[X]
|
Annual
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the fiscal year ended
|
[
]
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of
1934 for the transition period from
|
Delaware
|
35-1814673
|
(State
or other jurisdiction
of
incorporation or organization)
|
(IRS
employer
identification
number)
|
101
Oakley Street
Evansville,
Indiana
|
47710
|
(Address
of principal executive offices)
|
(Zip
code)
|
Exact
Name
|
Jurisdiction
of
Organization
|
Primary
Standard Industrial Classification
Code
Number
|
I.R.S.
Employer Identification
No.
|
Name,
Address and Telephone Number of Principal
Executive
Offices
(1)
|
Berry
Plastics Corporation
|
Delaware
|
3089
|
35-1813708
|
(1)
|
Aerocon,
Inc.
|
Delaware
|
3089
|
35-1948748
|
(1)
|
Berry
Iowa Corporation
|
Delaware
|
3089
|
42-1382173
|
(1)
|
Berry
Plastics Design Corporation
|
Delaware
|
3089
|
62-1689708
|
(1)
|
Berry
Plastics Technical Services, Inc.
|
Delaware
|
3089
|
57-1028638
|
(1)
|
Berry
Sterling Corporation
|
Delaware
|
3089
|
54-1749681
|
(1)
|
CPI
Holding Corporation
|
Delaware
|
3089
|
34-1820303
|
(1)
|
Knight
Plastics, Inc.
|
Delaware
|
3089
|
35-2056610
|
(1)
|
Packerware
Corporation
|
Delaware
|
3089
|
48-0759852
|
(1)
|
Pescor,
Inc.
|
Delaware
|
3089
|
74-3002028
|
(1)
|
Poly-Seal
Corporation
|
Delaware
|
3089
|
52-0892112
|
(1)
|
Venture
Packaging, Inc.
|
Delaware
|
3089
|
51-0368479
|
(1)
|
Venture
Packaging Midwest, Inc.
|
Delaware
|
3089
|
34-1809003
|
(1)
|
Berry
Plastics Acquisition Corporation III
|
Delaware
|
3089
|
37-1445502
|
(1)
|
Berry
Plastics Acquisition Corporation V
|
Delaware
|
3089
|
36-4509933
|
(1)
|
Berry
Plastics Acquisition Corporation VII
|
Delaware
|
3089
|
30-0120989
|
(1)
|
Berry
Plastics Acquisition Corporation VIII
|
Delaware
|
3089
|
32-0036809
|
(1)
|
Berry
Plastics Acquisition Corporation IX
|
Delaware
|
3089
|
35-2184302
|
(1)
|
Berry
Plastics Acquisition Corporation X
|
Delaware
|
3089
|
35-2184301
|
(1)
|
Berry
Plastics Acquisition Corporation XI
|
Delaware
|
3089
|
35-2184300
|
(1)
|
Berry
Plastics Acquisition Corporation XII
|
Delaware
|
3089
|
35-2184299
|
(1)
|
Berry
Plastics Acquisition Corporation XIII
|
Delaware
|
3089
|
35-2184298
|
(1)
|
Berry
Plastics Acquisition Corporation XV, LLC
|
Delaware
|
3089
|
35-2184293
|
(1)
|
Kerr
Group, Inc.
|
Delaware
|
3089
|
95-0898810
|
(1)
|
Saffron
Acquisition Corporation
|
Delaware
|
3089
|
94-3293114
|
(1)
|
Setco,
LLC
|
Delaware
|
3089
|
56-2374074
|
(1)
|
Sun
Coast Industries, Inc.
|
Delaware
|
3089
|
59-1952968
|
(1)
|
Tubed
Products, LLC
|
Delaware
|
3089
|
56-2374082
|
(1)
|
Cardinal
Packaging, Inc.
|
Ohio
|
3089
|
34-1396561
|
(1)
|
Landis
Plastics, Inc.
|
Illinois
|
3089
|
36-2471333
|
(1)
|
·
|
risks
associated with our substantial indebtedness and debt service;
|
·
|
changes
in prices and availability of resin and other raw materials and our
ability to pass on changes in raw material prices on a timely basis;
|
·
|
risks
of competition, including foreign competition, in our existing and
future
markets;
|
·
|
risks
related to our acquisition strategy and integration of acquired
businesses;
|
·
|
reliance
on unpatented proprietary know-how and trade secrets;
|
·
|
increases
in the cost of compliance with laws and regulations, including
environmental laws and regulations;
|
·
|
catastrophic
loss of one of our key manufacturing facilities;
|
·
|
increases
in the amounts we are required to contribute to our pension plans;
|
·
|
our
ownership structure following the Merger;
|
·
|
reduction
in net worth; and
|
·
|
the
other factors discussed in the section of this 10-K titled “Risk Factors.”
|
Page
|
||
PART
I
|
||
Item
1.
|
Business
|
5
|
Item
1A.
|
Risk
Factors
|
12
|
Item
1B.
|
Unresolved
Staff Comments
|
16
|
Item
2.
|
Properties
|
16
|
Item
3.
|
Legal
Proceedings
|
16
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
16
|
PART
II
|
||
Item
5.
|
Market
for Registrants' Common Equity and Related Stockholder
Matters
|
17
|
Item
6.
|
Selected
Financial Data
|
18
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
19
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
29
|
Item
8.
|
Financial
Statements and Supplementary Data
|
30
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
30
|
Item
9A.
|
Controls
and Procedures
|
30
|
Item
9B.
|
Other
Information
|
30
|
PART
III
|
||
Item
10.
|
Directors
and Executive Officers of the Registrants
|
31
|
Item
11.
|
Executive
Compensation
|
33
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholders Matters
|
37
|
Item
13.
|
Certain
Relationships and Related Transactions
|
39
|
Item
14.
|
Principal
Accountant Fees and Services
|
40
|
PART
IV
|
||
Item
15.
|
Exhibits,
Financial Statement Schedules and Reports on Form 8-K
|
41
|
($
in millions)
|
2002
|
2003
|
2004
|
2005
|
2006
|
|||||||||||
Open
Top
|
$
|
360.4
|
$
|
404.6
|
$
|
659.2
|
$
|
775.7
|
$
|
836.9
|
||||||
Closed
Top
|
133.9
|
147.3
|
155.0
|
394.0
|
594.9
|
|||||||||||
Total
net sales
|
$
|
494.3
|
$
|
551.9
|
$
|
814.2
|
$
|
1,169.7
|
$
|
1,431.8
|
·
|
make
it more difficult for us to satisfy our obligations under our
indebtedness;
|
·
|
limit
our ability to borrow money for our working capital, capital expenditures,
debt service requirements or other corporate purposes;
|
·
|
require
us to dedicate a substantial portion of our cash flow to payments
on our
indebtedness, which would reduce the amount of cash flow available
to fund
working capital, capital expenditures, product development and other
corporate requirements;
|
·
|
increase
our vulnerability to general adverse economic and industry conditions;
|
·
|
limit
our ability to respond to business opportunities; and
|
·
|
subject
us to financial and other restrictive covenants, which, if we fail
to
comply with these covenants and our failure is not waived or cured,
could
result in an event of default under our debt.
|
·
|
the
diversion of management’s attention to the assimilation of the acquired
companies and their employees and on the management of expanding
operations;
|
·
|
the
incorporation of acquired products into our product line;
|
·
|
the
increasing demands on our operational systems;
|
·
|
possible
adverse effects on our reported operating results, particularly during
the
first several reporting periods after such acquisitions are completed;
and
|
·
|
the
loss of key employees and the difficulty of presenting a unified
corporate
image.
|
Location
|
Square
Footage
|
Use
|
Owned/Leased
|
Evansville,
IN
|
552,000
|
Headquarters
and manufacturing
|
Owned
|
Evansville,
IN
|
223,000
|
Manufacturing
|
Leased
|
Henderson,
NV
|
175,000
|
Manufacturing
|
Owned
|
Iowa
Falls, IA
|
100,000
|
Manufacturing
|
Owned
|
Charlotte,
NC
|
150,000
|
Manufacturing
|
Owned
|
Lawrence,
KS
|
424,000
|
Manufacturing
|
Owned
|
Suffolk,
VA
|
110,000
|
Manufacturing
|
Owned
|
Monroeville,
OH
|
350,000
|
Manufacturing
|
Owned
|
Norwich,
England
|
88,000
|
Manufacturing
|
Owned
|
Woodstock,
IL
|
170,000
|
Manufacturing
|
Owned
|
Streetsboro,
OH
|
140,000
|
Manufacturing
|
Owned
|
Baltimore,
MD
|
244,000
|
Manufacturing
|
Owned
|
Milan,
Italy
|
125,000
|
Manufacturing
|
Leased
|
Chicago,
IL
|
472,000
|
Manufacturing
|
Leased
|
Richmond,
IN
|
160,000
|
Manufacturing
|
Owned
|
Syracuse,
NY
|
215,000
|
Manufacturing
|
Leased
|
Phoenix,
AZ
|
266,000
|
Manufacturing
|
Leased
|
Ahoskie,
NC
|
150,000
|
Manufacturing
|
Owned
|
Bowling
Green, KY
|
168,000
|
Manufacturing
|
Leased
|
Sarasota,
FL
|
74,000
|
Manufacturing
|
Owned
|
Jackson,
TN
|
211,000
|
Manufacturing
|
Leased
|
Anaheim,
CA
|
248,000
|
Manufacturing
|
Leased
|
Cranbury,
NJ
|
204,000
|
Manufacturing
|
Leased
|
Easthampton,
MA
|
210,000
|
Manufacturing
|
Leased
|
Oxnard,
CA
|
110,000
|
Manufacturing
|
Leased
|
Toluca,
Mexico
|
172,000
|
Manufacturing
|
Leased
|
5,511,000
|
Berry
Plastics Holding Corporation
|
||||||||||||||||
Fiscal
|
||||||||||||||||
Combined
Company & Predecessor
|
Predecessor
|
Predecessor
|
Predecessor
|
Predecessor
|
||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands of dollars)
|
||||||||||||||||
Statement
of Operations Data:
|
||||||||||||||||
Net
sales
|
1,431,764
|
$
|
1,169,704
|
$
|
814,213
|
$
|
551,876
|
$
|
494,303
|
|||||||
Cost
of goods sold
|
1,156,368
|
943,370
|
639,329
|
420,750
|
371,273
|
|||||||||||
Gross
profit
|
275,396
|
226,334
|
174,884
|
131,126
|
123,030
|
|||||||||||
Operating
expenses (a)
|
209,462
|
110,545
|
81,008
|
59,936
|
77,467
|
|||||||||||
Operating
income
|
65,934
|
115,789
|
93,876
|
71,190
|
45,563
|
|||||||||||
Other
expenses (income) (b)
|
(299
|
)
|
1,354
|
—
|
(7
|
)
|
299
|
|||||||||
Loss
on extinguished debt (c)
|
39,916
|
7,045
|
—
|
250
|
25,328
|
|||||||||||
Interest
expense, net (d)
|
111,280
|
73,274
|
53,185
|
45,413
|
49,254
|
|||||||||||
Income
(loss) before income taxes
|
(84,963
|
)
|
34,116
|
40,691
|
25,534
|
(29,318
|
)
|
|||||||||
Income
taxes (benefit)
|
(9,795
|
)
|
14,325
|
17,740
|
12,486
|
3,298
|
||||||||||
Net
income (loss)
|
(75,168
|
)
|
19,791
|
22,951
|
13,048
|
(32,616
|
)
|
|||||||||
Preferred
stock dividends
|
—
|
—
|
—
|
—
|
6,468
|
|||||||||||
Amortization
of preferred stock discount
|
—
|
—
|
—
|
—
|
574
|
|||||||||||
Net
income (loss) attributable to common stockholders
|
$
|
(75,168
|
)
|
$
|
19,791
|
$
|
22,951
|
$
|
13,048
|
$
|
(39,658
|
)
|
||||
Balance
Sheet Data (at end of year):
|
||||||||||||||||
Working
capital
|
$
|
175,553
|
$
|
201,781
|
$
|
90,094
|
$
|
87,571
|
$
|
64,201
|
||||||
Fixed
assets
|
463,977
|
423,444
|
281,972
|
282,977
|
193,132
|
|||||||||||
Total
assets
|
2,568,656
|
1,647,830
|
1,005,144
|
1,015,806
|
760,576
|
|||||||||||
Total
debt
|
1,872,874
|
1,160,620
|
697,558
|
751,605
|
609,943
|
|||||||||||
Stockholders'
equity
|
294,187
|
203,388
|
183,891
|
152,591
|
75,163
|
|||||||||||
Other
Data:
|
||||||||||||||||
Depreciation
and amortization (e)
|
109,359
|
88,720
|
60,816
|
44,078
|
41,965
|
|||||||||||
Capital
expenditures
|
92,062
|
57,829
|
52,624
|
29,949
|
28,683
|
Year
Ended
December
30,
2006
|
||||
Bank
compliance EBITDA
|
289,731
|
|||
Net
interest expense
|
(111,280
|
)
|
||
Depreciation
|
(86,678
|
)
|
||
Amortization
|
(22,681
|
)
|
||
Income
tax benefit
|
9,795
|
|||
Gain
on investment in Southern Packaging
|
299
|
|||
Loss
on extinguished debt
|
(39,916
|
)
|
||
Merger
expense
|
(81,309
|
)
|
||
Business
optimization expense
|
(14,287
|
)
|
||
Pro
forma synergies
|
(14,557
|
)
|
||
Non-cash
stock compensation
|
(3,385
|
)
|
||
Management
fees
|
(900
|
)
|
||
Net
loss
|
$
|
(75,168
|
)
|
Payments
Due by Period at December 30, 2006
|
||||||||||||||||
Total
|
<
1 year
|
1-3
years
|
4-5
years
|
>
5 years
|
||||||||||||
Long-term
debt, excluding capital leases
|
1,849,187
|
6,750
|
13,500
|
13,500
|
1,815,437
|
|||||||||||
Capital
leases
|
27,049
|
6,799
|
11,372
|
8,878
|
-
|
|||||||||||
Fixed
interest rate payments
|
1,287,336
|
162,155
|
324,310
|
324,310
|
476,561
|
|||||||||||
Operating
leases
|
209,533
|
26,291
|
46,921
|
39,558
|
96,763
|
|||||||||||
Purchase
obligations (1)
|
80,757
|
80,757
|
-
|
-
|
-
|
|||||||||||
Total
contractual cash obligations
|
3,453.862
|
282,752
|
396,103
|
386,246
|
2,388,761
|
Index
to Financial Statements
|
|
Report
of Independent Registered Public Accounting Firm
|
F-
1
|
Consolidated
Balance Sheets at December 30, 2006 and December 31, 2005
|
F-
2
|
Consolidated
Statements of Operations for
the periods ended December 30, 2006, December 31, 2005 and
January
1, 2005
|
F-
4
|
Consolidated
Statements of Changes in Stockholders' Equity for the periods ended
December 30, 2006, December 31, 2005,
and
January 1, 2005
|
F-
5
|
Consolidated
Statements of Cash Flows for the periods ended December 30, 2006,
December
31, 2005 and
January
1, 2005
|
F-
6
|
Notes
to Consolidated Financial Statements
|
F-
7
|
Index
to Financial Statement Schedules
|
|
All
schedules have been omitted because they are not applicable or not
required or because the required information is included in
the
consolidated financial statements or notes thereto.
|
(a)
|
Evaluation
of disclosure controls and
procedures.
|
Name
|
Age
|
Title
|
Ira
G. Boots (1) (3)................................
|
52
|
President,
Chief Executive Officer and Director
|
R.
Brent Beeler......................................
|
53
|
Executive
Vice President and Chief Operating Officer
|
James
M. Kratochvil............................
|
50
|
Executive
Vice President, Chief Financial Officer, Treasurer and
Secretary
|
Anthony
M. Civale (1) (2).............
|
32
|
Director
|
Patrick
J. Dalton..............................
|
38
|
Director
|
Donald
C. Graham (1).....................
|
73
|
Director
|
Steven
C. Graham (2)......................
|
47
|
Director
|
Joshua
J. Harris...............................
|
41
|
Director
|
Robert
V. Seminara (1) (2) (3)........
|
34
|
Director
|
(1)
|
Member
of the Compensation Committee.
|
(2)
|
Member
of the Audit Committee.
|
(3)
|
Member
of the Executive Committee.
|
Name
|
Age
|
Title
|
Ira
G. Boots (1) (3)............................
|
52
|
President,
Chief Executive Officer and Director
|
R.
Brent Beeler..................................
|
53
|
Executive
Vice President and Chief Operating Officer
|
James
M. Kratochvil........................
|
50
|
Executive
Vice President, Chief Financial Officer, Treasurer and
Secretary
|
Anthony
M. Civale (1) (2)...............
|
32
|
Director
|
Robert
V. Seminara (1) (2) (3)..........
|
34
|
Director
|
(1)
|
Member
of the Compensation Committee.
|
(2)
|
Member
of the Audit Committee.
|
(3)
|
Member
of the Executive Committee.
|
·
|
Pay
compensation that is competitive with the practices of other competing
businesses
|
·
|
Pay
for performance by:
|
·
|
Setting
performance goals for our officers and providing a short-term incentive
through a bonus plan that is based upon achievement of these goals;
and
|
·
|
Providing
long-term incentives in the form of stock options, in order to retain
those individuals with the leadership abilities necessary for increasing
long-term shareholder value while aligning with the interests of
our
investors
|
Name
and Principal Position
|
Fiscal
Year
|
Salary
|
Option
Awards
($)
|
Bonus
(1)
|
All
Other
Compensation
|
Total
($)
|
Ira
G. Boots
President
and Chief Executive Officer
|
2006
2005
2004
|
$655,088
455,749
442,226
|
$704,178
—
—
|
$10,291,398
299,323
214,200
|
$
—
—
—
|
$11,650,664
755,072
656,426
|
James
M. Kratochvil
Executive
Vice President, Chief Financial Officer, Treasurer and
Secretary
|
2006
2005
2004
|
$359,089
293,373
284,909
|
$403,332
—
—
|
$4,543,798
192,422
137,700
|
$
—
—
—
|
$5,306,219
485,795
422,609
|
R.
Brent Beeler
Executive
Vice President and Chief Operating Officer
|
2006
2005
2004
|
$552,788
382,828
345,995
|
$403,332
135,000
—
|
$4,359,213
236,325
156,503
|
$
—
—
—
|
$5,315,333
754,153
502,498
|
Randall
J. Hobson
President
- Rigid Closed Top Division
|
2006
2005
2004
|
$253,075
177,805
140,374
|
$264,480
56,520
—
|
$1,023,955
95,900
66,634
|
$
—
—
—
|
$1,541,510
330,225
207,008
|
G.
Adam Unfried
President
- Rigid Open Top Division
|
2006
2005
2004
|
$248,148
183,447
132,556
|
$264,480
56,520
—
|
$1,029,591
90,420
53,550
|
$
—
—
—
|
$1,542,219
330,387
186,106
|
Name
|
Grant
Date
|
All
Other Option Awards: Number of
Securities
Underlying Options
(#)
|
Exercise
or Base
Price
of Option
Awards
($/sh)
|
Grant
Date Fair
Value
of Stock and
Option
Awards
|
Ira
G. Boots (1)
|
9/20/06
|
12,141
|
$100
|
$376,371
|
Ira
G. Boots (2)
|
9/20/06
|
12,141
|
$100
|
$315,666
|
Ira
G. Boots (3)
|
9/20/06
|
12,141
|
$100
|
$12,141
|
James
M. Kratochvil (1)
|
9/20/06
|
6,954
|
$100
|
$215,574
|
James
M. Kratochvil (2)
|
9/20/06
|
6,954
|
$100
|
$180,804
|
James
M. Kratochvil (3)
|
9/20/06
|
6,954
|
$100
|
$6,954
|
R.
Brent Beeler (1)
|
9/20/06
|
6,954
|
$100
|
$215,574
|
R.
Brent Beeler (2)
|
9/20/06
|
6,954
|
$100
|
$180,804
|
R.
Brent Beeler (3)
|
9/20/06
|
6,954
|
$100
|
$6,954
|
Randall
J. Hobson (1)
|
9/20/06
|
4,560
|
$100
|
$141,360
|
Randall
J. Hobson (2)
|
9/20/06
|
4,560
|
$100
|
$118,560
|
Randall
J. Hobson (3)
|
9/20/06
|
4,560
|
$100
|
$4,560
|
G.
Adam Unfried (1)
|
9/20/06
|
4,560
|
$100
|
$141,360
|
G.
Adam Unfried (2)
|
9/20/06
|
4,560
|
$100
|
$118,560
|
G.
Adam Unfried (3)
|
9/20/06
|
4,560
|
$100
|
$4,560
|
Name
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Option
Exercise
Price
|
Option
Expiration
Date
|
Ira
G. Boots
|
—
|
36,423
|
$100
|
9/20/16
|
James
M. Kratochvil
|
—
|
20,862
|
$100
|
9/20/16
|
R.
Brent Beeler
|
—
|
20,862
|
$100
|
9/20/16
|
Randall
J. Hobson
|
—
|
13,680
|
$100
|
9/20/16
|
G.
Adam Unfried
|
—
|
13,680
|
$100
|
9/20/16
|
Option
Awards
|
||
Name
|
Shares
Acquired
on
Exercise
(1)
|
Value
Realized
on
Exercise (1)
|
Ira
G. Boots
|
80,475
|
$14,862,455
|
James
M. Kratochvil
|
46,570
|
$8,683,395
|
R.
Brent Beeler
|
48,259
|
$8,943,221
|
Randall
J. Hobson
|
12,567
|
$2,362,964
|
G.
Adam Unfried
|
8,803
|
$1,668,161
|
Name
|
Fees
Earned
or
Paid in
Cash
($)
|
Option
Awards
($)
|
Total
($)
|
|||||||
Anthony
M. Civale
|
$
|
25,000
|
$
|
41,354
|
$
|
66,354
|
||||
Patrick
J. Dalton
|
25,000
|
41,354
|
66,354
|
|||||||
Donald
C. Graham
|
25,000
|
41,354
|
66,354
|
|||||||
Steven
C. Graham
|
25,000
|
41,354
|
66,354
|
|||||||
Joshua
J. Harris
|
25,000
|
41,354
|
66,354
|
|||||||
Robert
V. Seminara
|
25,000
|
41,354
|
66,354
|
Item
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
Name
and Address of Owner(1)
|
|
Number
of Shares
of
Common
Stock(1)
|
Percent
of Class
|
||
Apollo
Investment Fund VI, L.P. (2)
|
|
3,559,930
|
|
72.1
|
%
|
AP
Berry Holdings, LLC (3)
|
|
1,641,269
|
|
33.3
|
%
|
Graham
Berry Holdings, LP (4)
|
|
500,000
|
|
10.1
|
%
|
Ira
G. Boots (5)
|
119,395
|
2.4
|
%
|
||
James
M. Kratochvil (5)
|
67,787
|
1.4
|
%
|
||
R.
Brent Beeler (5)
|
68,010
|
1.4
|
%
|
||
G.
Adam Unfried (5)
|
12,118
|
*
|
|||
Randall
J. Hobson (5)
|
15,246
|
*
|
|||
Anthony
M. Civale (6),(7)
|
2,000
|
*
|
|||
Patrick
J. Dalton (6),(7)
|
2,000
|
*
|
|||
Donald
C. Graham (6),(8)
|
2,000
|
*
|
|||
Steven
C. Graham (6),(8)
|
2,000
|
*
|
|||
Joshua
J. Harris (6),(7)
|
2,000
|
*
|
|||
Robert
V. Seminara (6),(7)
|
2,000
|
*
|
All
directors and executive officers as a group (11 persons)
(6)
|
294,556
|
6.0
|
%
|
Plan
category
|
Number
of securities to be
issued
upon exercise of
outstanding
options,
warrants
and rights
|
Weighted
Average
exercise
price of
outstanding
options,
warrants
and rights
|
Number
of securities
remaining
available for
future
issuance under
equity
compensation plan
(excluding
securities
referenced
in column (a))
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans
approved
by security holders
|
—
|
—
|
—
|
Equity
compensation plans not
approved
by security holders (1)
|
500,184
(2)
|
100
|
77,068
|
Total
|
500,184
|
100
|
77,068
|
(a)
|
Documents
Filed as Part of the Report
|
(b)
|
Reports
on Form 8-K
|
Company
|
Predecessor
|
||||||
December
30,
2006
|
December
31,
2005
|
||||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
19,549
|
$
|
24,756
|
|||
Accounts
receivable (less allowance for doubtful accounts of $5,369
at
December 30, 2006 and $5,766 at December 31, 2005)
|
145,387
|
140,443
|
|||||
Inventories:
|
|||||||
Finished
goods
|
111,635
|
101,632
|
|||||
Raw
materials and supplies
|
48,885
|
50,716
|
|||||
160,520
|
152,348
|
||||||
Deferred
income taxes
|
21,531
|
22,905
|
|||||
Prepaid
expenses and other current assets
|
24,416
|
39,037
|
|||||
Total
current assets
|
371,403
|
379,489
|
|||||
Property
and equipment:
|
|||||||
Land
|
15,504
|
12,292
|
|||||
Buildings
and improvements
|
83,329
|
92,810
|
|||||
Equipment
and construction in progress
|
390,018
|
497,364
|
|||||
488,851
|
602,466
|
||||||
Less
accumulated depreciation
|
24,874
|
179,022
|
|||||
463,977
|
423,444
|
||||||
Intangible
assets:
|
|||||||
Deferred
financing fees, net
|
41,763
|
18,333
|
|||||
Customer
relationships, net
|
504,663
|
255,981
|
|||||
Goodwill
|
989,181
|
495,258
|
|||||
Trademarks,
net
|
182,200
|
47,065
|
|||||
Other
intangibles, net
|
15,469
|
28,260
|
|||||
1,733,276
|
844,897
|
||||||
Total
assets
|
$
|
2,568,656
|
$
|
1,647,830
|
|||
Company
|
Predecessor
|
||||||
December
30,
2006
|
December
31,
2005
|
||||||
Liabilities
and stockholders' equity
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
89,030
|
$
|
64,970
|
|||
Accrued
interest
|
26,010
|
20,165
|
|||||
Employee
compensation, payroll and other taxes
|
37,113
|
43,915
|
|||||
Accrued
expenses and other current liabilities
|
31,297
|
34,730
|
|||||
Current
portion of long-term debt
|
12,400
|
13,928
|
|||||
Total
current liabilities
|
195,850
|
177,708
|
|||||
Long-term
debt, less current portion
|
1,860,474
|
1,146,692
|
|||||
Deferred
income taxes
|
197,801
|
94,934
|
|||||
Other
long-term liabilities
|
20,344
|
25,108
|
|||||
Total
liabilities
|
2,274,469
|
1,444,442
|
|||||
Stockholders'
equity:
|
|||||||
Common
stock; $.01 par value: 200,000,000 shares authorized;
4,931,011 shares issued and outstanding at December 30,
2006
|
49
|
—
|
|||||
Additional
paid-in capital
|
493,581
|
346,943
|
|||||
Adjustment
of the carryover basis of continuing stockholders
|
(173,422
|
)
|
(196,603
|
)
|
|||
Notes
receivable - common stock
|
(9,935
|
)
|
(14,273
|
)
|
|||
Treasury
stock: 629 shares
|
(63
|
)
|
—
|
||||
Common
Stock (Predecessor)
|
—
|
34
|
|||||
Treasury
Stock (Predecessor)
|
—
|
(3,547
|
)
|
||||
Retained
earnings
|
(18,065
|
)
|
58,969
|
||||
Accumulated
other comprehensive income
|
2,042
|
11,865
|
|||||
Total
stockholders’ equity
|
294,187
|
203,388
|
|||||
Total
liabilities and stockholders' equity
|
$
|
2,568,656
|
$
|
1,647,830
|
Company
|
Predecessor
|
||||||||||||
Period
from 9/20/06-
12/30/06
|
Period
from 01/01/06-09/19/06
|
Year
ended
December
31,
2005
|
Year
ended
January
1,
2005
|
||||||||||
Net
sales
|
$
|
383,288
|
$
|
1,048,476
|
$
|
1,169,704
|
$
|
814,213
|
|||||
Cost
of goods sold
|
316,939
|
839,429
|
943,370
|
639,329
|
|||||||||
Gross
profit
|
66,349
|
209,047
|
226,334
|
174,884
|
|||||||||
Operating
expenses:
|
|||||||||||||
Selling
|
10,253
|
28,255
|
34,145
|
26,361
|
|||||||||
General
and administrative
|
17,369
|
43,885
|
49,477
|
38,518
|
|||||||||
Research
and development
|
2,373
|
5,455
|
6,131
|
3,825
|
|||||||||
Amortization
of intangibles
|
7,554
|
15,127
|
15,574
|
6,513
|
|||||||||
Merger
expenses
|
—
|
70,122
|
—
|
—
|
|||||||||
Other
expenses
|
4,325
|
4,744
|
5,218
|
5,791
|
|||||||||
Operating
income
|
24,475
|
41,459
|
115,789
|
93,876
|
|||||||||
Other
expense (income):
|
|||||||||||||
Unrealized
loss (gain) on investment in
Southern Packaging
|
—
|
(299
|
)
|
1,354
|
—
|
||||||||
Income
before interest and taxes
|
24,475
|
41,758
|
114,435
|
93,876
|
|||||||||
Interest:
|
|||||||||||||
Expense
|
47,773
|
64,710
|
74,445
|
54,076
|
|||||||||
Loss
on extinguished debt
|
5,875
|
34,041
|
7,045
|
—
|
|||||||||
Income
|
(302
|
)
|
(901
|
)
|
(1,171
|
)
|
(891
|
)
|
|||||
Income
(loss) before income taxes
|
(28,871
|
)
|
(56,092
|
)
|
34,116
|
40,691
|
|||||||
Income
tax expense (benefit)
|
(10,806
|
)
|
1,011
|
14,325
|
17,740
|
||||||||
Net
income (loss)
|
$
|
(18,065
|
)
|
$
|
(57,103
|
)
|
$
|
19,791
|
$
|
22,951
|
Common
Stock
|
Additional
Paid-In
Capital
|
Adjustment
of the carryover basis of continuing stockholders
|
Notes
receivable - common stock
|
Treasury
Stock
|
Retained
Earnings
(Deficit)
|
Accumulated
Other Comprehensive Income
|
Total
|
Comprehensive
Income
|
|
Predecessor:
|
|||||||||
Balance
at December 27, 2003
|
$
34
|
$344,363
|
$(196,603)
|
$(14,157)
|
$
(1,972)
|
$
16,227
|
$
4,699
|
$152,591
|
|
|
|||||||||
Issuance
of common stock
|
—
|
53
|
—
|
—
|
—
|
—
|
—
|
53
|
—
|
Collection
on notes receivable
|
—
|
—
|
—
|
73
|
—
|
—
|
—
|
73
|
—
|
Purchase
of treasury stock
|
—
|
—
|
—
|
—
|
(192)
|
—
|
—
|
(192)
|
—
|
Sale
of treasury stock
|
—
|
—
|
—
|
—
|
115
|
—
|
—
|
115
|
—
|
Interest
on notes receivable
|
—
|
—
|
—
|
(772)
|
—
|
—
|
—
|
(772)
|
—
|
Stock-based
compensation
|
—
|
585
|
—
|
—
|
—
|
—
|
—
|
585
|
—
|
Translation
gain
|
—
|
—
|
—
|
—
|
—
|
—
|
2,743
|
2,743
|
2,743
|
Other
comprehensive gains
|
—
|
—
|
—
|
—
|
—
|
—
|
5,744
|
5,744
|
5,744
|
Net
income
|
—
|
—
|
—
|
—
|
—
|
22,951
|
—
|
22,951
|
22,951
|
Balance
at January
1, 2005
|
34
|
345,001
|
(196,603)
|
(14,856)
|
(2,049)
|
39,178
|
13,186
|
183,891
|
31,438
|
|
|
|
|
|
|
|
|
|
|
Collection
on notes receivable
|
—
|
—
|
—
|
1,361
|
—
|
—
|
—
|
1,361
|
—
|
Purchase
of treasury stock
|
—
|
(15)
|
—
|
—
|
(5,498)
|
—
|
—
|
(5,513)
|
—
|
Sale
of treasury stock
|
—
|
(195)
|
—
|
—
|
4,000
|
—
|
—
|
3,805
|
—
|
Interest
on notes receivable
|
—
|
—
|
—
|
(778)
|
—
|
—
|
—
|
(778)
|
—
|
Stock-based
compensation
|
—
|
2,152
|
—
|
—
|
—
|
—
|
—
|
2,152
|
—
|
Translation
losses
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,225)
|
(3,225)
|
(3,225)
|
Other
comprehensive gains
|
—
|
—
|
—
|
—
|
—
|
—
|
1,904
|
1,904
|
1,904
|
Net
income
|
—
|
—
|
—
|
—
|
—
|
19,791
|
—
|
19,791
|
19,791
|
Balance
at December 31, 2005
|
34
|
346,943
|
(196,603)
|
(14,273)
|
(3,547)
|
58,969
|
11,865
|
203,388
|
18,470
|
|
|
|
|
|
|
|
|
|
|
Collection
on notes receivable
|
—
|
—
|
—
|
3,234
|
—
|
—
|
—
|
3,234
|
—
|
Purchase
of treasury stock
|
—
|
(204)
|
—
|
—
|
(827)
|
—
|
—
|
(1,031)
|
—
|
Sale
of treasury stock
|
—
|
—
|
—
|
—
|
873
|
—
|
—
|
873
|
—
|
Interest
on notes receivable
|
—
|
—
|
—
|
(488)
|
—
|
—
|
—
|
(488)
|
—
|
Stock-based
compensation
|
—
|
12,638
|
—
|
—
|
—
|
—
|
—
|
12,638
|
—
|
Translation
gains
|
—
|
—
|
—
|
—
|
—
|
—
|
2,145
|
2,145
|
2,145
|
Other
comprehensive losses
|
—
|
—
|
—
|
—
|
—
|
—
|
(6,328)
|
(6,328)
|
(6,328)
|
Net
loss
|
—
|
—
|
—
|
—
|
—
|
(57,103)
|
—
|
(57,103)
|
(57,103)
|
Redemption
of predecessor stock
|
(34)
|
(359,377)
|
196,603
|
11,527
|
3,501
|
(1,866)
|
(7,682)
|
(157,328)
|
61,286
|
Balance
at September 19, 2006
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
|
|
|
Company:
|
|
|
|
|
|
|
|
|
|
Fair
value adjustment on rolled stock
|
—
|
—
|
(173,422)
|
—
|
—
|
—
|
—
|
(173,422)
|
—
|
Issuance
of common stock
|
49
|
493,052
|
—
|
(9,805)
|
—
|
—
|
—
|
483,296
|
—
|
Purchase
of treasury stock
|
—
|
—
|
—
|
—
|
(148)
|
—
|
—
|
(148)
|
—
|
Sale
of treasury stock
|
—
|
—
|
—
|
—
|
85
|
—
|
—
|
85
|
—
|
Interest
on notes receivable
|
—
|
—
|
—
|
(130)
|
—
|
—
|
—
|
(130)
|
—
|
Stock-based
compensation
|
—
|
529
|
—
|
—
|
—
|
—
|
—
|
529
|
—
|
Translation
gains
|
—
|
—
|
—
|
—
|
—
|
—
|
1,358
|
1,358
|
1,358
|
Other
comprehensive gains
|
—
|
—
|
—
|
—
|
—
|
—
|
684
|
684
|
—
|
Net
loss
|
—
|
—
|
—
|
—
|
—
|
(18,065)
|
—
|
(18,065)
|
(18,065)
|
Balance
at December 30, 2006
|
$
49
|
$493,581
|
$
(173,422)
|
$
(9,935)
|
$
(63)
|
$
(18,065)
|
$
2,042
|
$
294,187
|
$
(16,707)
|
Company
|
Predecessor
|
|||||||||||||||
Period
from 09/20/06-12/30/06
|
Period
from 01/01/06-09/19/06
|
Year
ended
December
31,
2005
|
Year
ended
January
1,
2005
|
|||||||||||||
Operating
activities
|
||||||||||||||||
Net
income (loss)
|
$
|
(18,065
|
)
|
$
|
(57,103
|
)
|
$
|
19,791
|
$
|
22,951
|
||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||||||||
Depreciation
|
24,634
|
62,044
|
73,146
|
54,303
|
||||||||||||
Non-cash
interest expense
|
1,582
|
1,369
|
1,945
|
1,862
|
||||||||||||
Loss
on extinguished debt
|
5,875
|
34,041
|
7,045
|
—
|
||||||||||||
Amortization
of intangibles
|
7,554
|
15,127
|
15,574
|
6,513
|
||||||||||||
Non-cash
compensation
|
529
|
2,856
|
2,152
|
585
|
||||||||||||
Unrealized
loss (gain) on investment
|
—
|
(299
|
)
|
1,354
|
—
|
|||||||||||
Deferred
income taxes (benefit)
|
(10,746
|
)
|
—
|
12,769
|
16,772
|
|||||||||||
Merger
expenses
|
—
|
70,122
|
—
|
—
|
||||||||||||
Changes
in operating assets and liabilities:
|
||||||||||||||||
Accounts
receivable, net
|
10,562
|
(14,582
|
)
|
(13,004
|
)
|
(7,216
|
)
|
|||||||||
Inventories
|
16,523
|
(14,214
|
)
|
(8,720
|
)
|
(27,200
|
)
|
|||||||||
Prepaid
expenses and other assets
|
2,794
|
3,697
|
309
|
(7,022
|
)
|
|||||||||||
Accrued
interest
|
26,010
|
(10,300
|
)
|
1,349
|
683
|
|||||||||||
Payables
and accrued expenses
|
(29,988
|
)
|
40,694
|
(12,164
|
)
|
13,002
|
||||||||||
Net
cash provided by operating activities
|
37,264
|
133,452
|
101,546
|
75,233
|
||||||||||||
Investing
activities
|
||||||||||||||||
Additions
to property and equipment
|
(15,002
|
)
|
(77,060
|
)
|
(57,829
|
)
|
(52,624
|
)
|
||||||||
Proceeds
from disposal of property and equipment
|
16
|
71
|
2,223
|
2,986
|
||||||||||||
Proceeds
from working capital settlement on business acquisition
|
—
|
—
|
—
|
7,397
|
||||||||||||
Investment
in Southern Packaging
|
—
|
—
|
—
|
(3,236
|
)
|
|||||||||||
Acquisitions
of businesses
|
(2,290,341
|
)
|
—
|
(464,392
|
)
|
—
|
||||||||||
Net
cash used for investing activities
|
(2,305,327
|
)
|
(76,989
|
)
|
(519,998
|
)
|
(45,477
|
)
|
||||||||
Financing
activities
|
||||||||||||||||
Proceeds
from long-term borrowings
|
1,850,832
|
—
|
465,052
|
880
|
||||||||||||
Payments
on long-term borrowings
|
(3,485
|
)
|
(84,845
|
)
|
(12,882
|
)
|
(55,996
|
)
|
||||||||
Proceeds
from notes receivable
|
—
|
3,234
|
1,361
|
73
|
||||||||||||
Issuance
of common stock
|
483,296
|
—
|
—
|
53
|
||||||||||||
Purchase
of treasury stock
|
(148
|
)
|
(1,031
|
)
|
(5,513
|
)
|
(192
|
)
|
||||||||
Sale
of treasury stock
|
85
|
873
|
3,805
|
115
|
||||||||||||
Debt
financing costs
|
(43,348
|
)
|
—
|
(8,637
|
)
|
(641
|
)
|
|||||||||
Net
cash provided by (used for) financing activities
|
2,287,232
|
(81,769
|
)
|
443,186
|
(55,708
|
)
|
||||||||||
Effect
of exchange rate changes on cash
|
380
|
550
|
(242
|
)
|
24
|
|||||||||||
Net
increase (decrease) in cash and cash equivalents
|
19,549
|
(24,756
|
)
|
24,492
|
(25,928
|
)
|
||||||||||
Cash
and cash equivalents at beginning of period
|
—
|
24,756
|
264
|
26,192
|
||||||||||||
Cash
and cash equivalents at end of period
|
$
|
19,549
|
$
|
—
|
$
|
24,756
|
$
|
264
|
Company
|
Predecessor
|
||||||||||||
Period
from
9/20/06-
12/30/06
|
Period
from
1/1/06-
9/19/06
|
Year
Ended
December
31,
2005
|
Year
Ended
January
1,
2005
|
||||||||||
Balance
at beginning of period
|
$
|
6,277
|
$
|
5,766
|
$
|
3,207
|
$
|
2,717
|
|||||
Charged
to costs and expenses
|
(1,031
|
)
|
21
|
592
|
323
|
||||||||
Allocated
to other accounts (1)
|
—
|
—
|
1,851
|
—
|
|||||||||
Deductions
and currency translation (2)
|
123
|
490
|
116
|
167
|
|||||||||
Balance
at end of period
|
$
|
5,369
|
$
|
6,277
|
$
|
5,766
|
$
|
3,207
|
(1)
|
Primarily
relates to purchase of accounts receivable and related allowance
through
acquisitions.
|
(2)
|
Uncollectible
accounts written off, net of recoveries, and currency translation
on
foreign operations.
|
Company
|
Predecessor
|
|||||||||||||||
Period
from
9/20/06-
12/30/06
|
Period
from
1/1/06-
9/19/06
|
Year
ended
December
31,
2005
|
Year
ended
January
1,
2005
|
|||||||||||||
Risk-free
interest rate
|
4.5
|
%
|
4.5
|
%
|
4.5
|
%
|
3.1
|
%
|
||||||||
Dividend
yield
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||||
Volatility
factor
|
.20
|
.25
|
.25
|
.25
|
||||||||||||
Expected
option life
|
6.0
years
|
5.0
years
|
5.0
years
|
5.0
years
|
Predecessor
|
Predecessor
|
||||||
Year
Ended
December
31,
2005
|
Year
Ended
January
1,
2005
|
||||||
Reported
net income
|
$
|
19,791
|
$
|
22,951
|
|||
Stock-based
employee compensation expense
included in reported income, net of tax
|
1,291
|
351
|
|||||
Total
stock-based employee compensation expense
determined under fair value based method,
for all awards, net of tax
|
(2,508
|
)
|
(2,294
|
)
|
|||
Pro
forma net income
|
$
|
18,574
|
$
|
21,008
|
September
20,
2006
|
||||
Current
assets
|
$
|
389,318
|
||
Property
and equipment
|
473,160
|
|||
Goodwill
|
989,181
|
|||
Customer
relationships
|
511,900
|
|||
Trademarks
|
182,200
|
|||
Other
intangibles
|
59,045
|
|||
Total
assets
|
2,604,804
|
|||
Current
liabilities
|
197,449
|
|||
Long-term
liabilities
|
2,103,357
|
|||
Total
liabilities
|
2,300,806
|
|||
Net
assets acquired
|
$
|
303,998
|
Unaudited
|
||||||||||
Year
ended
December
30,
2006
|
Year
ended
December
31,
2005
|
Year
ended January 1,
2005
|
||||||||
Pro
forma net sales
|
$
|
1,431,764
|
$
|
1,338,019
|
$
|
1,189,059
|
||||
Pro
forma net loss
|
$
|
(19,488
|
)
|
$
|
(40,322
|
)
|
$
|
(39,623
|
)
|
Company
|
Predecessor
|
||||||
December
30,
2006
|
December
31,
2005
|
||||||
Deferred
financing fees
|
$
|
43,348
|
$
|
24,402
|
|||
Customer
relationships
|
511,900
|
275,614
|
|||||
Goodwill
|
989,181
|
495,258
|
|||||
Trademarks
|
182,200
|
49,588
|
|||||
Technology-based
|
15,785
|
27,206
|
|||||
Covenants
not to compete and other
|
—
|
4,613
|
|||||
Accumulated
amortization
|
(9,138
|
)
|
(31,784
|
)
|
|||
$
|
1,733,276
|
$
|
844,897
|
Company
|
Predecessor
|
||||||
December
30,
2006
|
December
31,
2005
|
||||||
Term
loans
|
$
|
673,313
|
$
|
791,025
|
|||
Revolving
line of credit
|
—
|
—
|
|||||
Italian
revolving line of credit
|
874
|
—
|
|||||
Second
Priority Senior Secured Fixed Rate Notes
|
525,000
|
—
|
|||||
Second
Priority Senior Secured Floating Rate Notes
|
225,000
|
—
|
|||||
Senior
Subordinated Notes
|
425,000
|
—
|
|||||
Capital
leases
|
23,687
|
26,896
|
|||||
Berry
10 ¾% Senior Subordinated Notes
|
—
|
335,000
|
|||||
Debt
premium on 10 ¾% Notes, net
|
—
|
7,699
|
|||||
1,872,874
|
1,160,620
|
||||||
Less
current portion of long-term debt
|
12,400
|
13,928
|
|||||
$
|
1,860,474
|
$
|
1,146,692
|
2007
|
$
|
12,400
|
||
2008
|
11,269
|
|||
2009
|
12,048
|
|||
2010
|
6,931
|
|||
2011
|
14,789
|
|||
Thereafter
|
1,815,437
|
|||
$
|
1,872,874
|
At
December 30, 2006
|
|||||||
Capital
Leases
|
Operating
Leases
|
||||||
2007
|
$
|
6,799
|
$
|
26,291
|
|||
2008
|
5,345
|
24,086
|
|||||
2009
|
6,027
|
22,835
|
|||||
2010
|
793
|
21,172
|
|||||
2011
|
8,085
|
18,386
|
|||||
Thereafter
|
—
|
96,763
|
|||||
27,049
|
$
|
209,533
|
|||||
Less:
amount representing interest
|
(3,362
|
)
|
|||||
Present
value of net minimum lease payments
|
$
|
23,687
|
Company
|
Predecessor
|
||||||||||||
Period
from 9/20/06-
12/30/06
|
Period
from 1/1/06-
9/19/06
|
Year
Ended December 31, 2005
|
Year
Ended January 1,
2005
|
||||||||||
Domestic
|
$
|
(26,692
|
)
|
$
|
(50,507
|
)
|
$
|
43,519
|
$
|
44,841
|
|||
Foreign
|
(2,179
|
)
|
(5,585
|
)
|
(9,403
|
)
|
(4,150
|
)
|
|||||
$
|
(28,871
|
)
|
$
|
(56,092
|
)
|
$
|
34,116
|
$
|
40,691
|
Company
|
Predecessor
|
||||||
December
30, 2006
|
December
31, 2005
|
||||||
Deferred
tax assets:
|
|||||||
Allowance
for doubtful accounts
|
$
|
1,928
|
$
|
1,877
|
|||
Inventory
|
4,825
|
1,918
|
|||||
Compensation
and benefit accruals
|
13,235
|
17,114
|
|||||
Insurance
reserves
|
1,543
|
1,557
|
|||||
Net
operating loss carryforwards
|
101,658
|
32,843
|
|||||
Alternative
minimum tax (AMT) credit carryforwards
|
7,389
|
6,398
|
|||||
Other
|
1,926
|
96
|
|||||
Total
deferred tax assets
|
132,504
|
61,803
|
|||||
Valuation
allowance
|
(8,932
|
)
|
(6,741
|
)
|
|||
Deferred
tax assets, net of valuation allowance
|
123,572
|
55,062
|
|||||
Deferred
tax liabilities:
|
|||||||
Intangibles
|
256,736
|
88,837
|
|||||
Property
and equipment
|
41,506
|
35,888
|
|||||
Other
|
1,600
|
2,366
|
|||||
Total
deferred tax liabilities
|
299,842
|
127,091
|
|||||
Net
deferred tax liability
|
$
|
(176,270
|
)
|
$
|
(72,029
|
)
|
Company
|
Predecessor
|
||||||||||||
Period
from 9/20/06-
12/30/06
|
Period
from 1/1/06-
9/19/06
|
Year
Ended December 31, 2005
|
Year
Ended January 1,
2005
|
||||||||||
Current:
|
|||||||||||||
Federal
|
$
|
(341
|
)
|
$
|
287
|
$
|
735
|
$
|
363
|
||||
Foreign
|
47
|
186
|
189
|
133
|
|||||||||
State
|
234
|
538
|
632
|
472
|
|||||||||
Total current
|
(60
|
)
|
1,011
|
1,556
|
968
|
||||||||
Deferred:
|
|||||||||||||
Federal
|
(9,394
|
)
|
—
|
11,779
|
13,543
|
||||||||
Foreign
|
—
|
—
|
—
|
(173
|
)
|
||||||||
State
|
(1,352
|
)
|
—
|
990
|
3,402
|
||||||||
Total deferred
|
(10,746
|
)
|
—
|
12,769
|
16,772
|
||||||||
Income
tax expense (benefit)
|
$
|
(10,806
|
)
|
$
|
1,011
|
$
|
14,325
|
$
|
17,740
|
Company
|
Predecessor
|
|||||||||||||||
Period
from 9/20/06-12/30/06
|
Period
from 1/1/06-
9/19/06
|
Year
Ended December 31, 2005
|
Year
Ended January 1,
2005
|
|||||||||||||
Income
tax expense computed at statutory rate
|
$
|
(10,105
|
)
|
$
|
(19,632
|
)
|
$
|
11,941
|
$
|
14,244
|
||||||
State
income tax expense, net of federal taxes
|
(1,554
|
)
|
(3,029
|
)
|
1,622
|
2,518
|
||||||||||
Expenses
not deductible for income tax purposes
|
91
|
321
|
375
|
394
|
||||||||||||
Change
in valuation allowance
|
626
|
22,317
|
557
|
1,288
|
||||||||||||
Other
|
136
|
1,034
|
(170
|
)
|
(704
|
)
|
||||||||||
Income
tax expense (benefit)
|
$
|
(10,806
|
)
|
$
|
1,011
|
$
|
14,325
|
$
|
17,740
|
Defined
Benefit Pension Plans
|
Retiree
Health Plan
|
|||||||||||||||||||||
Company
|
Predecessor
|
Company
|
Predecessor
|
|||||||||||||||||||
Period
from 9/20/06-12/30/06
|
Period
from 1/1/06-9/19/06
|
Year
ended
December
31, 2005
|
Year
ended
January
1, 2005
|
Period
from 9/20/06-12/30/06
|
Period
from 1/1/06-9/19/06
|
Year
ended
December
31, 2005
|
||||||||||||||||
Change
in Projected Benefit Obligations (PBO)
|
||||||||||||||||||||||
PBO
at beginning of period
|
$
|
41,575
|
$
|
42,285
|
$
|
44,026
|
$
|
5,639
|
$
|
6,896
|
$
|
7,664
|
$
|
9,338
|
||||||||
Service
cost
|
68
|
204
|
257
|
269
|
5
|
11
|
11
|
|||||||||||||||
Interest
cost
|
619
|
1,614
|
1,457
|
352
|
103
|
283
|
268
|
|||||||||||||||
Participant
contributions
|
—
|
—
|
—
|
—
|
—
|
50
|
—
|
|||||||||||||||
Increase
due to discount rate change
|
176
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Actuarial
loss (gain)
|
—
|
6
|
(1,186
|
)
|
42
|
—
|
(466
|
)
|
(1,589
|
)
|
||||||||||||
Benefits
paid
|
(842
|
)
|
(2,534
|
)
|
(2,269
|
)
|
(198
|
)
|
(214
|
)
|
(646
|
)
|
(364
|
)
|
||||||||
PBO
at end of period
|
$
|
41,596
|
$
|
41,575
|
$
|
42,285
|
$
|
6,104
|
$
|
6,790
|
$
|
6,896
|
$
|
7,664
|
||||||||
Change
in Fair Value of Plan Assets
|
||||||||||||||||||||||
Plan
assets at beginning of period
|
$
|
33,687
|
$
|
33,681
|
$
|
33,558
|
$
|
4,775
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Actual
return on plan assets
|
1,044
|
2,421
|
1,898
|
190
|
—
|
—
|
—
|
|||||||||||||||
Company
contributions
|
195
|
119
|
494
|
415
|
215
|
646
|
364
|
|||||||||||||||
Benefits
paid
|
(842
|
)
|
(2,534
|
)
|
(2,269
|
)
|
(198
|
)
|
(215
|
)
|
(646
|
)
|
(364
|
)
|
||||||||
Plan
assets at end of period
|
34,084
|
33,687
|
33,681
|
5,182
|
—
|
—
|
—
|
|||||||||||||||
Funded
status
|
$
|
(7,512
|
)
|
$
|
(7,888
|
)
|
$
|
(8,604
|
)
|
$
|
(922
|
)
|
$
|
(6,790
|
)
|
$
|
(6,896
|
)
|
$
|
(7,664
|
)
|
|
Unrecognized
net actuarial loss/gain
|
—
|
(1,854
|
)
|
(645
|
)
|
765
|
—
|
(1,947
|
)
|
(1,589
|
)
|
|||||||||||
Unrecognized
prior service cost
|
—
|
—
|
597
|
686
|
—
|
—
|
—
|
|||||||||||||||
Net
amount recognized
|
$
|
(7,512
|
)
|
$
|
(9,742
|
)
|
$
|
(8,652
|
)
|
$
|
529
|
$
|
(6,790
|
)
|
$
|
(8,843
|
)
|
$
|
(9,253
|
)
|
||
Amounts
recognized in the Consolidated Balance Sheet consist
of:
|
||||||||||||||||||||||
Prepaid
pension
|
$
|
—
|
$
|
204
|
$
|
413
|
$
|
529
|
—
|
—
|
—
|
|||||||||||
Accrued
benefit liability
|
(7,512
|
)
|
(10,523
|
)
|
(10,624
|
)
|
(1,456
|
)
|
(6,790
|
)
|
(8,843
|
)
|
(9,253
|
)
|
||||||||
Intangible
assets
|
—
|
—
|
597
|
685
|
—
|
—
|
—
|
|||||||||||||||
Accumulated
other comprehensive (gains) losses before income taxes
|
—
|
577
|
962
|
771
|
—
|
—
|
—
|
|||||||||||||||
Net
amount recognized
|
$
|
(7,512
|
)
|
$
|
(9,742
|
)
|
$
|
(8,652
|
)
|
$
|
529
|
$
|
(6,790
|
)
|
$
|
(8,843
|
)
|
$
|
(9,253
|
)
|
Defined
Benefit Pension Plans
|
Retiree
Health Plan
|
|||||||||||||||||||||
Company
|
Predecessor
|
Company
|
Predecessor
|
|||||||||||||||||||
(Percents)
|
Period
from 9/20/06-12/30/06
|
Period
from 1/1/06-
9/19/06
|
Year
Ended December 31, 2005
|
Year
Ended January 1,
2005
|
Period
from 9/20/06-12/30/06
|
Period
from 1/1/06-
9/19/06
|
Year
Ended December 31, 2005
|
|||||||||||||||
Weighted-average
assumptions:
|
||||||||||||||||||||||
Discount
rate for benefit obligation
|
5.5
|
5.5
|
5.5
|
6.3
|
5.5
|
5.5
|
5.5
|
|||||||||||||||
Discount
rate for net benefit cost
|
5.6
|
5.6
|
5.3
|
6.3
|
5.0
|
5.0
|
5.0
|
|||||||||||||||
Expected
return on plan assets for net benefit costs
|
8.0
|
8.0
|
8.0
|
8.0
|
—
|
—
|
—
|
One-Percentage
Point
|
Increase
|
Decrease
|
|||||
Accumulated
Postretirement benefit obligation
|
$
|
146
|
$
|
(143
|
)
|
||
Sum
of service cost and interest cost
|
$
|
10
|
$
|
(10
|
)
|
Defined
Benefit Pension Plans
|
Retiree
Health
Plan
|
||||||
2007
|
$
|
3,436
|
$
|
1,314
|
|||
2008
|
3,373
|
1,153
|
|||||
2009
|
3,320
|
972
|
|||||
2010
|
3,250
|
840
|
|||||
2011
|
3,218
|
773
|
|||||
2012-2015
|
16,275
|
2,958
|
Company
|
Predecessor
|
||||||||||||
Period
from 9/20/06-
12/30/06
|
Period
from 1/1/06-
9/19/06
|
Year
Ended
December
31,
2005
|
Year
Ended
January
1,
2005
|
||||||||||
Components
of net period benefit cost:
|
|||||||||||||
Defined
Benefit Pension Plans
|
|||||||||||||
Service
cost
|
$
|
68
|
$
|
204
|
$
|
257
|
$
|
269
|
|||||
Interest
cost
|
619
|
1,614
|
1,457
|
352
|
|||||||||
Expected
return on plan assets
|
(704
|
)
|
(1,830
|
)
|
(1,692
|
)
|
(399
|
)
|
|||||
Amortization
of prior service cost
|
—
|
73
|
91
|
94
|
|||||||||
Recognized
actuarial loss
|
—
|
17
|
60
|
36
|
|||||||||
Net
periodic benefit cost
|
$
|
(17
|
)
|
$
|
78
|
$
|
173
|
$
|
352
|
||||
Retiree
Health Benefit Plan
|
|||||||||||||
Service
cost
|
$
|
5
|
$
|
11
|
$
|
11
|
$
|
—
|
|||||
Interest
cost
|
103
|
283
|
268
|
—
|
|||||||||
Amortization
of net actuarial gain
|
—
|
(91
|
)
|
—
|
—
|
||||||||
Net
periodic benefit cost
|
$
|
108
|
$
|
203
|
$
|
279
|
$
|
—
|
Company
|
Predecessor
|
|||||||||
December
30, 2006
|
December
31, 2005
|
January
1,
2005
|
||||||||
Asset
Category
|
||||||||||
Equity
securities and equity-like instruments
|
51
|
%
|
51
|
%
|
60
|
%
|
||||
Debt
securities
|
47
|
47
|
34
|
|||||||
Other
|
2
|
2
|
6
|
|||||||
Total
|
100
|
%
|
100
|
%
|
100
|
%
|
Company
|
Predecessor
|
Predecessor
|
Predecessor
|
||||||||||||||||||||||
December
30, 2006
|
September
19, 2006
|
December
31, 2005
|
January
1, 2005
|
||||||||||||||||||||||
Number
Of
Shares
|
Weighted
Average
Exercise
Price
|
Number
Of
Shares
|
Weighted
Average
Exercise
Price
|
Number
Of
Shares
|
Weighted
Average
Exercise
Price
|
Number
Of
Shares
|
Weighted
Average
Exercise
Price
|
||||||||||||||||||
Options
outstanding, beginning of period
|
—
|
$
|
—
|
625,209
|
$
|
113
|
590,156
|
$
|
102
|
530,662
|
$
|
94
|
|||||||||||||
Options
granted
|
500,184
|
100
|
21,558
|
172
|
96,051
|
145
|
65,465
|
120
|
|||||||||||||||||
Options
exercised or cash settled
|
—
|
—
|
(570,717
|
)
|
112
|
(31,652
|
)
|
105
|
(1,640
|
)
|
53
|
||||||||||||||
Options
forfeited or cancelled
|
—
|
—
|
(76,050
|
)
|
137
|
(29,346
|
)
|
117
|
(4,331
|
)
|
93
|
||||||||||||||
Options
outstanding, end of period
|
500,184
|
$
|
100
|
—
|
—
|
625,209
|
113
|
590,156
|
102
|
||||||||||||||||
Option
price range at end of period
|
$100
|
—
|
$32
- $163
|
$32-$142
|
|||||||||||||||||||||
Options
exercisable at end of period
|
12,000
|
—
|
365,265
|
291,879
|
|||||||||||||||||||||
Options
available for grant at period end
|
77,068
|
—
|
4,216
|
43,489
|
|||||||||||||||||||||
Weighted
average fair value of options granted during period
|
$19
|
$51
|
$45
|
$34
|
Range
of
Exercise
Prices
|
Number
Outstanding
At
December 30, 2006
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
at
December
30, 2006
|
$100
|
500,184
|
10
years
|
$100
|
12,000
|
Company
|
Predecessor
|
||||||
December
30, 2006
|
December
31, 2005
|
||||||
Currency
translation
|
$
|
1,358
|
$
|
5,214
|
|||
Impact
of SFAS No. 158
|
684
|
—
|
|||||
Minimum
pension liability adjustment
|
—
|
(577
|
)
|
||||
Unrealized
gain on interest rate hedges
|
—
|
3,548
|
|||||
Unrealized
gain on resin hedge contracts
|
—
|
3,680
|
|||||
$
|
2,042
|
$
|
11,865
|
Year
Ended
|
||||||||||
Company/
Predecessor
|
Predecessor
|
Predecessor
|
||||||||
December
30,
2006
|
December
31,
2005
|
January
1,
2005
|
||||||||
Net
sales:
|
||||||||||
Open
Top
|
$
|
836,847
|
$
|
775,677
|
$
|
659,257
|
||||
Closed
Top
|
594,917
|
394,027
|
154,956
|
|||||||
Total
net sales
|
1,431,764
|
1,169,704
|
814,213
|
|||||||
Adjusted
EBITDA:
|
||||||||||
Open
Top
|
169,677
|
141,432
|
131,188
|
|||||||
Closed
Top
|
120,054
|
71,154
|
29,880
|
|||||||
Total
adjusted EBITDA
|
289,731
|
212,586
|
161,068
|
|||||||
Total
assets:
|
||||||||||
Open
Top
|
1,550,034
|
858,555
|
789,592
|
|||||||
Closed
Top
|
1,018,622
|
789,275
|
215,552
|
|||||||
Total
assets
|
2,568,656
|
1,647,830
|
1,005,144
|
|||||||
Goodwill,
net:
|
||||||||||
Open
Top
|
558,384
|
284,644
|
280,508
|
|||||||
Closed
Top
|
430,797
|
210,614
|
78,375
|
|||||||
Total
goodwill, net
|
989,181
|
495,258
|
358,883
|
|||||||
Reconciliation
of Bank Compliance EBITDA to net income (loss):
|
||||||||||
Bank
Compliance EBITDA for reportable segments
|
$
|
289,731
|
$
|
212,586
|
$
|
161,068
|
||||
Net
interest expense
|
(111,280
|
)
|
(73,274
|
)
|
(53,185
|
)
|
||||
Depreciation
|
(86,678
|
)
|
(73,146
|
)
|
(54,303
|
)
|
||||
Amortization
|
(22,681
|
)
|
(15,574
|
)
|
(6,513
|
)
|
||||
Income
taxes (benefit)
|
9,795
|
(14,325
|
)
|
(17,740
|
)
|
|||||
Unrealized
gain (loss) on investment in Southern Packaging
|
299
|
(1,354
|
)
|
—
|
||||||
Merger
expenses
|
(81,309
|
)
|
—
|
—
|
||||||
Business
optimization expense
|
(14,287
|
)
|
(5,925
|
)
|
(5,791
|
)
|
||||
Loss
on extinguished debt
|
(39,916
|
)
|
(7,045
|
)
|
—
|
|||||
Non-cash
compensation
|
(3,385
|
)
|
(2,152
|
)
|
(585
|
)
|
||||
Management
fees
|
(900
|
)
|
—
|
—
|
||||||
Pro
forma synergies
|
(14,557
|
)
|
—
|
—
|
||||||
Net
income (loss)
|
$
|
(75,168
|
)
|
$
|
19,791
|
$
|
22,951
|
|||
December
30, 2006 (Company)
|
|||||||||||||
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Consolidating
Adjustments
|
Consolidated
|
||||||||||
Consolidating
Balance Sheet
|
|||||||||||||
Current
assets
|
$
|
347,762
|
$
|
23,641
|
$
|
—
|
$
|
371,403
|
|||||
Net
property and equipment
|
437,859
|
26,118
|
—
|
463,977
|
|||||||||
Other
noncurrent assets
|
1,757,348
|
24
|
(24,096
|
)
|
1,733,276
|
||||||||
Total
assets
|
$
|
2,542,969
|
$
|
49,783
|
$
|
(
24,096
|
)
|
$
|
2,568,656
|
||||
Current
liabilities
|
$
|
187,691
|
$
|
8,159
|
$
|
—
|
$
|
195,850
|
|||||
Noncurrent
liabilities
|
2,060,219
|
18,400
|
—
|
2,078,619
|
|||||||||
Equity
(deficit)
|
295,059
|
23,224
|
(24,096
|
)
|
294,187
|
||||||||
Total
liabilities and equity (deficit)
|
$
|
2,542,969
|
$
|
49,783
|
$
|
(24,096
|
)
|
$
|
2,568,656
|
December
31, 2005 (Predecessor)
|
|||||||||||||
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Consolidating
Adjustments
|
Consolidated
|
||||||||||
Consolidating
Balance Sheet
|
|||||||||||||
Current
assets
|
$
|
356,663
|
$
|
22,826
|
$
|
—
|
$
|
379,489
|
|||||
Net
property and equipment
|
403,480
|
19,964
|
—
|
423,444
|
|||||||||
Other
noncurrent assets
|
854,021
|
13,214
|
(22,338
|
)
|
844,897
|
||||||||
Total
assets
|
$
|
1,614,164
|
$
|
56,004
|
$
|
(22,338
|
)
|
$
|
1,647,830
|
||||
Current
liabilities
|
$
|
168,618
|
$
|
9,090
|
$
|
—
|
$
|
177,708
|
|||||
Noncurrent
liabilities
|
1,225,951
|
40,783
|
—
|
1,266,734
|
|||||||||
Equity
(deficit)
|
219,595
|
6,131
|
(22,338
|
)
|
203,388
|
||||||||
Total
liabilities and equity (deficit)
|
$
|
1,614,164
|
$
|
56,004
|
$
|
(22,338
|
)
|
$
|
1,647,830
|
Period
from September 20, 2006 to December 30, 2006
(Company)
|
|||||||||||||
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Consolidating
Adjustments
|
Consolidated
|
||||||||||
Consolidating
Statement of Operations
|
|||||||||||||
Net
sales
|
$
|
372,775
|
$
|
10,513
|
$
|
—
|
$
|
383,288
|
|||||
Cost
of goods sold
|
305,560
|
11,379
|
—
|
316,939
|
|||||||||
Gross
profit
|
67,215
|
(866
|
)
|
—
|
66,349
|
||||||||
Operating
expenses
|
40,955
|
919
|
—
|
41,874
|
|||||||||
Operating
income (loss)
|
26,250
|
(1,785
|
)
|
—
|
24,475
|
||||||||
Loss
on extinguished debt
|
5,875
|
—
|
—
|
5,875
|
|||||||||
Interest
expense, net
|
47,077
|
394
|
—
|
47,471
|
|||||||||
Income
tax expense (benefit)
|
(10,853
|
)
|
47
|
—
|
(10,806
|
)
|
|||||||
Equity
in net (income) loss from subsidiary
|
2,226
|
—
|
(2,226
|
)
|
—
|
||||||||
Net
income (loss)
|
$
|
(18,065
|
)
|
$
|
(2,226
|
)
|
$
|
2,226
|
$
|
(18,065
|
)
|
||
Consolidating
Statement of Cash Flows
|
|||||||||||||
Net
income (loss)
|
$
|
(18,065
|
)
|
$
|
(2,226
|
)
|
$
|
2,226
|
$
|
(18,065
|
)
|
||
Non-cash
expenses
|
27,714
|
1,714
|
—
|
29,428
|
|||||||||
Equity
in net (income) loss from subsidiary
|
2,226
|
—
|
(2,226
|
)
|
—
|
||||||||
Changes
in working capital
|
27,877
|
(1,976
|
)
|
—
|
25,901
|
||||||||
Net
cash provided by (used for) operating activities
|
39,752
|
(2,488
|
)
|
—
|
37,264
|
||||||||
Net
cash provided by (used for) investing activities
|
(2,327,975
|
)
|
22,648
|
—
|
(2,305,327
|
)
|
|||||||
Net
cash provided by (used for) financing activities
|
2,306,827
|
(19,595
|
)
|
—
|
2,287,232
|
||||||||
Effect
of exchange rate changes on cash
|
—
|
380
|
—
|
380
|
|||||||||
Net
(decrease) in cash and cash equivalents
|
18,604
|
945
|
—
|
19,549
|
|||||||||
Cash
and cash equivalents at beginning of period
|
2
|
(2
|
)
|
—
|
—
|
||||||||
Cash
and cash equivalents at end of period
|
$
|
18,606
|
$
|
943
|
$
|
¾
|
$
|
19,549
|
Period
from January 1, 2006 to September 19, 2006
(Predecessor)
|
|||||||||||||
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Consolidating
Adjustments
|
Consolidated
|
||||||||||
Consolidating
Statement of Operations
|
|||||||||||||
Net
sales
|
$
|
1,025,159
|
$
|
23,317
|
$
|
—
|
$
|
1,048,476
|
|||||
Cost
of goods sold
|
815,271
|
24,158
|
—
|
839,429
|
|||||||||
Gross
profit
|
209,888
|
(841
|
)
|
—
|
209,047
|
||||||||
Operating
expenses
|
164,721
|
2,867
|
—
|
167,588
|
|||||||||
Operating
income (loss)
|
45,167
|
(3,708
|
)
|
—
|
41,459
|
||||||||
Other
income
|
—
|
(299
|
)
|
—
|
(299
|
)
|
|||||||
Loss
on extinguished debt
|
34,041
|
—
|
—
|
34,041
|
|||||||||
Interest
expense, net
|
61,633
|
2,176
|
—
|
63,809
|
|||||||||
Income
tax expense (benefit)
|
824
|
187
|
—
|
1,011
|
|||||||||
Equity
in net (income) loss from subsidiary
|
5,772
|
—
|
(5,772
|
)
|
—
|
||||||||
Net
income (loss)
|
$
|
(57,103
|
)
|
$
|
(5,772
|
)
|
$
|
5,772
|
$
|
(57,103
|
)
|
||
Net
income (loss)
|
$
|
(57,103
|
)
|
$
|
(5,772
|
)
|
5,772
|
$
|
(57,103
|
)
|
|||
Non-cash
expenses
|
182,410
|
2,850
|
—
|
185,260
|
|||||||||
Equity
in net (income) loss from subsidiary
|
5,772
|
—
|
(5,772
|
)
|
—
|
||||||||
Changes
in working capital
|
4,852
|
443
|
—
|
5,295
|
|||||||||
Net
cash provided by (used for) operating activities
|
135,931
|
(2,479
|
)
|
—
|
133,452
|
||||||||
Net
cash provided by (used for) investing activities
|
(73,404
|
)
|
(3,585
|
)
|
—
|
(76,989
|
)
|
||||||
Net
cash provided by (used for) financing activities
|
(85,652
|
)
|
3,883
|
—
|
(81,769
|
)
|
|||||||
Effect
of exchange rate changes on cash
|
—
|
550
|
—
|
550
|
|||||||||
Net
(decrease) in cash and cash equivalents
|
(23,125
|
)
|
(1,631
|
)
|
—
|
(24,756
|
)
|
||||||
Cash
and cash equivalents at beginning of period
|
23,125
|
1,631
|
—
|
24,756
|
|||||||||
Cash
and cash equivalents at end of period
|
$
|
¾
|
$
|
¾
|
$
|
¾
|
$
|
¾
|
Year
Ended December 31, 2005 ( Predecessor)
|
|||||||||||||
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Consolidating
Adjustments
|
Consolidated
|
||||||||||
Consolidating
Statement of Operations
|
|||||||||||||
Net
sales
|
$
|
1,142,453
|
$
|
27,251
|
$
|
—
|
$
|
1,169,704
|
|||||
Cost
of goods sold
|
914,956
|
28,414
|
—
|
943,370
|
|||||||||
Gross
profit
|
227,497
|
(1,163
|
)
|
—
|
226,334
|
||||||||
Operating
expenses
|
105,803
|
4,742
|
—
|
110,545
|
|||||||||
Operating
income (loss)
|
121,694
|
(5,905
|
)
|
—
|
115,789
|
||||||||
Other
income
|
—
|
1,354
|
—
|
1,354
|
|||||||||
Loss
on extinguished debt
|
7,045
|
—
|
—
|
7,045
|
|||||||||
Interest
expense (income), net
|
71,130
|
2,144
|
—
|
73,274
|
|||||||||
Income
taxes
|
14,136
|
189
|
—
|
14,325
|
|||||||||
Equity
in net (income) loss from subsidiary
|
9,592
|
—
|
(9,592
|
)
|
—
|
||||||||
Net
income (loss)
|
$
|
19,791
|
$
|
(9,592
|
)
|
$
|
9,592
|
$
|
19,791
|
||||
Consolidating
Statement of Cash Flows
|
|||||||||||||
Net
income (loss)
|
$
|
19,791
|
$
|
(9,592
|
)
|
9,592
|
$
|
19,791
|
|||||
Non-cash
expenses
|
108,315
|
5,670
|
—
|
113,985
|
|||||||||
Equity
in net (income) loss from subsidiary
|
9,592
|
—
|
(9,592
|
)
|
—
|
||||||||
Changes
in working capital
|
(28,819
|
)
|
(3,411
|
)
|
—
|
(32,230
|
)
|
||||||
Net
cash provided by (used for) operating activities
|
108,879
|
(7,333
|
)
|
—
|
101,546
|
||||||||
Net
cash used for investing activities
|
(503,181
|
)
|
(16,817
|
)
|
—
|
(519,998
|
)
|
||||||
Net
cash provided by (used for) financing activities
|
417,302
|
25,884
|
—
|
443,186
|
|||||||||
Effect
of exchange rate changes on cash
|
—
|
(242
|
)
|
—
|
(242
|
)
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
23,000
|
1,492
|
—
|
24,492
|
|||||||||
Cash
and cash equivalents at beginning of period
|
127
|
137
|
—
|
264
|
|||||||||
Cash
and cash equivalents at end of period
|
$
|
23,127
|
$
|
1,629
|
$
|
¾
|
$
|
24,756
|
Year
Ended January 1, 2005 (Predecessor)
|
|||||||||||||
Combined
Guarantor Subsidiaries
|
Combined
Non-guarantor
Subsidiaries
|
Consolidating
Adjustments
|
Consolidated
|
||||||||||
Consolidating
Statement of Operations
|
|||||||||||||
Net
sales
|
$
|
790,555
|
$
|
23,658
|
$
|
—
|
$
|
814,213
|
|||||
Cost
of goods sold
|
616,008
|
23,321
|
—
|
639,329
|
|||||||||
Gross
profit
|
174,547
|
337
|
—
|
174,884
|
|||||||||
Operating
expenses
|
77,259
|
3,749
|
—
|
81,008
|
|||||||||
Operating
income (loss)
|
97,288
|
(3,412
|
)
|
—
|
93,876
|
||||||||
Interest
expense (income), net
|
52,447
|
738
|
—
|
53,185
|
|||||||||
Income
taxes
|
17,781
|
(41
|
)
|
—
|
17,740
|
||||||||
Equity
in net (income) loss from subsidiary
|
4,109
|
—
|
(4,109
|
)
|
—
|
||||||||
Net
income (loss)
|
$
|
22,951
|
$
|
(4,109
|
)
|
$
|
4,109
|
$
|
22,951
|
||||
Consolidating
Statement of Cash Flows
|
|||||||||||||
Net
income (loss)
|
$
|
22,951
|
$
|
(4,109
|
)
|
$
|
4,109
|
$
|
22,951
|
||||
Non-cash
expenses
|
76,746
|
3,485
|
—
|
80,231
|
|||||||||
Equity
in net (income) loss from subsidiary
|
4,109
|
—
|
(4,109
|
)
|
—
|
||||||||
Changes
in working capital
|
(26,944
|
)
|
(1,005
|
)
|
—
|
(27,949
|
)
|
||||||
Net
cash provided by (used for) operating activities
|
76,862
|
(1,629
|
)
|
—
|
75,233
|
||||||||
Net
cash used for investing activities
|
(47,551
|
)
|
2,074
|
—
|
(45,477
|
)
|
|||||||
Net
cash provided by (used for) financing activities
|
(55,140
|
)
|
(568
|
)
|
—
|
(55,708
|
)
|
||||||
Effect
of exchange rate changes on cash
|
—
|
24
|
—
|
24
|
|||||||||
Net
increase (decrease) in cash and cash equivalents
|
(25,829
|
)
|
(99
|
)
|
—
|
(25,928
|
)
|
||||||
Cash
and cash equivalents at beginning of period
|
25,956
|
236
|
—
|
26,192
|
|||||||||
Cash
and cash equivalents at end of period
|
$
|
127
|
$
|
137
|
$
|
¾
|
$
|
264
|
2006
|
2005
|
||||||||||||||||||||||||
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||
Net
sales
|
$
|
355,964
|
$
|
375,114
|
$
|
363,805
|
$
|
336,881
|
$
|
225,310
|
$
|
282,871
|
$
|
342,305
|
$
|
319,218
|
|||||||||
Cost
of sales
|
284,621
|
299,320
|
297,736
|
274,691
|
184,016
|
233,477
|
273,129
|
252,748
|
|||||||||||||||||
Gross
profit
|
$
|
71,343
|
$
|
75,794
|
$
|
66,069
|
$
|
62,190
|
$
|
41,294
|
$
|
49,394
|
$
|
69,176
|
$
|
66,470
|
|||||||||
Net
income (loss)
|
$
|
8,180
|
$
|
9,732
|
$
|
(86,286
|
)
|
$
|
(6,794
|
)
|
$
|
3,799
|
$
|
1,751
|
$
|
9,085
|
$
|
5,156
|
Signature
|
Title
|
Date
|
/s/
Ira G. Boots
|
Chairman
of the Board of Directors, President,
Chief
Executive Officer and Director (Principal
Executive
Officer)
|
March
12, 2007
|
Ira
G. Boots
|
||
/s/
James M. Kratochvil
|
Executive
Vice President, Chief Financial
Officer,
Treasurer and Secretary (Principal
Financial
and Accounting Officer)
|
March
12, 2007
|
James
M. Kratochvil
|
||
/s/
Robert V. Seminara
|
Director
|
March
12, 2007
|
Robert
V. Seminara
|
||
/s/
Anthony M. Civale
|
Director
|
March
12, 2007
|
Anthony
M. Civale
|
Exhibit
No.
|
Description
of Exhibit
|
2.1
|
Agreement
and Plan of Merger by and among Berry Plastics Holding Corporation,
BPC
Holding Acquisition Corp. (now known as Berry Plastics Group, Inc.),
and
BPC Acquisition Corp., dated June 28, 2006 (incorporated herein by
reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K filed
with the SEC on July 3, 2006).
|
3.1
|
Amended
and Restated Certificate of Incorporation of Berry Plastics Holding
Corporation (incorporated herein by reference to Exhibit 3.1 to our
Registration Statement Form S-4, filed on November 2,
2006)
|
3.2
|
Certificate
of Amendment to the Amended and Restated Certificate of Incorporation
of
Berry Plastics Holding Corporation (incorporated herein by reference
to
Exhibit 3.2 to our Registration Statement Form S-4, filed on
November 2, 2006)
|
3.3
|
Amended
and Restated By-laws of Berry Plastics Holding Corporation (incorporated
herein by reference to Exhibit 3.3 to our Registration Statement
Form S-4,
filed on November 2, 2006)
|
3.4
|
Board
Consent amending the Amended and Restated By-laws of BPC Holding
Corporation, dated October 24, 2006 (incorporated herein by reference
to
Exhibit 3.4 to our Registration Statement Form S-4, filed on
November 2, 2006)
|
4.1
|
Indenture,
by and between BPC Acquisition Corp. (and following the merger of
BPC
Acquisition Corp. with and into BPC Holding Corporation, BPC Holding
Corporation, as Issuer, and certain Guarantors) and Wells Fargo Bank,
National Association, as Trustee, relating to $525,000,000 87/8%
Second
Priority Senior Secured Fixed Rate Notes due 2014 and $225,000,000
Second
Priority Senior Secured Floating Rate Notes due 2014, dated as of
September 20, 2006 (incorporated herein by reference to Exhibit 4.1
to our
Registration Statement Form S-4, filed on November 2,
2006)
|
4.2
|
First
Supplemental Indenture, by and among BPC Holding Corporation, certain
guarantors, BPC Acquisition Corp., and Wells Fargo Bank, National
Association, as Trustee, dated as of September 20, 2006 (incorporated
herein by reference to Exhibit 4.2 to our Registration Statement
Form S-4,
filed on November 2, 2006)
|
4.3
|
Registration
Rights Agreement, by and among BPC Acquisition Corp., BPC Holding
Corporation, the subsidiaries of BPC Holding Corporation, Deutsche
Bank
Securities Inc., Credit Suisse Securities (USA) LLC, Citigroup Global
Markets Inc., J.P. Morgan Securities Inc., Banc of America Securities
LLC,
Lehman Brothers Inc., Bear, Stearns & Co., and GE Capital Markets,
Inc., dated as of September 20, 2006 (incorporated herein by reference
to
Exhibit 4.3 to our Registration Statement Form S-4, filed on
November 2, 2006)
|
4.4
|
Collateral
Agreement, by and among BPC Acquisition Corp., as Borrower, each
Subsidiary of the Borrower identified therein, and Wells Fargo Bank,
N.A.,
as Collateral Agent, dated as of September 20, 2006 (incorporated
herein
by reference to Exhibit 4.4 to our Registration Statement Form S-4,
filed
on November 2, 2006)
|
4.5
|
Intercreditor
Agreement by and among Credit Suisse, Cayman Islands Branch (“Credit
Suisse”), as First Lien Agent, Wells Fargo Bank, N.A., as Trustee, Berry
Plastics Group, Inc., BPC Acquisition Corp., (which on the Closing
Date
was merged with and into BPC Holding Corporation, with BPC Holding
Corporation surviving the merger as the Borrower), and each Subsidiary
of
the Borrower identified therein, dated as of September 20,
2006.
|
10.1
|
Credit
Agreement, by and among Berry Plastics Group, Inc., BPC Acquisition
Corp.,
as Borrower, the Lenders Party thereto, Credit Suisse, Cayman Islands
Branch, as Administrative Agent, Citicorp North America, Inc., as
Syndication Agent, Deutsche Bank Securities Inc. and J.P. Morgan
Securities Inc., as Co-Documentation Agents, Credit Suisse Securities
(USA) LLC, Deutsche Bank Securities, Inc., J.P. Morgan Securities
Inc. and
Citigroup Global Markets Inc., as Joint Bookrunners, Credit Suisse
Securities (USA) LLC and Citigroup Global Markets Inc., as Joint
Lead
Arrangers, dated as of September 20, 2006 (incorporated herein by
reference to Exhibit 10.1 to our Registration Statement Form S-4,
filed on
November 2, 2006)
|
10.2
|
Guarantee
& Collateral Agreement, by and among Berry Plastics Group, Inc., BPC
Acquisition Corp. as Borrower (which on the Closing Date was merged
with
and into BPC Holding Corporation, with BPC Holding Corporation surviving
the merger as the Borrower), each Subsidiary of the Borrower acting
as a
guarantor, and Credit Suisse, Cayman Islands Branch, as Administrative
Agent, dated as of September 20, 2006 (incorporated herein by reference
to
Exhibit 10.2 to our Registration Statement Form S-4, filed on
November 2, 2006)
|
10.3
|
Note
Purchase Agreement, among BPC Acquisition Corp. and Goldman, Sachs
&
Co., as Initial Purchaser, and GSMP 2006 Onshore US, Ltd., GSMP 2006
Offshore US, Ltd., GSMP 2006 Institutional US, Ltd., GS Mezzanine
Partners
2006 Institutional, L.P., as Subsequent Purchasers, relating to
$425,000,000 Senior Subordinated Notes due 2016, dated as of September
20,
2006 (incorporated herein by reference to Exhibit 10.3 to our Registration
Statement Form S-4, filed on November 2, 2006)
|
10.4
|
Indenture,
by and between BPC Acquisition Corp. (and following the merger of
BPC
Acquisition Corp. with and into BPC Holding Corporation, BPC Holding
Corporation, as Issuer, and certain Guarantors) and Wells Fargo Bank,
National Association, as Trustee, relating to 11% Senior Subordinated
Notes due 2016, dated as of September 20, 2006 (incorporated herein
by
reference to Exhibit 10.4 to our Registration Statement Form S-4,
filed on
November 2, 2006)
|
10.5
|
First
Supplemental Indenture, by and among BPC Holding Corporation, certain
guarantors, BPC Acquisition Corp., and Wells Fargo Bank, National
Association, as Trustee, dated as of September 20, 2006 (incorporated
herein by reference to Exhibit 10.5 to our Registration Statement
Form
S-4, filed on November 2, 2006)
|
10.6
|
Exchange
and Registration Rights Agreement, by and among BPC Acquisition Corp.
and
Goldman, Sachs & Co., GSMP 2006 Onshore US, Ltd.,
GSMP 2006 Offshore US, Ltd., and GSMP 2006 Institutional US, Ltd.,
dated
as of September 20, 2006 (incorporated herein by reference to Exhibit
10.6
to our Registration Statement Form S-4, filed on November 2,
2006)
|
10.7
|
Management
Agreement, among Berry Plastics Corporation, Berry Plastics Group,
Inc.,
Apollo Management VI, L.P., and Graham Partners, INC., dated as of
September 20, 2006 (incorporated herein by reference to Exhibit 10.7
to
our Registration Statement Form S-4, filed on November 2,
2006)
|
10.8
|
2006
Equity Incentive Plan (incorporated herein by reference to Exhibit
10.8 to
our Registration Statement Form S-4, filed on November 2,
2006)
|
10.9
|
Form
of Performance-Based Stock Option Agreement of Berry Plastics Group,
Inc.
(incorporated herein by reference to Exhibit 10.9 to our Registration
Statement Form S-4, filed on November 2, 2006)
|
10.10
|
Form
of Accreting Stock Option Agreement of Berry Plastics Group, Inc.
(incorporated herein by reference to Exhibit 10.10 to our Registration
Statement Form S-4, filed on November 2, 2006)
|
10.11
|
Form
of Time-Based Stock Option Agreement of Berry Plastics Group, Inc.
(incorporated herein by reference to Exhibit 10.11 to our Registration
Statement Form S-4, filed on November 2, 2006)
|
10.12
|
Form
of Performance-Based Stock Appreciation Rights Agreement of Berry
Plastics
Group, Inc. (incorporated herein by reference to Exhibit 10.12 to
our
Registration Statement Form S-4, filed on November 2,
2006)
|
10.13
|
Employment
Agreement, dated September 20, 2006, between Berry Plastics Corporation
and Ira G. Boots (incorporated herein by reference to Exhibit 10.13
to our
Registration Statement Form S-4, filed on November 2,
2006)
|
10.14
|
Employment
Agreement, dated September 20, 2006, between Berry Plastics Corporation
and James M. Kratochvil (incorporated herein by reference to Exhibit
10.14
to our Registration Statement Form S-4, filed on November 2,
2006)
|
10.15
|
Employment
Agreement, dated September 20, 2006, between Berry Plastics Corporation
and R. Brent Beeler (incorporated herein by reference to Exhibit
10.15 to
our Registration Statement Form S-4, filed on November 2,
2006)
|
10.16
|
Employment
Agreement, dated November 22, 1999 between Berry Plastics Corporation
and
G. Adam Unfried (incorporated herein by reference to Exhibit 10.23
of the
Company’s Current Annual Report on Form 10-K filed with the SEC on March
22, 2006).
|
10.17
|
Amendment
No. 1 to Employment Agreement, dated November 22, 1999 between Berry
Plastics Corporation and G. Adam Unfried dated November 23, 2004
(incorporated herein by reference to Exhibit 10.24 of the Company’s
Current Annual Report on Form 10-K filed with the SEC on March 22,
2006).
|
10.18
|
Amendment
No. 2 to Employment Agreement, dated November 22, 1999 between Berry
Plastics Corporation and G. Adam Unfried dated March 10, 2006
(incorporated herein by reference to Exhibit 10.25 of the Company’s
Current Annual Report on Form 10-K filed with the SEC on March 22,
2006).
|
10.19
|
Amendment
No. 3 to Employment Agreement, dated November 22, 1999 between Berry
Plastics Corporation and G. Adam Unfried dated September 20, 2006.
|
10.20
|
Employment
Agreement, dated October 4, 1996 between Berry Plastics Corporation
and
Randall J. Hobson (incorporated herein by reference to Exhibit 10.21
of
the Company’s Current Annual Report on Form 10-K filed with the SEC on
March 22, 2006).
|
10.21
|
Amendment
No. 1 to Employment Agreement, dated October 4, 1996, between Berry
Plastics Corporation and Randall J. Hobson, dated June 30, 2001
(incorporated herein by reference to Exhibit 10.22 of the Company’s
Current Annual Report on Form 10-K filed with the SEC on March 22,
2006).
|
10.22
|
Amendment
No. 2 to Employment Agreement, dated October 4, 1996, between Berry
Plastics Corporation and Randall J. Hobson, dated September 20, 2006
(incorporated herein by reference to Exhibit 10.22 to our Registration
Statement Form S-4, filed on November 2, 2006)
|
12.1*
|
Computation
of Ratio of Earnings to Fixed Charges
|
21.1*
|
Subsidiaries
of the Registrant
|
31.1*
|
Rule
13a-14(a)/15d-14(a) Certification of the Chief Executive
Officer
|
31.2*
|
Rule
13a-14(a)/15d-14(a) Certification of the Chief Financial
Officer
|
32.1*
|
Section
1350 Certification of the Chief Executive Officer
|
32.2*
|
Section
1350 Certification of the Chief Financial Officer
|