e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2007
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-23354
FLEXTRONICS INTERNATIONAL LTD.
(Exact name of registrant as specified in its charter)
|
|
|
Singapore
(State or other jurisdiction of
incorporation or organization)
|
|
Not Applicable
(I.R.S. Employer
Identification No.) |
|
|
|
One Marina Boulevard, #28-00
Singapore
(Address of registrants principal executive offices)
|
|
018989
(Zip Code) |
Registrants telephone number, including area code
(65) 6890 7188
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, or a
smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller
reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer þ Accelerated Filer o Non-accelerated Filer o Smaller reporting company o
(Do not check if a smaller reporting company)
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
As of February 1, 2008, there were 834,426,085 shares of the Registrants ordinary shares
outstanding.
FLEXTRONICS INTERNATIONAL LTD.
INDEX
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Flextronics International Ltd.
One Marina Boulevard, #28-00
Singapore, 018989
We have reviewed the accompanying condensed consolidated balance sheet of Flextronics
International Ltd. and subsidiaries (the Company) as of December 31, 2007, and the related
condensed consolidated statements of operations for the three-month and nine-month periods ended
December 31, 2007 and 2006, and of cash flows for the nine-month periods ended December 31, 2007
and 2006. These interim financial statements are the responsibility of the Companys management.
We conducted our reviews in accordance with the standards of the Public Company Accounting
Oversight Board (United States). A review of interim financial information consists principally of
applying analytical procedures and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in accordance with
the standards of the Public Company Accounting Oversight Board (United States), the objective of
which is the expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to
such condensed consolidated interim financial statements for them to be in conformity with
accounting principles generally accepted in the United States of America.
As more fully described in Note 13, Acquisitions and Divestitures, on October 1, 2007 the
Company completed the acquisition of Solectron Corporation.
We have previously audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheet of Flextronics International Ltd.
and subsidiaries as of March 31, 2007, and the related consolidated statements of operations,
shareholders equity, and cash flows for the year then ended (not presented herein); and in our
report dated May 25, 2007, we expressed an unqualified opinion on those consolidated financial
statements and included an explanatory paragraph regarding the Companys adoption of Statement of
Financial Accounting Standards No. 123(R), Share-Based Payment. In our opinion, the information set
forth in the accompanying condensed consolidated balance sheet as of March 31, 2007 is fairly
stated, in all material respects, in relation to the consolidated balance sheet from which it has
been derived.
/s/ DELOITTE & TOUCHE LLP
San Jose, California
February 8, 2008
3
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
December 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2007 |
|
|
|
(In thousands, |
|
|
|
except share amounts) |
|
|
|
(Unaudited) |
|
ASSETS
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,800,824 |
|
|
$ |
714,525 |
|
Accounts receivable, net of allowance for doubtful accounts of
$19,664 and $17,074 as of December 31, 2007 and March 31, 2007,
respectively |
|
|
3,641,704 |
|
|
|
1,754,705 |
|
Inventories |
|
|
4,271,688 |
|
|
|
2,562,303 |
|
Deferred income taxes |
|
|
7,533 |
|
|
|
11,105 |
|
Other current assets |
|
|
903,315 |
|
|
|
548,409 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
10,625,064 |
|
|
|
5,591,047 |
|
Property and equipment, net of accumulated depreciation of
$1,599,345 and $1,429,142 as of December 31, 2007 and March 31,
2007, respectively |
|
|
2,603,512 |
|
|
|
1,998,706 |
|
Deferred income taxes |
|
|
47,828 |
|
|
|
669,898 |
|
Goodwill |
|
|
5,011,961 |
|
|
|
3,076,400 |
|
Other intangible assets, net |
|
|
417,570 |
|
|
|
187,920 |
|
Other assets |
|
|
890,154 |
|
|
|
817,403 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
19,596,089 |
|
|
$ |
12,341,374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Current liabilities: |
|
|
|
|
|
|
|
|
Bank borrowings, current portion of long-term debt and capital
lease obligations |
|
$ |
35,002 |
|
|
$ |
8,385 |
|
Accounts payable |
|
|
5,835,822 |
|
|
|
3,440,845 |
|
Accrued payroll |
|
|
382,348 |
|
|
|
215,593 |
|
Other current liabilities |
|
|
1,710,066 |
|
|
|
823,245 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
7,963,238 |
|
|
|
4,488,068 |
|
Long-term debt and capital lease obligations, net of current portion |
|
|
3,060,320 |
|
|
|
1,493,805 |
|
Other liabilities |
|
|
336,364 |
|
|
|
182,842 |
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Ordinary shares, no par value; 834,151,946 and 607,544,548
shares issued and outstanding as of December 31, 2007 and March
31, 2007, respectively |
|
|
8,518,011 |
|
|
|
5,923,799 |
|
Retained earnings (deficit) |
|
|
(279,331) |
|
|
|
267,200 |
|
Accumulated other comprehensive (loss) |
|
|
(2,513) |
|
|
|
(14,340) |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
8,236,167 |
|
|
|
6,176,659 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
19,596,089 |
|
|
$ |
12,341,374 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands, except per share amounts) |
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
Net sales |
|
$ |
9,068,658 |
|
|
$ |
5,415,460 |
|
|
$ |
19,782,783 |
|
|
$ |
14,176,936 |
|
Cost of sales |
|
|
8,538,958 |
|
|
|
5,126,311 |
|
|
|
18,648,730 |
|
|
|
13,377,737 |
|
Restructuring charges |
|
|
211,780 |
|
|
|
|
|
|
|
221,533 |
|
|
|
95,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
317,920 |
|
|
|
289,149 |
|
|
|
912,520 |
|
|
|
703,516 |
|
Selling, general and
administrative
expenses |
|
|
261,586 |
|
|
|
135,884 |
|
|
|
560,725 |
|
|
|
403,366 |
|
Intangible amortization |
|
|
21,058 |
|
|
|
7,794 |
|
|
|
51,444 |
|
|
|
23,520 |
|
Restructuring charges |
|
|
34,052 |
|
|
|
|
|
|
|
34,973 |
|
|
|
565 |
|
Other expense, net |
|
|
61,078 |
|
|
|
|
|
|
|
51,769 |
|
|
|
|
|
Interest and other, net |
|
|
36,921 |
|
|
|
16,791 |
|
|
|
68,658 |
|
|
|
77,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing
operations before
income taxes |
|
|
(96,775) |
|
|
|
128,680 |
|
|
|
144,951 |
|
|
|
199,002 |
|
Provision for (benefit
from) income taxes
(Note 9) |
|
|
677,636 |
|
|
|
10,089 |
|
|
|
691,477 |
|
|
|
(1,224) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing
operations |
|
|
(774,411) |
|
|
|
118,591 |
|
|
|
(546,526) |
|
|
|
200,226 |
|
Income from
discontinued
operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(774,411) |
|
|
$ |
118,591 |
|
|
$ |
(546,526) |
|
|
$ |
387,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.94) |
|
|
$ |
0.20 |
|
|
$ |
(0.80) |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.94) |
|
|
$ |
0.20 |
|
|
$ |
(0.80) |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
discontinued
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.94) |
|
|
$ |
0.20 |
|
|
$ |
(0.80) |
|
|
$ |
0.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
(0.94) |
|
|
$ |
0.20 |
|
|
$ |
(0.80) |
|
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
shares used in
computing per share
amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
828,147 |
|
|
|
589,414 |
|
|
|
682,024 |
|
|
|
582,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
828,147 |
|
|
|
598,534 |
|
|
|
682,024 |
|
|
|
590,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
FLEXTRONICS INTERNATIONAL LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Nine-Month Periods Ended |
|
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands) |
|
|
|
(Unaudited) |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(546,526) |
|
|
$ |
387,964 |
|
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation, amortization and impairment charges |
|
|
486,597 |
|
|
|
308,884 |
|
Deferred income taxes |
|
|
640,375 |
|
|
|
(15,026) |
|
Gain on divesture of operations |
|
|
(9,309) |
|
|
|
(181,228) |
|
Non-cash other |
|
|
12,407 |
|
|
|
18,915 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(371,529) |
|
|
|
(340,317) |
|
Inventories |
|
|
20,951 |
|
|
|
(593,971) |
|
Other assets |
|
|
(121,421) |
|
|
|
(110,044) |
|
Accounts payable |
|
|
858,593 |
|
|
|
895,825 |
|
Other liabilities |
|
|
110,289 |
|
|
|
(70,344) |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,080,427 |
|
|
|
300,658 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of property and equipment, net of dispositions |
|
|
(210,435) |
|
|
|
(436,741) |
|
Acquisition of businesses, net of cash acquired |
|
|
(439,216) |
|
|
|
(353,608) |
|
Proceeds from divestitures of operations |
|
|
11,138 |
|
|
|
579,850 |
|
Other investments and notes receivable, net |
|
|
(62,798) |
|
|
|
(15,430) |
|
|
|
|
|
|
|
|
Net cash (used in) investing activities |
|
|
(701,311) |
|
|
|
(225,929) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds
from bank borrowings and long-term debt, net of issuance costs |
|
|
4,596,822 |
|
|
|
6,037,506 |
|
Repayments of bank borrowings, long-term debt and capital lease
obligations |
|
|
(3,893,594) |
|
|
|
(6,180,269) |
|
Proceeds from issuance of ordinary shares |
|
|
29,097 |
|
|
|
17,607 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
732,325 |
|
|
|
(125,156) |
|
|
|
|
|
|
|
|
Effect of exchange rates on cash |
|
|
(25,142) |
|
|
|
16,763 |
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
1,086,299 |
|
|
|
(33,664) |
|
Cash and cash equivalents, beginning of period |
|
|
714,525 |
|
|
|
942,859 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
1,800,824 |
|
|
$ |
909,195 |
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Fair value of seller notes received from sale of divested
operations |
|
$ |
|
|
|
$ |
204,920 |
|
Issuance of ordinary shares for acquisition of business |
|
$ |
2,519,670 |
|
|
$ |
299,608 |
|
Fair value of vested options assumed in acquisition of business |
|
$ |
11,282 |
|
|
$ |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. ORGANIZATION OF THE COMPANY
Flextronics International Ltd. (Flextronics or the Company) was incorporated in the
Republic of Singapore in May 1990. The Company is a leading provider of advanced design and
electronics manufacturing services (EMS) to original equipment manufacturers (OEMs) of a broad
range of products in the following markets: computing; mobile communications; consumer digital;
telecommunications infrastructure; industrial, semiconductor and white goods; automotive, marine
and aerospace; and medical devices. The Companys strategy is to provide customers with a full
range of vertically-integrated global supply chain services through which the Company designs,
builds and ships a complete packaged product for its OEM customers. OEM customers leverage the
Companys services to meet their product requirements throughout the entire product life cycle. The
Company also provides after-market services such as logistics, repair and warranty services.
The Companys service offerings include rigid printed circuit board and flexible circuit
fabrication, systems assembly and manufacturing (including enclosures, testing services, materials
procurement and inventory management), logistics, after-sales services (including product repair,
re-manufacturing and maintenance) and multiple component product offerings. Additionally, the
Company provides market-specific design and engineering services ranging from contract design
services (CDM), where the customer purchases services on a time and materials basis, to original
product design and manufacturing services, where the customer purchases a product that was
designed, developed and manufactured by the Company (commonly referred to as original design
manufacturing, or ODM). ODM products are then sold by the Companys OEM customers under the OEMs
brand names. The Companys CDM and ODM services include user interface and industrial design,
mechanical engineering and tooling design, electronic system design and printed circuit board
design.
On October 1, 2007, the Company completed the acquisition of 100% of the outstanding common
stock of Solectron Corporation (Solectron) in a cash and stock transaction valued at an estimated
$3.6 billion, including estimated transaction costs. Refer to Note 6, Bank Borrowings and
Long-Term Debt and Note 13, Acquisitions and Divestitures for further details.
In November 2006, the Company completed its acquisition of International DisplayWorks, Inc.
(IDW) in a stock-for-stock merger. In September 2006, the Company completed the sale of its
Software Development and Solutions business to an affiliate of Kohlberg Kravis Roberts & Co.
(KKR). The results of operations for the Software Development and Solutions business are
included in discontinued operations in the Condensed Consolidated Financial Statements. Refer to
Note 13, Acquisitions and Divestitures and Note 14, Discontinued Operations for further
details.
2. SUMMARY OF ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in
accordance with accounting principles generally accepted in the United States of America (U.S.
GAAP or GAAP) for interim financial information and in accordance with the requirements of Rule
10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes
required by U.S. GAAP for complete financial statements, and should be read in conjunction with the
Companys audited consolidated financial statements as of and for the fiscal year ended March 31,
2007 contained in the Companys Annual Report on Form 10-K. In the opinion of management, all
adjustments (consisting only of normal recurring adjustments) considered necessary for a fair
presentation have been included. Operating results for the three-month and nine-month periods ended
December 31, 2007 are not necessarily indicative of the results that may be expected for the fiscal
year ending March 31, 2008.
The Companys fiscal fourth quarter and year ends on March 31 of each year. The first and
second fiscal quarters end on the Friday closest to the last day of each respective calendar
quarter. The third fiscal quarter ends on December 31.
7
Amounts included in the Condensed Consolidated Financial Statements are expressed in U.S.
dollars unless otherwise designated.
Inventories
The components of inventories, net of applicable lower of cost or market write-downs, were as
follows:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
December 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2007 |
|
|
|
(In thousands) |
|
Raw materials |
|
$ |
2,580,469 |
|
|
$ |
1,338,613 |
|
Work-in-progress |
|
|
715,913 |
|
|
|
602,629 |
|
Finished goods |
|
|
975,306 |
|
|
|
621,061 |
|
|
|
|
|
|
|
|
|
|
$ |
4,271,688 |
|
|
$ |
2,562,303 |
|
|
|
|
|
|
|
|
Property and Equipment
Total depreciation expense associated with property and equipment related to continuing
operations amounted to approximately $105.0 million and $246.1 million for the three and nine-month
periods ended December 31, 2007, respectively, and $70.3 million and $212.8 million for the three
and nine-month periods ended December 31, 2006, respectively. Proceeds from the disposition of
property and equipment were $76.3 million and $109.5 million during the nine-month periods ended
December 31, 2007 and 2006, respectively, and are presented net with purchases of property and
equipment within cash flows from investing activities in the condensed consolidated statements of
cash flows.
Accounting for Business and Asset Acquisitions
The Company has actively pursued business and asset acquisitions, which are accounted for
using the purchase method of accounting in accordance with Statement of Financial Accounting
Standards No. 141, Business Combinations (SFAS 141). The fair value of the net assets acquired
and the results of the acquired businesses are included in the Companys Condensed Consolidated
Financial Statements from the acquisition dates forward. The Company is required to make
estimates and assumptions that affect the reported amounts of assets and liabilities and results of
operations during the reporting period. Estimates are used in accounting for, among other things,
the fair value of acquired net operating assets, property and equipment, intangible assets and
related deferred tax liabilities, useful lives of plant and equipment and amortizable lives for
acquired intangible assets. Any excess of the purchase consideration over the identified fair
value of the assets and liabilities acquired is recognized as goodwill. Additionally, the Company
may be required to recognize liabilities for anticipated restructuring costs that will be necessary
due to the elimination of excess capacity, redundant assets or unnecessary functions.
The Company estimates the preliminary fair value of acquired assets and liabilities as of the
date of acquisition based on information available at that time. The valuation of these tangible
and identifiable intangible assets and liabilities is subject to further management review and may
change materially between the preliminary allocation and end of the purchase price allocation
period. Any changes in these estimates may have a material effect on the Companys condensed
consolidated operating results or financial position.
8
Goodwill and Other Intangibles
The following table summarizes the activity in the Companys goodwill account during the
nine-month period ended December 31, 2007:
|
|
|
|
|
|
|
Amount |
|
|
|
(In thousands) |
|
Balance, beginning of the period |
|
$ |
3,076,400 |
|
Acqusitions (1) |
|
|
1,924,670 |
|
Purchase accounting adjustments (2) |
|
|
(19,050) |
|
Foreign currency translation adjustments |
|
|
29,941 |
|
|
|
|
|
Balance, end of the period |
|
$ |
5,011,961 |
|
|
|
|
|
|
|
|
(1) |
|
Includes approximately
$1,915.3 million attributable to the Companys October 2007 acquisition of Solectron. The remaining amount is
attributable to certain acquisitions that were not individually
significant to the Company. Refer to the discussion of the Companys
acquisitions in Note 13, Acquisitions and Divestitures. |
|
(2) |
|
Includes adjustments and reclassifications resulting from managements
review of the valuation of tangible and identifiable intangible assets
and liabilities acquired through certain business combinations
completed in a period subsequent to the respective period of
acquisition, based on managements estimates, of which approximately
$14.1 million was attributable to the Companys November 2006
acquisition of IDW. The remaining amount was primarily attributable
to other purchase accounting adjustments and divestitures that were
not individually significant to the Company. Refer to the discussion
of the Companys acquisitions in Note 13, Acquisitions and
Divestitures. |
During the nine-month period ended December 31, 2007, the Company added approximately $281.3
million of intangible assets that were principally related to its business and asset acquisitions,
including approximately $221.0 million attributable to the Companys acquisition of Solectron.
These additions were comprised of approximately $207.3 million for customer-related intangibles
with estimated lives of approximately four to eight years, and approximately $74.0 million related
to acquired technology and licenses, which have estimated useful lives of approximately three to
ten years. The fair value of the Companys intangible assets purchased through business
combinations is principally determined based on managements estimates of cash flow and
recoverability. The Company is in the process of finalizing the fair value of intangible assets
acquired in certain historical business combinations. Such valuations will be completed within one
year of purchase. Accordingly, these amounts represent preliminary estimates, which are subject to
change upon finalization of purchase accounting, and any such change may have a material effect on
the Companys results of operations. The components of acquired intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007 |
|
|
As of March 31, 2007 |
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related |
|
$ |
439,235 |
|
|
$ |
(130,733) |
|
|
$ |
308,502 |
|
|
$ |
211,196 |
|
|
$ |
(69,000) |
|
|
$ |
142,196 |
|
Technology,
licenses and
other |
|
|
128,158 |
|
|
|
(19,090) |
|
|
|
109,068 |
|
|
|
74,864 |
|
|
|
(29,140) |
|
|
|
45,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
567,393 |
|
|
$ |
(149,823) |
|
|
$ |
417,570 |
|
|
$ |
286,060 |
|
|
$ |
(98,140) |
|
|
$ |
187,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
Total intangible amortization expense recognized from continuing operations was $21.1 million
and $51.4 million during the three-month and nine-month periods ended December 31, 2007,
respectively, and $7.8 million and $23.5 million during the three-month and nine-month periods
ended December 31, 2006, respectively. The estimated future annual amortization expense for
acquired intangible assets is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Years Ending March 31, |
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2008 (1) |
|
|
|
|
|
|
|
|
|
$ |
19,334 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
79,022 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
76,742 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
71,137 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
61,419 |
|
Thereafter |
|
|
|
|
|
|
|
|
|
|
109,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization expense |
|
|
|
|
|
|
|
|
|
$ |
417,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents estimated amortization for the three-month period ending March 31, 2008. |
Other Assets
The Company has certain investments in, and notes receivable from, non-publicly traded
companies, which are included within other assets in the Companys condensed consolidated balance
sheets.
As of December 31, 2007 and March 31, 2007, the Companys investments in non-majority owned
companies totaled $195.0 million and $250.5 million, respectively, of which $65.1 million and
$122.9 million, respectively, were accounted for using the equity method. During the three and
nine-months ended December 31, 2007, the Company recognized approximately $57.6 million in
other-than-temporary impairment and related charges for an equity method investment that was
liquidated in January 2008. The Company received approximately $57.4 million of cash proceeds in
January 2008 in connection with the divestiture of this investment. These charges have been
classified as a component of other expense, net in the condensed consolidated statement of
operations. The equity in the earnings or losses of the Companys equity method investments was
not material to its condensed consolidated results of operations for the three and nine-month
periods ended December 31, 2007 and 2006, and has been classified as a component of interest and
other expense, net in the condensed consolidated statement of operations. As of December 31, 2007
and March 31, 2007, notes receivable from non-majority owned investments totaled $375.2 million and
$343.9 million, respectively, of which $128.7 million and $121.7 million, respectively, was due
from the equity method investment that was liquidated in January 2008.
Other assets also include the Companys own investment participation in its trade receivables
securitization program as further discussed in Note 8, Trade Receivables Securitization.
Recent Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 160, Non-controlling Interests in Consolidated
Financial Statements an amendment of Accounting Research Bulletin No. 51 (SFAS 160), which
establishes accounting and reporting standards for ownership interests in subsidiaries held by
parties other than the parent, the amount of consolidated net income attributable to the parent and
to the non-controlling interest, changes in a parents
ownership interest and the valuation of retained non-controlling equity investments when a
subsidiary is deconsolidated. The Statement also establishes reporting requirements that provide
sufficient disclosures that clearly identify and distinguish between the interests of the parent
and the interests of the non-controlling owners. SFAS No.160 is effective for fiscal years
beginning after December 15, 2008, and is required to be adopted by the Company in the first
quarter of fiscal year 2010. The Company has not completed its evaluation of the potential impact,
if any, of the adoption of SFAS No. 160 on its consolidated financial position, results of
operations and cash flows.
In March 2006, the FASB issued Statement No. 156, Accounting for Servicing of Financial
Assets (SFAS 156), which amends SFAS 140, Accounting for Transfers and Servicing of Financial
Assets and Extinguishments
10
of Liabilities. SFAS 156 requires recognition of a servicing asset or
liability at fair value each time an obligation is undertaken to service a financial asset by
entering into a servicing contract. SFAS 156 also provides guidance on subsequent measurement
methods for each class of servicing assets and liabilities and specifies financial statement
presentation and disclosure requirements. SFAS 156 is effective for fiscal years beginning after
September 15, 2006 and was adopted by the Company in the first quarter of fiscal year 2008. The
adoption of SFAS 156 did not have a material impact on the Companys condensed consolidated results
of operations, financial condition and cash flows.
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS
141(R)), which replaces FASB Statement No. 141. SFAS 141(R) establishes principles and
requirements for how an acquirer recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, any non-controlling interest in the acquiree
and the goodwill acquired. The Statement also establishes disclosure requirements which will enable
users to evaluate the nature and financial effects of the business combination. SFAS 141(R) is
effective for fiscal years that begin after December 15, 2008, and is required to be adopted by the
Company in the first quarter of fiscal year 2010. The Company has not completed its evaluation of
the potential impact of the adoption of SFAS 141(R) on its consolidated financial position, results
of operations and cash flows.
In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes (FIN 48) as an interpretation of FASB Statement No. 109, Accounting for Income Taxes
(SFAS 109). This Interpretation clarifies the accounting for uncertainty in income taxes
recognized by prescribing a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. This Interpretation also provides guidance on de-recognition of tax benefits previously
recognized and additional disclosures for unrecognized tax benefits, interest and penalties. The
evaluation of a tax position in accordance with this Interpretation begins with a determination as
to whether it is more-likely-than-not that a tax position will be sustained upon examination based
on the technical merits of the position. A tax position that meets the more-likely-than-not
recognition threshold is then measured at the largest amount of benefit that is greater than
50 percent likely of being realized upon ultimate settlement for recognition in the financial
statements. FIN 48 is effective no later than fiscal years beginning after December 15, 2006, and
was adopted by the Company in the first quarter of fiscal year 2008.
The Company did not recognize any adjustments to its liability for unrecognized tax benefits
as a result of the implementation of FIN 48 other than to reclassify $65.0 million from other
current liabilities to other liabilities as required by the Interpretation. As of December 31,
2007, the Company had approximately $73.2 million of unrecognized tax benefits, substantially all
of which, if recognized, would affect its tax expense. The Companys unrecognized tax benefits are
subject to change over the next twelve months primarily as a result of the expiration of certain
statutes of limitations. Although the amount of these adjustments cannot be reasonably estimated
at this time, the Company is not currently aware of any material impact on its condensed
consolidated results of operations and financial condition.
The Company and its subsidiaries file federal, state and local income tax returns in multiple
jurisdictions around the world. With a few exceptions, the Company is no longer subject to income
tax examinations by tax authorities for years before 2000.
The Company has elected to include estimated interest and penalties on its tax liabilities as
a component of tax expense. Estimated interest and penalties recognized in the condensed
consolidated balance sheet and condensed consolidated statement of operations were not significant.
3. STOCK-BASED COMPENSATION
Effective April 1, 2006, the Company adopted the fair value recognition provisions of
SFAS No. 123 (Revised 2004), Share-Based Payment, (SFAS 123(R)) under the modified prospective
transition method. As of December 31, 2007, the Company grants equity compensation awards to
acquire the Companys ordinary shares from four plans including Solectrons 2002 stock option plan,
which was assumed by the Company as a result of its acquisition of Solectron (see Note 13), and
which collectively are referred to as the Companys equity compensation plans below. On September
27, 2007, the Companys shareholders approved: i) an increase in the shares available under its
2001 Equity Incentive Plan by 10.0 million ordinary shares to 42.0 million ordinary shares, and ii)
a 5.0 million increase in the amount of such ordinary shares that may be issued as share bonus
awards to 15.0 million
11
ordinary shares. For further discussion of these Plans, refer to Note 2,
Summary of Accounting Policies of the Notes to Consolidated Financial Statements in the Companys
Annual Report on Form 10-K for the fiscal year ended March 31, 2007.
Stock-Based Compensation Expense
The following table summarizes the Companys stock-based compensation expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Cost of
sales |
|
$ |
2,205 |
|
|
$ |
1,708 |
|
|
$ |
4,674 |
|
|
$ |
3,559 |
|
Selling, general and
administrative expenses |
|
|
12,139 |
|
|
|
6,346 |
|
|
|
28,993 |
|
|
|
19,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stock-based compensation
expense |
|
$ |
14,344 |
|
|
$ |
8,054 |
|
|
$ |
33,667 |
|
|
$ |
23,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, the total unrecognized compensation cost related to unvested stock
options granted to employees under the Companys equity compensation plans was approximately
$66.0 million, net of estimated forfeitures of $4.6 million. This cost will be amortized on a
straight-line basis over a weighted-average period of approximately 2.7 years, and will be adjusted
for subsequent changes in estimated forfeitures. As of December 31, 2007, the total unrecognized
compensation cost related to unvested share bonus awards granted to employees under the Companys
equity compensation plans was approximately $78.3 million, net of estimated forfeitures of
approximately $3.7 million. This cost will be amortized generally on a straight-line basis over a
weighted-average period of approximately 3.4 years, and will be adjusted for subsequent changes in
estimated forfeitures.
Determining Fair Value
The fair value of options granted to employees under the Companys equity compensation plans
during the three-month and nine-month periods ended December 31, 2007 and December 31, 2006 was
estimated using the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Expected term |
|
4.6 years |
|
4.8 years |
|
4.6 years |
|
4.6 years |
Expected volatility |
|
|
37.0% |
|
|
|
39.0% |
|
|
|
36.1% |
|
|
|
38.0% |
|
Expected dividends |
|
|
0.0% |
|
|
|
0.0% |
|
|
|
0.0% |
|
|
|
0.0% |
|
Risk-free interest rate |
|
|
3.8% |
|
|
|
4.7% |
|
|
|
4.2% |
|
|
|
4.6% |
|
Weighted-average fair value |
|
$ |
4.54 |
|
|
$ |
5.12 |
|
|
$ |
4.33 |
|
|
$ |
4.63 |
|
12
Stock-Based Awards Activity
The following is a summary of option activity for the Companys equity compensation plans,
excluding unvested share bonus awards, during the nine-month period ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
Number of |
|
|
Average Exercise |
|
|
Contractual |
|
|
Aggregate |
|
|
|
Shares |
|
|
Price |
|
|
Term in Years |
|
|
Intrinsic Value |
|
Outstanding as of March 31, 2007 |
|
|
51,821,915 |
|
|
$ |
11.63 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
5,075,175 |
|
|
|
11.73 |
|
|
|
|
|
|
|
|
|
Assumed in business acquisition (note
13) |
|
|
7,355,133 |
|
|
|
10.68 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(3,391,203) |
|
|
|
8.58 |
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(5,540,817) |
|
|
|
12.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31,
2007 |
|
|
55,320,203 |
|
|
$ |
11.63 |
|
|
|
6.39 |
|
|
$ |
81,542,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest as of December 31,
2007 |
|
|
54,587,151 |
|
|
$ |
11.64 |
|
|
|
6.36 |
|
|
$ |
80,920,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of December 31,
2007 |
|
|
40,980,101 |
|
|
$ |
11.77 |
|
|
|
5.58 |
|
|
$ |
68,122,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options exercised (calculated as the difference between the
exercise price of the underlying award and the price of the Companys ordinary shares determined as
of the time of option exercise) under the Companys equity compensation plans was $6.3 million and
$11.9 million during the three-month and nine-month periods ended December 31, 2007, respectively,
and $2.6 million and $9.4 million during the three-month and nine-month periods ended December 31,
2006, respectively.
Cash received from option exercises under all equity compensation plans was $19.1 million and
$29.1 million for
the three-month and nine-month periods ended December 31, 2007, respectively, and $8.5 million
and $17.6 million for the three-month and nine-month periods ended December 31, 2006, respectively.
The following table summarizes the share bonus award activity for the Companys equity
compensation plans during the nine-month period ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
Unvested share bonus awards as of March 31, 2007 |
|
|
4,332,500 |
|
|
$ |
8.11 |
|
Granted |
|
|
6,244,997 |
|
|
|
11.42 |
|
Vested |
|
|
(1,414,233) |
|
|
|
6.30 |
|
Forfeited |
|
|
(381,000) |
|
|
|
9.79 |
|
|
|
|
|
|
|
|
|
Unvested share bonus awards as of December 31, 2007 |
|
|
8,782,264 |
|
|
$ |
10.69 |
|
|
|
|
|
|
|
|
|
Of the 6.2 million unvested share bonus awards granted under the Companys equity compensation
plans during the nine-month period ended December 31, 2007, 1,162,500 were granted to certain key
employees whereby vesting is contingent upon both a service requirement and the Companys
achievement of certain longer-term goals over periods ranging between three to five years.
Management currently believes that achievement of these longer-term goals is probable. Compensation
expense for share bonus awards with both a service and performance condition is being recognized on
a graded attribute basis over the respective requisite contractual or derived service period of the
awards.
The total fair value of shares vested under the Companys equity compensation plans was $3.2
million and $15.9 million during the three-month and nine-month periods ended December 31, 2007,
respectively, and $0.8 million and $3.8 million during the three-month and nine-month periods ended
December 31, 2006, respectively.
13
4. EARNINGS PER SHARE
The following table reflects the basic and diluted weighted-average ordinary shares
outstanding used to calculate basic and diluted income per share from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(In thousands, except per share amounts) |
|
Basic earnings (loss) from continuing
operations per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$ |
(774,411) |
|
|
$ |
118,591 |
|
|
$ |
(546,526) |
|
|
$ |
200,226 |
|
Shares used in computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average ordinary
shares outstanding
|
|
|
828,147 |
|
|
|
589,414 |
|
|
|
682,024 |
|
|
|
582,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) from
continuing operations per
share |
|
$ |
(0.94) |
|
|
$ |
0.20 |
|
|
$ |
(0.80) |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from
continuing operations per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$ |
(774,411) |
|
|
$ |
118,591 |
|
|
$ |
(546,526) |
|
|
$ |
200,226 |
|
Shares used in computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average ordinary
shares outstanding
|
|
|
828,147 |
|
|
|
589,414 |
|
|
|
682,024 |
|
|
|
582,353 |
|
Weighted-average ordinary
share equivalents from
stock options and awards
(1) |
|
|
|
|
|
|
6,956 |
|
|
|
|
|
|
|
6,774 |
|
Weighted-average ordinary
share equivalents from
convertible notes
(2) |
|
|
|
|
|
|
2,164 |
|
|
|
|
|
|
|
1,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average ordinary
shares and ordinary share
equivalents
outstanding |
|
|
828,147 |
|
|
|
598,534 |
|
|
|
682,024 |
|
|
|
590,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from
continuing operations per share |
|
$ |
(0.94) |
|
|
$ |
0.20 |
|
|
$ |
(0.80) |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As a result of the Companys reported net loss from continuing
operations, ordinary share equivalents from approximately 6.7 million
and 6.1 million options and share bonus awards were excluded from the
calculation of diluted earnings (loss) from continuing operations per
share during the three-month and nine-month periods ended December 31,
2007, respectively. Additionally, ordinary share equivalents from
stock options to purchase approximately 39.4 million and 39.3 million
ordinary shares during the three-month and nine-month periods ended
December 31, 2007, respectively, and 36.9 million and 40.0 million
shares during the three-month and nine-month periods ended December
31, 2006, respectively, were excluded from the computation of diluted
earnings (loss) per share primarily because the exercise price of
these options was greater than the average market price of the
Companys ordinary shares during the respective periods. |
|
(2) |
|
The principal amount of the Companys Zero Coupon Convertible Junior
Subordinated Notes will be settled in cash, and the conversion spread
(excess of conversion value over face value), if any, will be settled
by issuance of shares upon maturity. As a result of the Companys
reported net loss from continuing operations, ordinary share
equivalents from the conversion spread of approximately 2.2 million
and 1.6 million shares were excluded from the calculation of diluted
earnings (loss) from continuing operations per share during the
three-month and nine-month periods ended December 31, 2007,
respectively. Ordinary share equivalents from the conversion spread
have been included as common stock equivalents for the three-month and
nine-month periods ended December 31, 2006. |
|
|
|
In addition, the Company has the positive intent and ability to settle
the principal amount of its 1% Convertible Subordinated Notes due
August 2010 in cash, and accordingly, approximately 32.2 million
ordinary share equivalents related to the principal portion of the
Notes are excluded from the computation of diluted earnings per share.
The Company intends to settle any conversion spread (excess of the
conversion value over face value) in stock. As the conversion
obligation was less than the principal portion of the Convertible
Notes for all periods presented, no additional shares were included as
ordinary share equivalents. |
14
5. OTHER COMPREHENSIVE INCOME
The following table summarizes the components of other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Net income (loss) |
|
$ |
(774,411) |
|
|
$ |
118,591 |
|
|
$ |
(546,526) |
|
|
$ |
387,964 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(1,289) |
|
|
|
31,093 |
|
|
|
16,359 |
|
|
|
38,832 |
|
Unrealized gain (loss) on derivative instruments, and
other income (loss), net of taxes |
|
|
(5,216) |
|
|
|
628 |
|
|
|
(4,536) |
|
|
|
(1,434) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(780,916) |
|
|
$ |
150,312 |
|
|
$ |
(534,703) |
|
|
$ |
425,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. BANK BORROWINGS AND LONG-TERM DEBT
On May 10, 2007, the Company entered into a new five-year $2.0 billion credit facility that
expires in May 2012, which replaced the Companys $1.35 billion credit facility previously existing
as of March 31, 2007. As of December 31, 2007, there was $275.0 million outstanding under the $2.0
billion credit facility. As of March 31, 2007, no borrowings were outstanding under the $1.35
billion credit facility. The $2.0 billion credit facility is unsecured, and contains certain
covenants that are subject to a number of significant exceptions and limitations, and also requires
that the Company maintain a maximum ratio of total indebtedness to EBITDA (earnings before interest
expense, taxes, depreciation and amortization), and a minimum fixed charge coverage ratio, as
defined, during its term. As of December 31, 2007, the Company was in compliance with the financial
covenants under the $2.0 billion credit facility.
The Company and certain of its subsidiaries also have various uncommitted revolving credit
facilities, lines of credit and other loans in the amount of $683.0 million in the aggregate, under
which there were approximately $21.9 million and $8.1 million of borrowings outstanding as of
December 31, 2007 and March 31, 2007, respectively. The credit facilities are unsecured and the
lines of credit and other loans are primarily secured by accounts receivable.
Solectron Acquisition Related Debt
In connection with the Companys acquisition of Solectron, the Company entered into a $1.759
billion term loan facility, dated as of October 1, 2007 (the Term Loan Agreement). The Term Loan
Agreement was obtained for the purposes of consummating the acquisition, to pay the applicable
repurchase or redemption price for Solectrons 8% Senior Subordinated Notes due 2016 (the 8%
Notes) and 0.5% Senior Convertible Notes due 2034 (Convertible Notes) assumed by the Company in
connection with the acquisition (the Solectron Notes), and to pay any related fees and expenses
including acquisition-related costs.
On October 1, 2007, the Company borrowed $1.109 billion under the facility to pay the cash
consideration in the acquisition and acquisition-related fees and expenses. Of this amount, $500.0
million matures five years from the date of the Term Loan Agreement and the remainder matures in
seven years. The remaining $650.0 million of the term loan facility may be drawn on up to three
occasions and was available for 90 days from closing (the Delayed Draw Facility). On October 15,
2007, the Company borrowed $175.0 million under the Delayed Draw Facility to fund its repurchase
and redemption of the 8% Notes as discussed further below, and $475.0 million remained available
under the Delayed Draw Facility. On December 28, 2007, the Term Loan Agreement was amended to
reduce the remaining amount available under the Delayed Draw Facility to $450.0 million, extend its
availability until February 29, 2008 and increase the number of occasions on which loans can be
made from three in the aggregate to four in the aggregate. The maturity date of any Delayed Draw
Facility loans will be seven years from the date of the Term Loan Agreement. Loans will amortize
in quarterly installments in an amount equal to 1% per annum with the balance due at the end of the
fifth or seventh year, as applicable. The Company may prepay the loans at any time at 100% of par
for any loan with a five year maturity and at 101% of par for the first year and
15
100% of par thereafter, for any loan with a seven year maturity, in each case plus accrued and
unpaid interest and reimbursement of the lenders redeployment costs.
Borrowings under the Term Loan Agreement bear interest, at the Companys option, either at (i)
the base rate (the greater of the agents prime rate or the federal funds rate plus 0.50%) plus a
margin of 1.25%; or (ii) LIBOR plus a margin of 2.25%. In addition, during the period that the
Delayed Draw Facility is available, the Company was required to pay a quarterly commitment fee
ranging from 0.25% to 0.50% per annum on the unutilized portion of the Delayed Draw Facility,
depending on the date of determination.
The Term Loan Agreement is unsecured, and contains customary restrictions on the ability of
the Company and its subsidiaries to, among other things, (i) incur certain debt, (ii) make certain
investments, (iii) make certain acquisitions of other entities, (iv) incur liens, (v) dispose of
assets, (vi) make non-cash distributions to shareholders, and (vii) engage in transactions with
affiliates. These covenants are subject to a number of significant exceptions and limitations. The
Term Loan Agreement also requires that the Company maintain a maximum ratio of total indebtedness
to EBITDA, during the term of the Term Loan Agreement. Borrowings under the Term Loan Agreement are
guaranteed by the Company and certain of its subsidiaries. As of December 31, 2007 the Company was
in compliance with the financial covenants under the Term loan Agreement.
On October 31, 2007, $1.5 million of the 8% Notes were repurchased pursuant to a change in
control repurchase offer as required by the 8% Notes Indenture at a purchase price equal to 101% of
the principal amount thereof, plus accrued and unpaid interest. Additionally, on October 31, 2007,
the remaining $148.5 million of the 8% Notes were redeemed by the Company pursuant to optional
redemption procedures at a purchase price equal to the make-whole premium provided for under the 8%
Notes Indenture, plus, to the extent not included in the make-whole premium, accrued and unpaid
interest. The aggregate amount paid by the Company for the repurchase and redemption of the 8%
Notes was approximately $171.6 million.
On December 14, 2007, $447.4 million of the Convertible Notes were repurchased pursuant to a
change in control repurchase offer as required by the Convertible Notes Indentures at a purchase
price equal to 100% of the principal amount thereof, plus accrued and unpaid interest up to, but
excluding, the date of repurchase.
As of December 31, 2007 the Company had $1.281 billion of borrowings outstanding under the
Term Loan Agreement, of which the floating interest payments on $747.0 million has been swapped for
fixed interest payments (see Note 7).
Interest Expense
During the three-month periods ended December 31, 2007 and 2006, the Company recognized total
interest expense of $60.5 million and $35.5 million, respectively, on its debt obligations
outstanding during the period. The Company recognized total interest expense of $123.9 million and
$107.7 million during the nine-month periods ended December 31, 2007 and 2006, respectively.
7. FINANCIAL INSTRUMENTS
As of March 31, 2007, the Company had interest rate swap transactions, which effectively
converted $400.0 million of the $402.1 million outstanding of its 6.25% Senior Subordinated Notes
from a fixed to variable interest rate. On November 28, 2007, the Company terminated the interest
rate swap transactions and received an insignificant amount of cash consideration. The swaps were
accounted for as fair value hedges under SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities (SFAS 133), and accordingly, the Company recognized approximately $13.0
million in other current liabilities as of March 31, 2007 to reflect the fair value of the interest
rate swaps, with a corresponding decrease to the carrying value of the 6.25% Senior Subordinated
Notes. As a result of the termination of the interest rate swaps, on November 28, 2007 the Company
reversed the amount recognized as a current liability, and increased the carrying value of its
6.25% Senior Subordinated Notes to the amount outstanding, or $402.1 million.
On December 10, 2007, the Company entered into interest rate swap transactions to effectively
convert the floating interest rate on a portion of the $1.281 billion outstanding under its Term
Loan Agreement (see Note 6) to a
16
fixed interest rate. The swaps, having notional amounts totaling $500.0 million and which
expire on October 1, 2010, are accounted for as cash flow hedges under SFAS 133. Under the terms
of the swaps, the Company pays a fixed interest rate of approximately 3.89% and receives a floating
rate equal to three-month LIBOR (approximately 5.14% for the period ending April 1, 2008). No
portion of the swap transaction is considered ineffective under SFAS 133. As of December 31, 2007,
the fair value of the interest rate swaps was immaterial and recognized as a current liability with
a corresponding decrease in other comprehensive income, a component of shareholders equity in the
consolidated balance sheet.
On January 14, 2008, the Company entered into interest rate swap transactions to effectively
convert the floating interest rate on an additional $247.0 million outstanding under its Term Loan
Agreement to a fixed interest rate. The swaps, having notional amounts of $175.0 million and $72.0
million, expire on January 15, 2011 and January 1, 2011, respectively, and will be accounted for as
cash flow hedges under SFAS 133. Under the terms of the $175.0 million swap, the Company pays a
fixed interest rate of approximately 3.60% and receives a floating rate equal to three-month LIBOR
(approximately 5.21% for the period ending April 15, 2008). Under the terms of the $72.0 million
swap, the Company pays a fixed interest rate of approximately 3.57% and receives a floating rate
equal to three-month LIBOR (approximately 5.14% for the period ending April 1, 2008).
8. TRADE RECEIVABLES SECURITIZATION
As of December 31, 2007 and March 31, 2007, approximately $577.7 million and $427.7 million of
the Companys accounts receivable, respectively, had been sold to a third-party qualified special
purpose entity, which represent the face amount of the total outstanding trade receivables on all
designated customer accounts on those dates. The Company received net cash proceeds of
approximately $428.5 million and $334.0 million from unaffiliated financial institutions for the
sale of these receivables as of December 31, 2007 and March 31, 2007, respectively. The Company has
a recourse obligation that is limited to the deferred purchase price receivable, which approximates
5% of the total sold receivables, and its own investment participation, the total of which was
approximately $149.3 million and $93.7 million as of December 31, 2007 and March 31, 2007,
respectively. The Company also sold accounts receivables to certain third-party banking
institutions with limited recourse, which management believes is nominal. The outstanding balance
of receivables sold and not yet collected was approximately $434.1 million and $398.7 million as of
December 31, 2007 and March 31, 2007, respectively.
9. INCOME TAXES
In connection with the Companys acquisition of Solectron, the Company re-evaluated previously
recorded deferred tax assets in the United States, which are primarily comprised of tax loss
carryforwards. Management believes that the likelihood certain deferred tax assets will be
realized has decreased because the Company expects future projected taxable income in the United
States will be lower as a result of increased interest expense resulting from the term loan entered
into as part of the acquisition of Solectron. Accordingly, the Company recognized tax expense of
approximately $661.3 million during the three-month and nine-month periods ended December 31, 2007,
respectively. There is no incremental cash expenditure relating to this increase in tax expense.
10. RESTRUCTURING CHARGES
In recent years, the Company has initiated a series of restructuring activities intended to
realign the Companys global capacity and infrastructure with demand by its OEM customers so as to
optimize the operational efficiency, which include reducing excess workforce and capacity, and
consolidating and relocating certain manufacturing and administrative facilities to lower-cost
regions.
The restructuring costs include costs related to employee severance, leased facilities, owned
facilities that are no longer in use and are to be disposed of, leased equipment that is no longer
in use and will be disposed of, and other costs associated with the exit of certain contractual
agreements due to facility closures. The objective of these
activities is to
shift the Companys manufacturing capacity to locations with higher efficiencies and, in most instances,
lower costs, and better utilizes its overall existing manufacturing capacity. This enhances the
Companys ability to provide cost-effective manufacturing service offerings, which enables it to
retain and expand the Companys existing relationships with customers and attract new business.
17
As of December 31, 2007 and March 31, 2007, assets that were no longer in use and held for
sale as a result of restructuring activities totaled approximately $22.7 million and $24.2 million,
respectively, primarily representing manufacturing facilities located in North America and Asia
that have been closed as part of the Companys historical facility consolidations. For assets held
for sale, depreciation ceases and an impairment loss is recognized if the carrying amount of the
asset exceeds its fair value less cost to sell. Assets held for sale are included in other current
assets and other assets in the condensed consolidated balance sheets.
Fiscal Year 2008
The Company recognized restructuring charges of approximately $245.8 million and $256.5
million during the three-month and nine-month periods ended December 31, 2007. These costs were
principally incurred in connection with the Companys acquisition of Solectron, were related to
restructuring activities for operations that were associated with the Company prior to the
acquisition, and were initiated by the Company in an effort to consolidate and integrate the
Companys global capacity and infrastructure as a result of the acquisition. These activities,
which included closing, consolidating and relocating certain manufacturing and administrative
operations, eliminating redundant assets, and reducing excess workforce and capacity, encompass
over 25 different manufacturing locations and were intended to optimize the Companys operational
efficiencies post acquisition. The activities associated with these charges involve multiple
actions at each location, will be completed in multiple steps and will be substantially completed
within one year of the commitment dates of the respective activities. The Company classified
approximately $211.8 million and $221.5 million of these charges as a component of cost of sales
during the three-month and nine-month periods ended December 31, 2007.
The components of the restructuring charges during the first, second and third quarters of
fiscal year 2008 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
|
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Total |
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Americas: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
$ |
|
|
|
$ |
|
|
|
$ |
14,405 |
|
|
$ |
14,405 |
|
Long-lived asset
impairment |
|
|
|
|
|
|
|
|
|
|
11,802 |
|
|
|
11,802 |
|
Other exit
costs |
|
|
|
|
|
|
|
|
|
|
17,538 |
|
|
|
17,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring
charges |
|
|
|
|
|
|
|
|
|
|
43,745 |
|
|
|
43,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
|
|
|
|
23,286 |
|
|
|
23,286 |
|
Long-lived asset
impairment |
|
|
|
|
|
|
|
|
|
|
71,471 |
|
|
|
71,471 |
|
Other exit
costs |
|
|
|
|
|
|
|
|
|
|
33,027 |
|
|
|
33,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring
charges |
|
|
|
|
|
|
|
|
|
|
127,784 |
|
|
|
127,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
10,674 |
|
|
|
|
|
|
|
44,137 |
|
|
|
54,811 |
|
Long-lived asset
impairment |
|
|
|
|
|
|
|
|
|
|
6,796 |
|
|
|
6,796 |
|
Other exit
costs |
|
|
|
|
|
|
|
|
|
|
23,370 |
|
|
|
23,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring
charges |
|
|
10,674 |
|
|
|
|
|
|
|
74,303 |
|
|
|
84,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
10,674 |
|
|
|
|
|
|
|
81,828 |
|
|
|
92,502 |
|
Long-lived asset
impairment |
|
|
|
|
|
|
|
|
|
|
90,069 |
|
|
|
90,069 |
|
Other exit
costs |
|
|
|
|
|
|
|
|
|
|
73,935 |
|
|
|
73,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring
charges |
|
$ |
10,674 |
|
|
$ |
|
|
|
$ |
245,832 |
|
|
$ |
256,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recognized approximately $81.8 million and $92.5 million during the three-month
and nine-month periods ended December 31, 2007 for cash employee termination costs associated with
the involuntary termination of
18
6,563 identified employees in connection with the charges described
above. The identified involuntary employee terminations by reportable geographic region amounted
to approximately 875, 4,671 and 1,017 for the Americas, Asia and Europe, respectively.
Approximately $63.6 million and $73.4 million of these charges were classified as a component of
cost of sales during the three-month and nine-month periods ended December 31, 2007, respectively.
The Company recognized approximately $90.1 million of non-cash charges during the three-month
and nine-month periods ended December 31, 2007 for the write-down of property and equipment to
managements estimate of fair value associated with the various manufacturing and administrative
facility closures. Approximately $87.0 million of this amount was classified as a component of cost
of sales. The charges recognized during the three-month and nine-month periods ended December 31,
2007 also included approximately $73.9 million for other exit costs, of which $61.2 million was
classified as a component of cost of sales. Other exit costs were primarily comprised of
contractual obligations associated with facility and equipment lease terminations and certain other
contractual commitments amounting to approximately $10.0 million, customer disengagement costs of
approximately $28.3 million, and approximately $35.6 million of other costs.
The following table summarizes the provisions, respective payments, and remaining accrued
balance as of December 31, 2007 for charges incurred in fiscal year 2008 and prior periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Lived |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
|
|
Other |
|
|
|
|
|
|
Severance |
|
|
Impairment |
|
|
Exit Costs |
|
|
Total |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Balance as of March 31, 2007 |
|
$ |
37,764 |
|
|
$ |
|
|
|
$ |
29,447 |
|
|
$ |
67,211 |
|
Activities during the first quarter: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions incurred in first quarter |
|
|
10,674 |
|
|
|
|
|
|
|
|
|
|
|
10,674 |
|
Cash payments for charges incurred in first quarter |
|
|
(19) |
|
|
|
|
|
|
|
|
|
|
|
(19) |
|
Cash payments for charges incurred in fiscal year 2007 |
|
|
(5,321) |
|
|
|
|
|
|
|
(1,141) |
|
|
|
(6,462) |
|
Cash payments for charges incurred in fiscal year 2006 and prior |
|
|
(3,060) |
|
|
|
|
|
|
|
(1,199) |
|
|
|
(4,259) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 29, 2007 |
|
|
40,038 |
|
|
|
|
|
|
|
27,107 |
|
|
|
67,145 |
|
Activities during the second quarter: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments for charges incurred in fiscal year 2008 |
|
|
(4,814) |
|
|
|
|
|
|
|
|
|
|
|
(4,814) |
|
Cash payments for charges incurred in fiscal year 2007 |
|
|
(5,442) |
|
|
|
|
|
|
|
(2,077) |
|
|
|
(7,519) |
|
Cash payments for charges incurred in fiscal year 2006 and prior |
|
|
(2,107) |
|
|
|
|
|
|
|
(682) |
|
|
|
(2,789) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 28, 2007 |
|
|
27,675 |
|
|
|
|
|
|
|
24,348 |
|
|
|
52,023 |
|
Activities during the third quarter: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions incurred in third quarter |
|
|
81,828 |
|
|
|
90,069 |
|
|
|
73,935 |
|
|
|
245,832 |
|
Cash payments for charges incurred in fiscal year 2008 |
|
|
(25,294) |
|
|
|
|
|
|
|
(8,784) |
|
|
|
(34,078) |
|
Cash payments for charges incurred in fiscal year 2007 |
|
|
(2,467) |
|
|
|
|
|
|
|
(990) |
|
|
|
(3,457) |
|
Cash payments for charges incurred in fiscal year 2006 and prior |
|
|
(1,044) |
|
|
|
|
|
|
|
(950) |
|
|
|
(1,994) |
|
Non-cash charges incurred during the third quarter |
|
|
|
|
|
|
(90,069) |
|
|
|
(40,520) |
|
|
|
(130,589) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007 |
|
|
80,698 |
|
|
|
|
|
|
|
47,039 |
|
|
|
127,737 |
|
Less: current portion (classified as other current liabilities) |
|
|
(77,191) |
|
|
|
|
|
|
|
(24,310) |
|
|
|
(101,501) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued facility closure costs, net of current portion (classified as
other liabilities) |
|
$ |
3,507 |
|
|
$ |
|
|
|
$ |
22,729 |
|
|
$ |
26,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, accrued employee termination costs related to restructuring charges
incurred during fiscal year 2008 were approximately $62.4 million, of which approximately $0.5
million was classified as long term. Accrued facilities closure costs related to restructuring
charges incurred in fiscal year 2008 were approximately $24.6 million as of December 31, 2007, of
which approximately $6.5 million was classified as long term.
As of December 31, 2007 and March 31, 2007, accrued restructuring costs related to charges
incurred during fiscal year 2007 were approximately $27.0 million and $44.4 million, respectively,
of which approximately $14.4 million and $15.1 million, respectively, was classified as a long-term
obligation. As of December 31, 2007 and March 31, 2007, accrued restructuring costs related to
charges incurred during fiscal years 2006 and prior were approximately $13.8 million and
$22.8 million, respectively, of which approximately $4.9 million and $6.7 million, respectively,
was classified as a long-term obligation.
19
Fiscal Year 2007
During fiscal year 2007, the Company recognized charges of approximately $151.9 million
associated with the consolidation and closure of several manufacturing facilities including the
related impairment of certain long-lived assets; and other charges primarily related to the exit of
certain real estate owned and leased by the Company in order to reduce its investment in property,
plant and equipment. The Company recognized approximately $96.2 million of these restructuring
charges during the nine-month period ended December 31, 2006, and classified approximately $95.7
million of these charges as a component of cost of sales during the nine-month period ended
December 31, 2006. The activities associated with these charges were substantially completed
within one year of the commitment dates of the respective activities, except for certain long-term
contractual obligations.
The components of the restructuring charges during the first, second, third and fourth
quarters of fiscal year 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
|
|
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Americas: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
$ |
|
|
|
$ |
130 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
130 |
|
Long-lived asset impairment |
|
|
|
|
|
|
38,320 |
|
|
|
|
|
|
|
|
|
|
|
38,320 |
|
Other exit costs |
|
|
|
|
|
|
20,554 |
|
|
|
|
|
|
|
|
|
|
|
20,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring charges |
|
|
|
|
|
|
59,004 |
|
|
|
|
|
|
|
|
|
|
|
59,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,484 |
|
|
|
2,484 |
|
Long-lived asset impairment |
|
|
|
|
|
|
6,869 |
|
|
|
|
|
|
|
13,532 |
|
|
|
20,401 |
|
Other exit costs |
|
|
|
|
|
|
15,620 |
|
|
|
|
|
|
|
11,039 |
|
|
|
26,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring charges |
|
|
|
|
|
|
22,489 |
|
|
|
|
|
|
|
27,055 |
|
|
|
49,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
409 |
|
|
|
|
|
|
|
23,236 |
|
|
|
23,645 |
|
Long-lived asset impairment |
|
|
|
|
|
|
2,496 |
|
|
|
|
|
|
|
3,190 |
|
|
|
5,686 |
|
Other exit costs |
|
|
|
|
|
|
11,850 |
|
|
|
|
|
|
|
2,128 |
|
|
|
13,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring charges |
|
|
|
|
|
|
14,755 |
|
|
|
|
|
|
|
28,554 |
|
|
|
43,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
|
|
|
|
539 |
|
|
|
|
|
|
|
25,720 |
|
|
|
26,259 |
|
Long-lived asset impairment |
|
|
|
|
|
|
47,685 |
|
|
|
|
|
|
|
16,722 |
|
|
|
64,407 |
|
Other exit costs |
|
|
|
|
|
|
48,024 |
|
|
|
|
|
|
|
13,167 |
|
|
|
61,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total restructuring charges |
|
$ |
|
|
|
$ |
96,248 |
|
|
$ |
|
|
|
$ |
55,609 |
|
|
$ |
151,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During fiscal year 2007, the Company recognized approximately $26.3 million of employee
termination costs, including $0.5 million during the nine-month period ended December 31, 2006,
associated with the involuntary termination of 2,155 identified employees in connection with the
charges described above. The identified involuntary employee terminations by reportable geographic
region amounted to approximately 1,560, 550 and 40
for Asia, Europe, and the Americas, respectively. All of the $0.5 million of employee
termination costs recognized during the nine-month period ended December 31, 2006 was classified as
a component of cost of sales.
During fiscal year 2007, the Company recognized approximately $64.4 million, including $47.7
million during the nine-month period ended December 31, 2006, for the write-down of property and
equipment to managements estimate of fair value associated with the planned disposal and exit of
certain real estate owned and leased by the Company. Approximately $47.1 million of this amount
recognized during the nine-month period ended December 31, 2006 was classified as a component of
cost of sales. The charges recognized during fiscal year 2007 also included approximately
$61.2 million, including $48.0 million during the nine-month period ended December 31, 2006, for
other exit costs. All of the $48.0 million recognized during the nine-month period ended December
31, 2006 was classified as a component of cost of sales. Other exit costs were primarily comprised
of contractual obligations amounting to approximately $27.1 million, including $22.9 million during
the nine-month period ended December 31, 2006, customer disengagement costs of approximately
$28.5 million, including $22.9 million during the
20
nine-month period ended December 31, 2006, and
approximately $5.6 million, including $2.2 million during
the nine-month period ended December 31, 2006, of other costs.
For further discussion of the Companys historical restructuring activities, refer to Note 10,
Restructuring Charges to the Consolidated Financial Statements in the Companys 2007 Annual
Report on Form 10-K for the fiscal year ended March 31, 2007.
11. OTHER EXPENSE, NET
During the three-month and nine-month periods ended December 31, 2007, the Company recognized
approximately $61.1 million in other expense that was primarily related to the other-than-temporary
impairment and related charges on certain of the Companys investments. Of this amount,
approximately $57.6 million was attributable to an equity method investment that was liquidated in
January 2008. The Company received approximately $57.4 million of cash proceeds in January 2008 in
connection with the divestiture of this investment.
During the nine-month period ended December 31, 2007, the Company also recognized a gain of
approximately $9.3 million primarily related to the release of cumulative foreign exchange
translation gains in connection with the divestiture of a certain international entity. The
results of operations for this entity were not significant for any period presented.
12. COMMITMENTS AND CONTINGENCIES
The Company is subject to legal proceedings, claims, and litigation arising in the ordinary
course of business. The Company defends itself vigorously against any such claims. Although the
outcome of these matters is currently not determinable, management does not expect that the
ultimate costs to resolve these matters will have a material adverse effect on its condensed
consolidated financial position, results of operations, or cash flows.
On August 30, 2007, the Company entered into a definitive agreement to acquire Avail Medical
Products, Inc. (Avail), a privately-held, market leader in disposable medical devices. The total
cash payment, including contingent consideration and subject to certain adjustments, is expected to
be approximately $282.0 million including the purchase of working capital and fixed assets. The
transaction was completed in January 2008, and the Company paid $258.4 million in cash for the
initial consideration.
The Company expects to incur additional restructuring and related charges ranging between
approximately $160.0 million and $230.0 million for the remainder of its integration and
restructuring activities associated with the Solectron acquisition.
Refer to Note 10 for further
discussion.
13. ACQUISITIONS AND DIVESTITURES
Acquisitions
The business and asset acquisitions described below were accounted for using the purchase
method of accounting pursuant to SFAS 141, and accordingly, the fair value of the net assets
acquired and the results of the acquired
businesses were included in the Companys Condensed Consolidated Financial Statements from the
acquisition dates forward. The Company has not finalized the allocation of the consideration for
certain of its recently completed acquisitions and expects to complete these valuations within one
year of the respective acquisition date.
Solectron
On October 1, 2007, the Company completed its acquisition of 100% of the outstanding common
stock of Solectron Corporation (Solectron), a provider of value-added electronics manufacturing
and supply chain services to OEMs. The acquisition of Solectron broadened the Companys service
offering, strengthened its capabilities in the high-end computing, communications and networking
infrastructure market segments, increased the scale of its existing operations and diversified the
Companys customer and product mix.
21
The results of Solectrons operations were included in the Companys condensed consolidated
financial results beginning on October 1, 2007, the acquisition date.
The Company issued approximately 221.8 million of its ordinary shares and paid approximately
$1.1 billion in cash in connection with the acquisition. The Company also assumed the Solectron
Corporation 2002 Stock Plan, including all options to purchase Solectron common stock with an
exercise price equal to or less than $5.00 per share of Solectron common stock outstanding under
such plan. Each option assumed was converted into an option to acquire the Companys ordinary
shares after applying the 0.3450 exchange ratio. As a result, the Company assumed approximately
7.4 million fully vested and unvested options to acquire the Companys ordinary shares with
exercise prices ranging between $5.45 and $14.41 per Flextronics ordinary share. Further, there
are approximately 19.4 million additional shares available for grant under the Solectron
Corporation 2002 Stock Plan.
Pursuant to the purchase method of accounting, the fair value of each Flextronics ordinary
share issued was $11.36, which was based on an average of the Companys closing share prices for
the five trading days beginning two trading days before and ending two trading days after September
27, 2007, the date on which the number of the Companys ordinary shares to be issued was known.
The fair value of options assumed was estimated using the Black-Scholes option-pricing formula.
The estimated total purchase price for the acquisition is as follows (in thousands):
|
|
|
|
|
Fair value of Flextronics ordinary shares issued |
|
$ |
2,519,670 |
|
Cash
|
|
|
1,059,482 |
|
Estimated fair value of vested options assumed |
|
|
11,282 |
|
Direct transaction costs (1) |
|
|
38,504 |
|
|
|
|
|
Total aggregate purchase price |
|
$ |
3,628,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Direct transaction costs consist of estimated legal, accounting, financial advisory and other costs relating to the acquisition. |
Preliminary Purchase Price Allocation
The allocation of the purchase price to Solectrons tangible and identifiable intangible
assets acquired and liabilities assumed was based on their estimated fair values as of the date of
acquisition. The valuation of these tangible and identifiable intangible assets and liabilities is
preliminary, subject to completion of a formal valuation process and further management review, and
will be adjusted as additional information becomes available during the allocation period. Such
adjustments may have a material effect on the Companys results of operations. The excess of the
purchase price over the tangible and identifiable intangible assets acquired and liabilities
assumed has been allocated to goodwill.
22
The following represents the Companys preliminary allocation of the total purchase price to
the acquired assets and liabilities assumed of Solectron (in thousands):
|
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
638,850 |
|
Accounts receivable |
|
|
1,506,705 |
|
Inventories
|
|
|
1,741,937 |
|
Other current assets |
|
|
272,172 |
|
|
|
|
|
Total current assets |
|
|
4,159,664 |
|
Property and equipment |
|
|
694,378 |
|
Goodwill
|
|
|
1,915,252 |
|
Other intangible assets |
|
|
221,000 |
|
Other assets
|
|
|
153,286 |
|
|
|
|
|
Total assets
|
|
$ |
7,143,580 |
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
1,522,825 |
|
Other current liabilities |
|
|
1,231,454 |
|
|
|
|
|
Total current liabilities
|
|
|
2,754,279 |
|
Long-term debt and capital lease obligations, net of current portion |
|
|
630,837 |
|
Other liabilities
|
|
|
129,526 |
|
|
|
|
|
Total aggregate purchase price |
|
$ |
3,628,938 |
|
|
|
|
|
|
|
|
|
|
Tangible and Intangible Assets Acquired and Liabilities Assumed
The Company has estimated the fair value of tangible and intangible assets acquired and
liabilities assumed. These estimates are subject to change particularly those relating to
inventory, fixed assets, identifiable intangible assets subject to amortization, and liabilities
assumed in connection with restructuring activities accounted for in accordance with Emerging
Issues Task Force Issue No. 95-3 Recognition of Liabilities in Connection with a Purchase Business
Combination (EITF 95-3) and any associated deferred taxes. These estimates are subject to
further review by management, which may result in material adjustments and may have a material
impact on the Companys results of operations and financial
position.
Long-Term Debt
The Company assumed Solectrons outstanding debt and the related obligations, which was
comprised of $150.0 million of the 8.00% Notes and $450.0 million of the Convertible Notes. As
discussed in Note 6, Bank Borrowings and Long-Term Debt, substantially all of the Solectron Notes
were either repurchased or redeemed pursuant to the terms of the respective indenture. The fair
value of the long-term debt assumed from Solectron was based on its repurchase or redemption price.
Refer to Note 6 for further discussion regarding the Companys refinancing of the Solectron
Notes.
Pro Forma Financial Information
The following table reflects the unaudited pro forma condensed consolidated results of
operations for the periods presented, as though the acquisition of Solectron had occurred as of the
beginning of the period being reported on, after giving effect to certain adjustments primarily related to the
amortization of acquired intangibles, stock-based compensation expense, and incremental interest
expense, including related income tax effects. The pro forma adjustments are based upon available
information and certain assumptions that Flextronics believes are reasonable. The unaudited pro
forma financial information presented is for illustrative purposes only and is not necessarily
indicative of the
results of operations that would have been realized if the acquisition had been completed on
the dates indicated, nor is it indicative of future operating results.
23
The unaudited pro forma condensed consolidated results of operations do not include the
effects of:
|
|
|
synergies, which are expected to result from anticipated operating efficiencies and
cost savings, including expected gross margin improvement in future quarters due to
scale and leveraging of Flextronicss and Solectrons manufacturing platforms; |
|
|
|
|
potential losses in gross margin due to revenue attrition resulting from combining
the two companies; and |
|
|
|
|
any costs of restructuring, integration, and retention bonuses associated with the
closing of the acquisition. |
Further, as discussed above the valuation of tangible and identifiable intangible assets and
liabilities is preliminary, subject to completion of a formal valuation process and further
management review, and will be adjusted as additional information is evaluated during the
allocation period. Such adjustments may have a material effect on the Companys results of
operations, including the pro forma financial data as presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
(In thousands, except per share amounts) |
|
|
|
|
|
Net sales |
|
$ |
9,097,669 |
|
|
|
8,347,512 |
|
|
|
25,829,788 |
|
|
|
22,579,861 |
|
Income (loss) from continuing operations |
|
$ |
(773,812) |
|
|
|
102,796 |
|
|
|
(564,792) |
|
|
|
228,591 |
|
Net income (loss) |
|
$ |
(773,812) |
|
|
|
102,796 |
|
|
|
(564,792) |
|
|
|
414,229 |
|
Basic earnings (loss) per share from continuing operations |
|
$ |
(0.93) |
|
|
|
0.13 |
|
|
|
(0.71) |
|
|
|
0.28 |
|
Diluted earnings (loss) per share from continuing operations |
|
$ |
(0.93) |
|
|
|
0.13 |
|
|
|
(0.71) |
|
|
|
0.28 |
|
Basic earnings (loss) per share |
|
$ |
(0.93) |
|
|
|
0.13 |
|
|
|
(0.71) |
|
|
|
0.52 |
|
Diluted earnings (loss) per share |
|
$ |
(0.93) |
|
|
|
0.13 |
|
|
|
(0.71) |
|
|
|
0.51 |
|
Nortel
On June 29, 2004, the Company entered into an asset purchase agreement with Nortel providing
for the Companys purchase of certain of Nortels optical, wireless, wireline and enterprise
manufacturing operations and optical design operations. The purchase of these assets has occurred
in stages, with the final stage of the asset purchase occurring in May 2006 as the Company
completed the acquisition of the manufacturing system house operations in Calgary, Canada.
Flextronics provides the majority of Nortels systems integration activities, final assembly,
testing and repair operations, along with the management of the related supply chain and suppliers,
under a four-year manufacturing agreement. Additionally, Flextronics provides Nortel with design
services for end-to-end, carrier grade optical network products.
The aggregate purchase price for the assets acquired was approximately $594.4 million, net of
closing costs. Approximately $215.0 million was paid during the nine-month period ended December
31, 2006. The allocation of the purchase price to specific assets and liabilities was based upon
managements estimates of cash flow and recoverability and was approximately $340.2 million to
inventory, $40.8 million to fixed assets and other, and $118.5 million to current and non-current
liabilities with the remaining amounts being allocated to intangible assets, including goodwill.
The purchases have resulted in purchased intangible assets of approximately $49.4 million,
primarily related to customer relationships and contractual agreements with weighted-average useful
lives of eight years, and goodwill of approximately $282.5 million. On October 13, 2006, the
Company entered into an amendment (Nortel Amendment) to the various agreements with Nortel to
expand Nortels obligation for reimbursement for certain costs associated with the transaction. The
allocation of the purchase price to specific assets and liabilities is subject to adjustment based
on the nature of the costs that are contingently reimbursable
under the Nortel Amendment through fiscal year 2008. The contingent reimbursement has not been
recorded as part of the purchase price, pending the outcome of the contingency.
24
International DisplayWorks, Inc. (IDW)
On November 30, 2006, the Company completed its acquisition of 100% of the outstanding common
stock of IDW in a stock-for-stock merger for total purchase consideration of approximately $299.6
million. The allocation of the purchase price to specific assets and liabilities was based upon
managements estimate of cash flow and recoverability and was approximately $106.0 million to
current assets, primarily comprised of cash and cash equivalents, marketable securities, accounts
receivable and inventory, approximately $33.9 million to fixed assets and other assets,
approximately $31.3 million to identifiable intangible assets, primarily related to customer
relationships and contractual agreements with weighted-average useful lives of eight years,
approximately $193.3 million to goodwill, and approximately $64.9 million to assumed liabilities,
primarily accounts payable and other current liabilities.
Other Acquisitions
During the nine-month period ended December 31, 2007, the Company completed one acquisition
that was not significant to the Companys condensed consolidated results of continuing operations
and financial position. The acquired business complements the Companys design and manufacturing
capabilities for the automotive market segment. The aggregate purchase price for this acquisition
was not material. In addition, the Company paid approximately $15.9 million in cash for contingent
purchase price adjustments relating to certain historical acquisitions. The purchase price for
these acquisitions has been allocated on the basis of the estimated fair value of assets acquired
and liabilities assumed. The purchase price for certain acquisitions attributable to continuing
operations is subject to adjustments for contingent consideration, based upon the businesses
achieving specified levels of earnings through fiscal year 2009. Generally, the contingent
consideration has not been recorded as part of the purchase price, pending the outcome of the
contingency.
During the nine-month period ended December 31, 2006, the Company completed five acquisitions
that were not individually, or in the aggregate, significant to the Companys condensed
consolidated results of continuing operations and financial position. The acquired businesses
complement the Companys design and manufacturing services across multiple product offerings. The
aggregate purchase price for these acquisitions totaled approximately $140.8 million, of which
$121.8 million was paid (net of cash acquired) in the nine-month period ended December 31, 2006.
The Company also paid $18.1 million for the purchase of an additional 3% incremental ownership of
Flextronics Software Systems Limited (FSS), which was subsequently sold with the Companys
Software Development and Solutions Business. Accordingly, the results of operations of FSS are
reflected in discontinued operations. In addition, the Company paid approximately $7.5 million in
cash for contingent purchase price adjustments relating to certain historical acquisitions, of
which $5.0 million was attributable to discontinued operations.
Pro forma results for the Companys acquisitions of Nortels operations in Calgary, Canada,
IDW, and its other acquisitions have not been presented for the three-month and nine-month periods
ended December 31, 2007 and 2006 as such results were not materially different from the Companys
actual results on either an individual or an aggregate basis.
Divestitures
In September 2006, the Company completed the sale of its Software Development and Solutions
business to Software Development Group (now known as Aricent), an affiliate of Kohlberg Kravis
Roberts & Co. The divestiture resulted in a gain of approximately $171.2 million, net of
$10.0 million of estimated tax on the sale, which is included in income from discontinued
operations in the unaudited condensed consolidated statements of operations for the nine-month
period ended December 31, 2006.
25
14. DISCONTINUED OPERATIONS
In accordance with Statement of Financial Accounting Standards No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets (SFAS 144), the divestiture of the Companys
Software Development and Solutions
business during the September 2006 quarter qualifies as discontinued operations, and
accordingly, the Company has reported the results of operations and financial position of this
business in discontinued operations within the statements of operations for the nine-month period
ended December 31, 2006. As the divestiture of the Companys Software Development and Solutions
business was completed in September 2006, there were no results from discontinued operations for
the three-month and nine-month periods ended December 31, 2007, or assets or liabilities
attributable to discontinued operations as of December 31, 2007 or March 31, 2007.
The results from discontinued operations for the nine-month period ended December 31, 2006
were as follows (in thousands):
|
|
|
|
|
Net sales |
|
$ |
114,305 |
|
Cost of sales (including $12 of stock-based compensation expense) |
|
|
72,648 |
|
|
|
|
|
Gross profit |
|
|
41,657 |
|
Selling, general and administrative expenses (including $544 of
stock-based compensation expense) |
|
|
20,707 |
|
Intangible amortization |
|
|
5,201 |
|
Interest and other income, net |
|
|
(4,112) |
|
Gain on divesture of operations (net of $1,709 of stock-based compensation
expense) |
|
|
(181,228) |
|
|
|
|
|
Income before income taxes |
|
|
201,089 |
|
Provision for income taxes |
|
|
13,351 |
|
|
|
|
|
Net income of discontinued operations |
|
$ |
187,738 |
|
|
|
|
|
26
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless otherwise specifically stated, references in this report to Flextronics, the
Company, we, us, our and similar terms mean Flextronics International Ltd. and its
subsidiaries.
This report on Form 10-Q contains forward-looking statements within the meaning of Section 21E
of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933,
as amended. The words expects, anticipates, believes, intends, plans and similar
expressions identify forward-looking statements. In addition, any statements which refer to
expectations, projections or other characterizations of future events or circumstances are
forward-looking statements. We undertake no obligation to publicly disclose any revisions to these
forward-looking statements to reflect events or circumstances occurring subsequent to filing this
Form 10-Q with the Securities and Exchange Commission. These forward-looking statements are subject
to risks and uncertainties, including, without limitation, those discussed in this section, as well
as in Part II, Item 1A, Risk Factors of this report on Form 10-Q, and in Part I, Item 1A, Risk
Factors and in Part II, Item 7, Managements Discussion and Analysis of Financial Condition and
Results of Operations in our Annual Report on Form 10-K for the year ended March 31, 2007. In
addition, new risks emerge from time to time and it is not possible for management to predict all
such risk factors or to assess the impact of such risk factors on our business. Accordingly, future
results may differ materially from historical results or from those discussed or implied by these
forward-looking statements. Given these risks and uncertainties, the reader should not place undue
reliance on these forward-looking statements.
OVERVIEW
We are a leading provider of advanced design and electronics manufacturing services (EMS) to
original equipment manufacturers (OEMs) of a broad range of products in the following markets:
computing; mobile communication devices; consumer digital devices; telecommunications
infrastructure; industrial, semiconductor and white goods; automotive, marine and aerospace; and
medical devices. We provide a full range of vertically-integrated global supply chain services
through which we design, build, and ship a complete packaged product for customers. Customers
leverage our services to meet their product requirements throughout the entire product life cycle.
Our vertically-integrated service offerings include: design services; rigid printed circuit board
and flexible circuit fabrication; systems assembly and manufacturing; logistics; after-sales
services; and multiple component product offerings.
We are one of the worlds largest EMS providers, with revenues from continuing operations of
$9.1 billion and $19.8 billion during the three-month and nine-month periods ended December 31,
2007, respectively, and $18.9 billion during fiscal year 2007. As of March 31, 2007, total
manufacturing capacity was approximately 17.7 million square feet in over 30 countries across four
continents. We have established an extensive network of manufacturing facilities in the worlds
major electronics markets (Asia, the Americas and Europe) in order to serve the growing outsourcing
needs of both multinational and regional OEMs. For the nine-month period ended December 31, 2007,
net sales from continuing operations in Asia, the Americas and Europe represented approximately
58.0%, 26.4% and 15.6%, respectively, of total net sales from continuing operations.
We believe that the combination of extensive design and engineering services, global presence,
vertically-integrated end-to-end services, advanced supply chain management, industrial campuses in
low-cost geographic areas, operational track record as well as depth in management provide us with
a competitive advantage in the market for designing and manufacturing electronics products for
leading multinational OEMs. Through these services and facilities, we simplify the global product
development and manufacturing process and provide meaningful time-to-market and cost savings for
OEM customers.
The EMS industry has experienced rapid change and growth over the past decade. The demand for
advanced manufacturing capabilities and related supply chain management services has escalated as
an increasing number of OEMs have outsourced some or all of their design and manufacturing
requirements. Price pressure on customers products in their end markets has led to increased
demand for EMS production capacity in the lower-cost regions of the world, such as China, India,
Malaysia, Mexico, and Eastern Europe, where we have a significant presence. We have responded by
making strategic decisions to realign global capacity and infrastructure with the demands of
customers to optimize the operating efficiencies that can be provided by a global presence. These
realignments have shifted manufacturing capacity to locations with higher efficiencies and, in most
instances, lower costs, thereby enhancing our ability to provide cost-effective manufacturing
services and have allowed us to retain and expand
27
existing relationships with customers and attract new business. As a result, we have
recognized a significant amount of restructuring charges in connection with the realignment of
global capacity and infrastructure.
Our operating results are affected by a number of factors, including the following:
|
|
|
integration of acquired businesses and facilities; |
|
|
|
|
our customers may not be successful in marketing their products, their products may not
gain widespread commercial acceptance, and their products have short product life cycles; |
|
|
|
|
our customers may cancel or delay orders or change production quantities; |
|
|
|
|
our operating results vary significantly from period to period due to the mix of the
manufacturing services we are providing, the number and size of new manufacturing programs,
the degree to which we utilize manufacturing capacity, seasonal demand, shortages of
components and other factors; |
|
|
|
|
our increased design services and components offerings may reduce profitability as we
are required to make substantial investments in
the resources necessary to design and
develop these products without guarantee of cost recovery and margin generation; |
|
|
|
|
our ability to achieve commercially viable production yields and to manufacture
components in commercial quantities to the performance specifications demanded by OEM
customers; and |
|
|
|
|
managing growth and changes in operations. |
Solectron Acquisition
We have actively pursued acquisitions of businesses and purchases of manufacturing facilities,
design and engineering resources and technologies in order to expand worldwide operations, broaden
service offerings, diversify and strengthen customer relationships, and enhance our competitive
position as a leading provider of comprehensive outsourcing solutions. On October 1, 2007, we
completed the acquisition of 100% of the outstanding common stock of Solectron Corporation
(Solectron) in a stock and cash transaction valued at approximately $3.6 billion. In connection
with the acquisition, we issued approximately 221.8 million of the Companys ordinary shares, paid
approximately $1.1 billion in cash and entered into a $1.759 billion term loan facility to finance
the cash portion of the acquisition including related fees and expenses, and to refinance certain
of Solectrons outstanding debt assumed in the acquisition. As of December 31, 2007, we had
borrowed approximately $1.284 billion under the term loan facility. As a result of the
acquisition, we have incurred restructuring and related charges of approximately $261.9 million
associated with integration and restructuring activities related to operations that were associated
with the Company prior to the acquisition of Solectron, and tax expense of approximately $661.3
million from the re-evaluation of previously recorded deferred tax assets in the United States. We
expect to incur additional restructuring and related charges ranging between approximately $160.0
million and $230.0 million for the remainder of our integration and restructuring activities.
Refer to Note 13, Acquisitions and Divestitures, Note 10, Restructuring Charges and Note 9,
Income Taxes to the Condensed Consolidated Financial Statements for further discussion.
The results of Solectrons operations are included in our consolidated financial results
beginning October 1, 2007.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
We believe the following accounting policy, which was identified as critical as a result of
the acquisition of Solectron, together with those discussed under Item 7, Managements Discussion
and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K
for the fiscal year ended March 31, 2007, affect our more significant judgments and estimates used
in the preparation of the Condensed Consolidated Financial Statements.
28
Accounting for Business and Asset Acquisitions
We have actively pursued business and asset acquisitions, which are accounted for using the
purchase method of accounting in accordance with SFAS No. 141, Business Combinations (SFAS 141).
The fair value of the net assets acquired and the results of the acquired businesses are included
in the Condensed Consolidated Financial Statements from the acquisition dates forward. We are
required to make estimates and assumptions that affect the reported amounts of assets and
liabilities and results of operations during the reporting period. Estimates are used in
accounting for, among other things, the fair value of acquired net operating assets, property and
equipment, intangible assets and related deferred tax liabilities, useful lives of plant and
equipment, and amortizable lives for acquired intangible assets. Any excess of the purchase
consideration over the identified fair value of the assets and liabilities acquired is recognized
as goodwill. Additionally, we may be required to recognize liabilities for anticipated
restructuring costs that will be necessary due to the elimination of excess capacity, redundant
assets or unnecessary functions.
We estimate the preliminary fair value of acquired assets and liabilities as of the date of
acquisition based on information available at that time. The valuation of these tangible and
identifiable intangible assets and liabilities is subject to further management review and may
change materially between the preliminary allocation and end of the purchase price allocation
period. Any changes in these estimates may have a material impact on our condensed consolidated
operating results or financial position.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements is provided in Note 2, Summary of
Accounting Policies of the Notes to Condensed Consolidated Financial Statements.
RESULTS OF OPERATIONS
The following table sets forth, for the periods indicated, certain statements of operations
data expressed as a percentage of net sales. The financial information and the discussion below
should be read in conjunction with the Condensed Consolidated Financial Statements and notes
thereto included in this document. In addition, reference should be made to the audited
Consolidated Financial Statements and notes thereto and related Managements Discussion and
Analysis of Financial Condition and Results of Operations included in our 2007 Annual Report on
Form 10-K. The data below, and discussion that follows, represent results from continuing
operations. Information regarding discontinued operations is provided in Note 14, Discontinued
Operations of the Notes to Condensed Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended |
|
|
Nine-Month Periods Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net sales |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales |
|
|
94.2 |
|
|
|
94.7 |
|
|
|
94.3 |
|
|
|
94.3 |
|
Restructuring charges |
|
|
2.3 |
|
|
|
|
|
|
|
1.1 |
|
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
3.5 |
|
|
|
5.3 |
|
|
|
4.6 |
|
|
|
5.0 |
|
Selling, general and administrative expenses |
|
|
2.9 |
|
|
|
2.5 |
|
|
|
2.8 |
|
|
|
2.9 |
|
Intangible amortization |
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.2 |
|
Restructuring charges |
|
|
0.4 |
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
Other expense, net |
|
|
0.7 |
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
Interest and other, net |
|
|
0.4 |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income
taxes |
|
|
(1.1) |
|
|
|
2.4 |
|
|
|
0.7 |
|
|
|
1.4 |
|
Provision for (benefit from) income taxes |
|
|
7.4 |
|
|
|
0.2 |
|
|
|
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(8.5) |
|
|
|
2.2 |
|
|
|
(2.8) |
|
|
|
1.4 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(8.5) |
% |
|
|
2.2 |
% |
|
|
(2.8) |
% |
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
Net Sales
Net sales during the three-month period ended December 31, 2007 totaled $9.1 billion,
representing an increase
of $3.7 billion, or 67.5%, from $5.4 billion during the three-month period ended December 31, 2006,
primarily due to our acquisition of Solectron, and new program wins from various existing customers
across multiple markets. Sales increased across the following markets we serve; (i) $2.0 billion
in the telecommunications infrastructure market, (ii) $985.5 million in the computing market,
(iii) $569.1 million in the industrial, medical, automotive, and other markets, and (iv) $205.0
million in the consumer digital market. Sales decreased in the mobile communications market by
approximately $57.6 million. Net sales during the three-month period ended December 31, 2007
increased by $1.6 billion in each of the Americas and Asia, respectively, and $0.5 billion in
Europe.
Net sales during the nine-month period ended December 31, 2007 totaled $19.8 billion,
representing an increase of $5.6 billion, or 39.5%, from $14.2 billion during the nine-month period
ended December 31, 2006, primarily due to our acquisition of Solectron, and new program wins from
various existing customers across multiple markets. Sales increased across the following markets we
serve; (i) $2.8 billion in the telecommunications infrastructure market, (ii) $1.1 billion in the
computing market, (iii) $866.7 million in the industrial, medical, automotive and other markets,
(iv) $488.2 million in the consumer digital market, and (v) $360.3 million in the mobile
communications market. Net sales during the nine-month period ended December 31, 2007 increased by
$2.7 billion, $2.2 billion and $0.7 billion in Asia, the Americas and Europe, respectively.
Our ten largest customers during the three-month and nine-month periods ended December 31,
2007 accounted for approximately 55% and 58% of net sales, respectively, with only Sony-Ericsson
accounting for greater than 10% of net sales for both periods. Our ten largest customers during
the three-month and nine-month periods ended December 31, 2006 accounted for approximately 65% and
66% of net sales, respectively, with only Sony-Ericsson accounting for greater than 10% of net
sales during the three-month period ended December 31, 2006, and Hewlett-Packard and Sony-Ericsson
accounting for greater than 10% of net sales during the nine-month period ended December 31, 2006.
The decrease in the concentration of our ten largest customers during the current period is a
result of the diversification in our customer base achieved as a result of our acquisition of
Solectron.
Gross Profit
Gross profit during the three-month period ended December 31, 2007 increased $28.8 million to
$317.9 million resulting in a gross margin of 3.5%, compared to $289.1 million and a gross margin
of 5.3% during the three-month period ended December 31, 2006. The 180 basis point
period-over-period decrease in gross margin was primarily attributable to a 230 basis points
increase in restructuring charges recognized during the three-month period ended December 31, 2007.
The restructuring charges were principally incurred in connection with the Solectron acquisition
and were related to restructuring activities for operations that were associated with the Company
prior to the acquisition of Solectron. The decrease in gross margin was offset by approximately a
50 basis points decrease in cost of sales during the three-month period ended December 31, 2007
related to favorable changes in customer and product mix, offset by an increase in stock-based
compensation expense.
Gross profit during the nine-month period ended December 31, 2007 increased $209.0 million to
$912.5 million resulting in a gross margin of 4.6%, compared to $703.5 million and a gross margin
of 5.0% during the nine-month period ended December 31, 2006. The 40 basis point period-over-period
decrease in gross margin was primarily attributable to a 40 basis points increase in restructuring
charges recognized during the nine-month period ended December 31, 2007. The restructuring charges
were principally incurred in connection with the Solectron acquisition and were related to
restructuring activities for operations that were associated with the Company prior to the
acquisition of Solectron.
Restructuring Charges
We recognized restructuring charges of approximately $245.8 million and $256.5 million during
the three-month and nine-month periods ended December 31, 2007. These costs were principally
incurred in connection with the Companys acquisition of Solectron, were primarily related to
restructuring activities for operations that were associated with the Company prior to the
acquisition, and were initiated in an effort to consolidate and integrate our global capacity and
infrastructure as a result of the acquisition. These activities, which included closing,
consolidating and relocating certain manufacturing and administrative operations, elimination of
redundant assets and reducing excess workforce and capacity, encompass over 25 different
manufacturing locations and were intended to optimize our operational efficiencies post
acquisition. We believe that the potential savings in cost of goods
sold achieved through lower depreciation and reduced employee
expenses as a result of the activities associated with these charges
will be offset in part by reduced revenues at the affected
facilities. The activities associated with these charges
30
involve multiple actions at each location and will be completed in multiple steps. We
classified approximately $211.8 million and $221.5 million of these charges as a component of cost
of sales during the three-month and nine-month periods ended December 31, 2007.
During the nine-month period ended December 31, 2007, charges recognized by reportable
geographic region amounted to $127.8 million, $85.0 million and $43.7 million for Asia, Europe and
the Americas, respectively.
Approximately $130.6 million of the restructuring charges incurred during the three-month and
nine-month periods ended December 31, 2007 were non-cash. As of December 31, 2007, accrued
severance and facility closure costs related to restructuring charges incurred during the
nine-month period ended December 31, 2007 were approximately $87.0 million, of which approximately
$7.0 million was classified as a long-term obligation.
During the nine-month period ended December 31, 2006, we recognized charges of approximately
$96.2 million related to the impairment, lease termination, exit costs and other charges primarily
related to the disposal and exit of certain real estate owned and leased by the Company in order to
reduce its investment in property, plant and equipment. Approximately $95.7 million of the charges
were classified as a component of cost of sales. The charges recognized by reportable geographic
region amounted to $59.0 million, $22.5 million and $14.7 million for the Americas, Asia and
Europe, respectively.
Approximately $67.4 million of the restructuring charges incurred during the nine-month period
ended December 31, 2006 were non-cash. As of December 31, 2007, accrued severance and facility
closure costs related to restructuring charges incurred during the 2007 fiscal year were
approximately $27.0 million, of which approximately $14.4 million was classified as a long-term
obligation.
Refer to Note 10, Restructuring Charges of the Notes to Condensed Consolidated Financial
Statements for further discussion of our restructuring activities.
Selling, General and Administrative Expenses
Selling, general and administrative expenses, or SG&A, amounted to $261.6 million, or 2.9% of
net sales, during the three-month period ended December 31, 2007, compared to $135.9 million, or
2.5% of net sales, during the three-month period ended December 31, 2006. The increase in SG&A was
primarily the result of our acquisition of Solectron as well as other business and asset
acquisitions over the past 12 months, continued investments in resources necessary to support our
continued growth, investments in certain technologies to enhance our overall design and
engineering competencies and an increase in stock-based compensation expense. The increase in SG&A
as a percentage of net sales during the three-month period ended December 31, 2007 was primarily
attributable to integration costs associated with the Companys acquisition of Solectron, and an
increase in stock-based compensation expense.
SG&A amounted to $560.7 million, or 2.8% of net sales, during the nine-month period ended
December 31, 2007, compared to $403.4 million, or 2.9% of net sales, during the nine-month period
ended December 31, 2006. The increase in SG&A was primarily the result of our acquisition of
Solectron as well as other business and asset acquisitions over the past 12 months, continued
investments in resources necessary to support accelerating revenue growth, investments in certain
technologies to enhance our overall design and engineering competencies and an increase
in stock-based compensation expense. The improvement in SG&A as a percentage of net sales during
the nine-month period ended December 31, 2007 was primarily attributable higher net sales, offset
by integration costs associated with the Companys acquisition of Solectron, and an increase in
stock-based compensation expense.
Intangible Amortization
Amortization of intangible assets during the three-month period ended December 31, 2007
increased by $13.3 million to $21.1 million from $7.8 million during the three-month period ended
December 31, 2006. The increase in expense during the three-month period ended December 31, 2007
was principally attributable to the Companys acquisition of Solectron together with the
acquisitions of IDW and other smaller businesses that were not individually significant to our
condensed consolidated results, and the amortization of other acquired licenses.
31
Amortization of intangible assets during the nine-month period ended December 31, 2007
increased by $27.9 million to $51.4 million from $23.5 million during the nine-month period ended
December 31, 2006. The increase in expense during the nine-month period ended December 31, 2007
was attributable to the amortization of intangible assets acquired over the 12 months ended
December 31, 2007, and was principally attributable to the Companys acquisition of Solectron
together with the acquisitions of Nortels system house operations in Calgary, Canada, IDW and
other smaller businesses that were not individually significant to our condensed consolidated
results, and the amortization of other acquired licenses.
Other expense, Net
During the three and nine-month periods ended December 31, 2007, other expense, net included
approximately $61.1 million in other-than-temporary impairment and related charges on certain of
the Companys investments. Of this amount, approximately $57.6 million was attributable to an
equity method investment that was liquidated in January 2008. The Company received approximately
$57.4 million of cash proceeds in January 2008 in connection with the divestiture of this
investment. During the nine-month period ended December 31, 2007, these other-than-temporary
impairment and related charges were offset by a gain of approximately $9.3 million primarily
related to the release of cumulative foreign exchange translation gains in connection with the
divestiture of a certain international entity.
Interest and Other, Net
Interest and other expense, net was $36.9 million during the three-month period ended December
31, 2007 compared to $16.8 million during the three-month period ended December 31, 2006, an
increase of $20.1 million. The increase in expense was primarily attributable to the Companys
$1.284 billion in borrowings under our term loan facility used to finance our acquisition of
Solectron as well as the refinancing of certain of the outstanding debt obligations assumed from
Solectron. The increase in interest expense was partially offset by interest income earned on
higher cash balances.
Interest and other expense, net was $68.7 million during the nine-month period ended December
31, 2007 compared to $77.1 million during the nine-month period ended December 31, 2006, a decrease
of $8.4 million. The decrease in expense was primarily attributable to interest and other income
earned on the $250.0 million face value promissory note and certain other agreements received in
connection with the divestiture of he Software Development and Solutions business during the second
quarter of fiscal year 2007 and interest income earned on higher cash balances, offset by the
Companys $1.284 billion in borrowings under our term loan facility used to finance our acquisition
of Solectron as well as the refinancing of certain of the outstanding debt obligations assumed from
Solectron.
Income Taxes
Certain subsidiaries have, at various times, been granted tax relief in their respective
countries, resulting in lower income taxes than would otherwise be the case under ordinary tax
rates. Refer to Note 9, Income Taxes of the Notes to the Consolidated Financial Statements in our
Annual Report on Form 10-K for the fiscal year ended March 31, 2007 for further discussion.
In connection with the Companys acquisition of Solectron, the Company re-evaluated previously
recorded deferred tax assets in the United States, which are primarily comprised of tax loss
carryforwards. Management believes that the likelihood certain deferred tax assets will be
realized has decreased because the Company expects future projected taxable income in the United
States will be lower as a result of increased interest expense resulting from the term loan entered
into as part of the acquisition of Solectron. Accordingly, the Company recognized tax expense of
approximately $661.3 million during the three-month and nine-month periods ended December 31, 2007.
There is no incremental cash expenditure relating to this increase in tax expense.
The tax benefit during the nine-month period ended December 31, 2006 includes an approximate
$23.0 million tax benefit related to the $96.2 million of impairment, lease termination, exit costs
and other charges primarily
32
related to the disposal and exit of certain real estate owned and leased by us in order to
reduce our investment in property, plant and equipment.
The consolidated effective tax rate for a particular period varies depending on the amount of
earnings from different jurisdictions, operating loss carryforwards, income tax credits, changes in
previously established valuation allowances for deferred tax assets based upon a current analysis
of the realizability of these deferred tax assets, as well as certain tax holidays and incentives
granted to subsidiaries primarily in China, Hungary, and Malaysia.
In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes (FIN 48) as an interpretation of FASB Statement No. 109, Accounting for Income Taxes
(SFAS 109). We adopted FIN 48 in the first quarter of fiscal year 2008 and did not recognize any
adjustments to the liability for unrecognized tax benefits as a result of the implementation of FIN
48. Refer to our discussion of Recent Accounting Pronouncements under Note 2, Summary of
Accounting Policies to the Condensed Consolidated Financial Statements for further discussion.
LIQUIDITY AND CAPITAL RESOURCES CONTINUING AND DISCONTINUED OPERATIONS
As of December 31, 2007, we had cash and cash equivalents of $1.8 billion and bank and other
borrowings of $3.1 billion. On May 10, 2007, we replaced our $1.35 billion revolving credit
facility with a new $2.0 billion credit facility, under which we had $275.0 million outstanding as
of December 31, 2007. The $2.0 billion credit facility and other various credit facilities are
subject to compliance with certain financial covenants. As of December 31, 2007, we were in
compliance with the financial covenants under our indentures and credit facilities. Working capital
as of December 31, 2007 and March 31, 2007 was approximately $2.7 billion and $1.1 billion,
respectively.
As a result of our acquisition of Solectron, our working capital and other tangible and
intangible asset balances have materially increased as of December 31, 2007. Additionally, in
connection with the acquisition of Solectron we issued approximately 221.8 million of the Companys
ordinary shares with a fair value of approximately $2.5 billion, and incurred approximately $1.284
billion of additional indebtedness. Refer to Note 13, Acquisitions and Divestitures for further
details underlying the Companys preliminary allocation of the total purchase price to the acquired
assets and liabilities assumed of Solectron.
Cash provided by operating activities amounted to $1.1 billion and $300.7 million during the
nine-month periods ended December 31, 2007 and 2006.
During the nine-month period ended December 31, 2007, the following items generated cash from
operating activities either directly or, as applicable, as a non-cash adjustment to net income:
|
|
|
non-cash tax expense of $640.4 million, which is primarily the result of the Companys
re-evaluation of previously recorded deferred tax assets in the United States in connection
with the acquisition of Solectron, which are primarily comprised of tax loss
carry-forwards; |
|
|
|
|
depreciation and amortization of $297.5 million; |
|
|
|
|
non-cash charges of $189.1 million primarily for restructuring activities related to
operations that were associated with the Company prior to the acquisition of Solectron, and
other-than-temporary impairment charges on certain of the Companys investments; |
|
|
|
|
non-cash stock-based compensation expense of $33.7 million; |
|
|
|
|
a decrease in inventories of $21.0 million; and |
|
|
|
|
an increase in accounts payable and other liabilities of $968.9 million. |
33
During the nine-month period ended December 31, 2007, the following items reduced cash from
operating activities either directly or, as applicable, as a non-cash adjustment to net income:
|
|
|
a net loss in the amount of $546.5 million; |
|
|
|
|
an increase in accounts receivable of $371.5 million; and |
|
|
|
|
an increase in other current and non-current assets of $121.4 million. |
The increases in working capital accounts were due primarily to increases in our overall
business activity, which was partially related to our acquisition of Solectron.
During the nine-month period ended December 31, 2006, the following items generated cash from
operating activities either directly or, as applicable, as a non-cash adjustment to net income:
|
|
|
net income of $388.0 million; |
|
|
|
|
depreciation and amortization of $241.5 million; |
|
|
|
|
non-cash impairment and other charges of $71.3 million; |
|
|
|
|
non-cash stock-based compensation expense of $23.3 million; and |
|
|
|
|
an increase in accounts payables and other liabilities of $825.5 million. |
During the nine-month period ended December 31, 2006, the following items reduced cash from
operating activities either directly or, as applicable, as a non-cash adjustment to net income:
|
|
|
the pretax gain associated with the divestiture of the Software Development and Solutions
business in the amount of $181.2 million; |
|
|
|
|
an increase in inventories of $594.0 million; |
|
|
|
|
an increase in accounts receivable of $340.3 million; and |
|
|
|
|
an increase in other current and non-current assets of $110.0 million. |
The increases in working capital accounts were due primarily to increased overall business
activity and in anticipation of continued growth.
Cash used in investing activities amounted to $701.3 million and $225.9 million during the
nine-month periods ended December 31, 2007 and 2006.
Cash used in investing activities during the nine-month period ended December 31, 2007
primarily related to the following:
|
|
|
payments for the acquisition of businesses of $439.2 million, including $420.6 million
associated with the acquisition of Solectron, net of cash acquired, and $18.6 million for
various other acquisitions and contingent purchase price adjustments relating to certain
historical acquisitions; |
|
|
|
|
net capital expenditures of $210.4 million for the purchase of equipment and for the
continued expansion of various low-cost, high-volume manufacturing facilities and industrial
parks, as well as for the continued investment in our printed circuit board operations and
components business; and |
|
|
|
|
$62.8 million of miscellaneous investments primarily related to participation in our
trade receivables securitization program. |
34
Cash provided by investing activities during the nine-month period ended December 31, 2007
primarily related to the following:
|
|
|
proceeds of $11.1 million from the divestiture of certain international entities. |
Cash used in investing activities during the nine-month period ended December 31, 2006
primarily related to the following:
|
|
|
net capital expenditures of $436.7 million for the purchase of equipment and for the
continued expansion of various low-cost, high-volume manufacturing facilities and industrial
parks, as well as for the continued investment in our printed circuit board operations and
components business; |
|
|
|
|
payments for the acquisition of businesses of $353.6 million, including $215.0 million
associated with the Nortel transaction, $18.1 million for additional shares purchased in
Hughes Software Systems and $120.5 million for various other acquisitions of businesses, net
of cash acquired, and contingent purchase price adjustments relating to certain historical
acquisitions; and |
|
|
|
|
$15.4 million of investments in certain non-publicly traded technology companies and
notes receivables. |
Cash provided by investing activities during the nine-month period ended December 31, 2006
primarily related to the following:
|
|
|
proceeds of $579.9 million from the divestiture of the Software Development and Solutions
business, net of cash held by the business of $108.6 million. |
Cash provided by financing activities
amounted to $732.3 million during the nine-month period
ended December 31, 2007, as compared to cash used in financing activities of $125.2 million during
the nine-month period ended December 31, 2006.
Cash provided by financing activities during the nine-month period ended December 31, 2007
primarily related to the following:
|
|
|
bank borrowings, net of repayment of bank borrowings and capital lease obligations
amounting to $703.2 million; and |
|
|
|
|
$29.1 million of proceeds from the sale of ordinary shares under employee stock plans. |
Cash used in financing activities during the nine-month period ended December 31, 2006
primarily related to the following:
|
|
|
net repayment of bank borrowings and capital lease obligations amounting to $142.8
million; |
offset by:
|
|
|
$17.6 million of proceeds from the sale of ordinary shares under our employee stock
plans. |
Liquidity is affected by many factors, some of which are based on normal ongoing operations of
the business and some of which arise from fluctuations related to global economics and markets.
Cash balances are generated and held in many locations throughout the world. Local government
regulations may restrict the ability to move cash balances to meet cash needs under certain
circumstances. We do not currently expect such regulations and restrictions to impact our ability
to pay vendors and conduct operations throughout the global organization.
On October 1, 2007, we completed the acquisition of 100% of the outstanding common stock of
Solectron by issuing approximately 221.8 million of our ordinary shares and paying approximately
$1.1 billion in cash. In connection with the acquisition, we entered into a $1.759 billion term
loan facility, dated as of October 1, 2007, to fund the cash portion of the consideration, pay
acquisition related costs, and to refinance certain of Solectrons
35
outstanding long-term debt assumed by the Company. As of December 31, 2007, we have borrowed
$1.284 billion under the facility to pay the cash consideration in the acquisition,
acquisition-related fees and expenses and to repurchase and redeem Solectrons 8% Senior
Subordinated Notes due 2016. We also repurchased $447.4 million of Solectrons $450.0 million
outstanding principal amount of 0.5% Senior Convertible Notes during the quarter ended December 31,
2007 with available cash and other financing available to the Company pursuant to its existing
credit facilities. As a result of an amendment to the $1.759 billion term loan facility during
December 2007, we have another $450.0 million available until February 29, 2008. Refer to the
discussion under Solectron Acquisition Related Debt in Note 6, Bank Borrowings and Long-Term
Debt of the Notes to Condensed Consolidated Financial Statements for further discussion. As a
result of the acquisition, we have approximately $3.1 billion in total long-term debt outstanding
as of December 31, 2007, an increase of approximately $1.6 billion from March 31, 2007.
Additionally, we expect to pay between $500.0 million and $550.0 million in cash during the year
commencing with the closing of the acquisition for aggregate costs relating to restructuring and
integration activities for global footprint rationalization and elimination of redundant assets or
unnecessary functions. These payments include estimated amounts that relate to our estimated
restructuring charges for operations that were associated with the Company prior to its acquisition
of Solectron, and for activities that will be recorded as liabilities assumed from Solectron.
Refer to Note 10, Restructuring Charges and Note 13 Acquisitions and Divestitures of the Notes
to Condensed Consolidated Financial Statements for further discussion.
Working capital requirements and capital expenditures could continue to increase in order to
support future expansions of operations, including those related to our recent acquisition of
Solectron. Future liquidity needs will also depend on fluctuations in levels of inventory, accounts
receivable and accounts payable, the timing of capital expenditures for new equipment, the extent
to which we utilize operating leases for new facilities and equipment, the extent of cash charges
associated with any future restructuring activities and levels of shipments and changes in volumes
of customer orders.
Historically, we have funded operations from cash and cash equivalents generated from
operations, proceeds from public offerings of equity and debt securities, bank debt and lease
financings. We also continuously sell accounts receivable to certain third-party banking
institutions with limited recourse, and a designated pool of trade receivables to a third-party
qualified special purpose entity, which in turn sells an undivided ownership interest to a conduit,
administered by an unaffiliated financial institution. In addition to this financial institution,
we participate in the securitization agreement as an investor in the conduit.
We believe that existing cash balances, together with anticipated cash flows from operations
and borrowings available under our credit facilities, will be sufficient to fund operations through
at least the next twelve months.
As discussed in Note 12, Commitments and Contingencies to the Condensed Consolidated
Financial Statements, we entered into a definitive agreement to acquire Avail for cash, and it is
possible that other future acquisitions may also be significant and may require the payment of
cash. We anticipate that we will enter into debt and equity financings, sales of accounts
receivable and lease transactions to fund other acquisitions and anticipated growth. The sale or
issuance of equity or convertible debt securities could result in dilution to current shareholders.
Further, we may issue debt securities that have rights and privileges senior to those of holders of
ordinary shares, and the terms of this debt could impose restrictions on operations and could
increase debt service obligations. This increased indebtedness could limit the companys
flexibility as a result of debt service requirements and restrictive covenants, potentially affect
our credit ratings, and may limit the companys ability to access additional capital or execute its
business strategy. Any downgrades in credit ratings could adversely affect our ability to borrow
by resulting in more restrictive borrowing terms. We continue to assess our capital structure, and
evaluate the merits of redeploying available cash to reduce existing debt or repurchase ordinary
shares.
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
Information regarding long-term debt payments, operating lease payments, capital lease
payments and other commitments is provided in Item 7, Managements Discussion and Analysis of
Financial Condition and Results of Operations of our Annual Report on Form 10-K for the fiscal
year ended March 31, 2007. As previously discussed, on October 1, 2007, we entered into a $1.759
billion term loan facility in connection with the acquisition of Solectron to fund the cash portion
of the consideration, pay acquisition related costs, and to refinance certain of Solectrons
outstanding long-term debt assumed by the Company. We borrowed $1.284 billion under the facility
36
during the three month period ended December 31, 2007 and as a result, our contractual
obligations for long-term debt and related interest increased materially from the amounts disclosed
as of March 31, 2007 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater |
|
|
|
|
|
|
|
Less Than |
|
|
1 - 3 |
|
|
4 - 5 |
|
|
Than |
|
|
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Long-term debt obligations as previously reported |
|
$ |
1,500,104 |
|
|
$ |
8,094 |
|
|
$ |
195,582 |
|
|
$ |
507,659 |
|
|
$ |
788,769 |
|
Long-term debt obligations related to new term loan
facility |
|
|
1,284,000 |
|
|
|
6,412 |
|
|
|
25,329 |
|
|
|
24,827 |
|
|
|
1,227,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt obligations |
|
$ |
2,784,104 |
|
|
$ |
14,506 |
|
|
$ |
220,911 |
|
|
$ |
532,486 |
|
|
$ |
2,016,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on long-term debt obligations as previously
reported |
|
$ |
388,788 |
|
|
$ |
59,192 |
|
|
$ |
117,947 |
|
|
$ |
108,741 |
|
|
$ |
102,908 |
|
Interest on long-term debt obligations relating to new
term loan facility |
|
|
542,342 |
|
|
|
43,981 |
|
|
|
166,847 |
|
|
|
177,254 |
|
|
|
154,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest on long-term debt obligations |
|
$ |
931,130 |
|
|
$ |
103,173 |
|
|
$ |
284,794 |
|
|
$ |
285,995 |
|
|
$ |
257,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $1.284 billion borrowed under the term loan facility, $500.0 million matures on October
1, 2012 and the balance on October 1, 2014. Loans amortize in quarterly installments in an amount
equal to 1% per annum with the balance due at the end of the fifth or seventh year, as applicable.
Estimated interest from the term loan facility is based on the respective fixed rate plus a margin
of 2.25% for the $747.0 million on which the floating interest payment has been swapped for fixed
interest payments, and is based on LIBOR plus a margin of 2.25% for the remaining amount
outstanding. Refer to the discussion of Solectron Acquisition Related Debt in Note 6, Bank
Borrowings and Long-Term Debt of the Notes to Condensed Consolidated Financial Statements for
further details.
We adopted FIN 48 in the first quarter of fiscal year 2008 and did not recognize any
adjustments to the liability for unrecognized tax benefits as a result of the implementation of FIN
48. As of December 31, 2007, we had approximately $73.2 million of unrecognized tax benefits,
which, if recognized, would affect tax expense. These unrecognized tax benefits were not included
in our discussion of contractual obligations as of March 31, 2007. Unrecognized tax benefits are
subject to change over the next twelve months primarily as a result of the expiration of certain
statutes of limitations. Although the amount of these adjustments, or amount and timing of related
payments cannot be reasonably estimated at this time, we are not currently aware of any material
impact on our condensed consolidated results of operations and financial condition. As of December
31, 2007, substantially all of these unrecognized tax benefits were classified as long-term.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes in our exposure to market risk for changes in interest and
foreign currency exchange rates for the nine-month period ended December 31, 2007 as compared to
the fiscal year ended March 31, 2007.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of management, including our Chief Executive
Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls
and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of December 31, 2007, the end
of the quarterly fiscal period covered by this quarterly report. Based on that evaluation, our
Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2007, such
disclosure controls and procedures were effective in ensuring that information
37
required to be disclosed by us in reports that we file or submit under the Securities Exchange
Act of 1934, as amended, is (i) recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange Commissions rules and forms and (ii) accumulated
and communicated to management, including our principal executive officer and principal financial
officer, as appropriate to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
On
October 1, 2007, we completed the acquisition of Solectron
Corporation at which time Solectron became a subsidiary of the
Company. See Note 13 to the condensed consolidated financial
statements contained in this Quarterly Report on Form 10-Q for
additional information about the acquisition. We are continuing to
integrate Solectrons internal controls over financial reporting
into our financial reporting systems. Other than the Solectron
acquisition there were no changes in internal controls over financial
reporting that occurred during the third quarter of fiscal year 2008
that have materially affected, or are reasonably likely to materially
affect, internal controls over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to legal proceedings, claims, and litigation arising in the ordinary course of
business. We defend ourselves vigorously against any such claims. Although the outcome of these
matters is currently not determinable, management does not expect that the ultimate costs to
resolve these matters will have a material adverse effect on our consolidated financial position,
results of operations, or cash flows.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider
the factors discussed in; Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the
year ended March 31, 2007; Part II, Item 1A. Risk Factors in our Form 10-Q for the quarter ended
September 28, 2007; Part I, Item 1A. Risk Factors in Solectrons Annual Report on Form 10-K for
the year ended August 25, 2006; and in Part II, Item 1A. Risk Factors in Solectrons Form 10-Q
for the quarter ended June 1, 2007, which could materially affect our business, financial condition
or future results. The risks described in the aforementioned reports are not the only risks facing
the Company. Additional risks and uncertainties not currently known to us or that we currently deem
to be not material also may materially adversely affect our business, financial condition and/or
operating results.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
38
ITEM 6. EXHIBITS
|
|
|
Exhibit No. |
|
Exhibit |
|
|
|
10.01
|
|
Amendment No. 1 to Term Loan Agreement, dated as of October
22, 2007, among Flextronics International Ltd., as a Borrower,
Flextronics International USA, Inc., as U.S. Borrower,
Citicorp North America, Inc., as Administrative Agent, and the
Lenders party thereto. |
10.02
|
|
Amendment No. 2 to Term Loan Agreement, dated as of December
28, 2007, among Flextronics International Ltd., as a Borrower,
Flextronics International USA, Inc., as U.S. Borrower,
Citicorp North America, Inc., as Administrative Agent, and the
Lenders party thereto. |
10.03
|
|
Change in Non-Executive Chairmans Compensation. |
15.01
|
|
Letter in lieu of consent of Deloitte & Touche LLP. |
31.01
|
|
Certification of Principal Executive Officer pursuant to
Rule 13a-14(a) under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
31.02
|
|
Certification of Principal Financial Officer pursuant to
Rule 13a-14(a) under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
32.01
|
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(b) under the Securities Exchange Act of 1934 and
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.* |
32.02
|
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(b) under the Securities Exchange Act of 1934 and
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.* |
|
|
|
* |
|
This exhibit is furnished with this Quarterly Report on Form 10-Q, is
not deemed filed with the Securities and Exchange Commission, and is
not incorporated by reference into any filing of Flextronics
International Ltd. under the Securities Act of 1933, as amended, or
the Securities Exchange Act of 1934, as amended, whether made before
or after the date hereof and irrespective of any general incorporation
language contained in such filing. |
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FLEXTRONICS INTERNATIONAL LTD.
(Registrant)
|
|
|
/s/ Michael M. McNamara
|
|
|
Michael M. McNamara |
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
Date: February 8, 2008 |
|
|
|
|
|
|
|
|
|
|
/s/ Thomas J. Smach
|
|
|
Thomas J. Smach |
|
|
Chief Financial Officer
(Principal Financial Officer) |
|
|
Date: February 8, 2008 |
|
|
|
|
|
40
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Exhibit |
|
|
|
10.01
|
|
Amendment No. 1 to Term Loan Agreement, dated as of October
22, 2007, among Flextronics International Ltd., as a Borrower,
Flextronics International USA, Inc., as U.S. Borrower,
Citicorp North America, Inc., as Administrative Agent, and the
Lenders party thereto. |
10.02
|
|
Amendment No. 2 to Term Loan Agreement, dated as of December
28, 2007, among Flextronics International Ltd., as a Borrower,
Flextronics International USA, Inc., as U.S. Borrower,
Citicorp North America, Inc., as Administrative Agent, and the
Lenders party thereto. |
10.03
|
|
Change in Non-Executive Chairmans Compensation. |
15.01
|
|
Letter in lieu of consent of Deloitte & Touche LLP. |
31.01
|
|
Certification of Principal Executive Officer pursuant to
Rule 13a-14(a) under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
31.02
|
|
Certification of Principal Financial Officer pursuant to
Rule 13a-14(a) under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
32.01
|
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(b) under the Securities Exchange Act of 1934 and
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.* |
32.02
|
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(b) under the Securities Exchange Act of 1934 and
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.* |
|
|
|
* |
|
This exhibit is furnished with this Quarterly Report on Form 10-Q, is
not deemed filed with the Securities and Exchange Commission, and is
not incorporated by reference into any filing of Flextronics
International Ltd. under the Securities Act of 1933, as amended, or
the Securities Exchange Act of 1934, as amended, whether made before
or after the date hereof and irrespective of any general incorporation
language contained in such filing. |
41