 

 

100.0%

 

 

 

Barstow

 

30,000

 

30,000

 

 

100.0%

 

 

 

Moreno Valley

 

30,000

 

30,000

 

 

100.0%

 

 

 

San Bernardino (648 West 4th Street)

 

30,000

 

30,000

 

 

100.0%

 

 

 

Beaumont

 

29,000

 

29,000

 

 

100.0%

 

 

 

Calimesa

 

29,000

 

29,000

 

 

100.0%

 

 

 

Desert Hot Springs

 

29,000

 

29,000

 

 

100.0%

 

 

 

Rialto

 

29,000

 

29,000

 

 

100.0%

 

 

 

Anaheim

 

26,000

 

26,000

 

 

100.0%

 

 

 

Colton (151 East Valley Boulevard)

 

26,000

 

26,000

 

 

100.0%

 

 

 

Fontana

 

26,000

 

26,000

 

 

100.0%

 

 

 

Garden Grove

 

26,000

 

26,000

 

 

100.0%

 

 

 

Orange

 

26,000

 

26,000

 

 

100.0%

 

 

 

Santa Ana

 

26,000

 

26,000

 

 

100.0%

 

 

 

Westminster

 

26,000

 

26,000

 

 

100.0%

 

 

 

Ontario

 

24,000

 

24,000

 

 

100.0%

 

 

 

Rancho Cucamonga

 

24,000

 

24,000

 

 

100.0%

 

 

 

Costa Mesa (707 West 19th Street)

 

18,000

 

18,000

 

 

100.0%

 

 

 

Costa Mesa (2180 Newport Boulevard)

 

17,000

 

17,000

 

 

100.0%

 

 

 

Total California Supermarkets

 

763,000

 

763,000

 

 

 

 

 

 

Total Strip Shopping Centers

 

15,769,000

 

12,506,000

 

3,263,000

 

94.2%

 

 

887,585

 

Vornado’s ownership interest

 

15,463,000

 

12,211,000

 

3,252,000

 

94.1%

 

 

746,072

 

 

44

 


RETAIL PROPERTIES SEGMENT – CONTINUED

Location

 

Approximate Leasable Building
Square Footage

 

 

 

 

 

 

Total
Property

 

Owned by
Company

 

Owned by
Tenant on
Land Leased
from Company

 

Percent
Leased

 

Encumbrances
(in thousands)

 

MANHATTAN STREET RETAIL PROPERTIES:

 

 

 

 

 

 

 

 

 

 

 

 

4 Union Square South

 

198,000

 

198,000

 

 

100.0%

 

$

 

Manhattan Mall

 

164,000

 

164,000

 

 

90.7%

 

 

72,639

 

1540 Broadway

 

154,000

 

154,000

 

 

58.8%

 

 

 

478-486 Broadway

 

85,000

 

85,000

 

 

65.1%

 

 

 

25 West 14th Street

 

62,000

 

62,000

 

 

100.0%

 

 

 

435 Seventh Avenue

 

43,000

 

43,000

 

 

100.0%

 

 

 

155 Spring Street

 

41,000

 

41,000

 

 

92.0%

 

 

 

692 Broadway

 

35,000

 

35,000

 

 

74.6%

 

 

 

1135 Third Avenue

 

25,000

 

25,000

 

 

100.0%

 

 

 

715 Lexington Avenue (ground leased thru 2041)

 

23,000

 

23,000

 

 

100.0%

 

 

 

7 West 34th Street

 

22,000

 

22,000

 

 

100.0%

 

 

 

828-850 Madison Avenue

 

18,000

 

18,000

 

 

100.0%

 

 

80,000

 

484 Eighth Avenue

 

14,000

 

14,000

 

 

100.0%

 

 

 

40 East 66th Street

 

10,000

 

10,000

 

 

91.9%

 

 

 

431 Seventh Avenue

 

10,000

 

10,000

 

 

75.0%

 

 

 

387 West Broadway

 

9,000

 

9,000

 

 

100.0%

 

 

 

677-679 Madison Avenue

 

8,000

 

8,000

 

 

100.0%

 

 

 

211-217 Columbus Avenue

 

6,000

 

6,000

 

 

100.0%

 

 

 

968 Third Avenue (50% ownership)

 

6,000

 

6,000

 

 

100.0%

 

 

 

122-124 Spring Street

 

5,000

 

5,000

 

 

100.0%

 

 

 

386 West Broadway

 

4,000

 

4,000

 

 

100.0%

 

 

4,668

 

825 Seventh Avenue

 

4,000

 

4,000

 

 

100.0%

 

 

 

Total Manhattan Street Retail Properties

 

946,000

 

946,000

 

 

86.9%

 

$

157,307

 

Vornado’s ownership interest

 

943,000

 

943,000

 

 

86.8%

 

$

157,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Retail Properties

 

24,012,000

 

19,043,000

 

3,579,000

 

94.4%

 

$

1,813,596

 

Vornado’s Ownership Interest

 

21,934,000

 

18,366,000

 

3,568,000

 

94.3%

 

$

1,584,903

 

_______________________________

(1)

Includes square footage of anchors who own their own land and building.

(2)

These encumbrances are cross-collateralized under a blanket mortgage in the amount of $455,907 as of December 31, 2007.

 

45

 


MERCHANDISE MART PROPERTIES SEGMENT

 

As of December 31, 2007, we own a portfolio of 9 Merchandise Mart properties containing an aggregate of 9.1 million square feet. The Merchandise Mart properties also contain eight parking garages totaling 1.2 million square feet (3,800 spaces). The garage space is excluded from the statistics provided in this section.

 

Square feet by location and use as of December 31, 2007:

 

(Amounts in thousands)

 

 

 

 

 

Showroom

 

 

 

 

 

Total

 

Office

 

Total

 

Permanent

 

Temporary
Trade Show

 

Retail

 

Chicago, Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise Mart

 

3,301

 

1,028

 

2,209

 

1,823

 

386

 

64

 

350 West Mart Center

 

1,210

 

1,106

 

104

 

104

 

 

 

Other

 

19

 

 

 

 

 

19

 

Total Chicago, Illinois

 

4,530

 

2,134

 

2,313

 

1,927

 

386

 

83

 

High Point, North Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Square Complex

 

1,750

 

32

 

1,690

 

1,184

 

506

 

28

 

National Furniture Mart

 

260

 

 

260

 

260

 

 

 

Total High Point, North Carolina

 

2,010

 

32

 

1,950

 

1,444

 

506

 

28

 

Washington, DC

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington Design Center

 

392

 

70

 

322

 

322

 

 

 

Washington Office Center

 

399

 

368

 

 

 

 

31

 

Total Washington, DC

 

791

 

438

 

322

 

322

 

 

31

 

Los Angeles, California

 

 

 

 

 

 

 

 

 

 

 

 

 

L.A. Mart

 

781

 

32

 

740

 

686

 

54

 

9

 

Boston, Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Design Center

 

554

 

121

 

428

 

428

 

 

5

 

New York, New York

 

 

 

 

 

 

 

 

 

 

 

 

 

7 West 34th Street

 

386

 

 

386

 

386

 

 

 

Total Merchandise Mart Properties

 

9,052

 

2,757

 

6,139

 

5,193

 

946

 

156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy rate

 

94.9%

 

97.1%

 

93.7%

 

 

 

 

 

99.7%

 

 

 

46

 


MERCHANDISE MART PROPERTIES SEGMENT – CONTINUED

 

Office Space

 

Occupancy and average annual escalated rent per square foot:

 

 

As of December 31,

 

Rentable
Square Feet

 

Occupancy Rate

 

Average Annual
Escalated Rent
Per Square Foot

 

2007

 

2,757,000

 

97.1%

 

$

26.86

 

2006

 

2,714,000

 

97.4%

 

 

25.64

 

2005

 

3,100,000

 

97.0%

 

 

26.42

 

2004

 

3,261,000

 

96.5%

 

 

27.59

 

2003

 

3,249,000

 

93.6%

 

 

27.73

 

 

 

2007 Merchandise Mart properties office rental revenues by tenants’ industry:

 

Industry

 

Percentage

 

Service

 

26%

 

Government

 

25%

 

Banking

 

16%

 

Telecommunications

 

11%

 

Education

 

7%

 

Other

 

6%

 

Publications

 

5%

 

Insurance

 

4%

 

 

 

100%

 

 

 

Office lease terms generally range from three to seven years for smaller tenants to as long as 15 years for large tenants. Leases typically provide for step-ups in rent periodically over the term of the lease and pass through to tenants the tenants’ share of increases in real estate taxes and operating expenses for a building over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction of its premises.

 

 

Office tenants accounting for 2% or more of Merchandise Mart Properties’ 2007 total revenues:

 

Tenant

 

Square Feet
Leased

 

2007
Revenues

 

Percentage of
Segment
Revenues

 

Percentage of
Total Company
Revenues

 

U.S. Government

 

387,000

 

$

13,647,000

 

4.8%

 

0.4%

 

WPP Group

 

250,000

 

 

7,028,000

 

2.5%

 

0.2%

 

SBC Ameritech

 

193,000

 

 

6,968,000

 

2.4%

 

0.2%

 

 

 

47

 


MERCHANDISE MART PROPERTIES SEGMENT – CONTINUED

 

2007 leasing activity – Merchandise Mart Properties office space:

 

 

 

Square Feet

 

Average Initial
Rent Per
Square Foot (1)

 

Merchandise Mart

 

183,000

 

$

22.65

 

350 West Mart Center

 

59,000

 

 

25.60

 

Washington Design Center

 

45,000

 

 

42.41

 

Boston Design Center

 

23,000

 

 

23.13

 

Washington Office Center

 

14,000

 

 

40.62

 

L.A. Mart

 

5,000

 

 

25.80

 

Total

 

329,000

 

 

26.70

 

___________________________________

 

(1)

Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

 

 

Lease expirations for Merchandise Mart Properties office space as of December 31, 2007 assuming none of the tenants exercise renewal options:

 

 

 

 

 

 

 

 

Annual Escalated
Rent of Expiring Leases

 

Year

 

Number of
Expiring Leases

 

Square Feet of
Expiring Leases

 

Percentage of
Merchandise Mart Office Square Feet

 

Total

 

 

Per Square Foot

 

Month to month

 

10

 

49,000

 

1.8%

$

1,151,000

 

$

23.67

 

2008

 

18

 

237,000

 

8.8%

 

6,635,000

 

 

28.02

 

2009

 

4

 

209,000

 

7.8%

 

6,083,000

 

 

29.06

 

2010

 

8

 

385,000

 

14.4%

 

13,227,000

 

 

34.36

 

2011

 

13

 

218,000

 

8.2%

 

7,840,000

 

 

35.91

 

2012

 

12

 

135,000

 

5.0%

 

3,813,000

 

 

28.31

 

2013

 

12

 

77,000

 

2.9%

 

2,316,000

 

 

29.98

 

2014

 

13

 

162,000

 

6.1%

 

4,401,000

 

 

27.11

 

2015

 

6

 

122,000

 

4.5%

 

2,767,000

 

 

22.76

 

2016

 

3

 

110,000

 

4.1%

 

2,655,000

 

 

24.04

 

2017

 

7

 

110,000

 

4.1%

 

2,799,000

 

 

25.34

 

 

 

48

 


MERCHANDISE MART PROPERTIES SEGMENT – CONTINUED

Showroom Space

The showrooms provide manufacturers and wholesalers with permanent and temporary space in which to display products for buyers, specifiers and end users. The showrooms are also used for hosting trade shows for the contract furniture, casual furniture, gift, carpet, crafts, apparel and design industries. Merchandise Mart Properties own and operate five of the leading furniture and gift trade shows, including the contract furniture industry’s largest trade show, NeoCon, which attracts over 50,000 attendees each June and is hosted at the Merchandise Mart building in Chicago. The Market Square Complex co-hosts the home furniture industry’s semi-annual (April and October) market weeks which occupy over 12 million square feet in the High Point, North Carolina region.

 

Occupancy and average escalated rent per square foot:

 

As of
December 31,

 

Rentable
Square Feet

 

Occupancy Rate

 

Average Annual
Escalated Rent
Per Square Foot

 

2007

 

6,139,000

 

93.7%

 

$

26.16

 

2006

 

6,370,000

 

93.6%

 

 

25.17

 

2005

 

6,290,000

 

94.7%

 

 

24.04

 

2004

 

5,589,000

 

97.6%

 

 

23.08

 

2003

 

5,640,000

 

95.1%

 

 

22.35

 

 

2007 showroom revenues by tenants’ industry:

 

Industry

 

Percentage

 

Residential Design

 

26%

 

Gift

 

21%

 

Residential Furnishing

 

21%

 

Contract Furnishing

 

18%

 

Apparel

 

5%

 

Casual Furniture

 

5%

 

Building Products

 

3%

 

Other

 

1%

 

 

 

100%

 

 

2007 Leasing Activity – Merchandise Mart Properties showroom space:

 

 

 

Square Feet

 

Average Initial
Rent Per
Square Foot (1)

 

Merchandise Mart

 

728,000

 

$

31.42

 

Market Square Complex

 

390,000

 

 

16.87

 

L.A. Mart

 

168,000

 

 

19.06

 

7 West 34th Street

 

114,000

 

 

37.80

 

Boston Design Center

 

45,000

 

 

31.11

 

350 West Mart Center

 

36,000

 

 

25.75

 

Washington Design Center

 

29,000

 

 

35.84

 

Total

 

1,510,000

 

 

26.70

 

 

___________________________

 

(1)

Most leases include periodic step-ups in rent which are not reflected in the initial rent per square foot leased.

 

 

49

 


MERCHANDISE MART PROPERTIES SEGMENT – CONTINUED

Lease expirations for the Merchandise Mart Properties showroom space as of December 31, 2007 assuming none of the tenants exercise renewal options:

 

 

 

 

 

 

 

 

Annual Escalated
Rent of Expiring Leases

 

Year

 

Number of
Expiring Leases

 

Square Feet of
Expiring Leases

 

Percentage of
Merchandise Mart Showroom Square Feet

 

Total

 

 

Per Square Foot

 

Month to month

 

37

 

101,000

 

1.8%

$

2,720,000

 

$

26.84

 

2008

 

167

 

519,000

 

9.0%

 

13,738,000

 

 

26.47

 

2009

 

265

 

763,000

 

13.3%

 

20,013,000

 

 

26.21

 

2010

 

246

 

889,000

 

15.4%

 

24,810,000

 

 

27.92

 

2011

 

101

 

660,000

 

11.5%

 

16,801,000

 

 

25.47

 

2012

 

85

 

531,000

 

9.2%

 

13,301,000

 

 

25.03

 

2013

 

59

 

341,000

 

5.9%

 

12,170,000

 

 

35.73

 

2014

 

35

 

252,000

 

4.4%

 

7,051,000

 

 

27.96

 

2015

 

46

 

245,000

 

4.3%

 

8,697,000

 

 

35.46

 

2016

 

30

 

182,000

 

3.2%

 

5,698,000

 

 

31.30

 

2017

 

26

 

208,000

 

3.6%

 

6,797,000

 

 

32.62

 

 

Retail Space

The Merchandise Mart Properties portfolio also contains approximately 156,000 square feet of retail space which was 99.7% occupied at December 31, 2007.

 

Merchandise Mart Properties owned by us as of December 31, 2007:

 

Location

 

Approximate
Leasable
Building
Square Feet

 

Percent
Leased

 

Encumbrances
(in thousands)

 

ILLINOIS

 

 

 

 

 

 

 

 

Merchandise Mart, Chicago

 

3,301,000

 

96.1%

 

$

550,000

 

350 West Mart Center, Chicago

 

1,210,000

 

96.5%

 

 

 

Other (50% interest)

 

19,000

 

100.0%

 

 

11,734

 

Total Illinois

 

4,530,000

 

96.2%

 

 

561,734

 

 

 

 

 

 

 

 

 

 

HIGH POINT, NORTH CAROLINA

 

 

 

 

 

 

 

 

Market Square Complex

 

1,750,000

 

94.8%

 

 

194,090

 

National Furniture Mart

 

260,000

 

92.5%

 

 

27,168

 

Total High Point, North Carolina

 

2,010,000

 

94.5%

 

 

221,258

 

 

 

 

 

 

 

 

 

 

WASHINGTON, DC

 

 

 

 

 

 

 

 

Washington Office Center

 

399,000

 

99.3%

 

 

 

Washington Design Center

 

392,000

 

94.6%

 

 

45,679

 

Total Washington, DC

 

791,000

 

96.9%

 

 

45,679

 

 

 

 

 

 

 

 

 

 

CALIFORNIA

 

 

 

 

 

 

 

 

L.A. Mart

 

781,000

 

89.7%

 

 

 

 

 

 

 

 

 

 

 

 

MASSACHUSETTS

 

 

 

 

 

 

 

 

Boston Design Center (ground leased through 2060)

 

554,000

 

97.1%

 

 

71,750

 

 

 

 

 

 

 

 

 

 

NEW YORK

 

 

 

 

 

 

 

 

7 West 34th Street

 

386,000

 

83.8%

 

 

 

 

 

 

 

 

 

 

 

 

Total Merchandise Mart Properties

 

9,052,000

 

94.9%

 

$

900,421

 

 

50

 


TEMPERATURE CONTROLLED LOGISTICS SEGMENT

As of December 31, 2007, we own a 47.6% interest in Americold Realty Trust (“Americold”). Americold, headquartered in Atlanta, Georgia, provides supply chain management solutions to food manufacturers and retailers requiring multi-temperature storage, handling and distribution of their products. Americold services include comprehensive transportation management, supply-chain network modeling and optimization, consulting and strategizing. Americold also manages certain facilities owned by its customers for which it earns fixed and incentive fees. Americold’s customers consist primarily of national, regional and local frozen food manufacturers, distributors, retailers and food service organizations, such as H.J. Heinz, Con-Agra Foods, Altria Group, Schwan Corporation, Tyson Foods, General Mills and Sara Lee. Other than H.J. Heinz and Con Agra Foods which accounted for 18.7% and 12.6%, respectively, of Temperature Controlled Logistics’ total revenue, no other customer accounted for more than 10% of this segment’s total revenue.

 

Americold has $1.056 billion of outstanding debt at December 31, 2007, which we consolidate into our accounts. Our pro rata share of Americold’s debt is $502,324,000, none of which is recourse to us.

 

Temperature Controlled Logistics Properties as of December 31, 2007:

 

Location

 

Cubic Feet
(in millions)

 

Square Feet
(in thousands)

 

Location

 

Cubic Feet
(in millions)

 

Square Feet
(in thousands)

ALABAMA

 

 

 

 

 

FLORIDA

 

 

 

 

Montgomery

 

2.5

 

142.0

 

Tampa

 

2.9

 

106.0

Albertville

 

5.2

 

133.0

 

Bartow (1)

 

1.4

 

56.8

Gadsden (1)

 

4.0

 

119.0

 

Tampa (1)

 

1.0

 

38.5

Birmingham

 

2.0

 

85.6

 

Plant City

 

0.8

 

30.8

 

 

13.7

 

479.6

 

 

 

6.1

 

232.1

ARIZONA

 

 

 

 

 

GEORGIA

 

 

 

 

Phoenix

 

2.9

 

111.5

 

Atlanta

 

11.1

 

476.7

 

 

 

 

 

 

Atlanta

 

11.4

 

334.7

ARKANSAS

 

 

 

 

 

Atlanta (1)

 

12.3

 

330.6

Russellville

 

9.5

 

279.4

 

Thomasville

 

6.9

 

202.9

Springdale

 

6.6

 

194.1

 

Atlanta

 

6.9

 

201.6

West Memphis

 

5.3

 

166.4

 

Montezuma

 

4.2

 

175.8

Russellville

 

5.6

 

164.7

 

Atlanta

 

2.9

 

157.1

Texarkana

 

4.7

 

137.3

 

Atlanta

 

5.0

 

125.7

Fort Smith

 

1.4

 

78.2

 

Augusta

 

1.1

 

48.3

 

 

33.1

 

1,020.1

 

 

 

61.8

 

2,053.4

CALIFORNIA

 

 

 

 

 

IDAHO

 

 

 

 

Ontario (1)

 

8.1

 

279.6

 

Burley (1)

 

10.7

 

407.2

Watsonville (1)

 

5.4

 

186.0

 

Nampa

 

8.0

 

364.0

Victorville

 

5.8

 

152.5

 

 

 

18.7

 

771.2

Turlock

 

3.0

 

138.9

 

ILLINOIS

 

 

 

 

Turlock

 

2.5

 

108.4

 

Rochelle

 

11.3

 

272.0

Fullerton (1)

 

2.8

 

107.7

 

East Dubuque

 

5.6

 

215.4

Ontario

 

1.9

 

55.9

 

Rochelle

 

6.0

 

179.7

 

 

29.5

 

1,029.0

 

 

 

22.9

 

667.1

COLORADO

 

 

 

 

 

INDIANA

 

 

 

 

Denver (1)

 

2.8

 

116.3

 

Indianapolis

 

9.1

 

311.7

 

 

51

 


TEMPERATURE CONTROLLED LOGISTICS SEGMENT – CONTINUED

Location

 

Cubic Feet
(in millions)

 

Square Feet
(in thousands)

 

Location

 

Cubic Feet
(in millions)

 

Square Feet
(in thousands)

IOWA

 

 

 

 

 

OREGON

 

 

 

 

Bettendorf

 

8.8

 

336.0

 

Salem

 

12.5

 

498.4

Fort Dodge

 

3.7

 

155.8

 

Hermiston

 

4.0

 

283.2

 

 

12.5

 

491.8

 

Woodburn

 

6.3

 

277.4

KANSAS

 

 

 

 

 

Ontario  (1)

 

8.1

 

238.2

Wichita

 

2.8

 

126.3

 

Milwaukie

 

4.7

 

196.6

Garden City

 

2.2

 

84.6

 

 

 

35.6

 

1,493.8

 

 

5.0

 

210.9

 

PENNSYLVANIA

 

 

 

 

KENTUCKY

 

 

 

 

 

Fogelsville

 

21.6

 

683.9

Sebree

 

2.7

 

79.4

 

York

 

11.7

 

300.6

 

 

 

 

 

 

Leesport

 

5.8

 

168.9

MAINE

 

 

 

 

 

 

 

39.1

 

1,153.4

Portland

 

1.8

 

151.6

 

SOUTH CAROLINA

 

 

 

 

 

 

 

 

 

 

Columbia

 

1.6

 

83.7

MASSACHUSETTS

 

 

 

 

 

 

 

 

 

 

Boston

 

3.1

 

218.0

 

SOUTH DAKOTA

 

 

 

 

Gloucester

 

2.4

 

126.4

 

Sioux Falls

 

2.9

 

111.5

Gloucester

 

1.9

 

95.5

 

 

 

 

 

 

Gloucester

 

2.8

 

95.2

 

TENNESSEE

 

 

 

 

 

 

10.2

 

535.1

 

Memphis

 

5.6

 

246.2

MINNESOTA

 

 

 

 

 

Murfreesboro

 

4.5

 

106.4

Park Rapids

 

 

 

 

 

Memphis

 

0.5

 

36.8

(50% interest)

 

3.0

 

86.8

 

 

 

10.6

 

389.4

 

 

 

 

 

 

TEXAS

 

 

 

 

MISSOURI

 

 

 

 

 

Fort Worth

 

9.9

 

253.5

Carthage

 

42.0

 

2,564.7

 

Amarillo

 

3.2

 

123.1

Marshall

 

4.8

 

160.8

 

Fort Worth

 

3.4

 

102.0

 

 

46.8

 

2,725.5

 

 

 

16.5

 

478.6

MISSISSIPPI

 

 

 

 

 

UTAH

 

 

 

 

West Point

 

4.7

 

180.8

 

Clearfield

 

8.6

 

358.4

 

 

 

 

 

 

 

 

 

 

 

NEBRASKA

 

 

 

 

 

VIRGINIA

 

 

 

 

Grand Island (1)

 

2.2

 

105.0

 

Strasburg

 

6.8

 

200.0

Fremont

 

2.2

 

84.6

 

Norfolk

 

1.9

 

83.0

 

 

4.4

 

189.6

 

 

 

8.7

 

283.0

NEW YORK

 

 

 

 

 

WASHINGTON

 

 

 

 

Syracuse

 

11.8

 

447.2

 

Moses Lake

 

7.3

 

302.4

 

 

 

 

 

 

Connell

 

5.7

 

235.2

NORTH CAROLINA

 

 

 

 

 

Pasco

 

6.7

 

209.0

Charlotte

 

4.1

 

164.8

 

Burlington

 

4.7

 

194.0

Charlotte (1)

 

5.1

 

161.6

 

Walla Walla

 

3.1

 

140.0

Tarboro

 

4.9

 

147.4

 

Wallula

 

1.2

 

40.0

Charlotte

 

1.0

 

58.9

 

 

 

28.7

 

1,120.6

 

 

15.1

 

532.7

 

WISCONSIN

 

 

 

 

OHIO

 

 

 

 

 

Plover

 

9.4

 

358.4

Massillon (1)

 

3.4

 

187.3

 

Tomah

 

4.6

 

161.0

Massillon

 

5.5

 

163.2

 

Babcock

 

3.4

 

111.1

 

 

8.9

 

350.5

 

 

 

17.4

 

630.5

OKLAHOMA

 

 

 

 

 

Total Temperature

 

 

 

 

Oklahoma City

 

1.4

 

74.1

 

Controlled Logistics

 

 

 

 

 

 

 

 

 

 

Properties

 

498.6

 

18,950.9

_____________________

 

(1)

Leasehold interest.

 

52 


 

TOYS “R” US, INC. (“TOYS”) SEGMENT

As of December 31, 2007 we own a 32.7% interest in Toys, a worldwide specialty retailer of toys and baby products, which has a significant real estate component.

 

Toys has $6.423 billion of outstanding debt at December 31, 2007, of which our pro rata share is $2.100 billion, none of which is recourse to us.

 

 

The following table sets forth the total number of stores operated by Toys as of December 31, 2007:

 

 

 

Total

 

Owned

 

Building
Owned on
Leased Ground

 

Leased

 

Toys – Domestic

 

588

 

273

 

140

 

175

 

Toys – International

 

505

 

80

 

26

 

399

 

Babies “R” Us

 

259

 

36

 

98

 

125

 

Subtotal

 

1,352

 

389

 

264

 

699

 

Franchised stores

 

208

 

 

 

 

 

 

 

Total

 

1,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53

 


OTHER INVESTMENTS

555 California Street Complex

 

On May 24, 2007, we acquired a 70% controlling interest in a three-building complex containing 1,800,000 square feet, known as The Bank of America Center, located at California and Montgomery Streets in San Francisco’s financial district (“555 California Street”).

 

Occupancy and average annual rent per square foot as of December 31, 2007:

 

Properties

 

Approximate
Leasable
Building
Square Feet

 

Annualized
Escalated Rent
Per Square Foot

 

Occupancy Rate

 

Encumbrances
(in thousands)

 

555 California Street

 

1,497,000

 

$

61.10

 

94.0%

 

 

 

 

315 Montgomery Street

 

228,000

 

 

41.79

 

100.0%

 

 

 

 

345 Montgomery Street

 

64,000

 

 

93.58

 

100.0%

 

 

 

 

Total California Office

 

1,789,000

 

 

59.84

 

95.0%

 

 

693,966

(1)

Vornado’s Ownership Interest

 

1,252,000

 

 

59.84

 

95.0%

 

 

486,217

 

___________________

 

(1)

This mortgage loan is cross-collateralized by 555 California Street and 315 and 345 Montgomery Streets

 

Lease terms generally range from five to seven years for smaller tenant spaces to as long as 15 years for major tenants, and may include extension options at market rates. Leases typically provide for step-ups in rent periodically over the term of the lease and pass through to tenants the tenant’s share of increases in real estate taxes and operating expenses over a base year. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

 

Tenants accounting for 2% or more of 555 California Street Complex’s total revenues:

 

Tenant

 

Square
Feet Leased

 

2007
Revenues

 

Percentage of
555 California Street
Complex’s Revenues

 

Percentage of
Total Company
Revenues

 

Bank of America

 

 

659,000

 

$

22,145,000

 

32.5%

 

 

0.7%

 

Kirkland & Ellis LLP

 

 

125,000

 

 

4,957,000

 

7.3%

 

 

0.2%

 

Goldman, Sachs & Co

 

 

97,000

 

 

4,835,000

 

7.1%

 

 

0.1%

 

Morgan Stanley & Company, Inc.

 

 

89,000

 

 

4,427,000

 

6.5%

 

 

0.1%

 

Lehman Brothers Inc.

 

 

61,000

 

 

3,861,000

 

5.7%

 

 

0.1%

 

Dodge & Cox

 

 

62,000

 

 

3,386,000

 

5.0%

 

 

0.1%

 

UBS Financial Services

 

 

59,000

 

 

3,425,000

 

5.0%

 

 

0.1%

 

McKinsey & Company Inc.

 

 

54,000

 

 

2,770,000

 

4.1%

 

 

0.1%

 

 

 

54

 


OTHER INVESTMENTS – CONTINUED

Alexander’s Inc. (“Alexander’s”)

As of December 31, 2007, we own 32.8% of Alexander’s outstanding common shares.

 

Properties owned by Alexander’s as of December 31, 2007.

 

Location

 

Land Area in
Square Feet or
Acreage

 

Building Area

 

Percent
Leased

 

Significant
Tenants

 

Encumbrances
(in thousands)

 

Operating Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

New York:

 

 

 

 

 

 

 

 

 

 

 

 

 

731 Lexington Avenue, Manhattan:

Office

Retail

 

 


 

 

 

 


885,000

174,000

 

 

 

 

 

 

 


100%
100%

 

 

 


Bloomberg, Citibank,

The Home Depot,

The Container Store, Hennes & Mauritz

 


$

 

 

 


383,670

320,000

 

 

 

Total

 

84,420 SF

 

1,059,000

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kings Plaza Regional Shopping
Center, Brooklyn

 

24.3 acres

 

759,000

(3)

 

94%

 

Sears

 

 

203,456

 

 

 

 

 

 

 

 

 

 

Lowes (ground lessee)

 

 

 

 

 

 

 

 

 

 

 

 

 

Macy’s(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rego Park I, Queens

 

 

 

4.8 acres

 

 

 

351,000

 

 

(3)

 

 

 

100%

 

 

 

Sears, Circuit City,

Bed, Bath & Beyond Marshalls

 

 

79,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flushing, Queens

(ground leased through 2037)

 

44,975 SF

 

177,000

(3)

 

0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey:

 

 

 

 

 

 

 

 

 

 

 

 

 

Paramus, New Jersey

 

30.3 acres

 

 

 

100%

 

IKEA (ground lessee)

 

 

68,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property Under Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rego Park II, Queens

 

 

 

6.6 acres

 

 

 

 

 

 

 

 

 

 

Century 21,

The Home Depot

Kohl’s

 

 

55,786

(4)

 

 

Property to be Developed:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rego Park III, Queens

 

3.4 acres

 

 

 

 

 

 

 

 

 

 

 

 

 

2,346,000

 

 

 

 

 

 

$

1,110,197

 

_________________________

 

(1)

Excludes 248,000 square feet of residential space consisting of 105 condominium units, which were sold.

 

 

(2)

Owned by Macy’s, Inc.

 

 

(3)

Excludes parking garages.

 

 

(4)

On December 21, 2007, Alexander’s obtained a construction loan providing up to $350 million for the Rego Park II development. The loan has an interest rate of LIBOR plus 1.20% (6.13% at December 31, 2007) and a term of three years with a one-year extension option.

 

55

 


OTHER INVESTMENTS – CONTINUED

 

Hotel Pennsylvania

The Hotel Pennsylvania is located in New York City on Seventh Avenue opposite Madison Square Garden and consists of a hotel portion containing 1,000,000 square feet of hotel space with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space. We are currently evaluating alternative redevelopment plans for the Hotel Pennsylvania.

 

 

Year Ended December 31,

 

Rental information:

 

2007

 

2006

 

2005

 

2004

 

2003

 

Hotel:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average occupancy rate

 

 

84.4

%

 

82.1

%

 

83.7

%

 

78.9

%

 

63.7

%

Average daily rate

 

$

154.78

 

$

133.33

 

$

115.74

 

$

97.36

 

$

89.12

 

Revenue per available room

 

$

130.70

 

$

109.53

 

$

96.85

 

$

77.56

 

$

58.00

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office space:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average occupancy rate

 

 

57.0

%

 

41.2

%

 

38.7

%

 

39.7

%

 

39.7

%

Annual rent per square feet

 

$

22.23

 

$

16.42

 

$

10.70

 

$

10.04

 

$

9.92

 

Retail space:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average occupancy rate

 

 

73.3

%

 

79.9

%

 

79.8

%

 

90.7

%

 

89.8

%

Annual rent per square feet

 

$

33.63

 

$

27.54

 

$

26.02

 

$

29.67

 

$

28.11

 

 

 

Lexington Master Limited Partnership (“Lexington MLP”)

At December 31, 2007, we own 8,149,593 limited partnership units of Lexington MLP, which are exchangeable on a one-for-one basis into common shares of Lexington Realty Trust (NYSE: LXP) (“Lexington”), or a 7.5% limited partnership interest. The assets of Lexington consist of approximately 311 single-tenant commercial properties containing an aggregate of 49.3 million square feet, located in 44 states, which are generally net-leased to major corporations.

 

Lexington MLP has approximately $3.320 billion of debt outstanding as of December 31, 2007, of which our pro rata share is $248,690,000, none of which is recourse to us.

 

At December 31, 2007, the fair value of our investment in Lexington MLP based on Lexington’s December 31, 2007 closing share price of $14.54, was $118,495,000, or $39,836,000 below the carrying amount on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not “other-than-temporary.”

 

GMH Communities L.P.

At December 31, 2007, we own 7,337,857 GMH Communities L.P. (“GMH”) limited partnership units, which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (NYSE: GCT) (“GCT”), and 2,517,247 common shares of GCT, or 13.8% of the limited partnership interest of GMH. GMH is a self-advised, self-managed, specialty housing company that focuses on providing housing to college and university students residing off-campus and to members of the U.S. military and their families located on or near military bases throughout the United States. GMH has $995,818,000 of debt outstanding at December 31, 2007, of which our pro-rata share is $137,722,000, none of which is recourse to us.

 

On February 12, 2008, GCT announced that it has entered into two definitive agreements in connection with the sale of its military and student housing divisions for an aggregate sales price of approximately $9.61 per share/unit. In addition, GCT anticipates selling its remaining assets prior to the closing of the merger. The merger, which has been unanimously approved by GCT’s Board of Trustees, is subject to GCT shareholder approval and customary closing conditions.

 

As of December 31, 2007, the fair value of our investment in GMH and GCT based on GCT’s December 31, 2007 closing share price of $5.52, was $54,400,000, or $48,860,000 below the carrying amount of $10.48 per share/unit on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not “other-than-temporary,” based on the aggregate value anticipated to be received as a result of the transactions described above, including the additional consideration from the sale of GCT’s remaining assets.

 

56

 


OTHER INVESTMENTS – CONTINUED

 

Warehouse/Industrial Properties

Our warehouse/industrial properties consist of six buildings in New Jersey containing approximately 1.2 million square feet. The properties are encumbered by one cross-collateralized mortgage loan aggregating $25,656,000 as of December 31, 2007. Average lease terms range from three to five years. The following table sets forth the occupancy rate and average annual rent per square foot at the end of each of the past five years.

 

As of December 31,

 

Occupancy Rate

 

Average Annual Rent

Per Square Foot

 

2007

 

100.0%

 

$

4.70

 

2006

 

96.9%

 

 

4.17

 

2005

 

100.0%

 

 

4.19

 

2004

 

88.0%

 

 

3.96

 

2003

 

88.0%

 

 

3.86

 

 

 

220 Central Park South, New York City

We own a 90% interest in 220 Central Park South. The property contains 122 rental apartments with an aggregate of 133,000 square feet and 5,400 square feet of commercial space. As of December 31, 2007 there is $128,998,000 of debt outstanding on the property.

 

40 East 66th Street, New York City

40 East 66th Street, located at Madison Avenue and East 66th Street, contains 37 rental apartments with an aggregate of 85,000 square feet and 10,000 square feet of retail space. The rental apartment operations are included in our Other segment and the retail operations are included in the Retail segment. We are in the process of converting 27 of the rental apartments into condominium units.

 

57

 


 ITEM 3.

LEGAL PROCEEDINGS

We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, are not expected to have a material adverse effect on our financial position, results of operations or cash flows.

 

Stop & Shop

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (“USDC-NJ”) claiming that we had no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to re-allocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision. On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007. We are currently engaged in discovery and anticipate that a trial date will be set for some time in 2008. We intend to vigorously pursue our claims against Stop & Shop. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.

 

1290 Avenue of the Americas and 555 California Street

 

On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas and the 555 California Street complex. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump.

 

In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above.   Mr. Trump’s claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trump’s motions and ultimately dismissed all of Mr. Trump’s claims, except for his claim seeking access to books and records. In a decision dated October 1, 2007, the Court determined that Mr. Trump had already received access to the books and records to which he was entitled, with the exception of certain documents which were subsequently delivered to Mr. Trump. Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims.  

 

In connection with the acquisition, we agreed to indemnify the sellers for liabilities and expenses arising out of Mr. Trump’s claim that the general partners of the partnerships we acquired did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims. We believe that the claims relating to the sale price are without merit. All other allegations are not asserted as a basis for damages and regardless of merit would not be material to our consolidated financial statements.

 

 

58

 


 ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2007.

 

EXECUTIVE OFFICERS OF THE REGISTRANT

The following is a list of the names, ages, principal occupations and positions with Vornado of the executive officers of Vornado and the positions held by such officers during the past five years. All executive officers of Vornado have terms of office that run until the next succeeding meeting of the Board of Trustees of Vornado following the Annual Meeting of Shareholders unless they are removed sooner by the Board.

 

Name

 

Age

 

Principal Occupation, Position and Office
(Current and during past five years with Vornado unless otherwise stated)

 

 

 

 

 

Steven Roth

 

66

 

Chairman of the Board, Chief Executive Officer and Chairman of the Executive
Committee of the Board; the Managing General Partner of Interstate Properties, an
owner of shopping centers and an investor in securities and partnerships; Chief
Executive Officer of Alexander’s, Inc. since March 1995, a Director since 1989, and
Chairman since May 2004.

 

 

 

 

 

Michael D. Fascitelli

 

51

 

President and a Trustee since December 1996; President of Alexander’s Inc. since
August 2000 and Director since December 1996; Partner at Goldman, Sachs & Co. in
charge of its real estate practice from December 1992 to December 1996; and Vice
President at Goldman, Sachs & Co., prior to December 1992.

 

 

 

 

 

Michelle Felman

 

45

 

Executive Vice President—Acquisitions since September 2000; Independent Consultant
to Vornado from October 1997 to September 2000; Managing Director—Global
Acquisitions and Business Development of GE Capital from 1991 to July 1997.

 

 

 

 

 

David R. Greenbaum

 

56

 

President of the New York City Office Division since April 1997 (date of our
acquisition); President of Mendik Realty (the predecessor to the New York Office
division) from 1990 until April 1997.

 

 

 

 

 

Christopher Kennedy

 

44

 

President of the Merchandise Mart Division since September 2000; Executive Vice
President of the Merchandise Mart Division from April 1998 to September 2000;
Executive Vice President of Merchandise Mart Properties, Inc. from 1994 to April 1998.

 

 

 

 

 

Joseph Macnow

 

62

 

Executive Vice President—Finance and Administration since January 1998 and Chief
Financial Officer since March 2001; Vice President and Chief Financial Officer of the
Company from 1985 to January 1998; Executive Vice President and Chief Financial
Officer of Alexander’s, Inc. since August 1995.

 

 

 

 

 

Sandeep Mathrani

 

45

 

Executive Vice President—Retail Real Estate since March 2002; Executive Vice
President, Forest City Ratner from 1994 to February 2002.

 

 

 

 

 

Mitchell N. Schear

 

49

 

President of Vornado/Charles E. Smith L.P. (our Washington, DC Office division) since
April 2003; President of the Kaempfer Company from 1998 to April 2003 (date acquired
by us).

 

 

 

 

 

Wendy Silverstein

 

47

 

Executive Vice President—Capital Markets since April 1998; Senior Credit Officer of
Citicorp Real Estate and Citibank, N.A. from 1986 to 1998.

 

 

 

 

 

Robert H. Smith

 

79

 

Chairman of Vornado/Charles E. Smith L.P. (our Washington, DC Office division)
since January 2002 (date acquired by us); Co—Chief Executive Officer and Co—
Chairman of the Board of Charles E. Smith Commercial Realty L.P. (the predecessor to
Charles E. Smith Commercial Realty) prior to January 2002.

 

 

59

 


PART II

 

ITEM 5.

MARKET FOR REGISTRANT'S COMMON EQUITY. RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Vornado’s common shares are traded on the New York Stock Exchange under the symbol “VNO.”

 

Quarterly closing price ranges of the common shares and dividends paid per share for the years ended December 31, 2007 and 2006 were as follows:

 

Quarter

 

Year Ended
December 31, 2007

 

 

Year Ended
December 31, 2006

 

 

 

High

 

Low

 

Dividends

 

 

High

 

Low

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st

 

$

135.75

 

$

117.36

 

$

0.85

 

 

$

98.46

 

$

85.62

 

$

0.80

 

2nd

 

 

122.55

 

 

107.37

 

 

0.85

 

 

 

97.87

 

 

88.84

 

 

0.80

 

3rd

 

 

115.60

 

 

97.73

 

 

0.85

 

 

 

110.83

 

 

98.35

 

 

0.80

 

4th

 

 

117.19

 

 

84.52

 

 

0.90

 

 

 

129.49

 

 

108.91

 

 

1.39

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

____________________________

 

(1)

Comprised of a regular quarterly dividend of $.85 per share and a special capital gain dividend of $.54 per share.

 

On February 1, 2008, there were 1,367 holders of record of our common shares.

 

 

Recent Sales of Unregistered Securities

 

During 2007, we issued 10,441 common shares upon the redemption of Class A units of the Operating Partnership held by persons who received units in private placements in earlier periods in exchange for their interests in limited partnerships that owned real estate. The common shares were issued without registration under the Securities Act of 1933 in reliance on Section 4 (2) of that Act.

 

Information relating to compensation plans under which our equity securities are authorized for issuance is set forth under Part III, Item 12 of this annual report on Form 10-K and such information is incorporated herein by reference.

 

 

Recent Purchases of Equity Securities

 

We did not repurchase any of our equity securities during the fourth quarter of 2007, other than 1,008,459 common shares used by officers and employees of the Company to pay for the exercise price and related withholding taxes resulting from stock option exercises.

 

 

60

 


Performance Graph

 

The following graph is a comparison of the five-year cumulative return of our common shares, the Standard & Poor’s 500 Index (the “S&P 500 Index”) and the National Association of Real Estate Investment Trusts’ (“NAREIT”) All Equity Index (excluding health care real estate investment trusts), a peer group index. The graph assumes that $100 was invested on December 31, 2002 in our common shares, the S&P 500 Index and the NAREIT All Equity Index and that all dividends were reinvested without the payment of any commissions. There can be no assurance that the performance of our shares will continue in line with the same or similar trends depicted in the graph below.

 


 

 

 

 

2002

 

2003

 

2004

 

2005

 

2006

 

2007

 

Vornado Realty Trust

 

100

 

157

 

230

 

265

 

400

 

299

 

S&P 500 Index

 

100

 

129

 

143

 

150

 

173

 

183

 

The NAREIT All Equity Index

 

100

 

137

 

180

 

202

 

273

 

230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 


ITEM 6.

SELECTED FINANCIAL DATA

 

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

2004

 

2003

 

(in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property rentals

 

$

1,989,278

 

$

1,557,001

 

$

1,371,454

 

$

1,323,438

 

$

1,233,277

 

Temperature Controlled Logistics

 

 

847,026

 

 

779,110

 

 

846,881

 

 

87,428

 

 

 

Tenant expense reimbursements

 

 

324,034

 

 

261,339

 

 

206,923

 

 

188,409

 

 

176,649

 

Fee and other income

 

 

110,291

 

 

103,587

 

 

94,603

 

 

83,926

 

 

62,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues

 

 

3,270,629

 

 

2,701,037

 

 

2,519,861

 

 

1,683,201

 

 

1,472,676

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

1,632,576

 

 

1,362,657

 

 

1,294,850

 

 

671,140

 

 

572,555

 

Depreciation and amortization

 

 

529,761

 

 

395,398

 

 

328,811

 

 

239,489

 

 

210,575

 

General and administrative

 

 

232,068

 

 

219,239

 

 

177,790

 

 

143,471

 

 

121,706

 

Costs of acquisitions and development
not consummated

 

 

10,375

 

 

 

 

 

 

1,475

 

 

 

Total Expenses

 

 

2,404,780

 

 

1,977,294

 

 

1,801,451

 

 

1,055,575

 

 

904,836

 

Operating Income

 

 

865,849

 

 

723,743

 

 

718,410

 

 

627,626

 

 

567,840

 

Income (loss) applicable to Alexander’s

 

 

50,589

 

 

(14,530

)

 

59,022

 

 

8,580

 

 

15,574

 

Loss applicable to Toys ‘R’ Us

 

 

(14,337

)

 

(47,520

)

 

(40,496

)

 

 

 

 

Income from partially owned entities

 

 

33,404

 

 

61,777

 

 

36,165

 

 

43,381

 

 

67,901

 

Interest and other investment income

 

 

228,499

 

 

262,176

 

 

167,214

 

 

203,995

 

 

25,395

 

Interest and debt expense

 

 

(634,554

)

 

(476,461

)

 

(338,097

)

 

(240,129

)

 

(226,522

)

Net gain on disposition of wholly-owned and
partially owned assets other than depreciable
real estate

 

 

39,493

 

 

76,073

 

 

39,042

 

 

19,775

 

 

2,343

 

Minority interest of partially owned entities

 

 

18,559

 

 

20,173

 

 

(3,808

)

 

(109

)

 

(1,089

)

Income before income taxes

 

 

587,502

 

 

605,431

 

 

637,452

 

 

663,119

 

 

451,442

 

Provision for income taxes

 

 

(10,530

)

 

(2,326

)

 

(4,994

)

 

(1,555

)

 

(45

)

Income from continuing operations

 

 

576,972

 

 

603,105

 

 

632,458

 

 

661,564

 

 

451,397

 

Income from discontinued operations

 

 

58,716

 

 

37,595

 

 

41,020

 

 

88,552

 

 

187,154

 

Income before allocation to minority limited partners

 

 

635,688

 

 

640,700

 

 

673,478

 

 

750,116

 

 

638,551

 

Minority limited partners’ interest in the
Operating Partnership

 

 

(47,508

)

 

(58,712

)

 

(66,755

)

 

(88,091

)

 

(105,132

)

Perpetual preferred unit distributions of the
Operating Partnership

 

 

(19,274

)

 

(21,848

)

 

(67,119

)

 

(69,108

)

 

(72,716

)

Net income

 

 

568,906

 

 

560,140

 

 

539,604

 

 

592,917

 

 

460,703

 

Preferred share dividends

 

 

(57,177

)

 

(57,511

)

 

(46,501

)

 

(21,920

)

 

(20,815

)

Net income applicable to common shares

 

$

511,729

 

$

502,629

 

$

493,103

 

$

570,997

 

$

439,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations - basic

 

$

2.98

 

$

3.26

 

$

3.38

 

$

3.85

 

$

2.26

 

Income from continuing operations - diluted

 

 

2.86

 

 

3.10

 

 

3.21

 

 

3.68

 

 

2.19

 

Income per share--basic

 

 

3.37

 

 

3.54

 

 

3.69

 

 

4.56

 

 

3.92

 

Income per share--diluted

 

 

3.23

 

 

3.35

 

 

3.50

 

 

4.35

 

 

3.80

 

Cash dividends declared for common shares

 

 

3.45

 

 

3.79

 

 

3.90

 

 

3.05

 

 

2.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

22,478,935

 

$

17,954,281

 

$

13,637,163

 

$

11,580,517

 

$

9,518,928

 

Real estate, at cost

 

 

18,972,436

 

 

13,433,370

 

 

11,252,032

 

 

9,589,431

 

 

7,498,998

 

Accumulated depreciation

 

 

2,407,140

 

 

1,961,974

 

 

1,653,572

 

 

1,393,900

 

 

859,560

 

Debt

 

 

12,951,812

 

 

9,554,798

 

 

6,243,126

 

 

4,939,323

 

 

4,041,485

 

Shareholders’ equity

 

 

6,118,399

 

 

6,150,770

 

 

5,263,510

 

 

4,012,741

 

 

3,077,573

 

 

62

 


 

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

2007

 

2006

 

2005

 

2004

 

2003

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds From Operations (“FFO”) (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

568,906

 

$

560,140

 

$

539,604

 

$

592,917

 

$

460,703

 

Depreciation and amortization of real property

 

 

451,313

 

 

337,730

 

 

276,921

 

 

228,298

 

 

208,624

 

Net gains on sale of real estate

 

 

(60,811

)

 

(33,769

)

 

(31,614

)

 

(75,755

)

 

(161,789

)

Proportionate share of adjustments to equity
in net income of partially owned entities to
arrive at FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of real property

 

 

134,014

 

 

105,629

 

 

42,052

 

 

49,440

 

 

54,762

 

Net gains on sale of real estate

 

 

(15,463

)

 

(13,166

)

 

(2,918

)

 

(3,048

)

 

(6,733

)

Income tax effect of Toys “R” Us adjustments
included above

 

 

(28,781

)

 

(21,038

)

 

(4,613

)

 

 

 

 

Minority limited partner’s share of above adjustments

 

 

(46,664

)

 

(39,809

)

 

(31,990

)

 

(27,991

)

 

(20,080

)

FFO

 

 

1,002,514

 

 

895,717

 

 

787,442

 

 

763,861

 

 

535,487

 

Preferred share dividends

 

 

(57,177

)

 

(57,511

)

 

(46,501

)

 

(21,920

)

 

(20,815

)

FFO applicable to common shares

 

 

945,337

 

 

838,206

 

 

740,941

 

 

741,941

 

 

514,672

 

Interest on 3.875% exchangeable senior debentures

 

 

21,024

 

 

19,856

 

 

15,335

 

 

 

 

 

Series A convertible preferred dividends

 

 

277

 

 

631

 

 

943

 

 

1,068

 

 

3,570

 

Convertible preferred unit distributions

 

 

 

 

 

 

 

 

7,034

 

 

 

FFO applicable to common shares
plus assumed conversions (1)

 

$

966,638

 

$

858,693

 

$

757,219

 

$

750,043

 

$

518,242

 

________________________________

(1)

FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as net income or loss determined in accordance with Generally Accepted Accounting Principles (“GAAP”), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO is used by management, investors and industry analysts as a supplemental measure of operating performance of equity REITs. FFO should be evaluated along with GAAP net income (the most directly comparable GAAP measure), as well as cash flow from operating activities, investing activities and financing activities, in evaluating the operating performance of equity REITs. Management believes that FFO is helpful to investors as a supplemental performance measure because this measure excludes the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, this non-GAAP measure can facilitate comparisons of operating performance between periods and among other equity REITs. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs as disclosed in our Statements of Cash Flows. FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flows as a measure of liquidity.

 

63

 


ITEM 7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

 

Page

Overview

65

Overview – Leasing Activity

77

Critical Accounting Policies

79

Results of Operations:

 

Years Ended December 31, 2007 and 2006

88

Years Ended December 31, 2006 and 2005

97

Supplemental Information:

 

Summary of Net Income and EBITDA for the Three Months Ended
December 31, 2007 and 2006

105

Changes by segment in EBITDA for the Three Months Ended
December 31, 2007 and 2006

107

Changes by segment in EBITDA for the Three Months Ended
December 31, 2007 as compared to September 30, 2007

108

Related Party Transactions

109

Liquidity and Capital Resources

111

Certain Future Cash Requirements

113

Financing Activities and Contractual Obligations

114

Cash Flows for the Year Ended December 31, 2007

118

Cash Flows for the Year Ended December 31, 2006

121

Cash Flows for the Year Ended December 31, 2005

123

Funds From Operations for the Years Ended December 31, 2007 and 2006

125

 

 

 

64

 


Overview

We own and operate office, retail and showroom properties (our “core” operations) with large concentrations of office and retail properties in the New York City metropolitan area and in the Washington, DC and Northern Virginia area. In addition, we have a 47.6% interest in Americold Realty Trust (“Americold”), which owns and operates 90 cold storage warehouses nationwide, a 32.8% interest in Alexander’s Inc., which has seven properties in the greater New York metropolitan area, and a 32.7% interest in Toys “R” Us, Inc. (“Toys”) which has a significant real estate component, as well as other real estate and related investments.

 

We compete with a large number of real estate property owners and developers. Principal factors of competition are effective rents, attractiveness of location and quality and breadth of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, the financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulations, legislation and population trends.

 

Our ultimate business objective is to maximize shareholder value, which we measure by the total return provided to our shareholders. The table below compares our total return performance to the Morgan Stanley REIT Index (“RMS”) for the following periods ending December 31, 2007 (past performance is not necessarily indicative of future performance):

 

 

 

Total Return

 

 

 

Vornado

 

RMS

 

One-year

 

(25.5)%

 

(16.8)%

 

Three-years

 

29.7%

 

26.8%

 

Five-years

 

199.8%

 

128.0%

 

Ten-years

 

218.2%

 

168.1%

 

 

Beginning in the second half of 2007, the residential mortgage and capital markets began showing signs of stress, primarily in the form of escalating default rates on sub-prime mortgages and declining residential housing prices nationwide. This “credit” crisis spread to the broader commercial credit markets and has generally reduced the availability of financing and widened spreads. These factors, coupled with a slowing economy, may negatively impact the volume of real estate transactions and cap rates, which would negatively impact stock price performance of public real estate companies, including ours. Our one-year total return to shareholders for the period ending December 31, 2007 was negative 25.5% and the RMS’ total return for the same period was negative 16.8%. Although our core operating results were not negatively impacted by these conditions in 2007, if these conditions persist in 2008 and beyond, our real estate portfolio may experience lower occupancy and effective rents which would result in a corresponding decrease in net income, funds from operations and cash flows. In addition, the value of our investments in joint ventures, marketable securities and mezzanine loans may also decline as a result of the above factors. Such declines may result in impairment charges and/or valuation allowances which would result in a corresponding decrease in net income and funds from operations.

 

We intend to achieve our ultimate business objective by continuing to pursue our investment philosophy and executing our operating strategies through:

 

 

Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;

 

Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is high likelihood of capital appreciation;

 

Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;

 

Investing in retail properties in select under-stored locations such as the New York City metropolitan area;

 

Investing in fully-integrated operating companies that have a significant real estate component;

 

Developing and redeveloping our existing properties to increase returns and maximize value; and

 

Providing specialty financing to real estate related companies.

 

 

65

 


Overview - continued

Year Ended December 31, 2007 Financial Results Summary  

 

Net income applicable to common shares for the year ended December 31, 2007 was $511,729,000, or $3.23 per diluted share, versus $502,629,000, or $3.35 per diluted share, for the year ended December 31, 2006. Net income for the years ended December 31, 2007 and 2006 includes $76,274,000 and $46,935,000, respectively of net gains on sale of real estate. Net income for the years ended December 31, 2007 and 2006 also include certain other items that affect comparability which are listed in the table on page 68. The aggregate of these items and net gains on sale of real estate, net of minority interest, increased net income applicable to common shares for the years ended December 31, 2007 and 2006 by $133,702,000 and $166,070,000, or $0.81 and $1.07 per diluted share, respectively.

 

Funds from operations applicable to common shares plus assumed conversions (“FFO”) for the year ended December 31, 2007 was $966,638,000, or $5.89 per diluted share, compared to $858,693,000, or $5.51 per diluted share, for the prior year. FFO for the year ended December 31, 2007 and 2006 also include certain other items that affect comparability which are listed in the table on page 68. The aggregate of these items, net of minority interest, increased FFO for the years ended December 31, 2007 and 2006 by $64,252,000, and $124,630,000, or $0.39 and $0.80 per diluted share, respectively.

 

During the year ended December 31, 2007, we did not recognize income on certain assets with an aggregate carrying amount of approximately $1.184 billion, because they were out of service for redevelopment. Assets under development include all or portions of the Bergen Town Center, 2101 L Street, Crystal Plaza Two, 1999 K Street, 220 Central Park South, 40 East 66th Street, and investments in joint ventures including our Beverly Connection and Wasserman ventures.

 

The percentage increase (decrease) in the same-store EBITDA of our operating segments for the year ended December 31, 2007 over the previous year ended December 31, 2006 is summarized below.

 

 

Year Ended:

 

Office

 

 

 

 

 

Temperature

 

 

New York

 

Washington,
DC

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

December 31, 2007 vs.
December 31, 2006

 

9.6%

 

4.2%

 

3.4%

 

(2.5)%

 

(0.6)%

 

 

 

Calculations of same-store EBITDA, reconciliations of net income to EBITDA and FFO and the reasons we consider these non-GAAP financial measures useful are provided in the following pages of Management’s Discussion and Analysis of the Financial Condition and Results of Operations.

 

66

 


Overview - continued

Quarter Ended December 31, 2007 Financial Results Summary  

 

Net income applicable to common shares for the quarter ended December 31, 2007 was $90,923,000, or $0.57 per diluted share, versus $105,427,000, or $0.69 per diluted share, for the quarter ended December 31, 2006. Net income for the quarter ended December 31, 2007 includes net gains on sale of real estate of $43,859,000. Net income for the quarters ended December 31, 2007 and 2006 include certain other items that affect comparability which are listed in the table on the following page. The aggregate of these items, net of minority interest, increased net income applicable to common shares for the quarters ended December 31, 2007 and 2006 by $21,572,000 and $51,115,000, or $0.13 and $0.32 per diluted share, respectively.

 

FFO for the quarter ended December 31, 2007 was $193,412,000, or $1.18 per diluted share, compared to $211,812,000, or $1.34 per diluted share, for the prior year’s quarter. FFO for the quarters ended December 31, 2007 and 2006 include certain other items that affect comparability which are listed in the table on the following page. The aggregate of these items, net of minority interest, decreased FFO by $18,339,000, or $0.11 per diluted share for the quarter ended December 31, 2007 and increased FFO by $49,014,000, or $0.31 per diluted share for the quarter ended December 31, 2006.

 

The percentage increase (decrease) in the same-store Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) of our operating segments for the quarter ended December 31, 2007 over the quarter ended December 31, 2006 and the trailing quarter ended September 30, 2007 are summarized below.

 

 

Three Months Ended:

 

Office

 

 

 

 

 

Temperature

 

 

New York

 

Washington,
DC

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

December 31, 2007 vs.
December 31, 2006

 

10.2%

 

2.0%

 

5.6%

 

(3.5)%

 

3.1%

 

December 31, 2007 vs.
September 30, 2007

 

2.4%

 

3.3%

 

3.8%

 

9.2%

 

0.8%

 

 

 

 

67

 


Overview - continued

(Amounts in thousands)

 

 

For the Year Ended
December 31,

 

For the Three Months
Ended December 31,

 

 

 

 

2007

 

2006

 

2007

 

2006

 

Items that affect comparability (income)/expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives and related marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

McDonalds common shares

 

 

$

(131,911

)

$

(138,815

)

$

(29,108

)

$

(78,234

)

Net gain on sale of Sears Canada common shares

 

 

 

 

 

(55,438

)

 

 

 

 

Sears Holdings common shares

 

 

 

 

 

(18,611

)

 

 

 

 

GMH warrants

 

 

 

 

 

16,370

 

 

 

 

 

Other

 

 

 

(4,682

)

 

(12,153

)

 

(7,425

)

 

(9,386

)

Alexander’s:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock appreciation rights

 

 

 

(14,280

)

 

49,043

 

 

(5,289

)

 

30,687

 

Net gain on sale of 731 Lexington Avenue condominiums

 

 

 

 

 

(4,580

)

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MPH mezzanine loan loss accrual

 

 

 

57,000

 

 

 

 

57,000

 

 

 

Costs of acquisitions not consummated

 

 

 

10,375

 

 

 

 

1,568

 

 

 

Prepayment penalties and write-off of unamortized
financing costs upon refinancing

 

 

 

7,562

 

 

21,994

 

 

 

 

8,513

 

H Street litigation costs

 

 

 

1,891

 

 

9,592

 

 

 

 

2,998

 

Net gain recognized upon Newkirk Lexington merger

 

 

 

 

 

(10,362

)

 

 

 

(10,794

)

Other, net

 

 

 

3,496

 

 

5,126

 

 

3,418

 

 

2,000

 

 

 

 

 

(70,549

)

 

(137,834

)

 

20,164

 

 

(54,216

)

Minority limited partners’ share of above adjustments

 

 

 

6,297

 

 

13,204

 

 

(1,825

)

 

5,202

 

Total items that affect comparability

 

 

$

(64,252

)

$

(124,630

)

$

18,339

 

$

(49,014

)

 

 

68

 


Overview - continued

Acquisitions and Investments

 

During 2007, we completed $4,045,400,000 of real estate acquisitions and investments in 33 separate transactions, consisting of an aggregate of $3,024,600,000 in cash, $958,700,000 in existing mortgage debt and $62,100,000 in common and preferred Operating Partnership units. Details of the significant transactions are summarized below.

 

100 West 33rd Street, New York City (the “Manhattan Mall”)

 

On January 10, 2007, we acquired the Manhattan Mall for approximately $689,000,000 in cash. This mixed-use property is located on the entire Sixth Avenue block-front between 32nd and 33rd Streets in Manhattan and contains approximately 1,000,000 square feet, including 845,000 square feet of office space and 164,000 square feet of retail space. Included as part of the acquisition were 250,000 square feet of additional air rights. The property is adjacent to our Hotel Pennsylvania. At closing, we completed a $232,000,000 financing secured by the property, which bears interest at LIBOR plus 0.55% (5.20% at December 31, 2007) and has a two-year initial term with three one-year extension options. The operations of the office component of the property are included in the New York Office segment and the operations of the retail component are included in the Retail segment. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

Bruckner Plaza, Bronx, New York

 

On January 11, 2007, we acquired the Bruckner Plaza shopping center, containing 386,000 square feet, for $165,000,000 in cash. Also included as part of the acquisition was an adjacent parcel which is ground leased to a third party. The property is located on Bruckner Boulevard in the Bronx, New York. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

H Street Building Corporation (“H Street”)

 

In July 2005, we acquired H Street, which owns a 50% interest in real estate assets located in Pentagon City, Virginia and Washington, DC. On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets for approximately $383,000,000, consisting of $322,000,000 in cash and $61,000,000 of existing mortgages. These assets include twin office buildings located in Washington, DC, containing 577,000 square feet, and assets located in Pentagon City, Virginia, comprised of 34 acres of land leased to three residential and retail operators, a 1,680 unit high-rise apartment complex and 10 acres of vacant land. In conjunction with this acquisition all existing litigation was dismissed. Beginning on April 30, 2007, we consolidate the accounts of these entities into our consolidated financial statements and ceased accounting for them on the equity method.

 

Further, we agreed to sell approximately 19.6 of the 34 acres of land to one of the existing ground lessees in two closings over a two-year period for approximately $220,000,000. On May 11, 2007, we closed on the sale of 11 of the 19.6 acres for $104,000,000 and received $5,000,000 in cash and a $99,000,000 note due December 31, 2007. On September 28, 2007, the buyer pre-paid the note in cash and we recognized a net gain on sale of $4,803,000. In April 2007, we received letters from the two remaining ground lessees claiming a right of first offer on the sale of the land, one of which has since retracted its letter and reserved its rights under the lease.

 

In connection with purchase accounting, in July 2005 and April 2007 we recorded an aggregate of $220,000,000 of deferred tax liabilities for the differences between the tax basis and the book basis of the acquired assets and liabilities. We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of February 2008, we have completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008. Consequently, in the first quarter of 2008, the deferred tax liabilities will be eliminated and we will recognize $220,000,000 as an income tax benefit on our consolidated statement of income.

 

The total purchase price for 100% of the assets we will own, after the anticipated proceeds from the land sales, is $409,000,000, consisting of $286,000,000 in cash and $123,000,000 of existing mortgages.

 

69

 


Overview - continued

1290 Avenue of the Americas and 555 California Street

 

On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas, a 2,000,000 square foot Manhattan office building located on the block-front between 51st and 52nd Street on Avenue of the Americas, and the three- building 555 California Street complex (“555 California Street”) containing 1,800,000 square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Francisco’s financial district. The purchase price for our 70% interest in the real estate was approximately $1.8 billion, consisting of $1.0 billion of cash and $797,000,000 of existing debt. Our share of the debt is comprised of $308,000,000 secured by 1290 Avenue of the Americas and $489,000,000 secured by 555 California Street. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump. The operations of 1290 Avenue of the Americas are included in the New York Office segment and the operations of 555 California Street are included in the Other segment. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.

 

In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above.   Mr. Trump’s claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trump’s motions and ultimately dismissed all of Mr. Trump’s claims, except for his claim seeking access to books and records.  In a decision dated October 1, 2007, the Court determined that Mr. Trump had already received access to the books and records to which he was entitled, with the exception of certain documents which were subsequently delivered to Mr. Trump. Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims.  

 

In connection with the acquisition, we agreed to indemnify the sellers for liabilities and expenses arising out of Mr. Trump’s claim that the general partners of the partnerships we acquired did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims. We believe that the claims relating to the sale price are without merit. All other allegations are not asserted as a basis for damages and regardless of merit would not be material to our consolidated financial statements.

 

70

 


Overview - continued

1290 Avenue of the Americas and 555 California Street – continued

 

The following summarizes our allocation of the purchase price to the assets and liabilities acquired.

 

(Amounts in thousands)

 

 

 

 

Land

 

$

652,144

 

Building

 

 

1,241,574

 

Acquired above-market leases

 

 

33,205

 

Other assets

 

 

201,330

 

Acquired in-place leases

 

 

173,922

 

Assets acquired

 

 

2,302,175

 

Mortgage debt

 

 

812,380

 

Acquired below-market leases

 

 

223,764

 

Other liabilities

 

 

40,637

 

Liabilities acquired

 

 

1,076,781

 

Net assets acquired ($1.0 billion excluding
net working capital acquired and closing costs)

 

$

1,225,394

 

 

 

The following table presents our pro forma condensed consolidated statements of income for the years ended December 31, 2007 and 2006, as if the above transaction occurred on January 1, 2007 and January 1, 2006, respectively. The unaudited pro forma information is not necessarily indicative of what our actual results would have been had the transaction been consummated on January 1, 2007 or January 1, 2006, nor does it represent the results of operations for any future periods. In our opinion all adjustments necessary to reflect this transaction have been made.

 

 

 

Pro Forma

 

Condensed Consolidated
Statements of Income

 

For the Year Ended
December 31,

 

(Amounts in thousands, except per share amounts)

 

2007

 

2006

 

Revenues

 

$

3,367,453

 

$

2,972,943

 

Income before allocation to minority limited partners

 

$

574,419

 

$

594,050

 

Minority limited partners’ interest in
the Operating Partnership

 

 

(41,241

)

 

(53,907

)

Perpetual preferred unit distributions of
the Operating Partnership

 

 

(19,274

)

 

(21,848

)

Net income

 

 

513,904

 

 

518,295

 

Preferred share dividends

 

 

(57,177

)

 

(57,511

)

Net income applicable to common shares

 

$

456,727

 

$

460,784

 

Net income per common share – basic

 

$

3.01

 

$

3.25

 

Net income per common share - diluted

 

$

2.88

 

$

3.07

 

 

 

71

 


Overview - continued

India Property Fund L.P.

 

On June 14, 2007, we committed to contribute $95,000,000 to the India Property Fund, L.P. (the “Fund”), established to acquire, manage and develop real estate in India. In addition, we sold our interest in another India real estate partnership to the Fund for $77,000,000 and deferred the $3,700,000 net gain on sale. On December 20, 2007, we increased our commitment to the Fund by $20,000,000. As of December 31, 2007, the Fund has equity commitments aggregating $227,500,000, of which our $115,000,000 commitment represents 50.6%. In January 2008, the Fund completed capital calls aggregating $50,400,000, of which our share was $25,500,000.

 

Shopping Center Portfolio Acquisition

 

On June 26, 2007, we entered into an agreement to acquire a portfolio of 15 shopping centers aggregating approximately 1.9 million square feet for an aggregate purchase price of $351,000,000. The properties are located primarily in Northern New Jersey and Long Island, New York. We have completed the acquisition of nine of these properties for an aggregate purchase price of $250,478,000, consisting of $109,279,000 in cash, $49,599,000 in Vornado Realty L.P. preferred units, $12,460,000 of Vornado Realty L.P. common units and $79,140,000 of existing mortgage debt. We have determined not to complete the acquisition of the remaining six properties and have expensed $2,700,000 for costs of acquisitions not consummated on our consolidated statement of income for the year ended December 31, 2007.

 

BNA Complex

 

On August 9, 2007, we acquired a three building complex from The Bureau of National Affairs, Inc. (“BNA”) for $111,000,000 in cash. The complex contains approximately 300,000 square feet and is located in Washington’s West End between Georgetown and the Central Business District. We plan to convert two of these buildings to rental apartments. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.

 

 

Investments in Mezzanine Loans

 

At December 31, 2007 and 2006, we have investments in mezzanine loans with an aggregate carrying amount of $492,339,000 (net of a $57,000,000 allowance) and $561,164,000, respectively, substantially all of which are loans to companies that have significant real estate assets. Mezzanine loans are generally subordinate to first mortgage loans and are secured by pledges of equity interests of the entities owning the underlying real estate. During 2007 we were repaid principal amounts aggregating $241,000,000 and we made new investments in mezzanine loans aggregating $217,000,000. As of December 31, 2007 and 2006, these investments had a weighted average interest rate of 9.7% and 10.1%, respectively.

 

On June 5, 2007, we acquired a 42% interest in two MPH mezzanine loans totaling $158,700,000, for $66,000,000 in cash. The loans, which were due on February 8, 2008 and have not been repaid, are subordinate to $2.9 billion of mortgage and other debt and secured by the equity interests in four New York City properties: Worldwide Plaza, 1540 Broadway office condominium, 527 Madison Avenue and Tower 56. We have reduced the net carrying amount of the loans to $9,000,000 by recognizing a $57,000,000 non-cash charge which is included as a reduction of “interest and other investment income” on our consolidated statement of income for the year ended December 31, 2007.

 

 

 

 

72

 


Overview - continued

Dispositions

 

Investment in McDonald’s Corporation (“McDonalds”) (NYSE: MCD)

 

In July 2005 we acquired 858,000 McDonalds’ common shares at a weighted average price of $29.54 per share. These shares were classified as “available-for-sale” marketable equity securities on our consolidated balance sheet and the fluctuations in the market value of these shares during the period of our ownership was recorded as “other comprehensive income” in the shareholders’ equity section of our consolidated balance sheet. During October 2007, we sold all of these shares at a weighted average price of $56.45 per share and recognized a net gain of $23,090,000, representing accumulated appreciation during the period of our ownership.

 

During the second half of 2005, we acquired an economic interest in an additional 14,565,500 McDonalds’ common shares through a series of privately negotiated transactions with a financial institution pursuant to which we purchased a call option and simultaneously sold a put option at the same strike price on McDonalds’ common shares. These call and put options had an initial weighted-average strike price of $32.66 per share, or an aggregate of $475,692,000 and provided for net cash settlement. Under these agreements, the strike price for each pair of options increased at an annual rate of LIBOR plus 45 basis points and was decreased for dividends received. The options provided us with the same economic gain or loss as if we had purchased the underlying common shares and borrowed the aggregate purchase price at an annual rate of LIBOR plus 45 basis points. Because these options were derivatives and did not qualify for hedge accounting treatment, the gains or losses resulting from the mark-to-market of the options at the end of each reporting period were recognized as “investment income or loss” on our consolidated statements of income. In 2006, we sold 2,119,500 of these shares at a weighted average price of $35.49 per share, and acquired an additional 1,250,000 option shares at a weighted average price of $33.08 per share. As of December 31, 2006, there were 13,695,500 option shares in the derivative position with an adjusted weighted average strike price of $32.70 per share. During August, September and October 2007, we settled the 13,695,500 option shares and received an aggregate of $260,719,000 in cash. During the years ended December 31, 2007, 2006 and 2005, we recognized net gains of $108,821,000, $138,815,000 and $17,254,000, respectively, representing income from the mark-to-market of these shares during the period of our ownership through their settlement, net of related LIBOR charges.

 

The aggregate net gain from inception of our investments in McDonalds in 2005 through final settlement in October 2007 was $289,414,000.

 

 

Vineland, New Jersey Shopping Center Property

 

On July 16, 2007, we sold our Vineland, New Jersey shopping center property for $2,774,000 in cash, which resulted in a net gain of $1,708,000.

 

Crystal Mall Two

 

On August 9, 2007, we sold Crystal Mall Two, a 277,000 square foot office building located at 1801 South Bell Street in Crystal City for $103,600,000, which resulted in a net gain of $19,893,000.

 

Arlington Plaza

 

On October 17, 2007, we sold Arlington Plaza, a 188,000 square foot office building located in Arlington, Virginia for $71,500,000, which resulted in a net gain of $33,900,000.

 

73

 


Overview – continued

 

Financings

 

The net proceeds we received from the debt financings summarized below were used primarily to fund acquisitions and investments and for other general corporate purposes. In the future, we may seek to obtain additional capital through equity offerings, debt financings or asset sales, although we have no express policy with respect to these capital markets transactions. We may also offer our shares or Operating Partnership units in exchange for property and may repurchase or otherwise re-acquire our shares or any other securities in the future.

 

2.85% Convertible Senior Debentures due 2027

 

On March 21, 2007, we sold $1.4 billion aggregate principal amount of 2.85% convertible senior debentures due 2027, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters’ discounts and expenses, were approximately $1.37 billion. The debentures are redeemable at our option beginning in 2012 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2012, 2017, and 2022 and in certain other limited circumstances. The debentures are convertible, under certain circumstances, for cash and Vornado common shares at an initial conversion rate of 6.1553 common shares per $1,000 of principal amount of debentures. The initial conversion price was $162.46, which represented a premium of 30% over the March 21, 2007 closing price for our common shares. The principal amount of debentures will be settled for cash and the amount in excess of the principal defined as the conversion value will be settled in cash or, at our election, Vornado common shares.

 

We are amortizing the underwriters’ discount on a straight-line basis (which approximates the interest method) over the period from the date of issuance to the date of earliest redemption of April 1, 2012. Because the conversion option associated with the debentures, when analyzed as a freestanding instrument, meets the criteria to be classified as equity specified by paragraphs 12 to 32 of EITF 00-19 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s own Common Stock,” separate accounting for the conversion option under SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” is not appropriate.

 

The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership guaranteed the payment of the debentures.

 

See “Recently Issued Accounting Literature” for details regarding a proposed FASB Staff Position that would change our current accounting for convertible and exchangeable debt.

 

74

 


Overview – continued

Financings - continued

 

Revolving Credit Facility

 

On September 28, 2007, the Operating Partnership entered into a new $1.510 billion unsecured revolving credit facility, which was increased by $85,000,000 on October 12, 2007 and can be increased to up to $2.0 billion during the initial term. The new facility has a three-year term with two one-year extension options, bears interest at LIBOR plus 55 basis points (5.43% at December 31, 2007), based on our current credit ratings and requires the payment of an annual facility fee of 15 basis points. Together with the existing $1.0 billion credit facility, the Operating Partnership has an aggregate of $2.595 billion of unsecured revolving credit. Vornado is the guarantor of the Operating Partnership’s obligations under both revolving credit agreements. The existing $1.0 billion credit facility’s financial covenants have been modified to conform to the financial covenants under the new agreement. Significant modifications include (i) changing the definition of Capitalization Value to exclude corporate unallocated general and administrative expenses and to reduce the capitalization rate to 6.5% from 7.5%, and (ii) changing the definition of Total Outstanding Indebtedness to exclude indebtedness of unconsolidated joint ventures. Under the new agreement, “Equity Value” may not be less than Three Billion Dollars; “Total Outstanding Indebtedness” may not exceed sixty percent (60%) of “Capitalization Value;” the ratio of “Combined EBITDA” to “Fixed Charges,” each measured as of the most recently ended calendar quarter, may not be less than 1.40 to 1.00; the ratio of “Unencumbered Combined EBITDA” to “Unsecured Interest Expense,” each measured as of the most recently ended calendar quarter, may not be less than 1.50 to 1.00; at any time, “Unsecured Indebtedness” may not exceed sixty percent (60%) of “Capitalization Value of Unencumbered Assets;” and the ratio of “Secured Indebtedness” to “Capitalization Value,” each measured as of the most recently ended calendar quarter, may not exceed fifty percent (50%). The new agreement also contains standard representations and warranties and other covenants. The terms in quotations in this paragraph are all defined in the new agreement, which was filed as an exhibit to our Current Report on Form 8-K dated September 28, 2007, filed on October 4, 2007.

 

Other

 

In addition to the above, during 2007 we completed approximately $1.111 billion of property level financings and repaid approximately $412,674,000 of existing debt with a portion of the proceeds.

 

 

 

 

75

 


Overview – continued     

Other Investments

 

The Lexington Master Limited Partnership, formerly The Newkirk Master Limited Partnership

 

On December 31, 2006, Newkirk Realty Trust (NYSE: NKT) was acquired in a merger by Lexington Corporate Properties Trust (“Lexington”) (NYSE: LXP), a real estate investment trust. We owned 10,186,991 limited partnership units (representing a 15.8% investment ownership interest) of Newkirk MLP, which was also acquired by Lexington as a subsidiary, and was renamed Lexington MLP. The units in Newkirk MLP, which we accounted for on the equity method, were converted on a 0.80 for 1 basis into limited partnership units of Lexington MLP, which we also account for on the equity method. The Lexington MLP units are exchangeable on a one-for-one basis into common shares of Lexington. We record our pro rata share of Lexington MLP’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements.

 

As of December 31, 2007, we own 8,149,593 limited partnership units of Lexington MLP, or a 7.5% ownership interest. As of December 31, 2007, the fair value of our investment in Lexington MLP based on Lexington’s December 31, 2007 closing share price of $14.54, was $118,495,000, or $39,836,000 below the carrying amount on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not “other-than-temporary.”

 

GMH Communities L.P. (“GMH”)

 

At December 31, 2007, we own 7,337,857 GMH Communities L.P. (“GMH”) limited partnership units, which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (NYSE: GCT) (“GCT”), and 2,517,247 common shares of GCT, or 13.8% of the limited partnership interest of GMH. Our ownership interest was acquired primarily as a result of the exercise of stock purchase warrants during 2004 and 2006. See Note 5 Derivative Instruments and Related Marketable Securities for details of the warrants. We account for our investment in GMH on the equity method and record our pro rata share of GMH’s net income or loss on a one-quarter lag basis as we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements.

 

On February 12, 2008, GCT announced that it has entered into two definitive agreements in connection with the sale of its military and student housing divisions for an aggregate sales price of approximately $9.61 per share/unit. In addition, GCT anticipates selling its remaining assets prior to the closing of the merger. The merger, which has been unanimously approved by GCT’s Board of Trustees, is subject to GCT shareholder approval and customary closing conditions.

 

As of December 31, 2007, the fair value of our investment in GMH and GCT based on GCT’s December 31, 2007 closing share price of $5.52, was $54,400,000, or $48,860,000 below the carrying amount of $10.48 per share/unit on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not “other-than-temporary,” based on the aggregate value anticipated to be received as a result of the transactions described above, including the additional consideration from the sale of GCT’s remaining assets.

 

76

 


Overview – continued

Leasing Activity

 

The following table summarizes our leasing statistics for 2007 and 2006, which we view as key performance indicators.

 

(Square feet in thousands)

 

 

 

 

 

Merchandise Mart

 

As of December 31, 2007:

 

New York
Office

 

Washington, DC
Office

 

Retail

 

Office

 

Showroom

 

Square feet

 

 

15,994

 

 

17,565

 

 

21,934

 

 

2,757

 

 

6,139

 

Number of properties

 

 

28

 

 

83

 

 

177

 

 

9

 

 

9

 

Occupancy rate

 

 

97.6

%

 

93.2

%

 

94.3

%

 

97.1

%

 

93.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2007:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

1,445

(2)

 

2,512

 

 

857

 

 

329

 

 

1,510

 

Initial rent (1)

 

$

73.74

 

$

38.97

 

$

39.38

 

$

26.70

 

$

26.70

 

Weighted average lease term (years)

 

 

9.5

 

 

6.6

 

 

8.9

 

 

10.3

 

 

5.6

 

Rent per square foot on relet space:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

1,347

 

 

1,764

 

 

361

 

 

327

 

 

1,381

 

Initial Rent (1)

 

$

75.05

 

$

33.89

 

$

41.50

 

$

26.75

 

$

26.73

 

Prior escalated rent

 

$

43.66

 

$

31.90

 

$

28.60

 

$

28.25

 

$

26.85

 

Percentage increase (decrease):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

 

71.9

%

 

6.2

%

 

45.1

%

 

(5.3)

%

 

(0.4)

%

Straight-line basis

 

 

67.5

%

 

7.1

%

 

38.1

%

 

13.2

%

 

9.9

%

Rent per square foot on space previously vacant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

98

 

 

748

 

 

496

 

 

2

 

 

129

 

Initial rent (1)

 

$

55.73

 

$

50.96

 

$

37.74

 

$

19.50

 

$

26.38

 

Tenant improvements and leasing commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

$

48.90

 

$

11.34

 

$

9.86

 

$

52.39

 

$

13.33

 

Per square foot per annum

 

$

5.17

 

$

1.72

 

$

1.11

 

$

5.09

 

$

2.38

 

Percentage of initial rent

 

 

7.0

%

 

4.4

%

 

2.8

%

 

19.1

%

 

8.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended December 31, 2007:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

545

 

 

706

 

 

235

 

 

165

 

 

609

 

Initial rent (1)

 

$

75.58

 

$

47.72

 

$

54.14

 

$

29.29

 

$

26.65

 

Weighted average lease terms (years)

 

 

10.3

 

 

8.4

 

 

9.7

 

 

8.0

 

 

6.5

 

Rent per square foot on relet space:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

517

 

 

367

 

 

95

 

 

165

 

 

525

 

Initial Rent (1)

 

$

76.66

 

$

32.81

 

$

37.78

 

$

29.29

 

$

26.49

 

Prior escalated rent

 

$

40.21

 

$

29.84

 

$

33.12

 

$

30.94

 

$

27.24

 

Percentage increase (decrease):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

 

90.7

%

 

10.0

%

 

14.1

%

 

(5.3)

%

 

(2.8)

%

Straight-line basis

 

 

67.9

%

 

8.4

%

 

25.8

%

 

5.3

%

 

7.1

%

Rent per square foot on space previously vacant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

28

 

 

339

 

 

140

 

 

 

 

84

 

Initial rent (1)

 

$

55.64

 

$

63.87

 

$

65.30

 

$

 

$

27.63

 

Tenant improvements and leasing commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

$

49.23

 

$

7.28

 

$

8.65

 

$

38.74

 

$

19.09

 

Per square foot per annum

 

$

4.79

 

$

0.87

 

$

0.89

 

$

4.86

 

$

2.95

 

Percentage of initial rent

 

 

6.3

%

 

1.8

%

 

1.6

%

 

16.6

%

 

11.1

%

____________________

 

(1)

Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

 

(2)

In addition to the above, the New York Office division leased 24 thousand square feet of retail space during the year ended December 31, 2007 at an initial rent of $217.90, an 89.9% increase over the prior escalated rent per square foot.

77

 


 

Overview – continued

(Square feet in thousands)

 

 

 

 

 

Merchandise Mart

 

 

As of December 31, 2006:

 

New York

Office

 

Washington, DC

Office

 

Retail

 

Office

 

Showroom

 

 

Square feet

 

 

13,692

 

 

18,015

 

 

19,264

 

 

2,714

 

 

6,370

 

 

 

Number of properties

 

 

25

 

 

91

 

 

158

 

 

9

 

 

9

 

 

 

Occupancy rate

 

 

97.5

%

 

92.2

%

 

92.7

%

 

97.4

%

 

93.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2006:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

1,693

 

 

2,164

 

 

1,184

 

 

178

 

 

1,107

 

 

 

Initial rent (1)

 

$

51.69

 

$

31.90

 

$

22.79

 

$

24.24

 

$

24.61

 

 

 

Weighted average lease term (years)

 

 

9.5

 

 

6.5

 

 

11.9

 

 

8.1

 

 

5.2

 

 

 

Rent per square foot on relet space:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

1,378

 

 

1,438

 

 

449

 

 

178

 

 

1,107

 

 

 

Initial Rent (1)

 

$

53.08

 

$

31.45

 

$

25.93

 

$

24.24

 

$

24.61

 

 

 

Prior escalated rent

 

$

43.71

 

$

30.71

 

$

20.86

 

$

25.54

 

$

24.56

 

 

 

Percentage increase (decrease):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash basis

 

 

21.4

%

 

2.4

%

 

24.3

%

 

(5.1

)%

 

0.2

%

 

 

Straight-line basis

 

 

30.0

%

 

4.8

%

 

33.3

%

 

1.9

%

 

9.9

%

 

 

Rent per square foot on space previously vacant:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet

 

 

315

 

 

726

 

 

735

 

 

 

 

 

 

 

Initial rent (1)

 

$

45.61

 

$

32.79

 

$

20.86

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant improvements and leasing commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

$

39.08

 

$

16.54

 

$

7.64

 

$

35.57

 

$

6.80

 

 

 

Per square foot
per annum

 

$

4.10

 

$

2.54

 

$

0.64

 

$

4.39

 

$

1.31

 

 

 

Percentage of initial rent

 

 

7.9

%

 

8.0

%

 

2.8

%

 

18.1

%

 

5.3

%

 

 

_______________________

(1)

Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

 

 

The following summarizes the square/cubic footage, number of properties and occupancy rate of Americold Realty Trust, our Temperature Controlled Logistics segment.

 

(square feet/cubic feet in thousands)

As of

December 31, 2007

 

As of

December 31, 2006

 

Square feet/ cubic feet

18,951/498,600

 

18,941/497,800

 

Number of Properties

90

 

91

 

Occupancy rate

80.3

%

77.4

%

78

 


 

Critical Accounting Policies

 

In preparing the consolidated financial statements we have made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of the accounting policies that we believe are critical to the preparation of the consolidated financial statements. The summary should be read in conjunction with the more complete discussion of our accounting policies included in Note 2 to the consolidated financial statements in this Annual Report on Form 10-K.

 

Real Estate

 

Real estate is carried at cost, net of accumulated depreciation and amortization. As of December 31, 2007 and 2006, the carrying amounts of real estate, net of accumulated depreciation, were $16.565 billion and $11.471 billion, respectively. Maintenance and repairs are charged to operations as incurred. Depreciation requires an estimate by management of the useful life of each property and improvement as well as an allocation of the costs associated with a property to its various components. If we do not allocate these costs appropriately or incorrectly estimate the useful lives of our real estate, depreciation expense may be misstated.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles such as acquired above and below market leases and acquired in-place leases and customer relationships) and acquired liabilities in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 141: Business Combinations and SFAS No. 142: Goodwill and Other Intangible Assets, and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions. Our properties, including any related intangible assets, are reviewed for impairment if events or circumstances change indicating that the carrying amount of the assets may not be recoverable. If we incorrectly estimate the values at acquisition or the undiscounted cash flows, initial allocations of purchase price and future impairment charges may be different. The impact of our estimates in connection with acquisitions and future impairment analysis could be material to our consolidated financial statements.

 

Identified Intangible Assets

 

Upon an acquisition of a business we record intangible assets acquired at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets that are determined to have finite lives which are based on the period over which the assets are expected to contribute directly or indirectly to the future cash flows of the business acquired. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset, including the related real estate when appropriate, is not recoverable and the carrying amount exceeds the estimated fair value.

 

As of December 31, 2007 and 2006, the carrying amounts of identified intangible assets, a component of “other assets” on our consolidated balance sheets, were $601,232,000 and $303,609,000, respectively. In addition, the carrying amounts of identified intangible liabilities, a component of “deferred credit” on our consolidated balance sheets, were $814,101,000 and $296,836,000, respectively. If the intangible assets are deemed to be impaired, or the estimated useful lives of finite-life intangibles assets or liabilities change, the impact to our consolidated financial statements could be material.

 

79

 


Critical Accounting Policies – continued

 

Mezzanine Loans Receivable

 

We invest in mezzanine loans to entities which have significant real estate assets. These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate. We record investments in mezzanine loans at the stated principal amount net of any discount or premium. As of December 31, 2007 and 2006, the carrying amounts of “mezzanine loans receivable” were $492,339,000 and $561,164,000, respectively. We accrete or amortize any discounts or premiums over the life of the related receivable utilizing the effective interest method, or straight-line method if the result is not materially different. We evaluate the collectibility of both interest and principal of each of our loans, if circumstances warrant, to determine whether they are impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the value determined by discounting the expected future cash flows at the loan’s effective interest rate or, as a practical expedient, to the value of the collateral if the loan is collateral dependent. The impact of our estimates in connection with the collectibility of both interest and principal of our loans could be material to our consolidated financial statements.

 

Partially Owned Entities

 

As of December 31, 2007 and 2006, the carrying amounts of investments and advances to partially owned entities, including Alexander’s and Toys “R” Us, were $1.517 billion and $1.453 billion, respectively. In determining whether we have a controlling interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which we will absorb the majority of the entity’s expected losses, if they occur, or receive the majority of the expected residual returns, if they occur, or both. We account for investments on the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.

 

Our investments in partially owned entities are reviewed for impairment, periodically, if events or circumstances change indicating that the carrying amount of our investments may not be recoverable. The ultimate realization of our investments in partially owned entities is dependent on a number of factors, including the performance of each investment and market conditions. We will record an impairment charge if we determine that a decline in the value of an investment is other than temporary.

 

Allowance For Doubtful Accounts

 

We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts ($23,177,000 and $17,727,000 as of December 31, 2007 and 2006) for estimated losses resulting from the inability of tenants to make required payments under their lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents ($3,076,000 and $2,334,000 as of December 31, 2007 and 2006). This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. These estimates may differ from actual results, which could be material to our consolidated financial statements.

 

80

 


Critical Accounting Policies – continued

 

Revenue Recognition

 

We have the following revenue sources and revenue recognition policies:

 

 

Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use. In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.

 

 

Percentage Rent — income arising from retail tenant leases that is contingent upon the sales of the tenant exceeding a defined threshold. These rents are recognized in accordance with Staff Accounting Bulletin No. 104: Revenue Recognition, which states that this income is to be recognized only after the contingency has been removed (i.e., sales thresholds have been achieved).

 

 

Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue are recognized when the services have been rendered.

 

 

Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.

 

 

Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.

 

 

Temperature Controlled Logistics Revenue – income arising from our investment in Americold. Storage and handling revenue are recognized as services are provided. Transportation fees are recognized upon delivery to customers.

 

 

Management, Leasing and Other Fees – income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.

 

Before we recognize revenue, we assess, among other things, its collectibility. If our assessment of the collectibility of our revenue changes, the impact on our consolidated financial statements could be material.

 

Income Taxes

 

We operate in a manner intended to enable us to continue to qualify as a Real Estate Investment Trust (“REIT”) under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100% of our taxable income. Therefore, no provision for Federal income taxes is required. If we fail to distribute the required amount of income to our shareholders, or fail to meet other REIT requirements, we may fail to qualify as a REIT and substantial adverse tax consequences may result.

 

81

 


Recently Issued Accounting Literature

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (“SFAS 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for financial assets and liabilities on January 1, 2008.  The FASB has deferred the implementation of the provisions of SFAS 157 relating to certain nonfinancial assets and liabilities until January 1, 2009. SFAS 157 is not expected to materially affect how we determine fair value, but may result in certain additional disclosures.

 

In September 2006, the FASB issued Statement No. 158, Employer’s Accounting for Defined Benefit Pension and Other Postretirement Plans, an Amendment of SFAS No. 87, 88, 106 and 132R (“SFAS 158”). SFAS 158 requires an employer to (i) recognize in its statement of financial position an asset for a plan’s over-funded status or a liability for a plan’s under-funded status; (ii) measure a plan’s assets and its obligations that determine its funded status as of the end of the employer’s fiscal year (with limited exceptions); and (iii) recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. Those changes will be reported in comprehensive income. The adoption of the requirement to recognize the funded status of a benefit plan and the disclosure requirements as of December 31, 2006 did not have a material effect on our consolidated financial statements. The requirement to measure plan assets and benefit obligations to determine the funded status as of the end of the fiscal year and to recognize changes in the funded status in the year in which the changes occur is effective on January 1, 2009. The adoption of the measurement date provisions of this standard is not expected to have a material effect on our consolidated financial statements.

 

In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”). SFAS 159 permits companies to measure many financial instruments and certain other items at fair value.  SFAS 159 is effective for us on January 1, 2008. We have not elected the fair value option for any of our existing financial instruments on the effective date and have not determined whether or not we will elect this option for any eligible financial instruments we acquire in the future.

 

On August 31, 2007, the FASB issued a proposed FASB Staff Position (the “proposed FSP”) that affects the accounting for our convertible and exchangeable senior debentures and Series D-13 convertible preferred units. The proposed FSP requires the initial proceeds from the sale of our convertible and exchangeable senior debentures and Series D-13 convertible preferred units to be allocated between a liability component and an equity component. The resulting discount must be amortized using the effective interest method over the period the debt is expected to remain outstanding as additional interest expense. If adopted, we expect that the proposed FSP would be effective for our fiscal year beginning on January 1, 2009 and would require retroactive application. The adoption of the proposed FSP on January 1, 2009 would result in the recognition of an aggregate unamortized debt discount of $180,429,000 (as of December 31, 2007) on our consolidated balance sheet and additional interest expense on our consolidated statements of income. Our current estimate of the incremental interest expense, net of minority interest, for each reporting period is as follows:

 

(Amounts in thousands)

 

 

 

 

For the year ended December 31:

 

 

 

 

2005

 

$

3,405

 

2006

 

 

6,065

 

2007

 

 

28,233

 

2008

 

 

35,113

 

2009

 

 

37,856

 

2010

 

 

40,114

 

2011

 

 

41,112

 

2012

 

 

8,192

 

 

 

 

 

 

 

 

82

 


Recently Issued Accounting Literature - continued

 

In December 2007, the FASB issued Statement No. 141R, Business Combinations (“SFAS 141R”). SFAS 141R broadens the guidance of SFAS 141, extending its applicability to all transactions and other events in which one entity obtains control over one or more other businesses. It broadens the fair value measurement and recognition of assets acquired, liabilities assumed, and interests transferred as a result of business combinations; and stipulates that acquisition related costs be expensed rather than included as part of the basis of the acquisition. SFAS 141R expands required disclosures to improve the ability to evaluate the nature and financial effects of business combinations. SFAS 141R is effective for all transactions entered into on or after January 1, 2009. The adoption of this standard on January 1, 2009 could materially impact our future financial results to the extent that we acquire significant amounts of real estate, as related acquisition costs will be expensed as incurred compared to our current practice of capitalizing such costs and amortizing them over the estimated useful life of the assets acquired.

 

In December 2007, the FASB issued FASB Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements - An Amendment of ARB No. 51 (“SFAS 160”). SFAS 160 requires a noncontrolling interest in a subsidiary to be reported as equity and the amount of consolidated net income specifically attributable to the noncontrolling interest to be identified in the consolidated financial statements. SFAS 160 also calls for consistency in the manner of reporting changes in the parent’s ownership interest and requires fair value measurement of any noncontrolling equity investment retained in a deconsolidation. SFAS 160 is effective on January 1, 2009. We are currently evaluating the impact SFAS 160 will have on our consolidated financial statements.

 

83

 


Net income and EBITDA (1) by Segment for the years ended December 31, 2007, 2006 and 2005.

 

(Amounts in thousands)

 

For the Year Ended December 31, 2007

 

 

 

Total

 

New
York Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Toys

 

Other (3)

 

Property rentals

 

$

1,828,329

 

$

640,739

 

$

454,115

 

$

328,911

 

$

250,131

 

$

 

$

 

$

154,433

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

 

43,097

 

 

13,281

 

 

12,526

 

 

12,257

 

 

4,189

 

 

 

 

 

 

844

 

Amortization of free rent

 

 

34,602

 

 

15,935

 

 

14,146

 

 

1,138

 

 

1,805

 

 

 

 

 

 

1,578

 

Amortization of acquired below-
market leases, net

 

 

83,250

 

 

47,861

 

 

4,573

 

 

25,960

 

 

193

 

 

 

 

 

 

4,663

 

Total rentals

 

 

1,989,278

 

 

717,816

 

 

485,360

 

 

368,266

 

 

256,318

 

 

 

 

 

 

161,518

 

Temperature Controlled Logistics

 

 

847,026

 

 

 

 

 

 

 

 

 

 

847,026

 

 

 

 

 

Tenant expense reimbursements

 

 

324,034

 

 

125,940

 

 

43,615

 

 

120,756

 

 

21,583

 

 

 

 

 

 

12,140

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

 

46,238

 

 

58,837

 

 

 

 

 

 

 

 

 

 

 

 

(12,599

)

Management and leasing fees

 

 

15,713

 

 

4,928

 

 

12,539

 

 

1,770

 

 

7

 

 

 

 

 

 

(3,531

)

Lease termination fees

 

 

7,718

 

 

3,500

 

 

718

 

 

2,823

 

 

677

 

 

 

 

 

 

 

Other

 

 

40,622

 

 

16,239

 

 

15,256

 

 

2,257

 

 

8,117

 

 

 

 

 

 

(1,247

)

Total revenues

 

 

3,270,629

 

 

927,260

 

 

557,488

 

 

495,872

 

 

286,702

 

 

847,026

 

 

 

 

156,281

 

Operating expenses

 

 

1,632,576

 

 

395,357

 

 

182,414

 

 

172,557

 

 

137,313

 

 

676,375

 

 

 

 

68,560

 

Depreciation and amortization

 

 

529,761

 

 

150,268

 

 

118,840

 

 

78,286

 

 

49,550

 

 

84,763

 

 

 

 

48,054

 

General and administrative

 

 

232,068

 

 

17,252

 

 

27,409

 

 

27,476

 

 

28,398

 

 

43,017

 

 

 

 

88,516

 

Costs of acquisitions not consummated

 

 

10,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,375

 

Total expenses

 

 

2,404,780

 

 

562,877

 

 

328,663

 

 

278,319

 

 

215,261

 

 

804,155

 

 

 

 

215,505

 

Operating income (loss)

 

 

865,849

 

 

364,383

 

 

228,825

 

 

217,553

 

 

71,441

 

 

42,871

 

 

 

 

(59,224

)

Income applicable to Alexander’s

 

 

50,589

 

 

757

 

 

 

 

812

 

 

 

 

 

 

 

 

49,020

 

Loss applicable to Toys “R” Us

 

 

(14,337

)

 

 

 

 

 

 

 

 

 

 

 

(14,337

)

 

 

Income from partially owned entities

 

 

33,404

 

 

4,799

 

 

8,728

 

 

9,041

 

 

1,053

 

 

1,513

 

 

 

 

8,270

 

Interest and other investment income

 

 

228,499

 

 

2,888

 

 

5,982

 

 

534

 

 

390

 

 

2,074

 

 

 

 

216,631

 

Interest and debt expense

 

 

(634,554

)

 

(133,804

)

 

(126,163

)

 

(78,234

)

 

(52,237

)

 

(65,168

)

 

 

 

(178,948

)

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

 

 

39,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,493

 

Minority interest of partially owned
entities

 

 

18,559

 

 

(3,583

)

 

 

 

96

 

 

 

 

15,065

 

 

 

 

6,981

 

Income (loss) before income taxes

 

 

587,502

 

 

235,440

 

 

117,372

 

 

149,802

 

 

20,647

 

 

(3,645

)

 

(14,337

)

 

82,223

 

Provision for income taxes

 

 

(10,530

)

 

 

 

(2,784

)

 

(185

)

 

(1,094

)

 

(1,351

)

 

 

 

(5,116

)

Income (loss) from continuing operations

 

 

576,972

 

 

235,440

 

 

114,588

 

 

149,617

 

 

19,553

 

 

(4,996

)

 

(14,337

)

 

77,107

 

Income (loss) from discontinued
operations, net

 

 

58,716

 

 

 

 

57,812

 

 

6,397

 

 

 

 

564

 

 

 

 

(6,057

)

Income (loss) before allocation to
minority limited partners

 

 

635,688

 

 

235,440

 

 

172,400

 

 

156,014

 

 

19,553

 

 

(4,432

)

 

(14,337

)

 

71,050

 

Minority limited partners’ interest
in the Operating Partnership

 

 

(47,508

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(47,508

)

Perpetual preferred unit distributions of
the Operating Partnership

 

 

(19,274

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,274

)

Net income (loss)

 

 

568,906

 

 

235,440

 

 

172,400

 

 

156,014

 

 

19,553

 

 

(4,432

)

 

(14,337

)

 

4,268

 

Interest and debt expense (2)

 

 

823,030

 

 

131,418

 

 

131,013

 

 

89,537

 

 

53,098

 

 

31,007

 

 

174,401

 

 

212,556

 

Depreciation and amortization (2)

 

 

676,660

 

 

147,340

 

 

129,857

 

 

82,002

 

 

50,156

 

 

40,443

 

 

155,800

 

 

71,062

 

Income tax expense (benefit)  (2)

 

 

4,234

 

 

 

 

6,613

 

 

185

 

 

1,094

 

 

643

 

 

(10,898

)

 

6,597

 

EBITDA (1)

 

$

2,072,830

 

$

514,198

 

$

439,883

 

$

327,738

 

$

123,901

 

$

67,661

 

$

304,966

 

$

294,483

 

Percentage of EBITDA by segment

 

 

100.0

%

 

24.8

%

 

21.2

%

 

15.8

%

 

6.0

%

 

3.3

%

 

14.7

%

 

14.2

%

 

EBITDA above includes certain items that affect comparability, including (i) $136,593 of income from derivatives and sales of related marketable securities, (ii) $64,981 for net gains on sale of real estate, (iii) $14,280 for our share of Alexander’s reversal of stock appreciation rights compensation expense, partially offset by (iv) $57,000 for a non-cash mezzanine loan loss accrual and (v) $10,375 of expense for costs of acquisitions not consummated. Excluding these items, the percentages of EBITDA by segment are 26.8% for New York Office, 20.0% for Washington, DC Office, 16.8% for Retail, 6.5% for Merchandise Mart, 3.5% for Temperature Controlled Logistics, 15.7% for Toys and 10.7% for Other.

_____________________

See notes on page 87.

 

84

 


Net income and EBITDA (1) by Segment for the years ended December 31, 2007, 2006 and 2005 – continued

 

(Amounts in thousands)

 

For the Year Ended December 31, 2006

 

 

 

Total

 

New
York Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Toys

 

Other (3)

 

Property rentals

 

$

1,470,678

 

$

487,421

 

$

394,870

 

$

264,727

 

$

236,945

 

$

 

$

 

$

86,715

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

 

31,800

 

 

4,431

 

 

13,589

 

 

7,908

 

 

6,038

 

 

 

 

 

 

(166

)

Amortization of free rent

 

 

31,103

 

 

7,245

 

 

16,181

 

 

5,080

 

 

2,597

 

 

 

 

 

 

 

Amortization of acquired below-
market leases, net

 

 

23,420

 

 

976

 

 

4,108

 

 

15,513

 

 

43

 

 

 

 

 

 

2,780

 

Total rentals

 

 

1,557,001

 

 

500,073

 

 

428,748

 

 

293,228

 

 

245,623

 

 

 

 

 

 

89,329

 

Temperature Controlled Logistics

 

 

779,110

 

 

 

 

 

 

 

 

 

 

779,110

 

 

 

 

 

Tenant expense reimbursements

 

 

261,339

 

 

102,488

 

 

33,870

 

 

101,737

 

 

19,125

 

 

 

 

 

 

4,119

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

 

33,779

 

 

42,317

 

 

 

 

 

 

 

 

 

 

 

 

(8,538

)

Management and leasing fees

 

 

10,256

 

 

1,111

 

 

7,643

 

 

1,463

 

 

39

 

 

 

 

 

 

 

Lease termination fees

 

 

29,362

 

 

25,188

 

 

2,798

 

 

371

 

 

1,005

 

 

 

 

 

 

 

Other

 

 

30,190

 

 

12,307

 

 

10,128

 

 

1,588

 

 

6,082

 

 

 

 

 

 

85

 

Total revenues

 

 

2,701,037

 

 

683,484

 

 

483,187

 

 

398,387

 

 

271,874

 

 

779,110

 

 

 

 

84,995

 

Operating expenses

 

 

1,362,657

 

 

301,583

 

 

151,354

 

 

130,520

 

 

108,783

 

 

620,833

 

 

 

 

49,584

 

Depreciation and amortization

 

 

395,398

 

 

98,474

 

 

107,539

 

 

50,806

 

 

44,492

 

 

73,025

 

 

 

 

21,062

 

General and administrative

 

 

219,239

 

 

16,942

 

 

33,916

 

 

21,683

 

 

26,752

 

 

39,050

 

 

 

 

80,896

 

Total expenses

 

 

1,977,294

 

 

416,999

 

 

292,809

 

 

203,009

 

 

180,027

 

 

732,908

 

 

 

 

151,542

 

Operating income (loss)

 

 

723,743

 

 

266,485

 

 

190,378

 

 

195,378

 

 

91,847

 

 

46,202

 

 

 

 

(66,547

)

(Loss) income applicable
to Alexander’s

 

 

(14,530

)

 

772

 

 

 

 

716

 

 

 

 

 

 

 

 

(16,018

)

Loss applicable to Toys “R” Us

 

 

(47,520

)

 

 

 

 

 

 

 

 

 

 

 

(47,520

)

 

 

Income from partially owned entities

 

 

61,777

 

 

3,844

 

 

13,302

 

 

5,950

 

 

1,076

 

 

1,422

 

 

 

 

36,183

 

Interest and other investment income

 

 

262,176

 

 

913

 

 

1,782

 

 

812

 

 

275

 

 

6,785

 

 

 

 

251,609

 

Interest and debt expense

 

 

(476,461

)

 

(84,134

)

 

(97,972

)

 

(79,202

)

 

(28,672

)

 

(81,890

)

 

 

 

(104,591

)

Net gain on disposition of wholly
owned and partially owned assets
other than depreciable real estate

 

 

76,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,073

 

Minority interest of partially owned
entities

 

 

20,173

 

 

 

 

 

 

84

 

 

5

 

 

18,810

 

 

 

 

1,274

 

Income (loss) before income taxes

 

 

605,431

 

 

187,880

 

 

107,490

 

 

123,738

 

 

64,531

 

 

(8,671

)

 

(47,520

)

 

177,983

 

Provision for income taxes

 

 

(2,326

)

 

 

 

(932

)

 

 

 

441

 

 

(1,835

)

 

 

 

 

Income (loss) from continuing
operations

 

 

603,105

 

 

187,880

 

 

106,558

 

 

123,738

 

 

64,972

 

 

(10,506

)

 

(47,520

)

 

177,983

 

Income from discontinued
operations, net

 

 

37,595

 

 

 

 

20,588

 

 

9,206

 

 

5,682

 

 

2,107

 

 

 

 

12

 

Income (loss) before allocation to
minority limited partners

 

 

640,700

 

 

187,880

 

 

127,146

 

 

132,944

 

 

70,654

 

 

(8,399

)

 

(47,520

)

 

177,995

 

Minority limited partners’ interest
in the Operating Partnership

 

 

(58,712

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(58,712

)

Perpetual preferred unit distributions
of the Operating Partnership

 

 

(21,848

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,848

)

Net income (loss)

 

 

560,140

 

 

187,880

 

 

127,146

 

 

132,944

 

 

70,654

 

 

(8,399

)

 

(47,520

)

 

97,435

 

Interest and debt expense (2)

 

 

692,496

 

 

86,861

 

 

107,477

 

 

89,748

 

 

29,551

 

 

38,963

 

 

196,259

 

 

143,637

 

Depreciation and amortization (2)

 

 

542,515

 

 

101,976

 

 

123,314

 

 

56,168

 

 

45,077

 

 

34,854

 

 

137,176

 

 

43,950

 

Income tax (benefit) expense (2)

 

 

(11,848

)

 

 

 

8,842

 

 

 

 

(441

)

 

873

 

 

(22,628

)

 

1,506

 

EBITDA (1)

 

$

1,783,303

 

$

376,717

 

$

366,779

 

$

278,860

 

$

144,841

 

$

66,291

 

$

263,287

 

$

286,528

 

Percentage of EBITDA by segment

 

 

100.0

%

 

21.1

%

 

20.6

%

 

15.6

%

 

8.1

%

 

3.7

%

 

14.8

%

 

16.1

%

 

EBITDA above includes certain items that affect comparability, including (i) $153,209 of income from derivatives, (ii) $76,082 of net gains on sale of marketable securities, (iii) $46,935 of net gains on sale of real estate and (iv) $47,404 of expense, primarily from our share of Alexander’s stock appreciation rights compensation expense. Excluding these items, the percentages of EBITDA by segment are 24.0% for New York Office, 22.4% for Washington, DC Office, 17.2% for Retail, 8.9% for Merchandise Mart, 4.2% for Temperature Controlled Logistics, 16.6% for Toys and 6.7% for Other.

___________________

See notes on page 87.

 

85

 


 

Net income and EBITDA (1) by Segment for the years ended December 31, 2007, 2006 and 2005 – continued

(Amounts in thousands)

 

For the Year Ended December 31, 2005

 

 

 

Total

 

New
York Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Toys

 

Other (3)

 

Property rentals

 

$

1,308,048

 

$

460,062

 

$

361,081

 

$

199,519

 

$

215,283

 

$

 

$

 

$

72,103

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

 

23,115

 

 

6,163

 

 

7,472

 

 

5,981

 

 

3,439

 

 

 

 

 

 

60

 

Amortization of free rent

 

 

27,136

 

 

11,280

 

 

5,306

 

 

4,030

 

 

6,520

 

 

 

 

 

 

 

Amortization of acquired below-
market leases, net

 

 

13,155

 

 

 

 

6,746

 

 

5,596

 

 

 

 

 

 

 

 

813

 

Total rentals

 

 

1,371,454

 

 

477,505

 

 

380,605

 

 

215,126

 

 

225,242

 

 

 

 

 

 

72,976

 

Temperature Controlled Logistics

 

 

846,881

 

 

 

 

 

 

 

 

 

 

846,881

 

 

 

 

 

Tenant expense reimbursements

 

 

206,923

 

 

97,987

 

 

17,650

 

 

73,284

 

 

15,268

 

 

 

 

 

 

2,734

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

 

30,350

 

 

30,350

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and leasing fees

 

 

15,433

 

 

893

 

 

13,539

 

 

941

 

 

60

 

 

 

 

 

 

 

Lease termination fees

 

 

30,117

 

 

10,392

 

 

354

 

 

2,399

 

 

16,972

 

 

 

 

 

 

 

Other

 

 

18,703

 

 

8,729

 

 

4,924

 

 

271

 

 

4,778

 

 

 

 

 

 

1

 

Total revenues

 

 

2,519,861

 

 

625,856

 

 

417,072

 

 

292,021

 

 

262,320

 

 

846,881

 

 

 

 

75,711

 

Operating expenses

 

 

1,294,850

 

 

278,234

 

 

120,934

 

 

88,690

 

 

95,931

 

 

662,703

 

 

 

 

48,358

 

Depreciation and amortization

 

 

328,811

 

 

87,118

 

 

80,189

 

 

32,965

 

 

39,456

 

 

73,776

 

 

 

 

15,307

 

General and administrative

 

 

177,790

 

 

14,315

 

 

24,513

 

 

15,800

 

 

23,498

 

 

38,246

 

 

 

 

61,418

 

Total expenses

 

 

1,801,451

 

 

379,667

 

 

225,636

 

 

137,455

 

 

158,885

 

 

774,725

 

 

 

 

125,083

 

Operating income (loss)

 

 

718,410

 

 

246,189

 

 

191,436

 

 

154,566

 

 

103,435

 

 

72,156

 

 

 

 

(49,372

)

Income applicable to Alexander’s

 

 

59,022

 

 

694

 

 

 

 

695

 

 

 

 

 

 

 

 

57,633

 

Loss applicable to Toys “R” Us

 

 

(40,496

)

 

 

 

 

 

 

 

 

 

 

 

(40,496

)

 

 

Income from partially owned
entities

 

 

36,165

 

 

2,563

 

 

1,076

 

 

9,094

 

 

588

 

 

1,248

 

 

 

 

21,596

 

Interest and other investment
income

 

 

167,214

 

 

713

 

 

1,100

 

 

583

 

 

187

 

 

2,273

 

 

 

 

162,358

 

Interest and debt expense

 

 

(338,097

)

 

(58,829

)

 

(79,809

)

 

(60,018

)

 

(10,769

)

 

(56,272

)

 

 

 

(72,400

)

Net gain on disposition of wholly
owned and partially owned
assets other than depreciable
real estate

 

 

39,042

 

 

606

 

 

84

 

 

896

 

 

 

 

 

 

 

 

37,456

 

Minority interest of
partially owned entities

 

 

(3,808

)

 

 

 

 

 

 

 

120

 

 

(4,221

)

 

 

 

293

 

Income (loss) before income taxes

 

 

637,452

 

 

191,936

 

 

113,887

 

 

105,816

 

 

93,561

 

 

15,184

 

 

(40,496

)

 

157,564

 

Provision for income taxes

 

 

(4,994

)

 

 

 

(1,177

)

 

 

 

(1,138

)

 

(2,679

)

 

 

 

 

Income (loss) from continuing
operations

 

 

632,458

 

 

191,936

 

 

112,710

 

 

105,816

 

 

92,423

 

 

12,505

 

 

(40,496

)

 

157,564

 

Income from discontinued
operations, net

 

 

41,020

 

 

 

 

5,579

 

 

656

 

 

2,182

 

 

 

 

 

 

32,603

 

Income (loss) before allocation to
minority limited partners

 

 

673,478

 

 

191,936

 

 

118,289

 

 

106,472

 

 

94,605

 

 

12,505

 

 

(40,496

)

 

190,167

 

Minority limited partners’ interest
in the Operating Partnership

 

 

(66,755

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(66,755

)

Perpetual preferred unit
distributions of the
Operating Partnership

 

 

(67,119

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(67,119

)

Net income (loss)

 

 

539,604

 

 

191,936

 

 

118,289

 

 

106,472

 

 

94,605

 

 

12,505

 

 

(40,496

)

 

56,293

 

Interest and debt expense (2)

 

 

415,826

 

 

60,821

 

 

84,913

 

 

68,274

 

 

11,592

 

 

26,775

 

 

46,789

 

 

116,662

 

Depreciation and amortization (2)

 

 

367,260

 

 

88,844

 

 

86,376

 

 

37,954

 

 

41,757

 

 

35,211

 

 

33,939

 

 

43,179

 

Income tax (benefit) expense (2)

 

 

(21,062

)

 

 

 

1,199

 

 

 

 

1,138

 

 

1,275

 

 

(25,372

)

 

698

 

EBITDA (1)

 

$

1,301,628

 

$

341,601

 

$

290,777

 

$

212,700

 

$

149,092

 

$

75,766

 

$

14,860

 

$

216,832

 

Percentage of EBITDA by segment

 

 

100

%

 

26.2

%

 

22.4

%

 

16.3

%

 

11.5

%

 

5.8

%

 

1.1

%

 

16.7

%

 

Included in EBITDA are net gains on sale of real estate of $31,614, income from the mark-to-market and conversion of derivative instruments of $72,816 and certain other gains and losses that affect comparability. Excluding these items, the percentages of EBITDA by segment are 29.9% for New York Office, 24.6% for Washington, DC Office, 18.3% for Retail, 12.8% for Merchandise Mart, 6.7% for Temperature Controlled Logistics, 1.3% for Toys and 6.4% for Other.

___________________

See notes on the following page.

86

 


 

Net income and EBITDA (1) by Segment for the years ended December 31, 2007, 2006 and 2005 – continued

 

Notes to the preceding tabular information:

(1)

EBITDA represents “Earnings Before Interest, Taxes, Depreciation and Amortization.” Management considers EBITDA a supplemental measure for making decisions and assessing the un-levered performance of its segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, management utilizes this measure to make investment decisions as well as to compare the performance of its assets to that of its peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.

 

(2)

Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of net income to EBITDA include our share of these items from partially owned entities.

 

(3)

Other EBITDA is comprised of:

 

 

(Amounts in thousands)

 

For the Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

Alexander’s

 

$

78,375

 

$

14,130

 

$

84,874

 

Hotel Pennsylvania

 

 

37,941

 

 

27,495

 

 

22,522

 

555 California Street (acquired 70% interest on May 24, 2007)

 

 

34,073

 

 

 

 

 

Lexington MLP, formerly Newkirk MLP

 

 

24,539

 

 

51,737

 

 

55,126

 

GMH Communities L.P.

 

 

22,604

 

 

10,737

 

 

7,955

 

Industrial warehouses

 

 

4,881

 

 

5,582

 

 

5,666

 

Other investments

 

 

7,322

 

 

13,253

 

 

5,319

 

 

 

 

209,735

 

 

122,934

 

 

181,462

 

Investment income and other

 

 

238,704

 

 

320,225

 

 

194,851

 

Corporate general and administrative expenses

 

 

(76,799

)

 

(76,071

)

 

(57,221

)

Minority limited partners’ interest in the Operating Partnership

 

 

(47,508

)

 

(58,712

)

 

(66,755

)

Perpetual preferred unit distributions of the Operating Partnership

 

 

(19,274

)

 

(21,848

)

 

(67,119

)

Costs of acquisitions not consummated

 

 

(10,375

)

 

 

 

 

Net gain on sale of 400 North LaSalle

 

 

 

 

 

 

31,614

 

 

 

$

294,483

 

$

286,528

 

$

216,832

 

 

 

87

 


Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006

Revenues

Our revenues, which consist of property rentals, tenant expense reimbursements, Temperature Controlled Logistics revenues, hotel revenues, trade shows revenues, amortization of acquired below market leases net of above market leases pursuant to SFAS No. 141 and 142, and fee income, were $3,270,629,000 for the year ended December 31, 2007, compared to $2,701,037,000 in the prior year, an increase of $569,592,000. Below are the details of the increase by segment:

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Property rentals:

 

Total

 

New
York
Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Other

 

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1290 Avenue of the Americas

 

$

60,438

 

$

60,438

 

$

 

$

 

$

 

$

 

$

 

555 California Street

 

 

55,764

 

 

 

 

 

 

 

 

 

 

 

 

55,764

 

Manhattan Mall

 

 

51,492

 

 

34,716

 

 

 

 

16,776

 

 

 

 

 

 

 

H Street (effect of consolidating from
May 1, 2007, vs. equity method prior)

 

 

40,965

 

 

 

 

40,965

 

 

 

 

 

 

 

 

 

350 Park Avenue

 

 

30,382

 

 

30,382

 

 

 

 

 

 

 

 

 

 

 

Former Toys “R” Us stores

 

 

15,872

 

 

 

 

 

 

15,872

 

 

 

 

 

 

 

Bruckner Plaza

 

 

7,487

 

 

 

 

 

 

7,487

 

 

 

 

 

 

 

1540 Broadway

 

 

3,619

 

 

407

 

 

 

 

3,212

 

 

 

 

 

 

 

Other

 

 

27,482

 

 

 

 

2,554

 

 

14,184

 

 

10,744

 

 

 

 

 

Development/Redevelopment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2101 L Street – out of service

 

 

(3,336

)

 

 

 

(3,336

)

 

 

 

 

 

 

 

 

Bergen Town Ctr – portion out of service

 

 

(190

)

 

 

 

 

 

(190

)

 

 

 

 

 

 

Springfield Mall – portion out of service

 

 

(301

)

 

 

 

 

 

(301

)

 

 

 

 

 

 

Other

 

 

(4,208

)

 

 

 

 

 

(619

)

 

 

 

 

 

(3,589

)

Amortization of acquired below market leases, net

 

 

59,830

 

 

46,885

 

 

465

 

 

10,447

 

 

150

 

 

 

 

1,883

 

Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel Pennsylvania

 

 

14,038

 

 

 

 

 

 

 

 

 

 

 

 

14,038

(1)

Trade shows

 

 

537

 

 

 

 

 

 

 

 

537

 

 

 

 

 

Leasing activity (see page 77)

 

 

72,406

 

 

44,915

 

 

15,964

 

 

8,170

 

 

(736

)

 

 

 

4,093

 

Total increase in property rentals

 

 

432,277

 

 

217,743

 

 

56,612

 

 

75,038

 

 

10,695

 

 

 

 

72,189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temperature Controlled Logistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase due to acquisitions
(ConAgra warehouses)

 

 

20,529

 

 

 

 

 

 

 

 

 

 

20,529

 

 

 

Increase due to operations

 

 

47,387

 

 

 

 

 

 

 

 

 

 

47,387

(2)

 

 

Total increase

 

 

67,916

 

 

 

 

 

 

 

 

 

 

67,916

 

 

 

Tenant expense reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions/development

 

 

44,406

 

 

22,745

 

 

3,314

 

 

10,626

 

 

 

 

 

 

7,721

 

Operations

 

 

18,289

 

 

707

 

 

6,431

 

 

8,393

 

 

2,458

 

 

 

 

300

 

Total increase in tenant expense reimbursements

 

 

62,695

 

 

23,452

 

 

9,745

 

 

19,019

 

 

2,458

 

 

 

 

8,021

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease cancellation fee income

 

 

(21,644

)

 

(21,688

) (3)

 

(2,080

)

 

2,452

 

 

(328

)

 

 

 

 

Management and leasing fees

 

 

5,457

 

 

3,817

 

 

4,896

 

 

307

 

 

(32

)

 

 

 

(3,531

) (4)

BMS Cleaning fees

 

 

12,459

 

 

16,520

 

 

 

 

 

 

 

 

 

 

(4,061

) (4)

Other

 

 

10,432

 

 

3,932

 

 

5,128

 

 

669

 

 

2,035

 

 

 

 

(1,332

) (4)

Total increase (decrease) in fee and other income

 

 

6,704

 

 

2,581

 

 

7,944

 

 

3,428

 

 

1,675

 

 

 

 

(8,924

)

Total increase in revenues

 

$

569,592

 

$

243,776

 

$

74,301

 

$

97,485

 

$

14,828

 

$

67,916

 

$

71,286

 

______________________

See notes on following page.

 

88

 


Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 – continued

 

Notes to preceding tabular information:

($ in thousands, except revenue per available room statistics)

 

(1)

Average occupancy and revenue per available room (“REVPAR”) were 84.4% and $130.70 for the year ended December 31, 2007, as compared to 82.1% and $109.53 in the prior year.

 

(2)

Primarily from (i) a $34,782 increase in transportation operations (resulting in a $1,640 increase in EBITDA) resulting from new transportation business in connection with the acquisition of the ConAgra warehouses in the fourth quarter of 2006, (ii) a $7,967 increase in managed warehouse operations (resulting in a $314 increase in EBITDA) as a result of a new management contract beginning in March 2007, and (iii) a $5,273 increase in owned warehouse operations. See note 3 on page 91 for a discussion on AmeriCold’s gross margin.

 

(3)

Primarily due to lease termination fee income received from MONY Life Insurance Company in 2006 in connection with the termination of their 289,000 square foot lease at 1740 Broadway.

 

(4)

Results from the elimination of inter-company fees from operating segments upon consolidation. See note 4 on page 91.

 

 

89

 


Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 – continued

 

Expenses

Our expenses, which consist of operating, depreciation and amortization and general and administrative expenses, were $2,404,780,000 for the year ended December 31, 2007, compared to $1,977,294,000 in the prior year, an increase of $427,486,000. Below are the details of the increase (decrease) by segment:

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

Total

 

New
York Office

 

Washington
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Other

 

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1290 Avenue of the Americas

 

$

32,059

 

$

32,059

 

$

 

$

 

 

$

 

$

 

$

 

555 California Street

 

 

24,946

 

 

 

 

 

 

 

 

 

 

 

 

24,946

 

Manhattan Mall

 

 

23,279

 

 

13,108

 

 

 

 

10,171

 

 

 

 

 

 

 

H Street (effect of consolidating from
May 1, 2007, vs. equity method prior)

 

 

18,119

 

 

 

 

18,119

 

 

 

 

 

 

 

 

 

 

350 Park Avenue

 

 

15,618

 

 

15,618

 

 

 

 

 

 

 

 

 

 

 

Former Toys “R” Us stores

 

 

12,241

 

 

 

 

 

 

12,241

 

 

 

 

 

 

 

Bruckner Plaza

 

 

3,066

 

 

 

 

 

 

3,066

 

 

 

 

 

 

 

1540 Broadway

 

 

2,228

 

 

667

 

 

 

 

1,561

 

 

 

 

 

 

 

Other

 

 

36,697

 

 

 

 

1,635

 

 

7,429

 

 

12,916

 

 

14,717

 

 

 

Development/Redevelopment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2101 L Street – out of service

 

 

(2,177

)

 

 

 

(2,177

)

 

 

 

 

 

 

 

 

Bergen Town Ctr – portion out of service

 

 

(917

)

 

 

 

 

 

(917

)

 

 

 

 

 

 

Springfield Mall – portion out of service

 

 

(782

)

 

 

 

 

 

(782

)

 

 

 

 

 

 

Other

 

 

(1,332

)

 

 

 

 

 

234

 

 

 

 

 

 

(1,566

)

Operations

 

 

101,235

 

 

32,322

(1)

 

13,483

 

 

9,034

 

 

13,832

(2)

 

40,825

(3)

 

(8,261

)(4)

Hotel Pennsylvania

 

 

3,857

 

 

 

 

 

 

 

 

 

 

 

 

3,857

 

Trade shows activity

 

 

1,782

 

 

 

 

 

 

 

 

1,782

 

 

 

 

 

Total increase in operating expenses

 

 

269,919

 

 

93,774

 

 

31,060

 

 

42,037

 

 

28,530

 

 

55,542

 

 

18,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions/Development

 

 

113,002

 

 

50,483

 

 

8,032

 

 

22,629

 

 

 

 

9,636

 

 

22,222

 

Operations (due to additions to buildings and
improvements)

 

 

21,361

 

 

1,311

 

 

3,269

 

 

4,851

 

 

5,058

 

 

2,102

 

 

4,770

 

Total increase in depreciation and amortization

 

 

134,363

 

 

51,794

 

 

11,301

 

 

27,480

 

 

5,058

 

 

11,738

 

 

26,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions/Development and Other

 

 

11,717

 

 

1,208

 

 

(7,757

)(5)

 

4,512

 

 

 

 

5,408

 

 

8,346

(7)

Operations

 

 

1,112

 

 

(898

)

 

1,250

 

 

1,281

 

 

1,646

 

 

(1,441

) (6)

 

(726

)(8)

Total increase (decrease) in general and administrative

 

 

12,829

 

 

310

 

 

(6,507

)

 

5,793

 

 

1,646

 

 

3,967

 

 

7,620

 

Cost of acquisitions not consummated

 

 

10,375

 

 

 

 

 

 

 

 

 

 

 

 

10,375

 

Total increase in expenses

 

$

427,486

 

$

145,878

 

$

35,854

 

$

75,310

 

$

35,234

 

$

71,247

 

$

63,963

 

_________________________

See notes on following page.

 

90

 


 

Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 – continued

 

Notes to preceding tabular information:

($ in thousands)

 

(1)

Primarily from a (i) $13,885 increase in operating expenses of Building Maintenance Services, Inc. (“BMS”), a wholly owned subsidiary, which provides cleaning, security and engineering services to New York Office properties (the corresponding increase in BMS revenues is included in “other income”), (ii) $8,992 increase in property level costs and (iii) $7,553 write-off of straight line rent receivable in connection with lease terminations.

 

(2)

Primarily from (i) a $7,782 increase in property level operating costs, (ii) $2,000 due to a reassessment of 2006 real estate taxes in 2007 and (iii) a $4,050 reversal of a reserve for bad debts in 2006.

 

(3)

AmeriCold’s gross margin from comparable warehouses was $155,824, or 33.6% for 2007, compared to $149,932, or 32.2% for 2006.

 

(4)

Represents the elimination of inter-company fees from operating segments upon consolidation. See note 4 on page 89.

 

(5)

H Street litigation costs in 2006.

 

(6)

Primarily from a decrease in corporate overhead.

 

(7)

Primarily from (i) $4,835 of administrative and organization expenses of the India Property Fund, in which we are a 50.6% partner as of December 31, 2007 (because we consolidate the India Property Fund, the minority share of these expenses is included in minority interest on our consolidated statement of income), and (ii) $1,880 of general and administrative expenses of 555 California Street from the date of acquisition.

 

(8)

Primarily from a (i) $5,465 decrease in franchise taxes and donations, (ii) $4,420 decrease in medicare taxes resulting from stock option exercises and the termination of a rabbi trust, partially offset by, (iii) an $8,245 increase in stock-based compensation.

 

 

91

 


Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 – continued

 

Income Applicable to Alexander’s

Income applicable to Alexander’s (loan interest income, management, leasing, development and commitment fees, and equity in income) was $50,589,000 for the year ended December 31, 2007, compared to a loss of $14,530,000 for the prior year, an increase of $65,119,000. The increase was primarily due to (i) our $14,280,000 share of income in 2007 for the reversal of accrued stock appreciation rights compensation expense as compared to $49,043,000 for our share of expense in the prior year, (ii) an increase of $3,504,000 in our equity in earnings of Alexander’s before stock appreciation rights and net gains on sales of condominiums, (iii) an increase of $3,758,000 in development fees in 2007, partially offset by (iv) our $4,580,000 share of Alexander’s net gain on sale of 731 Lexington Avenue condominiums in the prior year and (v) a $1,305,000 decrease in leasing fee income.

 

Loss Applicable to Toys  

 

Our 32.7% share of Toys’ financial results (comprised of our share of Toys’ net loss, interest income on loans receivable, and management fees) for the years ended December 31, 2007 and December 31, 2006 are for Toys fiscal periods from October 29, 2006 to November 3, 2007 and October 30, 2005 to October 28, 2006, respectively. In the year ended December 31, 2007, our loss applicable to Toys was $14,337,000, or $25,235,000 before our share of Toys’ income tax benefit, as compared to $47,520,000 or $70,147,000 before our share of Toys’ income tax benefit in the prior year. The decrease in our loss applicable to Toys’ before income tax benefit of $44,912,000 results primarily from (i) an increase in Toys’ net sales due to improvements in comparable store sales across all divisions and benefits in foreign currency translation, (ii) a net gain related to a lease termination, (iii) decreased interest expense primarily due to reduced borrowings and reduced amortization of deferred financing costs, partially offset by, (iv) an increase in selling, general and administrative expenses, which as a percentage of net sales were 27.7% and 26.4% for the twelve month periods ended November 3, 2007 and October 28, 2006, respectively, as a result of higher payroll, store occupancy, corporate and advertising expenses.

 

92

 


Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 – continued

Income from Partially Owned Entities

Summarized below are the components of income from partially owned entities for the years ended December 31, 2007 and 2006.

 

Equity in Net Income (Loss):

 

For The Year
Ended December 31,

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

2007

 

2006

 

H Street non-consolidated subsidiaries:

 

 

 

 

 

 

 

50% share of equity in income (1)

 

$

5,923

 

$

11,074

 

 

 

 

 

 

 

 

 

Beverly Connection:

 

 

 

 

 

 

 

50% share of equity in net loss

 

 

(7,031

)

 

(8,567

)

Interest and fee income

 

 

12,141

 

 

10,837

 

 

 

 

5,110

 

 

2,270

 

GMH Communities L.P: (2)

 

 

 

 

 

 

 

13.8% share in 2007 and 13.5% in 2006 of equity in net income (loss)

 

 

6,463

 

 

(1,013

)

 

 

 

 

 

 

 

 

Lexington MLP: (3)

 

 

 

 

 

 

 

7.5% in 2007 and 15.8% in 2006 share of equity in net income

 

 

2,211

 

 

34,459

 

 

 

 

 

 

 

 

 

Other (4)

 

 

13,697

 

 

14,987

 

 

 

$

33,404

 

$

61,777

 

 

 

 

 

 

 

 

 

__________________________

 

(1)

On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets and we now consolidate the accounts of these entities into our consolidated financial statements and no longer account for them under the equity method. Prior to the quarter ended June 30, 2006 these corporations were contesting our acquisition of H Street and impeded our access to their financial information. Accordingly, we were unable to record our pro rata share of their earnings. 2006 includes $3,890 for our 50% share of their earnings for the period from July 20, 2005 (date of acquisition) to December 31, 2005.

 

 

(2)

We record our pro rata share of GMH’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements. On July 31, 2006 GCT filed its annual report on Form 10-K for the year ended December 31, 2005, which restated the quarterly financial results of each of the first three quarters of 2005. On September 15, 2006 GCT filed its quarterly reports on Form 10-Q for the quarters ended March 31, 2006 and June 30, 2006. Accordingly, “equity in net income or loss from partially owned entities” for the year ended December 31, 2006 includes a net loss of $1,013, which consists of (i) a $94 net loss representing our share of GMH’s 2005 fourth quarter results, including adjustments to restate its first three quarters of 2005 and (ii) a net loss of $919 for our share of GMH’s earnings through September 30, 2006.

 

 

(3)

On January 1, 2007, we began recording our pro rata share of Lexington MLP’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements. Prior to the January 1, 2007, we recorded our pro rata share of Newkirk MLP’s (Lexington MLP’s predecessor) quarterly earnings current in our same quarter. Accordingly, our “equity in net income or loss from partially owned entities” for the year ended December 31, 2007 includes our share of Lexington MLP’s net income or loss for the nine month period from January 1, 2007 through September 30, 2007.

 

 

  

The decrease in our share of earnings from the prior year is primarily due to (i) the current year including our share of Lexington MLP’s first, second and third quarter results (lag basis) compared to the prior year including our share of Newkirk MLP’s full year results, (ii) higher depreciation expense and amortization of above market lease intangibles in the current year as a result of Lexington’s purchase price accounting adjustments in connection with the merger of Newkirk MLP on December 31, 2006, (iii) $10,842 for our share of net gains on sale of real estate in 2006 and (iv) a $10,362 net gain recognized in 2006 as a result of the acquisition of Newkirk by Lexington.

 

 

(4)

Includes our equity in net earnings of partially owned entities, including partially owned office buildings in New York and Washington, DC, the Monmouth Mall, Dune Capital LP, Verde Group LLC, and others.

 

93

 


Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 – continued

 

Interest and Other Investment Income

Interest and other investment income (interest income on mezzanine loans receivable, other interest income and dividend income) was $228,499,000 for the year ended December 31, 2007, compared to $262,176,000 in the year ended December 31, 2006, a decrease of $33,677,000. This decrease resulted primarily from the following:

 

(Amounts in thousands)

 

 

 

 

Decrease (increase) due to:

 

 

 

 

Mezzanine loan loss accrual in 2007

 

$

57,000

 

Higher average cash balances and marketable securities ($1,210,000 in 2007 compared to $526,000 in 2006)

 

 

(51,939

)

McDonalds derivative – net gain of $108,866 in 2007 compared to $138,815 in 2006

 

 

29,949

 

Sears Holding derivative – net gain of $18,611 in 2006

 

 

18,611

 

GMH warrants derivative – net loss of $16,370 in 2006

 

 

(16,370

)

Higher average mezzanine loans receivable ($612,000 in 2007 compared to $488,500 in 2006)

 

 

(8,747

)

Other derivatives – net gain of $4,682 in 2007 compared to $12,153 in 2006

 

 

7,471

 

Other, net

 

 

(2,298

)

Total decrease in interest and other investment income

 

$

33,677

 

 

 

Interest and Debt Expense

Interest and debt expense was $634,554,000 for the year ended December 31, 2007, compared to $476,461,000 in the year ended December 31, 2006, an increase of $158,093,000. This increase was primarily due to (i) $80,255,000 from approximately $1.713 billion of mortgage financings and refinancings on our existing property portfolio during 2007 and 2006, (ii) $67,780,000 from a $1.754 billion of mortgage debt resulting from property acquisitions, (iii) $70,432,000 from senior unsecured financings, including $1.0 billion issued in November 2006 and $1.4 billion issued in March 2007, partially offset by, (iv) an increase of $28,240,000 in the amount of capitalized interest relating to a larger amount of assets under development in 2007, (v) $25,119,000 of expense in 2006 from early extinguishments of debt, and (vi) $19,344,000 less interest in 2007 from the redemption of $500,000,000 of senior unsecured notes in May 2007.

 

Net Gain on Disposition of Wholly Owned and Partially Owned Assets other than Depreciable Real Estate

Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate was $39,493,000 and $76,073,000 for the years ended December 31, 2007 and 2006, respectively, and consists primarily of net gains from sales of marketable equity securities, including $23,090,000 from the sale of McDonalds common shares in 2007 and $55,438,000 from the sale of Sears Canada common shares in 2006.

 

Minority Interest of Partially Owned Entities

 

Minority interest of partially owned entities was income of $18,559,000 for the year ended December 31, 2007, compared to income of $20,173,000 in the prior year, a change of $1,614,000. Minority interest of partially owned entities represents the minority partners’ pro rata share of the net income or loss of consolidated partially owned entities, including 1290 Avenue of the Americas, 555 California Street, Americold Realty Trust, India Property Fund, 220 Central Park South, Wasserman and the Springfield Mall.

 

 

94

 


Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 – continued

 

Provision for Income Taxes

 

The provision for income taxes was $10,530,000 for the year ended December 31, 2007, compared to $2,326,000 for the prior year, an increase of $8,204,000. This increase results primarily from (i) the consolidation of two H Street corporations beginning on April 30, 2007, the date we acquired the remaining 50% of these corporations we did not previously own (we previously accounted for our 50% investment on the equity method) and (ii) $4,622,000 of Federal withholding tax on dividends paid to foreign corporations in connection with 1290 Avenue of the Americas and 555 California Street, which we acquired in May 2007.

 

In connection with purchase accounting for H Street, in July 2005 and April 2007 we recorded an aggregate of $220,000,000 of deferred tax liabilities for the differences between the tax basis and the book basis of the acquired assets and liabilities. We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of February 2008, we have completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008. Consequently, in the first quarter of 2008, the deferred tax liabilities will be eliminated and we will recognize $220,000,000 as an income tax benefit on our consolidated statement of income.

 

Discontinued Operations

Income from discontinued operations in the table below represents the combined net income and net gains on sales of real estate, net of minority interest, of the assets that are classified as held for sale on our consolidated balance sheets. These assets include 19.6 acres of land we acquired as part of our acquisition of H Street, of which 11 acres were sold in September 2007; Vineland, New Jersey, which was sold on July 16, 2007; Crystal Mall Two, which was sold on August 9, 2007; Arlington Plaza, which was sold on October 17, 2007; 33 North Dearborn Street in Chicago, Illinois, which was sold on March 14, 2006; 424 Sixth Avenue in New York City, which was sold on March 13, 2006 and 1919 South Eads Street in Arlington, Virginia, which was sold on June 22, 2006.

 

(Amounts in thousands)

 

December 31,

 

 

 

2007

 

2006

 

Total revenues

 

$

1,871

 

$

13,522

 

Total expenses

 

 

8,136

 

 

9,696

 

Net (loss) income

 

 

(6,265

)

 

3,826

 

Net gains on sale of real estate

 

 

64,981

 

 

33,769

 

Income from discontinued operations, net of minority interest

 

$

58,716

 

$

37,595

 

 

 

Minority Limited Partners’ Interest in the Operating Partnership

Minority limited partners’ interest in the Operating Partnership was $47,508,000 for the year ended December 31, 2007 compared to $58,712,000 for the prior year, a decrease of $11,204,000. This decrease results primarily from a lower minority ownership in the Operating Partnership due to the conversion of Class A Operating Partnership units into our common shares during 2007 and 2006.

 

Perpetual Preferred Unit Distributions of the Operating Partnership

Perpetual preferred unit distributions of the Operating Partnership were $19,274,000 for the year ended December 31, 2007, compared to $21,848,000 for the prior year, a decrease of $2,574,000. This decrease resulted primarily from the redemption of $45,000,000 Series D-9 preferred units and the write-off of $1,125,000 of Series D-9 issuance costs in October 2006.

 

Preferred Share Dividends

Preferred share dividends were $57,177,000 for the year ended December 31, 2007, compared to $57,511,000 for the prior year, a decrease of $334,000.

 

 

95

 


Results of Operations - Year Ended December 31, 2007 Compared to December 31, 2006 – continued

 

EBITDA

Below are the details of the changes by segment in EBITDA.

 

 

 

 

 

 

 

 

 

 

 

Temperature

 

 

 

 

(Amounts in thousands)

 

Total

 

New York
Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

Toys

 

Other

Year ended December 31, 2006

 

$

1,783,303

 

$

376,717

 

$

366,779

 

$

278,860

 

$

144,841

 

$

66,291

 

$

263,287

 

$

286,528

2007 Operations:
Same store operations(1)

 

 

 

 

 

35,279

 

 

14,092

 

 

8,583

 

 

(3,956

)

 

(520

)

 

 

 

 

 

Acquisitions, dispositions and non-same store
income and expenses

 

 

 

 

 

102,202

 

 

59,012

 

 

40,295

 

 

(16,984

)

 

1,890

 

 

 

 

 

 

Year ended December 31, 2007

 

$

2,072,830

 

$

514,198

 

$

439,883

 

$

327,738

 

$

123,901

 

$

67,661

 

$

304,966

 

$

294,483

% increase (decrease) in same store operations

 

 

 

 

 

9.6%

 

 

4.2%

 

 

3.4%

 

 

(2.5%

)

 

(0.6%

)

 

 

 

 

 

 

__________________________

(1)

Represents the increase (decrease) in property-level operations which were owned for the same period in each year and excludes the effect of property acquisitions, dispositions and other non-operating items that affect comparability, including divisional general and administrative expenses. We utilize this measure to make decisions on whether to buy or sell properties as well as to compare the performance of our properties to that of our peers. Same store operations may not be comparable to similarly titled measures employed by other companies.

 

96

 


Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005

 

Revenues

 

Our revenues, which consist of property rentals, tenant expense reimbursements, Temperature Controlled Logistics revenues, hotel revenues, trade shows revenues, amortization of acquired below market leases net of above market leases pursuant to SFAS No. 141 and 142, and fee income, were $2,701,037,000 for the year ended December 31, 2006, compared to $2,519,861,000 in 2005, an increase of $181,176,000. Below are the details of the increase (decrease) by segment:

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Property rentals:

 

Total

 

New
York
Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Other

 

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warner Building

 

$

22,219

 

$

 

$

22,219

 

$

 

$

 

$

 

$

 

Springfield Mall

 

 

16,296

 

 

 

 

 

 

16,296

 

 

 

 

 

 

 

Broadway Mall

 

 

15,539

 

 

 

 

 

 

15,539

 

 

 

 

 

 

 

Boston Design Center

 

 

10,411

 

 

 

 

 

 

 

 

10,411

 

 

 

 

 

Bowen Building

 

 

3,575

 

 

 

 

3,575

 

 

 

 

 

 

 

 

 

San Francisco properties

 

 

5,607

 

 

 

 

 

 

5,607

 

 

 

 

 

 

 

40 East 66th Street

 

 

3,901

 

 

 

 

 

 

2,242

 

 

 

 

 

 

1,659

 

Former Toys “R” Us stores

 

 

3,402

 

 

 

 

 

 

3,402

 

 

 

 

 

 

 

1540 Broadway

 

 

3,007

 

 

526

 

 

 

 

2,481

 

 

 

 

 

 

 

Other

 

 

29,083

 

 

3,488

 

 

5,309

 

 

10,811

 

 

4,182

(1)

 

 

 

5,293

 

Development/Redevelopment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crystal Plaza 3 and 4 – placed into service

 

 

8,353

 

 

 

 

8,353

 

 

 

 

 

 

 

 

 

2101 L Street – taken out of service

 

 

(5,717

)

 

 

 

(5,717

)

 

 

 

 

 

 

 

 

Bergen Town Ctr. – partially taken out of service

 

 

(577

)

 

 

 

 

 

(577

)

 

 

 

 

 

 

Amortization of acquired below market leases, net

 

 

9,841

 

 

976

 

 

(3,062

)

 

9,917

 

 

43

 

 

 

 

1,967

 

Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel Pennsylvania

 

 

8,037

 

 

 

 

 

 

 

 

 

 

 

 

8,037

(2)

Trade shows

 

 

1,406

 

 

 

 

 

 

 

 

1,406

 

 

 

 

 

Leasing activity (see page 78)

 

 

51,164

 

 

17,578

 

 

17,466

 

 

12,384

 

 

4,339

 

 

 

 

(603

)

Total increase in property rentals

 

 

185,547

 

 

22,568

 

 

48,143

 

 

78,102

 

 

20,381

 

 

 

 

16,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temperature Controlled Logistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease due to operations

 

 

(67,771

)

 

 

 

 

 

 

 

 

 

(67,771

) (3)

 

 

Tenant expense reimbursements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions/development

 

 

38,260

 

 

298

 

 

13,052

 

 

21,635

 

 

3,275

 

 

 

 

 

Operations

 

 

16,156

 

 

4,203

 

 

3,168

 

 

6,818

 

 

582

 

 

 

 

1,385

 

Total increase in tenant expense reimbursements

 

 

54,416

 

 

4,501

 

 

16,220

 

 

28,453

 

 

3,857

 

 

 

 

1,385

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease cancellation fee income

 

 

(755

)

 

14,796

(4)

 

2,444

 

 

(2,028

)

 

(15,967

)(5)

 

 

 

 

Management and leasing fees

 

 

(5,177

)

 

218

 

 

(5,896

) (6)

 

522

 

 

(21

)

 

 

 

 

BMS Cleaning fees

 

 

3,429

 

 

11,967

(7)

 

 

 

 

 

 

 

 

 

(8,538

) (7)

Other

 

 

11,487

 

 

3,578

 

 

5,204

 

 

1,317

 

 

1,304

 

 

 

 

84

 

Total increase (decrease) in fee and other income

 

 

8,984

 

 

30,559

 

 

1,752

 

 

(189

)

 

(14,684

)

 

 

 

(8,454

)

Total increase (decrease) in revenues

 

$

181,176

 

$

57,628

 

$

66,115

 

$

106,366

 

$

9,554

 

$

(67,771

)

$

9,284

 

____________________________

See notes on following page.

 

97

 


Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005 – continued

 

Notes to preceding tabular information:

(1)

From our acquisition of trade show operations in Canada in November 2006.

 

(2)

Average occupancy and revenue per available room (“REVPAR”) were 82.1% and $109.53 for the year ended December 31, 2006, as compared to 83.7% and $96.85 in the prior year.

 

(3)

Primarily from $76,300 of transportation management services revenue in 2005 from a government agency for transportation services in the aftermath of hurricane Katrina, partially offset by a $10,300 increase in other transportation revenue. See note 4 on page 99 for a discussion of Americold’s gross margin.

 

(4)

Primarily from the acceleration of lease termination fees from MONY Life Insurance Company upon the termination of their 289,000 square foot lease at 1740 Broadway.   

 

(5)

Primarily from lease termination income of $13,362 received from HIP at 7 West 34th Street in January 2005.

 

(6)

Reflects an increase in rentals and a reduction in leasing and management fees as a result of acquiring the Warner and Bowen buildings, which were previously partially owned and presented as managed for third parties.

 

(7)

Includes cleaning fees charged by BMS, a wholly-owned subsidiary of the New York Office division, to certain wholly-owned properties included in the Washington, DC Office, Retail and Merchandise Mart divisions. The elimination of these inter-company fees is shown in the Other segment.

 

98

 


Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005 – continued

 

Expenses

Our expenses, which consist of operating, depreciation and amortization and general and administrative expenses, were $1,977,294,000 for the year ended December 31, 2006, compared to $1,801,451,000 in 2005, an increase of $175,843,000. Below are the details of the increase (decrease) by segment:

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

Total

 

New
York Office

 

Washington
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Other

 

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broadway Mall

 

$

13,841

 

$

 

$

 

$

13,841

 

$

 

$

 

$

 

Warner Building

 

 

11,931

 

 

 

 

11,931

 

 

 

 

 

 

 

 

 

Springfield Mall

 

 

9,401

 

 

 

 

 

 

9,401

 

 

 

 

 

 

 

Bowen Building

 

 

2,245

 

 

 

 

2,245

 

 

 

 

 

 

 

 

 

Boston Design Center

 

 

6,366

 

 

 

 

 

 

 

 

6,366

 

 

 

 

 

Former Toys “R” Us stores

 

 

3,234

 

 

 

 

 

 

3,234

 

 

 

 

 

 

 

1540 Broadway

 

 

1,498

 

 

96

 

 

 

 

1,402

 

 

 

 

 

 

 

San Francisco properties

 

 

1,773

 

 

 

 

 

 

1,773

 

 

 

 

 

 

 

Other

 

 

17,511

 

 

1,523

 

 

3,141

 

 

5,204

 

 

2,077

(1)

 

 

 

5,566

 

Development/Redevelopment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crystal Plaza 3 and 4 – placed into service

 

 

3,596

 

 

 

 

3,596

 

 

 

 

 

 

 

 

 

2101 L Street – taken out of service

 

 

(2,003

)

 

 

 

(2,003

)

 

 

 

 

 

 

 

 

Bergen Town Ctr – partially taken out of service

 

 

62

 

 

 

 

 

 

62

 

 

 

 

 

 

 

Hotel activity

 

 

3,057

 

 

 

 

 

 

 

 

 

 

 

 

3,057

 

Trade shows activity

 

 

4,724

 

 

 

 

 

 

 

 

4,724

(2)

 

 

 

 

Operations

 

 

(9,429

)

 

21,730

 

 

11,510

 

 

6,913

 

 

(315

)(3)

 

(41,870

) (4)

 

(7,397

)

Total increase (decrease) in operating expenses

 

 

67,807

 

 

23,349

 

 

30,420

 

 

41,830

 

 

12,852

 

 

(41,870

)

 

1,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions/Development

 

 

36,653

 

 

844

 

 

18,001

 

 

15,167

 

 

2,641

 

 

 

 

 

Operations (due to additions to buildings and
improvements)

 

 

29,934

 

 

10,512

 

 

9,349

 

 

2,674

 

 

2,395

 

 

(751

)

 

5,755

 

Total increase (decrease) in depreciation and amortization

 

 

66,587

 

 

11,356

 

 

27,350

 

 

17,841

 

 

5,036

 

 

(751

)

 

5,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions/Development

 

 

10,788

 

 

 

 

6,763

 

 

4,032

 

 

(7

)

 

 

 

 

Operations

 

 

30,661

 

 

2,627

 

 

2,640

 

 

1,851

 

 

3,261

 

 

804

 

 

19,478

(5)

Total increase in general and administrative

 

 

41,449

 

 

2,627

 

 

9,403

 

 

5,883

 

 

3,254

 

 

804

 

 

19,478

 

Total increase (decrease) in expenses

 

$

175,843

 

$

37,332

 

$

67,173

 

$

65,554

 

$

21,142

 

$

(41,817

)

$

26,459

 

_________________________

(1)

From our acquisition of trade show operations in Canada in November 2006.

(2)

Primarily from higher marketing expenses for trade shows held in 2006.

(3)

Primarily from a reversal of $3,040 in allowance for doubtful accounts for receivables arising from the straight-lining of rents due to a change in estimate during the second quarter of 2006.

(4)

Primarily from $60,300 of transportation management services operating expenses in 2005 related to the services provided to a government agency in the aftermath of hurricane Katrina, partially offset by a $16,000 increase in warehouse operating expenses, primarily due to an increase in utility rates. Americold’s gross margin from owned warehouses was $150,000, or 31.2% for 2006, compared to $159,900, or 33.7% for 2005. The decrease in gross margin from owned warehouses was primarily due to higher facility costs as noted above. Gross margin from transportation management services, managed warehouses and other non-warehouse activities was $8,400, or 2.8% for 2006, compared to $24,300, or 6.5% for 2005, a $15,900 decrease. This decrease was primarily due to higher transportation revenues in 2005 as noted above.

(5)

The increase in corporate general and administrative expense results primarily from (i) $7,405 of amortization of stock-based compensation, including the 2006 Out-Performance Plan, stock option awards and restricted stock awards, (ii) $5,800 for our share of medicare taxes resulting from stock option exercises and the termination of a rabbi trust, (iii) an increase of $2,267 in professional fees, (iv) $2,299 from write-offs of acquisitions not consummated and (v) an increase of $1,218 in deferred compensation expense due to an increase in the value of the deferred compensation plan, which is offset by an equal amount of investment income.

 

99

 


Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005 – continued

 

(Loss) Income Applicable to Alexander’s

Loss applicable to Alexander’s (loan interest income, management, leasing, development and commitment fees, and equity in income) was $14,530,000 for the year ended December 31, 2006, compared to income of $59,022,000 in 2005, a decrease of $73,552,000. The decrease is primarily due to (i) a reduction in Alexander’s net gain on sale of 731 Lexington Avenue condominiums, of which our share was $26,315,000, as all of the condominium units have been sold and closed, (ii) an increase in Alexander’s stock appreciation rights compensation (“SAR”) expense, of which our share was $39,939,000, (iii) a $5,517,000 reduction in development and guarantee fees, primarily because 731 Lexington Avenue project was completed in 2005, and (iv) $6,122,000 of interest income in the prior year on loans to Alexander’s that were repaid to us in July 2005, partially offset by, (v) an increase in Alexander’s operating income, of which our share was $3,452,000.

 

Loss Applicable to Toys  

 

In 2006, Toys closed 87 Toys “R” Us stores in the United States as a result of its store-closing program. Toys incurred restructuring and other charges aggregating approximately $127,000,000 before tax, which includes $44,000,000 for the cost of liquidating the inventory. Our share of the $127,000,000 charge was $42,000,000, of which $27,300,000 had no income statement effect as a result of purchase accounting and the remaining portion relating to the cost of liquidating inventory of approximately $9,100,000 after-tax, was recognized as an expense as part of our equity in Toys’ net income in 2006.

 

We recorded a net loss of $47,520,000 from our investment in Toys for the year ended December 31, 2006, as compared to a net loss of $40,496,000 in 2005. The net loss in the current year consisted of (i) our $56,219,000 share of Toys’ net loss for the period from October 30, 2005 to October 28, 2006, which excludes our $9,377,000 share of the net gain recognized by Toys on the sale of 37 Toys “R” Us stores to us on October 16, 2006, which was recorded as an adjustment to the basis of our investment, partially offset by, (ii) $5,731,000 of interest income from our share of Toys’ senior unsecured bridge loan and (iii) $2,968,000 of management fees. The net loss in 2005 consisted of (i) our $46,789,000 share of Toys’ net loss for the period ended July 21, 2005 (date of our acquisition) to October 29, 2005, partially offset by (ii) $5,043,000 of interest from our share of Toys’ senior unsecured bridge loan and (iii) $1,250,000 of management fees.

 

The unaudited information set forth below presents our pro forma condensed consolidated statement of income for the year ended December 31, 2005 (including Toys’ results for the twelve months ended October 29, 2005) as if the above transaction occurred on February 1, 2004. The unaudited pro forma information below is not necessarily indicative of what our actual results would have been had the Toys transaction been consummated on February 1, 2004, nor does it represent the results of operations for any future periods. In our opinion, all adjustments necessary to reflect this transaction have been made.

 

Condensed Consolidated
Statements of Income

 

For the Year
Ended December 31,

 

(in thousands, except per share amounts)

 

Actual

 

Pro Forma

 

 

 

2006

 

2005

 

Revenues

 

$

2,701,037

 

$

2,519,861

 

Income before allocation to minority limited partners

 

$

640,700

 

$

656,924

 

Minority limited partners’ interest in the Operating Partnership

 

 

(58,712

)

 

(64,686

)

Perpetual preferred unit distributions of the Operating Partnership

 

 

(21,848

)

 

(67,119

)

Net income

 

 

560,140

 

 

525,119

 

Preferred share dividends

 

 

(57,511

)

 

(46,501

)

Net income applicable to common shares

 

$

502,629

 

$

478,618

 

Net income per common share – basic

 

$

3.54

 

$

3.58

 

Net income per common share – diluted

 

$

3.35

 

$

3.40

 

 

100

 


Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005 – continued

 

Income from Partially Owned Entities

Summarized below are the components of income from partially owned entities for the years ended December 31, 2006 and 2005.

 

Equity in Net Income (Loss):

 

For The Year
Ended December 31,

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

2006

 

2005

 

Newkirk MLP:

 

 

 

 

 

 

 

15.8% share of equity in net income

 

$

34,459

(1)

$

10,196

(1)

Interest and other income

 

 

 

 

9,154

(2)

 

 

 

34,459

 

 

19,350

 

H Street:

 

 

 

 

 

 

 

50% share of equity in income

 

 

11,074

(3)

 

 

 

 

 

 

 

 

 

 

Beverly Connection:

 

 

 

 

 

 

 

50% share of equity in net loss

 

 

(8,567

)

 

(4,790

)

Interest and fee income

 

 

10,837

 

 

8,303

 

 

 

 

2,270

 

 

3,513

 

GMH Communities L.P:

 

 

 

 

 

 

 

13.5% in 2006 and 12.08% in 2005 share of equity in net (loss) income

 

 

(1,013

)(4)

 

1,528

 

 

 

 

 

 

 

 

 

Other (5)

 

 

14,987

 

 

11,774

(6)

 

 

$

61,777

 

$

36,165

 

__________________________

 

(1)

2006 includes (i) a $10,362 net gain recognized as a result of the acquisition of Newkirk by Lexington and (ii) $10,842 for our share of net gains on sale of real estate. 2005 includes (i) $9,445 for our share of losses on the early extinguishment of debt and write-off of related deferred financing costs, (ii) $6,602 for our share of impairment losses, partially offset by (iii) $4,236 for our share of net gains on sale of real estate. Excluding the above items, our share of Newkirk MLP’s 2006 net income was $8,750 lower than 2005, primarily as a result of asset sales.

 

 

(2)

2005 includes $16,053 for our share of net gains on disposition of T-2 assets, partially offset by $8,470 for our share of expense from payment of promoted obligations to partner.

 

 

(3)

In 2006, we accounted for H Street partially owned entities on the equity method on a one-quarter lag basis. Prior to the quarter ended June 30, 2006, two 50% owned entities that were contesting our acquisition of H Street impeded our access to their financial information and accordingly, we were unable to record our pro rata share of their earnings. During the year ended December 31, 2006, based on the financial information provided to us, we recognized equity in net income of $11,074 from these entities, of which $3,890 was for the period from July 20, 2005 (date of acquisition) to December 31, 2005.

 

 

(4)

We account for our investment in GMH on the equity method and record our pro rata share of GMH’s net income or loss on a one-quarter lag basis as we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements. On July 31, 2006 GCT filed its annual report on Form 10-K for the year ended December 31, 2005, which restated the quarterly financial results of each of the first three quarters of 2005. Accordingly, we recognized a net loss of $1,013 for the year ended December 31, 2006 for our share of GMH’s earnings from October 1, 2005 through September 30, 2006. Of this amount, $94 represents our share of GMH’s 2005 fourth quarter net loss, including adjustments to restate its first three quarters of 2005.

 

 

(5)

Includes our equity in net earnings of partially owned entities, including partially owned office buildings in New York and Washington, DC, the Monmouth Mall, Dune Capital LP, Verde Group LLC, and others.

 

 

(6)

Includes $2,173 for a prepayment penalty from the Monmouth Mall venture in August 2005 upon the repayment of our initial preferred equity investment.

 

101

 


Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005 – continued

 

Interest and Other Investment Income

Interest and other investment income (interest income on mezzanine loans receivable, other interest income and dividend income) was $262,176,000 for the year ended December 31, 2006, compared to $167,214,000 in 2005, an increase of $94,962,000. This increase resulted from the following:

 

(Amounts in thousands)

 

 

 

 

Increase (decrease) due to:

 

 

 

 

McDonalds derivative position – net gain of $138,815 in 2006 compared to $17,254 in 2005

 

$

121,561

 

GMH warrants derivative position – net loss of $16,370 in 2006 compared to a net gain of $14,080 in 2005

 

 

(30,450

)

Sears Holding derivative position and common shares – net gain of $18,611 in 2006 compared to $41,482 in
2005 (investment sold in the first quarter of 2006)

 

 

(22,871

)

Sears Canada – income in 2005 as a result of special dividend

 

 

(22,885

)

Mezzanine loans – income of $56,496 in 2006 compared to $39,548 in 2005 primarily as a result of
new loans in 2006 aggregating $360,000, partially offset by the repayment of an aggregate of $168,000
during 2006

 

 

16,948

 

Other derivatives – net gain of $12,153 in 2006

 

 

12,153

 

Other, net – primarily due to interest earned on higher average cash balances

 

 

20,506

 

 

 

$

94,962

 

 

Interest and Debt Expense

Interest and debt expense was $476,461,000 for the year ended December 31, 2006, compared to $338,097,000 in 2005, an increase of $138,364,000. This increase was primarily due to (i) $69,200,000 from a $3.2 billion increase in outstanding debt due to property acquisitions and refinancings, (ii) $13,000,000 from a 117 basis point increase in the weighted average interest rate on variable rate of debt, (iii) $12,300,000 from the February 16, 2006 issuance of $250,000,000 unsecured notes due 2011, (iv) $33,400,000 for loan defeasance costs and the write-off of unamortized debt issuance costs, partially offset by, (v) $10,614,000 of an increase in the amount of capitalized interest relating to a larger amount of assets under development during 2006.

 

Net Gain on Disposition of Wholly Owned and Partially Owned Assets other than Depreciable Real Estate

Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate of $76,073,000 for the year ended December 31, 2006 consists primarily of net gains on sale of marketable equity securities. Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate of $39,042,000 for the year ended December 31, 2005 is comprised of (i) $25,346,000 of net gains on sales of marketable equity securities, of which $9,017,000 relates to the disposition of the Prime Group common shares, (ii) $12,110,000 for the net gain on disposition of the Company’s senior preferred equity investment in 3700 Las Vegas Boulevard and (iii) $1,586,000 relates to net gains on sale of land parcels.

 

Minority Interest of Partially Owned Entities

 

Minority interest of partially owned entities represents the minority partners’ pro rata share of the net income or loss of consolidated partially owned entities, including Americold, 220 Central Park South, Wasserman and the Springfield Mall. Minority interest of partially owned entities was income of $20,173,000 for the year ended December 31, 2006, compared to expense of $3,808,000 in the prior year, a change of $23,981,000. This change relates primarily to Americold, which had a net loss for the year ended December 31, 2006, as compared to net income for the year ended December 31, 2005.

 

 

102

 


Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005 – continued

 

Discontinued Operations

The combined results of operations of the assets related to discontinued operations for the years ended December 31, 2006 and 2005 include the operating results of Vineland, New Jersey which was sold on July 16, 2007; Crystal Mall Two in Crystal City, Virginia, which was sold on August 9, 2007; Arlington Plaza in Arlington, Virginia, which was sold on October 17, 2007; 33 North Dearborn Street in Chicago, Illinois, which was sold on March 14, 2006; 424 Sixth Avenue in New York City, which was sold on March 13, 2006 and 1919 South Eads Street in Arlington, Virginia, which was sold on June 22, 2006.

 

(Amounts in thousands)

 

December 31,

 

 

 

2006

 

2005

 

Total revenues

 

$

13,522

 

$

30,221

 

Total expenses

 

 

9,696

 

 

20,815

 

Net income

 

 

3,826

 

 

9,406

 

Net gains on sale of real estate

 

 

33,769

 

 

31,614

 

Income from discontinued operations

 

$

37,595

 

$

41,020

 

 

On March 13, 2006, we sold 424 Sixth Avenue, a 10,000 square foot retail property located in New York City, for $22,000,000, which resulted in a net gain of $9,218,000.

 

On March 14, 2006, we sold 33 North Dearborn Street, a 336,000 square foot office building located in Chicago, Illinois, for $46,000,000, which resulted in a net gain of $4,835,000.

 

On June 22, 2006, we sold 1919 South Eads Street, a 96,000 square foot office building located in Arlington, Virginia for $38,400,000, which resulted in a net gain of $17,609,000.

 

On April 21, 2005, we, through our 85% joint venture, sold 400 North LaSalle, a 452-unit high-rise residential tower in Chicago, Illinois, for $126,000,000, which resulted in a net gain on sale after closing costs of $31,614,000.

 

Minority Limited Partners’ Interest in the Operating Partnership

Minority limited partners’ interest in the Operating Partnership was $58,712,000 for the year ended December 31, 2006 compared to $66,755,000 in 2005, a decrease of $8,043,000. This decrease results primarily from a lower minority ownership in the Operating Partnership due to the conversion of Class A Operating Partnership units into our common shares during 2006 and 2005.

 

Perpetual Preferred Unit Distributions of the Operating Partnership

Perpetual preferred unit distributions of the Operating Partnership were $21,848,000 for the year ended December 31, 2006, compared to $67,119,000 in 2005, a decrease of $45,271,000. This decrease resulted primarily from the redemption of an aggregate of $742,000,000 8.25% Series D preferred units (Series D-3 through D-9) during 2005 and 2006, partially offset by the issuance of $100,000,000 6.75% D-14 units in September 2005 and the issuance of the $45,000,000 6.875% D-15 units in May and August 2006.

 

Preferred Share Dividends

Preferred share dividends were $57,511,000 for the year ended December 31, 2006, compared to $46,501,000 in 2005, an increase of $11,010,000. This increase resulted primarily from dividends paid on the 6.75% Series H and 6.625% Series I Cumulative Redeemable Preferred Shares which were issued in June 2005 and August 2005, respectively, partially offset by a $3,852,000 write-off of issuance costs in the first quarter of 2005 related to the redemption of the Series C preferred shares.

 

 

103

 


 

Results of Operations - Year Ended December 31, 2006 Compared to December 31, 2005 – continued

 

EBITDA

Below are the details of the changes by segment in EBITDA.

 

 

 

 

 

 

 

 

 

 

 

Temperature

 

 

 

 

(Amounts in thousands)

 

Total

 

New York
Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

Toys

 

Other

Year ended December 31, 2005

 

$

1,301,628

 

$

341,601

 

$

290,777

 

$

212,700

 

$

149,092

 

$

75,766

 

$

14,860

 

$

216,832

2006 Operations:
Same store operations(1)

 

 

 

 

 

21,260

 

 

12,844

 

 

13,863

 

 

2,841

 

 

(148

)

 

 

 

 

 

Acquisitions, dispositions and non-same store
income and expenses

 

 

 

 

 

13,856

 

 

63,158

 

 

52,297

 

 

(7,092

)

 

(9,327

)

 

 

 

 

 

Year ended December 31, 2006

 

$

1,783,303

 

$

376,717

 

$

366,779

 

$

278,860

 

$

144,841

 

$

66,291

 

$

263,287

 

$

286,528

% increase (decrease) in same store operations

 

 

 

 

 

6.1%

 

 

4.3%

 

 

6.8%

 

 

1.9%

 

 

(0.2%

)

 

 

 

 

 

 

__________________________

 

(1)

Represents the increase (decrease) in property-level operations which were owned for the same period in each year and excludes the effect of property acquisitions, dispositions and other non-operating items that affect comparability, including divisional general and administrative expenses. We utilize this measure to make decisions on whether to buy or sell properties as well as to compare the performance of our properties to that of our peers. Same store operations may not be comparable to similarly titled measures employed by other companies.

 

104

 


Supplemental Information

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2007 and December 31, 2006

 

Below is a summary of Net Income and EBITDA by segment for the three months ended December 31, 2007 and 2006.

 

(Amounts in thousands)

For the Three Months Ended December 31, 2007

 

 

Total

 

New
York
Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Toys

 

Other (2)

 

Property rentals

$

503,978

 

$

177,061

 

$

118,876

 

$

87,936

 

$

68,146

 

$

 

$

 

$

51,959

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

13,849

 

 

2,278

 

 

5,754

 

 

3,463

 

 

1,893

 

 

 

 

 

 

461

 

Amortization of free rent

 

5,358

 

 

1,188

 

 

2,184

 

 

583

 

 

784

 

 

 

 

 

 

619

 

Amortization of acquired below-
market leases, net

 

24,440

 

 

14,966

 

 

1,395

 

 

6,841

 

 

63

 

 

 

 

 

 

1,175

 

Total rentals

 

547,625

 

 

195,493

 

 

128,209

 

 

98,823

 

 

70,886

 

 

 

 

 

 

54,214

 

Temperature Controlled Logistics

 

227,744

 

 

 

 

 

 

 

 

 

 

227,744

 

 

 

 

 

Tenant expense reimbursements

 

84,724

 

 

31,889

 

 

12,142

 

 

32,834

 

 

3,731

 

 

 

 

 

 

4,128

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

12,840

 

 

18,017

 

 

 

 

 

 

 

 

 

 

 

 

(5,177

)

Management and leasing fees

 

2,819

 

 

1,605

 

 

1,828

 

 

536

 

 

(4

)

 

 

 

 

 

(1,146

)

Lease termination fees

 

1,408

 

 

276

 

 

493

 

 

365

 

 

274

 

 

 

 

 

 

 

Other

 

11,304

 

 

4,158

 

 

4,457

 

 

1,087

 

 

2,088

 

 

 

 

 

 

(486

)

Total revenues

 

888,464

 

 

251,438

 

 

147,129

 

 

133,645

 

 

76,975

 

 

227,744

 

 

 

 

51,533

 

Operating expenses

 

438,719

 

 

107,202

 

 

49,376

 

 

46,696

 

 

35,748

 

 

183,865

 

 

 

 

15,832

 

Depreciation and amortization

 

148,885

 

 

42,373

 

 

34,233

 

 

19,260

 

 

13,768

 

 

24,433

 

 

 

 

14,818

 

General and administrative

 

61,278

 

 

2,474

 

 

6,869

 

 

7,406

 

 

6,416

 

 

10,326

 

 

 

 

27,787

 

Costs of acquisitions not consummated

 

1,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,568

 

Total expenses

 

650,450

 

 

152,049

 

 

90,478

 

 

73,362

 

 

55,932

 

 

218,624

 

 

 

 

60,005

 

Operating income (loss)

 

238,014

 

 

99,389

 

 

56,651

 

 

60,283

 

 

21,043

 

 

9,120

 

 

 

 

(8,472

)

Income applicable to Alexander’s

 

15,475

 

 

190

 

 

 

 

252

 

 

 

 

 

 

 

 

15,033

 

Loss applicable to Toys “R” Us

 

(32,680

)

 

 

 

 

 

 

 

 

 

 

 

(32,680

)

 

 

Income from partially owned entities

 

1,805

 

 

1,111

 

 

550

 

 

1,681

 

 

316

 

 

365

 

 

 

 

(2,218

)

Interest and other investment (loss) income

 

(3,391

)

 

1,078

 

 

1,373

 

 

147

 

 

98

 

 

(42

)

 

 

 

(6,045

)

Interest and debt expense

 

(164,895

)

 

(36,037

)

 

(29,832

)

 

(19,028

)

 

(13,168

)

 

(16,222

)

 

 

 

(50,608

)

Net gain on disposition of wholly
owned and partially owned
assets other than depreciable
real estate

 

21,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,794

 

Minority interest of partially owned
entities

 

6,740

 

 

(1,401

)

 

 

 

(16

)

 

 

 

4,660

 

 

 

 

3,497

 

Income (loss) before income taxes

 

82,862

 

 

64,330

 

 

28,742

 

 

43,319

 

 

8,289

 

 

(2,119)

 

 

(32,680

)

 

(27,019

)

Income tax (expense) benefit

 

(3,715

)

 

 

 

1,130

 

 

 

 

(351

)

 

61

 

 

 

 

(4,555

)

Income (loss) from
continuing operations

 

79,147

 

 

64,330

 

 

29,872

 

 

43,319

 

 

7,938

 

 

(2,058

)

 

(32,680

)

 

(31,574

)

Income (loss) from discontinued
operations, net

 

34,124

 

 

 

 

33,480

 

 

3,397

 

 

 

 

564

 

 

 

 

(3,317

)

Income (loss) before allocation to
minority limited partners

 

113,271

 

 

64,330

 

 

63,352

 

 

46,716

 

 

7,938

 

 

(1,494

)

 

(32,680

)

 

(34,891

)

Minority limited partners’ interest
in the Operating Partnership

 

(3,238

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,238

)

Perpetual preferred unit distributions of
the Operating Partnership

 

(4,819

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,819

)

Net income (loss)

 

105,214

 

 

64,330

 

 

63,352

 

 

46,716

 

 

7,938

 

 

(1,494

)

 

(32,680

)

 

(42,948

)

Interest and debt expense (1)

 

213,482

 

 

34,596

 

 

31,011

 

 

22,315

 

 

13,382

 

 

7,718

 

 

45,908

 

 

58,552

 

Depreciation and amortization (1)

 

176,413

 

 

40,455

 

 

35,898

 

 

20,187

 

 

13,944

 

 

11,655

 

 

32,606

 

 

21,668

 

Income tax (benefit) expense (1)

 

(30,185

)

 

(2,052

)

 

(1,125

)

 

 

 

351

 

 

(29

)

 

(31,148

)

 

3,818

 

EBITDA

$

464,924

 

$

137,329

 

$

129,136

 

$

89,218

 

$

35,615

 

$

17,850

 

$

14,686

 

$

41,090

 

 

EBITDA above includes certain items that affect comparability, including (i) $36,533 of income from derivatives and sales of marketable securities, (ii) $37,236 for net gains on sale of real estate, (iii) $5,289 for our share of Alexander’s reversal of stock appreciation rights compensation expense, partially offset by (iv) $57,000 for a non-cash mezzanine loan loss accrual and (v) $1,568 of expense for costs of acquisitions not consummated.

___________________

See notes on page 107.

 

105

 


Supplemental Information – continued

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2007 and December 31, 2006 – continued

 

(Amounts in thousands)

 

For the Three Months Ended December 31, 2006

 

 

 

Total

 

New
York
Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Toys

 

Other (2)

 

Property rentals

 

$

390,881

 

$

124,861

 

$

101,624

 

$

74,096

 

$

65,021

 

$

 

$

 

$

25,279

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

 

7,018

 

 

996

 

 

3,138

 

 

1,424

 

 

1,459

 

 

 

 

 

 

1

 

Amortization of free rent

 

 

7,949

 

 

2,449

 

 

3,558

 

 

864

 

 

1,078

 

 

 

 

 

 

 

Amortization of acquired below-
market leases, net

 

 

8,256

 

 

932

 

 

1,298

 

 

5,515

 

 

16

 

 

 

 

 

 

495

 

Total rentals

 

 

414,104

 

 

129,238

 

 

109,618

 

 

81,899

 

 

67,574

 

 

 

 

 

 

25,775

 

Temperature Controlled Logistics

 

 

205,933

 

 

 

 

 

 

 

 

 

 

205,933

 

 

 

 

 

Tenant expense reimbursements

 

 

70,158

 

 

24,944

 

 

10,734

 

 

28,606

 

 

3,880

 

 

 

 

 

 

1,994

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

 

9,308

 

 

11,428

 

 

 

 

 

 

 

 

 

 

 

 

(2,120

)

Management and leasing fees

 

 

2,423

 

 

293

 

 

1,956

 

 

279

 

 

(105

)

 

 

 

 

 

 

Lease termination fees

 

 

11,451

 

 

11,277

 

 

188

 

 

 

 

(14

)

 

 

 

 

 

 

Other

 

 

9,172

 

 

3,762

 

 

3,576

 

 

298

 

 

1,454

 

 

 

 

 

 

82

 

Total revenues

 

 

722,549

 

 

180,942

 

 

126,072

 

 

111,082

 

 

72,789

 

 

205,933

 

 

 

 

25,731

 

Operating expenses

 

 

366,307

 

 

75,140

 

 

40,680

 

 

38,013

 

 

30,251

 

 

168,328

 

 

 

 

13,895

 

Depreciation and amortization

 

 

105,567

 

 

29,597

 

 

26,844

 

 

13,657

 

 

11,611

 

 

19,384

 

 

 

 

4,474

 

General and administrative

 

 

70,709

 

 

4,542

 

 

9,170

 

 

6,403

 

 

6,911

 

 

12,167

 

 

 

 

31,516

 

Total expenses

 

 

542,583

 

 

109,279

 

 

76,694

 

 

58,073

 

 

48,773

 

 

199,879

 

 

 

 

49,885

 

Operating income (loss)

 

 

179,966

 

 

71,663

 

 

49,378

 

 

53,009

 

 

24,016

 

 

6,054

 

 

 

 

(24,154

)

(Loss) income applicable to
Alexander’s

 

 

(22,099

)

 

186

 

 

 

 

181

 

 

 

 

 

 

 

 

(22,466

)

Loss applicable to Toys “R” Us

 

 

(51,697

)

 

 

 

 

 

 

 

 

 

 

 

(51,697

)

 

 

Income from partially owned entities

 

 

18,081

 

 

992

 

 

2,727

 

 

1,915

 

 

91

 

 

373

 

 

 

 

11,983

 

Interest and other investment income

 

 

124,990

 

 

435

 

 

715

 

 

165

 

 

66

 

 

3,996

 

 

 

 

119,613

 

Interest and debt expense

 

 

(137,343

)

 

(22,183

)

 

(23,712

)

 

(17,728

)

 

(8,648

)

 

(35,132

)

 

 

 

(29,940

)

Net gain on disposition of wholly-
owned and partially owned
assets other than depreciable
real estate

 

 

10,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,546

 

Minority interest of partially owned
entities

 

 

14,795

 

 

 

 

 

 

18

 

 

1

 

 

14,395

 

 

 

 

381

 

Income (loss) before income taxes

 

 

137,239

 

 

51,093

 

 

29,108

 

 

37,560

 

 

15,526

 

 

(10,314

)

 

(51,697

)

 

65,963

 

Income tax benefit (expense)

 

 

36

 

 

 

 

(154

)

 

 

 

775

 

 

(585

)

 

 

 

 

Income (loss) from continuing
operations

 

 

137,275

 

 

51,093

 

 

28,954

 

 

37,560

 

 

16,301

 

 

(10,899

)

 

(51,697

)

 

65,963

 

(Loss) income from discontinued
operations, net

 

 

(270

)

 

 

 

(180

)

 

(41

)

 

(62

)

 

 

 

 

 

13

 

Income (loss) before allocation to
minority limited partners

 

 

137,005

 

 

51,093

 

 

28,774

 

 

37,519

 

 

16,239

 

 

(10,899

)

 

(51,697

)

 

65,976

 

Minority limited partners’ interest
in the Operating Partnership

 

 

(12,411

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,411

)

Perpetual preferred unit
distributions of the
Operating Partnership

 

 

(4,818

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,818

)

Net income (loss)

 

 

119,776

 

 

51,093

 

 

28,774

 

 

37,519

 

 

16,239

 

 

(10,899

)

 

(51,697

)

 

48,747

 

Interest and debt expense (1)

 

 

181,393

 

 

22,861

 

 

25,304

 

 

20,038

 

 

8,865

 

 

16,716

 

 

47,462

 

 

40,147

 

Depreciation and amortization(1)

 

 

142,501

 

 

30,583

 

 

30,694

 

 

14,465

 

 

11,769

 

 

9,253

 

 

35,539

 

 

10,198

 

Income tax (benefit) expense (1)

 

 

(8,561

)

 

 

 

1,902

 

 

 

 

(775

)

 

278

 

 

(10,316

)

 

350

 

EBITDA

 

$

435,109

 

$

104,537

 

$

86,674

 

$

72,022

 

$

36,098

 

$

15,348

 

$

20,988

 

$

99,442

 

 

EBITDA above includes certain items that affect comparability, including (i) $87,620 of income from derivatives, (ii) $2,324 for net gains on sale of real estate and (iii) $30,687 for our share of Alexander’s stock appreciation rights compensation expense.

__________________________

See notes on following page.

 

106

 


Supplemental Information – continued

 

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2007 and December 31, 2006 – continued

 

Notes to preceding tabular information:

(1)

Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of net income to EBITDA include our share of these items from partially owned entities.

 

(2)

Other EBITDA is comprised of:

 

 

For the Three Months
Ended December 31,

 

(Amounts in thousands)

 

2007

 

2006

 

Alexander’s (32.8% interest)

 

$

21,864

 

$

(15,108

)

555 California Street (acquired 70% interest on May 24, 2007)

 

 

15,560

 

 

 

Hotel Pennsylvania

 

 

13,187

 

 

10,488

 

Lexington MLP, formerly Newkirk MLP (7.5% interest)

 

 

9,533

 

 

16,933

 

GMH Communities L.P. (13.8% interest)

 

 

4,732

 

 

2,310

 

Industrial warehouses

 

 

1,286

 

 

1,415

 

Other investments

 

 

(1,849

)

 

2,828

 

 

 

 

64,313

 

 

18,866

 

Interest and investment income and other

 

 

9,319

 

 

128,080

 

Corporate general and administrative expense

 

 

(22,917

)

 

(30,275

)

Minority limited partners’ interest in the Operating Partnership

 

 

(3,238

)

 

(12,411

)

Perpetual preferred unit distributions of the Operating Partnership

 

 

(4,819

)

 

(4,818

)

Costs of acquisitions not consummated

 

 

(1,568

)

 

 

 

 

$

41,090

 

$

99,442

 

 

 

Below are the details of the changes by segment in EBITDA for the three months ended December 31, 2007 compared to the three months ended December 31, 2006.

 

 

 

 

 

 

 

 

 

 

 

Temperature

 

 

 

 

 

(Amounts in thousands)

 

Total

 

New York
Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

Toys

 

Other

 

For the three months ended
December 31, 2006

 

$

435,109

 

$

104,537

 

$

86,674

 

$

72,022

 

$

36,098

 

$

15,348

 

$

20,988

 

$

99,442

 

2006 Operations:
Same store operations(1)

 

 

 

 

 

10,061

 

 

1,748

 

 

3,760

 

 

(1,449

)

 

655

 

 

 

 

 

 

 

Acquisitions, dispositions
and non-same store
income and expenses

 

 

 

 

 

22,731

 

 

40,714

 

 

13,436

 

 

966

 

 

1,847

 

 

 

 

 

 

 

For the three months ended
December 31, 2007

 

$

464,924

 

$

137,329

 

$

129,136

 

$

89,218

 

$

35,615

 

$

17,850

 

$

14,686

 

$

41,090

 

% increase (decrease) in same store operations

 

 

 

 

 

10.2%

 

 

2.0%

 

 

5.6%

 

 

(3.5%

)

 

3.1%

 

 

 

 

 

 

 

____________________________

(1)  Represents the increase (decrease) in property-level operations which were owned for the same period in each year and excludes the effect of property acquisitions, dispositions and other non-operating items that affect comparability, including divisional general and administrative expenses. We utilize this measure to make decisions on whether to buy or sell properties as well as to compare the performance of our properties to that of our peers. Same store operations may not be comparable to similarly titled measures employed by other companies.

 

107

 


Supplemental Information – continued

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2007 and September 30, 2007 – continued

 

Our revenues and expenses are subject to seasonality during the year which impacts quarter-by-quarter net earnings, cash flows and funds from operations. The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income, which we recorded on a one-quarter lag basis in our first quarter, accounts for more than 80% of Toys’ fiscal year net income. The Office and Merchandise Mart segments have historically experienced higher utility costs in the third quarter of the year. The Merchandise Mart segment also has experienced higher earnings in the second and fourth quarters of the year due to major trade shows occurring in those quarters. The Retail segment revenue in the fourth quarter is typically higher due to the recognition of percentage rental income. The Temperature Controlled Logistics segment has experienced higher earnings in the fourth quarter due to higher activity and occupancy in its warehouse operations due to the holiday season’s impact on the food industry.

 

Below are the details of the changes by segment in EBITDA for the three months ended December 31, 2007 compared to the three months ended September 30, 2007:

 

 

 

 

 

 

 

 

 

 

 

Temperature

 

 

 

 

 

(Amounts in thousands)

 

Total

 

New York
Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

Toys

 

Other

 

For the three months ended
September 30, 2007

 

$

496,787

 

$

137,737

 

$

120,893

 

$

84,298

 

$

25,256

 

$

16,245

 

$

36,868

 

$

75,490

 

2007 Operations:
Same store operations(1)

 

 

 

 

 

3,464

 

 

3,291

 

 

2,961

 

 

3,413

 

 

162

 

 

 

 

 

 

 

Acquisitions, dispositions
and non-same store
income and expenses

 

 

 

 

 

(3,872

)

 

4,952

 

 

1,959

 

 

6,946

 

 

1,443

 

 

 

 

 

 

 

For the three months ended
December 31, 2007

 

$

464,924

 

$

137,329

 

$

129,136

 

$

89,218

 

$

35,615

 

$

17,850

 

$

14,686

 

$

41,090

 

% increase in same store operations

 

 

 

 

 

2.4%

 

 

3.3%

 

 

3.8%

 

 

9.2%

 

 

0.8%

 

 

 

 

 

 

 

______________________

(1)

Represents the increase (decrease) in property-level operations which were owned for the same period in each year and excludes the effect of property acquisitions, dispositions and other non-operating items that affect comparability, including divisional general and administrative expenses. We utilize this measure to make decisions on whether to buy or sell properties as well as to compare the performance of our properties to that of our peers. Same store operations may not be comparable to similarly titled measures employed by other companies.

 

Below is a reconciliation of net income and EBITDA for the three months ended September 30, 2007.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Total

 

New York
Office

   

Washington,
DC Office

   

Retail

   

Merchandise
Mart

 

Temperature
Controlled

Logistics

 

Toys

 

Other

 

Net income (loss) for the
three months ended
September 30, 2007

$

130,841

 

$

62,389

 

$

53,691

 

$

41,731

 

$

(1,169

)

$

(1,343

)

$

(20,289

)

$

(4,169

)

Interest and debt expense

 

207,934

 

 

34,853

 

 

31,999

 

 

21,947

 

 

13,388

 

 

7,693

 

 

40,875

 

 

57,179

 

Depreciation and
amortization

 

171,106

 

 

39,543

 

 

32,869

 

 

20,617

 

 

12,865

 

 

9,780

 

 

34,495

 

 

20,937

 

Income tax (benefit)
expense

 

(13,094

)

 

952

 

 

2,334

 

 

3

 

 

172

 

 

115

 

 

(18,213

)

 

1,543

 

EBITDA for the three
months ended
September 30, 2007

$

496,787

 

$

137,737

 

$

120,893

 

$

84,298

 

$

25,256

 

$

16,245

 

$

36,868

 

$

75,490

 

 

 

108

 


Related Party Transactions

Loans and Compensation Agreements

 

On November 30, 2006, Michael Fascitelli, our President, repaid to the Company his $8,600,000 outstanding loan which was scheduled to mature in December 2006. The loan was made to him in 1996 pursuant to his employment agreement.

 

On December 31, 2006, 1,546,106 shares held in a rabbi trust, established for deferred compensation purposes as part of Mr. Fascitelli’s 1996 and 2001 employment agreements, were distributed to Mr. Fascitelli, net of 739,130 shares which were used to satisfy the resulting tax withholding obligation. The shares we received for the tax liability were retired upon receipt.

 

On March 26, 2007, Joseph Macnow, Executive Vice President – Finance and Administration and Chief Financial Officer, repaid to the Company his $2,000,000 outstanding loan which was scheduled to mature June 2007.

 

Effective as of April 19, 2007, we entered into a new employment agreement with Mitchell Schear, the President of our Washington, DC Office Division. This agreement, which replaced his prior agreement, was approved by the Compensation Committee of our Board of Trustees and provides for a term of five years and is automatically renewable for one-year terms thereafter. The agreement also provides for a minimum salary of $1,000,000 per year and bonuses and other customary benefits. Pursuant to the terms of the agreement, on April 19, 2007, the Compensation Committee granted options to Mr. Schear to acquire 200,000 of our common shares at an exercise price of $119.94 per share. These options vest ratably over three years beginning in 2010 and accelerate on a change of control or if we terminate his employment without cause or by him for breach by us. The agreement also provides that if we terminate Mr. Schear’s employment without cause or by him for breach by us, he will receive a lump-sum payment equal to one year’s salary and bonus, up to a maximum of $2,000,000.

 

 

Transactions with Affiliates and Officers and Trustees

 

Alexander’s

 

We own 32.8% of Alexander’s. Steven Roth, our Chairman of the Board and Chief Executive Officer, and Michael D. Fascitelli, our President, are officers and directors of Alexander’s. We provide various services to Alexander’s in accordance with management, development and leasing agreements. These agreements are described in Note 6 - Investments in Partially Owned Entities to our consolidated financial statements in this annual report on Form 10-K.

 

On January 10, 2006, the Omnibus Stock Plan Committee of the Board of Directors of Alexander’s granted Mr. Fascitelli a SAR covering 350,000 shares of Alexander’s common stock. The exercise price of the SAR is $243.83 per share of common stock, which was the average of the high and low trading price of Alexander’s common stock on date of grant. The SAR became exercisable on July 10, 2006, provided Mr. Fascitelli is employed with Alexander’s on such date, and was set to expire on March 14, 2007. Mr. Fascitelli’s early exercise and Alexander’s related tax consequences were factors in Alexander’s decision to make the new grant to him. On March 13, 2007, Michael Fascitelli, our President of Alexander’s, exercised 350,000 of his SARS and received $144.18 for each SAR exercised representing the difference between Alexander’s stock price of $388.01 (the average of the high and low market price) on the date of exercise and the exercise price of $243.83.

 

109

 


Related Party Transactions – continued

Interstate Properties (“Interstate”)

 

Interstate is a general partnership in which Steven Roth, our Chairman of the Board and Chief Executive Officer, is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexander’s, are Interstate’s two other partners. As of December 31, 2007, Interstate and its partners beneficially owned approximately 8.3% of the common shares of beneficial interest of Vornado and 27.2% of Alexander’s common stock.

 

We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on sixty days’ notice at the end of the term. We believe based upon comparable fees charged by other real estate companies that the management agreement terms are fair to us. We earned $800,000, $798,000 and $791,000 of management fees under the agreement for the years ended December 31, 2007, 2006 and 2005.

 

Other

 

On April 13, 2006, we acquired the 92.65% interest that we did not already own of 1999 K Street, located in the Central Business District of Washington, DC. The purchase price for the 92.65% interest was $52,800,000, consisting of $34,600,000 in cash and $18,200,000 of existing mortgage debt. Mitchell N. Schear, President of our Washington, DC Office division, received $3,675,000 for his share of the proceeds as a partner of the selling entity.

 

110

 


Liquidity and Capital Resources

We anticipate that cash flow from continuing operations over the next twelve months will be adequate to fund our business operations, distributions to unitholders of the Operating Partnership, dividends to shareholders, debt amortization and recurring capital expenditures. Capital requirements for significant acquisitions and development expenditures may require funding from borrowings and/or equity offerings.

 

Acquisitions and Investments

 

We completed approximately $4,045,400,000 of real estate acquisitions and investments in 2007 and $1,650,559,000 in 2006. In addition, we made $217,081,000 of mezzanine loans during 2007 and $363,374,000 in 2006. These acquisitions and investments were consummated through our subsidiaries and were financed with available cash, mortgage indebtedness, and/or the issuance of operating partnership equity. The related assets, liabilities and results of operations are included in our consolidated financial statements from their respective dates of acquisition. Excluding our acquisition of a 70% interest in 1290 Avenue of the Americas and 555 California Street in May 2007, the pro forma effect of the acquisitions, individually and in the aggregate, were not material to our historical consolidated financial statements for the years ended December 31, 2007 and 2006. Details of our 2007 acquisitions and investments are summarized in the Overview of Management’s Discussion and Analysis of Financial Condition and Results of Operations. Details of our 2006 acquisitions and investments are summarized below.

 

San Francisco Bay Area Properties

 

On January 10, 2006, we acquired four properties for $72,000,000 in cash. The properties are located in the San Francisco Bay area and contain a total of 189,000 square feet of retail and office space. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.

 

Springfield Mall, Virginia

 

On January 31, 2006, we acquired an option to purchase the Springfield Mall for $35,600,000, of which we paid $14,000,000 in cash upon closing and $13,200,000 in installments through December 31, 2007. The remainder of $8,400,000 will be paid in installments over the next two years. The mall, located on 79 acres at the intersection of Interstate 95 and Franconia Road in Springfield, Virginia, contains 1.4 million square feet and is anchored by Macy’s, and J.C. Penney and Target who own their stores aggregating 389,000 square feet. We intend to redevelop, reposition and re-tenant the mall. The option becomes exercisable upon the passing of one of the existing principals of the selling entity and may be deferred at our election through November 2012. Upon exercise of the option, we will pay $80,000,000 to acquire the mall, subject to the existing mortgage of $180,000,000, which will be amortized to $149,000,000 at maturity in 2013. Upon closing of the option on January 31, 2006, we acquired effective control of the mall, including management of the mall and right to the mall’s net cash flow. Accordingly, we consolidate the accounts of the mall into our consolidated financial statements pursuant to the provisions of FASB Interpretation No. 46R, Consolidation of Variable Interest Entities (“FIN 46R”). We have a 2.5% minority partner in this transaction.

 

San Jose, California Ground-up Development

 

On March 29, 2006, a joint venture, in which we have a 45% equity interest and are a co-managing partner, acquired 55 acres of land in San Jose, California for $59,600,000. The purchase price was funded with $20,643,000 of cash contributed by the partners, of which our share was $9,289,000, and $38,957,000 drawn on a $117,000,000 acquisition/construction loan, the balance of which will be used to fund the development of 325,000 square feet of retail space and site work for Home Depot and Target who will construct their own stores. As of December 31, 2007, a total of $101,045,000 has been drawn under the loan. Upon completion of the development we have an option to acquire our partner’s 55% equity interest at a 7% unlevered yield. We account for our investment in this joint venture on the equity method.

 

1999 K Street, Washington, DC

 

On April 13, 2006, we acquired the 92.65% interest that we did not already own of 1999 K Street for $52,800,000, consisting of $34,600,000 in cash and $18,200,000 of existing mortgage debt. This property is located in the Central Business District of Washington, DC. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

111

 


Liquidity and Capital Resources – continued

Acquisitions and Investments – Continued

 

1540 Broadway, New York City

 

On July 11, 2006, we acquired the retail, signage and parking components of 1540 Broadway for $260,000,000 in cash. This property is located in Times Square between 45th and 46th Street and contains 154,000 square feet of retail space. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

Refrigerated Warehouses

 

On August 31, 2006, Americold Realty Trust (“Americold”) entered into an agreement with ConAgra Foods, Inc. (“ConAgra Foods”) to acquire four refrigerated warehouse facilities and the lease on a fifth facility which contains a purchase option. These five warehouses contain a total of 1.7 million square feet and 48.9 million cubic feet. During the fourth quarter of 2006, Americold acquired two of these facilities and the leased facility. In 2007, Americold acquired the remaining two facilities. The aggregate purchase price was approximately $190,000,000, consisting of $152,000,000 in cash and $38,000,000 representing the capital lease obligation for the leased facility.

 

Toys “R” Us Stores

 

On September 14, 2006, we entered into an agreement to purchase up to 43 previously closed Toys “R” Us stores for up to $190,000,000. On October 16, 2006, we completed the first phase of the agreement by acquiring 37 stores for $171,000,000 in cash. All of these stores were part of the store closing program announced by Toys in January 2006. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition. Our $9,377,000 share of Toys’ net gain on this transaction was recorded as an adjustment to the basis of our investment in Toys and was not recorded as income.

 

India Real Estate Investment

 

On December 12, 2006, we contributed $71,500,000 in cash for a 50% interest in a joint venture that owns 263 acres of land in a special economic zone in the national capital region of India. During 2007, we sold our investment in this venture to the India Property Fund, L.P., simultaneously with committing $95,000,000 of equity to the Fund. See “2007 Acquisitions” in the Overview of Management’s Discussion and Analysis of Financial Condition and Results of Operations for further details.

 

350 Park Avenue, New York City

 

On December 14, 2006, we acquired 350 Park Avenue for $542,000,000 in cash. The building occupies the entire westerly block front on Park Avenue between 51st and 52nd Streets and contains 538,000 square feet of office space. At closing, we completed a $430,000,000 five-year, interest-only financing secured by the property, which bears interest at 5.48%. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

 

112

 


Liquidity and Capital Resources – continued

 

Certain Future Cash Requirements

 

Development and Redevelopment Expenditures

 

We are currently engaged in various development and redevelopment projects for which we have budgeted approximately $1.977 billion in future capital expenditures, of which $719,600,000 is budgeted for 2008. Details of our development and redevelopment activities are summarized in Item 1. Business, in this annual report on Form 10-K.

 

Other Capital Expenditures

 

The following table summarizes other anticipated 2008 capital expenditures.

 

 

 

 

 

 

Office

 

 

 

 

 

 

 

 

 

 

(Amounts in millions except square foot data)

 

Total

 

New York

 

Washington
DC

 

Retail

 

Merchandise
Mart

 

Other (1)

 

Expenditures to maintain assets

 

$

78.0

 

$

26.0

 

$

33.0

 

$

2.0

 

$

11.0

 

$

6.0

 

Tenant improvements

 

 

88.0

 

 

17.0

 

 

36.0

 

 

7.0

 

 

28.0

 

 

 

Leasing commissions

 

 

29.0

 

 

11.0

 

 

10.0

 

 

3.0

 

 

5.0

 

 

 

Total Tenant Improvements and Leasing
Commissions

 

 

117.0

 

 

28.0

 

 

46.0

 

 

10.0

 

 

33.0

 

 

 

Per square foot

 

 

 

 

$

46.00

 

$

22.00

 

$

13.00

 

$

28.00

(2)

$

 

Per square foot per annum

 

 

 

 

$

5.00

 

$

4.00

 

$

2.00

 

$

4.00

(2)

$

 

Total Capital Expenditures and Leasing
Commissions

 

$

195.0

 

$

54.0

 

$

79.0

 

$

12.0

 

$

44.0

 

$

6.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Square feet budgeted to be leased
(in thousands)

 

 

 

 

 

600

 

 

2,122

 

 

800

 

 

1,200

 

 

 

 

Weighted average lease term

 

 

 

 

 

9.5

 

 

6.5

 

 

6.5

 

 

7.0

 

 

 

 

____________________________

(1)

Americold, Hotel Pennsylvania, Warehouses, 555 California Street and Wasserman.

(2)

Tenant improvements and leasing commissions per square foot budgeted for 2008 leasing activity are $57.25 ($3.82 per annum) and $18.74 ($3.75 per annum) for Merchandise Mart office and showroom space, respectively.

 

The table above excludes anticipated capital expenditures of non-consolidated entities, including Alexander’s and Toy’s, as these entities will fund their own capital expenditures without additional equity contributions from us.

 

Dividends and Distributions

 

Based on fourth quarter 2007 dividend rates, we anticipate that the Operating Partnership will make distributions in 2008 aggregating approximately $688,000,000 to its unitholders. Of this amount, approximately $608,000,000 will be distributed directly to us, as the majority owner of such units, and we, in turn, will distribute 100% of such amount in the form of common and preferred dividends to our shareholders.

 

113

 


Liquidity and Capital Resources – continued

Financing Activities and Contractual Obligations

 

Below is a schedule of our contractual obligations and commitments at December 31, 2007.

 

(Amounts in thousands)
Contractual Cash Obligations (principal and interest):

 

Total

 

Less than
1 Year

 

1 – 3 Years

 

3 – 5 Years

 

Thereafter

 

Mortgages and Notes Payable

 

$

11,916,950

 

$

1,048,955

 

$

2,314,038

 

$

2,537,091

 

$

6,016,866

 

Convertible Senior Debentures due 2027

 

 

2,178,050

 

 

39,900

 

 

79,800

 

 

79,800

 

 

1,978,550

 

Convertible Senior Debentures due 2026

 

 

1,688,750

 

 

36,250

 

 

72,500

 

 

72,500

 

 

1,507,500

 

Exchangeable Senior Debentures due 2025

 

 

839,027

 

 

19,374

 

 

38,748

 

 

38,748

 

 

742,157

 

Revolving Credit Facilities

 

 

407,709

 

 

407,709

 

 

 

 

 

 

 

Senior Unsecured Notes due 2011

 

 

299,000

 

 

14,000

 

 

285,000

 

 

 

 

 

Senior Unsecured Notes due 2009

 

 

272,500

 

 

11,250

 

 

261,250

 

 

 

 

 

Senior Unsecured Notes due 2010

 

 

228,500

 

 

9,500

 

 

219,000

 

 

 

 

 

Purchase obligations, primarily construction commitments

 

 

293,418

 

 

293,418

 

 

 

 

 

 

 

Operating leases

 

 

250,184

 

 

22,239

 

 

41,092

 

 

30,198

 

 

156,655

 

Capital lease obligations

 

 

107,234

 

 

12,542

 

 

23,155

 

 

11,629

 

 

59,908

 

Total Contractual Cash Obligations

 

$

18,481,322

 

$

1,915,137

 

$

3,334,583

 

$

2,769,966

 

$

10,461,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital commitments to partially owned entities

 

$

167,388

 

$

145,565

 

$

21,823

 

$

 

$

 

Standby letters of credit

 

 

64,775

 

 

53,446

 

 

11,329

 

 

 

 

 

Mezzanine loan commitments

 

 

11,618

 

 

11,618

 

 

 

 

 

 

 

Other Guarantees

 

 

 

 

 

 

 

 

 

 

 

Total Commitments

 

$

243,781

 

$

210,629

 

$

33,152

 

$

 

$

 

 

We may seek to obtain additional capital through equity offerings, debt financings or asset sales, although there is no express policy with respect thereto. We may also offer our shares or Operating Partnership units in exchange for property and may repurchase or otherwise re-acquire our shares or any other securities in the future.

 

We believe that we have complied with the financial covenants required by our revolving credit facilities and our senior unsecured notes, and that as of December 31, 2007 we have the ability to incur a substantial amount of additional indebtedness. We have an effective shelf registration for the offering of our equity securities and debt securities that is not limited in amount due to our status as a “well-known seasoned issuer.”

 

At December 31, 2007, our $1.0 billion revolving credit facility had $49,788,000 reserved for outstanding letters of credit. Our revolving credit facilities contain financial covenants, which require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. At December 31, 2007, Americold’s $30,000,000 revolving credit facility had $19,086,000 reserved for outstanding letters of credit. This facility requires Americold to maintain, on a trailing four-quarter basis, a minimum of $30,000,000 of free cash flow, as defined. Our revolving credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

 

During 2007, we completed approximately $1.400 billion of senior unsecured financings and $1.111 billion of property level mortgage financings and repaid $912,674,000 of existing debt. During 2006, we completed approximately $1.250 billion of senior unsecured financings and $3.689 billion of property level mortgage financings and repaid $1.848 billion of existing debt. In addition, during 2006, we issued approximately $1.004 billion of common shares and $43,819,000 of preferred shares. The net proceeds we received from 2007 and 2006 financings were used primarily to fund acquisitions and investments and for general corporate purposes, unless otherwise noted. Details of our 2007 financing activities are summarized in the Overview of Management’s Discussion and Analysis of Financial Condition and Results of Operations. Details of our 2006 financing activities are summarized below.

 

114

 


Liquidity and Capital Resources – continued

Financing Activities and Contractual Obligations – continued

 

On February 16, 2006, we completed a public offering of $250,000,000 aggregate principal amount of 5.6% senior unsecured notes due February 15, 2011. Interest on the notes is payable semi-annually on February 15 and August 15, commencing August 16, 2006. The notes were priced at 99.906% of their face amount to yield 5.622%. The net proceeds of approximately $248,000,000 were used for general corporate purposes.

 

On May 2, 2006, we sold 1,400,000 6.875% Series D-15 Cumulative Redeemable Preferred Units of the Operating Partnership at a price of $25.00 per unit. On August 17, 2006 we sold an additional 400,000 Series D-15 Units at a price of $25.00 per unit, for a combined total of 1,800,000 Series D-15 units and net proceeds of $43,875,000. The net proceeds received were used for general corporate purposes. We may redeem the Series D-15 Units at a price of $25.00 per unit after May 2, 2011.

 

On June 28, 2006, we entered into a $1.0 billion unsecured revolving credit facility which replaced our previous $600,000,000 unsecured revolving credit facility that was due to mature in July 2006. The new facility has a four-year term, with a one-year extension option and bears interest at LIBOR plus 0.55% (5.70% as of December 31, 2007).

 

On July 28, 2006, we called for redemption of the 8.25% Series D-9 Cumulative Redeemable Preferred Units. The Preferred Units were redeemed on September 21, 2006 at a redemption price equal to $25.00 per unit or an aggregate of $45,000,000 plus accrued distributions. In conjunction with the redemption, we expensed $1,125,000 of issuance costs in 2006.

 

On November 20, 2006, we sold $1 billion aggregate principal amount of 3.625% convertible senior debentures due 2026, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters’ discounts and expenses, were approximately $980,000,000. The debentures are convertible, under certain circumstances, for common shares of Vornado Realty Trust at an initial conversion rate of 6.5168 common shares per $1,000 of principal amount of debentures. The initial conversion price of $153.45 represented a premium of 30% over the November 14, 2006 closing price for our common shares. The debentures are redeemable at our option beginning in 2011 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2011, 2016, and 2021 and in the event of a change in control. The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership guaranteed the payment of the debentures. The Operating Partnership used the net proceeds primarily for acquisitions and investments and for general corporate purposes.

 

On December 11, 2006, we sold 8,100,000 common shares in an underwritten public offering pursuant to an effective registration statement at a price of $124.05 per share. We received net proceeds of approximately $1,004,500,000, after offering expenses and contributed the net proceeds to the Operating Partnership in exchange for 8,100,000 Class A units of the Operating Partnership.

 

 

 

 

 

 

115

 


Liquidity and Capital Resources – continued

Financing Activities and Contractual Obligations – continued

 

Insurance

 

We carry commercial liability and all risk property insurance ((i) fire, (ii) flood, (iii) extended coverage, (iv) “acts of terrorism” as defined in the Terrorism Risk Insurance Program Reauthorization Act of 2007 (“TRIPRA”), which expires in December 2014, and (v) rental loss insurance) with respect to our assets. Our New York Office, Washington, DC Office, Retail and Merchandise Mart divisions have $1.5 billion of per occurrence all risk property insurance coverage, including terrorism coverage, in effect through September 15, 2008. AmeriCold has $250,000,000 of per occurrence all risk property insurance coverage, including terrorism coverage, in effect through January 1, 2009. Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, and a $150,000,000 annual aggregate limit.

 

In June 2007 we formed Penn Plaza Insurance Company, LLC (“PPIC”), a wholly owned consolidated subsidiary, to act as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for “certified” acts of terrorism and for nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA. Coverage for “certified” acts of terrorism is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC. Prior to the formation of PPIC, we were uninsured for losses under NBCR coverage. Subsequently, we have $1.5 billion of NBCR coverage under TRIPRA, for which PPIC is responsible for 15% of each NBCR loss and the insurance company deductible of $1,000,000. We are ultimately responsible for any loss borne by PPIC.

 

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

 

Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.

 

 

116

 


Liquidity and Capital Resources – continued

Financing Activities and Contractual Obligations – continued

 

Other Commitments and Contingencies

 

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey claiming we had no right to reallocate and therefore continue to collect $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision. On December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision. On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007. We are currently engaged in discovery and anticipate that a trial date will be set for some time in 2008. We intend to vigorously pursue our claims against Stop & Shop. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.

 

We have made acquisitions and investments in partially owned entities for which we are committed to fund additional capital aggregating $167,389,000 as of December 31, 2007. Of this amount, $115,000,000 relates to our equity commitment to the India Property Fund, L.P., and $21,800,000 relates to capital expenditures committed to the Springfield Mall, in which we have a 97.5% interest.

 

On November 10, 2005, we committed to fund the junior portion of up to $30,530,000 of a $173,000,000 construction loan to an entity developing a mixed-use building complex in Boston, Massachusetts, at the north end of the Boston Harbor. We earn current-pay interest at 30-day LIBOR plus 11%. The loan matures in November 2008, with a one-year extension option. As of December 31, 2007, we have funded $18,912,000 of this commitment.

 

We enter into agreements for the purchase and resale of U.S. government obligations for periods of up to one week. The obligations purchased under these agreements are held in safekeeping in our name by various money center banks. We have the right to demand additional collateral or return of these invested funds at any time the collateral value is less than 102% of the invested funds plus any accrued earnings thereon. We had $82,240,000 and $219,990,000 of cash invested in these agreements at December 31, 2007 and 2006, respectively.

 

On January 16, 2008, our Board of Trustees approved the termination of the Vornado Realty Trust Employees Retirement Plan and the Merchandise Mart Properties Pension Plan. These plans were frozen in 1998 and 1999, respectively. Our current estimate of the cost we will incur during 2008 to buy annuities from an insurance company or to make lump-sum payments to plan participants to terminate both plans is approximately $4,000,000.

 

Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

 

From time to time, we have disposed of substantial amounts of real estate to third parties for which, as to certain properties, we remain contingently liable for rent payments or mortgage indebtedness that we cannot quantify.

 

117

 


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2007

 

Property rental income represents our primary source of net cash provided by operating activities. Property rental income is primarily dependent upon the occupancy and rental rates of our properties. Other sources of liquidity to fund our cash requirements include proceeds from debt financings, including mortgage loans and corporate level unsecured borrowings; an aggregate of $2.6 billion of revolving credit; proceeds from the issuance of common and preferred equity; and asset sales. Our cash requirements include property operating expenses, capital improvements, tenant improvements, leasing commissions, distributions to unitholders of the Operating Partnership and distributions to common and preferred shareholders, as well as acquisition and development costs.

 

Cash and cash equivalents was $1,154,595,000 at December 31, 2007, a $1,078,722,000 decrease from the balance at December 31, 2006. This decrease resulted from $3,080,305,000 of net cash used in investing activities, primarily for real estate acquisitions, partially offset by $1,291,657,000 of net provided by financing activities and $709,926,000 of net cash provided by operating activities.

 

Consolidated outstanding debt was $12,951,812,000 at December 31, 2007, a $3,397,014,000 increase over the balance at December 31, 2006. This increase resulted primarily from debt associated with asset acquisitions, property financings and refinancings and from the issuance of $1.0 billion of senior unsecured convertible debentures during 2007. As of December 31, 2007 and 2006, $405,684,000 and $0, respectively, was outstanding under our revolving credit facilities. During 2008 and 2009, $470,160,000 and $660,819,000 of our outstanding debt matures, respectively. We may refinance such debt or choose to repay all or a portion, using existing cash balances or our revolving credit facility.

 

Our share of debt of unconsolidated subsidiaries was $3,289,873,000 at December 31, 2007, a $33,134,000 decrease from the balance at December 31, 2006.

 

Cash flows provided by operating activities of $697,325,000 was primarily comprised of (i) net income of $568,906,000, (ii) adjustments for non-cash items of $250,001,000, (iii) distributions of income from partially owned entities of $23,373,000, partially offset by, (iv) a net change in operating assets and liabilities of $145,626,000. The adjustments for non-cash items were primarily comprised of (i) depreciation and amortization of $545,885,000, (ii) a non-cash mezzanine loan loss accrual of $57,000,000, (iii) minority limited partners’ interest in the Operating Partnership of $53,565,000, (iv) perpetual preferred unit distributions of the Operating Partnership of $19,274,000, (v) net loss on early extinguishment of debt and write-off of unamortized financing costs of $7,670,000, partially offset by (vi) net gains on derivatives of $113,503,000 (primarily McDonald’s), (vii) equity in net income of partially owned entities, including Alexander’s and Toys, of $69,656,000, (viii) the effect of straight-lining of rental income of $77,699,000, (ix) net gains on sale of real estate of $64,981,000, (x) net gains on dispositions of wholly-owned and partially owned assets other than real estate of $39,493,000 and (xi) amortization of below market leases, net of above market leases of $83,250,000.

 

Net cash used in investing activities of $3,067,704,000 was primarily comprised of (i) acquisitions of real estate and other of $2,811,285,000, (ii) development and redevelopment expenditures of $358,748,000, (iii) investments in partially owned entities of $271,423,000, (iv) investments in mezzanine loans receivable of $217,081,000, (v) purchases of marketable securities of $152,683,000, (vi) capital expenditures of $166,319,000, partially offset by, (vii) proceeds from settlement of derivative positions of $260,764,000, (viii) repayments received on mezzanine loans receivable of $241,289,000, (ix) proceeds from the sale of real estate of $297,234,000, (x) proceeds from the sale of marketable securities of $112,779,000 and (xi) distributions of capital from partially owned entities of $22,541,000.

 

Net cash provided by financing activities of $1,291,657,000 was primarily comprised of (i) proceeds from borrowings of $2,954,497,000, partially offset by, (ii) repayments of borrowings of $868,055,000, (iii) dividends paid on common shares of $524,719,000, (iv) purchases of marketable securities in connection with the legal defeasance or mortgage notes payable of $109,092,000, (v) distributions to minority partners of $81,065,000 and (vi) dividends paid on preferred shares of $57,236,000. 

 

118

 


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2007 – continued

 

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2007.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

Total

 

New York
Office

       

Washington, DC
Office

       

Retail

   

Merchandise
Mart

 

Temperature
Controlled
Logistics

 

Other

 

 

Capital Expenditures
(Accrual basis):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures to maintain the assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

$

65,627

 

$

15,162

 

$

15,725

 

$

2,626

 

$

10,625

 

$

19,078

 

$

2,411

 

Non-recurring

 

8,325

 

 

 

 

6,717

 

 

 

 

 

 

 

 

1,608

 

 

 

73,952

 

 

15,162

 

 

22,442

 

 

2,626

 

 

10,625

 

 

19,078

 

 

4,019

 

Tenant improvements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

100,939

 

 

43,677

 

 

20,890

 

 

3,176

 

 

33,196

 

 

 

 

 

Non-recurring

 

1,794

 

 

 

 

 

 

741

 

 

 

 

 

 

1,053

 

Total

 

102,733

 

 

43,677

 

 

20,890

 

 

3,917

 

 

33,196

 

 

 

 

1,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

43,163

 

 

28,626

 

 

7,591

 

 

2,773

 

 

4,173

 

 

 

 

 

Non-recurring

 

855

 

 

 

 

 

 

539

 

 

 

 

 

 

316

 

 

 

44,018

 

 

28,626

 

 

7,591

 

 

3,312

 

 

4,173

 

 

 

 

316

 

Tenant improvements and leasing
commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

 

 

$

48.90

 

$

11.34

 

$

9.86

 

$

20.32

 

 

 

 

 

 

 

Per square foot per annum

 

 

 

$

5.17

 

$

1.72

 

$

1.11

 

$

3.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures and
Leasing Commissions
(accrual basis)

$

220,703

 

$

87,465

 

$

50,923

 

$

9,855

 

$

47,994

 

$

19,078

 

$

5,388

 

Adjustments to reconcile accrual
basis to cash basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures in the current year
applicable to prior periods

 

76,117

 

 

17,416

 

 

40,019

 

 

8,263

 

 

8,982

 

 

 

 

1,437

 

Expenditures to be made in future
periods for the current period

 

(88,496

)

 

(46,845

)

 

(13,763

)

 

(5,542

)

 

(21,203

)

 

 

 

(1,143

)

Total Capital Expenditures and
Leasing Commissions
(Cash basis)

$

208,324

 

$

58,036

 

$

77,179

 

$

12,576

 

$

35,773

 

$

19,078

 

$

5,682

 

 

 

119

 


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2007 – continued

 

(Amounts in thousands)

Total

 

New York Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Temperature
Controlled
Logistics

 

Other

 

Development and Redevelopment
Expenditures (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bergen Town Center

$

52,664

 

$

 

$

 

$

52,664

 

$

 

$

 

$

 

2101 L Street

 

46,664

 

 

 

 

46,664

 

 

 

 

 

 

 

 

 

Waserman Venture

 

43,260

 

 

 

 

 

 

 

 

 

 

 

 

43,260

 

Green Acres Mall

 

32,594

 

 

 

 

 

 

32,594

 

 

 

 

 

 

 

Crystal Mall Two

 

29,552

 

 

 

 

29,552

 

 

 

 

 

 

 

 

 

North Bergen, New Jersey

 

19,925

 

 

 

 

 

 

19,925

 

 

 

 

 

 

 

40 East 66th Street

 

13,544

 

 

 

 

 

 

 

 

 

 

 

 

13,544

 

1999 K Street

 

11,245

 

 

 

 

11,245

 

 

 

 

 

 

 

 

 

Springfield Mall

 

6,055

 

 

 

 

 

 

6,055

 

 

 

 

 

 

 

Other

 

103,245

 

 

11,728

 

 

30,515

 

 

25,354

 

 

693

 

 

 

 

34,955

 

 

$

358,748

 

$

11,728

 

$

117,976

 

$

136,592

 

$

693

 

$

 

$

91,759

 

__________________

 

(1)

Excludes development expenditures of partially owned non-consolidated investments.

 

 

Capital expenditures in the preceding tables are categorized as follows:

 

Recurring -- capital improvements expended to maintain a property’s competitive position within the market and tenant improvements and leasing commissions for costs to re-lease expiring leases or renew or extend existing leases.

 

Non-recurring -- capital improvements completed in the year of acquisition and the following two years which were planned at the time of acquisition and tenant improvements and leasing commissions for space which was vacant at the time of acquisition of a property.

 

Development and redevelopment expenditures include all hard and soft costs associated with the development or redevelopment of a property, including tenant improvements, leasing commissions and capitalized interest and operating costs until the property is substantially complete and ready for its intended use.

 

120

 


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2006

Our cash and cash equivalents was $2,233,317,000 at December 31, 2006, a $1,938,813,000 increase over the balance at December 31, 2005. This increase resulted from $824,668,000 of net cash provided by operating activities, $3,030,655,000 of net cash provided by financing activities, partially offset by $1,916,510,000 of net cash used in investing activities.

 

Our consolidated outstanding debt was $9,554,798,000 at December 31, 2006, a $3,311,672,000 increase over the balance at December 31, 2005. This increase resulted primarily from debt associated with asset acquisitions, property financings and refinancings and from the issuance of $1.0 billion of senior unsecured convertible debentures during 2006. As of December 31, 2006 and 2005, our revolving credit facility had a zero outstanding balance. Our share of debt of unconsolidated subsidiaries was $3,323,007,000 at December 31, 2006, a $311,355,000 increase over the balance at December 31, 2005. This increase resulted primarily from our $89,630,000 share of an increase in Toys “R” Us outstanding debt and from debt associated with asset acquisitions and refinancings.

 

Cash flows provided by operating activities of $824,668,000 was primarily comprised of (i) net income of $560,140,000, (ii) adjustments for non-cash items of $159,858,000, (iii) distributions of income from partially owned entities of $35,911,000 and (iv) a net change in operating assets and liabilities of $68,759,000. The adjustments for non-cash items were primarily comprised of (i) depreciation and amortization of $413,162,000, (ii) minority limited partners’ interest in the Operating Partnership of $58,712,000, (iii) perpetual preferred unit distributions of the Operating Partnership of $21,848,000, which includes the write-off of perpetual preferred unit issuance costs upon their redemption of $1,125,000, (iv) net loss on early extinguishment of debt and write-off of unamortized financing costs of $33,488,000, partially offset by (v) net gains on mark-to-market of derivatives of $153,208,000 (Sears, McDonald’s and GMH warrants), (vi) equity in net income of partially owned entities, including Alexander’s and Toys, of $273,000, (vii) the effect of straight-lining of rental income of $62,655,000, (viii) net gains on sale of real estate of $33,769,000, (ix) net gains on dispositions of wholly-owned and partially owned assets other than real estate of $76,073,000 and (x) amortization of below market leases, net of above market leases of $23,814,000.

 

Net cash used in investing activities of $1,916,510,000 was primarily comprised of (i) acquisitions of real estate and other of $1,399,326,000, (ii) investments in partially owned entities of $233,651,000, (iii) investment in mezzanine loans receivable of $363,374,000, (iv) purchases of marketable securities of $153,914,000, (v) development and redevelopment expenditures of $233,492,000, (vii) deposits in connection with real estate acquisitions and pre-acquisition costs aggregating $82,753,000, partially offset by (viii) repayments received on mezzanine loans receivable of $172,445,000, (ix) distributions of capital from partially owned entities of $114,041,000, (x) proceeds from the sale of marketable securities of $173,027,000, (xi) proceeds from the sale of real estate of $110,388,000 and (xii) proceeds from settlement of derivative positions of $135,028,000.

 

Net cash provided by financing activities of $3,030,655,000 was primarily comprised of (i) proceeds from borrowings of $5,151,952,000, (ii) proceeds from the issuance of common shares of $1,004,394,000, (iii) proceeds from the issuance of preferred shares and units of $43,819,000, (iv) proceeds from the exercise of employee share options of $77,873,000, partially offset by, (v) repayments of borrowings of $1,544,076,000, (vi) purchases of marketable securities in connection with the legal defeasance or mortgage notes payable of $636,293,000, (vii) dividends paid on common shares of $537,298,000, (viii) repurchase of shares related to stock compensation arrangements and associated employee tax withholdings of $201,866,000, (ix) distributions to minority partners of $188,052,000, (x) dividends paid on preferred shares of $57,606,000, (xi) redemption of perpetual preferred shares and units of $45,000,000 and (xii) debt issuance costs of $37,192,000. 

 

121

 


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2006 – continued

 

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2006.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temperature

 

 

 

 

(Amounts in thousands)

 

Total

 

New York Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

Other

 

Capital Expenditures (Accrual basis):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures to maintain the assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

59,188

 

$

12,446

 

$

16,355

 

$

1,269

 

$

10,174

 

$

15,032

 

$

3,912

 

Non-recurring

 

 

2,708

 

 

 

 

2,259

 

 

449

 

 

 

 

 

 

 

 

 

 

61,896

 

 

12,446

 

 

18,614

 

 

1,718

 

 

10,174

 

 

15,032

 

 

3,912

 

Tenant improvements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

88,064

 

 

44,251

 

 

27,961

 

 

3,219

 

 

12,633

 

 

 

 

 

Non-recurring

 

 

1,824

 

 

 

 

89

 

 

1,735

 

 

 

 

 

 

 

Total

 

 

89,888

 

 

44,251

 

 

28,050

 

 

4,954

 

 

12,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

32,181

 

 

22,178

 

 

6,744

 

 

2,024

 

 

1,235

 

 

 

 

 

Non-recurring

 

 

290

 

 

 

 

32

 

 

258

 

 

 

 

 

 

 

 

 

 

32,471

 

 

22,178

 

 

6,776

 

 

2,282

 

 

1,235

 

 

 

 

 

Tenant improvements and leasing
commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

 

 

 

$

39.08

 

$

16.54

 

$

7.64

 

$

10.79

 

 

 

 

 

 

 

Per square foot per annum

 

 

 

 

$

4.10

 

$

2.54

 

$

0.64

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures and
Leasing Commissions
(accrual basis)

 

$

184,255

 

$

78,875

 

$

53,440

 

$

8,954

 

$

24,042

 

$

15,032

 

$

3,912

 

Adjustments to reconcile accrual
basis to cash basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures in the current year
applicable to prior periods

 

 

51,830

 

 

22,377

 

 

20,949

 

 

3,638

 

 

4,866

 

 

 

 

 

Expenditures to be made in future
periods for the current period

 

 

(55,964

)

 

(33,195

)

 

(17,480

)

 

(4,916

)

 

(373

)

 

 

 

 

Total Capital Expenditures and
Leasing Commissions
(Cash basis)

 

$

180,121

 

$

68,057

 

$

56,909

 

$

7,676

 

$

28,535

 

$

15,032

 

$

3,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development and Redevelopment
Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Green Acres Mall

 

$

37,927

 

$

 

$

 

$

37,927

 

$

 

$

 

$

 

Wasserman venture

 

 

32,572

 

 

 

 

 

 

 

 

 

 

 

 

32,572

 

North Bergen, New Jersey
(Ground-up development)

 

 

28,564

 

 

 

 

 

 

28,564

 

 

 

 

 

 

 

Crystal Park (PTO)

 

 

27,294

 

 

 

 

27,294

 

 

 

 

 

 

 

 

 

Bergen Town Center

 

 

22,179

 

 

 

 

 

 

22,179

 

 

 

 

 

 

 

Crystal Plazas (PTO)

 

 

12,229

 

 

 

 

12,229

 

 

 

 

 

 

 

 

 

220 Central Park South

 

 

12,055

 

 

 

 

 

 

 

 

 

 

 

 

12,055

 

1740 Broadway

 

 

9,921

 

 

9,921

 

 

 

 

 

 

 

 

 

 

 

7 W. 34th Street

 

 

9,436

 

 

 

 

 

 

 

 

9,436

 

 

 

 

 

2101 L Street

 

 

10,447

 

 

 

 

10,447

 

 

 

 

 

 

 

 

 

Crystal Mall Two

 

 

6,497

 

 

 

 

6,497

 

 

 

 

 

 

 

 

 

640 Fifth Avenue

 

 

1,937

 

 

1,937

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

22,434

 

 

1,330

 

 

4,217

 

 

12,126

 

 

 

 

 

 

4,761

 

 

 

$

233,492

 

$

13,188

 

$

60,684

 

$

100,796

 

$

9,436

 

$

 

$

49,388

 

 

122

 


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2005

 

Our cash and cash equivalents was $294,504,000 at December 31, 2005, a $304,778,000 decrease from the balance at December 31, 2004 of $599,282,000. This decrease resulted from $1,751,284,000 of net cash used in investing activities, partially offset by, $762,678,000 of net cash provided by operating activities and $683,828,000 of net cash provided by financing activities. Our investing activities consisted primarily of real estate asset acquisitions, investments in partially owned entities, loans made to real estate related entities and marketable securities purchases, including the McDonald’s derivative during 2005.

 

Our consolidated outstanding debt was $6,243,126,000 at December 31, 2005, a $1,303,803,000 increase over the balance at December 31, 2004 of $4,939,323,000. This increase resulted primarily from debt associated with asset acquisitions and property refinancings during 2005. As of December 31, 2005 and 2004, our revolving credit facility had a zero outstanding balance. Our share of debt of unconsolidated subsidiaries was $3,002,346,000 at December 31, 2005, a $2,332,404,000 increase over the balance at December 31, 2004 of $669,942,000. This increase resulted primarily from our $2,181,291,000 share of Toys “R” Us outstanding debt as a result of our 32.9% acquisition in July 2005 and from debt associated with other asset acquisitions and refinancings.

 

Cash flows provided by operating activities of $762,678,000 was primarily comprised of (i) net income of $539,604,000, (ii) adjustments for non-cash items of $221,296,000, (iii) distributions of income from partially owned entities of $40,152,000, partially offset by (iv) a net change in operating assets and liabilities of $38,374,000. The adjustments for non-cash items were primarily comprised of (i) depreciation and amortization of $346,775,000, (ii) minority limited partners’ interest in the Operating Partnership of $66,755,000, (iii) perpetual preferred unit distributions of the Operating Partnership of $48,102,000, which includes the write-off of perpetual preferred unit issuance costs upon their redemption of $19,017,000, partially offset by (iv) net gains on mark-to-market of derivatives of $73,953,000 (Sears, McDonald’s and GMH warrants), (v) equity in net income of partially owned entities, including Alexander’s and Toys, of $54,691,000, (vi) the effect of straight-lining of rental income of $50,064,000 (vii) net gains on sale of real estate of $31,614,000, (viii) net gains on dispositions of wholly-owned and partially owned assets other than real estate of $39,042,000, and (ix) amortization of below market leases, net of above market leases of $13,797,000.

 

Net cash used in investing activities of $1,751,284,000 was primarily comprised of (i) investments in partially owned entities of $971,358,000, (ii) acquisitions of real estate and other of $889,369,000, (iii) investment in mezzanine loans receivable of $307,050,000, (iv) purchases of marketable securities, including McDonalds derivative position, of $242,617,000, (v) development and redevelopment expenditures of $176,486,000, (vi) capital expenditures of $68,443,000, partially offset by, (vii) repayments received on mezzanine loans receivable of $383,050,000, (viii) distributions of capital from partially owned entities of $260,764,000, including a $124,000,000 repayment of our loan to Alexander’s and a $73,184,000 repayment of a bridge loan to Toys “R” Us, (ix) proceeds from the sale of marketable securities of $115,974,000, and (x) proceeds from the sale of real estate of $126,584,000.

 

Net cash provided by financing activities of $683,828,000 was primarily comprised of (i) proceeds from borrowings of $1,310,630,000, (ii) proceeds from the issuance of common shares of $780,750,000, (iii) proceeds from the issuance of preferred shares and units of $470,934,000, (iv) proceeds from the exercise of employee share options of $52,760,000, partially offset by, (v) redemption of perpetual preferred shares and units of $812,000,000, (vi) dividends paid on common shares of $524,163,000, (vii) distributions to minority partners of $146,139,000, (viii) repayments of borrowings of $398,957,000 and (ix) dividends paid on preferred shares of $34,553,000. 

 

 

123

 


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2005 – continued

 

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2005.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temperature

 

 

 

 

(Amounts in thousands)

 

Total

 

New York Office

 

Washington,
DC Office

 

Retail

 

Merchandise
Mart

 

Controlled
Logistics

 

Other

 

Capital Expenditures (Accrual basis):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures to maintain the assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

$

53,613

 

$

13,090

 

$

13,688

 

$

500

 

$

10,961

 

$

14,953

 

$

421

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,613

 

 

13,090

 

 

13,688

 

 

500

 

 

10,961

 

 

14,953

 

 

421

 

Tenant improvements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

70,194

 

 

32,843

 

 

17,129

 

 

6,735

 

 

13,487

 

 

 

 

 

Non-recurring

 

 

1,938

 

 

 

 

1,938

 

 

 

 

 

 

 

 

 

Total

 

 

72,132

 

 

32,843

 

 

19,067

 

 

6,735

 

 

13,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring

 

 

17,259

 

 

7,611

 

 

5,014

 

 

902

 

 

3,732

 

 

 

 

 

Non-recurring

 

 

294

 

 

 

 

294

 

 

 

 

 

 

 

 

 

 

 

 

17,553

 

 

7,611

 

 

5,308

 

 

902

 

 

3,732

 

 

 

 

 

Tenant improvements and leasing
commissions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per square foot

 

 

 

 

$

30.98

 

$

9.17

 

$

8.04

 

$

16.38

 

 

 

 

 

 

 

Per square foot per annum

 

 

 

 

$

4.01

 

$

1.64

 

$

0.88

 

$

2.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures and
Leasing Commissions
(accrual basis)

 

$

143,298

 

$

53,544

 

$

38,063

 

$

8,137

 

$

28,180

 

$

14,953

 

$

421

 

Adjustments to reconcile accrual
basis to cash basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditures in the current year
applicable to prior periods

 

 

63,258

 

 

23,725

 

 

19,394

 

 

2,094

 

 

18,045

 

 

 

 

 

Expenditures to be made in future
periods for the current period

 

 

(36,106

)

 

(22,389

)

 

(8,221

)

 

(4,815

)

 

(681

)

 

 

 

 

Total Capital Expenditures and
Leasing Commissions
(Cash basis)

 

$

170,450

 

$

54,880

 

$

49,236

 

$

5,416

 

$

45,544

 

$

14,953

 

$

421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development and Redevelopment:
Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crystal Plazas (PTO)

 

$

48,748

 

$

 

$

48,748

 

$

 

$

 

$

 

$

 

7 W. 34th Street

 

 

19,529

 

 

 

 

 

 

 

 

19,529

 

 

 

 

 

Bergen Town Center

 

 

11,727

 

 

 

 

 

 

11,727

 

 

 

 

 

 

 

640 Fifth Avenue

 

 

9,244

 

 

9,244

 

 

 

 

 

 

 

 

 

 

 

Green Acres Mall

 

 

8,735

 

 

 

 

 

 

8,735

 

 

 

 

 

 

 

715 Lexington Avenue

 

 

8,180

 

 

 

 

 

 

8,180

 

 

 

 

 

 

 

Other

 

 

70,323

 

 

9,944

 

 

2,711

 

 

26,026

 

 

11,841

 

 

 

 

19,801

 

 

 

$

176,486

 

$

19,188

 

$

51,459

 

$

54,668

 

$

31,370

 

$

 

$

19,801

 

 

 

124

 


 

Funds From Operations (“FFO”)

FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as net income or loss determined in accordance with Generally Accepted Accounting Principles (“GAAP”), excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO and FFO per diluted share are used by management, investors and industry analysts as supplemental measures of operating performance of equity REITs. FFO and FFO per diluted share should be evaluated along with GAAP net income and income per diluted share (the most directly comparable GAAP measures), as well as cash flow from operating activities, investing activities and financing activities, in evaluating the operating performance of equity REITs. Management believes that FFO and FFO per diluted share are helpful to investors as supplemental performance measures because these measures exclude the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, these non-GAAP measures can facilitate comparisons of operating performance between periods and among other equity REITs. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs as disclosed in Our Statements of Cash Flows. FFO should not be considered as an alternative to net income as an indicator of our operating performance or as an alternative to cash flows as a measure of liquidity. The calculations of both the numerator and denominator used in the computation of income per share are disclosed in Note 17. Income per Share, in our notes to consolidated financial statements on page 190 of this annual report on Form 10-K.

 

FFO applicable to common shares plus assumed conversions was $966,638,000, or $5.89 per diluted share for the year ended December 31, 2007, compared to $858,693,000, or $5.51 per diluted share for the year ended December 31, 2006. FFO applicable to common shares plus assumed conversions was $193,412,000 or $1.18 per diluted share for the three months ended December 31, 2007, compared to $211,812,000, or $1.34 per diluted share for the three months ended December 31, 2006.

 

(Amounts in thousands except per share amounts)

 

For The Year
Ended December 31,

 

For The Three Months
Ended December 31,

 

Reconciliation of Net Income to FFO:

 

2007

 

2006

 

2007

 

2006

 

Net income

 

$

568,906

 

$

560,140

 

$

105,214

 

$

119,776

 

Depreciation and amortization of real property

 

 

451,313

 

 

337,730

 

 

125,989

 

 

90,896

 

Net gains on sale of real estate

 

 

(60,811

)

 

(33,769

)

 

(37,869

)

 

 

Proportionate share of adjustments to equity in net income of Toys to arrive at FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of real property

 

 

85,244

 

 

60,445

 

 

16,260

 

 

19,054

 

Net gains on sale of real estate

 

 

(3,012

)

 

(2,178

)

 

(2,519

)

 

(2,178

)

Income tax effect of above adjustments

 

 

(28,781

)

 

(21,038

)

 

(4,809

)

 

(5,007

)

Proportionate share of adjustments to equity in net income of
partially owned entities, excluding Toys, to arrive at FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization of real property

 

 

48,770

 

 

45,184

 

 

12,679

 

 

11,029

 

Net gains on sale of real estate

 

 

(12,451

)

 

(10,988

)

 

(3,471

)

 

(146

)

Minority limited partners’ share of above adjustments

 

 

(46,664

)

 

(39,809

)

 

(9,094

)

 

(11,960

)

FFO

 

 

1,002,514

 

 

895,717

 

 

202,380

 

 

221,464

 

Preferred share dividends

 

 

(57,177

)

 

(57,511

)

 

(14,291

)

 

(14,349

)

FFO applicable to common shares

 

 

945,337

 

 

838,206

 

 

188,089

 

 

207,115

 

Interest on 3.875% exchangeable senior debentures

 

 

21,024

 

 

19,856

 

 

5,256

 

 

4,575

 

Series A convertible preferred dividends

 

 

277

 

 

631

 

 

67

 

 

122

 

FFO applicable to common shares plus assumed conversions

 

$

966,638

 

$

858,693

 

$

193,412

 

$

211,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Weighted Average Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

151,949

 

 

142,145

 

 

152,573

 

 

144,319

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee stock options and restricted share awards

 

 

6,491

 

 

7,829

 

 

5,728

 

 

7,809

 

3.875% exchangeable senior debentures

 

 

5,559

 

 

5,559

 

 

5,559

 

 

5,559

 

Series A convertible preferred shares

 

 

118

 

 

269

 

 

114

 

 

210

 

Denominator for diluted FFO per share

 

 

164,117

 

 

155,802

 

 

163,974

 

 

157,897

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO applicable to common shares plus assumed conversions per
diluted share

 

$

5.89

 

$

5.51

 

$

1.18

 

$

1.34

 

 

 

125

 


ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We have exposure to fluctuations in market interest rates. Market interest rates are highly sensitive to many factors that are beyond our control. Our exposure to a change in interest rates on our consolidated and non-consolidated debt (all of which arises out of non-trading activity) is as follows:

 

(Amounts in thousands, except per share amounts)

2007

 

2006

 

December 31,
Balance

 

Weighted
Average
Interest Rate

 

Effect of 1%
Change In
Base Rates

 

December 31,
Balance

 

Weighted
Average
Interest Rate

Consolidated debt:

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate

$

1,113,210

 

5.86%

 

$

11,132

 

$

728,363

 

6.48%

Fixed rate

 

11,838,602

 

5.24%

 

 

 

 

8,826,435

 

5.56%

 

$

12,951,812

 

5.29%

 

 

11,132

 

$

9,554,798

 

5.63%

Pro-rata share of debt of non-
consolidated entities (non-recourse):

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate – excluding Toys

$

193,655

 

6.74%

 

 

1,936

 

$

162,254

 

7.31%

Variable rate – Toys

 

1,072,431

 

7.14%

 

 

10,724

 

 

1,213,479

 

7.03%

Fixed rate (including $1,028,918,
and $1,057,422 of Toys debt in
2007 and 2006)

 

2,023,787

 

6.88%

 

 

 

 

1,947,274

 

6.95%

 

$

3,289,873

 

6.96%

 

 

12,660

 

$

3,323,007

 

7.00%

Minority limited partners’ share of above

 

 

 

 

 

 

(2,379

)

 

 

 

 

Total change in annual net income

 

 

 

 

 

$

21,413

 

 

 

 

 

Per share-diluted

 

 

 

 

 

$

0.13

 

 

 

 

 

 

We may utilize various financial instruments to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending on our analysis of the interest rate environment and the costs and risks of such strategies. As of December 31, 2007, variable rate debt with an aggregate principal amount of $404,990,000 and a weighted average interest rate of 6.18% was subject to LIBOR caps. These caps are based on a notional amount of $412,000,000 and cap LIBOR at a weighted average rate of 6.34%.

 

As of December 31, 2007, we have investments in mezzanine loans with an aggregate carrying amount of $121,476,000 that are based on variable interest rates which partially mitigate our exposure to a change in interest rates on our variable rate debt.

 

Fair Value of Our Debt

 

The fair value of our debt at December 31, 2007 approximates its aggregate carrying amount, based on discounted cash flows at the current rate at which similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt.

 

Derivative Instruments

 

We have, and may in the future enter into, derivative positions that do not qualify for hedge accounting treatment. Because these derivatives do not qualify for hedge accounting treatment, the gains or losses resulting from their mark-to-market at the end of each reporting period are recognized as an increase or decrease in “interest and other investment income” on our consolidated statements of income. In addition, we are, and may in the future be, subject to additional expense based on the notional amount of the derivative positions and a specified spread over LIBOR. Because the market value of these instruments can vary significantly between periods, we may experience significant fluctuations in the amount of our investment income or expense. During 2007, 2006 and 2005 we recognized net gains aggregating approximately $113,503,000, $153,208,000 and $73,953,000, respectively, from these positions.

 

 

126


 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

 

INDEX TO FINANCIAL STATEMENTS

 

Page

Report of Independent Registered Public Accounting Firm

128

Consolidated Balance Sheets at December 31, 2007 and 2006

129

Consolidated Statements of Income for the years ended December 31, 2007, 2006, and 2005

130

Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2007, 2006, and 2005

131

Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006, and 2005

134

Notes to Consolidated Financial Statements

136

 

 

 

 

 

127

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Shareholders and Board of Trustees

Vornado Realty Trust

New York, New York

 

We have audited the accompanying consolidated balance sheets of Vornado Realty Trust (the “Company”) as of December 31, 2007 and 2006, and the related consolidated statements of income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2007. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Vornado Realty Trust at December 31, 2007 and 2006, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2007, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2007, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2008 expressed an unqualified opinion on the Company’s internal control over financial reporting.

 

/s/ DELOITTE & TOUCHE LLP

 

Parsippany, New Jersey

February 26, 2008

 

128

 


VORNADO REALTY TRUST

CONSOLIDATED BALANCE SHEETS

 

 

(Amounts in thousands, except share and per share amounts)

 

December 31,

 

ASSETS

 

2007

 

2006

 

Real estate, at cost:

 

 

 

 

 

 

 

Land

 

$

4,706,653

 

$

2,754,962

 

Buildings and improvements

 

 

13,020,092

 

 

9,928,776

 

Development costs and construction in progress

 

 

826,179

 

 

377,200

 

Leasehold improvements and equipment

 

 

419,512

 

 

372,432

 

Total

 

 

18,972,436

 

 

13,433,370

 

Less accumulated depreciation and amortization

 

 

(2,407,140

)

 

(1,961,974

)

Real estate, net

 

 

16,565,296

 

 

11,471,396

 

Cash and cash equivalents

 

 

1,154,595

 

 

2,233,317

 

Escrow deposits and restricted cash

 

 

380,597

 

 

140,351

 

Marketable securities

 

 

323,106

 

 

316,727

 

Accounts receivable, net of allowance for doubtful accounts of $23,177 and $17,727

 

 

269,305

 

 

230,908

 

Investments in partially owned entities, including Alexander’s of $122,797 and $82,114

 

 

1,219,342

 

 

1,135,669

 

Investment in Toys “R” Us

 

 

298,089

 

 

317,145

 

Mezzanine loans receivable

 

 

492,339

 

 

561,164

 

Receivable arising from the straight-lining of rents, net of allowance of $3,076 and $2,334

 

 

516,777

 

 

441,321

 

Deferred leasing and financing costs, net of accumulated amortization of $124,612 and $98,221

 

 

281,467

 

 

243,854

 

Assets related to discontinued operations

 

 

108,470

 

 

115,643

 

Due from officers

 

 

13,228

 

 

15,197

 

Other assets

 

 

856,324

 

 

731,589

 

 

 

$

22,478,935

 

$

17,954,281

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Notes and mortgages payable

 

$

8,994,203

 

$

6,886,884

 

Convertible senior debentures

 

 

2,360,412

 

 

980,083

 

Senior unsecured notes

 

 

698,656

 

 

1,196,600

 

Exchangeable senior debentures

 

 

492,857

 

 

491,231

 

Revolving credit facility debt

 

 

405,684

 

 

 

Accounts payable and accrued expenses

 

 

557,605

 

 

531,977

 

Deferred credit

 

 

861,643

 

 

331,760

 

Officers’ compensation payable

 

 

67,714

 

 

60,955

 

Deferred tax liabilities

 

 

241,895

 

 

34,529

 

Liabilities related to discontinued operations

 

 

 

 

10,973

 

Other liabilities

 

 

186,107

 

 

150,315

 

Total liabilities

 

 

14,866,776

 

 

10,675,307

 

Minority interest, including unitholders in the Operating Partnership

 

 

1,493,760

 

 

1,128,204

 

Commitments and contingencies

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred shares of beneficial interest: no par value per share; authorized 110,000,000
shares; issued and outstanding 33,980,362 and 34,051,635 shares

 

 

825,095

 

 

828,660

 

Common shares of beneficial interest: $.04 par value per share; authorized
250,000,000 shares; issued and outstanding 153,076,606 and 151,093,373 shares

 

 

6,140

 

 

6,083

 

Additional capital

 

 

5,339,570

 

 

5,292,252

 

Earnings less than distributions

 

 

(82,178

)

 

(69,188

)

Accumulated other comprehensive income

 

 

29,772

 

 

92,963

 

Total shareholders’ equity

 

 

6,118,399

 

 

6,150,770

 

 

 

$

22,478,935

 

$

17,954,281

 

See notes to consolidated financial statements.

 

129

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

(Amounts in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

Property rentals

 

$

1,989,278

 

$

1,557,001

 

$

1,371,454

 

Temperature Controlled Logistics

 

 

847,026

 

 

779,110

 

 

846,881

 

Tenant expense reimbursements

 

 

324,034

 

 

261,339

 

 

206,923

 

Fee and other income

 

 

110,291

 

 

103,587

 

 

94,603

 

Total revenues

 

 

3,270,629

 

 

2,701,037

 

 

2,519,861

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

Operating

 

 

1,632,576

 

 

1,362,657

 

 

1,294,850

 

Depreciation and amortization

 

 

529,761

 

 

395,398

 

 

328,811

 

General and administrative

 

 

232,068

 

 

219,239

 

 

177,790

 

Costs of acquisitions and development not consummated

 

 

10,375

 

 

 

 

 

Total expenses

 

 

2,404,780

 

 

1,977,294

 

 

1,801,451

 

Operating income

 

 

865,849

 

 

723,743

 

 

718,410

 

Income (loss) applicable to Alexander’s

 

 

50,589

 

 

(14,530

)

 

59,022

 

Loss applicable to Toys “R” Us

 

 

(14,337

)

 

(47,520

)

 

(40,496

)

Income from partially owned entities

 

 

33,404

 

 

61,777

 

 

36,165

 

Interest and other investment income

 

 

228,499

 

 

262,176

 

 

167,214

 

Interest and debt expense (including amortization of deferred financing
costs of $16,124, $15,250 and $11,814)

 

 

(634,554

)

 

(476,461

)

 

(338,097

)

Net gain on disposition of wholly-owned and partially owned assets
other than depreciable real estate

 

 

39,493

 

 

76,073

 

 

39,042

 

Minority interest of partially owned entities

 

 

18,559

 

 

20,173

 

 

(3,808

)

Income before taxes

 

 

587,502

 

 

605,431

 

 

637,452

 

Provision for income taxes

 

 

(10,530

)

 

(2,326

)

 

(4,994

)

Income from continuing operations

 

 

576,972

 

 

603,105

 

 

632,458

 

Income from discontinued operations, net of minority interest

 

 

58,716

 

 

37,595

 

 

41,020

 

Income before allocation to minority limited partners

 

 

635,688

 

 

640,700

 

 

673,478

 

Minority limited partners’ interest in the Operating Partnership

 

 

(47,508

)

 

(58,712

)

 

(66,755

)

Perpetual preferred unit distributions of the Operating Partnership

 

 

(19,274

)

 

(21,848

)

 

(67,119

)

Net income

 

 

568,906

 

 

560,140

 

 

539,604

 

Preferred share dividends

 

 

(57,177

)

 

(57,511

)

 

(46,501

)

NET INCOME applicable to common shares

 

$

511,729

 

$

502,629

 

$

493,103

 

 

 

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE – BASIC:

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

2.98

 

$

3.28

 

$

3.38

 

Income from discontinued operations

 

 

0.39

 

 

0.26

 

 

0.31

 

Net income per common share

 

$

3.37

 

$

3.54

 

$

3.69

 

 

 

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE – DILUTED:

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

2.86

 

$

3.10

 

$

3.21

 

Income from discontinued operations

 

 

0.37

 

 

0.25

 

 

0.29

 

Net income per common share

 

$

3.23

 

$

3.35

 

$

3.50

 

 

See notes to consolidated financial statements.

 

130

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

 

 

 

 

Preferred
Shares

 

 

Common
Shares

 

 

Additional
Capital

 

 

Earnings in
Excess of
(Less Than)
Distributions

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

 

Shareholders’
Equity

 

 

Comprehensive
Income (Loss)

 

(Amounts in thousands, except
per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2005

 

$

577,454

 

$

5,128

 

$

3,248,478

 

$

133,899

 

$

47,782

 

$

4,012,741

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

539,604

 

 

 

 

539,604

 

$

539,604

 

Dividends paid on common shares
($3.90 per share, including $.82 in
special cash dividends)

 

 

 

 

 

 

 

 

(523,941

)

 

 

 

(523,941

)

 

 

Dividends paid on Preferred Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A Preferred Shares
($3.25 per share)

 

 

 

 

 

 

 

 

(930

)

 

 

 

(930

)

 

 

Series C Preferred Shares
($2.125 per share)

 

 

 

 

 

 

 

 

(489

)

 

 

 

(489

)

 

 

Series D-10 preferred shares
($1.75 per share)

 

 

 

 

 

 

 

 

(2,800

)

 

 

 

(2,800

)

 

 

Series E Preferred Shares
($1.75 per share)

 

 

 

 

 

 

 

 

(5,250

)

 

 

 

(5,250

)

 

 

Series F Preferred Shares
($1.6875 per share)

 

 

 

 

 

 

 

 

(10,097

)

 

 

 

(10,097

)

 

 

Series G Preferred Shares
($1.65625 per share)

 

 

 

 

 

 

 

 

(13,213

)

 

 

 

(13,213

)

 

 

Series H Preferred Shares
($1.6875 per share)

 

 

 

 

 

 

 

 

(4,092

)

 

 

 

(4,092

)

 

 

Series I Preferred Shares
($1.65625 per share)

 

 

 

 

 

 

 

 

(5,778

)

 

 

 

(5,778

)

 

 

Redemption of Series C
Preferred Shares

 

 

(111,148

)

 

 

 

 

 

(3,852

)

 

 

 

(115,000

)

 

 

Proceeds from the issuance of
common shares

 

 

 

 

360

 

 

780,390

 

 

 

 

 

 

780,750

 

 

 

Proceeds from issuance of
Series H and I Preferred Shares

 

 

370,960

 

 

 

 

 

 

 

 

 

 

370,960

 

 

 

Conversion of Series A Preferred
shares to common shares

 

 

(2,552

)

 

3

 

 

2,549

 

 

 

 

 

 

 

 

 

Deferred compensation shares
and options

 

 

 

 

7

 

 

5,723

 

 

 

 

 

 

5,730

 

 

 

Common shares issued under
employees’ share option plan

 

 

 

 

42

 

 

45,404

 

 

 

 

 

 

45,446

 

 

 

Redemption of Class A partnership units
for common shares

 

 

 

 

133

 

 

149,008

 

 

 

 

 

 

149,141

 

 

 

Common shares issued in connection
with dividend reinvestment plan

 

 

 

 

2

 

 

2,710

 

 

 

 

 

 

2,712

 

 

 

Change in unrealized net gain
on securities available for sale

 

 

 

 

 

 

 

 

 

 

36,654

 

 

36,654

 

 

36,654

 

Common share offering costs

 

 

 

 

 

 

(945

)

 

 

 

 

 

(945

)

 

 

Change in deferred compensation
plan

 

 

 

 

 

 

 

 

 

 

2,172

 

 

2,172

 

 

2,172

 

Change in pension plans

 

 

 

 

 

 

 

 

 

 

(2,697

)

 

(2,697

)

 

(2,697

)

Other

 

 

(187

)

 

 

 

3,524

 

 

 

 

(505

)

 

2,832

 

 

(505

)

Balance, December 31, 2005

 

$

834,527

 

$

5,675

 

$

4,236,841

 

$

103,061

 

$

83,406

 

$

5,263,510

 

$

575,228

 

See notes to consolidated financial statements.

 

131

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - CONTINUED

 

 

 

Preferred
Shares

 

Common
Shares

 

Additional
Capital

 

Earnings in
Excess of
(Less Than)
Distributions

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Shareholders’
Equity

 

Comprehensive
Income (Loss)

 

(Amounts in thousands,
except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2005

 

$

834,527

 

$

5,675

 

$

4,236,841

 

$

103,061

 

$

83,406

 

$

5,263,510

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

560,140

 

 

 

 

560,140

 

$

560,140

 

Dividends paid on common
shares ($3.79 per share,
including $.54 in special
cash dividends)

 

 

 

 

 

 

 

 

(537,298

)

 

 

 

(537,298

)

 

 

Dividends paid on Preferred Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A Preferred Shares
($3.25 per share)

 

 

 

 

 

 

 

 

(604

)

 

 

 

(604

)

 

 

Series D-10 preferred shares
($1.75 per share)

 

 

 

 

 

 

 

 

(2,800

)

 

 

 

(2,800

)

 

 

Series E Preferred Shares
($1.75 per share)

 

 

 

 

 

 

 

 

(5,250

)

 

 

 

(5,250

)

 

 

Series F Preferred Shares
($1.6875 per share)

 

 

 

 

 

 

 

 

(10,125

)

 

 

 

(10,125

)

 

 

Series G Preferred Shares
($1.65625 per share)

 

 

 

 

 

 

 

 

(13,250

)

 

 

 

(13,250

)

 

 

Series H Preferred Shares
($1.6875 per share)

 

 

 

 

 

 

 

 

(7,594

)

 

 

 

(7,594

)

 

 

Series I Preferred Shares
($1.65625 per share)

 

 

 

 

 

 

 

 

(17,888

)

 

 

 

(17,888

)

 

 

Proceeds from the issuance of
common shares

 

 

 

 

324

 

 

1,004,481

 

 

 

 

 

 

1,004,805

 

 

 

Conversion of Series A Preferred
shares to common shares

 

 

(5,897

)

 

7

 

 

5,890

 

 

 

 

 

 

 

 

 

Deferred compensation shares
and options

 

 

 

 

(57

)

 

(59,209

)

 

(137,580

)

 

 

 

(196,846

)

 

 

Common shares issued under
employees’ share option plan

 

 

 

 

110

 

 

75,555

 

 

 

 

 

 

75,665

 

 

 

Redemption of Class A
partnership units for
common shares

 

 

 

 

23

 

 

26,363

 

 

 

 

 

 

26,386

 

 

 

Common shares issued in
connection with dividend
reinvestment plan

 

 

 

 

1

 

 

2,207

 

 

 

 

 

 

2,208

 

 

 

Change in unrealized net gain
on securities available for sale

 

 

 

 

 

 

 

 

 

 

70,416

 

 

70,416

 

 

70,416

 

Sale of securities available
for sale

 

 

 

 

 

 

 

 

 

 

(69,863

)

 

(69,863

)

 

 

Common share offering costs

 

 

 

 

 

 

(411

)

 

 

 

 

 

(411

)

 

 

 

Change in deferred
compensation plan

 

 

 

 

 

 

 

 

 

 

7,332

 

 

7,332

 

 

7,332

 

Change in pension plans

 

 

 

 

 

 

 

 

 

 

2,269

 

 

2,269

 

 

2,269

 

Other

 

 

30

 

 

 

 

535

 

 

 

 

(597

)

 

(32

)

 

(597

)

Balance, December 31, 2006

 

$

828,660

 

$

6,083

 

$

5,292,252

 

$

(69,188

)

$

92,963

 

$

6,150,770

 

$

639,560

 

See notes to consolidated financial statements.

 

132

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - CONTINUED

 

 

 

Preferred
Shares

 

Common
Shares

 

Additional
Capital

 

Earnings in
Excess of
(Less Than)
Distributions

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Shareholders’
Equity

 

Comprehensive
Income (Loss)

 

(Amounts in thousands,
except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2006

 

$

828,660

 

$

6,083

 

$

5,292,252

 

$

(69,188

)

$

92,963

 

$

6,150,770

 

 

 

 

Net Income

 

 

 

 

 

 

 

 

568,906

 

 

 

 

568,906

 

$

568,906

 

Dividends paid on common
shares ($3.45 per share)

 

 

 

 

 

 

 

 

(524,719

)

 

 

 

(524,719

)

 

 

Dividends paid on Preferred
Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A Preferred Shares
($3.25 per share)

 

 

 

 

 

 

 

 

(270

)

 

 

 

(270

)

 

 

Series D-10 preferred shares
($1.75 per share)

 

 

 

 

 

 

 

 

(2,800

)

 

 

 

(2,800

)

 

 

Series E Preferred Shares
($1.75 per share)

 

 

 

 

 

 

 

 

(5,250

)

 

 

 

(5,250

)

 

 

Series F Preferred Shares
($1.6875 per share)

 

 

 

 

 

 

 

 

(10,125

)

 

 

 

(10,125

)

 

 

Series G Preferred Shares
($1.65625 per share)

 

 

 

 

 

 

 

 

(13,250

)

 

 

 

(13,250

)

 

 

Series H Preferred Shares
($1.6875 per share)

 

 

 

 

 

 

 

 

(7,594

)

 

 

 

(7,594

)

 

 

Series I Preferred Shares
($1.65625 per share)

 

 

 

 

 

 

 

 

(17,888

)

 

 

 

(17,888

)

 

 

Conversion of Series A Preferred
shares to common shares

 

 

(3,565

)

 

4

 

 

3,561

 

 

 

 

 

 

 

 

 

Deferred compensation shares
and options

 

 

 

 

(17

)

 

(36,422

)

 

 

 

 

 

(36,439

)

 

 

Common shares issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under employees’ share
option plan

 

 

 

 

30

 

 

34,617

 

 

 

 

 

 

34,647

 

 

 

Upon redemption of Class A
Operating Partnership Units

 

 

 

 

39

 

 

43,456

 

 

 

 

 

 

43,495

 

 

 

In connection with dividend
reinvestment plan

 

 

 

 

1

 

 

2,030

 

 

 

 

 

 

2,031

 

 

 

Change in unrealized net loss
on securities available for sale

 

 

 

 

 

 

 

 

 

 

(38,842

)

 

(38,842

)

 

(38,842

)

Sale of securities available
for sale

 

 

 

 

 

 

 

 

 

 

(36,563

)

 

(36,563

)

 

 

Change in deferred
compensation plan

 

 

 

 

 

 

 

 

 

 

7,558

 

 

7,558

 

 

7,558

 

Change in pension plans

 

 

 

 

 

 

 

 

 

 

895

 

 

895

 

 

895

 

Other

 

 

 

 

 

 

76

 

 

 

3,761

 

 

3,837

 

 

3,761

 

Balance, December 31, 2007

 

$

825,095

 

$

6,140

 

$

5,339,570

 

$

(82,178

)

$

29,772

 

$

6,118,399

 

$

542,278

 

See notes to consolidated financial statements.

 

133

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

(Amounts in thousands)

 

Year Ended December 31,

 

 

2007

 

2006

 

2005

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

Net income

 

$

568,906

 

$

560,140

 

$

539,604

 

Adjustments to reconcile net income to net cash provided
by operating activities:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (including amortization of debt issuance costs)

 

 

545,885

 

 

413,162

 

 

346,775

 

Net gains from derivative positions, including (McDonalds, Sears Holdings,
and GMH)

 

 

(113,503

)

 

(153,208

)

 

(73,953

)

Net gains on dispositions of wholly owned and partially owned assets
other than depreciable real estate

 

 

(39,493

)

 

(76,073

)

 

(39,042

)

Straight-lining of rental income

 

 

(77,699

)

 

(62,655

)

 

(50,064

)

Mezzanine loan loss accrual

 

 

57,000

 

 

 

 

 

Minority limited partners’ interest in the Operating Partnership

 

 

53,565

 

 

58,700

 

 

66,755

 

Distributions of income from partially owned entities

 

 

24,044

 

 

35,911

 

 

40,152

 

Net gains on sale of real estate

 

 

(64,981

)

 

(33,769

)

 

(31,614

)

Loss on early extinguishment of debt and write-off of unamortized
financing costs

 

 

7,670

 

 

33,488

 

 

 

Amortization of below market leases, net

 

 

(83,250

)

 

(23,814

)

 

(13,797

)

Perpetual preferred unit distributions of the Operating Partnership

 

 

19,274

 

 

21,848

 

 

48,102

 

Minority interest of partially owned entities

 

 

(18,559

)

 

(20,173

)

 

3,808

 

Write-off of issuance costs of preferred units redeemed

 

 

 

 

1,125

 

 

19,017

 

Other non-cash adjustments

 

 

23,373

 

 

954

 

 

 

Equity in income of partially owned entities, including Alexander’s and Toys

 

 

(69,656

)

 

273

 

 

(54,691

)

Costs of acquisitions and development not consummated

 

 

10,375

 

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(25,877

)

 

24,373

 

 

(45,023

)

Accounts payable and accrued expenses

 

 

(89,961

)

 

60,348

 

 

54,808

 

Other assets

 

 

(52,478

)

 

(62,224

)

 

(44,934

)

Other liabilities

 

 

22,690

 

 

46,262

 

 

(3,225

)

Net cash provided by operating activities

 

 

697,325

 

 

824,668

 

 

762,678

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

Acquisitions of real estate and other

 

 

(2,811,285

)

 

(1,399,326

)

 

(889,369

)

Investments in mezzanine loans receivable

 

 

(217,081

)

 

(363,374

)

 

(307,050

)

Investments in partially owned entities

 

 

(271,423

)

 

(233,651

)

 

(971,358

)

Development costs and construction in progress

 

 

(358,748

)

 

(233,492

)

 

(176,486

)

Additions to real estate

 

 

(166,319

)

 

(198,215

)

 

(68,443

)

Proceeds from sales of, and return of investment in, marketable securities

 

 

112,779

 

 

173,027

 

 

115,974

 

Proceeds received from repayment of mezzanine loans receivable

 

 

241,289

 

 

172,445

 

 

383,050

 

Purchases of marketable securities

 

 

(152,683

)

 

(153,914

)

 

(242,617

)

Proceeds received on settlement of derivatives

 

 

260,764

 

 

135,028

 

 

 

Distributions of capital from partially owned entities

 

 

22,541

 

 

114,041

 

 

136,764

 

Proceeds from sales of real estate

 

 

297,234

 

 

110,388

 

 

126,584

 

Deposits in connection with real estate acquisitions, including pre-acquisition costs

 

 

(27,702

)

 

(82,753

)

 

(18,991

)

Cash restricted, including mortgage escrows

 

 

11,652

 

 

52,268

 

 

36,658

 

Acquisition of trade shows

 

 

(10,722

)

 

(17,582

)

 

 

Repayment of officers’ loans

 

 

2,000

 

 

8,600

 

 

 

Proceeds from Alexander’s loan repayment

 

 

 

 

 

 

124,000

 

Net cash used in investing activities

 

 

(3,067,704

)

 

(1,916,510

)

 

(1,751,284

)

See notes to consolidated financial statements.

 

134

 


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

 

 

 

 

Year Ended December 31,

 

(Amounts in thousands)

 

2007

 

2006

 

2005

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

Proceeds from borrowings

 

 

2,954,497

 

 

5,151,952

 

 

1,310,630

 

Repayments of borrowings

 

 

(868,055

)

 

(1,544,076

)

 

(398,957

)

Dividends paid on common shares

 

 

(524,719

)

 

(537,298

)

 

(524,163

)

Purchase of marketable securities in connection with the legal defeasance
of mortgage notes payable

 

 

(109,092

)

 

(636,293

)

 

 

Distributions to minority limited partners

 

 

(81,065

)

 

(188,052

)

 

(146,139

)

Dividends paid on preferred shares

 

 

(57,236

)

 

(57,606

)

 

(34,553

)

Repurchase of shares related to stock compensation arrangements and
associated employee tax withholdings

 

 

(43,396

)

 

(201,866

)

 

 

Proceeds received from exercise of employee share options

 

 

35,083

 

 

77,873

 

 

52,760

 

Proceeds from issuance of common shares

 

 

 

 

1,004,394

 

 

780,750

 

Redemption of perpetual preferred shares and units

 

 

 

 

(45,000

)

 

(812,000

)

Proceeds from issuance of preferred shares and units

 

 

 

 

43,819

 

 

470,934

 

Debt issuance costs

 

 

(14,360

)

 

(37,192

)

 

(15,434

)

Net cash provided by financing activities

 

 

1,291,657

 

 

3,030,655

 

 

683,828

 

Net (decrease) increase in cash and cash equivalents

 

 

(1,078,722

)

 

1,938,813

 

 

(304,778

)

Cash and cash equivalents at beginning of year

 

 

2,233,317

 

 

294,504

 

 

599,282

 

Cash and cash equivalents at end of year

 

$

1,154,595

 

$

2,233,317

 

$

294,504

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

 

 

Cash payments for interest (including capitalized interest of
$53,648, $26,195, and $15,582)

 

$

653,811

 

$

454,391

 

$

349,331

 

Cash payments for taxes

 

$

36,489

 

$

8,766

 

$

4,084

 

 

 

 

 

 

 

 

 

 

 

 

Non-Cash Transactions:

 

 

 

 

 

 

 

 

 

 

Financing assumed in acquisitions

 

$

1,405,654

 

$

303,703

 

$

402,865

 

Marketable securities transferred in connection with the legal defeasance
of mortgage notes payable

 

 

109,092

 

 

636,293

 

 

 

Mortgage notes payable legally defeased

 

 

104,571

 

 

612,270

 

 

 

Conversion of Class A operating partnership units to common shares

 

 

43,495

 

 

26,386

 

 

149,141

 

Unrealized gain on securities available for sale

 

 

38,842

 

 

70,416

 

 

85,444

 

Operating Partnership units issued in connection with acquisitions

 

 

62,059

 

 

 

 

62,418

 

Increase in assets and liabilities resulting from the consolidation
of our 50% investment in H Street partially owned entities upon
acquisition of the remaining 50% interest on April 30, 2007:

 

 

 

 

 

 

 

 

 

 

Real estate, net

 

 

342,764

 

 

 

 

 

Restricted cash

 

 

369

 

 

 

 

 

Other assets

 

 

11,648

 

 

 

 

 

Notes and mortgages payable

 

 

55,272

 

 

 

 

 

Accounts payable and accrued expenses

 

 

3,101

 

 

 

 

 

Deferred credit

 

 

2,407

 

 

 

 

 

Deferred tax liabilities

 

 

112,797

 

 

 

 

 

Other liabilities

 

 

71

 

 

 

 

 

 

See notes to consolidated financial statements.

 

135

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Organization and Business

Vornado Realty Trust is a fully-integrated real estate investment trust (“REIT”) and conducts its business through Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). All references to “we,” “us,” “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership. Vornado is the sole general partner of, and owned approximately 90.1% of the common limited partnership interest in, the Operating Partnership at December 31, 2007.

 

At December 31, 2007, we own directly or indirectly:

 

Office Properties:

(i)        all or portions of 28 office properties aggregating approximately 16.0 million square feet in the New York City metropolitan area (primarily Manhattan);

 

(ii)      all or portions of 83 office properties aggregating 17.6 million square feet in the Washington, DC and Northern Virginia areas;

 

(iii)     a 70% controlling interest in 555 California Street, a three-building complex aggregating 1.8 million square feet in San Francisco’s financial district;

 

Retail Properties:

(iv)     177 retail properties in 21 states, Washington, DC and Puerto Rico aggregating approximately 21.9 million square feet, including 3.6 million square feet owned by tenants on land leased from us;

 

Merchandise Mart Properties:

(v)      9 properties in five states and Washington, DC aggregating approximately 9.1 million square feet of showroom and office space, including the 3.3 million square foot Merchandise Mart in Chicago;

 

Temperature Controlled Logistics:

(vi)     a 47.6% interest in AmeriCold Realty Trust which owns and operates 90 cold storage warehouses nationwide;

 

Toys “R” Us, Inc.:

(vii)    a 32.7% interest in Toys “R” Us, Inc. which owns and/or operates 1,352 stores worldwide, including 588 toy stores and 259 Babies “R” Us stores in the United States and 505 toy stores internationally;

 

Other Real Estate Investments:

 

(viii)   32.8% of the common stock of Alexander’s, Inc. (NYSE: ALX) which has seven properties in the greater New York metropolitan area;

 

(ix)     the Hotel Pennsylvania in New York City, consisting of a hotel portion containing 1.0 million square feet with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space;

 

(x)     mezzanine loans to entities that have significant real estate assets; and

 

(xi)     interests in other real estate, including interests in other public companies that own and manage office, industrial and retail properties net leased to major corporations and student and military housing properties throughout the United States; six warehouse/industrial properties in New Jersey containing approximately 1.2 million square feet; and other investments and marketable securities.

 

 

136

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.

Basis of Presentation and Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements include the accounts of Vornado Realty Trust and its majority-owned subsidiary, Vornado Realty L.P. All significant inter-company amounts have been eliminated. We account for unconsolidated partially owned entities on the equity method of accounting. Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.

 

Significant Accounting Policies

Real Estate: Real estate is carried at cost, net of accumulated depreciation and amortization. Betterments, major renewals and certain costs directly related to the acquisition, improvement and leasing of real estate are capitalized. Maintenance and repairs are charged to operations as incurred. For redevelopment of existing operating properties, the net book value of the existing property under redevelopment plus the cost for the construction and improvements incurred in connection with the redevelopment are capitalized to the extent the capitalized costs of the property do not exceed the estimated fair value of the redeveloped property when complete. If the cost of the redeveloped property, including the undepreciated net book value of the property carried forward, exceeds the estimated fair value of redeveloped property, the excess is charged to expense. Depreciation is provided on a straight-line basis over the assets’ estimated useful lives which range from 7 to 40 years. Tenant allowances are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets. Additions to real estate include interest expense capitalized during construction of $53,648,000 and $26,195,000, for the years ended December 31, 2007 and 2006, respectively.

 

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above and below market leases and acquired in-place leases and customer relationships) and acquired liabilities in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 141: Business Combinations and SFAS No. 142: Goodwill and Other Intangible Assets, and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property.

 

Our properties, including any related intangible assets, are reviewed for impairment if events or circumstances change indicating that the carrying amount of the assets may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate cash flows over our anticipated holding period on an undiscounted basis. An impairment loss is measured based on the excess of the carrying amount over the discounted cash flows using an appropriate discount rate. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Holding properties over longer periods decreases the likelihood of recording an impairment loss. If our anticipated holding periods change or estimated cash flows decline based on market conditions or otherwise, an impairment loss may be recognized.

 

137

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.

Basis of Presentation and Significant Accounting Policies – continued

 

Partially Owned Entities: In determining whether we have a controlling interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which we will absorb the majority of the entity’s expected losses, if they occur, or receive the majority of the expected residual returns, if they occur, or both. We consolidate our 47.6% investment in Americold Realty Trust because we have the contractual right to appoint three out of five members of its board of trustees, and therefore determined that we have a controlling interest. We have concluded that we do not control a partially owned entity, despite an ownership interest of 50% or greater, if the entity is not considered a variable interest entity and the approval of all of the partners/members is contractually required with respect to major decisions, such as operating and capital budgets, the sale, exchange or other disposition of real property, the hiring of a chief executive officer, the commencement, compromise or settlement of any lawsuit, legal proceeding or arbitration or the placement of new or additional financing secured by assets of the venture. This is the case with respect to our 50% interests in Monmouth Mall, MartParc Wells, MartParc Orleans, Beverly Connection, 478-486 Broadway, 968 Third Avenue, West 57th Street properties and 825 Seventh Avenue. We account for investments on the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.

 

Our investments in partially owned entities are reviewed for impairment, periodically, if events or circumstances change indicating that the carrying amount of our investments may not be recoverable. The ultimate realization of our investments in partially owned entities is dependent on a number of factors, including the performance of each investment and market conditions. We will record an impairment charge if we determine that a decline in the value of an investment is other than temporary.

 

Identified Intangibles and Goodwill: We record acquired intangible assets (including above-market leases, customer relationships and in-place leases) and acquired intangible liabilities (including below market leases) at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets and liabilities that are determined to have finite lives over the period the assets and liabilities are expected to contribute directly or indirectly to the future cash flows of the property or business acquired. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.

 

The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. An impairment loss for an asset group is allocated to the long-lived assets of the group on a pro-rata basis using the relative carrying amounts of those assets, unless the fair value of specific components of the reporting group are determinable without undue cost and effort.

 

As of December 31, 2007 and 2006, the carrying amounts of identified intangible assets, a component of “other assets” on our consolidated balance sheets, were $601,232,000 and $303,609,000, respectively. In addition, the carrying amounts of identified intangible liabilities, a component of “deferred credit” on our consolidated balance sheets, were $814,101,000 and $296,836,000, respectively.

 

Mezzanine Loans Receivable: We invest in mezzanine loans to entities which have significant real estate assets. These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate. We record these investments at the stated principal amount net of any discount or premium. We accrete or amortize any discounts or premiums over the life of the related loan receivable utilizing the effective interest method, or straight-line method if the result is not materially different. We evaluate the collectibility of both interest and principal of each of our loans, if circumstances warrant, to determine whether they are impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the value determined by discounting the expected future cash flows at the loan’s effective interest rate or, as a practical expedient, to the value of the collateral if the loan is collateral dependent.

 

138

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.

Basis of Presentation and Significant Accounting Policies – continued

Cash and Cash Equivalents: Cash and cash equivalents consist of highly liquid investments purchased with original maturities of three months or less. Cash and cash equivalents do not include cash escrowed under loan agreements and cash restricted in connection with an officer’s deferred compensation payable. Cash and cash equivalents include repurchase agreements collateralized by U.S. government obligations totaling $82,240,000 and $219,990,000 as of December 31, 2007 and 2006, respectively. The majority of our cash and cash equivalents are held at major commercial banks which may at times exceed the Federal Deposit Insurance Corporation limit of $100,000. We have not experienced any losses to date on our invested cash.

 

Allowance for Doubtful Accounts: We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates.

 

Marketable Securities: We classify debt and equity securities which we intend to hold for an indefinite period of time as securities available-for-sale; equity securities we intend to buy and sell on a short term basis as trading securities; and mandatorily redeemable preferred stock investments which we intend to hold to maturity as securities held to maturity. Unrealized gains and losses on trading securities are included in earnings. Unrealized gains and losses on securities available-for-sale are included as a component of shareholders’ equity and other comprehensive income. Realized gains or losses on the sale of securities are recorded based on specific identification.

 

At December 31, 2007 and 2006, our marketable securities had an aggregate cost of $311,444,000 and $229,600,000, and an aggregate fair value of $323,106,000 and $316,727,000, respectively. In addition, at December 31, 2007 and 2006, $226,796,000 and $221,716,000, respectively, of the aggregate fair value of our marketable securities represent securities available for sale and $96,310,000 and $95,011,000, respectively, represent securities held to maturity. At December 31, 2007 and 2006, aggregate unrealized gains were $33,432,000 and $87,702,000, respectively, and aggregate unrealized losses were $21,771,000 and $131,000, respectively.

 

We evaluate our portfolio of marketable securities for impairment as of each reporting period. For each of the securities in our portfolio with unrealized losses, we review the underlying cause of the decline in value and the estimated recovery period, as well as the severity and duration of the decline. In our evaluation, we consider our ability and intent to hold these investments for a reasonable period of time sufficient for us to recover our cost basis. We also evaluate the near-term prospects for each of these investments in relation to the severity and duration of the decline. At December 31, 2007, the aggregate unrealized loss of $21,771,000 relates to marketable securities with an aggregate fair value of $100,137,000, none of which have been in an unrealized loss position for greater than 12 months. We do not believe that the decline in value of any of these securities is other-than-temporary at December 31, 2007.

 

Deferred Charges: Direct financing costs are deferred and amortized over the terms of the related agreements as a component of interest expense. Direct costs related to successful leasing activities are capitalized and amortized on a straight-line basis over the lives of the related leases. All other deferred charges are amortized on a straight-line basis, which approximates the effective interest rate method, in accordance with the terms of the agreements to which they relate.

 

Fair Value of Financial Instruments: We have estimated the fair value of all financial instruments reflected in the accompanying consolidated balance sheets at amounts which are based upon an interpretation of available market information and valuation methodologies (including discounted cash flow analyses with regard to fixed rate debt). As of December 31, 2007, the fair value of our consolidated debt approximates its carrying amount. As of December 31, 2006, the carrying amount of our consolidated debt exceeded its fair value by approximately $90,356,000. Such fair value estimates are not necessarily indicative of the amounts that would be realized upon disposition of our financial instruments.

 

 

139

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.

Basis of Presentation and Significant Accounting Policies – continued

 

Revenue Recognition: We have the following revenue sources and revenue recognition policies:

 

 

Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases. We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use. In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.

 

 

Percentage Rent — income arising from retail tenant leases that is contingent upon the sales of the tenant exceeding a defined threshold. These rents are recognized in accordance with Staff Accounting Bulletin No. 104: Revenue Recognition, which states that this income is to be recognized only after the contingency has been removed (i.e., sales thresholds have been achieved).

 

 

Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue is recognized when the services have been rendered.

 

 

Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.

 

 

Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.

 

 

Temperature Controlled Logistics Revenue – income arising from our investment in AmeriCold. Storage and handling revenue are recognized as services are provided. Transportation fees are recognized upon delivery to customers.

 

 

Management, Leasing and Other Fees – income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.

 

Derivative Instruments And Hedging Activities: SFAS No. 133: Accounting for Derivative Instruments and Hedging Activities (“SFAS No. 133”), as amended and interpreted, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As required by SFAS No. 133, we record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

 

For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (loss) (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.

 

140

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.

Basis of Presentation and Significant Accounting Policies – continued

 

Income Taxes: We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100% of our taxable income and therefore, no provision for Federal income taxes is required. Dividend distributions for the year ended December 31, 2007 were characterized for Federal income tax purposes as 61.6% ordinary income and 38.4% long-term capital gain income. Dividend distributions for the year ended December 31, 2006 were characterized for Federal income tax purposes as 29% ordinary income, 14.8% long-term capital gain income and 56.2% return of capital. Dividend distributions for the year ended December 31, 2005 were characterized for Federal income tax purposes as 93.6% ordinary income and 6.4% long-term capital gain income.

 

We have elected to treat certain of our consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to an amendment to the Internal Revenue Code that became effective January 1, 2001. Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to Federal and State income tax at regular corporate tax rates. Other than the taxable REIT subsidiaries of AmeriCold, our taxable REIT subsidiaries had a combined current income tax liability of approximately $11,545,000 and $2,683,000 for the years ended December 31, 2007 and 2006, respectively, and have immaterial differences between the financial reporting and tax basis of assets and liabilities. AmeriCold’s taxable REIT subsidiaries are accounted for using the asset and liability method, under which deferred income taxes are recognized for (i) temporary differences between the financial reporting and tax bases of assets and liabilities and (ii) operating loss and tax credit carry-forwards based on enacted tax rates expected to be in effect when such amounts are realized or settled. Deferred income tax assets are recognized only to the extent that it is more likely than not they will be realized based on consideration of available evidence, including tax planning strategies. As of December 31, 2007 and 2006, AmeriCold has recorded deferred income tax assets of $8,254,000 and $14,274,000, respectively, and deferred income tax liabilities of $3,745,000 and $7,603,000, respectively. The net amount of the deferred income tax assets and liabilities are included in “Other Assets” on our consolidated balance sheets.

 

In connection with purchase accounting for H Street, in July 2005 and April 2007 we recorded an aggregate of $220,000,000 of deferred tax liabilities for the differences between the tax basis and the book basis of the acquired assets and liabilities. We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of February 2008, we have completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008. Consequently, in the first quarter of 2008, the deferred tax liabilities will be eliminated and we will recognize $220,000,000 as an income tax benefit on our consolidated statement of income.

 

The following table reconciles net income to estimated taxable income for the years ended December 31, 2007, 2006 and 2005.

(Amounts in thousands)

 

2007

 

2006

 

2005

 

Net income applicable to common shares

 

$

511,729

 

$

502,629

 

$

493,103

 

Book to tax differences (unaudited):

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

145,131

 

 

118,364

 

 

93,301

 

Derivatives

 

 

131,711

 

 

(25,726

)

 

(31,144

)

Stock options expense

 

 

(88,752

)

 

(220,043

)

 

(35,088

)

Straight-line rent adjustments

 

 

(70,450

)

 

(56,690

)

 

(44,787

)

Net gains on sale of real estate

 

 

(57,386

)

 

(22,699

)

 

(28,282

)

Earnings of partially owned entities

 

 

12,093

 

 

72,534

 

 

31,591

 

Compensation deduction for units held in Rabbi Trust

 

 

 

 

(171,356

)

 

 

Sears Canada dividend

 

 

 

 

(72,706

)

 

75,201

 

Other, net

 

 

37,571

 

 

(21,048

)

 

16,269

 

Estimated taxable income

 

$

621,647

 

$

103,259

 

$

570,164

 

 

The net basis of our assets and liabilities for tax reporting purposes is approximately $3.4 billion lower than the amount reported in our consolidated financial statements.

 

141

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.

Basis of Presentation and Significant Accounting Policies – continued

 

Income Per Share: Basic income per share is computed based on weighted average shares outstanding. Diluted income per share considers the effect of all potentially dilutive share equivalents, including outstanding employee stock options, restricted shares, warrants and convertible or redeemable securities.

 

Stock-Based Compensation: Our stock based compensation consists of awards to certain of our employees and officers and consist of stock options, restricted common shares, restricted Operating Partnership units and out-performance plan awards. The terms of each of these awards are described in Note 11. Stock-Based Compensation. We account for all stock-based compensation in accordance with SFAS No. 123: Accounting for Stock-Based Compensation, as amended by SFAS No. 148: Accounting for Stock-Based Compensation - Transition and Disclosure and as revised by SFAS No. 123R: Share-Based Payment (“SFAS No. 123R”). We adopted SFAS No. 123R using the modified prospective application, on January 1, 2006.

 

Stock option awards

 

We determine the value of stock option awards granted in 2003 and thereafter, using a binomial valuation model and appropriate market assumptions adjusted to include an estimated forfeiture factor which is based on our past history. Compensation expense for stock option awards is recognized on a straight-line basis over the vesting period, which is generally five years.

 

In 2002 and prior years, we accounted for stock option awards using the intrinsic value method. Under the intrinsic value method compensation cost was measured as the excess, if any, of the quoted market price of Vornado’s common shares on the date of grant over the exercise price of the option granted. Because our policy is to grant options with an exercise price equal to the average of the high and low market price of Vornado’s common shares on the New York Stock Exchange (“NYSE”) on the grant date, no compensation cost was recognized for stock options granted prior to 2003. See Note 11. Stock-Based Compensation, for pro forma net income and pro forma net income per share for the years ended December 31, 2007, 2006 and 2005, assuming compensation cost for grants prior to 2003 was recognized as compensation expense based on the fair value at the grant dates.

 

Restricted stock and Operating Partnership awards

 

Restricted stock awards are valued using the average of the high and low market price of Vornado’s common shares on the NYSE on the date of grant, adjusted to include an estimated forfeiture factor which is based on our past history. Compensation expense is recognized on a straight-line basis over the vesting period, which is generally three to five years. Dividends paid on unvested shares are charged to retained earnings. Dividends on shares that are canceled or terminated prior to vesting are charged to compensation expense in the period they are cancelled or terminated.

 

Restricted Operating Partnership unit awards are also valued using the average of the high and low market price of Vornado’s common shares on the NYSE on the date of grant, adjusted to include an estimated forfeiture factor which is based on our past history. Compensation expense is recognized over the five year vesting period using a graded vesting attribution model as these awards are subject to the satisfaction of a performance condition. Dividends paid on unvested units are charged to minority interest expense on our consolidated statements of operations. Dividends on units that are canceled or terminated prior to the satisfaction of the performance condition and vesting are charged to compensation expense in the period they are cancelled or terminated.

 

Out-performance plan awards

 

Out-performance plan awards are valued using a risk-free valuation model and appropriate market assumptions as of the date of grant, adjusted to include an estimated forfeiture factor which is based on our past history. Compensation expense is recognized over five years using a graded vesting attribution model as these awards are subject to the satisfaction of certain market and performance conditions, in addition to vesting.

 

 

142

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.

Basis of Presentation and Significant Accounting Policies – continued

 

Recently Issued Accounting Literature

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (“SFAS 157”). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS 157 is effective for financial assets and liabilities on January 1, 2008.  The FASB has deferred the implementation of the provisions of SFAS 157 relating to certain nonfinancial assets and liabilities until January 1, 2009. This standard is not expected to materially affect how we determine fair value, but may result in certain additional disclosures.

 

In September 2006, the FASB issued Statement No. 158, Employer’s Accounting for Defined Benefit Pension and Other Postretirement Plans, an Amendment of SFAS No. 87, 88, 106 and 132R (“SFAS 158”). SFAS 158 requires an employer to (i) recognize in its statement of financial position an asset for a plan’s over-funded status or a liability for a plan’s under-funded status; (ii) measure a plan’s assets and its obligations that determine its funded status as of the end of the employer’s fiscal year (with limited exceptions); and (iii) recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. Those changes will be reported in comprehensive income. The adoption of the requirement to recognize the funded status of a benefit plan and the disclosure requirements as of December 31, 2006 did not have a material effect on our consolidated financial statements. The requirement to measure plan assets and benefit obligations to determine the funded status as of the end of the fiscal year and to recognize changes in the funded status in the year in which the changes occur is effective on January 1, 2009. The adoption of the measurement date provisions of this standard is not expected to have a material effect on our consolidated financial statements.

 

In February 2007, the FASB issued Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS 159”). SFAS 159 permits companies to measure many financial instruments and certain other items at fair value.  SFAS 159 is effective for us on January 1, 2008. We have not elected the fair value option for any of our existing financial instruments on the effective date and have not determined whether or not we will elect this option for any eligible financial instruments we acquire in the future.

 

On August 31, 2007, the FASB issued a proposed FASB Staff Position (the “proposed FSP”) that affects the accounting for our convertible and exchangeable senior debentures and Series D-13 convertible preferred units. The proposed FSP requires the initial proceeds from the sale of our convertible and exchangeable senior debentures and Series D-13 convertible preferred units to be allocated between a liability component and an equity component. The resulting discount must be amortized using the effective interest method over the period the debt is expected to remain outstanding as additional interest expense. If adopted, we expect that the proposed FSP would be effective for our fiscal year beginning on January 1, 2009 and would require retroactive application. The adoption of the proposed FSP on January 1, 2009 would result in the recognition of an aggregate unamortized debt discount of $180,429,000 (as of December 31, 2007) on our consolidated balance sheet and additional interest expense on our consolidated statements of income. Our current estimate of the incremental interest expense, net of minority interest, for each reporting period is as follows:

 

(Amounts in thousands)

 

 

 

 

For the year ended December 31:

 

 

 

 

2005

 

$

3,405

 

2006

 

 

6,065

 

2007

 

 

28,233

 

2008

 

 

35,113

 

2009

 

 

37,856

 

2010

 

 

40,114

 

2011

 

 

41,112

 

2012

 

 

8,192

 

 

 

143

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2.

Basis of Presentation and Significant Accounting Policies – continued

 

 

In December 2007, the FASB issued Statement No. 141R, Business Combinations (“SFAS 141R”). SFAS 141R broadens the guidance of SFAS 141, extending its applicability to all transactions and other events in which one entity obtains control over one or more other businesses. It broadens the fair value measurement and recognition of assets acquired, liabilities assumed, and interests transferred as a result of business combinations; and stipulates that acquisition related costs be expensed rather than included as part of the basis of the acquisition. SFAS 141R expands required disclosures to improve the ability to evaluate the nature and financial effects of business combinations. SFAS 141R is effective for all transactions entered into on or after January 1, 2009. The adoption of this standard on January 1, 2009 could materially impact our future financial results to the extent that we acquire significant amounts of real estate, as related acquisition costs will be expensed as incurred compared to our current practice of capitalizing such costs and amortizing them over the estimated useful life of the assets acquired.

 

In December 2007, the FASB issued FASB Statement No. 160, Noncontrolling Interests in Consolidated Financial Statements - An Amendment of ARB No. 51 (“SFAS 160”). SFAS 160 requires a noncontrolling interest in a subsidiary to be reported as equity and the amount of consolidated net income specifically attributable to the noncontrolling interest to be identified in the consolidated financial statements. SFAS 160 also calls for consistency in the manner of reporting changes in the parent’s ownership interest and requires fair value measurement of any noncontrolling equity investment retained in a deconsolidation. SFAS 160 is effective on January 1, 2009. We are currently evaluating the impact SFAS 160 will have on our consolidated financial statements.

 

144

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

3.

Acquisitions and Dispositions

Acquisitions:

We completed approximately $4,045,400,000 of real estate acquisitions and investments in 2007 and $1,650,559,000 in 2006. We record the assets (primarily land, building, in-place and above market leases) and liabilities (primarily mortgage debt and below market leases) acquired in real estate acquisitions at their estimated fair values. Below are the details of our larger acquisitions.

 

New York Office:

350 Park Avenue, New York City

 

On December 14, 2006, we acquired 350 Park Avenue for $542,000,000 in cash. The building occupies the entire westerly block front on Park Avenue between 51st and 52nd Streets and contains 538,000 square feet of office space. At closing, we completed a $430,000,000, five-year, interest-only financing secured by the property, which bears interest at 5.48%. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

100 West 33rd Street, New York City (the “Manhattan Mall”)

 

On January 10, 2007, we acquired the Manhattan Mall for approximately $689,000,000 in cash. This mixed-use property is located on the entire Sixth Avenue block-front between 32nd and 33rd Streets in Manhattan and contains approximately 1,000,000 square feet, including 845,000 square feet of office space and 164,000 square feet of retail space. Included as part of the acquisition were 250,000 square feet of additional air rights. The property is adjacent to our Hotel Pennsylvania. At closing, we completed a $232,000,000 financing secured by the property, which bears interest at LIBOR plus 0.55% (5.20% at December 31, 2007) and matures in two years with three one-year extension options. The operations of the office component of the property are included in the New York Office segment and the operations of the retail component are included in the Retail segment. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

145

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

3.

Acquisitions and Dispositions – continued

 

1290 Avenue of the Americas and 555 California Street

 

On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas, a 2,000,000 square foot Manhattan office building located on the block-front between 51st and 52nd Street on Avenue of the Americas, and the three-building 555 California Street complex (“555 California Street”) containing 1,800,000 square feet, known as the Bank of America Center, located at California and Montgomery Streets in San Francisco’s financial district. The purchase price for our 70% interest in the real estate was approximately $1.8 billion, consisting of $1.0 billion of cash and $797,000,000 of existing debt. Our share of the debt is comprised of $308,000,000 secured by 1290 Avenue of the Americas and $489,000,000 secured by 555 California Street. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump. The operations of 1290 Avenue of the Americas are included in the New York Office segment and the operations of 555 California Street are included in the Other segment. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.

 

In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above.   Mr. Trump’s claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trump’s motions and ultimately dismissed all of Mr. Trump’s claims, except for his claim seeking access to books and records.  In a decision dated October 1, 2007, the Court determined that Mr. Trump had already received access to the books and records to which he was entitled, with the exception of certain documents which were subsequently delivered to Mr. Trump. Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims.  

 

In connection with the acquisition, we agreed to indemnify the sellers for liabilities and expenses arising out of Mr. Trump’s claim that the general partners of the partnerships we acquired did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims. We believe that the claims relating to the sale price are without merit. All other allegations are not asserted as a basis for damages and regardless of merit would not be material to our consolidated financial statements.

 

146

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

3.

Acquisitions and Dispositions – continued

 

1290 Avenue of the Americas and 555 California Street – continued

 

The following summarizes our allocation of the purchase price to the assets and liabilities acquired.

 

(Amounts in thousands)

 

 

 

 

Land

 

$

652,144

 

Building

 

 

1,241,574

 

Acquired above-market leases

 

 

33,205

 

Other assets

 

 

201,330

 

Acquired in-place leases

 

 

173,922

 

Assets acquired

 

 

2,302,175

 

Mortgage debt

 

 

812,380

 

Acquired below-market leases

 

 

223,764

 

Other liabilities

 

 

40,637

 

Liabilities acquired

 

 

1,076,781

 

Net assets acquired ($1.0 billion excluding
net working capital acquired and closing costs)

 

$

1,225,394

 

 

 

The following table presents our pro forma condensed consolidated statements of income for the years ended December 31, 2007 and 2006, as if the above transaction occurred on January 1, 2007 and January 1, 2006, respectively. The unaudited pro forma information is not necessarily indicative of what our actual results would have been had the transaction been consummated on January 1, 2007 or January 1, 2006, nor does it represent the results of operations for any future periods. In our opinion all adjustments necessary to reflect this transaction have been made.

 

 

 

Pro Forma

 

Condensed Consolidated
Statements of Income

 

For the Year Ended
December 31,

 

(Amounts in thousands, except per share amounts)

 

2007

 

2006

 

Revenues

 

$

3,367,453

 

$

2,972,943

 

Income before allocation to minority limited partners

 

$

574,419

 

$

594,050

 

Minority limited partners’ interest in
the Operating Partnership

 

 

(41,241

)

 

(53,907

)

Perpetual preferred unit distributions of
the Operating Partnership

 

 

(19,274

)

 

(21,848

)

Net income

 

 

513,904

 

 

518,295

 

Preferred share dividends

 

 

(57,177

)

 

(57,511

)

Net income applicable to common shares

 

$

456,727

 

$

460,784

 

Net income per common share – basic

 

$

3.01

 

$

3.25

 

Net income per common share – diluted

 

$

2.88

 

$

3.07

 

 

 

 

147

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

3.

Acquisitions and Dispositions - continued

 

Washington, DC Office:

 

H Street Building Corporation (“H Street”)

 

In July 2005, we acquired H Street, which owns a 50% interest in real estate assets located in Pentagon City, Virginia and Washington, DC. On April 30, 2007, we acquired the corporations that own the remaining 50% interest in these assets for approximately $383,000,000, consisting of $322,000,000 in cash and $61,000,000 of existing mortgages. These assets include twin office buildings located in Washington, DC, containing 577,000 square feet, and assets located in Pentagon City, Virginia, comprised of 34 acres of land leased to three residential and retail operators, a 1,680 unit high-rise apartment complex and 10 acres of vacant land. In conjunction with this acquisition all existing litigation was dismissed. Beginning on April 30, 2007, we consolidate the accounts of these entities into our consolidated financial statements and no longer account for them on the equity method.

 

Further, we agreed to sell approximately 19.6 of the 34 acres of land to one of the existing ground lessees in two closings over a two-year period for approximately $220,000,000. On May 11, 2007, we closed on the sale of 11 of the 19.6 acres for $104,000,000 and received $5,000,000 in cash and a $99,000,000 note due December 31, 2007. On September 28, 2007, the buyer pre-paid the note in cash and we recognized a net gain on sale of $4,803,000. In April 2007, we received letters from the two remaining ground lessees claiming a right of first offer on the sale of the land, one of which has since retracted its letter and reserved its rights under the lease.

 

In connection with purchase accounting, in July 2005 and April 2007 we recorded an aggregate of $220,000,000 of deferred tax liabilities for the differences between the tax basis and the book basis of the acquired assets and liabilities. We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of February 2008, we have completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008. Consequently, in the first quarter of 2008, the deferred tax liabilities will be eliminated and we will recognize $220,000,000 as an income tax benefit on our consolidated statement of income.

 

Our total purchase price for 100% of the assets we will own, after the anticipated proceeds from the land sales, is $409,000,000, consisting of $286,000,000 in cash and $123,000,000 of existing mortgages.

 

1999 K Street, Washington, DC

 

On April 13, 2006, we acquired the 92.65% interest that we did not already own of 1999 K Street for $52,800,000, consisting of $34,600,000 in cash and $18,200,000 of existing mortgage debt. This property is located in the Central Business District of Washington, DC. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition. Mitchell N. Schear, President of our Washington, DC Office division, received $3,675,000 for his share of the proceeds as a partner of the selling entity.

 

BNA Complex

 

On August 9, 2007, we acquired a three building complex from The Bureau of National Affairs, Inc. (“BNA”) for $111,000,000 in cash. The complex contains approximately 300,000 square feet and is located in Washington’s West End between Georgetown and the Central Business District. We plan to convert two of these buildings to rental apartments. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.

 

 

148

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

3.

Acquisitions and Dispositions - continued

Retail:

 

San Francisco Bay Area Properties

 

On January 10, 2006, we acquired four properties for approximately $72,000,000 in cash. The properties are located in the San Francisco Bay area and contain a total of 189,000 square feet of retail and office space. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition.

 

Springfield Mall, Virginia

 

On January 31, 2006, we acquired an option to purchase the Springfield Mall for $35,600,000, of which we paid $14,000,000 in cash upon closing and $13,200,000 in installments through December 31, 2007. The remainder of $8,400,000 will be paid in installments over the next two years. The mall, located on 79 acres at the intersection of Interstate 95 and Franconia Road in Springfield, Virginia, contains 1.4 million square feet and is anchored by Macy’s, and J.C. Penney and Target who own their stores aggregating 389,000 square feet. We intend to redevelop, reposition and re-tenant the mall. The option becomes exercisable upon the passing of one of the existing principals of the selling entity and may be deferred at our election through November 2012. Upon exercise of the option, we will pay $80,000,000 to acquire the mall, subject to the existing mortgage of $180,000,000, which will be amortized to $149,000,000 at maturity in 2013. Upon closing of the option on January 31, 2006, we acquired effective control of the mall, including management of the mall and right to the mall’s net cash flow. Accordingly, we consolidate the accounts of the mall into our consolidated financial statements pursuant to the provisions of FASB Interpretation No. 46R, Consolidation of Variable Interest Entities (“FIN 46R”). We have a 2.5% minority partner in this transaction.

 

San Jose, California Ground-up Development

 

On March 29, 2006, a joint venture, in which we have a 45% equity interest and are a co-managing partner, acquired 55 acres of land in San Jose, California for $59,600,000. The purchase price was funded with $20,643,000 of cash contributed by the partners, of which our share was $9,289,000, and $38,957,000 drawn on a $117,000,000 acquisition/construction loan, the balance of which will be used to fund the development of 325,000 square feet of retail space and site work for Home Depot and Target who will construct their own stores. As of December 31, 2007, a total of $101,045,000 has been drawn under the loan. Upon completion of the development we have an option to acquire our partner’s 55% equity interest at a 7% unlevered yield. We account for our investment in this joint venture on the equity method.

 

1540 Broadway, New York City

 

On July 11, 2006, we acquired the retail, signage and parking components of 1540 Broadway for $260,000,000 in cash. This property is located in Times Square between 45th and 46th Street and contains 154,000 square feet of retail space. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

Toys “R” Us Stores

 

On September 14, 2006, we entered into an agreement to purchase up to 43 previously closed Toys “R” Us stores for up to $190,000,000. On October 16, 2006, we completed the first phase of the agreement by acquiring 37 stores for $171,000,000 in cash. On May 31, 2007, we acquired another four stores for $12,242,000 in cash. These properties are primarily located in seven east coast states, Texas and California. All of these stores were part of the store closing program announced by Toys “R” Us (“Toys”) in January 2006. We consolidate the accounts of these properties into our consolidated financial statements from the date of acquisition. Our share of Toys’ net gain on the sale of these stores was recorded as an adjustment to the basis of our investment in Toys and was not recorded as income.

 

 

149

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

3.

Acquisitions and Dispositions - continued

Bruckner Plaza, Bronx, New York

 

On January 11, 2007, we acquired the Bruckner Plaza shopping center, containing 386,000 square feet, for $165,000,000 in cash. Also included as part of the acquisition was an adjacent parcel which is ground leased to a third party. The property is located on Bruckner Boulevard in the Bronx, New York. We consolidate the accounts of this property into our consolidated financial statements from the date of acquisition.

 

Shopping Center Portfolio Acquisition

 

On June 26, 2007, we entered into an agreement to acquire a portfolio of 15 shopping centers aggregating approximately 1.9 million square feet for an aggregate purchase price of $351,000,000. The properties are located primarily in Northern New Jersey and Long Island, New York. We have completed the acquisition of nine of these properties for an aggregate purchase price of $250,478,000, consisting of $109,279,000 in cash, $49,599,000 in Vornado Realty L.P. Series G-1 through G-4 convertible preferred units, $12,460,000 of Vornado Realty L.P. Class A units (see note 16. Minority Interest for further details) and $79,140,000 of existing mortgage debt. We have determined not to complete the acquisition of the remaining six properties and have expensed $2,700,000 for costs of acquisitions not consummated on our consolidated statement of income for the year ended December 31, 2007.

 

Temperature Controlled Logistics:

Refrigerated Warehouses

 

On August 31, 2006, AmeriCold Realty Trust (“AmeriCold”) entered into an agreement with ConAgra Foods, Inc. (“ConAgra Foods”) to acquire four refrigerated warehouse facilities and the lease on a fifth facility which contains a purchase option. These five warehouses contain a total of 1.7 million square feet and 48.9 million cubic feet. During the fourth quarter of 2006, AmeriCold acquired two of these facilities and the leased facility. In 2007, AmeriCold acquired the remaining two facilities. The aggregate purchase price was approximately $190,000,000, consisting of $152,000,000 in cash to ConAgra Foods and $38,000,000 representing the capital lease obligation for the leased facility. We consolidate these properties into our consolidated financial statements from the date of acquisition.

 

Other:

 

Filene’s, Boston, Massachusetts

 

On January 26, 2007, a joint venture in which we have a 50% interest, acquired the Filene’s property located in the Downtown Crossing district of Boston, Massachusetts for approximately $100,000,000 in cash, of which our share was $50,000,000. The venture plans to redevelop the property to include approximately 1,400,000 square feet, consisting of office, retail and condominium apartments. We account for our investment in the joint venture on the equity method.

 

India Property Fund L.P.

 

On June 14, 2007, we committed to contribute $95,000,000 to the India Property Fund, L.P. (the “Fund”), established to acquire, manage and develop real estate in India. In addition, we sold our interest in another India real estate partnership to the Fund for $77,000,000 and deferred the $3,700,000 net gain on sale. On December 20, 2007, we increased our commitment to the Fund by $20,000,000. As of December 31, 2007, the Fund has equity commitments aggregating $227,500,000, of which our $115,000,000 commitment represents 50.6%. In January 2008, the Fund completed capital calls aggregating $50,400,000, of which our share was $25,500,000. Pursuant to the requirements of FIN 46R, we consolidate the accounts of the Fund into our consolidated financial statements.

 

 

150

 

 


 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

3.

Acquisitions and Dispositions - continued

Dispositions:

 

400 North LaSalle

 

On April 21, 2005, we, through our 85% owned joint venture, sold 400 North LaSalle, a 452-unit high-rise residential tower in Chicago, Illinois, for $126,000,000, which resulted in a net gain on sale of $31,614,000. All of the proceeds from the sale have been reinvested in tax-free “like-kind” exchange investments in accordance with Section 1031.

 

424 Sixth Avenue

 

On March 13, 2006, we sold 424 Sixth Avenue, a 10,000 square foot retail property located in New York City, for $22,000,000, which resulted in a net gain of $9,218,000.

 

33 North Dearborn Street

 

On March 14, 2006, we sold 33 North Dearborn Street, a 336,000 square foot office building located in Chicago, Illinois, for $46,000,000, which resulted in a net gain of $4,835,000. All of the proceeds from the sale have been reinvested in tax-free “like-kind” exchange investments in accordance with Section 1031.

 

1919 South Eads Street

 

On June 22, 2006, we sold 1919 South Eads Street, a 96,000 square foot office building located in Arlington, Virginia, for $38,400,000, which resulted in a net gain of $17,609,000. All of the proceeds from the sale have been reinvested in tax-free “like-kind” exchange investments in accordance with Section 1031.

 

Vineland, New Jersey Shopping Center Property

 

On July 16, 2007, we sold our Vineland, New Jersey shopping center property for $2,774,000 in cash, which resulted in a net gain of $1,708,000.

 

Crystal Mall Two

 

On August 9, 2007, we sold Crystal Mall Two, a 277,000 square foot office building located at 1801 South Bell Street in Crystal City for $103,600,000, which resulted in a net gain of $19,893,000. All of the proceeds from the sale have been reinvested in tax-free “like-kind” exchange investments in accordance with Section 1031.

 

Arlington Plaza

 

On October 17, 2007, we sold Arlington Plaza, a 188,000 square foot office building located in Arlington, Virginia for $71,500,000, resulting in a net gain of $33,900,000.

 

 

 

151

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

4.

Discontinued Operations

During the third quarter of 2007, we classified our Crystal Mall Two and Arlington Plaza properties as discontinued operations in accordance with the provisions of SFAS No. 144 and reported revenues and expenses related to the properties as discontinued operations and the related assets and liabilities as assets and liabilities related to discontinued operations for all periods presented in the accompanying consolidated financial statements.

 

Assets related to discontinued operations consist primarily of real estate, net of accumulated depreciation. The following table sets forth the balances of the assets related to discontinued operations as of December 31, 2007 and 2006:

 

(Amounts in thousands)

 

December 31,

 

 

 

2007

 

2006

 

H Street – land subject
to ground leases

 

$

108,470

 

$

23,696

 

Crystal Mall Two

 

 

 

 

55,580

 

Arlington Plaza

 

 

 

 

35,459

 

Vineland

 

 

 

 

908

 

 

 

$

108,470

 

$

115,643

 

 

The following table sets forth the balances of the liabilities related to discontinued operations as of December 31, 2007 and 2006.

 

(Amounts in thousands)

 

December 31,

 

 

 

2007

 

2006

 

H Street – land subject
to ground leases

 

$

 

$

10,973

 

 

The combined results of operations of the assets related to discontinued operations for the years ended December 31, 2007, 2006 and 2005 are as follows:

 

(Amounts in thousands)

 

December 31,

 

 

 

2007

 

2006

 

2005

 

Total revenues

 

$

1,871

 

$

13,522

 

$

30,221

 

Total expenses

 

 

8,136

 

 

9,696

 

 

20,815

 

Net (loss) income

 

 

(6,265

)

 

3,826

 

 

9,406

 

Net gains on sale of real estate

 

 

64,981

 

 

33,769

 

 

31,614

 

Income from discontinued operations,
net of minority interest

 

$

58,716

 

$

37,595

 

$

41,020

 

 

See Note 3. Acquisition and Dispositions for details of net gains on sale of real estate related to discontinued operations in the years ended December 31, 2007, 2006 and 2005.

 

 

152

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

5.

Derivative Instruments and Related Marketable Securities

Investment in McDonald’s Corporation (“McDonalds”) (NYSE: MCD)

 

In July 2005 we acquired 858,000 McDonalds’ common shares at a weighted average price of $29.54 per share. These shares were classified as “available-for-sale” marketable equity securities on our consolidated balance sheet and the fluctuations in the market value of these shares during the period of our ownership was recorded as “other comprehensive income” in the shareholders’ equity section of our consolidated balance sheet. During October 2007, we sold all of these shares at a weighted average price of $56.45 per share and recognized a net gain of $23,090,000, representing accumulated appreciation during the period of our ownership.

 

During the second half of 2005, we acquired an economic interest in an additional 14,565,500 McDonalds’ common shares through a series of privately negotiated transactions with a financial institution pursuant to which we purchased a call option and simultaneously sold a put option at the same strike price on McDonalds’ common shares. These call and put options had an initial weighted-average strike price of $32.66 per share, or an aggregate of $475,692,000 and provided for net cash settlement. Under these agreements, the strike price for each pair of options increased at an annual rate of LIBOR plus 45 basis points and was decreased for dividends received. The options provided us with the same economic gain or loss as if we had purchased the underlying common shares and borrowed the aggregate purchase price at an annual rate of LIBOR plus 45 basis points. Because these options were derivatives and did not qualify for hedge accounting treatment, the gains or losses resulting from the mark-to-market of the options at the end of each reporting period were recognized as “investment income or loss” on our consolidated statements of income. In 2006, we sold 2,119,500 of these shares at a weighted average price of $35.49 per share, and acquired an additional 1,250,000 option shares at a weighted average price of $33.08 per share. As of December 31, 2006, there were 13,695,500 option shares in the derivative position with an adjusted weighted average strike price of $32.70 per share. During August, September and October 2007, we settled the 13,695,500 option shares and received an aggregate of $260,719,000 in cash. During the years ended December 31, 2007, 2006 and 2005, we recognized net gains of $108,821,000, $138,815,000 and $17,254,000, respectively, representing income from the mark-to-market of these shares during the period of our ownership through their settlement, net of related LIBOR charges.

 

The aggregate net gain from inception of our investments in McDonalds in 2005 through final settlement in October 2007 was $289,414,000.

 

153

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

5.

Derivative Instruments and Related Marketable Securities - continued

Investment in Sears, Roebuck and Co. (“Sears”)

 

In August and September 2004, we acquired an economic interest in 7,916,900 Sears’ common shares through a series of privately negotiated transactions with a financial institution pursuant to which we purchased a call option and simultaneously sold a put option at the same strike price on Sears’ common shares. These call and put options had an initial weighted-average strike price of $39.82 per share, or an aggregate of $315,250,000. Under these agreements, the strike price for each pair of options increased at an annual rate of LIBOR plus 45 basis points and was decreased for dividends received. The options provided us with the same economic gain or loss as if we had purchased the underlying common shares and borrowed the aggregate strike price at an annual rate of LIBOR plus 45 basis points. Because these options were derivatives and did not qualify for hedge accounting treatment, the gains or losses resulting from the mark-to-market of the options at the end of each reporting period were recognized as “investment income or loss” on our consolidated statements of income.

 

On March 30, 2005, as a result of the merger between Sears and Kmart and pursuant to the terms of the contract, our derivative position representing 7,916,900 Sears common shares became a derivative position representing 2,491,819 common shares of Sears Holdings, Inc. (“Sears Holdings”) (Nasdaq: SHLD) valued at $323,936,000 based on the then closing share price of $130.00 and $146,663,000 of cash. As a result, we recognized a net gain of $58,443,000 based on the fair value of the derivative position on March 30, 2005. In 2005 we sold 402,660 of the option shares at a weighted average price of $124.44 per share. In 2006, we settled the remaining 2,089,159 option shares at a weighted average price of $125.43 per share. During the years ended December 31, 2006 and 2005, we recognized net gains of $18,611,000 and $41,482,000, respectively, representing income from the mark-to-market of these shares during the period of our ownership through their settlement, net of related LIBOR charges.

 

Our aggregate net gain realized from inception of this investment in 2004 through settlement was $142,877,000.

 

Investment in Sears Canada, Inc. (“Sears Canada”)

 

On April 3, 2006, we tendered the 7,500,000 Sears Canada shares we owned to Sears Holdings at the increased tender price of Cdn. $18.00 per share (the equivalent at that time of US $15.68 per share), which resulted in a net gain of $55,438,000, the difference between the tender price, and our carrying amount of $8.29 per share. Together with income recognized in the fourth quarter of 2005 that resulted from a Sears Canada special dividend, the aggregate net gain from inception in 2005 on our $143,737,000 investment was $78,323,000. If at any time on or before December 31, 2008 Sears Canada or any of its affiliates pays more than Cdn. $18.00 per share to acquire Sears Canada common shares from third parties, we will be entitled to receive the difference as additional consideration for the shares we sold.

 

154

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

5.

Derivative Instruments and Related Marketable Securities - continued

GMH Communities L.P. Stock Purchase Warrants

 

In July 2004, we purchased for $1,000,000, warrants to acquire GMH Communities L.P. (“GMH”) common equity. The warrants entitled us to acquire (i) 6,666,667 GMH limited partnership units at an exercise price of $7.50 per unit and (ii) 5,496,724 GMH limited partnership units at an exercise price of $8.22 per unit. The warrants were accounted for as derivative instruments that did not qualify for hedge accounting treatment. Accordingly, the gains or losses resulting from the mark-to-market of the warrants at the end of each reporting period were recognized as “investment income or loss” on our consolidated statements of income.

 

On November 3, 2004, we exercised our first tranche of warrants to acquire 6,666,667 limited partnership units at a price of $7.50 per unit, or an aggregate of $50,000,000. On May 2, 2006, the date our remaining GMH warrants were to expire, we received 1,817,247 GMH Communities Trust (NYSE: GCT) (“GCT”) common shares through an automatic cashless exercise. The amount of the shares received was equal to the excess of GCT’s average closing share price for the trailing 20-day period ending on May 1, 2006 and the $8.22 exercise price, divided by GCT’s average closing share price for the trailing 20-day period ending on May 1, 2006, then multiplied by 6,085,180 warrants.

 

For the year ended December 31, 2006, we recognized a net loss of $16,370,000, resulting from the difference between the value of the GCT common shares received on May 2, 2006 and GCT’s closing share price of $15.51 on December 31, 2005. For the year ended December 31, 2005, we recognized income of $14,079,000 from the mark-to-market of the warrants which were valued using a trinomial option pricing model based on GCT’s closing stock price on the NYSE of $15.51 and $14.10 per share on December 31, 2005 and 2004, respectively.

 

From inception of our investment in the warrants, including the first tranche of warrants exercised on November 3, 2004, we recognized an aggregate net gain of $51,399,000.

 

155

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

6.

Investments in Partially Owned Entities

Toys “R” Us (“Toys”)

As of December 31, 2007, we own 32.7% of Toys. The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income accounts for more than 80% of its fiscal year net income. Because Toys’ fiscal year ends on the Saturday nearest January 31, we record our 32.7% share of Toys’ net income or loss on a one-quarter lag basis.

 

In 2006, Toys closed 87 Toys “R” Us stores in the United States as a result of its store-closing program. Toys incurred restructuring and other charges aggregating approximately $127,000,000 before tax, which includes $44,000,000 for the cost of liquidating the inventory. Our share of the $127,000,000 charge was $42,000,000, of which $27,300,000 had no income statement effect as a result of purchase accounting and the remaining portion relating to the cost of liquidating inventory of approximately $9,100,000 after-tax, was recognized as an expense as part of our equity in Toys’ net income in 2006.

 

Below is a summary of Toys’ latest available financial information:

 

Toys “R” Us Summarized Financial Information

 

 

 

 

 

(in thousands)

 

 

 

 

 

Balance Sheet:

 

As of November 3, 2007

 

As of February 3, 2007

 

Total Assets

 

$

12,635,800

 

$

11,790,000

 

Total Liabilities

 

 

11,645,400

 

 

10,637,000

 

Total Equity

 

 

990,400

 

 

1,153,000

 

           

Income Statement:

 

For the Twelve
Months Ended
November 3, 2007

 

For the Twelve
Months Ended
October 28, 2006

 

Total Revenue

 

$

13,646,000

 

$

12,205,000

 

Net Loss

 

 

(64,900

)

 

(142,589

)

 

 

156

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

6.

Investments in Partially Owned Entities - continued

Alexander’s Inc. (NYSE: ALX) (“Alexander’s”)

We own 32.8% of the outstanding common shares of Alexander’s at December 31, 2007 and 2006. We manage, lease and develop Alexander’s properties pursuant to the agreements described below which expire in March of each year and are automatically renewable. At December 31, 2007 the fair value of our investment in Alexander’s, based on Alexander’s December 31, 2007 closing share price of $353.25, was $584,300,000.

 

Management and Development Agreements

 

We receive an annual fee for managing Alexander’s and all of its properties equal to the sum of (i) $3,000,000, (ii) 3% of the gross income from the Kings Plaza Regional Shopping Center, (iii) $0.50 per square foot of the tenant-occupied office and retail space at 731 Lexington Avenue and (iv) $227,000, escalating at 3% per annum, for managing the common area of 731 Lexington Avenue.

 

In addition, we are entitled to a development fee of 6% of development costs, as defined, with minimum guaranteed payments of $750,000 per annum. During the years ended December 31, 2007, 2006 and 2005, we recognized $4,482,000, $725,000 and $6,242,000, respectively, of development fee income.

 

Leasing Agreements

 

We provide Alexander’s with leasing services for a fee of 3% of rent for the first ten years of a lease term, 2% of rent for the eleventh through twentieth year of a lease term and 1% of rent for the twenty-first through thirtieth year of a lease term, subject to the payment of rents by Alexander’s tenants. In the event third-party real estate brokers are used, our leasing fee increases by 1% and we are responsible for the fees to the third-parties. We are also entitled to a commission upon the sale of any of Alexander’s assets equal to 3% of gross proceeds, as defined, for asset sales less than $50,000,000, or 1% of gross proceeds, as defined, for asset sales of $50,000,000 or more. The total of these amounts is payable to us in annual installments in an amount not to exceed $4,000,000 with annual interest on the unpaid balance at one-year LIBOR plus 1.0% (6.34% at December 31, 2007).

 

Other Agreements

 

Building Maintenance Services (“BMS”), our wholly-owned subsidiary, supervises the cleaning, engineering and security services at Alexander’s 731 Lexington Avenue and Kings Plaza properties for an annual fee of the costs for such services plus 6%. During the years ended December 31, 2007, 2006 and 2005, we recognized $3,016,000, $2,828,000 and $4,047,000, respectively, of income under these agreements.

 

After-tax Net Gain on Sale of 731 Lexington Avenue Condominiums

 

The residential space at Alexander’s 731 Lexington Avenue property is comprised of 105 condominium units. At December 31, 2006, all of the condominium units had been sold and closed. During the year ended December 31, 2006, we recognized income of $4,580,000 for our share of Alexander’s after-tax net gain on sale of condominiums. During the year ended December 31, 2005, we recognized income of $30,895,000, comprised of (i) our $20,111,000 share of Alexander’s after-tax net gain, using the percentage of completion method, and (ii) $10,784,000 of income we had previously deferred.

 

Financing

 

On December 21, 2007, Alexander’s obtained a construction loan providing up to $350,000,000 to finance its Rego Park II development, consisting of a 600,000 square foot shopping center on four levels and a parking deck containing approximately 1,400 spaces. The loan has an interest rate of LIBOR plus 1.20% (6.13% at December 31, 2007) and a term of three years with a one-year extension option. The shopping center will be anchored by a 134,000 square foot Century 21 department store, a 138,000 square foot Home Depot and a 132,000 square foot Kohl’s.

 

157

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

6.

Investments in Partially Owned Entities - continued

GMH Communities L.P. (“GMH”)

 

GMH is a self-advised, self-managed, specialty housing company that focuses on providing housing to college and university students residing off-campus and to members of the U.S. military and their families located on or near military bases throughout the United States.

 

At December 31, 2007, we own 7,337,857 GMH Communities L.P. (“GMH”) limited partnership units, which are exchangeable on a one-for-one basis into common shares of GMH Communities Trust (NYSE: GCT) (“GCT”), and 2,517,247 common shares of GCT, or 13.8% of the limited partnership interest of GMH. Our ownership interest was acquired primarily as a result of the exercise of stock purchase warrants during 2004 and 2006. See Note 5. Derivative Instruments and Related Marketable Securities for details of the warrants. We account for our investment in GMH on the equity method and record our pro rata share of GMH’s net income or loss on a one-quarter lag basis as we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that GCT files its financial statements.

 

On February 12, 2008, GCT announced that it has entered into two definitive agreements in connection with the sale of its military and student housing divisions for an aggregate sales price of approximately $9.61 per share/unit. In addition, GCT anticipates selling its remaining assets prior to the closing of the merger. The merger, which has been unanimously approved by GCT’s Board of Trustees, is subject to GCT shareholder approval and customary closing conditions.

 

As of December 31, 2007, the fair value of our investment in GMH and GCT based on GCT’s December 31, 2007 closing share price of $5.52, was $54,400,000, or $48,860,000 below the carrying amount of $10.48 per share/unit on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not “other-than-temporary,” based on the aggregate value anticipated to be received as a result of the transactions described above, including the additional consideration from the sale of GCT’s remaining assets.

 

The Lexington Master Limited Partnership, formerly The Newkirk Master Limited Partnership

On December 31, 2006, Newkirk Realty Trust (NYSE: NKT) was acquired in a merger by Lexington Corporate Properties Trust (“Lexington”) (NYSE: LXP), a real estate investment trust that invests in, owns and manages commercial properties net leased to major corporations throughout the United States. We owned 10,186,991 Newkirk MLP limited partnership units (representing a 15.8% ownership interest), which was also acquired by Lexington as a subsidiary and was renamed Lexington MLP. The units in Newkirk MLP, which we accounted for on the equity method, were converted on a 0.80 for 1 basis into limited partnership units of Lexington MLP, which we also account for on the equity method. In addition, effective as of the effective time of the merger, Newkirk terminated its advisory agreement with NKT Advisors, in which we had a 20.0% interest, for an aggregate payment of $12,500,000, of which our share was $2,300,000. On December 31, 2006, we recognized a net gain of $10,362,000, as a result of the merger transactions.

 

At December 31, 2007, we own 8,149,593 limited partnership units of Lexington MLP, which are exchangeable on a one-for-one basis into common shares of Lexington, or a 7.5% limited partnership interest. We record our pro rata share of Lexington MLP’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements.

 

At December 31, 2007, the fair value of our investment in Lexington MLP based on Lexington’s December 31, 2007 closing share price of $14.54, was $118,495,000, or $39,836,000 below the carrying amount on our consolidated balance sheet. We have concluded that as of December 31, 2007, the decline in the value of our investment is not “other-than-temporary.”

 

158

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

6.

Investments in Partially Owned Entities – continued

Our investments in partially owned entities as of December 31, 2007 and 2006 and income recognized from such investments for the years ended December 31, 2007, 2006 and 2005 are as follows:

 

Balance Sheet Data:

 

(Amounts in thousands)

 

Percentage
Ownership

 

 

 

 

 

as of

 

As of December 31,

 

 

December 31, 2007

 

2007

 

2006

 

Investments:

 

 

 

 

 

 

 

 

 

Toys

 

32.7%

 

$

298,089

 

$

317,145

 

 

 

 

 

 

 

 

 

 

 

Partially owned office buildings (1)

 

(1)

 

$

161,411

 

$

150,954

 

Lexington MLP, formerly Newkirk MLP

 

7.5%

 

 

160,868

 

 

184,961

 

India real estate ventures

 

4%-50%

 

 

123,997

 

 

93,716

 

Alexander’s

 

32.8%

 

 

122,797

 

 

82,114

 

GMH

 

13.8%

 

 

103,260

 

 

103,302

 

Beverly Connection

 

50%

 

 

91,302

 

 

82,101

 

H Street non-consolidated subsidiaries -100% owned and consolidated as of April 30, 2007

 

N/A

 

 

 

 

207,353

 

Other equity method investments (2)

 

(2)

 

 

455,707

 

 

231,168

 

 

 

 

 

$

1,219,342

 

$

1,135,669

 

____________________________

 

(1)

Includes interests in 330 Madison Avenue (25%), 825 Seventh Avenue (50%), Fairfax Square (20%), Kaempfer equity interests in three office buildings (2.5% to 5.0%), Rosslyn Plaza (46%) and West 57th Street properties (50%).

 

(2)

Includes interests in Monmouth Mall and redevelopment ventures including Boston Filene’s, Harlem Park and Farley Building.

 

159

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

6.

Investments in Partially Owned Entities - continued

Income Statement Data:

 

For the Years Ended December 31,

 

(Amounts in thousands)

 

2007

2006

2005

 

Toys:

 

 

 

 

 

 

 

 

 

 

32.7% in 2007 and 32.9% in 2006 and 2005
of equity in net loss

 

$

(20,957

)

$

(56,218

)

$

(46,789

)

Interest and other income

 

 

6,620

 

 

8,698

 

 

6,293

 

 

 

$

(14,337

)

$

(47,520

)

$

(40,496

)

Alexander’s:

 

 

 

 

 

 

 

 

 

 

32.8% share in 2007 and 2006 and 33.0% in 2005 of:

 

 

 

 

 

 

 

 

 

 

Equity in net income before stock appreciation rights
compensation expense and net gain on sale
of condominiums

 

$

22,624

 

$

19,120

 

$

15,668

 

Stock appreciation rights compensation income (expense)

 

 

14,280

 

 

(49,043

)

 

(9,104

)

Net gain on sale of condominiums

 

 

420

 

 

4,580

 

 

30,895

 

Equity in net income (loss)

 

 

37,324

 

 

(25,343

)

 

37,459

 

Management and leasing fee income

 

 

8,783

 

 

10,088

 

 

9,199

 

Development and guarantee fees

 

 

4,482

 

 

725

 

 

6,242

 

Interest income

 

 

 

 

 

 

6,122

 

 

 

$

50,589

 

$

(14,530

)

$

59,022

 

 

 

 

 

 

 

 

 

 

 

 

Beverly Connection:

 

 

 

 

 

 

 

 

 

 

50% share of equity in net loss

 

$

(7,031)

 

$

(8,567

)

$

(4,790

)

Interest and other income

 

 

12,141

 

 

10,837

 

 

8,303

 

 

 

 

5,110

 

 

2,270

 

 

3,513

 

 

 

 

 

 

 

 

 

 

 

 

GMH:

 

 

 

 

 

 

 

 

 

 

13.8% share in 2007 and 13.5% in 2006 and 2005 of equity in net income (loss)

 

 

6,463

 

 

(1,013

)

 

1,528

 

 

 

 

 

 

 

 

 

 

 

 

H Street non-consolidated entities:

 

 

 

 

 

 

 

 

 

 

50% share of equity in net income

 

 

5,923

(1)

 

11,074

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Lexington MLP, formerly Newkirk MLP:

 

 

 

 

 

 

 

 

 

 

7.5% share in 2007 and 15.8% in 2006 and 2005
of equity in net income

 

 

2,211

 

 

34,459

(3)

 

19,350

(4)

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

13,697

 

 

14,987

 

 

11,774

 

 

 

$

33,404

 

$

61,777

 

$

36,165

 

_________________________

See notes on following page.

 

160

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

6.

Investments in Partially Owned Entities – continued

Notes to preceding tabular information (in thousands):

 

 

(1)

Represents our 50% share of equity in net income from January 1, 2007 through April 29, 2007. On April 30, 2007, we acquired the remaining 50% interest of these entities and began to consolidate the accounts into our consolidated financial statements and no longer account for this investment under the equity method. For further details see Note 3. Acquisitions and Dispositions.

 

 

(2)

Prior to the quarter ended June 30, 2006, two 50% owned entities that were contesting our acquisition of H Street impeded our access to their financial information and accordingly, we were unable to record our pro rata share of their earnings. 2006 includes $3,890 for our 50% share of their earnings for the period from July 20, 2005 (date of acquisition) to December 31, 2005.

 

 

(3)

The year ended December 31, 2006 includes (i) a $10,362 net gain recognized as a result of the acquisition of Newkirk by Lexington and (ii) $10,842 for our share of Newkirk MLP’s net gains on sale of real estate.

 

 

(4)

The year ended December 31, 2005 includes (i) $16,053 for our share of net gains on disposition of T-2 assets, (ii) $8,470 for our share of expense from payment of Newkirk MLP’s promoted obligation to its partner, (iii) $4,236 for our share of net gains on sale of real estate, partially offset by, (iv) $9,455 for our share of losses on the early extinguishment of debt and write-off of related deferred financing costs and (v) $6,602 for our share of impairment losses.

 

 

 

 

161

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

6.

Investments in Partially Owned Entities - continued

Below is a summary of the debt of partially owned entities as of December 31, 2007 and 2006, none of which is recourse to us.

 

 

100% of
Partially Owned Entities Debt

(Amounts in thousands)

 

December 31,
2007

 

December 31,
2006

Toys (32.7% interest):

 

 

 

 

 

 

$1.3 billion senior credit facility, due 2010, LIBOR plus 3.00%
(8.23% at December 31, 2007)

 

$

1,300,000

 

$

1,300,000

$2.0 billion credit facility, due 2010, LIBOR plus 1.00%-3.75%
(weighted average rate of 6.59% at December 31, 2007)

 

 

489,000

 

 

836,000

$804 million secured term loan facility, due 2012, LIBOR plus 4.25%
(9.55% at December 31, 2007)

 

 

797,000

 

 

800,000

Mortgage loan, due 2010, LIBOR plus 1.30% (6.33% at December 31, 2007)

 

 

800,000

 

 

800,000

Senior U.K. real estate facility, due 2013, with interest at 5.02%

 

 

741,000

 

 

676,000

7.625% bonds, due 2011 (Face value – $500,000)

 

 

481,000

 

 

477,000

7.875% senior notes, due 2013 (Face value – $400,000)

 

 

373,000

 

 

369,000

7.375% senior notes, due 2018 (Face value – $400,000)

 

 

331,000

 

 

328,000

$181 million unsecured loan facility, due 2012, LIBOR plus 5.00% (10.24% at December 31, 2007)

 

 

180,000

 

 

Toys “R” Us - Japan short-term borrowings, due in 2008,
(weighted average rate of 0.96% at December 31, 2007)

 

 

243,000

 

 

285,000

8.750% debentures, due 2021 (Face value – $22,000)

 

 

21,000

 

 

193,000

Multi-currency revolving credit facility, due 2010, LIBOR plus 1.50%-2.00%
(weighted average rate of 6.51% at December 31, 2007)

 

 

28,000

 

 

190,000

4.51% Spanish real estate facility, due 2012

 

 

193,000

 

 

171,000

Toys “R” Us - Japan bank loans, due 2008-2014, 1.20%-2.80%

 

 

161,000

 

 

156,000

6.84% Junior U.K. real estate facility, due 2013

 

 

132,000

 

 

118,000

4.51% French real estate facility, due 2012

 

 

93,000

 

 

83,000

Note at an effective cost of 2.23% due in semi-annual installments through 2008

 

 

19,000

 

 

50,000

$200 million asset sale facility

 

 

 

 

44,000

Other

 

 

41,000

 

 

39,000

 

 

 

6,423,000

 

 

6,915,000

Alexander’s (32.8% interest):

 

 

 

 

 

 

731 Lexington Avenue mortgage note payable collateralized by the office space,
due in February 2014, with interest at 5.33% (prepayable without penalty)

 

 

383,670

 

 

393,233

731 Lexington Avenue mortgage note payable, collateralized by the retail space,
due in July 2015, with interest at 4.93% (prepayable without penalty)

 

 

320,000

 

 

320,000

Kings Plaza Regional Shopping Center mortgage note payable, due in June 2011,
with interest at 7.46% (prepayable with yield maintenance)

 

 

203,456

 

 

207,130

Rego Park mortgage note payable, due in June 2009, with interest at 7.25%
(prepayable without penalty after March 2009)

 

 

79,285

 

 

80,135

Rego Park construction loan payable, due in December 2010, LIBOR plus 1.20%
(6.13% at December 31, 2007)

 

 

55,786

 

 

Paramus mortgage note payable, due in October 2011, with interest at 5.92%
(prepayable without penalty)

 

 

68,000

 

 

68,000

 

 

 

1,110,197

 

 

1,068,498

Lexington MLP (formerly Newkirk MLP) (7.5% interest in 2007 and 7.4% interest in 2006):
Portion of first mortgages collateralized by the partnership’s real estate,
due from 2008 to 2024, with a weighted average interest rate of 5.92% at
December 31, 2007 (various prepayment terms)

 

 

3,320,261

 

 

2,101,104

 

 

 

 

 

 

 

GMH (13.8% interest in 2007 and 13.5% interest in 2006):
Mortgage notes payable, collateralized by 6 properties, due from 2008 to 2024,
with a weighted average interest rate of 5.44% (various prepayment terms)

 

 

995,818

 

 

957,788

 

 

 

 

 

 

 

 

 

162

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

6.

Investments in Partially Owned Entities – continued

 


(Amounts in thousands)

100% of
Partially Owned Entities Debt

 


Partially owned office buildings:

December 31,
2007

 

December 31,
2006

 

Kaempfer Properties (2.5% to 5.0% interests in two partnerships) mortgage notes payable,
collateralized by the partnerships’ real estate, due from 2011 to 2031, with a weighted
average interest rate of 6.82% at December 31, 2007 (various prepayment terms)

$

144,340

 

$

145,640

 

Fairfax Square (20% interest) mortgage note payable, due in August 2009, with interest at 7.50%

 

64,035

 

 

65,178

 

330 Madison Avenue (25% interest) mortgage note payable, due in May 2008,
with interest at 6.52% (prepayable with yield maintenance)

 

60,000

 

 

60,000

 

825 Seventh Avenue (50% interest) mortgage note payable, due in October 2014,
with interest at 8.07% (prepayable with yield maintenance)

 

21,808

 

 

22,159

 

Rosslyn Plaza (46% interest) mortgage note payable, due in December 2009, LIBOR plus 1.0%
(6.28% at December 31, 2007)

 

56,680

 

 

57,396

 

West 57th Street (50% interest) mortgage note payable, due in October 2009, with interest
at 4.94% (prepayable without penalty after July 2009)

 

29,000

 

 

29,000

 

 

 

 

 

 

 

 

Verde Realty Master Limited Partnership (8.5% interest) mortgage notes payable,
collateralized by the partnerships’ real estate, due from 2008 to 2037, with a weighted average
interest rate of 6.17% at December 31, 2007 (various prepayment terms)

 

487,122

 

 

311,133

 

 

 

 

 

 

 

 

Monmouth Mall (50% interest) mortgage note payable, due in September 2015, with interest
at 5.44% (prepayable with yield maintenance)

 

165,000

 

 

165,000

 

 

 

 

 

 

 

 

Green Courte Real Estate Partners, LLC (8.3% interest) mortgage notes payable, collateralized
by the partnerships’ real estate, due from 2007 to 2015, with a weighted average interest
rate of 5.73% at December 31, 2007 (various prepayment terms)

 

225,704

 

 

201,556

 

 

 

 

 

 

 

 

San Jose, California Ground-up Development (45% interest) construction loan, due in March 2009,
with a one-year extension option, LIBOR plus 1.75% (6.63% at December 31, 2007)

 

101,045

 

 

50,659

 

 

 

 

 

 

 

 

Beverly Connection (50% interest) mortgage and mezzanine loans payable, due in March 2008 and
July 2008, with a weighted average interest rate of 9.83%, $70,000 of which is due to Vornado
(prepayable with yield maintenance)

 

170,000

 

 

170,000

 

 

 

 

 

 

 

 

TCG Urban Infrastructure Holdings (25% interest) mortgage notes payable, collateralized by the
entity’s real estate, due from 2008 to 2022, with a weighted average interest rate of 12.6% at
December 31, 2007 (various prepayment terms)

 

136,431

 

 

45,601

 

 

 

 

 

 

 

 

478-486 Broadway (50% interest) mortgage note payable, 100% owned and consolidated
as of September 25, 2007

 

 

 

20,000

 

 

 

 

 

 

 

 

Wells/Kinzie Garage (50% interest) mortgage note payable, due in June 2009, with interest at 7.03%

 

14,422

 

 

14,756

 

 

 

 

 

 

 

 

Orleans Hubbard Garage (50% interest) mortgage note payable, due in April 2009,
with interest at 7.03%

 

9,045

 

 

9,257

 

 

 

 

 

 

 

 

Other

 

282,320

 

 

375,240

 

 

Based on our ownership interest in the partially owned entities above, our pro rata share of the debt of these partially owned entities was $3,289,873,000 and $3,323,007,000 as of December 31, 2007 and 2006, respectively.

 

163

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

7.

Mezzanine Loans Receivable

The following is a summary of our investments in mezzanine loans as of December 31, 2007 and 2006.

 

(Amounts in thousands)

 

 

 

Interest Rate
as of

 

Carrying Amount as of

 

Mezzanine Loans Receivable:

 

Maturity

 

December 31,
2007

 

December 31,
2007

 

December 31,
2006

 

Tharaldson Lodging Companies (1)

 

04/11

 

8.9%

 

$

76,219

 

$

75,926

 

Riley HoldCo Corp. (2)

 

02/15

 

10.0%

 

 

74,268

 

 

74,156

 

280 Park Avenue (3)

 

06/16

 

10.25%

 

 

73,750

 

 

73,750

 

Equinox (4)

 

02/13

 

14.0%

 

 

73,162

 

 

63,507

 

MPH, net of a $57,000 valuation allowance (5)

 

 

 

 

9,000

 

 

 

Fortress (6)

 

 

 

 

 

 

99,500

 

Other

 

11/08-08/15

 

4.75%-15.0%

 

 

185,940

 

 

174,325

 

 

 

 

 

 

 

$

492,339

 

$

561,164

 

_____________________ 

 

(1)

On June 16, 2006, we acquired an 81.5% interest in a $95,968 mezzanine loan to Tharaldson Lodging Companies for $78,166 in cash. The loan is secured by a 107 hotel property portfolio with brands including Fairfield Inn, Residence Inn, Comfort Inn and Courtyard by Marriott. The loan is subordinate to $671,778 of debt and is senior to approximately $192,000 of other debt and equity. The loan matures in April 2008, with three one-year extensions, provides for a 0.75% placement fee and bears interest at LIBOR plus 4.30% (8.9% at December 31, 2007).

 

 

(2)

In 2005, we made a $135,000 loan to Riley HoldCo Corp., consisting of a $60,000 mezzanine loan and a $75,000 fixed rate unsecured loan. During 2006, we were repaid the $60,000 balance of the mezzanine loan with a pre-payment premium of $972, which was recognized as “interest and other investment income” for the year ended December 31, 2006.

 

 

(3)

On June 30, 2006, we made a $73,750 mezzanine loan secured by the equity interests in 280 Park Avenue, a 1.2 million square foot office building, located between 48th and 49th Streets in Manhattan. The loan bears interest at 10.25% and matures in June 2016. The loan is subordinate to $1.036 billion of other debt and is senior to approximately $260,000 of equity and interest reserves.

 

 

(4)

On February 10, 2006, we acquired a 50% interest in a $115,000 note issued by Related Equinox Holdings II, LLC (the “Note”), for $57,500 in cash. The Note is secured by a pledge of the stock of Related Equinox Holdings II. Related Equinox Holdings II owns Equinox Holdings Inc., which in turn owns all of the assets and obligations, including the fitness clubs, operated under the Equinox brand. The Note is junior to a $50,000 (undrawn) revolving loan and $280,000 of senior unsecured obligations. The Note is senior to $125,000 of cash equity contributed by third parties for their acquisition of the Equinox fitness club business. The Note matures on February 15, 2013 and bears interest at 14% through February 15, 2011, increasing by 3% per annum through maturity. The Note is prepayable at any time after February 15, 2009.

 

 

(5)

On June 5, 2007, we acquired a 42% interest in two MPH mezzanine loans totaling $158,700, for $66,000 in cash. The loans, which were due on February 8, 2008 and have not been repaid, are subordinate to $2.9 billion of mortgage and other debt and secured by the equity interests in four New York City properties: Worldwide Plaza, 1540 Broadway office condominium, 527 Madison Avenue and Tower 56. We have reduced the net carrying amount of the loans to $9,000, by recognizing a $57,000 non-cash charge which is included as a reduction of “interest and other investment income” on our consolidated statement of income for the year ended December 31, 2007.

 

 

(6)

On August 2, 2006, we purchased bonds for $99,500 in cash, representing a 7% interest in two margin loans aggregating $1.430 billion. The loans were made to two separate funds managed by Fortress Investment Group LLC and were secured by $4.4 billion of publicly traded equity securities. The loans, which were scheduled to mature in June 2007, were automatically extended to December 2007 and bore interest at LIBOR plus 3.50%. On March 30, 2007, July 10, 2007 and October 2, 2007, we were repaid $35,348, $13,221 and $13,290, respectively. The remaining balance of $37,641 was repaid to us on December 31, 2007.

 

164

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

8.

Identified Intangible Assets and Goodwill

 

The following summarizes our identified intangible assets (primarily acquired above-market leases), intangible liabilities (primarily acquired below-market leases) and goodwill as of December 31, 2007 and December 31, 2006.

 

(Amounts in thousands)

 

December 31,
2007

 

December 31,
2006

 

 

 

 

 

 

 

 

 

Identified intangible assets (included in other assets):

 

 

 

 

 

 

 

Gross amount

 

$

770,855

 

$

393,524

 

Accumulated amortization

 

 

(169,623

)

 

(89,915

)

Net

 

$

601,232

 

$

303,609

 

Goodwill (included in other assets):

 

 

 

 

 

 

 

Gross amount

 

$

7,281

 

$

7,281

 

Identified intangible liabilities (included in deferred credit):

 

 

 

 

 

 

 

Gross amount

 

$

977,574

 

$

359,407

 

Accumulated amortization

 

 

(163,473

)

 

(62,571

)

Net

 

$

814,101

 

$

296,836

 

 

Amortization of acquired below market leases net of acquired above market leases resulted in an increase to rental income of $83,250,000 for the year ended December 31, 2007, and $23,420,000 for the year ended December 31, 2006. The estimated annual amortization of acquired below market leases net of acquired above market leases for each of the five succeeding years is as follows:

 

(Amounts in thousands)

 

 

 

 

2008

 

$

88,983

 

2009

 

 

76,449

 

2010

 

 

69,286

 

2011

 

 

66,082

 

2012

 

 

50,275

 

 

The estimated annual amortization of identified intangible assets (a component of depreciation and amortization expense) including acquired in-place leases, customer relationships, and third party contracts for each of the five succeeding years is as follows:

 

(Amounts in thousands)

 

 

 

 

2008

 

$

65,218

 

2009

 

 

63,852

 

2010

 

 

61,870

 

2011

 

 

59,798

 

2012

 

 

54,713

 

 

We are a tenant under ground leases for certain properties acquired during 2006 and 2007. Amortization of these acquired below market leases resulted in an increase to rent expense of $1,565,000 for the year ended December 31, 2007 and $320,000 for the year ended December 31, 2006. The estimated annual amortization of these below market leases for each of the five succeeding years is as follows:

 

(Amounts in thousands)

 

 

 

 

2008

 

$

1,577

 

2009

 

 

1,577

 

2010

 

 

1,577

 

2011

 

 

1,577

 

2012

 

 

1,577

 

 

 

165

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

9.

Debt

The following is a summary of our debt:

(Amounts in thousands)

 

 

 

Interest Rate
as of

 

Balance as of

 

Notes and Mortgages Payable:

 

Maturity

 

December 31,
2007

 

December 31,
2007

 

December 31,
2006

 

Fixed Interest:

 

 

 

 

 

 

 

 

 

Office:

 

 

 

 

 

 

 

 

 

 

 

NYC Office:

 

 

 

 

 

 

 

 

 

 

 

1290 Avenue of the Americas

 

01/13

 

5.97%

 

$

454,166

 

$

 

350 Park Avenue

 

01/12

 

5.48%

 

 

430,000

 

 

430,000

 

770 Broadway (1)

 

03/16

 

5.65%

 

 

353,000

 

 

353,000

 

888 Seventh Avenue

 

01/16

 

5.71%

 

 

318,554

 

 

318,554

 

Two Penn Plaza

 

02/11

 

4.97%

 

 

292,000

 

 

296,428

 

909 Third Avenue

 

04/15

 

5.64%

 

 

217,266

 

 

220,314

 

Eleven Penn Plaza

 

12/14

 

5.20%

 

 

210,338

 

 

213,651

 

866 UN Plaza (2)

 

05/07

 

8.39%

 

 

 

 

45,467

 

Washington DC Office:

 

 

 

 

 

 

 

 

 

 

 

Skyline Place (3)

 

02/17

 

5.74%

 

 

678,000

 

 

155,358

 

Warner Building (4)

 

05/16

 

6.26%

 

 

292,700

 

 

292,700

 

Crystal Gateway 1-4 and Crystal Square 5

 

10/10-08/13

 

6.75%-7.09%

 

 

203,679

 

 

207,389

 

Crystal Park 1-5 (5)

 

08/07-08/13

 

6.66%-7.08%

 

 

150,084

 

 

201,012

 

Crystal Square 2, 3 and 4

 

10/10-11/14

 

6.82%-7.08%

 

 

133,471

 

 

136,317

 

Bowen Building (6)

 

06/16

 

6.14%

 

 

115,022

 

 

115,022

 

H Street

 

06/14-06/29

 

5.09%

 

 

108,952

 

 

 

Reston Executive I, II and III

 

01/13

 

5.57%

 

 

93,000

 

 

93,000

 

1101 17th , 1140 Connecticut, 1730 M and 1150 17th

 

08/10

 

6.74%

 

 

89,514

 

 

91,232

 

Courthouse Plaza One and Two (7)

 

01/08

 

7.05%

 

 

 

 

74,413

 

Crystal Gateway N. and Arlington Plaza (8)

 

11/07

 

6.77%

 

 

 

 

52,605

 

1750 Pennsylvania Avenue

 

06/12

 

7.26%

 

 

47,204

 

 

47,803

 

Crystal Malls 1-4

 

12/11

 

6.91%

 

 

35,558

 

 

42,675

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail:

 

 

 

 

 

 

 

 

 

 

 

Cross collateralized mortgages payable on
42 shopping centers

 

03/10

 

7.93%

 

 

455,907

 

 

463,135

 

Springfield Mall (including present value of
purchase option)

 

04/13

 

5.45%

 

 

256,796

 

 

262,391

 

Green Acres Mall (9)

 

02/08

 

6.75%

 

 

137,331

 

 

140,391

 

Montehiedra Town Center (10)

 

06/16

 

6.04%

 

 

120,000

 

 

120,000

 

Broadway Mall

 

06/13

 

6.42%

 

 

97,050

 

 

99,154

 

828-850 Madison Avenue Condominium

 

06/18

 

5.29%

 

 

80,000

 

 

80,000

 

Las Catalinas Mall

 

11/13

 

6.97%

 

 

62,130

 

 

63,403

 

Other

 

05/09-11/34

 

4.00%-7.57%

 

 

165,299

 

 

50,450

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise Mart:

 

 

 

 

 

 

 

 

 

 

 

Merchandise Mart (11)

 

12/16

 

5.57%

 

 

550,000

 

 

550,000

 

High Point Complex (12)

 

08/16

 

6.34%

 

 

221,258

 

 

220,000

 

Boston Design Center

 

09/15

 

5.02%

 

 

71,750

 

 

72,000

 

Washington Design Center

 

11/11

 

6.95%

 

 

45,679

 

 

46,328

 

 

 

 

 

 

 

 

 

 

 

 

 

Temperature Controlled Logistics:

 

 

 

 

 

 

 

 

 

 

 

Cross collateralized mortgages payable on 50
properties (13)

 

02/11-12/16

 

5.45%

 

 

1,055,745

 

 

1,055,712

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

555 California Street

 

05/10-08/11

 

5.97%

 

 

719,568

 

 

 

Industrial Warehouses (14)

 

10/11

 

6.95%

 

 

25,656

 

 

47,179

 

Total Fixed Interest Notes and Mortgages Payable

 

 

 

5.93%

 

 

8,286,677

 

 

6,657,083

 

___________________

See notes beginning on page 168.

 

166

 


 

 

VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

9.

Debt - continued

 

(Amounts in thousands)

 

 

 

 

Interest Rate
as of

 

Balance as of

 

Notes and Mortgages Payable:

Maturity

 

Spread over
LIBOR

 

December 31,
2007

 

December 31,
2007

 

December 31,
2006

 

Variable Interest:

 

 

 

 

 

 

 

 

 

 

 

 

Office:

 

 

 

 

 

 

 

 

 

 

 

 

NYC Office:

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan Mall

02/09

 

L+55

 

5.20%

 

$

232,000

 

$

 

866 UN Plaza (2)

05/09

 

L+40

 

5.46%

 

 

44,978

 

 

 

Washington, DC Office:

 

 

 

 

 

 

 

 

 

 

 

 

Courthouse Plaza One and Two (7)

01/15

 

L+75

 

5.68%

 

 

74,200

 

 

 

Commerce Executive III, IV and V (15)

07/08

 

L+55

 

5.90%

 

 

50,223

 

 

50,523

 

1999 K Street (16)

 

 

 

 

 

 

 

 

 

19,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

220 Central Park South (17)

11/08

 

L+235 – L+245

 

7.10%

 

 

128,998

 

 

122,990

 

India Property Fund L.P. $82.5 million
secured revolving credit facility

03/08

 

L+80

 

6.05%

 

 

82,500

 

 

 

Other

07/08-02/10

 

Various

 

6.75%

 

 

94,627

 

 

36,866

 

Total Variable Interest Notes and Mortgages Payable

 

 

 

 

6.06%

 

 

707,526

 

 

229,801

 

Total Notes and Mortgages Payable

 

 

 

 

5.94%

 

$

8,994,203

 

$

6,886,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible Senior Debentures:

 

 

 

 

 

 

 

 

 

 

 

 

Due 2027 (18)

04/12 (22)

 

 

 

2.85%

 

$

1,376,278

 

$

 

Due 2026 (19)

11/11 (22)

 

 

 

3.63%

 

 

984,134

 

 

980,083

 

Total Convertible Senior Debentures

 

 

 

 

3.17%

 

$

2,360,412

 

$

980,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior Unsecured Notes:

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes due 2007 at fair value (20)

N/A

 

N/A

 

N/A

 

$

 

$

498,562

 

Senior unsecured notes due 2009

08/09

 

 

 

4.50%

 

 

249,365

 

 

248,984

 

Senior unsecured notes due 2010

12/10

 

 

 

4.75%

 

 

199,436

 

 

199,246

 

Senior unsecured notes due 2011 (21)

02/11

 

 

 

5.60%

 

 

249,855

 

 

249,808

 

Total Senior Unsecured Notes

 

 

 

 

4.96%

 

$

698,656

 

$

1,196,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchangeable Senior Debentures due 2025

04/12 (22)

 

 

 

3.88%

 

$

492,857

 

$

491,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Revolving Credit Facilities:

 

 

 

 

 

 

 

 

 

 

 

 

$1.595 billion unsecured revolving credit facility (23)

09/10

 

L+55

 

5.43%

 

$

300,000

 

$

 

$1.000 billion unsecured revolving credit facility
($49,788 reserved for outstanding
letters of credit) (24)

06/10

 

 

 

5.70%

 

 

105,656

 

 

 

$30 million Americold secured revolving credit facility
($19,086 reserved for outstanding letters of credit)

10/08

 

L+175

 

7.25%

 

 

28

 

 

 

Total Unsecured Revolving Credit Facilities

 

 

 

 

5.50%

 

$

405,684

 

$

 

________________

See notes beginning on the following page.

 

167

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

9.

Debt - continued

Notes to preceding tabular information ($ in thousands):

 

 

(1)

On February 9, 2006, we completed a $353,000 refinancing of our 770 Broadway property. This interest-only loan bears interest at 5.65% and matures in March 2016. We retained net proceeds of $173,000 after repaying the existing floating rate loan and closing costs.

 

 

(2)

On May 14, 2007, we completed a $44,978 financing of our 866 UN Plaza property. This interest only loan bears interest at LIBOR plus 0.40% and matures in May 2009. The net proceeds were used to repay the existing loan and closing costs.

 

 

(3)

On August 1, 2006, we repaid the $31,980 balance of the One and Two Skyline Place mortgages. On January 26, 2007, we completed a $678,000 financing of our Skyline Complex in Fairfax, Virginia, consisting of eight office buildings containing 2,560,000 square feet. This loan bears interest-only at 5.74% and matures in February 2017. We retained net proceeds of approximately $515,000 after repaying existing loans and closing costs, including $6,000 of defeasance costs which is included in “interest and debt expense” in the year ended December 31, 2007.

 

 

(4)

On May 5, 2006, we repaid the existing debt on the Warner Building and completed an interest-only refinancing of $292,700. The loan bears interest at 6.26% and matures in May 2016. We retained net proceeds of $133,000 after repaying the existing loan, closing costs and a prepayment penalty of $9,818. As part of the purchase price accounting for the December 27, 2005 acquisition of the Warner Building, we accrued a liability for the unfavorable terms of the debt assumed in the acquisition. Accordingly, the prepayment penalty did not result in an expense on our consolidated statement of income.

 

 

(5)

On March 30, 2007, we repaid the $47,011 balance of Crystal Park 2 mortgage loan and on April 3, 2006, we repaid the $43,496 balance of the Crystal Park 5 mortgage loan.

 

 

(6)

On May 23, 2006, we completed a $115,000 refinancing of the Bowen Building. This interest-only loan bears interest at 6.14% and matures in June 2016. We retained net proceeds of $51,600 after repaying the existing floating rate loan and closing costs.

 

 

(7)

On December 21, 2007, we completed a $74,200 refinancing of Courthouse Plaza One and Two. These interest-only loans bear interest at LIBOR plus .75% (5.68% at December 31, 2007) and mature in January 2015.

 

 

(8)

On October 11, 2007, we repaid the $51,678 balance of the Crystal Gateway N. and Arlington Plaza mortgage loan.

 

 

(9)

On February 11, 2008, we completed a $335,000 refinancing of our Green Acres regional mall. This interest-only loan has a rate of LIBOR plus 1.40% and matures in February 2011, with two one-year extension options. After repaying the existing loan and closing costs, we retained net proceeds of $193,000.

 

 

(10)

On June 9, 2006, we completed a $120,000 refinancing of the Montehiedra Town Center. This interest-only loan bears interest at 6.04% and matures in June 2016. We retained net proceeds of $59,000 after defeasing the existing loan and closing costs. As a result of the defeasance of the existing loan, we incurred a net loss on the early extinguishment of debt of approximately $2,498, which is included in “interest and debt expense” in the year ended December 31, 2006.

 

 

(11)

On November 22, 2006, we completed a $550,000 interest only secured financing of the Merchandise Mart, which bears interest at a rate of 5.57% and matures in December 2016. We retained net proceeds of approximately $548,000.

 

 

(12)

On August 11, 2006, we completed $195,000 of a $220,000 refinancing of the High Point Complex. The remaining $25,000 was completed on October 4, 2006. The loan bears interest at 6.34% and matures in August 2016. We retained net proceeds of approximately $108,500 after defeasing the existing loans, and closing costs. As a result of the defeasance of the existing loans, we incurred an $8,548 net loss on the early extinguishment of debt, which is included in “interest and debt expense” in the year ended December 31, 2006.

 

168

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

9.

Debt - continued

Notes to preceding tabular information ($ in thousands):

 

 

(13)

On June 9, 2006, AmeriCold completed a $400,000 one-year, interest-only financing, collateralized by 21 of its owned and six of its leased temperature-controlled warehouses. On September 8, 2006 an amendment was executed increasing the amount of the loan to $430,000. Of this loan, $243,000 was drawn on June 9, 2006 to repay the existing mortgage on the same facilities and the remaining $187,000 was drawn on September 27, 2006. The initial interest rate on the loan was LIBOR plus 0.60% and increased to LIBOR plus 1.25% when the remaining balance was drawn, subject to a 6.50% LIBOR cap. On December 12, 2006, AmeriCold completed a 5.45% fixed-rate, interest-only financing in an aggregate principal amount of $1.05 billion which matures in approximately equal tranches in seven, nine and ten years. The proceeds were used to repay $449,000 of fixed-rate mortgages with a rate of 6.89% and the $430,000 financing described above. The mortgages that were repaid were collateralized by 84 temperature-controlled warehouses which were released upon repayment. The new loan is collateralized by 50 of these warehouses. AmeriCold received net proceeds of $191,000, including the release of escrow reserves and after defeasance and closing costs. Vornado, Crescent and Yucaipa received distributions of $88,023, $58,682 and $38,295, respectively, from a portion of the net proceeds. Included in “interest and debt expense” for the year ended December 31, 2006 are $14,496 of defeasance costs and a $7,431 write-off of debt issuance costs associated with the old loans, of which our share, after minority interest is $10,433.

 

 

(14)

On July 3, 2007, we repaid $21,030 of the $46,837 outstanding balance of the mortgage loan which was secured by the Garfield, Edison and East Brunswick industrial warehouses. We incurred $1,701 for prepayment penalties and defeasance costs which is included in “interest and debt expense” in the year ended December 31, 2007.

 

 

(15)

On July 29, 2006, we exercised the second of three one-year extension options of our Commerce Executive III, IV, and V mortgage loan.

 

 

(16)

On March 1, 2007, we repaid the $19,394 balance of the 1999 K Street mortgage loan.

 

 

(17)

On November 7, 2006, we completed a $130,000 refinancing of our 220 Central Park South property. The loan has two tranches, the first tranche of $95,000 bears interest at LIBOR (capped at 5.50%) plus 2.35% (7.07% as of December 31, 2007) and the second tranche can be drawn up to $35,000 and bears interest at LIBOR (capped at 5.50%) plus 2.45% (7.17% as of December 31, 2007). As of December 31, 2007 approximately $33,998 has been drawn on the second tranche.

 

 

(18)

On March 21, 2007, Vornado Realty Trust sold $1.4 billion aggregate principal amount of 2.85% convertible senior debentures due 2027, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters’ discounts and expenses, were approximately $1.37 billion. The debentures are redeemable at our option beginning in 2012 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2012, 2017, and 2022 and in certain other limited circumstances. The debentures are convertible, under certain circumstances, for cash and Vornado common shares at an initial conversion rate of 6.1553 common shares per one-thousand dollars of principal amount of debentures. The initial conversion price of $162.46 represented a premium of 30% over the March 21, 2007 closing price for our common shares. The principal amount of debentures will be settled for cash and the amount in excess of the principal defined as the conversion value will be settled in cash or, at our election, Vornado common shares. The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership fully and unconditionally guaranteed the payment of the debentures. There are no restrictions which limit the Operating Partnership from making distributions to Vornado and Vornado has no independent assets or operations outside of the Operating Partnership.

 

We are amortizing the underwriters’ discount on a straight-line basis (which approximates the effective interest method) over the period from the date of issuance to the date of earliest redemption of April 1, 2012. Because the conversion option associated with the debentures, when analyzed as a freestanding instrument, meets the criteria to be classified as equity specified by paragraphs 12 to 32 of EITF 00-19 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s own Common Stock,” separate accounting for the conversion option under SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” is not appropriate.

 

169

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

9.

Debt - continued

Notes to preceding tabular information ($ in thousands):

 

 

(19)

On November 20, 2006, we sold $1,000,000 aggregate principal amount of 3.625% convertible senior debentures due 2026, pursuant to an effective registration statement. The aggregate net proceeds from this offering, after underwriters’ discounts and expenses, were approximately $980,000. The debentures are convertible, under certain circumstances, for Vornado common shares at a current conversion rate of 6.5168 common shares per $1 of principal amount of debentures. The initial conversion price of $153.45 represented a premium of 30% over the November 14, 2006 closing price for our common shares. The debentures are redeemable at our option beginning in 2011 for the principal amount plus accrued and unpaid interest. Holders of the debentures have the right to require us to repurchase their debentures in 2011, 2016, and 2021 and in the event of a change in control. The net proceeds of the offering were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership fully and unconditionally guaranteed the payment of the debentures. There are no restrictions which limit the Operating Partnership from making distributions to Vornado and Vornado has no independent assets or operations outside of the Operating Partnership.

 

We are amortizing the underwriters’ discount on a straight-line basis (which approximates the effective interest method) over the period from the date of issuance to the date of earliest redemption of December 1, 2011. Because the conversion option associated with the debentures, when analyzed as a freestanding instrument, meets the criteria to be classified as equity specified by paragraphs 12 to 32 of EITF 00-19 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s own Common Stock,” separate accounting for the conversion option under SFAS No. 133 “Accounting for Derivative Instruments and Hedging Activities” is not appropriate.

 

 

(20)

On May 11, 2007, we redeemed our $500,000 5.625% senior unsecured notes at the face amount plus accrued interest.

 

 

(21)

On February 16, 2006, we completed a public offering of $250,000 aggregate principal amount of 5.6% senior unsecured noted due February 15, 2011. Interest on the notes is payable semi-annually on February 15 and August 15, commencing August 16, 2006. The notes were priced at 99.906% of their face amount to yield 5.622%.

 

 

(22)

Represents the earliest date the holders can require us to repurchase the debentures.

 

 

(23)

On September 28, 2007, the Operating Partnership entered into a new $1.510 billion unsecured revolving credit facility, which was increased by $85,000 on October 12, 2007 and can be increased to up to $2.0 billion during the initial term. The new facility has a three-year term with two one-year extension options, bears interest at LIBOR plus 55 basis points (5.43% at December 31, 2007), based on our current credit ratings and requires the payment of an annual facility fee of 15 basis points. Together with the existing $1.0 billion credit facility, we have an aggregate of $2.595 billion of unsecured revolving credit. Vornado is the guarantor of the Operating Partnership’s obligations under both revolving credit agreements.

 

 

(24)

On June 28, 2006, the Operating Partnership entered into a $1,000,000 unsecured revolving credit facility, which replaced its previous $600,000 unsecured revolving credit facility that was due to mature in July 2006. This facility has a four-year term, with a one-year extension option and generally bears interest at LIBOR plus 0.55% (5.70% as of December 31, 2007) and requires the payment of an annual facility fee of 15 basis points.

 

170

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

9.

Debt - continued

 

Our revolving credit facility and senior unsecured notes contain financial covenants which require us to maintain minimum interest coverage ratios and limit our debt to market capitalization ratios. We believe that we have complied with all of our financial covenants as of December 31, 2007.

 

On May 9, 2006, we executed supplemental indentures with respect to our senior unsecured notes due 2007, 2009 and 2010 (collectively, the “Notes”), pursuant to our consent solicitation statement dated April 18, 2006, as amended. Holders of approximately 96.7% of the aggregate principal amount of the Notes consented to the solicitation. The supplemental indentures contain modifications of certain covenants and related defined terms governing the terms of the Notes to make them consistent with corresponding provisions of the covenants and defined terms included in the senior unsecured notes due 2011 issued on February 16, 2006. The supplemental indentures also include a new covenant that provides for an increase in the interest rate of the Notes upon certain decreases in the ratings assigned by rating agencies to the Notes. In connection with the consent solicitation we paid an aggregate fee of $2,241,000 to the consenting note holders, which will be amortized into expense over the remaining term of the Notes. In addition, we incurred advisory and professional fees aggregating $1,415,000, which were expensed in 2006.

 

 

The net carrying amount of properties collateralizing the notes and mortgages payable amounted to $10.920 billion at December 31, 2007. As at December 31, 2007, the principal repayments required for the next five years and thereafter are as follows:

 

(Amounts in thousands)

 

 

 

Year Ending December 31,

 

Amount

 

2008

 

$

526,768

 

2009

 

 

478,269

 

2010

 

 

778,320

 

2011

 

 

1,071,195

 

2012

 

 

609,546

 

Thereafter

 

 

5,473,734

 

 

 

171

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

10.

Shareholders’ Equity

 

Common Shares

 

On December 11, 2006, we sold 8,100,000 common shares in an underwritten public offering pursuant to an effective registration statement at a price of $124.05 per share. We received net proceeds of approximately $1,004,500,000, after offering expenses and contributed the net proceeds to the Operating Partnership in exchange for 8,100,000 Class A units of the Operating Partnership.

 

Preferred Shares

 

The following table sets forth the details of our preferred shares of beneficial interest as of December 31, 2007 and 2006.

 

(Amounts in thousands, except share and per share amounts)

 

December 31,

 

 

 

2007

 

2006

 

6.5% Series A: liquidation preference $50.00 per share; authorized 5,750,000 shares; issued and
outstanding 80,362 and 151,635 shares

 

$

4,050

 

$

7,615

 

7.0% Series D-10: liquidation preference $25.00 per share; authorized 4,800,000 shares; issued and
outstanding 1,600,000 shares

 

 

39,982

 

 

39,982

 

7.0% Series E: liquidation preference $25.00 per share; authorized 3,540,000 shares; issued and
outstanding 3,000,000 shares

 

 

72,248

 

 

72,248

 

6.75% Series F: liquidation preference $25.00 per share; authorized 6,000,000 shares; issued and
outstanding 6,000,000 shares

 

 

144,720

 

 

144,720

 

6.625% Series G: liquidation preference $25.00 per share; authorized 9,200,000 shares; issued and
outstanding 8,000,000 shares

 

 

193,135

 

 

193,135

 

6.75% Series H: liquidation preference $25.00 per share; authorized 4,600,000 shares; issued and
outstanding 4,500,000 shares

 

 

108,559

 

 

108,559

 

6.625% Series I: liquidation preference $25.00 per share; authorized 12,050,000 shares; issued and
outstanding 10,800,000 shares

 

 

262,401

 

 

262,401

 

 

 

$

825,095

 

$

828,660

 

 

Series A Convertible Preferred Shares of Beneficial Interest

 

Holders of Series A Preferred Shares of beneficial interest are entitled to receive dividends in an amount equivalent to $3.25 per annum per share. These dividends are cumulative and payable quarterly in arrears. The Series A Preferred Shares are convertible at any time at the option of their respective holders at a conversion rate of 1.38504 common shares per Series A Preferred Share, subject to adjustment in certain circumstances. In addition, upon the satisfaction of certain conditions we, at our option, may redeem the $3.25 Series A Preferred Shares at a current conversion rate of 1.38504 common shares per Series A Preferred Share, subject to adjustment in certain circumstances. At no time will the Series A Preferred Shares be redeemable for cash.

 

Series C Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series C Preferred Shares of beneficial interest were entitled to receive dividends at an annual rate of 8.5% of the liquidation preference of $25.00 per share, or $2.125 per Series C Preferred Share per annum. On January 19, 2005, we redeemed all of the outstanding 8.5% Series C Cumulative Redeemable Preferred Shares at the redemption price of $25.00 per share, aggregating $115,000,000 plus accrued distributions. The redemption amount exceeded the carrying amount by $3,852,000, representing original issuance costs. These costs were recorded as a reduction to earnings in arriving at net income applicable to common shares in accordance with the July 2003 clarification of Emerging Issues Task Force Topic D-42.

 

172

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

10.

Shareholders’ Equity - continued

 

Series D-10 Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series D-10 Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 7.0% of the liquidation preference of $25.00 per share, or $1.75 per Series D-10 Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series D-10 Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after November 17, 2008 (or sooner under limited circumstances), we, at our option, may redeem Series D-10 Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series D-10 Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Series E Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series E Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 7.0% of the liquidation preference of $25.00 per share, or $1.75 per Series E Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series E Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after August 20, 2009 (or sooner under limited circumstances), we, at our option, may redeem Series E Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series E Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Series F Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series F Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.75% of the liquidation preference of $25.00 per share, or $1.6875 per Series F Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series F Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after November 17, 2009 (or sooner under limited circumstances), we, at our option, may redeem Series F Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series F Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Series G Cumulative Redeemable Preferred Shares of Beneficial Interest

 

Holders of Series G Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.625% of the liquidation preference of $25.00 per share, or $1.656 per Series G Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series G Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after December 22, 2009 (or sooner under limited circumstances), we, at our option, may redeem Series G Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series G Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

 

173

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

10.

Shareholders’ Equity - continued

Series H Cumulative Redeemable Preferred Shares of Beneficial Interest

 

On June 17, 2005, we sold $112,500,000 Series H Cumulative Redeemable Preferred Shares in a public offering, pursuant to an effective registration statement, for net proceeds of $108,559,000. Holders of the Series H Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.75% of the liquidation preference of $25.00 per share or $1.6875 per Series H Preferred Share per annum. The dividends are cumulative and payable quarterly in arrears. The Series H Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after June 17, 2010 (or sooner under limited circumstances), we, at our option, may redeem Series H Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series H Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Series I Cumulative Redeemable Preferred Shares of Beneficial Interest

 

On August 23, 2005, we sold $175,000,000 Series I Cumulative Redeemable Preferred Shares in a public offering pursuant to an effective registration statement. In addition, on August 31, 2005, the underwriters exercised their option and purchased $10,000,000 Series I Preferred Shares to cover over-allotments. On September 12, 2005, we sold an additional $85,000,000 Series I Preferred Shares in a public offering, pursuant to an effective registration statement. Combined with the earlier sales, we sold a total of 10,800,000 Series I preferred shares for net proceeds of $262,401,000. Holders of the Series I Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.625% of the liquidation preference of $25.00 per share or $1.656 per Series I Preferred Share per annum. The dividends are cumulative and payable quarterly in arrears. The Series I Preferred Shares are not convertible into or exchangeable for any other property or any other securities of the Company. On or after August 31, 2010 (or sooner under limited circumstances), we, at our option, may redeem Series I Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series I Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

 

Accumulated Other Comprehensive Income

 

Accumulated other comprehensive income amounted to $29,772,000 and $92,963,000 as of December 31, 2007 and 2006, respectively, and primarily consists of accumulated unrealized income from the mark-to-market of marketable equity securities classified as available-for-sale.

 

174

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

11.

Stock-based Compensation

Our Share Option Plan (the “Plan”) provides for grants of incentive and non-qualified stock options, restricted stock, stock appreciation rights and performance shares to certain of our employees and officers. We have approximately 5,465,093 shares available for future grant under the Plan at December 31, 2007.

 

In March 2006, our Board of Trustees (the “Board”) approved an amendment to our Plan to permit the Compensation Committee of the Board (the “Compensation Committee”) to grant awards in the form of limited partnership units (“OP Units”) of the Operating Partnership. OP Units can be granted either as free-standing awards or in tandem with other awards under the Plan. OP Units may be converted into the Operating Partnership’s Class A common units and, consequently, become convertible by the holder on a one-for-one basis for our common shares or the cash value of such shares at our election.

 

We account for stock-based compensation in accordance with SFAS No. 123: Accounting for Stock-Based Compensation, as amended by SFAS No. 148: Accounting for Stock-Based Compensation - Transition and Disclosure and as revised by SFAS No. 123R: Share-Based Payment (“SFAS No. 123R”). We adopted SFAS No. 123R, using the modified prospective application, on January 1, 2006. Stock based compensation expense for the year ended December 31, 2007 and 2006 consists of stock option awards, restricted common share and Operating Partnership unit awards and out-performance plan awards. Stock-based compensation expense for the year ended December 31, 2005 consist of stock option awards and restricted common share awards.

 

Out-Performance Plan

 

In March 2006, the Board approved the terms of the Vornado Realty Trust 2006 Out-Performance Plan (the “Out-Performance Plan”), a long-term “pay-for-performance” incentive compensation program. The purpose of the Out-Performance Plan was to further align the interests of our shareholders and management by encouraging our senior officers and employees to create shareholder value. On April 25, 2006, our Compensation Committee approved Out-Performance Plan awards to a total of 54 employees and officers of the Company, which aggregated 91% of the total Out-Performance Plan. The fair value of the awards on the date of grant, as adjusted for estimated forfeitures, was approximately $46,141,000 and is being amortized into expense over the five-year vesting period beginning on the date of grant, using a graded vesting attribution model.

 

Under the Out-Performance Plan, award recipients share in a performance pool when our total return to shareholders exceeds a cumulative 30% (for a period of 30 consecutive days), including both share appreciation and dividends paid, from a price per share of $89.17 (the average closing price per common share for the 30 trading days prior to March 15, 2006). The size of the pool is 10% of the amount in excess of the 30% benchmark, subject to a maximum cap of $100,000,000. Each award was designated as a specified percentage of the $100,000,000 maximum cap. Awards were issued in the form of a new class of Operating Partnership units (“OPP Units”) and are subject to achieving the performance threshold, time vesting and other conditions. OPP Units are convertible by the holder into an equivalent number of the Operating Partnership’s Class A units, which are redeemable by the holder for Vornado common shares on a one-for-one basis or the cash value of such shares, at our election. All awards earned vest 33.3% on each of March 15, 2009, 2010 and 2011 subject to continued employment. Once a performance pool has been established, each OPP Unit will receive a distribution equal to the distribution paid on a Class A unit, including an amount payable in OPP Units representing distributions paid on a Class A unit during the performance period. As of January 12, 2007, the maximum performance threshold under the Out-Performance Plan was achieved, concluding the performance period.  

 

For the years ended December 31, 2007 and 2006, we recognized $12,734,000 and $8,293,000, respectively, of compensation expense for these awards. The remaining unrecognized compensation expense of $27,969,000 will be recognized over a weighted-average period of 1.9 years. Distributions paid on unvested OPP Units are charged to “minority interest expense” on our consolidated statements of income and amounted to $2,694,000 in 2007 and $0 in 2006.

 

175

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

11.

Stock-based Compensation - continued

Stock Options

 

Stock options are granted at an exercise price equal to 100% of the average of the high and low market price of Vornado’s common shares on the NYSE on the date of grant, generally vest pro-rata over three to five years and expire 10 years from the date of grant.

 

For stock option awards granted prior to 2003, we used the intrinsic value method of accounting. Under this method, we did not recognize compensation expense as the option exercise price was equivalent to the market price of Vornado’s common shares on the date of each grant. Because stock option awards granted prior to 2003 vested over a three-year term, the resulting compensation cost based on the fair value of the awards on the date of grant, on a pro forma basis, would have been expensed during 2003, 2004 and 2005. Accordingly, our net income applicable to common shares would remain the same on a pro forma basis for the years ended December 31, 2007 and 2006, and would have been reduced by $337,000 for the year ended December 31, 2005, or $0.01 per basic income per share and no change in diluted income per share.

 

We recognized compensation expense for the fair value of options granted on a straight-line basis over the vesting period. For the years ended December 31, 2007, 2006, and 2005, we recognized $4,549,000, $1,705,000 and $1,042,000, respectively, of compensation expense related to the options granted during 2007-2005.

 

Below is a summary of our stock option activity under the Plan for the year ended December 31, 2007.

 

 

 

Shares

 

Weighted-
Average
Exercise
Price

 

Weighted-
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2007

 

 

10,555,295

 

$

41.84

 

 

 

 

 

 

 

Granted

 

 

1,152,844

 

 

115.10

 

 

 

 

 

 

 

Exercised

 

 

(1,871,603

)

 

44.83

 

 

 

 

 

 

 

Cancelled

 

 

(111,225

)

 

88.55

 

 

 

 

 

 

 

Outstanding at December 31, 2007

 

 

9,725,311

 

$

49.41

 

 

3.8

 

$

401,722,000

 

Options vested and expected to vest at
December 31, 2007

 

 

9,715,774

 

$

49.35

 

 

3.8

 

$

401,722,000

 

Options exercisable at December 31, 2007

 

 

7,593,294

 

$

35.68

 

 

2.5

 

$

390,939,000

 

 

The fair value of each option grant is estimated on the date of grant using an option-pricing model with the following weighted-average assumptions for grants in the years ended December 31, 2007 and 2006. There were no stock option grants during 2004.

 

 

 

December 31

 

 

 

2007

 

2006

 

2005

 

Expected volatility

 

17%

 

17%

 

17%

 

Expected life

 

5 years

 

5 years

 

5 years

 

Risk-free interest rate

 

4.5%

 

4.4%

 

3.5%

 

Expected dividend yield

 

5.0%

 

5.0%

 

6.0%

 

 

The weighted average grant date fair value of options granted during the years ended December 31, 2007, 2006 and 2005 was $12.55, $10.23 and $5.40, respectively. Cash received from option exercises for the years ended December 31, 2007, 2006 and 2005 was $34,648,000, $75,665,000 and $45,447,000, respectively. The total intrinsic value of options exercised during the years ended December 31, 2007, 2006 and 2005 was $99,656,000, $244,694,000 and $41,309,000, respectively.

 

176

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

11.

Stock-based Compensation - continued

 

Restricted Common Shares

 

Restricted share awards are granted at the average of the high and low market price of Vornado’s common shares on the NYSE on the date of grant and generally vest over five years. We recognized $4,079,000, $3,820,000 and $3,559,000 of compensation expense in 2007, 2006 and 2005, respectively, for the portion of these awards that vested during each year. As of December 31, 2007, there was $6,529,000 of total unrecognized compensation cost related to nonvested shares granted under the Plan. This cost is expected to be recognized over a weighted-average period of 1.9 years. Dividends paid on unvested shares are charged directly to retained earnings and amounted to $533,000, $841,900 and $1,038,000 for the years ended December 31, 2007, 2006 and 2005, respectively. The total fair value of shares vested during the years ended December 31, 2007, 2006 and 2005 was $8,907,000, $6,170,000 and $4,623,000, respectively.

 

Below is a summary of restricted share activity under the Plan for the year ended December 31, 2007.

 

Non-vested Shares

 

Shares

 

Weighted-Average
Grant-Date
Fair Value

 

Non-vested at January 1, 2007

 

 

211,605

 

$

57.83

 

Granted

 

 

23,669

 

 

119.86

 

Vested

 

 

(73,250

)

 

50.32

 

Forfeited

 

 

(2,636

)

 

83.72

 

Non-vested at December 31, 2007

 

 

159,388

 

 

70.07

 

 

 

Restricted Operating Partnership Units (“OP Units”)

 

Restricted OP Units are granted at the average of the high and low market price of Vornado’s common shares on the NYSE on the date of grant, vest ratably over five years and are subject to a taxable book-up event, as defined. The fair value of these awards on the date of grant, as adjusted for estimated forfeitures, was approximately $10,696,000 and $3,480,000 for the awards granted in 2007 and 2006, respectively, and is amortized into expense over the five-year vesting period using a graded vesting attribution model. For the year ended December 31, 2007 and 2006, we recognized $5,493,000 and $1,053,000 respectively of compensation expense for these awards. As of December 31, 2007, there was $7,128,000 of total remaining unrecognized compensation cost related to nonvested OP units granted under the Plan and the cost is expected to be recognized over a weighted-average period of 1.7 years. Distributions paid on unvested OP Units are charged to “minority interest expense” on our consolidated statements of income and amounted to $444,000 in 2007 and $147,000 in 2006. The total fair value of units vested during the year ended December 31, 2007 was $1,939,000.

 

Below is a summary of restricted OP unit activity under the Plan for the year ended December 31, 2007.

 

 

Non-vested Units

 

Units

 

Weighted-Average
Grant-Date
Fair Value

 

Non-vested at January 1, 2007

 

49,851

 

$

69.81

 

 

Granted

 

123,555

 

 

86.57 

 

 

Vested

 

(18,378

)

 

68.12 

 

 

Forfeited

 

 

 

 

 

Non-vested at December 31, 2007

 

155,028

 

 

83.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

12.

Retirement Plans

We have two defined benefit pension plans, a Vornado Realty Trust Retirement Plan (“Vornado Plan”) and a Merchandise Mart Properties Pension Plan (“Mart Plan”). In addition, AmeriCold, which we consolidate into our consolidated financial statements beginning in November 2004, has two defined benefit pension plans (the “AmeriCold Plans” and together with the Vornado Plan and the Mart Plan, the “Plans”). The benefits under the Vornado Plan and the Mart Plan were frozen in December 1997 and June 1999, respectively. In April 2005, AmeriCold amended its AmeriCold Retirement Income Plan to freeze benefits for non-union participants. Benefits under the Plans are or were primarily based on years of service and compensation during employment or on years of credited service and established monthly benefits. Funding policy for the Plans is based on contributions at the minimum amounts required by law. The financial results of the Plans are consolidated in the information provided below.

 

On January 16, 2008, our Board of Trustees approved the termination of the Vornado Plan and the Mart Plan. Our current estimate of the cost we will incur during 2008 to buy annuities from an insurance company or to make lump-sum payments to plan participants to terminate both plans is approximately $4,000,000.

 

We use a December 31 measurement date for the Plans.

 

Obligations and Funded Status

 

The following table sets forth the Plans’ funded status and amounts recognized in our balance sheets:

 

 

 

Pension Benefits

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

(Amounts in thousands)

 

 

 

 

 

 

 

 

 

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

85,523

 

$

86,205

 

$

82,323

 

Service cost

 

 

463

 

 

487

 

 

1,665

 

Interest cost

 

 

4,789

 

 

4,922

 

 

4,875

 

Actuarial (gain) loss

 

 

(622

)

 

1,973

 

 

6,121

 

Benefits paid

 

 

(3,591

)

 

(3,697

)

 

(8,684

)

Settlements

 

 

(3,983

)

 

(4,367

)

 

(95

)

Curtailments

 

 

(88

)

 

 

 

 

Prior service cost

 

 

510

 

 

 

 

 

Benefit obligation at end of year

 

 

83,001

 

 

85,523

 

 

86,205

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

82,822

 

 

73,931

 

 

67,514

 

Employer contribution

 

 

2,740

 

 

6,697

 

 

9,010

 

Benefit payments

 

 

(3,591

)

 

(3,698

)

 

(8,592

)

Settlements

 

 

(3,983

)

 

(4,366

)

 

 

Actual return on assets

 

 

7,300

 

 

10,258

 

 

5,999

 

Fair value of plan assets at end of year

 

 

85,288

 

 

82,822

 

 

73,931

 

Funded status at end of year

 

$

2,287

 

$

(2,701

)

$

(12,274

)

 

 

 

 

 

 

 

 

 

 

 

Amounts recorded in the consolidated balance sheet:

 

 

 

 

 

 

 

 

 

 

Other assets (prepaid benefit cost)

 

$

3,720

 

$

1,409

 

 

 

 

Other liabilities (accrued benefit cost)

 

 

(1,716

)

 

(4,110

)

 

 

 

 

 

$

2,004

 

$

2,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

12.

Retirement Plan - continued

 

 

 

Pension Benefits

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

Amounts recognized in accumulated other comprehensive income
consist of:

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

2,944

 

$

4,472

 

 

 

 

Prior service cost

 

 

510

 

 

 

 

 

 

 

 

$

3,454

 

$

4,472

 

 

 

 

Information for our plans with an accumulated benefit obligation in
excess of plans assets:

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

15,590

 

$

73,206

 

$

73,871

 

Accumulated benefit obligation

 

 

15,590

 

 

72,793

 

 

73,550

 

Fair value of plan assets

 

 

13,875

 

 

70,362

 

 

61,362

 

 

 

 

 

 

 

 

 

 

 

 

Components of Net Periodic Benefit Cost and Other Amounts Recognized
in Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

463

 

$

487

 

$

1,665

 

Interest cost

 

 

4,788

 

 

4,922

 

 

4,875

 

Expected return on plan assets

 

 

(6,379

)

 

(5,901

)

 

(5,356

)

Amortization of prior service cost

 

 

 

 

 

 

 

Amortization of net loss (gain)

 

 

268

 

 

501

 

 

(206

)

Recognized settlement loss (gain)

 

 

24

 

 

(24

)

 

253

 

Net periodic benefit cost

 

$

(836

)

$

(15

)

$

1,231

 

Other changes in Plan Assets and Benefit obligations recognized in
Other Comprehensive Income:

 

 

 

 

 

 

 

 

 

 

Net gain

 

$

(295

)

$

(2,498

)

 

 

 

Prior service cost

 

 

510

 

 

 

 

 

 

Amortization of net gain

 

 

(268

)

 

(219

)

 

 

 

Recognized settlement (gain) loss

 

 

(24

)

 

24

 

 

 

 

Adoption of SAFS 158

 

 

 

 

321

 

 

 

 

Amortization of prior cost

 

 

 

 

 

 

 

 

Total recognized in other comprehensive income

 

$

(77

)

$

(2,372

)

 

 

 

Total recognized in net periodic benefit cost and other
comprehensive income

 

$

(913

)

$

(2,387

)

 

 

 

 

The estimated net loss and prior service cost of the Plans that will be amortized into net periodic benefit cost during 2008 is $208,000.

 

 

 

Year Ended December 31,

 

 

2007

 

2006

 

2005

Assumptions:

 

 

 

 

 

 

 

 

 

Weighted-average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

6.00%

 

 

5.80%-6.00%

 

 

5.75%-6.00%

Rate of compensation increase in AmeriCold Plan

 

 

3.50%

 

 

3.50%

 

 

3.50%

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions used to determine net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

5.80%-6.00%

 

 

5.75%-6.00%

 

 

5.75%-6.00%

Expected long-term return on plan assets

 

 

5.00%-8.50%

 

 

5.00%-8.50%

 

 

5.00%-8.50%

Rate of compensation increase in AmeriCold Plan

 

 

3.50%

 

 

3.50%

 

 

3.50%

 

We periodically review our assumptions for the rate of return on each Plan’s assets. The assumptions are based primarily on the long-term historical performance of the assets of the Plans, future expectations for returns for each asset class as well as target asset allocation of Plan assets. Differences in the rates of return in the short term are recognized as gains or losses in the periods that they occur.

 

179

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

12.

Retirement Plan - continued

Plan Assets

 

We have consistently applied what we believe to be a conservative investment strategy for the Plans, investing in United States government obligations, cash and cash equivalents, fixed income funds, other diversified equities and mutual funds. Below are the weighted-average asset allocations by asset category:

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

Vornado Plan:

 

 

 

 

 

 

 

US Government obligations

 

67%

 

98%

 

96%

 

Money Market Funds

 

33%

 

2%

 

4%

 

Total

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

Merchandise Mart Plan:

 

 

 

 

 

 

 

Mutual funds

 

50%

 

47%

 

49%

 

Insurance Company Annuities

 

50%

 

53%

 

51%

 

Total

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

AmeriCold Plans:

 

 

 

 

 

 

 

Domestic equities

 

35%

 

41%

 

31%

 

International equities

 

25%

 

31%

 

24%

 

Fixed income securities

 

35%

 

23%

 

15%

 

Real estate

 

5%

 

5%

 

12%

 

Other

 

 

 

18%

 

 

 

100%

 

100%

 

100%

 

 

Cash Flows

 

The current estimate of the cost we will incur during 2008 to buy annuities from an insurance company or to make lump-sum payments to plan participants to terminate both the Vornado Plan and the Mart Plan is approximately $4,000,000. In addition, Americold expects to contribute $1,663,000 to its plans during 2008.

 

Estimated Future Benefit Payments

 

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid under the Americold Plan:

 

 

 

Pension Benefits

 

2008

 

$

6,736

 

2009

 

 

6,327

 

2010

 

 

5,395

 

2011

 

 

5,366

 

2012

 

 

5,950

 

2013-2017

 

 

30,238

 

 

 

 

 

 

 

 

180

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

13.

Leases

As lessor:

 

We lease space to tenants under operating leases. Most of the leases provide for the payment of fixed base rentals payable monthly in advance. Shopping center leases provide for the pass-through to tenants of real estate taxes, insurance and maintenance. Office building leases generally require the tenants to reimburse us for operating costs and real estate taxes above their base year costs. Shopping center leases also provide for the payment by the lessee of additional rent based on a percentage of the tenants’ sales. As of December 31, 2007, future base rental revenue under non-cancelable operating leases, excluding rents for leases with an original term of less than one year and rents resulting from the exercise of renewal options, is as follows:

 

(Amounts in thousands)

 

 

 

Year Ending December 31:

 

 

 

2008

 

$

1,731,000

 

2009

 

 

1,672,000

 

2010

 

 

1,544,000

 

2011

 

 

1,382,000

 

2012

 

 

1,200,000

 

Thereafter

 

 

6,308,000

 

 

These amounts do not include rentals based on tenants’ sales. These percentage rents approximated $9,379,000, $7,593,000, and $6,571,000, for the years ended December 31, 2007, 2006, and 2005, respectively.

 

None of our tenants represented more than 10% of total revenues for the years ended December 31, 2007, 2006 and 2005.

 

Former Bradlees Locations

 

Pursuant to the Master Agreement and Guaranty, dated May 1, 1992, we are due $5,000,000 per annum of additional rent from Stop & Shop which was allocated to certain of Bradlees former locations. On December 31, 2002, prior to the expiration of the leases to which the additional rent was allocated, we reallocated this rent to other former Bradlees leases also guaranteed by Stop & Shop. Stop & Shop is contesting our right to reallocate and claims that we are no longer entitled to the additional rent. At December 31, 2007, we are due an aggregate of $25,400,000. We believe the additional rent provision of the guaranty expires at the earliest in 2012 and we are vigorously contesting Stop & Shop’s position.

 

 

181

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

13.

Leases - continued

As lessee:

 

We are a tenant under operating leases for certain properties. These leases have terms that expire during the next thirty years. Future minimum lease payments under operating leases at December 31, 2007, are as follows:

 

(Amounts in thousands)

 

 

 

Year Ending December 31:

 

 

 

2008

 

$

34,114

 

2009

 

 

34,185

 

2010

 

 

31,946

 

2011

 

 

28,647

 

2012

 

 

28,798

 

Thereafter

 

 

576,064

 

 

Rent expense was $35,545,000, $28,469,000, and $22,146,000 for the years ended December 31, 2007, 2006 and 2005, respectively.

 

We are also a lessee under capital leases for equipment and real estate (primarily AmeriCold). Lease terms generally range from 5-20 years with renewal or purchase options. Capitalized leases are recorded at the present value of future minimum lease payments or the fair market value of the property. Capitalized leases are depreciated on a straight-line basis over the estimated life of the asset or life of the related lease, whichever is shorter. Amortization expense on capital leases is included in “depreciation and amortization” on our consolidated statements of income. As of December 31, 2007, future minimum lease payments under capital leases are as follows:

 

(Amounts in thousands)

 

 

 

Year Ending December 31:

 

 

 

2008

 

$

12,541

 

2009

 

 

11,752

 

2010

 

 

11,402

 

2011

 

 

6,713

 

2012

 

 

4,915

 

Thereafter

 

 

59,909

 

Total minimum obligations

 

 

107,232

 

Interest portion

 

 

(36,878

)

Present value of net minimum payments

 

$

70,354

 

 

At December 31, 2007 and 2006, $70,354,000 and $71,461,000, respectively, representing the present value of net minimum payments are included in “Other Liabilities” on our consolidated balance sheets. At December 31, 2007 and 2006, property leased under capital leases had a total cost of $97,264,000 and $86,677,000, respectively, and related accumulated depreciation of $26,345,000 and $18,672,000, respectively.

 

 

182

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

14.

Commitments and Contingencies

Insurance

 

We carry commercial liability and all risk property insurance ((i) fire, (ii) flood, (iii) extended coverage, (iv) “acts of terrorism” as defined in the Terrorism Risk Insurance Program Reauthorization Act of 2007 (“TRIPRA”), which expires in December 2014, and (v) rental loss insurance) with respect to our assets. Our New York Office, Washington, DC Office, Retail and Merchandise Mart divisions have $1.5 billion of per occurrence all risk property insurance, including terrorism coverage, in effect through September 15, 2008. AmeriCold has $250,000,000 of per occurrence all risk property insurance coverage, including terrorism coverage, in effect through January 1, 2009. Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, and a $150,000,000 annual aggregate limit.

 

In June 2007 we formed Penn Plaza Insurance Company, LLC (“PPIC”), a wholly owned consolidated subsidiary, to act as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for “certified” acts of terrorism and for nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA. Coverage for “certified” acts of terrorism is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC. Prior to the formation of PPIC, we were uninsured for losses under NBCR coverage. Subsequently, we have $1.5 billion of NBCR coverage under TRIPRA, for which PPIC is responsible for 15% of each NBCR loss and the insurance company deductible of $1,000,000. We are ultimately responsible for any loss borne by PPIC.

 

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism. However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

 

Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.

 

183

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

14.

Commitments and Contingencies – continued

Litigation

 

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (“USDC-NJ”) claiming we had no right to reallocate and therefore continue to collect $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to re-allocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision. On January 16, 2007 we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007. We are currently engaged in discovery and anticipate that a trial date will be set for some time in 2008. We intend to vigorously pursue our claims against Stop & Shop. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.

 

On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas and the 555 California Street complex. Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties. The remaining 30% limited partnership interest is owned by Donald J. Trump. In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above.   Mr. Trump’s claims arose out of a dispute over the sale price of, and use of proceeds from, the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships. In decisions dated September 14, 2005 and July 24, 2006, the Court denied various of Mr. Trump’s motions and ultimately dismissed all of Mr. Trump’s claims, except for his claim seeking access to books and records. In a decision dated October 1, 2007, the Court determined that Mr. Trump already received access to the books and records to which he was entitled, with the exception of certain documents which were subsequently delivered to Mr. Trump. Mr. Trump has sought re-argument and renewal on, and filed a notice of appeal in connection with, his dismissed claims.  In connection with the acquisition, we agreed to indemnify the sellers for liabilities and expenses arising out of Mr. Trump’s claim that the general partners of the partnerships we acquired did not sell the rail yards at a fair price or could have sold the rail yards for a greater price and any other claims asserted in the legal action; provided however, that if Mr. Trump prevails on certain claims involving partnership matters, other than claims relating to sale price, the sellers will be required to reimburse us for certain costs related to those claims. We believe that the claims relating to the sale price are without merit. All other allegations are not asserted as a basis for damages and regardless of merit would not be material to our consolidated financial statements.

 

There are various other legal actions against us in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.

 

 

 

184

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

14.

Commitments and Contingencies – continued

Other Contractual Obligations

 

At December 31, 2007, our $1 billion revolving credit facility, which expires in June 2010, had $49,788,000 reserved for outstanding letters of credit. Our revolving credit facilities contain financial covenants, which require us to maintain minimum interest coverage and maximum debt to market capitalization, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. At December 31, 2007, AmeriCold’s $30,000,000 revolving credit facility had $19,086,000 reserved for outstanding letters of credit. This facility requires AmeriCold to maintain, on a trailing four-quarter basis, a minimum of $30,000,000 of free cash flow, as defined. Our revolving credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

 

We entered into agreements for the purchase and resale of U.S. government obligations for periods of up to one week. The obligations purchased under these agreements are held in safekeeping in our name by various money center banks. We have the right to demand additional collateral or return of these invested funds at any time the collateral value is less than 102% of the invested funds plus any accrued earnings thereon. We had $82,240,000 and $219,990,000 of cash invested in these agreements at December 31, 2007 and 2006, respectively.

 

We have made acquisitions and investments in partially owned entities for which we are committed to fund additional capital aggregating $167,389,000 as of December 31, 2007. Of this amount, $115,000,000 relates to our equity commitment to the India Property Fund, L.P., and $21,800,000 relates to capital expenditures committed to the Springfield Mall, in which we have a 97.5% interest.

 

On November 10, 2005, we committed to fund the junior portion of up to $30,530,000 of a $173,000,000 construction loan to an entity developing a mix-use building complex in Boston, Massachusetts, at the north end of the Boston Harbor. We will earn current-pay interest at 30-day LIBOR plus 11%. The loan will mature in November 2008, with a one-year extension option. As of December 31, 2007, we have funded $18,912,000 of this commitment.

 

On January 16, 2008, our Board of Trustees approved the termination of the Vornado Realty Trust Employees Retirement Plan and the Merchandise Mart Properties Pension Plan. These plans were frozen in 1998 and 1999, respectively. Our current estimate of the cost we will incur during 2008 to buy annuities from an insurance company or to make lump-sum payments to plan participants to terminate both plans is approximately $4,000,000.

 

Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

 

From time to time, we have disposed of substantial amounts of real estate to third parties for which, as to certain properties, we remain contingently liable for rent payments or mortgage indebtedness that we cannot quantify.

 

185

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

15.

Related Party Transactions

Loan and Compensation Agreements

 

On November 30, 2006, Michael Fascitelli, our President, repaid to the Company his $8,600,000 outstanding loan which was scheduled to mature in December 2006. The loan was made to him in 1996 pursuant to his employment agreement.

 

On December 31, 2006, 1,546,106 shares held in a rabbi trust, established for deferred compensation purposes as part of Mr. Fascitelli’s 1996 and 2001 employment agreements, were distributed to Mr. Fascitelli, net of 739,130 shares which were used to satisfy the resulting tax withholding obligation. The shares we received for the tax liability were retired upon receipt.

 

On December 22, 2005, Steven Roth, our Chief Executive Officer, repaid to the Company his $13,122,500 outstanding loan which was scheduled to mature in January 2006. Pursuant to a credit agreement dated November 1999, Mr. Roth may draw up to $15,000,000 of loans from the Company on a revolving basis. Each loan bears interest, payable quarterly, at the applicable Federal rate on the date the loan is made and matures on the sixth anniversary of such loan. Loans are collateralized by assets with a value of not less than two times the amount outstanding. On December 23, 2005, Mr. Roth borrowed $13,122,500 under this facility, which bears interest at 4.45% per annum and matures on December 23, 2011.

 

Pursuant to our annual compensation review in February 2002 with Joseph Macnow, our Chief Financial Officer, the Compensation Committee approved a $2,000,000 loan to Mr. Macnow, which bore interest at the applicable federal rate of 4.65% per annum and matures in June 2007. The loan was funded on July 23, 2002 and was collateralized by assets with a value of not less than two times the loan amount. On March 26, 2007, Mr. Macnow repaid to us his $2,000,000 outstanding loan.

 

Effective as of April 19, 2007, we entered into a new employment agreement with Mitchell Schear, the President of our Washington, DC Office Division. This agreement, which replaced his prior agreement, was approved by the Compensation Committee of our Board of Trustees and provides for a term of five years and is automatically renewable for one-year terms thereafter. The agreement also provides for a minimum salary of $1,000,000 per year and bonuses and other customary benefits. Pursuant to the terms of the agreement, on April 19, 2007, the Compensation Committee granted options to Mr. Schear to acquire 200,000 of our common shares at an exercise price of $119.94 per share. These options vest ratably over three years beginning in 2010 and accelerate on a change of control or if we terminate his employment without cause or by him for breach by us. The agreement also provides that if we terminate Mr. Schear’s employment without cause or by him for breach by us, he will receive a lump-sum payment equal to one year’s salary and bonus, up to a maximum of $2,000,000.

 

186

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

15.

Related Party Transactions -continued

Transactions with Affiliates and Officers and Trustees of the Company

 

Alexander’s

We own 32.8% of Alexander’s. Steven Roth, our Chairman of the Board and Chief Executive Officer, and Michael D. Fascitelli, our President, are officers and directors of Alexander’s. We provide various services to Alexander’s in accordance with management, development and leasing agreements. These agreements are described in Note 6. Investments in Partially Owned Entities.

 

On December 29, 2005, Michael Fascitelli, our President and President of Alexander’s, exercised 350,000 of his Alexander’s stock appreciation rights (“SARs”) which were scheduled to expire in December 2006 and received $173.82 for each SAR exercised, representing the difference between Alexander’s stock price of $247.70 (the average of the high and low market price) on the date of exercise and the exercise price of $73.88. This exercise was consistent with Alexander’s tax planning.

 

On January 10, 2006, the Omnibus Stock Plan Committee of the Board of Directors of Alexander’s granted Mr. Fascitelli a SAR covering 350,000 shares of Alexander’s common stock. The exercise price of the SAR is $243.83 per share of common stock, which was the average of the high and low trading price of Alexander’s common stock on date of grant. The SAR became exercisable on July 10, 2006, provided Mr. Fascitelli is employed with Alexander’s on such date, and was set to expire on March 14, 2007. Mr. Fascitelli’s early exercise and Alexander’s related tax consequences were factors in Alexander’s decision to make the new grant to him. On March 13, 2007, Michael Fascitelli, our President of Alexander’s, exercised 350,000 of his SARS and received $144.18 for each SAR exercised representing the difference between Alexander’s stock price of $388.01 (the average of the high and low market price) on the date of exercise and the exercise price of $243.83.

 

Interstate Properties (“Interstate”)

 

Interstate is a general partnership in which Steven Roth, our Chairman of the Board and Chief Executive Officer, is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexander’s, are Interstate’s two other partners. As of December 31, 2007, Interstate and its partners beneficially owned approximately 8.3% of the common shares of beneficial interest of Vornado and 27.2% of Alexander’s common stock.

 

We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on sixty days’ notice at the end of the term. We believe based upon comparable fees charged by other real estate companies that the management agreement terms are fair to us. We earned $800,000, $798,000 and $791,000 of management fees under the agreement for the years ended December 31, 2007, 2006 and 2005.

 

Other

 

On December 20, 2005, we acquired a 46% partnership interest in, and became co-general partner of, partnerships that own a complex in Rosslyn, Virginia, containing four office buildings with an aggregate of 714,000 square feet and two apartment buildings containing 195 rental units. The consideration for the acquisition consisted of 734,486 newly issued Operating Partnership units (valued at $61,814,000 at acquisition) and $27,300,000 for our pro-rata share of existing debt. Of the partnership interest acquired, 19% was from Robert H. Smith and Robert P. Kogod, trustees of Vornado, and their family members, representing all of their interest in the partnership.

 

On April 13, 2006, we acquired the 92.65% interest that we did not already own of 1999 K Street, located in the Central Business District of Washington, DC. The purchase price for the 92.65% interest was $52,800,000, consisting of $34,600,000 in cash and $18,200,000 of existing mortgage debt. Mitchell N. Schear, President of our Washington, DC Office division, received $3,675,000 for his share of the proceeds as a partner of the selling entity.

 

 

187

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

16.

Minority Interest

Minority interest on our consolidated balance sheets aggregated $1,493,760,000 and $1,128,204,000 as of December 31, 2007 and 2006, respectively. Of these balances, $958,003,000 and $972,915,000, respectively, represent third-party limited partners’ interests in the Operating Partnership; and $535,757,000 and $155,289,000, respectively, represent the minority ownership of consolidated partially owned entities.

 

Class A units of the Operating Partnership are redeemable at the option of the holder for Vornado common shares on a one-for-one basis, or at our option for cash. Because the number of Vornado common shares outstanding at all times equals the number of Class A units owned by Vornado, the redemption value of each Class A unit is equivalent to the market value of one Vornado common share, and the quarterly distribution to a Class A unitholder is equal to the quarterly dividend paid to a Vornado common shareholder. Accordingly, as of December 31, 2007 and 2006, the aggregate redemption value of the then outstanding Class A units of the Operating Partnership owned by minority limited partners was approximately $1,366,000,000 and $1,874,000,000, respectively.

 

Details of Operating Partnership units owned by third-parties as of December 31, 2007 and 2006 are as follows:

 

 

 

 

Outstanding Units at

 

Per Unit

 

Preferred or
Annual

 

Conversion

 

Unit Series

 

December 31,
2007

 

December 31,
2006

 

Liquidation
Preference

 

Distribution
Rate

 

Rate Into Class
A Units

 

Common:

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

15,530,125

 

15,419,758

 

 

N/A

 

$

3.40

 

N/A

 

Convertible Preferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

B-1 Convertible Preferred (1)

 

139,798

 

139,798

 

$

50.00

 

$

2.50

 

(1)

 

B-2 Convertible Preferred (1)

 

304,761

 

304,761

 

$

50.00

 

$

4.00

 

(1)

 

9.00% F-1 Preferred (2)

 

400,000

 

400,000

 

$

25.00

 

$

2.25

 

(2)

 

G-1 and G-3 Convertible Preferred (3)

 

1,052,507

 

 

$

25.00

 

$

 

 

(3)

 

G-2 and G-4 Convertible Preferred (3)

 

931,496

 

 

$

25.00

 

$

1.375

 

(3)

 

Perpetual Preferred: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

7.00% D-10 Cumulative Redeemable

 

3,200,000

 

3,200,000

 

$

25.00

 

$

1.75

 

N/A

 

7.20% D-11 Cumulative Redeemable

 

1,400,000

 

1,400,000

 

$

25.00

 

$

1.80

 

N/A

 

6.55% D-12 Cumulative Redeemable

 

800,000

 

800,000

 

$

25.00

 

$

1.637

 

N/A

 

3.00% D-13 Cumulative Redeemable (5)

 

1,867,311

 

1,867,311

 

$

25.00

 

$

0.75

 

(5)

 

6.75% D-14 Cumulative Redeemable

 

4,000,000

 

4,000,000

 

$

25.00

 

$

1.6875

 

N/A

 

6.875% D-15 Cumulative Redeemable (6)

 

1,800,000

 

1,800,000

 

$

25.00

 

$

1.71875

 

N/A

 

__________________________________

See notes on the following page.

 

188

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

16.

Minority Interest – continued

Notes to Preceding Tabular Information:

 

 

(1)

Effective on October 2, 2006, all of the then outstanding Series B-1 and Series B-2 preferred units were exchanged for 653,574 Class A units, 304,761 new Class B-2 units and 139,798 new Class B-1 units. The new Class B-1 and B-2 units are convertible into Class A units at a rate of 100 Class A units for each pairing of 100 Class B-1 units and 218 Class B-2 units. Class B-1 unitholders are entitled to receive, in liquidation, an amount equal to the positive difference, if any, between the amount paid in liquidation for a Class A unit and the amount paid in respect of a Class B-2 unit multiplied by 2.18. Class B-2 unitholders are entitled to receive in liquidation the lesser of $50 per unit or the amount paid in respect of a Class A unit on liquidation divided by 2.18. Class B-1 unitholders receive distributions only if, and to the extent that, we pay quarterly dividends on the Class A units in excess of $0.85 per unit. Class B-2 unitholders are expected to receive quarterly distributions of $0.39 per unit.

 

 

(2)

The holders of the Series F-1 preferred units have the right to require us to redeem the units for cash equal to the liquidation preference or, at our option, by issuing a variable number of Vornado common shares with a value equal to the liquidation amount. In accordance with SFAS No. 150, the liquidation amount of the F-1 preferred units are classified as a liability, and the related distributions as interest expense, because of the possible settlement of this obligation by issuing a variable number of Vornado common shares.

  

 

(3)

In connection with the our acquisition of nine shopping center properties in 2007, the Operating Partnership issued Series G-1, G-2, G-3 and G-4 convertible preferred units with a $25 per unit liquidation preference. These units are redeemable after 4 years at the option of the holder and after 10 years at our option. Upon redemption, the holder may elect to receive either (i) cash or (ii) a debt-financed distribution of cash, or at our option (iii) Class A Operating Partnership units equal to the redemption value based on the redemption reference price, as defined. The G-2 and G-4 unitholders are entitled to receive quarterly distributions at a fixed rate $0.34375 per unit and the G-1 and G-3 unitholders are entitled to receive quarterly distributions at a variable rate of LIBOR plus 0.90% (5.50% at December 31, 2007). The G-2 and G-3 units have variable redemption terms which, based on fluctuations in the value of our common shares, may cause a change in the value of the units redeemed. The G-1 and G-4 units have fixed redemption terms at the stated value of $25.00 per unit liquidation preference. In accordance with SFAS No. 150, the liquidation amount of these units is classified as a liability, and the related distributions as interest expense, because these units are mandatorily redeemable by the holders.

 

 

(4)

Convertible at the option of the holder for an equivalent amount of Vornado preferred shares and redeemable at our option after the 5th anniversary of the date of issuance (ranging from November 2008 to December 2011).

 

 

(5)

The Series D-13 units may be called without penalty at our option commencing in December 2011 or redeemed at the option of the holder commencing in December 2006 for cash equal to the liquidation preference of $25.00 per unit, or at our option, by issuing a variable number of Vornado’s common shares. In accordance with SFAS No. 150, the liquidation amount of the D-13 units are classified as a liability, and related distributions as interest expense, because of the possible settlement of this obligation by issuing a variable number of Vornado common shares.

 

 

(6)

On May 2, 2006, we sold 1,400,000 perpetual 6.875% Series D-15 Cumulative Redeemable Preferred Units, at a price of $25.00 per unit. On August 17, 2006 we sold an additional 400,000 Series D-15 Units at a price of $25.00 per unit, for a combined total of 1,800,000 Series D-15 units and net proceeds of $43,875,000. We may redeem the Series D-15 Units at a price of $25.00 per unit after May 2, 2011.

 

189

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

17.

Income Per Share

The following table provides a reconciliation of both net income and the number of common shares used in the computation of (i) basic income per common share - which utilizes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share - which includes the weighted average common shares and dilutive share equivalents. Potentially dilutive share equivalents include our Series A convertible preferred shares, employee stock options and restricted share awards, exchangeable and convertible senior debentures, as well as Operating Partnership convertible preferred units.

 

(Amounts in thousands, except per share amounts)

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of minority interest

 

$

510,190

 

$

522,545

 

$

498,584

 

Income from discontinued operations, net of minority interest

 

 

58,716

 

 

37,595

 

 

41,020

 

Net income

 

 

568,906

 

 

560,140

 

 

539,604

 

Preferred share dividends

 

 

(57,177

)

 

(57,511

)

 

(46,501

)

Numerator for basic income per share – net income applicable to common shares

 

 

511,729

 

 

502,629

 

 

493,103

 

Impact of assumed conversions:

 

 

 

 

 

 

 

 

 

 

Series A convertible preferred share dividends

 

 

277

 

 

631

 

 

943

 

Convertible preferred unit distributions

 

 

 

 

485

 

 

 

Numerator for diluted income per share – net income applicable to common shares

 

$

512,006

 

$

503,745

 

$

494,046

 

Denominator:

 

 

 

 

 

 

 

 

 

 

Denominator for basic income per share – weighted average shares

 

 

151,949

 

 

142,145

 

 

133,768

 

Effect of dilutive securities (1):

 

 

 

 

 

 

 

 

 

 

Employee stock options and restricted share awards

 

 

6,491

 

 

7,829

 

 

6,842

 

Series A convertible preferred shares

 

 

118

 

 

269

 

 

402

 

Convertible preferred units

 

 

 

 

168

 

 

 

Denominator for diluted income per share –
adjusted weighted average shares and assumed conversions

 

 

158,558

 

 

150,411

 

 

141,012

 

INCOME PER COMMON SHARE – BASIC:

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

2.98

 

$

3.28

 

$

3.38

 

Income from discontinued operations

 

 

0.39

 

 

.26

 

 

.31

 

Net income per common share

 

$

3.37

 

$

3.54

 

$

3.69

 

INCOME PER COMMON SHARE – DILUTED:

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

2.86

 

$

3.10

 

$

3.21

 

Income from discontinued operations

 

 

0.37

 

 

.25

 

 

.29

 

Net income per common share

 

$

3.23

 

$

3.35

 

$

3.50

 

____________________

 

(1)

The effect of dilutive securities in the years ended December 31, 2007, 2006 and 2005 excludes an aggregate of 6,375, 6,737 and 5,735 weighted average common share equivalents, respectively, as their effect was anti-dilutive.

 

190

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

18.

Summary of Quarterly Results (Unaudited)

The following summary represents the results of operations for each quarter in 2007, 2006 and 2005:

 

 

 

 

 

Net Income
Applicable to

 

Income Per
Common Share (2)

 

 

 

Revenues

 

Common
Shares (1)

 

Basic

 

Diluted

 

(Amounts in thousands, except share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

888,464

 

$

90,923

 

$

0.60

 

$

0.57

 

September 30

 

 

853,036

 

 

116,546

 

 

0.77

 

 

0.74

 

June 30

 

 

792,792

 

 

151,625

 

 

1.00

 

 

0.96

 

March 31

 

 

736,337

 

 

152,635

 

 

1.01

 

 

0.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

722,549

 

$

105,427

 

$

0.73

 

$

0.69

 

September 30

 

 

675,931

 

 

113,632

 

 

0.80

 

 

0.76

 

June 30

 

 

659,071

 

 

148,765

 

 

1.05

 

 

0.99

 

March 31

 

 

643,486

 

 

134,805

 

 

0.96

 

 

0.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

$

690,616

 

$

105,750

 

$

0.75

 

$

0.71

 

September 30

 

 

649,724

 

 

27,223

 

 

0.20

 

 

0.19

 

June 30

 

 

588,054

 

 

172,697

 

 

1.33

 

 

1.25

 

March 31

 

 

591,467

 

 

187,433

 

 

1.46

 

 

1.39

 

______________________________

 

(1)

Fluctuations among quarters resulted primarily from the mark-to-market of derivative instruments, net gains on sale of real estate and wholly owned and partially owned assets other than depreciable real estate and from seasonality of business operations.

 

(2)

The total for the year may differ from the sum of the quarters as a result of weighting.

 

19.

Costs of Acquisitions and Development Not Consummated

In 2007 we expensed $10,375,000 for costs of acquisitions not consummated, of which $7,675,000 related to Equity Office Properties Trust.

 

 

191

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

20.

Segment Information

The financial information summarized below is presented by reportable operating segment, consistent with how we review and manage our businesses. Our segments are New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties, Temperature Controlled Logistics Properties and Toys “R” Us (“Toys”).

(Amounts in thousands)

 

For the Year Ended December 31, 2007

 

 

 

Total

    

New
York
Office

    

Washington,
DC
Office

    

Retail

    

Merchandise
Mart

    

Temperature
Controlled

Logistics

    

Toys

    

Other (3)

 

Property rentals

 

$

1,828,329

 

$

640,739

 

$

454,115

 

$

328,911

 

$

250,131

 

$

 

$

 

$

154,433

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

 

43,097

 

 

13,281

 

 

12,526

 

 

12,257

 

 

4,189

 

 

 

 

 

 

844

 

Amortization of free rent

 

 

34,602

 

 

15,935

 

 

14,146

 

 

1,138

 

 

1,805

 

 

 

 

 

 

1,578

 

Amortization of acquired below-
market leases, net

 

 

83,250

 

 

47,861

 

 

4,573

 

 

25,960

 

 

193

 

 

 

 

 

 

4,663

 

Total rentals

 

 

1,989,278

 

 

717,816

 

 

485,360

 

 

368,266

 

 

256,318

 

 

 

 

 

 

161,518

 

Temperature Controlled Logistics

 

 

847,026

 

 

 

 

 

 

 

 

 

 

847,026

 

 

 

 

 

Tenant expense reimbursements

 

 

324,034

 

 

125,940

 

 

43,615

 

 

120,756

 

 

21,583

 

 

 

 

 

 

12,140

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

 

46,238

 

 

58,837

 

 

 

 

 

 

 

 

 

 

 

 

(12,599

)

Management and leasing fees

 

 

15,713

 

 

4,928

 

 

12,539

 

 

1,770

 

 

7

 

 

 

 

 

 

(3,531

)

Lease termination fees

 

 

7,718

 

 

3,500

 

 

718

 

 

2,823

 

 

677

 

 

 

 

 

 

 

Other

 

 

40,622

 

 

16,239

 

 

15,256

 

 

2,257

 

 

8,117

 

 

 

 

 

 

(1,247

)

Total revenues

 

 

3,270,629

 

 

927,260

 

 

557,488

 

 

495,872

 

 

286,702

 

 

847,026

 

 

 

 

156,281

 

Operating expenses

 

 

1,632,576

 

 

395,357

 

 

182,414

 

 

172,557

 

 

137,313

 

 

676,375

 

 

 

 

68,560

 

Depreciation and amortization

 

 

529,761

 

 

150,268

 

 

118,840

 

 

78,286

 

 

49,550

 

 

84,763

 

 

 

 

48,054

 

General and administrative

 

 

232,068

 

 

17,252

 

 

27,409

 

 

27,476

 

 

28,398

 

 

43,017

 

 

 

 

88,516

 

Costs of acquisitions not consummated

 

 

10,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,375

 

Total expenses

 

 

2,404,780

 

 

562,877

 

 

328,663

 

 

278,319

 

 

215,261

 

 

804,155

 

 

 

 

215,505

 

Operating income (loss)

 

 

865,849

 

 

364,383

 

 

228,825

 

 

217,553

 

 

71,441

 

 

42,871

 

 

 

 

(59,224

)

Income applicable to Alexander’s

 

 

50,589

 

 

757

 

 

 

 

812

 

 

 

 

 

 

 

 

49,020

 

Loss applicable to Toys “R” Us

 

 

(14,337

)

 

 

 

 

 

 

 

 

 

 

 

(14,337

)

 

 

Income from partially owned entities

 

 

33,404

 

 

4,799

 

 

8,728

 

 

9,041

 

 

1,053

 

 

1,513

 

 

 

 

8,270

 

Interest and other investment income

 

 

228,499

 

 

2,888

 

 

5,982

 

 

534

 

 

390

 

 

2,074

 

 

 

 

216,631

 

Interest and debt expense

 

 

(634,554

)

 

(133,804

)

 

(126,163

)

 

(78,234

)

 

(52,237

)

 

(65,168

)

 

 

 

(178,948

)

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

 

 

39,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,493

 

Minority interest of partially owned
entities

 

 

18,559

 

 

(3,583

)

 

 

 

96

 

 

 

 

15,065

 

 

 

 

6,981

 

Income (loss) before income taxes

 

 

587,502

 

 

235,440

 

 

117,372

 

 

149,802

 

 

20,647

 

 

(3,645

)

 

(14,337

)

 

82,223

 

Provision for income taxes

 

 

(10,530

)

 

 

 

(2,784

)

 

(185

)

 

(1,094

)

 

(1,351

)

 

 

 

(5,116

)

Income (loss) from continuing operations

 

 

576,972

 

 

235,440

 

 

114,588

 

 

149,617

 

 

19,553

 

 

(4,996

)

 

(14,337

)

 

77,107

 

Income (loss) from discontinued
operations, net

 

 

58,716

 

 

 

 

57,812

 

 

6,397

 

 

 

 

564

 

 

 

 

(6,057

)

Income (loss) before allocation to
minority limited partners

 

 

635,688

 

 

235,440

 

 

172,400

 

 

156,014

 

 

19,553

 

 

(4,432

)

 

(14,337

)

 

71,050

 

Minority limited partners’ interest
in the Operating Partnership

 

 

(47,508

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(47,508

)

Perpetual preferred unit distributions of
the Operating Partnership

 

 

(19,274

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,274

)

Net income (loss)

 

 

568,906

 

 

235,440

 

 

172,400

 

 

156,014

 

 

19,553

 

 

(4,432

)

 

(14,337

)

 

4,268

 

Interest and debt expense (2)

 

 

823,030

 

 

131,418

 

 

131,013

 

 

89,537

 

 

53,098

 

 

31,007

 

 

174,401

 

 

212,556

 

Depreciation and amortization (2)

 

 

676,660

 

 

147,340

 

 

129,857

 

 

82,002

 

 

50,156

 

 

40,443

 

 

155,800

 

 

71,062

 

Income tax (benefit) expense (2)

 

 

4,234

 

 

 

 

6,613

 

 

185

 

 

1,094

 

 

643

 

 

(10,898

)

 

6,597

 

EBITDA (1)

 

$

2,072,830

 

$

514,198

 

$

439,883

 

$

327,738

 

$

123,901

 

$

67,661

 

$

304,966

 

$

294,483

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate, at cost, including capital expenditures

 

$

18,972,436

 

$

5,279,314

 

$

4,425,861

 

$

4,066,924

 

$

1,389,130

 

$

1,827,096

 

$

 

$

1,984,111

 

Investments in partially owned entities

 

 

1,517,431

 

 

146,784

 

 

120,561

 

 

111,152

 

 

6,283

 

 

12,600

 

 

298,089

 

 

821,962

 

________________

See notes on page 195.

 

192

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

20.

Segment Information - continued

(Amounts in thousands)

 

For the Year Ended December 31, 2006

 

 

 

Total

    

New
York
Office

    

Washington,
DC Office

    

Retail

    

Merchandise
Mart

    

Temperature
Controlled

Logistics

    

Toys

    

Other (3)

 

Property rentals

 

$

1,470,678

 

$

487,421

 

$

394,870

 

$

264,727

 

$

236,945

 

$

 

$

 

$

86,715

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

 

31,800

 

 

4,431

 

 

13,589

 

 

7,908

 

 

6,038

 

 

 

 

 

 

(166

)

Amortization of free rent

 

 

31,103

 

 

7,245

 

 

16,181

 

 

5,080

 

 

2,597

 

 

 

 

 

 

 

Amortization of acquired below-
market leases, net

 

 

23,420

 

 

976

 

 

4,108

 

 

15,513

 

 

43

 

 

 

 

 

 

2,780

 

Total rentals

 

 

1,557,001

 

 

500,073

 

 

428,748

 

 

293,228

 

 

245,623

 

 

 

 

 

 

89,329

 

Temperature Controlled Logistics

 

 

779,110

 

 

 

 

 

 

 

 

 

 

779,110

 

 

 

 

 

Tenant expense reimbursements

 

 

261,339

 

 

102,488

 

 

33,870

 

 

101,737

 

 

19,125

 

 

 

 

 

 

4,119

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

 

33,779

 

 

42,317

 

 

 

 

 

 

 

 

 

 

 

 

(8,538

)

Management and leasing fees

 

 

10,256

 

 

1,111

 

 

7,643

 

 

1,463

 

 

39

 

 

 

 

 

 

 

Lease termination fees

 

 

29,362

 

 

25,188

 

 

2,798

 

 

371

 

 

1,005

 

 

 

 

 

 

 

Other

 

 

30,190

 

 

12,307

 

 

10,128

 

 

1,588

 

 

6,082

 

 

 

 

 

 

85

 

Total revenues

 

 

2,701,037

 

 

683,484

 

 

483,187

 

 

398,387

 

 

271,874

 

 

779,110

 

 

 

 

84,995

 

Operating expenses

 

 

1,362,657

 

 

301,583

 

 

151,354

 

 

130,520

 

 

108,783

 

 

620,833

 

 

 

 

49,584

 

Depreciation and amortization

 

 

395,398

 

 

98,474

 

 

107,539

 

 

50,806

 

 

44,492

 

 

73,025

 

 

 

 

21,062

 

General and administrative

 

 

219,239

 

 

16,942

 

 

33,916

 

 

21,683

 

 

26,752

 

 

39,050

 

 

 

 

80,896

 

Total expenses

 

 

1,977,294

 

 

416,999

 

 

292,809

 

 

203,009

 

 

180,027

 

 

732,908

 

 

 

 

151,542

 

Operating income (loss)

 

 

723,743

 

 

266,485

 

 

190,378

 

 

195,378

 

 

91,847

 

 

46,202

 

 

 

 

(66,547

)

(Loss) income applicable
to Alexander’s

 

 

(14,530

)

 

772

 

 

 

 

716

 

 

 

 

 

 

 

 

(16,018

)

Loss applicable to Toys “R” Us

 

 

(47,520

)

 

 

 

 

 

 

 

 

 

 

 

(47,520

)

 

 

Income from partially owned entities

 

 

61,777

 

 

3,844

 

 

13,302

 

 

5,950

 

 

1,076

 

 

1,422

 

 

 

 

36,183

 

Interest and other investment income

 

 

262,176

 

 

913

 

 

1,782

 

 

812

 

 

275

 

 

6,785

 

 

 

 

251,609

 

Interest and debt expense

 

 

(476,461

)

 

(84,134

)

 

(97,972

)

 

(79,202

)

 

(28,672

)

 

(81,890

)

 

 

 

(104,591

)

Net gain on disposition of wholly
owned and partially owned assets
other than depreciable real estate

 

 

76,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,073

 

Minority interest of partially owned
entities

 

 

20,173

 

 

 

 

 

 

84

 

 

5

 

 

18,810

 

 

 

 

1,274

 

Income (loss) before income taxes

 

 

605,431

 

 

187,880

 

 

107,490

 

 

123,738

 

 

64,531

 

 

(8,671

)

 

(47,520

)

 

177,983

 

Provision for income taxes

 

 

(2,326

)

 

 

 

(932

)

 

 

 

441

 

 

(1,835

)

 

 

 

 

Income (loss) from continuing
operations

 

 

603,105

 

 

187,880

 

 

106,558

 

 

123,738

 

 

64,972

 

 

(10,506

)

 

(47,520

)

 

177,983

 

Income from discontinued
operations, net

 

 

37,595

 

 

 

 

20,588

 

 

9,206

 

 

5,682

 

 

2,107

 

 

 

 

12

 

Income (loss) before allocation to
minority limited partners

 

 

640,700

 

 

187,880

 

 

127,146

 

 

132,944

 

 

70,654

 

 

(8,399

)

 

(47,520

)

 

177,995

 

Minority limited partners’ interest
in the Operating Partnership

 

 

(58,712

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(58,712

)

Perpetual preferred unit distributions
of the Operating Partnership

 

 

(21,848

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,848

)

Net income (loss)

 

 

560,140

 

 

187,880

 

 

127,146

 

 

132,944

 

 

70,654

 

 

(8,399

)

 

(47,520

)

 

97,435

 

Interest and debt expense (2)

 

 

692,496

 

 

86,861

 

 

107,477

 

 

89,748

 

 

29,551

 

 

38,963

 

 

196,259

 

 

143,637

 

Depreciation and amortization (2)

 

 

542,515

 

 

101,976

 

 

123,314

 

 

56,168

 

 

45,077

 

 

34,854

 

 

137,176

 

 

43,950

 

Income tax (benefit) expense (2)

 

 

(11,848

)

 

 

 

8,842

 

 

 

 

(441

)

 

873

 

 

(22,628

)

 

1,506

 

EBITDA (1)

 

$

1,783,303

 

$

376,717

 

$

366,779

 

$

278,860

 

$

144,841

 

$

66,291

 

$

263,287

 

$

286,528

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate, at cost, including capital expenditures

 

$

13,433,370

 

$

3,283,405

 

$

3,517,178

 

$

2,814,601

 

$

1,360,335

 

$

1,711,712

 

$

 

$

746,139

 

Investments in partially owned entities

 

 

1,452,814

 

 

106,394

 

 

286,108

 

 

143,028

 

 

6,547

 

 

12,690

 

 

317,145

 

 

580,902

 

___________________

See notes on page 195.

 

193

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

20.

Segment Information - continued

(Amounts in thousands)

 

For the Year Ended December 31, 2005

 

 

 

Total

    

New
York
Office

    

Washington,
DC Office

    

Retail

    

Merchandise
Mart

    

Temperature
Controlled

Logistics

    

Toys

    

Other (3)

 

Property rentals

 

$

1,308,048

 

$

460,062

 

$

361,081

 

$

199,519

 

$

215,283

 

$

 

$

 

$

72,103

 

Straight-line rents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual rent increases

 

 

23,115

 

 

6,163

 

 

7,472

 

 

5,981

 

 

3,439

 

 

 

 

 

 

60

 

Amortization of free rent

 

 

27,136

 

 

11,280

 

 

5,306

 

 

4,030

 

 

6,520

 

 

 

 

 

 

 

Amortization of acquired below-
market leases, net

 

 

13,155

 

 

 

 

6,746

 

 

5,596

 

 

 

 

 

 

 

 

813

 

Total rentals

 

 

1,371,454

 

 

477,505

 

 

380,605

 

 

215,126

 

 

225,242

 

 

 

 

 

 

72,976

 

Temperature Controlled Logistics

 

 

846,881

 

 

 

 

 

 

 

 

 

 

846,881

 

 

 

 

 

Tenant expense reimbursements

 

 

206,923

 

 

97,987

 

 

17,650

 

 

73,284

 

 

15,268

 

 

 

 

 

 

2,734

 

Fee and other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant cleaning fees

 

 

30,350

 

 

30,350

 

 

 

 

 

 

 

 

 

 

 

 

 

Management and leasing fees

 

 

15,433

 

 

893

 

 

13,539

 

 

941

 

 

60

 

 

 

 

 

 

 

Lease termination fees

 

 

30,117

 

 

10,392

 

 

354

 

 

2,399

 

 

16,972

 

 

 

 

 

 

 

Other

 

 

18,703

 

 

8,729

 

 

4,924

 

 

271

 

 

4,778

 

 

 

 

 

 

1

 

Total revenues

 

 

2,519,861

 

 

625,856

 

 

417,072

 

 

292,021

 

 

262,320

 

 

846,881

 

 

 

 

75,711

 

Operating expenses

 

 

1,294,850

 

 

278,234

 

 

120,934

 

 

88,690

 

 

95,931

 

 

662,703

 

 

 

 

48,358

 

Depreciation and amortization

 

 

328,811

 

 

87,118

 

 

80,189

 

 

32,965

 

 

39,456

 

 

73,776

 

 

 

 

15,307

 

General and administrative

 

 

177,790

 

 

14,315

 

 

24,513

 

 

15,800

 

 

23,498

 

 

38,246

 

 

 

 

61,418

 

Total expenses

 

 

1,801,451

 

 

379,667

 

 

225,636

 

 

137,455

 

 

158,885

 

 

774,725

 

 

 

 

125,083

 

Operating income (loss)

 

 

718,410

 

 

246,189

 

 

191,436

 

 

154,566

 

 

103,435

 

 

72,156

 

 

 

 

(49,372

)

Income applicable to Alexander’s

 

 

59,022

 

 

694

 

 

 

 

695

 

 

 

 

 

 

 

 

57,633

 

Loss applicable to Toys “R” Us

 

 

(40,496

)

 

 

 

 

 

 

 

 

 

 

 

(40,496

)

 

 

Income from partially owned entities

 

 

36,165

 

 

2,563

 

 

1,076

 

 

9,094

 

 

588

 

 

1,248

 

 

 

 

21,596

 

Interest and other investment income

 

 

167,214

 

 

713

 

 

1,100

 

 

583

 

 

187

 

 

2,273

 

 

 

 

162,358

 

Interest and debt expense

 

 

(338,097

)

 

(58,829

)

 

(79,809

)

 

(60,018

)

 

(10,769

)

 

(56,272

)

 

 

 

(72,400

)

Net gain on disposition of wholly
owned and partially owned
assets other than depreciable
real estate

 

 

39,042

 

 

606

 

 

84

 

 

896

 

 

 

 

 

 

 

 

37,456

 

Minority interest of
partially owned entities

 

 

(3,808

)

 

 

 

 

 

 

 

120

 

 

(4,221

)

 

 

 

293

 

Income (loss) before income taxes

 

 

637,452

 

 

191,936

 

 

113,887

 

 

105,816

 

 

93,561

 

 

15,184

 

 

(40,496

)

 

157,564

 

Provision for income taxes

 

 

(4,994

)

 

 

 

(1,177

)

 

 

 

(1,138

)

 

(2,679

)

 

 

 

 

Income (loss) from continuing
operations

 

 

632,458

 

 

191,936

 

 

112,710

 

 

105,816

 

 

92,423

 

 

12,505

 

 

(40,496

)

 

157,564

 

Income from discontinued
operations, net

 

 

41,020

 

 

 

 

5,579

 

 

656

 

 

2,182

 

 

 

 

 

 

32,603

 

Income (loss) before allocation to
minority limited partners

 

 

673,478

 

 

191,936

 

 

118,289

 

 

106,472

 

 

94,605

 

 

12,505

 

 

(40,496

)

 

190,167

 

Minority limited partners’ interest
in the Operating Partnership

 

 

(66,755

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(66,755

)

Perpetual preferred unit
distributions of the
Operating Partnership

 

 

(67,119

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(67,119

)

Net income (loss)

 

 

539,604

 

 

191,936

 

 

118,289

 

 

106,472

 

 

94,605

 

 

12,505

 

 

(40,496

)

 

56,293

 

Interest and debt expense (2)

 

 

415,826

 

 

60,821

 

 

84,913

 

 

68,274

 

 

11,592

 

 

26,775

 

 

46,789

 

 

116,662

 

Depreciation and amortization (2)

 

 

367,260

 

 

88,844

 

 

86,376

 

 

37,954

 

 

41,757

 

 

35,211

 

 

33,939

 

 

43,179

 

Income tax (benefit) expense (2)

 

 

(21,062

)

 

 

 

1,199

 

 

 

 

1,138

 

 

1,275

 

 

(25,372

)

 

698

 

EBITDA (1)

 

$

1,301,628

 

$

341,601

 

$

290,777

 

$

212,700

 

$

149,092

 

$

75,766

 

$

14,860

 

$

216,832

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate, at cost, including capital expenditures

 

$

11,367,812

 

$

2,602,365

 

$

3,456,661

 

$

1,851,719

 

$

1,324,817

 

$

1,556,551

 

$

 

$

575,699

 

Investments in partially owned entities

 

 

1,369,853

 

 

20,067

 

 

276,601

 

 

149,870

 

 

6,046

 

 

12,706

 

 

425,830

 

 

478,733

 

____________________

See notes on following page.

 

194

 


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

20.

Segment Information - continued

Notes to preceding tabular information:

 

(1)

EBITDA represents “Earnings Before Interest, Taxes, Depreciation and Amortization.” Management considers EBITDA a supplemental measure for making decisions and assessing the un-levered performance of its segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, management utilizes this measure to make investment decisions as well as to compare the performance of its assets to that of its peers. EBITDA should not be considered a substitute for net income. EBITDA may not be comparable to similarly titled measures employed by other companies.

 

(2)

Interest and debt expense and depreciation and amortization and income tax (benefit) expense in the reconciliation of net income to EBITDA include our share of these items from partially owned entities.

 

(3)

Other EBITDA is comprised of:

 

(Amounts in thousands)

 

For the Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

Alexander’s

 

$

78,375

 

$

14,130

 

$

84,874

 

Hotel Pennsylvania

 

 

37,941

 

 

27,495

 

 

22,522

 

555 California Street (acquired 70% interest on May 24, 2007)

 

 

34,073

 

 

 

 

 

Lexington MLP, formerly Newkirk MLP

 

 

24,539

 

 

51,737

 

 

55,126

 

GMH Communities L.P.

 

 

22,604

 

 

10,737

 

 

7,955

 

Industrial warehouses

 

 

4,881

 

 

5,582

 

 

5,666

 

Other investments

 

 

7,322

 

 

13,253

 

 

5,319

 

 

 

 

209,735

 

 

122,934

 

 

181,462

 

Investment income and other

 

 

238,704

 

 

320,225

 

 

194,851

 

Corporate general and administrative expenses

 

 

(76,799

)

 

(76,071

)

 

(57,221

)

Minority limited partners’ interest in the Operating Partnership

 

 

(47,508

)

 

(58,712

)

 

(66,755

)

Perpetual preferred unit distributions of the Operating Partnership

 

 

(19,274

)

 

(21,848

)

 

(67,119

)

Costs of acquisitions not consummated

 

 

(10,375

)

 

 

 

 

Net gain on sale of 400 North LaSalle

 

 

 

 

 

 

31,614

 

 

 

$

294,483

 

$

286,528

 

$

216,832

 

 

 

 

195

 


 ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

 

ITEM 9A.

CONTROLS AND PROCEDURES

Disclosure Controls and Procedures: Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15 (e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this annual report on Form 10-K. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.

 

Internal Control Over Financial Reporting: There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

 

Management of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”), is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.

 

As of December 31, 2007, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management has determined that our internal control over financial reporting as of December 31, 2007 was effective.

 

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the trustees of us; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

 

Our internal control over financial reporting as of December 31, 2007 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing on page 197, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2007.

 

196

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Shareholders and Board of Trustees

Vornado Realty Trust

New York, New York

 

We have audited the internal control over financial reporting of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”) as of December 31, 2007, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of trustees, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedules as of and for the year ended December 31, 2007 of the Company and our report dated February 26, 2008 expressed an unqualified opinion on those financial statements and financial statement schedules.

 

/s/ DELOITTE & TOUCHE LLP

 

Parsippany, New Jersey

February 26, 2008

 

197

 


 

ITEM 9B.     

OTHER INFORMATION

 

None.

 

PART III

 

ITEM 10.    

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

Information relating to trustees of the Registrant, including its audit committee and audit committee financial expert, will be contained in a definitive Proxy Statement involving the election of trustees under the caption “Election of Trustees” which the Registrant will file with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934 not later than 120 days after December 31, 2007, and such information is incorporated herein by reference. Information relating to Executive Officers of the Registrant, appears at page 59 of this Annual Report on Form 10-K. Also incorporated herein by reference is the information under the caption “16(a) Beneficial Ownership Reporting Compliance” of the Proxy Statement.

 

The Registrant has adopted a Code of Business Conduct and Ethics that applies to, among others, Steven Roth, its principal executive officer, and Joseph Macnow, its principal financial and accounting officer. This Code is available on our website at www.vno.com.

 

ITEM 11.    

EXECUTIVE COMPENSATION

 

 

Executive Compensation

 

Information relating to executive officer and director compensation will be contained in the Proxy Statement referred to above in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Executive Compensation” and such information is incorporated herein by reference.

 

ITEM 12.   

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS

 

Information relating to security ownership of certain beneficial owners and management will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Principal Security Holders” and such information is incorporated herein by reference.

 

 

Equity compensation plan information

The following table provides information as of December 31, 2007 regarding our equity compensation plans.

 

Plan Category

 

Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights

 

Weighted-average
exercise price of
outstanding options,
warrants and rights

 

Number of securities remaining
available for future issuance
under equity compensation plans
(excluding securities reflected in
the second column)

 

Equity compensation plans approved
by security holders

 

10,819,354

(1)

$

49.41

 

5,465,093

(2)

Equity compensation awards not
approved by security holders

 

 

 

 

 

Total

 

10,819,354

 

$

49.41

 

5,465,093

 

___________________________

 

(1)

Includes 159,388 restricted common shares, 155,028 restricted Operating Partnership units and 800,322 Out-Performance Plan units which do not have an option exercise price.

 

(2)

All of the shares available for future issuance under plans approved by the security holders may be issued as restricted shares or performance shares.

 

 

198

 


 

 

ITEM 13.    

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

 

Information relating to certain relationships and related transactions will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Certain Relationships and Related Transactions” and such information is incorporated herein by reference.

 

 

ITEM 14.   

PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

Information relating to Principal Accountant fees and services will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Ratification of Selection of Independent Auditors” and such information is incorporated herein by reference.

 

PART IV

 

ITEM 15.   

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

 

 

(a)

The following documents are filed as part of this report:

 

 

1.

The consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K.

 

The following financial statement schedules should be read in conjunction with the financial statements included in Item 8 of this Annual Report on Form 10-K.

 

 

 

Pages in this
Annual Report
on Form 10-K

 

II--Valuation and Qualifying Accounts--years ended December 31, 2007, 2006 and 2005

 

201

 

III--Real Estate and Accumulated Depreciation as of December 31, 2007

 

202

 

 

Schedules other than those listed above are omitted because they are not applicable or the information required is included in the consolidated financial statements or the notes thereto.

 

The following exhibits listed on the Exhibit Index are filed with this Annual Report on Form 10-K.

 

Exhibit No.

 

 

 

10.45

 

 

Form of Vornado Realty Trust 2002 Omnibus Share Plan Non-Employee Trustee Restricted LTIP
Unit Agreement

12

 

 

Computation of Ratios

21

 

 

Subsidiaries of Registrant

23

 

 

Consent of Independent Registered Public Accounting Firm

31.1

 

 

Rule 13a-14 (a) Certification of Chief Executive Officer

31.2

 

 

Rule 13a-14 (a) Certification of Chief Financial Officer

32.1

 

 

Section 1350 Certification of the Chief Executive Officer

32.2

 

 

Section 1350 Certification of the Chief Financial Officer

 

 

199

 


SIGNATURES

 

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

VORNADO REALTY TRUST

 

 

(Registrant)

 

 

 

 

 

 

Date: February 26, 2008

By:

/s/ Joseph Macnow

 

 

Joseph Macnow, Executive Vice President –
Finance and Administration and
Chief Financial Officer (duly authorized officer
and principal financial and accounting officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

 

 

Signature

 

Title

 

Date

 

 

 

 

 

 

By:

/s/Steven Roth

 

Chairman of the Board of Trustees

 

February 26, 2008

 

(Steven Roth)

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

By:

/s/Michael D. Fascitelli

 

President and Trustee

 

February 26, 2008

 

(Michael D. Fascitelli)

 

 

 

 

 

 

 

 

 

 

By:

/s/Candace L. Beinecke

 

Trustee

 

February 26, 2008

 

(Candace L. Beinecke)

 

 

 

 

 

 

 

 

 

 

By:

/s/Anthony W. Deering

 

Trustee

 

February 26, 2008

 

(Anthony W. Deering)

 

 

 

 

 

 

 

 

 

 

By:

/s/Robert P. Kogod

 

Trustee

 

February 26, 2008

 

(Robert P. Kogod)

 

 

 

 

 

 

 

 

 

 

By:

/s/Michael Lynne

 

Trustee

 

February 26, 2008

 

(Michael Lynne)

 

 

 

 

 

 

 

 

 

 

By:

/s/David Mandelbaum

 

Trustee

 

February 26, 2008

 

(David Mandelbaum)

 

 

 

 

 

 

 

 

 

 

By:

/s/Robert H. Smith

 

Trustee

 

February 26, 2008

 

(Robert H. Smith)

 

 

 

 

 

 

 

 

 

 

By:

/s/Ronald G. Targan

 

Trustee

 

February 26, 2008

 

(Ronald G. Targan)

 

 

 

 

 

 

 

 

 

 

By:

/s/Richard R. West

 

Trustee

 

February 26, 2008

 

(Richard R. West)

 

 

 

 

 

 

 

 

 

 

By:

/s/Russell B. Wight

 

Trustee

 

February 26, 2008

 

(Russell B. Wight, Jr.)

 

 

 

 

 

 

 

 

 

 

By:

/s/Joseph Macnow

 

Executive Vice President — Finance and

 

February 26, 2008

 

(Joseph Macnow)

 

Administration and Chief Financial Officer
     (Principal Financial and Accounting Officer)

 

 

 

 

200

 


VORNADO REALTY TRUST

AND SUBSIDIARIES

 

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

December 31, 2007

(Amounts in Thousands)

 

 

Column A

 

Column B

 

Column C

 

Column D

 

Column E

 

Description

 

Balance at
Beginning
of Year

 

Additions
Charged
Against
Operations

 

Uncollectible
Accounts
Written-off

 

Balance
at End
of Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2007:
Allowance for doubtful accounts

 

$

20,061

 

$

68,195

(1)

$

(5,003

)

$

83,253

 

Year Ended December 31, 2006:
Allowance for doubtful accounts

 

$

22,958

 

$

3,618

 

$

(6,515

)

$

20,061

 

Year Ended December 31, 2005:
Allowance for doubtful accounts

 

$

24,126

 

$

5,072

 

$

(6,240

)

$

22,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

___________________________

 

(1)

Includes a $57,000 allowance for an investment in two MPH mezzanine loans.

 

201

 


 

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Office Buildings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manhattan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1290 Avenue of the Americas

$

454,166

 

$

532,901

 

915,094

$

3,518

 

532,901

$

918,612

$

1,451,513

$

22,575

1963

2007

(4)

350 Park Avenue

 

430,000

 

 

184,621

 

431,637

 

17,664

 

265,889

 

368,033

 

633,922

 

9,771

1960

2006

(4)

One Penn Plaza

 

 

 

 

412,169

 

129,112

 

 

541,281

 

541,281

 

129,945

1972

1998

(4)

Manhattan Mall

 

159,361

 

 

242,776

 

247,970

 

492

 

242,776

 

248,462

 

491,238

 

6,049

1911

2007

(4)

Two Penn Plaza

 

292,000

 

 

53,615

 

164,903

 

80,023

 

52,689

 

245,852

 

298,541

 

70,498

1968

1997

(4)

770 Broadway

 

353,000

 

 

52,898

 

95,686

 

76,387

 

52,898

 

172,073

 

224,971

 

49,289

1907

1998

(4)

90 Park Avenue

 

 

 

8,000

 

175,890

 

26,955

 

8,000

 

202,845

 

210,845

 

55,018

1964

1997

(4)

888 Seventh Avenue

 

318,554

 

 

 

117,269

 

72,961

 

 

190,230

 

190,230

 

46,524

1980

1998

(4)

640 Fifth Avenue

 

 

 

38,224

 

25,992

 

106,087

 

38,224

 

132,079

 

170,303

 

30,248

1950

1997

(4)

Eleven Penn Plaza

 

210,338

 

 

40,333

 

85,259

 

35,091

 

40,333

 

120,350

 

160,683

 

33,811

1923

1997

(4)

909 Third Avenue

 

217,266

 

 

 

120,723

 

26,867

 

 

147,590

 

147,590

 

34,819

1969

1999

(4)

1740 Broadway

 

 

 

26,971

 

102,890

 

16,348

 

26,971

 

119,238

 

146,209

 

29,247

1950

1997

(4)

150 East 58th Street

 

 

 

39,303

 

80,216

 

25,358

 

39,303

 

105,574

 

144,877

 

26,556

1969

1998

(4)

595 Madison

 

 

 

62,731

 

62,888

 

16,291

 

62,731

 

79,179

 

141,910

 

15,946

1968

1999

(4)

866 United Nations Plaza

 

44,978

 

 

32,196

 

37,534

 

11,781

 

32,196

 

49,315

 

81,511

 

16,309

1966

1997

(4)

20 Broad Street

 

 

 

 

28,760

 

19,462

 

 

48,222

 

48,222

 

10,451

1956

1998

(4)

40 Fulton Street

 

 

 

15,732

 

26,388

 

4,175

 

15,732

 

30,563

 

46,295

 

8,567

1987

1998

(4)

689 Fifth Avenue

 

 

 

19,721

 

13,446

 

10,158

 

19,721

 

23,604

 

43,325

 

5,950

1925

1998

(4)

330 West 34th Street

 

 

 

 

8,599

 

10,727

 

 

19,326

 

19,326

 

5,282

1925

1998

(4)

40 Thompson

 

 

 

6,530

 

10,057

 

348

 

6,503

 

10,432

 

16,935

 

603

1928

2005

(4)

1540 Broadway Garage

 

 

 

4,086

 

8,914

 

 

4,086

 

8,914

 

13,000

 

235

1990

2006

(4)

Other

 

 

 

 

5,548

 

11,483

 

 

17,031

 

17,031

 

1,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total New York

$

2,479,663

 

$

1,360,638

$

3,177,832

$

701,288

$

1,440,953

$

3,798,805

$

5,239,758

$

609,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington, DC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crystal Park (5 buildings)

$

150,084

 

$

100,935

$

409,920

$

78,320

$

100,228

$

488,947

$

589,175

$

84,199

1984-1989

2002

(4)

Warner Building

 

292,700

 

 

70,853

 

246,169

 

3,416

 

70,353

 

250,085

 

320,438

 

14,841

1992

2005

(4)

Crystal Square

 

181,619

 

 

64,817

 

218,330

 

32,925

 

64,652

 

251,420

 

316,072

 

47,718

1974-1980

2002

(4)

Crystal Plaza

 

 

 

57,213

 

131,206

 

98,922

 

48,657

 

238,684

 

287,341

 

23,095

1964-1969

2002

(4)

Skyline Place (6 buildings)

 

442,500

 

 

41,986

 

221,869

 

18,600

 

41,862

 

240,593

 

282,455

 

42,747

1973-1984

2002

(4)

Riverhouse Apartments

 

46,339

 

 

118,421

 

125,078

 

1,550

 

118,420

 

126,629

 

245,049

 

2,027

 

2007

(4)

Crystal Gateway (4 buildings)

 

100,595

 

 

47,594

 

177,373

 

17,527

 

47,465

 

195,029

 

242,494

 

35,904

1983-1987

2002

(4)

Crystal Mall

 

35,558

 

 

37,551

 

118,806

 

12,724

 

37,551

 

131,530

 

169,081

 

22,568

1968

2002

(4)

2101 L Street

 

 

 

32,815

 

51,642

 

57,756

 

39,768

 

102,445

 

142,213

 

714

1975

2003

(4)

Bowen Building

 

115,022

 

 

30,077

 

98,962

 

3,118

 

30,176

 

101,981

 

132,157

 

6,782

2004

2005

(4)

 

 

202

 


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Courthouse Plaza (2 buildings)

 

74,200

 

 

 

105,475

 

19,561

 

 

125,036

 

125,036

 

23,247

1988-1989

2002

(4)

Universal Building North

 

30,382

 

 

36,303

 

82,004

 

1,217

 

36,303

 

83,221

 

119,524

 

 

2007

(4)

Reston Executive (3 buildings)

 

93,000

 

 

15,424

 

85,722

 

6,177

 

15,380

 

91,943

 

107,323

 

16,184

1987-1989

2002

(4)

Tysons Dulles (3 buildings)

 

 

 

19,146

 

79,095

 

6,717

 

19,096

 

85,862

 

104,958

 

15,505

1986-1990

2002

(4)

H Street – North D-10 Land Parcel

 

 

 

104,473

 

55

 

320

 

104,473

 

375

 

104,848

 

3

 

2007

(4)

One Skyline Tower

 

100,800

 

 

12,266

 

75,343

 

12,842

 

12,231

 

88,220

 

100,451

 

14,785

1988

2002

(4)

Universal Building

 

32,231

 

 

33,090

 

61,316

 

169

 

33,090

 

61,485

 

94,575

 

15,535

 

2007

(4)

Commerce Executive (3 buildings)

 

50,222

 

 

13,401

 

58,705

 

12,599

 

13,363

 

71,342

 

84,705

 

13,453

1985-1989

2002

(4)

Crystal Gateway I

 

54,936

 

 

15,826

 

53,894

 

8,990

 

15,826

 

62,884

 

78,710

 

8,168

1981

2002

(4)

1229-1231 25th Street

 

 

 

67,049

 

5,039

 

5,800

 

 

77,888

 

77,888

 

231

 

2007

(4)

H Street Ground Leases

 

 

 

71,893

 

 

 

71,893

 

 

71,893

 

 

2007

(4)

1999 K Street

 

 

 

55,438

 

3,012

 

12,434

 

 

70,884

 

70,884

 

 

2006

(4)

Seven Skyline Place

 

134,700

 

 

10,292

 

58,351

 

(3,838

)

10,262

 

54,543

 

64,805

 

10,236

2001

2002

(4)

1150 17th Street

 

30,265

 

 

23,359

 

24,876

 

13,485

 

24,723

 

36,997

 

61,720

 

7,123

1970

2002

(4)

Crystal City Hotel

 

 

 

8,000

 

47,191

 

1,204

 

8,000

 

48,395

 

56,395

 

4,167

1968

2004

(4)

1750 Penn Avenue

 

47,204

 

 

20,020

 

30,032

 

1,070

 

21,170

 

29,952

 

51,122

 

5,411

1964

2002

(4)

1101 17th Street

 

25,064

 

 

20,666

 

20,112

 

6,879

 

21,818

 

25,839

 

47,657

 

5,260

1963

2002

(4)

1227 25th Street

 

 

 

16,293

 

24,620

 

249

 

16,293

 

24,869

 

41,162

 

 

2007

(4)

1140 Connecticut Avenue

 

18,538

 

 

19,017

 

13,184

 

6,957

 

19,801

 

19,357

 

39,158

 

4,473

1966

2002

(4)

1730 M Street

 

15,648

 

 

10,095

 

17,541

 

7,871

 

10,687

 

24,820

 

35,507

 

5,331

1963

2002

(4)

Democracy Plaza

 

 

 

 

33,628

 

(394

)

 

33,234

 

33,234

 

8,703

1987

2002

(4)

1726 M Street

 

 

 

9,450

 

22,062

 

279

 

9,455

 

22,336

 

31,791

 

738

1964

2006

(4)

1707 H Street

 

 

 

27,058

 

1,002

 

 

27,058

 

1,002

 

28,060

 

701

 

2007

(4)

Crystal City Shop

 

 

 

 

20,465

 

5,767

 

 

26,232

 

26,232

 

3,568

2004

2004

(4)

1101 South Capitol Street

 

 

 

11,541

 

178

 

 

11,541

 

178

 

11,719

 

4

 

2007

(4)

South Capitol

 

 

 

4,009

 

6,273

 

128

 

4,009

 

6,401

 

10,410

 

1,536

 

2005

(4)

H Street

 

 

 

1,763

 

641

 

1

 

1,764

 

641

 

2,405

 

40

 

2005

(4)

Other

 

 

 

 

51,767

 

(45,784

)

 

5,983

 

5,983

 

 

 

(4)

Total Washington, DC Office
Buildings

 

2,071,607

 

 

1,228,134

 

2,780,938

 

405,558

 

1,107,368

 

3,307,262

 

4,414,630

 

444,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paramus

 

 

 

 

 

22,264

 

1,033

 

21,231

 

22,264

 

10,626

1967

1987

(4)

Total New Jersey

 

 

 

 

 

22,264

 

1,033

 

21,231

 

22,264

 

10,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

555 California Street

 

719,568

 

 

312,393

 

817,623

 

 

312,393

 

817,623

 

1,130,016

 

21,759

1922/1969/1970

2007

(4)

Total California

 

719,568

 

 

312,393

 

817,623

 

 

312,393

 

817,623

 

1,130,016

 

21,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Office Buildings

 

5,270,838

 

 

2,901,165

 

6,776,393

 

1,129,110

 

2,861,747

 

7,944,921

 

10,806,668

 

1,086,883

 

 

 

 

203

 


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Shopping Centers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pasadena

 

 

 

 

49,266

 

5

 

 

49,271

 

49,271

 

1,141

 

2007

(4)

Sacramento

 

 

 

3,897

 

31,370

 

 

3,897

 

31,370

 

35,267

 

1,600

 

2006

(4)

2801 Leavenworth Street (The Cannery)

 

18,115

 

 

9,383

 

21,650

 

1,145

 

9,387

 

22,791

 

32,178

 

442

 

2007

(4)

Walnut Creek

 

 

 

2,699

 

19,930

 

 

2,699

 

19,930

 

22,629

 

1,016

 

2006

(4)

San Francisco (2675 Geary Blvd)

 

 

 

11,857

 

4,444

 

26

 

11,857

 

4,470

 

16,327

 

229

 

2006

(4)

Signal Hill

 

 

 

10,218

 

3,118

 

 

10,218

 

3,118

 

13,336

 

94

 

2006

(4)

Redding

 

 

 

3,075

 

3,030

 

 

3,075

 

3,030

 

6,105

 

92

 

2006

(4)

Mt. Diablo Boulevard, Walnut Creek

 

 

 

4,336

 

1,573

 

 

4,336

 

1,573

 

5,909

 

19

 

2007

(4)

Merced

 

 

 

1,829

 

2,022

 

 

1,829

 

2,022

 

3,851

 

61

 

2006

(4)

San Bernardino

 

 

 

1,651

 

1,810

 

 

1,651

 

1,810

 

3,461

 

155

 

2004

(4)

Orange

 

 

 

1,487

 

1,746

 

 

1,487

 

1,746

 

3,233

 

149

 

2004

(4)

Vallejo

 

 

 

 

3,123

 

 

 

3,123

 

3,123

 

96

 

2006

(4)

Corona

 

 

 

 

3,073

 

 

 

3,073

 

3,073

 

262

 

2004

(4)

Westminster

 

 

 

1,673

 

1,192

 

 

1,673

 

1,192

 

2,865

 

102

 

2004

(4)

San Bernardino

 

 

 

1,598

 

1,119

 

 

1,598

 

1,119

 

2,717

 

96

 

2004

(4)

Costa Mesa

 

 

 

2,239

 

308

 

 

2,239

 

308

 

2,547

 

26

 

2004

(4)

Mojave

 

 

 

 

2,250

 

 

 

2,250

 

2,250

 

192

 

2004

(4)

Ontario

 

 

 

713

 

1,522

 

 

713

 

1,522

 

2,235

 

130

 

2004

(4)

Barstow

 

 

 

856

 

1,367

 

 

856

 

1,367

 

2,223

 

117

 

2004

(4)

Colton

 

 

 

1,239

 

954

 

 

1,239

 

954

 

2,193

 

81

 

2004

(4)

Anaheim

 

 

 

1,093

 

1,093

 

 

1,093

 

1,093

 

2,186

 

93

 

2004

(4)

Rancho Cucamonga

 

 

 

1,051

 

1,051

 

 

1,051

 

1,051

 

2,102

 

89

 

2004

(4)

Garden Grove

 

 

 

795

 

1,254

 

 

795

 

1,254

 

2,049

 

107

 

2004

(4)

Costa Mesa

 

 

 

1,399

 

635

 

 

1,399

 

635

 

2,034

 

54

 

2004

(4)

Calimesa

 

 

 

504

 

1,463

 

 

504

 

1,463

 

1,967

 

125

 

2004

(4)

Santa Ana

 

 

 

1,565

 

377

 

 

1,565

 

377

 

1,942

 

32

 

2004

(4)

Moreno Valley

 

 

 

639

 

1,156

 

 

639

 

1,156

 

1,795

 

99

 

2004

(4)

Fontana

 

 

 

518

 

1,100

 

 

518

 

1,100

 

1,618

 

93

 

2004

(4)

Rialto

 

 

 

434

 

1,173

 

 

434

 

1,173

 

1,607

 

100

 

2004

(4)

Desert Hot Springs

 

 

 

197

 

1,355

 

 

197

 

1,355

 

1,552

 

116

 

2004

(4)

Beaumont

 

 

 

206

 

1,321

 

 

206

 

1,321

 

1,527

 

112

 

2004

(4)

Colton

 

 

 

1,158

 

332

 

 

1,158

 

332

 

1,490

 

28

 

2004

(4)

Yucaipa

 

 

 

663

 

426

 

 

663

 

426

 

1,089

 

36

 

2004

(4)

Riverside

 

 

 

251

 

783

 

 

251

 

783

 

1,034

 

66

 

2004

(4)

Riverside

 

 

 

209

 

704

 

 

209

 

704

 

913

 

60

 

2004

(4)

Total California

 

18,115

 

 

69,432

 

169,090

 

1,176

 

69,436

 

170,262

 

239,698

 

7,310

 

 

 

 

204

 


 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Colorado

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Littleton

 

 

 

5,867

 

2,557

 

 

5,867

 

2,557

 

8,424

 

77

 

2006

(4)

Grand Junction

 

 

 

2,321

 

2,071

 

 

2,321

 

2,071

 

4,392

 

63

 

2006

(4)

Total Colorado

 

 

 

8,188

 

4,628

 

 

8,188

 

4,628

 

12,816

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connecticut

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Waterbury

 

5,782

*

 

667

 

4,504

 

4,896

 

667

 

9,400

 

10,067

 

4,028

1969

1969

(4)

Newington

 

6,135

*

 

2,421

 

1,200

 

494

 

2,421

 

1,694

 

4,115

 

465

1965

1965

(4)

Total Connecticut

 

11,917

 

 

3,088

 

5,704

 

5,390

 

3,088

 

11,094

 

14,182

 

4,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tampa

 

 

 

3,871

 

2,532

 

 

3,871

 

2,532

 

6,403

 

76

 

2006

(4)

Coral Springs

 

 

 

3,942

 

2,326

 

 

3,942

 

2,326

 

6,268

 

70

 

2006

(4)

Vero Beach

 

 

 

2,194

 

1,908

 

 

2,194

 

1,908

 

4,102

 

58

 

2006

(4)

Total Florida

 

 

 

10,007

 

6,766

 

 

10,007

 

6,766

 

16,773

 

204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bourbonnais

 

 

 

2,379

 

3,792

 

 

2,379

 

3,792

 

6,171

 

115

 

2006

(4)

Lansing

 

 

 

2,264

 

1,128

 

 

2,264

 

1,128

 

3,392

 

34

 

2006

(4)

Total Illinois

 

 

 

4,643

 

4,920

 

 

4,643

 

4,920

 

9,563

 

149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iowa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dubuque

 

 

 

 

1,568

 

 

 

1,568

 

1,568

 

48

 

2006

(4)

Total Iowa

 

 

 

 

1,568

 

 

 

1,568

 

1,568

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maryland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rockville

 

14,784

 

 

3,470

 

20,599

 

181

 

3,470

 

20,780

 

24,250

 

1,454

 

2005

(4)

Annapolis

 

 

 

 

9,652

 

 

 

9,652

 

9,652

 

1,303

 

2005

(4)

Baltimore (Towson)

 

10,672

*

 

581

 

3,227

 

4,878

 

581

 

8,105

 

8,686

 

3,147

1968

1968

(4)

Wheaton

 

 

 

 

5,691

 

 

 

5,691

 

5,691

 

172

 

2006

(4)

Glen Burnie

 

5,492

*

 

462

 

2,571

 

535

 

462

 

3,106

 

3,568

 

2,400

1958

1968

(4)

Total Maryland

 

30,948

 

 

4,513

 

41,740

 

5,594

 

4,513

 

47,334

 

51,847

 

8,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dorchester

 

 

 

13,617

 

4,023

 

 

13,617

 

4,023

 

17,640

 

122

 

2006

(4)

Springfield

 

2,928

*

 

2,797

 

2,471

 

439

 

2,797

 

2,910

 

5,707

 

286

1993

1966

(4)

Chicopee

 

 

 

895

 

636

 

74

 

895

 

710

 

1,605

 

710

1969

1969

(4)

Cambridge

 

 

 

 

5

 

 

 

5

 

5

 

 

 

 

Total Massachusetts

 

2,928

 

 

17,309

 

7,135

 

513

 

17,309

 

7,648

 

24,957

 

1,118

 

 

 

 

205

 


 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Michigan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Roseville

 

 

 

30

 

6,128

 

368

 

30

 

6,496

 

6,526

 

952

 

2005

(4)

Battle Creek

 

 

 

1,340

 

2,273

 

 

1,340

 

2,273

 

3,613

 

69

 

2006

(4)

Holland

 

 

 

637

 

2,120

 

 

637

 

2,120

 

2,757

 

64

 

2006

(4)

Midland

 

 

 

 

141

 

 

 

141

 

141

 

5

 

2006

(4)

Total Michigan

 

 

 

2,007

 

10,662

 

368

 

2,007

 

11,030

 

13,037

 

1,090

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Hampshire

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salem

 

 

 

6,083

 

 

 

6,083

 

 

6,083

 

 

2006

(4)

Total New Hampshire

 

 

 

6,083

 

 

 

6,083

 

 

6,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bergen Town Center

 

 

 

19,884

 

81,723

 

143,107

 

19,886

 

224,828

 

244,714

 

8,119

1957

2003

(4)

Union (Springfield Avenue)

 

 

 

24,268

 

43,064

 

 

24,268

 

43,064

 

67,332

 

544

 

2007

(4)

North Bergen (Tonnelle Avenue)

 

 

 

 

28,564

 

21,401

 

 

49,965

 

49,965

 

2006

2006

(4)

East Rutherford

 

 

 

19,916

 

12,874

 

 

19,916

 

12,874

 

32,790

 

163

 

2007

(4)

Lodi (Washington Street)

 

11,139

 

 

7,606

 

13,125

 

122

 

7,606

 

13,247

 

20,853

 

1,025

 

2004

(4)

Englewood (Shops on Dean)

 

12,380

 

 

10,765

 

7,151

 

 

10,765

 

7,151

 

17,916

 

91

 

2007

(4)

Bricktown

 

15,276

*

 

929

 

11,179

 

5,616

 

929

 

16,795

 

17,724

 

7,998

1968

1968

(4)

Totowa

 

27,674

*

 

1,102

 

11,994

 

4,495

 

1,099

 

16,492

 

17,591

 

9,808

1957/1999

1957

(4)

East Brunswick

 

 

 

2,098

 

10,949

 

3,571

 

2,099

 

14,519

 

16,618

 

6,692

1972

1972

(4)

Manalapan

 

11,741

*

 

725

 

7,189

 

7,242

 

1,046

 

14,110

 

15,156

 

7,257

1971

1971

(4)

North Plainfield

 

10,197

*

 

500

 

13,983

 

203

 

500

 

14,186

 

14,686

 

8,571

1955

1989

(4)

East Hanover I

 

25,573

*

 

476

 

9,535

 

4,196

 

476

 

13,731

 

14,207

 

7,777

1962

1962

(4)

Carlstadt

 

7,799

 

 

 

13,780

 

 

 

13,780

 

13,780

 

44

 

2007

(4)

Union

 

31,429

*

 

3,025

 

7,470

 

1,933

 

3,025

 

9,403

 

12,428

 

3,708

1962

1962

(4)

Hackensack

 

23,433

*

 

692

 

10,219

 

1,122

 

692

 

11,341

 

12,033

 

7,639

1963

1963

(4)

East Brunswick

 

21,330

*

 

319

 

6,220

 

5,482

 

319

 

11,702

 

12,021

 

8,874

1957

1957

(4)

East Hanover II

 

 

 

1,756

 

8,706

 

1,193

 

2,195

 

9,460

 

11,655

 

2,293

1979

1998

(4)

Watchung

 

12,681

*

 

4,178

 

5,463

 

1,022

 

4,178

 

6,485

 

10,663

 

2,412

1994

1959

(4)

Cherry Hill

 

14,049

*

 

5,864

 

2,694

 

1,944

 

5,864

 

4,638

 

10,502

 

3,433

1964

1964

(4)

South Plainfield

 

 

 

 

10,236

 

 

 

10,236

 

10,236

 

129

 

2007

(4)

Eatontown

 

 

 

4,653

 

4,999

 

281

 

4,653

 

5,280

 

9,933

 

288

 

2005

(4)

Dover

 

6,885

*

 

559

 

6,363

 

2,992

 

559

 

9,355

 

9,914

 

4,526

1964

1964

(4)

Lodi (Route 17 North)

 

8,798

*

 

238

 

9,446

 

 

238

 

9,446

 

9,684

 

1,946

1999

1975

(4)

Jersey City

 

17,940

*

 

652

 

7,495

 

341

 

652

 

7,836

 

8,488

 

1,605

1965

1965

(4)

Morris Plains

 

11,281

*

 

1,104

 

6,411

 

628

 

1,104

 

7,039

 

8,143

 

6,580

1961

1985

(4)

Marlton

 

11,416

*

 

1,611

 

3,464

 

2,857

 

1,611

 

6,321

 

7,932

 

4,596

1973

1973

(4)

Middletown

 

15,411

*

 

283

 

5,248

 

1,158

 

283

 

6,406

 

6,689

 

4,198

1963

1963

(4)

Woodbridge

 

20,716

*

 

1,509

 

2,675

 

1,774

 

1,539

 

4,419

 

5,958

 

1,867

1959

1959

(4)

Delran

 

6,022

*

 

756

 

4,468

 

647

 

756

 

5,115

 

5,871

 

4,374

1972

1972

(4)

 

 

206

 


 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Lawnside

 

9,927

*

 

851

 

3,164

 

1,303

 

851

 

4,467

 

5,318

 

3,203

1969

1969

(4)

Hazlet

 

 

 

1,153

 

3,315

 

401

 

1,554

 

3,315

 

4,869

 

42

 

2007

(4)

Kearny

 

3,502

*

 

309

 

3,376

 

1,102

 

309

 

4,478

 

4,787

 

2,453

1938

1959

(4)

Bordentown

 

7,559

*

 

713

 

3,349

 

686

 

713

 

4,035

 

4,748

 

3,985

1958

1958

(4)

Turnersville

 

3,828

*

 

900

 

1,342

 

856

 

900

 

2,198

 

3,098

 

1,986

1974

1974

(4)

North Bergen (Kennedy Blvd.)

 

3,714

*

 

2,308

 

636

 

34

 

2,308

 

670

 

2,978

 

304

1993

1959

(4)

Montclair

 

1,802

*

 

66

 

419

 

381

 

66

 

800

 

866

 

624

1972

1972

(4)

Bricktown II

 

 

 

462

 

 

123

 

462

 

123

 

585

 

 

 

(4)

Total New Jersey

 

353,502

 

 

122,230

 

382,288

 

218,213

 

123,421

 

599,310

 

722,731

 

129,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bruckner Blvd, Bronx

 

 

 

86,222

 

246,482

 

136

 

86,222

 

246,618

 

332,840

 

6,160

 

2007

(4)

Green Acres Mall, Valley Stream

 

137,331

 

 

147,172

 

134,980

 

39,222

 

146,970

 

174,404

 

321,374

 

29,773

1956

1997

(4)

100 West 33rd Street (Manhattan Mall)

 

72,640

 

 

88,595

 

113,473

 

13,351

 

88,595

 

126,824

 

215,419

 

2,758

 

2007

(4)

Broadway Mall, Hicksville

 

97,050

 

 

126,324

 

48,904

 

647

 

126,326

 

49,549

 

175,875

 

2,459

 

2005

(4)

Mount Kisco

 

33,161

 

 

17,328

 

30,671

 

 

17,328

 

30,671

 

47,999

 

97

 

2007

(4)

Huntington

 

15,821

 

 

8,005

 

27,286

 

 

8,005

 

27,286

 

35,291

 

87

 

2007

(4)

Staten Island

 

18,349

 

 

11,446

 

21,262

 

167

 

11,446

 

21,429

 

32,875

 

2,104

 

2004

(4)

Inwood

 

 

 

12,419

 

19,097

 

517

 

12,419

 

19,614

 

32,033

 

1,477

 

2007

(4)

99-01 Queens Boulevard, Queens

 

 

 

7,839

 

20,392

 

1,010

 

7,839

 

21,402

 

29,241

 

1,768

 

2004

(4)

South Hills Mall, Poughkeepsie

 

 

 

7,632

 

7,617

 

13,906

 

7,632

 

21,523

 

29,155

 

447

 

2005

(4)

1750-1780 Gun Hill Road, Bronx

 

 

 

1,032

 

1,908

 

21,627

 

1,032

 

23,535

 

24,567

 

119

 

2005

(4)

West Babylon (Hubbard’s Path)

 

6,816

 

 

4,692

 

12,909

 

10

 

4,692

 

12,919

 

17,611

 

256

 

2007

(4)

Dewitt

 

 

 

 

7,546

 

 

 

7,546

 

7,546

 

235

 

2006

(4)

Freeport

 

13,867

*

 

1,231

 

4,747

 

1,483

 

1,231

 

6,230

 

7,461

 

4,255

1981

1981

(4)

Oceanside

 

 

 

2,774

 

2,369

 

 

2,774

 

2,369

 

5,143

 

30

 

2007

(4)

Buffalo (Amherst)

 

6,565

*

 

636

 

4,056

 

65

 

636

 

4,121

 

4,757

 

3,728

1968

1968

(4)

Albany (Menands)

 

5,826

*

 

460

 

2,091

 

2,042

 

460

 

4,133

 

4,593

 

3,060

1965

1965

(4)

Rochester (Henrietta)

 

 

 

 

2,647

 

1,077

 

 

3,724

 

3,724

 

2,937

1971

1971

(4)

Rochester

 

 

 

2,172

 

213

 

 

2,172

 

213

 

2,385

 

213

1966

1966

(4)

Commack

 

 

 

 

43

 

 

 

43

 

43

 

 

2007

(4)

New Hyde Park

 

6,999

*

 

 

4

 

 

 

4

 

4

 

126

1970

1976

(4)

Manhattan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1540 Broadway

 

 

 

105,914

 

214,177

 

50

 

105,914

 

214,227

 

320,141

 

10,744

 

2006

(4)

828-850 Madison Avenue

 

80,000

 

 

107,937

 

28,261

 

 

107,937

 

28,261

 

136,198

 

1,825

 

2005

(4)

4 Union Square South

 

 

 

24,079

 

55,220

 

114

 

24,079

 

55,334

 

79,413

 

4,881

1965/2004

1993

(4)

40 East 66th Street

 

 

 

13,616

 

34,635

 

 

13,616

 

34,635

 

48,251

 

1,604

 

2005

(4)

25 West 14th Street

 

 

 

29,169

 

17,878

 

320

 

29,169

 

18,198

 

47,367

 

1,711

 

2004

(4)

155 Spring Street

 

 

 

16,599

 

27,622

 

290

 

16,599

 

27,912

 

44,511

 

447

 

2007

(4)

435 Seventh Avenue

 

 

 

19,893

 

19,091

 

 

19,893

 

19,091

 

38,984

 

2,573

 

1997

(4)

478-486 Broadway

 

 

 

10,275

 

4,393

 

17,986

 

10,275

 

22,379

 

32,654

 

52

 

2007

(4)

 

207

 


 

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

692 Broadway

 

 

 

6,053

 

22,908

 

55

 

6,053

 

22,963

 

29,016

 

1,385

 

2005

(4)

715 Lexington Avenue

 

 

 

 

26,903

 

 

 

26,903

 

26,903

 

2,186

1923

2001

(4)

211-217 Columbus Avenue

 

 

 

18,907

 

7,316

 

237

 

18,907

 

7,553

 

26,460

 

431

 

2005

(4)

484-486 Broadway

 

 

 

5,730

 

6,834

 

12,152

 

5,730

 

18,986

 

24,716

 

90

 

2007

(4)

677-679 Madison Avenue

 

 

 

13,070

 

9,640

 

283

 

13,070

 

9,923

 

22,993

 

353

 

2006

(4)

431 Seventh Avenue

 

 

 

13,409

 

2,688

 

 

13,409

 

2,688

 

16,097

 

45

 

2007

(4)

1135 Third Avenue

 

 

 

7,844

 

7,844

 

 

7,844

 

7,844

 

15,688

 

1,961

 

1997

(4)

387 West Broadway

 

 

 

5,858

 

7,662

 

363

 

5,858

 

8,025

 

13,883

 

691

 

2004

(4)

122-124 Spring Street

 

 

 

3,568

 

9,627

 

 

3,568

 

9,627

 

13,195

 

481

 

2006

(4)

488 Eighth Avenue

 

 

 

1,277

 

11,139

 

 

4,906

 

7,510

 

12,416

 

56

 

2007

(4)

386 West Broadway

 

4,668

 

 

2,624

 

6,160

 

 

2,624

 

6,160

 

8,784

 

466

 

2004

(4)

484 Eighth Avenue

 

 

 

3,856

 

762

 

 

3,856

 

762

 

4,618

 

205

 

1997

(4)

825 Seventh Avenue

 

 

 

1,483

 

697

 

 

1,483

 

697

 

2,180

 

188

 

1997

(4)

7 West 34th Street

 

 

 

 

37

 

 

 

37

 

37

 

 

2007

(4)

Total New York

 

499,093

 

 

937,140

 

1,230,191

 

127,110

 

940,569

 

1,353,872

 

2,294,441

 

94,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wilkes Barre

 

22,266

 

 

16,064

 

17,536

 

 

16,064

 

17,536

 

33,600

 

17

 

2005

(4)

10 and Market Streets, Philadelphia

 

8,389

*

 

933

 

23,650

 

5,972

 

933

 

29,622

 

30,555

 

4,785

1977

1994

(4)

Allentown

 

21,775

*

 

334

 

15,580

 

300

 

334

 

15,880

 

16,214

 

9,516

1957

1957

(4)

Bensalem

 

6,018

*

 

2,727

 

6,698

 

1,579

 

2,728

 

8,276

 

11,004

 

1,870

1972/1999

1972

(4)

Bethlehem

 

3,809

*

 

827

 

5,200

 

546

 

822

 

5,751

 

6,573

 

5,672

1966

1966

(4)

York

 

3,851

*

 

409

 

2,568

 

1,853

 

409

 

4,421

 

4,830

 

2,789

1970

1970

(4)

Wyomissing

 

 

 

 

2,646

 

2,113

 

 

4,759

 

4,759

 

1,133

 

2005

(4)

Broomall

 

9,158

*

 

850

 

2,171

 

738

 

850

 

2,909

 

3,759

 

2,770

1966

1966

(4)

Lancaster

 

 

 

3,140

 

63

 

436

 

3,141

 

498

 

3,639

 

385

1966

1966

(4)

Upper Moreland

 

6,511

*

 

683

 

1,868

 

900

 

683

 

2,768

 

3,451

 

2,438

1974

1974

(4)

Glenolden

 

6,869

*

 

850

 

1,820

 

472

 

850

 

2,292

 

3,142

 

1,590

1975

1975

(4)

Levittown

 

3,077

*

 

183

 

1,008

 

364

 

183

 

1,372

 

1,555

 

1,365

1964

1964

(4)

Springfield

 

 

 

 

305

 

 

 

305

 

305

 

 

 

 

Total Pennsylvania

 

91,723

 

 

27,000

 

81,113

 

15,273

 

26,997

 

96,389

 

123,386

 

34,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charleston

 

 

 

 

3,854

 

 

 

3,854

 

3,854

 

117

 

2006

(4)

Total South Carolina

 

 

 

 

3,854

 

 

 

3,854

 

3,854

 

117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Antioch

 

 

 

1,613

 

2,530

 

 

1,613

 

2,530

 

4,143

 

76

 

2006

(4)

Total Tennessee

 

 

 

1,613

 

2,530

 

 

1,613

 

2,530

 

4,143

 

76

 

 

 

 

208

 


 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abilene

 

 

 

582

 

1,247

 

 

582

 

1,247

 

1,829

 

38

 

2006

(4)

Texarkana

 

 

 

 

485

 

 

 

485

 

485

 

15

 

2006

(4)

Total Texas

 

 

 

582

 

1,732

 

 

582

 

1,732

 

2,314

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utah

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ogden

 

 

 

1,818

 

2,578

 

 

1,818

 

2,578

 

4,396

 

38

 

2007

(4)

Total Utah

 

 

 

1,818

 

2,578

 

 

1,818

 

2,578

 

4,396

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Virginia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Springfield (Springfield Mall)

 

187,193

 

 

34,323

 

261,775

 

7,519

 

34,323

 

269,294

 

303,617

 

12,861

 

2007

(4)

Loisdale

 

 

 

845

 

4,189

 

 

845

 

4,189

 

5,034

 

17

 

2006

(4)

Norfolk

 

 

 

 

3,927

 

15

 

 

3,942

 

3,942

 

1,259

 

2005

(4)

Total Virginia

 

187,193

 

 

35,168

 

269,891

 

7,534

 

35,168

 

277,425

 

312,593

 

14,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bellingham

 

 

 

1,942

 

2,265

 

 

1,942

 

2,265

 

4,207

 

33

 

2007

(4)

Total Washington

 

 

 

1,942

 

2,265

 

 

1,942

 

2,265

 

4,207

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington D.C

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3040 M Street

 

 

 

7,830

 

27,490

 

 

7,830

 

27,490

 

35,320

 

1,287

 

2006

(4)

Total Washington D.C.

 

 

 

7,830

 

27,490

 

 

7,830

 

27,490

 

35,320

 

1,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wisconsin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fond Du Lac

 

 

 

 

186

 

 

 

186

 

186

 

6

 

2006

(4)

Total Washington D.C.

 

 

 

 

186

 

 

 

186

 

186

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Puerto Rico (San Juan)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Catalinas

 

62,130

 

 

15,280

 

64,370

 

7,369

 

15,282

 

71,737

 

87,019

 

16,201

1966

2002

(4)

Montehiedra

 

120,000

 

 

9,182

 

66,751

 

3,542

 

9,183

 

70,292

 

79,475

 

18,702

1966

1997

(4)

Total Puerto Rico

 

182,130

 

 

24,462

 

131,121

 

10,911

 

24,465

 

142,029

 

166,494

 

34,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Retail Properties

 

1,377,549

 

 

1,285,055

 

2,387,452

 

392,082

 

1,289,679

 

2,774,910

 

4,064,589

 

331,626

 

 

 

 

209

 


 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Merchandise Mart Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise Mart,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago

 

550,000

 

 

64,528

 

319,146

 

138,296

 

64,535

 

457,435

 

521,970

 

101,789

1930

1998

(4)

350 West Mart Center,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago

 

 

 

14,238

 

67,008

 

77,625

 

14,246

 

144,625

 

158,871

 

36,315

1977

1998

(4)

527 W. Kinzie,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago

 

 

 

5,166

 

 

 

5,166

 

 

5,166

 

 

 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington D.C.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington Office Center

 

 

 

10,719

 

69,658

 

7,214

 

10,719

 

76,872

 

87,591

 

19,360

1990

1998

(4)

Washington Design Center

 

45,679

 

 

12,274

 

40,662

 

13,180

 

12,274

 

53,842

 

66,116

 

14,486

1919

1998

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Square Complex,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High Point

 

221,258

 

 

13,038

 

102,239

 

77,621

 

15,047

 

177,851

 

192,898

 

37,786

1902-1989

1998

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7 West 34th Street

 

 

 

34,614

 

94,167

 

35,136

 

34,614

 

129,303

 

163,917

 

19,905

1901

2000

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Design Center

 

71,750

 

 

 

93,915

 

4,218

 

 

98,133

 

98,133

 

5,089

1918

2005

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

L.A. Mart

 

 

 

10,141

 

43,422

 

23,061

 

10,141

 

66,483

 

76,624

 

12,850

1958

2000

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Merchandise Mart

 

888,687

 

 

164,718

 

830,217

 

376,351

 

166,742

 

1,204,544

 

1,371,286

 

247,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temperature Controlled Logistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Albertville

 

 

 

540

 

6,106

 

7,663

 

718

 

13,591

 

14,309

 

1,963

2006

1997

(4)

Montgomery

 

 

 

13

 

5,814

 

5,646

 

 

11,473

 

11,473

 

7,419

 

1997

(4)

Birmingham

 

2,810

 

 

861

 

4,376

 

556

 

874

 

4,919

 

5,793

 

1,534

 

1997

(4)

Total Alabama

 

2,810

 

 

1,414

 

16,296

 

13,865

 

1,592

 

29,983

 

31,575

 

10,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arizona

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Phoenix

 

9,400

 

 

590

 

12,087

 

657

 

749

 

12,585

 

13,334

 

5,561

 

1998

(4)

Total Arizona

 

9,400

 

 

590

 

12,087

 

657

 

749

 

12,585

 

13,334

 

5,561

 

 

 

 

210

 


 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Arkansas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Springdale

 

13,640

 

 

864

 

16,312

 

409

 

891

 

16,694

 

17,585

 

5,327

 

1998

(4)

Russellville Freezer

 

 

 

906

 

13,754

 

2,141

 

907

 

15,894

 

16,801

 

4,817

 

1998

(4)

Russellville Valley

 

18,865

 

 

1,522

 

14,552

 

54

 

1,522

 

14,606

 

16,128

 

5,708

 

1998

(4)

West Memphis

 

19,096

 

 

1,278

 

13,434

 

750

 

1,295

 

14,167

 

15,462

 

4,065

 

1997

(4)

Texarkana

 

19,250

 

 

537

 

7,922

 

286

 

625

 

8,120

 

8,745

 

4,207

 

1998

(4)

Fort Smith

 

8,760

 

 

255

 

3,957

 

401

 

255

 

4,358

 

4,613

 

1,206

 

1997

(4)

Total Arkansas

 

79,611

 

 

5,362

 

69,931

 

4,041

 

5,495

 

73,839

 

79,334

 

25,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ontario

 

 

 

1,006

 

20,683

 

11,023

 

 

32,712

 

32,712

 

11,080

 

1997

(4)

Victorville

 

 

 

3,703

 

19,655

 

249

 

3,746

 

19,861

 

23,607

 

455

 

2007

(4)

Watsonville

 

 

 

1,097

 

7,415

 

10,617

 

 

19,129

 

19,129

 

7,075

 

1997

(4)

Turlock, CA

 

14,751

 

 

353

 

9,906

 

520

 

369

 

10,410

 

10,779

 

3,179

 

1997

(4)

Turlock, CA

 

 

 

662

 

16,496

 

(8,491

)

1,099

 

7,568

 

8,667

 

2,634

 

1997

(4)

Ontario

 

 

 

 

 

 

 

 

 

 

 

(4)

Total California

 

14,751

 

 

6,821

 

74,155

 

13,918

 

5,214

 

89,680

 

94,894

 

24,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tampa

 

 

 

108

 

7,332

 

980

 

146

 

8,274

 

8,420

 

3,007

 

1997

(4)

Bartow

 

 

 

32

 

5,612

 

718

 

 

6,362

 

6,362

 

2,308

 

1997

(4)

Plant City

 

 

 

283

 

2,212

 

1,540

 

304

 

3,731

 

4,035

 

1,278

 

1997

(4)

Total Florida

 

 

 

423

 

15,156

 

3,238

 

450

 

18,367

 

18,817

 

6,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

25,000

 

 

3,490

 

38,488

 

2,280

 

3,798

 

40,460

 

44,258

 

11,012

 

1997

(4)

Atlanta

 

 

 

 

37,133

 

431

 

 

37,564

 

37,564

 

749

 

1997

(4)

Atlanta

 

15,200

 

 

4,442

 

18,373

 

2,430

 

4,740

 

20,505

 

25,245

 

6,116

 

1997

(4)

Thomasville

 

21,868

 

 

763

 

21,504

 

388

 

847

 

21,808

 

22,655

 

5,980

 

1998

(4)

Atlanta

 

20,000

 

 

2,201

 

6,767

 

7,805

 

2,201

 

14,572

 

16,773

 

5,282

 

2006

(4)

Atlanta

 

21,000

 

 

 

 

10,235

 

1,298

 

8,937

 

10,235

 

1,666

 

2001

(4)

Montezuma

 

 

 

66

 

6,079

 

1,011

 

66

 

7,090

 

7,156

 

1,856

 

1997

(4)

Augusta

 

2,400

 

 

260

 

3,307

 

1,300

 

287

 

4,580

 

4,867

 

1,820

 

1997

(4)

Atlanta

 

 

 

700

 

3,754

 

280

 

712

 

4,022

 

4,734

 

1,152

 

1997

(4)

Total Georgia

 

105,468

 

 

11,922

 

135,405

 

26,160

 

13,949

 

159,538

 

173,487

 

35,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Idaho

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Burley

 

 

 

409

 

36,098

 

2,775

 

 

39,282

 

39,282

 

13,675

 

1997

(4)

Nampa

 

12,782

 

 

1,986

 

15,675

 

1,226

 

2,031

 

16,856

 

18,887

 

4,891

 

1997

(4)

Total Idaho

 

12,782

 

 

2,395

 

51,773

 

4,001

 

2,031

 

56,138

 

58,169

 

18,566

 

 

 

 

211

 


 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rochelle

 

 

 

1,570

 

30,357

 

341

 

1,587

 

30,681

 

32,268

 

770

 

2006

(4)

Rochelle

 

 

 

2,449

 

19,315

 

2,956

 

2,622

 

22,098

 

24,720

 

7,937

 

1997

(4)

East Dubuque

 

18,000

 

 

506

 

8,792

 

 

506

 

8,792

 

9,298

 

5,086

 

1998

(4)

Total Illinois

 

18,000

 

 

4,525

 

58,464

 

3,297

 

4,715

 

61,571

 

66,286

 

13,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis

 

52,000

 

 

2,021

 

26,569

 

3,082

 

2,325

 

29,347

 

31,672

 

8,363

 

1997

(4)

Total Indiana

 

52,000

 

 

2,021

 

26,569

 

3,082

 

2,325

 

29,347

 

31,672

 

8,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iowa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bettendorf

 

6,600

 

 

1,275

 

12,203

 

1,730

 

1,405

 

13,803

 

15,208

 

4,467

 

1997

(4)

Fort Dodge

 

8,000

 

 

1,488

 

3,205

 

644

 

1,743

 

3,594

 

5,337

 

2,607

 

1997

(4)

Total Iowa

 

14,600

 

 

2,763

 

15,408

 

2,374

 

3,148

 

17,397

 

20,545

 

7,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kansas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Garden City

 

18,400

 

 

159

 

15,740

 

2,413

 

394

 

17,918

 

18,312

 

4,518

 

1998

(4)

Wichita

 

10,626

 

 

423

 

5,216

 

1,021

 

820

 

5,840

 

6,660

 

1,653

 

1997

(4)

Total Kansas

 

29,026

 

 

582

 

20,956

 

3,434

 

1,214

 

23,758

 

24,972

 

6,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kentucky

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sebree

 

8,701

 

 

42

 

10,401

 

172

 

100

 

10,515

 

10,615

 

2,282

 

1998

(4)

Total Kentucky

 

8,701

 

 

42

 

10,401

 

172

 

100

 

10,515

 

10,615

 

2,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portland

 

 

 

1

 

4,812

 

23

 

2

 

4,834

 

4,836

 

1,820

 

1997

(4)

Total Maine

 

 

 

1

 

4,812

 

23

 

2

 

4,834

 

4,836

 

1,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gloucester

 

 

 

1,826

 

12,271

 

1,389

 

1,853

 

13,633

 

15,486

 

4,823

 

1997

(4)

Gloucester

 

 

 

1,629

 

10,541

 

1,762

 

1,639

 

12,293

 

13,932

 

3,744

 

1997

(4)

Gloucester

 

 

 

2,274

 

8,327

 

1,026

 

2,410

 

9,217

 

11,627

 

4,728

 

1997

(4)

Boston

 

6,850

 

 

1,464

 

7,770

 

453

 

1,500

 

8,187

 

9,687

 

3,628

 

1997

(4)

Total Massachusetts

 

6,850

 

 

7,193

 

38,909

 

4,630

 

7,402

 

43,330

 

50,732

 

16,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Missouri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carthage

 

128,000

 

 

1,417

 

68,698

 

34,032

 

11,757

 

92,390

 

104,147

 

30,466

 

1998

(4)

Marshall

 

8,650

 

 

580

 

9,839

 

477

 

638

 

10,258

 

10,896

 

2,968

 

1997

(4)

Kansas City

 

 

 

 

 

1,965

 

1,965

 

 

1,965

 

916

 

2003

(4)

Total Missouri

 

136,650

 

 

1,997

 

78,537

 

36,474

 

14,360

 

102,648

 

117,008

 

34,350

 

 

 

 

 

212

 


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Mississippi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West Point

 

19,920

 

 

69

 

11,495

 

404

 

75

 

11,893

 

11,968

 

6,032

 

1998

(4)

Total Mississippi

 

19,920

 

 

69

 

11,495

 

404

 

75

 

11,893

 

11,968

 

6,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nebraska

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fremont

 

17,530

 

 

13

 

12,817

 

660

 

26

 

13,464

 

13,490

 

3,514

 

1998

(4)

Grand Island

 

 

 

31

 

582

 

5,927

 

 

6,540

 

6,540

 

1,823

 

1997

(4)

Total Nebraska

 

17,530

 

 

44

 

13,399

 

6,587

 

26

 

20,004

 

20,030

 

5,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Syracuse

 

16,170

 

 

1,930

 

31,749

 

2,179

 

1,999

 

33,859

 

35,858

 

9,927

 

1997

(4)

Total New York

 

16,170

 

 

1,930

 

31,749

 

2,179

 

1,999

 

33,859

 

35,858

 

9,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tarboro

 

26,570

 

 

 

2,160

 

18,796

 

 

20,956

 

20,956

 

4,222

 

1997

(4)

Charlotte

 

6,230

 

 

1,068

 

12,296

 

1,262

 

1,245

 

13,381

 

14,626

 

3,939

 

1997

(4)

Charlotte

 

 

 

80

 

 

(80

)

 

 

 

 

1997

(4)

Total North Carolina

 

32,800

 

 

1,148

 

14,456

 

19,978

 

1,245

 

34,337

 

35,582

 

8,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ohio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massillon

 

 

 

 

 

11,745

 

 

11,745

 

11,745

 

2,168

2000

 

(4)

Total Ohio

 

 

 

 

 

11,745

 

 

11,745

 

11,745

 

2,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oklahoma

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oklahoma City

 

 

 

244

 

2,450

 

363

 

325

 

2,732

 

3,057

 

862

 

1997

(4)

Total Oklahoma

 

 

 

244

 

2,450

 

363

 

325

 

2,732

 

3,057

 

862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oregon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salem

 

42,230

 

 

2,721

 

27,089

 

680

 

2,860

 

27,630

 

30,490

 

8,080

 

1997

(4)

Woodburn

 

11,781

 

 

1,084

 

28,130

 

437

 

1,084

 

28,567

 

29,651

 

11,729

 

1997

(4)

Ontario

 

 

 

1,031

 

21,896

 

2,747

 

 

25,674

 

25,674

 

9,686

 

1997

(4)

Hermiston

 

26,650

 

 

1,063

 

23,105

 

236

 

1,191

 

23,213

 

24,404

 

7,493

 

1997

(4)

Milwaukee

 

19,450

 

 

1,776

 

16,546

 

1,089

 

1,840

 

17,571

 

19,411

 

5,823

 

1997

(4)

Total Oregon

 

100,111

 

 

7,675

 

116,766

 

5,189

 

6,975

 

122,655

 

129,630

 

42,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fogelsville

 

 

 

9,757

 

43,633

 

2,910

 

9,711

 

46,589

 

56,300

 

17,755

 

1997

(4)

York

 

 

 

5,600

 

28,172

 

431

 

5,661

 

28,542

 

34,203

 

357

 

2007

(4)

Leesport

 

25,790

 

 

2,823

 

20,698

 

1,433

 

3,214

 

21,740

 

24,954

 

6,469

 

1997

(4)

Total Pennsylvania

 

25,790

 

 

18,180

 

92,503

 

4,774

 

18,586

 

96,871

 

115,457

 

24,581

 

 

 

 

213

 


 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

South Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbia

 

 

 

360

 

4,518

 

147

 

390

 

4,635

 

5,025

 

1,373

 

1997

(4)

Total South Carolina

 

 

 

360

 

4,518

 

147

 

390

 

4,635

 

5,025

 

1,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Dakota

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sioux Falls

 

 

 

59

 

14,132

 

1,148

 

125

 

15,214

 

15,339

 

4,146

 

1998

(4)

Total South Dakota

 

 

 

59

 

14,132

 

1,148

 

125

 

15,214

 

15,339

 

4,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Murfreesboro

 

32,400

 

 

937

 

12,568

 

5,802

 

1,427

 

17,880

 

19,307

 

4,975

 

1997

(4)

Memphis

 

 

 

699

 

11,484

 

1,226

 

1,111

 

12,298

 

13,409

 

3,375

 

1997

(4)

Memphis

 

 

 

80

 

 

 

80

 

 

80

 

 

1997

(4)

Total Tennessee

 

32,400

 

 

1,716

 

24,052

 

7,028

 

2,618

 

30,178

 

32,796

 

8,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ft. Worth

 

 

 

3,358

 

26,305

 

363

 

3,394

 

26,632

 

30,026

 

722

 

2006

(4)

Amarillo

 

24,948

 

 

106

 

18,549

 

614

 

132

 

19,137

 

19,269

 

6,030

 

1998

(4)

Ft. Worth

 

27,680

 

 

 

208

 

9,559

 

2,292

 

7,475

 

9,767

 

1,649

 

1998

(4)

Total Texas

 

52,628

 

 

3,464

 

45,062

 

10,536

 

5,818

 

53,244

 

59,062

 

8,401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utah

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Clearfield

 

43,840

 

 

1,348

 

24,605

 

969

 

1,665

 

25,257

 

26,922

 

7,137

 

1997

(4)

Total Utah

 

43,840

 

 

1,348

 

24,605

 

969

 

1,665

 

25,257

 

26,922

 

7,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Virginia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strasburg

 

27,600

 

 

 

 

16,025

 

1,209

 

14,816

 

16,025

 

3,337

 

1999

(4)

Norfolk

 

6,700

 

 

1,033

 

5,731

 

649

 

1,106

 

6,307

 

7,413

 

1,714

 

1997

(4)

Total Virginia

 

34,300

 

 

1,033

 

5,731

 

16,674

 

2,315

 

21,123

 

23,438

 

5,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Washington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moses Lake

 

30,080

 

 

659

 

32,910

 

343

 

670

 

33,242

 

33,912

 

8,149

 

1997

(4)

Connell

 

29,414

 

 

357

 

20,825

 

183

 

357

 

21,008

 

21,365

 

5,241

 

1997

(4)

Burlington

 

14,730

 

 

756

 

13,092

 

275

 

768

 

13,355

 

14,123

 

2,735

 

1997

(4)

Walla Walla

 

4,810

 

 

954

 

10,992

 

(156

)

731

 

11,059

 

11,790

 

4,608

 

1997

(4)

Pasco

 

18,850

 

 

9

 

690

 

9,325

 

9

 

10,015

 

10,024

 

2,224

 

1997

(4)

Wallula

 

5,200

 

 

125

 

7,705

 

169

 

128

 

7,871

 

7,999

 

2,845

 

1997

(4)

Total Washington

 

103,084

 

 

2,860

 

86,214

 

10,139

 

2,663

 

96,550

 

99,213

 

25,802

 

 

 

 

214

 


 

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2007

 

 

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

 

 

Initial cost to company (1)

 

Gross amount at which 
carried at close of period

 

 

 

Life on which
depreciation

Description

Encumbrances

Land

Buildings and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction (3)

Date
acquired

in latest 
income 
statement
is computed (5)

Wisconsin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plover

 

43,320

 

 

865

 

44,544

 

1,197

 

942

 

45,664

 

46,606

 

12,115

 

1997

(4)

Tomah

 

22,520

 

 

219

 

16,990

 

300

 

220

 

17,289

 

17,509

 

4,892

 

1997

(4)

Babcock

 

14,938

 

 

 

 

5,898

 

346

 

5,552

 

5,898

 

1,285

 

1999

(4)

Total Wisconsin

 

80,778

 

 

1,084

 

61,534

 

7,395

 

1,508

 

68,505

 

70,013

 

18,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Temperature Controlled Logistics

 

1,050,000

 

 

89,265

 

1,177,525

 

224,621

 

109,079

 

1,382,332

 

1,491,411

 

396,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse/Industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

East Hanover

 

25,656

 

 

576

 

7,752

 

7,642

 

691

 

15,279

 

15,970

 

14,753

1972

1972

(4)

Garfield

 

 

 

96

 

8,068

 

10,781

 

45

 

18,900

 

18,945

 

14,781

1979

1998

(4)

Edison

 

 

 

704

 

2,839

 

1,713

 

704

 

4,552

 

5,256

 

4,111

1962

1962

(4)

Total Warehouse/Industrial

 

25,656

 

 

1,376

 

18,659

 

20,136

 

1,440

 

38,731

 

40,171

 

33,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wasserman

 

94,626

 

 

28,052

 

 

191,896

 

87,702

 

132,246

 

219,948

 

6,803

 

2005

(4)

Hotel Pennsylvania

 

 

 

29,903

 

121,712

 

38,805

 

29,903

 

160,517

 

109,420

 

53,185

1919

1997

(4)

220 Central Park South

 

128,998

 

 

115,720

 

16,420

 

60,355

 

115,720

 

76,775

 

192,495

 

9,389

 

2005

(4)

40 East 66th Residential

 

 

 

35,649

 

79,348

 

34,850

 

42,429

 

107,418

 

149,847

 

1,312

 

2005

(4)

677-679 Madison

 

 

 

1,462

 

1,058

 

1,294

 

2,212

 

1,602

 

3,814

 

48

 

2006

(4)

Total Other Properties

 

223,624

 

 

210,786

 

218,538

 

327,200

 

277,966

 

478,558

 

756,524

 

70,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasehold Improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment and Other

 

 

 

 

 

441,787

 

 

441,787

 

441,787

 

240,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31, 2007

$

8,836,354

 

 

4,652,365

 

11,408,784

 

2,911,287

 

4,706,653

 

14,265,783

 

18,972,436

 

2,407,140

 

 

 

 

*These encumbrances are cross-collateralized under a blanket mortgage in the amount of $455,907 as of December 31, 2007.

 

Notes:

 

 

(1)

Initial cost is cost as of January 30, 1982 (the date on which Vornado commenced real estate operations) unless acquired subsequent to that date see Column H.

 

(2)

The net basis of the company’s assets and liabilities for tax purposes is approximately $3.4 billion lower than the amount reported for financial statement purposes.

 

(3)

Date of original construction — many properties have had substantial renovation or additional construction — see Column D.

 

(4)

Depreciation of the buildings and improvements are calculated over lives ranging from the life of the lease to forty years.

 

215

 


 

 

VORNADO REALTY TRUST

AND SUBSIDIARIES

 

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(AMOUNTS IN THOUSANDS)

 

 

The following is a reconciliation of real estate assets and accumulated depreciation:

 

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

13,433,370

 

$

11,252,032

 

$

9,589,431

 

Additions during the period:

 

 

 

 

 

 

 

 

 

 

Land

 

 

1,956,602

 

 

552,381

 

 

589,148

 

Buildings & improvements

 

 

3,617,881

 

 

1,860,881

 

 

1,103,363

 

 

 

 

19,007,853

 

 

13,665,294

 

 

11,281,942

 

Less: Assets sold and written-off

 

 

35,417

 

 

231,924

 

 

29,910

 

Balance at end of period

 

$

18,972,436

 

$

13,433,370

 

$

11,252,032

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

1,961,974

 

$

1,653,572

 

$

1,393,900

 

Additions charged to operating expenses

 

 

445,150

 

 

353,473

 

 

296,633

 

Additions due to acquisitions

 

 

20,817

 

 

 

 

 

 

 

 

2,427,941

 

 

2,007,045

 

 

1,690,533

 

Less: Accumulated depreciation on assets
sold and written-off

 

 

20,801

 

 

45,071

 

 

36,961

 

Balance at end of period

 

$

2,407,140

 

$

1,961,974

 

$

1,653,572

 

 

 

216

 


 

 

EXHIBIT INDEX

Exhibit No.

 

 

 

 

3.1

 

-

Articles of Restatement of Vornado Realty Trust, as filed with the State
Department of Assessments and Taxation of Maryland on July 30, 2007 - Incorporated
by reference to Exhibit 3.75 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007 (File No. 001-11954), filed on July 31, 2007

*

 

 

 

 

 

3.2

 

-

Amended and Restated Bylaws of Vornado Realty Trust, as amended on March 2, 2000 -
Incorporated by reference to Exhibit 3.12 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on
March 9, 2000

*

 

 

 

 

 

3.3

 

-

Second Amended and Restated Agreement of Limited Partnership of Vornado Realty L.P.,
dated as of October 20, 1997 (the “Partnership Agreement”) – Incorporated by reference
to Exhibit 3.26 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter
ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

*

 

 

 

 

 

3.4

 

-

Amendment to the Partnership Agreement, dated as of December 16, 1997 – Incorporated by
reference to Exhibit 3.27 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for
the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

*

 

 

 

 

 

3.5

 

-

Second Amendment to the Partnership Agreement, dated as of April 1, 1998 – Incorporated
by reference to Exhibit 3.5 to Vornado Realty Trust’s Registration Statement on Form S-3
(File No. 333-50095), filed on April 14, 1998

*

 

 

 

 

 

3.6

 

-

Third Amendment to the Partnership Agreement, dated as of November 12, 1998 -
Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on November 30, 1998

*

 

 

 

 

 

3.7

 

-

Fourth Amendment to the Partnership Agreement, dated as of November 30, 1998 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on February 9, 1999

*

 

 

 

 

 

3.8

 

-

Fifth Amendment to the Partnership Agreement, dated as of March 3, 1999 - Incorporated by
reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on March 17, 1999

*

 

 

 

 

 

3.9

 

-

Sixth Amendment to the Partnership Agreement, dated as of March 17, 1999 - Incorporated
by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on July 7, 1999

*

 

 

 

 

 

3.10

 

-

Seventh Amendment to the Partnership Agreement, dated as of May 20, 1999 - Incorporated
by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on July 7, 1999

*

 

 

 

 

 

3.11

 

-

Eighth Amendment to the Partnership Agreement, dated as of May 27, 1999 - Incorporated
by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on July 7, 1999

*

 

 

 

 

 

3.12

 

-

Ninth Amendment to the Partnership Agreement, dated as of September 3, 1999 -
Incorporated by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on October 25, 1999

*

 

 

 

 

 

3.13

 

-

Tenth Amendment to the Partnership Agreement, dated as of September 3, 1999 -
Incorporated by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on October 25, 1999

*

 

 

 

 

 

 


*

 

_______________________
Incorporated by reference.

 

 

217

 


 

3.14

 

-

Eleventh Amendment to the Partnership Agreement, dated as of November 24, 1999 -
Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on December 23, 1999

*

 

 

 

 

 

3.15

 

-

Twelfth Amendment to the Partnership Agreement, dated as of May 1, 2000 - Incorporated
by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on May 19, 2000

*

 

 

 

 

 

3.16

 

-

Thirteenth Amendment to the Partnership Agreement, dated as of May 25, 2000 -
Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on June 16, 2000

*

 

 

 

 

 

3.17

 

-

Fourteenth Amendment to the Partnership Agreement, dated as of December 8, 2000 -
Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on December 28, 2000

*

 

 

 

 

 

3.18

 

-

Fifteenth Amendment to the Partnership Agreement, dated as of December 15, 2000 -
Incorporated by reference to Exhibit 4.35 to Vornado Realty Trust’s Registration
Statement on Form S-8 (File No. 333-68462), filed on August 27, 2001

*

 

 

 

 

 

3.19

 

-

Sixteenth Amendment to the Partnership Agreement, dated as of July 25, 2001 - Incorporated
by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on October 12, 2001

*

 

 

 

 

 

3.20

 

-

Seventeenth Amendment to the Partnership Agreement, dated as of September 21, 2001 -
Incorporated by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on October 12, 2001

*

 

 

 

 

 

3.21

 

-

Eighteenth Amendment to the Partnership Agreement, dated as of January 1, 2002 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on
Form 8-K/A (File No. 001-11954), filed on March 18, 2002

*

 

 

 

 

 

3.22

 

-

Nineteenth Amendment to the Partnership Agreement, dated as of July 1, 2002 - Incorporated
by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002

*

 

 

 

 

 

3.23

 

-

Twentieth Amendment to the Partnership Agreement, dated April 9, 2003 - Incorporated by
reference to Exhibit 3.46 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for
the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

*

 

 

 

 

 

3.24

 

-

Twenty-First Amendment to the Partnership Agreement, dated as of July 31, 2003 -
Incorporated by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on
November 7, 2003

*

 

 

 

 

 

3.25

 

-

Twenty-Second Amendment to the Partnership Agreement, dated as of November 17, 2003 –
Incorporated by reference to Exhibit 3.49 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 2003 (File No. 001-11954), filed on
March 3, 2004

*

 

 

 

 

 

3.26

 

-

Twenty-Third Amendment to the Partnership Agreement, dated May 27, 2004 – Incorporated
by reference to Exhibit 99.2 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on June 14, 2004

*

 

 

 

 

 

3.27

 

-

Twenty-Fourth Amendment to the Partnership Agreement, dated August 17, 2004 –
Incorporated by reference to Exhibit 3.57 to Vornado Realty Trust and Vornado Realty
L.P.’s Registration Statement on Form S-3 (File No. 333-122306), filed on
January 26, 2005

*

 

 

 

 

 

 


*

 

_______________________
Incorporated by reference.

 

 

218

 


 

3.28

 

-

Twenty-Fifth Amendment to the Partnership Agreement, dated November 17, 2004 –
Incorporated by reference to Exhibit 3.58 to Vornado Realty Trust and Vornado Realty
L.P.’s Registration Statement on Form S-3 (File No. 333-122306), filed on
January 26, 2005

*

 

 

 

 

 

3.29

 

-

Twenty-Sixth Amendment to the Partnership Agreement, dated December 17, 2004 –
Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on December 21, 2004

*

 

 

 

 

 

3.30

 

-

Twenty-Seventh Amendment to the Partnership Agreement, dated December 20, 2004 –
Incorporated by reference to Exhibit 3.2 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on December 21, 2004

*

 

 

 

 

 

3.31

 

-

Twenty-Eighth Amendment to the Partnership Agreement, dated December 30, 2004 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on January 4, 2005

*

 

 

 

 

 

3.32

 

-

Twenty-Ninth Amendment to the Partnership Agreement, dated June 17, 2005 - Incorporated
by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K
(File No. 000-22685), filed on June 21, 2005

*

 

 

 

 

 

3.33

 

-

Thirtieth Amendment to the Partnership Agreement, dated August 31, 2005 - Incorporated by
reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K
(File No. 000-22685), filed on September 1, 2005

*

 

 

 

 

 

3.34

 

-

Thirty-First Amendment to the Partnership Agreement, dated September 9, 2005 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on September 14, 2005

*

 

 

 

 

 

3.35

 

-

Thirty-Second Amendment and Restated Agreement of Limited Partnership, dated as of
December 19, 2005 – Incorporated by reference to Exhibit 3.59 to Vornado Realty L.P.’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2006
(File No. 000-22685), filed on May 8, 2006

*

 

 

 

 

 

3.36

 

-

Thirty-Third Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of April 25, 2006 – Incorporated by reference to Exhibit 10.2 to
Vornado Realty Trust’s Form 8-K (File No. 001-11954), filed on May 1, 2006

*

 

 

 

 

 

3.37

 

-

Thirty-Fourth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of May 2, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
May 3, 2006

*

 

 

 

 

 

3.38

 

-

Thirty-Fifth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of August 17, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on August 23, 2006

*

 

 

 

 

 

3.39

 

-

Thirty-Sixth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of October 2, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on January 22, 2007

*

 

 

 

 

 

3.40

 

-

Thirty-Seventh Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
June 27, 2007

*

 

 

 

 

 

 


*

 

_______________________
Incorporated by reference.

 

 

219

 


 

3.41

 

-

Thirty-Eighth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.2 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
June 27, 2007

*

 

 

 

 

 

3.42

 

-

Thirty-Ninth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.3 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
June 27, 2007

*

 

 

 

 

 

3.43

 

-

Fortieth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.4 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
June 27, 2007

*

 

 

 

 

 

4.1

 

-

Indenture and Servicing Agreement, dated as of March 1, 2000, among Vornado Finance
LLC, LaSalle Bank National Association, ABN Amro Bank N.V. and Midland Loan
Services, Inc. - Incorporated by reference to Exhibit 10.48 to Vornado Realty Trust’s
Annual Report on Form 10-K for the year ended December 31, 1999
(File No. 001-11954), filed on March 9, 2000

*

 

 

 

 

 

4.2

 

-

Indenture, dated as of June 24, 2002, between Vornado Realty L.P. and The Bank of New
York, as Trustee - Incorporated by reference to Exhibit 4.1 to Vornado Realty L.P.’s
Current Report on Form 8-K (File No. 000-22685), filed on June 24, 2002

*

 

 

 

 

 

4.3

 

-

Indenture, dated as of November 25, 2003, between Vornado Realty L.P. and The Bank of
New York, as Trustee - Incorporated by reference to Exhibit 4.10 to Vornado Realty
Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2005
(File No. 001-11954), filed on April 28, 2005

*

 

 

 

 

 

4.4

 

-

Indenture, dated as of November 20, 2006, among Vornado Realty Trust, as Issuer, Vornado
Realty L.P., as Guarantor and The Bank of New York, as Trustee – Incorporated by
reference to Exhibit 4.1 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on November 27, 2006

*

 

 

 

 

 

 

 

 

Certain instruments defining the rights of holders of long-term debt securities of Vornado
Realty Trust and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation
S-K. Vornado Realty Trust hereby undertakes to furnish to the Securities and Exchange
Commission, upon request, copies of any such instruments.

 

 

 

 

 

 

10.1

**

-

Vornado Realty Trust’s 1993 Omnibus Share Plan - Incorporated by reference to Exhibit 4.1
to Vornado Realty Trust’s Registration Statement on Form S-8 (File No. 331-09159),
filed on July 30, 1996

*

 

 

 

 

 

10.2

**

-

Vornado Realty Trust’s 1993 Omnibus Share Plan, as amended - Incorporated by reference to
Exhibit 4.1 to Vornado Realty Trust’s Registration Statement on Form S-8
(File No. 333-29011), filed on June 12, 1997

*

 

 

 

 

 

10.3

 

-

Master Agreement and Guaranty, between Vornado, Inc. and Bradlees New Jersey, Inc. dated
as of May 1, 1992 - Incorporated by reference to Vornado, Inc.’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 1992 (File No. 001-11954), filed May 8, 1992

*

 

 

 

 

 

10.4

 

-

Registration Rights Agreement between Vornado, Inc. and Steven Roth, dated December 29,
1992 - Incorporated by reference to Vornado Realty Trust’s Annual Report on Form 10-K
for the year ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

*

 

 

 

 

 

 


*
**

 

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

 

 

 

 

 

 

 

220

 


 

10.5

 

-

Stock Pledge Agreement between Vornado, Inc. and Steven Roth dated December 29, 1992 -
Incorporated by reference to Vornado, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

*

 

 

 

 

 

10.6

 

-

Management Agreement between Interstate Properties and Vornado, Inc. dated July 13, 1992
- Incorporated by reference to Vornado, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

*

 

 

 

 

 

10.7

**

-

Employment Agreement, dated as of April 15, 1997, by and among Vornado Realty Trust,
The Mendik Company, L.P. and David R. Greenbaum - Incorporated by reference to
Exhibit 10.4 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on April 30, 1997

*

 

 

 

 

 

10.8

 

-

Consolidated and Restated Mortgage, Security Agreement, Assignment of Leases and Rents
and Fixture Filing, dated as of March 1, 2000, between Entities named therein
(as Mortgagors) and Vornado (as Mortgagee) - Incorporated by reference to Exhibit 10.47
to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,
1999 (File No. 001-11954), filed on March 9, 2000

*

 

 

 

 

 

10.9

**

-

Promissory Note from Steven Roth to Vornado Realty Trust, dated December 23, 2005 –
Incorporated by reference to Exhibit 10.15 to Vornado Realty Trust Annual Report on
Form 10-K for the year ended December 31, 2005 (File No. 001-11954), filed on
February 28, 2006

*

 

 

 

 

 

10.10

**

-

Letter agreement, dated November 16, 1999, between Steven Roth and Vornado Realty Trust
- Incorporated by reference to Exhibit 10.51 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on
March 9, 2000

*

 

 

 

 

 

10.11

 

-

Agreement and Plan of Merger, dated as of October 18, 2001, by and among Vornado Realty
Trust, Vornado Merger Sub L.P., Charles E. Smith Commercial Realty L.P., Charles E.
Smith Commercial Realty L.L.C., Robert H. Smith, individually, Robert P. Kogod,
individually, and Charles E. Smith Management, Inc. - Incorporated by reference to
Exhibit 2.1 to Vornado Realty Trust’s Current Report on Form 8-K (File No. 001-11954),
filed on January 16, 2002

*

 

 

 

 

 

10.12

 

-

Registration Rights Agreement, dated January 1, 2002, between Vornado Realty Trust and
the holders of the Units listed on Schedule A thereto - Incorporated by reference to
Exhibit 10.2 to Vornado Realty Trust’s Current Report on Form 8-K/A
(File No. 1-11954), filed on March 18, 2002

*

 

 

 

 

 

10.13

 

-

Tax Reporting and Protection Agreement, dated December 31, 2001, by and among Vornado,
Vornado Realty L.P., Charles E. Smith Commercial Realty L.P. and Charles E. Smith
Commercial Realty L.L.C. - Incorporated by reference to Exhibit 10.3 to Vornado Realty
Trust’s Current Report on Form 8-K/A (File No. 1-11954), filed on March 18, 2002

*

 

 

 

 

 

10.14

**

-

Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated
March 8, 2002 - Incorporated by reference to Exhibit 10.7 to Vornado Realty Trust’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2002
(File No. 001-11954), filed on May 1, 2002

*

 

 

 

 

 

10.15

**

-

First Amendment, dated October 31, 2002, to the Employment Agreement between Vornado
Realty Trust and Michael D. Fascitelli, dated March 8, 2002 - Incorporated by reference
to Exhibit 99.6 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002

*

 

 

 

 

 

 


*
**

 

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

 

 

221

 


 

10.16

 

-

Registration Rights Agreement, dated as of July 21, 1999, by and between Vornado Realty
Trust and the holders of Units listed on Schedule A thereto - Incorporated by reference to
Exhibit 10.2 to Vornado Realty Trust’s Registration Statement on Form S-3
(File No. 333-102217), filed on December 26, 2002

*

 

 

 

 

 

10.17

 

-

Form of Registration Rights Agreement between Vornado Realty Trust and the holders of
Units listed on Schedule A thereto - Incorporated by reference to Exhibit 10.3 to Vornado
Realty Trust’s Registration Statement on Form S-3 (File No. 333-102217), filed on
December 26, 2002

*

 

 

 

 

 

10.18

 

-

Amendment to Real Estate Retention Agreement, dated as of July 3, 2002, by and between
Alexander’s, Inc. and Vornado Realty L.P. - Incorporated by reference to Exhibit
10(i)(E)(3) to Alexander’s Inc.’s Quarterly Report for the quarter ended June 30, 2002
(File No. 001-06064), filed on August 7, 2002

*

 

 

 

 

 

10.19

 

-

59th Street Real Estate Retention Agreement, dated as of July 3, 2002, by and between
Vornado Realty L.P., 731 Residential LLC and 731 Commercial LLC - Incorporated by
reference to Exhibit 10(i)(E)(4) to Alexander’s Inc.’s Quarterly Report for the quarter
ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002

*

 

 

 

 

 

10.20

 

-

Amended and Restated Management and Development Agreement, dated as of July 3, 2002,
by and between Alexander’s, Inc., the subsidiaries party thereto and Vornado
Management Corp. - Incorporated by reference to Exhibit 10(i)(F)(1) to Alexander’s
Inc.’s Quarterly Report for the quarter ended June 30, 2002 (File No. 001-06064),
filed on August 7, 2002

*

 

 

 

 

 

10.21

 

-

59th Street Management and Development Agreement, dated as of July 3, 2002, by and
between 731 Residential LLC, 731 Commercial LLC and Vornado Management Corp. -
Incorporated by reference to Exhibit 10(i)(F)(2) to Alexander’s Inc.’s Quarterly Report
for the quarter ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002

*

 

 

 

 

 

10.22

 

-

Amendment dated May 29, 2002, to the Stock Pledge Agreement between Vornado Realty
Trust and Steven Roth dated December 29, 1992 - Incorporated by reference to Exhibit 5
of Interstate Properties’ Schedule 13D/A dated May 29, 2002 (File No. 005-44144), filed
on May 30, 2002

*

 

 

 

 

 

10.23

**

-

Vornado Realty Trust’s 2002 Omnibus Share Plan - Incorporated by reference to Exhibit 4.2
to Vornado Realty Trust’s Registration Statement on Form S-8 (File No. 333-102216)
filed December 26, 2002

*

 

 

 

 

 

10.24

 

-

Registration Rights Agreement by and between Vornado Realty Trust and Bel Holdings LLC
dated as of November 17, 2003 – Incorporated by reference to Exhibit 10.68 to Vornado
Realty Trust’s Annual Report on Form 10-K for the year ended December 31, 2003
(File No. 001-11954), filed on March 3, 2004

*

 

 

 

 

 

10.25

 

-

Registration Rights Agreement, dated as of May 27, 2004, by and between Vornado Realty
Trust and 2004 Realty Corp. – Incorporated by reference to Exhibit 10.75 to Vornado
Realty Trust’s Annual Report on Form 10-K for the year ended December 31, 2004
(File No. 001-11954), filed on February 25, 2005

*

 

 

 

 

 

10.26

 

-

Registration Rights Agreement, dated as of December 17, 2004, by and between Vornado
Realty Trust and Montebello Realty Corp. 2002 – Incorporated by reference to Exhibit
10.76 to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
December 31, 2004 (File No. 001-11954), filed on February 25, 2005

*

 

 

 

 

 

 


*
**

 

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

 

 

222

 


 

10.27

**

-

Form of Stock Option Agreement between the Company and certain employees –
Incorporated by reference to Exhibit 10.77 to Vornado Realty Trust’s
Annual Report on Form 10-K for the year ended December 31, 2004
(File No. 001-11954), filed on February 25, 2005

*

 

 

 

 

 

10.28

**

-

Form of Restricted Stock Agreement between the Company and certain employees –
Incorporated by reference to Exhibit 10.78 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on
February 25, 2005

*

 

 

 

 

 

10.29

**

-

Employment Agreement between Vornado Realty Trust and Sandeep Mathrani, dated
February 22, 2005 and effective as of January 1, 2005 – Incorporated by reference to
Exhibit 10.76 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter
ended March 31, 2005 (File No. 001-11954), filed on April 28, 2005

*

 

 

 

 

 

10.30

 

-

Contribution Agreement, dated May 12, 2005, by and among Robert Kogod, Vornado Realty
L.P. and certain Vornado Realty Trust’s affiliates – Incorporated by reference to Exhibit
10.49 to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
December 31, 2005 (File No. 001-11954), filed on February 28, 2006

*

 

 

 

 

 

10.31

**

-

Amendment, dated March 17, 2006, to the Vornado Realty Trust Omnibus Share Plan –
Incorporated by reference to Exhibit 10.50 to Vornado Realty Trust’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2006 (File No. 001-11954), filed on
May 2, 2006

*

 

 

 

 

 

10.32

**

-

Form of Vornado Realty Trust 2006 Out-Performance Plan Award Agreement, dated as of
April 25, 2006 – Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s
Form 8-K (File No. 001-11954), filed on May 1, 2006

*

 

 

 

 

 

10.33

**

-

Form of Vornado Realty Trust 2002 Restricted LTIP Unit Agreement – Incorporated by
reference to Vornado Realty Trust’s Form 8-K (Filed No. 001-11954), filed on
May 1, 2006

*

 

 

 

 

 

10.34

 

-

Revolving Credit Agreement, dated as of June 28, 2006, among the Operating Partnership,
the banks party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of
America, N.A. and Citicorp North America, Inc., as Syndication Agents, Deutsche Bank
Trust Company Americas, Lasalle Bank National Association, and UBS Loan Finance
LLC, as Documentation Agents and Vornado Realty Trust – Incorporated by reference to
Exhibit 10.1 to Vornado Realty Trust’s Form 8-K (File No. 001-11954), filed on
June 28, 2006

*

 

 

 

 

 

10.35

**

-

Amendment No.2, dated May 18, 2006, to the Vornado Realty Trust Omnibus Share Plan
– Incorporated by reference to Exhibit 10.53 to Vornado Realty Trust’s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2006 (File No. 001-11954), filed
on August 1, 2006

*

 

 

 

 

 

10.36

**

-

Amended and Restated Employment Agreement between Vornado Realty Trust and Joseph
Macnow dated July 27, 2006 – Incorporated by reference to Exhibit 10.54 to Vornado
Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006
(File No. 001-11954), filed on August 1, 2006

*

 

 

 

 

 

10.37

 

-

Guaranty, made as of June 28, 2006, by Vornado Realty Trust, for the benefit of JP Morgan
Chase Bank – Incorporated by reference to Exhibit 10.53 to Vornado Realty Trust’s
Quarterly Report on Form 10-Q for the quarter ended September 30, 2006
(File No. 001-11954), filed on October 31, 2006

*

 

 

 

 

 

 


*
**

 

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

 

 

223

 


 

10.38

**

-

Amendment, dated October 26, 2006, to the Vornado Realty Trust Omnibus Share Plan –
Incorporated by reference to Exhibit 10.54 to Vornado Realty Trust’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-11954), filed on
October 31, 2006

*

 

 

 

 

 

10.39

**

-

Amendment to Real Estate Retention Agreement, dated January 1, 2007, by and between
Vornado Realty L.P. and Alexander’s Inc. – Incorporated by reference to Exhibit 10.55
to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
December 31, 2006 (File No. 001-11954), filed on February 27, 2007

*

 

 

 

 

 

10.40

**

-

Amendment to 59th Street Real Estate Retention Agreement, dated January 1, 2007, by and
among Vornado Realty L.P., 731 Retail One LLC, 731 Restaurant LLC, 731 Office One
LLC and 731 Office Two LLC. – Incorporated by reference to Exhibit 10.56 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
December 31, 2006 (File No. 001-11954), filed on February 27, 2007

*

 

 

 

 

 

10.41

 

-

Stock Purchase Agreement between the Sellers identified and Vornado America LLC, as the
Buyer, dated as of March 5, 2007 – Incorporated by reference to Exhibit 10.45 to
Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended
March 31, 2007 (File No. 001-11954), filed on May 1, 2007

*

 

 

 

 

 

10.42

**

-

Employment Agreement between Vornado Realty Trust and Mitchell Schear, as of April 19,
2007 – Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2007 (File No. 001-11954),
filed on May 1, 2007

*

 

 

 

 

 

10.43

 

-

Revolving Credit Agreement, dated as of September 28, 2007, among Vornado Realty L.P. as
borrower, Vornado Realty Trust as General Partner, the Banks signatory thereto, each as a
Bank, JPMorgan Chase Bank, N.A. as Administrative Agent, Bank of America, N.A. as
Syndication Agent, Citicorp North America, Inc., Deutsche Bank Trust Company
Americas, and UBS Loan Finance LLC as Documentation Agents, and J.P. Morgan
Securities Inc. and Bank of America Securities LLC as Lead Arrangers and Bookrunners.
- Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s Current Report
on Form 8-K (File No. 001-11954), filed on October 4, 2007

*

 

 

 

 

 

10.44

 

-

Second Amendment to Revolving Credit Agreement, dated as of September 28, 2007, by and
among Vornado Realty L.P. as borrower, Vornado Realty Trust as General Partner, the
Banks listed on the signature pages thereof, and J.P. Morgan Chase Bank N.A., as
Administrative Agent for the Banks - Incorporated by reference to Exhibit 10.2 to
Vornado Realty Trust’s Current Report on Form 8-K (File No. 001-11954),
filed on October 4, 2007

*

 

 

 

 

 

10.45

 

-

Form of Vornado Realty Trust 2002 Omnibus Share Plan Non-Employee Trustee Restricted
LTIP Unit Agreement

 

 

 

 

 

 

12

 

-

Computation of Ratios

 

 

 

 

 

 

21

 

-

Subsidiaries of the Registrant

 

 

 

 

 

 

23

 

-

Consent of Independent Registered Public Accounting Firm

 

 

 

 

 

 

31.1

 

-

Rule 13a-14 (a) Certification of the Chief Executive Officer

 

 

 

 

 

 

31.2

 

-

Rule 13a-14 (a) Certification of the Chief Financial Officer

 

 

 

 

 

 

32.1

 

-

Section 1350 Certification of the Chief Executive Officer

 

 

 

 

 

 

32.2

 

-

Section 1350 Certification of the Chief Financial Officer

 

 

 

 

 

 

 


*
**

 

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

 

 

 

224