defa14a
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
SCHEDULE 14A
Proxy Statement Pursuant to Section 14(a) of the Securities
Exchange Act of 1934
Filed by the Registrant þ
Filed by a party other than the Registrant o
Check the appropriate box:
o |
|
Preliminary Proxy Statement. |
|
o |
|
Confidential, for use of the Commission Only (as Permitted by Rule 14a-6(e)(2)). |
|
o |
|
Definitive Proxy Statement. |
|
þ |
|
Definitive Additional Materials. |
|
o |
|
Soliciting Material Pursuant to § 240.14a-12. |
PHOENIX TECHNOLOGIES LTD.
(Name of Registrant as Specified In Its Charter)
(Name of Person(s) Filing Proxy Statement, if other than the Registrant)
Payment of Filing Fee (Check the appropriate box):
þ |
|
No fee required. |
|
o |
|
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11. |
(1) |
|
Title of each class of securities to which transaction applies: |
|
|
|
|
|
(2) |
|
Aggregate number of securities to which transaction applies: |
|
|
|
|
|
(3) |
|
Per unit price or other underlying value of transaction computed pursuant to
Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it
was determined): |
|
|
|
|
|
(4) |
|
Proposed maximum aggregate value of transaction: |
|
|
|
|
|
(5) |
|
Total fee paid: |
|
|
|
|
o |
|
Fee paid previously with preliminary materials. |
o Check box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the
previous filing by registration statement number, or the Form or Schedule and the date of its
filing.
(1) |
|
Amount Previously Paid: |
|
|
|
|
|
(2) |
|
Form, Schedule or Registration Statement No.: |
|
|
|
|
|
(3) |
|
Filing Party: |
|
|
|
|
|
(4) |
|
Date Filed: |
|
|
|
|
SUPPLEMENT
TO THE PROXY STATEMENT
915
Murphy Ranch Road
Milpitas, CA 95035
November 9,
2010
Dear Stockholder:
We are sending you this supplement to the proxy statement
because on November 3, 2010, we amended the Agreement and
Plan of Merger (the Marlin Merger Agreement), dated
as of August 17, 2010, by and between the Company, Pharaoh
Acquisition LLC (f/k/a Pharaoh Acquisition Corp.), a Delaware
limited liability company (Parent), and Pharaoh
Merger Sub Corp., a Delaware corporation and a wholly-owned
subsidiary of Parent (Merger Sub), each an affiliate
of Marlin Equity Partners (Marlin), and, solely for
purposes of providing a guarantee of the obligations of the
Parent and Merger Sub, Marlin Equity II, L.P., a Delaware
limited partnership (Marlin II), and Marlin Equity
III, L.P., a Delaware limited partnership (Marlin
III), as previously amended on October 21, 2010, to
increase the Merger Consideration (as defined in the Marlin
Merger Agreement) to $4.20 per share, as more fully described
below.
On or about September 22, 2010, we mailed to you a proxy
statement relating to a special meeting of stockholders of
Phoenix Technologies Ltd. (Phoenix, we
or the Company) scheduled for October 25, 2010,
to consider a proposal to approve and adopt the original Marlin
Merger Agreement, pursuant to which each share of the
Companys common stock outstanding at the effective time of
the merger would be converted into the right to receive $3.85 in
cash.
On October 20, 2010, the Company received a definitive
offer from Gores Capital Partners III, L.P. (Gores)
to acquire all of the outstanding securities of Phoenix for cash
consideration of $4.05 per share. On October 21, 2010,
Marlin submitted a matching proposal in the form of an Amendment
to the Marlin Merger Agreement (the October 21
Amendment) to, among other things, increase the Merger
Consideration to $4.05 per share and modify other terms in the
Marlin Merger Agreement. Following the receipt of the matching
proposal by Marlin, the board of directors of the Company (the
Board) determined that it was in the best interest
of the stockholders of Phoenix to enter into the October 21
Amendment. Accordingly, on October 25, 2010, the Company
held and immediately adjourned the special stockholders meeting
to November 5, 2010 in order to give stockholders
sufficient time to consider the Marlin Merger Agreement as
amended by the October 21 Amendment. On or about
October 26, 2010, we mailed to stockholders a supplement to
the proxy statement summarizing the terms of the October 21
Amendment.
As you may know, on October 31, 2010, the Company received
a definitive offer and revised proposal from Gores to acquire
all of the outstanding securities of Phoenix for cash
consideration of $4.20 per share, and the Board determined that
such proposal constituted a Superior Proposal (as such term is
defined in the Marlin Merger Agreement). On November 2,
2010, Marlin submitted a matching proposal in the form of an
Amendment to the Marlin Merger Agreement (the November 3
Amendment) to, among other things, increase the Merger
Consideration to $4.20 per share and modify other terms in the
Marlin Merger Agreement as described herein. On November 3,
2010, the Board determined, after consulting with its financial
and legal advisors, that in light of the matching proposal
submitted by Marlin, the Gores Proposal no longer constitutes a
Superior Proposal and that it is in the best interest of the
stockholders of Phoenix to enter into the November 3 Amendment.
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE
FOR THE ADOPTION OF THE MARLIN MERGER AGREEMENT, AS
AMENDED.
In order to provide stockholders with additional time to
consider the amended transaction, we have adjourned the special
meeting to November 19, 2010 for purposes of voting on the
merger proposal. The adjourned meeting will be held at
10:00 a.m., local time, at 915 Murphy Ranch Road, Milpitas,
CA 95035, on Friday, November 19, 2010.
Attached to this letter is a new supplement to the proxy
statement containing additional information about the Company
and the November 3 Amendment. Please read this document
carefully and in its entirety. We also encourage you, if you
have not done so already, to review carefully the definitive
proxy statement dated September 22, 2010 and the supplement
to the proxy statement dated October 26, 2010 which were
previously sent to you.
The record date for the adjourned meeting has not changed; it
remains September 15, 2010. This means that only
stockholders of record of the Companys common stock as
shown on the transfer books of Phoenix at the close of business
on September 15, 2010 are entitled to vote on the merger
proposal at the adjourned special meeting.
Your vote is very important, regardless of the number of shares
you own. For your convenience, we have enclosed revised proxy
and instruction cards with this proxy supplement. If you have
already delivered a properly executed proxy or instruction card
regarding the merger proposal, you do not need to do anything
unless you wish to change your vote. If you have not
previously voted or if you wish to revoke or change your vote,
please vote by telephone or over the Internet, or complete,
date, sign and return your proxy or instruction card as soon as
possible. If you are a registered holder and have already
submitted a properly executed proxy card, you can also attend
the adjourned meeting and vote in person to change your vote.
If your shares are held in street name by your bank,
brokerage firm or other nominee, and if you have already
provided instructions to your nominee but wish to change those
instructions, you should provide new instructions following the
procedures provided by your nominee.
If you have any questions, please contact our proxy solicitor,
Innisfree M&A Incorporated, toll-free
at (888) 750-5834.
If your bank, brokerage firm or other nominee holds your shares
in street name, you should also call your bank,
brokerage firm or other nominee for additional information.
On behalf of our board of directors, I thank you for your
support and urge you to vote in favor of the adoption of the
Marlin Merger Agreement, as amended.
Sincerely,
Tom Lacey
Chief Executive Officer
This supplement is dated November 9, 2010, and is first
being mailed to stockholders of the Company on or about
November 9, 2010.
PHOENIX
TECHNOLOGIES LTD.
SUPPLEMENT TO THE PROXY STATEMENT ADJOURNMENT
OF
THE SPECIAL MEETING OF STOCKHOLDERS TO NOVEMBER 19, 2010
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
S-1
|
|
|
|
|
S-2
|
|
|
|
|
S-3
|
|
|
|
|
S-6
|
|
|
|
|
S-7
|
|
|
|
|
S-9
|
|
|
|
|
S-10
|
|
|
|
|
S-16
|
|
|
|
|
S-20
|
|
ANNEXES
|
|
|
|
|
|
|
|
A-1
|
|
|
|
|
B-1
|
|
S-i
CAUTION
REGARDING FORWARD-LOOKING STATEMENTS
This proxy supplement, and the documents to which we refer you
in this proxy supplement, contain forward-looking
statements, as defined in Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, that reflect our
current views as to future events and financial performance with
respect to our operations, the expected completion and timing of
the merger and other information relating to the merger. These
statements can be identified by the fact that they do not relate
strictly to historical or current facts. There are
forward-looking statements throughout this proxy supplement,
including, among others, under the heading Summary of the
November 3 Amendment to the Marlin Merger Agreement, and
in statements containing words such as anticipate,
estimate, expect, will be,
will continue, likely to become,
intend, plan, believe and
other similar expressions. You should be aware that
forward-looking statements involve known and unknown risks and
uncertainties. Although we believe that the expectations
reflected in these forward-looking statements are reasonable, we
cannot assure you that the results or developments we anticipate
will be realized, or even if realized, that they will have the
expected effects on our business or operations or on the merger
and related transactions. These forward-looking statements speak
only as of the date on which the statements were made and we
undertake no obligation to update or revise any forward-looking
statements made in this proxy supplement or elsewhere as a
result of new information, future events or otherwise, except as
required by law. In addition to other factors and matters
contained in or incorporated by reference in this document, we
believe the following factors could cause actual results to
differ materially from those discussed in the forward-looking
statements:
|
|
|
|
|
the occurrence of any event, change or other circumstance that
could give rise to the termination of the merger agreement;
|
|
|
|
the inability to complete the merger due to the failure to
obtain stockholder approval or the failure to satisfy other
conditions to consummation of the merger;
|
|
|
|
the failure of the merger to close for any other reason;
|
|
|
|
the effect of the announcement of the merger on our client and
customer and partner relationships, operating results and
business generally;
|
|
|
|
the risk that the proposed merger disrupts current plans and
operations and our inability to respond effectively to
competitive pressures, industry developments and future
opportunities;
|
|
|
|
the amount of the costs, fees, expenses and charges related to
the merger;
|
|
|
|
potential litigation regarding to the merger;
|
and other risks detailed in our current filings with the SEC,
including our most recent filings on
Forms 10-K,
10-Q and
8-K. You can
obtain copies of our
Forms 10-K,
10-Q and
8-K and
other filings for free at the SEC website at www.sec.gov
or from commercial document retrieval services.
S-1
INTRODUCTION
This proxy supplement is being sent to you because we have
amended our merger agreement with affiliates of Marlin Equity
Partners, and stockholders are being asked to approve the
amended transaction on November 19, 2010. This supplement
to the proxy statement provides information on the amended
transaction and updates the definitive proxy statement dated
September 22, 2010 previously mailed to our stockholders on
or about September 22, 2010 (the Definitive Proxy
Statement) and the supplement to the definitive proxy
statement dated October 26, 2010 previously mailed to our
stockholders on or about October 26, 2010 (the
October 26 Proxy Supplement, and together with the
definitive proxy statement, the Proxy Statement).
The information provided in the Proxy Statement continues to
apply, except as described in this proxy supplement. To the
extent information in this proxy supplement differs from,
updates or conflicts with information contained in the Proxy
Statement, the information in this proxy supplement is the more
current information. If you need another copy of the Proxy
Statement, you may obtain it free of charge from the Company by
directing such request to Phoenix Technologies Ltd.,
c/o Investor
Relations, 915 Murphy Ranch Road, Milpitas, California 95035,
telephone
(408) 570-1000.
The Proxy Statement may also be found on the Internet at
http://www.sec.gov.
See Where You Can Find More Information on
page S-20
of this proxy supplement.
In this proxy supplement, the terms the Company,
we, us and our refer to
Phoenix Technologies Ltd., the term Parent refers to
Pharaoh Acquisition LLC (f/k/a Pharaoh Acquisition Corp.), the
term Merger Sub refers to Pharaoh Merger Sub Corp.,
a wholly owned subsidiary of Parent, the term Marlin
refers to Marlin Equity Partners, the term Marlin II
refers to Marlin Equity II, L.P. and the term Marlin
III refers to Marlin Equity III, L.P. The term
Marlin Merger Agreement refers to the Agreement and
Plan of Merger, dated as of August 17, 2010, by and among
the Company, Parent and Merger Sub, and, solely for purposes of
providing a guarantee of the obligations of Parent and Merger
Sub, Marlin II and Marlin III; the term October 21
Amendment refers to the amendment to the Marlin Merger
Agreement executed by Phoenix, Parent and Merger Sub on
October 21, 2010; and the term November 3
Amendment refers to the amendment to the Marlin Merger
Agreement executed by Phoenix, Parent and Merger Sub on
November 3, 2010. The term RBC refers to RBC
Capital Markets Corporation, the Companys financial
advisor. The term Gores refers to Gores Capital
Partners III, L.P. and its affiliates.
S-2
QUESTIONS
AND ANSWERS ABOUT THE NOVEMBER 3 AMENDMENT TO THE MARLIN
MERGER AGREEMENT AND THE ADJOURNMENT OF THE SPECIAL
STOCKHOLDERS
MEETING TO NOVEMBER 19, 2010
The following questions and answers address briefly some
questions you may have regarding the merger, the November 3
Amendment and the adjournment of the special meeting of
stockholders to November 19, 2010 with respect to voting on
the merger proposal. These questions and answers may not address
all of the questions that may be important to you as a
stockholder of Phoenix. We urge you to read, carefully, this
entire proxy supplement, including the annexes, the Proxy
Statement and the other documents referred to or incorporated by
reference in this proxy supplement or the Proxy Statement.
|
|
|
Q: |
|
Why are you sending me this supplement to the Proxy
Statement? |
|
A: |
|
We are sending you this proxy supplement because on
November 3, 2010, Phoenix, Parent and Merger Sub entered
into an amendment to the Marlin Merger Agreement dated
August 17, 2010, as amended October 21, 2010. This
supplement to the Proxy Statement provides information on the
amended transaction and updates the Proxy Statement. |
|
Q: |
|
What is the effect of the November 3 Amendment to the Marlin
Merger Agreement? |
|
A: |
|
The November 3 Amendment has the effect of increasing the merger
consideration to be paid to the Companys stockholders for
their shares to $4.20 per share in cash. In addition, the
November 3 Amendment requires that a special meeting of
stockholders be held to vote on the merger proposal within
10 days of the mailing date hereof. The November 3
Amendment also provides for an additional amount to be paid to
Parent in the event that Phoenix receives an acquisition
proposal from an Active Bidder (as defined in the Marlin Merger
Agreement, as amended) following a specified date and, as a
result, Parent is entitled to a Company Termination Fee (as
defined in the Marlin Merger Agreement, as amended). |
|
|
|
The terms of the November 3 Amendment are described beginning on
page S-6
of this proxy supplement under the heading Summary of the
November 3 Amendment to the Marlin Merger Agreement. |
|
Q: |
|
How is the increase to the merger consideration being
financed? |
|
A: |
|
The increase to the merger consideration payable to Phoenix
stockholders is being funded through an increase in the equity
financing arranged by Parent. In connection with the November 3
Amendment, Parent has received revised equity commitment
letters, dated as of November 3, 2010, from Marlin II
and Marlin III reflecting the increase in the aggregate
merger consideration. |
|
Q: |
|
What will a Phoenix stockholder receive if the merger
occurs? |
|
A: |
|
Phoenix stockholders will receive $4.20 in cash, without
interest, in exchange for each share of Phoenix common stock
owned and outstanding at the effective time of the merger. |
|
Q: |
|
Do any of Phoenixs directors or officers have interests
in the merger that may differ from those of Phoenix
stockholders? |
|
A: |
|
Yes, you should read Update to Interests of Phoenix
Directors and Executive Officers in the Merger beginning
on
page S-16
of this supplement, The Merger Interests of
Phoenix Directors and Executive Officers in the Merger
beginning on page 29 of the Definitive Proxy Statement, and
Update to Interests of Phoenix Directors and Executive
Officers in the Merger beginning on
page S-16
of the October 26 Proxy Supplement for a more detailed
discussion of these interests. |
|
Q: |
|
When do you expect to complete the merger? |
|
A: |
|
We are working toward completing the merger as quickly as
practicable after the special meeting of stockholders and
currently expect to complete the merger in the fourth calendar
quarter of 2010. However, we cannot predict the exact timing of
the completion of the merger. |
S-3
|
|
|
Q: |
|
When and where will the stockholder vote on the amended
transaction be held? |
|
A: |
|
The Companys special meeting of stockholders, which was
first convened on October 25, 2010, then adjourned until
November 5, 2010, has been further adjourned for purposes
of voting on the merger proposal to Friday, November 19,
2010 at 10:00 a.m., local time, and will be held at 915
Murphy Ranch Road, Milpitas, California 95035. The stockholder
vote on the amended transaction will take place at the adjourned
meeting on November 19, 2010. |
|
Q: |
|
How does the Phoenix board of directors recommend that I vote
on the proposal? |
|
A: |
|
The board of directors of Phoenix unanimously recommends that
you vote FOR the proposal to adopt the Marlin Merger
Agreement, as amended, and approve the merger. |
|
Q: |
|
Did the Phoenix board of directors receive an updated
fairness opinion from its financial advisor? |
|
A: |
|
Yes. On November 3, 2010, RBC delivered its opinion to the
board of directors of the Company that, as of November 3,
2010, and based upon and subject to the factors and assumptions
set forth therein, the merger consideration to be received by
the holders of shares of Phoenix common stock pursuant to the
Marlin Merger Agreement, as amended, was fair from a financial
point of view to such holders. |
|
Q: |
|
What is the status of the Gores proposal with regard to the
acquisition of the Company? |
|
A: |
|
After careful consideration, our board of directors determined
that Gores previously announced proposal to acquire all of
the Companys outstanding shares of common stock for $4.20
per share in cash was not superior to the amended Marlin
transaction. Following the amendment of the Marlin Merger
Agreement, and in accordance with the terms of the Marlin Merger
Agreement, as amended, the Company remained in contact with
Gores regarding a revised proposal, and on November 5,
2010, a representative of Gores communicated to the Company that
Gores did not intend to submit any further proposals to acquire
the outstanding shares of the Companys common stock. |
|
Q: |
|
Who is entitled to attend and vote at the adjournment of the
special meeting of stockholders? |
|
A: |
|
The record date for determining who is entitled to vote at the
adjournment of the special meeting of stockholders is
September 15, 2010. Only holders of shares of Phoenix
common stock as of the close of business on the record date are
entitled to vote at the adjournment of the special meeting. As
of the record date, there were approximately
35,248,805 shares of Phoenix common stock outstanding. |
|
Q: |
|
How many votes are required to adopt the Marlin Merger
Agreement, as amended, and approve the merger? |
|
A: |
|
Approval of the proposal to adopt the Marlin Merger Agreement,
as amended, and approve the merger requires the presence, in
person or by proxy, of the holders of a majority of the shares
of Phoenix common stock outstanding as of the record date for
the special meeting, and the affirmative vote of the holders of
a majority of the shares of Phoenix common stock outstanding as
of the record date. |
|
Q: |
|
What do I do now? |
|
A: |
|
First, carefully read this supplement, including the annexes,
and the Proxy Statement. |
|
|
|
If you have already voted on the merger proposal using a
properly executed proxy or instruction card, you will be
considered to have voted on the Marlin Merger Agreement, as
amended, as well, and you do not need to do anything unless you
wish to change your vote. |
|
|
|
If you have already voted on the merger proposal using a
properly executed proxy or instruction card but wish to change
your vote, simply vote by telephone or over the Internet by
following the instructions on the revised proxy or instruction
card included with this proxy supplement, or fill out the
revised proxy or instruction card included with this proxy
supplement and return it in the accompanying prepaid envelope. |
|
|
|
If you have not already delivered a properly executed proxy
or instruction card, and if you are a registered holder,
please vote by telephone or over the Internet by following the
instructions on the revised proxy or instruction card included
with this proxy supplement, or complete, sign and date the
enclosed proxy or instruction card. If your shares are held in
street name by your bank, brokerage firm or other
nominee, please refer to your voting card or |
S-4
|
|
|
|
|
other information forwarded by your bank, brokerage firm or
other nominee to determine whether you may vote by telephone or
electronically on the Internet and follow the instructions on
the card or other information provided by your nominee. If you
sign and send in your proxy card and do not indicate how you
want to vote, your proxy card will be counted as a vote for
approval and adoption of the Marlin Merger Agreement, as amended. |
|
Q: |
|
What do I do if I want to change my vote after sending in a
revised proxy card? |
|
A: |
|
If you submit your proxy through the Internet or by telephone or
mail, you may revoke your proxy at any time before the vote is
taken at the special meeting on November 19, 2010, in any
of the following ways: |
|
|
|
granting a proxy through the Internet or by
telephone after the date of your original proxy and before the
deadlines for voting included on your proxy card;
|
|
|
|
submitting a later-dated proxy by mail before your
earlier-dated proxy is voted at the special meeting;
|
|
|
|
giving written notice of the revocation of your
proxy to our Corporate Secretary at 915 Murphy Ranch Road,
Milpitas, California 95035, that is actually received by our
Corporate Secretary prior to the special meeting; or
|
|
|
|
voting in person at the special meeting.
|
|
|
|
Your attendance at the special meeting on November 19,
2010, alone does not automatically revoke your proxy. If you
have instructed your broker, bank or other nominee to vote your
shares, the above-described options for revoking your proxy do
not apply. Instead, you must follow the directions provided by
your broker, bank or other nominee to change your vote. |
|
Q: |
|
What happens if I sell my shares of Phoenix common stock
before the adjournment of the special meeting? |
|
A: |
|
The record date for stockholders entitled to vote at the
adjournment of the annual meeting remains September 15,
2010. If you transfer your shares of Phoenix common stock after
the record date but before the adjournment of the annual
meeting, you will, unless special arrangements are made, retain
your right to vote at the adjournment of the annual meeting but
will transfer the right to receive the merger consideration to
the person to whom you transfer (or have transferred) your
shares. |
|
Q: |
|
Who can answer further questions? |
|
A: |
|
If you have additional questions about the matters described in
this document or how to submit your proxy, or if you need
additional copies of this document, you should contact: |
Innisfree M&A Incorporated
501 Madison Avenue, 20th Floor
New York, NY 10022
Telephone: 1-888-750-5834
or
Phoenix Technologies Ltd.
915 Murphy Ranch Road
Milpitas, CA 95035
Attention: Timothy Chu, General Counsel and Secretary
Telephone:
1-800-677-7305
|
|
|
|
|
You may also obtain additional information about Phoenix from
documents filed with the Securities and Exchange Commission by
following the instructions in the section entitled Where
You Can Find More Information on
page S-20
of this supplement. |
Neither the Securities and Exchange Commission nor any state
securities regulatory agency has approved or disapproved the
merger, passed upon the merits or fairness of the Marlin Merger
Agreement, as amended, or the transactions contemplated thereby,
including the proposed merger, or passed upon the adequacy or
accuracy of the information contained in this document. Any
representation to the contrary is a criminal offense.
S-5
SUMMARY
OF THE NOVEMBER 3 AMENDMENT TO THE MARLIN MERGER
AGREEMENT
The following describes the material provisions of the November
3 Amendment to the Marlin Merger Agreement, but is not intended
to be an exhaustive discussion of the November 3 Amendment. We
encourage you to read the November 3 Amendment, attached as
Annex A to this proxy supplement, as well as the Marlin
Merger Agreement as in effect prior to November 3, 2010,
carefully in their entirety. The rights and obligations of the
parties are governed by the express terms of the Marlin Merger
Agreement, as amended, and not by this summary or any other
information contained in this supplement.
The following summary is qualified in its entirety by reference
to the November 3 Amendment, which is attached to this proxy
supplement as Annex A and incorporated by reference herein.
Amendment
to the Marlin Merger Agreement
The November 3 Amendment provides for an increase in the amount
of consideration payable to Phoenix stockholders from $4.05 per
share in cash to $4.20 per share in cash if the merger is
completed. The November 3 Amendment also provides, among other
things, that Phoenix may continue, until the third (3rd)
business day following the date of the November 3 Amendment (the
Cut-Off Time), to furnish information to any Active
Bidder (as defined in the Marlin Merger Agreement, as amended)
and participate in discussions or negotiations with an Active
Bidder regarding the possibility of the Active Bidder submitting
an acquisition proposal. If an acquisition proposal is submitted
by an Active Bidder after the Cut-Off Time, in the event Parent
is entitled to receive the Company Termination Fee (as defined
in the Marlin Merger Agreement), Phoenix is required to pay to
Parent an additional amount equal to (1) 50% of the
difference between (i) the per share amount to be received
by Phoenixs stockholders, and (ii) $4.20, multiplied
by (2) the number of shares of Phoenix common stock
outstanding prior to the closing of the transaction.
Notwithstanding the foregoing, the sum of the Company
Termination Fee and such additional amount will not exceed 3.75%
of the aggregate Merger Consideration paid or otherwise provided
by the Active Bidder.
In addition, the November 3 Amendment provides that the special
meeting of stockholders originally scheduled for
October 25, 2010, and adjourned until November 5,
2010, be delayed to a date not more than ten (10) days
following the mailing of a supplement to the Proxy Statement
detailing the November 3 Amendment, for the purpose of voting on
the amended proposal. If Phoenix is unable to obtain a quorum of
its stockholders at the special meeting of stockholders, the
Company may extend the date of the special meeting if it uses
commercially reasonable efforts to obtain such a quorum as soon
as practicable after the special meeting date. Phoenix may delay
the special meeting of stockholders to the extent Phoenix
reasonably determines, after consultation with its legal
counsel, that such delay is required by applicable laws to
comply with any comments made by the SEC with respect to the
Proxy Statement as amended by any amended proxy materials.
Amendment
to Equity Commitment Letter
In connection with the original Marlin Merger Agreement, Parent
received equity commitment letters, dated as of August 17,
2010, from Marlin II and Marlin III, pursuant to which they
committed to purchase together an amount of equity securities of
Parent for cash equal to the amount of the aggregate merger
consideration. On October 21, 2010, Parent received amended
letters from Marlin II and Marlin III amending the
August 17, 2010 equity commitment letters to reflect the
increase in the aggregate merger consideration pursuant to the
October 21 Amendment. On November 3, 2010, Parent received
amended letters from Marlin II and Marlin III amending
the October 21, 2010 equity commitment letters to reflect
the increase in the aggregate merger consideration pursuant to
the November 3 Amendment.
Opinion
of the Financial Advisor to the Phoenix Board of
Directors
In connection with the evaluation of the November 3 Amendment by
Phoenixs board of directors, the boards financial
advisor, RBC Capital Markets Corporation (RBC)
rendered a written opinion to the board of directors on
November 3, 2010 that, as of that date and subject to the
assumptions, qualifications and limitations set forth in its
opinion, the merger consideration of $4.20 in cash, without
interest, per share of Phoenixs common stock specified in
the November 3 Amendment was fair, from a financial point of
view, to the Phoenix stockholders. The full text of RBCs
written opinion dated November 3, 2010 is attached to this
proxy supplement as Annex B. Phoenix urges you to read this
opinion carefully in its entirety for a description of the
procedures followed, assumptions made, matters considered and
limitations on the review undertaken by RBC. RBCs opinion
was addressed to Phoenixs board of directors and does not
constitute a recommendation to Phoenix stockholders as to how
you should vote with respect to the merger.
S-6
UPDATE TO
BACKGROUND OF MERGER
As previously disclosed in the Proxy Statement, Phoenix received
a definitive offer from Gores on October 20, 2010 in the
form of an Agreement and Plan of Merger (the October 20
Gores Merger Agreement) and other related agreements, to
acquire all of the outstanding securities of Phoenix for cash
consideration of $4.05 per share, subject to the terms and
conditions contained in the October 20 Gores Merger Agreement.
Following receipt of the offer from Gores, Phoenix received a
matching offer from Marlin on October 21, 2010 in the form
of an Amendment (the October 21 Amendment) to the
Marlin Merger Agreement pursuant to which the Merger
Consideration (as defined in the Marlin Merger Agreement) would
be increased to $4.05 per share and certain terms in the Marlin
Merger Agreement were revised.
At a meeting of the board of directors on October 21, 2010,
the board approved the October 21 Amendment and determined that,
in light of the proposed amendment to the Marlin Merger
Agreement, the Gores proposal did not constitute a Superior
Proposal (as defined in the Marin Merger Agreement).
Following the approval of the October 21 Amendment, Phoenix and
affiliates of Marlin then executed and delivered the October 21
Amendment on October 21, 2010, as well as the commitment
letters from Marlin. On October 22, 2010, Phoenix publicly
announced the transaction through the issuance of a press
release.
On October 25, 2010, Phoenix held, but immediately
adjourned, its special meeting of stockholders to
November 5, 2010.
On October 28, 2010, Phoenix received a non-binding
proposal from Gores to acquire all of the securities of Phoenix
for cash consideration of $4.20 per share. The proposal from
Gores was subject to satisfactory completion of confirmatory due
diligence and the finalization of definitive agreements.
Promptly following the receipt of Gores non-binding
proposal, on October 29, 2010, the board held a meeting to
review the terms of the proposal. The board carefully reviewed
the terms of the proposal from Gores and, after consulting with
its financial and legal advisors, determined that the proposal
satisfied the conditions contained in the Marlin Merger
Agreement, as amended, that permit Phoenix, in order for the
board to comply with its fiduciary duties under applicable law,
to enter into discussions and negotiations with Gores with
respect to the proposal and to share information about Phoenix
with Gores. Phoenix then commenced such discussions in
accordance with the terms of the Marlin Merger Agreement, as
amended.
On October 31, 2010, Gores submitted a definitive offer to
Phoenix, in the form of an Agreement and Plan of Merger (the
October 31 Gores Merger Agreement) and other related
agreements to acquire all of the outstanding securities of
Phoenix for cash consideration of $4.20 per share. The proposed
acquisition by Gores was structured as a tender offer to
stockholders of Phoenix. Except for the merger consideration and
the tender offer structure of the transaction, the terms of the
October 31 Gores Merger Agreement were substantially identical
to the Marlin Merger Agreement, as amended.
Promptly following the receipt of Gores definitive offer,
on November 1, 2010, the board of directors held a meeting
and determined, in accordance with the terms of the Marlin
Merger Agreement, as amended, and after consulting with its
financial and legal advisors, that the offer received from Gores
constituted a Superior Proposal.
Thereafter, on November 1, 2010 and pursuant to the terms
of the Marlin Merger Agreement, as amended, the board gave
written notice to Marlin of its determination that the offer
from Gores constituted a Superior Proposal, and the notice
included copies of the Gores Merger Agreement and related
agreements. Under the terms of the Marlin Merger Agreement, as
amended, if Marlin did not within three business days following
the receipt of such notice make a binding written proposal that
would cause the offer received from Gores to no longer
constitute a superior proposal, Phoenix would be entitled to
terminate the Marlin Merger Agreement, as amended, and enter
into the October 31 Gores Merger Agreement.
On November 1 and 2, representatives of Phoenix engaged in
discussions and negotiations with representatives of Marlin
regarding the terms of a potential matching offer. In addition,
the board of directors, at a meeting held on November 2,
2010, and after consulting with its financial and legal
advisors, authorized Phoenix to engage in further negotiations
regarding a matching proposal.
S-7
Later on November 2, 2010, Marlin submitted a matching
proposal in the form of an Amendment (the November 3
Amendment) to the Marlin Merger Agreement to increase the
Merger Consideration to $4.20 per share and revise certain other
terms in the Marlin Merger Agreement, as amended.
At a meeting of the board of directors on November 3, 2010,
the board reviewed and discussed the terms contained in the
November 3 Amendment. At the meeting, RBC delivered its oral
opinion, subsequently confirmed in writing, to the effect that,
based upon and subject to certain assumptions made, matters
considered and limitations set forth in its opinion, the offer
by Marlin of $4.20 per share in cash to be received by holders
of Phoenixs common stock pursuant to the Marlin Merger
Agreement, as amended, was fair, from a financial point of view,
to the holders of shares of Phoenixs common stock. See
Opinion of Financial Advisor to Phoenixs Board of
Directors beginning on
page S-10
of this proxy supplement and a copy of the opinion attached as
Annex B to this proxy supplement. The board determined
that, in light of the proposed amendment to the Marlin Merger
Agreement, the October 31 Gores Merger Agreement did not
constitute a Superior Proposal and that the merger with Marlin
and other the transactions contemplated by the Marlin Merger
Agreement, as amended, were fair to, advisable, and in the best
interest of Phoenix and its stockholders, adopted and approved
the November 3 Amendment, the merger and the other transactions
contemplated by the Marlin Merger Agreement, as amended, and
unanimously recommended that its stockholders adopt the Marlin
Merger Agreement, as amended.
Following the approval of the November 3 Amendment and related
transactions by the board of directors, Phoenix and affiliates
of Marlin then executed and delivered the November 3 Amendment
on November 3, 2010, as well as the commitment letters from
Marlin.
On November 3, 2010, Phoenix publicly announced the
transaction through the issuance of a press release.
On November 5, 2010, Phoenix held, but immediately
adjourned, its special meeting of stockholders to
November 19, 2010.
S-8
UPDATE TO
REASONS FOR THE MERGER; RECOMMENDATION OF THE BOARD OF
DIRECTORS
After careful consideration, the Phoenix board of directors
determined that the Marlin Merger Agreement, as amended, and the
proposed merger are in the best interests of Phoenix and its
stockholders. Accordingly, the Phoenix board of directors
unanimously recommends that you vote FOR the
adoption of the Marlin Merger Agreement, as amended, and the
approval of the merger.
In reaching their respective determinations and recommendations,
the board of directors re-examined and reconsidered the matters
described in The Merger Phoenixs Reasons
for the Merger beginning on page 20 of the Definitive
Proxy Statement and Update to Reasons for the Merger;
Recommendation of the Board of Directors beginning on
page S-9
of the October 26 Proxy Supplement. In addition, the board of
directors considered, in consultation with their financial and
legal advisors, the following additional factors and potential
benefits of the merger, each of which our board of directors
believed supported its decision:
|
|
|
|
|
that the amended $4.20 per share consideration provides for
$0.15 per share of additional cash value above the $4.05 per
share consideration provided by the Marlin Merger Agreement as
amended by the October 21 Amendment and matches the per share
consideration offered by Gores;
|
|
|
|
the analyses prepared by RBC presented to the Phoenix board of
directors and the opinion of RBC that, as of November 3,
2010, based upon and subject to the assumptions, qualifications
and limitations set forth in RBCs opinion (the full text
of which is attached as Annex B to this document), and the
merger consideration specified in the November 3 Amendment was
fair, from a financial point of view, to such holders, as
described more fully under Opinion of the Financial
Advisor to Phoenixs Board of Directors beginning on
page S-10
of this supplement;
|
|
|
|
the review by the Phoenix board of directors, in consultation
with its legal and financial advisors, of the terms of the
November 3 Amendment to the Marlin Merger Agreement; and
|
|
|
|
the historical trading prices of the Phoenix common stock,
including the fact that the per share cash merger consideration
of $4.20 represents a premium of approximately 39.1% over
Phoenixs closing share price of $3.02 on August 17,
2010, the last trading day prior to the public announcement of
Marlins proposal to acquire Phoenix, and a premium of
approximately 36.5% over Phoenixs average closing share
price for the 30 trading days ending on August 17, 2010.
|
The foregoing discussion, information and factors considered by
Phoenixs board of directors is not intended to be
exhaustive but is believed to include all material factors
considered by Phoenixs board of directors. In view of the
wide variety of factors considered by Phoenixs board of
directors, as well as the complexity of these matters,
Phoenixs board of directors did not find it practical to
quantify or otherwise assign relative weight to the specific
factors considered. In addition, Phoenixs board of
directors did not reach any specific conclusions on each factor
considered, or any aspect of any particular factor, and
individual members of the board of directors may have given
different weights to different factors. In making its
determinations and recommendations, the board of directors as a
whole viewed its determinations and recommendations based on the
totality of the information presented to and considered by it.
However, after taking into account all of the factors set forth
above, Phoenixs board of directors unanimously agreed that
the Marlin Merger Agreement, as amended, and the merger were
fair to, and in the best interests of, Phoenix and its
stockholders and that Phoenix should proceed with the merger.
S-9
OPINION
OF FINANCIAL ADVISOR TO PHOENIXS BOARD OF
DIRECTORS
On November 3, 2010, as financial advisor to the
Companys board of directors, RBC rendered its written
opinion to the Companys board of directors that, as of
that date and subject to the assumptions, qualifications and
limitations set forth in its opinion, the merger consideration
of $4.20 in cash, without interest, for each share of the
Companys Common Stock specified in the November 3
Amendment, was fair, from a financial point of view, to the
Companys stockholders. The full text of RBCs written
opinion dated November 3, 2010 is attached to this proxy
statement as Annex B. RBCs opinion was approved by
the RBC M&A Fairness Opinion Committee. This summary of
RBCs opinion is qualified in its entirety by reference to
the full text of the opinion. The Company urges you to read this
opinion carefully in its entirety for a description of the
procedures followed, assumptions made, matters considered and
limitations on the review undertaken by RBC.
BCs opinion was provided for the information and
assistance of the Companys board of directors in
connection with their consideration of the November 3 Amendment.
RBCs opinion did not address the Companys underlying
business decision to engage in the merger or the relative merits
of the merger compared to any alternative business strategy or
transaction in which the Company might engage. RBCs
opinion and the analyses performed by RBC in connection with its
opinion and reviewed by the Companys board of directors
were only two of many factors taken into consideration by the
Companys board of directors in connection with its
evaluation of the merger. RBCs opinion does not
constitute a recommendation to the Companys stockholders
as to how you should vote with respect to the merger.
RBCs opinion addressed solely the fairness of the per
share price payable in the merger, from a financial point of
view, to the Companys stockholders and did not in any way
address other terms or arrangements of the merger, the Marlin
Merger Agreement or the November 3 Amendment, including, without
limitation, the financial or other terms of any other agreement
contemplated by, or to be entered into in connection with, the
Marlin Merger Agreement or the November 3 Amendment. Further, in
rendering its opinion, RBC expressed no opinion about the
fairness of the amount or nature of the compensation to any of
the Companys officers, directors, or employees, or class
of such persons, relative to the compensation to the
Companys public stockholders.
In rendering its opinion, RBC assumed and relied upon the
accuracy and completeness of all information that was publicly
available to RBC and all of the financial, legal, tax,
operating, and other information provided to or discussed with
it by the Company, including, without limitation, the
Companys financial statements and related notes thereto.
RBC did not assume responsibility for independently verifying,
and did not independently verify, this information. RBC assumed
that the financial estimates, projections and forecasts of
Phoenix prepared by the Companys management and reviewed
by RBC were reasonably prepared reflecting the best currently
available estimates and good faith judgments of the future
financial performance of Phoenix, as a standalone entity, as of
the time such financial estimates, projects and forecasts were
made. RBC expressed no opinion as to those financial estimates,
projections and forecasts or the assumptions on which they were
based. RBC did not assume any responsibility to perform, and did
not perform, an independent evaluation or appraisal of any of
the assets or liabilities of Phoenix, and RBC was not furnished
with any such valuations or appraisals. In addition, RBC did not
assume any obligation to conduct, and did not conduct, any
physical inspection of the property or facilities of Phoenix.
Additionally, RBC was not asked to, and did not consider, the
possible effects of any litigation or other claims affecting
Phoenix. RBC did not investigate and made no assumption
regarding the solvency of Phoenix, Parent or Merger Sub nor the
impact (if any) on such solvency of the financing for the merger
contemplated by the commitment letters or the debt financing.
In rendering its opinion, RBC assumed, in all respects material
to its analysis, that all conditions to the consummation of the
merger would be timely satisfied without waiver. RBC further
assumed that the executed version of the November 3 Amendment
would not differ, in any respect material to its opinion, from
the latest draft of the November 3 Amendment that RBC received
on November 2, 2010.
RBCs opinion spoke only as of the date it was rendered,
was based on the conditions as they existed and information with
which RBC was supplied as of such date, and was without regard
to any market, economic, financial, legal or other circumstances
or events of any kind or nature which may exist or occur after
such date. RBC has not undertaken to reaffirm or revise its
opinion or otherwise comment on events occurring after the date
of its
S-10
opinion and does not have an obligation to update, revise or
reaffirm its opinion. Unless otherwise noted, all analyses were
performed based on market information available as of
November 2, 2010.
In connection with its review of the merger and the preparation
and rendering of its opinion, RBC undertook the review and
inquiries it deemed necessary and appropriate under the
circumstances, including:
|
|
|
|
|
reviewing the financial terms of the draft November 3 Amendment;
|
|
|
|
reviewing and analyzing certain publicly available financial and
other data with respect to Phoenix and certain other relevant
historical operating data relating to Phoenix made available to
RBC from published sources and from the Companys internal
records;
|
|
|
|
reviewing financial estimates, projections and forecasts of
Phoenix prepared by the Companys management;
|
|
|
|
conducting discussions with members of the Companys senior
management with respect to the Companys business prospects
and financial outlook as a standalone entity;
|
|
|
|
reviewing the reported prices and trading activity for the
Companys Common Stock; and
|
|
|
|
performing other studies and analyses as RBC deemed appropriate.
|
In arriving at its opinion, in addition to reviewing the matters
listed above, RBC performed the following analyses:
|
|
|
|
|
RBC compared selected market valuation metrics of Phoenix and
other comparable publicly-traded companies with the financial
metrics implied by the per share price payable in the merger;
|
|
|
|
RBC compared the financial metrics of selected precedent
transactions with the financial metrics implied by the per share
price payable in the merger; and
|
|
|
|
RBC compared the premiums paid in selected precedent
transactions with the premiums implied by the per share price
payable in the merger.
|
In connection with the rendering of its opinion to the
Companys board of directors, RBC reviewed with the
Companys board of directors the analyses listed above and
other information material to the opinion. RBC informed the
Companys board of directors that it did not perform a
discounted cash flow analysis because the Company does not
prepare sufficiently long-term financial projections to
facilitate such an analysis and that in its professional
judgment RBC did not believe that a discounted cash flow
analysis was a reliable method for determining the value of
Phoenix due to the particular difficulty of forecasting the
long-term future results of smaller companies. Set forth below
is a summary of the analyses used by RBC, including information
presented in tabular format. To fully understand the summary of
the analyses used by RBC, the tables must be read together with
the text of each summary. The tables alone do not constitute a
complete description of the analysis.
Comparable Public Company Analysis. RBC
prepared a comparable company analysis of certain of the
Companys implied transaction multiples relative to a group
of publicly-traded companies that RBC deemed, in its
professional judgment for purposes of its analysis, to be
comparable to the Company. In selecting publicly-traded
companies, RBC considered enterprise software companies that at
the time of the first board meeting on March 10, 2010 had
market capitalizations of less than $500 million.
|
|
|
|
|
NetScout Systems, Inc.;
|
|
|
|
Cogent Communications Group, Inc.;
|
|
|
|
Absolute Software Corp.;
|
|
|
|
Saba Software, Inc.;
|
|
|
|
Falconstor Software, Inc.;
|
|
|
|
Guidance Software, Inc.;
|
|
|
|
Callidus Software, Inc.;
|
|
|
|
Insyde Software Corp.;
|
|
|
|
Pervasive Software, Inc.;
|
S-11
|
|
|
|
|
inContact, Inc.; and
|
|
|
|
Versant Corp.
|
In this analysis, RBC compared the Companys enterprise
value (EV) implied by per share price payable in the
merger, expressed as a multiple of the Companys actual
calendar year 2009, projected calendar year 2010 and projected
Phoenix fiscal year 2011 revenue and earnings before interest,
taxes, depreciation and amortization (EBITDA), to
the respective multiples of calendar year 2009, projected
calendar year 2010 and projected Phoenix fiscal year 2011
EV-to-revenue
and to
EV-to-EBITDA
of the comparable companies implied by the public trading prices
of their common stock. Projected revenue and EBITDA were based
on internal management projections and Wall Street research in
the case of the Company and, in the case of the comparable
companies, SEC and other public filings, press releases,
FactSet, Capital IQ, RBC institutional research and other Wall
Street sources. For all purposes of its analyses summarized in
this section, RBC defined enterprise value as equity value plus
total debt, preferred stock and minority interest less cash,
cash equivalents and marketable securities.
To adjust for the sale and disposition of Non-Core product
lines, financial results used in RBCs analysis for CY2010E
for Wall Street consensus results represent: (a) pro forma
financial results prepared by management that exclude revenue
and costs from Non-Core product lines for the first two quarters
of CY2010 and (b) Wall Street research estimates for the
last two quarters of CY2010 published after the announcement of
the disposition of the Non-Core product lines.
The following table presents the Companys implied
EV-to-revenue
and
EV-to-EBITDA,
and the corresponding multiples for the comparable companies,
for the periods reviewed by RBC in connection with its analysis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Pro
|
|
Phoenix Pro
|
|
|
|
|
Forma
|
|
Forma
|
|
|
|
|
Business
|
|
Business
|
|
|
|
|
Management
|
|
Consensus
|
|
|
|
|
|
|
|
|
|
|
Projections
|
|
Estimates(1)
|
|
|
|
|
|
|
|
|
|
|
(As Implied by
|
|
(As Implied by
|
|
|
Comparable Companies
|
|
the Merger per
|
|
the Merger per
|
|
|
Min.
|
|
Median
|
|
Mean
|
|
Max.
|
|
Share Price)
|
|
Share Price)
|
|
EV as a multiple of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CY2009A Revenue
|
|
|
0.7
|
x
|
|
|
1.6
|
x
|
|
|
1.9
|
x
|
|
|
3.5
|
x
|
|
|
1.9
|
x
|
|
|
|
|
CY2010E Revenue
|
|
|
1.0
|
x
|
|
|
1.6
|
x
|
|
|
1.8
|
x
|
|
|
3.2
|
x
|
|
|
1.9
|
x
|
|
|
2.0
|
x
|
FY2011E Revenue
|
|
|
0.9
|
x
|
|
|
1.5
|
x
|
|
|
1.7
|
x
|
|
|
3.0
|
x
|
|
|
1.6
|
x
|
|
|
1.8
|
x
|
EV as a multiple of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CY2009A EBITDA
|
|
|
2.3
|
x
|
|
|
10.2
|
x
|
|
|
8.8
|
x
|
|
|
13.7
|
x
|
|
|
8.1
|
x
|
|
|
|
|
CY2010E EBITDA
|
|
|
6.2
|
x
|
|
|
10.2
|
x
|
|
|
9.7
|
x
|
|
|
12.3
|
x
|
|
|
8.8
|
x
|
|
|
10.8
|
x
|
FY2011E EBITDA
|
|
|
7.1
|
x
|
|
|
10.3
|
x
|
|
|
10.9
|
x
|
|
|
18.1
|
x
|
|
|
6.2
|
x
|
|
|
9.4
|
x
|
|
|
|
(1) |
|
Consensus estimates based on Wall Street research dated
August 18, 2010. |
RBC noted that: (1) the Companys
EV-to-revenue
multiples implied by the per share price payable in the merger
for the actual calendar year 2009 and the projected calendar
year 2010 were within the observed range of multiples and were
greater than or equal to the median and mean multiples of the
comparable companies analyzed; and the Companys
EV-to-revenue
multiples implied by the per share price payable in the merger
for the projected Phoenix fiscal year 2011 was, based on
management estimates, within the observed range of multiples of
the comparable companies analyzed and above the median but below
the mean multiples of the comparable companies analyzed and,
based on consensus estimates, within the observed range of
multiples and above the median and mean multiples of the
comparable companies analyzed; and (2) the Companys
EV-to-EBITDA
multiples implied by the per share price payable in the merger
for the actual calendar year 2009 were within the observed range
of multiples and below the median and mean multiples of the
comparable companies analyzed; the Companys
EV-to-EBITDA
multiples implied by the per share price payable in the merger
for the projected calendar year 2010 were within the observed
range of multiples of the comparable companies analyzed and,
based on management projections, below the median and mean
multiples of the comparable companies analyzed and, based on
consensus estimates, above the median and mean multiples of the
comparable companies analyzed; and the Companys
EV-to-EBITDA
multiples implied by the per share price payable in the merger
for the projected fiscal year 2011 was, based on management
estimates, below the observed range of multiples of the
comparable companies analyzed and, based on consensus estimates,
within the observed range of multiples and below the median and
mean multiples of the comparable companies analyzed.
S-12
Comparable Precedent Transaction Analysis. RBC
prepared a comparable precedent transaction analysis of the
Companys implied transaction multiples relative to a group
of publicly-announced merger and acquisition transactions that
RBC deemed, in its professional judgment, for purposes of its
analysis, to be comparable to the merger. In selecting
comparable precedent transactions, RBC considered mergers and
acquisitions publicly announced since January 1, 2008 in
the enterprise software industry in which the publicly-traded
target company had an enterprise value between $20 and
$500 million.
|
|
|
Acquiror
|
|
Target
|
|
IBM Corp.
|
|
Unica Corporation
|
Kenexa Corp.
|
|
Salary.com, Inc.
|
Thoma Bravo LLC/Teachers Private Capital
|
|
SonicWALL, Inc.
|
Vision Solutions, Inc.
|
|
Double-Take Software, Inc.
|
Merge Healthcare, Inc.
|
|
AMICAS, Inc.
|
Pegasystems, Inc.
|
|
Chordiant Software, Inc.
|
Descartes Systems Group, Inc.
|
|
Porthus N.V.
|
Actuate Corporation
|
|
Xenos Group, Inc.
|
JDA Software Group, Inc.
|
|
i2 Technologies, Inc.
|
Vector Capital
|
|
Corel Corporation
|
Accel-KKR LLC
|
|
Kana Software, Inc.
|
Symphony Technology Group/Elliott Capital Advisors
|
|
MSC Software Corporation
|
Software AG
|
|
IDS Scheer AG
|
SAP AG
|
|
SAF Simulation, Analysis and Forecasting AG
|
Infor Global Solutions, Inc./Golden Gate Capital
|
|
SoftBrands, Inc.
|
Thoma Bravo LLC
|
|
Entrust, Inc.
|
Micro Focus International plc
|
|
Borland Software Corporation
|
Open Text Corp.
|
|
Vignette Corporation
|
Vista Equity Partners
|
|
SumTotal Systems, Inc.
|
LLR Partners Inc.
|
|
I-Many, Inc.
|
Vector Capital
|
|
Aladdin Knowledge Systems, Ltd.
|
Research In Motion, Ltd.
|
|
Certicom Corporation
|
IBM Corporation
|
|
ILOG SA
|
McAfee, Inc.
|
|
Secure Computing Corp.
|
Open Text Corp.
|
|
Captaris, Inc.
|
Tripos, L.P.
|
|
Pharsight Corporation
|
Alcatel-Lucent USA, Inc.
|
|
Motive, Inc.
|
Progress Software Corp.
|
|
IONA Technologies plc
|
Axway, Inc.
|
|
Tumbleweed Communications Corp.
|
USIS Commercial Services, Inc.
|
|
HireRight, Inc.
|
Great Hill Partners, LLC
|
|
CAM Commerce Solutions, Inc.
|
Blackbaud, Inc.
|
|
Kintera, Inc.
|
Micro Focus, Inc.
|
|
NetManage, Inc.
|
Blue Coat Systems, Inc
|
|
Packeteer, Inc
|
Bottomline Technologies, Inc.
|
|
Optio Software, Inc.
|
Thoma Cressy Bravo
|
|
Manatron, Inc
|
EMC Corporation
|
|
Document Sciences Corporation
|
For the purpose of RBCs analysis with respect to
Phoenixs last-twelve-months (LTM) results
ending June 30, 2010, RBC analyzed both actual results for
the final two quarters of 2009 and the first two quarters of
2010.
RBC compared
EV-to-LTM
pro forma revenue and
EV-to-LTM
pro forma EBITDA multiples relating to the merger with
corresponding multiples in the comparable precedent
transactions. Pro forma financials exclude
S-13
revenue and costs from Non-Core product lines, all
of which were sold or wound-down in 2010. Non-Core
means and refers to the BeInSync, eSupport, FailSafe and
HyperSpace product lines.
For the purpose of calculating the multiples for the comparable
precedent transactions, multiples of LTM revenue and LTM EBITDA
were derived from the actual revenue and EBITDA (adjusted to
exclude non-cash and one-time charges) of the target companies
in the last twelve months prior to the announcement of the
transaction. Financial data regarding the precedent transactions
was taken from filings with the SEC, press releases, Dealogic,
FactSet and RBC estimates.
The following table compares the selected implied transaction
multiples for the merger with the corresponding multiples for
the selected precedent transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix Pro
|
|
|
|
|
Forma
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
|
|
|
|
|
|
|
|
(As Implied by
|
|
|
Precedent Transactions
|
|
the Merger per
|
|
|
Min.
|
|
Median
|
|
Mean
|
|
Max.
|
|
Share Price)
|
|
EV as a multiple of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LTM Revenue
|
|
|
0.6
|
x
|
|
|
1.4
|
x
|
|
|
1.6
|
x
|
|
|
4.3
|
x
|
|
|
2.0
|
x
|
LTM EBITDA
|
|
|
4.3
|
x
|
|
|
11.2
|
x
|
|
|
11.0
|
x
|
|
|
18.8
|
x
|
|
|
8.5
|
x
|
RBC noted that the Companys multiple for
EV-to-LTM
revenue implied by the per share price payable in the merger was
within the range of the selected precedent transactions and was
above both the median and mean multiples found in those
transactions analyzed. RBC noted that the Companys
multiple for
EV-to-LTM
EBITDA implied by the per share price payable in the merger was
within the range of the selected precedent transactions but was
below the median and mean multiples found in those transactions
analyzed.
Premiums Paid Analysis (Premiums to
Price). RBC compared the premiums implied by the
per share price payable in the merger to the premiums paid in
selected precedent publicly-announced merger and acquisition
transactions in the U.S. technology industry. In selecting
precedent transactions for the Premiums Paid Analysis, RBC
considered comparable transactions in the enterprise software
industry announced since January 1, 2008 with public
targets in which the enterprise values were between
$20 million and $500 million, listed above. RBC
performed this analysis taking into account the trading prices
of the Companys Common Stock during periods it considered
relevant ending on August 16, 2010, the last trading day
prior to the publicly announced offer of Marlin Equity Partners
to purchase the Company for $3.85 per share on August 17,
2010.
RBC compared the unaffected premiums implied by dividing the per
share price payable in the merger by (x) Phoenixs
spot stock price one day, one week and one month
prior to August 17, 2010 and (y) Phoenixs
average closing stock price for the one week, one month and six
month periods prior to August 17, 2010. The precedent
transaction premiums were sourced from SEC and other public
filings and FactSet. The following tables summarize this
analysis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spot Premiums Paid Analysis
|
|
|
|
|
|
|
|
|
|
|
Phoenix
|
|
|
|
|
|
|
|
|
|
|
(As Implied by
|
|
|
Precedent Transactions
|
|
the Merger per
|
|
|
Min.
|
|
Median
|
|
Mean
|
|
Max.
|
|
Share Price)
|
|
Unaffected Spot Premium
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Day prior to August 17, 2010
|
|
|
9.1
|
%
|
|
|
40.6
|
%
|
|
|
55.8
|
%
|
|
|
252.9
|
%
|
|
|
37.3
|
%
|
1 Week prior to August 17, 2010
|
|
|
11.8
|
%
|
|
|
44.4
|
%
|
|
|
61.5
|
%
|
|
|
275.0
|
%
|
|
|
34.2
|
%
|
1 Month prior to August 17, 2010
|
|
|
8.0
|
%
|
|
|
45.1
|
%
|
|
|
69.9
|
%
|
|
|
267.4
|
%
|
|
|
34.6
|
%
|
S-14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Premiums Paid Analysis
|
|
|
|
|
|
|
|
|
|
|
Phoenix
|
|
|
|
|
|
|
|
|
|
|
(As Implied by
|
|
|
Precedent Transactions
|
|
the Merger per
|
|
|
Min.
|
|
Median
|
|
Mean
|
|
Max.
|
|
Share Price)
|
|
Unaffected Average Premium
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Week prior to August 17, 2010
|
|
|
11.4
|
%
|
|
|
41.1
|
%
|
|
|
56.2
|
%
|
|
|
247.5
|
%
|
|
|
35.5
|
%
|
1 Month prior to August 17, 2010
|
|
|
10.1
|
%
|
|
|
45.7
|
%
|
|
|
61.7
|
%
|
|
|
209.0
|
%
|
|
|
35.0
|
%
|
6 Months prior to August 17, 2010
|
|
|
(15.5
|
)%
|
|
|
46.3
|
%
|
|
|
56.3
|
%
|
|
|
169.8
|
%
|
|
|
38.2
|
%
|
RBC noted that during the measuring period ending
August 16, 2010 for the spot one day, one week and one
month unaffected premiums and the one week, one month and six
month average unaffected premiums, the premiums implied by the
per share price payable in the merger were within the observed
range and below the median and mean of the transactions premiums
analyzed.
Overview of Analyses; Other Considerations. In
reaching its opinion, RBC did not assign any particular weight
to any one analysis or the results yielded by that analysis.
Rather, having reviewed these results in the aggregate,
RBC exercised its professional judgment in determining
that, based on the aggregate of the analyses used and the
results they yielded, the per share price payable in the merger
was fair, from a financial point of view, to the Companys
stockholders. RBC believed that it was inappropriate to, and
therefore did not, rely solely on the quantitative results of
the analyses and, accordingly, also made qualitative judgments
concerning differences between the characteristics of Phoenix
and the merger and the data selected for use in its analyses, as
further discussed below.
No single company or transaction used in the above analyses as a
comparison is identical to Phoenix or the merger, and an
evaluation of the results of those analyses is not entirely
mathematical. Rather, the analyses involve complex
considerations and judgments concerning financial and operating
characteristics and other factors that could affect the
acquisition, public trading or other values of the companies,
businesses, or transactions analyzed. The analyses were prepared
solely for purposes of RBC providing an opinion as to the
fairness of the per share price payable in the merger, from a
financial point of view, to the Companys stockholders and
do not purport to be appraisals or necessarily reflect the
prices at which businesses or securities actually may be sold,
which are inherently subject to uncertainty.
The opinion of RBC as to the fairness of the merger
consideration per share price payable in the merger, from a
financial point of view, to the Companys stockholders was
necessarily based upon market, economic, and other conditions
that existed as of the date of its opinion and on information
available to RBC as of that date.
The preparation of a fairness opinion is a complex process that
involves the application of subjective business judgment in
determining the most appropriate and relevant methods of
financial analysis and the application of those methods to the
particular circumstances. Several analytical methodologies were
used by RBC and no one method of analysis should be regarded as
critical to the overall conclusion reached. Each analytical
technique has inherent strengths and weaknesses, and the nature
of the available information may further affect the value of
particular techniques. The overall conclusions of RBC were based
on all the analyses and factors presented herein taken as a
whole and also on application of RBCs own experience and
judgment. Such conclusions may involve significant elements of
subjective judgment and qualitative analysis. RBC therefore
believes that its analyses must be considered as a whole and
that selecting portions of the analyses and of the factors
considered, without considering all factors and analyses, could
create an incomplete or misleading view of the processes
underlying its opinion.
In connection with its analyses, RBC made, and was provided by
the Companys management with, numerous assumptions with
respect to industry performance, general business and economic
conditions and other matters, many of which are beyond the
Companys control. Analyses based upon forecasts of future
results are not necessarily indicative of actual future results,
which may be significantly more or less favorable than suggested
by these analyses. Because these analyses are inherently subject
to uncertainty, being based upon numerous factors or events
beyond the control of Phoenix or its advisors, none of Phoenix,
RBC or any other person assumes responsibility if future results
or actual values are materially different from these forecasts
or assumptions.
The Companys board of directors selected RBC to render its
opinion based on RBCs familiarity with the markets in
which the Company competes and RBCs experience advising
similarly sized public companies. RBC has advised on
S-15
numerous acquisitions of unaffiliated third parties in the
enterprise software market. RBC is an internationally recognized
investment banking firm and is regularly engaged in the
valuation of businesses and their securities in connection with
mergers and acquisitions, corporate restructurings,
underwritings, secondary distributions of listed and unlisted
securities, private placements, and valuations for corporate and
other purposes. In the ordinary course of business, RBC may act
as a market maker and broker in the publicly-traded securities
of Phoenix and receive customary compensation, and may also
actively trade securities of Phoenix for its own account and the
accounts of its customers, and, accordingly, RBC and its
affiliates may hold a long or short position in such securities.
Under its engagement agreement with the Company dated
March 8, 2010, RBC received a retainer fee of $50,000,
received a fee of $250,000 upon delivery of its opinion on
August 17, 2010, became entitled to receive a fee of
$250,000 upon delivery of its opinion on October 21, 2010
and became entitled to receive a further fee of $250,000 upon
the delivery of its November 3, 2010 opinion to the
Companys board of directors regarding the fairness to the
Companys stockholders, from a financial point of view, of
the merger consideration, in each case without regard to whether
RBCs opinion was accepted or the merger is consummated. In
the event that RBC is requested to, and does, render to the
Companys board of directors any additional opinions with
respect to the fairness, from a financial point of view, to the
Companys stockholders of the consideration offered in any
alternative transactions considered by the Companys board
of directors, RBC would be entitled to receive an additional fee
of $250,000 for each such opinion upon its delivery, without
regard to whether the merger or any such alternative transaction
were consummated. The retainer fee and the fees paid for
RBCs October 21, 2010 and November 3, 2010
opinions, as well as any fee associated with subsequent
opinions, are credited against the transaction fee described
below, but the fee payable to RBC associated with its
August 17, 2010 opinion is not credited against the
transaction fee. In addition, for its services as financial
advisor to Phoenix in connection with the merger, if the merger
is successfully completed, RBC will receive an additional,
larger transaction fee of approximately $1.2 million, after
giving effect to the credit for the retainer fee, the fee paid
in connection with the RBC opinion delivered on October 21,
2010 and the fee payable in connection with the RBC opinion
delivered on November 3, 2010. Further, in the event that
the merger is not completed and Phoenix consummates at any time
thereafter, pursuant to a definitive agreement, entered into
during the term of RBCs engagement or (unless RBC has
terminated its engagement) during the 6 months following
such term or during the 12 months following March 8,
2010, the commencement of RBCs engagement, another
Transaction, RBC will be entitled to a specified
Transaction fee based on the Aggregate Transaction
Value of such other Transaction. In addition,
whether or not the merger closes, or another Transaction occurs,
the Company has agreed to indemnify RBC for certain liabilities
that may arise out of RBCs engagement, including, without
limitation, liabilities arising under the federal securities
laws, and to reimburse the reasonable
out-of-pocket
expenses incurred by RBC in performing its services (subject to
a limit which may not be exceeded without the Companys
approval). The terms of RBCs engagement letter were
negotiated at arms-length between Phoenix and RBC, and the
Companys board of directors was aware of this fee
arrangement at the time they reviewed and approved the November
3 Amendment.
In the past two years, RBC has not provided any other investment
banking and financial advisory services to Phoenix outside of
its services as financial advisor to the board of directors in
connection with the merger. RBC and its affiliates do not hold
passive investments in any of the investment funds managed by
Marlin Equity Partners.
UPDATE TO
INTERESTS OF PHOENIX DIRECTORS AND
EXECUTIVE OFFICERS IN THE MERGER
Certain executive officers of Phoenix and members of
Phoenixs board of directors may be deemed to have
interests in the merger that are different from or in addition
to the interests of Phoenix stockholders generally.
Phoenixs board of directors was aware of these interests
and considered them, among other matters, in approving the
Marlin Merger Agreement, as amended, and the merger.
Accelerated
Vesting of Equity Awards
Each of Phoenixs executive officers holds stock options
and certain executive officers also hold restricted stock
awards. As described in The Merger Interests
of Phoenix Directors and Executive Officers in the Merger
beginning on page 29 of the Definitive Proxy Statement, in
connection with the merger, the vesting of all
S-16
outstanding stock options and restricted stock awards will
accelerate in full so that such stock options and awards will
become fully vested immediately prior to the closing of the
merger. Depending on the terms of the applicable Equity Plan,
such vested options will either be (i) cancelled in
exchange for a cash payment equal to the excess, if any, of
$4.20 per share over the exercise price of such stock option,
(ii) exercised with each resulting share being converted
into the right to receive $4.20 per share, or
(iii) cancelled if not cashed-out or exercised in
accordance with clause (i) or (ii). However, outstanding
stock options with a per share exercise price of $4.20 or higher
will be cancelled after the effective time of the merger.
Stock
Options
The following table sets forth, for each of Phoenixs
executive officers, the number of vested and unvested shares of
Phoenixs common stock underlying stock options with
exercise prices below $4.20 per share which were outstanding as
of October 31, 2010, the weighted average exercise price of
the unvested portion of such outstanding stock options and the
expected cash payment that each officer will receive with
respect to the unvested options in connection with the merger.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Unvested
|
|
|
|
|
|
|
Number of Vested
|
|
Shares
|
|
Weighted Average
|
|
|
|
|
Shares Underlying
|
|
Underlying
|
|
Exercise Price of
|
|
Intrinsic Value of
|
|
|
Stock Options
|
|
Stock Options
|
|
Unvested Options
|
|
Stock Options(1)
|
|
Thomas Lacey
|
|
|
66,667
|
|
|
|
333,333
|
|
|
$
|
2.70
|
|
|
$
|
500,000
|
|
Robert Andersen
|
|
|
18,800
|
|
|
|
195,600
|
|
|
$
|
2.80
|
|
|
$
|
273,840
|
|
David Gibbs
|
|
|
0
|
|
|
|
200,000
|
|
|
$
|
2.63
|
|
|
$
|
314,000
|
|
Timothy Chu
|
|
|
14,063
|
|
|
|
60,937
|
|
|
$
|
2.90
|
|
|
$
|
79,218
|
|
|
|
|
(1) |
|
Represents the intrinsic value of the unvested stock options
with an exercise price below $4.20 per share, based on the
difference between the $4.20 per share consideration less the
applicable exercise price. Stock options with a per share
exercise price of $4.20 or higher (the Underwater
Options) will be cancelled after the effective time of the
merger. The following table sets forth the number of shares
underlying underwater stock options held by the executive
officers that would be cancelled for no payment: |
|
|
|
|
|
|
|
Number of Shares
|
|
|
Subject to
|
|
|
Underwater Options
|
|
Thomas Lacey
|
|
|
0
|
|
Robert Andersen
|
|
|
33,500
|
|
David Gibbs
|
|
|
532,128
|
|
Timothy Chu
|
|
|
100,000
|
|
Restricted
Stock Awards
The following table sets forth, for each of Phoenixs
executive officers, the number of vested shares issued under and
unvested shares subject to restricted stock awards as of
October 31, 2010 and the expected cash payment that each
officer will receive with respect to the shares that will vest
in connection with the merger.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of Unvested
|
|
|
Vested Shares
|
|
Unvested Shares
|
|
Shares
|
|
Thomas Lacey
|
|
|
91,667
|
|
|
|
333,333
|
|
|
$
|
1,400,000
|
|
Robert Andersen
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
David Gibbs
|
|
|
108,750
|
|
|
|
6,250
|
|
|
$
|
26,250
|
|
Timothy Chu
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Severance
and Change of Control Agreements
As described in the Definitive Proxy Statement, Phoenix has
entered into Severance and Change of Control Agreements with
each of its executive officers that provide certain cash
payments and benefits to such executive
S-17
officer in the event such individuals employment is
terminated under certain circumstances in connection with the
merger. These benefits are not affected by the increase in the
merger consideration.
Special
Acquisition Bonus
Our executive officers are entitled to receive a bonus under the
Special Acquisition Bonus Program (the Program)
established by Phoenixs board of directors on
August 17, 2010. The Program was designed to aid in the
retention of Phoenixs executive officers and other key
employees and reward such officers and employees for their
continued efforts in connection with a qualifying acquisition of
Phoenix. The merger is a qualifying acquisition under the
Program.
In accordance with the Program, each participating employee has
been granted units allowing that individual to share in the
bonus pool resulting from the merger. The maximum number of
units which can be granted under the Program is 100,000. At the
time of adoption of the Program, Phoenixs board of
directors used a matrix to determine the size of the bonus pool
to be established under the Program in any qualifying
acquisition based on the per share consideration paid in the
acquisition (the Matrix). On October 21, 2010,
the board of directors formally adopted the Matrix as follows:
|
|
|
|
|
|
|
Retention
|
|
|
Bonus Pool
|
Merger Consideration (per Share)
|
|
Percentage
|
|
$3.85
|
|
|
0.625
|
%
|
$3.90
|
|
|
0.750
|
%
|
$3.95
|
|
|
0.875
|
%
|
$4.00
|
|
|
1.000
|
%
|
$4.05
|
|
|
1.125
|
%
|
$4.10
|
|
|
1.250
|
%
|
$4.15
|
|
|
1.375
|
%
|
$4.20
|
|
|
1.500
|
%
|
$4.25
|
|
|
1.625
|
%
|
$4.30
|
|
|
1.750
|
%
|
$4.35
|
|
|
1.875
|
%
|
$4.40 or higher
|
|
|
2.000
|
%
|
Accordingly, upon closing of the merger with merger
consideration of $4.20 per share, Phoenix will establish a bonus
pool equal to 1.500% of the sum of (i) the aggregate merger
consideration and (ii) the liability triggered by the
Program. The base value of each unit outstanding on the
effective date of the merger will be determined by dividing the
resulting bonus pool by the total number of units outstanding at
that time. Each participant in the Program will be entitled to
receive a bonus equal to the product of such participants
number of units outstanding and the base value of each unit if
such individual continues in Phoenixs employ through the
30th day following the effective date of the merger (or is
terminated by Phoenix without cause during such
30-day
period) (the Service Completion Date). Payment of
such bonus will be made within 10 days following the
Service Completion Date.
The following chart sets forth the number of units issued to our
executive officers pursuant to the Program.
|
|
|
|
|
|
|
# of Units
|
Name
|
|
Awarded
|
|
Thomas Lacey
|
|
|
13,000
|
|
Robert Andersen
|
|
|
13,000
|
|
David Gibbs
|
|
|
13,000
|
|
Timothy Chu
|
|
|
10,000
|
|
Eleven other individuals have also been awarded units under the
Program.
S-18
Potential
Change of Control and Severance Benefits
The following table sets forth for each of our executive
officers the estimated amount of payments and benefits under the
arrangements described above that would be received by each such
executive officer assuming the merger closed and the executive
officers employment was terminated without cause or for
good reason on October 31, 2010.
The table does not reflect any amounts required by law and
Phoenixs policies to be paid upon a termination such as
earned but unpaid salary, accrued but unused vacation and any
expense reimbursements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accelerated
|
|
|
|
Special
|
|
|
|
|
Vesting of Equity
|
|
Severance
|
|
Acquisition
|
|
|
|
|
Awards(1)
|
|
Payments(2)
|
|
Bonus(3)
|
|
Total
|
|
Thomas Lacey
|
|
$
|
1,900,000
|
|
|
$
|
260,318
|
|
|
$
|
300,956
|
|
|
$
|
2,461,274
|
|
Robert Andersen
|
|
$
|
273,840
|
|
|
$
|
124,050
|
|
|
$
|
300,956
|
|
|
$
|
698,846
|
|
David Gibbs
|
|
$
|
340,250
|
|
|
$
|
297,005
|
|
|
$
|
300,956
|
|
|
$
|
938,211
|
|
Timothy Chu
|
|
$
|
79,218
|
|
|
$
|
110,000
|
|
|
$
|
231,505
|
|
|
$
|
420,723
|
|
|
|
|
(1) |
|
This amount is comprised of the intrinsic value of stock options
and the value of unvested shares under restricted stock awards
accelerated in connection with the merger. |
|
(2) |
|
For a full explanation of this amount, see The
Merger Interests of Phoenix Directors and Executive
Officers in the Merger beginning on page 29 of the
Definitive Proxy Statement. |
|
(3) |
|
This amount is an estimate based upon (a) the expected
aggregate merger consideration and liability under the Program
based on the aggregate number of securities to which the merger
applied as of August 31, 2010, resulting in a bonus pool of
$2,315,045, and (b) the grant of 100,000 units in
total in accordance with the terms of the Program. The actual
aggregate merger consideration, and accordingly the amount of
the bonus pool, will be determined based on the total number of
shares of common stock actually outstanding at the closing of
the merger and the number of outstanding options and restricted
stock awards cancelled and exchanged in connection with the
merger. |
Interest
of Directors
Each of Phoenixs directors holds stock options. As
described above, the vesting of all stock options will
accelerate immediately prior to the closing of the merger and
such vested options shall either be cashed-out, exercised with
the acquired share converting into the right to receive merger
consideration, or cancelled. The following table sets forth the
number of vested and unvested shares of our common stock
underlying stock options with exercise prices below $4.20 per
share held by Phoenixs directors (other than
Mr. Lacey, whose additional payments are disclosed above as
he is also an executive officer of Phoenix) as of
October 31, 2010, the weighted average exercise price of
the unvested portion of such outstanding stock options and the
expected cash payment that each director will receive with
respect to the unvested option.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
Unvested
|
|
|
|
|
|
|
Number of Vested
|
|
Shares
|
|
Weighted Average
|
|
|
|
|
Shares Underlying
|
|
Underlying
|
|
Exercise Price of
|
|
Intrinsic Value of
|
|
|
Stock Options
|
|
Stock Options
|
|
Unvested Options
|
|
Stock Options(1)
|
|
Jeffrey Smith
|
|
|
19,167
|
|
|
|
20,833
|
|
|
$
|
2.67
|
|
|
$
|
31,874
|
|
Douglas Barnett
|
|
|
53,126
|
|
|
|
16,874
|
|
|
$
|
2.79
|
|
|
$
|
23,792
|
|
Dale Fuller
|
|
|
19,167
|
|
|
|
20,833
|
|
|
$
|
2.67
|
|
|
$
|
31,874
|
|
Patrick Little
|
|
|
19,167
|
|
|
|
20,833
|
|
|
$
|
2.67
|
|
|
$
|
31,874
|
|
Richard Noling
|
|
|
41,876
|
|
|
|
18,124
|
|
|
$
|
3.80
|
|
|
$
|
7,250
|
|
Edward Terino
|
|
|
19,167
|
|
|
|
20,833
|
|
|
$
|
2.67
|
|
|
$
|
31,874
|
|
Kenneth Traub
|
|
|
19,167
|
|
|
|
20,833
|
|
|
$
|
2.67
|
|
|
$
|
31,874
|
|
Mitchell Tuchman
|
|
|
51,876
|
|
|
|
18,124
|
|
|
$
|
3.99
|
|
|
$
|
3,806
|
|
S-19
|
|
|
(1) |
|
Represents the intrinsic value of the unvested stock options
with an exercise price below $4.20 per share, based on the
difference between the $4.20 per share consideration less the
applicable exercise price. Underwater options will be cancelled
after the effective time of the merger. The following table sets
forth the number of shares underlying underwater stock options
held by directors that would be cancelled for no payment: |
|
|
|
|
|
|
|
Number of Shares
|
|
|
Subject to
|
|
|
Underwater Options
|
|
Jeffrey Smith
|
|
|
0
|
|
Douglas Barnett
|
|
|
55,000
|
|
Dale Fuller
|
|
|
0
|
|
Patrick Little
|
|
|
0
|
|
Richard Noling
|
|
|
46,000
|
|
Edward Terino
|
|
|
0
|
|
Kenneth Traub
|
|
|
0
|
|
Mitchell Tuchman
|
|
|
40,000
|
|
WHERE YOU
CAN FIND MORE INFORMATION
We file annual, quarterly and current reports, proxy statements
and other information with the SEC. You may read and copy any
reports, statements or other information that we file with the
SEC at the SEC public reference room at the following location:
Public Reference Room, 100 F Street, N.E.,
Room 1580, Washington, D.C. 20549. Please call the SEC
at
1-800-SEC-0330
for further information on the public reference room. These SEC
filings are also available to the public from commercial
document retrieval services and at the website maintained by the
SEC at www.sec.gov.
S-20
Annex
A
Amendment
To The
Agreement And Plan Of Merger
This Amendment to the Agreement and Plan of Merger (this
Amendment) by and among Pharaoh Acquisition LLC, a
Delaware limited liability company and formerly known as Pharaoh
Acquisition Corp. (Pharaoh), Pharaoh Merger Sub
Corp., a Delaware corporation (Merger Sub), and
Phoenix Technologies Ltd., a Delaware corporation (the
Company), is made as of November 3, 2010.
Capitalized terms used and not otherwise defined herein shall
have the meanings given such terms in the Merger Agreement.
Background
Whereas, pursuant
to that certain Merger Agreement (the Merger
Agreement) by and among Pharaoh, Merger Sub and
the Company, dated as of August 17, 2010, as amended, the
parties have agreed to enter into a business combination
transaction pursuant to which Merger Sub will merge with and
into the Company (the Merger);
Whereas, the
Company received an Acquisition Proposal to which this Amendment
responds pursuant to Section 5.03(e) of the Merger
Agreement; and.
Whereas, the
parties desire to amend the Merger Agreement to reflect the
Conversion and certain other items described herein.
Terms
Now, therefore, in
consideration of the mutual premises contained herein, and
intending to be legally bound hereby, the parties hereby agree
as follows:
1. Section 1.03(a) of the Merger Agreement is hereby
amended and restated to read in its entirety as follows:
except as otherwise provided in Sections 1.03(b) or
1.05, each share (Company Share) of Company
Common Stock issued and outstanding immediately prior to the
Effective Time shall be converted into and represent the right
to receive $4.20 in cash, without interest (the Merger
Consideration)
2. The first sentence of Section 5.02(a) of the Merger
Agreement is hereby amended and restated to read in its entirety
as follows:
The Company shall cause the stockholder meeting currently
scheduled to be held on November 5, 2010 to be adjourned to
a date that is not more than (10) days after the date of
mailing of the Amended Proxy Materials (the Stockholder
Meeting), for the purpose of voting on the matters
requiring the Stockholder Approval; provided that
(i) if the Company is unable to obtain a quorum of its
stockholders at such time, the Company may extend the date of
the Stockholder Meeting and the Company shall use its
commercially reasonable efforts to obtain such a quorum as soon
as practicable, and (ii) the Company may delay the
Stockholder Meeting to the extent the Company reasonably
determines, after consultation with its legal counsel, that such
delay is required by Applicable Law to comply with any comments
made by the SEC with respect to the Company Proxy Statement as
amended by the Amended Proxy Materials.
3. A new Section 5.03(h) is added to the Merger
Agreement as follows:
With regard to any Active Bidder, the Company may continue until
11:59 PM Pacific Time on the 3rd business day
following the effective date of the last amendment of this
Agreement (the Cut-Off Time) to
(A) furnish, information with respect to the Company and
its Subsidiaries to such Active Bidder and (B) participate
in discussions or negotiations with an Active Bidder regarding
the possibility of the Active Bidder submitting an Acquisition
Proposal; provided that the Company shall promptly, and
in any
A-1
event within four hours, provide to Parent any non-public
information concerning the Company or its Subsidiaries that is
provided to any Active Bidder and inform Parent of the substance
of any such discussions or negotiations.
4. The following new Section 9.02(d) shall be added
and Sections 9.02(d) and 9.02(e) shall be renumbered 9.02(e) and
9.02(f) respectively:
In the event the Acquisition Proposal was submitted by an Active
Bidder after the Cut-Off Time, whether or not this Agreement has
been terminated, then the term Acquisition Proposal
shall include any transaction by which control of the Company is
transferred, directly or indirectly, to such Active Bidder and,
in the event Parent is entitled to receive the Company
Termination Fee under this Section 9.02, in addition to the
Company Termination Fee, the Company shall also pay to Parent
(at the same time and in the same manner as the Company
Termination Fee) an amount equal to (1) 50% of the
difference between (i) the per share amount to be received
by the Companys stockholders, directly or indirectly, as a
result of the transaction triggering the operation of this
Section 9.02, and (ii) $4.20, multiplied by
(2) the number of shares of Company Common Stock issued and
outstanding immediately prior to the consummation of the
transaction triggering the operation of this
Section 9.02(b); provided that the sum of the Company
Termination Fee and such amount shall not exceed 3.75% of the
aggregate Merger Consideration paid or otherwise provided by the
Active Bidder.
5. The following new definition shall be added to
Section 11.01 of the Merger Agreement:
Active Bidder shall mean any Person or
Affiliate of such Person, other than the Parent and the Merger
Subsidiary, that has submitted an Acquisition Proposal to the
Company within 60 days prior to the effective date of the
last amendment of this Agreement; provided, however, that
for the purpose of the definition of Active Bidder, the term
control in the definition of the term
Affiliate shall mean possession, directly or
indirectly, of (i) more than five percent of the voting or
economic interest of a Person or (ii) the power to direct
of cause the direction of management or policies of a Person,
whether through ownership of voting securities, by contract or
otherwise.
6. Promptly following the execution of this Amendment, and
in any event on the day next following the Cut-Off Time, the
Company shall prepare and mail Amended Proxy Materials
reflecting the increased Merger Consideration and, subject to
Section 5.03 of the Merger Agreement, reaffirming the
recommendation of the Board of Directors of the Company to the
stockholders of the Company to grant the Stockholder Approval.
7. Except as modified hereby, the Merger Agreement shall
remain in full force and effect.
8. This Amendment shall be governed by and construed in
accordance with the laws of the State of Delaware.
9. This Amendment may be executed by facsimile in multiple
counterparts, each of which shall be deemed an original and
enforceable against such party, and all of which together shall
constitute one and the same instrument.
[signature
page follows]
A-2
The undersigned have caused this Amendment to be executed as of
the date first written above.
Pharaoh:
Pharaoh Acquisition LLC
Name: Jonah Sulak
|
|
|
|
Title:
|
Authorized Signatory
|
Merger Sub:
Pharaoh Merger Sub Corp.
Name: Jonah Sulak
|
|
|
|
Title:
|
Authorized Signatory
|
Company:
Phoenix Technologies Ltd.
Name: Thomas A. Lacey
[signature
page to amendment to agreement and plan of merger]
Solely for the purpose of approving this Amendment and
reaffirming its agreement with Section 10.14 of the Merger
Agreement as amended by this Amendment and, for the avoidance of
doubt, not intending to be bound to any other term, obligation
or provision hereof or of the Merger Agreement (as amended by
this Amendment):
MARLIN EQUITY II, L.P.
By: Marlin Equity Partners, II, LP, Its General Partner
Name: Jonah Sulak
|
|
|
|
Title:
|
Authorized Signatory
|
Solely for the purpose of approving this Amendment and
reaffirming its agreement with Section 10.14 of the Merger
Agreement as amended by this Amendment and, for the avoidance of
doubt, not intending to be bound to any other term, obligation
or provision hereof or of the Merger Agreement (as amended by
this Amendment):
MARLIN EQUITY III, L.P.
By: Marlin Equity Partners, III, LP, Its General
Partner
Name: Jonah Sulak
|
|
|
|
Title:
|
Authorized Signatory
|
[signature
page to amendment to agreement and plan of merger]
Annex B
CONFIDENTIAL
November 3, 2010
The Board of Directors
Phoenix Technologies Ltd.
915 Murphy Ranch Road
Milpitas, CA 95035
Members of the Board of Directors:
You have requested our opinion as to the fairness, from a
financial point of view, to the holders (the
Stockholders) of the common stock, par value $0.001
per share (the Common Stock), of Phoenix
Technologies Ltd., a Delaware corporation (the
Company), of the Merger Consideration (as defined
below) provided for under the terms of the Agreement and Plan of
Merger dated August 17, 2010, as amended (the
Agreement), and as proposed to be further amended
(the Proposed Amended Agreement), by and among
Pharaoh Acquisition LLC, a Delaware limited liability company
and formerly known as Pharaoh Acquisition Corp.
(Parent), Pharaoh Merger Sub Corp., a Delaware
corporation and wholly-owned subsidiary of Parent (Merger
Subsidiary), and the Company. Capitalized terms used
herein shall have the meanings used in the Proposed Amended
Agreement unless otherwise defined herein.
The Proposed Amended Agreement provides, among other things,
that, subject to the terms and conditions specified therein, at
the Effective Time, Merger Subsidiary will merge with and into
the Company (the Merger) and, at the Effective Time,
each share of Common Stock (a Share) issued and
outstanding immediately prior to the Effective Time (other than
(i) Shares held by the Company as treasury stock or owned
by Parent or Merger Subsidiary immediately prior to the
Effective Time, which shall be canceled, returned and cease to
exist, and no payment shall be made with respect thereto, and
(ii) any Appraisal Shares) will be converted into the right
to receive $4.20 in cash without interest (the Merger
Consideration) whereupon the separate existence of Merger
Subsidiary shall cease. Under a proposed Equity Funding Letter
to be entered into concurrently with the Proposed Amended
Agreement, Marlin Equity II, L.P., a Delaware limited
partnership, and Marlin Equity III, L.P., a Delaware limited
partnership (collectively, the Equity Providers)
have agreed to provide equity financing in the amount of the
Merger Consideration. In addition, pursuant to a Guarantee set
forth in the Proposed Amended Agreement, the Equity Providers,
have, to the extent and subject to the conditions specified in
such Guarantee, agreed to guarantee the performance and
discharge of the obligations of Parent and Merger Subsidiary
under the Proposed Amended Agreement.
RBC Capital Markets Corporation (RBC), as part of
its investment banking services, is regularly engaged in the
valuation of businesses and their securities in connection with
mergers and acquisitions, corporate restructurings,
underwritings, secondary distributions of listed and unlisted
securities, private placements, and valuations for corporate and
other purposes.
We are acting as financial advisor to the Board of Directors of
the Company (the Company Board) in connection with
the Merger, and we will receive a fee for our services upon
delivery of this opinion, which is not contingent upon the
successful completion of the Merger. In addition, for our
services as financial advisor to the Company in connection with
the Merger, if the Merger is successfully completed we will
receive an additional larger fee. Further, in the event that the
Merger is not completed and the Company consummates at any time
thereafter, pursuant to a definitive agreement or letter of
intent or other evidence of commitment entered into during the
term of RBCs engagement, during the 6 months
following the term or during the 12 months following
March 8, 2010, the commencement of RBCs engagement,
another Transaction, we will be entitled to a
specified
B-1
Transaction fee based on the Aggregate Transaction
Value of such other Transaction (all as
specified in our engagement agreement with the Company dated
March 8, 2010). In addition, the Company has agreed to
indemnify us for certain liabilities that may arise out of our
engagement and to reimburse the reasonable out-of-pocket
expenses incurred by us in performing our services (subject to a
limit which may not be exceeded without the Companys
written approval). In the ordinary course of business, RBC may
act as a market maker and broker in the publicly traded
securities of the Company and receive customary compensation,
and may also actively trade securities of the Company for our
own account and the accounts of our customers, and, accordingly,
RBC and its affiliates, may hold a long or short position in
such securities.
For the purposes of rendering our opinion, we have undertaken
such review and inquiries as we deemed necessary or appropriate
under the circumstances, including the following: (i) we
reviewed the financial terms of the Agreement and the draft
Proposed Amended Agreement received by us on November 2,
2010 (the Latest Draft Amended Agreement);
(ii) we reviewed and analyzed certain publicly available
financial and other data with respect to the Company and certain
other relevant historical operating data relating to the Company
made available to us from published sources and from the
internal records of the Company; (iii) we reviewed
financial estimates, projections and forecasts of the Company
(Forecasts), prepared by the management of the
Company; (iv) we conducted discussions with members of the
senior management of the Company with respect to the business
prospects and financial outlook of the Company as a standalone
entity; (v) we reviewed the reported prices and trading
activity for Company Common Stock; and (vi) we performed
other studies and analyses as we deemed appropriate.
In arriving at our opinion, we performed the following analyses
in addition to the review, inquiries, and analyses referred to
in the preceding paragraph: (i) we compared the financial
metrics of selected precedent transactions with the financial
metrics implied by the Merger Consideration; (ii) we
compared selected market valuation metrics of the Company and
other comparable publicly traded companies with the financial
metrics implied by the Merger Consideration; and (iii) we
compared the premiums paid in selected precedent transactions
with the premiums implied by the Merger Consideration.
Several analytical methodologies have been employed and no one
method of analysis should be regarded as critical to the overall
conclusion we have reached. Each analytical technique has
inherent strengths and weaknesses, and the nature of the
available information may further affect the value of particular
techniques. The overall conclusions we have reached are based on
all the analysis and factors presented, taken as a whole, and
also on application of our own experience and judgment. Such
conclusions may involve significant elements of subjective
judgment and qualitative analysis. We therefore give no opinion
as to the value or merit standing alone of any one or more parts
of the analyses.
In rendering our opinion, we have assumed and relied upon the
accuracy and completeness of all the information that was
publicly available to us and all of the financial, legal, tax,
operating and other information provided to or discussed with us
by the Company (including, without limitation, the financial
statements and related notes thereto of the Company), and have
not assumed responsibility for independently verifying and have
not independently verified such information. We have assumed
that all Forecasts provided to us by the management of the
Company were reasonably prepared on bases reflecting the best
currently available estimates and good faith judgments of the
future financial performance of the Company, as a standalone
entity, as of the time these estimates were prepared. We express
no opinion as to such Forecasts or the assumptions upon which
they were based.
In rendering our opinion, we have not assumed any responsibility
to perform, and have not performed, an independent evaluation or
appraisal of any of the assets or liabilities of the Company,
and we have not been furnished with any such valuations or
appraisals. We have not assumed any obligation to conduct, and
have not conducted, any physical inspection of the property or
facilities of the Company. We have not investigated, and make no
assumption regarding, any litigation or other claims affecting
the Company. We have not investigated, and make no assumption,
regarding the solvency of the Company, Parent or Merger
Subsidiary nor the impact (if any) on such solvency on the
financing for the Merger.
We have assumed, in all respects material to our analysis, that
all conditions to the consummation of the Merger will be timely
satisfied without waiver thereof. We have further assumed that
the executed version of the
B-2
Proposed Amended Agreement will not differ, in any respect
material to our opinion, from the Latest Draft Amended Agreement.
Our opinion speaks only as of the date hereof, is based on the
conditions as they exist and information which we have been
supplied as of the date hereof, and is without regard to any
market, economic, financial, legal, or other circumstances or
event of any kind or nature which may exist or occur after such
date. We have not undertaken to reaffirm or revise this opinion
or otherwise comment upon events occurring after the date hereof
and do not have an obligation to update, revise or reaffirm this
opinion.
The opinion expressed herein is provided for the information and
assistance of the Company Board in connection with the Merger.
We express no opinion and make no recommendation to any
Stockholder as to how such Stockholder should vote with respect
to the Merger. All advice and opinions (written and oral)
rendered by RBC are intended for the use and benefit of the
Company Board. Such advice or opinions may not be reproduced,
summarized, excerpted from or referred to in any public document
or given to any other person without the prior written consent
of RBC. If required by applicable law, such opinion may be
included in any disclosure document filed by the Company with
the SEC with respect to the Merger; provided,
however, that such opinion must be reproduced in full and
that any description of or reference to RBC be in a form
reasonably acceptable to RBC and its counsel. RBC shall have no
responsibility for the form or content of any such disclosure
document, other than the opinion itself. RBC consents to a
description of and the inclusion of the text of this opinion in
any filing required to be made by the Company with the SEC in
connection with the Merger and in materials delivered to the
Stockholders that are a part of such filings; provided,
however, that such description must be in a form reasonably
acceptable to RBC.
Our opinion does not address the merits of the underlying
decision by the Company to engage in the Merger or the relative
merits of the Merger compared to any alternative business
strategy or transaction in which the Company might engage.
Our opinion addresses solely the fairness of the Merger
Consideration, from a financial point of view, to the
Stockholders. Our opinion does not in any way address other
terms or arrangements of the Merger or the Proposed Amended
Agreement, including, without limitation, the financial or other
terms of any other agreement contemplated by, or to be entered
into in connection with, the Proposed Amended Agreement.
Further, in rendering our opinion we express no opinion about
the fairness of the amount or nature of the compensation to any
of the Companys officers, directors or employees, or class
of such persons, relative to the compensation to the public
Stockholders.
Our opinion has been approved by RBCs M&A Fairness
Opinion Committee.
Based on our experience as investment bankers and subject to the
foregoing, including the various assumptions and limitations set
forth herein, it is our opinion that, as of the date hereof, the
Merger Consideration is fair, from a financial point of view, to
the Stockholders.
Very truly yours,
/s/ RBC
CAPITAL MARKETS CORPORATION
RBC CAPITAL MARKETS CORPORATION
B-3
VOTE BY INTERNET
www.proxyvote.com
Use the Internet to transmit your
voting instructions and for electronic
delivery of information up until 11:59
P.M. Eastern Time the day before the
cut-off date or meeting date. Have
your proxy card in hand when you
access the web site and follow the
instructions to obtain your records
and to create an electronic voting
instruction form.
VOTE BY PHONE 1-800-690-6903
PHOENIX TECHNOLOGIES LTD. Use any touch-tone telephone to transmit your voting
instructions up 915 MURPHY RANCH ROAD until 11:59 P.M. Eastern Time the day before the
cut-off date or meeting MILPITAS, CA 95035 date. Have your proxy card in hand when you
call and then follow the instructions.
VOTE BY MAIL
Mark, sign and date your proxy card
and return it in the postage-paid
envelope we have provided or return it
to Vote Processing, c/o Broadridge, 51
Mercedes Way, Edgewood, NY 11717.
TO VOTE, MARK BLOCKS BELOW IN BLUE OR BLACK INK AS FOLLOWS:
KEEP THIS PORTION FOR YOUR RECORDS
DETACH AND RETURN THIS PORTION ONLY
THIS PROXY CARD IS VALID ONLY WHEN SIGNED AND DATED.
The Board of Directors recommends a vote For Against Abstain FOR proposals 1 and 2.
1 To adopt the Agreement and Plan of Merger, dated as of August 17,
2010, by and among Phoenix Technologies Ltd., Pharaoh Acquisition LLC
(Parent) and Pharaoh Merger Sub Corp., a wholly-owned subsidiary of Parent
(Merger Sub), each an affiliate of Marlin Equity Partners, and, solely for
purposes of providing a guarantee of the obligations of the Parent and Merger
Sub Marlin Equity II, L.P. and Marlin Equity III, L.P., as amended by the
Amendment to the Agreement and Plan of Merger, dated as of October 21, 2010,
and the Amendment to the Agreement and Plan of Merger, dated as of November
3, 2010. |
2 To adjourn the special meeting, if necessary, to solicit additional proxies if there are
insufficient votes at 0 0 0 R2.09.05.010 the time of the special meeting to adopt the
Merger Agreement.
Please sign exactly as your name(s) appear(s) hereon. When signing as attorney,
executor, administrator, or other fiduciary, please give full title as such. Joint
owners should each sign personally. All holders must sign.
00000752051 If a corporation or partnership, please sign in full corporate or partnership name, by authorized officer.
Signature [PLEASE SIGN WITHIN BOX] Date Signature (Joint Owners) Date |
Important Notice Regarding the Availability of Proxy Materials for the Special Meeting: The
Notice & Proxy Statement is/are available at www.proxyvote.com.
PHOENIX TECHNOLOGIES LTD.
Special Meeting of Stockholders Convened
on October 25, 2010, Adjourned Until November
5, 2010, and Further Adjourned to November 19,
2010 This proxy is solicited by the Board of
Directors
915 MURPHY RANCH ROAD
MILPITAS, CALIFORNIA 95035
The undersigned stockholder of Phoenix Technologies Ltd., a Delaware corporation (the
Company), hereby appoints Jeffrey Smith and Thomas Lacey, or either of them, proxies and
attorney-in-fact, with full power to each of substitution, on behalf and in the name of the
undersigned, to represent the undersigned at the Special Meeting of Stockholders of the Company
convened on October 25, 2010, adjourned until November 5, 2010, and further adjourned to November
19, 2010, at 915 Murphy Ranch Road, Milpitas, California 95035 and at any adjournment or
postponement thereof (the Meeting), and to vote all shares of Common Stock which the undersigned
would R2.09.05.010 be entitled to vote if then and there personally present, on the matters set
forth on the reverse side. |
If no choice is indicated on the proxy card, the shares will be voted FOR proposal 1 and, if
necessary, proposal 2 described herein, and as the proxy holders may determine in their discretion
with respect to any 00000752052 other matters that properly come before the Meeting. |
Continued and to be signed on reverse side |