Delaware | 24-5711620 | |||
(State or other jurisdiction of | (I.R.S. employer | |||
incorporation or organization) | identification number) | |||
Three Riverway
Suite 1700
Houston, TX
|
77056 | |||
(Address of principal executive offices) | (Zip Code) | |||
Issuer's telephone number, including area code: (817) 846-9898 |
Page
|
|||
PART I- FINANCIAL INFORMATION: | |||
Item 1. |
Financial
Statements:
|
4.
|
|
Balance
Sheets - March 31, 2006 (unaudited) and December 31, 2005
|
5.
|
||
Statements
of Operations (unaudited) for the three months ended March
|
|||
and
the year ended December 31, 2005
|
6.
|
||
Statements
of Stockholders’ Equity (Deficit) for the period from
|
|||
Inception
(July 15, 2004) through March 31, 2006
|
7.
|
||
Statement
of Cash Flows (unaudited) for the three months ended March
|
|||
and
the year ended December 31, 2005
|
9.
|
||
Notes
to Financial Statements
|
10.
|
||
Item 2. |
Controls
and Procedures
|
18.
|
|
Item 3. |
Management's
Discussion and Analysis or Plan of Operation
|
18.
|
|
PART II - OTHER INFORMATION: | |||
Item 1. |
Legal
Proceedings
|
26.
|
|
Item 2. |
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26.
|
|
Item 3. |
Defaults
Upon Senior Securities
|
27.
|
|
Item 4. |
Submission
of Matters to a Vote of Security Holders
|
27.
|
|
Item 5. |
Other
Information
|
27.
|
|
Item 6. |
Exhibits
and Reports on Form 8-K
|
27.
|
|
Signatures |
28.
|
March
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
36,013
|
$
|
235,982
|
|||
Due
from affiliate
|
-
|
23,773
|
|||||
Accounts
receivable (net of allowance for doubtful
|
|||||||
accounts
of $0 at March 31, 2006 and
|
|||||||
December
31, 2005
|
8,333
|
16,667
|
|||||
Patent
application fees
|
19,843
|
19,843
|
|||||
Prepaid
expenses and other current assets
|
2,700
|
7,844
|
|||||
TOTAL
CURRENT ASSETS
|
66,889
|
304,109
|
|||||
PROPERTY
AND EQUIPMENT
|
|||||||
Equipment
|
41,001
|
41,001
|
|||||
Less:
accumulated depreciation
|
10,683
|
7,963
|
|||||
NET
PROPERTY AND EQUIPMENT
|
30,317
|
33,038
|
|||||
TOTAL
ASSETS
|
$
|
97,206
|
$
|
337,147
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accrued
expenses
|
$
|
130,303
|
$
|
44,821
|
|||
Accounts
payable - affiliate
|
53,811
|
-
|
|||||
TOTAL
CURRENT LIABILITIES
|
184,114
|
44,821
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||||
8%
Cumulative Convertible, Series A Preferred Stock;
|
|||||||
$0.0001
par value, 1,500,000 shares authorized, 1,454,725
|
|||||||
issued
and outstanding as of March 31, 2006 and
|
|||||||
December
31, 2005, liquidation value of $1.00
|
|||||||
per
share plus preferred dividend per share of
|
|||||||
$0.0823,
and $0.0623 as of March 31, 2006
|
|||||||
and
December 31, 2005, respectively (aggregate
|
|||||||
liquidation
of $1,574,448 as of March 31, 2006 and
|
|||||||
$1,545,354
as of December 31, 2005)
|
119,938
|
90,843
|
|||||
Common
stock; $0.0001 par value, 20,000,000 shares
|
|||||||
authorized,
3,631,500 shares issued and outstanding
|
|||||||
as
of March 31, 2006 and December 31, 2005
|
363
|
363
|
|||||
Additional
paid-in-capital
|
1,875,999
|
1,905,094
|
|||||
Deficit
accumulated during the development stage
|
(2,083,208
|
)
|
(1,703,974
|
)
|
|||
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
(86,908
|
)
|
292,326
|
||||
|
|||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
(DEFICIT)
|
$
|
97,206
|
$
|
337,147
|
Period
from
|
||||||||||
Inception
|
||||||||||
Three
Months
|
Three
Months
|
(July
15, 2004)
|
||||||||
Ended
|
Ended
|
through
|
||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||
2006
|
2005
|
2006
|
||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||
|
||||||||||
SALES
|
$
|
8,333
|
$
|
-
|
$
|
26,750
|
||||
|
||||||||||
COST
OF SALES
|
5,912
|
-
|
18,778
|
|||||||
|
||||||||||
GROSS
MARGIN
|
2,421
|
-
|
7,972
|
|||||||
OPERATING
EXPENSES
|
||||||||||
Research
and development
|
148,546
|
74,915
|
1,272,613
|
|||||||
Depreciation
|
2,720
|
891
|
10,683
|
|||||||
General
and administrative
|
230,801
|
101,540
|
808,551
|
|||||||
TOTAL
OPERATING EXPENSES
|
382,067
|
177,346
|
2,091,847
|
|||||||
LOSS
FROM OPERATIONS
|
(379,646
|
)
|
(177,346
|
)
|
(2,083,875
|
)
|
||||
OTHER
INCOME (EXPENSE)
|
||||||||||
Interest
expense
|
(59
|
)
|
-
|
(722
|
)
|
|||||
Interest
income
|
471
|
-
|
5,800
|
|||||||
Other
|
-
|
-
|
(4,411
|
)
|
||||||
TOTAL
OTHER INCOME (EXPENSE)
|
412
|
-
|
667
|
|||||||
LOSS
BEFORE PROVISION FOR
|
||||||||||
INCOME
TAXES
|
(379,234
|
)
|
(177,346
|
)
|
(2,083,208
|
)
|
||||
INCOME
TAXES
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
(379,234
|
)
|
(177,346
|
)
|
$
|
(2,083,208
|
)
|
|||
PREFERRED
DIVIDENDS
|
(29,095
|
)
|
(9,030
|
)
|
||||||
NET
LOSS ATTRIBUTABLE TO COMMON
|
||||||||||
SHAREHOLDERS
|
$
|
(408,329
|
)
|
$
|
(186,376
|
)
|
||||
NET
LOSS PER COMMON SHARE
|
||||||||||
Basic
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
||||
Diluted
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
||||
WEIGHTED
AVERAGE COMMON SHARES:
|
||||||||||
Basic
|
3,631,500
|
3,530,280
|
||||||||
Diluted
|
3,631,500
|
3,530,280
|
|
8%
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Convertible
Series A
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
||||||||
Cash
issuances
|
|
|
|
|
|
|
|
|||||||||||||||
July
28, 2004, 100,000 shares @
|
||||||||||||||||||||||
@
$1.00 per share
|
100,000
|
$
|
10
|
-
|
$
|
-
|
$
|
99,990
|
$
|
-
|
$
|
100,000
|
||||||||||
November
5, 2004, 190,000 shares
|
||||||||||||||||||||||
@
$1.00 per share
|
190,000
|
19
|
-
|
-
|
189,981
|
-
|
190,000
|
|||||||||||||||
November
12, 2004, 10,000 shares
|
||||||||||||||||||||||
@$1.00
per share
|
10,000
|
1
|
-
|
-
|
9,999
|
-
|
10,000
|
|||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
July
22, 2004, 20,000 shares @
|
||||||||||||||||||||||
$1.00
per share for acquisition of
|
||||||||||||||||||||||
Trulite
Technology, LC based on
|
||||||||||||||||||||||
fair
value of the stock
|
20,000
|
2
|
-
|
-
|
19,998
|
-
|
20,000
|
|||||||||||||||
July
22, 2004, 592,460 shares @
|
||||||||||||||||||||||
$1.00
per share for acquisition of
|
||||||||||||||||||||||
Trulite
Technology, LC based on
|
||||||||||||||||||||||
fair
value of the stock (post stock
|
||||||||||||||||||||||
split
2,962,300 shares)
|
-
|
-
|
2,962,300
|
296
|
592,164
|
-
|
592,460
|
|||||||||||||||
July
28, 2004, 68,770 shares @
|
||||||||||||||||||||||
$1.00
per share for management
|
||||||||||||||||||||||
services
based on fair value of
|
||||||||||||||||||||||
services
received (post stock
|
||||||||||||||||||||||
split,
343,850 shares)
|
-
|
-
|
343,850
|
34
|
68,736
|
-
|
68,770
|
|||||||||||||||
Accretion
of dividends on 8%
|
||||||||||||||||||||||
cumulative
convertible Series A
|
||||||||||||||||||||||
preferred
stock
|
-
|
6,624
|
-
|
-
|
(6,624
|
)
|
-
|
-
|
||||||||||||||
Net
loss from inception (July 14,
|
||||||||||||||||||||||
2004)
through December 31, 2004
|
-
|
-
|
-
|
-
|
-
|
(878,022
|
)
|
(878,022
|
)
|
|||||||||||||
Balances,
December 31, 2004
|
320,000
|
6,656
|
3,306,150
|
330
|
974,244
|
(878,022
|
)
|
103,208
|
|
8%
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Convertible
Series A
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|||||||||
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
Cash
issuances
|
||||||||||||||||||||||
February
1, 2005, 200,000 shares
|
||||||||||||||||||||||
@1.00
per share
|
200,000
|
20
|
-
|
-
|
199,980
|
-
|
200,000
|
|||||||||||||||
June
1, 2005, 934,725 shares
|
||||||||||||||||||||||
@
$0.802375 per share
|
934,725
|
93
|
-
|
-
|
749,907
|
-
|
750,000
|
|||||||||||||||
|
||||||||||||||||||||||
Non
cash issuances
|
||||||||||||||||||||||
January
28, 2005, 65,070 shares @
|
||||||||||||||||||||||
$1.00
per share for management
|
||||||||||||||||||||||
services
based on fair value of
|
||||||||||||||||||||||
services
received (post stock
|
||||||||||||||||||||||
split,
325,350 shares)
|
-
|
-
|
325,350
|
33
|
65,037
|
-
|
65,070
|
|||||||||||||||
Accretion
of dividends on 8%
|
||||||||||||||||||||||
cumulative
convertible Series A
|
||||||||||||||||||||||
preferred
stock
|
-
|
84,074
|
-
|
-
|
(84,074
|
)
|
-
|
-
|
||||||||||||||
Net
loss for year ended
|
||||||||||||||||||||||
December
31, 2005
|
-
|
-
|
-
|
-
|
-
|
(825,952
|
)
|
(825,952
|
)
|
|||||||||||||
Balances,
December 31, 2005
|
1,454,725
|
90,843
|
3,631,500
|
363
|
1,905,094
|
(1,703,974
|
)
|
292,326
|
||||||||||||||
Accretion
of dividends on 8%
|
||||||||||||||||||||||
cumulative
convertible Series A
|
||||||||||||||||||||||
preferred
stock (unaudited)
|
-
|
29,095
|
-
|
-
|
(29,095
|
)
|
-
|
-
|
||||||||||||||
Net
loss for the three months
|
||||||||||||||||||||||
ended
March 31, 2006 (unaudited)
|
-
|
-
|
-
|
-
|
-
|
(379,234
|
)
|
(379,234
|
)
|
|||||||||||||
Balances
(deficit), March 31, 2006
|
1,454,725
|
$
|
119,938
|
3,631,500
|
$
|
363
|
$
|
1,875,999
|
$
|
(2,083,208
|
)
|
$
|
(86,908
|
)
|
Period
from
|
||||||||||
Inception
|
||||||||||
Three
Months
|
Three
Months
|
(July
15, 2004)
|
||||||||
Ended
|
Ended
|
through
|
||||||||
March
31,
|
March
31,
|
March
31,
|
||||||||
2006
|
2005
|
2006
|
||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||
Net
loss
|
$
|
(379,234
|
)
|
$
|
(177,346
|
)
|
$
|
(2,083,208
|
)
|
|
Adjustments
to reconcile net loss to net cash used
|
||||||||||
in
operating activities:
|
||||||||||
Depreciation
|
2,720
|
891
|
10,683
|
|||||||
Management
fees
|
-
|
65,070
|
133,840
|
|||||||
Research
and development expenses
|
-
|
-
|
606,798
|
|||||||
Effect
of changes in operating asset and liabilities (net of
|
||||||||||
effects
of acquisition of Trulite Technology, LC):
|
||||||||||
Due
from affiliate
|
23,773
|
(47,162
|
)
|
-
|
||||||
Accounts
receivable
|
8,334
|
1,850
|
(7,483
|
)
|
||||||
Patent
application fees
|
-
|
-
|
(19,843
|
)
|
||||||
Prepaid
expenses and other current assets
|
5,144
|
1,884
|
3,765
|
|||||||
Accrued
expenses
|
85,483
|
(6,148
|
)
|
122,195
|
||||||
Accounts
payable - affiliate
|
53,811
|
(11,845
|
)
|
53,811
|
||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(199,969
|
)
|
(172,806
|
)
|
(1,179,442
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of property and equipment
|
-
|
(6,371
|
)
|
(34,545
|
)
|
|||||
NET
CASH USED IN INVESTING ACTIVITIES
|
-
|
(6,371
|
)
|
(34,545
|
)
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Issuance
of preferred stock
|
-
|
200,000
|
1,250,000
|
|||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
-
|
200,000
|
1,250,000
|
|||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(199,969
|
)
|
20,823
|
36,013
|
||||||
CASH
AND CASH EQUIVALENTS, Beginning of period
|
235,982
|
126,465
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS, End of period
|
$
|
36,013
|
$
|
147,288
|
$
|
36,013
|
||||
NON
CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||
|
||||||||||
Stock
issued for acquisition of Trulite Technology, LC:
|
||||||||||
8%
Cumulative Convertible Series A Preferred Stock
|
$
|
-
|
$
|
-
|
$
|
20,000
|
||||
Common
Stock
|
-
|
-
|
592,460
|
|||||||
|
$
|
- |
$
|
-
|
$
|
612,460
|
||||
Common
stock issued for management services
|
$
|
-
|
$
|
65,070
|
$
|
133,840
|
||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||||
Cash
paid for interest
|
$
|
-
|
$
|
-
|
$
|
663
|
Three
Months Ended
|
||||
March
31,
|
||||
2006
|
||||
Risk-free
rate
|
5.4
|
%
|
||
Expected
life (in years)
|
4
|
|||
Expected
volatility
|
-
|
|||
Weighted
average volatility
|
-
|
|||
Expected
dividends
|
-
|
March
31, 2006
|
December
31, 2005
|
||||||
Manufacturing
equipment
|
$
|
9,491
|
$
|
9,491
|
|||
Office
equipment
|
27,360
|
27,360
|
|||||
Test
equipment
|
4,150
|
4,150
|
|||||
Total
fixed assets
|
41,001
|
41,001
|
|||||
Accumulated
depreciation
|
(10,683
|
)
|
(7,963 |
)
|
|||
PROPERTY,
PLANT AND EQUIPMENT, net
|
$
|
30,317
|
$
|
33,038
|
March
31, 2006
|
December
31, 2005
|
||||||
Credit
Card
|
$
|
5,645
|
$
|
6,217
|
|||
Accrued
Invoices
|
67,807
|
18,313
|
|||||
Accrued
Payroll
|
56,851
|
20,290
|
|||||
Accrued
liabilities
|
$
|
130,303
|
$
|
44,821
|
Three
Months Ended,
|
|||||||
March
31,
|
March
31,
|
||||||
2006
|
2005
|
||||||
Numerator:
|
|||||||
Net
loss per statements of operations
|
$
|
(379,234
|
)
|
$
|
(177,346
|
)
|
|
Increase
net loss by:
|
|||||||
Accretion
of preferred dividends
|
(29,095
|
)
|
(9,030
|
)
|
|||
Net
loss applicable to common stockholders
|
$
|
(408,329
|
)
|
$
|
(186,376
|
)
|
|
Denominator:
|
|||||||
Denominator
for basic earnings per share - weighted average shares
outstanding
|
3,631,500
|
3,530,280
|
|||||
Effect
of potentially dilutive common shares:
|
|||||||
Convertible
preferred stock
|
-
|
-
|
|||||
Denominator
for diluted earnings per share
|
|||||||
Weighted
average shares outstanding
|
3,631,500
|
3,530,280
|
|||||
Basic
loss per share
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
|
Diluted
loss per share
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
Three
Months Ended,
|
|||||||
March
31,
|
March
31,
|
||||||
2006
|
2005
|
||||||
8%
Cumulative Convertible, Series A
|
|||||||
Preferred
Stock
|
3,435,725
|
3,435,725
|
|
•
|
Our
ability to raise capital;
|
|
•
|
Our
ability to sell our product;
|
|
•
|
Our
ability to retain and attract experienced and knowledgeable personnel;
and
|
|
•
|
Our
ability to compete in the alternate energy industry.
|
· |
We
expect to have a need for additional capital as we continue to execute
our
business plan.
|
· |
Technological
changes could force us to alter our business
plan.
|
· |
We
must demonstrate value and reliability in order to gain consumer
acceptance.
|
· |
We
have limited experience manufacturing and selling fuel cell
systems.
|
· |
A
large scale consumer market for our products may never develop or
take
longer to develop than we
anticipate.
|
· |
Attract
and maintain key personnel
|
TRULITE,
INC.
|
||||
(A
DEVELOPMENT STAGE COMPANY)
|
||||
STATEMENT
OF OPERATIONS
|
||||
Three
months ended March 31, 2005,
|
||||
Three
months ended March 31, 2006
|
||||
(Unaudited)
|
(Unaudited)
|
||||||
March
31,
|
March
31,
|
||||||
2006
|
2005
|
||||||
|
|||||||
SALES
|
$
|
8,333
|
-
|
||||
|
|||||||
COST
OF SALES
|
5,912
|
-
|
|||||
|
|||||||
GROSS
MARGIN
|
2,421
|
-
|
|||||
OPERATING
EXPENSES
|
|||||||
Research
and development
|
148,546
|
74,915
|
|||||
Depreciation
|
2,720
|
891
|
|||||
General
and administrative
|
230,801
|
101,540
|
|||||
TOTAL
OPERATING EXPENSES
|
382,067
|
177,346
|
|||||
LOSS
FROM OPERATIONS
|
(379,646
|
)
|
(177,346
|
)
|
|||
OTHER
INCOME (EXPENSE)
|
|||||||
Interest
expense
|
(59
|
)
|
-
|
||||
Interest
income
|
471
|
-
|
|||||
Other
|
-
|
-
|
|||||
TOTAL
OTHER INCOME (EXPENSE)
|
412
|
-
|
|||||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(379,234
|
)
|
(177,346
|
)
|
|||
INCOME
TAXES
|
-
|
-
|
|||||
NET
LOSS
|
$
|
(379,234
|
)
|
$
|
(177,346
|
)
|
|
PREFERRED
DIVIDENDS
|
(29,095
|
)
|
(9,030
|
)
|
|||
NET
LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
|
$
|
(408,329
|
)
|
$
|
(186,376
|
)
|
|
NET
LOSS PER COMMON SHARE
|
|||||||
Basic
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
|
Diluted
|
$
|
(0.11
|
)
|
$
|
(0.05
|
)
|
|
WEIGHTED
AVERAGE COMMON SHARES:
|
|||||||
Basic
|
3,631,500
|
3,530,280
|
|||||
Diluted
|
3,631,500
|
3,350,280
|
Exhibit
No.
|
Description
|
|
*3.1
|
Certificate
of Incorporation, as filed with the Delaware Secretary of State
on July
15, 2004.
|
|
|
|
|
*3.2
|
By-Laws
|
|
|
|
|
31.1
|
Certification
of the Company’s Principal Executive Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly
Report on Form 10-QSB for the quarter ended March 31,
2006.
|
|
|
|
|
31.2
|
Certification
of the Company’s Principal Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly
Report on Form 10-QSB for the quarter ended March 31,
2006.
|
|
32.1
|
Certification
of the Company’s Principal Executive Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.
|
|
32.2
|
Certification
of the Company’s Principal Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.
|
* |
Filed
as an exhibit to the Company's Registration Statement on Form 10-SB,
as
filed with the Securities and Exchange Commission on December 23,
2005,
and incorporated
herein by this reference.
|
Trulite, Inc. | ||
|
|
|
Date: June 7, 2006 | By: | /s/ John Sifonis |
John Sifonis |
||
President |