National Interstate Corporation 10-K
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
Annual Report Pursuant to
Section 13 or 15(d) of the
Securities Exchange Act of
1934
For the Fiscal Year Ended December 31, 2007
Commission File No. 000-51130
National Interstate
Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
Ohio
|
|
34-1607394
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
3250 Interstate Drive
Richfield, Ohio
44286-9000
(330) 659-8900
(Address and telephone number of
principal executive offices)
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Name of Exchange on
|
Title of each class
|
|
Which registered
|
|
Common Shares, $0.01 par value
|
|
Nasdaq Global Market
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Other securities for which reports are submitted pursuant to
Section (d) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o
No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months, and (2) has been subject to such filing
requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K.
[]
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange Act).
Yes o
No þ
State the aggregate market value of the voting and non-voting
common equity held by non-affiliates computed by reference to
the price at which the common equity was last sold, or the
average bid and asked price of such common equity, as of the
last business day of the registrants most recently
completed second fiscal quarter: $138.7 million (based upon
non-affiliate holdings of 5,319,203 shares and a market
price of $26.08 at June 29, 2007).
As of March 3, 2008 there were 19,379,110 shares of
the Registrants Common Shares ($0.01 par value)
outstanding.
Documents
Incorporated by Reference:
Proxy Statement for 2008 Annual Meeting of Shareholders
(portions of which are incorporated by reference into
Part III hereof).
National
Interstate Corporation
Index to
Annual Report on
Form 10-K
2
FORWARD-LOOKING
STATEMENTS
This document, including information incorporated by reference,
contains forward-looking statements (within the
meaning of Private Securities Litigation Reform Act of 1995).
All statements, trend analyses and other information contained
in this
Form 10-K
relative to markets for our products and trends in our
operations or financial results, as well as other statements
including words such as may, target,
anticipate, believe, plan,
estimate, expect, intend,
project, and other similar expressions, constitute
forward-looking statements. We made these statements based on
our plans and current analyses of our business and the insurance
industry as a whole. We caution that these statements may and
often do vary from actual results and the differences between
these statements and actual results can be material. Factors
that could contribute to these differences include, among other
things:
|
|
|
|
|
general economic conditions and other factors, including
prevailing interest rate levels and stock and credit market
performance which may affect (among other things) our ability to
sell our products, our ability to access capital resources and
the costs associated with such access to capital and the market
value of our investments;
|
|
|
|
customer response to new products and marketing initiatives;
|
|
|
|
tax law changes;
|
|
|
|
increasing competition in the sale of our insurance products and
services and the retention of existing customers;
|
|
|
|
changes in legal environment;
|
|
|
|
regulatory changes or actions, including those relating to
regulation of the sale, underwriting and pricing of insurance
products and services and capital requirements;
|
|
|
|
levels of natural catastrophes, terrorist events, incidents of
war and other major losses;
|
|
|
|
adequacy of insurance reserves; and
|
|
|
|
availability of reinsurance and ability of reinsurers to pay
their obligations.
|
The forward-looking statements herein are made only as of the
date of this report. We assume no obligation to publicly update
any forward-looking statements.
3
PART I
ITEM 1 Business
Please refer to Forward-Looking Statements
following the Index in the front of this
Form 10-K.
Introduction
National Interstate Corporation (the Company,
we, our) and its subsidiaries operate as
an insurance holding company group that underwrites and sells
traditional and alternative property and casualty insurance
products primarily to the passenger transportation industry and
the trucking industry, general commercial insurance to small
businesses in Hawaii and Alaska, and personal insurance to
owners of recreational vehicles, commercial vehicles and
watercraft throughout the United States. We were organized in
Ohio in January 1989. In December 1989, Great American Insurance
Company (Great American), a wholly-owned subsidiary
of American Financial Group, Inc., became our majority
shareholder. Our principal executive offices are located at 3250
Interstate Drive, Richfield, Ohio, 44286 and our telephone
number is
(330) 659-8900.
SEC filings, news releases, our Code of Ethics and Conduct and
other information may be accessed free of charge through our
website at www.NationalInterstate.com. Information on the
website is not part of this
Form 10-K.
As of December 31, 2007 and 2006, Great American owned
52.8% and 53.2% of our outstanding shares, respectively. On
February 2, 2005, we completed an initial public offering
in which we issued 3,350,000 of our shares at $13.50 per share
and began trading our common shares on the Nasdaq Global Market
under the symbol NATL. Prior to our initial public offering, no
public market existed for our common shares.
We have four property and casualty insurance subsidiaries:
National Interstate Insurance Company (NIIC),
National Interstate Insurance Company of Hawaii, Inc.
(NIIC-HI), Triumphe Casualty Company
(TCC), Hudson Indemnity, Ltd. (HIL) and
six other agency and service subsidiaries. We write our
insurance policies on a direct basis through NIIC, NIIC-HI and
TCC. NIIC is licensed in all 50 states and the District of
Columbia. NIIC-HI is licensed in Hawaii, Michigan and New
Jersey. We purchased TCC effective January 1, 2006. TCC, a
Pennsylvania domiciled company, holds licenses for multiple
lines of authority, including auto-related lines, in
24 states and the District of Columbia. HIL is domiciled in
the Cayman Islands and provides reinsurance for NIIC, NIIC-HI
and TCC primarily for the alternative risk transfer product. We
also assume a portion of premiums written by other affiliate
companies whose passenger transportation insurance business we
manage. Insurance products are marketed through multiple
distribution channels, including independent agents and brokers,
affiliated agencies and agent internet initiatives.
Approximately 17.1% of our premiums are written in the state of
California, and an additional 31.4%, collectively, in the states
of Hawaii, Florida, New York, North Carolina and Texas. We use
our six agency and service subsidiaries to sell and service our
insurance business. This includes Hudson Management Group, Ltd.
(HMG), a U.S. Virgin Islands corporation based
in St. Thomas, which commenced operations in the first quarter
of 2006.
Property
and Casualty Insurance Operations
We are a specialty property and casualty insurance company with
a niche orientation and a focus on the transportation industry.
Founded in 1989, we have had an uninterrupted record of
profitability in every year since 1990, our first full year of
operation. We have also reported an underwriting profit in 17 of
the 19 years we have been in business. We have grown our
fully diluted net income per share from $1.29 in 2003 to $2.25
in 2007. For the year ended December 31, 2007, we had gross
premiums written (direct and assumed) of $346.0 million and
net income of $43.6 million.
We believe, based upon an informal survey of brokers
specializing in transportation insurance, that we are the
largest writer of insurance for the passenger transportation
industry in the United States. We focus on niche insurance
markets where we offer insurance products designed to meet the
unique needs of targeted insurance buyers that we believe are
underserved by the insurance industry. We believe these niche
markets typically are too small, too remote or too difficult to
attract or sustain most competitors. Examples of products that
we write for these markets include captive programs primarily
for transportation companies that we also refer to as
alternative risk transfer (48.5% of 2007 gross premiums
written), traditional property and casualty insurance for
transportation
4
companies (26.3%), specialty personal lines, consisting
primarily of recreational vehicle coverage (15.9%) and
transportation and general commercial insurance in Hawaii and
Alaska (7.3%).
While many companies write property and casualty insurance for
transportation companies, we believe, based on financial
responsibility filings with the Federal Motor Carrier Safety
Administration, that few write passenger transportation coverage
nationwide. We know of only one or two other insurance companies
that have offered high limits coverage to motor coach, school
bus and limousine operators in all states or nearly all states
for more than a few years. We believe that we have been one of
the only two insurance companies to consistently provide
passenger transportation insurance across all passenger
transportation classes and all regions of the country for at
least the past ten years. In addition to being one of only two
national passenger transportation underwriters, we also believe,
based on our discussions with brokers and customers in the
passenger transportation insurance market, that we are the only
insurance company offering homogeneous (i.e., to insureds in the
same industry) group captive insurance programs to this industry.
Product Management Organization. We believe we
have a competitive advantage in our major lines of business as a
result, in part, of our product management focus. Each of our
product lines is headed by a manager solely responsible for
achieving that product lines planned results. We believe
that the use of a product management organization provides the
focus required to successfully offer and manage a diverse set of
product lines. For example, we are willing to design custom
insurance programs, such as unique billing plans and
deductibles, for our large transportation customers based on
their needs. Our claims, accounting, information technology and
other support functions are organized to align their resources
with specific product line initiatives and needs. We know of
only one other insurance company that uses this type of hybrid
product management organization. We believe that most insurance
companies rely upon organization structures aligned around
functional specialties such as underwriting, actuarial,
operations, marketing and claims. Under the traditional
functional organization, the managers of each of these functions
typically provide service and support to multiple insurance
products. Our product managers are responsible for the
underwriting, pricing and marketing and they are held
accountable for underwriting profitability of a specific
insurance product. Other required services and support are
provided across product lines by functional managers.
Our
Products
We offer over 30 product lines in the specialty property and
casualty insurance market, which we group into four general
business components (transportation, alternative risk transfer,
specialty personal lines and Hawaii and Alaska) based on the
class of business, insureds risk participation or
geographic location.
The following table sets forth an analysis of gross premiums
written by business component during the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
(Dollars in thousands)
|
|
|
Alternative Risk Transfer
|
|
$
|
167,717
|
|
|
|
48.5
|
%
|
|
$
|
135,283
|
|
|
|
44.3
|
%
|
|
$
|
103,537
|
|
|
|
38.4
|
%
|
Transportation
|
|
|
90,984
|
|
|
|
26.3
|
%
|
|
|
89,399
|
|
|
|
29.3
|
%
|
|
|
90,751
|
|
|
|
33.6
|
%
|
Specialty Personal Lines
|
|
|
55,169
|
|
|
|
15.9
|
%
|
|
|
52,060
|
|
|
|
17.0
|
%
|
|
|
45,935
|
|
|
|
17.0
|
%
|
Hawaii and Alaska
|
|
|
25,126
|
|
|
|
7.3
|
%
|
|
|
23,267
|
|
|
|
7.6
|
%
|
|
|
22,486
|
|
|
|
8.3
|
%
|
Other
|
|
|
7,010
|
|
|
|
2.0
|
%
|
|
|
5,495
|
|
|
|
1.8
|
%
|
|
|
7,327
|
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
346,006
|
|
|
|
100.0
|
%
|
|
$
|
305,504
|
|
|
|
100.0
|
%
|
|
$
|
270,036
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
For 2007, the range of premiums for our business components and
their annual premium averages were as follows:
|
|
|
|
|
|
|
|
Premium Range
|
|
Annual Premium Average
|
|
Alternative Risk Transfer
|
|
$100,000-9,000,000
|
|
|
$500,000
|
Transportation
|
|
$5,000-1,600,000
|
|
|
$72,000
|
Specialty Personal Lines
|
|
$50-20,000
|
|
|
$900
|
Hawaii and Alaska
|
|
$350-850,000
|
|
|
$5,400
|
Alternative Risk Transfer. We underwrite,
market and distribute primarily truck and passenger
transportation alternative risk insurance products, also known
as captives, as well as workers compensation coverage.
Captives are insurance or reinsurance companies that are owned
or rented by the participants in the group captive
insurance program. Program participants share in the
underwriting profits or losses and the investment results
associated with the risks of being insured by the captive
insurance company. Participants in these programs typically are
interested in the improved risk control, increased participation
in the claims settlement process and asset investment features
associated with a captive insurance program.
We support two forms of captive programs
member-owned and rented. In a member-owned captive, the
participants form, capitalize and manage their own reinsurance
company. In a rental captive, the reinsurance company is formed,
capitalized and managed by someone other than the participants.
The participants in a rental captive program pay a fee to the
reinsurance company owner to use the reinsurance facility in
their captive program; in other words, the participants
rent it. In both member-owned and rented captives,
we underwrite and price the risk, issue the policies and adjust
the claims. A portion of the risk and premium is ceded to the
captive insurance company. That captive insurance company serves
the same purpose for the captive participants regardless of
whether they own the reinsurance company or rent it.
The revenue we earn, our profit margins and the risks we assume
are substantially consistent in member-owned captives and rented
captives. The primary differences to us are the expenses
associated with these programs and who ultimately bears those
expenses. In a member-owned captive, the participants own and
manage their own reinsurance company. Managing an off-shore
insurance company includes general management responsibilities,
financial statement preparation, actuarial analysis, investment
management, corporate governance, regulatory management and
legal affairs. If the actual expenses associated with managing a
member-owned captive exceed the funded projections, the
participants pay for these added expenses outside the insurance
transaction. Included in the premium we charge participants in
our rental captive programs is a charge to fund our expenses
related to the managing of our Cayman Island reinsurer used for
this purpose. Investment management expenses also are included
in the premium and we cap the participants expense
contribution regardless of whether or not we collect adequate
funds to operate the off-shore reinsurance company.
All other loss, expense and profit margin components are
substantially the same for our member-owned or rental captive
insurance programs. The advantage of a member-owned captive
program to the participants is the ability to change policy
issuing companies and service providers without changing the
makeup of their group. Rented captive participants are not
obligated to capitalize their own reinsurer. They generally
enjoy a slightly lower expense structure and their captive
program expenses are fixed for the policy year regardless of the
amount of expenses actually incurred to operate the reinsurer
and facilitate participant meetings.
The premiums generated by each of the captive insurance programs
offered by us are developed in a similar manner. The most
important component of the premium charged is the development of
the participants loss fund. The loss fund represents the
amount of premium needed to cover the participants
expected losses in the layer of risk being ceded to the captive
reinsurer. This loss layer typically involves the first loss
layer and, depending on the captive program, currently ranges
from the first $50,000 to the first $350,000 of loss per
occurrence. Once the participants loss fund is
established, all other expenses related to the coverages and
services being provided are derived by a formula agreed to in
advance by the captive participants and the service providers.
We are the primary or only service provider to every rental
captive program we support. The service providers issue
policies, adjust claims, provide loss control consulting
services, assume the risk for losses exceeding the captive
program retention and either manage the member-owned reinsurance
company needed to facilitate the transfer of risk to the
6
participants or provide the rental reinsurance facility that
serves the same purpose. These items, which are included in
premiums charged to the insured, range from approximately 30.0%
to 70.0% of a $1 million policy premium depending on the
program structure and the loss layer ceded to the captive.
We entered the alternative risk transfer market in 1995 through
an arrangement with an established captive insurance consultant.
Together, we created what we believe, based on our discussions
with brokers and customers in the passenger transportation
insurance market, was the first homogeneous, member-owned
captive insurance program, known as TRAX Insurance, Ltd., for
passenger transportation operators. Since 1996, we have
established additional group captives for passenger and
commercial transportation, including, but not limited to rental
cars, taxi cabs, liquefied petroleum gas distributors, buses,
crane and rigging haulers and trucks. We expect to introduce
additional transportation captives in 2008. As of
December 31, 2007, we insured more than 280 transportation
companies in captive insurance programs. No one customer in our
alternative risk transfer business accounted for 10.0% or more
of the revenues of this component of our business during 2007.
We also have partnered with insureds and agents in captive
programs, whereby the insured or agent shares in underwriting
results and investment income with our Cayman Islands-based
reinsurance subsidiary.
Transportation. We believe that we are the
largest writer of insurance for the passenger transportation
industry in the United States. In our transportation component,
we underwrite commercial auto liability, general liability,
physical damage and motor truck cargo coverages for truck and
passenger operators. Passenger transportation operators include
charter and tour bus companies, municipal transit systems,
school transportation contractors, limousine companies,
inter-city bus services and community service and paratransit
operations. No one customer in our transportation component
accounted for 10.0% or more of the revenues of this component
during 2007. We also assume a majority of the net risk related
to policies for transportation risks underwritten by us and
issued by Great American, which accounted for 1.8% of our gross
premiums written for the year ended December 31, 2007. We
do not have similar arrangements with any other companies.
Specialty Personal Lines. We believe our
specialty recreational vehicle, or RV insurance program, differs
from those offered by traditional personal auto insurers because
we offer coverages written specifically for RV owners, including
those who live in their RV full-time. We offer coverage for
campsite liability, vehicle replacement coverage and coverage
for trailers, golf carts and campsite storage facilities. In
addition to our RV product, we also offer companion personal
auto coverage to RV policyholders. This product covers the
automobiles owned by our insured RV policyholders. One feature
of our companion auto product that we believe is not generally
available from other insurers is the application of a single
deductible when an insured RV and the insured companion auto
being towed are both damaged in an accident. We also assume all
of the net risk related to policies for recreational vehicle
risks underwritten by us and issued by Great American, our
majority shareholder. Also included in the specialty personal
lines component are the watercraft product and the commercial
vehicle product that was introduced in the fourth quarter of
2006.
Hawaii and Alaska. We entered the Hawaii
transportation insurance market in 1995. The major insurance
product managed by the Hawaii office was general commercial
insurance sold to Hawaiian small business owners, which remains
an important part of our business. Since 1996, we have expanded
our transportation insurance business in Hawaii and believe that
we have become the leading writer of transportation insurance in
that state. Through our office in Hawaii, we entered the Alaska
insurance market in 2005, offering similar products to those we
offer in Hawaii. Although still considered nominal to our
overall operations, gross premiums written in our Alaskan market
in 2007 grew $0.5 million, or 52.0%, compared to 2006.
7
Geographic
Concentration
The following table sets forth the geographic distribution of
our direct premiums written for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
Volume
|
|
|
Total
|
|
|
Volume
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
California
|
|
$
|
57,291
|
|
|
|
17.1
|
%
|
|
$
|
58,622
|
|
|
|
19.9
|
%
|
Hawaii
|
|
|
25,465
|
|
|
|
7.6
|
%
|
|
|
24,340
|
|
|
|
8.3
|
%
|
Florida
|
|
|
20,252
|
|
|
|
6.1
|
%
|
|
|
18,128
|
|
|
|
6.2
|
%
|
North Carolina
|
|
|
19,721
|
|
|
|
5.9
|
%
|
|
|
18,046
|
|
|
|
6.1
|
%
|
Texas
|
|
|
21,050
|
|
|
|
6.3
|
%
|
|
|
17,293
|
|
|
|
5.9
|
%
|
New York
|
|
|
18,327
|
|
|
|
5.5
|
%
|
|
|
8,804
|
|
|
|
3.0
|
%
|
All other states
|
|
|
172,558
|
|
|
|
51.5
|
%
|
|
|
148,796
|
|
|
|
50.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written
|
|
$
|
334,664
|
|
|
|
100.0
|
%
|
|
$
|
294,029
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concentration
by Statutory Line of Business
The following table sets forth our direct premiums written by
statutory line of business for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
|
|
|
Volume
|
|
|
Total
|
|
|
Volume
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Auto and other liability
|
|
$
|
209,676
|
|
|
|
62.7
|
%
|
|
$
|
181,195
|
|
|
|
61.6
|
%
|
Auto physical damage
|
|
|
72,569
|
|
|
|
21.7
|
%
|
|
|
64,945
|
|
|
|
22.1
|
%
|
Workers compensation
|
|
|
41,261
|
|
|
|
12.3
|
%
|
|
|
41,411
|
|
|
|
14.1
|
%
|
Other lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allied lines
|
|
|
172
|
|
|
|
0.0
|
%
|
|
|
80
|
|
|
|
0.0
|
%
|
Commercial multiple peril
|
|
|
1,411
|
|
|
|
0.4
|
%
|
|
|
1,159
|
|
|
|
0.4
|
%
|
Ocean marine
|
|
|
861
|
|
|
|
0.3
|
%
|
|
|
978
|
|
|
|
0.3
|
%
|
Inland marine
|
|
|
8,701
|
|
|
|
2.6
|
%
|
|
|
4,251
|
|
|
|
1.5
|
%
|
Surety
|
|
|
13
|
|
|
|
0.0
|
%
|
|
|
10
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All others
|
|
|
11,158
|
|
|
|
3.3
|
%
|
|
|
6,478
|
|
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct premiums written
|
|
$
|
334,664
|
|
|
|
100.0
|
%
|
|
$
|
294,029
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting
We employ a pricing segmentation approach that makes extensive
use of proprietary data and pricing models. Our pricing strategy
enables our product managers to change the rate structure by
evaluating detailed policyholder information, such as loss
experience based on driver characteristics, financial
responsibility scores (where legally permissible) and the
make/model of vehicles. This pricing segmentation approach
differs by product line and requires extensive involvement of
product managers, who are responsible for the underwriting
profitability of a specific product line with direct oversight
of product design and rate level structure by our most senior
managers. Individual product managers work closely with our
pricing and database managers to generate rate level indications
and other relevant data. We use this data coupled with the
actuarial loss costs obtained from the Insurance Services
Office, an insurance industry advisory service organization, as
a benchmark in the formulation of pricing for our products. We
believe the quality of our proprietary data combined with our
rigorous approach has permitted us to
8
respond more quickly than our competitors to adverse trends such
as the continuing increase in auto liability loss severity and
to obtain accurate pricing and risk selection for each
individual account.
Risk selection and pricing decisions are discussed regularly by
product line underwriters and product managers. We believe this
group input and deliberation on pricing and risk selection
reaffirms our philosophy and underwriting culture and aids in
avoiding unknown exposures. Underwriting files at both our
regional and corporate offices are audited by senior management
on a regular basis for compliance with our price and risk
selection criteria. Product managers are responsible for the
underwriting profitability resulting from these risk selection
and pricing decisions and the incentive-based portion of their
compensation is based, in part, on that profitability.
Marketing
and Distribution
We offer our products through multiple distribution channels
including independent agents and brokers, through affiliated
agencies and through agent internet initiatives. During the year
ended December 31, 2007, approximately 86.1% of our direct
and assumed premiums written were generated by independent
agents and brokers and approximately 12.8% were generated by our
affiliated agencies. Together, our top two independent
agents/brokers accounted for less than 10% of our direct
premiums written during 2007.
Reinsurance
We are involved in both the cession and assumption of
reinsurance. We reinsure a portion of our business to other
insurance companies. Ceding reinsurance permits diversification
of our risks and limits our maximum loss arising from large or
unusually hazardous risks or catastrophic events. We are subject
to credit risk with respect to our reinsurers, because the
ceding of risk to a reinsurer generally does not relieve us of
liability to our insureds until claims are fully settled. To
mitigate this credit risk, we cede business only to reinsurers
if they meet our credit ratings criteria of an A.M. Best
rating of A- or better. If a reinsurer is not rated by
A.M. Best or their rating falls below A-, our contract with
them generally requires that they secure outstanding obligations
with cash, a trust or a letter of credit that we deem acceptable.
The following table sets forth our five largest reinsurers in
terms of amounts receivable as of December 31, 2007. Also
shown are the premiums written by us that are ceded to these
reinsurers during 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Prepaid
|
|
|
Total
|
|
|
|
|
|
Ceded
|
|
|
|
|
|
|
A.M. Best
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Reinsurance
|
|
|
Percent of
|
|
|
Premiums
|
|
|
Percent of
|
|
|
|
Rating
|
|
|
Receivables
|
|
|
Premium
|
|
|
Assets
|
|
|
Total
|
|
|
Written
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Platinum Underwriters
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance, Inc.
|
|
|
A
|
|
|
$
|
29,886
|
|
|
$
|
4,115
|
|
|
$
|
34,001
|
|
|
|
27.8
|
%
|
|
$
|
13,422
|
|
|
|
18.2
|
%
|
Motors Ins Corp
|
|
|
A−
|
|
|
|
20,438
|
|
|
|
5,075
|
|
|
|
25,513
|
|
|
|
20.8
|
%
|
|
|
14,855
|
|
|
|
20.1
|
%
|
TRAX Insurance, Ltd.
|
|
|
|
|
|
|
8,426
|
|
|
|
905(1
|
)
|
|
|
9,331
|
|
|
|
7.6
|
%
|
|
|
11,445
|
|
|
|
15.5
|
%
|
Great American Insurance Company
|
|
|
A
|
|
|
|
7,028
|
|
|
|
1,276
|
|
|
|
8,304
|
|
|
|
6.8
|
%
|
|
|
3,957
|
|
|
|
5.4
|
%
|
General Reinsurance
|
|
|
A++
|
|
|
|
5,383
|
|
|
|
1,428
|
|
|
|
6,811
|
|
|
|
5.6
|
%
|
|
|
3,318
|
|
|
|
4.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
71,161
|
|
|
|
12,799
|
|
|
|
83,960
|
|
|
|
68.6
|
%
|
|
|
46,997
|
|
|
|
63.7
|
%
|
All other reinsurers
|
|
|
|
|
|
|
26,930
|
|
|
|
11,526
|
|
|
|
38,456
|
|
|
|
31.4
|
%
|
|
|
26,867
|
|
|
|
36.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
98,091
|
|
|
$
|
24,325
|
|
|
$
|
122,416
|
|
|
|
100.0
|
%
|
|
$
|
73,864
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Does not reflect a $10.7 million letter of credit that is
held as collateral for the net receivable from TRAX Insurance,
Ltd., a member-owned captive insurance program. |
We are party to agreements with Great American pursuant to which
we assume a majority of the premiums written by Great American
for transportation and RV risks and we pay Great American a
service fee based on these premiums. Great American also
participates in several of our commercial transportation
reinsurance programs. Ceded premiums written with Great American
were $4.0 million, $3.8 million and $5.1 million
for the years ended
9
December 31, 2007, 2006 and 2005, respectively. We also
provide administrative services to Great American in connection
with the public transportation risks that we underwrite on their
policies.
Claims
Management and Administration
We believe that effective claims management is critical to our
success and that our process is cost efficient, delivers the
appropriate level of claims service and produces superior claims
results. We are focused on controlling claims from their
inception with thorough investigation, accelerated communication
to insureds and claimants and compressing the cycle time of
claim resolution to control both loss cost and claim handling
cost. In 2007, approximately 59% of our first party
comprehensive and collision claims were closed within
30 days and approximately 58% of third party property
damage claims were investigated and closed within 60 days.
Claims arising under our insurance policies are reviewed,
supervised and handled by our internal claims department. As of
December 31, 2007, our claims organization employed
84 people (25% of our employee group) and operated out of
two regional offices. All of our claims employees have been
trained to handle claims according to our customer-focused
claims management processes and procedures and are subject to
periodic audit. We systematically conduct continuing education
for our claims staff in the areas of best practices, fraud
awareness, legislative changes and litigation management. We do
not delegate liability settlement authority to third party
administrators. All large claim reserves are reviewed on a
monthly basis by executive claims management and adjusters
frequently participate in audits and large loss reviews with
participating reinsurers. We also employ a formal large loss
review methodology that involves senior company management,
executive claims management and adjusting staff in a quarterly
review of all large loss exposures.
We provide
24-hour,
7 days per week, toll-free service for our policyholders to
report claims. In 2007, adjusters were able to initiate contact
with approximately 92% of policyholder claimants within
24 hours of first notice of a loss and approximately 82% of
third-party claimants. When we receive the first notice of loss,
our claims personnel open a file and establish appropriate
reserving to maximum probable exposure (based on our historical
claim settlement experience) as soon as practicable and
continually revise case reserves as new information develops. We
maintain and implement a fraud awareness program designed to
educate our claims employees and others throughout the
organization of fraud indicators. Potentially fraudulent claims
are referred for special investigation and fraudulent claims are
contested.
Our physical damage claims processes involve the utilization and
coordination of internal staff, vendor resources and property
specialists. We pay close attention to the vehicle repair
process, which we believe reduces the amount we pay for repairs,
storage costs and auto rental costs. During 2007, our physical
damage settlements in the continental United States averaged
savings of approximately 11% and savings of 18% in Hawaii for
the same periods when compared to claimed damages.
Our captive programs have dedicated claims personnel and claims
services tailored to each captive program. Each captive program
has a dedicated claims manager, receives extra communications
pertaining to reserve changes
and/or
payments and has dedicated staff resources. In the captive
programs, approximately 95% of customers completing our survey
in 2007 rated us as timely in our claims handling and over 93%
for the same period rated their claims as thoroughly
investigated.
We employ highly qualified and experienced liability adjusters
who are responsible for overseeing all injury-related losses
including those in litigation. We identify and retain
specialized outside defense counsel to litigate such matters. We
negotiate fee arrangements with retained defense counsel and
attempt to limit our litigation costs. The liability focused
adjusters manage these claims by placing a priority on detailed
file documentation and emphasizing investigation, evaluation and
negotiation of liability claims.
10
Reserves
for Unpaid Losses and Loss Adjustment Expenses
(LAE)
We estimate liabilities for the costs of losses and LAE for both
reported and unreported claims based on historical trends
adjusted for changes in loss costs, underwriting standards,
policy provisions, product mix and other factors. Estimating the
liability for unpaid losses and LAE is inherently judgmental and
is influenced by factors that are subject to significant
variation. We monitor items such as the effect of inflation on
medical, hospitalization, material repair and replacement costs,
general economic trends and the legal environment. While the
ultimate liability may be greater than recorded loss reserves,
the reserve tail for transportation coverage is generally
shorter than that associated with many other casualty coverages
and, therefore, generally can be established with less
uncertainty than coverages having longer reserve tails.
We review loss reserve adequacy and claims adjustment
effectiveness quarterly. We focus significant management
attention on claims reserved above $50,000. Further, our
reserves are certified by accredited actuaries from Great
American to state regulators annually. Reserves are routinely
adjusted as additional information becomes known. These
adjustments are reflected in current year operations.
The following tables present the development of our loss
reserves, net of reinsurance, on a U.S. generally accepted
accounting principles (GAAP) basis for the calendar
years 1997 through 2007. The top line of each table shows the
estimated liability for unpaid losses and LAE recorded at the
balance sheet date for the indicated years. The next line,
As re-estimated at December 31, 2007,
shows the re-estimated liability as of December 31, 2007.
The remainder of the table presents intervening development from
the initially estimated liability. This development results from
additional information and experience in subsequent years. The
middle line shows a net cumulative (deficiency) redundancy which
represents the aggregate percentage (increase) decrease in the
liability initially estimated. The lower portion of the table
indicates the cumulative amounts paid as of successive periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Liability For Unpaid Losses And Loss Adjustment
Expenses:
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
As originally estimated
|
|
$
|
20,997
|
|
|
$
|
23,339
|
|
|
$
|
26,566
|
|
|
$
|
30,292
|
|
|
$
|
48,456
|
|
|
$
|
67,162
|
|
|
$
|
86,740
|
|
|
$
|
111,644
|
|
|
$
|
151,444
|
|
|
$
|
181,851
|
|
|
$
|
210,302
|
|
As re-estimated at December 31, 2007
|
|
|
19,166
|
|
|
|
21,067
|
|
|
|
25,372
|
|
|
|
31,410
|
|
|
|
46,880
|
|
|
|
60,551
|
|
|
|
79,673
|
|
|
|
99,768
|
|
|
|
142,929
|
|
|
|
176,179
|
|
|
|
|
|
Liability re-estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
19,817
|
|
|
|
22,643
|
|
|
|
24,923
|
|
|
|
32,751
|
|
|
|
48,494
|
|
|
|
63,462
|
|
|
|
84,485
|
|
|
|
106,409
|
|
|
|
143,991
|
|
|
|
176,179
|
|
|
|
|
|
Two years later
|
|
|
19,448
|
|
|
|
21,948
|
|
|
|
26,252
|
|
|
|
33,473
|
|
|
|
47,479
|
|
|
|
64,687
|
|
|
|
83,862
|
|
|
|
103,416
|
|
|
|
142,929
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
18,896
|
|
|
|
21,903
|
|
|
|
26,380
|
|
|
|
31,884
|
|
|
|
47,250
|
|
|
|
63,037
|
|
|
|
81,991
|
|
|
|
99,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
19,258
|
|
|
|
21,608
|
|
|
|
25,531
|
|
|
|
31,488
|
|
|
|
46,400
|
|
|
|
62,564
|
|
|
|
79,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
18,966
|
|
|
|
20,542
|
|
|
|
25,138
|
|
|
|
31,590
|
|
|
|
46,961
|
|
|
|
60,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
18,957
|
|
|
|
21,008
|
|
|
|
24,989
|
|
|
|
31,757
|
|
|
|
46,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
19,064
|
|
|
|
21,051
|
|
|
|
25,364
|
|
|
|
31,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
19,146
|
|
|
|
21,150
|
|
|
|
25,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
19,254
|
|
|
|
21,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
19,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cumulative (deficiency) redundancy
|
|
|
1,831
|
|
|
|
2,272
|
|
|
|
1,194
|
|
|
|
(1,118
|
)
|
|
|
1,576
|
|
|
|
6,611
|
|
|
|
7,067
|
|
|
|
11,876
|
|
|
|
8,515
|
|
|
|
5,672
|
|
|
|
|
|
Net cumulative (deficiency) redundancy %
|
|
|
8.7
|
%
|
|
|
9.7
|
%
|
|
|
4.5
|
%
|
|
|
(3.7%
|
)
|
|
|
3.3
|
%
|
|
|
9.8
|
%
|
|
|
8.1
|
%
|
|
|
10.6
|
%
|
|
|
5.6
|
%
|
|
|
3.1
|
%
|
|
|
|
|
Cumulative paid of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
7,268
|
|
|
|
8,742
|
|
|
|
10,307
|
|
|
|
14,924
|
|
|
|
18,048
|
|
|
|
22,792
|
|
|
|
29,616
|
|
|
|
37,049
|
|
|
|
51,901
|
|
|
|
63,314
|
|
|
|
|
|
Two years later
|
|
|
11,769
|
|
|
|
14,189
|
|
|
|
17,637
|
|
|
|
20,077
|
|
|
|
28,510
|
|
|
|
36,927
|
|
|
|
48,672
|
|
|
|
59,038
|
|
|
|
85,193
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
14,980
|
|
|
|
18,170
|
|
|
|
20,157
|
|
|
|
24,313
|
|
|
|
35,718
|
|
|
|
48,660
|
|
|
|
61,001
|
|
|
|
76,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
17,543
|
|
|
|
19,115
|
|
|
|
22,383
|
|
|
|
26,869
|
|
|
|
40,615
|
|
|
|
53,531
|
|
|
|
68,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
18,253
|
|
|
|
20,158
|
|
|
|
23,413
|
|
|
|
28,591
|
|
|
|
43,474
|
|
|
|
57,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
18,573
|
|
|
|
20,537
|
|
|
|
24,033
|
|
|
|
30,180
|
|
|
|
45,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
18,815
|
|
|
|
20,812
|
|
|
|
24,594
|
|
|
|
30,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
18,999
|
|
|
|
20,913
|
|
|
|
24,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
19,082
|
|
|
|
20,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
19,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
The following is a reconciliation of our net liability to the
gross liability for unpaid losses and LAE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1997
|
|
|
1998
|
|
|
1999
|
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
As originally estimated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability shown above
|
|
$
|
20,997
|
|
|
$
|
23,339
|
|
|
$
|
26,566
|
|
|
$
|
30,292
|
|
|
$
|
48,456
|
|
|
$
|
67,162
|
|
|
$
|
86,740
|
|
|
$
|
111,644
|
|
|
$
|
151,444
|
|
|
$
|
181,851
|
|
|
$
|
210,302
|
|
Add reinsurance recoverables
|
|
|
6,729
|
|
|
|
9,519
|
|
|
|
11,396
|
|
|
|
12,416
|
|
|
|
22,395
|
|
|
|
35,048
|
|
|
|
41,986
|
|
|
|
59,387
|
|
|
|
71,763
|
|
|
|
84,115
|
|
|
|
91,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability
|
|
$
|
27,726
|
|
|
$
|
32,858
|
|
|
$
|
37,962
|
|
|
$
|
42,708
|
|
|
$
|
70,851
|
|
|
$
|
102,210
|
|
|
$
|
128,726
|
|
|
$
|
171,031
|
|
|
$
|
223,207
|
|
|
$
|
265,966
|
|
|
$
|
302,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As re-estimated at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability shown above
|
|
$
|
19,166
|
|
|
$
|
21,067
|
|
|
$
|
25,372
|
|
|
$
|
31,410
|
|
|
$
|
46,880
|
|
|
$
|
60,551
|
|
|
$
|
79,673
|
|
|
$
|
99,768
|
|
|
$
|
142,929
|
|
|
$
|
176,179
|
|
|
|
N/A
|
|
Add reinsurance recoverables reestimated
|
|
|
5,500
|
|
|
|
4,940
|
|
|
|
6,764
|
|
|
|
12,985
|
|
|
|
34,207
|
|
|
|
47,287
|
|
|
|
51,889
|
|
|
|
60,219
|
|
|
|
73,870
|
|
|
|
77,854
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability
|
|
$
|
24,666
|
|
|
$
|
26,007
|
|
|
$
|
32,136
|
|
|
$
|
44,395
|
|
|
$
|
81,087
|
|
|
$
|
107,838
|
|
|
$
|
131,562
|
|
|
$
|
159,987
|
|
|
$
|
216,799
|
|
|
$
|
254,033
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative (deficiency) redundancy
|
|
$
|
3,060
|
|
|
$
|
6,851
|
|
|
$
|
5,826
|
|
|
$
|
(1,687
|
)
|
|
$
|
(10,236
|
)
|
|
$
|
(5,628
|
)
|
|
$
|
(2,836
|
)
|
|
$
|
11,044
|
|
|
$
|
6,408
|
|
|
$
|
11,933
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative (deficiency) redundancy %
|
|
|
11.0
|
%
|
|
|
20.9
|
%
|
|
|
15.3
|
%
|
|
|
(4.0
|
)%
|
|
|
(14.4
|
)%
|
|
|
(5.5
|
)%
|
|
|
(2.2
|
)%
|
|
|
6.5
|
%
|
|
|
2.9
|
%
|
|
|
4.5
|
%
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These tables do not present accident or policy year development
data. Furthermore, in evaluating the re-estimated liability and
cumulative (deficiency) redundancy, it should be noted that each
amount includes the effects of changes in amounts for prior
periods. Conditions and trends that have affected development of
the liability in the past may not necessarily exist in the
future. Accordingly, it may not be appropriate to extrapolate
future redundancies or deficiencies based on this table.
The preceding table shows our calendar year development or
savings for each of the last ten years resulting from
reevaluating the original estimate of the loss and LAE liability
on both a net and gross basis. Gross reserves are liabilities
for direct and assumed losses and LAE before a reduction for
amounts ceded. At December 31, 2007, our liability on a
gross basis was $302.1 million and our asset for ceded
reserves was $91.8 million. The difference between gross
development and net development is ceded loss and LAE reserve
development. The range of dollar limits ceded by us is much
greater and therefore more volatile than the range of dollar
limits we retain, which could cause more volatility in estimates
for ceded losses. Therefore, ceded reserves are more susceptible
to development than net reserves. Net calendar year reserve
development or savings affects our income for the year while
ceded reserve development or savings affects the income of
reinsurers.
Investments
General
We employ a conservative approach to investment and capital
management with the intention of supporting insurance operations
by providing a stable source of income to offset underwriting
risk and growing income to offset inflation. The priority of our
goals in our investment policy are to preserve principal,
generate income, maintain adequate liquidity and achieve capital
appreciation. Our Board of Directors has established investment
guidelines and reviews the portfolio performance quarterly for
compliance with its established guidelines.
12
The following tables present the percentage distribution and
yields of our investment portfolio for the dates given:
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
Short term investments
|
|
|
4.7
|
%
|
|
|
5.9
|
%
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
US Government and government agencies
|
|
|
45.9
|
%
|
|
|
57.4
|
%
|
State and local government obligations
|
|
|
16.8
|
%
|
|
|
11.5
|
%
|
Mortgage-backed securities
|
|
|
7.7
|
%
|
|
|
|
|
Corporate obligations
|
|
|
13.2
|
%
|
|
|
16.3
|
%
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
83.6
|
%
|
|
|
85.2
|
%
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
Common stocks
|
|
|
6.2
|
%
|
|
|
3.2
|
%
|
Preferred stocks
|
|
|
5.5
|
%
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
11.7
|
%
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Yield on short term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.9
|
%
|
|
|
4.3
|
%
|
|
|
2.5
|
%
|
Including realized gains and losses
|
|
|
4.9
|
%
|
|
|
4.3
|
%
|
|
|
2.5
|
%
|
Yield on fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.7
|
%
|
|
|
4.7
|
%
|
|
|
4.4
|
%
|
Including realized gains and losses
|
|
|
4.7
|
%
|
|
|
4.7
|
%
|
|
|
4.4
|
%
|
Yield on equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
5.3
|
%
|
|
|
4.3
|
%
|
|
|
4.3
|
%
|
Including realized gains and losses
|
|
|
3.5
|
%
|
|
|
7.8
|
%
|
|
|
5.4
|
%
|
Yield on all investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding realized gains and losses
|
|
|
4.8
|
%
|
|
|
4.6
|
%
|
|
|
4.2
|
%
|
Including realized gains and losses
|
|
|
4.6
|
%
|
|
|
4.9
|
%
|
|
|
4.3
|
%
|
The table below compares total returns on our fixed maturities
and equity securities to comparable public indices. In prior
periods, we have compared our fixed maturity returns to several
Merrill Lynch indices. In 2007, we began to benchmark our fixed
maturity portfolio exclusively to the Lehman Brothers
Intermediate Aggregate Index because we believe it best matches
our investment strategy and the resulting composition of our
portfolio. For similar reasons we benchmark our preferred stock
portfolio against the Merrill Lynch Preferred Stock Index and
all other equity investments against the Standard &
Poors 500 Index. Both our performance and the indices
include changes in unrealized gains and losses.
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
National Interstate Total Return on Fixed Maturities
|
|
|
6.9
|
%
|
|
|
4.8
|
%
|
|
|
2.5
|
%
|
Lehman Brothers Intermediate Aggregate Index
|
|
|
7.0
|
%
|
|
|
4.6
|
%
|
|
|
2.0
|
%
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
National Interstate Total Return on Preferred Stock
|
|
|
(13.9
|
%)
|
|
|
9.0
|
%
|
|
|
4.6
|
%
|
Merrill Lynch Preferred Stock Index
|
|
|
(11.7
|
%)
|
|
|
8.4
|
%
|
|
|
3.3
|
%
|
National Interstate Total Return on all other Equity
|
|
|
4.3
|
%
|
|
|
13.2
|
%
|
|
|
6.0
|
%
|
Standard & Poors 500 Index
|
|
|
5.5
|
%
|
|
|
15.8
|
%
|
|
|
4.9
|
%
|
Fixed
Maturity Investments
Our fixed maturity portfolio is invested primarily in investment
grade bonds. The National Association of Insurance Commissioners
(NAIC) assigns quality ratings that range from
Class 1 (highest quality) to Class 6 (lowest quality).
The following table shows our bonds by NAIC designation and
comparable Standard & Poors Corporation rating
as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAIC
|
|
|
|
|
|
|
|
|
|
|
|
|
Designation
|
|
|
Comparable S&P Rating
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
1
|
|
|
AAA, AA, A
|
|
$
|
356,802
|
|
|
$
|
358,174
|
|
|
|
95.2
|
%
|
|
2
|
|
|
BBB
|
|
|
16,281
|
|
|
|
15,250
|
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investment Grade
|
|
|
373,083
|
|
|
|
373,424
|
|
|
|
99.3
|
%
|
|
3
|
|
|
BB
|
|
|
2,401
|
|
|
|
2,361
|
|
|
|
0.6
|
%
|
|
4
|
|
|
B
|
|
|
503
|
|
|
|
483
|
|
|
|
0.1
|
%
|
|
5,6
|
|
|
CCC, CC, C, D
|
|
|
32
|
|
|
|
32
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Investment Grade
|
|
|
2,936
|
|
|
|
2,876
|
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
376,019
|
|
|
$
|
376,300
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The maturity distribution of fixed maturity investments held as
of December 31, 2007 and 2006 is as follows (actual
maturities may differ from scheduled maturities due to the
borrower having the right to call or prepay obligations):
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
Fair Value
|
|
|
% of Total
|
|
|
|
(Dollars in thousands)
|
|
|
One year or less
|
|
$
|
35,545
|
|
|
|
9.4
|
%
|
More than one year to five years
|
|
|
148,848
|
|
|
|
39.6
|
%
|
More than five years to ten years
|
|
|
138,318
|
|
|
|
36.8
|
%
|
More than ten years
|
|
|
18,880
|
|
|
|
5.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
341,591
|
|
|
|
90.8
|
%
|
Mortgage-backed securities
|
|
|
34,709
|
|
|
|
9.2
|
%
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
376,300
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Fixed income investment funds are generally invested in
securities with short-term and intermediate-term maturities with
an objective of optimizing total return while allowing
flexibility to react to changes in market conditions and
maintaining sufficient liquidity to meet policyholder
obligations. At December 31, 2007, the weighted average
modified duration (unadjusted for call provision) was
approximately 3.8 years, the weighted average effective
duration (adjusted for call provisions) was 2.1 years and
the weighted average maturity was
14
4.5 years. The concept of weighted average effective
duration takes into consideration the probability of the
exercise of the various call features associated with many of
the fixed-income securities we hold. Fixed income securities are
frequently issued with call provisions that provide the issuer
the option of accelerating the maturity of the security.
Competition
The commercial transportation insurance industry is highly
competitive and, except for regulatory considerations, there are
relatively few barriers to entry. We compete with numerous
insurance companies and reinsurers, including large national
underwriters and smaller niche insurance companies. In
particular, in the specialty insurance market we compete
against, among others, Lancer Insurance Company, Lincoln General
Insurance Company (a subsidiary of Kingsway Financial Services,
Inc.), RLI Corporation, Progressive Corporation, Northland
Insurance Company (a subsidiary of St. Paul Travelers
Corporation), Island Insurance Company, Great West Casualty
Company (a subsidiary of Old Republic International Corporation)
and American Modern Home Insurance Company (a subsidiary of the
Midland Company). We compete in the property and casualty
insurance marketplace with other insurers on the basis of price,
coverages offered, product and program design, claims handling,
customer service quality, agent commissions where applicable,
geographic coverage, reputation and financial strength ratings
by independent rating agencies. We compete by developing product
lines to satisfy specific market needs and by maintaining
relationships with our independent agents and customers who rely
on our expertise. This expertise, along with our reputation for
offering specialty underwriting products, is our principal means
of distinguishing ourselves from our competitors.
We believe we have a competitive advantage in our major lines of
business as a result of the extensive experience of our
management, our superior service and products, our willingness
to design custom insurance programs for our large transportation
customers and the extensive use of current technology with
respect to our insureds and independent agent force. However, we
are not top-line oriented and will readily sacrifice
premium volume during periods that we believe exhibit
unrealistic rate competition. Accordingly, should competitors
determine to buy market share with unprofitable
rates, our insurance subsidiaries could experience limited
growth or a decline in business until market pricing returns to,
what we view as, profitable levels.
Ratings
In June 2004, A.M. Best assigned our current group rating
of A (Excellent) to our domestic insurance
companies. According to A.M. Best, A ratings
are assigned to insurers that have, on balance, excellent
balance sheet strength, operating performance and business
profile when compared to the standards established by
A.M. Best and, in A.M. Bests opinion, have a
strong ability to meet their ongoing obligations to
policyholders. The objective of A.M. Bests rating
system is to provide potential policyholders and other
interested parties an opinion of an insurers financial
strength and ability to meet ongoing obligations, including
paying claims. This rating reflects A.M. Bests
analysis of our balance sheet, financial position,
capitalization and management. This rating is subject to
periodic review and may be revised downward, upward or revoked
at the sole discretion of A.M. Best. Any changes in our
rating category could affect our competitive position.
Regulation
State
Regulation
General
Our insurance subsidiaries are subject to regulation in all
fifty states, Washington D.C. and the Cayman Islands. The extent
of regulation varies, but generally derives from statutes that
delegate regulatory, supervisory and administrative authority to
a department of insurance in each state in which the companies
transact insurance business. These statutes and regulations
generally require each of our insurance subsidiaries to register
with the state insurance department where the company is
domiciled and to furnish annually financial and other
information about the operations of the company. Certain
transactions and other activities by our insurance companies
must be approved by Ohio, Hawaii, Pennsylvania or Cayman Islands
regulatory authorities before the transaction takes place.
15
The regulation, supervision and administration also relate to
statutory capital and reserve requirements and standards of
solvency that must be met and maintained, the payment of
dividends, changes of control of insurance companies, the
licensing of insurers and their agents, the types of insurance
that may be written, the regulation of market conduct, including
underwriting and claims practices, provisions for unearned
premiums, losses, LAE and other obligations, the ability to
enter and exit certain insurance markets, the nature of and
limitations on investments, premium rates or restrictions on the
size of risks that may be insured under a single policy, privacy
practices, deposits of securities for the benefit of
policyholders, payment of sales compensation to third parties
and the approval of policy forms and guaranty funds.
State insurance departments also conduct periodic examinations
of the business affairs of our insurance companies and require
us to file annual financial and other reports, prepared under
statutory accounting principles (SAP) relating to
the financial condition of companies and other matters. These
insurance departments conduct periodic examinations of the books
and records, financial reporting, policy filings and market
conduct of our insurance companies domiciled in their states,
generally once every three to five years, although target
financial, market conduct and other examinations may take place
at any time. These examinations are generally carried out in
cooperation with the insurance departments of other states in
which our insurance companies transact insurance business under
guidelines promulgated by the NAIC. Our last financial
examination for our domestic insurance subsidiaries was
completed by the Ohio Department of Insurance, which coordinated
the exam for Ohio, Pennsylvania and Hawaii, for the period
ending December 31, 2005. In addition to this financial
examination, the California Department of Insurance conducted a
market conduct examination of our claims handling practices in
November 2006. No significant issues surfaced. The California
Department of Insurance also conducted the onsite portion of its
market conduct examination of our underwriting practices in
October 2007. We are awaiting the initial review comments from
this examination. Any adverse findings by these insurance
departments, or any others that conduct examinations, can result
in significant fines and penalties, negatively affecting our
profitability. We have not been notified by any regulatory
agency that we are in material violation of any of the
applicable laws and regulations referred to above nor are we
aware of any such violation.
Generally, all material transactions among affiliated companies
in our holding company system to which any of our insurance
subsidiaries is a party, including sales, loans, reinsurance
agreements, management agreements and service agreements with
the non-insurance companies within the companies or any other
insurance subsidiary, must be fair and reasonable. In addition,
if the transaction is material or of a specified category, prior
notice and approval (or absence of disapproval within a
specified time limit) by the insurance department where the
subsidiary is domiciled is required.
Statutory
Accounting Principles
SAP is a basis of accounting developed to assist insurance
regulators in monitoring and regulating the solvency of
insurance companies. One of the primary goals is to measure an
insurers statutory surplus. Accordingly, statutory
accounting focuses on valuing assets and liabilities of our
insurance subsidiaries at financial reporting dates in
accordance with appropriate insurance law and regulatory
provisions applicable in each insurers domiciliary state.
Insurance departments utilize SAP to help determine whether our
insurance companies will have sufficient funds to timely pay all
the claims of our policyholders and creditors. GAAP gives more
consideration to matching of revenue and expenses than SAP. As a
result, assets and liabilities will differ in financial
statements prepared in accordance with GAAP as compared to SAP.
SAP, as established by the NAIC and adopted, for the most part,
by the various state insurance regulators determine, among other
things, the amount of statutory surplus and net income of our
insurance subsidiaries and thus determine, in part, the amount
of funds they have available to pay as dividends to us.
Restrictions
on Paying Dividends
State insurance law restricts the ability of our insurance
subsidiaries to declare shareholder dividends and requires our
insurance companies to maintain specified levels of statutory
capital and surplus. The amount of an insurers surplus
following payment of any dividends must be reasonable in
relation to the insurers outstanding
16
liabilities and adequate to meet its financial needs.
Limitations on dividends are generally based on net income or
statutory capital and surplus.
The maximum amount of dividends that our insurance companies can
pay to us in 2008 without seeking regulatory approval is
$37.7 million. NIIC paid $4.0 million and
$3.0 million in dividends in 2007 and 2006, respectively,
without the need for regulatory approval.
Assessments
and Fees Payable
Virtually all states require insurers licensed to do business in
their state to bear a portion of the loss suffered by insureds
as a result of the insolvency of other insurers. Significant
assessments could limit the ability of our insurance
subsidiaries to recover such assessments through tax credits or
other means. We paid assessments of $2.3 million,
$2.0 million and $1.2 million in the years ended 2007,
2006 and 2005, respectively. Our estimated liability for
anticipated assessments was $3.6 million and
$3.3 million as of December 31, 2007 and 2006,
respectively.
Risk-Based
Capital (RBC) Requirements
In order to enhance the regulation of insurer solvency, the NAIC
has adopted formulas and model laws to determine minimum capital
requirements and to raise the level of protection that statutory
surplus provides for policyholder obligations. The model law
provides for increasing levels of regulatory intervention as the
ratio of an insurers total adjusted capital and surplus
decreases relative to its risk based capital, culminating with
mandatory control of the operations of the insurer by the
domiciliary insurance department at the so- called
mandatory control level. At December 31, 2007,
the capital and surplus of all of our insurance companies
substantially exceeded the RBC requirements.
Restrictions
on Cancellation, Non-Renewal or Withdrawal
Many states in which we conduct business have laws and
regulations that limit the ability of our insurance companies
licensed in that state to exit a market, cancel policies or not
renew policies. Some states prohibit us from withdrawing one or
more lines of business from the state, except pursuant to a plan
approved by the state insurance regulator, which may disapprove
a plan that may lead to market disruption.
Federal
Regulation
General
The federal government generally does not directly regulate the
insurance business. However, federal legislation and
administrative policies in several areas, including age and sex
discrimination, consumer privacy, terrorism and federal
taxation, do affect our insurance business. There is legislation
pending in the U.S. Congress and in various states designed
to provide additional privacy protections to consumers of
financial institutions, specifically in the area of information
security and restrictions on the use of consumer credit
information. These statutes and implementing regulations could
affect our current business processes and our ability to market
our products or otherwise limit the nature or scope of our
insurance operations.
The
Terrorism Risk Insurance Act (the Act)
On December 26, 2007, the President signed into law the
Terrorism Risk Insurance Program Reauthorization Act of 2007,
which extends the Terrorism Risk Insurance Act of 2002 through
December 31, 2014. The law extends the temporary federal
program that provides for a transparent system of shared public
and private compensation for insured losses resulting from acts
of terrorism.
The Act continues to require commercial insurers to make
terrorism coverage available for commercial property/casualty
losses, including workers compensation. Commercial auto,
burglary/theft, surety, professional liability and farmowners
multiple-peril are not included in the program. Industry
deductible levels were increased and the event
trigger under the Act now provides that in the case of a
certified act of terrorism occurring after
17
March 31, 2006, no federal compensation shall be paid by
the Secretary of Treasury unless aggregate industry losses
exceed $100 million. The federal government will pay 85% of
covered terrorism losses in 2007.
We are continuing to take the steps necessary to comply with the
Act, as well as the state regulations in implementing its
provisions, by providing required notices to commercial
policyholders describing coverage provided for certified acts of
terrorism (as defined by the Act). We do not anticipate
terrorism losses to have a material impact on our results of
operations.
To our knowledge and based on our internal review and control
process for compliance, we believe that since the Acts
enactment in 2002 we have been in compliance in all material
respects with the laws, rules and regulations described above.
Employees
At December 31, 2007, we employed 333 people. None of
our employees are covered by collective bargaining arrangements.
Please
refer to Forward-Looking Statements following the
Index in the front of this
Form 10-K.
All material risks and uncertainties currently known regarding
our business operations are included in this section. If any of
the following risks, or other risks and uncertainties that we
have not yet identified or that we currently consider not to be
material, actually occur, our business, prospects, financial
condition, results of operations and cash flows could be
materially and adversely affected.
If we
expand our operations too rapidly and do not manage that
expansion effectively, our financial performance could be
adversely affected.
We have experienced consistent growth since our incorporation in
January of 1989. We intend to continue to grow by developing new
products, expanding into new product lines, expanding our
insurance distribution network and possibly making strategic
acquisitions. Continued growth could impose significant demands
on our management, including the need to identify, recruit,
maintain and integrate additional employees. We may experience
higher than anticipated indemnity losses arising from new and
expanded insurance products. In addition, our systems,
procedures and internal controls may not be adequate to support
our operations as they expand. Any failure by us to manage our
growth effectively could have a material adverse effect on our
business, financial condition or results of operations. In
addition, our historical growth rates may not accurately reflect
our future growth rates or our growth potential.
Because
we are primarily a transportation insurer, conditions in that
industry could adversely affect our business.
Approximately 74.8% of our gross premiums written for the year
ended December 31, 2007 and 73.6% for the year ended
December 31, 2006 were generated from transportation
insurance policies, including captive programs for
transportation companies. Adverse developments in the market for
transportation insurance could cause our results of operations
to suffer. The transportation insurance industry is cyclical.
Historically, the industry has been characterized by periods of
price competition and excess capacity followed by periods of
high premium rates and shortages of underwriting capacity. We
believe we are currently in the part of the cycle that can best
be described as softening, characterized by increased price
competition, as compared to the peak of the hard market in 2002
and 2003. These fluctuations in the business cycle could
negatively impact our revenues.
Additionally, our results may be affected by risks that impact
the transportation industry related to severe weather
conditions, such as rainstorms, snowstorms, hail and ice storms,
floods, hurricanes, tornadoes and earthquakes, as well as
explosions, terrorist attacks and riots. Our transportation
insurance business also may be affected by cost trends that
negatively impact profitability such as inflation in vehicle
repair costs, vehicle replacement parts costs, used vehicle
prices, fuel costs and medical care costs. Increased costs
related to the handling and litigation of claims may also
negatively impact our profitability.
18
Our
growth strategy includes expanding into product lines in which
we have limited experience.
We are continually evaluating new lines of business to add to
our product mix. In some instances, we have limited experience
with marketing and managing these new product lines and insuring
the types of risks involved. Our failure to effectively analyze
new underwriting risks, set adequate premium rates and establish
reserves for these new products or efficiently adjust claims
arising from these new products could have a material adverse
effect on our business, financial condition or results of
operations. During the start up period for new products, we
generally set more conservative loss reserves in recognition of
the inherent risk. This could adversely affect our statutory
capital, net income and ability to pay dividends.
We
face competition from companies with greater financial
resources, broader product lines, higher ratings and stronger
financial performance than us, which may impair our ability to
retain existing customers, attract new customers and maintain
our profitability and financial strength.
The commercial transportation insurance business is highly
competitive and, except for regulatory considerations, there are
relatively few barriers to entry. Many of our competitors are
substantially larger and may enjoy better name recognition,
substantially greater financial resources, higher ratings by
rating agencies, broader and more diversified product lines and
more widespread agency relationships than we do. We compete with
large national underwriters and smaller niche insurance
companies. In particular, in the specialty insurance market we
compete against, among others, Lancer Insurance Company, Lincoln
General Insurance Company (a subsidiary of Kingsway Financial
Services, Inc.), RLI Corporation, Progressive Corporation,
Island Insurance Company, Great West Casualty Company (a
subsidiary of Old Republic International Corporation), Northland
Insurance Company (a subsidiary of St. Paul Travelers
Corporation) and American Modern Home Insurance Company (a
subsidiary of The Midland Company). Our underwriting profits
could be adversely impacted if new entrants or existing
competitors try to compete with our products, services and
programs or offer similar or better products at or below our
prices.
We have continued to develop alternative risk transfer programs,
attracting new customers as well as transitioning existing
traditional customers into these programs. Our alternative risk
transfer component constituted approximately 48.5% of our gross
premiums written as of December 31, 2007. We are subject to
ongoing competition for both the individual customers and entire
programs. The departure of an entire captive program due to
competition could adversely affect our results.
If we
are not able to attract and retain independent agents and
brokers, our revenues could be negatively
affected.
We compete with other insurance carriers to attract and retain
business from independent agents and brokers. Some of our
competitors offer a larger variety of products, lower prices for
insurance coverage or higher commissions than we offer. Our top
ten independent agents/brokers accounted for an aggregate of
30.7% of our direct premiums written during the year ended
December 31, 2007 and our top two independent
agents/brokers accounted for an aggregate of 8.8% of our direct
premiums written during the year ended December 31, 2007.
If we are unable to attract and retain independent
agents/brokers to sell our products, our ability to compete and
attract new customers and our revenues would suffer.
We are
subject to comprehensive regulation and our ability to earn
profits may be restricted by these regulations.
We are subject to comprehensive regulation by government
agencies in the states and foreign jurisdictions where our
insurance company subsidiaries are domiciled (Ohio, Hawaii,
Pennsylvania and the Cayman Islands) and, to a lesser degree,
where these subsidiaries issue policies and handle claims.
Failure by one of our insurance company subsidiaries to meet
regulatory requirements could subject us to regulatory action.
The regulations and associated examinations may have the effect
of limiting our liquidity and may adversely affect results of
operations. We must comply with statutes and regulations
relating to, among other things:
|
|
|
|
|
statutory capital and surplus and reserve requirements;
|
19
|
|
|
|
|
standards of solvency that must be met and maintained;
|
|
|
|
payment of dividends;
|
|
|
|
changes of control of insurance companies;
|
|
|
|
transactions between an insurance company and any of its
affiliates;
|
|
|
|
licensing of insurers and their agents;
|
|
|
|
types of insurance that may be written;
|
|
|
|
market conduct, including underwriting and claims practices;
|
|
|
|
provisions for unearned premiums, losses and other obligations;
|
|
|
|
ability to enter and exit certain insurance markets;
|
|
|
|
nature of and limitations on investments, premium rates or
restrictions on the size of risks that may be insured under a
single policy;
|
|
|
|
privacy practices;
|
|
|
|
deposits of securities for the benefit of policyholders;
|
|
|
|
prior approval of certain corporate transactions;
|
|
|
|
payment of sales compensation to third parties;
|
|
|
|
approval of policy forms; and
|
|
|
|
guaranty fund and voluntary market regulations and assessments.
|
In addition, state insurance department examiners perform
periodic financial, market conduct and other examinations of
insurance companies. Compliance with applicable laws and
regulations is time consuming and personnel-intensive. The last
financial examination of our domestic insurance subsidiaries was
completed by the Ohio Department of Insurance in 2006 for the
period ending December 31, 2005. The Ohio Department of
Insurance coordinated this examination and the Departments of
Insurance from Pennsylvania and Hawaii participated. No
significant issues surfaced. In addition to this financial
examination, the California Department of Insurance conducted a
market conduct examination of our claims handling practices in
November 2006. No significant issues surfaced. The California
Department of Insurance also conducted the onsite portion of its
market conduct examination of our underwriting practices in
October 2007. We are awaiting the initial review comments from
this examination. Any adverse findings by these insurance
departments, or any others that conduct examinations, can result
in significant fines and penalties, negatively affecting our
profitability.
In addition, insurance-related laws and regulations may become
more restrictive in the future. New or more restrictive
regulation, including changes in current tax or other regulatory
interpretations affecting the alternative risk transfer
insurance model, could make it more expensive for us to conduct
our business, restrict the premiums we are able to charge or
otherwise change the way we do business. For a further
discussion of the regulatory framework in which we operate, see
the subsection of Business entitled
Regulation.
As a
holding company, we are dependent on the results of operations
of our insurance company subsidiaries to meet our obligations
and pay future dividends.
We are a holding company and a legal entity separate and
distinct from our insurance company subsidiaries. As a holding
company without significant operations of our own, one of our
sources of funds are dividends and other distributions from our
insurance company subsidiaries. As discussed under the
subsection of Business entitled
Regulation, statutory and regulatory restrictions
limit the aggregate amount of dividends or other distributions
that our insurance subsidiaries may declare or pay within any
twelve-month period without advance regulatory approval and
require insurance companies to maintain specified levels of
statutory capital and surplus. Insurance regulators have broad
powers to prevent reduction of statutory capital and surplus to
inadequate levels and could refuse to permit the payment of
dividends calculated under any applicable formula. As a result,
we may not be able
20
to receive dividends from our insurance subsidiaries at times
and in amounts necessary to meet our operating needs, to pay
dividends to our shareholders or to pay corporate expenses.
We are
currently rated A (Excellent) by A.M. Best,
their third highest rating out of 16 rating categories. A
decline in our rating below A- could adversely
affect our position in the insurance market, make it more
difficult to market our insurance products and cause our
premiums and earnings to decrease.
Financial ratings are an important factor influencing the
competitive position of insurance companies. A.M. Best
ratings, which are commonly used in the insurance industry,
currently range from A++ (Superior) to F
(In Liquidation), with a total of 16 separate ratings
categories. A.M. Best currently assigns us a financial
strength rating of A (Excellent). The objective of
A.M. Bests rating system is to provide potential
policyholders and other interested parties an opinion of an
insurers financial strength and ability to meet ongoing
obligations, including paying claims. This rating reflects
A.M. Bests analysis of our balance sheet, financial
position, capitalization and management. It is not an evaluation
of an investment in our common shares, nor is it directed to
investors in our common shares and is not a recommendation to
buy, sell or hold our common shares. This rating is subject to
periodic review and may be revised downward, upward or revoked
at the sole discretion of A.M. Best.
If our rating is reduced by A.M. Best below an
A−, we believe that our competitive position
in the insurance industry could suffer and it could be more
difficult for us to market our insurance products. A downgrade
could result in a significant reduction in the number of
insurance contracts we write and in a substantial loss of
business to other competitors with higher ratings, causing
premiums and earnings to decrease.
New
claim and coverage issues are continually emerging in the
insurance industry and these new issues could negatively impact
our revenues, our business operations or our
reputation.
As insurance industry practices and regulatory, judicial and
industry conditions change, unexpected and unintended issues
related to pricing, claims, coverage and business practices may
emerge. Plaintiffs often target property and casualty insurers
in purported class action litigation relating to claims handling
and insurance sales practices. The resolution and implications
of new underwriting, claims and coverage issues could have a
negative effect on our insurance business by extending coverage
beyond our underwriting intent, increasing the size of claims or
otherwise requiring us to change our business practices. The
effects of unforeseen emerging claim and coverage issues could
negatively impact our revenues, results of operations and our
reputation.
If our
claims payments and related expenses exceed our reserves, our
financial condition and results of operations could be adversely
affected.
Our success depends upon our ability to accurately assess and
price the risks covered by the insurance policies that we write.
We establish reserves to cover our estimated liability for the
payment of all losses and LAE incurred with respect to premiums
earned on the insurance policies that we write. Reserves do not
represent an exact calculation of liability. Rather, reserves
are estimates of our expectations regarding the ultimate cost of
resolution and administration of claims under the insurance
policies that we write. These estimates are based upon actuarial
and statistical projections, assessments of currently available
data, historical claims information, as well as estimates and
assumptions regarding future trends in claims severity and
frequency, judicial theories of liability and other factors. We
continually refine our reserve estimates in an ongoing process
as experience develops and claims are reported and settled. Each
year, our reserves are certified by an accredited actuary from
Great American.
Establishing an appropriate level of reserves is an inherently
uncertain process. The following factors may have a substantial
impact on our future actual losses and LAE experience:
|
|
|
|
|
the amount of claims payments;
|
|
|
|
the expenses that we incur in resolving claims;
|
|
|
|
legislative and judicial developments; and
|
|
|
|
changes in economic conditions, including the effect of
inflation.
|
21
Unfavorable development in any of these factors could cause our
level of reserves to be inadequate. To the extent that actual
losses and LAE exceed expectations and the reserves reflected on
our financial statements, we will be required to immediately
reflect those changes by increasing reserves. When we increase
reserves, the pre-tax income for the period in which we do so
will decrease by a corresponding amount. In addition to having a
negative effect on pre-tax income, increasing or
strengthening reserves cause a reduction in our
insurance companies surplus and could cause a downgrading
of the rating of our insurance company subsidiaries. Such a
downgrade could, in turn, adversely affect our ability to sell
insurance policies.
Market
fluctuations, changes in interest rates or a need to generate
liquidity can have significant and negative effects on our
investment portfolio.
Our results of operations depend in part on the performance of
our invested assets. As of December 31, 2007, 83.6% of our
investment portfolio (excluding cash and cash equivalents) was
invested in fixed maturities and 11.7% was invested in equity
securities. As of December 31, 2007, approximately 54.9% of
our fixed maturity portfolio was invested in
U.S. Government and government agency fixed income
securities and approximately 95.2% of the fixed maturities were
invested in fixed maturities rated AAA,
AA or A by Standard &
Poors Corporation.
Certain risks are inherent in investing in fixed maturities,
including loss upon default and price volatility in reaction to
changes in interest rates and general market factors. The fair
value of our fixed maturities will fluctuate as interest rates
change. An environment of increasing interest rates may cause
the market value of our fixed maturities to decrease. At
December 31, 2007, we had pretax net unrealized gain of
$0.3 million on fixed maturities. Changes in interest rates
may result in fluctuations in the income from, and the valuation
of, our fixed income investments. Large investment losses would
significantly decrease our asset base and affect our ability to
underwrite new business.
Historically, we have not had the need to sell our investments
to generate liquidity. If we were forced to sell portfolio
securities early for liquidity purposes rather than holding them
to maturity, we would recognize gains or losses on those
securities earlier than anticipated.
We may
not be successful in reducing our risk and increasing our
underwriting capacity through reinsurance arrangements, which
could adversely affect our business, financial condition and
results of operations.
In order to reduce our underwriting risk and increase our
underwriting capacity, we transfer portions of our insurance
risk to other insurers through reinsurance contracts. Ceded
premiums written amounted to 21.3% and 20.8%, respectively, of
our gross premiums written for the years ended December 31,
2007 and 2006. The availability, cost and structure of
reinsurance protection are subject to prevailing market
conditions that are outside of our control and which may affect
our level of business and profitability. We continually assess
and recently increased our participation in the risk retention
for certain products in part because we believe the current
price increases in the reinsurance market are excessive for the
reinsurance exposure assumed. In order for these contracts to
qualify for reinsurance accounting and to provide the additional
underwriting capacity that we desire, the reinsurer generally
must assume significant risk and have a reasonable possibility
of a significant loss. Our reinsurance facilities are generally
subject to annual renewal. We may be unable to maintain our
current reinsurance facilities or obtain other reinsurance
facilities in adequate amounts and at favorable rates. If we are
unable to renew our expiring facilities or obtain new
reinsurance facilities, either our net exposure to risk would
increase or, if we are unwilling to bear an increase in net risk
exposures, we would have to reduce the amount of risk we
underwrite which could adversely impact our results of
operations.
We are
subject to credit risk with respect to the obligations of our
reinsurers and certain of our insureds. The inability of our
risk sharing partners to meet their obligations could adversely
affect our profitability.
Although the reinsurer is liable to us to the extent of risk
ceded by us, we remain ultimately liable to the policyholder on
all risks, even those reinsured. As a result, ceded reinsurance
arrangements do not limit our ultimate obligations to
policyholders to pay claims. We are subject to credit risks with
respect to the financial strength of our reinsurers. We are also
subject to the risk that our reinsurers may dispute their
obligations to pay our claims. As a
22
result, we may not recover sufficient amounts for claims that we
submit to our reinsurers in a timely manner, if at all. As of
December 31, 2007, we had a total of $87.4 million of
unsecured reinsurance recoverables and our largest unsecured
recoverable from a single reinsurer, Platinum Underwriters
Reinsurance, was $29.9 million. In addition, our
reinsurance agreements are subject to specified limits and we
would not have reinsurance coverage to the extent that we exceed
those limits.
With respect to our insurance programs, we are subject to credit
risk with respect to the payment of claims and on the portion of
risk exposure either ceded to the captives or retained by our
clients. The credit worthiness of prospective risk sharing
partners is a factor we consider when entering into or renewing
these alternative risk transfer programs. We typically
collateralize balances due through funds withheld or letters of
credit. To date, we have not, in the aggregate, experienced
material difficulties in collecting balances from our risk
sharing partners. No assurance can be given, however, regarding
the future ability of these entities to meet their obligations.
The inability of our risk sharing partners to meet their
obligations could adversely affect our profitability.
We may
not be successful in executing our business plan for our US
Virgin Islands servicing operations.
Hudson Management Group, Ltd. was formed on July 29, 2004
and received approval of its application to the US Virgin
Islands Economic Development Commission for a grant of certain
tax abatements and other benefits in June 2005. We developed a
business strategy for our US Virgin Islands servicing operations
based on professional advice and available guidance from the
Internal Revenue Service. We hired an initial staff of
professionals in 2006, but in order to execute our business
plan, we will need to continue to hire additional qualified
professionals. We also need to continue to establish critical
market relationships with our insurance customers and refine
procedures and controls necessary to operate effectively and
profitably. We are working with outside consultants currently to
execute our business plan. It is possible that our US Virgin
Islands operations may not develop into a material portion of
our business, as originally anticipated, which could prevent us
from realizing expected operating efficiencies.
Our
inability to retain our senior executives and other key
personnel could adversely affect our business.
Our success depends, in part, upon the ability of our executive
management and other key personnel to implement our business
strategy and on our ability to attract and retain qualified
employees. Although historically we have not entered into
employment agreements with our executive management, in 2007 we
entered into multi-year employment agreements with both our
chairman, Mr. Spachman, and our president and chief
executive officer, Mr. Michelson. Mr. Michelson is
also a party to an employee retention agreement with us. The
employment agreements represent an important step in our
succession planning process that began in 2005 and are designed
to provide stability to our organization during this critical
time. Since our formation in 1989, we have been highly dependent
on Mr. Spachman, our founder and chairman.
Mr. Spachman transitioned out of his role as chief
executive officer during 2007, and continues to work with
Mr. Michelson, other members of senior management and our
Board of Directors to ensure an orderly transition of leadership
over the next two years. A failure of these employment
agreements to achieve their desired result, our inability to
effectuate a successful transition, our loss of other senior
executives or our failure to attract and develop talented new
executives and managers could adversely affect our business and
the market price for our common shares.
Your
interests as a holder of our common shares may be different than
the interests of our majority shareholder, Great American
Insurance Company.
As of December 31, 2007, American Financial Group, Inc.,
through its wholly-owned subsidiary Great American, owns 52.8%
of our outstanding common shares. The interests of American
Financial Group, Inc. may differ from the interests of our other
shareholders. American Financial Group, Inc.s
representatives hold four out of eight seats of our Board of
Directors. As a result, American Financial Group, Inc. has the
ability to exert significant influence over our policies and
affairs including the power to affect the election of our
Directors, appointment of our management and the approval of any
action requiring a shareholder vote, such as amendments to our
Articles of Incorporation or Code of Regulations, transactions
with affiliates, mergers or asset sales.
23
Subject to the terms of our right of first refusal to purchase
its shares in certain circumstances, American Financial Group,
Inc. may be able to prevent or cause a change of control of the
Company by either voting its shares against or for a change of
control or selling its shares and causing a change of control.
The ability of our majority shareholder to prevent or cause a
change of control could delay or prevent a change of control or
cause a change of control to occur at a time when it is not
favored by other shareholders. As a result, the trading price of
our common shares could be adversely affected.
We may
have conflicts of interest with our majority shareholder, Great
American Insurance Company, which we would be unable to resolve
in our favor.
From time to time, Great American and its affiliated companies
engage in underwriting activities and enter into transactions or
agreements with us or in competition with us, which may give
rise to conflicts of interest. We do not have any agreement or
understanding with any of these parties regarding the resolution
of potential conflicts of interest. In addition, we may not be
in a position to influence any partys decision not to
engage in activities that would give rise to a conflict of
interest. These parties may take actions that are not in the
best interests of our other shareholders.
We rely on Great American to provide certain services to us
including actuarial and consultative services for legal,
accounting and internal audit issues and other support services.
If Great American no longer controlled a majority of our shares,
it is possible that many of these services would cease or,
alternatively, be provided at an increased cost to us. This
could impact our personnel resources, require us to hire
additional professional staff and generally increase our
operating expenses.
Provisions
in our organizational documents, Ohio corporate law and the
insurance laws of Ohio, Pennsylvania and Hawaii could impede an
attempt to replace or remove our management or Directors or
prevent or delay a merger or sale, which could diminish the
value of our common shares.
Our Amended and Restated Articles of Incorporation and Code of
Regulations, the corporate laws of Ohio and the insurance laws
of various states contain provisions that could impede an
attempt to replace or remove our management or Directors or
prevent the sale of our Company that shareholders might consider
to be in their best interests. These provisions include, among
others:
|
|
|
|
|
a classified Board of Directors consisting of eight Directors
divided into two classes;
|
|
|
|
the inability of our shareholders to remove a Director from the
Board without cause;
|
|
|
|
requiring a vote of holders of 50% of the common shares to call
a special meeting of the shareholders;
|
|
|
|
requiring a two-thirds vote to amend the shareholder protection
provisions of our Code of Regulations and to amend the Articles
of Incorporation;
|
|
|
|
requiring the affirmative vote of a majority of the voting power
of our shares represented at a special meeting of shareholders;
|
|
|
|
excluding the voting power of interested shares to approve a
control share acquisition under Ohio law; and
|
|
|
|
prohibiting a merger, consolidation, combination or majority
share acquisition between us and an interested shareholder or an
affiliate of an interested shareholder for a period of three
years from the date on which the shareholder first became an
interested shareholder, unless previously approved by our Board.
|
These provisions may prevent shareholders from receiving the
benefit of any premium over the market price of our common
shares offered by a bidder in a potential takeover. In addition,
the existence of these provisions may adversely affect the
prevailing market price of our common shares if they are viewed
as discouraging takeover attempts.
The insurance laws of most states require prior notice or
regulatory approval of changes in control of an insurance
company or its holding company. The insurance laws of the States
of Ohio, Hawaii and Pennsylvania, where our U.S. insurance
companies are domiciled, provide that no corporation or other
person may acquire control of a domestic insurance or
reinsurance company unless it has given notice to such insurance
or reinsurance company
24
and obtained prior written approval of the relevant insurance
regulatory authorities. Any purchaser of 10% or more of our
aggregate outstanding voting power could become subject to these
regulations and could be required to file notices and reports
with the applicable regulatory authorities prior to such
acquisition. In addition, the existence of these provisions may
adversely affect the prevailing market price of our common
shares if they are viewed as discouraging takeover attempts. For
further discussion of insurance laws, see the subsection of
Business entitled Regulation.
Future
sales of our common shares may affect the trading price of our
common shares.
We cannot predict what effect, if any, future sales of our
common shares or the availability of common shares for future
sale will have on the trading price of our common shares. Sales
of substantial amounts of our common shares in the public market
by Great American or our other shareholders, or the possibility
or perception that such sales could occur, could adversely
affect prevailing market prices for our common shares. If such
sales reduce the market price of our common shares, our ability
to raise additional capital in the equity markets may be
adversely affected.
In 2006, we registered all of the common shares owned by Great
American and Mr. Spachman, our chairman, pursuant to a
registration statement on
Form S-3.
Currently, Great American and Mr. Spachman own 10,200,000
and 2,330,000, respectively, of our issued and outstanding
shares. The registration statement became effective in 2006 and
accordingly all shares covered by that registration statement
could be or have been sold into the public markets. In addition,
in 2005, we filed a registration statement on
Form S-8
under the Securities Act to register 1,338,800 common shares
issued or reserved for issuance for awards granted under our
Long Term Incentive Plan. Shares registered under the
registration statement on
Form S-8
also could be sold into the public markets, subject to
applicable vesting provisions and any volume limitations and
other restrictions applicable to our officers and Directors
selling shares under Rule 144. The sale of the shares under
these registration statements in the public market, or the
possibility or perception that such sales could occur, could
adversely affect prevailing market prices for our common shares.
We
completed our initial public offering in February 2005 and you
may have difficulty selling your common shares because of the
limited trading volume for such shares.
Our common shares began trading on the Nasdaq Global Market in
January 2005. As a relatively new public company, there may be
less coverage by security analysts and the trading price of our
common shares may be lower, making it more difficult for our
shareholders to dispose of their common shares. As previously
noted above, we have a majority shareholder, Great American,
which owns 52.8% of our common shares as of December 31,
2007 and another 15.4%, which is owned by management and our
Board of Directors. This concentration of ownership could affect
the number of shares available for purchase or sale on a daily
basis. In addition, we do not have a regular practice of
managing analysts or investors earnings
expectations. One or more of these factors could result in price
volatility and serve to depress the liquidity and market prices
of our common shares.
We
face ongoing challenges as a result of being a public company
and our financial results could be adversely
affected.
As a public company, we incur significant legal, accounting and
other expenses that result from corporate governance
requirements, including requirements under the Sarbanes-Oxley
Act of 2002, as well as rules implemented by the Securities and
Exchange Commission (the SEC) and the National
Association of Securities Dealers. We expect these rules and
regulations to increase our legal and finance compliance costs
and to make some activities more time-consuming and costly. We
continue to evaluate and monitor developments with respect to
compliance with public company requirements and we cannot
predict or estimate the amount or timing of additional costs we
may incur.
As of December 31, 2006, we became an accelerated filer, as
defined by SEC rules and regulations, and are required to comply
with Section 404 of the Sarbanes-Oxley Act relating to
internal controls over financial reporting. We have committed,
and will continue to expend, a significant amount of resources
to monitor and address any internal control issues, which may
occur in our business. Any failure to do so could adversely
impact our operating results.
25
|
|
ITEM 1B
|
Unresolved
Staff Comments
|
None.
We own two adjacent buildings that house our corporate
headquarters and the surrounding real estate located in
Richfield, Ohio. The buildings consist of approximately
177,000 square feet of office space on 17.5 acres. We
occupy approximately 116,000 square feet and lease the
remainder to unaffiliated tenants.
We lease office space in Duluth, Georgia; Honolulu, Hawaii;
Mechanicsburg, Pennsylvania; St. Thomas in the United States
Virgin Islands; and Bluffton, South Carolina. These leases
account for approximately 16,500 square feet of office
space. These leases expire within sixty-seven months. The
monthly rents, exclusive of operating expenses, to lease these
facilities currently total approximately $24,000. We believe
that these leases could be renewed or replaced at commercially
reasonable rates without material disruption to our business.
Please
refer to Forward-Looking Statements following the
Index in front of this
Form 10-K.
We are subject at times to various claims, lawsuits and legal
proceedings arising in the ordinary course of business. All
legal actions relating to claims made under insurance policies
are considered in the establishment of our loss and LAE
reserves. In addition, regulatory bodies, such as state
insurance departments, the SEC, the Department of Labor and
other regulatory bodies may make inquiries and conduct
examinations or investigations concerning our compliance with
insurance laws, securities laws, labor laws and the Employee
Retirement Income Security Act of 1974, as amended.
Our insurance companies also have lawsuits pending in which the
plaintiff seeks extra-contractual damages from us in addition to
damages claimed or in excess of the available limits under an
insurance policy. These lawsuits, which are in various stages of
development, generally mirror similar lawsuits filed against
other carriers in the industry. Although we are vigorously
defending these lawsuits, the outcomes of these cases cannot be
determined at this time. We have established loss and LAE
reserves for lawsuits as to which we have determined that a loss
is both probable and estimable. In addition to these case
reserves, we also establish reserves for claims incurred but not
reported to cover unknown exposures and adverse development on
known exposures. Based on currently available information, we
believe that our reserves for these lawsuits are reasonable and
that the amounts reserved did not have a material effect on our
financial condition or results of operations. However, if any
one or more of these cases results in a judgment against or
settlement by us for an amount that is significantly greater
than the amount so reserved, the resulting liability could have
a material effect on our financial condition, cash flows and
results of operations.
On August 3, 2007, we were informed that the jury in a case
pending in the Superior Court of the State of California for the
County of Los Angeles (the Court), had issued, on
August 2, 2007, a special verdict adverse to our interests
in a pending lawsuit against one of our insurance companies. The
Court entered a formal judgment on October 25, 2007 and we
received notice of that formal judgment on November 5,
2007. Our current exposure for this judgment approximates
$9.0 million, net of anticipated reinsurance and as
required by the Court, we secured the judgment amount with a
surety bond on January 17, 2008. However, we believe that
we have a strong appellate case and strategy and intend to
vigorously pursue the appellate process. Upon appeal, we believe
the matter will be resolved in a manner that will not have a
material adverse effect on our consolidated financial position,
results of operations or cash flows. As of December 31,
2007, we have not established a case reserve for this claim but
have and will continue to closely monitor this case with
counsel. We have consistently established litigation expense
reserves to account for the cost associated with the defense of
our position, which we will continue to reserve for throughout
the appeal process.
|
|
ITEM 4
|
Submission
of Matters to a Vote of Security Holders
|
None.
26
PART II
|
|
ITEM 5
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Please
refer to Forward-Looking Statements following the
Index in front of this
Form 10-K.
Market
Information
Our common shares have been listed and traded on the Nasdaq
Global Market under the symbol NATL, since January 28,
2005. Prior to such date, there was no established public
trading market for our common shares. The information presented
in the table below represents the high and low sales prices per
share reported on the Nasdaq Global Market for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
First Quarter
|
|
$
|
28.50
|
|
|
$
|
20.29
|
|
|
$
|
23.57
|
|
|
$
|
19.00
|
|
Second Quarter
|
|
|
27.10
|
|
|
|
23.12
|
|
|
|
31.50
|
|
|
|
18.62
|
|
Third Quarter
|
|
|
35.79
|
|
|
|
25.01
|
|
|
|
29.05
|
|
|
|
22.13
|
|
Fourth Quarter
|
|
|
37.01
|
|
|
|
30.15
|
|
|
|
29.98
|
|
|
|
22.10
|
|
There were approximately 52 shareholders of record of our
common shares at March 3, 2008.
Dividend
Policy
Our Board of Directors has instituted a policy authorizing us to
pay quarterly dividends on our common shares in an amount to be
determined at each quarterly Board of Directors meeting. The
Board of Directors recently increased the quarterly dividend to
$0.06 per share for the first quarter of 2008. The Board of
Directors intends to continue to review our dividend policy
annually during each regularly scheduled first quarter meeting,
with the anticipation of considering annual dividend increases.
We declared and paid quarterly dividends of $0.05 and $0.04 per
common share in 2007 and 2006, respectively.
The declaration and payment of dividends remains subject to the
discretion of the Board of Directors, and will depend on, among
other things, our financial condition, results of operations,
capital and cash requirements, future prospects, regulatory and
contractual restrictions on the payment of dividends by
insurance company subsidiaries and other factors deemed relevant
by the Board. In addition, our ability to pay dividends would be
restricted in the event of a default on our junior subordinated
debentures, our failure to make payment obligations with respect
to such debentures or our election to defer interest payments on
the debentures.
We are a holding company without significant operations of our
own. Our principal sources of funds are dividends and other
distributions from our subsidiaries including our insurance
company subsidiaries. Our ability to receive dividends from our
insurance company subsidiaries is also subject to limits under
applicable state insurance laws.
27
Performance
Graph
The following graph shows the percentage change in cumulative
total shareholder return on our common shares since the initial
public offering measured by dividing (i) the sum of
(A) the cumulative amount of dividends, assuming dividend
reinvestment during the periods presented and (B) the
difference between our share price at the end and the beginning
of the periods presented by (ii) the share price at the
beginning of the periods presented. The graph demonstrates our
cumulative total returns compared to those of the Center for
Research in Security Prices (CSRP) Total Return
Index for Nasdaq Global Market and the CSRP Total Return Index
for Nasdaq Insurance Stocks from the date of our initial public
offering January 28, 2005 ($13.50) through
December 31, 2007 ($33.10).
Cumulative
Total Return as of December 31, 2007
(assumes a $100 investment at the close of trading on
January 27, 2005)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company/Index
|
|
1/28/05
|
|
6/30/05
|
|
12/31/05
|
|
6/30/06
|
|
12/31/06
|
|
6/30/07
|
|
12/31/07
|
|
NATL Common Stock
|
|
$
|
100
|
|
|
$
|
147
|
|
|
$
|
142
|
|
|
$
|
202
|
|
|
$
|
182
|
|
|
$
|
196
|
|
|
$
|
249
|
|
Nasdaq Insurance Stocks
|
|
|
100
|
|
|
|
108
|
|
|
|
117
|
|
|
|
121
|
|
|
|
132
|
|
|
|
138
|
|
|
|
132
|
|
Nasdaq Index
|
|
|
100
|
|
|
|
101
|
|
|
|
109
|
|
|
|
107
|
|
|
|
119
|
|
|
|
128
|
|
|
|
129
|
|
28
|
|
ITEM 6
|
Selected
Financial Data
|
The following table sets forth selected consolidated financial
information for the periods ended and as of the dates indicated.
These historical results are not necessarily indicative of the
results to be expected from any future period. You should read
this selected consolidated financial data together with our
consolidated financial statements and the related notes and the
section of the
Form 10-K
entitled Managements Discussion and Analysis of
Financial Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share data)
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written(1)
|
|
$
|
346,006
|
|
|
$
|
305,504
|
|
|
$
|
270,036
|
|
|
$
|
224,984
|
|
|
$
|
187,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written(2)
|
|
$
|
272,142
|
|
|
$
|
241,916
|
|
|
$
|
211,106
|
|
|
$
|
166,419
|
|
|
$
|
141,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
|
$
|
156,908
|
|
|
$
|
126,364
|
|
Net investment income
|
|
|
22,141
|
|
|
|
17,579
|
|
|
|
12,527
|
|
|
|
8,613
|
|
|
|
5,772
|
|
Net realized (losses) gains on investments
|
|
|
(653
|
)
|
|
|
1,193
|
|
|
|
278
|
|
|
|
1,661
|
|
|
|
1,529
|
|
Other income
|
|
|
4,137
|
|
|
|
2,387
|
|
|
|
1,974
|
|
|
|
1,967
|
|
|
|
2,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
283,186
|
|
|
|
238,478
|
|
|
|
209,176
|
|
|
|
169,149
|
|
|
|
135,876
|
|
Losses and loss adjustment expenses
|
|
|
149,501
|
|
|
|
129,491
|
|
|
|
117,449
|
|
|
|
92,008
|
|
|
|
68,798
|
|
Commissions and other underwriting expense
|
|
|
50,922
|
|
|
|
42,671
|
|
|
|
35,741
|
|
|
|
34,201
|
|
|
|
30,038
|
|
Other operating and general expenses
|
|
|
12,140
|
|
|
|
9,472
|
|
|
|
8,436
|
|
|
|
6,053
|
|
|
|
4,566
|
|
Expense on amounts withheld(3)
|
|
|
3,708
|
|
|
|
2,147
|
|
|
|
992
|
|
|
|
835
|
|
|
|
327
|
|
Interest expense
|
|
|
1,550
|
|
|
|
1,522
|
|
|
|
1,421
|
|
|
|
1,610
|
|
|
|
1,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
217,821
|
|
|
|
185,303
|
|
|
|
164,039
|
|
|
|
134,707
|
|
|
|
104,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
65,365
|
|
|
|
53,175
|
|
|
|
45,137
|
|
|
|
34,442
|
|
|
|
31,104
|
|
Provision for income taxes
|
|
|
21,763
|
|
|
|
17,475
|
|
|
|
14,857
|
|
|
|
11,674
|
|
|
|
11,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
$
|
22,768
|
|
|
$
|
19,844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expense ratio(4)
|
|
|
58.0
|
%
|
|
|
59.6
|
%
|
|
|
60.4
|
%
|
|
|
58.6
|
%
|
|
|
54.4
|
%
|
Underwriting expense ratio(5)
|
|
|
22.9
|
%
|
|
|
22.9
|
%
|
|
|
21.7
|
%
|
|
|
24.4
|
%
|
|
|
25.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(6)
|
|
|
80.9
|
%
|
|
|
82.5
|
%
|
|
|
82.1
|
%
|
|
|
83.0
|
%
|
|
|
80.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on equity(7)
|
|
|
22.6
|
%
|
|
|
22.8
|
%
|
|
|
28.5
|
%
|
|
|
37.2
|
%
|
|
|
49.9
|
%
|
Per Share Data(8):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share, basic
|
|
$
|
2.27
|
|
|
$
|
1.87
|
|
|
$
|
1.62
|
|
|
$
|
1.50
|
|
|
$
|
1.32
|
|
Earnings per common share, assuming dilution
|
|
|
2.25
|
|
|
|
1.85
|
|
|
|
1.60
|
|
|
|
1.47
|
|
|
|
1.29
|
|
Book value per common share, basic (at year end)(9)
|
|
$
|
11.08
|
|
|
$
|
9.07
|
|
|
$
|
7.32
|
|
|
$
|
4.69
|
|
|
$
|
3.31
|
|
Weighted average number of common shares outstanding, basic
|
|
|
19,193
|
|
|
|
19,136
|
|
|
|
18,737
|
|
|
|
15,171
|
|
|
|
15,057
|
|
Weighted average number of common shares outstanding, diluted
|
|
|
19,348
|
|
|
|
19,302
|
|
|
|
18,975
|
|
|
|
15,480
|
|
|
|
15,347
|
|
Common shares outstanding (at year end)
|
|
|
19,312
|
|
|
|
19,159
|
|
|
|
19,055
|
|
|
|
15,530
|
|
|
|
15,024
|
|
Cash dividends per common share
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
$
|
0.08
|
|
|
$
|
|
|
|
$
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Dollars in thousands)
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
492,916
|
|
|
$
|
406,454
|
|
|
$
|
320,220
|
|
|
$
|
238,951
|
|
|
$
|
167,622
|
|
Reinsurance recoverable
|
|
|
98,091
|
|
|
|
90,070
|
|
|
|
77,834
|
|
|
|
63,128
|
|
|
|
43,119
|
|
Total assets
|
|
|
898,634
|
|
|
|
806,248
|
|
|
|
523,003
|
|
|
|
401,236
|
|
|
|
300,656
|
|
Unpaid losses and loss adjustment expenses
|
|
|
302,088
|
|
|
|
265,966
|
|
|
|
223,207
|
|
|
|
171,031
|
|
|
|
128,726
|
|
Long-term debt(10)
|
|
|
15,464
|
|
|
|
15,464
|
|
|
|
16,297
|
|
|
|
32,547
|
|
|
|
18,901
|
|
Total shareholders equity
|
|
|
212,806
|
|
|
|
173,763
|
|
|
|
139,533
|
|
|
|
72,789
|
|
|
|
49,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Selected Statutory Data(11):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Policyholder surplus(12)
|
|
$
|
182,302
|
|
|
$
|
148,266
|
|
|
$
|
122,825
|
|
|
$
|
92,124
|
|
|
$
|
58,621
|
|
Combined ratio(13)
|
|
|
78.3
|
%
|
|
|
82.4
|
%
|
|
|
77.1
|
%
|
|
|
81.3
|
%
|
|
|
81.7
|
%
|
|
|
|
(1) |
|
The sum of premiums written on insurance policies issued by us
and premiums assumed by us on policies written by other
insurance companies. |
|
(2) |
|
Gross premiums written less premiums ceded to reinsurance
companies. |
|
(3) |
|
We invest funds in the participant loss layer for several of the
alternative risk transfer programs. We receive investment income
and incur an equal expense on the amounts owed to alternative
risk transfer participants. Expense on amounts
withheld represents investment income that we remit back
to alternative risk transfer participants. The related
investment income is included in our Net investment
income line on our Consolidated Statements of Income.
Beginning in 2007, we began presenting this expense as a
separate income statement line item and no longer included as
part of Other operating and general expenses or the
calculation of the Underwriting expense ratio. All
prior periods have been reclassified to conform to the current
periods presentation. |
|
(4) |
|
The ratio of losses and LAE to premiums earned. |
|
(5) |
|
The ratio of the net of the sum of commissions and other
underwriting expenses, other operating expenses less other
income to premiums earned. |
|
(6) |
|
The sum of the loss and LAE ratio and the underwriting expense
ratio. |
|
(7) |
|
The ratio of net income to the average of the shareholders
equity at the beginning and end of the period. |
|
(8) |
|
Adjusted to reflect a
200-for-1 share
split effective December 6, 2004. |
|
(9) |
|
Book value per common share is computed using only vested common
shares. All unvested restricted shares have been excluded for
purposes of this calculation. As of December 31, 2007 total
vested common shares were 19,205,000. There were no unvested
restricted shares prior to 2007. |
|
|
|
(10) |
|
The 2004 data includes a $15.0 million note payable to
Great American, junior subordinated debt and bank debt. |
|
(11) |
|
While financial data is reported in accordance with GAAP for
shareholder and other investment purposes, it is reported on a
statutory basis for insurance regulatory purposes. Certain
statutory expenses differ from amounts reported under GAAP.
Specifically, under GAAP, premium taxes and other variable costs
incurred in connection with writing new and renewal business are
capitalized and amortized on a pro rata basis over the period in
which the related premiums are earned. On a statutory basis,
these items are expensed as incurred. In addition, certain other
expenses, such as those related to the expensing or amortization
of computer software, are accounted for differently for
statutory purposes than the treatment accorded under GAAP. |
|
(12) |
|
The statutory policyholder surplus of NIIC, which includes the
statutory policyholder surplus of its subsidiaries, NIIC-HI and
TCC. |
|
(13) |
|
Statutory combined ratio of NIIC represents the sum of the
following ratios: (1) losses and LAE incurred as a
percentage of net earned premium and (2) underwriting
expenses incurred as a percentage of net written premiums. |
30
|
|
ITEM 7
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Please refer to Forward-Looking Statements
following the Index in front of this
Form 10-K.
The following discussion and analysis of our historical
consolidated financial statements should be read in conjunction
with our audited consolidated financial statements and the
related notes included elsewhere in this
Form 10-K.
Overview
We are a holding company with operations being conducted by our
subsidiaries.
Our specialty property and casualty insurance companies are
licensed in all 50 states, the District of Columbia and the
Cayman Islands. We generate underwriting profits by providing
what we view as specialized insurance products, services and
programs not generally available in the marketplace. While many
companies write property and casualty insurance for
transportation companies, we believe that few write passenger
transportation coverage nationwide and very few write coverage
for several of the classes of passenger transportation insurance
written by us and our subsidiaries. We focus on niche insurance
markets where we offer insurance products designed to meet the
unique needs of targeted insurance buyers that we believe are
underserved by the insurance industry. These niche markets
typically possess what we view as barriers to entry, such as
being too small, too remote or too difficult to attract or
sustain most competitors. Examples of products that we write for
these markets include captive programs for transportation
companies that we refer to as our alternative risk transfer
operations (48.5% of 2007 gross premiums written), property
and casualty insurance for transportation companies (26.3%),
specialty personal lines, primarily recreational vehicle
coverage (15.9%) and transportation and general commercial
insurance in Hawaii and Alaska (7.3%). We strive to become a
market leader in the specialty markets that we choose and serve
by offering what we believe are specialized products, excellent
customer service and superior claims response.
We write insurance for various sizes of transportation fleets.
Because of the amount of smaller fleets nationwide, we have more
opportunities to write smaller risks than larger ones. When
general economic conditions improve, entrepreneurs are
encouraged to start new transportation companies, which
typically commence operations as a smaller risk and a potential
traditional insurance customer for us. During periods of
economic downturn, smaller risks are more prone to failure due
to a decrease in leisure travel and consolidation in the
industry. An increase in the number of larger risks results in
more prospective captive insurance customers. We do not believe
that smaller fleets that generate annual premiums of less than
$100,000 are large enough to retain the risks associated with
participation in one of the captive programs we currently offer.
By offering insurance products to all sizes of risks, we believe
we have hedged against the possibility that there will be a
reduction in demand for the products we offer. We believe that
we will continue to have opportunities to grow and profit with
both traditional and alternative risk transfer customers based
on our assumptions regarding future economic and competitive
conditions. We generally incur low
start-up
costs for new businesses, typically less than $500,000 incurred
over several quarters. We believe our flexible processes and
scalable systems, along with controlled ramp up of businesses,
allow us to manage costs and match them with the revenue flow.
The factors that impact our growth rate are consistent across
all products. However, the trends impacting each of these
factors may vary from time to time for individual products.
Those factors are as follows:
Submissions
|
|
|
|
|
The increase or decrease in the number of new applications we
receive. This is influenced by the effectiveness of our
marketing activities compared to the marketing activities of our
competitors in each market.
|
|
|
|
The change in the number of current policyholders that are
available for a renewal quote. The number of policyholders
available for renewal changes based upon the economic conditions
impacting our customer groups and the extent of consolidation
that may be taking place within the industries we support.
|
31
Quotes
|
|
|
|
|
The change in the percentage of the new applications received
that do not receive a quote from us. We do not quote risks that
do not meet our risk selection criteria or for which we have not
been provided complete application data. We refer to this ratio
as the declination ratio and an increasing
declination ratio usually results in reduced opportunities to
write new business.
|
Sales
|
|
|
|
|
The change in percentage of the quotes we issue that are
actually sold. We refer to this ratio as the hit
ratio. Hit ratios are affected by the number of
competitors, the prices quoted by these competitors and the
degree of difference between the competitors pricing,
terms and conditions and ours.
|
Rates
|
|
|
|
|
The change in our rate structure from period to period. The
rates we file and quote are impacted by several factors
including: the cost and extent of the reinsurance we purchase;
our operating efficiencies; our average loss costs, which
reflect the effectiveness of our underwriting; our underwriting
profit expectations; and our claims adjusting processes. The
difference between our rates and the rates of our competitors is
the primary factor impacting the revenue growth of our
established product lines.
|
Product
Offerings and Distribution
|
|
|
|
|
We operate in multiple markets with multiple distribution
approaches to attempt to reduce the probability that an adverse
competitive response in any single market will have a
significant impact on our overall business. We also attempt to
maintain several new products, product line extensions or
product distribution approaches in active development status so
we are able to take advantage of market opportunities. We select
from potential new product ideas based on our stated new
business criteria and the anticipated competitive response.
|
Industry
and Trends
The property and casualty insurance industry is cyclical.
Historically, the industry has been characterized by periods of
price competition and excess capacity (soft market) followed by
periods of high premium rates and shortages of underwriting
capacity (hard market). Since 2004, we believe that the
commercial transportation market has been in the part of the
cycle that can best be described as softening as compared to the
peak of the hard market in 2002 and 2003. The cyclical nature of
the industry impacts our business operations. Our business may
be affected by the risks impacting the property and casualty
insurance industry related to severe weather conditions,
explosions, terrorist attacks and riots. For passenger
transportation, distressed operators (whether distressed due to
being insured by other insurance companies that have raised
rates or exited the market or due to having less than desirable
risk characteristics) continue to be heavily marketed to us by
brokers causing an increase in our new business declination
rates. In addition, insurance rates for renewing policies for
all transportation business were down slightly when compared to
2006 and lower than the increases attained from mid-2001 through
2004. Although the current condition of the market can be
characterized as softening, the extent of the price competition
we are currently experiencing is neither as significant nor as
severe as we have previously experienced in other softening
markets (e.g.
1999-2000).
Despite relatively flat pricing since 2004, improved risk
selection and an overall improvement in the risk quality of our
book of business have contributed to us attaining combined
ratios better than our corporate objective of 96.0% or lower.
While our combined ratio may fluctuate from year to year, over
the past five years we have exceeded our underwriting profit
objective by achieving an average GAAP combined ratio of 81.7%.
Our GAAP combined ratio was 80.9% in 2007, 82.5% in 2006, 82.1%
in 2005, 83.0% in 2004 and 80.0% in 2003. We believe the
following factors have contributed to this performance:
|
|
|
|
|
Our business model and bottom line orientation have resulted in
disciplined and consistent risk assessment and pricing adequacy.
|
32
|
|
|
|
|
Our ability to attract and retain some of the best
transportation companies in the industries we serve and insure
them directly or through our captive programs.
|
|
|
|
Our stable operating expenses at or below the revenue growth
rate.
|
For weather-related events such as hurricanes, tornados and
hailstorms, we conduct an analysis at least annually pursuant to
which we input our in-force exposures (vehicle values in all
states and property limits in Hawaii) into an independent
catastrophe model that predicts our probable maximum loss at
various statistical confidence levels. Our estimated probable
maximum loss is impacted by changes in our in-force exposures as
well as changes to the assumptions inherent in the catastrophe
model. Hurricane and other weather-related events have not had a
material negative impact on our past results.
Our transportation insurance business in particular also is
affected by cost trends that negatively impact profitability
such as inflation in vehicle repair costs, vehicle replacement
parts costs, used vehicle prices, fuel costs and medical care
costs. We routinely obtain independent data for vehicle repair
inflation, vehicle replacement parts costs, used vehicle prices,
fuel costs and medical care costs and adjust our pricing
routines to attempt to more accurately project the future costs
associated with insurance claims. Historically, these increased
costs have not had a material adverse impact on our results. Of
course, we would expect a negative impact on our future results
if we fail to properly account for and project for these
inflationary trends. Increased litigation of claims may also
negatively impact our profitability.
As described below, the average revenue dollar per personal
lines policy is significantly lower than typical commercial
policies. Profitability in the specialty personal lines
component is dependent on proper pricing and the efficiency of
underwriting and policy administration. We continuously strive
to improve our underwriting and policy issuance functions to
keep this cost element as low as possible by utilizing current
technology advances.
To succeed as a transportation underwriter and personal lines
underwriter, we must understand and be able to quantify the
different risk characteristics of the risks we consider quoting.
Certain coverages are more stable and predictable than others
and we must recognize the various components of the risks we
assume when we write any specific class of insurance business.
Examples of trends that can change and, therefore, impact our
profitability are loss frequency, loss severity, geographic loss
cost differentials, societal and legal factors impacting loss
costs (such as tort reform, punitive damage inflation and
increasing jury awards) and changes in regulation impacting the
insurance relationship. Any changes in these factors that are
not recognized and priced for accordingly will affect our future
profitability. We believe our product management organization
provides the focus on a specific risk class needed to stay
current with the trends affecting each specific class of
business we write.
Revenues
We derive our revenues primarily from premiums from our
insurance policies and income from our investment portfolio. Our
underwriting approach is to price our products to achieve an
underwriting profit even if it requires us to forego volume. As
with all property and casualty companies, the impact of price
changes is reflected in our financial results over time. Price
changes on our in-force policies occur as they are renewed,
which generally takes twelve months for our entire book of
business and up to an additional twelve months to earn a full
year of premium at the renewal rate. Insurance rates charged on
renewing policies have decreased slightly in 2007 compared to
2006.
There are distinct differences in the timing of written premiums
in traditional transportation insurance compared to the majority
of our alternative risk transfer (captive) insurance component.
We write traditional transportation insurance policies
throughout all 12 months of the year and commence new
annual policies at the expiration of the old policy. Under most
captive programs, all members of the group share a common
renewal date. These common renewal dates are scheduled
throughout the calendar year. Any new captive program
participant that joins after the common date will be written for
other than a full annual term so its next renewal date coincides
with the common expiration date of the captive program it has
joined. Historically, most of our group captives had common
renewal dates in the first six months of the year, but with the
growth from new captive programs, we are now experiencing
renewal dates throughout the calendar year. The alternative risk
transfer component of our business grew to 48.5% of total gross
premium written during 2007 as compared to 44.3% in 2006.
33
The projected profitability from the traditional transportation
and transportation captive businesses are substantially
comparable. Increased investment income opportunities generally
are available with traditional insurance but the lower
acquisition expenses and persistence of the captive programs
generally provide for lower operating expenses from these
programs. The lower expenses associated with our captives
generally offset the projected reductions in investment income
potential. From a projected profitability perspective, we are
ambivalent as to whether a transportation operator elects to
purchase traditional insurance or one of our captive program
options.
All of our transportation products, traditional or alternative
risk transfer, are priced to achieve targeted underwriting
margins. Because traditional insurance tends to have a higher
operating expense structure, the portion of the premiums
available to pay losses tends to be lower for a traditional
insurance quote versus an alternative risk transfer insurance
quote. We use a cost plus pricing approach that projects future
losses based upon the insureds historic losses and other
factors. Operating expenses, premium taxes, expenses and a
profit margin are then added to the projected loss component to
achieve the total premium to be quoted. The lower the projected
losses, expenses and taxes, the lower the total quoted premiums
regardless of whether it is a traditional or alternate risk
transfer program quotation. Quoted premiums are computed in
accordance with our approved insurance department filings in
each state.
Our specialty personal lines products are also priced to achieve
targeted underwriting margins. The average premium per policy
for this business component is significantly less than
transportation lines.
We employ what we consider to be a conservative approach to
investment and capital management with the intention of
supporting insurance operations by providing a stable source of
income to offset underwriting risk and growing income to offset
inflation. The priority of goals of our investment policy are to
preserve principal, generate income, maintain required liquidity
and achieve capital appreciation. We follow a formal investment
policy and our Board of Directors reviews the portfolio
performance quarterly for compliance with the established
guidelines.
Expenses
Losses and LAE are a function of the amount and type of
insurance contracts we write and of the loss experience of the
underlying risks. We record losses and LAE based on an actuarial
analysis of the estimated losses we expect to be reported on
contracts written. We seek to establish case reserves at the
maximum probable exposure based on our historical claims
experience. Our ability to estimate losses and LAE accurately at
the time of pricing our contracts is a critical factor in
determining our profitability. The amount reported under losses
and LAE in any period includes payments in the period net of the
change in the value of the reserves for unpaid losses and LAE
between the beginning and the end of the period.
Commissions and other underwriting expenses consist principally
of brokerage and agent commissions, which are reduced by ceding
commissions received from assuming reinsurers, that represent a
percentage of the premiums on insurance policies and reinsurance
contracts written, and vary depending upon the amount and types
of contracts written, and to a lesser extent premium taxes.
Other operating and general expenses consist primarily of
personnel expenses (including salaries, benefits and certain
costs associated with awards under our equity compensation
plans, such as stock compensation expense associated with the
adoption of Statement of Financial Accounting Standards
(SFAS) No. 123(R)) and other general operating
expenses. Our personnel expenses are primarily fixed in nature
and do not vary with the amount of premiums written.
Interest expenses associated with outstanding debt and
Expense on amounts withheld are disclosed separately
from operating and general expenses. We invest funds in the
participant loss layer for several of our alternative risk
programs. We receive investment income and incur an equal
expense on the amounts owed to alternative risk transfer
participants. Expense on amounts withheld represents
investment income that we remit back to alternative risk
transfer participants. The related investment income is included
in the Net Investments Income line on our
Consolidated Statements of Income.
34
Results
of Operations
Overview
Our net earnings for 2007 were $43.6 million or $2.25 per
share (diluted), compared to $35.7 million or $1.85 per
share (diluted) recorded in 2006. Our earnings increased
$7.9 million, or 22.1%, compared to the same period in
2006. There are several factors that contributed to the increase
in net earnings, including continued growth in earned premium of
$40.2 million, or 18.5%, primarily due to the addition of a
large new transportation captive program early in 2007, an
increase in the number of participants in our existing captive
programs and expanded insurance offerings in two of our captive
programs. We also had favorable losses and LAE for 2007, which
is evidenced by our 2007 loss and LAE ratio of 58.0%, a decrease
from prior year of 1.6 percentage points. The losses and
LAE include favorable development from prior years of
$5.7 million compared to $7.5 million of favorable
development in 2006.
Gross
Premiums Written
We operate our business as one segment, property and casualty
insurance. We manage this segment through a product management
structure. The following table sets forth an analysis of gross
premiums written by business component during the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
167,717
|
|
|
|
48.5
|
%
|
|
$
|
135,283
|
|
|
|
44.3
|
%
|
|
$
|
103,537
|
|
|
|
38.4
|
%
|
Transportation
|
|
|
90,984
|
|
|
|
26.3
|
%
|
|
|
89,399
|
|
|
|
29.3
|
%
|
|
|
90,751
|
|
|
|
33.6
|
%
|
Specialty Personal Lines
|
|
|
55,169
|
|
|
|
15.9
|
%
|
|
|
52,060
|
|
|
|
17.0
|
%
|
|
|
45,935
|
|
|
|
17.0
|
%
|
Hawaii and Alaska
|
|
|
25,126
|
|
|
|
7.3
|
%
|
|
|
23,267
|
|
|
|
7.6
|
%
|
|
|
22,486
|
|
|
|
8.3
|
%
|
Other
|
|
|
7,010
|
|
|
|
2.0
|
%
|
|
|
5,495
|
|
|
|
1.8
|
%
|
|
|
7,327
|
|
|
|
2.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$
|
346,006
|
|
|
|
100.0
|
%
|
|
$
|
305,504
|
|
|
|
100.0
|
%
|
|
$
|
270,036
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The group captive programs, which focus on specialty or niche
insurance businesses, provide various services and coverages
tailored to meet specific requirements of defined client groups
and their members. These services include risk management
consulting, claims administration and handling, loss control and
prevention and reinsurance placement, along with providing
various types of property and casualty insurance coverage.
Insurance coverage is provided primarily to associations or
similar groups of members and to specified classes of business
of our agent partners.
Gross premiums written includes both direct premium and assumed
premium. During 2007, as a percent of total gross premiums
written, the alternative risk transfer component of the business
had the largest increase of $32.4 million or 24.0% compared
to 2006. The growth in the alternative risk transfer component
is primarily attributable to the addition in 2007 of one large
transportation captive, which accounted for $13.2 million,
or 40.7%, of the increase, as well as expanded insurance
offerings in one of our existing captive programs, which
accounted for $13.0 million, or 40.1% of the increase.
As part of our captive programs, we have analyzed, on a
quarterly basis, captive members loss performance on a
policy year basis to determine if there would be a premium
assessment to participants or if there would be a return of
premium to participants as a result of less than expected
losses. Assessment premium and return of premium are recorded as
adjustments to written premium (assessments increase written
premium; returns of premium reduce written premium). The return
of premium for 2007 of $1.9 million was comparable to 2006
and had relatively no impact on the increase in the alternative
risk transfer component during 2007.
The increase in the transportation component of
$1.6 million for the year ended December 31, 2007
compared to 2006 is attributable to an increase in the number of
insureds in both our community and medical transportation
product and our truck product. Our underwriting approach is to
price our products to achieve an underwriting profit even if we
forgo volume as a result. Based on the number of accounts, our
retention rates for traditional transportation are comparable
between 2007 and 2006; however, we are experiencing a trend of
competitive
35
pricing on larger traditional accounts impacting premium to a
greater degree than in prior periods. For 2007 we maintained
relatively flat rate levels on renewing commercial insurance
business while our renewal hit ratios have been deteriorating to
historic levels from the elevated levels we had in 2003 and 2004.
Also contributing to the increase in the gross premiums written
in 2007 was an increase in the specialty personal lines
component of $3.1 million or 6.0% as compared to 2006. The
increase is primarily related to a moderate rate increase as
well as an increase in the number of policies in force
associated with the recreational and companion auto vehicle
programs.
Due primarily to an increase in our Alaska business in 2007,
associated with an increase in the number of in force policies,
our Hawaii and Alaska component increased $1.9 million for
the year ended December 31, 2007 compared to 2006. Our
Other component is primarily related to assigned risk policies
that we receive from involuntary state insurance plans and over
which we have no control. This component increased
$1.5 million from 2006.
Premiums
Earned
2007 compared to 2006. The following table
shows premiums earned for the years ended December 31, 2007
and 2006 summarized by the broader business component
description, which were determined based primarily on similar
economic characteristics, products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Change
|
|
|
|
2007
|
|
|
2006
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
105,123
|
|
|
$
|
75,712
|
|
|
$
|
29,411
|
|
|
|
38.8
|
%
|
Transportation
|
|
|
73,592
|
|
|
|
71,682
|
|
|
|
1,910
|
|
|
|
2.7
|
%
|
Specialty Personal Lines
|
|
|
50,678
|
|
|
|
46,445
|
|
|
|
4,233
|
|
|
|
9.1
|
%
|
Hawaii and Alaska
|
|
|
17,101
|
|
|
|
15,257
|
|
|
|
1,844
|
|
|
|
12.1
|
%
|
Other
|
|
|
11,067
|
|
|
|
8,223
|
|
|
|
2,844
|
|
|
|
34.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
|
$
|
40,242
|
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our premiums earned increased $40.2 million, or 18.5%, to
$257.6 million during the year ended December 31, 2007
compared to $217.3 million for the year ended
December 31, 2006. Our alternative risk transfer component
increased 38.8% during 2007 compared to the same period in 2006,
primarily due to a large transportation captive written in the
first quarter of 2007, expanded coverage in two of our captive
programs and new participants in existing captive programs. Our
alternative risk transfer business remains our fastest growing
component. Due to relatively flat rate increases and an increase
in the number of policies in force primarily from expanded
distribution, our specialty personal lines component increased
9.1% in 2007 compared to 2006. The transportation component
remained relatively constant in 2007 compared to 2006. In the
transportation component, we are still experiencing a decline in
renewal rate increases due to the current softening market. Our
Other component, which is comprised primarily of premium from
assigned risk plans from the states in which our insurance
company subsidiaries operate and over which we have no control,
increased $2.8 million, or 34.6%, to $11.0 million in
2007.
36
2006 compared to 2005. The following table
shows premiums earned for the years ended December 31, 2006
and 2005 summarized by the broader business component
description, which were determined based primarily on similar
economic characteristics, products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Change
|
|
|
|
2006
|
|
|
2005
|
|
|
Amount
|
|
|
Percent
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
75,712
|
|
|
$
|
60,223
|
|
|
$
|
15,489
|
|
|
|
25.7
|
%
|
Transportation
|
|
|
71,682
|
|
|
|
70,502
|
|
|
|
1,180
|
|
|
|
1.7
|
%
|
Specialty Personal Lines
|
|
|
46,445
|
|
|
|
38,561
|
|
|
|
7,884
|
|
|
|
20.4
|
%
|
Hawaii and Alaska
|
|
|
15,257
|
|
|
|
14,855
|
|
|
|
402
|
|
|
|
2.7
|
%
|
Other
|
|
|
8,223
|
|
|
|
10,256
|
|
|
|
(2,033
|
)
|
|
|
(19.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
|
$
|
22,922
|
|
|
|
11.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our net premiums earned increased $22.9 million, or 11.8%,
to $217.3 million during the year ended December 31,
2006 compared to $194.4 million for the year ended
December 31, 2005. Our alternative risk transfer component
increased 25.7% during 2006 compared to the same period in 2005,
primarily due to new captive programs that were written in 2006
and the fourth quarter of 2005 and new participants in existing
group captive programs. Due to moderate rate increases and an
increase in the number of policies in force primarily from
expanded distribution, our specialty personal lines component
increased 20.4% in 2006 compared to 2005. The transportation
component remained relatively constant in 2006 compared to 2005.
Our Other component, which is comprised primarily of premium
from assigned risk plans from the states in which our insurance
company subsidiaries operate, decreased $2.0 million, or
19.8%, to $8.2 million in 2006.
Underwriting
and Loss Ratio Analysis
Underwriting profitability, as opposed to overall profitability
or net earnings, is measured by the combined ratio. The combined
ratio is the sum of the loss and LAE ratio and the underwriting
expense ratio. A combined ratio under 100% is indicative of an
underwriting profit.
Our underwriting approach is to price our products to achieve an
underwriting profit even if we forego volume as a result. From
2000 through 2005, our insurance subsidiaries increased their
premium rates to offset rising losses and reinsurance costs. In
2007, we experienced relatively flat rate levels on renewal
business due to the continued softening market. We maintained
flat rate levels on renewal business in 2006 as compared to the
increase in rates in 2005.
37
The table below presents our premiums earned and combined ratios
for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Gross premiums written
|
|
$
|
346,006
|
|
|
$
|
305,504
|
|
|
$
|
270,036
|
|
Ceded reinsurance
|
|
|
(73,864
|
)
|
|
|
(63,588
|
)
|
|
|
(58,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
272,142
|
|
|
|
241,916
|
|
|
|
211,106
|
|
Change in unearned premiums, net of ceded
|
|
|
(14,581
|
)
|
|
|
(24,597
|
)
|
|
|
(16,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and LAE ratio(1)
|
|
|
58.0
|
%
|
|
|
59.6
|
%
|
|
|
60.4
|
%
|
Underwriting expense ratio(2)
|
|
|
22.9
|
%
|
|
|
22.9
|
%
|
|
|
21.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
80.9
|
%
|
|
|
82.5
|
%
|
|
|
82.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The ratio of losses and LAE to premiums earned. |
|
(2) |
|
The ratio of the sum of commissions and other underwriting
expenses, other operating expenses less other income to premiums
earned. Beginning in 2007, Expense on amounts
withheld is presented as a separate income statement line
item and no longer included as part of Other operating and
general expenses or the calculation of the
Underwriting expense ratio. All prior periods have
been reclassified to conform to the current periods
presentation. |
2007 compared to 2006. Losses and LAE
increased $20.0 million, or 15.5%, for 2007 compared to
2006. The loss and LAE ratio for the year ended
December 31, 2007 was 58.0% compared to 59.6% for the year
ended December 31, 2006. The decrease in the loss and LAE
ratio in 2007 of 1.6 percentage points is primarily due to
a decrease in loss severity in 2007 as there was higher than
anticipated claims severity in 2006 experienced in many of our
larger products. For the year ended December 31, 2007, we
had favorable development of $5.7 million from prior
years loss reserves compared to favorable development in
2006 of $7.5 million. Consistent with prior years, we
strive to be accurate, but tend to be conservative with our loss
reserving methodology in areas where we are still experiencing
significant growth. The favorable development for both years was
primarily related to the settlements below the established case
reserves and revisions to our estimated future settlements on an
individual case by case basis. This savings represents 3.1% and
4.9% for 2007 and 2006, respectively, of the prior year reserves.
Commissions and other underwriting expenses consist principally
of brokerage and agent commissions reduced by ceding commissions
received from assuming reinsurers, and vary depending upon the
amount and types of contracts written and, to a lesser extent,
premium taxes. The underwriting expense ratio was 22.9% for both
years ended December 31, 2007 and 2006.
2006 compared to 2005. Losses and LAE
increased $12.0 million, or 10.3%, for 2006 compared to
2005. The loss and LAE ratio for the year ended
December 31, 2006 was 59.6% compared to 60.4% for the year
ended December 31, 2005. The decrease in the loss and LAE
ratio in 2006 of 0.8 percentage points is primarily due to
favorable development of $7.5 million from prior
years loss reserves compared to favorable development in
2005 of $5.2 million. The increase in favorable development
lowered the loss ratio by 0.8 percentage points. The
favorable development for both years was primarily the
settlements below the established case reserves and revisions to
our estimated future settlements on an individual case by case
basis. This savings represents 4.9% and 4.7% for 2006 and 2005,
respectively, of the prior year reserves.
The underwriting expense ratio for the year ended
December 31, 2006 increased 1.2 percent to 22.9%
compared to 21.7% for the year ended December 31, 2005. The
increase in the expense ratio is due to an increase in other
operating and general expenses reflecting increased audit fees
due to the audit of our insurance companies coordinated by the
Ohio Department of Insurance ($0.2 million), the impact of
stock based compensation expense recognized in 2006
($0.8 million) and other costs associated with our growth
and with being a publicly traded corporation. Also impacting the
change in the expense ratio were two items that occurred in 2005
i) a reduction in
38
estimated expenses for insolvencies and other state fees and
ii) classifying business related to our assigned risks on a
gross basis. These items reduced the 2005 expense ratio by
1.5 percentage points. When taking these items into
consideration the expense ratio remained consistent from 2005 to
2006.
Investment
Income
2007 compared to 2006. Net investment income
increased $4.6 million, or 26.0% to $22.1 million in
2007 compared to 2006. The net investment income improvement
reflects higher average invested assets due to continued strong
cash flows from operations as well as a higher tax equivalent
yield of the portfolio. We have historically maintained a
conservative, diversified and high quality investment portfolio.
During 2007 higher yields on our short-term portfolio compared
to 2006 favorably impacted our net investment income. Also
favorably impacting our yields, during 2007 we diversified our
portfolio into agency guaranteed collateralized mortgage
obligations which did not expose us to the subprime lending
sector.
2006 compared to 2005. Net investment income
increased $5.1 million, or 40.3%, to $17.6 million for
the year ended December 31, 2006 compared to the same
period in 2005. The increase is primarily related to a growth in
average cash and invested assets over the same period and a
higher yield on the fixed income portfolio. The growth in cash
and invested assets is due to positive cash flow from operations
and the reinvestment of earnings.
Realized
Gains (Losses) on Investments
2007 compared to 2006. We had net realized
losses of $0.7 million for 2007 compared to net realized
gains of $1.2 million for 2006. The turmoil in investment
markets during the last half of 2007 resulted in market declines
in the portfolio, particularly in the financial and real estate
related holdings. This has had an impact on the Companys
investment portfolio in 2007, as net realized gains from sales
were offset by write-downs of $1.0 million related to
several preferred stock holdings with market values that were
significantly below cost in the housing and credit markets.
Realized gains are taken when opportunities arise. When
evaluating fixed maturity sales opportunities, we do not have
any specific thresholds that would cause us to sell these
securities prior to maturity. We consider multiple factors, such
as reinvestment alternatives and specific circumstances of the
investment currently held. Credit quality, portfolio allocation
and other-than-temporary impairment are other factors that may
encourage us to sell a fixed maturity security prior to maturity
at a gain or loss. Historically, we have not had the need to
sell our investments to generate liquidity
2006 compared to 2005. Net realized gains
increased $0.9 million to $1.2 million for 2006
compared to net realized gains of $0.3 million for 2005.
The realized gains in 2006 and 2005 were primarily generated
from sales of equity holdings.
Other
Income
2007 compared to 2006. Other income increased
$1.8 million, or 73.3%, to $4.1 million for 2007
compared to $2.4 million in 2006. This increase is
primarily attributable to an increase in rental income
associated with space leased in the building we acquired in 2006
as part of our corporate campus expansion and an
$0.8 million lease buyout that we received in the third
quarter of 2007 from one of our tenants.
2006 compared to 2005. Other income increased
$0.4 million to $2.4 million in 2006 compared to
$2.0 million in 2005. The increase in other income is
directly attributable to our growth in direct written premiums.
Commissions
and Other Underwriting Expenses
2007 compared to 2006. Commissions and other
underwriting expenses for the year ended December 31, 2007
increased $8.3 million, or 19.3%, to $50.9 million
from $42.7 million in the comparable period in 2006. The
increases are a direct result of our written premium growth,
including an increase in commission expense and premium taxes.
The higher commission expense is largely attributable to higher
commission rates on our assigned risk business.
39
2006 compared to 2005. The commissions and
other underwriting expenses increased $6.9 million for 2006
compared to 2005. This increase in the commissions and other
underwriting expenses is primarily due to an increase in
commissions, premium taxes and other related expenses which are
directly impacted by the growth in gross premiums written.
Other
Operating and General Expenses
2007 compared to 2006. Other operating and
general expenses increased $2.7 million, or 28.2% to
$12.1 million during the year ended December 31, 2007
compared to $9.5 million for the same period in 2006. These
increases were due to several employee related expenses,
including an increase of $0.8 million related to our annual
bonuses paid in March 2007, a stock bonus award and restricted
stock award expense of $0.4 million and an increase in
employee headcount that increased our employee wages.
In addition, a portion of the increase in the other operating
and general expenses is related to an increase in facilities
expenses from office space that we lease to others; however,
this increase is partially offset by an increase in rental
income during the same period.
2006 compared to 2005. Other operating and
general expenses increased $1.0 million, or 12.3% to
$9.5 million during the year ended December 31, 2006
compared to $8.4 million for the same period in 2005. These
increases reflect the continuing growth in our business, stock
compensation expense recognized under SFAS No. 123(R)
and additional costs incurred related to being a publicly traded
company.
Expense
on Amounts Withheld
2007 compared to 2006. The Company invests
funds in the participant loss layer for several of the
alternative risk transfer programs. The Company receives
investment income and incurs an equal expense on the amounts
owed to alternative risk transfer. Expense on amounts
withheld represents investment income that we remit back
to alternative risk transfer participants. The related
investment income is included in the Companys Net
investment income line on its Consolidated Statements of
Income. Beginning in 2007, this expense is presented as a
separate income statement line item and is no longer included as
part of Other operating and general expenses. For
the year ended December 31, 2007 the expense on amounts
withheld increased $1.6 million over the same period in
2006. The increase is directly attributable to the growth in our
alternative risk transfer component.
2006 compared to 2005. The expense on amounts
withheld increased $1.2 million in 2006 to
$2.1 million from $1.0 million in 2005. The increase
in 2006 is attributable to continued growth in our alternative
risk transfer component.
Income
Taxes
2007 compared to 2006. The 2007 effective tax
rate was 33.3%, increasing 0.4% from a rate of 32.9% in 2006.
See Note 8 to our audited consolidated financial statements
for further analysis of items affecting our effective tax rate.
2006 compared to 2005. The 2006 effective tax
rate was 32.9%, remaining unchanged from 2005. While the low tax
rate on profits generated by HMG slightly reduced the effective
tax rate, that reduction was offset by an increase in income tax
expense from the non-deductibility of certain expenses.
Financial
Condition
Investments
At December 31, 2007, our investment portfolio consisted of
$376.3 million, or 83.6% of total investments, in fixed
maturity securities, $52.6 million, or 11.7% of total
investments, in equity securities and $20.1 million, or
4.7% of total investments in short-term investments. All
investments are carried at fair value with unrealized gains and
losses reported as a separate component of shareholders
equity on an after-tax basis. At December 31, 2007, we had
pretax net unrealized gains of $0.3 million on fixed
maturities and pretax unrealized losses of $5.2 million on
equity securities.
40
Fixed maturity investments are generally invested in securities
with intermediate-term maturities. At December 31, 2007,
the weighted average maturity of our fixed maturity investments
was approximately 4.5 years. At December 31, 2007,
99.3% of the fixed maturities in our portfolio were rated
investment grade (credit rating of AAA to BBB) by
Standard & Poors Corporation. Investment grade
securities generally bear lower yields and lower degrees of risk
than those that are unrated or non-investment grade. Management
believes that our high quality investment portfolio should
generate a stable and predictable investment return.
Included in the fixed maturities were $34.7 million of
mortgage backed securities (MBS), all backed by
agency guaranteed collateral, which did not directly expose us
to the subprime lending sector. MBS are subject to higher
prepayment risk due to the fact that, in periods of declining
interest rates, mortgages may be prepaid more rapidly than
scheduled as buyers refinance higher rate mortgages to take
advantage of declining interest rates. Also included in fixed
maturities were $75.5 million of state and local government
obligations (muni bonds) with the majority supported
by credit enhancement provided by bond insurers. Approximately
94% of our muni bonds are rated A- or better giving no effect to
credit enhancement.
The turmoil in the housing and credit markets in the second half
of 2007 and continuing into 2008 has caused many companies to
record significant asset writedowns. Although these market
conditions adversely impacted our investment portfolio,
particularly preferred stocks, we have not experienced material
losses.
Summary information for securities with unrealized gains or
losses at December 31, 2007 follows:
|
|
|
|
|
|
|
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
289,574
|
|
|
$
|
86,726
|
|
Amortized cost of securities
|
|
|
286,475
|
|
|
|
89,544
|
|
Gross unrealized gain or loss
|
|
$
|
3,099
|
|
|
$
|
(2,818
|
)
|
Fair value as a % of amortized cost
|
|
|
101.1
|
%
|
|
|
96.9
|
%
|
Number of security positions held
|
|
|
356
|
|
|
|
85
|
|
Number individually exceeding $50,000 gain or loss
|
|
|
8
|
|
|
|
11
|
|
Concentration of gains or losses by type or industry:
|
|
|
|
|
|
|
|
|
US Government and government agencies
|
|
$
|
1,530
|
|
|
$
|
(380
|
)
|
State, municipalities and political subdivisions
|
|
|
798
|
|
|
|
(71
|
)
|
Mortgage-backed securities
|
|
|
332
|
|
|
|
(37
|
)
|
Banks, insurance and brokers
|
|
|
335
|
|
|
|
(1,380
|
)
|
Industrial and other
|
|
|
104
|
|
|
|
(950
|
)
|
Percentage rated investment grade(1)
|
|
|
99.5
|
%
|
|
|
98.4
|
%
|
Equity Securities:
|
|
|
|
|
|
|
|
|
Fair value of securities
|
|
$
|
20,250
|
|
|
$
|
32,390
|
|
Cost of securities
|
|
|
19,827
|
|
|
|
37,973
|
|
Gross unrealized gain or loss
|
|
$
|
423
|
|
|
$
|
(5,583
|
)
|
Fair value as a % of cost
|
|
|
102.1
|
%
|
|
|
85.3
|
%
|
Number individually exceeding $50,000 gain or loss
|
|
|
4
|
|
|
|
40
|
|
|
|
|
(1) |
|
Investment grade of AAA to BBB by Standard &
Poors Corporation. |
41
The table below sets forth the scheduled maturities of fixed
maturity securities at December 31, 2007 based on their
fair values:
|
|
|
|
|
|
|
|
|
|
|
Securities with
|
|
|
Securities with
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Gains
|
|
|
Losses
|
|
|
Maturity:
|
|
|
|
|
|
|
|
|
One year or less
|
|
|
7.0
|
%
|
|
|
17.6
|
%
|
After one year through five years
|
|
|
40.5
|
%
|
|
|
36.5
|
%
|
After five years through ten years
|
|
|
38.7
|
%
|
|
|
30.3
|
%
|
After ten years
|
|
|
3.8
|
%
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
90.0
|
%
|
|
|
93.3
|
%
|
Mortgage-backed securities
|
|
|
10.0
|
%
|
|
|
6.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
The table below summarizes the unrealized gains and losses on
fixed maturities and equity securities by dollar amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
|
|
Aggregate
|
|
|
Aggregate
|
|
|
Fair Value
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
as % of
|
|
|
|
Value
|
|
|
Gain (Loss)
|
|
|
Cost Basis
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year ( 6 issues)
|
|
$
|
9,978
|
|
|
$
|
447
|
|
|
|
104.7
|
%
|
More than one year ( 2 issues)
|
|
|
1,589
|
|
|
|
268
|
|
|
|
120.3
|
%
|
Less than $50,000 ( 348 issues)
|
|
|
278,007
|
|
|
|
2,384
|
|
|
|
100.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
289,574
|
|
|
$
|
3,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year ( 2 issues)
|
|
$
|
1,569
|
|
|
$
|
(186
|
)
|
|
|
89.4
|
%
|
More than one year ( 9 issues)
|
|
|
13,963
|
|
|
|
(2,020
|
)
|
|
|
87.4
|
%
|
Less than $50,000 ( 74 issues)
|
|
|
71,194
|
|
|
|
(612
|
)
|
|
|
99.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
86,726
|
|
|
$
|
(2,818
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year ( 4 issues)
|
|
$
|
5,747
|
|
|
$
|
326
|
|
|
|
106.0
|
%
|
More than one year ( 0 issues)
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Less than $50,000 ( 22 issues)
|
|
|
14,503
|
|
|
|
97
|
|
|
|
100.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,250
|
|
|
$
|
423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with unrealized losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exceeding $50,000 and for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than one year ( 40 issues)
|
|
$
|
26,241
|
|
|
$
|
(4,979
|
)
|
|
|
84.1
|
%
|
More than one year ( 0 issues)
|
|
|
|
|
|
|
|
|
|
|
0.0
|
%
|
Less than $50,000 ( 33 issues)
|
|
|
6,149
|
|
|
|
(604
|
)
|
|
|
91.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
32,390
|
|
|
$
|
(5,583
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
When a decline in the value of a specific investment is
considered to be other-than-temporary, a provision
for impairment is charged to earnings (accounted for as a
realized loss) and the cost basis of that investment is reduced.
The determination of whether unrealized losses are
other-than-temporary requires judgment based on
subjective as well as objective factors. Factors considered and
resources used by management include those discussed in
Managements Discussion and Analysis of Financial
Condition and Results of Operations
Other-Than-Temporary Impairment.
Net realized gains on securities sold and charges for
other-than-temporary impairment on securities held
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized
|
|
|
|
|
|
|
|
|
|
Gains (Losses)
|
|
|
Charges for
|
|
|
|
|
|
|
on Sales
|
|
|
Impairment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Year ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
321
|
|
|
$
|
(974
|
)
|
|
$
|
(653
|
)
|
2006
|
|
|
1,193
|
|
|
|
|
|
|
|
1,193
|
|
2005
|
|
|
555
|
|
|
|
(277
|
)
|
|
|
278
|
|
Liquidity
and Capital Resources
Capital Ratios. The National Association of
Insurance Commissioners model law for RBC provides
formulas to determine the amount of capital and surplus that an
insurance company needs to ensure that it has an acceptable
expectation of not becoming financially impaired. At
December 31, 2007 and 2006, the capital and surplus of all
our insurance companies substantially exceeded the RBC
requirements.
Sources of Funds. The liquidity requirements
of our insurance subsidiaries relate primarily to the
liabilities associated with their products as well as operating
costs and payments of dividends and taxes to us from insurance
subsidiaries. Historically, cash flows from premiums and
investment income have provided more than sufficient funds to
meet these requirements without requiring the sale of
investments. If our cash flows change dramatically from
historical patterns, for example as a result of a decrease in
premiums or an increase in claims paid or operating expenses, we
may be required to sell securities before their maturity and
possibly at a loss. Our insurance subsidiaries generally hold a
significant amount of highly liquid, short-term investments to
meet their liquidity needs. Funds received in excess of cash
requirements are generally invested in additional marketable
securities. Our historic pattern of using receipts from current
premium writings for the payment of liabilities incurred in
prior periods has enabled us to slightly extend the maturities
of our investment portfolio beyond the estimated settlement date
of our loss reserves.
Our insurance subsidiaries generate liquidity primarily by
collecting and investing premiums in advance of paying claims.
We believe that our insurance subsidiaries maintain sufficient
liquidity to pay claims and operating expenses, as well as meet
commitments in the event of unforeseen events such as reserve
deficiencies, inadequate premium rates or reinsurer
insolvencies. Our principal sources of liquidity are our
existing cash, cash equivalents and short-term investments.
Cash, cash equivalents and short-term investments were
$64.0 million at December 31, 2007, a
$19.1 million increase from December 31, 2006. For
2007, 2006 and 2005, we generated consolidated cash flow from
operations of $93.2 million, $83.3 million and
$76.5 million, respectively. The increase of
$9.9 million and $6.8 million in 2007 and 2006,
respectively, are attributable to an increase in net income of
$7.9 million and $5.4 million, respectively, as well
as various fluctuations within the operating activities
associated with our growth.
Net cash used in investing activities was $69.1 million,
$65.8 million and $107.8 million for the years ended
December 31, 2007, 2006 and 2005, respectively. The
$3.3 million increase in cash used in investing activities
in 2007 was primarily related to a $99.3 million increase
in the purchase of investments in 2007 offset by a
$94.1 million increase in the proceeds from sales and
maturities of investments as compared to 2006. The
$42.0 million decrease in 2006 in cash used in investing
activities was primarily related to a $22.0 million
decrease in the purchase of investments and an
$11.5 million increase in the proceeds from sales and
maturities of investments as compared to 2005. Also impacting
investing activities was the purchase, by NIIC, of an office
building adjacent to our headquarters in Richfield, Ohio. The
building was purchased for $7.0 million. An
43
additional payment of $1.2 million was also made on
January 3, 2006 for the remaining balance of the purchase
price associated with the acquisition of TCC. As part of this
acquisition, we acquired $5.6 million in cash and cash
equivalents.
We utilized net cash from financing activities of
$3.2 million, $2.9 million and provided net cash of
$22.9 million, respectively, for the years ended
December 31, 2007, 2006 and 2005. The $0.3 million
increase in cash used in financing activities is primarily from
an increase in our dividends paid on common shares to
shareholders. We increased our quarterly dividend from $0.04 per
common share in 2006 to $0.05 per common share in 2007. This
increase in the dividend resulted in a $0.8 million
increase in dividends paid in 2007. The $25.8 million
decrease in 2006 in cash generated from financing activities
primarily relates to the initial public offering completed in
February 2005 whereby we sold 3,350,000 shares of common
stock, generating approximately $40.4 million of net
proceeds. We used the net proceeds for the repayment in full of
a $15.0 million loan plus the accrued interest from Great
American, our majority shareholder, and the remainder is
currently being used as needed for general corporate purposes
and potential growth opportunities.
We will have continuing cash needs for administrative expenses,
the payment of principal and interest on borrowings, shareholder
dividends and taxes. Funds to meet these obligations will come
primarily from dividend and tax payments from our insurance
company subsidiaries and from our line of credit. Under the
state insurance laws, dividends and capital distributions from
our insurance companies are subject to restrictions relating to
statutory surplus and earnings. The maximum amount of dividends
that our insurance companies could pay to us without seeking
regulatory approval in 2007 is $37.7 million. Our insurance
subsidiaries paid $4.0 million and $3.0 million in
dividends in 2007 and 2006, respectively, without the need for
regulatory approval.
Under tax allocation and cost sharing agreements among NIC and
its subsidiaries, taxes and expenses are allocated among the
entities. The federal income tax provision of our individual
subsidiaries is computed as if the subsidiary filed a separate
tax return. The resulting provision (or credit) is currently
payable to (or receivable from) us.
In May 2003, we purchased the outstanding common equity of a
business trust that issued mandatorily redeemable preferred
capital securities. The trust used the proceeds from the
issuance of its capital securities and common equity to buy
$15.5 million of debentures issued by us. These debentures
are the trusts only assets and mature in 2033. The
interest rate is equal to the three-month LIBOR (4.70% at
December 31, 2007 and 5.37% at December 31,
2006) plus 420 basis points with interest payments due
quarterly. Payments from the debentures finance the
distributions paid on the capital securities. We have the right
to redeem the debentures, in whole or in part, on or after
May 23, 2008 and anticipate exercising this right of
redemption, in whole, on May 23, 2008.
On December 19, 2007 we replaced our $2.0 million
credit agreement with a $50 million five-year unsecured
Credit Agreement, which includes a sublimit of $10 million
for letters of credit. We have the ability to increase the line
of credit to $75 million subject to the Credit
Agreements accordion feature. Amounts borrowed bear
interest at either (1) a rate per annum equal to the
greater of the administrative agents prime rate or 0.5% in
excess of the federal funds effective rate or (2) rates
ranging from 0.45% to 0.90% over LIBOR based on our
A.M. Best insurance group rating, or 0.65% at
December 31, 2007. Commitment fees on the average daily
unused portion of the Credit Agreement also vary with our
A.M. Best insurance group rating and range from 0.090% to
0.175%, or .125% at December 31, 2007.
The Credit Agreement requires us to maintain specified financial
covenants measured on a quarterly basis, including consolidated
net worth, fixed charge coverage ratio and debt to capital
ratio. In addition, the Credit Agreement contains certain
affirmative and negative covenants, including negative covenants
that limit or restrict our ability to, among other things, incur
additional indebtedness, effect mergers or consolidations, make
investments, enter into asset sales, create liens, enter into
transactions with affiliates and other restrictions customarily
contained in such agreements. The Credit Agreement will
terminate on December 19, 2012. No amounts were borrowed
under this Credit Agreement at December 31, 2007.
In August 2006, our unsecured four-year term loan matured and
the balance was paid off.
We believe that the cash and short term investments at
December 31, 2007, funds generated from operations and
funds available under the Credit Agreement will provide
sufficient resources to meet our liquidity requirements
44
for at least the next 12 months. However, if these funds
are insufficient to meet fixed charges in any period, we would
be required to generate cash through additional borrowings, sale
of assets, sale of portfolio securities or similar transactions.
Historically, we have not had the need to sell our investments
to generate liquidity. If we were forced to sell portfolio
securities early for liquidity purposes rather than holding them
to maturity, we could recognize gains or losses on those
securities earlier than anticipated. If we were forced to borrow
additional funds in order to meet liquidity needs, we would
incur additional interest expense which would have a negative
impact on our earnings. Since our ability to meet our
obligations in the long term (beyond a
12-month
period) is dependent upon factors such as market changes,
insurance regulatory changes and economic conditions, no
assurance can be given that the available net cash flow will be
sufficient to meet our operating needs.
Off-Balance Sheet Items. We do not have any
off-balance sheet arrangements as such term is defined in
applicable Securities and Exchange Commission rules.
Contractual Obligations. The following table
summarizes our long-term contractual obligations as of
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period
|
|
|
|
|
|
|
Within
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
2-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Gross unpaid losses and LAE(1)
|
|
$
|
302,088
|
|
|
$
|
122,762
|
|
|
$
|
122,722
|
|
|
$
|
41,317
|
|
|
$
|
15,287
|
|
Securities lending obligations(2)
|
|
|
141,316
|
|
|
|
141,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt obligations(3)
|
|
|
15,464
|
|
|
|
15,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations
|
|
|
1,325
|
|
|
|
314
|
|
|
|
553
|
|
|
|
355
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
460,193
|
|
|
$
|
279,856
|
|
|
$
|
123,275
|
|
|
$
|
41,672
|
|
|
$
|
15,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Dollar amounts and time periods are estimates based on
historical net payment patterns applied to the gross reserve and
do not represent actual contractual obligations. Actual payments
and their timing could differ significantly from these
estimates, and the estimates provided do not reflect potential
recoveries under reinsurance treaties. |
|
(2) |
|
The timing for the return of the collateral associated with our
securities lending varies, but generally within one year;
therefore, the return of collateral is reflected as being due
within one year. Management believes there is an active market
for securities lending and currently intends to participate in
this program beyond just one year. |
|
(3) |
|
We plan to exercise the redemption of these debentures in whole
on May 23, 2008. |
Critical
Accounting Policies
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect amounts reported in the financial statements. As more
information becomes known, these estimates and assumptions could
change and impact amounts reported in the future. Management
believes that the establishment of loss and LAE reserves and the
determination of other-than-temporary impairment on
investments are two areas where by the degree of judgment
required to determine amounts recorded in the financial
statements make the accounting policies critical. We discuss
these two policies below. Our other significant accounting
policies are described in Note 2 to our consolidated
financial statements.
Loss and
Loss Adjustment Expenses Reserves
Significant periods of time can elapse between the occurrence of
an insured loss, the reporting of that loss to us and our final
payment of that loss and its related LAE. To recognize
liabilities for unpaid losses, we establish reserves as balance
sheet liabilities. At December 31, 2007 and 2006, we had
$302.1 million and $266.0 million, respectively, of
gross loss and LAE reserves, representing managements best
estimate of the ultimate loss. Management records, on a monthly
and quarterly basis, its best estimate of loss reserves. For
purposes of computing the recorded reserves, management utilizes
various data inputs, including analysis that is derived from a
review of prior quarter results performed by actuaries employed
by Great American. In addition, on an annual basis, actuaries
45
from Great American review the recorded reserves for NIIC,
NIIC-HI and TCC utilizing current period data and provide a
Statement of Actuarial Opinion, required annually in accordance
with state insurance regulations, on the statutory reserves
recorded by these U.S. insurance subsidiaries. The
actuarial analysis of NIICs, NIIC-HIs and TCCs
net reserves as of December 31, 2007 and 2006 reflected
point estimates that were within 1% of managements
recorded net reserves as of such dates. Using this actuarial
data along with its other data inputs, management concluded that
the recorded reserves appropriately reflect managements
best estimates of the liability as of each year end.
The quarterly reviews of unpaid loss and LAE reserves by Great
American actuaries are prepared using standard actuarial
techniques. These may include (but may not be limited to):
|
|
|
|
|
the Case Incurred Development Method;
|
|
|
|
the Paid Development Method;
|
|
|
|
the Bornhuetter-Ferguson Method; and
|
|
|
|
the Incremental Paid LAE to Paid Loss Methods.
|
The period of time from the occurrence of a loss through the
settlement of the liability is referred to as the
tail. Generally, the same actuarial methods are
considered for both short-tail and long-tail lines of business
because most of them work properly for both. The methods are
designed to incorporate the effects of the differing length of
time to settle particular claims. For short-tail lines,
management tends to give more weight to the Case Incurred and
Paid Development methods, although the various methods tend to
produce similar results. For long-tail lines, more judgment is
involved and more weight may be given to the
Bornhuetter-Ferguson method. Liability claims for long-tail
lines are more susceptible to litigation and can be
significantly affected by changing contract interpretation and
the legal environment. Therefore, the estimation of loss
reserves for these classes is more complex and subject to a
higher degree of variability.
Supplementary statistical information is reviewed to determine
which methods are most appropriate and whether adjustments are
needed to particular methods. This information includes:
|
|
|
|
|
open and closed claim counts;
|
|
|
|
average case reserves and average incurred on open claims;
|
|
|
|
closure rates and statistics related to closed and open claim
percentages;
|
|
|
|
average closed claim severity;
|
|
|
|
ultimate claim severity;
|
|
|
|
reported loss ratios;
|
|
|
|
projected ultimate loss ratios; and
|
|
|
|
loss payment patterns.
|
Following is a discussion of certain critical variables
affecting the estimation of loss reserves in our more
significant lines of business. Many other variables may also
impact ultimate claim costs. An important assumption underlying
reserve estimates is that the cost trends implicitly built into
development patterns will continue into the future. An
unexpected change in cost trends could arise from a variety of
sources including a general increase in economic inflation,
inflation from social programs, new medical technologies or
other factors such as those listed below in connection with our
largest lines of business. It is not possible to isolate and
measure the potential impact of just one of these variables and
future cost trends could be partially impacted by several such
variables. However, it is reasonable to address the sensitivity
of the reserves to a potential impact from changes in these
variables by measuring the effect of a possible overall 1%
change in future cost trends that may be caused by one or more
variables. The sensitivity of recorded reserves to a potential
change of 1% in the future cost trends is shown below. Utilizing
the effect of a 1% change in overall cost trends enables changes
greater than 1% to be estimated by
46
extrapolation. The estimated cumulative unfavorable impact that
this 1.0% change would have on our 2007 net income is shown
below:
|
|
|
|
|
|
|
Cumulative
|
Line of Business
|
|
Impact
|
|
Commercial Auto Liability
|
|
$
|
1.7 million
|
|
Workers Compensation
|
|
$
|
0.3 million
|
|
The judgments and uncertainties surrounding managements
reserve estimation process and the potential for reasonably
possible variability in managements most recent reserve
estimates may also be viewed by looking at how recent historical
estimates of reserves for all lines of business have developed.
If our December 31, 2007, reserves (net of reinsurance)
developed at the same rate as the average development of the
most recent five years, the effect on net earnings would be an
increase of $5.7 million.
|
|
|
|
|
|
|
|
|
|
|
5-yr. Average
|
|
Net Reserves
|
|
Effect on Net
|
Development (*)
|
|
December 31, 2007
|
|
Earnings
|
|
|
(2.7
|
)%
|
|
$
|
210.3 million
|
|
|
$
|
5.7 million
|
|
The following discussion describes key assumptions and important
variables that materially affect the estimate of the reserve for
loss and LAE of our two most significant lines of business,
which represent 88.4% of our total reserves and explains what
caused them to change from assumptions used in the preceding
period. Management has not made changes in key assumptions used
in calculating current year reserves based on historical changes
or current trends observed.
Commercial Auto Liability. In this line of
business, we provide coverage protecting buses, limousines,
other public transportation vehicles and trucks for accidents
causing property damage or personal injury to others. Property
damage liability and medical payments exposures are typically
short-tail lines of business with relatively quick reporting and
settlement of claims. Bodily injury exposure is long-tail
because although the claim reporting of this line of business is
relatively quick, the final settlement can take longer to
achieve.
Some of the important variables affecting our estimation of loss
reserves for commercial auto liability include:
|
|
|
|
|
litigious climate;
|
|
|
|
unpredictability of judicial decisions regarding coverage issues;
|
|
|
|
magnitude of jury awards;
|
|
|
|
outside counsel costs; and
|
|
|
|
frequency and timing of claims reporting.
|
We recorded favorable development of $1.4 million in 2007,
$4.1 million in 2006 and $1.8 million in 2005 for this
line of business as actual claim severity, driven by favorable
negotiated settlements and jury awards, was significantly lower
than previously anticipated. We continually monitor development
trends in each line of business as a component of estimating
future ultimate loss and related LAE liabilities. Management has
not made any changes to the key assumptions used in calculating
current year reserves in the commercial auto liability line of
business.
Workers Compensation. In this long-tail
line of business, we provide coverage for employees who may be
injured in the course of employment. Some of the important
variables affecting our estimation of loss reserves for
workers compensation include:
|
|
|
|
|
legislative actions and regulatory interpretations;
|
|
|
|
future medical cost inflation; and
|
|
|
|
timing of claims reporting.
|
47
A significant portion of our workers compensation business
is written in California. Significant reforms passed by the
California state legislature in 2003 and in 2004 reduced
employer premiums and set treatment standards for injured
workers. We recorded favorable prior year loss development of
$3.0 million in 2007, $2.3 million in 2006 and
$0.2 million in 2005 due primarily to the impact of the
legislation on medical claim costs being more favorable than
previously anticipated. We continually monitor development
trends in each line of business as a component of estimating
future ultimate loss and related LAE liabilities.
While the standard actuarial techniques do reflect expected
favorable impacts from the reforms, the magnitude of future cost
savings depends on the implementation and interpretation of the
reforms throughout the workers compensation system over
the next several years. While management applies the actuarial
methods mentioned above, more judgment is involved in arriving
at the final reserve to be held. For recent accident years, more
weight is given to the methods based on claim count and
severity. Management reviewed the frequency, severity and loss
and LAE ratios implied by the projections from the standard
tests in light of the uncertainties of future cost savings and
recent rate actions since the reforms, to determine the
appropriate reserve level. Due to the long-tail nature of this
business, we have been conservative in recognizing the benefits
from the reform legislation until a higher percentage of claims
have been paid and the ultimate impact of reforms can be
determined.
Within each line, Great American actuaries review the results of
individual tests, supplementary statistical information and
input from management to select their point estimate of the
ultimate liability. This estimate may be one test, a weighted
average of several tests or a judgmental selection as the
actuaries determine is appropriate. The actuarial review is
performed each quarter as a test of the reasonableness of
managements point estimate and to provide management with
a consulting opinion regarding the advisability of modifying its
reserve setting assumptions for future periods. The Great
American actuaries do not develop ranges of losses.
The level of detail at which data is analyzed varies among the
different lines of business. We generally analyze data by major
product or coverage, using countrywide data. We determine the
appropriate segmentation of the data based on data volume, data
credibility, mix of business and other actuarial considerations.
Point estimates are selected based on test indications and
judgment.
Claims we view as potentially significant are subject to a
rigorous review process involving the adjuster, claims
management and executive management. We seek to establish
reserves at the maximum probable exposure based on our historic
claims experience. Incurred but not yet reported
(IBNR) reserves are determined separate from the
case reserving process and include estimates for potential
adverse development of the recorded case reserves. We monitor
IBNR reserves monthly with financial management and quarterly
with an actuary from Great American. IBNR reserves are adjusted
monthly based on historic patterns and current trends and
exposures. When a claim is reported, claims personnel establish
a case reserve for the estimated amount of ultimate
payment. The amount of the reserve is based upon an evaluation
of the type of claim involved, the circumstances surrounding
each claim and the policy provisions relating to the loss. The
estimate reflects informed judgment of our claims personnel
based on general insurance reserving practices and on the
experience and knowledge of the claims personnel. During the
loss adjustment period, these estimates are revised as deemed
necessary by our claims department based on developments and
periodic reviews of the cases. Individual case reserves are
reviewed for adequacy at least quarterly by senior claims
management.
When establishing and reviewing reserves, we analyze historic
data and estimate the impact of various loss development
factors, such as our historic loss experience and that of the
industry, trends in claims frequency and severity, our mix of
business, our claims processing procedures, legislative
enactments, judicial decisions, legal developments in imposition
of damages and changes and trends in general economic
conditions, including the effects of inflation. As of
December 31, 2007, management has not made any key
assumptions that are inconsistent with historical loss reserve
development patterns. A change in any of these aforementioned
factors from the assumptions implicit in our estimate can cause
our actual loss experience to be better or worse than our
reserves and the difference can be material. There is no precise
method, however, for evaluating the impact of any specific
factor on the adequacy of reserves. Currently established
reserves may not prove adequate in light of subsequent actual
occurrences. To the extent that reserves are inadequate and are
increased or strengthened, the amount of such
increase is treated as a charge to income in the period that the
deficiency is recognized. To the extent that reserves
48
are redundant and are released, the amount of the release is a
benefit to income in the period that redundancy is recognized.
The changes we have recorded in our reserves in the past three
years illustrate the potential for revisions inherent in
estimating reserves. In 2007, we experienced favorable
development of $5.7 million (3.1% of total net reserves)
from claims incurred prior to 2007. In 2006, we experienced
favorable development of $7.5 million (4.9% of total net
reserves) from claims incurred prior to 2006. In 2005, we
experienced favorable development of $5.2 million (4.7% of
total net reserves) from claims incurred prior to 2005. We did
not significantly change our reserving methodology or our claims
settlement process in any of these years. The development
reflected settlements that differed from the established case
reserves, changes in the case reserves based on new information
for that specific claim or the differences in the timing of
actual settlements compared to the payout patterns assumed in
our accident year IBNR reductions. The types of coverages we
offer and risk levels we retain have a direct influence on the
development of claims. Specifically, short duration claims and
lower risk retention levels generally are more predictable and
normally have less development. Future favorable or unfavorable
development of reserves from this past development experience
should not be assumed or estimated. The reserves reported in the
financial statements are our best estimate.
The following table shows the breakdown of our gross loss
reserves between case reserves (estimated amounts required to
settle claims that have already been reported), IBNR reserves
(estimated amounts that will be needed to settle claims that
have already occurred but have not yet been reported to us, as
well as reserves for possible development on known claims) and
LAE reserves (estimated amounts required to adjust, record and
settle claims, other than the claim payments themselves):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007
|
|
Statutory Lines of Business:
|
|
Case
|
|
|
IBNR
|
|
|
LAE
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial auto liability
|
|
$
|
64,504
|
|
|
$
|
109,323
|
|
|
$
|
36,346
|
|
|
$
|
210,173
|
|
Workers compensation
|
|
|
11,100
|
|
|
|
39,642
|
|
|
|
6,075
|
|
|
|
56,817
|
|
Auto physical damage
|
|
|
7,380
|
|
|
|
7,165
|
|
|
|
2,341
|
|
|
|
16,886
|
|
General liability
|
|
|
1,163
|
|
|
|
3,944
|
|
|
|
1,761
|
|
|
|
6,868
|
|
Private passenger
|
|
|
3,156
|
|
|
|
1,399
|
|
|
|
1,025
|
|
|
|
5,580
|
|
Inland marine
|
|
|
692
|
|
|
|
2,854
|
|
|
|
235
|
|
|
|
3,781
|
|
Commercial multiple peril
|
|
|
908
|
|
|
|
298
|
|
|
|
213
|
|
|
|
1,419
|
|
Other lines
|
|
|
293
|
|
|
|
216
|
|
|
|
55
|
|
|
|
564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
89,196
|
|
|
$
|
164,841
|
|
|
$
|
48,051
|
|
|
$
|
302,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Recoverables. We are also subject
to credit risks with respect to our third party reinsurers.
Although reinsurers are liable to us to the extent we cede risks
to them, we are ultimately liable to our policyholders on all
these risks. As a result, reinsurance does not limit our
ultimate obligation to pay claims to policyholders and we may
not be able to recover claims made to our reinsurers. We manage
this credit risk by selecting what we believe to be quality
reinsurers, closely monitoring their financial condition, timely
billing and collecting amounts due and obtaining sufficient
collateral when necessary.
Other-Than-Temporary
Impairment
Our investments are exposed to at least one of three primary
sources of investment risk: credit, interest rate and market
valuation risks. The financial statement risks are those
associated with the recognition of impairments and income, as
well as the determination of fair values. We evaluate whether
impairments have occurred on a
case-by-case
basis. Management considers a wide range of factors about the
security issuer and uses its best judgment in evaluating the
cause and amount of decline in the estimated fair value of the
security and in assessing the prospects for near-term recovery.
Inherent in managements evaluation of the security are
assumptions and
49
estimates about the operations of the issuer and its future
earnings potential. Considerations we use in the impairment
evaluation process include, but are not limited to:
|
|
|
|
|
the length of time and the extent to which the market value has
been below amortized cost;
|
|
|
|
whether the issuer is experiencing significant financial
difficulties;
|
|
|
|
economic stability of an entire industry sector or subsection;
|
|
|
|
whether the issuer, series of issuers or industry has a
catastrophic type of loss;
|
|
|
|
the extent to which the unrealized loss is credit-driven or a
result of changes in market interest rates;
|
|
|
|
historical operating, balance sheet and cash flow data;
|
|
|
|
internally generated financial models and forecasts;
|
|
|
|
our ability and intent to hold the investment for a period of
time sufficient to allow for any anticipated recovery in market
value; and
|
|
|
|
other subjective factors, including concentrations and
information obtained from regulators and rating agencies.
|
We closely monitor each investment that has a market value that
is below its amortized cost and make a determination each
quarter for other-than-temporary impairment for each of those
investments. During the year ended December 31, 2007, we
recorded $1.0 million in impairment adjustments, primarily
related to preferred stocks in the financial and real estate
sectors. The write-downs were directly related to adverse
market conditions that began in the last half of 2007 and all of
the individual preferred stocks affected are current with
dividend payments. We recorded no impairment adjustments in 2006
and a $0.3 million impairment adjustment in 2005. Because
total unrealized losses are a component of shareholders
equity, any recognition of other-than-temporary impairment
losses has no effect on our comprehensive income or book value.
See Managements Discussions and Analysis of
Financial Condition and Results of Operations
Investments.
50
|
|
ITEM 7A
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Market risk represents the potential economic loss arising from
adverse changes in the fair value of financial instruments. Our
exposures to market risk relate primarily to our investment
portfolio, which is exposed to interest rate risk and, to a
lesser extent, equity price risk. We have not entered and do not
plan to enter, into any derivative financial instruments for
trading or speculative purposes.
Fixed Maturity Portfolio. The fair value of
our fixed maturity portfolio is directly impacted by changes in
interest rates, in addition to credit risk. Our fixed maturity
portfolio is comprised of primarily fixed rate investments with
primarily short-term and intermediate-term maturities. We
believe this practice allows us to be flexible in reacting to
fluctuations of interest rates. We manage the portfolios of our
insurance companies to attempt to achieve an adequate
risk-adjusted return while maintaining sufficient liquidity to
meet policyholder obligations. We invest in a mix of fixed
income securities to capture what we believe are adequate
risk-adjusted returns in an evolving investment environment.
The following table provides information about our
available for sale fixed maturity investments that
are sensitive to interest rate risk. The table shows expected
principal cash flows and related weighted average interest rates
by expected maturity date for each of the five subsequent years
and collectively for all years thereafter. We include callable
bonds and notes based on call date or maturity date depending
upon which date produces the most conservative yield.
Mortgage-backed securities (MBS) are included based
on maturity year adjusted for expected payment patterns. Actual
cash flows may differ from those expected.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
December 31, 2006
|
|
|
|
Principal
|
|
|
|
|
|
Principal
|
|
|
|
|
|
|
Cash Flows
|
|
|
Rate
|
|
|
Cash Flows
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Subsequent calendar year
|
|
$
|
73,258
|
|
|
|
4.8
|
%
|
|
$
|
54,614
|
|
|
|
4.8
|
%
|
2nd Subsequent calendar year
|
|
|
43,464
|
|
|
|
4.6
|
%
|
|
|
42,741
|
|
|
|
4.8
|
%
|
3rd Subsequent calendar year
|
|
|
44,736
|
|
|
|
4.8
|
%
|
|
|
37,812
|
|
|
|
4.8
|
%
|
4th Subsequent calendar year
|
|
|
46,946
|
|
|
|
5.1
|
%
|
|
|
35,615
|
|
|
|
4.4
|
%
|
5th Subsequent calendar year
|
|
|
36,486
|
|
|
|
5.2
|
%
|
|
|
28,628
|
|
|
|
5.1
|
%
|
Thereafter
|
|
|
127,789
|
|
|
|
4.9
|
%
|
|
|
131,561
|
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
372,679
|
|
|
|
4.9
|
%
|
|
$
|
330,971
|
|
|
|
4.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
376,300
|
|
|
|
|
|
|
$
|
327,449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Risk. Equity risk is potential economic
losses due to adverse changes in equity security prices. As of
December 31, 2007, approximately 11.7% of the fair value of
our investment portfolio (excluding cash and cash equivalents)
was invested in equity securities. We manage equity price risk
primarily through industry and issuer diversification and asset
allocation techniques such as investing in exchange traded funds.
51
|
|
ITEM 8
|
Financial
Statements and Supplementary Data
|
|
|
|
|
|
|
|
Page
|
|
Index to Financial Statements
|
|
|
|
|
|
|
|
53
|
|
|
|
|
54
|
|
|
|
|
|
|
December 31, 2007 and 2006
|
|
|
56
|
|
|
|
|
|
|
Years ended December 31, 2007, 2006 and 2005
|
|
|
57
|
|
|
|
|
|
|
Years ended December 31, 2007, 2006 and 2005
|
|
|
58
|
|
|
|
|
|
|
Years ended December 31, 2007, 2006 and 2005
|
|
|
59
|
|
|
|
|
60
|
|
Selected Quarterly Financial Data has been included
in Note 19 to the consolidated financial statements.
52
MANAGEMENTS
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
We, as management of National Interstate Corporation and its
subsidiaries (the Company), are responsible for
establishing and maintaining adequate internal control over
financial reporting. Pursuant to the rules and regulations of
the Securities and Exchange Commission, internal control over
financial reporting is a process designed by, or under the
supervision of, the Companys principal executive and
principal financial officers or persons performing similar
functions and effected by the Companys board of directors,
management and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles and
includes those policies and procedures that:
|
|
|
|
|
Pertain to the maintenance of records that in reasonable detail
accurately and fairly reflect the transactions and dispositions
of the assets of the Company;
|
|
|
|
Provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles and
that receipts and expenditures of the Company are being made
only in accordance with authorizations of management and
directors of the Company; and
|
|
|
|
Provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use or disposition of the
Companys assets that could have a material effect on the
financial statements.
|
Management has evaluated the effectiveness of its internal
control over financial reporting as of December 31, 2007,
based on the control criteria established in a report entitled
Internal Control Integrated Framework, issued
by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on such evaluation, we have concluded that the
Companys internal control over financial reporting is
effective as of December 31, 2007.
The independent registered public accounting firm of
Ernst & Young LLP, as auditors of the Companys
consolidated financial statements, has issued an attestation
report on the effectiveness of the Companys internal
control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David
W.
Michelson David
W. Michelson
|
|
/s/ Julie
A.
McGraw Julie
A. McGraw
|
President and Chief Executive Officer
|
|
Vice President and Chief Financial Officer
|
53
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of
National Interstate Corporation
We have audited the accompanying consolidated balance sheets of
National Interstate Corporation and subsidiaries as of
December 31, 2007 and 2006, and the related consolidated
statements of income, shareholders equity and cash flows
for each of the three years in the period ended
December 31, 2007. Our audits also included the financial
statement schedules listed in the Index at Item 15(a).
These financial statements and schedules are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of National Interstate Corporation and
subsidiaries at December 31, 2007 and 2006, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2007, in conformity with U.S. generally
accepted accounting principles. Also, in our opinion, the
related financial statement schedules, when considered in
relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set
forth therein.
As discussed in Notes 2 and 9 to the consolidated financial
statements, in 2006 the Company changed its method of accounting
for stock-based compensation in accordance with the adoption of
Statement of Financial Accounting Standards No. 123(R).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
National Interstate Corporations internal control over
financial reporting as of December 31, 2007, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
March 7, 2008, expressed an unqualified opinion thereon.
Cleveland, Ohio
March 7, 2008
54
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The Board of Directors and Shareholders of
National Interstate Corporation
We have audited National Interstate Corporations internal
control over financial reporting as of December 31, 2007,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO criteria).
National Interstate Corporations management is responsible
for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of
internal control over financial reporting included in the
accompanying Managements Report on Internal Control over
Financial Reporting. Our responsibility is to express an opinion
on the National Interstate Corporations internal control
over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
U.S. generally accepted accounting principles. A
companys internal control over financial reporting
includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions
of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally
accepted accounting principles and that receipts and
expenditures of the company are being made only in accordance
with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or
disposition of the companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, National Interstate Corporation maintained, in
all material respects, effective internal control over financial
reporting as of December 31, 2007, based on the COSO
criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of National Interstate Corporation
and subsidiaries as of December 31, 2007 and 2006, and the
related consolidated statements of income, shareholders
equity and cash flows for each of the three years in the period
ended December 31, 2007 of National Interstate Corporation
and our report dated March 7, 2008 expressed an unqualified
opinion thereon.
Cleveland, Ohio
March 7, 2008
55
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except per share data)
|
|
|
ASSETS
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities available-for-sale, at fair value (amortized
cost $376,019 and $332,552, respectively)
|
|
$
|
376,300
|
|
|
$
|
327,449
|
|
Equity securities available-for-sale, at fair value
(cost $57,800 and $33,476, respectively)
|
|
|
52,640
|
|
|
|
34,095
|
|
Short-term investments, at cost which approximates fair value
|
|
|
20,907
|
|
|
|
22,744
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
449,847
|
|
|
|
384,288
|
|
Cash and cash equivalents
|
|
|
43,069
|
|
|
|
22,166
|
|
Securities lending collateral
|
|
|
139,305
|
|
|
|
158,928
|
|
Accrued investment income
|
|
|
4,783
|
|
|
|
4,321
|
|
Premiums receivable, net of allowance for doubtful accounts of
$462 and $522, respectively
|
|
|
84,708
|
|
|
|
77,076
|
|
Reinsurance recoverables on paid and unpaid losses
|
|
|
98,091
|
|
|
|
90,070
|
|
Prepaid reinsurance premiums
|
|
|
24,325
|
|
|
|
21,272
|
|
Deferred policy acquisition costs
|
|
|
17,578
|
|
|
|
15,035
|
|
Deferred federal income taxes
|
|
|
11,993
|
|
|
|
10,731
|
|
Property and equipment, net
|
|
|
19,502
|
|
|
|
18,586
|
|
Funds held by reinsurer
|
|
|
3,337
|
|
|
|
2,340
|
|
Prepaid expenses and other assets
|
|
|
2,096
|
|
|
|
1,435
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
898,634
|
|
|
$
|
806,248
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
$
|
302,088
|
|
|
$
|
265,966
|
|
Unearned premiums and service fees
|
|
|
145,296
|
|
|
|
127,723
|
|
Long-term debt
|
|
|
15,464
|
|
|
|
15,464
|
|
Amounts withheld or retained for account of others
|
|
|
38,739
|
|
|
|
27,885
|
|
Reinsurance balances payable
|
|
|
7,596
|
|
|
|
7,156
|
|
Securities lending obligation
|
|
|
141,316
|
|
|
|
158,928
|
|
Accounts payable and other liabilities
|
|
|
24,363
|
|
|
|
19,676
|
|
Commissions payable
|
|
|
7,332
|
|
|
|
6,347
|
|
Assessments and fees payable
|
|
|
3,634
|
|
|
|
3,340
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
685,828
|
|
|
|
632,485
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Preferred shares no par value
|
|
|
|
|
|
|
|
|
Authorized 10,000 shares
|
|
|
|
|
|
|
|
|
Issued 0 shares
|
|
|
|
|
|
|
|
|
Common shares $0.01 par value
|
|
|
|
|
|
|
|
|
Authorized 50,000 shares
|
|
|
|
|
|
|
|
|
Issued 23,350 shares, including 4,145 and
4,191 shares, respectively, in treasury
|
|
|
234
|
|
|
|
234
|
|
Additional paid-in capital
|
|
|
45,566
|
|
|
|
43,921
|
|
Retained earnings
|
|
|
178,190
|
|
|
|
138,450
|
|
Accumulated other comprehensive loss
|
|
|
(5,321
|
)
|
|
|
(2,915
|
)
|
Treasury shares
|
|
|
(5,863
|
)
|
|
|
(5,927
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
212,806
|
|
|
|
173,763
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
898,634
|
|
|
$
|
806,248
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
56
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned
|
|
$
|
257,561
|
|
|
$
|
217,319
|
|
|
$
|
194,397
|
|
Net investment income
|
|
|
22,141
|
|
|
|
17,579
|
|
|
|
12,527
|
|
Realized (losses) gains on investments
|
|
|
(653
|
)
|
|
|
1,193
|
|
|
|
278
|
|
Other
|
|
|
4,137
|
|
|
|
2,387
|
|
|
|
1,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
283,186
|
|
|
|
238,478
|
|
|
|
209,176
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
149,501
|
|
|
|
129,491
|
|
|
|
117,449
|
|
Commissions and other underwriting expense
|
|
|
50,922
|
|
|
|
42,671
|
|
|
|
35,741
|
|
Other operating and general expenses
|
|
|
12,140
|
|
|
|
9,472
|
|
|
|
8,436
|
|
Expense on amounts withheld
|
|
|
3,708
|
|
|
|
2,147
|
|
|
|
992
|
|
Interest expense
|
|
|
1,550
|
|
|
|
1,522
|
|
|
|
1,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
217,821
|
|
|
|
185,303
|
|
|
|
164,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
65,365
|
|
|
|
53,175
|
|
|
|
45,137
|
|
Provision for federal income taxes
|
|
|
21,763
|
|
|
|
17,475
|
|
|
|
14,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic
|
|
$
|
2.27
|
|
|
$
|
1.87
|
|
|
$
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share diluted
|
|
$
|
2.25
|
|
|
$
|
1.85
|
|
|
$
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding basic
|
|
|
19,193
|
|
|
|
19,136
|
|
|
|
18,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares outstanding diluted
|
|
|
19,348
|
|
|
|
19,302
|
|
|
|
18,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
57
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at January 1, 2005
|
|
$
|
200
|
|
|
$
|
1,264
|
|
|
$
|
77,102
|
|
|
$
|
539
|
|
|
$
|
(6,316
|
)
|
|
$
|
72,789
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
30,280
|
|
|
|
|
|
|
|
|
|
|
|
30,280
|
|
Unrealized depreciation of investment securities, net of tax
benefit of $1,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,251
|
)
|
|
|
|
|
|
|
(3,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,029
|
|
Proceeds from initial public offering
|
|
|
34
|
|
|
|
40,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,391
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(1,540
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,540
|
)
|
Issuance of 175,600 treasury shares upon exercise of stock
options and stock award grants
|
|
|
|
|
|
|
26
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
244
|
|
|
|
254
|
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
234
|
|
|
|
42,257
|
|
|
|
105,826
|
|
|
|
(2,712
|
)
|
|
|
(6,072
|
)
|
|
|
139,533
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
35,700
|
|
|
|
|
|
|
|
|
|
|
|
35,700
|
|
Unrealized depreciation of investment securities, net of tax
benefit of $109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
(203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,497
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(3,076
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,076
|
)
|
Issuance of 104,000 treasury shares upon exercise of stock
options and stock award grants
|
|
|
|
|
|
|
341
|
|
|
|
|
|
|
|
|
|
|
|
145
|
|
|
|
486
|
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557
|
|
Stock compensation expense
|
|
|
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
234
|
|
|
|
43,921
|
|
|
|
138,450
|
|
|
|
(2,915
|
)
|
|
|
(5,927
|
)
|
|
|
173,763
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
43,602
|
|
|
|
|
|
|
|
|
|
|
|
43,602
|
|
Unrealized depreciation of investment securities, no related tax
benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,406
|
)
|
|
|
|
|
|
|
(2,406
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,196
|
|
Dividends on common stock
|
|
|
|
|
|
|
|
|
|
|
(3,862
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,862
|
)
|
Issuance of 46,009 treasury shares upon exercise of options and
stock award grants
|
|
|
|
|
|
|
392
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
456
|
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218
|
|
Stock compensation expense
|
|
|
|
|
|
|
1,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
$
|
234
|
|
|
$
|
45,566
|
|
|
$
|
178,190
|
|
|
$
|
(5,321
|
)
|
|
$
|
(5,863
|
)
|
|
$
|
212,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
58
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amortization of bond premiums and discounts
|
|
|
382
|
|
|
|
303
|
|
|
|
887
|
|
Provision for depreciation and amortization
|
|
|
1,266
|
|
|
|
1,111
|
|
|
|
1,197
|
|
Net realized losses (gains) on investment securities
|
|
|
653
|
|
|
|
(1,193
|
)
|
|
|
(278
|
)
|
Deferred federal income taxes
|
|
|
(1,262
|
)
|
|
|
(1,020
|
)
|
|
|
(1,419
|
)
|
Tax benefit realized from exercise of stock options
|
|
|
|
|
|
|
|
|
|
|
610
|
|
Stock compensation expense
|
|
|
1,035
|
|
|
|
766
|
|
|
|
|
|
Increase in deferred policy acquisition costs, net
|
|
|
(2,543
|
)
|
|
|
(3,349
|
)
|
|
|
(105
|
)
|
Increase in reserves for losses and loss adjustment expenses
|
|
|
36,122
|
|
|
|
40,580
|
|
|
|
52,176
|
|
Increase in premiums receivable
|
|
|
(7,632
|
)
|
|
|
(22,471
|
)
|
|
|
(8,460
|
)
|
Increase in unearned premiums and service fees
|
|
|
17,573
|
|
|
|
29,062
|
|
|
|
17,733
|
|
(Increase) decrease in interest receivable and other assets
|
|
|
(2,210
|
)
|
|
|
2,062
|
|
|
|
(1,750
|
)
|
Increase in prepaid reinsurance premiums
|
|
|
(3,053
|
)
|
|
|
(4,056
|
)
|
|
|
(1,026
|
)
|
Increase (decrease) in accounts payable, commissions and other
liabilities and assessments and fees payable
|
|
|
5,966
|
|
|
|
6,986
|
|
|
|
(4,016
|
)
|
Increase in amounts withheld or retained for account of others
|
|
|
10,854
|
|
|
|
8,566
|
|
|
|
4,105
|
|
Increase in reinsurance recoverable
|
|
|
(8,021
|
)
|
|
|
(12,178
|
)
|
|
|
(14,706
|
)
|
Increase in reinsurance balances payable
|
|
|
440
|
|
|
|
2,452
|
|
|
|
1,275
|
|
Other
|
|
|
(3
|
)
|
|
|
2
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
93,169
|
|
|
|
83,323
|
|
|
|
76,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of fixed maturities
|
|
|
(199,918
|
)
|
|
|
(95,208
|
)
|
|
|
(130,598
|
)
|
Purchases of equity securities
|
|
|
(45,460
|
)
|
|
|
(50,905
|
)
|
|
|
(37,473
|
)
|
Proceeds from sale of fixed maturities
|
|
|
|
|
|
|
1,917
|
|
|
|
17,542
|
|
Proceeds from sale of equity securities
|
|
|
21,921
|
|
|
|
34,643
|
|
|
|
13,467
|
|
Proceeds from maturity of investments
|
|
|
156,466
|
|
|
|
47,742
|
|
|
|
41,775
|
|
Additional cash paid for purchase of subsidiary
|
|
|
|
|
|
|
(1,246
|
)
|
|
|
(11,744
|
)
|
Cash and cash equivalents of business acquired
|
|
|
|
|
|
|
5,585
|
|
|
|
|
|
Purchase of building
|
|
|
|
|
|
|
(7,025
|
)
|
|
|
|
|
Capital expenditures
|
|
|
(2,087
|
)
|
|
|
(1,255
|
)
|
|
|
(733
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(69,078
|
)
|
|
|
(65,752
|
)
|
|
|
(107,764
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common shares
|
|
|
|
|
|
|
|
|
|
|
40,391
|
|
Repayment of note payable to affiliate
|
|
|
|
|
|
|
|
|
|
|
(15,000
|
)
|
Repayment of long-term debt
|
|
|
|
|
|
|
(833
|
)
|
|
|
(1,250
|
)
|
Decrease (increase) in securities lending collateral
|
|
|
17,612
|
|
|
|
(158,928
|
)
|
|
|
|
|
(Decrease) increase in securities lending obligation
|
|
|
(17,612
|
)
|
|
|
158,928
|
|
|
|
|
|
Tax benefit realized from exercise of stock options
|
|
|
218
|
|
|
|
557
|
|
|
|
|
|
Issuance of common shares from treasury upon exercise of stock
options or stock award grants
|
|
|
456
|
|
|
|
486
|
|
|
|
254
|
|
Cash dividends paid on common shares
|
|
|
(3,862
|
)
|
|
|
(3,076
|
)
|
|
|
(1,540
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(3,188
|
)
|
|
|
(2,866
|
)
|
|
|
22,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
20,903
|
|
|
|
14,705
|
|
|
|
(8,408
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
22,166
|
|
|
|
7,461
|
|
|
|
15,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
43,069
|
|
|
$
|
22,166
|
|
|
$
|
7,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
59
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
1.
|
Background,
Basis of Presentation and Principals of Consolidation
|
National Interstate Corporation (the Company) and
its subsidiaries operate as an insurance holding company group
that underwrites and sells traditional and alternative risk
transfer property and casualty insurance products primarily to
the passenger transportation industry and the trucking industry,
general commercial insurance to small businesses in Hawaii and
Alaska and personal insurance to owners of recreational vehicles
and watercraft throughout the United States.
The Company is a 52.8% owned subsidiary of Great American
Insurance Company (Great American), a wholly-owned
subsidiary of American Financial Group, Inc. On February 2,
2005, the Company completed an initial public offering
(IPO), in which it issued 3,350,000 shares and
selling shareholders sold 1,074,000 shares at an initial
offering price of $13.50 per share and began trading its common
shares on the Nasdaq Global Market under the symbol NATL. Prior
to the initial public offering, no public market existed for the
common shares. Proceeds from the offering totaled approximately
$40.4 million after a deduction for the underwriting
discount and offering expenses. Net proceeds were used to repay
a loan from the Companys majority shareholder, Great
American, and the remainder was invested to be used in future
periods for other general corporate purposes including surplus
contributions to the Companys insurance subsidiaries.
The Company has four property and casualty insurance
subsidiaries, National Interstate Insurance Company
(NIIC), National Interstate Insurance Company of
Hawaii, Inc. (NIIC-HI), Triumphe Casualty Company
(TCC), Hudson Indemnity, Ltd. (HIL) and
six other agency and service subsidiaries. The Company writes
its insurance policies on a direct basis through NIIC, NIIC-HI
and TCC. NIIC is licensed in all 50 states and the District
of Columbia. NIIC-HI is licensed in Hawaii, Michigan and New
Jersey. The Company purchased TCC effective January 1,
2006. TCC, a Pennsylvania domiciled company, holds licenses for
multiple lines of authority, including auto-related lines, in
24 states and the District of Columbia. HIL is domiciled in
the Cayman Islands and provides reinsurance for NIC, NIIC-HI and
TCC primarily for the alternative risk transfer product. The
Company also assumes a portion of premiums written by other
affiliate companies whose passenger transportation insurance
business it manages. Insurance products are marketed through
multiple distribution channels including, independent agents and
brokers, affiliated agencies and agent internet initiatives. The
Company uses its six agency and service subsidiaries to sell and
service the Companys insurance business. This includes
Hudson Management Group, Ltd. (HMG), a Virgin
Islands corporation based in St. Thomas, which commenced
operations in the first quarter of 2006. Approximately 17.1% of
the Companys premiums are written in the state of
California, and an additional 31.4%, collectively, in the states
of Hawaii, New York, North Carolina, Florida and Texas.
A summary of the significant accounting policies applied in the
preparation of the consolidated financial statements follows.
Basis of
Presentation
The accompanying consolidated financial statements of the
Company and its subsidiaries have been prepared in accordance
with U.S. generally accepted accounting principles
(GAAP), which differ in some respects from statutory
accounting principles (SAP) permitted by state
regulatory agencies (see Note 16).
Certain reclassifications have been made to financial
information presented for prior years to conform to the current
years presentation.
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and its subsidiaries, NIIC, NIIC-HI, HIL, TCC, HMG,
National Interstate Insurance Agency, Inc. (NIIA),
American Highways Insurance Agency, Inc., Safety, Claims, and
Litigation Services, Inc., Explorer RV Insurance Agency, Inc.
and Safety, Claims, Litigation Services, LLC. Significant
intercompany transactions have been eliminated.
60
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Use of
Estimates
The preparation of financial statements in accordance with GAAP
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from the
estimates and assumptions used.
|
|
2.
|
Significant
Accounting Policies
|
Cash
Equivalents
The Company considers all highly liquid investments with a
maturity date of three months or less at the date of acquisition
to be cash equivalents.
Premium,
Commissions and Service Fee Recognition
Insurance premiums, commissions and service fees generally are
recognized over the terms of the policies on a daily pro rata
basis. Unearned premiums, commissions and service fees are
related to the unexpired terms of the policies in force.
Investments
The Company classifies all investment securities as available
for sale, which are recorded at fair value, with unrealized
gains and losses (net of tax) on such securities reported as a
separate component of shareholders equity as accumulated
other comprehensive income (loss).
Net investment income is adjusted for amortization of premiums
to the earliest of the call date or maturity date and accretion
of discounts to maturity. Realized gains and losses credited or
charged to income are determined by the specific identification
method. Estimated fair values for investments are determined
based on published market quotations or where not available,
based on broker quotations or other independent sources. When a
decline in fair market value is deemed to be
other-than-temporary, a provision for impairment is charged to
earnings (included in realized gains (losses)) and the cost
basis of that investment is reduced. Interest income is
recognized when earned and dividend income is recognized when
declared.
Deferred
Policy Acquisition Costs
The costs of acquiring new business, principally commissions and
premium taxes and certain underwriting expenses directly related
to the production of new business, are deferred and amortized
over the period in which the related premiums are earned. Policy
acquisition costs are limited based upon recoverability without
any consideration for anticipated investment income and are
charged to operations ratably over the terms of the related
policies. The Company accelerates the amortization of these
costs for premium deficiencies. The amount of deferred policy
acquisition costs amortized to income during the years ended
December 31, 2007, 2006 and 2005 were $44.6 million,
$37.7 million and $33.5 million, respectively. There
were no premium deficiencies for the years ending
December 31, 2007, 2006 and 2005.
Property
and Equipment
Property and equipment are reported at cost less accumulated
depreciation and amortization. Property and equipment are
depreciated or amortized over the estimated useful lives on a
straight-line basis. The useful lives range from 3 to
5 years for computer equipment, 20 to 40 years for
buildings and improvements and 5 to 7 years for all other
property and equipment. Property and equipment include
capitalized software developed or acquired for internal use.
Upon sale or retirement, the cost of the asset and related
accumulated depreciation are eliminated from their respective
accounts and the resulting gain or loss is included in
operations. Repairs and maintenance are charged to operations
when incurred.
61
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Unpaid
Losses and Loss Adjustment Expenses
The liabilities for unpaid losses and loss adjustment expenses
are determined on the basis of estimates of policy claims
reported and estimates of unreported claims based on historical
and industry data. The estimates of policy claim amounts are
continuously reviewed and any adjustments resulting are
reflected in operations currently. Although considerable
variability is inherent in such estimates, management believes
that the liabilities for unpaid losses and loss adjustment
expenses are adequate. These liabilities are reported net of
amounts recoverable from salvage and subrogation.
Assessments
The Company has provided for estimated assessments anticipated
for reported insolvencies of other insurers and other charges
from regulatory organizations. Management has accrued for these
liabilities as assessments are imposed or the probability of
such assessments being imposed has been determined, the event
obligating the Company to pay an imposed or probable assessment
has occurred and the amount of the assessment can be reasonably
estimated.
Premiums
Receivable
Premiums receivable are carried at cost, which approximate fair
value. Management provides an allowance for doubtful accounts in
the period that collectability is deemed impaired.
Reinsurance
Reinsurance premiums, commissions, expense reimbursements and
reserves related to reinsured business are accounted for on a
basis consistent with those used in accounting for the original
policies issued and the terms of the reinsurance contracts. A
significant portion of the reinsurance is related to excess of
loss reinsurance contracts. Premiums ceded are reported as a
reduction of premiums earned.
Segment
Information
The Company offers a range of products and services, but
operates as one reportable property-casualty insurance segment.
Federal
Income Taxes
Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to
apply to taxable income in the periods in which those temporary
differences are expected to be recovered or settled.
Comprehensive
Income
Comprehensive income includes the Companys net income plus
the changes in the unrealized gains or losses (net of income
taxes) on the Companys available-for-sale securities and
securities lending collateral. The details of the comprehensive
income are reported in the Consolidated Statements of
Shareholders Equity.
Earnings
Per Common Share
Basic earnings per common share have been computed based on the
weighted average number of common shares outstanding during the
period. Diluted earnings per share are based on the weighted
average number of common shares and dilutive potential common
shares outstanding during the period using the treasury stock
method.
62
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Stock-Based
Compensation
The Company grants stock options to officers under the Long Term
Incentive Plan (LTIP). The LTIP and stock-based
compensation are more fully described in Note 9,
Shareholders Equity and Stock-Based
Compensation. On January 1, 2006, the Company
implemented Statement of Financial Accounting Standards
(SFAS) No. 123(R), Share-Based Payment,
using the modified prospective method under which prior year
amounts are not restated. Under SFAS No. 123(R),
companies must recognize compensation expense for all new
share-based awards (including employee stock options) and the
nonvested portions of prior awards, based on their calculated
fair value at the date of grant. Beginning in 2006,
all share based grants, that were granted subsequent to the
Companys February 2005 initial public offering, are
recognized as compensation expense on a straight line basis over
the requisite service period. The Company uses the Black-Scholes
pricing model to measure the fair value of employee stock
options. Awards issued prior to the initial public offering were
valued for disclosure purposes using the minimum value method.
No compensation cost will be recognized for future vesting of
these awards.
Recent
Accounting Pronouncements
Accounting
for Certain Hybrid Instruments
In February 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 155, Accounting
for Certain Hybrid Financial Instruments an
amendment of SFAS Nos. 133 and 140. SFAS No. 155
permits fair value re-measurement for any hybrid financial
instrument that contains an embedded derivative that otherwise
would require bifurcation, clarifies which interest-only strips
and principal-only strips are not subject to the requirements of
Statement 133, establishes a requirement to evaluate interests
in securitized financial assets to identify interests that are
freestanding derivatives or that are hybrid financial
instruments that contain an embedded derivative requiring
bifurcation, clarifies that concentrations of credit risk in the
form of subordination are not embedded derivatives and amends
SFAS No. 140 to eliminate the prohibition on a
qualifying special purpose entity from holding a derivative
financial instrument that pertains to a beneficial interest
other than another derivative financial instrument.
SFAS No. 155 was effective for all financial
instruments acquired or issued after January 1, 2007. The
adoption of this statement had no impact on the Companys
financial condition, results of operations or liquidity.
Fair
Value Measurements
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements. SFAS No. 157 defines
fair value, establishes a framework for measuring fair value and
expands disclosures about fair value measurements.
SFAS No. 157 is effective for fiscal years beginning
after November 15, 2007 and interim periods within those
fiscal years. The Company will adopt SFAS No. 157 on
January 1, 2008 and such adoption will not have a material
impact on financial condition, results of operations or
liquidity.
The
Fair Value Option for Financial Assets and Financial
Liabilities Including an amendment of FASB
Statement No. 115
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities, which permits entities to elect to measure many
financial instruments and certain other items at fair value.
Upon adoption of SFAS No. 159, an entity may elect the
fair value option for eligible items that exist at the adoption
date. Subsequent to the initial adoption, the election of the
fair value option should only be made at the initial recognition
of the asset or liability or upon a re-measurement event that
gives rise to the new-basis of accounting. All subsequent
changes in fair value for that instrument are reported in
earnings. SFAS No. 159 does not affect any existing
accounting literature that requires certain assets and
liabilities to be recorded at fair value nor does it eliminate
disclosure requirements included in other accounting standards.
SFAS No. 159 is effective January 1, 2008, for
calendar year companies. The Company did not elect the fair
value option for any of its eligible assets or liabilities at
the effective date.
63
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Accounting
for Income Tax Benefits of Dividends on Share-Based Payment
Awards
In June 2007, the FASB ratified the consensus reached in
Emerging Issues Task Force (EITF)
06-11,
Accounting for Income Tax Benefits of Dividends on
Share-Based Payment Awards.
EITF 06-11
applies to entities that have share-based payment arrangements
that entitle employees to receive dividends or dividend
equivalents on equity-classified nonvested shares when those
dividends or dividend equivalents are charged to retained
earnings and result in an income tax deduction. Entities that
have share-based payment arrangements that fall within the scope
of
EITF 06-11
will be required to increase additional paid in capital for any
realized income tax benefit associated with dividends or
dividend equivalents paid to employees for equity classified
nonvested equity awards. Any increase recorded to additional
paid in capital is required to be included in an entitys
pool of excess tax benefits that are available to absorb
potential future tax deficiencies on share-based payment awards.
The Company will adopt
EITF 06-11
on January 1, 2008 for dividends declared on share-based
payment awards subsequent to this date. The impact of adoption
will not have a material impact on financial condition, results
of operations or liquidity.
64
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The cost or amortized cost and fair value of investments in
fixed maturities and preferred and common stocks are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
205,424
|
|
|
$
|
1,530
|
|
|
$
|
(380
|
)
|
|
$
|
206,574
|
|
State and local government obligations
|
|
|
74,727
|
|
|
|
798
|
|
|
|
(71
|
)
|
|
|
75,454
|
|
Mortgage-backed securities
|
|
|
34,414
|
|
|
|
332
|
|
|
|
(37
|
)
|
|
|
34,709
|
|
Corporate obligations
|
|
|
61,454
|
|
|
|
439
|
|
|
|
(2,330
|
)
|
|
|
59,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
376,019
|
|
|
|
3,099
|
|
|
|
(2,818
|
)
|
|
|
376,300
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
29,164
|
|
|
|
224
|
|
|
|
(4,464
|
)
|
|
|
24,924
|
|
Common stocks
|
|
|
28,636
|
|
|
|
199
|
|
|
|
(1,119
|
)
|
|
|
27,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
57,800
|
|
|
|
423
|
|
|
|
(5,583
|
)
|
|
|
52,640
|
|
Short-term investments
|
|
|
20,907
|
|
|
|
|
|
|
|
|
|
|
|
20,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
454,726
|
|
|
$
|
3,522
|
|
|
$
|
(8,401
|
)
|
|
$
|
449,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
224,004
|
|
|
$
|
265
|
|
|
$
|
(3,691
|
)
|
|
$
|
220,578
|
|
State and local government obligations
|
|
|
44,217
|
|
|
|
160
|
|
|
|
(297
|
)
|
|
|
44,080
|
|
Corporate obligations
|
|
|
64,331
|
|
|
|
299
|
|
|
|
(1,839
|
)
|
|
|
62,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
332,552
|
|
|
|
724
|
|
|
|
(5,827
|
)
|
|
|
327,449
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
21,484
|
|
|
|
374
|
|
|
|
(99
|
)
|
|
|
21,759
|
|
Common stocks
|
|
|
11,992
|
|
|
|
371
|
|
|
|
(27
|
)
|
|
|
12,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
33,476
|
|
|
|
745
|
|
|
|
(126
|
)
|
|
|
34,095
|
|
Short-term investments
|
|
|
22,744
|
|
|
|
|
|
|
|
|
|
|
|
22,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
388,772
|
|
|
$
|
1,469
|
|
|
$
|
(5,953
|
)
|
|
$
|
384,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The amortized cost and fair value of fixed maturities at
December 31, 2007, by contractual maturity, are shown
below. Expected maturities may differ from contractual
maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.
The average life of mortgage-backed securities is 3.7 years.
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
|
|
(Dollars in thousands)
|
|
|
Due in one year or less
|
|
$
|
35,580
|
|
|
$
|
35,545
|
|
Due after one year through five years
|
|
|
147,910
|
|
|
|
148,848
|
|
Due after five years through ten years
|
|
|
139,078
|
|
|
|
138,318
|
|
Due after ten years
|
|
|
19,037
|
|
|
|
18,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
341,605
|
|
|
|
341,591
|
|
Mortgage-backed securities
|
|
|
34,414
|
|
|
|
34,709
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
376,019
|
|
|
$
|
376,300
|
|
|
|
|
|
|
|
|
|
|
Gains and losses on the sale of these investments were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Fixed maturity gains
|
|
$
|
183
|
|
|
$
|
41
|
|
|
$
|
252
|
|
Fixed maturity losses
|
|
|
(15
|
)
|
|
|
|
|
|
|
(236
|
)
|
Equity security gains
|
|
|
1,068
|
|
|
|
1,156
|
|
|
|
429
|
|
Equity security losses
|
|
|
(1,889
|
)
|
|
|
(4
|
)
|
|
|
(167
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized (losses) gains on investments
|
|
$
|
(653
|
)
|
|
$
|
1,193
|
|
|
$
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded a $1.0 million other than temporary
impairment charge to income due to declines in fair market value
of equity securities in 2007 primarily related to preferred
stocks in the financial and real estate sectors. There was no
charge to income due to declines in fair market value of fixed
maturities in 2007. In 2006 there was no charge to income due to
declines in fair market value of fixed maturities or equity
securities. In 2005, the Company recorded a charge of
$0.3 million for other-than-temporary impairments. Included
in the 2005 fixed maturity losses and equity security losses
above are charges to income of $0.2 million and $44
thousand, respectively, representing declines in fair market
value of fixed maturities and equity securities that the Company
has deemed to be other-than-temporary.
66
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table summarizes the Companys gross
unrealized losses on fixed maturities and equity securities and
length of time that individual securities have been in a
continuous unrealized loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than Twelve Months
|
|
|
Twelve Months or More
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Value as
|
|
|
Number of
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Value as
|
|
|
Number of
|
|
|
|
Value
|
|
|
Losses
|
|
|
% of Cost
|
|
|
Holdings
|
|
|
Value
|
|
|
Losses
|
|
|
% of Cost
|
|
|
Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
5,431
|
|
|
$
|
(3
|
)
|
|
|
99.9
|
%
|
|
|
3
|
|
|
$
|
19,193
|
|
|
$
|
(377
|
)
|
|
|
98.1
|
%
|
|
|
17
|
|
State and local government obligations
|
|
|
2,781
|
|
|
|
(14
|
)
|
|
|
99.5
|
%
|
|
|
4
|
|
|
|
12,887
|
|
|
|
(57
|
)
|
|
|
99.6
|
%
|
|
|
10
|
|
Mortgage-backed securities
|
|
|
5,776
|
|
|
|
(37
|
)
|
|
|
99.4
|
%
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate obligations
|
|
|
8,713
|
|
|
|
(329
|
)
|
|
|
96.4
|
%
|
|
|
14
|
|
|
|
31,944
|
|
|
|
(2,001
|
)
|
|
|
94.1
|
%
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
22,701
|
|
|
|
(383
|
)
|
|
|
98.3
|
%
|
|
|
27
|
|
|
|
64,024
|
|
|
|
(2,435
|
)
|
|
|
96.3
|
%
|
|
|
58
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
15,544
|
|
|
|
(3,621
|
)
|
|
|
81.1
|
%
|
|
|
53
|
|
|
|
3,510
|
|
|
|
(843
|
)
|
|
|
80.6
|
%
|
|
|
9
|
|
Common stocks
|
|
|
11,641
|
|
|
|
(870
|
)
|
|
|
93.0
|
%
|
|
|
9
|
|
|
|
1,695
|
|
|
|
(249
|
)
|
|
|
87.2
|
%
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
27,185
|
|
|
|
(4,491
|
)
|
|
|
85.8
|
%
|
|
|
62
|
|
|
|
5,205
|
|
|
|
(1,092
|
)
|
|
|
82.7
|
%
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity securities
|
|
$
|
49,886
|
|
|
$
|
(4,874
|
)
|
|
|
91.1
|
%
|
|
|
89
|
|
|
$
|
69,229
|
|
|
$
|
(3,527
|
)
|
|
|
95.2
|
%
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government and government agency obligations
|
|
$
|
38,588
|
|
|
$
|
(315
|
)
|
|
|
99.2
|
%
|
|
|
45
|
|
|
$
|
135,601
|
|
|
$
|
(3,376
|
)
|
|
|
97.6
|
%
|
|
|
107
|
|
State and local government obligations
|
|
|
4,064
|
|
|
|
(30
|
)
|
|
|
99.3
|
%
|
|
|
7
|
|
|
|
23,378
|
|
|
|
(267
|
)
|
|
|
98.9
|
%
|
|
|
24
|
|
Corporate obligations
|
|
|
19,312
|
|
|
|
(346
|
)
|
|
|
98.2
|
%
|
|
|
25
|
|
|
|
30,277
|
|
|
|
(1,493
|
)
|
|
|
95.3
|
%
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
61,964
|
|
|
|
(691
|
)
|
|
|
98.9
|
%
|
|
|
77
|
|
|
|
189,256
|
|
|
|
(5,136
|
)
|
|
|
97.4
|
%
|
|
|
162
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stocks
|
|
|
2,500
|
|
|
|
(70
|
)
|
|
|
97.3
|
%
|
|
|
6
|
|
|
|
2,838
|
|
|
|
(29
|
)
|
|
|
99.0
|
%
|
|
|
5
|
|
Common stocks
|
|
|
1,874
|
|
|
|
(22
|
)
|
|
|
98.8
|
%
|
|
|
5
|
|
|
|
675
|
|
|
|
(5
|
)
|
|
|
99.3
|
%
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
4,374
|
|
|
|
(92
|
)
|
|
|
97.9
|
%
|
|
|
11
|
|
|
|
3,513
|
|
|
|
(34
|
)
|
|
|
99.0
|
%
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities and equity securities
|
|
$
|
66,338
|
|
|
$
|
(783
|
)
|
|
|
98.8
|
%
|
|
|
88
|
|
|
$
|
192,769
|
|
|
$
|
(5,170
|
)
|
|
|
97.4
|
%
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, the unrealized losses on the
Companys fixed maturities portfolio were primarily caused
by interest rate changes. Investment grade securities (as
determined by nationally recognized rating agencies) represented
approximately 99.3% of the fixed maturity unrealized losses,
which is an indication of the credit quality of those
investments. Approximately 50% of the fixed maturities
unrealized losses related to eight bonds, whose market value has
declined primarily because of interest rates. The Company has
represented that it will hold these bonds until maturity or
recovery. The Company has the ability to hold the fixed-maturity
securities that are adversely impacted by interest rates to
recovery, and will do so, as long as the securities continue to
remain consistent with the Companys investment strategy.
If the Companys strategy was to change or these securities
were determined to be other-than-temporarily impaired, the
Company would recognize a write-down in accordance with its
stated policy.
67
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The 2007 unrealized losses in the equity securities were the
result of overall investment market conditions, primarily
related to the financial and real estate sectors. Management
believes these unrealized losses are temporary and that no
individual unrealized loss is material to the financial
statements. The Company has represented that it will hold until
recovery, four floating rate preferred stocks representing
approximately 10% of the equity securities unrealized loss that
were primarily due to their structure and general market
conditions.
The following table summarizes investment income earned and
investment expenses incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Investment income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities
|
|
$
|
16,351
|
|
|
$
|
14,116
|
|
|
$
|
10,520
|
|
Equity securities
|
|
|
2,414
|
|
|
|
1,396
|
|
|
|
1,026
|
|
Short-term investments and cash equivalents
|
|
|
3,478
|
|
|
|
2,166
|
|
|
|
1,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
22,243
|
|
|
|
17,678
|
|
|
|
12,655
|
|
Investment expense
|
|
|
(102
|
)
|
|
|
(99
|
)
|
|
|
(128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
22,141
|
|
|
$
|
17,579
|
|
|
$
|
12,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007 and 2006, the carrying value of all
deposits with state insurance departments was $32.7 million
and $14.2 million respectively. These deposits consisted of
fixed maturity investments, certificates of deposit and money
market funds.
In August 2006, the Company entered into a securities lending
program whereby certain fixed maturity and equity securities
from the Companys investment portfolio are loaned to other
institutions for short periods of time. The Company requires
collateral equal to 102% of the market value of the loaned
securities plus accrued interest. The collateral is invested by
the lending agent generating investment income, net of
applicable fees. The Company is not permitted to sell or
re-pledge the collateral on the securities lending program. The
Company accounts for this program as a secured borrowing and
records the collateral held and corresponding liability to
return the collateral on the Companys Consolidated Balance
Sheets at fair value. The securities loaned remain a recorded
asset of the Company.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Collateral obligation
|
|
$
|
141,316
|
|
|
$
|
158,928
|
|
Fair value of collateral held
|
|
|
139,305
|
|
|
|
158,928
|
|
Pretax unrealized loss on fair value of collateral held
|
|
|
(2,011
|
)
|
|
|
|
|
Fair value of securities lent plus accrued interest
|
|
|
138,581
|
|
|
|
155,683
|
|
68
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
5.
|
Property
and Equipment
|
The following is a summary of the major classes of property and
equipment:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Land and buildings
|
|
$
|
18,447
|
|
|
$
|
18,308
|
|
Machinery and equipment
|
|
|
1,112
|
|
|
|
270
|
|
Data processing equipment and software
|
|
|
8,108
|
|
|
|
7,173
|
|
Office furniture and leasehold improvement
|
|
|
1,382
|
|
|
|
1,195
|
|
Automobiles
|
|
|
299
|
|
|
|
315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,348
|
|
|
|
27,261
|
|
Accumulated depreciation and amortization
|
|
|
(9,846
|
)
|
|
|
(8,675
|
)
|
|
|
|
|
|
|
|
|
|
Total net property and equipment
|
|
$
|
19,502
|
|
|
$
|
18,586
|
|
|
|
|
|
|
|
|
|
|
In October 2006, NIIC purchased for $7.0 million an office
building adjacent to the Companys headquarters in
Richfield, Ohio. The building was originally purchased
short-term as an investment and long-term for growth expansion.
The Company recorded a depreciation expense of $1.2 million
for the year ended December 31, 2007 and a depreciation
expense of $1.1 million for both years ended
December 31, 2006 and 2005.
|
|
6.
|
Leases
and Rent Expense
|
The Company conducts operations from its two corporate campus
buildings that it owns in Richfield, Ohio. A portion of the
space within each building is being leased. One lease runs
through 2009, without any renewal options available. The
scheduled future minimum revenues under the terms of this
non-cancellable lease, through the end of the lease term are
$0.8 million. The other lease runs through 2011, with no
renewal options available. The scheduled future minimum revenue
under the terms of the lease for the tenant at December 31,
2007 is $2.7 million.
The Company uses office facilities in five other locations under
leases, which expire through 2013. In February 2008, the Company
signed a five year lease agreement extension at one of these
locations. Minimum future operating lease obligations for these
leases at December 31, 2007 and, including the lease
extension signed in February 2008, total $1.3 million and
are as follows: 2008 - $0.3 million; 2009
$0.3 million; 2010 $0.2 million;
2011 $0.2 million; and 2012 and
thereafter $0.3 million.
Total rental expense (which includes utilities where charged by
lessor) charged to operations for the years ended
December 31, 2007, 2006 and 2005 were $0.5 million,
$0.4 million and $0.3 million, respectively.
Long-term debt was $15.5 million at December 31, 2007
and 2006 and consisted of junior subordinated debentures which
mature in 2033. The interest rate on this debt is equal to the
three-month LIBOR (4.70% at December 31, 2007 and 5.37% at
December 31, 2006) plus 420 basis points with
interest payments due quarterly.
In May 2003, the Company formed a business trust that issued
mandatorily redeemable preferred capital securities (capital
securities). The trust loaned the $15.5 million in proceeds
from the issuance of its capital securities and common equity to
the Company in the form of debentures. These debentures are the
trusts only assets and mature in 2033. Payments from the
debentures finance the distributions paid on the capital
securities. The Company has the right to redeem its debentures,
in whole or in part, on or after May 23, 2008 and
anticipates exercising this right to redemption, in whole, on
May 23, 2008. In accordance with FASB Interpretation
No. 46(R), (and related amendments and interpretations)
Consolidation of Variable Interest Entities, the Company
determined that the business trust is a variable interest entity
for which it is not the primary beneficiary and therefore, did
not
69
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
consolidate the trust with the Company. To the extent the trust
does not have funds available to make payments, as guarantor,
the Company unconditionally guarantees payment of required
distributions on the capital securities, the redemption price
when the capital security is redeemed and amounts due if the
trust is liquidated or terminated. The Company recorded its
equity interest in the trust as a common stock investment.
On December 19, 2007 the Company replaced its
$2.0 million credit agreement with a $50 million
five-year unsecured Credit Agreement (the Credit
Agreement), which includes a sublimit of $10 million
for letters of credit. The Company has the ability to increase
the line of credit to $75 million subject to the Credit
Agreements accordion feature. Amounts borrowed bear
interest at either (1) a rate per annum equal to the
greater of the administrative agents prime rate or 0.5% in
excess of the federal funds effective rate or (2) rates
ranging from 0.45% to 0.90% over LIBOR based on the
Companys A.M. Best insurance group rating, or 0.65%
at December 31, 2007. Commitment fees on the average daily
unused portion of the Credit Agreement also vary with the
Companys A.M. Best insurance group rating and range
from 0.090% to 0.175%, or .125% at December 31, 2007.
The Credit Agreement requires the Company to maintain specified
financial covenants measured on a quarterly basis, including
consolidated net worth, fixed charge coverage ratio and debt to
capital ratio. In addition, the Credit Agreement contains
certain affirmative and negative covenants, including negative
covenants that limit or restrict the Companys ability to,
among other things, incur additional indebtedness, effect
mergers or consolidations, make investments, enter into asset
sales, create liens, enter into transactions with affiliates and
other restrictions customarily contained in such agreements. The
Credit Agreement will terminate on December 19, 2012. No
amounts were borrowed under this Credit Agreement at
December 31, 2007.
In August 2006, the Companys unsecured four-year term loan
matured and the balance was paid off.
Cash interest paid on long-term debt during the years ended
December 31, 2007, 2006 and 2005 was $1.5 million,
$1.4 million and $1.3 million, respectively. No
principal amount of long-term debt is required to be paid in any
of the next five years ending December 31, 2008 through
December 31, 2012.
Federal income tax expense (benefit) was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Current federal income tax provision
|
|
$
|
23,034
|
|
|
$
|
18,527
|
|
|
$
|
16,788
|
|
Deferred federal income tax benefit
|
|
|
(1,271
|
)
|
|
|
(1,052
|
)
|
|
|
(1,931
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,763
|
|
|
$
|
17,475
|
|
|
$
|
14,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of the provision for federal income taxes for
financial reporting purposes and the provision for federal
income taxes calculated at the prevailing federal income tax
rates of 35% are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Expected federal income tax expense at statuatory rate
|
|
$
|
22,878
|
|
|
$
|
18,611
|
|
|
$
|
15,798
|
|
Tax effect of tax-exempt investment income
|
|
|
(949
|
)
|
|
|
(729
|
)
|
|
|
(623
|
)
|
Other items, net
|
|
|
(166
|
)
|
|
|
(407
|
)
|
|
|
(318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,763
|
|
|
$
|
17,475
|
|
|
$
|
14,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The tax effects of temporary differences that give rise to
significant portions of the net deferred tax assets and
liabilities in the Consolidated Balance Sheets were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Deferred Tax Assets:
|
|
|
|
|
|
|
|
|
Unearned premiums
|
|
$
|
8,528
|
|
|
$
|
7,492
|
|
Unpaid losses and LAE expenses
|
|
|
6,599
|
|
|
|
5,885
|
|
Assignments and assessments
|
|
|
992
|
|
|
|
889
|
|
Unrealized losses on investments
|
|
|
2,412
|
|
|
|
1,570
|
|
Other, net
|
|
|
1,220
|
|
|
|
819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,751
|
|
|
|
16,655
|
|
Valuation allowance
|
|
|
(842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,909
|
|
|
|
16,655
|
|
Deferred Tax Liabilities:
|
|
|
|
|
|
|
|
|
Deferred policy acquisition costs
|
|
|
(6,152
|
)
|
|
|
(5,262
|
)
|
Other, net
|
|
|
(764
|
)
|
|
|
(662
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(6,916
|
)
|
|
|
(5,924
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets
|
|
$
|
11,993
|
|
|
$
|
10,731
|
|
|
|
|
|
|
|
|
|
|
Federal income taxes paid for 2007, 2006 and 2005 were
$22.0 million, $14.4 million and $18.2 million.
At December 31, 2007 and 2006, income taxes payable were
$2.6 million and $1.8 million, respectively.
Management has reviewed the recoverability of the deferred tax
asset and believes that with the exception of unrealized losses
on investments, the amount will be recoverable against future
earnings. The gross deferred tax assets have been reduced by a
valuation allowance on unrealized losses on investments based on
limitations set forth in the Internal Revenue Code which
restrict the recoverability of taxes.
In June 2006, the FASB issued Interpretation No. 48
(FIN 48), Accounting for Uncertainty in
Income Taxes an interpretation of
SFAS No. 109. FIN 48 clarifies the
recognition threshold and measurement attribute for the
financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return.
FIN 48 also provides guidance on derecognition,
classification, interest and penalties, accounting in interim
periods, disclosure and transition. FIN 48 was effective
for fiscal years beginning after December 15, 2006. The
Company adopted FIN 48 on January 1, 2007. This
interpretation had no impact on the Companys results of
operations, financial condition or liquidity.
The Company recognized no liability for unrecognized tax
benefits at January 1, 2007. In addition, the Company has
not accrued for interest and penalties related to unrecognized
tax benefits. However, if interest and penalties would need to
be accrued related to unrecognized tax benefits, such amounts
would be recognized as a component of the provision for federal
income taxes.
The Company files income tax returns in the U.S. federal
jurisdiction and various state and U.S. territory
jurisdictions. The Company is no longer subject to
U.S. federal or state income tax examination for years
before 2004. There are no ongoing examinations of income tax
returns by federal or state tax authorities.
|
|
9.
|
Shareholders
Equity and Stock-Based Compensation
|
Prior to January 1, 2006, the Company accounted for
stock-based compensation expense using the intrinsic value
method as set forth in Accounting Principles Board Opinion
No. 25, Accounting for Stock Issued to
71
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Employees and as permitted by SFAS No. 123,
Accounting for Stock-Based Compensation. No compensation
cost for stock options was reflected in net income for 2005, as
all options granted had an exercise price equal to the market
price of the underlying common stock at date of grant.
On January 1, 2006, the Company adopted
SFAS No. 123(R) (revised version of
SFAS No. 123) which requires measurement of
compensation cost for all stock-based awards based on the
grant-date fair value and recognition of compensation cost over
the requisite service period of stock-based awards. The fair
value of stock options is determined using the Black-Scholes
valuation model, which is consistent with the Companys
valuation methodology used for all options granted since the
Companys initial public offering in 2005. The Company
adopted SFAS No. 123(R) using the modified prospective
method for awards issued subsequent to the Companys
initial public offering, which provides for no retroactive
application to prior periods and no cumulative adjustment to
equity accounts. It also provides for expense recognition, for
both new and existing stock-based awards, as the required
services are rendered. The Company adopted
SFAS No. 123(R) using the prospective method for
awards issued prior to the Companys initial public
offering. Awards issued prior to the initial public offering
were valued for disclosure purposes using the minimum value
method. No compensation cost will be recognized for future
vesting of these awards.
The Company grants options and other stock awards to officers of
the Company under the LTIP. At December 31, 2007, there
were 906,691 of the Companys common shares reserved for
issuance under the LTIP and options for 623,050 shares were
outstanding. In 2007, the Company granted restricted stock
awards and a stock bonus award under the LTIP. Treasury shares
are used to fulfill the options exercised and other awards
granted. Options and restricted shares vest pursuant to the
terms of a written grant agreement. Options must be exercised no
later than the tenth anniversary of the date of grant. As set
forth in the LTIP, the Compensation Committee of the Board of
Directors may accelerate vesting and exercisability of options.
The Compensation Committee of the Board of Directors must
approve all grants.
For the years ended December 31, 2007 and 2006,
respectively, the Company recognized stock-based compensation
expense of $1.2 million and $0.8 million. The expense
for 2007 includes $0.4 million for stock bonus and
restricted stock awards. Related income tax benefits were
approximately $0.2 million and $0.1 million for 2007
and 2006, respectively. The Company has included stock-based
compensation expense with the Other operating and general
expenses line item in the Consolidated Statements of
Income.
The following table illustrates the effect on the prior
years net income and earnings per share if expense had
been measured using the fair value recognition provisions for
all outstanding and unvested awards prior to the adoption of
SFAS 123(R). The fair value was calculated using the
Black-Scholes option pricing method for options granted during
2005.
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share)
|
|
|
Net income, as reported
|
|
$
|
30,280
|
|
Proforma stock-based employee compensation expense, net of
related tax effects
|
|
|
1,186
|
|
|
|
|
|
|
Proforma net income
|
|
$
|
29,094
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
Basic as reported
|
|
$
|
1.62
|
|
|
|
|
|
|
Basic proforma
|
|
$
|
1.55
|
|
|
|
|
|
|
Diluted as reported
|
|
$
|
1.60
|
|
|
|
|
|
|
Diluted proforma
|
|
$
|
1.54
|
|
|
|
|
|
|
72
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
A summary of the activity in the LTIP is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
|
|
Total Options Outstanding
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
Weighted Average
|
|
|
|
|
|
|
Average
|
|
|
Average Fair
|
|
|
Remaining
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Value
|
|
|
Contractual Term
|
|
|
Options outstanding, beginning of year
|
|
|
665,000
|
|
|
$
|
15.03
|
|
|
$
|
6.51
|
|
|
|
|
|
Forfeited
|
|
|
(32,000
|
)
|
|
|
15.03
|
|
|
|
6.23
|
|
|
|
|
|
Exercised
|
|
|
(39,950
|
)
|
|
|
7.54
|
|
|
|
3.22
|
|
|
|
|
|
Granted
|
|
|
30,000
|
|
|
|
24.99
|
|
|
|
8.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding, end of year
|
|
|
623,050
|
|
|
$
|
15.99
|
|
|
$
|
6.84
|
|
|
|
6.6 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable, end of year
|
|
|
149,450
|
|
|
$
|
12.91
|
|
|
$
|
5.92
|
|
|
|
3.7 years
|
|
In addition to the stock options granted under the LTIP in 2007,
there were 106,500 nonvested shares of common stock awards
granted during 2007 with a weighted-average grant date fair
value of $30.70. No such nonvested shares of common stock awards
were granted in prior years. None of the nonvested shares
granted during 2007 vested during the year and there were no
forfeitures related to these awards.
The Company uses the Black-Scholes option pricing model to
calculate the fair value of its option grants. Due to a lack of
historical data, the Company uses the Securities and Exchange
Commissions (the SEC) simplified method of
calculating expected term for all grants made in 2007 and 2006.
The fair value of options granted was computed using the
following weighted-average assumptions as of grant date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Risk-free interest rate
|
|
|
4.6
|
%
|
|
|
4.7
|
%
|
|
|
4.2
|
%
|
Expected option life
|
|
|
6.5 years
|
|
|
|
6.7 years
|
|
|
|
9.0 years
|
|
Expected stock price volatility
|
|
|
28.1
|
%
|
|
|
29.6
|
%
|
|
|
31.0
|
%
|
Dividend yield
|
|
|
0.8
|
%
|
|
|
0.3
|
%
|
|
|
0.3
|
%
|
Weighted average fair value of options granted during period
|
|
$
|
8.78
|
|
|
$
|
8.71
|
|
|
$
|
7.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options outstanding at
December 31, 2007 and 2006 was $10.7 million and
$6.2 million, respectively. The aggregate intrinsic value
of all options that were exercisable at December 31, 2007
and 2006 was $3.0 million and $0.9 million,
respectively. The intrinsic value of options exercised during
the years ended December 31, 2007 and 2006 was
$0.7 million and $1.7 million, respectively. The total
fair value of shares vested during the years ended
December 31, 2007 and 2006 was $0.7 million and
$0.5 million, respectively.
73
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table sets forth the remaining compensation cost
yet to be recognized for unvested stock-option awards and
nonvested shares of common stock awards that have been awarded
as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
Stock Option
|
|
|
Nonvested
|
|
|
|
Awards
|
|
|
Shares
|
|
|
|
(Dollars in thousands)
|
|
|
2008
|
|
$
|
785
|
|
|
$
|
483
|
|
2009
|
|
|
788
|
|
|
|
483
|
|
2010
|
|
|
430
|
|
|
|
292
|
|
2011
|
|
|
103
|
|
|
|
292
|
|
2012 and thereafter
|
|
|
43
|
|
|
|
1,458
|
|
|
|
|
|
|
|
|
|
|
Total remaining compensation expense
|
|
$
|
2,149
|
|
|
$
|
3,008
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
|
Employee
Benefit Plan
|
Employees of the Company may participate in the National
Interstate Savings and Profit Sharing Plan (the Savings
Plan). Contributions to the profit sharing portion of the
Savings Plan are made at the discretion of the Company and are
based on a percentage of employees earnings after their
eligibility date. Company contributions made prior to
December 31, 2006 vest after five years of service and
contributions made subsequent to December 31, 2006 vest
after three years of service. Profit sharing expense was
$0.6 million, $0.3 million and $0.5 million for
the years ended December 31, 2007, 2006 and 2005,
respectively.
The Savings Plan also provides for tax-deferred contributions by
employees. Participants may elect to have their funds (savings
contributions and allocated profit sharing distributions)
invested in their choice of a variety of investment vehicles
offered by an unaffiliated investment manager. The Savings Plan
does not provide for employer matching of participant
contributions. The Company does not provide other postretirement
and postemployment benefits.
On August 7, 2007, the Company filed a
Form S-8
registration statement with the SEC registering
250,000 shares to be offered in the Savings Plan. Effective
August 2007, participants in the Savings Plan can now choose to
invest in the Companys common shares as an investment
option.
|
|
11.
|
Earnings
Per Common Share
|
The following table sets forth the computation of basic and
diluted income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per share)
|
|
|
Net income
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding during year
|
|
|
19,193
|
|
|
|
19,136
|
|
|
|
18,737
|
|
Additional shares issuable under employee common stock option
plans using treasury stock method
|
|
|
155
|
|
|
|
166
|
|
|
|
238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding assuming exercise of stock
option
|
|
|
19,348
|
|
|
|
19,302
|
|
|
|
18,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
2.27
|
|
|
$
|
1.87
|
|
|
$
|
1.62
|
|
Diluted
|
|
|
2.25
|
|
|
|
1.85
|
|
|
|
1.60
|
|
74
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
For the year ended December 31, 2007 there were no
outstanding options excluded from dilutive earnings because they
were anti-dilutive. For the years ended December 31, 2006
and 2005 there were 285,000 and 215,000, respectively,
outstanding options excluded from dilutive earnings per share
because they were anti-dilutive.
|
|
12.
|
Transactions
with Related Parties
|
The Companys principal insurance subsidiary, NIIC, is
involved in both the cession and assumption of reinsurance. NIIC
is a party to a reinsurance agreement, and NIIA, a wholly-owned
subsidiary of the Company, is a party to an underwriting
management agreement with Great American. As of
December 31, 2007, Great American owned 52.8% of the
outstanding shares of the Company. The reinsurance agreement
calls for the assumption by NIIC of all of the risk on Great
Americans net premiums written for public transportation
and recreational vehicle risks. NIIA provides administrative
services to Great American in connection with Great
Americans underwriting of these risks. The Company also
cedes premiums through reinsurance agreements with Great
American to reduce exposure in certain of its property-casualty
insurance programs.
The table below summarizes the reinsurance balances and activity
with Great American:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Assumed premiums written
|
|
$
|
6,165
|
|
|
$
|
4,533
|
|
|
$
|
3,733
|
|
Assumed premiums earned
|
|
|
5,583
|
|
|
|
4,024
|
|
|
|
3,921
|
|
Assumed losses and loss adjustment expense incurred
|
|
|
5,483
|
|
|
|
5,527
|
|
|
|
3,028
|
|
Ceded premiums written
|
|
|
3,957
|
|
|
|
3,790
|
|
|
|
5,119
|
|
Ceded premiums earned
|
|
|
4,031
|
|
|
|
3,956
|
|
|
|
3,870
|
|
Ceded losses and loss adjustment expense recoveries
|
|
|
3,304
|
|
|
|
2,797
|
|
|
|
14
|
|
Payable to Great American as of year end
|
|
|
49
|
|
|
|
884
|
|
|
|
720
|
|
Service fee expense
|
|
|
112
|
|
|
|
192
|
|
|
|
134
|
|
Great American or its parent, American Financial Group, Inc.,
performs certain services for the Company without charge
including, without limitation, actuarial services and on a
consultative basis, as needed, internal audit, legal, accounting
and other support services. If Great American no longer
controlled a majority of the Companys common shares, it is
possible that many of these services would cease or,
alternatively, be provided at an increased cost to us. This
could impact our personnel resources, require us to hire
additional professional staff and generally increase our
operating expenses. Management believes, based on discussions
with Great American, that these services will continue to be
provided by the affiliated entity in future periods and the
relative impact on operating results is not material.
In addition, NIIC is party to a reinsurance agreement with
Validus Reinsurance, Ltd. The total amount ceded under this
agreement was $0.2 million and $0.3 million for the
years ended December 31, 2007 and 2006, respectively. The
contract terms were negotiated on an arms-length basis. NIIC
deems this contract to be immaterial to operations. Validus
Reinsurance, Ltd. is a subsidiary of Validus Holdings, Ltd.,
whose chief financial officer, Mr. Joseph E. (Jeff)
Consolino, is one of the Companys directors and the
Companys Audit Committee Chairman.
On January 17, 2008, Great American filed an Undertaking on
Appeal as surety with the Superior Court of the State of
California for the County of Los Angeles in the amount of
$17.9 million on behalf of NIIC. This surety was purchased
from Great American to secure a judgment amount associated with
the Companys pending appellate case as noted in footnote
17.
NIIC entered into a limited partnership with Clutterbuck Funds,
LLC and other partners to invest in CF Special Situation
Fund I, LP (Clutterbuck) during the third
quarter of 2006. As of December 31, 2007 the Company owned
approximately 12% of Clutterbuck. In September 2007, the
Chairman of the Company, who at the time was
75
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
also serving as Chief Executive Officer, obtained a limited
partnership interest in the fund. As of December 31, 2007,
the Chairman held a limited partnership interest in Clutterbuck
of approximately 7%.
Premiums and reinsurance activity consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
Written
|
|
|
Earned
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
334,664
|
|
|
$
|
316,787
|
|
|
$
|
294,029
|
|
|
$
|
264,158
|
|
|
$
|
254,588
|
|
|
$
|
237,639
|
|
Assumed
|
|
|
11,342
|
|
|
|
11,588
|
|
|
|
11,475
|
|
|
|
12,669
|
|
|
|
15,448
|
|
|
|
14,638
|
|
Ceded
|
|
|
(73,864
|
)
|
|
|
(70,814
|
)
|
|
|
(63,588
|
)
|
|
|
(59,508
|
)
|
|
|
(58,930
|
)
|
|
|
(57,880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premium
|
|
$
|
272,142
|
|
|
$
|
257,561
|
|
|
$
|
241,916
|
|
|
$
|
217,319
|
|
|
$
|
211,106
|
|
|
$
|
194,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company cedes premiums through reinsurance agreements with
reinsurers to reduce exposure in certain of its
property-casualty insurance programs. Ceded losses and loss
adjustment expense recoveries recorded for the years ended
December 31, 2007, 2006 and 2005 were $38.1 million,
$34.5 million and $24.9 million, respectively. The
Company remains primarily liable as the direct insurer on all
risks reinsured and a contingent liability exists to the extent
that the reinsurance companies are unable to meet their
obligations for losses assumed. To minimize its exposure to
significant losses from reinsurer insolvencies, the Company
seeks to do business with only reinsurers rated
Excellent or better by A.M. Best Company and
regularly evaluates the financial condition of its reinsurers.
As of December 31, 2007, the Company had reinsurance
recoverables (including prepaid reinsurance premiums) due from
the following reinsurers that exceeded 3.0% of consolidated
shareholders equity:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
A.M. Best
|
|
|
|
2007
|
|
|
Rating
|
|
|
|
(Dollars in thousands)
|
|
|
Platinum Underwriters Reinsurance, Inc.
|
|
$
|
34,001
|
|
|
|
A
|
|
Motors Ins Corp
|
|
|
25,513
|
|
|
|
A−
|
|
TRAX Insurance Ltd.(1)
|
|
|
9,331
|
|
|
|
|
|
Great American Insurance Company
|
|
|
8,304
|
|
|
|
A
|
|
General Reinsurance
|
|
|
6,811
|
|
|
|
A++
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
83,960
|
|
|
|
|
|
All other reinsurers
|
|
|
38,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
122,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance receivable on paid and unpaid losses
|
|
$
|
98,091
|
|
|
|
|
|
Prepaid reinsurance premiums
|
|
|
24,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
122,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Does not reflect a $10.7 million letter of credit that is
held as collateral for the net receivable from TRAX Insurance
Ltd., a member-owned captive insurance program. |
76
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
14.
|
Unpaid
Losses and Loss Adjustment Expenses
|
The following table provides a reconciliation of the beginning
and ending reserve balances for unpaid losses and loss
adjustment expenses, on a net of reinsurance basis, for the
dates indicated, to the gross amounts reported in the
Companys balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Reserve for losses and LAE, net of related reinsurance
recoverables, at beginning of year
|
|
$
|
181,851
|
|
|
$
|
151,444
|
|
|
$
|
111,644
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for unpaid losses and LAE for claims net of
reinsurance, occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
155,173
|
|
|
|
136,944
|
|
|
|
122,684
|
|
Prior years
|
|
|
(5,672
|
)
|
|
|
(7,453
|
)
|
|
|
(5,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,501
|
|
|
|
129,491
|
|
|
|
117,449
|
|
Deduct:
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE payments for claims, net of reinsurance,
occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
57,735
|
|
|
|
47,183
|
|
|
|
40,600
|
|
Prior years
|
|
|
63,315
|
|
|
|
51,901
|
|
|
|
37,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,050
|
|
|
|
99,084
|
|
|
|
77,649
|
|
Reserve for losses and LAE, net of related reinsurance
recoverables, end of year
|
|
|
210,302
|
|
|
|
181,851
|
|
|
|
151,444
|
|
Reinsurance recoverables on unpaid losses and LAE, at end of year
|
|
|
91,786
|
|
|
|
84,115
|
|
|
|
71,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for unpaid losses and LAE, gross of reinsurance
recoverables
|
|
$
|
302,088
|
|
|
$
|
265,966
|
|
|
$
|
223,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foregoing reconciliation shows decreases of
$5.7 million, $7.5 million and $5.2 million in
the years ended December 31, 2007, 2006 and 2005,
respectively, representing favorable development in claims
incurred in years prior to 2007, 2006 and 2005, respectively.
The favorable development in these three years resulted from the
combination of settling cases and adjusting current estimates of
case and incurred but not reported losses (IBNR) for
amounts less than the case and IBNR reserves carried at the end
of the prior year for most of the Companys lines of
business. Management of the Company evaluates case and IBNR
reserves based on data from a variety of sources including the
Companys historical experience, knowledge of various
factors and industry data extrapolated from other insurers
writing similar lines of business.
|
|
15.
|
Expense
on Amounts Withheld
|
The Company invests funds in the participant loss layer for
several of the alternative risk transfer programs. The Company
receives investment income and incurs an equal expense on the
amounts owed to alternative risk transfer participants.
Expense on amounts withheld represents investment
income that we remit back to alternative risk transfer
participants. The related investment income is included in the
Companys Net investment income line on its
Consolidated Statements of Income. Beginning in the fourth
quarter 2007 the Company began presenting this expense as a
separate income statement line item and no longer included as
part of Other operating and general expenses. All
prior periods have been reclassified to conform to the current
years presentation.
77
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
For the years ended December 31, 2007, 2006 and 2005
balances related to alternative risk transfer programs were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Investment income on amounts withheld related to alternative
risk transfer programs
|
|
$
|
3,708
|
|
|
$
|
2,147
|
|
|
$
|
992
|
|
Investment expense on amounts withheld related to alternative
risk transfer programs
|
|
|
3,708
|
|
|
|
2,147
|
|
|
|
992
|
|
Investment balance related to alternative risk transfer programs
|
|
|
89,823
|
|
|
|
58,790
|
|
|
|
33,222
|
|
|
|
16.
|
Statutory
Accounting Principles
|
The Companys insurance subsidiaries report to various
insurance departments using SAP prescribed or permitted by the
applicable regulatory agency of the domiciliary commissioner.
The statutory capital and surplus and statutory net income of
NIIC, NIIC-HI and TCC were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and For The Year
|
|
|
|
Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
NIIC statutory capital and surplus
|
|
$
|
182,302
|
|
|
$
|
148,266
|
|
|
$
|
122,825
|
|
NIIC statutory net income
|
|
|
37,745
|
|
|
|
26,579
|
|
|
|
29,311
|
|
NIIC-HI statutory capital and surplus
|
|
|
9,614
|
|
|
|
8,736
|
|
|
|
8,361
|
|
NIIC-HI statutory net income
|
|
|
811
|
|
|
|
230
|
|
|
|
332
|
|
TCC statutory capital and surplus
|
|
|
14,119
|
|
|
|
13,671
|
|
|
|
N/A
|
|
TCC statutory net income
|
|
|
483
|
|
|
|
703
|
|
|
|
N/A
|
|
N/A NIIC acquired TCC effective January 1, 2006.
The statutory capital and surplus of NIIC-HI and TCC is included
in the statutory capital and surplus of NIIC for reporting
purposes.
NIIC, NIIC-HI and TCC are subject to insurance regulations that
limit the payment of dividends without the prior approval of
their respective insurance regulators. Without prior regulatory
approval, the maximum amount of dividend that may be paid by
NIIC to the Company based on the greater of 10% of prior year
surplus or net income is $37.7 million. NIIC-HIs
maximum distribution to NIIC based on the lesser of 10% of prior
year surplus or net income is $0.8 million. TCCs
maximum distribution to NIIC based on the lesser of 10% of prior
year surplus or net income is $0.5 million.
NIIC paid dividends of $4.0 million and $3.0 million
to the Company in 2007 and 2006, respectively. Also, in
accordance with statutory restrictions, NIIC must maintain a
minimum balance in statutory surplus of $5.0 million and
each of the insurance companies subsidiaries must meet
minimum Risk Based Capital (RBC) levels. At
December 31, 2007 NIIC, NIIC-HI and TCC exceeded the
minimum RBC levels.
|
|
17.
|
Commitments
and Contingencies
|
We are subject at times to various claims, lawsuits and legal
proceedings arising in the ordinary course of business. All
legal actions relating to claims made under insurance policies
are considered in the establishment of our loss and loss
adjustment expense reserves. In addition, regulatory bodies,
such as state insurance departments, the SEC, the Department of
Labor and other regulatory bodies may make inquiries and conduct
examinations or
78
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
investigations concerning our compliance with insurance laws,
securities laws, labor laws and the Employee Retirement Income
Security Act of 1974, as amended.
Our insurance companies also have lawsuits pending in which the
plaintiff seeks extra-contractual damages from us in addition to
damages claimed or in excess of the available limits under an
insurance policy. These lawsuits, which are in various stages of
development, generally mirror similar lawsuits filed against
other carriers in the industry. Although we are vigorously
defending these lawsuits, the outcomes of these cases cannot be
determined at this time. We have established loss and loss
adjustment expense reserves for lawsuits as to which we have
determined that a loss is both probable and estimable. In
addition to these case reserves, we also establish reserves for
claims incurred but not reported to cover unknown exposures and
adverse development on known exposures. Based on currently
available information, we believe that our reserves for these
lawsuits are reasonable and that the amounts reserved did not
have a material effect on our financial condition or results of
operations. However, if any one or more of these cases results
in a judgment against or settlement by us for an amount that is
significantly greater than the amount so reserved, the resulting
liability could have a material effect on our financial
condition, cash flows and results of operations.
On August 3, 2007, the Company was informed that the jury
in a case pending in the Superior Court of the State of
California for the County of Los Angeles (the
Court), had issued, on August 2, 2007, a
special verdict adverse to the Companys interests in a
pending lawsuit against one of the Companys insurance
companies. The Court entered a formal judgment on
October 25, 2007 and the Company received notice of that
formal judgment on November 5, 2007. The current exposure
to the Company for this judgment approximates $9.0 million,
net of anticipated reinsurance and, as required by the Court,
the Company secured the judgment amount with a surety bond on
January 17, 2008. However, the Company believes that it has
a strong appellate case and strategy and intends to vigorously
pursue the appellate process. Upon appeal, the Company believes
the matter will be resolved in a manner that will not have a
material adverse effect on the Companys consolidated
financial position, results of operations or cash flows. As of
December 31, 2007, the Company had not established a case
reserve for this claim but has and will continue to closely
monitor this case with counsel. The Company has consistently
established litigation expense reserves to account for the cost
associated with the defense of the Companys position,
which it will continue to reserve for throughout the appeal
process.
As a direct writer of insurance, the Company receives
assessments by state funds to cover losses to policyholders of
insolvent or rehabilitated companies and other authorized fees.
These mandatory assessments may be partially recovered through a
reduction in future premium taxes in some states over several
years. At December 31, 2007 and 2006, the liability for
such assessments was $3.6 million and $3.3 million,
respectively, and will be paid over several years as assessed by
the various state funds.
79
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The Company operates its business as one segment, property and
casualty insurance. The Company manages its property and
casualty insurance segment through a product management
structure. The following table shows revenues summarized by the
broader business component description, which were determined
based primarily on similar economic characteristics, products
and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative Risk Transfer
|
|
$
|
105,123
|
|
|
$
|
75,712
|
|
|
$
|
60,223
|
|
Transportation
|
|
|
73,592
|
|
|
|
71,682
|
|
|
|
70,502
|
|
Specialty Personal Lines
|
|
|
50,678
|
|
|
|
46,445
|
|
|
|
38,561
|
|
Hawaii and Alaska
|
|
|
17,101
|
|
|
|
15,257
|
|
|
|
14,855
|
|
Other
|
|
|
11,067
|
|
|
|
8,223
|
|
|
|
10,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums earned
|
|
|
257,561
|
|
|
|
217,319
|
|
|
|
194,397
|
|
Net investment income
|
|
|
22,141
|
|
|
|
17,579
|
|
|
|
12,527
|
|
Realized (losses) gains on investments
|
|
|
(653
|
)
|
|
|
1,193
|
|
|
|
278
|
|
Other
|
|
|
4,137
|
|
|
|
2,387
|
|
|
|
1,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
283,186
|
|
|
$
|
238,478
|
|
|
$
|
209,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.
|
Quarterly
Operating Results (Unaudited)
|
The following are quarterly results of operations for the years
ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
|
Total
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Year
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
66,365
|
|
|
$
|
70,013
|
|
|
$
|
73,122
|
|
|
$
|
73,686
|
|
|
$
|
283,186
|
|
Net income
|
|
|
10,467
|
|
|
|
11,858
|
|
|
|
10,145
|
|
|
|
11,132
|
|
|
|
43,602
|
|
Net income per share basic(1)
|
|
|
0.55
|
|
|
|
0.62
|
|
|
|
0.53
|
|
|
|
0.58
|
|
|
|
2.27
|
|
Net income per share diluted(1)
|
|
|
0.54
|
|
|
|
0.61
|
|
|
|
0.52
|
|
|
|
0.57
|
|
|
|
2.25
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
55,061
|
|
|
$
|
57,390
|
|
|
$
|
61,932
|
|
|
$
|
64,095
|
|
|
$
|
238,478
|
|
Net income
|
|
|
8,726
|
|
|
|
9,003
|
|
|
|
6,543
|
|
|
|
11,428
|
|
|
|
35,700
|
|
Net income per share basic(1)
|
|
|
0.46
|
|
|
|
0.47
|
|
|
|
0.34
|
|
|
|
0.60
|
|
|
|
1.87
|
|
Net income per share diluted(1)
|
|
|
0.45
|
|
|
|
0.47
|
|
|
|
0.34
|
|
|
|
0.59
|
|
|
|
1.85
|
|
|
|
|
(1) |
|
Earnings per share are computed independently for each quarter
and the full year based upon respective average shares
outstanding. Therefore, the sum of the quarterly earnings per
share amounts may not equal the annual amounts reported. |
80
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
ITEM 9
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
ITEM 9A
|
Controls
and Procedures
|
Please refer to Forward-Looking Statements
following the Index in the front of this
Form 10-K.
Our management is responsible for establishing and maintaining
effective disclosure controls and procedures, as defined under
Rules 13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934. Our management, with
participation of our Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of our disclosure
controls and procedures (as defined in
Rule 13a-15(e))
as of December 31, 2007. Based on that evaluation, our
Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures were effective as of
December 31, 2007, in alerting them on a timely basis to
material information relating to us (including our consolidated
subsidiaries) required to be included in our periodic filings
under the Exchange Act.
There have been no significant changes in our internal controls
over financial reporting or in other factors that have occurred
during the quarter ended December 31, 2007 that have
materially affected, or are reasonably likely to affect, our
internal control over financial reporting.
Managements Report on Internal Control over Financial
Reporting and the Report of Independent Registered Public
Accounting Firm on Internal Control over Financial Reporting, on
pages 53 and 55, respectively, is incorporated herein
by reference.
|
|
ITEM 9B
|
Other
Information
|
None.
PART III
The information required by the following Items, except as to
the information provided below under Item 10, will be
included in our definitive Proxy Statement for the 2008 Annual
Meeting of Shareholders, which will be filed with the SEC within
120 days after the end of our fiscal year and is
incorporated herein by reference.
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
Our Code of Ethics applicable to our Chief Executive Officer and
Chief Financial Officer (Code of Ethics and Conduct)
is posted free of charge in the Corporate Governance section of
our website (www.NationalInterstate.com). We also intend to
disclose any future amendments to, and any waivers from (though
none are anticipated), the Code of Ethics and Conduct in the
Corporate Governance section of our website.
The information required by this Item 10 is incorporated
herein by reference to the information set forth under the
captions Matters to be Considered
Proposal No. 1 Elect Four Directors,
Management, Committee Descriptions, Reports
and Meetings and Nominations and Shareholder
Proposals in our Proxy Statement.
|
|
Item 11.
|
Executive
Compensation
|
The information required by this Item 11 is incorporated
herein by reference to the information set forth under the
captions Compensation Discussion and Analysis,
Summary Compensation Table, Grants of
Plan-Based Awards, Outstanding Equity Awards at
Fiscal-Year End, Option Exercises and Stock
Vested, Potential Payments Upon Termination or
Change in Control and 2007 Director
Compensation in our Proxy Statement.
81
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by this Item 12 is incorporated
herein by reference to the information set forth under the
captions Principal Shareholders and
Management in our Proxy Statement.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this Item 13 is incorporated
herein by reference to the information set forth under the
captions Certain Relationships or Related
Transactions, Matters to be Considered
Proposal No. 1 Elect Four Directors and
Committee Descriptions, Reports and Meetings in our
Proxy Statement.
|
|
Item 14.
|
Principal
Accountant and Fees
|
The information required by this Item 14 is incorporated
herein by reference to the information set forth under the
captions Matters to be Considered
Proposal No. 2 Ratification of Our Independent
Registered Public Accounting Firm and Committee
Descriptions, Reports and Meetings in our Proxy Statement.
PART IV
ITEM 15
(A) The following documents are filed as part of this
report:
1. The Financial Statements listed in the accompanying
index on page 52 are filed as part of this report.
2. The Financial Statement Schedules listed in the
following Financial Statement Schedule Index are filed as
part of this report.
Index to
Financial Statement Schedules
82
3. The Exhibits listed below are filed as part of, or
incorporated by reference into, this report:
|
|
|
|
|
|
|
|
|
Number
|
|
Description
|
|
Filing Basis
|
|
|
3
|
.1
|
|
Amended and Restated Articles of Incorporation
|
|
|
(1)
|
|
|
3
|
.2
|
|
Amended and Restated Code of Regulations
|
|
|
(1)
|
|
|
10
|
.1
|
|
Long Term Incentive Plan*
|
|
|
(1)
|
|
|
10
|
.2
|
|
Deferred Compensation Plan*
|
|
|
(1)
|
|
|
10
|
.3
|
|
Underwriting Management Agreement dated November 1, 1989,
as amended, among National Interstate Insurance Agency, Inc.,
Great American Insurance Company, Agricultural Insurance
Company, American Alliance Insurance Company and American
National Fire Insurance Company
|
|
|
(1)
|
|
|
10
|
.4
|
|
Registration Rights Agreement effective February 2, 2005
among National Interstate Corporation, Alan Spachman and Great
American Insurance Company
|
|
|
(1)
|
|
|
10
|
.5
|
|
Amended and Restated Declaration of Trust of National Interstate
Capital Trust I dated as of May 22, 2003
|
|
|
(1)
|
|
|
10
|
.6
|
|
Indenture dated as of May 22, 2003 with National Interstate
Corporation as Issuer and Wilmington Trust Company as
Trustee
|
|
|
(1)
|
|
|
10
|
.7
|
|
Agreement of Reinsurance No. 0012 dated November 1,
1989 between National Interstate Insurance Company and Great
American Insurance Company
|
|
|
(1)
|
|
|
10
|
.8
|
|
Amended and Restated Employee Retention Agreement between
National Interstate Insurance Agency, Inc. and David W.
Michelson, dated December 28, 2007*
|
|
|
(5)
|
|
|
10
|
.9
|
|
Employment and Non-Competition Agreement dated March 12,
2007 between National Interstate Corporation and Alan R.
Spachman, as amended as of January 1, 2008*
|
|
|
(5),(8)
|
|
|
10
|
.10
|
|
Employment and Non-Competition Agreement dated March 12,
2007 between National Interstate Corporation and David W.
Michelson, as amended as of January 1, 2008*
|
|
|
(5),(8)
|
|
|
10
|
.11
|
|
Restricted Shares Agreement dated March 12, 2007 between
National Interstate Corporation and David W. Michelson*
|
|
|
(8)
|
|
|
10
|
.12
|
|
Stock Bonus Agreement dated March 12, 2007 between National
Interstate Corporation and David W. Michelson*
|
|
|
(8)
|
|
|
10
|
.13
|
|
National Interstate Corporation Amended and Restated Management
Bonus Plan*
|
|
|
(6)
|
|
|
10
|
.14
|
|
Credit Agreement among National Interstate Corporation, Key Bank
National Association and U.S. Bank National Association, dated
as of December 19, 2007
|
|
|
(7)
|
|
|
21
|
.1
|
|
List of subsidiaries
|
|
|
|
|
|
23
|
.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
|
24
|
.1
|
|
Power of attorney
|
|
|
|
|
|
31
|
.1
|
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31
|
.2
|
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a)
of the Securities Exchange Act of 1934, as amended, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32
|
.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C
Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
* |
|
Indicates a management contract or compensatory plan or
arrangement. |
(1) |
|
These exhibits are incorporated by reference to our
Registration Statement on
Form S-1
(Registration
No. 333-119270
) |
(2) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Three Investments |
(3) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Thirteen Reinsurance |
(4) |
|
This information is contained in Notes to Consolidated
Financial Statements at Note Fourteen Unpaid Losses and
Loss Adjustment Expenses and in Schedule III
Supplementary Insurance Information |
(5) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed January 4, 2008 |
(6) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed September 27, 2007 |
(7) |
|
This exhibit is incorporated by reference to our
Form 8-K
filed December 21, 2007 |
(8) |
|
This exhibit is incorporated by reference to our
Form 10-K
filed March 14, 2007 |
83
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except
|
|
|
|
per share data)
|
|
|
ASSETS
|
Investment in subsidiaries
|
|
$
|
208,505
|
|
|
$
|
169,526
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities available-for-sale, at fair value (cost of
$16,385 and $16,518, respectively)
|
|
|
15,967
|
|
|
|
16,131
|
|
Equities available-for-sale, at fair value (cost of $1,108 and
$1,133, respectively)
|
|
|
1,437
|
|
|
|
1,611
|
|
Short-term investments, at cost which approximates fair value
|
|
|
1,600
|
|
|
|
4,370
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
19,004
|
|
|
|
22,112
|
|
Receivable from subsidiary
|
|
|
3,507
|
|
|
|
689
|
|
Cash
|
|
|
64
|
|
|
|
373
|
|
Securities lending collateral
|
|
|
10,548
|
|
|
|
|
|
Property and equipment net
|
|
|
1,519
|
|
|
|
899
|
|
Other assets
|
|
|
694
|
|
|
|
518
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
243,841
|
|
|
$
|
194,117
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Liabilities
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
15,464
|
|
|
$
|
15,464
|
|
Securities lending obligation
|
|
|
10,548
|
|
|
|
|
|
Other liabilities
|
|
|
5,023
|
|
|
|
4,890
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
31,035
|
|
|
|
20,354
|
|
Shareholders equity
Preferred shares no par value
|
|
|
|
|
|
|
|
|
Authorized 10,000 shares
|
|
|
|
|
|
|
|
|
Issued 0 shares
|
|
|
|
|
|
|
|
|
Common shares $0.01 par value
Authorized 50,000 shares
|
|
|
|
|
|
|
|
|
Issued 23,350 shares, including 4,145 and
4,191 shares,
respectively in treasury
|
|
|
234
|
|
|
|
234
|
|
Additional paid-in capital
|
|
|
45,566
|
|
|
|
43,921
|
|
Retained earnings
|
|
|
178,190
|
|
|
|
138,450
|
|
Accumulated other comprehensive loss
|
|
|
(5,321
|
)
|
|
|
(2,915
|
)
|
Treasury shares
|
|
|
(5,863
|
)
|
|
|
(5,927
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
212,806
|
|
|
|
173,763
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
243,841
|
|
|
$
|
194,117
|
|
|
|
|
|
|
|
|
|
|
84
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Years Ended December 31
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees from subsidiaries
|
|
$
|
12,055
|
|
|
$
|
10,862
|
|
|
$
|
11,106
|
|
Net investment income
|
|
|
965
|
|
|
|
1,026
|
|
|
|
930
|
|
Realized gains on investments
|
|
|
1
|
|
|
|
13
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
13,021
|
|
|
|
11,901
|
|
|
|
12,052
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
13,660
|
|
|
|
11,721
|
|
|
|
11,178
|
|
Interest expense
|
|
|
1,550
|
|
|
|
1,522
|
|
|
|
1,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
15,210
|
|
|
|
13,243
|
|
|
|
12,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in undistributed income of
subsidiaries
|
|
|
(2,189
|
)
|
|
|
(1,342
|
)
|
|
|
(547
|
)
|
Income tax benefit
|
|
|
(729
|
)
|
|
|
(470
|
)
|
|
|
(191
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before equity in undistributed income of subsidiaries
|
|
|
(1,460
|
)
|
|
|
(872
|
)
|
|
|
(356
|
)
|
Equity in undistributed income of subsidiaries, net of tax
|
|
|
45,062
|
|
|
|
36,572
|
|
|
|
30,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE II
CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
43,602
|
|
|
$
|
35,700
|
|
|
$
|
30,280
|
|
Adjustments to reconcile net income to cash (used in) provided
by operating activities
|
|
|
(46,807
|
)
|
|
|
(35,612
|
)
|
|
|
(29,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(3,205
|
)
|
|
|
88
|
|
|
|
912
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions to subsidiaries
|
|
|
|
|
|
|
(788
|
)
|
|
|
|
|
Distributions from subsidiaries
|
|
|
4,000
|
|
|
|
3,000
|
|
|
|
|
|
Purchases of investments
|
|
|
(1,662
|
)
|
|
|
(3,249
|
)
|
|
|
(27,810
|
)
|
Proceeds from sale or maturity of investments
|
|
|
4,580
|
|
|
|
3,768
|
|
|
|
5,213
|
|
Purchases of property and equipment
|
|
|
(834
|
)
|
|
|
(416
|
)
|
|
|
(338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
6,084
|
|
|
|
2,315
|
|
|
|
(22,935
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common shares
|
|
|
|
|
|
|
|
|
|
|
40,391
|
|
Repayment of note payable to affiliate
|
|
|
|
|
|
|
|
|
|
|
(15,000
|
)
|
Repayment of long-term debt
|
|
|
|
|
|
|
(833
|
)
|
|
|
(1,250
|
)
|
Increase in securities lending collateral
|
|
|
(10,548
|
)
|
|
|
|
|
|
|
|
|
Increase in securities lending obligation
|
|
|
10,548
|
|
|
|
|
|
|
|
|
|
Issuance of common shares from treasury upon exercise of stock
options
|
|
|
456
|
|
|
|
486
|
|
|
|
254
|
|
Cash dividends paid on common shares
|
|
|
(3,862
|
)
|
|
|
(3,076
|
)
|
|
|
(1,540
|
)
|
Tax benefit realized from exercise of stock option
|
|
|
218
|
|
|
|
557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(3,188
|
)
|
|
|
(2,866
|
)
|
|
|
22,855
|
|
Net (decrease) increase in cash
|
|
|
(309
|
)
|
|
|
(463
|
)
|
|
|
832
|
|
Cash at beginning of year
|
|
|
373
|
|
|
|
836
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year
|
|
$
|
64
|
|
|
$
|
373
|
|
|
$
|
836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE III
SUPPLEMENTARY INSURANCE INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Unpaid Losses
|
|
|
|
|
|
|
|
|
|
|
|
Losses and
|
|
|
of Deferred
|
|
|
|
|
|
|
|
|
|
Policy
|
|
|
and Loss
|
|
|
|
|
|
|
|
|
Net
|
|
|
Loss
|
|
|
Policy
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
Adjustment
|
|
|
Unearned
|
|
|
Earned
|
|
|
Investment
|
|
|
Adjustment
|
|
|
Acquisition
|
|
|
Underwriting
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Premiums
|
|
|
Income
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
|
(In thousands)
|
|
|
Year ended December 31, 2007
|
|
$
|
17,578
|
|
|
$
|
302,088
|
|
|
$
|
145,296
|
|
|
$
|
257,561
|
|
|
$
|
22,141
|
|
|
$
|
149,501
|
|
|
$
|
44,607
|
|
|
$
|
6,315
|
|
|
$
|
272,142
|
|
Year ended December 31, 2006
|
|
|
15,035
|
|
|
|
265,966
|
|
|
|
127,723
|
|
|
|
217,319
|
|
|
|
17,579
|
|
|
|
129,491
|
|
|
|
37,674
|
|
|
|
4,997
|
|
|
|
241,916
|
|
Year ended December 31, 2005
|
|
|
11,711
|
|
|
|
223,207
|
|
|
|
98,661
|
|
|
|
194,397
|
|
|
|
12,527
|
|
|
|
117,449
|
|
|
|
33,455
|
|
|
|
2,286
|
|
|
|
211,106
|
|
87
NATIONAL
INTERSTATE CORPORATION AND SUBSIDIARIES
SCHEDULE V
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
Charged to
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning
|
|
|
Charged/(Credited)
|
|
|
Other
|
|
|
|
|
|
End of
|
|
|
|
of Period
|
|
|
to Expenses
|
|
|
Accounts
|
|
|
Deductions(1)
|
|
|
Period
|
|
|
|
(In thousands)
|
|
|
Year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
$
|
522
|
|
|
$
|
338
|
|
|
$
|
|
|
|
$
|
398
|
|
|
$
|
462
|
|
Year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
|
580
|
|
|
|
151
|
|
|
|
|
|
|
|
209
|
|
|
|
522
|
|
Year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums in course of collection
|
|
|
361
|
|
|
|
635
|
|
|
|
|
|
|
|
416
|
|
|
|
580
|
|
|
|
|
(1) |
|
Deductions include write-offs of amounts determined to be
uncollectible. |
88
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
NATIONAL INTERSTATE CORPORATION
|
|
|
|
By:
|
/s/ DAVID
W. MICHELSON
|
Name: David W. Michelson
|
|
|
|
Title:
|
President and Chief Executive Officer
|
Signed: March 10, 2008
Pursuant to the requirements of Section 12 or 15(d) of the
Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ DAVID
W. MICHELSON
David
W. Michelson
|
|
President and Chief Executive Officer (Principal Executive
Officer)
|
|
March 10, 2008
|
|
|
|
|
|
/s/ JULIE
A. MCGRAW
Julie
A. McGraw
|
|
Vice President
and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
March 10, 2008
|
|
|
|
|
|
/s/ ALAN
R. SPACHMAN*
Alan
R. Spachman
|
|
Chairman of the Board
|
|
March 10, 2008
|
|
|
|
|
|
/s/ JOSEPH
E. CONSOLINO*
Joseph
E. Consolino
|
|
Director
|
|
March 10, 2008
|
|
|
|
|
|
/s/ THEODORE
H. ELLIOTT, JR.*
Theodore
H. Elliott, Jr.
|
|
Director
|
|
March 10, 2008
|
|
|
|
|
|
/s/ GARY
J. GRUBER*
Gary
J. Gruber
|
|
Director
|
|
March 10, 2008
|
|
|
|
|
|
/s/ KEITH
A. JENSEN*
Keith
A. Jensen
|
|
Director
|
|
March 10, 2008
|
|
|
|
|
|
/s/ JAMES
C. KENNEDY*
James
C. Kennedy
|
|
Director
|
|
March 10, 2008
|
|
|
|
|
|
/s/ DONALD
D. LARSON*
Donald
D. Larson
|
|
Director
|
|
March 10, 2008
|
|
|
|
|
|
/s/ JOEL
SCHIAVONE*
Joel
Schiavone
|
|
Director
|
|
March 10, 2008
|
|
|
|
* |
|
By David W. Michelson and Julie A. McGraw, attorneys-in-fact |
89