Commission
File
Number
|
Exact
name of registrant as specified in its charter;
State
of Incorporation;
Address and Telephone
Number
|
IRS
Employer
Identification
No.
|
1-14756
|
Ameren
Corporation
|
43-1723446
|
(Missouri
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
1-2967
|
Union
Electric Company
|
43-0559760
|
(Missouri
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
1-3672
|
Central
Illinois Public Service Company
|
37-0211380
|
(Illinois
Corporation)
|
||
607
East Adams Street
|
||
Springfield,
Illinois 62739
|
||
(888)
789-2477
|
||
333-56594
|
Ameren
Energy Generating Company
|
37-1395586
|
(Illinois
Corporation)
|
||
1901
Chouteau Avenue
|
||
St.
Louis, Missouri 63103
|
||
(314)
621-3222
|
||
2-95569
|
CILCORP
Inc.
|
37-1169387
|
(Illinois
Corporation)
|
||
300
Liberty Street
|
||
Peoria,
Illinois 61602
|
||
(309)
677-5271
|
||
1-2732
|
Central
Illinois Light Company
|
37-0211050
|
(Illinois
Corporation)
|
||
300
Liberty Street
|
||
Peoria,
Illinois 61602
|
||
(309)
677-5271
|
||
1-3004
|
Illinois
Power Company
|
37-0344645
|
(Illinois
Corporation)
|
||
370
South Main Street
|
||
Decatur,
Illinois 62523
|
||
(217)
424-6600
|
Large
Accelerated Filer
|
Accelerated
Filer
|
Non-Accelerated
Filer
|
Smaller
Reporting
Company
|
|
Ameren
Corporation
|
(X)
|
(
)
|
(
)
|
(
)
|
Union
Electric Company
|
( )
|
(
)
|
(X)
|
(
)
|
Central
Illinois Public Service Company
|
( )
|
(
)
|
(X)
|
( )
|
Ameren
Energy Generating Company
|
( )
|
(
)
|
(X)
|
(
)
|
CILCORP
Inc.
|
( )
|
(
)
|
(X)
|
(
)
|
Central
Illinois Light Company
|
( )
|
(
)
|
(X)
|
(
)
|
Illinois
Power Company
|
( )
|
(
)
|
(X)
|
(
)
|
Ameren
Corporation
|
Yes
|
(
)
|
No
|
(X)
|
Union
Electric Company
|
Yes
|
(
)
|
No
|
(X)
|
Central
Illinois Public Service Company
|
Yes
|
(
)
|
No
|
(X)
|
Ameren
Energy Generating Company
|
Yes
|
(
)
|
No
|
(X)
|
CILCORP
Inc.
|
Yes
|
(
)
|
No
|
(X)
|
Central
Illinois Light Company
|
Yes
|
(
)
|
No
|
(X)
|
Illinois
Power Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren
Corporation
|
Common
stock, $.01 par value per share – 209,474,844
|
Union
Electric Company
|
Common
stock, $5 par value per share, held by Ameren
Corporation
(parent company of the registrant) – 102,123,834
|
Central
Illinois Public Service Company
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) – 25,452,373
|
Ameren
Energy Generating Company
|
Common
stock, no par value, held by Ameren Energy
Resources
Company, LLC (parent company of the
registrant
and subsidiary of Ameren
Corporation)
– 2,000
|
CILCORP
Inc.
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) – 1,000
|
Central
Illinois Light Company
|
Common
stock, no par value, held by CILCORP Inc.
(parent
company of the registrant and subsidiary of
Ameren
Corporation) – 13,563,871
|
Illinois
Power Company
|
Common
stock, no par value, held by Ameren
Corporation
(parent company of the registrant) – 23,000,000
|
|
OMISSION
OF CERTAIN INFORMATION
|
|
Page
|
GLOSSARY
OF TERMS AND
ABBREVIATIONS.....................................................................................................................................................................................................
|
5
|
Forward-looking
Statements..........................................................................................................................................................................................................................................
|
7
|
PART
I Financial Information
|
|
Item
1. Financial Statements
(Unaudited)
|
|
Ameren
Corporation
|
|
Consolidated
Statement of
Income...............................................................................................................................................................................................................
|
9
|
Consolidated
Balance
Sheet..........................................................................................................................................................................................................................
|
10
|
Consolidated
Statement of Cash
Flows.......................................................................................................................................................................................................
|
11
|
Union
Electric Company
|
|
Consolidated
Statement of
Income...............................................................................................................................................................................................................
|
12
|
Consolidated
Balance
Sheet..........................................................................................................................................................................................................................
|
13
|
Consolidated
Statement of Cash
Flows.......................................................................................................................................................................................................
|
14
|
Central
Illinois Public Service Company
|
|
Statement
of
Income.......................................................................................................................................................................................................................................
|
15
|
Balance
Sheet..................................................................................................................................................................................................................................................
|
16
|
Statement
of Cash
Flows................................................................................................................................................................................................................................
|
17
|
Ameren
Energy Generating Company
|
|
Consolidated
Statement of
Income...............................................................................................................................................................................................................
|
18
|
Consolidated
Balance
Sheet..........................................................................................................................................................................................................................
|
19
|
Consolidated
Statement of Cash
Flows.......................................................................................................................................................................................................
|
20
|
CILCORP
Inc.
|
|
Consolidated
Statement of
Income...............................................................................................................................................................................................................
|
21
|
Consolidated
Balance
Sheet..........................................................................................................................................................................................................................
|
22
|
Consolidated
Statement of Cash
Flows.......................................................................................................................................................................................................
|
23
|
Central
Illinois Light Company
|
|
Consolidated
Statement of
Income..............................................................................................................................................................................................................
|
24
|
Consolidated
Balance
Sheet.........................................................................................................................................................................................................................
|
25
|
Consolidated
Statement of Cash
Flows.......................................................................................................................................................................................................
|
26
|
Illinois
Power Company
|
|
Consolidated
Statement of
Income..............................................................................................................................................................................................................
|
27
|
Consolidated
Balance
Sheet..........................................................................................................................................................................................................................
|
28
|
Consolidated
Statement of Cash
Flows.......................................................................................................................................................................................................
|
29
|
Combined
Notes to Financial
Statements....................................................................................................................................................................................................
|
30
|
Item
2. Management’s Discussion and Analysis of Financial
Condition and Results of
Operations............................................................................................................
|
58
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk.................................................................................................................................................................
|
78
|
Item
4 and
|
|
Item
4T. Controls and
Procedures...............................................................................................................................................................................................................................
|
82
|
PART
II Other Information
|
|
Item
1. Legal
Proceedings...........................................................................................................................................................................................................................................
|
83
|
Item
1A. Risk
Factors......................................................................................................................................................................................................................................................
|
83
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.................................................................................................................................................................
|
83
|
Item
6.
Exhibits..............................................................................................................................................................................................................................................................
|
84
|
Signatures.........................................................................................................................................................................................................................................................................
|
87
|
·
|
regulatory
or legislative actions, including changes in regulatory policies and
ratemaking determinations, such as the outcome of pending UE, CIPS, CILCO
and IP rate proceedings or future legislative actions that seek to limit
or reverse rate increases;
|
·
|
uncertainty
as to the effect of implementation of the Illinois electric settlement
agreement on Ameren, the Ameren Illinois Utilities, Genco and AERG,
including implementation of a new power procurement process in Illinois
that began in 2008;
|
·
|
changes
in laws and other governmental actions, including monetary and fiscal
policies;
|
·
|
changes
in laws or regulations that adversely affect the ability of electric
distribution companies and other purchasers of wholesale electricity to
pay their suppliers, including UE and Marketing
Company;
|
·
|
enactment
of legislation taxing electric generators, in Illinois or
elsewhere;
|
·
|
the
effects of increased competition in the future due to, among other things,
deregulation of certain aspects of our business at both the state and
federal levels, and the implementation of deregulation, such as occurred
when the electric rate freeze and power supply contracts expired in
Illinois at the end of 2006;
|
·
|
the
effects of participation in the
MISO;
|
·
|
the
availability of fuel such as coal, natural gas, and enriched uranium used
to produce electricity; the availability of purchased power and natural
gas for distribution; and the level and volatility of future market prices
for such commodities, including the ability to recover the costs for such
commodities;
|
·
|
the
effectiveness of our risk management strategies and the use of financial
and derivative instruments;
|
·
|
prices
for power in the Midwest, including forward
prices;
|
·
|
business
and economic conditions, including their impact on interest
rates;
|
·
|
disruptions
of the capital markets or other events that make the Ameren Companies’
access to necessary capital more difficult or
costly;
|
·
|
the
impact of the adoption of new accounting standards and the application of
appropriate technical accounting rules and
guidance;
|
·
|
actions
of credit rating agencies and the effects of such
actions;
|
·
|
weather
conditions and other natural
phenomena;
|
·
|
the
impact of system outages caused by severe weather conditions or other
events;
|
·
|
generation
plant construction, installation and performance, including costs
associated with UE’s Taum Sauk pumped-storage hydroelectric plant incident
and the plant’s future operation;
|
·
|
recoverability
through insurance of costs associated with UE’s Taum Sauk pumped-storage
hydroelectric plant incident;
|
·
|
operation
of UE’s nuclear power facility, including planned and unplanned outages,
and decommissioning costs;
|
·
|
the
effects of strategic initiatives, including acquisitions and
divestitures;
|
·
|
the
impact of current environmental regulations on utilities and power
generating companies and the expectation that more stringent requirements,
including those related to greenhouse gases, will be introduced over time,
which could have a negative financial
effect;
|
·
|
labor
disputes, future wage and employee benefits costs, including changes in
discount rates and returns on benefit plan
assets;
|
·
|
the
inability of our counterparties and affiliates to meet their obligations
with respect to contracts and financial
instruments;
|
·
|
the
cost and availability of transmission capacity for the energy generated by
the Ameren Companies’ facilities or required to satisfy energy sales made
by the Ameren Companies;
|
·
|
legal
and administrative proceedings; and
|
·
|
acts
of sabotage, war, terrorism or intentionally disruptive
acts.
|
AMEREN
CORPORATION
|
|||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||
(Unaudited)
(In millions, except per share amounts)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Operating
Revenues:
|
|||||||
Electric
|
$ | 1,467 | $ | 1,463 | |||
Gas
|
612 | 561 | |||||
Total
operating revenues
|
2,079 | 2,024 | |||||
Operating
Expenses:
|
|||||||
Fuel
|
302 | 263 | |||||
Purchased
power
|
287 | 373 | |||||
Gas
purchased for resale
|
459 | 421 | |||||
Other
operations and maintenance
|
423 | 389 | |||||
Depreciation
and amortization
|
176 | 183 | |||||
Taxes
other than income taxes
|
113 | 102 | |||||
Total
operating expenses
|
1,760 | 1,731 | |||||
Operating
Income
|
319 | 293 | |||||
Other
Income and Expenses:
|
|||||||
Miscellaneous
income
|
21 | 16 | |||||
Miscellaneous
expense
|
(4 | ) | (5 | ) | |||
Total
other income
|
17 | 11 | |||||
Interest
Charges
|
100 | 100 | |||||
Income
Before Income Taxes, Minority Interest, and
|
|||||||
Preferred
Dividends of Subsidiaries
|
236 | 204 | |||||
Income
Taxes
|
87 | 71 | |||||
Income
Before Minority Interest and Preferred Dividends of
Subsidiaries
|
149 | 133 | |||||
Minority
Interest and Preferred Dividends of Subsidiaries
|
11 | 10 | |||||
Net
Income
|
$ | 138 | $ | 123 | |||
Earnings
per Common Share – Basic and Diluted
|
$ | 0.66 | $ | 0.59 | |||
Dividends
per Common Share
|
$ | 0.635 | $ | 0.635 | |||
Average
Common Shares Outstanding
|
208.7 | 206.6 | |||||
AMEREN
CORPORATION
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions, except per share amounts)
|
|||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ | 186 | $ | 355 | |||
Accounts
receivable – trade (less allowance for doubtful
|
|||||||
accounts
of $38 and $22, respectively)
|
656 | 570 | |||||
Unbilled
revenue
|
318 | 359 | |||||
Miscellaneous
accounts and notes receivable
|
315 | 280 | |||||
Materials
and supplies
|
556 | 735 | |||||
Other
current assets
|
272 | 181 | |||||
Total
current assets
|
2,303 | 2,480 | |||||
Property
and Plant, Net
|
15,294 | 15,069 | |||||
Investments
and Other Assets:
|
|||||||
Nuclear
decommissioning trust fund
|
291 | 307 | |||||
Goodwill
|
831 | 831 | |||||
Intangible
assets
|
189 | 198 | |||||
Regulatory
assets
|
1,149 | 1,158 | |||||
Other
assets
|
701 | 685 | |||||
Total
investments and other assets
|
3,161 | 3,179 | |||||
TOTAL
ASSETS
|
$ | 20,758 | $ | 20,728 | |||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$ | 823 | $ | 221 | |||
Short-term
debt
|
1,617 | 1,472 | |||||
Accounts
and wages payable
|
443 | 687 | |||||
Taxes
accrued
|
88 | 84 | |||||
Other
current liabilities
|
539 | 438 | |||||
Total
current liabilities
|
3,510 | 2,902 | |||||
Long-term
Debt, Net
|
5,066 | 5,691 | |||||
Preferred
Stock of Subsidiary Subject to Mandatory Redemption
|
16 | 16 | |||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
1,989 | 2,046 | |||||
Accumulated
deferred investment tax credits
|
106 | 109 | |||||
Regulatory
liabilities
|
1,328 | 1,240 | |||||
Asset
retirement obligations
|
569 | 562 | |||||
Accrued
pension and other postretirement benefits
|
856 | 839 | |||||
Other
deferred credits and liabilities
|
346 | 354 | |||||
Total
deferred credits and other liabilities
|
5,194 | 5,150 | |||||
Preferred
Stock of Subsidiaries Not Subject to Mandatory Redemption
|
195 | 195 | |||||
Minority
Interest in Consolidated Subsidiaries
|
23 | 22 | |||||
Commitments
and Contingencies (Notes 2, 8, 9, and 10)
|
|||||||
Stockholders'
Equity:
|
|||||||
Common
stock, $.01 par value, 400.0 shares authorized –
|
|||||||
shares
outstanding of 209.4 and 208.3, respectively
|
2 | 2 | |||||
Other
paid-in capital, principally premium on common stock
|
4,656 | 4,604 | |||||
Retained
earnings
|
2,115 | 2,110 | |||||
Accumulated
other comprehensive income (loss)
|
(19 | ) | 36 | ||||
Total
stockholders’ equity
|
6,754 | 6,752 | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 20,758 | $ | 20,728 |
AMEREN
CORPORATION
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ | 138 | $ | 123 | |||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Gain
on sales of emission allowances
|
(2 | ) | (4 | ) | |||
Mark-to-market
(gain) loss on derivatives
|
(16 | ) | 4 | ||||
Depreciation
and amortization
|
180 | 182 | |||||
Amortization
of nuclear fuel
|
11 | 9 | |||||
Amortization
of debt issuance costs and premium/discounts
|
5 | 5 | |||||
Deferred
income taxes and investment tax credits, net
|
23 | (12 | ) | ||||
Minority
interest
|
8 | 7 | |||||
Other
|
(1 | ) | 6 | ||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(78 | ) | (193 | ) | |||
Materials
and supplies
|
179 | 158 | |||||
Accounts
and wages payable
|
(106 | ) | (81 | ) | |||
Taxes
accrued
|
4 | 77 | |||||
Assets,
other
|
(25 | ) | 19 | ||||
Liabilities,
other
|
(16 | ) | 37 | ||||
Pension
and other postretirement benefit obligations
|
22 | 21 | |||||
Net
cash provided by operating activities
|
326 | 358 | |||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(420 | ) | (357 | ) | |||
Nuclear
fuel expenditures
|
(102 | ) | (23 | ) | |||
Purchases
of securities – nuclear decommissioning trust fund
|
(89 | ) | (47 | ) | |||
Sales
of securities – nuclear decommissioning trust fund
|
86 | 43 | |||||
Purchases
of emission allowances
|
(2 | ) | (5 | ) | |||
Sales
of emission allowances
|
- | 2 | |||||
Other
|
- | 1 | |||||
Net
cash used in investing activities
|
(527 | ) | (386 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
(133 | ) | (131 | ) | |||
Short-term
debt, net
|
145 | 341 | |||||
Dividends
paid to minority interest holder
|
(7 | ) | (5 | ) | |||
Redemptions,
repurchases, and maturities:
|
|||||||
Long-term
debt
|
(19 | ) | (174 | ) | |||
Issuances:
|
|||||||
Common
stock
|
46 | 21 | |||||
Net
cash provided by financing activities
|
32 | 52 | |||||
Net
change in cash and cash equivalents
|
(169 | ) | 24 | ||||
Cash
and cash equivalents at beginning of year
|
355 | 137 | |||||
Cash
and cash equivalents at end of period
|
$ | 186 | $ | 161 |
UNION
ELECTRIC COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Operating
Revenues:
|
|||||||
Electric
– excluding off-system
|
$ | 490 | $ | 451 | |||
Electric
– off-system
|
151 | 122 | |||||
Gas
|
83 | 76 | |||||
Other
|
- | 1 | |||||
Total
operating revenues
|
724 | 650 | |||||
Operating
Expenses:
|
|||||||
Fuel
|
147 | 125 | |||||
Purchased
power
|
53 | 40 | |||||
Gas
purchased for resale
|
55 | 49 | |||||
Other
operations and maintenance
|
217 | 224 | |||||
Depreciation
and amortization
|
81 | 87 | |||||
Taxes
other than income taxes
|
60 | 57 | |||||
Total
operating expenses
|
613 | 582 | |||||
Operating
Income
|
111 | 68 | |||||
Other
Income and Expenses:
|
|||||||
Miscellaneous
income
|
14 | 10 | |||||
Miscellaneous
expense
|
(2 | ) | (2 | ) | |||
Total
other income
|
12 | 8 | |||||
Interest
Charges
|
41 | 48 | |||||
Income
Before Income Taxes and Equity
|
|||||||
in
Income of Unconsolidated Investment
|
82 | 28 | |||||
Income
Taxes
|
29 | 9 | |||||
Income
Before Equity in Income
|
|||||||
of
Unconsolidated Investment
|
53 | 19 | |||||
Equity
in Income of Unconsolidated Investment,
|
|||||||
Net
of Taxes
|
11 | 14 | |||||
Net
Income
|
64 | 33 | |||||
Preferred
Stock Dividends
|
1 | 1 | |||||
Net
Income Available to Common Stockholder
|
$ | 63 | $ | 32 |
UNION
ELECTRIC COMPANY
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions, except per share amounts)
|
|||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ | - | $ | 185 | |||
Accounts
receivable – trade (less allowance for doubtful
|
|||||||
accounts
of $8 and $6, respectively)
|
205 | 191 | |||||
Unbilled
revenue
|
102 | 118 | |||||
Miscellaneous
accounts and notes receivable
|
246 | 213 | |||||
Advances
to money pool
|
36 | 15 | |||||
Accounts
receivable – affiliates
|
17 | 90 | |||||
Materials
and supplies
|
302 | 301 | |||||
Other
current assets
|
85 | 50 | |||||
Total
current assets
|
993 | 1,163 | |||||
Property
and Plant, Net
|
8,339 | 8,189 | |||||
Investments
and Other Assets:
|
|||||||
Nuclear
decommissioning trust fund
|
291 | 307 | |||||
Intangible
assets
|
54 | 56 | |||||
Regulatory
assets
|
711 | 697 | |||||
Other
assets
|
374 | 491 | |||||
Total
investments and other assets
|
1,430 | 1,551 | |||||
TOTAL
ASSETS
|
$ | 10,762 | $ | 10,903 | |||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$ | 381 | $ | 152 | |||
Short-term
debt
|
208 | 82 | |||||
Intercompany
note payable – Ameren
|
122 | - | |||||
Accounts
and wages payable
|
135 | 315 | |||||
Accounts
payable – affiliates
|
75 | 212 | |||||
Taxes
accrued
|
49 | 78 | |||||
Other
current liabilities
|
204 | 209 | |||||
Total
current liabilities
|
1,174 | 1,048 | |||||
Long-term
Debt, Net
|
2,979 | 3,208 | |||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
1,281 | 1,273 | |||||
Accumulated
deferred investment tax credits
|
84 | 85 | |||||
Regulatory
liabilities
|
883 | 865 | |||||
Asset
retirement obligations
|
482 | 476 | |||||
Accrued
pension and other postretirement benefits
|
303 | 297 | |||||
Other
deferred credits and liabilities
|
41 | 50 | |||||
Total
deferred credits and other liabilities
|
3,074 | 3,046 | |||||
Commitments
and Contingencies (Notes 2, 8, 9 and 10)
|
|||||||
Stockholders'
Equity:
|
|||||||
Common
stock, $5 par value, 150.0 shares authorized – 102.1 shares
outstanding
|
511 | 511 | |||||
Preferred
stock not subject to mandatory redemption
|
113 | 113 | |||||
Other
paid-in capital, principally premium on common stock
|
1,119 | 1,119 | |||||
Retained
earnings
|
1,799 | 1,855 | |||||
Accumulated
other comprehensive income (loss)
|
(7 | ) | 3 | ||||
Total
stockholders' equity
|
3,535 | 3,601 | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 10,762 | $ | 10,903 | |||
UNION
ELECTRIC COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ | 64 | $ | 33 | |||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Gain
on sales of emission allowances
|
(1 | ) | (3 | ) | |||
Mark-to-market
(gain) on derivatives
|
(12 | ) | (2 | ) | |||
Depreciation
and amortization
|
81 | 87 | |||||
Amortization
of nuclear fuel
|
11 | 9 | |||||
Amortization
of debt issuance costs and premium/discounts
|
1 | 1 | |||||
Deferred
income taxes and investment tax credits, net
|
15 | 9 | |||||
Other
|
(4 | ) | 2 | ||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
52 | (50 | ) | ||||
Materials
and supplies
|
(1 | ) | 2 | ||||
Accounts
and wages payable
|
(252 | ) | (188 | ) | |||
Taxes
accrued
|
(29 | ) | 29 | ||||
Assets,
other
|
83 | 55 | |||||
Liabilities,
other
|
(50 | ) | (41 | ) | |||
Pension
and other postretirement benefit obligations
|
11 | 7 | |||||
Net
cash used in operating activities
|
(31 | ) | (50 | ) | |||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(197 | ) | (200 | ) | |||
Nuclear
fuel expenditures
|
(102 | ) | (23 | ) | |||
Changes
in money pool advances
|
(21 | ) | 4 | ||||
Purchases
of securities – nuclear decommissioning trust fund
|
(89 | ) | (47 | ) | |||
Sales
of securities – nuclear decommissioning trust fund
|
85 | 43 | |||||
Sales
of emission allowances
|
- | 2 | |||||
Net
cash used in investing activities
|
(324 | ) | (221 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
(77 | ) | (80 | ) | |||
Dividends
on preferred stock
|
(1 | ) | (1 | ) | |||
Short-term
debt, net
|
126 | 214 | |||||
Intercompany
note payable – Ameren, net
|
122 | 137 | |||||
Net
cash provided by financing activities
|
170 | 270 | |||||
Net
change in cash and cash equivalents
|
(185 | ) | (1 | ) | |||
Cash
and cash equivalents at beginning of year
|
185 | 1 | |||||
Cash
and cash equivalents at end of period
|
$ | - | $ | - | |||
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
|||||||
STATEMENT
OF INCOME
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Operating
Revenues:
|
|||||||
Electric
|
$ | 180 | $ | 211 | |||
Gas
|
110 | 101 | |||||
Other
|
- | 2 | |||||
Total
operating revenues
|
290 | 314 | |||||
Operating
Expenses:
|
|||||||
Purchased
power
|
123 | 148 | |||||
Gas
purchased for resale
|
80 | 74 | |||||
Other
operations and maintenance
|
50 | 43 | |||||
Depreciation
and amortization
|
17 | 17 | |||||
Taxes
other than income taxes
|
12 | 9 | |||||
Total
operating expenses
|
282 | 291 | |||||
Operating
Income
|
8 | 23 | |||||
Miscellaneous
Income
|
3 | 3 | |||||
Interest
Charges
|
7 | 8 | |||||
Income
Before Income Taxes
|
4 | 18 | |||||
Income
Taxes
|
1 | 6 | |||||
Net
Income
|
3 | 12 | |||||
Preferred
Stock Dividends
|
1 | 1 | |||||
Net
Income Available to Common Stockholder
|
$ | 2 | $ | 11 | |||
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
|||||||
BALANCE
SHEET
|
|||||||
(Unaudited)
(In millions)
|
|||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ | 18 | $ | 26 | |||
Accounts
receivable – trade (less allowance for doubtful
|
|||||||
accounts
of $9 and $5, respectively)
|
101 | 62 | |||||
Unbilled
revenue
|
48 | 66 | |||||
Accounts
receivable – affiliates
|
24 | 9 | |||||
Current
portion of intercompany note receivable – Genco
|
39 | 39 | |||||
Current
portion of intercompany tax receivable – Genco
|
9 | 9 | |||||
Materials
and supplies
|
20 | 66 | |||||
Other
current assets
|
55 | 35 | |||||
Total
current assets
|
314 | 312 | |||||
Property
and Plant, Net
|
1,179 | 1,174 | |||||
Investments
and Other Assets:
|
|||||||
Intercompany
note receivable – Genco
|
87 | 87 | |||||
Intercompany
tax receivable – Genco
|
103 | 105 | |||||
Regulatory
assets
|
109 | 113 | |||||
Other
assets
|
54 | 69 | |||||
Total
investments and other assets
|
353 | 374 | |||||
TOTAL
ASSETS
|
$ | 1,846 | $ | 1,860 | |||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$ | 50 | $ | 15 | |||
Short-term
debt
|
85 | 125 | |||||
Accounts
and wages payable
|
36 | 44 | |||||
Accounts
payable – affiliates
|
15 | 19 | |||||
Taxes
accrued
|
14 | 8 | |||||
Other
current liabilities
|
63 | 47 | |||||
Total
current liabilities
|
263 | 258 | |||||
Long-term
Debt, Net
|
421 | 456 | |||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes and investment tax credits, net
|
266 | 269 | |||||
Regulatory
liabilities
|
280 | 265 | |||||
Accrued
pension and other postretirement benefits
|
67 | 67 | |||||
Other
deferred credits and liabilities
|
30 | 28 | |||||
Total
deferred credits and other liabilities
|
643 | 629 | |||||
Commitments
and Contingencies (Notes 2, 8 and 9)
|
|||||||
Stockholders'
Equity:
|
|||||||
Common
stock, no par value, 45.0 shares authorized – 25.5 shares
outstanding
|
- | - | |||||
Other
paid-in capital
|
191 | 191 | |||||
Preferred
stock not subject to mandatory redemption
|
50 | 50 | |||||
Retained
earnings
|
278 | 276 | |||||
Total
stockholders' equity
|
519 | 517 | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,846 | $ | 1,860 |
CENTRAL
ILLINOIS PUBLIC SERVICE COMPANY
|
|||||||
STATEMENT
OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ | 3 | $ | 12 | |||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
17 | 17 | |||||
Deferred
income taxes and investment tax credits, net
|
(5 | ) | (2 | ) | |||
Other
|
- | (1 | ) | ||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(34 | ) | (39 | ) | |||
Materials
and supplies
|
46 | 38 | |||||
Accounts
and wages payable
|
(10 | ) | (31 | ) | |||
Taxes
accrued
|
6 | 4 | |||||
Assets,
other
|
21 | 9 | |||||
Liabilities,
other
|
9 | 3 | |||||
Pension
and other postretirement benefit obligations
|
2 | - | |||||
Net
cash provided by operating activities
|
55 | 10 | |||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(22 | ) | (20 | ) | |||
Changes
in money pool advances
|
- | (14 | ) | ||||
Net
cash used in investing activities
|
(22 | ) | (34 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on preferred stock
|
(1 | ) | (1 | ) | |||
Short-term
debt, net
|
(40 | ) | 65 | ||||
Net
cash provided by (used in) financing activities
|
(41 | ) | 64 | ||||
Net
change in cash and cash equivalents
|
(8 | ) | 40 | ||||
Cash
and cash equivalents at beginning of year
|
26 | 6 | |||||
Cash
and cash equivalents at end of period
|
$ | 18 | $ | 46 | |||
AMEREN
ENERGY GENERATING COMPANY
|
||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||||
(Unaudited)
(In millions)
|
||||||||
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
Operating
Revenues
|
$ | 231 | $ | 243 | ||||
Operating
Expenses:
|
||||||||
Fuel
|
88 | 81 | ||||||
Purchased
power
|
- | 21 | ||||||
Other
operations and maintenance
|
40 | 34 | ||||||
Depreciation
and amortization
|
16 | 18 | ||||||
Taxes
other than income taxes
|
6 | 6 | ||||||
Total
operating expenses
|
150 | 160 | ||||||
Operating
Income
|
81 | 83 | ||||||
Miscellaneous
Income
|
2 | - | ||||||
Interest
Charges
|
9 | 14 | ||||||
Income
Before Income Taxes
|
74 | 69 | ||||||
Income
Taxes
|
28 | 26 | ||||||
Net
Income
|
$ | 46 | $ | 43 |
AMEREN
ENERGY GENERATING COMPANY
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions, except shares)
|
|||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ | 2 | $ | 2 | |||
Accounts
receivable – affiliates
|
107 | 93 | |||||
Accounts
receivable – trade
|
13 | 12 | |||||
Materials
and supplies
|
97 | 93 | |||||
Other
current assets
|
9 | 4 | |||||
Total
current assets
|
228 | 204 | |||||
Property
and Plant, Net
|
1,700 | 1,683 | |||||
Intangible
Assets
|
58 | 63 | |||||
Other
Assets
|
5 | 18 | |||||
TOTAL
ASSETS
|
$ | 1,991 | $ | 1,968 | |||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Short-term
debt
|
$ | 150 | $ | 100 | |||
Current
portion of intercompany note payable – CIPS
|
39 | 39 | |||||
Borrowings
from money pool
|
9 | 54 | |||||
Accounts
and wages payable
|
39 | 61 | |||||
Accounts
payable – affiliates
|
45 | 57 | |||||
Current
portion of intercompany tax payable – CIPS
|
9 | 9 | |||||
Taxes
accrued
|
29 | 15 | |||||
Other
current liabilities
|
56 | 30 | |||||
Total
current liabilities
|
376 | 365 | |||||
Long-term
Debt, Net
|
474 | 474 | |||||
Intercompany
Note Payable – CIPS
|
87 | 87 | |||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
163 | 161 | |||||
Accumulated
deferred investment tax credits
|
7 | 7 | |||||
Intercompany
tax payable – CIPS
|
103 | 105 | |||||
Asset
retirement obligations
|
48 | 47 | |||||
Accrued
pension and other postretirement benefits
|
32 | 32 | |||||
Other
deferred credits and liabilities
|
34 | 42 | |||||
Total
deferred credits and other liabilities
|
387 | 394 | |||||
Commitments
and Contingencies (Notes 2, 8 and 9)
|
|||||||
Stockholder's
Equity:
|
|||||||
Common
stock, no par value, 10,000 shares authorized – 2,000 shares
outstanding
|
- | - | |||||
Other
paid-in capital
|
503 | 503 | |||||
Retained
earnings
|
189 | 167 | |||||
Accumulated
other comprehensive loss
|
(25 | ) | (22 | ) | |||
Total
stockholder's equity
|
667 | 648 | |||||
TOTAL
LIABILITIES AND STOCKHOLDER'S EQUITY
|
$ | 1,991 | $ | 1,968 | |||
AMEREN
ENERGY GENERATING COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ | 46 | $ | 43 | |||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Gain
on sales of emission allowances
|
(1 | ) | (1 | ) | |||
Mark-to-market
(gain) loss on derivatives
|
(5 | ) | - | ||||
Depreciation
and amortization
|
23 | 26 | |||||
Deferred
income taxes and investment tax credits, net
|
8 | 2 | |||||
Other
|
- | 1 | |||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(9 | ) | 18 | ||||
Materials
and supplies
|
(4 | ) | - | ||||
Accounts
and wages payable
|
(8 | ) | (42 | ) | |||
Taxes
accrued, net
|
14 | 16 | |||||
Assets,
other
|
9 | (2 | ) | ||||
Liabilities,
other
|
5 | 7 | |||||
Pension
and other postretirement benefit obligations
|
1 | 1 | |||||
Net
cash provided by operating activities
|
79 | 69 | |||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(58 | ) | (37 | ) | |||
Purchases
of emission allowances
|
(2 | ) | - | ||||
Net
cash used in investing activities
|
(60 | ) | (37 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
(24 | ) | (39 | ) | |||
Short-term
debt, net
|
50 | - | |||||
Changes
in money pool borrowings
|
(45 | ) | 7 | ||||
Net
cash used in financing activities
|
(19 | ) | (32 | ) | |||
Net
change in cash and cash equivalents
|
- | - | |||||
Cash
and cash equivalents at beginning of year
|
2 | 1 | |||||
Cash
and cash equivalents at end of period
|
$ | 2 | $ | 1 |
CILCORP
INC.
|
||||||||
CONSOLIDATED
STATEMENT OF INCOME
|
||||||||
(Unaudited)
(In millions)
|
||||||||
Three
Months Ended
March
31,
|
||||||||
2008
|
2007
|
|||||||
Operating
Revenues:
|
||||||||
Electric
|
$ | 194 | $ | 180 | ||||
Gas
|
151 | 135 | ||||||
Total
operating revenues
|
345 | 315 | ||||||
Operating
Expenses:
|
||||||||
Fuel
|
28 | 23 | ||||||
Purchased
power
|
78 | 76 | ||||||
Gas
purchased for resale
|
115 | 103 | ||||||
Other
operations and maintenance
|
45 | 40 | ||||||
Depreciation
and amortization
|
23 | 21 | ||||||
Taxes
other than income taxes
|
9 | 8 | ||||||
Total
operating expenses
|
298 | 271 | ||||||
Operating
Income
|
47 | 44 | ||||||
Other
Income and Expenses:
|
||||||||
Miscellaneous
income
|
- | 2 | ||||||
Miscellaneous
expense
|
- | (1 | ) | |||||
Total
other income
|
- | 1 | ||||||
Interest
Charges
|
15 | 14 | ||||||
Income
Before Income Taxes
|
32 | 31 | ||||||
Income
Taxes
|
12 | 10 | ||||||
Net
Income
|
$ | 20 | $ | 21 |
The
accompanying notes as they relate to CILCORP are an integral part of these
consolidated financial statements.
|
CILCORP
INC.
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions, except shares)
|
|||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ | 42 | $ | 6 | |||
Accounts
receivable – trade (less allowance for doubtful
|
|||||||
accounts
of $6 and $2, respectively)
|
88 | 52 | |||||
Unbilled
revenue
|
50 | 54 | |||||
Accounts
receivable – affiliates
|
58 | 47 | |||||
Advances
to money pool
|
2 | 2 | |||||
Materials
and supplies
|
61 | 110 | |||||
Other
current assets
|
43 | 40 | |||||
Total
current assets
|
344 | 311 | |||||
Property
and Plant, Net
|
1,517 | 1,494 | |||||
Investments
and Other Assets:
|
|||||||
Goodwill
|
542 | 542 | |||||
Intangible
assets
|
40 | 41 | |||||
Regulatory
assets
|
30 | 32 | |||||
Other
assets
|
40 | 39 | |||||
Total
investments and other assets
|
652 | 654 | |||||
TOTAL
ASSETS
|
$ | 2,513 | $ | 2,459 | |||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$ | 19 | $ | - | |||
Short-term
debt
|
530 | 520 | |||||
Borrowings
from money pool, net
|
3 | 2 | |||||
Accounts
and wages payable
|
57 | 75 | |||||
Accounts
payable – affiliates
|
40 | 34 | |||||
Taxes
accrued
|
11 | 3 | |||||
Other
current liabilities
|
67 | 54 | |||||
Total
current liabilities
|
727 | 688 | |||||
Long-term
Debt, Net
|
517 | 537 | |||||
Preferred
Stock of Subsidiary Subject to Mandatory Redemption
|
16 | 16 | |||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
185 | 193 | |||||
Accumulated
deferred investment tax credits
|
6 | 6 | |||||
Regulatory
liabilities
|
113 | 92 | |||||
Accrued
pension and other postretirement benefits
|
127 | 127 | |||||
Other
deferred credits and liabilities
|
69 | 66 | |||||
Total
deferred credits and other liabilities
|
500 | 484 | |||||
Preferred
Stock of Subsidiary Not Subject to Mandatory Redemption
|
19 | 19 | |||||
Commitments
and Contingencies (Notes 2, 8 and 9)
|
|||||||
Stockholder's
Equity:
|
|||||||
Common
stock, no par value, 10,000 shares authorized – 1,000 shares
outstanding
|
- | - | |||||
Other
paid-in capital
|
627 | 627 | |||||
Retained
earnings
|
78 | 58 | |||||
Accumulated
other comprehensive income
|
29 | 30 | |||||
Total
stockholder's equity
|
734 | 715 | |||||
TOTAL
LIABILITIES AND STOCKHOLDER'S EQUITY
|
$ | 2,513 | $ | 2,459 | |||
CILCORP
INC.
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ | 20 | $ | 21 | |||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Mark-to-market
(gain) loss on derivatives
|
(1 | ) | - | ||||
Depreciation
and amortization
|
23 | 20 | |||||
Deferred
income taxes and investment tax credits
|
4 | (2 | ) | ||||
Other
|
- | (1 | ) | ||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(42 | ) | (39 | ) | |||
Materials
and supplies
|
49 | 48 | |||||
Accounts
and wages payable
|
24 | (30 | ) | ||||
Taxes
accrued
|
8 | 2 | |||||
Assets,
other
|
7 | 11 | |||||
Liabilities,
other
|
13 | 10 | |||||
Pension
and postretirement benefit obligations
|
(2 | ) | 2 | ||||
Net
cash provided by operating activities
|
103 | 42 | |||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(79 | ) | (43 | ) | |||
Changes
in money pool advances
|
- | 42 | |||||
Other
|
1 | - | |||||
Net
cash used in investing activities
|
(78 | ) | (1 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Short-term
debt, net
|
10 | 74 | |||||
Changes
in money pool borrowings
|
- | 31 | |||||
Intercompany
note payable – Ameren, net
|
1 | (73 | ) | ||||
Redemptions,
repurchases, and maturities:
|
|||||||
Long-term
debt
|
- | (50 | ) | ||||
Net
cash provided by (used in) financing activities
|
11 | (18 | ) | ||||
Net
change in cash and cash equivalents
|
36 | 23 | |||||
Cash
and cash equivalents at beginning of year
|
6 | 4 | |||||
Cash
and cash equivalents at end of period
|
$ | 42 | $ | 27 |
CENTRAL
ILLINOIS LIGHT COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Operating
Revenues:
|
|||||||
Electric
|
$ | 194 | $ | 180 | |||
Gas
|
151 | 135 | |||||
Total
operating revenues
|
345 | 315 | |||||
Operating
Expenses:
|
|||||||
Fuel
|
27 | 22 | |||||
Purchased
power
|
78 | 76 | |||||
Gas
purchased for resale
|
115 | 103 | |||||
Other
operations and maintenance
|
48 | 41 | |||||
Depreciation
and amortization
|
20 | 18 | |||||
Taxes
other than income taxes
|
9 | 8 | |||||
Total
operating expenses
|
297 | 268 | |||||
Operating
Income
|
48 | 47 | |||||
Other
Income and Expenses:
|
|||||||
Miscellaneous
income
|
- | 1 | |||||
Miscellaneous
expense
|
- | (1 | ) | ||||
Total
other income
|
- | - | |||||
Interest
Charges
|
6 | 6 | |||||
Income
Before Income Taxes
|
42 | 41 | |||||
Income
Taxes
|
16 | 14 | |||||
Net
Income
|
$ | 26 | $ | 27 |
CENTRAL
ILLINOIS LIGHT COMPANY
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions)
|
|||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ | 42 | $ | 6 | |||
Accounts
receivable – trade (less allowance for doubtful
|
|||||||
accounts
of $6 and $2, respectively)
|
88 | 52 | |||||
Unbilled
revenue
|
50 | 54 | |||||
Accounts
receivable – affiliates
|
55 | 45 | |||||
Materials
and supplies
|
61 | 110 | |||||
Other
current assets
|
42 | 27 | |||||
Total
current assets
|
338 | 294 | |||||
Property
and Plant, Net
|
1,516 | 1,492 | |||||
Investments
and Other Assets:
|
|||||||
Intangible
assets
|
1 | 1 | |||||
Regulatory
assets
|
30 | 32 | |||||
Other
assets
|
44 | 43 | |||||
TOTAL
ASSETS
|
$ | 1,929 | $ | 1,862 | |||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$ | 19 | $ | - | |||
Short-term
debt
|
355 | 345 | |||||
Accounts
and wages payable
|
57 | 75 | |||||
Accounts
payable – affiliates
|
40 | 34 | |||||
Taxes
accrued
|
17 | 3 | |||||
Other
current liabilities
|
50 | 45 | |||||
Total
current liabilities
|
538 | 502 | |||||
Long-term
Debt, Net
|
129 | 148 | |||||
Preferred
Stock Subject to Mandatory Redemption
|
16 | 16 | |||||
Deferred
Credits and Other Liabilities:
|
|||||||
Accumulated
deferred income taxes, net
|
155 | 155 | |||||
Accumulated
deferred investment tax credits
|
6 | 6 | |||||
Regulatory
liabilities
|
241 | 220 | |||||
Accrued
pension and other postretirement benefits
|
127 | 127 | |||||
Other
deferred credits and liabilities
|
69 | 66 | |||||
Total
deferred credits and other liabilities
|
598 | 574 | |||||
Commitments
and Contingencies (Notes 2, 8 and 9)
|
|||||||
Stockholders'
Equity:
|
|||||||
Common
stock, no par value, 20.0 shares authorized – 13.6 shares
outstanding
|
- | - | |||||
Preferred
stock not subject to mandatory redemption
|
19 | 19 | |||||
Other
paid-in capital
|
429 | 429 | |||||
Retained
earnings
|
198 | 172 | |||||
Accumulated
other comprehensive income
|
2 | 2 | |||||
Total
stockholders' equity
|
648 | 622 | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 1,929 | $ | 1,862 |
CENTRAL
ILLINOIS LIGHT COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ | 26 | $ | 27 | |||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Mark-to-market
(gain) loss on derivatives
|
(1 | ) | - | ||||
Depreciation
and amortization
|
20 | 19 | |||||
Deferred
income taxes and investment tax credits, net
|
3 | (3 | ) | ||||
Other
|
- | (1 | ) | ||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(41 | ) | (35 | ) | |||
Materials
and supplies
|
49 | 48 | |||||
Accounts
and wages payable
|
24 | (17 | ) | ||||
Taxes
accrued
|
14 | 11 | |||||
Assets,
other
|
4 | 2 | |||||
Liabilities,
other
|
5 | 5 | |||||
Pension
and postretirement benefit obligations
|
1 | 2 | |||||
Net
cash provided by operating activities
|
104 | 58 | |||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(79 | ) | (43 | ) | |||
Changes
in money pool advances
|
- | 42 | |||||
Other
|
1 | - | |||||
Net
cash used in investing activities
|
(78 | ) | (1 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Short-term
debt, net
|
10 | (30 | ) | ||||
Changes
in money pool borrowings
|
- | 31 | |||||
Redemptions,
repurchases, and maturities:
|
|||||||
Long-term
debt
|
- | (50 | ) | ||||
Capital
contribution from parent
|
- | 14 | |||||
Net
cash provided by (used in) financing activities
|
10 | (35 | ) | ||||
Net
change in cash and cash equivalents
|
36 | 22 | |||||
Cash
and cash equivalents at beginning of year
|
6 | 3 | |||||
Cash
and cash equivalents at end of period
|
$ | 42 | $ | 25 | |||
ILLINOIS
POWER COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF INCOME
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Operating
Revenues:
|
|||||||
Electric
|
$ | 238 | $ | 272 | |||
Gas
|
264 | 241 | |||||
Other
|
1 | 2 | |||||
Total
operating revenues
|
503 | 515 | |||||
Operating
Expenses:
|
|||||||
Purchased
power
|
153 | 185 | |||||
Gas
purchased for resale
|
205 | 185 | |||||
Other
operations and maintenance
|
66 | 54 | |||||
Depreciation
and amortization
|
25 | 26 | |||||
Amortization
of regulatory assets
|
4 | 4 | |||||
Taxes
other than income taxes
|
23 | 21 | |||||
Total
operating expenses
|
476 | 475 | |||||
Operating
Income
|
27 | 40 | |||||
Other
Income and Expenses:
|
|||||||
Miscellaneous
income
|
3 | 2 | |||||
Miscellaneous
expense
|
(1 | ) | (1 | ) | |||
Total
other income
|
2 | 1 | |||||
Interest
Charges
|
24 | 16 | |||||
Income
Before Income Taxes
|
5 | 25 | |||||
Income
Taxes
|
2 | 10 | |||||
Net
Income
|
3 | 15 | |||||
Preferred
Stock Dividends
|
1 | 1 | |||||
Net
Income Available to Common Stockholder
|
$ | 2 | $ | 14 | |||
ILLINOIS
POWER COMPANY
|
|||||||
CONSOLIDATED
BALANCE SHEET
|
|||||||
(Unaudited)
(In millions)
|
|||||||
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$ | 1 | $ | 6 | |||
Accounts
receivable - trade (less allowance for doubtful
|
|||||||
accounts
of $16 and $9, respectively)
|
208 | 137 | |||||
Unbilled
revenue
|
78 | 118 | |||||
Accounts
receivable – affiliates
|
11 | 17 | |||||
Materials
and supplies
|
47 | 134 | |||||
Other
current assets
|
74 | 38 | |||||
Total
current assets
|
419 | 450 | |||||
Property
and Plant, Net
|
2,230 | 2,220 | |||||
Investments
and Other Assets:
|
|||||||
Investment
in IP SPT
|
11 | 10 | |||||
Goodwill
|
214 | 214 | |||||
Other
assets
|
117 | 109 | |||||
Regulatory
assets
|
298 | 316 | |||||
Total
investments and other assets
|
640 | 649 | |||||
TOTAL
ASSETS
|
$ | 3,289 | $ | 3,319 | |||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Current
maturities of long-term debt
|
$ | 337 | $ | - | |||
Current
maturities of long-term debt payable to IP SPT
|
36 | 54 | |||||
Short-term
debt
|
150 | 175 | |||||
Accounts
and wages payable
|
74 | 85 | |||||
Accounts
payable – affiliates
|
28 | 36 | |||||
Taxes
accrued
|
10 | 7 | |||||
Other
current liabilities
|
90 | 80 | |||||
Total
current liabilities
|
725 | 437 | |||||
Long-term
Debt, Net
|
675 | 1,014 | |||||
Long-term
Debt Payable to IP SPT
|
- | 2 | |||||
Deferred
Credits and Other Liabilities:
|
|||||||
Regulatory
liabilities
|
166 | 129 | |||||
Accrued
pension and other postretirement benefits
|
192 | 189 | |||||
Accumulated
deferred income taxes
|
141 | 148 | |||||
Other
deferred credits and liabilities
|
96 | 92 | |||||
Total
deferred credits and other liabilities
|
595 | 558 | |||||
Commitments
and Contingencies (Notes 2, 8 and 9)
|
|||||||
Stockholders’
Equity:
|
|||||||
Common
stock, no par value, 100.0 shares authorized – 23.0 shares
outstanding
|
- | - | |||||
Other
paid-in-capital
|
1,194 | 1,194 | |||||
Preferred
stock not subject to mandatory redemption
|
46 | 46 | |||||
Retained
earnings
|
50 | 64 | |||||
Accumulated
other comprehensive income
|
4 | 4 | |||||
Total
stockholders’ equity
|
1,294 | 1,308 | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 3,289 | $ | 3,319 | |||
ILLINOIS
POWER COMPANY
|
|||||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited)
(In millions)
|
|||||||
Three
Months Ended
March
31,
|
|||||||
2008
|
2007
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$ | 3 | $ | 15 | |||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities:
|
|||||||
Depreciation
and amortization
|
26 | 22 | |||||
Amortization
of debt issuance costs and premium/discounts
|
2 | 2 | |||||
Deferred
income taxes
|
2 | 5 | |||||
Other
|
(1 | ) | - | ||||
Changes
in assets and liabilities:
|
|||||||
Receivables
|
(25 | ) | (40 | ) | |||
Materials
and supplies
|
87 | 70 | |||||
Accounts
and wages payable
|
(15 | ) | (38 | ) | |||
Assets,
other
|
(16 | ) | 17 | ||||
Liabilities,
other
|
24 | 3 | |||||
Pension
and other postretirement benefit obligations
|
2 | 2 | |||||
Net
cash provided by operating activities
|
89 | 58 | |||||
Cash
Flows From Investing Activities:
|
|||||||
Capital
expenditures
|
(33 | ) | (46 | ) | |||
Changes
in money pool advances
|
- | (16 | ) | ||||
Other
|
(1 | ) | - | ||||
Net
cash used in investing activities
|
(34 | ) | (62 | ) | |||
Cash
Flows From Financing Activities:
|
|||||||
Dividends
on common stock
|
(15 | ) | - | ||||
Dividends
on preferred stock
|
(1 | ) | (1 | ) | |||
Short-term
debt, net
|
(25 | ) | 115 | ||||
Changes
in money pool borrowings, net
|
- | (43 | ) | ||||
IP
SPT maturities
|
(21 | ) | (22 | ) | |||
Overfunding
of TFNs
|
2 | (2 | ) | ||||
Net
cash provided by (used in) financing activities
|
(60 | ) | 47 | ||||
Net
change in cash and cash equivalents
|
(5 | ) | 43 | ||||
Cash
and cash equivalents at beginning of year
|
6 | - | |||||
Cash
and cash equivalents at end of period
|
$ | 1 | $ | 43 |
·
|
UE,
or Union Electric Company, also known as AmerenUE, operates a
rate-regulated electric generation, transmission and distribution
business, and a rate-regulated natural gas transmission and distribution
business in Missouri.
|
·
|
CIPS,
or Central Illinois Public Service Company, also known as AmerenCIPS,
operates a rate-regulated electric and natural gas transmission and
distribution business in Illinois.
|
·
|
Genco,
or Ameren Energy Generating Company, operates a non-rate-regulated
electric generation business in Illinois and
Missouri.
|
·
|
CILCO,
or Central Illinois Light Company, also known as AmerenCILCO, is a
subsidiary of CILCORP (a holding company). It operates a rate-regulated
electric transmission and distribution business, a non-rate-regulated
electric generation business (through its subsidiary, AERG) and a
rate-regulated natural gas transmission and distribution business, in
Illinois.
|
·
|
IP,
or Illinois Power Company, also known as AmerenIP, operates a
rate-regulated electric and natural gas transmission and distribution
business in Illinois.
|
Three
Months
|
|||||||
2008
|
2007
|
||||||
Operating
revenues
|
$ | 110 | $ | 97 | |||
Operating
income
|
64 | 54 | |||||
Net
income
|
39 | 34 |
Performance
Share Units
|
Restricted
Shares
|
|||||||||||||||
Shares
|
Weighted-average
Fair Value
Per Unit
|
Shares
|
Weighted-average
Fair
Value Per Share
|
|||||||||||||
Nonvested
at January 1,
2008
|
669,403 | $ | 57.88 | 316,768 | $ | 46.23 | ||||||||||
Granted(a)
|
495,847 | 47.57 | - | - | ||||||||||||
Dividends
|
- | - | 2,900 | 43.71 | ||||||||||||
Forfeitures
|
- | - | (3,543 | ) | 47.11 | |||||||||||
Vested(b)
|
(40,575 | ) | 53.48 | (113,640 | ) | 44.05 | ||||||||||
Nonvested
at March 31,
2008
|
1,124,675 | $ | 53.50 | 202,485 | $ | 47.46 |
(a)
|
Includes
performance share units (share units) granted to certain executive and
non-executive officers and other eligible employees in February 2008 under
the 2006 Plan.
|
(b)
|
Share
units vested due to attainment of retirement eligibility by certain
employees. Actual shares issued for retirement-eligible employees will
vary depending on actual performance over the three-year measurement
period.
|
Ameren(a)
|
UE
|
Genco
|
CILCORP(b)
|
CILCO
|
|
March
31, 2008
|
|||||
Emission
allowances(c)
|
$
189
|
$
54
|
$
58
|
$
40
|
$
1
|
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
(b)
|
Includes
fair market value adjustments recorded in connection with Ameren’s
acquisition of CILCORP.
|
(c)
|
Emission
allowances consist of various individual emission allowance certificates
and do not have expiration dates. Emission allowances are charged to fuel
expense as they are used in
operations.
|
Three
Months
|
||||||||
2008
|
2007
|
|||||||
Ameren(a)
|
$ | 7 | $ | 7 | ||||
UE
|
(1 | ) | (3 | ) | ||||
Genco
|
7 | 7 | ||||||
CILCORP(b)
|
- | 2 | ||||||
CILCO
|
- | 1 |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
(b)
|
Includes
allowances consumed that were recorded through purchase
accounting.
|
Three
Months
|
||||||||
2008
|
2007
|
|||||||
Ameren
|
$ | 49 | $ | 42 | ||||
UE
|
25 | 23 | ||||||
CIPS
|
6 | 5 | ||||||
CILCORP
|
5 | 4 | ||||||
CILCO
|
5 | 4 | ||||||
IP
|
13 | 11 |
$1.15
Billion Credit Facility
|
Ameren
(Parent)
|
UE
|
Genco
|
Total
|
||||||||||||
March
31, 2008:
|
||||||||||||||||
Average
daily borrowings outstanding during 2008
|
$ | 530 | $ | 127 | $ | 118 | $ | 775 | ||||||||
Outstanding
short-term debt at period end
|
550 | 208 | (a) | 150 | 908 | (a) | ||||||||||
Weighted-average
interest rate during 2008
|
4.41 | % | 3.79 | % | 4.18 | % | 4.27 | % | ||||||||
Peak
short-term borrowings during 2008
|
$ | 675 | $ | 283 | $ | 150 | $ | 983 | ||||||||
Peak
interest rate during 2008
|
7.25 | % | 5.65 | % | 5.53 | % | 7.25 | % |
(a)
|
Includes
issuances under a commercial paper program of $58 million at UE supported
by this facility as of March 31,
2008.
|
2007
$500 Million Credit Facility
|
CIPS
|
CILCORP
(Parent)
|
CILCO
(Parent)
|
IP
|
AERG
|
Total
|
||||||||||||||||||
March
31, 2008:
|
||||||||||||||||||||||||
Average
daily borrowings outstanding during 2008
|
$ | - | $ | 125 | $ | 58 | $ | 179 | $ | 82 | $ | 444 | ||||||||||||
Outstanding
short-term debt at period end
|
- | 125 | 75 | 150 | 100 | 450 | ||||||||||||||||||
Weighted-average
interest rate during 2008
|
- | 5.35 | % | 5.02 | % | 4.99 | % | 4.82 | % | 5.06 | % | |||||||||||||
Peak
short-term borrowings during 2008
|
$ | - | $ | 125 | $ | 75 | $ | 200 | $ | 100 | $ | 490 | ||||||||||||
Peak
interest rate during 2008
|
- | 6.66 | % | 6.47 | % | 6.15 | % | 6.22 | % | 6.66 | % | |||||||||||||
2006
$500 Million Credit Facility
|
||||||||||||||||||||||||
March
31, 2008:
|
||||||||||||||||||||||||
Average
daily borrowings outstanding during 2008
|
$ | 106 | $ | 50 | $ | 18 | $ | 6 | $ | 186 | $ | 366 | ||||||||||||
Outstanding
short-term debt at period end
|
85 | 50 | - | - | 180 | 315 | ||||||||||||||||||
Weighted-average
interest rate during 2008
|
4.91 | % | 5.36 | % | 5.29 | % | 6.50 | % | 4.96 | % | 5.03 | % | ||||||||||||
Peak
short-term borrowings during 2008
|
$ | 135 | $ | 50 | $ | 40 | $ | 100 | $ | 190 | $ | 465 | ||||||||||||
Peak
interest rate during 2008
|
6.31 | % | 7.01 | % | 5.98 | % | 6.50 | % | 7.01 | % | 7.01 | % |
Required
Interest Coverage Ratio(a)
|
Actual
Interest
Coverage
Ratio
|
Bonds(b)
Issuable
|
Required
Dividend Coverage Ratio(c)
|
Actual
Dividend
Coverage
Ratio
|
Preferred
Stock
Issuable
|
|
UE
|
≥
2.0
|
4.0
|
$ 2,270
|
≥
2.5
|
53.3
|
$
1,725
|
CIPS
|
≥
2.0
|
1.4
|
-
|
≥
1.5
|
1.1
|
-
|
CILCO
|
≥
2.0(d)
|
14.1
|
108
|
≥
2.5
|
40.7
|
404(e)
|
IP
|
≥
2.0
|
2.9
|
339
|
≥
1.5
|
1.1
|
-
|
(a)
|
Coverage
required on the annual interest charges on first mortgage bonds
outstanding and to be issued. Coverage is not required in certain cases
when additional first mortgage bonds are issued on the basis of retired
bonds.
|
(b)
|
Amount
of bonds issuable based on either meeting required coverage ratios or
unfunded property additions, whichever is more restrictive. In addition to
these tests, UE, CIPS, CILCO and IP have the ability to issue bonds based
upon retired bond capacity of $15 million, $3 million, $175 million
and $664 million, respectively, for which no earnings coverage test
is required.
|
(c)
|
Coverage
required on the annual interest charges on all long-term debt (CIPS only)
and the annual dividend on preferred stock outstanding and to be issued,
as required in the respective company’s articles of incorporation. For
CILCO, this ratio must be met for a period of 12 consecutive calendar
months within the 15 months immediately preceding the
issuance.
|
(d)
|
In
lieu of meeting the interest coverage ratio requirement, CILCO may attempt
to meet an earnings requirement of at least 12% of the principal amount of
all mortgage bonds outstanding and to be issued. For the three months
ended March 31, 2008, CILCO had earnings equivalent to at least 43% of the
principal amount of all mortgage bonds
outstanding.
|
(e)
|
See
Note 3 – Credit Facilities and Liquidity for a discussion regarding a
restriction on the issuance of preferred stock by CILCO under the
2006 $500 million credit facility and the 2007 $500 million credit
facility.
|
Required
Interest
Coverage
Ratio
|
Actual
Interest
Coverage
Ratio
|
Required
Debt–to-
Capital
Ratio
|
Actual
Debt–to-
Capital
Ratio
|
|
Genco
(a)
|
≥
1.75(b)
|
7.1
|
≤
60%
|
37%
|
CILCORP(c)
|
≥
2.2
|
3.3
|
≤
67%
|
27%
|
(a)
|
Interest
coverage ratio relates to covenants regarding certain dividend, principal
and interest payments on certain subordinated intercompany borrowings. The
debt-to-capital ratio relates to a debt incurrence covenant, which
requires an interest coverage ratio of 2.5 for the most recently ended
four fiscal quarters.
|
(b)
|
Ratio
excludes amounts payable under Genco’s intercompany note to CIPS and must
be met for both the prior four fiscal quarters and for the succeeding four
six-month periods.
|
(c)
|
CILCORP
must maintain the required interest coverage ratio and debt-to-capital
ratio in order to make any payment of dividends or intercompany loans to
affiliates other than to its direct or indirect
subsidiaries.
|
Three
Months
|
||||||||
2008
|
2007
|
|||||||
Ameren:(a)
|
||||||||
Miscellaneous
income:
|
||||||||
Interest and dividend
income
|
$ | 12 | $ | 14 | ||||
Allowance for equity funds used
during
construction
|
6 | - | ||||||
Other
|
3 | 2 | ||||||
Total miscellaneous
income
|
$ | 21 | $ | 16 | ||||
Miscellaneous
expense:
|
||||||||
Other
|
$ | (4 | ) | $ | (5 | ) | ||
Total miscellaneous
expense
|
$ | (4 | ) | $ | (5 | ) | ||
UE:
|
||||||||
Miscellaneous
income:
|
||||||||
Interest and dividend
income
|
$ | 8 | $ | 10 | ||||
Allowance for equity funds used
during construction
|
6 | - | ||||||
Total miscellaneous
income
|
$ | 14 | $ | 10 | ||||
Miscellaneous
expense:
|
||||||||
Other
|
$ | (2 | ) | $ | (2 | ) | ||
Total miscellaneous
expense
|
$ | (2 | ) | $ | (2 | ) | ||
CIPS:
|
||||||||
Miscellaneous
income:
|
||||||||
Interest and dividend
income
|
$ | 3 | $ | 3 | ||||
Total miscellaneous
income
|
$ | 3 | $ | 3 | ||||
Genco:
|
||||||||
Miscellaneous
income:
|
||||||||
Other
|
$ | 2 | $ | - | ||||
Total miscellaneous
income
|
$ | 2 | $ | - | ||||
CILCORP:
|
||||||||
Miscellaneous
income:
|
||||||||
Interest income
|
$ | - | $ | 2 | ||||
Total miscellaneous
income
|
$ | - | $ | 2 | ||||
Miscellaneous
expense:
|
||||||||
Other
|
$ | - | $ | (1 | ) | |||
Total miscellaneous
expense
|
$ | - | $ | (1 | ) | |||
CILCO:
|
||||||||
Miscellaneous
income:
|
||||||||
Interest income
|
$ | - | $ | 1 | ||||
Total miscellaneous
income
|
$ | - | $ | 1 | ||||
Miscellaneous
expense:
|
||||||||
Other
|
$ | - | $ | (1 | ) | |||
Total miscellaneous
expense
|
$ | - | $ | (1 | ) |
Three
Months
|
||||||||
2008
|
2007
|
|||||||
IP:
|
||||||||
Miscellaneous
income:
|
||||||||
Interest income
|
$ | 2 | $ | 1 | ||||
Other
|
1 | 1 | ||||||
Total miscellaneous
income
|
$ | 3 | $ | 2 | ||||
Miscellaneous
expense:
|
||||||||
Other
|
$ | (1 | ) | $ | (1 | ) | ||
Total miscellaneous
expense
|
$ | (1 | ) | $ | (1 | ) |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
Three
Months
|
||||||||
Gains
(Losses)
|
2008
|
2007
|
||||||
Ameren
|
$ | (8 | ) | $ | 4 | |||
UE
|
(1 | ) | 2 |
Ameren(a)
|
UE
|
CIPS
|
Genco
|
CILCORP/
CILCO
|
IP
|
||||||||||||||||||
Derivative
instruments carrying value:
|
|||||||||||||||||||||||
Other current
assets
|
$ | 129 | $ | 46 | $ | 18 | $ | 2 | $ | 18 | $ | 35 | |||||||||||
Other assets
|
35 | 3 | 42 | - | 23 | 69 | |||||||||||||||||
Other current
liabilities
|
140 | 50 | 1 | 16 | 1 | 1 | |||||||||||||||||
Other deferred credits and
liabilities
|
11 | - | 1 | - | - | 1 | |||||||||||||||||
Gains
(losses) deferred in Accumulated OCI:
|
|||||||||||||||||||||||
Power forwards(b)
|
(71 | ) | (16 | ) | - | - | - | - | |||||||||||||||
Interest rate swaps(c)(d)
|
(13 | ) | - | - | (13 | ) | - | - | |||||||||||||||
Gas swaps and futures
contracts(e)
|
3 | 1 | - | - | - | - | |||||||||||||||||
SO2
futures contracts
|
- | - | - | - | - | - | |||||||||||||||||
Coal options
|
4 | 4 | - | - | - | - | |||||||||||||||||
Gains
deferred in regulatory assets or liabilities:
|
|||||||||||||||||||||||
Gas
swaps and futures contracts(e)
|
74 | 8 | 12 | - | 19 | 35 | |||||||||||||||||
Financial
contracts(f)
|
- | - | 46 | - | 23 | 66 |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
(b)
|
Represents
the mark-to-market value for the hedged portion of electricity price
exposure for periods of up to three years, including losses of $67 million
over the next 12 months.
|
(c)
|
Includes
a gain associated with interest rate swaps at Genco that were a partial
hedge of the interest rate on debt issued in June 2002. The swaps cover
the first 10 years of debt that has a 30-year maturity and the gain in OCI
is amortized over a 10-year period that began in June 2002. The carrying
value at March 31, 2008, was $2
million.
|
(d)
|
Includes
a loss associated with interest rate swaps at Genco. The swaps were
executed during the fourth quarter of 2007 as a partial hedge of interest
rate risks associated with future debt issuances. The cumulative loss on
the interest rate swaps will be amortized over a 10-year period that began
in April 2008. The carrying value at March 31, 2008 was a loss of $15
million.
|
(e)
|
Represents
gains associated with natural gas swaps and futures contracts. The swaps
and futures contracts are a partial hedge of our natural gas requirements
through October 2011.
|
(f)
|
Current
amounts of $8 million at CIPS, $4 million at CILCO, and $11 million at IP
were recorded in other current assets and other current liabilities at
March 31, 2008.
|
Three
Months
|
|||||||
Gains
(Losses)
|
2008
|
2007
|
|||||
SO2
options and swaps:
|
|||||||
Ameren
|
$ | (1 | ) | $ | 4 | ||
UE
|
- | 4 | |||||
Coal
options:
|
|||||||
Ameren
|
- | 1 | |||||
UE
|
- | 1 | |||||
Heating
oil options:
|
|||||||
Ameren
|
19 | 3 | |||||
UE
|
10 | - | |||||
Genco
|
5 | - | |||||
CILCORP/CILCO
|
1 | - | |||||
Nonhedge
power swaps and forwards:
|
|||||||
Ameren
|
5 | - | |||||
UE
|
2 | - | |||||
Nonhedge
gas forwards:
|
|||||||
Ameren
|
(5 | ) | - | ||||
UE
|
(1 | ) | - | ||||
FTRs:
|
|||||||
Ameren
|
5 | - | |||||
UE
|
2 | - |
Quoted
Prices in
Active
Markets for Identified Assets
(Level
1)
|
Significant
Other Observable Inputs
(Level
2)
|
Significant
Other
Unobservable
Inputs
(Level
3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Ameren(a)
|
Derivative
assets(b)
|
$ | 2 | $ | 45 | $ | 117 | $ | 164 | |||||||
Nuclear
Decommissioning
|
||||||||||||||||
Trust
Fund
|
233 | 56 | 2 | 291 | ||||||||||||
UE
|
Derivative
assets
|
- | 29 | 20 | 49 | |||||||||||
Nuclear
Decommissioning
|
||||||||||||||||
Trust
Fund231
|
233 | 56 | 2 | 291 | ||||||||||||
CIPS
|
Derivative
assets(b)
|
- | - | 60 | 60 | |||||||||||
Genco
|
Derivative
assets(b)
|
- | - | 2 | 2 | |||||||||||
CILCORP/CILCO
|
Derivative
assets(b)
|
(c)
|
- | 41 | 41 | |||||||||||
IP
|
Derivative
assets(b)
|
- | - | 104 | 104 | |||||||||||
Liabilities:
|
||||||||||||||||
Ameren(a)
|
Derivative
liabilities(b)
|
$ | 19 | $ | 74 | $ | 58 | $ | 151 | |||||||
UE
|
Derivative
liabilities(b)
|
1 | 44 | 5 | 50 | |||||||||||
CIPS
|
Derivative
liabilities(b)
|
- | - | 2 | 2 | |||||||||||
Genco
|
Derivative
liabilities(b)
|
15 | - | 1 | 16 | |||||||||||
CILCORP/CILCO
|
Derivative
liabilities(b)
|
- | - | 1 | 1 | |||||||||||
IP
|
Derivative
liabilities(b)
|
- | - | 2 | 2 |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
(b)
|
The
derivative asset and liability balances are presented net of counterparty
credit considerations.
|
(c)
|
Less
than $1 million.
|
Change
in
|
|||||||||||||||||||||||||||||||||||||
Total
|
Unrealized
|
||||||||||||||||||||||||||||||||||||
Realized and Unrealized Gains
(Losses)
|
Realized
|
Purchases,
|
Gains
(Losses)
|
||||||||||||||||||||||||||||||||||
Beginning
|
Included
in
|
and
|
Issuances,
|
Net
|
Ending
|
related
to
|
|||||||||||||||||||||||||||||||
Balance
at
|
Regulatory
|
Unrealized
|
and
Other
|
Transfers
In
|
Balance
at
|
assets/liabilities
|
|||||||||||||||||||||||||||||||
January
1,
|
Included
in
|
Included
|
Assets/
|
Gains
|
Settlements,
|
and/or
(Out)
|
March
31,
|
still
held at
|
|||||||||||||||||||||||||||||
2008
|
Earnings(a)
|
In
OCI
|
Liabilities
|
(Losses)
|
Net
|
of
Level 3
|
2008
|
March
31, 2008
|
|||||||||||||||||||||||||||||
Net
Derivative
|
Ameren
|
$ | 19 | $ | 6 | $ | (34 | ) | $ | 69 | $ | 41 | $ | 10 | $ | (11 | ) | $ | 59 | $ | 18 | ||||||||||||||||
Contracts
|
UE
|
3 | 2 | 7 | 7 | 16 | (5 | ) | 1 | 15 | 11 | ||||||||||||||||||||||||||
CIPS
|
38 | - | - | 19 | 19 | 1 | - | 58 | 12 | ||||||||||||||||||||||||||||
Genco
|
1 |
(b)
|
(b)
|
- |
(b)
|
(b)
|
- | 1 |
(b)
|
||||||||||||||||||||||||||||
CILCORP/CILCO
|
21 |
(b)
|
(b)
|
20 | 20 | (1 | ) | - | 40 | 15 | |||||||||||||||||||||||||||
IP
|
55 | - | - | 43 | 43 | 4 | - | 102 | 31 | ||||||||||||||||||||||||||||
Nuclear
|
Ameren
|
$ | 5 | $ | - | $ | - | $ | - | $ | - | $ | (3 | ) | $ | - | $ | 2 | $ | - | |||||||||||||||||
Decommissioning
|
UE
|
5 | - | - | - | - | (3 | ) | - | 2 | - | ||||||||||||||||||||||||||
Trust
Fund
|
(a)
|
Net
gains and losses on power options are recorded in Operating Revenues –
Electric, while net gains and losses on coal, heating oil, and SO2
options and swaps are recorded as Operating Expenses –
Fuel.
|
(b)
|
Less
than $1 million.
|
Three
Months
|
|||||||
2008
|
2007
|
||||||
Genco
sales to Marketing Company
|
4,412 | 4,119 | |||||
AERG
sales to Marketing Company
|
1,702 | 1,488 | |||||
Marketing
Company sales to CIPS
|
623 | 619 | |||||
Marketing
Company sales to CILCO
|
257 | 288 | |||||
Marketing
Company sales to IP
|
804 | 826 |
Three
Months
|
||||||
Agreement
|
UE
|
CIPS
|
Genco
|
CILCORP(a)
|
IP
|
|
Operating
Revenues:
|
||||||
Genco
and AERG power supply
|
2008
|
$
(b)
|
$
(b)
|
$
226
|
$ 83
|
$ (b)
|
agreements
with Marketing Company
|
2007
|
(b)
|
(b)
|
211
|
72
|
(b)
|
Ancillary
service agreement with CIPS,
|
2008
|
3
|
(b)
|
(b)
|
(b)
|
(b)
|
CILCO
and IP
|
2007
|
4
|
(b)
|
(b)
|
(b)
|
(b)
|
UE
and Genco gas transportation
|
2008
|
(c)
|
(b)
|
(b)
|
(b)
|
(b)
|
agreement
|
2007
|
(c)
|
(b)
|
(b)
|
(b)
|
(b)
|
Three
Months
|
||||||
Agreement
|
UE
|
CIPS
|
Genco
|
CILCORP(a)
|
IP
|
|
Total Operating
Revenues
|
2008
|
$ 3
|
$ (b)
|
$
226
|
$ 83
|
$ (b)
|
2007
|
4
|
(b)
|
211
|
72
|
(b)
|
|
Fuel
and Purchased Power:
|
||||||
CIPS,
CILCO and IP agreements with
|
2008
|
$ (b)
|
$ 41
|
$ (b)
|
$ 17
|
$
53
|
Marketing
Company (2006 auction)
|
2007
|
(b)
|
42
|
(b)
|
19
|
55
|
Ancillary
service agreement with UE
|
2008
|
(b)
|
1
|
(b)
|
(c)
|
1
|
2007
|
(b)
|
1
|
(b)
|
1
|
2
|
|
Ancillary
service agreement with
|
2008
|
(b)
|
2
|
(b)
|
1
|
3
|
Marketing
Company
|
2007
|
(b)
|
1
|
(b)
|
(c)
|
1
|
Executory
tolling agreement with
|
2008
|
(b)
|
(b)
|
(b)
|
13
|
(b)
|
Medina
Valley
|
2007
|
(b)
|
(b)
|
(b)
|
12
|
(b)
|
UE
and Genco gas transportation
|
2008
|
(b)
|
(b)
|
(c)
|
(b)
|
(b)
|
agreement
|
2007
|
(b)
|
(b)
|
(c)
|
(b)
|
(b)
|
Total Fuel and Purchased
Power
|
2008
|
$ (b)
|
$ 44
|
$ (c)
|
$ 31
|
$ 57
|
2007
|
(b)
|
44
|
(c)
|
32
|
58
|
|
Other
Operating Expense:
|
||||||
Ameren
Services support services
|
2008
|
$ 33
|
$ 12
|
$ 7
|
$
12
|
$ 18
|
agreement
|
2007
|
36
|
12
|
6
|
13
|
19
|
Ameren
Energy, Inc. support services
|
2008
|
(e)
|
(b)
|
(e)
|
(b)
|
(b)
|
agreement
|
2007
|
3
|
(b)
|
(c)
|
(b)
|
(b)
|
AFS
support services agreement
|
2008
|
2
|
(c)
|
1
|
(c)
|
(c)
|
2007
|
2
|
(c)
|
1
|
1
|
(c)
|
|
Insurance
premiums(d)
|
2008
|
9
|
(b)
|
4
|
4
|
(b)
|
2007
|
4
|
(b)
|
1
|
(c)
|
(b)
|
|
Total Other Operating
Expenses
|
2008
|
$ 44
|
$ 12
|
$
12
|
$ 16
|
$ 18
|
2007
|
45
|
12
|
8
|
14
|
19
|
|
Interest
expense (income) from
|
2008
|
$
-
|
$ (c)
|
$
2
|
$ (c)
|
$ (c)
|
money
pool borrowings (advances)
|
2007
|
-
|
(c)
|
2
|
(c)
|
(c)
|
(a)
|
Amounts
represent CILCORP and CILCO
activity.
|
(b)
|
Not
applicable.
|
(c) | Amount less than $1 million. |
(d) | Represents insurance premiums paid to an affiliate for replacement power, property damage and terrorism coverage. |
(e) | Ameren Energy, Inc. was eliminated December 31, 2007 through an internal reorganization. |
Type
and Source of Coverage
|
Maximum
Coverages
|
Maximum
Assessments for Single Incidents
|
Public
liability and nuclear worker liability:
|
||
American Nuclear
Insurers
|
$
300(a)
|
$ -
|
Pool participation
|
10,461
|
101(b)
|
$ 10,761(c)
|
$ 101
|
|
Property
damage:
|
||
Nuclear Electric Insurance
Ltd
|
$
2,750(d)
|
$
24
|
Replacement
power:
|
||
Nuclear Electric Insurance
Ltd
|
$
490(e)
|
$ 9
|
Energy Risk Assurance
Company
|
$
64(f)
|
$ -
|
(a)
|
Provided
through mandatory participation in an industry-wide retrospective premium
assessment program.
|
(b)
|
Retrospective
premium under the Price-Anderson liability provisions of the Atomic Energy
Act of 1954, as amended. This is subject to retrospective assessment
with respect to a covered loss in excess of $300 million from an incident
at any licensed U.S. commercial reactor, payable at $15 million per year.
|
(c)
|
Limit
of liability for each incident under Price-Anderson. This limit is subject
to change to account for the effects of inflation and changes in the
number of licensed reactors.
|
(d)
|
Provides
for $500 million in property damage and decontamination, excess property
insurance, and premature decommissioning coverage up to $2.25 billion
for losses in excess of the $500 million primary
coverage.
|
(e)
|
Provides
the replacement power cost insurance in the event of a prolonged
accidental outage at a nuclear plant. Weekly indemnity of $4.5 million for
52 weeks, which commences after the first eight weeks of an outage,
plus $3.6 million per week for 71.1 weeks
thereafter.
|
(f)
|
Provides
the replacement power cost insurance in the event of a prolonged
accidental outage at a nuclear plant. The coverage commences after the
first 52 weeks of insurance coverage from Nuclear Electric Insurance Ltd.
and is for a weekly indemnity of $900,000 for 71 weeks in excess of the
$3.6 million per week set forth above. Energy Risk Assurance Company is an
affiliate and has reinsured this coverage with third-party insurance
companies. See Note 8 – Related Party Transactions for more information on
this affiliate transaction.
|
Ameren
|
CIPS
|
CILCO
(Illinois
Regulated)
|
IP
|
Genco
|
CILCO
(AERG)
|
|||||||||||||||||||
2008(a)
|
$ | 31.9 | $ | 4.7 | $ | 2.3 | $ | 6.4 | $ | 12.8 | $ | 5.7 | ||||||||||||
2009(a)
|
26.5 | 3.9 | 1.9 | 4.9 | 10.9 | 4.9 | ||||||||||||||||||
2010(a)
|
1.7 | 0.2 | 0.1 | 0.4 | 0.7 | 0.3 | ||||||||||||||||||
Total
|
$ | 60.1 | $ | 8.8 | $ | 4.3 | $ | 11.7 | $ | 24.4 | $ | 10.9 |
2008
|
2009
– 2012
|
2013
- 2017
|
Total
|
|
UE(a)
|
$
255
|
$
215- $ 295
|
$
1,300- $ 1,700
|
$
1,770- $ 2,250
|
Genco
|
300
|
955-
1,210
|
45-
70
|
1,300- 1,580
|
CILCO
|
170
|
380- 500
|
70-
90
|
620- 760
|
EEI
|
30
|
260- 350
|
20-
30
|
310- 410
|
Ameren
|
$
755
|
$ 1,810- $ 2,355
|
$ 1,435-
$ 1,890
|
$ 4,000-
$ 5,000
|
(a)
|
UE’s
expenditures are expected to be recoverable in rates over
time.
|
SO2
(a)
|
NOx
(b)
|
Book
Value
|
|||||||||
Ameren
|
3.191 | 33,240 | $ | 189 | (c) | ||||||
UE
|
1.757 | 15,818 | 54 | ||||||||
Genco
|
0.745 | 11,891 | 58 | ||||||||
CILCORP
|
0.351 | 2,147 | 40 | ||||||||
CILCO
(AERG)
|
0.351 | 2,147 | 1 | ||||||||
EEI
|
0.338 | 3,384 | 9 |
(a)
|
Vintages
are from 2008 to 2018. Each company possesses additional allowances for
use in periods beyond 2018. Units are in millions of SO2
allowances (currently one allowance equals one ton
emitted).
|
(b)
|
Vintages
are from 2008 to 2009. Units are in NOx
allowances (one allowance equals one ton
emitted).
|
(c)
|
Includes
value assigned to EEI allowances as a result of purchase accounting of $27
million.
|
Specifically
Named as Defendant
|
|||||||
Total(a)
|
Ameren
|
UE
|
CIPS
|
Genco
|
CILCO
|
IP
|
|
Filed
|
357
|
32
|
198
|
151
|
2
|
50
|
172
|
Settled
|
126
|
-
|
67
|
56
|
-
|
19
|
64
|
Dismissed
|
160
|
29
|
105
|
58
|
2
|
17
|
78
|
Pending
|
71
|
3
|
26
|
37
|
-
|
14
|
30
|
(a)
|
Totals
do not equal to the sum of the subsidiary unit lawsuits because some of
the lawsuits name multiple Ameren entities as
defendants.
|
Three
Months
|
|||||||
2008
|
2007
|
||||||
Ameren:(a)
|
|||||||
Net
income
|
$ | 138 | $ | 123 | |||
Unrealized
net (loss) on derivative hedging instruments, net of taxes (benefit) of
$(36) and $(15), respectively
|
(63 | ) | (28 | ) | |||
Reclassification
adjustments for derivative (gain) loss included in net income, net of
taxes (benefit) of $(3) and $7, respectively
|
6 | (13 | ) | ||||
Adjustment
to pension and benefit obligation, net of taxes (benefit) of $(2) and
$(1), respectively
|
2 | 2 | |||||
Total comprehensive income, net
of
taxes
|
$ | 83 | $ | 84 | |||
UE:
|
|||||||
Net
income
|
$ | 64 | $ | 33 | |||
Unrealized
net (loss) on derivative hedging instruments, net of taxes (benefit) of
$(7) and $(3), respectively
|
(11 | ) | (5 | ) | |||
Reclassification
adjustments for derivative (gain) loss included in net income, net of
taxes (benefit) of $(1) and $2, respectively
|
1 | (3 | ) | ||||
Total comprehensive income, net
of taxes
|
$ | 54 | $ | 25 | |||
CIPS:
|
|||||||
Net
income
|
$ | 3 | $ | 12 | |||
Unrealized
net gain on derivative hedging instruments, net of taxes of $- and $-,
respectively
|
- | 1 | |||||
Total comprehensive income, net
of
taxes
|
$ | 3 | $ | 13 | |||
Genco:
|
|||||||
Net
income
|
$ | 46 | $ | 43 | |||
Unrealized
net (loss) on derivative hedging instruments, net of taxes (benefit) of
$(4) and $(1), respectively
|
(6 | ) | (2 | ) | |||
Adjustment
to pension and benefit obligation, net of taxes (benefit) of $(2) and $-,
respectively
|
3 | 1 | |||||
Total
comprehensive income, net of taxes
|
$ | 43 | $ | 42 | |||
CILCORP:
|
|||||||
Net
income
|
$ | 20 | $ | 21 | |||
Unrealized
net gain on derivative hedging instruments, net of taxes of $- and $2,
respectively
|
- | 3 | |||||
Reclassification
adjustments for derivative (gain) included in net income, net of taxes of
$1 and $2, respectively
|
(1 | ) | (3 | ) | |||
Adjustment
to pension and benefit obligation, net of taxes (benefit) of $(1) and $-,
respectively
|
- | 1 | |||||
Total comprehensive income, net
of
taxes
|
$ | 19 | $ | 22 | |||
CILCO:
|
|||||||
Net
income
|
$ | 26 | $ | 27 | |||
Unrealized
net gain on derivative hedging instruments, net of taxes of $- and $2,
respectively
|
- | 3 | |||||
Reclassification
adjustments for derivative (gain) included in net income, net of taxes of
$- and $2, respectively
|
- | (3 | ) | ||||
Total
comprehensive income, net of taxes
|
$ | 26 | $ | 27 | |||
IP:
|
|||||||
Net
income
|
$ | 3 | $ | 15 | |||
Total comprehensive income, net
of
taxes
|
$ | 3 | $ | 15 |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
Pension
Benefits(a)
|
Postretirement
Benefits(a)
|
|||||||||||||||
Three
Months
|
Three
Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Service
cost
|
$ | 15 | $ | 16 | $ | 5 | $ | 6 | ||||||||
Interest
cost
|
47 | 45 | 19 | 19 | ||||||||||||
Expected
return on plan assets
|
(53 | ) | (52 | ) | (14 | ) | (13 | ) | ||||||||
Amortization
of:
|
||||||||||||||||
Transition
obligation
|
- | - | - | - | ||||||||||||
Prior service cost
(benefit)
|
3 | 3 | (2 | ) | (2 | ) | ||||||||||
Actuarial
loss
|
1 | 6 | 4 | 7 | ||||||||||||
Net
periodic benefit cost
|
$ | 13 | $ | 18 | $ | 12 | $ | 17 |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant
subsidiaries.
|
Pension
Costs
|
Postretirement
Costs
|
|||||||||||||||
Three
Months
|
Three
Months
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Ameren(a)
|
$ | 13 | $ | 18 | $ | 12 | $ | 17 | ||||||||
UE
|
9 | 10 | 6 | 9 | ||||||||||||
CIPS
|
2 | 2 | 1 | 2 | ||||||||||||
Genco
|
1 | 1 | 1 | 1 | ||||||||||||
CILCORP
|
- | 3 | 1 | 2 | ||||||||||||
IP
|
1 | 2 | 3 | 3 |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant
subsidiaries.
|
Three
Months
|
Missouri
Regulated
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
Other
|
Intersegment
Eliminations
|
Consolidated
|
|||||||||||||||||
2008:
|
|||||||||||||||||||||||
External
revenues
|
$ | 715 | $ | 1,046 | $ | 316 | $ | 2 | $ | - | $ | 2,079 | |||||||||||
Intersegment
revenues
|
9 | 11 | 132 | 4 | (156 | ) | - | ||||||||||||||||
Net
income (loss)(a)
|
52 | 16 | 78 | (8 | ) | - | 138 | ||||||||||||||||
2007:
|
|||||||||||||||||||||||
External
revenues
|
$ | 638 | $ | 1,059 | $ | 318 | $ | 9 | $ | - | $ | 2,024 | |||||||||||
Intersegment
revenues
|
12 | 7 | 133 | 10 | (162 | ) | - | ||||||||||||||||
Net
income(a)
|
18 | 33 | 70 | 2 | - | 123 | |||||||||||||||||
As
of March 31, 2008:
|
|||||||||||||||||||||||
Total
assets
|
$ | 10,762 | $ | 6,333 | $ | 4,184 | $ | 897 | $ | (1,418 | ) | $ | 20,758 | ||||||||||
As
of December 31, 2007:
|
|||||||||||||||||||||||
Total
assets
|
$ | 10,852 | $ | 6,385 | $ | 4,027 | $ | 965 | $ | (1,501 | ) | $ | 20,728 |
(a)
|
Represents
net income available to common shareholders; 100% of CILCO’s preferred
stock dividends are included in the Illinois Regulated
segment.
|
Three
Months
|
Missouri
Regulated
|
Other
(a)
|
Consolidated
UE
|
||||||||
2008:
|
|||||||||||
Revenues
|
$ | 724 | $ | - | $ | 724 | |||||
Net
income(b)
|
52 | 11 | 63 | ||||||||
2007:
|
|||||||||||
Revenues
|
$ | 650 | $ | - | $ | 650 | |||||
Net
income(b)
|
18 | 14 | 32 | ||||||||
As
of March 31, 2008:
|
|||||||||||
Total
assets
|
$ | 10,762 | $ | - | $ | 10,762 | |||||
As
of December 31, 2007:
|
|||||||||||
Total
assets
|
$ | 10,852 | $ | 51 | $ | 10,903 |
(a)
|
Included
40% interest in EEI through February 29,
2008.
|
Three
Months
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
CILCORP
Other
|
Intersegment
Eliminations
|
Consolidated
CILCORP
|
||||||||||||||
2008:
|
|||||||||||||||||||
External
revenues
|
$ | 266 | $ | 79 | $ | - | $ | - | $ | 345 | |||||||||
Intersegment
revenues
|
- | 1 | - | (1 | ) | ||||||||||||||
Net
income(a)
|
12 | 8 | - | - | 20 | ||||||||||||||
2007:
|
|||||||||||||||||||
External
revenues
|
$ | 239 | $ | 76 | $ | - | $ | - | $ | 315 | |||||||||
Intersegment
revenues
|
- | 1 | - | (1 | ) | - | |||||||||||||
Net
income(a)
|
8 | 13 | - | - | 21 | ||||||||||||||
As
of March 31, 2008:
|
|||||||||||||||||||
Total
assets(b)
|
$ | 1,200 | $ | 1,502 | $ | 2 | $ | (191 | ) | $ | 2,513 | ||||||||
As
of December 31, 2007:
|
- | ||||||||||||||||||
Total
assets(b)
|
$ | 1,202 | $ | 1,455 | $ | 1 | $ | (199 | ) | $ | 2,459 |
(a)
|
Represents
net income available to the common shareholder (Ameren); 100% of CILCO’s
preferred stock dividends are included in the Illinois Regulated
segment.
|
Three
Months
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
CILCO
Other
|
Intersegment
Eliminations
|
Consolidated
CILCO
|
||||||||||||||
2008:
|
|||||||||||||||||||
External
revenues
|
$ | 266 | $ | 79 | $ | - | $ | - | $ | 345 | |||||||||
Intersegment
revenues
|
- | 1 | - | (1 | ) | – | |||||||||||||
Net
income(a)
|
12 | 14 | - | - | 26 | ||||||||||||||
2007:
|
|||||||||||||||||||
External
revenues
|
$ | 239 | $ | 76 | $ | - | $ | - | $ | 315 | |||||||||
Intersegment
revenues
|
- | 1 | - | (1 | ) | - | |||||||||||||
Net
income(a)
|
8 | 19 | - | - | 27 | ||||||||||||||
As
of March 31, 2008:
|
|||||||||||||||||||
Total
assets
|
$ | 1,011 | $ | 919 | $ | - | $ | (1 | ) | $ | 1,929 | ||||||||
As
of December 31, 2007:
|
|||||||||||||||||||
Total
assets
|
$ | 1,012 | $ | 859 | $ | - | $ | (9 | ) | $ | 1,862 |
(a)
|
Represents
net income available to the common shareholder (CILCORP); 100% of CILCO’s
preferred stock dividends are included in the Illinois Regulated
segment.
|
·
|
Severe
ice storms reduced Ameren’s first quarter 2007 net income by $18
million.
|
·
|
A
FERC order that resettled costs among market participants, retroactive to
2005, reduced Ameren’s first quarter 2007 net income by $10
million.
|
·
|
The
net costs associated with the Illinois electric settlement agreement
reduced Ameren net income by $6 million in the first quarter of
2008, while the reversal of a 2006 charge related to funding commitments
for the Illinois Customer Elect electric rate increase phase-in plan
benefited first quarter 2007 net income by $10
million.
|
·
|
Net
mark-to-market gains from nonqualifying hedges increased Ameren’s first
quarter 2008 net income by $10 million, as compared to
losses of $4 million in the first quarter of
2007.
|
·
|
UE
operates a rate-regulated electric generation, transmission and
distribution business, and a rate-regulated natural gas transmission and
distribution business in Missouri.
|
·
|
CIPS
operates a rate-regulated electric and natural gas transmission and
distribution business in Illinois.
|
·
|
Genco
operates a non-rate-regulated electric generation
business.
|
·
|
CILCO,
a subsidiary of CILCORP (a holding company), operates a rate-regulated
electric and natural gas transmission and distribution business and a
non-rate-regulated electric generation business (through its subsidiary,
AERG) in Illinois.
|
·
|
IP
operates a rate-regulated electric and natural gas transmission and
distribution business in Illinois.
|
·
|
increased
plant availability and margins on interchange sales in the Missouri
Regulated segment;
|
·
|
increased
plant availability in the Non-rate-regulated Generation
segment;
|
·
|
the
absence of costs in 2008 that were incurred in January 2007 associated
with electric outages caused by a severe ice storm (9 cents per
share);
|
·
|
net
mark-to-market gains on energy and fuel-related transactions (7 cents per
share);
|
·
|
higher
electric rates, lower depreciation expense and decreased income tax
expense in the Missouri Regulated segment pursuant to the MoPSC electric
rate order for UE issued in May 2007 (6 cents per
share);
|
·
|
the
absence of costs in 2008 that were incurred in 2007 as a result of a March
2007 FERC order that resettled costs among market participants retroactive
to 2005 (5 cents per share);
and
|
·
|
favorable
weather conditions (estimated at 3 cents per
share).
|
·
|
higher
fuel and related transportation prices (9 cents per
share);
|
·
|
increased
distribution system reliability expenditures (6 cents per
share);
|
·
|
the
absence in 2008 of the reversal, recorded in 2007, of the Illinois
Customer Elect electric rate increase phase-in plan accrual (5 cents per
share);
|
·
|
the
implementation of new seasonal delivery service tariffs at the Ameren
Illinois Utilities, which will have no impact on total annual revenues (5
cents per share); and
|
·
|
electric
rate relief and customer assistance programs provided to certain Ameren
Illinois Utilities electric customers under the Illinois electric
settlement agreement (3 cents per
share).
|
Three
Months
|
|||||||
2008
|
2007
|
||||||
Net
income:
|
|||||||
UE(a)
|
$ | 63 | $ | 32 | |||
CIPS
|
2 | 11 | |||||
Genco
|
46 | 43 | |||||
CILCORP
|
20 | 21 | |||||
IP
|
2 | 14 | |||||
Other(b)
|
5 | 2 | |||||
Ameren
net income
|
$ | 138 | $ | 123 |
(a)
|
Includes
earnings from a non-rate-regulated 40% interest in EEI through February
29, 2008.
|
(b)
|
Includes
earnings from non-rate-regulated operations and an 80% interest in EEI
held by Resources Company since February 29, 2008, as well as corporate
general and administrative expenses, and intercompany eliminations. Prior
to February 29, 2008, included a 40% interest in EEI held by Development
Company, as well as corporate general and administrative expenses and
intercompany eliminations.
|
Missouri
Regulated
|
Illinois
Regulated
|
Non-rate-regulated
Generation
|
Other
/ Intersegment
Eliminations
|
Total
|
|||||||||||||||
Three
Months 2008:
|
|||||||||||||||||||
Electric
margin
|
$ | 441 | $ | 178 | $ | 272 | $ | (13 | ) | $ | 878 | ||||||||
Gas
margin
|
28 | 126 | - | (1 | ) | 153 | |||||||||||||
Other
operations and
maintenance
|
(217 | ) | (143 | ) | (78 | ) | 15 | (423 | ) | ||||||||||
Depreciation
and
amortization
|
(81 | ) | (60 | ) | (28 | ) | (7 | ) | (176 | ) | |||||||||
Taxes
other than income
taxes
|
(60 | ) | (43 | ) | (8 | ) | (2 | ) | (113 | ) | |||||||||
Other
income
|
12 | 4 | 1 | - | 17 | ||||||||||||||
Interest
expense
|
(41 | ) | (35 | ) | (21 | ) | (3 | ) | (100 | ) | |||||||||
Income
taxes
|
(29 | ) | (9 | ) | (52 | ) | 3 | (87 | ) | ||||||||||
Minority
interest and preferred dividends
|
(1 | ) | (2 | ) | (8 | ) | - | (11 | ) | ||||||||||
Net
income
(loss)
|
$ | 52 | $ | 16 | $ | 78 | $ | (8 | ) | $ | 138 | ||||||||
Three
Months 2007:
|
|||||||||||||||||||
Electric
margin
|
$ | 408 | $ | 179 | $ | 250 | $ | (10 | ) | $ | 827 | ||||||||
Gas
margin
|
27 | 115 | - | (2 | ) | 140 | |||||||||||||
Other
revenues
|
1 | 2 | - | (3 | ) | - | |||||||||||||
Other
operations and
maintenance
|
(223 | ) | (121 | ) | (68 | ) | 23 | (389 | ) | ||||||||||
Depreciation
and
amortization
|
(87 | ) | (60 | ) | (27 | ) | (9 | ) | (183 | ) | |||||||||
Taxes
other than income
taxes
|
(57 | ) | (36 | ) | (8 | ) | (1 | ) | (102 | ) | |||||||||
Other
income and
(expenses)
|
9 | 3 | 1 | (2 | ) | 11 | |||||||||||||
Interest
expense
|
(48 | ) | (29 | ) | (25 | ) | 2 | (100 | ) | ||||||||||
Income
taxes
|
(11 | ) | (18 | ) | (46 | ) | 4 | (71 | ) | ||||||||||
Minority
interest and preferred dividends
|
(1 | ) | (2 | ) | (7 | ) | - | (10 | ) | ||||||||||
Net
income
|
$ | 18 | $ | 33 | $ | 70 | $ | 2 | $ | 123 |
Three
Months
|
Ameren(a)
|
UE
|
CIPS
|
Genco
|
CILCORP
|
CILCO
|
IP
|
||||||||||||||||||||
Electric
revenue change:
|
|||||||||||||||||||||||||||
Effect
of weather (estimate)
|
$ | 4 | $ | 1 | $ | 1 | $ | - | $ | 1 | $ | 1 | $ | 1 | |||||||||||||
UE
electric rate increase
|
9 | 9 | - | - | - | - | - | ||||||||||||||||||||
Interchange
revenues, excluding estimated
weather
impact of $(3) million
|
32 | 32 | - | - | - | - | - | ||||||||||||||||||||
Illinois
electric settlement agreement - net
|
|||||||||||||||||||||||||||
of
reimbursement
|
(11 | ) | - | (2 | ) | (4 | ) | (3 | ) | (3 | ) | (2 | ) | ||||||||||||||
FERC-ordered
MISO resettlements –
March
2007
|
(13 | ) | - | - | (8 | ) | (4 | ) | (4 | ) | - | ||||||||||||||||
Illinois
rate redesign
|
(38 | ) | - | (14 | ) | - | (6 | ) | (6 | ) | (18 | ) | |||||||||||||||
Net
mark-to-market gains on energy
contracts
|
12 | 4 | - | - | - | - | - | ||||||||||||||||||||
Growth
and other
|
9 | 22 | (16 | ) | - | 26 | 26 | (15 | ) | ||||||||||||||||||
Total
electric revenue change
|
$ | 4 | $ | 68 | $ | (31 | ) | $ | (12 | ) | $ | 14 | $ | 14 | $ | (34 | ) | ||||||||||
Fuel
and purchased power change:
|
|||||||||||||||||||||||||||
Fuel:
|
|||||||||||||||||||||||||||
Generation
and other
|
$ | (19 | ) | $ | (8 | ) | $ | - | $ | (4 | ) | $ | (5 | ) | $ | (5 | ) | $ | - | ||||||||
Emission
allowance sales (costs)
|
- | (2 | ) | - | 1 | 1 | 1 | - | |||||||||||||||||||
Net
mark-to-market gains on fuel
contracts
|
11 | 6 | - | 5 | 1 | 1 | - | ||||||||||||||||||||
Price
|
(31 | ) | (18 | ) | - | (9 | ) | (2 | ) | (2 | ) | - | |||||||||||||||
Purchased
power
|
33 | (26 | ) | 13 | 21 | (8 | ) | (8 | ) | 10 | |||||||||||||||||
Illinois
rate redesign
|
21 | - | 8 | - | 3 | 3 | 10 | ||||||||||||||||||||
FERC-ordered
MISO resettlements –
March
2007
|
32 | 13 | 4 | - | 3 | 3 | 12 | ||||||||||||||||||||
Total
fuel and purchased power change
|
$ | 47 | $ | (35 | ) | $ | 25 | $ | 14 | $ | (7 | ) | $ | (7 | ) | $ | 32 | ||||||||||
Net
change in electric margins
|
$ | 51 | $ | 33 | $ | (6 | ) | $ | 2 | $ | 7 | $ | 7 | $ | (2 | ) | |||||||||||
Net
change in gas margins
|
$ | 13 | $ | 1 | $ | 3 | $ | - | $ | 4 | $ | 4 | $ | 3 |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
·
|
Net
mark-to-market gains of $23 million on energy and fuel-related
transactions.
|
·
|
An
increase in margin on interchange sales of $22 million due to a 12%
increase in average sales prices and a 13% increase in sales volume
supported by increased hydroelectric generation due to improved water
levels.
|
·
|
Increased
plant availability, primarily in the Non-rate-regulated Generation
segment. Ameren’s baseload nuclear and coal-fired generating plants’
average capacity and equivalent availability factors were approximately
82% and 88%, respectively, in the first quarter
of 2008 compared with 79% and 86%, respectively, in the first quarter of
2007.
|
·
|
Reduced
net MISO purchased power costs of $19 million due to the absence of the
March 2007 FERC order that resettled costs in 2007 among market
participants retroactive to 2005.
|
·
|
Other
MISO purchased power costs, excluding the effect of the March 2007 FERC
order, declined $16 million.
|
·
|
UE’s
electric rate increase that went into effect June 4, 2007, which increased
electric margin by an estimated $9
million.
|
·
|
Growth
and other, including the effect of the 2008 leap year
day.
|
·
|
A
13% increase in fuel
prices.
|
·
|
The
implementation of new seasonal delivery service tariffs at the Ameren
Illinois Utilities, effective January 2, 2008, decreased electric margin
by $17 million.
|
·
|
The
Illinois electric settlement agreement, which reduced electric margin by
$11 million.
|
·
|
An
increase in margin on interchange sales of $22 million due to a 12%
increase in average sales prices and a 13% increase in sales volume
supported by increased hydroelectric generation due to improved water
levels.
|
·
|
Reduced
MISO purchased power costs of $13 million due to the absence of the March
2007 FERC order.
|
·
|
Net
mark-to-market gains of $10 million on energy and fuel-related
transactions.
|
·
|
The
electric rate increase that went into effect June 4, 2007, which increased
electric margin by an estimated $9
million.
|
·
|
Growth
and other, including the effect of the 2008 leap year
day.
|
·
|
A
14% increase in fuel prices.
|
·
|
Higher
purchased power prices of $7
million.
|
·
|
Reduced
emission allowance sales of $2
million.
|
·
|
The
implementation of new seasonal delivery service tariffs decreased electric
margin by $6 million.
|
·
|
The
Illinois electric settlement agreement, which reduced electric margin by
$2 million.
|
Three
Months
|
||||
CILCO
(Illinois Regulated)
|
$ | 7 | ||
CILCO
(AERG)
|
-
|
|||
Total
change in electric margin
|
$ | 7 |
·
|
The
implementation of new seasonal delivery service tariffs decreased electric
margin by $3 million.
|
·
|
The
Illinois electric settlement agreement, which reduced electric margin by
$1 million.
|
·
|
The
implementation of new seasonal delivery service tariffs decreased electric
margin by $8 million.
|
·
|
The
Illinois electric settlement agreement, which reduced electric margin by
$2 million.
|
·
|
Increased
plant availability. Genco’s baseload coal-fired generating plants’ average
capacity and equivalent availability factors were 79% and 86%,
respectively, in the first quarter of 2008 compared with 73% and 81%,
respectively, in the first quarter of
2007.
|
·
|
MISO
purchased power costs decreased $3
million.
|
·
|
Replacement
power cost insurance recoveries of $6
million.
|
·
|
Net
mark-to-market gains of $5 million on fuel-related
transactions.
|
·
|
A
9% increase in fuel
prices.
|
·
|
Reduced
MISO-related revenues of $8 million due to the absence of the March 2007
FERC order.
|
·
|
The
Illinois electric settlement agreement, which reduced electric margin by
$4 million.
|
·
|
A
10% increase in coal prices together with greater oil consumption during
plant startups.
|
·
|
Reduced
MISO-related revenues of $4 million due to the absence of the March 2007
FERC order.
|
·
|
The
Illinois electric settlement agreement, which reduced electric margin by
$2 million.
|
·
|
Increased
plant availability. AERG’s baseload coal-fired generating plants’ average
capacity and equivalent availability factors were 72% and 77%,
respectively, in the first quarter of 2008 compared with 62% and 70%,
respectively, in the first quarter of
2007.
|
·
|
Emission
allowance expenses decreased $1
million.
|
·
|
Net
mark-to-market gains of $1 million on fuel-related
transactions.
|
·
|
An
8% increase in fuel prices.
|
·
|
Decreased
plant availability. EEI’s baseload coal-fired generating plant’s average
capacity and equivalent availability factors were both 90% in the first
quarter 2008 compared with 93% in the first quarter
2007.
|
Net
Cash Provided By
(Used
In) Operating Activities
|
Net
Cash Used In
Investing
Activities
|
Net
Cash Provided By
(Used
In) Financing Activities
|
||||||||||||||||||||||||||||||||||
2008
|
2007
|
Variance
|
2008
|
2007
|
Variance
|
2008
|
2007
|
Variance
|
||||||||||||||||||||||||||||
Ameren(a)
|
$ | 326 | $ | 358 | $ | (32 | ) | $ | (527 | ) | $ | (386 | ) | $ | (141 | ) | $ | 32 | $ | 52 | $ | (20 | ) | |||||||||||||
UE
|
(31 | ) | (50 | ) | 19 | (324 | ) | (221 | ) | (103 | ) | 170 | 270 | (100 | ) | |||||||||||||||||||||
CIPS
|
55 | 10 | 45 | (22 | ) | (34 | ) | 12 | (41 | ) | 64 | (105 | ) | |||||||||||||||||||||||
Genco
|
79 | 69 | 10 | (60 | ) | (37 | ) | (23 | ) | (19 | ) | (32 | ) | 13 | ||||||||||||||||||||||
CILCORP
|
103 | 42 | 61 | (78 | ) | (1 | ) | (77 | ) | 11 | (18 | ) | 29 | |||||||||||||||||||||||
CILCO
|
104 | 58 | 46 | (78 | ) | (1 | ) | (77 | ) | 10 | (35 | ) | 45 | |||||||||||||||||||||||
IP
|
89 | 58 | 31 | (34 | ) | (62 | ) | 28 | (60 | ) | 47 | (107 | ) |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
Credit
Facility
|
Expiration
|
Amount
Committed
|
Amount
Available
|
||||||
Ameren,
UE and Genco:
|
|||||||||
Multiyear revolving(a)
|
July
2010
|
$ |
1,150
|
$ |
233
|
||||
CIPS,
CILCORP, CILCO, IP and AERG:
|
|||||||||
2006 Multiyear revolving(b)(c)
|
January
2010
|
500
|
185
|
||||||
2007 Multiyear revolving(b)(d)
|
January
2010
|
500
|
50
|
(a)
|
Ameren
Companies may access this credit facility through intercompany borrowing
arrangements.
|
(b)
|
See
Note 3 - Credit Facilities and Liquidity to our financial statements under
Part I, Item 1, of this report for discussion of the amendments to these
facilities.
|
(c)
|
The
maximum amount available to each borrower under this facility at March 31,
2008, including for issuance of letters of credit, was limited as follows:
CIPS - $135 million, CILCORP - $50 million, CILCO - $75 million, IP - $150
million and AERG - $200 million. In July 2007, CILCO shifted $75 million
of its capacity under this facility to the 2007 $500 million credit
facility. Accordingly, as of March 31, 2008, CILCO had a sublimit of $75
million under this facility and a $75 million sublimit under the 2007
credit facility.
|
(d)
|
The
maximum amount available to each borrower under this facility at March 31,
2008, including for the issuance of letters of credit, was limited as
follows: CILCORP - $125 million, CILCO - $75 million, IP - $200 million
and AERG - $100 million. CIPS and CILCO have the option of permanently
reducing their ability to borrow under the 2006 $500 million credit
facility and shifting such capacity, up to the same limits, to the 2007
$500 million credit facility. In July 2007, CILCO shifted $75 million of
its sublimit under the 2006 $500 million credit facility to this
facility.
|
Three
Months
|
|||||||||
Month
Issued, Redeemed,
Repurchased
or Matured
|
2008
|
2007
|
|||||||
Issuances
|
|||||||||
Common
stock
|
|||||||||
Ameren:
|
|||||||||
DRPlus and
401(k)
|
Various
|
$ | 46 | $ | 21 | ||||
Total
common stock issuances
|
$ | 46 | $ | 21 | |||||
Redemptions,
Repurchases and Maturities
|
|||||||||
Long-term
debt
|
|||||||||
Ameren:
|
|||||||||
2002
5.70% Notes due 2007
|
February
|
- | 100 |
CILCO:
|
|||||||||
7.50%
First Mortgage bonds due
2007
|
January
|
- | 50 | ||||||
IP:
|
|||||||||
Note
payable to IP SPT:
|
|||||||||
5.65%
Series due 2008
|
Various
|
19 | 24 | ||||||
Total
Ameren long-term debt redemptions, repurchases and
maturities
|
$ | 19 | $ | 174 |
Effective
Date
|
Authorized
Amount
|
Issued
|
Available
|
||||||||||
Ameren
|
June
2004
|
$ | 2,000 | $ | 459 | $ | 1,541 | ||||||
UE(a)
|
October
2005
|
1,000 | 685 | 315 | |||||||||
CIPS
|
May
2001
|
250 | 211 | 39 |
(a)
|
In
April 2008, UE issued $250 million principal amount of senior secured
notes pursuant to its Form S-3 shelf registration statement, which leaves
$65 million of securities currently available for
issuance.
|
Three
Months
|
||||||||
2008
|
2007
|
|||||||
UE
|
$ | 77 | $ | 80 | ||||
Genco
|
24 | 39 | ||||||
IP
|
15 | - | ||||||
Nonregistrants
|
17 | 12 | ||||||
Dividends
paid by Ameren
|
$ | 133 | $ | 131 |
Moody’s
|
S&P
|
Fitch
|
|
Ameren:
|
|||
Issuer/corporate
credit rating
|
Baa2
|
BBB-
|
BBB+
|
Senior
unsecured debt
|
Baa2
|
BB+
|
BBB+
|
Commercial
paper
|
P-2
|
A-3
|
F2
|
UE:
|
|||
Issuer/corporate
credit rating
|
Baa1
|
BBB-
|
A-
|
Secured
debt
|
A3
|
BBB
|
A+
|
Commercial
paper
|
P-2
|
A-3
|
F2
|
CIPS:
|
|||
Issuer/corporate
credit rating
|
Ba1
|
BB
|
BB+
|
Secured
debt
|
Baa3
|
BBB
|
BBB
|
Senior
unsecured debt
|
Ba1
|
BBB-
|
BBB-
|
Genco:
|
|||
Issuer/corporate
credit rating
|
-
|
BBB-
|
BBB+
|
Senior
unsecured debt
|
Baa2
|
BBB-
|
BBB+
|
CILCORP:
|
|||
Issuer/corporate
credit rating
|
-
|
BB
|
BB+
|
Senior
unsecured debt
|
Ba2
|
BB
|
BB+
|
CILCO:
|
|||
Issuer/corporate
credit rating
|
Ba1
|
BB
|
BB+
|
Secured
debt
|
Baa2
|
BBB
|
BBB
|
IP:
|
|||
Issuer/corporate
credit rating
|
Ba1
|
BB
|
BB+
|
Secured
debt
|
Baa3
|
BBB-
|
BBB
|
·
|
The
earnings of UE, CIPS, CILCO and IP are largely determined by the
regulation of their rates by state agencies. With rising costs, including
fuel and related transportation, purchased power, labor, material,
depreciation and financing costs, coupled with increased capital and
operations and maintenance expenditures targeted at enhanced distribution
system reliability and environmental compliance, Ameren, UE, CIPS, CILCO
and IP expect to experience regulatory lag until requests to increase
rates to recover such costs are granted by state regulators. Ameren, UE,
CIPS, CILCO and IP expect more frequent rate cases will be necessary in
the future. UE agreed not to file a natural gas delivery rate case before
March 15, 2010.
|
·
|
The
Ameren Illinois Utilities filed delivery service rate cases with the ICC
in November 2007 due to inadequate recovery of costs and low returns on
equity of less than 5% experienced in 2007 and 4% expected in 2008. In
April 2008, the Ameren Illinois Utilities revised their requests to an
increase in annual revenues for electric delivery service of $163 million
in the aggregate (CIPS - $28 million, CILCO - $4 million, and IP - $131
million). The electric rate increase requests were based on an 11% return
on equity, a capital structure composed of 51% to 53% equity, an aggregate
rate base for the Ameren Illinois Utilities of $2.1 billion and a test
year ended December 31, 2006, with certain prospective updates. In
addition, CIPS, CILCO and IP filed requests with the ICC in November 2007
to increase their annual revenues for natural gas delivery service. In
April 2008, the Ameren Illinois Utilities revised their requests to an
increase in annual revenues for natural gas delivery service of $57
million in the aggregate (CIPS - $11 million increase, CILCO - $4 million
decrease, and IP - $50 million increase). The natural gas rate change
requests were based on an 11% return on equity, a capital structure
composed of 51% to 53% equity, an aggregate rate base for the Ameren
Illinois Utilities of $0.9 billion and a test year ended December 31,
2006, with certain prospective updates. The ICC has until the end of
September 2008 to render a decision in these rate
cases.
|
·
|
UE
filed an electric rate case with the MoPSC in April 2008 in order to
recover rising costs and to earn a reasonable return on its investments.
UE’s return on equity was 9% in 2007 and is expected to decrease to 7% in
2008. UE requested to increase its annual electric revenues by $251
million. The electric rate increase is based on a 10.9% return on equity,
a capital structure composed of 51% common equity, a rate base
of $5.9 billion and a test year ended March 31, 2008, with
updates for known and measurable changes through June 30, 2008. The MoPSC
has until March 2009 to render a decision in this rate
case.
|
·
|
In
current and future rate cases, UE, CIPS, CILCO and IP will also seek cost
recovery mechanisms from their state regulators to reduce regulatory lag.
In their electric and natural gas delivery service rate cases filed in
November 2007, the Ameren Illinois Utilities requested ICC approval to
implement rate adjustment mechanisms for electric infrastructure
investments and the decoupling of natural gas revenues from sales volumes.
The ICC staff in their direct testimony filed in March 2008 opposed the
Ameren Illinois Utilities’ requests to implement a rate adjustment
mechanism for electric infrastructure investments. The ICC staff
offered limited support for the Ameren Illinois Utilities’ request to
implement a rate adjustment mechanism for the decoupling of natural gas
revenues from sales volumes. In April 2008, the Ameren Illinois Utilities
withdrew their requests for bad debt expense rate adjustment mechanisms.
In its electric rate case filed in April 2008, UE requested the MoPSC to
approve implementation of a fuel and purchased power cost recovery
mechanism.
|
·
|
Average
residential electric rates for CIPS, CILCO and IP increased significantly
following the expiration of a rate freeze at the end of 2006. Electric
rates rose because of the increased cost of power purchased on behalf of
the Ameren Illinois Utilities’ customers and an increase in electric
delivery service rates. Due to the magnitude of these increases, the
Illinois electric settlement agreement reached in 2007 provides
approximately $1 billion over a four-year period that began in 2007 to
fund rate relief for certain electric customers in Illinois, including
approximately
$488 million to customers of the Ameren Illinois Utilities. Funding for
the settlement is coming from electric generators in Illinois and certain
Illinois electric utilities. Pursuant to the Illinois electric settlement
agreement, the Ameren Illinois Utilities, Genco and AERG agreed to fund an
aggregate of $150 million, of which the following contributions remain to
be made as of March 31,
2008:
|
Ameren
|
CIPS
|
CILCO
(Illinois
Regulated)
|
IP
|
Genco
|
CILCO
(AERG)
|
|||||||||||||||||||
2008(a)
|
$ | 31.9 | $ | 4.7 | $ | 2.3 | $ | 6.4 | $ | 12.8 | $ | 5.7 | ||||||||||||
2009(a)
|
26.5 | 3.9 | 1.9 | 4.9 | 10.9 | 4.9 | ||||||||||||||||||
2010(a)
|
1.7 | 0.2 | 0.1 | 0.4 | 0.7 | 0.3 | ||||||||||||||||||
Total
|
$ | 60.1 | $ | 8.8 | $ | 4.3 | $ | 11.7 | $ | 24.4 | $ | 10.9 |
·
|
As
part of the Illinois electric settlement agreement, the reverse auction
used for power procurement in Illinois was discontinued. It will be
replaced with a new power procurement process to be led by the IPA,
beginning in 2009. In 2008, Illinois utilities contracted for necessary
power and energy requirements primarily through a request-for-proposal
process that was subject to ICC review and approval. In March and April
2008, the ICC approved the results of the Ameren Illinois Utilities’
energy and capacity requests-for-proposals for power needs during the
period June 1, 2008 through May 31, 2009. Marketing Company was one of the
winning bidders in both of these requests-for-proposals, and UE was one of
the winning bidders in the capacity request-for-proposal. Existing supply
contracts from the September 2006 reverse auction remain in place. The
Ameren Illinois Utilities’ power procurement costs are passed directly to
its customers. The impact of the new procurement process in Illinois is
uncertain.
|
·
|
As
part of the Illinois electric settlement agreement, the Ameren Illinois
Utilities entered into financial contracts with Marketing Company (for the
benefit of Genco and AERG), to lock-in energy prices for 400 to 1,000
megawatts annually of their around-the-clock power requirements during the
period June 1, 2008 to December 31, 2012, at then relevant market prices.
These financial contracts do not include capacity, are not load-following
products and do not involve the physical delivery of energy.
|
·
|
The
MoPSC issued an order, as clarified, granting UE a $43 million increase in
base rates for electric service with new electric rates effective June 4,
2007. This order included provisions to extend UE’s Callaway nuclear plant
and fossil generation plant lives and to change the income tax method
associated with the cost of property removals. Such provisions are
expected to decrease Ameren’s and UE’s expenses by $58 million
annually.
|
·
|
Volatile
power prices in the Midwest affect the amount of revenues Ameren, UE,
Genco, CILCO (through AERG) and EEI can generate by marketing power into
the wholesale and spot markets and influence the cost of power purchased
in the spot markets.
|
·
|
The
availability and performance of UE’s, Genco’s, AERG’s and EEI’s electric
generation fleet can materially impact their revenues. Genco and AERG are
seeking to raise the equivalent availability and capacity factors of their
power plants over the long-term through greater investments and a process
improvement program. The Non-rate-regulated Generation segment expects to
generate 33 million megawatthours of baseload power in 2008 (Genco – 18
million, AERG – 7 million, EEI – 8 million), 31 million megawatthours
in 2009 (Genco – 15 million, AERG - 8 million, EEI - 8 million)
and 33 million megawatthours in 2010 (Genco - 18 million, AERG - 7
million, EEI - 8 million).
|
·
|
All
but 5 million megawatthours of Genco’s and AERG’s pre-2006 wholesale and
retail electric power supply agreements expired during 2006. In 2007, 1
million megawatthours of these agreements, which had an average embedded
selling price of $35 per megawatthour, expired. Another 2 million
contracted megawatthours will expire in late 2008, which have an average
embedded selling price of $33 per megawatthour. These agreements are being
replaced with market-based sales.
|
·
|
The
marketing strategy for the Non-rate-regulated Generation segment is to
optimize generation output in a low risk manner to minimize volatility of
earnings and cash flow, while seeking to capitalize on its low-cost
generation fleet to provide solid, sustainable returns. To accomplish this
strategy, the Non-rate-regulated Generation segment has established hedge
targets for near-term years. Through a mix of physical and financial sales
contracts, Marketing Company targets to hedge Non-rate-regulated
Generation’s expected output by 80% to 90% for the following year, 50% to
70% for two years out, and 30% to 50% for three years
out.
|
·
|
The
future development of ancillary services and capacity markets in MISO
could increase the electric margins of UE, Genco, AERG and EEI. Ancillary
services are services necessary to support the transmission of energy from
generation resources to loads while maintaining reliable operation of the
transmission provider’s system. In February 2008, FERC conditionally
accepted the ancillary services market tariff proposed by MISO. We expect
Non-rate-regulated Generation’s ancillary services market revenues to
increase to $15 million in 2008 from $5 million realized in 2007.
Ancillary
services market revenues are allocated to Genco and AERG based on their
generation in accordance with their power supply agreements with Marketing
Company.
|
· |
We
expect MISO will begin development of a capacity market once its ancillary
services market is in place. A capacity market allows participants to
purchase or sell capacity products that meet reliability requirements.
MISO is currently in the process of developing a centralized regional
wholesale ancillary services market, which is expected to begin during
2008. We expect capacity and energy prices to strengthen from current
levels because of improving market liquidity and decreasing reserve
margins in MISO. Non-rate-regulated Generation’s capacity revenues are
expected to increase to approximately $40 million in 2008 from $25 million
in 2007. EEI receives payment for 100% of its capacity sales under its
power supply agreement with Marketing Company. Capacity revenues are
allocated to Genco and AERG based on their generation in accordance with
their power supply agreements with Marketing
Company.
|
·
|
We
expect continued economic growth in our service territory and market area
to benefit energy demand in
|
2008 and beyond, but higher energy prices could result in reduced demand from customers, especially in Illinois. Future energy efficiency programs developed by UE, CIPS, CILCO and IP and others could also result in reduced demand for our electric generation and our electric and gas transmission and distribution services. |
· | In 2007, 84% of Ameren’s electric generation (UE - 76%, Genco - 96%, AERG - 99%, EEI - 100%) was supplied by coal-fired power plants. About 94% of the coal used by these plants (UE - 97%, Genco - 88%, AERG - 92%, EEI - 100%) was delivered by railroads from the Powder River Basin in Wyoming. In the past, deliveries from the Powder River Basin have been restricted because of rail maintenance, weather, and derailments. As of March 31, 2008, coal inventories for UE, Genco, AERG and EEI were adequate and in excess of historical levels. UE’s coal inventories were at targeted levels, and Genco’s, AERG’s and EEI’s coal inventories were near targeted levels. Disruptions in coal deliveries could cause UE, Genco, AERG and EEI to pursue a strategy that could include reducing sales of power during low-margin periods, buying higher-cost fuels to generate required electricity, and purchasing power from other sources. |
·
|
Ameren’s
fuel costs (including transportation) are expected to increase in 2008 and
beyond. Fuel costs for both Missouri Regulated and Non-rate-regulated
Generation are expected to increase approximately 35% from 2007 to 2010,
assuming Genco will be reimbursed for incremental fuel costs it is
incurring to replace coal from an Illinois mine that was closed at the end
of 2007. Genco’s supply contract with the mine owner went through
2009. Under the Uniform Commercial Code, Genco should be entitled to
the incremental increase in its coal costs for replacement coal in 2008
and 2009. Genco is currently in negotiations with the mine owner for
reimbursement of replacement coal and related transportation costs;
however, we cannot predict the outcome of these negotations. Under
the terms of the terminated contract, Genco could have purchased 2.5
million tons of coal annually from this mine. See Item 3 - Quantitative
and Qualitative Disclosures about Market Risk of this report for
additional information about the percentage of fuel and transportation
requirements that are price-hedged for 2008 through
2012.
|
·
|
In
December 2005, there was a breach of the upper reservoir at UE’s Taum Sauk
pumped-storage hydroelectric facility. This resulted in significant
flooding in the local area, which damaged a state park. In January 2008,
the Circuit Court of Reynolds County, Missouri, approved UE’s November
2007 settlement agreement with the state of Missouri resolving the state’s
lawsuit and claims for damages and other relief related to the breach. In
addition, pursuant to the settlement agreement, UE is required to replace
the breached upper reservoir with a new reservoir, subject to FERC
authorization. UE received approval from FERC to rebuild the upper
reservoir in August 2007 and hired a contractor in November 2007. The
estimated cost to rebuild the upper reservoir is in the range of $450
million. UE expects the Taum Sauk pumped-storage hydroelectric facility to
be out of service through early 2010. UE believes that substantially all
of the damages and liabilities caused by the breach, including costs
related to the settlement agreement with the state of Missouri, the cost
of rebuilding the plant, and the cost of replacement power, up to $8
million annually, will be covered by insurance. Insurance will not cover
lost electric margins and penalties paid to FERC. Under UE’s insurance
policies, all claims by or against UE are subject to review by its
insurance carriers. As a result of this breach, UE is engaged in
litigation initiated by certain private parties. We are unable to predict
the timing or outcomes of this litigation, or its possible effect on UE’s
results of operation, financial position or liquidity. See Note 2 – Rate
and Regulatory Matters and Note 9 – Commitments and Contingencies to our
financial statements under Part I, Item 1, of this report for a further
discussion of Taum Sauk matters.
|
·
|
UE’s
Callaway nuclear plant’s next scheduled refueling and maintenance outage
in the fall of 2008 is expected to last 25 to 30 days. During a scheduled
outage, which occurs every 18 months, maintenance and purchased power
costs increase, and the amount of excess power available for sale
decreases, versus non-outage years.
|
·
|
Over
the next few years, we expect rising employee benefit costs as well as
higher insurance and security costs
associated with additional measures we have taken, or may need to take, at
UE’s Callaway nuclear plant and at our other facilities. Insurance
premiums may also increase as a result of the Taum Sauk incident, among
other things.
|
·
|
Bad
debts expense and past-due accounts receivable may increase due to
rising electric and gas rates as well as statutory restrictions on
collection activities.
|
·
|
As
we refinance our short-term and variable-rate debt into fixed-rate debt,
financing costs may increase.
|
·
|
We
are currently undertaking cost reduction and control initiatives
associated with the strategic sourcing of purchases and streamlining of
all aspects of our business.
|
·
|
The
EPA has issued more stringent emission limits on all coal-fired power
plants. Between 2008 and 2017, Ameren expects that certain Ameren
Companies will be
|
required to invest between $4 billion and $5 billion to retrofit their power plants with pollution control equipment. Costs for these types of projects continue to escalate. These investments will also result in decreased plant availability during construction and significantly higher ongoing operating expenses. Approximately 45% of this investment will be in Ameren’s regulated UE operations, and it is therefore expected to be recoverable from ratepayers. The recoverability of amounts expended in non-rate-regulated operations will depend on whether market prices for power adjust as a result of market conditions reflecting increased environmental costs for generators. | |
·
|
Future
federal and state legislation or regulations that mandate limits on the
emission of greenhouse gases would result in significant increases in
capital expenditures and operating costs. Excessive costs to comply with
future legislation or regulations might force Ameren and other
similarly-situated electric power generators to close some coal-fired
facilities. In December 2007, Ameren issued a report on how it is
responding to the rising regulatory, competitive, and public pressure to
significantly reduce CO2 and
other emissions from current and proposed power plant operations. The
report included Ameren’s climate change strategy and activities, current
greenhouse gas emissions, and analysis with respect to plausible future
greenhouse gas scenarios; it is available on Ameren’s Web site.
Investments to control carbon emissions at Ameren’s coal-fired plants
would significantly increase future capital expenditures and operation and
maintenance expenses.
|
·
|
UE
continues to evaluate its longer-term needs for new baseload and peaking
electric generation capacity. At this time, UE does not expect to require
new baseload generation capacity until 2018 to 2020. However, due to the
significant time required to plan, acquire permits for, and build a
baseload power plant, UE is actively studying future plant alternatives,
including those that would use coal or nuclear fuel. In 2007, UE signed an
agreement with UniStar Nuclear to assist UE in the preparation of a
combined construction and operating license application (COLA) for filing
with the NRC. A COLA describes how a nuclear plant would be designed,
constructed and operated. In addition, UE has also signed contracts for
certain long lead-time equipment. Preparing that COLA and entering into
these contracts does not mean a decision has been made to build a nuclear
plant. These are only the first steps in the regulatory licensing and
procurement process. UE and UniStar Nuclear must submit the COLA to the
NRC in 2008 to be eligible for incentives available under provisions of
the 2005 Energy Policy Act. We cannot predict whether or when the NRC will
approve the COLA.
|
·
|
UE
intends to submit a license extension application with the NRC to extend
its Callaway nuclear plant’s operating license by twenty years so that the
operating license will expire in 2044. UE cannot predict whether or when
the NRC will approve the license
extension.
|
·
|
Over
the next few years, we expect to make significant investments in our
electric and gas infrastructure and to incur increased operations and
maintenance expenses to improve overall system reliability. We are
projecting higher labor and material costs for these capital expenditures.
UE announced in July 2007 plans to spend $300 million over three years for
underground cabling and reliability improvement, $135 million ($45 million
per year) for tree-trimming, and $84 million over three years
(approximately $28 million per year) for circuit and device inspection and
repair. We would expect these costs or investments to be ultimately
recovered in rates.
|
·
|
Increased
investments for environmental compliance, reliability improvement, and new
baseload capacity will result in higher depreciation and financing
costs.
|
·
|
The
Ameren Companies will incur significant capital expenditures over the next
five years for compliance with environmental regulations and to make
significant investments in their electric and gas utility infrastructure
to improve overall system reliability. Expenditures are expected to be
funded primarily with debt.
|
·
|
As
required by the MoPSC, UE filed a study in November 2007 with the MoPSC
evaluating the costs and benefits of UE’s participation in MISO. This case
is currently pending. UE’s filing noted that there were a number of
uncertainties associated with the cost-benefit study, including issues
associated with the UE-MISO service agreement. If some of these
uncertainties are ultimately resolved in a manner adverse to UE, it could
call into question whether it is cost-effective for UE to remain in MISO.
UE has advised MISO of its intent to withdraw from MISO as of December 31,
2008, in order to preserve the option to withdraw based on the outcome of
the pending MoPSC proceeding. It is uncertain when or how the MoPSC
will rule on UE's MISO cost-benefit study or, if UE were to withdraw from
MISO, what the effect of such a withdrawal would be on
UE.
|
Interest
Expense
|
Net
Income(a)
|
|||||||
Ameren
|
$ | 25 | $ | (15 | ) | |||
UE
|
8 | (5 | ) | |||||
CIPS
|
1 | (1 | ) | |||||
Genco
|
1 | (1 | ) | |||||
CILCORP
|
6 | (3 | ) | |||||
CILCO
|
4 | (2 | ) | |||||
IP
|
5 | (3 | ) |
(a)
|
Calculations
are based on an effective tax rate of
38%.
|
Net
Income(a)
|
||||
Ameren
|
$ | (17 | ) | |
UE
|
(8 | ) | ||
Genco
|
(5 | ) | ||
CILCO
(AERG)
|
(2 | ) | ||
EEI
|
(6 | ) |
(a)
|
Calculations
are based on an effective tax rate of
38%
|
2008
|
2009
|
2010 – 2012 | ||||||||||
Ameren:
|
||||||||||||
Coal
|
100 | % | 87 | % | 34 | % | ||||||
Coal
transportation
|
100 | 82 | 17 | |||||||||
Nuclear
fuel
|
100 | 100 | 87 | |||||||||
Natural
gas for generation
|
38 | 1 | - | |||||||||
Natural
gas for distribution(a)
|
23 | 14 | 15 | |||||||||
Purchased
power for Illinois Regulated(b)
|
97 | 80 | 51 | |||||||||
UE:
|
||||||||||||
Coal
|
100 | % | 87 | % | 38 | % | ||||||
Coal
transportation
|
100 | 96 | 31 | |||||||||
Nuclear
fuel
|
100 | 100 | 87 | |||||||||
Natural
gas for generation
|
29 | - | - | |||||||||
Natural
gas for distribution(a)
|
22 | 12 | 4 | |||||||||
CIPS:
|
||||||||||||
Natural
gas for distribution(a)
|
24 | % | 16 | % | 5 | % | ||||||
Purchased
power(b)
|
97 | 80 | 51 | |||||||||
Genco:
|
||||||||||||
Coal
|
100 | % | 88 | % | 25 | % | ||||||
Coal
transportation
|
100 | 98 | - | |||||||||
Natural
gas for generation
|
60 | - | - | |||||||||
CILCORP/CILCO:
|
||||||||||||
Coal
(AERG)
|
93 | % | 82 | % | 28 | % | ||||||
Coal
transportation (AERG)
|
100 | 69 | - | |||||||||
Natural
gas for distribution(a)
|
21 | 12 | 21 | |||||||||
Purchased
power(b)
|
97 | 80 | 51 | |||||||||
IP:
|
||||||||||||
Natural
gas for distribution(a)
|
24 | % | 16 | % | 15 | % | ||||||
Purchased
power(b)
|
97 | 80 | 51 | |||||||||
EEI:
|
||||||||||||
Coal
|
100 | % | 88 | % | 39 | % | ||||||
Coal
transportation
|
100 | 100 | - |
(a)
|
Represents
the percentage of natural gas price hedged for peak winter season of
November through March. The year 2008 represents January 2008 through
March 2008. The year 2009 represents November 2008 through March 2009.
This continues each successive year through March
2012.
|
(b)
|
Represents
the percentage of purchased power price-hedged for fixed-price residential
and small commercial customers with less than 1 megawatt of demand.
Includes the financial contracts that the Ameren Illinois Utilities
entered into with Marketing Company, effective August 28, 2007, and
additional financial contracts entered into with Marketing Company and
other suppliers, effective March 20, 2008, as part of the Illinois
electric settlement agreement. Larger customers are purchasing power from
the competitive markets. See Note 2 – Rate and Regulatory Matters and Note
9 – Commitments and Contingencies under Part I, Item 1, of this report for
a discussion of these financial contracts and the new power procurement
process pursuant to the Illinois electric settlement
agreement.
|
Coal
|
Transportation
|
|||||||||||||||
Fuel
Expense
|
Net
Income(a)
|
Fuel
Expense
|
Net
Income(a)
|
|||||||||||||
Ameren(b)
|
$ | 31 | $ | (19 | ) | $ | 21 | $ | (13 | ) | ||||||
UE
|
12 | (8 | ) | 9 | (6 | ) | ||||||||||
Genco
|
12 | (7 | ) | 5 | (3 | ) | ||||||||||
CILCORP
|
5 | (3 | ) | 2 | (1 | ) | ||||||||||
CILCO
(AERG)
|
5 | (3 | ) | 2 | (1 | ) | ||||||||||
EEI
|
2 | (1 | ) | 5 | (3 | ) |
(a)
|
Calculations
are based on an effective tax rate of
38%.
|
(b)
|
Includes
amounts for Ameren registrant and nonregistrant
subsidiaries.
|
Ameren(a)
|
UE
|
CIPS
|
Genco
|
CILCORP/
CILCO
|
IP
|
|||||||||||||||||||
Three
Months
|
||||||||||||||||||||||||
Fair
value of contracts at beginning of period, net
|
$ | 13 | $ | 7 | $ | 38 | $ | (4 | ) | $ | 21 | $ | 55 | |||||||||||
Contracts
realized or otherwise settled during the period
|
(5 | ) | (3 | ) | - | - | (1 | ) | 4 | |||||||||||||||
Changes
in fair values attributable to changes in valuation technique and
assumptions
|
- | - | - | - | - | - | ||||||||||||||||||
Fair
value of new contracts entered into during the period
|
15 | (1 | ) | - | 1 | - | (2 | ) | ||||||||||||||||
Other
changes in fair value
|
(10 | ) | (4 | ) | 20 | (11 | ) | 20 | 45 | |||||||||||||||
Fair
value of contracts outstanding at end of period, net
|
$ | 13 | $ | (1 | ) | $ | 58 | $ | (14 | ) | $ | 40 | $ | 102 |
(a)
|
Includes
amounts for Ameren registrant and nonregistrant subsidiaries and
intercompany eliminations.
|
Sources
of Fair Value
|
Maturity
Less
than
1
Year
|
Maturity
1-3
Years
|
Maturity
4-5
Years
|
Maturity
in
Excess
of
5
Years
|
Total
Fair
Value
|
|||||||||||||||
Ameren:
|
||||||||||||||||||||
Level
1
|
$ | (17 | ) | $ | - | $ | - | $ | - | $ | (17 | ) | ||||||||
Level
2(a)
|
(29 | ) | - | - | - | (29 | ) | |||||||||||||
Level
3(b)
|
35 | 22 | 2 | - | 59 | |||||||||||||||
Total
|
$ | (11 | ) | $ | 22 | $ | 2 | $ | - | $ | 13 |
Sources
of Fair Value
|
Maturity
Less
than
1
Year
|
Maturity
1-3
Years
|
Maturity
4-5
Years
|
Maturity
in
Excess
of
5
Years
|
Total
Fair
Value
|
|||||||||||||||
UE:
|
||||||||||||||||||||
Level
1
|
$ | (2 | ) | $ | - | $ | - | $ | - | $ | (2 | ) | ||||||||
Level
2(a)
|
(14 | ) | - | - | - | (14 | ) | |||||||||||||
Level
3(b)
|
12 | 3 | - | - | 15 | |||||||||||||||
Total
|
$ | (4 | ) | $ | 3 | $ | - | $ | - | $ | (1 | ) | ||||||||
CIPS:
|
||||||||||||||||||||
Level
1
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Level
2(a)
|
- | - | - | - | - | |||||||||||||||
Level
3(b)
|
17 | 21 | 20 | - | 58 | |||||||||||||||
Total
|
$ | 17 | $ | 21 | $ | 20 | $ | - | $ | 58 | ||||||||||
Genco:
|
||||||||||||||||||||
Level
1
|
$ | (15 | ) | $ | - | $ | - | $ | - | $ | (15 | ) | ||||||||
Level
2(a)
|
- | - | - | - | - | |||||||||||||||
Level
3(b)
|
1 | - | - | - | 1 | |||||||||||||||
Total
|
$ | (14 | ) | $ | - | $ | - | $ | - | $ | (14 | ) | ||||||||
CILCORP/CILCO:
|
||||||||||||||||||||
Level
1
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Level
2(a)
|
- | - | - | - | – | |||||||||||||||
Level
3(b)
|
17 | 14 | 9 | - | 40 | |||||||||||||||
Total
|
$ | 17 | $ | 14 | $ | 9 | $ | - | $ | 40 | ||||||||||
IP:
|
||||||||||||||||||||
Level
1
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Level
2(a)
|
- | - | - | - | - | |||||||||||||||
Level
3(b)
|
33 | 41 | 28 | - | 102 | |||||||||||||||
Total
|
$ | 33 | $ | 41 | $ | 28 | $ | - | $ | 102 |
(a)
|
Principally
fixed price for floating over-the-counter power swaps, power forwards and
fixed price for floating over-the-counter natural gas
swaps.
|
(b)
|
Principally
coal and SO2
option values based on a Black-Scholes model that includes information
from external sources and our estimates. Also includes interruptible power
forward and option contract values based on our
estimates.
|
(a)
|
Evaluation
of Disclosure Controls and
Procedures
|
(b)
|
Change
in Internal Controls
|
Period
|
(a)
Total Number
of
Shares
(or
Units) Purchased(a)
|
(b)
Average Price
Paid
per Share
(or
Unit)
|
(c)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced
Plans or Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May
Yet Be Purchased Under the Plans or Programs
|
||||||||||||
January
1 – January 31, 2008
|
12,000 | $ | 53.29 | - | - | |||||||||||
February
1 – February 29, 2008
|
- | - | - | - | ||||||||||||
March
1 – March 31,
2008
|
40,683 | 42.70 | - | - | ||||||||||||
Total
|
52,683 | $ | 45.11 | - | - |
(a)
|
Included
in January were 12,000 shares of Ameren common stock purchased by Ameren
in open-market transactions pursuant to Ameren’s 2006 Omnibus Incentive
Compensation Plan in satisfaction of Ameren’s obligations for director
compensation awards. Included in March were 40,683 shares of Ameren common
stock purchased by Ameren from employee participants to satisfy
participants’ tax obligations incurred by the release of restricted shares
of Ameren common stock under Ameren’s Long-term Incentive Plan of 1998.
Ameren does not have any publicly announced equity securities repurchase
plans or programs.
|
Exhibit
Designation
|
Registrant(s)
|
Nature
of Exhibit
|
Previously
Filed as Exhibit to:
|
Instruments
Defining Rights of Securities Holders, Including
Indentures
|
|||
4.1
|
Ameren
UE
|
UE
Company Order dated April 8, 2008, establishing the 6.00% Senior Secured
Notes due 2018 (including the global note)
|
April
8, 2008 Form 8-K, Exhibits 4.3 and 4.5, File No. 1-2967
|
4.2
|
Ameren
UE
|
Supplemental
Indenture dated as of April 1, 2008 by and between UE and The Bank of New
York, as Trustee under the Indenture of Mortgage and Deed of Trust dated
June 15, 1937, as amended, relating to UE First Mortgage Bonds, Senior
Notes Series LL securing UE 6.00% Senior Secured Notes due
2018
|
April
8, 2008 Form 8-K, Exhibit 4.7, File No.
1-2967
|
4.3
|
Ameren
Genco
|
Fifth
Supplemental Indenture dated as of April 1, 2008, between Genco and The
Bank of New York Trust Company, N.A., as Trustee, under the Indenture
dated as of November 1, 2000, relating to Genco 7.00% Senior Notes, Series
G due 2018, (including the form of notes)
|
April
9, 2008 Form 8-K, Exhibit 4.2, File No. 333-56594
|
4.4
|
Ameren
IP
|
IP
Company Order dated April 8, 2008, establishing the 6.25% Senior Secured
Notes due 2018 (including forms of global and definitive
notes)
|
April
8, 2008 Form 8-K, Exhibit 4.4, File No. 1-3004
|
4.5
|
Ameren
IP
|
Supplemental
Indenture dated as of April 1, 2008 by and between IP and The Bank of New
York Trust Company, N.A., as Trustee, under the General Mortgage Indenture
and Deed of Trust dated as of November 1, 1992, relating to IP Mortgage
Bonds, Senior Notes Series CC securing IP 6.25% Senior Secured Notes due
2018
|
April
8, 2008 Form 8-K, Exhibit 4.9, File No. 1-3004
|
Material
Contracts
|
|||
10.1
|
Ameren
Genco
CILCORP
|
Ameren
System Amended and Restated Non-Regulated Subsidiary Money Pool Agreement
dated March 1, 2008
|
|
10.2
|
Ameren
CIPS
CILCORP
CILCO
IP
|
Amendment
dated as of March 26, 2008 to Credit Agreement – Illinois Facility, dated
as of July 14, 2006, among CIPS, CILCO, IP, AERG, CILCORP and JPMorgan
Chase Bank, N.A., as administrative agent
|
March
28, 2008 Form 8-K, Exhibit 10.1, File No. 1-14756
|
10.3
|
Ameren
CIPS
CILCORP
CILCO
IP
|
Amendment
dated as of March 26, 2008 to Credit Agreement – Illinois Facility, dated
as of February 9, 2007, among CIPS, CILCO, IP, AERG, CILCORP and JPMorgan
Chase Bank, N.A., as administrative agent
|
March
28, 2008 Form 8-K, Exhibit 10.2, File No. 1-14756
|
10.4
|
Ameren
Genco
|
Amended
and Restated Power Supply Agreement between Genco and Marketing Company,
dated March 28, 2008
|
March
28, 2008 Form 8-K, Exhibit 10.3, File No.
1-14756
|
Exhibit
Designation
|
Registrant(s)
|
Nature
of Exhibit
|
Previously
Filed as Exhibit to:
|
Statement
re: Computation of Ratios
|
|||
12.1
|
Ameren
|
Ameren’s
Statement of Computation of Ratio of Earnings to Fixed
Charges
|
|
12.2
|
UE
|
UE’s
Statement of Computation of Ratio of Earnings to Fixed Charges and
Combined Fixed Charges and Preferred Stock Dividend
Requirements
|
|
12.3
|
CIPS
|
CIPS’
Statement of Computation of Ratio of Earnings to Fixed Charges and
Combined Fixed Charges and Preferred Stock Dividend
Requirements
|
|
12.4
|
Genco
|
Genco’s
Statement of Computation of Ratio of Earnings to Fixed
Charges
|
|
12.5
|
CILCORP
|
CILCORP’s
Statement of Computation of Ratio of Earnings to Fixed
Charges
|
12.6
|
CILCO
|
CILCO’s
Statement of Computation of Ratio of Earnings to Fixed Charges and
Combined Fixed Charges and Preferred Stock Dividend
Requirements
|
|
12.7
|
IP
|
IP’s
Statement of Computation of Ratio of Earnings to Fixed Charges and
Combined Fixed Charges and Preferred Stock Dividend
Requirements
|
|
Rule
13a-14(a) / 15d-14(a) Certifications
|
|||
31.1
|
Ameren
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer of
Ameren
|
|
31.2
|
Ameren
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer of
Ameren
|
|
31.3
|
UE
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer of
UE
|
|
31.4
|
UE
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer of
UE
|
|
31.5
|
CIPS
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer of
CIPS
|
|
31.6
|
CIPS
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer of
CIPS
|
|
31.7
|
Genco
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer of
Genco
|
|
31.8
|
Genco
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer of
Genco
|
|
31.9
|
CILCORP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer of
CILCORP
|
|
31.10
|
CILCORP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer of
CILCORP
|
|
31.11
|
CILCO
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer of
CILCO
|
|
31.12
|
CILCO
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer of
CILCO
|
|
31.13
|
IP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive Officer of
IP
|
|
31.14
|
IP
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial Officer of
IP
|
Exhibit
Designation
|
Registrant(s)
|
Nature
of Exhibit
|
Previously
Filed as Exhibit to:
|
Section
1350 Certifications
|
|||
32.1
|
Ameren
|
Section
1350 Certification of Principal Executive Officer and Principal Financial
Officer of Ameren
|
|
32.2
|
UE
|
Section
1350 Certification of Principal Executive Officer and Principal Financial
Officer of UE
|
|
32.3
|
CIPS
|
Section
1350 Certification of Principal Executive Officer and Principal Financial
Officer of CIPS
|
|
32.4
|
Genco
|
Section
1350 Certification of Principal Executive Officer and Principal Financial
Officer of Genco
|
|
32.5
|
CILCORP
|
Section
1350 Certification of Principal Executive Officer and Principal Financial
Officer of CILCORP
|
32.6
|
CILCO
|
Section
1350 Certification of Principal Executive Officer and Principal Financial
Officer of CILCO
|
|
32.7
|
IP
|
Section
1350 Certification of Principal Executive Officer and Principal Financial
Officer of IP
|
|
Additional
Exhibits
|
|||
99.1
|
Ameren
CILCORP
CILCO
|
Amended
and Restated Power Supply Agreement between AERG and Marketing Company,
dated March 28, 2008
|
March
28, 2008 Form 8-K, Exhibit 99.1, File No.
2-95569
|