FORM 10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2008
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 0-12126
FRANKLIN
FINANCIAL SERVICES CORPORATION
(Exact name of registrant as
specified in its charter)
|
|
|
PENNSYLVANIA
|
|
25-1440803
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
20 South Main Street,
Chambersburg, PA
(Address of principal
executive offices)
|
|
17201-0819
(Zip Code)
|
(717) 264-6116
(Registrants telephone
number, including area code)
Securities registered pursuant to Section 12(b) of the
Act
NONE
Securities registered pursuant to Section 12(g) of the
Act:
Common
Stock, par value $1.00 per share
(Title of Class)
Indicate by check mark if the Registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the Registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter periods that the Registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of Registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o
|
Indicate by check mark whether the Registrant is a shell company
(as defined in
Rule 12b-2
of the
Act) Yes o No þ
The aggregate market value of the 3,570,401 shares of the
Registrants common stock held by nonaffiliates of the
Registrant as of June 30, 2008 based on the price of such
shares was $82,119,223.
There were 3,821,898 outstanding shares of the Registrants
common stock as of February 28, 2009.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the definitive annual proxy statement to be filed,
pursuant to Reg. 14A within 120 days after
December 31, 2008, are incorporated into Part III.
FRANKLIN
FINANCIAL SERVICES CORPORATION
Form 10-K
INDEX
1
Part I
General
Franklin Financial Services Corporation (the
Corporation) was organized as a Pennsylvania
business corporation on June 1, 1983 and is a registered
bank holding company under the Bank Holding Company Act of 1956,
as amended (the BHCA). On January 16, 1984,
pursuant to a plan of reorganization approved by the
shareholders of Farmers and Merchants Trust Company of
Chambersburg (F&M Trust or the
Bank) and the appropriate regulatory agencies, the
Corporation acquired all the shares of F&M Trust and issued
its own shares to former F&M Trust shareholders on a
share-for-share
basis.
The Corporations common stock is not actively traded in
the
over-the-counter
market. The Corporations stock is listed under the symbol
FRAF on the OTC Electronic Bulletin Board, an
automated quotation service. The Corporations Internet
address is www.franklinfin.com. Electronic copies of the
Corporations 2008 Annual Report on
Form 10-K
are available free of charge by visiting the Investor
Information section of www.franklinfin.com.
Electronic copies of quarterly reports on
Form 10-Q
and current reports on
Form 8-K
are also available at this Internet address. These reports are
posted as soon as reasonably practicable after they are
electronically filed with the Securities and Exchange Commission
(SEC).
The Corporation conducts substantially all of its business
through its direct banking subsidiary, F&M Trust (the
Bank), which is wholly owned. Other direct subsidiaries of the
Corporation include Franklin Financial Properties Corp. and
Franklin Future Fund Inc. F&M Trust, established in
1906, is a full-service, Pennsylvania-chartered commercial bank
and trust company, which is not a member of the Federal Reserve
System. F&M Trust operates twenty-five community banking
offices in Franklin, Cumberland, Fulton and Huntingdon Counties,
Pennsylvania, and engages in general commercial, retail banking
and trust services normally associated with community banks and
its deposits are insured (up to applicable limits) by the
Federal Deposit Insurance Corporation (the FDIC).
F&M Trust offers a wide variety of banking services to
businesses, individuals, and governmental entities. These
services include, but are not necessarily limited to, accepting
and maintaining checking, savings, and time deposit accounts,
providing investment and trust services, making loans and
providing safe deposit facilities. Franklin Financial Properties
Corp. is a qualified real estate subsidiary
established to hold real estate assets used by F&M Trust in
its banking operations. Franklin Future Fund Inc. is a
non-bank investment company that makes venture capital
investments within the Corporations primary market area.
The Corporations banking subsidiary is not dependent upon
a single customer or a few customers for a material part of its
business. Thus, the loss of any customer or identifiable group
of customers would not materially affect the business of the
Corporation or the Bank in an adverse manner. Also, none of the
Corporations business is seasonal. The Banks lending
activities consist primarily of commercial real estate,
construction and land development, agricultural, commercial and
industrial loans, installment and revolving loans to consumers
and residential mortgage loans. Secured and unsecured commercial
and industrial loans, including accounts receivable and
inventory financing, and commercial equipment financing, are
made to small and medium-sized businesses, individuals,
governmental entities, and non-profit organizations. F&M
Trust also participates in Pennsylvania Higher Education
Assistance Act student loan programs, Pennsylvania Housing
Finance Agency programs and is a Small Business Administration
approved lender.
Installment loans involve both direct loans to consumers and the
purchase of consumer obligations from dealers who have sold or
financed the purchase of automobiles to their customers. The
Banks mortgage loans include long-term loans to
individuals and to businesses secured by mortgages on the
borrowers real property. Construction loans are made to
finance the purchase of land and the construction of residential
and commercial buildings thereon, and are secured by mortgages
on real estate. In certain situations, the Bank acquires
properties through foreclosure on delinquent mortgage loans. The
Bank holds these properties until such time as they are sold.
F&M Trusts Investment and Trust Services
Department offers all of the personal and corporate trust
services normally associated with trust departments of area
banks including: estate planning and administration, corporate
and personal trust fund management, pension, profit sharing and
other employee benefit funds management, and
2
custodial services. F&M Trusts Personal Investment
Center sells mutual funds, annuities and selected insurance
products.
Acquisition
On November 29, 2008, Franklin Financial Services
Corporation completed its acquisition of Community Financial,
Inc. (Community). Community is the holding company of Community
Trust Company, a Pennsylvania trust company headquartered
in Camp Hill, Pennsylvania. In connection with the Community
merger, Community Trust Company merged with and into
Farmers and Merchants Trust Company. The acquisition
increased the Banks trust assets under managements by
approximately $62 million. The acquisition provided the
Bank quick entry into an attractive market for asset management
services and presents the opportunity for the expansion of
retail and commercial banking services via an established office.
Competition
The Corporation and its banking subsidiary operate in a
competitive environment that has intensified in the past few
years as it has been compelled to share its market with
institutions that are not subject to the regulatory restrictions
on domestic banks and bank holding companies. Profit margins in
the traditional banking business of lending and gathering
deposits have declined as deregulation has allowed nonbanking
institutions to offer alternative services to many of F&M
Trusts customers.
The principal market of F&M Trust is in south central
Pennsylvania, primarily the counties of Franklin, Cumberland,
Fulton and Huntingdon. The majority of the Banks loan and
deposit customers are in Franklin County. There are many
commercial bank competitors in this region, in addition to
credit unions, savings and loan associations, mortgage banks,
brokerage firms and other competitors. The Bank utilizes various
strategies including customer service and convenience as part of
a relationship management culture, a wide variety of products
and services, and the pricing of loans and deposits to compete.
F&M Trust is the largest financial institution
headquartered in Franklin County and had total assets of
approximately $902.5 million on December 31, 2008.
Staff
As of December 31, 2008, the Corporation and its banking
subsidiary had 261 full-time equivalent employees. The
officers of the Corporation are employees of the bank. Most
employees participate in pension, incentive compensation plans,
and employee stock purchase plans and are provided with group
life and health insurance. Management considers employee
relations to be excellent.
Supervision
and Regulation
Various requirements and restrictions under the laws of the
United States and under Pennsylvania law affect the Corporation
and its subsidiaries.
General
The Corporation is registered as a bank holding company and is
subject to supervision and regulation by the Board of Governors
of the Federal Reserve System under the Bank Holding Act of
1956, as amended. The Corporation has also made an effective
election to be treated as a financial holding
company. Financial holding companies are bank holding
companies that meet certain minimum capital and other standards
and are therefore entitled to engage in financially related
activities on an expedited basis; see further discussion below.
As a financial holding company, the Corporations
activities and those of its bank subsidiary are limited to the
business of banking and activities closely related or incidental
to banking. Bank holding companies are required to file periodic
reports with and are subject to examination by the Federal
Reserve Board. The Federal Reserve Board has issued regulations
under the Bank Holding Company Act that require a bank holding
company to serve as a source of financial and managerial
strength to its subsidiary banks. As a result, the Federal
Reserve Board, pursuant to such regulations, may require the
Corporation to stand ready to use its resources to provide
adequate capital funds to its bank subsidiary during periods of
financial stress or adversity.
3
The Bank Holding Company Act prohibits the Corporation from
acquiring direct or indirect control of more than 5% of the
outstanding shares of any class of voting stock, or
substantially all of the assets of any bank, or from merging or
consolidating with another bank holding company, without prior
approval of the Federal Reserve Board. Additionally, the Bank
Holding Company Act prohibits the Corporation from engaging in
or from acquiring ownership or control of more than 5% of the
outstanding shares of any class of voting stock of any company
engaged in a non-banking business, unless such business is
determined by the Federal Reserve Board to be so closely related
to banking as to be a proper incident thereto. Federal law and
Pennsylvania law also require persons or entities desiring to
acquire certain levels of share ownership (generally, 10% or
more, or 5% or more for another bank holding company) of the
Corporation to first obtain prior approval from the Federal
Reserve and the Pennsylvania Department of Banking.
As a Pennsylvania bank holding company for purposes of the
Pennsylvania Banking Code, the Corporation is also subject to
regulation and examination by the Pennsylvania Department of
Banking.
The Bank is a state chartered bank that is not a member of the
Federal Reserve System, and its deposits are insured (up to
applicable limits) by the Federal Deposit Insurance Corporation
(the FDIC). Accordingly, the Banks primary
federal regulator is the FDIC, and the Bank is subject to
extensive regulation and examination by the FDIC and the
Pennsylvania Department of Banking. The Bank is also subject to
requirements and restrictions under federal and state law,
including requirements to maintain reserves against deposits,
restrictions on the types and amounts of loans that may be
granted and the interest that may be charged thereon, and
limitations on the types of investments that may be made and the
types of services that may be offered. The Bank is subject to
extensive regulation and reporting requirements in a variety of
areas, including to help prevent money laundering, to preserve
financial privacy, and to properly report late payments,
defaults, and denials of loan applications. The Community
Reinvestment Act requires the Bank to help meet the credit needs
of the entire community where the Bank operates, including low
and moderate income neighborhoods. The Banks rating under
the Community Reinvestment Act, assigned by the FDIC pursuant to
an examination of the Bank, is important in determining whether
the bank may receive approval for, or utilize certain
streamlined procedures in, applications to engage in new
activities. The Banks present CRA rating is
satisfactory. Various consumer laws and regulations
also affect the operations of the Bank. In addition to the
impact of regulation, commercial banks are affected
significantly by the actions of the Federal Reserve Board as it
attempts to control the money supply and credit availability in
order to influence the economy.
Capital
Adequacy Guidelines
Bank holding companies are required to comply with the Federal
Reserve Boards risk-based capital guidelines. The required
minimum ratio of total capital to risk-weighted assets
(including certain off-balance sheet activities, such as standby
letters of credit) is 8%. At least half of the total capital is
required to be Tier 1 capital, consisting
principally of common shareholders equity less certain
intangible assets. The remainder (Tier 2
capital) may consist of certain preferred stock, a limited
amount of subordinated debt, certain hybrid capital instruments
and other debt securities, and a limited amount of the general
loan loss allowance. The risk-based capital guidelines are
required to take adequate account of interest rate risk,
concentration of credit risk, and risks of nontraditional
activities.
In addition to the risk-based capital guidelines, the Federal
Reserve Board requires a bank holding company to maintain a
leverage ratio of a minimum level of Tier 1 capital (as
determined under the risk-based capital guidelines) equal to 3%
of average total consolidated assets for those bank holding
companies which have the highest regulatory examination ratings
and are not contemplating or experiencing significant growth or
expansion. All other bank holding companies are required to
maintain a ratio of at least 1% to 2% above the stated minimum.
The Bank is subject to almost identical capital requirements
adopted by the FDIC. In addition to FDIC capital requirements,
the Pennsylvania Department of Banking also requires state
chartered banks to maintain a 6% leverage capital level and 10%
risk based capital, defined substantially the same as the
federal regulations.
4
Prompt
Corrective Action Rules
The federal banking agencies have regulations defining the
levels at which an insured institution would be considered
well capitalized, adequately
capitalized, undercapitalized,
significantly undercapitalized and critically
undercapitalized. The applicable federal bank regulator
for a depository institution could, under certain circumstances,
reclassify a well-capitalized institution as
adequately capitalized or require an
adequately capitalized or
undercapitalized institution to comply with
supervisory actions as if it were in the next lower category.
Such a reclassification could be made if the regulatory agency
determines that the institution is in an unsafe or unsound
condition (which could include unsatisfactory examination
ratings). At December 31, 2008, the Corporation and the
Bank each satisfied the criteria to be classified as well
capitalized within the meaning of applicable regulations.
Regulatory
Restrictions on Dividends
Dividend payments by the Bank to the Corporation are subject to
the Pennsylvania Banking Code, the Federal Deposit Insurance
Act, and the regulations of the FDIC. Under the Banking Code, no
dividends may be paid except from accumulated net
earnings (generally, retained earnings). The Federal
Reserve Board and the FDIC have formal and informal policies
which provide that insured banks and bank holding companies
should generally pay dividends only out of current operating
earnings, with some exceptions. The Prompt Corrective Action
Rules, described above, further limit the ability of banks to
pay dividends, because banks which are not classified as well
capitalized or adequately capitalized may not pay dividends.
FDIC
Insurance Assessments
The Bank is a member of the Deposit Insurance Fund (the
DIF), which is administered by the FDIC. Deposit
accounts at the Bank are insured by the FDIC, generally up to a
maximum of $100,000 for each separately insured depositor and up
to a maximum of $250,000 for self-directed retirement accounts.
However, the FDIC increased the deposit insurance available on
all deposit accounts to $250,000, effective until
December 31, 2009. In addition, certain noninterest-bearing
transaction accounts maintained with financial institutions
participating in the FDICs Transaction Account Guarantee
Program are fully insured regardless of the dollar amount until
December 31, 2009. The Bank has opted to participate in the
FDICs Transaction Account Guarantee Program. See
Temporary Liquidity Guarantee Program below.
The FDIC imposes an assessment against all depository
institutions for deposit insurance. This assessment is based on
the risk category of the institution and, prior to 2009, ranged
from 5 to 43 basis points of the institutions
deposits. On October 7, 2008, as a result of decreases in
the reserve ratio of the DIF, the FDIC issued a proposed rule
establishing a Restoration Plan for the DIF. The rulemaking
proposed that, effective January 1, 2009, assessment rates
would increase uniformly by 7 basis points for the first
quarter 2009 assessment period. The rulemaking proposed to alter
the way in which the FDICs risk-based assessment system
differentiates for risk and set new deposit insurance assessment
rates, effective April 1, 2009. Under the proposed rule,
the FDIC would first establish an institutions initial
base assessment rate. This initial base assessment rate would
range, depending on the risk category of the institution, from
10 to 45 basis points. The FDIC would then adjust the
initial base assessment (higher or lower) to obtain the total
base assessment rate. The adjustment to the initial base
assessment rate would be based upon an institutions levels
of unsecured debt, secured liabilities, and brokered deposits.
The total base assessment rate would range from 7 to
77.5 basis points of the institutions deposits. On
February 27, 2009, the FDIC published a final rule raising
the current deposit insurance assessment rates uniformly for all
institutions by seven basis points (to a range from 12 to
45 basis points) for the second quarter of 2009. This
action also changed the way that the FDICs assessment
system differentiates for risk and extended the time frame to
restore the DIF from 5 years to 7 years and imposes a
special assessment on insured institutions of 20 basis
points, payable September 30, 2009. The ruling also allows
the FDIC to impose an emergency assessment of 10 basis
points after June 30, 2009 if necessary to maintain public
confidence in federal deposit insurance.
Insurance of deposits may be terminated by the FDIC upon a
finding that an institution has engaged in unsafe or unsound
practices, is in an unsafe or unsound condition to continue
operations or has violated any applicable law,
5
regulation, rule, order or condition imposed by the FDIC. We do
not currently know of any practice, condition or violation that
might lead to termination of our deposit insurance.
In addition to the FDIC assessments, the Financing Corporation
(FICO) is authorized to impose and collect, with the
approval of the Federal Deposit Insurance Corporation,
assessments for anticipated payments, issuance costs and
custodial fees on bonds issued by the FICO in the 1980s to
recapitalize the former Federal Savings and Loan Insurance
Corporation. The bonds issued by the FICO are due to mature in
2017 through 2019. For the quarter ended December 31, 2008,
the annualized FICO assessment was equal to 1.10 basis
points for each $100 in domestic deposits maintained at an
institution.
Temporary
Liquidity Guarantee Program.
On October 14, 2008, the FDIC announced a new
program the Temporary Liquidity Guarantee Program.
This program has two components The Debt Guarantee
Program and the Transaction Account Guarantee Program. The Debt
Guarantee Program guarantees newly issued senior unsecured debt
of a participating organization, up to certain limits
established for each institution, issued between
October 14, 2008 and June 30, 2009. The FDIC will pay
the unpaid principal and interest on an FDIC-guaranteed debt
instrument upon the uncured failure of the participating entity
to make a timely payment of principal or interest in accordance
with the terms of the instrument. The guarantee will remain in
effect until June 30, 2012. In return for the FDICs
guarantee, participating institutions will pay the FDIC a fee
based on the amount and maturity of the debt. The Bank and the
Corporation have opted not to participate in the Debt Guarantee
Program.
The Transaction Account Guarantee Program provides full federal
deposit insurance coverage for non-interest bearing transaction
deposit accounts, regardless of dollar amount, until
December 31, 2009. An annualized 10 basis point
assessment on balances in noninterest-bearing transaction
accounts that exceed the existing deposit insurance limit of
$250,000 will be assessed on a quarterly basis to insured
depository institutions that have not opted out of this
component of the Temporary Liquidity Guarantee Program. The Bank
has opted to participate in the Transaction Account Guarantee
Program.
U.S.
Treasurys Troubled Asset Relief Program Capital Purchase
Program.
On October 3, 2008, the Emergency Economic Stabilization
Act of 2008 (EESA) was enacted that provides the
U.S. Secretary of the Treasury with broad authority to
implement certain actions to help restore stability and
liquidity to U.S. markets. One of the provisions resulting
from the legislation is the Troubled Asset Relief Program
Capital Purchase Program (CPP), which provides
direct equity investment in perpetual preferred stock by the
U.S. Treasury Department in qualified financial
institutions. The program is voluntary and requires an
institution to comply with a number of restrictions and
provisions, including limits on executive compensation, stock
redemptions and declaration of dividends. The CPP provides for a
minimum investment of one percent of total risk-weighted assets
and a maximum investment equal to the lesser of three percent of
total risk-weighted assets or $25 billion. Participation in
the program is not automatic and is subject to approval by the
U.S. Treasury Department. The Corporation opted not to
participate in the CPP because it believes its strong capital
position, asset quality and earnings allow us to effectively
execute on our strategic objectives, and continue to originate
and invest in loans to creditworthy borrowers in our
marketplace. Our management team concluded that CPP
participation would not be beneficial to our customers,
shareholders or communities as it would restrict dividend
increases and share repurchases as well as dilute ownership,
earnings per share, and return on equity.
New
Legislation
Congress is often considering new financial industry
legislation, and the federal banking agencies routinely propose
new regulations. The Corporation cannot predict how any new
legislation, or new rules adopted by the federal banking
agencies, may affect its business in the future.
Selected
Statistical Information
Certain statistical information is included in this report as
part of Managements Discussion and Analysis of Financial
Condition and Results of Operations.
6
The following is a summary of the primary risks associated with
the Corporations business, financial condition and results
of operations, and common stock. The list of risks identified
below is not intended to be exhaustive and does not include
risks that are faced by businesses generally. In addition to the
risks identified below, there may be other risks and
uncertainties, including those not presently known to us or
those we currently consider immaterial that could adversely
affect the Corporation and its business.
Risk
Factors Relating to the Corporation
A
focus on commercial loans may increase the risk of substantial
credit losses.
The Bank offers a variety of loan products, including
residential mortgage, consumer, construction and commercial
loans. At December 31, 2008, approximately 69% of its loans
were commercial loans, including those secured by commercial
real estate. As the Bank grows, it is expected that this
percentage will grow as the Bank continues to focus its efforts
on commercial lending. Commercial lending is more risky than
residential mortgage and consumer lending because loan balances
are greater and the borrowers ability to repay is
contingent on the successful operation of a business. Risk of
loan defaults is unavoidable in the banking industry, and
Management tries to limit exposure to this risk by carefully
monitoring the amount of loans in specific industries and by
exercising prudent lending practices. However, this risk cannot
be eliminated and substantial credit losses could result in
reduced earnings or losses.
The
allowance for loan losses may prove to be insufficient to absorb
potential losses in our loan portfolio.
The Bank maintains an allowance for loan losses that Management
believes is appropriate to provide for any potential losses in
the loan portfolio. The amount of the allowance is determined
through a periodic review and consideration of several factors,
including an ongoing review of the quality, size and diversity
of our loan portfolio; evaluation of nonperforming loans;
historical loan loss experience; and the amount and quality of
collateral, including guarantees, securing the loan. Although
Management believes the loan loss allowance is adequate to
absorb probable losses in the loan portfolio, such losses cannot
be predicted and the allowance may not be adequate. Excess loan
losses could have a material adverse effect on the Banks
financial condition and results of operations.
The
Banks lending limit is smaller than many of our
competitors, which affects the size of the loans it can offer
customers.
The Banks lending limit is approximately
$10.4 million. Accordingly, the size of the loans that can
be offered to potential customers is less than the size of loans
that many of our competitors with larger lending limits can
offer. This limit affects the Banks ability to seek
relationships with larger businesses in its market area. Loan
amounts in excess of the lending limits can be accommodated
through the sale of participations in such loans to other banks.
However, there can be no assurance that the Bank will be
successful in attracting or maintaining customers seeking larger
loans or that it will be able to engage in participation of such
loans or on terms favorable to the Bank.
The
Corporation depends on the services of its Management team and
the unexpected loss of any member of the Management team could
disrupt and adversely affect its operations.
Banking is a relationship-driven organization. The Banks
growth and development to date have depended in large part on
the efforts of its senior officers, who have primary contact
with its customers. These senior officers are extremely
important in maintaining personalized relationships with the
Banks customer base and increasing its market presence.
The unexpected loss of services of one or more of these key
employees could have a material adverse effect on the
Banks operations and possibly result in reduced revenues.
The Management team has considerable experience in the banking
industry and is extremely valuable to the Bank and would be
difficult to replace. The loss of the services of these officers
could have a material adverse effect upon the Banks future
prospects.
7
There
is strong competition in the Banks primary market
areas.
The Bank encounters strong competition from other financial
institutions in its primary market area, which consists of
Franklin, Cumberland, Fulton and Huntingdon County,
Pennsylvania. In addition, established financial institutions
not already operating in the Banks primary market area may
open branches there at future dates or can compete in the market
via the internet. In the conduct of certain aspects of banking
business, the Bank also competes with savings institutions,
credit unions, mortgage banking companies, consumer finance
companies, insurance companies and other institutions, some of
which are not subject to the same degree of regulation or
restrictions as are imposed upon the Bank. Many of these
competitors have substantially greater resources and lending
limits and can offer services that the Bank does not provide. In
addition, many of these competitors have numerous branch offices
located throughout their extended market areas that provide them
with a competitive advantage. No assurance can be given that
such competition will not have an adverse effect on the
Banks financial condition and results of operations.
The
Corporation may be affected by local, regional and national
economic conditions over which it has no
control.
The results of operations for financial institutions, including
the Corporation, may be materially and adversely affected by
changes in prevailing economic conditions, including declines in
real estate markets, unemployment, recession, international
developments, rapid changes in interest rates and the monetary
and fiscal policies of the federal government. Substantially all
of the Banks loans are to businesses and individuals in
its primary market area and any decline in the economy of this
area could have an adverse impact on the Bank. Accordingly, the
Bank could be more vulnerable to economic downturns in our
market area than its larger competitors, who are more
geographically diverse. Changes in governmental economic and
monetary policies, the Internal Revenue Code and banking and
credit regulations may affect the demand for loans and the
Banks ability to attract deposits. The interest rate
payable on deposits and chargeable on loans is further subject
to governmental regulations and fiscal policy, as well as
national, state and local economic growth, employment rates and
population trends.
Changes
in interest rates could have an adverse impact upon our results
of operations.
The Banks profitability is in part a function of the
spread between interest rates earned on investments, loans and
other interest-earning assets and the interest rates paid on
deposits and other interest-bearing liabilities. Recently,
interest rate spreads have generally narrowed due to changing
market conditions and competitive pricing pressure. Interest
rates are highly sensitive to many factors that are beyond the
Banks control, including general economic conditions and
policies of various governmental and regulatory agencies and, in
particular, the Board of Governors of the Federal Reserve
System. Changes in monetary policy, including changes in
interest rates, will influence not only the interest received on
loans and investment securities and the amount of interest we
pay on deposits and borrowings, but will also affect the
Banks ability to originate loans and obtain deposits and
the value of our investment portfolio. If the rate of interest
paid on deposits and other borrowings increases more than the
rate of interest earned on loans and other investments, the
Banks net interest income, and therefore earnings, could
be adversely affected. Earnings could also be adversely affected
if the rates on loans and other investments fall more quickly
than those on deposits and other borrowings. While Management
takes measures to guard against interest rate risk, there can be
no assurance that such measures will be effective in minimizing
the exposure to interest rate risk.
The
Corporation may be affected by events that have an adverse
impact on its liquidity.
The Corporation must maintain sufficient liquidity in order to
respond quickly to the changing level of funds required for loan
and deposit activity, operational costs and other corporate
purposes. The Bank obtains funding through deposits, short-term
borrowings from corporate customers, brokered certificates of
deposits, and borrowings from the Federal Home Loan Bank of
Pittsburgh. If the Corporation experienced a significant
deterioration in its financial performance or if other external
economic events occur beyond the control of the Corporation, its
access to funding from any or all of its sources could be
disrupted. The Bank maintains secured borrowing facilities at
both the Pittsburgh FHLB and the Federal Reserve Discount Window
that it believes are sufficient to meet all of its liquidity
demands.
8
Our
controls and procedures may fail or could be
circumvented.
Management has implemented a series of internal controls,
disclosure controls and procedures, and corporate governance
policies and procedures in order to ensure accurate financial
control and reporting. However, any system of controls, no
matter how well designed and operated, can only provide
reasonable, not absolute assurance that the objectives of the
system are met. Any failure or circumvention of our controls
and/or
procedures could have a material adverse effect on our business
and results of operation and financial condition.
The
Corporation is subject to extensive governmental
regulation.
The Corporation is subject to intensive regulation by federal
and state bank regulatory agencies. There can be no assurance
that this supervision and regulation will not have a material
adverse effect on the Corporations results of operations.
The primary purpose of this regulation is the protection of the
federal deposit insurance funds administered by the FDIC, as
well as the Banks depositors, as opposed to the
Corporations shareholders. Further, the financial services
industry has received significant legislative attention in
recent years, resulting in increased regulation in certain areas
and deregulation in other areas. As a result, banks now face
strong competition from other financial service providers in
areas that were previously, almost the exclusive domain of banks.
In
order to remain competitive, the Bank may be required to spend a
significant amount of money on technology.
The banking industry continues to undergo rapid technological
changes with frequent introduction of new technology-driven
products and services. In addition to providing better services
to customers, the effective use of technology increases
efficiency and reduces costs. The Banks future success
depends in part upon its ability to address the needs of its
customers by using technology to provide products and services
that will satisfy customer demands for convenience, as well as
to create additional operating efficiencies. Many of our
competitors have substantially greater resources to invest in
technological improvements. Such technology may permit
competitors to perform certain functions at a lower cost than
the Bank. The Bank may not be able to effectively implement new
technology-driven products and services or be successful in
marketing these to our customers.
Risk
Factors Relating to the Common Stock
The
FDIC does not insure investments in the Corporations
common stock.
Investments in the Corporations common stock are not
deposit accounts and are not insured by the FDIC or any other
governmental agency. Investments in the Corporations
common stock are not guaranteed, may lose value, and are subject
to a variety of investment risks, including loss of principal.
There
is a limited trading market for the Corporations common
stock.
There is currently only a limited public market for the
Corporations common stock. It is listed on the Over the
Counter Bulletin Board (OTC-BB) under the symbol
FRAF. Because it is thinly traded, you may not be
able to resell your shares of common stock for a price that is
equal to the price that you paid for your shares. The
Corporation has no plans to apply to have its common stock
listed for trading on any stock exchange or the NASDAQ market.
The
Banks ability to pay dividends to the Corporation is
subject to regulatory limitations that may affect the
Corporations ability to pay dividends to its
shareholders.
As a holding company, the Corporation is a separate legal entity
from the Bank and does not have significant operations of its
own. It currently depends upon the Banks cash and
liquidity to pay dividends to its shareholders. The Corporation
cannot assure you that in the future the Bank will have the
capacity to pay dividends to the Corporation. Various statutes
and regulations limit the availability of dividends from the
Bank. It is possible; depending upon the Banks financial
condition and other factors, that the Banks regulators
could assert that payment of dividends by the Bank to the
Corporation is an unsafe or unsound practice. In the event that
the Bank is unable to pay dividends to the Corporation, the
Corporation may not be able to pay dividends to its shareholders.
9
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None
The Corporations headquarters is located in the main
office of F&M Trust at 20 South Main Street, Chambersburg,
Pennsylvania. This location also houses a community banking
office as well as operational support services for the Bank. The
Corporation owns or leases thirty-five properties in Franklin,
Cumberland, Fulton and Huntingdon Counties, Pennsylvania as
described below:
|
|
|
|
|
|
|
|
|
Property
|
|
Owned
|
|
|
Leased
|
|
|
Community Banking Offices
|
|
|
18
|
|
|
|
7
|
|
Remote ATM Sites
|
|
|
|
|
|
|
6
|
|
Other Properties
|
|
|
4
|
|
|
|
|
|
|
|
Item 3.
|
Legal
Proceedings
|
The nature of our business generates a certain amount of
litigation involving matters arising in the ordinary course of
business. However, in managements opinion, there are no
proceedings pending to which the Corporation is a party or to
which our property is subject, which, if determined adversely to
the Corporation, would be material in relation to our
shareholders equity or financial condition. In addition,
no material proceedings are pending nor are known to be
threatened or contemplated against us by governmental
authorities or other parties.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
None
Part II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Shareholder Matters
and Issuer Purchases of Equity Securities
|
Market
and Dividend Information
The Corporations common stock is not actively traded in
the
over-the-counter
market. The Corporations stock is listed under the symbol
FRAF on the OTC Electronic Bulletin Board, an
automated quotation service. Current price information is
available from account executives at most brokerage firms as
well as the registered market makers of Franklin Financial
Services Corporation common stock as listed below under
Shareholders Information.
The range of high and low bid prices is shown in the following
table for the years 2008 and 2007, as well as cash dividends
declared for those periods. The bid quotations reflect
interdealer quotations, do not include retail
mark-ups,
markdowns or commissions, and may not necessarily represent
actual transactions. The closing price of
10
Franklin Financial Services Corporation common stock recorded
from an actual transaction on December 31, 2008 was $18.25.
The Corporation had 2,123 shareholders of record as of
December 31, 2008.
Market
and Dividend Information
Bid Price Range Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
High
|
|
|
Low
|
|
|
Declared
|
|
|
High
|
|
|
Low
|
|
|
Declared
|
|
|
|
(Dollars per share)
|
|
|
First quarter
|
|
$
|
24.80
|
|
|
$
|
23.10
|
|
|
$
|
0.26
|
|
|
$
|
27.23
|
|
|
$
|
26.93
|
|
|
$
|
0.25
|
|
Second quarter
|
|
|
24.15
|
|
|
|
23.00
|
|
|
|
0.27
|
|
|
|
27.23
|
|
|
|
26.74
|
|
|
|
0.26
|
|
Third quarter
|
|
|
23.00
|
|
|
|
20.30
|
|
|
|
0.27
|
|
|
|
27.08
|
|
|
|
24.60
|
|
|
|
0.26
|
|
Fourth quarter
|
|
|
21.51
|
|
|
|
16.50
|
|
|
|
0.27
|
|
|
|
25.80
|
|
|
|
24.25
|
|
|
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For limitations on the Corporations ability to pay
dividends, see Supervision and Regulation
Regulatory Restrictions on Dividends in
Item 1 above.
The information related to equity compensation plans is
incorporated by reference to the materials set forth under the
heading Executive Compensation Compensation
Tables in the Corporations Proxy Statement for the
2009 Annual Meeting of Shareholders.
Common
Stock Repurchases:
The following table represents the repurchase of issuer equity
securities during the fourth quarter of 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Total Number of
|
|
|
Number of Shares
|
|
|
|
|
|
|
Average
|
|
|
Shares Purchased
|
|
|
that May yet Be
|
|
|
|
Number of
|
|
|
Price Paid
|
|
|
as Part of Publicly
|
|
|
Purchased Under
|
|
Period
|
|
Shares Purchased
|
|
|
per Share
|
|
|
Announced Program
|
|
|
Program
|
|
|
October 2008
|
|
|
10,700
|
|
|
$
|
19.67
|
|
|
|
10,700
|
|
|
|
83,668
|
|
November 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,668
|
|
December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
10,700
|
|
|
$
|
19.67
|
|
|
|
10,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On July 10, 2008, the Board of Directors authorized the
repurchase of up to 100,000 shares of the
Corporations $1.00 par value common stock over a
twelve-month period ending on July 10, 2009. The common
shares of the Corporation will be purchased in the open market
or in privately negotiated transactions. The Corporation uses
the repurchased common stock (Treasury stock) for general
corporate purposes including stock dividends and splits,
employee benefit and executive compensation plans, and the
dividend reinvestment plan. A plan approved July 12, 2007
that authorized the repurchase of up 100,000 shares expired
in 2008 with 56,309 shares repurchased during the plan year.
11
The following graph compares the cumulative total return to
shareholders of Franklin Financial with the NASDAQ
Total U.S. Index (a broad market index prepared by the
Center for Research in Security Prices at the University of
Chicago Graduate School of Business) and with the Northeast
OTC-BB and Pink Banks Index (an industry-specific index prepared
by SNL Financial LC) for the five year period ended
December 31, 2008, in each case assuming an initial
investment of $100 on December 31, 2003 and the
reinvestment of all dividends.
Franklin
Financial Services Corporation
Total
Return Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
Index
|
|
|
12/31/03
|
|
|
12/31/04
|
|
|
12/31/05
|
|
|
12/31/06
|
|
|
12/31/07
|
|
|
12/31/08
|
Franklin Financial Services Corporation
|
|
|
|
100.00
|
|
|
|
|
101.98
|
|
|
|
|
98.04
|
|
|
|
|
110.12
|
|
|
|
|
104.66
|
|
|
|
|
80.23
|
|
|
NASDAQ Composite
|
|
|
|
100.00
|
|
|
|
|
108.59
|
|
|
|
|
110.08
|
|
|
|
|
120.56
|
|
|
|
|
132.39
|
|
|
|
|
78.72
|
|
|
SNL Northeast OTC-BB & Pink Banks
|
|
|
|
100.00
|
|
|
|
|
116.50
|
|
|
|
|
116.15
|
|
|
|
|
120.03
|
|
|
|
|
116.89
|
|
|
|
|
95.21
|
|
|
Source : SNL Financial LC, Charlottesville, VA (434) 977-1600
©2009
www.snl.com
Shareholders
Information
Dividend
Reinvestment Plan:
Franklin Financial Services Corporation offers a dividend
reinvestment program whereby shareholders with stock registered
in their own names may reinvest their dividends in additional
shares of the Corporation. Information concerning this optional
program is available by contacting the Corporate Secretary at 20
South Main Street, P.O. Box 6010, Chambersburg, PA
17201-6010,
telephone
717-264-6116.
Dividend
Direct Deposit Program:
Franklin Financial Services Corporation offers a dividend direct
deposit program whereby shareholders with registered stock in
their own names may choose to have their dividends deposited
directly into the bank account of their choice on the dividend
payment date. Information concerning this optional program is
available by contacting the Corporate Secretary at 20 South Main
Street, P.O. Box 6010, Chambersburg, PA
17201-6010,
telephone 717-264-6116.
12
Annual
Meeting:
The Annual Shareholders Meeting will be held on Tuesday,
April 28, 2009, at the Orchard Restaurant &
Banquet Facility, 1580 Orchard Drive, Chambersburg,
Pennsylvania. The Business Meeting will begin at 10:30 a.m.
followed by a luncheon.
Website:
www.franklinfin.com
Stock
Information:
The following brokers are registered as market makers of
Franklin Financial Services Corporations common stock:
|
|
|
|
|
|
|
RBC Wealth Management
|
|
2101 Oregon Pike, Lancaster, PA 17601
|
|
|
800/646-8647
|
|
Boenning & Scattergood, Inc.
|
|
1700 Market Street, Suite 1420, Philadelphia, PA 19103-3913
|
|
|
800/883-1212
|
|
Ryan, Beck & Co.
|
|
3 Parkway, Philadelphia, PA 19102
|
|
|
800/223-8969
|
|
Morgan Keegan
|
|
Two Buckhead Plaza, 3050 Peachtree Road, NW, Suite 704 Atlanta,
GA 30305
|
|
|
866/353-7522
|
|
Registrar
and Transfer Agent:
The registrar and transfer agent for Franklin Financial Services
Corporation is Fulton Financial Advisors, N.A.,
P.O. Box 4887, Lancaster, PA 17604.
13
|
|
Item 6.
|
Selected
Financial Data
|
Summary
of Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except per share)
|
|
|
Summary of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
46,156
|
|
|
$
|
49,487
|
|
|
$
|
40,902
|
|
|
$
|
29,711
|
|
|
$
|
24,809
|
|
Interest expense
|
|
|
16,037
|
|
|
|
23,796
|
|
|
|
19,956
|
|
|
|
12,173
|
|
|
|
8,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
30,119
|
|
|
|
25,691
|
|
|
|
20,946
|
|
|
|
17,538
|
|
|
|
15,990
|
|
Provision for loan losses
|
|
|
1,193
|
|
|
|
990
|
|
|
|
240
|
|
|
|
426
|
|
|
|
880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
28,926
|
|
|
|
24,701
|
|
|
|
20,706
|
|
|
|
17,112
|
|
|
|
15,110
|
|
Noninterest income
|
|
|
6,538
|
|
|
|
10,107
|
|
|
|
8,257
|
|
|
|
6,995
|
|
|
|
7,093
|
|
Noninterest expense
|
|
|
23,189
|
|
|
|
22,793
|
|
|
|
19,296
|
|
|
|
17,058
|
|
|
|
15,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
12,275
|
|
|
|
12,015
|
|
|
|
9,667
|
|
|
|
7,049
|
|
|
|
6,207
|
|
Income tax
|
|
|
3,680
|
|
|
|
2,759
|
|
|
|
2,097
|
|
|
|
937
|
|
|
|
1,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,595
|
|
|
$
|
9,256
|
|
|
$
|
7,570
|
|
|
$
|
6,112
|
|
|
$
|
5,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
2.24
|
|
|
$
|
2.41
|
|
|
$
|
2.11
|
|
|
$
|
1.82
|
|
|
$
|
1.54
|
|
Diluted earnings per share
|
|
|
2.24
|
|
|
|
2.40
|
|
|
|
2.10
|
|
|
|
1.81
|
|
|
|
1.54
|
|
Cash dividends paid
|
|
|
1.07
|
|
|
|
1.03
|
|
|
|
0.99
|
|
|
|
0.95
|
|
|
|
0.88
|
|
Market value
|
|
|
18.25
|
|
|
|
24.95
|
|
|
|
27.30
|
|
|
|
25.25
|
|
|
|
27.25
|
|
Balance sheet data (end of year)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
902,460
|
|
|
$
|
820,371
|
|
|
$
|
799,333
|
|
|
$
|
621,357
|
|
|
$
|
563,268
|
|
Loans, net
|
|
|
668,860
|
|
|
|
564,256
|
|
|
|
521,684
|
|
|
|
391,788
|
|
|
|
343,130
|
|
Deposits
|
|
|
627,341
|
|
|
|
606,277
|
|
|
|
595,295
|
|
|
|
456,799
|
|
|
|
399,896
|
|
Long-term debt
|
|
|
106,141
|
|
|
|
59,714
|
|
|
|
38,449
|
|
|
|
48,546
|
|
|
|
52,359
|
|
Shareholders equity
|
|
|
73,059
|
|
|
|
77,642
|
|
|
|
71,614
|
|
|
|
55,670
|
|
|
|
54,643
|
|
Performance measurements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.01
|
%
|
|
|
1.14
|
%
|
|
|
1.07
|
%
|
|
|
1.03
|
%
|
|
|
0.93
|
%
|
Return on average equity
|
|
|
10.99
|
%
|
|
|
12.62
|
%
|
|
|
11.92
|
%
|
|
|
11.13
|
%
|
|
|
9.77
|
%
|
Return on average tangible assets(1)
|
|
|
1.05
|
%
|
|
|
1.18
|
%
|
|
|
1.09
|
%
|
|
|
1.03
|
%
|
|
|
0.93
|
%
|
Return on average tangible equity(1)
|
|
|
13.19
|
%
|
|
|
15.41
|
%
|
|
|
13.42
|
%
|
|
|
11.13
|
%
|
|
|
9.77
|
%
|
Dividend payout ratio
|
|
|
47.66
|
%
|
|
|
42.77
|
%
|
|
|
47.03
|
%
|
|
|
52.31
|
%
|
|
|
56.82
|
%
|
Average equity to average asset ratio
|
|
|
9.18
|
%
|
|
|
8.98
|
%
|
|
|
8.96
|
%
|
|
|
9.28
|
%
|
|
|
9.47
|
%
|
Efficiency ratio(2)
|
|
|
61.25
|
%
|
|
|
61.35
|
%
|
|
|
63.06
|
%
|
|
|
66.39
|
%
|
|
|
66.24
|
%
|
Net interest margin
|
|
|
4.03
|
%
|
|
|
3.67
|
%
|
|
|
3.45
|
%
|
|
|
3.45
|
%
|
|
|
3.34
|
%
|
Trust assets under management (market value)
|
|
$
|
497,215
|
|
|
$
|
507,920
|
|
|
$
|
538,152
|
|
|
$
|
411,165
|
|
|
$
|
410,491
|
|
|
|
|
(1) |
|
See Item 7 for definition of non-GAAP measurements. |
|
(2) |
|
Efficiency ratio: Noninterest expense / (Tax equivalent net
interest income plus noninterest income less security gains) |
14
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Application
of Critical Accounting
Policies:
Disclosure of the Corporations significant accounting
policies is included in Note 1 to the consolidated
financial statements. These policies are particularly sensitive
requiring significant judgments, estimates and assumptions to be
made by Management. Senior management has discussed the
development of such estimates, and related Management Discussion
and Analysis disclosure, with the Audit Committee of the Board
of Directors. The following accounting policies are the ones
identified by management to be critical to the results of
operations:
Allowance for Loan Losses The allowance for
loan losses is the estimated amount considered adequate to cover
credit losses inherent in the outstanding loan portfolio at the
balance sheet date. The allowance is established through the
provision for loan losses, charged against income. In
determining the allowance for loan losses, Management makes
significant estimates and, accordingly, has identified this
policy as probably the most critical for the Corporation.
Management performs a monthly evaluation of the adequacy of the
allowance for loan losses. Consideration is given to a variety
of factors in establishing this estimate including, but not
limited to, current economic conditions, diversification of the
loan portfolio, delinquency statistics, results of internal loan
reviews, borrowers actual or perceived financial and
managerial strengths, the adequacy of the underlying collateral
(if collateral dependent) and other relevant factors. This
evaluation is inherently subjective, as it requires material
estimates that may be susceptible to significant change,
including the amounts and timing of future cash flows expected
to be received on impaired loans.
The analysis has two components, specific and general
allocations. Collateral values discounted for market conditions
and selling costs are used to establish specific allocations.
The Banks historical loan loss experience and loan
administration factors are used to establish general allocations
for the remainder of the portfolio. The allowance for loan
losses was $7.4 million at December 31, 2008.
Management monitors the adequacy of the allowance for loan
losses on an ongoing basis and reports its adequacy assessment
monthly to the Board of Directors, and quarterly to the Audit
Committee.
Mortgage Servicing Rights Fixed rate
mortgages originated by the Bank were sold primarily to Federal
National Mortgage Association (FNMA). Although the Bank has
chosen to sell these loans, its practice is to retain the
servicing of these loans. This means that the customers whose
loans have been sold to the secondary market make their monthly
payments to the Bank.
As required by Statement of Financial Accounting Standard
No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishment of Liabilities, upon
the sale of mortgage loans, the Bank capitalizes the value
allocated to the servicing rights in other assets and makes a
corresponding entry to other income from mortgage banking
activities. The capitalized servicing rights are amortized
against noninterest income in proportion to, and over the
periods of, the estimated net servicing income of the underlying
financial assets.
Capitalized servicing rights are carried at the lower of cost or
market and are evaluated for impairment based upon the fair
value of the rights as compared to amortized cost. The rights
are deemed to be impaired when the fair value of the rights is
less than the amortized cost. If impaired, the Bank records a
charge against noninterest income from mortgage banking
activities through a mortgage servicing rights valuation
allowance. The amount charged to the valuation allowance can be
reversed in future periods if the rights are determined to no
longer be impaired. However, the amount of impairment reversed
may not exceed the balance of the valuation allowance.
The fair value of the servicing rights is determined through a
discounted cash flow analysis and calculated using a
computer-pricing model. The pricing model is based on the
objective characteristics of the mortgage servicing portfolio
(e.g, loan balance and interest rate) and commonly used industry
assumptions (e.g., prepayment speeds, discount rates). The
assumptions take into account those that many active purchasers
of servicing rights employ in their evaluations of portfolios
for sale in the secondary market. The unique characteristics of
the secondary servicing market often dictate adjustments to the
assumptions over short periods of time. Subjective factors are
also considered in the derivation of market values, including
levels of supply and demand for servicing, interest rate trends,
and perception of risk not incorporated into prepayment
assumptions.
15
Financial Derivatives As part of its interest
rate risk management strategy, the Bank has entered into
interest rate swap agreements. A swap agreement is a contract
between two parties to exchange cash flows based upon an
underlying notional amount. Under the swap agreements, the Bank
pays a fixed rate and receives a variable rate from an unrelated
financial institution serving as counter-party to the
agreements. The swaps are designated as cash flow hedges and are
designed to minimize the variability in cash flows of the
Banks variable rate liabilities attributable to changes in
interest rates. The swaps in effect convert a portion of a
variable rate liability to a fixed rate liability.
The interest rate swaps are recorded on the balance sheet at
fair value as an asset or liability. To the extent the swaps are
effective in accomplishing their objectives, changes in the fair
value are recorded in other comprehensive income. To the extent
the swaps are not effective, changes in fair value are recorded
in interest expense. Cash flow hedges are determined to be
highly effective when the Bank achieves offsetting changes in
the cash flows of the risk being hedged. The Bank measures the
effectiveness of the hedges on a quarterly basis and it has
determined the hedges are highly effective. Fair value is
heavily dependent upon the markets expectations for
interest rates over the remaining term of the swaps.
Temporary Investment Impairment Investment
securities are written down to their net realizable value when
there is impairment in value that is considered to be
other-than-temporary.
The determination of whether or not
other-than-temporary
impairment exists is a matter of judgment. Management reviews
investment securities regularly for possible impairment that is
other-than-temporary
by analyzing the facts and circumstances of each investment and
the expectations for that investments performance.
Other-than-temporary
impairment in the value of an investment may be indicated by the
length of time and the extent to which market value has been
less than cost; the financial condition and near term prospects
of the issuer; or the intent and ability to retain the
investment for a period of time sufficient to allow for any
anticipated recovery in market value.
Stock-based Compensation The Corporation has
two stock compensation plans in place consisting of an Employee
Stock Purchase Plan (ESPP) and an Incentive Stock Option Plan
(ISOP).
The Corporation accounts for stock compensation plans in
accordance with Financial Accounting Standards Board Statement
No. 123(R), Share-Based Payment. Statement
No. 123(R) requires compensation costs related to
share-based payment transactions to be recognized in the
financial statements (with limited exceptions). The amount of
compensation cost is measured on the grant-date fair value of
the equity or liability instruments issued. Compensation cost is
recognized over the period that an employee provides services in
exchange for the award.
The Corporation calculates the compensation cost of the options
by using the Black-Scholes method to determine the fair value of
the options granted. In calculating the fair value of the
options, the Corporation makes assumptions regarding the
risk-free rate of return, the expected volatility of the
Corporations common stock, dividend yield and the expected
life of the option. These assumptions are made independently for
the ESPP and the ISOP and if changed, would change the
compensation cost of the options and net income.
Note 1 of the accompanying financial statements provides
additional information about stock option expense.
GAAP versus Non-GAAP Presentations The
Corporation supplements its traditional GAAP measurements with
Non-GAAP measurements. The Non-GAAP measurements include Return
on Average Tangible Assets and Return on Average Tangible
Equity. As a result, intangible assets (primarily goodwill, core
deposit intangibles and customer list) were created. The
Non-GAAP disclosures are intended to eliminate the effects of
the intangible assets and allow for better comparisons to
periods when such assets did not exist. The following table
shows the adjustments made between the GAAP and NON-GAAP
measurements:
|
|
|
GAAP Measurement
|
|
Calculation
|
|
Return on Average Assets
|
|
Net Income/Average Assets
|
Return on Average Equity
|
|
Net Income/Average Equity
|
16
|
|
|
Non- GAAP Measurement
|
|
Calculation
|
|
Return on Average Tangible Assets
|
|
Net Income plus Intangible Amortization/Average Assets less
Average Intangible Assets
|
Return on Average Tangible Equity
|
|
Net Income plus Intangible Amortization/Average Equity less
Average Intangible Assets
|
Results
of
Operations:
Managements
Overview
The following discussion and analysis is intended to assist the
reader in reviewing the financial information presented and
should be read in conjunction with the consolidated financial
statements and other financial data presented elsewhere herein.
In our 2007 report, we commented that 2007 ended with the
financial markets in turmoil. A credit crisis resulting from
sub-prime
mortgages problems was surfacing, banks were facing liquidity
problems, bank stock values plummeted and the possibility of a
recession loomed. As we close 2008, many aspects of the
financial markets have collapsed.
During 2008, the
sub-prime
mortgage problems and liquidity crunch continued to worsen.
These factors contributed to an economic collapse during the
year that saw failure of Bear Stearns, Lehman Brothers and
Washington Mutual. Likewise Fannie Mae and Freddie Mac were
placed in conservatorship. As these events unfolded, the bond
market witnessed a flight to quality as demand for
U.S. Treasury obligations skyrocketed and yields plummeted
to historic lows. Short-term Treasury yields fell by more than
300 basis points during the year, with the shortest term
rates actually hitting a 0% yield for a brief period. As stress
on the financial markets continued to increase, the Federal
Reserve continued to cut the Fed Funds rate, doing so 7 times
during the year. The Fed Funds rate ended 2008 4% below where it
began the year. At year-end, it was clear that the economy was
in a recession and 2009 began with the passage of the largest
ever government spending and economic stimulus plan in an effort
to jump start the economy.
For Franklin Financial Services Corporation, 2008 produced
earnings of $8.6 million, a decrease of 7.1% from the
record earnings reported in 2007. Likewise, diluted earnings per
share dropped to $2.24 from $2.40 in 2007. Despite strong growth
in its core banking business and a 15% increase in tax
equivalent net interest income, the Corporation incurred losses
from declining assets values and these losses were the primary
contributor to the earnings decrease during the year. Other key
measurements are presented above in Item 6, Selected
Financial Data.
Tax equivalent net interest income improved by 15% during 2008,
driven both by an increase in earning assets and the Banks
ability to lower its interest expense. For 2008, the Banks
net interest margin increased to 4.03% from 3.67% in 2007. This
is the second consecutive year that the margin improved. The
Bank increased its provision for loan loss in 2008 due to loan
growth and higher charge-offs. Noninterest income decreased
during 2008 due to market conditions that effected asset values
and subsequently resulted in impairment charges on bank
investments. Noninterest expense was controlled in 2008 and
reported only a slight increase over the prior year.
Total assets of the Corporation grew to $902.5 million at
December 31, 2008 compared to $820.4 million at
December 31, 2007. Total loans grew by approximately
$105 million and deposits grew by approximately
$21 million over the prior year-end.
A more detailed discussion of the areas that had the greatest
affect on reported results follows.
Net
Interest Income
The most important source of the Corporations earnings is
net interest income, which is defined as the difference between
income on interest-earning assets and the expense of
interest-bearing liabilities supporting those assets. Principal
categories of interest-earning assets are loans and securities,
while deposits, securities sold under agreements to repurchase
(Repos), short-term borrowings and long-term debt are the
principal categories of interest-bearing liabilities. For the
purpose of this discussion, net interest income is adjusted to a
fully taxable-equivalent basis (refer to Table 1). This
adjustment facilitates performance comparisons between taxable
and tax-
17
free assets by increasing the tax-free income by an amount
equivalent to the Federal income taxes that would have been paid
if this income were taxable at the Corporations 34%
Federal statutory rate. The components of net interest income
are detailed in Tables 1, 2 and 3.
2008
versus 2007
In 2008, the Corporations tax equivalent net interest
income increased by approximately 15%, growing from
$27.4 million in 2007 to $31.5 million in 2008.
Interest rates dropped dramatically during the year as the
liquidity and credit problems in the financial markets grew
worse. Rates moved down throughout the year with the Federal
Reserve cutting the Fed funds rate 7 times. These actions drove
the Fed funds rate from 4.25% at year-end 2007 to .25% at
year-end 2008. Likewise, the Prime rate fell 4% during the year
to 3.25% at the end of 2008. Treasury yields experienced extreme
volatility during the year and short-term yields actually hit 0%
for a short time. These market conditions are just two years
removed from 2006 when the Fed ended a twenty-four month period
of rate increases.
Tax-equivalent interest income on earning assets was
$47.5 million, a decrease of $3.6 million or
approximately 7% from 2007. The previously mentioned market rate
decreases during the year had the effect of reducing the
interest rates of new and re-pricing assets. As a result,
$6.7 million of the reduction in interest income was a
result of rate changes. However, an increase in average earning
assets of $36.2 million produced an increase in interest
income of $3.1 million that partially offset the effects of
lower pricing. The Banks investment portfolio decreased by
approximately $22 million on average as maturities and
pay-downs were not reinvested. The lower balance, coupled with a
yield reduction of approximately .25% produced lower interest
income in the portfolio compared to the previous year.
Tax-equivalent interest income generated by the loan portfolio
totaled $39 million in 2008, down from $40.6 million
in 2007. Total average loans during the year were
$620.4 million, an increase of approximately
$64 million from the prior year average and produced an
increase of $4.4 million in interest income. However, this
increase was completely offset by falling rates with the yield
on the loan portfolio falling more than 1% and in total,
interest income decreased by $1.7 million year over year.
The commercial loan portfolio continued to grow during 2008 and
the average balance of the portfolio increased by more than
$70 million during the year. The commercial loan portfolio
is comprised of approximately 50% fixed rate and 50% variable
rate loans. As market rates fell during the year, new loans were
booked at lower rates and existing loans repriced downward. The
yield on the commercial loan portfolio fell by 1.45% during the
year and the decrease in interest income produced by falling
rates more than offset the increase produced by the higher
volume.
Interest income on consumer loans increased slightly during the
year despite a declining yield. Interest income from growth in
the consumer loan portfolio, primarily home equity loans, more
than offset the effect of a lower yield. The yield on consumer
loans was 6.69% in 2008, down from 7.08% during the prior year.
Mortgage interest income and balances continue to decline as the
Bank sells nearly all of its new mortgage production and its
existing portfolio of mortgages continues to pay down. Mortgage
yields were also lower in 2008, 6.43%, compared to 6.68% in 2007.
The total effect of rate changes on earning assets was a drop in
interest income of $6.7 million in 2008 while volume growth
increased interest income by $3.1 million. The yield on
earning assets for 2008 dropped to 6.08% from 6.86% in 2007.
For 2008, total interest expense was $16.0 million. This
represents a decrease in interest expense of $7.8 million
(32.6%) from 2007 interest expense of $23.8 million.
Interest expense on deposits decreased $6.9 million when
compared to the prior year. Ninety-two percent of the reduction
in deposit interest expense is attributable to lower interest
rates in 2008. Within the deposit category, the largest drop in
interest expense was a $5.3 million reduction of interest
expense on the Banks Money Management product. This
product is tied to short-term market interest rates and as these
rates fell during 2008, the interest expense on this product
fell. In fact, the rate decrease accounted for $4.3 million
of the total decrease in Money Management interest expense.
After realizing an increase of 39% on average balances from 2006
to 2007, the Money Management product average balance fell by
approximately 12% from 2007 to 2008 and this balance change
accounted for the remaining drop in interest expense on this
product. The decline in the average balance was in part caused
by run-off due to low rates in 2008. All other deposit
categories also reported a decline in interest expense that was
primarily caused by lower interest rates.
18
Interest expense on time deposits dropped $1.1 million from
2007 to 2008 despite recording an increase in the average
balance of $10.8 million year over year. In total, average
interest bearing deposits decreased $13.7 million compared
to the previous year and the average rate paid fell from 3.39%
to 2.14%.
Interest expense on Securities sold under agreement to
repurchase (Repos) was $1.4 million in 2008,
$2.5 million less than in 2007. While the average balance
decreased $5.8 million during the year, declining rates
accounted for 89% of the reduction in interest expense as
compared to 2007. The average rate paid on Repos was 1.88% in
2008 compared to 4.83% in 2007. The average balance of long-term
debt (FHLB advances) increased $42.7 million during the
year as the Bank took new advances to fund asset growth that
outpaced deposit growth. While the average balance of long-term
debt increased approximately 120% during 2008, the average rate
paid dropped from 5.16% in 2007 to 4.34% in 2008 because of the
low rates on new advances. As a result of these changes,
interest expense on long-term debt increased $1.6 million
during 2008.
The total cost of interest bearing liabilities was 2.36% for
2008, compared to 3.67% in 2007. See Table 2 for more detail on
the change in net interest income that is attributable to
changes in balance sheet size or changes in interest rates as
compared to the prior year.
2007
versus 2006:
The Corporation recorded tax equivalent net interest income of
$27.4 million in 2007, an increase of $4.9 million
(22%) over 2006. For much of 2007, interest rates remained
fairly stable. However, when the
sub-prime
mortgage problems were recognized in the second half of the
year, market interest rates began to change frequently. The
Federal Reserve Open Market Committee reduced the fed funds
target rate by 1% within a
90-day
period and the fed funds rate and the prime rate both ended 2007
lower than where they began the year. The Treasury yield curve
experienced a large decline during the year as investors moved
to quality investments. Despite falling market rates, the
Corporation actually increased its net interest margin to 3.67%
in 2007. The Corporation was liability sensitive and benefited
from falling market rates, especially in the
4th
quarter of 2007.
Tax-equivalent interest on earning assets improved
$8.7 million over 2006. Interest income on all categories
of interest earning assets increased from the prior year except
on interest-bearing deposits and fed funds sold. The average
balance of these accounts was lower in 2007 than 2006 and this
fact accounted for the reduction in interest income. The
majority of the increase in interest income ($7.7 million)
came from the loan portfolio. Approximately 88% of the increase
in loan interest is attributable to an increase in the average
balance of the loan portfolio. Average commercial loan balances
increased during the year and were the primary factor in the
increase in commercial loan interest income in 2007. Commercial
loan interest also benefited from two nonrecurring prepayment
fees totaling $130 thousand that were recorded as interest
income. The average yield on commercial loans increased slightly
from the prior year. The commercial loan portfolio at year-end
was comprised of approximately 55% fixed rate loans and 45%
variable rate loans. Average consumer loans outstanding and the
yield on these loans both increased year over year and boosted
interest income. Average mortgage loans outstanding were down
slightly from the 2006 average balance. Interest income from the
investment portfolio increased approximately $1.2 million
from 2006 and was primarily the result of higher yields in the
portfolio. Overall, 80% of the increase in tax equivalent
interest income was due to average balance sheet growth and the
remainder was the result of changes in interest rates. The yield
on earning assets was 6.86% in 2007, up from 6.51% in 2006.
Interest expense totaled $23.8 million in 2007, an increase
of approximately 19% over the 2006 total of $20.0 million.
Most of this increase came from the Banks Money Management
product that saw an increase in the average balance for 2007 of
approximately 39% over the 2006 average balance. This product is
indexed to a short-term market rate; therefore, the average cost
of these deposits decreased year over year. The benefit gained
from lower rates was more than offset by higher balances and
resulted in a net increase to interest expense. Interest expense
on certificates of deposit (CD) increased year over year
with the increase being almost evenly split between volume and
rate factors. In the second half of 2007, the Bank began to see
CD promotional rates from competitors that did not fit with the
Banks pricing practices. Therefore, the Bank maintained a
disciplined approach to CD pricing and avoided the high rate
specials. In part, this contributed to only a modest increase in
the cost of CDs year over year. The average cost of interest
bearing deposits increased from 3.22% in 2006 to 3.39%. The
average balance on Repos increased approximately 17% over 2006
and was the primary driver of a $616 thousand increase
19
in interest expense on this product. The total cost of interest
bearing liabilities was 3.67% in 2007 compared to 3.56% in 2006.
See Table 2 for more detail on the change in net interest income
that is attributable to changes in balance sheet size or changes
in interest rates as compared to the prior year.
Table 1.
Net Interest Income
Net interest income, defined as interest income less interest
expense, and the percentage change from the prior year is shown
in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
% Change
|
|
|
2007
|
|
|
% Change
|
|
|
2006
|
|
|
% Change
|
|
|
|
(Dollars in thousands)
|
|
|
Interest income
|
|
$
|
46,156
|
|
|
|
(6.73
|
)%
|
|
$
|
49,487
|
|
|
|
20.99
|
%
|
|
$
|
40,902
|
|
|
|
37.67
|
%
|
Interest expense
|
|
|
16,037
|
|
|
|
(32.61
|
)%
|
|
|
23,796
|
|
|
|
19.24
|
%
|
|
|
19,956
|
|
|
|
63.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
30,119
|
|
|
|
17.24
|
%
|
|
|
25,691
|
|
|
|
22.65
|
%
|
|
|
20,946
|
|
|
|
19.43
|
%
|
Tax equivalent adjustment
|
|
|
1,369
|
|
|
|
|
|
|
|
1,683
|
|
|
|
|
|
|
|
1,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net interest income
|
|
$
|
31,488
|
|
|
|
15.03
|
%
|
|
$
|
27,374
|
|
|
|
21.61
|
%
|
|
$
|
22,509
|
|
|
|
18.96
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2 identifies increases and decreases in tax equivalent net
interest income to either changes in average volume or to
changes in average rates for interest-earning assets and
interest-bearing liabilities. Numerous and simultaneous balance
and rate changes occur during the year. The amount of change
that is not due solely to volume or rate is allocated
proportionally to both.
Table 2.
Rate-Volume Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Compared to 2007
|
|
|
2007 Compared to 2006
|
|
|
|
Increase (Decrease) due to:
|
|
|
Increase (Decrease) due to:
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Net
|
|
|
Volume
|
|
|
Rate
|
|
|
Net
|
|
|
|
(Dollars in thousands)
|
|
|
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing obligations in other banks and Federal funds
sold
|
|
$
|
(231
|
)
|
|
$
|
(107
|
)
|
|
$
|
(338
|
)
|
|
$
|
(212
|
)
|
|
$
|
6
|
|
|
$
|
(206
|
)
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
(968
|
)
|
|
|
(484
|
)
|
|
|
(1,452
|
)
|
|
|
108
|
|
|
|
858
|
|
|
|
966
|
|
Nontaxable
|
|
|
(145
|
)
|
|
|
(60
|
)
|
|
|
(205
|
)
|
|
|
317
|
|
|
|
(75
|
)
|
|
|
242
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
4,806
|
|
|
|
(5,341
|
)
|
|
|
(535
|
)
|
|
|
5,164
|
|
|
|
149
|
|
|
|
5,313
|
|
Mortgage
|
|
|
(1,144
|
)
|
|
|
(249
|
)
|
|
|
(1,393
|
)
|
|
|
(219
|
)
|
|
|
450
|
|
|
|
231
|
|
Consumer
|
|
|
766
|
|
|
|
(488
|
)
|
|
|
278
|
|
|
|
1,841
|
|
|
|
318
|
|
|
|
2,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
4,428
|
|
|
|
(6,078
|
)
|
|
|
(1,650
|
)
|
|
|
6,786
|
|
|
|
917
|
|
|
|
7,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net change in interest income
|
|
|
3,084
|
|
|
|
(6,729
|
)
|
|
|
(3,645
|
)
|
|
|
6,999
|
|
|
|
1,706
|
|
|
|
8,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
|
30
|
|
|
|
(187
|
)
|
|
|
(157
|
)
|
|
|
4
|
|
|
|
8
|
|
|
|
12
|
|
Money market deposit accounts
|
|
|
(996
|
)
|
|
|
(4,268
|
)
|
|
|
(5,264
|
)
|
|
|
2,716
|
|
|
|
(613
|
)
|
|
|
2,103
|
|
Savings accounts
|
|
|
(39
|
)
|
|
|
(334
|
)
|
|
|
(373
|
)
|
|
|
(8
|
)
|
|
|
139
|
|
|
|
131
|
|
Time deposits
|
|
|
465
|
|
|
|
(1,560
|
)
|
|
|
(1,095
|
)
|
|
|
592
|
|
|
|
659
|
|
|
|
1,251
|
|
Securities sold under agreements to repurchase
|
|
|
(264
|
)
|
|
|
(2,243
|
)
|
|
|
(2,507
|
)
|
|
|
572
|
|
|
|
44
|
|
|
|
616
|
|
Short-term borrowings
|
|
|
204
|
|
|
|
(125
|
)
|
|
|
79
|
|
|
|
66
|
|
|
|
6
|
|
|
|
72
|
|
Long-term debt
|
|
|
1,895
|
|
|
|
(337
|
)
|
|
|
1,558
|
|
|
|
(308
|
)
|
|
|
(37
|
)
|
|
|
(345
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net change in interest expense
|
|
|
1,295
|
|
|
|
(9,054
|
)
|
|
|
(7,759
|
)
|
|
|
3,634
|
|
|
|
206
|
|
|
|
3,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net interest income
|
|
$
|
1,789
|
|
|
$
|
2,325
|
|
|
$
|
4,114
|
|
|
$
|
3,365
|
|
|
$
|
1,500
|
|
|
$
|
4,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
No accruing loans are included in the loan balances. All
nontaxable interest income has been adjusted to a tax-equivalent
basis, using a tax rate of 34%.
Table 3.
Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Average
|
|
|
Income or
|
|
|
Average
|
|
|
Average
|
|
|
Income or
|
|
|
Average
|
|
|
Average
|
|
|
Income or
|
|
|
Average
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield/rate
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield/rate
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield/rate
|
|
|
|
(Dollars in thousands)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing obligations of other banks and federal funds
sold
|
|
$
|
1,316
|
|
|
$
|
43
|
|
|
|
3.27
|
%
|
|
$
|
7,266
|
|
|
$
|
381
|
|
|
|
5.24
|
%
|
|
$
|
11,302
|
|
|
$
|
587
|
|
|
|
5.19
|
%
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
114,290
|
|
|
|
5,448
|
|
|
|
4.77
|
%
|
|
|
134,079
|
|
|
|
6,900
|
|
|
|
5.15
|
%
|
|
|
131,726
|
|
|
|
5,934
|
|
|
|
4.50
|
%
|
Nontaxable
|
|
|
46,193
|
|
|
|
3,061
|
|
|
|
6.63
|
%
|
|
|
48,362
|
|
|
|
3,266
|
|
|
|
6.75
|
%
|
|
|
43,688
|
|
|
|
3,024
|
|
|
|
6.92
|
%
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
404,076
|
|
|
|
24,724
|
|
|
|
6.12
|
%
|
|
|
333,514
|
|
|
|
25,259
|
|
|
|
7.57
|
%
|
|
|
265,321
|
|
|
|
19,946
|
|
|
|
7.52
|
%
|
Mortgage
|
|
|
83,708
|
|
|
|
5,381
|
|
|
|
6.43
|
%
|
|
|
101,375
|
|
|
|
6,774
|
|
|
|
6.68
|
%
|
|
|
104,813
|
|
|
|
6,543
|
|
|
|
6.24
|
%
|
Consumer
|
|
|
132,571
|
|
|
|
8,868
|
|
|
|
6.69
|
%
|
|
|
121,361
|
|
|
|
8,590
|
|
|
|
7.08
|
%
|
|
|
95,180
|
|
|
|
6,431
|
|
|
|
6.76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
620,355
|
|
|
|
38,973
|
|
|
|
6.28
|
%
|
|
|
556,250
|
|
|
|
40,623
|
|
|
|
7.30
|
%
|
|
|
465,314
|
|
|
|
32,920
|
|
|
|
7.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
782,154
|
|
|
|
47,525
|
|
|
|
6.08
|
%
|
|
|
745,957
|
|
|
|
51,170
|
|
|
|
6.86
|
%
|
|
|
652,030
|
|
|
|
42,465
|
|
|
|
6.51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
69,242
|
|
|
|
|
|
|
|
|
|
|
|
68,665
|
|
|
|
|
|
|
|
|
|
|
|
57,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
851,396
|
|
|
|
|
|
|
|
|
|
|
$
|
814,622
|
|
|
|
|
|
|
|
|
|
|
$
|
709,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
83,128
|
|
|
|
245
|
|
|
|
0.29
|
%
|
|
$
|
76,923
|
|
|
|
402
|
|
|
|
0.52
|
%
|
|
$
|
76,230
|
|
|
|
390
|
|
|
|
0.51
|
%
|
Money Market deposit accounts
|
|
|
209,028
|
|
|
|
4,195
|
|
|
|
2.01
|
%
|
|
|
236,533
|
|
|
|
9,459
|
|
|
|
4.00
|
%
|
|
|
169,560
|
|
|
|
7,356
|
|
|
|
4.34
|
%
|
Savings
|
|
|
48,860
|
|
|
|
290
|
|
|
|
0.59
|
%
|
|
|
52,091
|
|
|
|
663
|
|
|
|
1.27
|
%
|
|
|
52,881
|
|
|
|
532
|
|
|
|
1.01
|
%
|
Time
|
|
|
174,191
|
|
|
|
6,296
|
|
|
|
3.61
|
%
|
|
|
163,364
|
|
|
|
7,391
|
|
|
|
4.52
|
%
|
|
|
149,618
|
|
|
|
6,140
|
|
|
|
4.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
515,207
|
|
|
|
11,026
|
|
|
|
2.14
|
%
|
|
|
528,911
|
|
|
|
17,915
|
|
|
|
3.39
|
%
|
|
|
448,289
|
|
|
|
14,418
|
|
|
|
3.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase
|
|
|
75,238
|
|
|
|
1,412
|
|
|
|
1.88
|
%
|
|
|
81,077
|
|
|
|
3,919
|
|
|
|
4.83
|
%
|
|
|
69,231
|
|
|
|
3,303
|
|
|
|
4.77
|
%
|
Short- term borrowings
|
|
|
11,628
|
|
|
|
200
|
|
|
|
1.72
|
%
|
|
|
2,386
|
|
|
|
121
|
|
|
|
5.08
|
%
|
|
|
1,075
|
|
|
|
49
|
|
|
|
4.61
|
%
|
Long- term debt
|
|
|
78,381
|
|
|
|
3,399
|
|
|
|
4.34
|
%
|
|
|
35,654
|
|
|
|
1,841
|
|
|
|
5.16
|
%
|
|
|
41,601
|
|
|
|
2,186
|
|
|
|
5.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
680,454
|
|
|
|
16,037
|
|
|
|
2.36
|
%
|
|
|
648,028
|
|
|
|
23,796
|
|
|
|
3.67
|
%
|
|
|
560,196
|
|
|
|
19,956
|
|
|
|
3.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
84,189
|
|
|
|
|
|
|
|
|
|
|
|
84,029
|
|
|
|
|
|
|
|
|
|
|
|
79,154
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
8,553
|
|
|
|
|
|
|
|
|
|
|
|
9,385
|
|
|
|
|
|
|
|
|
|
|
|
6,918
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
78,200
|
|
|
|
|
|
|
|
|
|
|
|
73,180
|
|
|
|
|
|
|
|
|
|
|
|
63,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
851,396
|
|
|
|
|
|
|
|
|
|
|
$
|
814,622
|
|
|
|
|
|
|
|
|
|
|
$
|
709,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net interest income/Net interest margin
|
|
|
|
|
|
|
31,488
|
|
|
|
4.03
|
%
|
|
|
|
|
|
|
27,374
|
|
|
|
3.67
|
%
|
|
|
|
|
|
|
22,509
|
|
|
|
3.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent adjustment
|
|
|
|
|
|
|
(1,369
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,683
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,563
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
30,119
|
|
|
|
|
|
|
|
|
|
|
$
|
25,691
|
|
|
|
|
|
|
|
|
|
|
$
|
20,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All amounts have been adjusted to a tax-equivalent basis using a
tax rate of 34%. Investments include the average unrealized
gains or losses. Dividend income is reported as taxable income,
but is adjusted for the dividend
21
received deduction. Loan balances include nonaccruing loans,
loans held for sale, and are gross of the allowance for loan
losses.
Provision
for Loan Losses
For the second consecutive year, the Corporation determined that
is was necessary to increase its provision for loan loss
expense. The provision expense in 2008 was $1.2 million
compared to $990 thousand in 2007. The increase was recorded as
a result of Managements analysis of the adequacy of the
allowance for loan losses in light of continued loan growth,
increased charge-offs and the increasing credit and liquidity
stress on the economy. The Bank had $1.2 million of net
loan charge-offs in 2008 compared to net charge-offs of $479
thousand in 2007. Management performs a monthly analysis of the
loan portfolio considering current economic conditions and other
relevant factors to determine the adequacy of the allowance for
loan losses and the provision for loan losses. For more
information, refer to the Asset Quality discussion and Tables
11, 12 and 13.
Noninterest
Income
2008
versus 2007
The Corporations total noninterest income fell during
2008, primarily the result of falling asset valuations that
resulted in write-downs on mortgage servicing rights, other than
temporary impairment on investment securities and its investment
in American Home Bank, N.A. Fee income from the Banks
Investment and Trust Services department fell by $629
thousand to $3.5 million in 2008 compared to
$4.1 million in 2007. This decrease was due primarily to
two estate settlements that occurred in 2007 that produced $617
thousand of nonrecurring fee income that year. These estates
represented the largest settlements ever handled by the
department and contributed to the year over year decrease in fee
income. After accounting for these settlements, fee income from
Investment and Trust Services was virtually flat year over
year despite continued growth in accounts. As the value of
assets under management fell during the year due to market
conditions, fee revenue fell as well. Low asset values will
continue to constrain fee income growth; however, the addition
of approximately $62 million of new assets under management
from the acquisition of Community near the end of 2008 should
serve to provide additional fee income in the future.
Loan service charges increased by approximately 9% from $822
thousand in 2007 to $897 thousand in 2008. A nonrecurring
commercial loan prepayment fee of $170 thousand was recorded in
2007. This is an unusually large fee and has somewhat tempered
the true growth in 2008 commercial fees and service charges.
Mortgage fees and service charges increased $61 thousand in 2008
as a result of a new mortgage program that began in the
4th
quarter of 2007. As part of this program, the Bank serves as a
third party originator of mortgage loans and can provide a wider
range of mortgage products. In return, the Bank collects a fee
for this service and is not responsible for funding or servicing
the loans. The Bank expects to place most of its mortgage
origination business through this program and 2009 is off to a
strong start as mortgage rates have dropped significantly and
refinance activity has been strong. Consumer loan fees and
service charges increased approximately 13% during 2008 fueled
primarily by an increase in the Banks consumer debt
protection product that provides debt protection in the event of
death, disability or involuntary unemployment.
Mortgage banking activities produced a loss of $335 thousand in
2008 compared to income of $422 thousand in 2007, a negative
swing of $758 thousand. Two factors contributed to this large
swing. First, gains recognized on the sale of mortgage loans
decreased by $159 thousand in 2008 as the Bank originated fewer
loans for sale in the secondary market. Fewer loans were
originated for sale due to a slow down in purchase and refinance
activity and the implementation of the Banks new mortgage
origination program that eliminates its sales activities.
Secondly, the Banks mortgage servicing rights portfolio
recorded net impairment charges (i.e., expense) of $500 thousand
in 2008, while impairment charges of $98 thousand were reversed
(i.e., income) in 2007. Mortgage servicing rights (MSR)
represent the Banks rights to receive future fee income
from servicing mortgages that it originated and sold in the
secondary market. MSR are measured and carried at the lower of
cost or market value and the value fell in 2008 as rates fell
and prepayment assumptions were accelerated. While the Bank does
not expect to originate and sell mortgages with servicing
retained in the future, it will retain the existing servicing
portfolio until those loans are paid-off. See Note 9 of the
accompanying consolidated financial statements for additional
information on mortgage servicing rights.
22
Deposit fees were $2.6 million in 2008 compared to
$2.4 million in 2007. Account analysis fees increased $129
thousand year over year as lower market interest rates produced
lower earnings credits for commercial account analysis customers
and therefore, higher account charges. Retail overdraft fees
also increased by $64 thousand (12%) in 2008. Income from the
Banks retail and commercial overdraft protection programs
remained unchanged at $1.1 million, year over year.
Other service charges and fees decreased slightly to
$1.2 million in 2008 from $1.3 million in 2007. Debit
card fees increased by approximately 9% ($59 thousand) during
the year, but this increase was more than offset by a
nonrecurring fee of $86 thousand in 2007 that was not recorded
in 2008. The Bank also recorded a decrease in fee income it
earns from a third party provider of check services as the
vendor reduced its payment schedule in 2008.
The Bank previously had an investment in American Home Bank,
N.A. (AHB) common stock that represented an ownership of
approximately 21% of the voting stock of AHB. This investment
was accounted for utilizing the equity method of accounting.
Under the equity method of accounting, the Corporation recorded
a loss of $143 thousand in 2008 and income of $49 thousand in
2007. On December 31, 2008 First Chester County Corporation
(FCEC) acquired the common stock of AHB. The acquisition was
structured so that shareholders of AHB would receive a
combination of cash ($11 per share) and FCEC common stock
(0.7 shares of FCEC for each share of AHB) subject to
allocation provisions defined in the merger agreement. At the
time of the merger announcement, FCEC common stock price was
$15.25 per share. After the merger, the Corporations
ownership of FCEC was less than 5% and it would no longer
account for this investment using the equity method. On the
merger date, the Corporation discontinued the equity method of
accounting on the AHB investment and recorded the FCEC
transaction with 58,000 shares exchanged at $11.00 per
share cash ($638 thousand) and the remaining AHB shares
(299,000) exchanged for 209,000 FCEC common shares at the
December 31, 2008 fair value of $10.00 per common share. As
a result of this transaction, the Corporation recorded a loss of
$1.2 million. For 2008, the Corporation recorded a total
loss of $1.3 million from its investment in AHB, comprised
of $1.2 million loss from the asset exchange and a $143
thousand loss recognized by the equity method of accounting. At
December 31, 2008, the Corporation recorded its investment
in FCEC common stock on the balance sheet as Investment
securities available for sale.
The Corporation also recorded write-downs of $888 thousand on
eleven equity securities that it considered to be other than
temporarily impaired. All of the equity securities were national
or regional bank stocks. In 2007, impairment charges totaled
$104 thousand. Net securities gains were $164 thousand in 2008
compared to $284 thousand in 2007. The net gains in 2008 were
comprised of a combination of gains and losses on both debt and
equity securities.
2007
versus 2006:
Excluding securities gains, the Corporation recorded
$9.9 million of noninterest income in 2007, a 22.3%
increase over 2006. This increase follows an increase in
noninterest income of 19.5% in 2006. Every category of
noninterest income increased over 2006 except for one that
decreased due to impairment write-downs on equity securities in
2007 and a nonrecurring event in 2006. The Banks
Investment and Trust Services Department takes a
comprehensive approach to meeting the financial needs of its
customers by offering everything from estate planning to
personal investment planning and insurance. These services
helped the Investment and Trust Services Department record
$4.1 million in fee income in 2007 an increase of $816
thousand year over year. Contributing to the large increase was
$617 thousand of fee income from the settlement of two estates.
The two estates were related and represented the largest
settlement ever handled by the department. The estates required
several years of work to settle, including the liquidation of
unique assets with limited marketability. Trust assets under
management at December 31, 2007 declined 5.6% from the
prior year-end. This decline was largely attributable to a
short-term deposit into a custody account near year-end 2006
that was subsequently withdrawn and the distribution of the
above referenced estates.
Loan service charges increased approximately 31% over the prior
year, despite the fact that most recurring loan fees remained
flat year over year. However, the consumer debt protection
product that provides debt protection in the event of death,
disability or involuntary unemployment continued to be popular
and fee income from this product was $17 thousand higher in 2007
than in 2006. A nonrecurring loan fee of $170 thousand was
recorded from a commercial loan payoff. This fee offset a
prepayment fee paid to the Federal Home Loan Bank of Pittsburgh
23
(FHLB) to payoff an FHLB advance that funded the commercial
loan. The FHLB fee is included in noninterest expense.
The Bank is active in residential mortgage banking activities,
primarily the sale of originated mortgage loans and the
servicing of these mortgage loans. In 2007, mortgage-banking
fees increased $143 thousand to $422 thousand. Fee income from
servicing loans increased $28 thousand, but was partially offset
by a decrease of $26 thousand from gains on mortgage loan sales.
Impairment charges on the Banks mortgage servicing rights
(MSR) decreased $187 thousand in 2007. This line item moved from
an impairment charge (i.e., expense) of $89 thousand in 2006 to
an impairment recovery (i.e., income) of $98 thousand in 2007.
The Bank values its MSR portfolio quarterly and its value
usually changes in the opposite direction of mortgage interest
rates. For the first two quarters of 2007, the Bank reversed
previously recorded impairment charges, but in the last two
quarters, the Bank recorded impairment charges as rates fell. In
2008, the Bank will begin a new mortgage program that will
expand its offering of mortgage products. The Bank expects a
significant percent of its 2008 mortgage production to be
originated from this program. This will result in a decrease in
fees from mortgage sales but an increase in fee income from
originations. The Bank also expects to originate and release
these loans without retaining the servicing rights and
therefore, the Banks MSRs should decrease over time as no
new servicing rights are expected to be booked. See Note 9
of the accompanying financial statements for additional
information on mortgage servicing rights.
Deposit service charges and fees increased year over year, led
by a $296 thousand increase in the Banks Courtesy Coverage
product, a retail overdraft protection product. The Bank
continued to expand this product to the small business market
and as a result, saw an increase of approximately 123% in fees
from the business Courtesy Coverage product. Commercial account
analysis fees also increased $32 thousand in 2007 as part of the
Banks commercial cash management product that continues to
attract new accounts.
Other fees and service charges totaled $1.3 million in
2007, up from $1.0 million in 2006. Debit cards continue to
be a popular method of electronic payment and as a result, fee
income from this product increased $126 thousand. The Bank also
recorded $86 thousand from past due fees owed to the Bank by a
vendor.
The Corporation has an investment in American Home Bank, N.A,
(AHB). The Corporation owns approximately 21% of the voting
stock of this bank and accounts for this investment utilizing
the equity method of accounting. In 2007, the Corporation
recorded income of $49 thousand compared to a loss of $21
thousand in 2006.
Other income was down in 2007 due primarily to impairment
write-downs on equity securities in 2007 and nonrecurring income
recorded in 2006, but not in 2007. In 2007, two equity
securities were considered impaired and a total write-down of
$104 thousand was recorded. In 2006, other income included $120
thousand from life insurance proceeds. Security gains in 2007
were $284 thousand and were generated from the
Corporations equity investment portfolio and the
Banks debt security portfolio.
Noninterest
Expense
2008
versus 2007
The Corporation did a good job of controlling noninterest
expense in 2008. For the year, noninterest expense was
$23.2 million, only 1.7% higher than $22.8 million
recorded in 2007. Salary and benefit costs are the largest
noninterest expense of the Corporation and totaled
$12.1 million in 2008. This is an increase of $596 thousand
(5.2%) over 2007. Salary expense increased $851 thousand year
over year, primarily from normal salary adjustments. The expense
for the Banks matching portion of its 401(k) plan
increased $106 thousand due in part to higher salary deferrals
and an increase to the Banks matching percentage. The
increase in the Banks matching percentage was implemented
as a partial offset to changes in the Banks pension plan
that were discussed in last years report and are repeated below
in the section comparing 2007 and 2006. In addition, salary
increases resulted in higher payroll tax expense. Due to lower
net income in 2008, the expense of the Banks incentive
compensation plans was $322 thousand less in 2008 compared to
2007. In addition, changes to the pension plan that were
effective in 2008 resulted in a savings of $229 thousand versus
the 2007 pension expense. However, due to a significant drop in
interest rates used to calculate pension obligations at
December 31, 2008, pension expense for 2009 is expected to
be approximately $500 thousand higher than in 2008. Management
believes that if the 2008 pension changes had not been
implemented, the increase in the 2009 pension expense would have
been significantly
24
higher than what is currently expected. See Note 15 of the
accompanying consolidated financial statements for additional
information on benefit plans.
A decrease in building maintenance expense was primarily
responsible for a $102 thousand decrease in net occupancy and
furniture year over year. Depreciation expense remained fairly
constant year over year. See Note 7 of the accompanying
consolidated financial statements for additional information on
premises and equipment.
Advertising costs increased $452 thousand during 2008 to
$1.8 million. Two special marketing activities were
responsible for the increase. The first was a new customer
acquisition campaign that offered merchandise incentives to
retail and business customers to open selected checking account
products. This promotion is expected to continue into 2009. The
second activity involved the creation of a consumer financial
education website: www.mymoneyclinic.com
Legal and professional fees increased approximately 13% year
over year. Legal and regulatory requirements continue to
increase in number every year and are a burden to community
banks, both in terms of financial and employee resources. Bank
Secrecy Act and Anti Money Laundering regulations
continue to stretch the Banks resources. The increase in
legal and professional fees in 2008 is attributable to fees paid
to outside legal counsel and audit fees, both internal and
external.
In 2008, the Bank got a final resolution of an outstanding
Pennsylvania Bank Shares tax issue relating to its 2006
acquisition of Fulton Bancshares Corporation. This allowed the
Bank to recognize lower shares tax expense in 2008 than in 2007.
Intangible amortization increased only $9 thousand year over
year. This increase is due entirely to amortization of a
customer list obtained in acquisition of Community. Only one
month of customer list amortization was recorded in 2008. The
remaining intangible amortization is related to a previously
acquired core deposit intangible. See Note 8 of the
accompanying financial statements for additional information on
intangible assets.
Other noninterest expense decreased $462 thousand in 2008 when
compared to 2007. Total noninterest expense for 2008 was
$3.4 million. In 2007, the Bank incurred $540 thousand in
prepayment penalties to the FHLB to pay-off high rate
borrowings. The absence of this expense is primarily responsible
for the decrease in other noninterest expense year over year.
FDIC insurance was $105 thousand in 2008, up $34 thousand from
2007. The 2008 FDIC insurance premium reflects use of the
remaining premium credits carried over from 2007 that were
granted to the Bank as part of the 2007 FDIC Reform Act. In
2009, current deposit assessment rates will double and
additional assessments will be charged for brokered deposits and
secured liabilities. As a result of the rate increase and the
expiration of the premium credits, the Bank expects its FDIC
insurance expense to increase significantly and will most likely
exceed $750 thousand in 2009. On February 27, 2009, the
FDIC voted to impose a special emergency assessment of
20 basis points on insured institutions in order to restore
the Deposit Insurance Fund to an acceptable level. This
assessment will be paid on September 30, 2009 and is
expected to cost the Bank more than $1 million. Most
categories of other noninterest expense remained fairly constant
as compared to 2007.
2007
versus 2006:
In 2007, the Corporation recorded noninterest expense of
$22.8 million. This represents an increase of approximately
18.5% over 2006. Expense increases were recognized in all
categories with the largest dollar increase occurring in
salaries and benefits ($1.7 million). Within this category,
employee salaries increased $1.3 million due primarily to a
full year of additional employees from the Fulton acquisition
compared to only
6-months in
2006. Based upon 2007 results, expense related to the
Banks incentive compensation plans increased $251 thousand
in 2007. Health insurance costs increased $164 thousand in 2007
while pension costs remained stable year over year.
The Bank continually looks for ways to control the costs of
employee benefits. For example, the Bank closed its pension plan
to new employees as of April 1, 2007. In addition,
effective January 1, 2008, the Bank will change its
existing pension plan to a career average formula from a final
average formula. In conjunction with the change to a career
average formula for all participants, the Bank implemented
several new benefit plans in an attempt to minimize the effect
of the change to a career average plan on long-term employees
that may have benefited more under the old pension plan.
Effective January 1, 2008 the following changes will be
made to the Banks employee
25
benefit plans: (1) the match contribution in the 401(k)
plan will be increased to 100% of the first 4% of deferrals plus
a 50% match on the next 2% of deferrals; (2) an additional
annual contribution over 10 years to the 401(k) plan for
pension participants that were deemed to have a significant
expected shortfall as a result of the change to a career average
formula; and (3) contributions to a non-qualified deferred
compensation plan for current or potential highly-compensated
employees that were deemed to have a significant expected
shortfall as a result of the change to a career average formula.
The annual contribution to the non-qualified plan ranges from 1%
to 9% of the covered employees salary depending on such
factors as the employees length of service and time to
retirement. The contributions made to the non-qualified plan is
in lieu of the additional contribution made to the 401(k) plan
identified as change number 2 above. These changes are expected
to significantly reduce the expense of the defined
noncontributory pension beginning in 2008. However, the new
benefit options are expected to cost approximately $125 thousand
in 2008. The cumulative effect of all the changes is expected to
save the Bank approximately $3 million over the next
10 years.
On January 1, 2008, the Corporation adopted
EITF 06-04
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements. The 2008 cost associated with the adoption
of
EITF 06-4
is expected to be approximately $27 thousand. The adoption of
EITF 06-4
and the corresponding transactions relate to a deferred
compensation benefit (life insurance) provided to selected
employees via the life insurance policies owned by the Bank.
Effective January 1, 2008, the Corporation adopted a
Directors Pay for Performance Plan. The plan is intended
to provide an annual incentive to non-employee Directors for
their leadership in helping the Corporation achieve certain
financial targets. Each participant shall be eligible to receive
an annual cash bonus upon the Corporations achievement of
certain financial targets based upon the average annual increase
in the Corporations diluted earnings per share over
rolling measurement periods of three calendar years each. The
annual payout ranges from 5% to 15% of the Directors retainer
fee.
During the third quarter of 2007, the Bank also canceled its
third-party health insurance plan and joined a health insurance
consortium comprised of Pennsylvania community banks. The
consortium plan includes a component of self-insurance and
collectively negotiated administrative services. While this
action may not produce immediate savings, it is expected to
reduce the long-term cost of health insurance. An increase in
payroll taxes of $94 thousand also contributed to the overall
increase in benefit expense.
Stock option compensation decreased in 2007 as the Corporation
modified its Employee Stock Purchase Plan and the 2007 awards
did not need to be expensed. See Note 16 for additional
information on stock option compensation.
Net occupancy and furniture and equipment expense combined
increased approximately 22% year over year. The primary cause of
the increase is the operating and depreciation expense of the
properties acquired in the acquisition. Depreciation expense for
2007 also increased due to the addition of new community offices
in the fall of 2006 and spring 2007.
Advertising costs were $1.3 million in 2007, up $205
thousand from 2006. The increase in advertising expense in 2007
was partially related to a full year of advertising and
production expenses for the Fulton and Huntingdon County markets
versus six months in 2006. Other increased advertising expenses
were mainly attributable to brochures, disclosures, direct
marketing efforts and special events to promote new office
openings.
Legal and professional fees increased approximately 10% year
over year. The increase in legal and professional fees in 2007
is attributable to fees paid to outside legal counsel and audit
fees, both internal and external. The Corporation was able to
reduce its expense to outside consultants in 2007 compared to
2006 by approximately $20 thousand.
Intangible amortization in 2007 was $361 thousand and reflects a
full years amortization of the core deposit intangible
(CDI) acquired in the Fulton acquisition. The 2006
amortization reflected only 6 months CDI amortization
plus the remaining amortization on a purchased customer list
that was fully amortized by the end of last year. See
Note 8 for additional information on intangible assets.
26
Other noninterest expense was $3.9 million in 2007,
increasing approximately 28% over 2006. Contributing to the 2007
increase in noninterest expense were increases in normal
operating expenses such as postage (up $105 thousand), loan
collection expense (up $42 thousand), telephone (up $70
thousand) and correspondent banking fees (up $28 thousand). In
addition to these items, nonrecurring expenses added $540
thousand to other expense in 2007. This nonrecurring item was a
prepayment fees to the FHLB for the early pay-off of borrowings.
Part of the pre-payment fee ($370 thousand) represents the fee
to the Bank for the pre-payment of FHLB borrowings with high
interest rates. The remaining portion ($170 thousand) represents
the fee to pre-pay FHLB borrowings that were used to fund
commercial loans made by the Bank. The FHLB borrowings were
repaid when the commercial loan was repaid early to the Bank and
the FHLB fee was passed along to the commercial customer as part
of its prepayment fee to the Bank (see discussion in the
noninterest income category).
For many years, the Bank did not pay a Federal Deposit Insurance
Corporation (FDIC) deposit insurance assessment, but did pay an
assessment for the interest due on Financing Corporation bonds
that were created by Congress to finance the resolution of
failed thrift institutions. In 2007, as part of the FDIC Reform
Act, the FDIC began assessing deposit insurance premiums.
However, as part of the Reform Act, the FDIC established a
deposit insurance credit for selected institutions. The Bank
qualified for this credit. The one-time credit may be used to
offset the new assessment rate until the credit is entirely used
up. As such, the one-time credit was sufficient to offset the
new 2007 assessment cost for the Bank. It is expected that the
Banks credit will be used up by the second quarter of 2008
at which time the Bank will again recognize the FDIC risk
assessment premium.
Provision
for Income Taxes
Federal income tax expense for 2008 was $3.7 million
compared to $2.8 million in 2007 and $2.1 million in
2006. The Corporations effective tax rate for the years
ended December 31, 2008, 2007 and 2006 was 30.0%, 23.0% and
21.7%, respectively. The increase in income tax and the
effective tax rate in 2008 over the prior year is due in part to
less tax-exempt income, the expiration of general business tax
credits and a $504 thousand valuation account established
against capital losses that were incurred in 2008. For a more
comprehensive analysis of Federal income tax expense refer to
Note 12 of the accompanying financial statements.
Financial
Condition
One method of evaluating the Corporations condition is in
terms of its sources and uses of funds. Assets represent uses of
funds while liabilities represent sources of funds. At
December 31, 2008, total assets reached
$902.5 million, increasing slightly more than 10% from
total assets of $820.4 million at December 31, 2007.
Table 3 presents average balances of the Corporations
assets and liabilities over a three-year period. The following
discussion on financial condition will reference the average
balance sheet in Table 3 unless otherwise noted.
Investment
Securities:
The investment portfolio serves as a mechanism to invest funds
if funding sources out pace lending activity, provide liquidity
for lending and operations, and provide collateral for deposits
and borrowings. The Corporation invests in taxable and tax-free
debt securities and equity securities as part of its investment
strategy. The mix of taxable and tax-free debt securities are
determined by the Banks Investment Committee and investing
decisions are made as a component of balance sheet management.
Debt securities include U.S. Government Agencies,
U.S. Government Agency mortgage-backed securities,
non-agency mortgage-backed securities, state and municipal
government bonds and corporate debt. The equity portfolio
invests only in bank stocks and is considered to be longer-term
with a focus on capital appreciation. Tables 4 and 5 provide
additional detail about the investment portfolio. All securities
are classified as available for sale.
For 2008, the investment portfolio averaged $160.5 million,
declining $21.9 million from the 2007 average of
$182.4 million. Likewise, the ending balance of the
portfolio decreased $17.4 million year over year. The
majority of the decrease in the portfolio occurred in the
taxable sector of the portfolio as maturing cash flow was used
to fund lending activities that outpaced deposit growth. In
2008, the amount of securities purchased was approximately 50%
of the amount purchased in the previous year. Most purchases
were made only to maintain collateral positions.
27
Mortgage-backed securities continued to get a lot of attention
in 2008 as being responsible, in part, for the liquidity and
credit crisis affecting the economy. Most of the attention was
focused on
sub-prime
mortgages that were used as collateral for some mortgage-backed
securities. The delinquency trend in
sub-prime
mortgages that started in 2007 continued into 2008 only
reinforced that much of the
sub-prime
production was exactly that, credit given to
sub-prime
customers without the long-term ability to repay the loan. The
failure of these loans resulted in significant write-downs of
mortgage-backed assets by the banking industry in 2008.
The Banks investment in mortgage-backed securities is
comprised primarily of U.S. Agency mortgage-backed products
$51.5 million that do not include
sub-prime
mortgage collateral. When Fannie Mae and Freddie Mac were placed
in conservatorship in September 2008, these mortgage-backed
securities that had always had an implicit U.S. Government
guarantee, now had an explicit U.S. Government guarantee.
The Bank also has approximately $7 million of private label
Alt-A mortgage-backed products. Alt-A loans are
first-lien residential mortgages that generally conform to
traditional prime credit guidelines; however, loan
factors such as the
loan-to-value
ratio, loan documentation, occupancy status or property type
cause these loans not to qualify for standard underwriting
programs. The Alt-A product is comprised of fixed-rate product
that was originated between 2004 and 2006. All of these bonds
have some type of credit support tranche that will absorb any
loss prior to losses at the senior tranche held by the Bank. The
Bank monitors the performance of the Alt-A investments on a
regular basis and reviews default rates, credit support levels
and various cash flow stress test scenarios. Management believes
that these investments do not offer any undue risk of loss.
Bond insurance companies continued to suffer losses during 2008
and most insurers saw their long-term credit rating lowered. The
Corporations exposure to the bond insurers comes from the
insurers credit guarantee on municipal bonds owned by the Bank.
The Bank has exposure to 12 bond insurers in its municipal bond
portfolio with the largest exposure to one carrier of
$12 million. The Banks municipal bond portfolio is
well diversified geographically and is comprised primarily of
general obligation bonds. The Bank does not think that the
troubles facing the bond insurers will have an effect on the
performance of its municipal bond portfolio.
Within the corporate bond portfolio, the Bank holds
approximately $6 million of trust preferred securities.
Trust preferred securities are typically issued by a subsidiary
grantor trust of a bank holding company, which uses the proceeds
of the equity issuance to purchase deeply subordinated debt
issued by the bank holding company. Trust preferred securities
can reflect single entity issues or a group of entities (pooled
trust preferred). Because of the current financial conditions,
most trust preferred securities have realized a decline in value
of 50% or more. All of the trust preferred securities owned by
the Bank are single entity issuer securities.
The Bank held $6.5 million of restricted stock at the end
of 2008. With the exception of $30 thousand, this investment
represents stock in the Federal Home Loan Bank of Pittsburgh
that the Bank is required to hold in order to be a member of
FHLB. This stock is carried at an artificial cost of $100 per
share. Due to concerns about the capital strength of the
Pittsburgh FHLB, and the entire FHLB system, there has been
industry discussion about impairment issues on FHLB stock. If
FHLB stock were deemed to be impaired, the write-down for the
Bank could be significant. However, due the nature of the FHLB
system and the heavy dependence of community banks on the FHLB,
it is believed that any determination about the valuation of
FHLB stock needs to be accomplished at the national level so
that the entire community banking system is not disrupted.
At December 31, 2008, the investment portfolio contained
$57.0 million of temporarily impaired securities with
$7.0 million in unrealized losses. These numbers are much
higher than the previous year as most financial assets have
experienced significant price depreciation throughout 2008. Of
the total, $6.0 million of unrealized loss was in the debt
security portfolio with the largest amount in the corporate debt
security category (primarily trust preferred securities),
$3.9 million. The majority (62%) of the unrealized loss in
the debt security portfolio has existed for more than one year.
Generally, these securities are investment grade debt
securities. For these securities, Management applies a
systematic methodology in order to perform an assessment of the
potential for
other-than-temporary
impairment. In the case of debt securities, investments
considered for
other-than-temporary
impairment: (1) had a specified maturity or repricing date;
(2) were generally expected to be redeemed at par, and
(3) were expected to achieve a recovery in market value
within a reasonable period of time. Accordingly, the impairments
identified on debt securities and subjected to the assessment at
December 31, 2008 were deemed to be temporary and required
no further adjustment to the financial statements. The price of
mortgage-backed securities
28
and trust preferred securities has been driven down due to
overall market concern about credit and liquidity problems in
the financial markets. For many securities, little or no market
exists and this has caused significant price declines. The
unrealized losses on corporate debt securities are primarily
from financial services related companies (trust preferred
securities) that continue to maintain an investment grade
rating. The trust preferred securities held by the Bank are all
single entity issues that continue to perform. However, due to
the nature of trust-preferred securities, they have long final
maturities that have only compounded the price declines. All of
the issues are from companies that have received money from the
Troubled Asset Relief Program (TARP) established by the
Emergency Economic Stabilization Act of 2008 (EESA) in order to
boost their capital position. Management believes that these
investments have been affected by the overall decline in the
financial services sector and that these securities can be held
until maturity when payment in full is expected.
Equity securities are assessed for
other-than-temporary
impairment based on the length of time of impairment, dollar
amount of the impairment and general market conditions relating
to specific issues. Unrealized losses on equity securities
continued to increase throughout 2008 as bank equities as a
whole were driven down. While the value of all bank equities
fell in 2008, smaller community bank stocks realized less of a
price decline than larger regional or national banks. Based on
Managements review, equity write-downs of $888 thousand
were taken in 2008. It is possible that additional write-downs
may be required in 2009. See Note 4 of the accompanying
financial statements for additional information on impairment of
investment securities.
Table 4.
Investment Securities at Amortized Cost
The following tables present amortized costs of investment
securities by type at December 31 for the past three years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Equity Securities
|
|
$
|
5,783
|
|
|
$
|
3,792
|
|
|
$
|
4,411
|
|
U.S. Treasury securities and obligations of U.S. Government
agencies
|
|
|
29,548
|
|
|
|
45,099
|
|
|
|
74,267
|
|
Obligations of state and political subdivisions
|
|
|
45,518
|
|
|
|
50,254
|
|
|
|
51,138
|
|
Corporate debt securities
|
|
|
12,868
|
|
|
|
15,296
|
|
|
|
9,864
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
50,667
|
|
|
|
43,483
|
|
|
|
41,874
|
|
Non Agency
|
|
|
7,551
|
|
|
|
5,839
|
|
|
|
3,465
|
|
Asset backed securities
|
|
|
95
|
|
|
|
83
|
|
|
|
1,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
152,030
|
|
|
$
|
163,846
|
|
|
$
|
186,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
Table 5.
Maturity Distribution of Investment Portfolio
The following presents an analysis of investment securities at
December 31, 2008 by maturity, and the weighted average
yield for each maturity presented. The yields presented in this
table are calculated using tax-equivalent interest and the
amortized cost.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One Year
|
|
|
After Five Years
|
|
|
After Ten
|
|
|
|
|
|
|
One Year or Less
|
|
|
through Five Years
|
|
|
through Ten Years
|
|
|
Years
|
|
|
Total
|
|
|
|
Fair
|
|
|
|
|
|
Fair
|
|
|
|
|
|
Fair
|
|
|
|
|
|
Fair
|
|
|
|
|
|
Fair
|
|
|
|
|
|
|
Value
|
|
|
Yield
|
|
|
Value
|
|
|
Yield
|
|
|
Value
|
|
|
Yield
|
|
|
Value
|
|
|
Yield
|
|
|
Value
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities & obligations of U.S.
Government agencies
|
|
$
|
2,032
|
|
|
|
5.00
|
%
|
|
$
|
6,813
|
|
|
|
1.93
|
%
|
|
$
|
10,518
|
|
|
|
5.16
|
%
|
|
$
|
10,668
|
|
|
|
2.13
|
%
|
|
$
|
30,031
|
|
|
|
3.34
|
%
|
Obligations of state & political subdivisions
|
|
|
900
|
|
|
|
6.38
|
%
|
|
|
5,004
|
|
|
|
6.71
|
%
|
|
|
25,179
|
|
|
|
6.79
|
%
|
|
|
14,600
|
|
|
|
6.43
|
%
|
|
|
45,683
|
|
|
|
6.66
|
%
|
Corporate debt securities
|
|
|
2,739
|
|
|
|
9.07
|
%
|
|
|
2,373
|
|
|
|
4.06
|
%
|
|
|
718
|
|
|
|
4.08
|
%
|
|
|
3,150
|
|
|
|
4.37
|
%
|
|
|
8,980
|
|
|
|
5.70
|
%
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
1,196
|
|
|
|
3.30
|
%
|
|
|
4,389
|
|
|
|
4.29
|
%
|
|
|
9,070
|
|
|
|
4.83
|
%
|
|
|
36,795
|
|
|
|
5.28
|
%
|
|
|
51,450
|
|
|
|
4.99
|
%
|
Non Agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,518
|
|
|
|
5.17
|
%
|
|
|
6,518
|
|
|
|
5.17
|
%
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
1.65
|
%
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
4.86
|
%
|
|
|
51
|
|
|
|
3.03
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,867
|
|
|
|
5.93
|
%
|
|
$
|
18,608
|
|
|
|
4.04
|
%
|
|
$
|
45,485
|
|
|
|
5.98
|
%
|
|
$
|
71,753
|
|
|
|
4.99
|
%
|
|
$
|
142,713
|
|
|
|
5.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
Lending activity at the Bank was strong during 2008 as evidenced
by an increase in gross portfolio loans of $104.6 million
from the prior year-end. At December 31, 2008, gross loans
totaled $676.2 million versus $571.6 million at the
end of 2007, an increase of more than 18%. For 2008, loans
outstanding averaged $620.4 million versus
$556.3 million on average during 2007, an increase of
11.5%. The Bank had no loans held for sale at year-end. See
Tables 6 and 7 for additional information on the Banks
loan portfolio.
Commercial lending activity was strong in 2008, fueled by both
in-market lending activity and purchased loan participations.
Commercial lending products offered by the Bank include fixed
and variable rate loans,
lines-of-credit
and
letter-of-credits.
During 2008, the Bank originated more than $190.0 million
in new money commercial loans. Approximately 56% of the 2008
originations were variable rate loans and this percentage is
higher than the percentage of variable rate loans originated in
2007. As market rates fell during the year, the rate preference
of commercial borrowers shifted toward variable rate loans. The
Bank was also busy in 2008 with requests to refinance existing
commercial loans as borrowers looked to reduce their interest
rate. Such refinancing activity reduces future interest income,
but the Bank believes it is important to retain the relationship
rather than lose the loan from refinancing elsewhere. However,
because the Bank has been effective in implementing prepayment
language into its commercial loans, the Bank either collects a
prepayment penalty or the presence of the penalty defers
refinancing. On average, commercial loans totaled
$404.1 million and yielded 6.12% in 2008. The 2008 average
balance is $70.6 million higher than in 2007, but the yield
has fallen from 7.57% in 2007 to 6.12% in 2008. Approximately
50% of commercial loans at year-end are variable rate loans.
Overall, the portfolio continues to perform well with 2008
nonperforming commercial loans less than the 2007 total. The
decrease in nonperforming loans is due primarily to a decrease
in nonperforming loans in the purchased Equipment Finance
portfolio. The improvement in the Equipment Finance portfolio is
a direct result of Managements actions with the loan
servicer to protect its interest in the loans (see the Asset
Quality discussion for additional information). The Bank
continues to aggressively pursue commercial lending
opportunities in its market and loan participations in south
central Pennsylvania. It has recently renewed its partnership
with two Small Business Development Centers at two local
universities. The Small Business Development Centers provide
guidance to small businesses and aspiring entrepreneurs. With
this partnership, the Bank will be at the forefront of forging
banking relations with those clients using the development
centers. In addition, in 2008 the Bank was approved as a
designated lender for Small Business Administration guaranteed
loans.
30
Table 6.
Loan Portfolio
The following table presents an analysis of the Banks loan
portfolio for each of the past five years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Residential mortgage loans
|
|
$
|
78,061
|
|
|
$
|
86,480
|
|
|
$
|
113,846
|
|
|
$
|
79,671
|
|
|
$
|
92,703
|
|
Residential construction loans
|
|
|
408
|
|
|
|
2,713
|
|
|
|
523
|
|
|
|
4,622
|
|
|
|
3,968
|
|
Commercial construction and land development
|
|
|
99,027
|
|
|
|
80,656
|
|
|
|
46,014
|
|
|
|
42,882
|
|
|
|
14,212
|
|
Commercial, industrial and agricultural
|
|
|
366,261
|
|
|
|
272,094
|
|
|
|
259,421
|
|
|
|
184,982
|
|
|
|
168,816
|
|
Consumer home equity loans and lines of credit
|
|
|
103,523
|
|
|
|
100,845
|
|
|
|
79,578
|
|
|
|
55,651
|
|
|
|
42,784
|
|
Consumer other
|
|
|
28,937
|
|
|
|
28,829
|
|
|
|
29,152
|
|
|
|
29,382
|
|
|
|
25,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
676,217
|
|
|
|
571,617
|
|
|
|
528,534
|
|
|
|
397,190
|
|
|
|
348,016
|
|
Less: Allowance for loan losses
|
|
|
(7,357
|
)
|
|
|
(7,361
|
)
|
|
|
(6,850
|
)
|
|
|
(5,402
|
)
|
|
|
(4,886
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
$
|
668,860
|
|
|
$
|
564,256
|
|
|
$
|
521,684
|
|
|
$
|
391,788
|
|
|
$
|
343,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation had no foreign loans in any of the years
presented.
For the second straight year, the Bank realized a slow down in
the origination of residential mortgage loans. This activity is
consistent with the overall real estate market throughout the
country in 2008. Even though mortgage rates remained relatively
low throughout the year, new home sales and refinance activity
slowed as the economic recession moved through the country.
Residential mortgages loans outstanding declined from year-end
2007 to year-end 2008, and average balances outstanding declined
as well. During 2008 the average balance of residential mortgage
loans was $83.7 million compared to $101.4 million in
2007. Likewise, the yield on these loans fell slightly from
6.68% in 2007 to 6.43% in 2008. In 2008, the Bank sold
approximately $5 million of fixed rate mortgage
originations to Federal National Mortgage Association (FNMA),
substantially less than what had been sold in prior years. In
2008, the Bank began originating fixed rate loans through a
brokerage agreement with American Home Bank N.A. This agreement
will allow the Bank to offer a broader range of mortgage
products and receive a fee for this activity. The Bank will not
fund the loans nor will it service the loans. While fixed rate
mortgage lending was slow through most of 2008, activity in the
brokered product was strong at year-end and into early 2009 as
mortgage rates fell and there was an increase in refinancing
activity. This brokerage agreement will provide more choices for
consumers while still maintaining the Banks reputation as
a top mortgage lender in its market. In the long term, this
agreement will reduce loan sales and the related income, reduce
the mortgage servicing portfolio, but increase fee income from
loan originations. The Bank is also pleased that it was approved
as a lender for mortgages offered by the Farmers Home
Administration (FHA). Approval as an FHA lender will give the
Bank access to a new mortgage market. In the first quarter of
2009, the Bank will introduce an on-line mortgage service that
will provide on-line mortgage applications, interest rates and a
pre-qualification approval letter.
Consumer lending also slowed during 2008 as the Bank originated
$57.3 million in consumer loans during the year. Even
though originations were lower than the prior year, outstanding
consumer loans increased from $129.7 million at year-end
2007 to $132.5 million at the close of 2008. Consumer loans
maintained an average outstanding balance of $132.6 million
in 2008, $11.2 million higher than the 2007 average balance
of $121.4 million. Like the other loan categories, the
yield on consumer loans fell to 6.69% in 2008 from 7.08% in
2007. As in 2007, home equity loans accounted for the majority
of new originations in 2008, $32.3 million or 56%. The Bank
normally offers a very competitive home equity loan product and
it was supplemented with two loan promotions during the year in
order to increase production. Other consumer loan categories
like indirect loans and home equity
lines-of-credit
saw balances remain virtually unchanged year over year as new
production only served to offset run-off. Consumer lending,
other than home equity loans, continues to be a highly
competitive market and the Bank is often at a disadvantage when
compared to financing offered by captive lenders such as
automobile dealers.
31
Table 7.
Maturities and Interest Rate Terms of Selected Loans
The following table shows the above loans that have
predetermined interest rates and the loans that have variable
interest rates at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
|
|
|
|
|
|
One Year
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
but Within
|
|
|
After
|
|
|
|
|
|
|
One Year
|
|
|
Five Years
|
|
|
Five Years
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential construction
|
|
$
|
408
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
408
|
|
Commercial, industrial and agricultural
|
|
|
163,779
|
|
|
|
226,468
|
|
|
|
75,041
|
|
|
|
465,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
164,187
|
|
|
$
|
226,468
|
|
|
$
|
75,041
|
|
|
$
|
465,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After
|
|
|
|
|
|
|
One Year
|
|
|
|
|
|
|
but Within
|
|
|
After
|
|
|
|
Five Years
|
|
|
Five Years
|
|
|
|
(Dollars in thousands)
|
|
|
Loans with predetermined rates
|
|
$
|
122,118
|
|
|
$
|
51,824
|
|
Loans with variable rates
|
|
|
104,350
|
|
|
|
23,217
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
226,468
|
|
|
$
|
75,041
|
|
|
|
|
|
|
|
|
|
|
Deposits:
The Corporation continues to rely on deposits as its primary
source of funds. The Bank offers numerous deposit products
through its community offices. Total deposits were
$627.3 million on December 31, 2008 and averaged
$599.4 million for the year. The ending deposit balance
increased approximately 3.5%, but the average deposit balance
decreased approximately 2% year over year. As market rates fell
during 2008, the Bank was able to reduce the cost of interest
bearing deposits from 3.39% in 2007 to 2.14% in 2008.
Noninterest-bearing demand deposit accounts represent a very
valuable funding source to the Bank. During 2008, the average
balance of non-interest bearing deposits remained unchanged at
approximately $84.0 million, the same as 2007. Year-end
balances increased only $2.0 million year over year. Even
though balances did not change much from 2007, the Bank has more
accounts open at the end of 2008 than 2007. The average balance
of interest-bearing checking accounts increased approximately 8%
during 2008 reaching $83.1 million and the number of
accounts opened increased as well. Savings accounts continue to
decline as the appeal of this product decreases. During 2008,
Savings account balances continued a
3-year
decline, with the 2008 average balance of $48.9 million
coming in $3.2 million less than the 2007 average balance.
The Bank does not expect the trend of declining Savings balances
to end as depositors look for other alternatives to save money.
2007 was a record year for the Money Management product as
the Bank saw an increase in the average outstanding balance of
approximately 40% and an increase of more than 900 new accounts
opened. This product is indexed to short-term market rates and
paid a very attractive rate through much of 2007 and the higher
rates contributed to the rapid growth in the account. During
2008, the Bank experienced run-off in this product and the
average balance dropped by approximately 12% to
$209.0 million. The decline in Money Management balances
can be attributed, in part, to the lower interest rates during
2008. Interest rates fell on this product through 2008 and the
average cost was 2.01% compared to 4.00% in 2007.
Time deposits increased 28% during 2008 to end the year at
$205.0 million and the average balance increased by 6.6%
year over year for an average 2008 balance of
$174.2 million. As liquidity became a concern for many
banks, the need for deposits increased and CD pricing clearly
reflected the willingness to pay above reasonable market rates
for CDs. The Bank choose not to pay up for all time deposits but
choose to offer CD specials for selected terms, often with new
money requirements. Nevertheless, the high rate environment for
CDs did cause some deposit run off and the Bank saw the number
of CD accounts dip during mid year only to rebound
near year-end to a level close to the end of 2007. Because
deposit growth was slow, the Bank entered the brokered CD
32
market for the first time in 2008. The purpose of this was to
find a source of funding for asset growth and to establish and
test deposit brokerage accounts as part of a liquidity
contingency funding plan. At year-end 2008, the Bank had
$16.5 million in brokered CDs. The Bank joined the CDARS
program in 2008. CDARS allows a depositor to place a CD with the
Bank that exceeds the allowable FDIC insurance limit. CDARS then
allocates the deposit between different banks in order to
maintain FDIC coverage on the entire balance. The Bank in turn
receives a reciprocal CD deposit. This program allows the Bank
to offer full FDIC coverage to large depositors, but with the
convenience to the customer of only having to deal with one
bank. The Bank placed its first CD with CDARS in early 2009 and
expects this program to attract new deposits throughout the
year. The cost of time deposits was 3.61% in 2008 versus 4.52%
in 2007.
Slow deposit growth in its primary market is a concern to the
Bank as it looks forward to 2009. The Bank continues to review
different methods of funding growth that include traditional
deposits and other wholesale sources. Competition from other
local financial institutions, internet banks and brokerages will
continue to be a challenge for the Corporation in its efforts to
attract new and retain existing deposit accounts. This
competition is not expected to lessen in the future.
Table 8.
Time Deposits of $100,000 or More
The maturity of outstanding time deposits of $100,000 or more at
December 31, 2008 is as follows:
|
|
|
|
|
|
|
Amount
|
|
|
|
(Dollars in thousands)
|
|
|
Maturity distribution:
|
|
|
|
|
Within three months
|
|
$
|
10,095
|
|
Over three through six months
|
|
|
13,233
|
|
Over six through twelve months
|
|
|
8,134
|
|
Over twelve months
|
|
|
19,048
|
|
|
|
|
|
|
Total
|
|
$
|
50,510
|
|
|
|
|
|
|
Borrowings:
In addition to deposits, the Bank uses securities sold under
repurchase agreements (Repo) and borrowings from the Federal
Home Loan Bank of Pittsburgh (FHLB) as additional funding
sources. The Bank enters into Repo agreements as part of a cash
management product offered to commercial and municipal
customers. These are overnight borrowings by the Bank that are
collateralized primarily with U.S. Government and
U.S. Agency securities. This product had an average balance
of $75.2 million 2008, declining slightly from the 2007
average balance of $81.1 million. The number of open Repo
accounts remained constant during 2008 indicating the balance
decrease was likely the result of changes in corporate cash
needs during the year. This product is indexed to the federal
funds rate; therefore, its cost will change, as short-term rates
change. The average rate on this product decreased significantly
during 2008, falling to 1.88% from 4.83% in 2007.
Short-term borrowings from the FHLB are in the form of a
revolving term commitment. The short-term FHLB borrowings are
used as overnight borrowings to fund the short-term liquidity
needs of the Bank. These borrowings reprice on a daily basis and
the interest rate fluctuates with short-term market interest
rates.
Table 9 provides additional information about short-term
borrowings.
33
Table 9.
Short-Term Borrowings and Securities Sold Under Agreements to
Repurchase
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Short-Term
|
|
|
Repurchase
|
|
|
Short-Term
|
|
|
Repurchase
|
|
|
Short-Term
|
|
|
Repurchase
|
|
|
|
Borrowings
|
|
|
Agreements
|
|
|
Borrowings
|
|
|
Agreements
|
|
|
Borrowings
|
|
|
Agreements
|
|
|
|
(Dollars in thousands)
|
|
|
Ending balance
|
|
$
|
18,850
|
|
|
$
|
64,312
|
|
|
$
|
|
|
|
$
|
68,157
|
|
|
$
|
6,700
|
|
|
$
|
78,410
|
|
Average balance
|
|
|
11,628
|
|
|
|
75,238
|
|
|
|
2,386
|
|
|
|
81,077
|
|
|
|
1,075
|
|
|
|
69,231
|
|
Maximum month-end balance
|
|
|
23,150
|
|
|
|
78,969
|
|
|
|
14,750
|
|
|
|
93,799
|
|
|
|
6,700
|
|
|
|
79,999
|
|
Weighted-average interest rate
|
|
|
1.72
|
%
|
|
|
1.88
|
%
|
|
|
5.08
|
%
|
|
|
4.83
|
%
|
|
|
4.61
|
%
|
|
|
4.77
|
%
|
Long-term debt from the FHLB is comprised of term loans payable
at maturity and amortizing advances. All of the loans have fixed
interest rates. These loans are used on an as needed basis to
lock in term funding and are sometimes used to fund a specific
asset transaction. In 2008 the Bank took advantage of low FHLB
rates and borrowed funds in lieu of competing in the higher rate
CD market. New FHLB advances in 2008 totaled $51.7 million
and the year-end balance increased $46.4 million over the
prior year. The new advances were taken at maturities ranging
from 1 to 7 years. The average balance of the long-term
debt in 2008 ($78.4 million) more than doubled from 2007
($35.7 million). The average cost of long-term debt
decreased from 5.16% in 2007 to 4.34% in 2008. The Bank did not
prepay any FHLB advances in 2008. See Note 11 of the
accompanying consolidated financial statements for more
information.
Shareholders
Equity:
Shareholders equity totaled $73.1 million at
December 31, 2008 versus $77.6 million one year
earlier, a decrease of $4.6 million. The Corporation added
$4.5 million to Shareholders Equity after declaring
$4.1 million in dividends. Regular cash dividends per share
declared by the Board of Directors in 2008 and 2007 totaled
$1.07 and $1.03, respectively, an increase of 3.9% over 2007.
The reduction in Shareholders Equity was a direct result
of unrealized losses (-$5.3 million) and a pension
adjustment (-$3.1 million) recognized through Accumulated
other comprehensive income. In total, these adjustments reduced
Shareholders Equity by $8.4 million. In 2008, the
Corporation recorded a cumulative-effect adjustment (charge) to
retained earnings of $319 thousand for the adoption of EITF
Issue
No. 06-4,
Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement Split-Dollar Life Insurance
Arrangements. The Corporation was active in repurchasing
its own stock as the price followed the downward trend of all
bank stocks in 2008. The Corporation repurchased
53,783 shares of its stock for $1.2 million.
The Board of Directors regularly authorizes the repurchase of
the Corporations $1.00 par value common stock. The
repurchased shares will be held as treasury shares available for
issuance in connection with future stock dividends and stock
splits, employee benefit plans, executive compensation plans,
the Dividend Reinvestment Plan and other appropriate corporate
purposes. The term of the repurchase plans is normally
1 year. The following table provides information regarding
approved stock repurchase plans. For additional information on
Shareholders Equity refer to Note 18 of the
accompanying consolidated financial statements. The stock
repurchase plans that were in place in 2008, and the related
activity, is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration
|
|
Shares
|
|
|
Shares Repurchased Under Approved Plan
|
|
Plan Approved
|
|
Date
|
|
Authorized
|
|
|
2008
|
|
|
2007
|
|
|
Total
|
|
|
Cost
|
|
|
|
(Amounts in thousands, except share information)
|
|
|
July 10, 2008
|
|
July 10, 2009
|
|
|
100,000
|
|
|
|
16,332
|
|
|
|
|
|
|
|
16,332
|
|
|
$
|
332
|
|
July 12, 2007
|
|
July 11, 2008
|
|
|
100,000
|
|
|
|
37,451
|
|
|
|
18,858
|
|
|
|
56,309
|
|
|
$
|
1,346
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Number of Treasury shares held at year-end
|
|
|
474,006
|
|
|
|
454,026
|
|
A strong capital position is important to the Corporation as it
provides a solid foundation for the future growth of the
Corporation, as well as instills confidence in the Bank by
depositors, regulators and investors, and is considered
essential by management.
34
Common measures of adequate capitalization for banking
institutions are capital ratios. These ratios indicate the
proportion of permanently committed funds to the total asset
base. Guidelines issued by federal and state regulatory
authorities require both banks and bank holding companies to
meet minimum leverage capital ratios and risk-based capital
ratios.
The leverage ratio compares Tier 1 capital to average
assets while the risk-based ratio compares Tier 1 and total
capital to risk-weighted assets and off-balance-sheet activity
in order to make capital levels more sensitive to the risk
profiles of individual banks. Tier 1 capital is comprised
of common stock, additional paid-in capital, retained earnings
and components of other comprehensive income, reduced by
goodwill and other intangible assets. Total capital is comprised
of Tier 1 capital plus the allowable portion of the
allowance for loan losses.
Current regulatory capital guidelines call for a minimum
leverage ratio of 4.0% and minimum Tier 1 and total capital
ratios of 4.0% and 8.0%, respectively. Well-capitalized banks
are determined to have leverage capital ratios greater than or
equal to 5.0% and Tier 1 and total capital ratios greater
than or equal to 6.0% and 10.0%, respectively. Table 10 presents
the capital ratios for the consolidated Corporation at
December 31, 2008, 2007 and 2006. At year-end 2008, the
Corporation and its banking subsidiary exceeded all regulatory
capital requirements. The Corporation is not aware of any future
events or transactions that are expected to significantly effect
its capital position. The Bank did not participate in the
Troubled Asset Relief Program (TARP) established by the
Emergency Economic Stabilization Act of 2008 (EESA) that was
designed to provide capital injections to banks through the
purchase of preferred stock. In February 2009, the Corporation
made an additional investment of approximately $2 million
in the Bank in order to increase the Banks capital levels.
For additional information on capital adequacy refer to
Note 2 of the accompanying consolidated financial
statements.
Table 10.
Capital Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Total risk-based capital ratio
|
|
|
11.02
|
%
|
|
|
12.28
|
%
|
|
|
11.91
|
%
|
Tier 1 risk-based capital ratio
|
|
|
9.96
|
%
|
|
|
11.05
|
%
|
|
|
10.59
|
%
|
Tier 1 leverage ratio
|
|
|
7.84
|
%
|
|
|
8.18
|
%
|
|
|
7.60
|
%
|
Local
Economy
Economic growth in the Corporations market area slowed
again in 2008 as the recession moved throughout the country. The
area has experienced slower growth in residential and commercial
construction and development, less consumer spending, lower
retail sales, and slower sales of existing homes. In general,
consumer confidence eroded in 2008 and there was less spending
and borrowing. As the recession grew in 2008, manufacturers in
the area began to experience lower production and increased
inventory that has led to several lay-offs. The unemployment
rate in the Banks primary market increased during the
year, but still remains below national levels. The Banks
market area appears to have avoided much of the
sub-prime
mortgage problem as evidenced by delinquencies and foreclosures
that run well below national rates. General economic conditions
in south central Pennsylvania have historically lagged national
trends in both up and down cycles and the magnitude of change
has usually been lower as well. Despite slower economic growth,
Management believes that the Banks primary market area
continues to be well suited for growth when the national
recession eases. The local economy is not overly dependent on
any one industry or business. The area is well diversified with
a mix of manufacturing, government, retail and distribution
businesses. Warehousing and distribution companies continue to
find the area attractive due to the ease of access to major
highways and easy accessibility to large population centers on
the east coast.
The Banks twenty-fifth community banking office opened
during the third quarter of 2008 in Chambersburg, Pennsylvania.
The office site acquired with the acquisition of Community,
located in Camp Hill, Pennsylvania is being scheduled for
renovation into a retail community office in 2009. In addition,
two remote ATM sites are planned for 2009 as well.
In early 2009, the President signed the American Recovery and
Reinvestment Act of 2009 (ARRA). This act is the largest
spending and stimulus package ever created. This package
includes nearly $800 billion of spending
35
designed to stimulate an economic recovery. The stimulus package
provides aid to states for education and infrastructure, tax
cuts, aid to struggling industries to maintain and create jobs,
expansion of unemployment benefits and healthcare projects. The
Homeowner Affordability and Stability Plan was then signed by
President shortly after passage of the ARRA. This plan is
intended to support a recovery in the housing market and
provides incentives to restore the housing market and reduce
mortgage foreclosures. It is unclear how long it will take to
implement this plan, its effect on the economy and on the
Corporation.
Unlike many companies, the assets and liabilities of the
Corporation are financial in nature. As such, interest rates and
changes in interest rates may have a more significant effect on
the Corporations financial results than on other types of
industries. Because of this, the Corporation watches the actions
of the Federal Reserve Open Market Committee (FOMC) as it makes
decisions about interest rate changes. The Fed began to decrease
rates in September 2007 and continued this trend through the end
of 2008. The fed funds target rate was decreased by 4% in 2008
from 4.25% to .25% at year end. The prime rate, a key commercial
lending rate fell by 4% as well during the year and closed 2008
at 3.25%. This rate is barely above CD rates being offered by
some banks in need of liquidity.
Asset
Quality
Management monitors loan asset quality (risk of loss from
lending activities) by continually reviewing four measurements:
(1) watch loans, (2) delinquent loans,
(3) foreclosed real estate (commonly referred to as other
real estate owned or OREO), and
(3) net-charge-offs. Management compares trends in these
measurements with the Corporations internally established
targets, as well as its national peer groups average
measurements.
Watch loans are adversely criticized/classified loans where
borrowers are experiencing weakening cash flow and may be paying
loans with alternative sources of cash, for example, savings or
the sale of unrelated assets. If this continues, the Corporation
has an increasing likelihood that it will need to liquidate
collateral for repayment. Management emphasizes early
identification and monitoring of these loans in order for it to
proactively minimize any risk of loss. Watch loans include loans
that are not delinquent as well as delinquent loans. From
year-end 2007 to year-end 2008 the Corporations watch
loans increased 32%, resulting from the addition of newly
criticized credits that evidenced weakened repayment capacity.
However, the net effect of adding new loans to the watch list
was somewhat reduced by payoffs
and/or
significant pay-downs of existing watch loans during 2008. Of
particular note, the Corporation received $2.9 million in
pay downs/payoffs of loans purchased from Equipment Finance LLC
(EFI), a wholly owned subsidiary of PNC, N.A. Further, the
Corporations risk of loss related to the remaining
portfolio has been significantly mitigated by PNCs
subordination of its payment and collateral value rights
associated with many of the remaining borrowers.
Delinquent loans are a result of borrowers cash flow
and/or
alternative sources of cash being insufficient to pay loans. The
Corporations likelihood of collateral liquidation to repay
the loans becomes more probable the further behind a borrower
falls, particularly when loans reach 90 days or more past
due.
Management breaks down delinquent loans into two categories:
(1) loans that are past due
30-89 days,
and (2) nonperforming loans that are comprised of loans
that are 90 days or more past due or loans for which
Management has stopped accruing interest. Nonaccruing loans
(primarily residential mortgage and commercial loans) generally
represent Managements determination that collateral
liquidation is not likely to fully repay both interest and
principal.
The Corporations
30-89 day
quarterly average loan delinquency as a percent of total loans
remained below 1.00% through 2008, ranging from a low of .78% in
the 1st
quarter to a high of .97% in the
4th
quarter, as compared to an increase in the Corporations
peer groups ratio from a low of 1.08% at June 30,
2008 to a high of 1.45% at December 31, 2008. Of particular
note, the Corporations
30-89 day
residential mortgage delinquency ratio increased from .59% at
December 31, 2007 to 1.58% at year-end 2008. The year-end
ratio compares favorably to the Corporations peer group
ratio of 1.70% at December 31, 2008.
The Corporations nonperforming loans decreased
$1.8 million, from $5.8 million or 1.01% of total
loans at December 31, 2007 to $4.0 million or .59% of
total loans at December 31, 2008. Specifically,
90-day or
more past due loans decreased $379 thousand, from
$1.5 million at December 31, 2007 to $1.1 million
at December 31, 2008. Nonaccruing loans decreased
$1.4 million, from $4.2 million to $2.9 million
at year over year, solely a result of
36
payoffs and pay-downs in the EFI portfolio. The EFI portfolio
continues to represent $1.3 million of the total nonaccrual
balance. Of particular note, the Corporations
90-day or
more past due residential mortgage loans increased 34% from $407
thousand or .18% of loans secured by residential real estate at
December 31, 2008 to $544 thousand or .23% of loans secured
by residential real estate at year-end 2008. The increase in the
ratio compares unfavorably to the peer groups ratio that
increased only from .07% to .08% over the same period. However,
the Corporation realized a smaller increase in its nonaccruing
residential mortgage loan ratio compared to peer. During 2008,
the Corporations ratio on nonaccruing residential mortgage
loans to total loans secured by residential real estate
increased from $87 thousand (4%) to $333 thousand (14%). Over
the same period, the same ratio for the peer group increased
from 0.55% to 4.25%.
The Corporations foreclosed real estate decreased from
$208 thousand at December 31, 2007 to $0 at
December 31, 2008. The decrease in nonaccrual loans and
foreclosed real estate contributed to the decrease in the
nonperforming asset ratio from .73% to .44% at December 31,
2008.
Charged-off loans usually result from: (1) a borrower being
legally relieved of loan repayment responsibility through
bankruptcy, (2) insufficient collateral sale proceeds to
repay a loan; or (3) the borrower
and/or
guarantor does not own other saleable assets that, if sold,
would generate sufficient sale proceeds to repay a loan.
The Corporations net charge-offs increased $718 thousand
in 2008 compared to 2007. The increased charge-offs resulted in
the net charge-off ratio increasing from .09% last year to .19%
this year. Despite this increase, the Corporations net
charge-offs as a percent of average loans compared favorably to
the Corporations peer groups .49% at
December 31, 2008.
During 2008, the allowance for loan losses (ALL) remained
unchanged at $7.4 million. However, the ALL as a percentage
of total loans decreased during the year from 1.29% to 1.09%.
While the provision for loan loss expense matched the net
charge-offs in 2008, loan growth contributed to a lower ALL
ratio at the end of 2008 compared to the prior year. Management
monitors the adequacy of the allowance for loan losses on an
ongoing basis and reports its adequacy assessment monthly to the
Board of Directors. Management believes the allowance for loan
losses is adequate. Tables 11, 12 and 13 presents additional
information regarding the allowance for loan losses and
nonperforming assets.
Table 11.
Allocation of the Allowance for Loan Losses
The following table shows the allocation by dollar amount and
percentage of the allowance for loan losses by major loan
category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Real Estate
|
|
$
|
1,324
|
|
|
|
18
|
%
|
|
$
|
1,344
|
|
|
|
18
|
%
|
|
$
|
1,498
|
|
|
|
22
|
%
|
|
$
|
1,560
|
|
|
|
29
|
%
|
|
$
|
1,762
|
|
|
|
36
|
%
|
Commercial, industrial and agricultural
|
|
|
5,739
|
|
|
|
78
|
%
|
|
|
5,572
|
|
|
|
76
|
%
|
|
|
4,902
|
|
|
|
72
|
%
|
|
|
3,425
|
|
|
|
63
|
%
|
|
|
2,629
|
|
|
|
54
|
%
|
Consumer
|
|
|
294
|
|
|
|
3
|
%
|
|
|
445
|
|
|
|
6
|
%
|
|
|
450
|
|
|
|
7
|
%
|
|
|
417
|
|
|
|
8
|
%
|
|
|
495
|
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,357
|
|
|
|
100
|
%
|
|
$
|
7,361
|
|
|
|
100
|
%
|
|
$
|
6,850
|
|
|
|
100
|
%
|
|
$
|
5,402
|
|
|
|
100
|
%
|
|
$
|
4,886
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the percentage of the loans in each
category to total loans at year end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Gross Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding by Category
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Real Estate
|
|
|
12
|
%
|
|
|
15
|
%
|
|
|
22
|
%
|
|
|
21
|
%
|
|
|
28
|
%
|
Commercial, industrial and agricultural
|
|
|
69
|
%
|
|
|
62
|
%
|
|
|
58
|
%
|
|
|
58
|
%
|
|
|
53
|
%
|
Consumer
|
|
|
19
|
%
|
|
|
23
|
%
|
|
|
20
|
%
|
|
|
21
|
%
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Table 12.
Nonperforming Assets
The following table presents an analysis of nonperforming assets
for each of the past five years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
11
|
|
Residential mortgage
|
|
|
333
|
|
|
|
87
|
|
|
|
234
|
|
|
|
193
|
|
|
|
260
|
|
Construction and land development
|
|
|
1,286
|
|
|
|
449
|
|
|
|
524
|
|
|
|
|
|
|
|
|
|
Commercial and farm real estate
|
|
|
|
|
|
|
78
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
1,252
|
|
|
|
3,635
|
|
|
|
343
|
|
|
|
13
|
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans
|
|
$
|
2,871
|
|
|
$
|
4,249
|
|
|
$
|
1,179
|
|
|
$
|
206
|
|
|
$
|
355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days or more and not included above
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
$
|
123
|
|
|
$
|
64
|
|
|
$
|
95
|
|
|
$
|
94
|
|
|
$
|
97
|
|
Residential mortgage
|
|
|
544
|
|
|
|
407
|
|
|
|
527
|
|
|
|
218
|
|
|
|
146
|
|
Construction and land development
|
|
|
429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and farm real estate
|
|
|
|
|
|
|
832
|
|
|
|
137
|
|
|
|
7
|
|
|
|
173
|
|
Commercial
|
|
|
33
|
|
|
|
205
|
|
|
|
389
|
|
|
|
264
|
|
|
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days or more and still accruing
|
|
$
|
1,129
|
|
|
$
|
1,508
|
|
|
$
|
1,148
|
|
|
$
|
583
|
|
|
$
|
587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
|
4,000
|
|
|
|
5,757
|
|
|
|
2,327
|
|
|
|
789
|
|
|
|
942
|
|
Foreclosed real estate
|
|
|
|
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
4,000
|
|
|
$
|
5,964
|
|
|
$
|
2,327
|
|
|
$
|
789
|
|
|
$
|
942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total gross loans
|
|
|
0.59
|
%
|
|
|
1.01
|
%
|
|
|
0.44
|
%
|
|
|
0.20
|
%
|
|
|
0.27
|
%
|
Nonperforming assets to total assets
|
|
|
0.44
|
%
|
|
|
0.73
|
%
|
|
|
0.29
|
%
|
|
|
0.13
|
%
|
|
|
0.17
|
%
|
Allowance for loan losses to nonperforming loans
|
|
|
183.93
|
%
|
|
|
127.86
|
%
|
|
|
294.37
|
%
|
|
|
684.66
|
%
|
|
|
518.68
|
%
|
It is the Corporations policy to evaluate the probable
collectibility of principal and interest due under terms of loan
contracts for all loans
90-days or
more past due or restructured loans. Further, it is the
Corporations policy to discontinue accruing interest on
loans that are not adequately secured and in the process of
collection. Upon determination of nonaccrual status, the
Corporation subtracts any current year accrued and unpaid
interest from its income, and any prior year accrued and unpaid
interest from the allowance for loan losses. The Corporation has
no foreign loans.
38
Table 13.
Allowance for Loan Losses
The following table presents an analysis of the allowance for
loan losses for each of the past five years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
(Dollars in thousands)
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Balance at beginning of year
|
|
$
|
7,361
|
|
|
$
|
6,850
|
|
|
$
|
5,402
|
|
|
$
|
4,886
|
|
|
$
|
3,750
|
|
Addition of allowance from acquistion
|
|
|
|
|
|
|
|
|
|
|
1,392
|
|
|
|
|
|
|
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, industrial and agricultural
|
|
|
(713
|
)
|
|
|
(362
|
)
|
|
|
|
|
|
|
(82
|
)
|
|
|
(97
|
)
|
Consumer
|
|
|
(496
|
)
|
|
|
(442
|
)
|
|
|
(288
|
)
|
|
|
(203
|
)
|
|
|
(205
|
)
|
Real estate
|
|
|
(224
|
)
|
|
|
(14
|
)
|
|
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
(1,433
|
)
|
|
|
(818
|
)
|
|
|
(384
|
)
|
|
|
(285
|
)
|
|
|
(302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, industrial and agricultural
|
|
|
47
|
|
|
|
107
|
|
|
|
59
|
|
|
|
270
|
|
|
|
476
|
|
Consumer
|
|
|
165
|
|
|
|
179
|
|
|
|
99
|
|
|
|
75
|
|
|
|
72
|
|
Real estate
|
|
|
24
|
|
|
|
53
|
|
|
|
42
|
|
|
|
30
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
236
|
|
|
|
339
|
|
|
|
200
|
|
|
|
375
|
|
|
|
558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (charge-offs) recoveries
|
|
|
(1,197
|
)
|
|
|
(479
|
)
|
|
|
(184
|
)
|
|
|
90
|
|
|
|
256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
1,193
|
|
|
|
990
|
|
|
|
240
|
|
|
|
426
|
|
|
|
880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
7,357
|
|
|
$
|
7,361
|
|
|
$
|
6,850
|
|
|
$
|
5,402
|
|
|
$
|
4,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off (recovered) as a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
percentage of average loans
|
|
|
0.19
|
%
|
|
|
0.09
|
%
|
|
|
0.04
|
%
|
|
|
(0.02
|
)%
|
|
|
(0.08
|
)%
|
Net loans charged-off (recovered) as a percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the provision for loan losses
|
|
|
100.34
|
%
|
|
|
48.38
|
%
|
|
|
76.67
|
%
|
|
|
(21.13
|
)%
|
|
|
(29.09
|
)%
|
Allowance as a percentage of loans
|
|
|
1.09
|
%
|
|
|
1.29
|
%
|
|
|
1.30
|
%
|
|
|
1.36
|
%
|
|
|
1.40
|
%
|
Liquidity
Liquidity problems either caused or contributed to the failure
of several large financial institutions in 2008. As a result,
liquidity planning quickly surfaced as a top priority for banks.
The Corporation must meet the financial needs of the customers
that it serves, while providing a satisfactory return on the
shareholders investment. In order to accomplish this, the
Corporation must maintain sufficient liquidity in order to
respond quickly to the changing level of funds required for both
loan and deposit activity. The goal of liquidity management is
to meet the ongoing cash flow requirements of depositors who
want to withdraw funds and of borrowers who request loan
disbursements. The Bank regularly reviews it liquidity position
by measuring its projected net cash flows (in and out) at a 30
and 90-day
interval. The Bank stresses this measurement by assuming a level
of deposit out-flows that have not historically been realized.
In addition to this forecast, other funding sources are reviewed
as a method to provide emergency funding if necessary. The
objective of this measurement is to identify the amount of cash
that could be raised quickly without the need to liquidate
assets. The Bank believes it can meet all anticipated liquidity
demands.
Historically, the Corporation has satisfied its liquidity needs
from earnings, repayment of loans and amortizing investment
securities, maturing investment securities, loan# sales, deposit
growth and its ability to access existing lines of credit. All
investments are classified as available for sale; therefore,
securities that are not pledged as collateral for borrowings are
an additional source of readily available liquidity, either by
selling the security or, more preferably, to provide collateral
for additional borrowing. In 2008, as loan growth outpaced
deposit growth, the Bank accessed the brokered CD market for the
first time and increased term borrowings at the FHLB for
additional funding. At December 31, 2008, the Bank had
approximately $140 million of its investment portfolio
pledged as collateral. Another source of available liquidity for
the Bank is a line of credit with the FHLB. At
39
December 31, 2008, the Bank had approximately
$91 million available on this line of credit and a
$10 million line of credit at a correspondent bank. The
Bank lost approximately $30 million in available funding
from the FHLB in 2008 when the FHLB increased the discount it
applies to eligible collateral. This action taken by the FHLB
was a direct result of the
sub-prime
mortgage crisis and its growing concern about the value of
mortgage related assets.
The FHLB system has always been a major source of funding for
community banks. The capital level of the Pittsburgh FHLB, and
the entire FHLB system, has been strained due to the declining
value of mortgage related assets. The Pittsburgh FHLB has
already implemented steps to improve its capital position that
included a suspension of its dividend and an end to its practice
of redeeming members stock. Both of these actions are not
favorable to the Bank. There are no indicators that lead the
Bank to believe the FHLB will discontinue its lending function.
If that were to occur, it would have a negative effect on the
Bank and it is unlikely that the Bank could replace the level of
FHLB funding in a short time. Another action that may be
considered by FHLB to increase its capital is to have a capital
call on its member banks. This would require the member banks to
invest more capital into the FHLB when most banks would prefer
not make such an investment. However, due the nature of the FHLB
system and the heavy dependence of community banks on the FHLB,
it is believed that any changes to the FHLB system would be
accomplished at the national level so that the entire community
banking system is not disrupted.
The Bank established credit at the Federal Reserve Discount
Window during 2008, and as of year-end had the ability to borrow
approximately $28 million. The Bank is continuing its
process to increase its borrowing capacity at the Federal
Reserve.
Off
Balance Sheet Commitments
The Corporations financial statements do not reflect
various commitments that are made in the normal course of
business, which may involve some liquidity risk. These
commitments consist mainly of unfunded loans and letters of
credit made under the same standards as on-balance sheet loans
and lines of credit. Because these unfunded instruments have
fixed maturity dates and many of them will expire without being
drawn upon, they do not generally present any significant
liquidity risk to the Corporation. Unused commitments and
standby letters of credit totaled $151.0 million and
$32.1 million, respectively, at December 31, 2008,
compared to $134.2 million and $24.5 million,
respectively, at December 31, 2007 (See Note 19 of the
accompanying consolidated financial statements for more
information on commitments and contingencies).
Management believes that any amounts actually drawn upon can be
funded in the normal course of operations. The Corporation has
no investment in or financial relationship with any
unconsolidated entities that are reasonably likely to have a
material effect on liquidity.
The following table represents the Corporations aggregate
on and off balance sheet contractual obligations to make future
payments as of December 31, 2008:
Contractual
Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
Over
|
|
|
|
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|
Total
|
|
|
|
(Amounts in thousands)
|
|
|
Time deposits
|
|
$
|
116,267
|
|
|
$
|
70,874
|
|
|
$
|
17,828
|
|
|
$
|
|
|
|
$
|
204,969
|
|
Long-term debt
|
|
|
10,514
|
|
|
|
43,050
|
|
|
|
39,412
|
|
|
|
13,165
|
|
|
|
106,141
|
|
Operating leases
|
|
|
354
|
|
|
|
614
|
|
|
|
407
|
|
|
|
2,078
|
|
|
|
3,453
|
|
Deferred compensation
|
|
|
84
|
|
|
|
193
|
|
|
|
223
|
|
|
|
648
|
|
|
|
1,148
|
|
Estimated future pension payments
|
|
|
673
|
|
|
|
1,362
|
|
|
|
1,492
|
|
|
|
4,493
|
|
|
|
8,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
127,892
|
|
|
$
|
116,093
|
|
|
$
|
59,362
|
|
|
$
|
20,384
|
|
|
$
|
323,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation is not aware of any known trends, demands,
commitments, events or uncertainties which would result in any
material increase or decrease in liquidity. The Corporation has
also entered into an interest rate swap agreement as part of its
interest rate risk management strategy. See Note 14 of the
accompanying financial statements for more information of
financial derivatives.
40
Market
Risk
In the course of its normal business operations, the Corporation
is exposed to certain market risks. The Corporation has no
foreign currency exchange rate risk, no commodity price risk or
material equity price risk. However, it is exposed to interest
rate risk. All interest rate risk arises in connection with
financial instruments entered into for purposes other than
trading. Financial instruments, which are sensitive to changes
in market interest rates, include fixed and variable-rate loans,
fixed-income securities, derivatives, interest-bearing deposits
and other borrowings.
Changes in interest rates can have an impact on the
Corporations net interest income and the economic value of
equity. The objective of interest rate risk management is to
identify and manage the sensitivity of net interest income and
economic value of equity to changing interest rates in order to
achieve consistent earnings that are not contingent upon
favorable trends in interest rates.
The Corporation uses several tools to measure and evaluate
interest rate risk. One tool is interest rate sensitivity or gap
analysis. Gap analysis classifies assets and liabilities by
repricing and maturity characteristics and provides management
with an indication of how different interest rate scenarios will
impact net interest income. Table 14 presents a gap analysis of
the Corporations balance sheet at December 31, 2008.
A positive gap in the under one-year time interval suggest that,
all else being equal, the Corporations near-term earnings
would rise in a higher interest rate environment and decline in
a lower rate environment. A negative gap suggests the opposite
result. At December 31, 2008, the Corporations
cumulative gap position at one year was negative. However, the
incremental benefit of future rate decreases has been reduced as
the rates paid on the Banks liabilities have been reduced
greatly in 2008, leaving little room for future rate decreases.
This type of circumstance is not captured by a gap analysis.
Another tool for analyzing interest rate risk is financial
simulation modeling which captures the affect of not only
changing interest rates but also other sources of cash flow
variability including loan and securities prepayments and
customer preferences. Financial simulation modeling forecasts
both net interest income and the economic value of equity under
a variety of different interest rate environments. The
Corporation regularly measures the effects of an up or down 2%
parallel yield curve rate change, ramped over 1 year. As
part of this simulation, the effect of the rate change is held
constant for year 2 of the simulation. In addition, different
rate change scenarios may be utilized depending on the current
level of interest rates.
As indicated in Table 15, the financial simulation analysis
indicated that as of December 31, 2008, prospective net
interest income over both one and two-year time period remains
flat with higher market interest rates. As market rates ramp up
2% over the first year, so do a large amount of funding costs as
they are tied to a short-term index and they nearly match rising
asset yields. A lengthening of borrowed funds has reduced the
Banks exposure to rising rates as compared to 2007. In a
falling rate environment, net interest income falls slightly in
both year one and two. Due to the current level of interest
rates, most liability costs will not be able to move by a full
market rate decrease. However, asset yields have more room for
downward movement. This trend is clearer in year two when the
change in net interest income is larger than in year one. The
Corporation has established limits to the change in net interest
income of 10% from the base scenario in year 1.
Economic value of equity (EVE) is defined as the estimated
discounted present value of assets minus the discounted present
value of liabilities and is a surrogate for long-term earnings.
The discount rates used in the EVE calculation are based on
market rates for like assets and liabilities. The Corporation
established limits to the change in EVE sensitivity of 10% per
1% rate change. At December 31, 2008, the Corporation
exceeded this limit.
Computations of prospective effects of hypothetical interest
rate changes are based on many assumptions, including relative
levels of market interest rates, loan prepayments and deposit
repricing. Certain shortcomings are inherent in the computation
of discounted present value and, if key relationships do not
unfold as assumed, actual values may differ from those
presented. Further, the computations do not contemplate any
actions Management could undertake in response to changes in
market interest rates.
41
Table 14. Interest
Rate Sensitivity Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-90
|
|
|
91-181
|
|
|
182-365
|
|
|
1-5
|
|
|
Beyond
|
|
|
|
|
|
|
Days
|
|
|
Days
|
|
|
Days
|
|
|
Years
|
|
|
5 Years
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest -bearing deposits in other banks
|
|
$
|
208
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
208
|
|
Investment securities and restricted stock
|
|
|
76,397
|
|
|
|
10,143
|
|
|
|
2,656
|
|
|
|
16,207
|
|
|
|
48,638
|
|
|
|
154,041
|
|
Loans, net of unearned income
|
|
|
280,431
|
|
|
|
45,817
|
|
|
|
77,906
|
|
|
|
212,484
|
|
|
|
59,579
|
|
|
|
676,217
|
|
Interest rate swaps (receive side)
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
377,036
|
|
|
|
55,960
|
|
|
|
80,562
|
|
|
|
228,691
|
|
|
|
108,217
|
|
|
|
850,466
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
|
86,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,241
|
|
Money market deposit accounts
|
|
|
203,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,171
|
|
Savings
|
|
|
46,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,006
|
|
Time
|
|
|
42,247
|
|
|
|
43,317
|
|
|
|
30,797
|
|
|
|
88,540
|
|
|
|
68
|
|
|
|
204,969
|
|
Securities sold under agreements to repurchase
|
|
|
64,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,312
|
|
Short-tem borrowings
|
|
|
18,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,850
|
|
Long-term debt
|
|
|
1,182
|
|
|
|
439
|
|
|
|
8,893
|
|
|
|
82,462
|
|
|
|
13,165
|
|
|
|
106,141
|
|
Interest rate swaps (pay side)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
10,000
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
462,009
|
|
|
$
|
43,756
|
|
|
$
|
39,690
|
|
|
$
|
181,002
|
|
|
$
|
23,233
|
|
|
$
|
749,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate gap
|
|
$
|
(84,973
|
)
|
|
$
|
12,204
|
|
|
$
|
40,872
|
|
|
$
|
47,689
|
|
|
$
|
84,984
|
|
|
$
|
100,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative interest rate gap
|
|
$
|
(84,973
|
)
|
|
$
|
(72,769
|
)
|
|
$
|
(31,897
|
)
|
|
$
|
15,792
|
|
|
$
|
100,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: The maturity/repricing
distribution of investment securities is based on the maturity
date for nonamortizing, noncallable securities; probable
exercise/non-exercise of call options for callable securities;
and estimated amortization based on industry experience for
amortizing securities.
Note 2: Distribution of loans is based on
contractual repricing/repayment terms adjusted for expected
prepayments based on historical patterns. Loans held for sale
are included in the 1 90 day time period.
Note 3: Interest-bearing checking and
Savings accounts are included in the first period in which the
Bank has the opportunity to reprice the product. Depending on
the direction and magnitude of an interest rate change, these
products may or may not reprice within the indicated period and
may or may not reprice in a complete correlation to the change
in a market rate. The MMDA product is distributed in accordance
with its contractual repricing terms.
Note 4: Long-term debt reflects Federal
Home Loan Bank notes with fixed maturity and amortizing
repayment schedules.
42
Table 15. Sensitivity
to Changes in Market Interest Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
−100 bps
|
|
|
Unchanged
|
|
|
+200 bps
|
|
|
|
(Dollars in thousands)
|
|
|
Change in net interest income, year one:
|
|
$
|
30,193
|
|
|
$
|
30,523
|
|
|
$
|
30,343
|
|
Percentage change
|
|
|
(1.1
|
)%
|
|
|
|
|
|
|
(0.59
|
)%
|
Change in net interest income, year two:
|
|
$
|
28,128
|
|
|
$
|
29,379
|
|
|
$
|
29,292
|
|
Percent change
|
|
|
(4.3
|
)%
|
|
|
|
|
|
|
(0.30
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
−100 bps
|
|
|
Unchanged
|
|
|
+100 bps
|
|
|
+200 bps
|
|
|
Economic value of portfolio equity (EVE):
|
|
$
|
93,074
|
|
|
$
|
94,461
|
|
|
$
|
87,948
|
|
|
$
|
81,138
|
|
Percentage change
|
|
|
(1.5
|
)%
|
|
|
|
|
|
|
(6.9
|
)%
|
|
|
(14.1
|
)%
|
Forward-Looking
Statements
Certain statements appearing herein which are not historical in
nature are forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Such
forward-looking statements refer to a future period or periods,
reflecting managements current views as to likely future
developments, and use words may, will,
expect, believe, estimate,
anticipate, or similar terms. Because
forward-looking statements involve certain risks, uncertainties
and other factors over which the Corporation has no direct
control, actual results could differ materially from those
contemplated in such statements. These factors include (but are
not limited to) the following: general economic conditions,
changes in interest rates, change in the Corporations cost
of funds, changes in government monetary policy, changes in
government regulation and taxation of financial institutions,
changes in the rate of inflation, changes in technology, the
intensification of competition within the Corporations
market area, and other similar factors.
Impact of
Inflation
The impact of inflation upon financial institutions such as the
Corporation differs from its effect upon other commercial
enterprises. Unlike most other commercial enterprises, virtually
all of the assets of the Corporation are monetary in nature. As
a result, interest rates have a more significant impact on the
Corporations performance than do the effects of general
levels of inflation. Although inflation (and inflation
expectations) may affect the interest rate environment, it is
not possible to measure with any precision the impact of future
inflation upon the Corporation.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
The information related to this item is included in
Managements Discussion and Analysis of Financial Condition
and Results of Operations.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
43
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Franklin Financial Services Corporation
Chambersburg, Pennsylvania
We have audited the accompanying consolidated balance sheets of
Franklin Financial Services Corporation and its subsidiaries
(the Corporation) as of December 31, 2008 and
2007, and the related consolidated statements of income, changes
in shareholders equity and cash flows for each of the
three years in the period ended December 31, 2008. The
Corporations management is responsible for these
consolidated financial statements. Our responsibility is to
express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Franklin Financial Services
Corporation and its subsidiaries as of December 31, 2008
and 2007, and the results of their operations and their cash
flows for each of the three years in the period ended
December 31, 2008 in conformity with accounting principles
generally accepted in the United States of America.
As discussed in Note 1 to the consolidated financial
statements, the Corporation changed its method of accounting for
its defined benefit pension plan and for share-based payments in
2006.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States),
Franklin Financial Services Corporations internal control
over financial reporting as of December 31, 2008, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO), and our report
dated March 12, 2009 expressed an unqualified opinion.
Beard Miller Company LLP
Harrisburg, Pennsylvania
March 12, 2009
44
Consolidated
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands, except per share data)
|
|
ASSETS
|
Cash and due from banks
|
|
$
|
16,505
|
|
|
$
|
17,871
|
|
Federal funds sold
|
|
|
|
|
|
|
7,400
|
|
Interest-bearing deposits in other banks
|
|
|
208
|
|
|
|
220
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
16,713
|
|
|
|
25,491
|
|
Investment securities available for sale
|
|
|
147,559
|
|
|
|
164,990
|
|
Restricted stock
|
|
|
6,482
|
|
|
|
3,916
|
|
Loans held for sale
|
|
|
|
|
|
|
476
|
|
Loans
|
|
|
676,217
|
|
|
|
571,617
|
|
Allowance for loan losses
|
|
|
(7,357
|
)
|
|
|
(7,361
|
)
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
|
668,860
|
|
|
|
564,256
|
|
Premises and equipment, net
|
|
|
15,625
|
|
|
|
13,862
|
|
Bank owned life insurance
|
|
|
18,875
|
|
|
|
18,215
|
|
Goodwill
|
|
|
9,152
|
|
|
|
8,520
|
|
Other intangible assets
|
|
|
2,929
|
|
|
|
2,710
|
|
Equity method investment
|
|
|
|
|
|
|
4,077
|
|
Other assets
|
|
|
16,265
|
|
|
|
13,858
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
902,460
|
|
|
$
|
820,371
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Deposits
|
|
|
|
|
|
|
|
|
Demand (noninterest-bearing)
|
|
$
|
86,954
|
|
|
$
|
84,920
|
|
Savings and interest checking
|
|
|
335,418
|
|
|
|
361,243
|
|
Time
|
|
|
204,969
|
|
|
|
160,114
|
|
|
|
|
|
|
|
|
|
|
Total Deposits
|
|
|
627,341
|
|
|
|
606,277
|
|
Securities sold under agreements to repurchase
|
|
|
64,312
|
|
|
|
68,157
|
|
Short-term borrowings
|
|
|
18,850
|
|
|
|
|
|
Long-term debt
|
|
|
106,141
|
|
|
|
59,714
|
|
Other liabilities
|
|
|
12,757
|
|
|
|
8,581
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
829,401
|
|
|
|
742,729
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Common stock, $1 par value per share,15,000 shares
authorized with 4,299 issued and 3,825 and 3,845 shares
outstanding at December 31, 2008 and 2007, respectively
|
|
|
4,299
|
|
|
|
4,299
|
|
Capital stock without par value, 5,000 shares authorized
with no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
32,883
|
|
|
|
32,620
|
|
Retained earnings
|
|
|
52,126
|
|
|
|
47,946
|
|
Accumulated other comprehensive (loss) income
|
|
|
(7,757
|
)
|
|
|
664
|
|
Treasury stock, 474 and 454 shares at cost at
December 31, 2008 and 2007 respectively
|
|
|
(8,492
|
)
|
|
|
(7,887
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
73,059
|
|
|
|
77,642
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
902,460
|
|
|
$
|
820,371
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
45
Consolidated
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands,
|
|
|
|
except per share data)
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
38,654
|
|
|
$
|
40,042
|
|
|
$
|
32,391
|
|
Interest and dividends on investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable interest
|
|
|
5,117
|
|
|
|
6,523
|
|
|
|
5,554
|
|
Tax exempt interest
|
|
|
2,060
|
|
|
|
2,218
|
|
|
|
2,050
|
|
Dividend income
|
|
|
282
|
|
|
|
323
|
|
|
|
320
|
|
Federal funds sold
|
|
|
37
|
|
|
|
346
|
|
|
|
538
|
|
Deposits and obligations of other banks
|
|
|
6
|
|
|
|
35
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
46,156
|
|
|
|
49,487
|
|
|
|
40,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
11,026
|
|
|
|
17,915
|
|
|
|
14,418
|
|
Securities sold under agreements to repurchase
|
|
|
1,412
|
|
|
|
3,919
|
|
|
|
3,303
|
|
Short-term borrowings
|
|
|
200
|
|
|
|
121
|
|
|
|
49
|
|
Long-term debt
|
|
|
3,399
|
|
|
|
1,841
|
|
|
|
2,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
16,037
|
|
|
|
23,796
|
|
|
|
19,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
30,119
|
|
|
|
25,691
|
|
|
|
20,946
|
|
Provision for loan losses
|
|
|
1,193
|
|
|
|
990
|
|
|
|
240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
28,926
|
|
|
|
24,701
|
|
|
|
20,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and trust services fees
|
|
|
3,500
|
|
|
|
4,129
|
|
|
|
3,313
|
|
Loan service charges
|
|
|
897
|
|
|
|
822
|
|
|
|
629
|
|
Mortgage banking activities
|
|
|
(335
|
)
|
|
|
422
|
|
|
|
279
|
|
Deposit service charges and fees
|
|
|
2,569
|
|
|
|
2,422
|
|
|
|
2,093
|
|
Other service charges and fees
|
|
|
1,210
|
|
|
|
1,304
|
|
|
|
1,035
|
|
Increase in cash surrender value of life insurance
|
|
|
660
|
|
|
|
654
|
|
|
|
555
|
|
Equity method investment
|
|
|
(143
|
)
|
|
|
49
|
|
|
|
(21
|
)
|
Exchange of equity method investment
|
|
|
(1,205
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
109
|
|
|
|
125
|
|
|
|
209
|
|
Impairment writedown on equity securities
|
|
|
(888
|
)
|
|
|
(104
|
)
|
|
|
|
|
Securities gains, net
|
|
|
164
|
|
|
|
284
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
6,538
|
|
|
|
10,107
|
|
|
|
8,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
12,086
|
|
|
|
11,490
|
|
|
|
9,774
|
|
Net occupancy expense
|
|
|
1,792
|
|
|
|
1,752
|
|
|
|
1,360
|
|
Furniture and equipment expense
|
|
|
843
|
|
|
|
985
|
|
|
|
890
|
|
Advertising
|
|
|
1,787
|
|
|
|
1,335
|
|
|
|
1,130
|
|
Legal and professional fees
|
|
|
1,146
|
|
|
|
1,012
|
|
|
|
921
|
|
Data processing
|
|
|
1,430
|
|
|
|
1,348
|
|
|
|
1,264
|
|
Pennsylvania bank shares tax
|
|
|
367
|
|
|
|
680
|
|
|
|
582
|
|
Intangible amortization
|
|
|
370
|
|
|
|
361
|
|
|
|
335
|
|
Other
|
|
|
3,368
|
|
|
|
3,830
|
|
|
|
3,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
23,189
|
|
|
|
22,793
|
|
|
|
19,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before federal income taxes
|
|
|
12,275
|
|
|
|
12,015
|
|
|
|
9,667
|
|
Federal income tax expense
|
|
|
3,680
|
|
|
|
2,759
|
|
|
|
2,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,595
|
|
|
$
|
9,256
|
|
|
$
|
7,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
2.24
|
|
|
$
|
2.41
|
|
|
$
|
2.11
|
|
Diluted earnings per share
|
|
$
|
2.24
|
|
|
$
|
2.40
|
|
|
$
|
2.10
|
|
Cash dividends declared
|
|
$
|
1.07
|
|
|
$
|
1.03
|
|
|
$
|
0.99
|
|
The accompanying notes are an integral part of these statements.
46
Consolidated
Statements of Changes in Shareholders Equity
For years ended December 31, 2008, 2007, and
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Balance at December 31, 2005
|
|
$
|
3,806
|
|
|
$
|
19,907
|
|
|
$
|
38,638
|
|
|
$
|
801
|
|
|
$
|
(7,482
|
)
|
|
$
|
55,670
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
7,570
|
|
|
|
|
|
|
|
|
|
|
|
7,570
|
|
Unrealized gain on securities, net of reclassification
adjustments and taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
698
|
|
|
|
|
|
|
|
698
|
|
Unrealized gain on hedging activities, net of reclassification
adjustments and taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,333
|
|
Accumulated pension adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,328
|
)
|
|
|
|
|
|
|
(1,328
|
)
|
Acquisition of Fulton Bancshares Corporation
|
|
|
493
|
|
|
|
12,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,562
|
|
Cash dividends declared, $.99 per share
|
|
|
|
|
|
|
|
|
|
|
(3,559
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,559
|
)
|
Acquisition of 30,792 shares of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(800
|
)
|
|
|
(800
|
)
|
Common stock issued under stock option plans, 4,561 shares
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
77
|
|
|
|
88
|
|
Treasury shares issued to dividend reinvestment plan,
19,470 shares
|
|
|
|
|
|
|
137
|
|
|
|
|
|
|
|
|
|
|
|
384
|
|
|
|
521
|
|
Stock option compensation
|
|
|
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
4,299
|
|
|
|
32,251
|
|
|
|
42,649
|
|
|
|
236
|
|
|
|
(7,821
|
)
|
|
|
71,614
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
9,256
|
|
|
|
|
|
|
|
|
|
|
|
9,256
|
|
Unrealized loss on securities, net of reclassification
adjustments and taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(834
|
)
|
|
|
|
|
|
|
(834
|
)
|
Unrealized loss on hedging activities, net of reclassification
adjustments and taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
(8
|
)
|
Pension adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,270
|
|
|
|
|
|
|
|
1,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,685
|
|
Cash dividends declared, $1.03 per share
|
|
|
|
|
|
|
|
|
|
|
(3,959
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,959
|
)
|
Acquisition of 23,128 shares of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(588
|
)
|
|
|
(588
|
)
|
Common stock issued under stock option plans, 4,021 shares
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
|
94
|
|
Treasury shares issued to dividend reinvestment plan,
26,492 shares
|
|
|
|
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
|
453
|
|
|
|
692
|
|
Stock option compensation
|
|
|
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
4,299
|
|
|
|
32,620
|
|
|
|
47,946
|
|
|
|
664
|
|
|
|
(7,887
|
)
|
|
|
77,642
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
8,595
|
|
|
|
|
|
|
|
|
|
|
|
8,595
|
|
Unrealized loss on securities, net of reclassification
adjustments and taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,706
|
)
|
|
|
|
|
|
|
(3,706
|
)
|
Unrealized loss on hedging activities, net of reclassification
adjustments and taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,602
|
)
|
|
|
|
|
|
|
(1,602
|
)
|
Pension adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,113
|
)
|
|
|
|
|
|
|
(3,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174
|
|
Cash dividends declared, $1.07 per share
|
|
|
|
|
|
|
|
|
|
|
(4,096
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,096
|
)
|
Cumulative adjustment for change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
(319
|
)
|
|
|
|
|
|
|
|
|
|
|
(319
|
)
|
Acquisition of 53,783 shares of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,205
|
)
|
|
|
(1,205
|
)
|
Common stock issued from treasury stock, 1,000 shares
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
22
|
|
Common stock issued under stock option plans, 329 shares
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
7
|
|
Treasury shares issued to dividend reinvestment plan,
32,474 shares
|
|
|
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
576
|
|
|
|
722
|
|
Stock option compensation
|
|
|
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
4,299
|
|
|
$
|
32,883
|
|
|
$
|
52,126
|
|
|
$
|
(7,757
|
)
|
|
$
|
(8,492
|
)
|
|
$
|
73,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these statements.
47
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,595
|
|
|
$
|
9,256
|
|
|
$
|
7,570
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,321
|
|
|
|
1,382
|
|
|
|
1,051
|
|
Net (accretion) amortization of loans and investment securities
|
|
|
(189
|
)
|
|
|
(448
|
)
|
|
|
(217
|
)
|
Stock option compensation expense
|
|
|
112
|
|
|
|
105
|
|
|
|
127
|
|
Amortization and net change in mortgage servicing rights
valuation
|
|
|
786
|
|
|
|
193
|
|
|
|
334
|
|
Amortization of intangibles
|
|
|
370
|
|
|
|
361
|
|
|
|
335
|
|
Provision for loan losses
|
|
|
1,193
|
|
|
|
990
|
|
|
|
240
|
|
Net realized gains on sales of securities
|
|
|
(164
|
)
|
|
|
(284
|
)
|
|
|
(165
|
)
|
Impairment writedown on securities
|
|
|
888
|
|
|
|
104
|
|
|
|
|
|
Loans originated for sale
|
|
|
(4,415
|
)
|
|
|
(19,582
|
)
|
|
|
(24,629
|
)
|
Proceeds from sale of loans
|
|
|
4,985
|
|
|
|
21,920
|
|
|
|
23,675
|
|
Gain on sales of loans
|
|
|
(94
|
)
|
|
|
(253
|
)
|
|
|
(279
|
)
|
Net loss on sale or disposal of premises and equipment
|
|
|
|
|
|
|
17
|
|
|
|
|
|
Net loss on sale or disposal of other real estate/other
repossessed assets
|
|
|
40
|
|
|
|
|
|
|
|
|
|
Increase in cash surrender value of life insurance
|
|
|
(660
|
)
|
|
|
(654
|
)
|
|
|
(555
|
)
|
Loss (income) on equity method investment
|
|
|
143
|
|
|
|
(49
|
)
|
|
|
21
|
|
Loss on exchange of equity method investment
|
|
|
1,205
|
|
|
|
|
|
|
|
|
|
Contribution to pension plan
|
|
|
(333
|
)
|
|
|
|
|
|
|
|
|
(Increase) decrease in interest receivable and other assets
|
|
|
(1,135
|
)
|
|
|
886
|
|
|
|
(1,700
|
)
|
(Decrease) increase in interest payable and other liabilities
|
|
|
(1,888
|
)
|
|
|
1,061
|
|
|
|
791
|
|
Deferred tax expense (benefit)
|
|
|
246
|
|
|
|
(56
|
)
|
|
|
138
|
|
Other, net
|
|
|
41
|
|
|
|
38
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
11,047
|
|
|
|
14,987
|
|
|
|
6,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of investment securities available for sale
|
|
|
10,044
|
|
|
|
10,425
|
|
|
|
1,238
|
|
Proceeds from maturities of investment securities available for
sale
|
|
|
46,047
|
|
|
|
98,460
|
|
|
|
52,655
|
|
Net (increase) decrease in restricted stock
|
|
|
(2,566
|
)
|
|
|
(774
|
)
|
|
|
52
|
|
Purchase of investment securities available for sale
|
|
|
(42,454
|
)
|
|
|
(84,946
|
)
|
|
|
(77,876
|
)
|
Net increase in loans
|
|
|
(106,243
|
)
|
|
|
(44,265
|
)
|
|
|
(57,074
|
)
|
Exchange of equity method investment
|
|
|
638
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of premises and equipment
|
|
|
|
|
|
|
|
|
|
|
240
|
|
Proceeds from sale of other real estate/other repossessed assets
|
|
|
431
|
|
|
|
|
|
|
|
|
|
Settlement of receivables related to investments acquired in
acquisition
|
|
|
|
|
|
|
|
|
|
|
33,591
|
|
Cash and cash equivalents acquired from acquisition
|
|
|
33
|
|
|
|
|
|
|
|
3,725
|
|
Cash paid in acquisition
|
|
|
(1,130
|
)
|
|
|
|
|
|
|
(11,286
|
)
|
Capital expenditures
|
|
|
(2,571
|
)
|
|
|
(2,077
|
)
|
|
|
(2,287
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(97,771
|
)
|
|
|
(23,177
|
)
|
|
|
(57,022
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in demand deposits, NOW accounts and
savings accounts
|
|
|
(23,791
|
)
|
|
|
20,490
|
|
|
|
41,967
|
|
Net increase (decrease) in time deposits
|
|
|
44,855
|
|
|
|
(9,508
|
)
|
|
|
(9,445
|
)
|
Net increase (decrease) in short term borrowings
|
|
|
15,005
|
|
|
|
(16,953
|
)
|
|
|
29,041
|
|
Long-term debt advances
|
|
|
57,057
|
|
|
|
41,000
|
|
|
|
|
|
Long-term debt payments
|
|
|
(10,630
|
)
|
|
|
(19,735
|
)
|
|
|
(10,097
|
)
|
Dividends paid
|
|
|
(4,096
|
)
|
|
|
(3,959
|
)
|
|
|
(3,559
|
)
|
Common stock issued under stock option plans
|
|
|
7
|
|
|
|
94
|
|
|
|
88
|
|
Common stock issued from treasury shares
|
|
|
22
|
|
|
|
|
|
|
|
|
|
Common stock issued to dividend reinvestment plan
|
|
|
722
|
|
|
|
692
|
|
|
|
521
|
|
Purchase of treasury shares
|
|
|
(1,205
|
)
|
|
|
(588
|
)
|
|
|
(800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
77,946
|
|
|
|
11,533
|
|
|
|
47,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(8,778
|
)
|
|
|
3,343
|
|
|
|
(2,590
|
)
|
Cash and cash equivalents as of January 1
|
|
|
25,491
|
|
|
|
22,148
|
|
|
|
24,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of December 31
|
|
$
|
16,713
|
|
|
$
|
25,491
|
|
|
$
|
22,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits and other borrowed funds
|
|
$
|
16,058
|
|
|
$
|
24,347
|
|
|
$
|
19,945
|
|
Income taxes
|
|
$
|
4,060
|
|
|
$
|
2,175
|
|
|
$
|
2,340
|
|
Noncash Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans transferred to Other Real Estate
|
|
$
|
|
|
|
$
|
217
|
|
|
$
|
|
|
The accompanying notes are an integral part of these statements.
48
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
Note 1.
|
Summary
of Significant Accounting Policies
|
The accounting policies of Franklin Financial Services
Corporation and its subsidiaries conform to generally accepted
accounting principles and to general industry practices. A
summary of the more significant accounting policies, which have
been consistently applied in the preparation of the accompanying
consolidated financial statements, follows:
Principles of Consolidation The consolidated
financial statements include the accounts of Franklin Financial
Services Corporation (the Corporation) and its wholly-owned
subsidiaries; Farmers and Merchants Trust Company of
Chambersburg, Franklin Financial Properties Corp. and Franklin
Future Fund Inc. Farmers and Merchants Trust Company
of Chambersburg is a commercial bank (the Bank) that has one
wholly-owned subsidiary, Franklin Realty Services Corporation.
Franklin Realty Services Corporation is an inactive real-estate
brokerage company. Franklin Financial Properties Corp. holds
real estate assets that are leased by the Bank. Franklin Future
Fund Inc. is a non-bank investment company that makes
venture capital investments within the Corporations
primary market area. The activities of non-bank entities are not
significant to the consolidated totals. All significant
intercompany transactions have been eliminated in consolidation.
Nature of Operations The Corporation conducts
substantially all of its business through its subsidiary bank,
Farmers and Merchants Trust Company, which serves its
customer base through twenty-five community-banking offices
located in Franklin, Cumberland, Fulton and Huntingdon Counties,
Pennsylvania. These counties are considered to be the
Corporations primary market area. The Bank is a
community-oriented commercial bank that emphasizes customer
service and convenience. As part of its strategy, the Bank has
sought to develop a variety of products and services that meet
the needs of both its retail and commercial customers. The
Corporation and the Bank are subject to the regulations of
various federal and state agencies and undergo periodic
examinations by these regulatory authorities.
Use of Estimates in the Preparation of Financial
Statements The preparation of financial
statements in conformity with generally accepted accounting
principles requires management to make estimates and
assumptions. These estimates and assumptions affect the reported
amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the date of the financial statements
as well as the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates. Material estimates that are particularly susceptible
to significant change in the near term relate to the
determination of the allowance for loan losses, and the
assessment of other than temporary impairment of investment
securities and impairment of restricted stock, the value of
mortgage servicing rights and derivatives, and the valuation
allowance on the deferred tax asset.
Significant Group Concentrations of Credit
Risk Most of the Corporations activities
are with customers located within its primary market area.
Note 4 of the consolidated financial statements shows the
types of securities in which the Corporation invests.
Note 5 of the consolidated financial statements shows the
types of lending in which the Corporation engages. The
Corporation does not have any significant concentrations of any
one industry or customer.
Statement of Cash Flows For purposes of
reporting cash flows, cash and cash equivalents include Cash and
due from banks, Interest-bearing deposits in other banks and
Federal funds sold. Generally, Federal funds are purchased and
sold for
one-day
periods.
Investment Securities Management classifies
its securities at the time of purchase as available for sale or
held to maturity. At December 31, 2008 and 2007, all
securities were classified as available for sale, meaning that
the Corporation intends to hold them for an indefinite period of
time, but not necessarily to maturity. Available for sale
securities are stated at estimated fair value, adjusted for
amortization of premiums and accretion of discounts which are
recognized as adjustments of interest income through maturity.
The related unrealized holding gains and losses are reported as
other comprehensive income, net of tax, until realized. Declines
in the fair value of held-to-maturity and available-for-sale
securities to amounts below cost that are deemed to be other
than temporary are
49
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reflected in earnings as realized losses. In estimating the
other-than-temporary impairment losses, management considers
(1) the length of time and the extent to which the fair
value has been less than cost, (2) the financial condition
and near-term prospects of the issuer, and (3) the intent
and ability of the Corporation to retain its investment in the
issuer for a period of time sufficient to allow for any
anticipated recovery in fair value. Realized securities gains
and losses are computed using the specific identification
method. Gains or losses on the disposition of investment
securities are based on the net proceeds and the adjusted
carrying amount of the specific security sold. Any decision to
sell a security classified as available for sale would be based
on various factors, including significant movement in interest
rates, changes in maturity or mix of the Banks assets and
liabilities, liquidity needs, regulatory capital considerations
and other similar factors.
Restricted Stock Restricted stock, which
is carried at cost, consists of stock of the Federal Home Loan
Bank of Pittsburgh (FHLB) and Atlantic Central Bankers Bank
(ACBB). Federal law requires a member institution of the FHLB to
hold FHLB stock according to a predetermined formula. In
December 2008, FHLB announced it would suspend the repurchase of
excess capital stock from its members due to deterioration in
its financial condition. As a result, the Bank may hold more
FHLB stock than would have been previously required. Management
evaluates the restricted stock for impairment in accordance with
Statement of Position (SOP)
01-6,
Accounting by Certain Entities (Including Entities With Trade
Receivables) That Lend to or Finance the Activities of
Others. Managements determination of whether these
investments are impaired is based on their assessment of the
ultimate recoverability of their cost rather than by recognizing
temporary declines in value. The determination of whether a
decline affects the ultimate recoverability of their cost is
influenced by criteria such as (1) the significance of the
decline in net assets of the banks as compared to the capital
stock amount for the banks and the length of time this situation
has persisted, (2) commitments by the banks to make
payments required by law or regulation and (3) the impact
of legislative and regulatory changes on institutions and,
accordingly, on the customer base of the banks. Management
believes no impairment charge is necessary related to the FHLB
or ACBB restricted stock as of December 31, 2008.
The Bank held $6.5 million of restricted stock at the end
of 2008. With the exception of $30 thousand, this investment
represents stock in the Federal Home Loan Bank of Pittsburgh
(FHLB) that the Bank is required to hold in order to be a member
of FHLB. This stock is carried at a cost of $100 per share. Due
to concerns about the capital strength of the Pittsburgh FHLB,
and the entire FHLB system, there has been industry discussion
about impairment issues on FHLB stock. If FHLB stock were deemed
to be impaired, the write-down for the Bank could be
significant. However, due the nature of the FHLB system and the
heavy dependence of community banks on the FHLB, it is believed
that any determination about the valuation of FHLB stock needs
to be accomplished at the national level so that the entire
community banking system is not disrupted.
Other Investment The Corporation had an
investment in American Home Bank, N.A. (AHB). At
December 31, 2007, the Corporation owned approximately 21%
of the voting stock of this bank and accounted for this
investment utilizing the equity method of accounting. At
December 31, 2007, the carrying amount of this investment
was $4.1 million. At December 31, 2008, First Chester
County Corporation (FCEC) acquired AHB. The Corporation
exchanged a portion of its AHB shares at $11.00 cash per share
($638 thousand) and the remaining AHB shares (299,000) were
exchanged for 209,000 shares of FCEC common shares at the
December 31, 2008 fair value of $10.00 per common share. At
December 31, 2008, the Corporations investment in
FCEC ($2.1 million) was reported as an equity security in
the balance sheet line titled Investment securities
available for sale. In 2008, the Corporation recorded a
loss of $1.3 million from its investment in AHB. This loss
is comprised of $143 thousand of operating losses arising from
the equity method of accounting and a loss of $1.2 million
from a valuation write down resulting from the FCEC acquisition
of AHB. The Corporation recorded income of $49 thousand in 2007
and a loss of $21 thousand in 2006 from its investment in AHB.
Financial Derivatives The Corporation uses
interest rate swaps, which it has designated as cash-flow
hedges, to manage interest rate risk associated with
variable-rate funding sources. All such derivatives are
recognized on the balance sheet at fair value in other assets or
liabilities as appropriate. To the extent the
50
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
derivatives are effective and meet the requirements for hedge
accounting, changes in fair value are recognized in other
comprehensive income with income statement reclassification
occurring as the hedged item affects earnings. Conversely,
changes in fair value attributable to ineffectiveness or to
derivatives that do not qualify as hedges are recognized as they
occur in the income statements interest expense account
associated with the hedged item.
Interest rate derivative financial instruments receive hedge
accounting treatment only if they are designated as a hedge and
are expected to be, and are, effective in substantially reducing
interest rate risk arising from the assets and liabilities
identified as exposing the Corporation to risk. Those derivative
financial instruments that do not meet the hedging criteria
discussed below would be classified as trading activities and
would be recorded at fair value with changes in fair value
recorded in income. Derivative hedge contracts must meet
specific effectiveness tests (i.e., over time the change in
their fair values due to the designated hedge risk must be
within 80 to 125 percent of the opposite change in the fair
values of the hedged assets or liabilities). Changes in fair
value of the derivative financial instruments must be effective
at offsetting changes in the fair value of the hedged items due
to the designated hedge risk during the term of the hedge.
Further, if the underlying financial instrument differs from the
hedged asset or liability, there must be a clear economic
relationship between the prices of the two financial
instruments. If periodic assessments indicate derivatives no
longer provide an effective hedge, the derivatives contracts
would be closed out and settled or classified as a trading
activity.
Cash flows resulting from the derivative financial instruments
that are accounted for as hedges of assets and liabilities are
classified in the cash flow statement in the same category as
the cash flows of the items being hedged.
Loans Loans, that management has the intent
and ability to hold for the foreseeable future or until maturity
or payoff, are stated at the outstanding unpaid principal
balances, net of any deferred fees. Interest income is accrued
on the unpaid principal balance. Loan origination fees, net of
certain direct origination costs, are deferred and recognized as
an adjustment of the yield (interest income) of the related
loans using the interest method. The Corporation is generally
amortizing these amounts over the contractual life of the loan.
The accrual of interest is generally discontinued when the
contractual payment of principal or interest has become
90 days past due or management has serious doubts about
further collectibility of principal or interest, even though the
loan is currently performing. A loan may remain on accrual
status if it is in the process of collection and is either
guaranteed or well secured. When a loan is placed on nonaccrual
status, unpaid interest credited to income in the current year
is reversed and unpaid interest accrued in a prior year is
charged against the allowance for loan losses. Interest received
on nonaccrual loans generally is either applied against
principal or reported as interest income, according to
managements judgement as to the collectibility of
principal. Generally, loans are restored to accrual status when
the obligation is brought current, has performed in accordance
with the contractual terms for a reasonable period of time and
the ultimate collectibility of the total contractual principal
and interest is no longer in doubt. Consumer loans are typically
charged off no later than 180 days past due. Past due
status is based on contractual terms of the loans.
Loans Held for Sale Mortgage loans originated
and intended for sale in the secondary market at the time of
origination are carried at the lower of cost or estimated fair
value (determined on an aggregate basis). All sales are made
without recourse. Loans are generally sold with the mortgage
servicing rights retained by the Corporation. Gains or losses on
sales of mortgage loans are recognized based on the difference
between the selling price and the carrying value of the related
mortgage loans sold. The Bank had no loans held for sale at
December 31, 2008.
Loan Servicing Servicing assets are
recognized as separate assets when rights are acquired through
sale of financial assets. A portion of the cost of originating
the loan is allocated to the servicing right based on relative
fair value. Fair value is based on a valuation model that
calculates the present value of estimated future net servicing
income. The valuation model incorporates assumptions that market
participants would use in estimating future net servicing
income, such as the cost to service, the discount rate,
prepayment speeds and default rates and losses. Capitalized
servicing rights are reported in other assets and are amortized
into noninterest income in proportion to, and over the periods
of, the estimated future net servicing income of the underlying
financial assets. Servicing rights
51
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
are evaluated for impairment based upon the fair value of the
rights as compared to amortized cost. For the purpose of
computing impairment, mortgage servicing rights are stratified
based on risk characteristics of the underlying loans that are
expected to have the most impact on projected prepayments
including loan type, interest rate and term. Impairment is
recognized through a valuation allowance to the extent that fair
value is less than the capitalized amount. If the Corporation
later determines that all or a portion of the impairment no
longer exists, a reduction of the allowance may be recorded as
an increase to income. Servicing fee income is recorded for fees
earned for servicing loans. The fees are based on a contractual
percentage of the outstanding principal or a fixed amount per
loan and are recorded as income when earned. The amortization of
mortgage servicing rights is netted against loan servicing fee
income. Loans serviced by the Bank for the benefit of others
totaled $138.5 million, $150.4 million and
$143.2 million at December 31, 2008, 2007 and 2006,
respectively.
Allowance for Loan Losses The allowance for
loan losses is established through provisions for loan losses
charged against income. Loans deemed to be uncollectible are
charged against the allowance for loan losses, and subsequent
recoveries, if any, are credited to the allowance.
The allowance for loan losses is maintained at a level
considered adequate to provide for losses that can be reasonably
anticipated. Managements periodic evaluation of the
adequacy of the allowance is based on the Banks past loan
loss experience, known and inherent risks in the portfolio,
adverse situations that may affect the borrowers ability
to repay, the estimated value of any underlying collateral,
composition of the loan portfolio, current economic conditions
and other relevant factors. This evaluation is inherently
subjective, as it requires material estimates that may be
susceptible to significant change, including the amounts and
timing of future cash flows expected to be received on impaired
loans.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record and the amount of the shortfall in relation to
the principal and interest owed. Impairment is measured on a
loan by loan basis for commercial and commercial real estate
loans either by the present value of expected future cash flows
discounted at the loans effective interest rate, the
loans obtainable market price, or the fair value of the
collateral if the loan is collateral dependent.
The allowance consists of specific and general components. The
specific component relates to loans that are classified as
doubtful, substandard or special mention. For such loans that
are also classified as impaired, an allowance is established
when the discounted cash flows (or collateral value or
observable market price) of the impaired loan is lower than the
carrying value of that loan. The general component covers
nonclassified loans and is based on historical loss experience
adjusted for qualitative factors.
Large groups of smaller balance homogeneous loans are
collectively evaluated for impairment using historical
charge-offs as the starting point in estimating loss.
Accordingly, the Corporation may not separately identify
individual consumer and residential loans for impairment
disclosures.
Premises and Equipment Premises and equipment
are stated at cost less accumulated depreciation and
amortization. Depreciation is computed using the straight-line
method over the estimated useful lives of the related assets or
the lease term for lease hold improvements, whichever is
shorter. When assets are retired or sold, the asset cost and
related accumulated depreciation are eliminated from the
respective accounts, and any resultant gain or loss is included
in net income.
The cost of maintenance and repairs is charged to operating
expense as incurred, and the cost of major additions and
improvements is capitalized.
52
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Intangible Assets Intangible assets consist
of goodwill, core deposit intangibles and a customer list
intangible. These assets were recorded from the purchase of
Fulton Bancshares Corporation in 2006 and Community Financial,
Inc. in 2008. Goodwill is not amortized, nor deductible for tax
purposes. However, goodwill is tested for impairment at least
annually. Impairment write-downs are charged to results of
operations in the period in which the impairment is determined.
The core deposit intangible is amortized over the estimated life
of the acquired deposits. The customer list is amortized over
10 years using the sum-of-the-years digits method.
Bank Owned Life Insurance The Bank invests in
bank owned life insurance (BOLI) as a source of
funding for employee benefit expenses. The Bank purchases life
insurance coverage on the lives of a select group of employees.
The Bank is the owner and beneficiary of the policies and
records the investment at the cash surrender value of the
underlying policies. Income from the increase in cash surrender
value of the policies is included in noninterest income.
Foreclosed Real Estate Foreclosed real estate
is comprised of property acquired through a foreclosure
proceeding or an acceptance of a deed in lieu of foreclosure.
Balances are initially reflected at the estimated fair value
less any estimated disposition costs, with subsequent
adjustments made to reflect further declines in value. Any
losses realized upon disposition of the property, and holding
costs prior thereto, are charged against income.
Transfers of Financial Assets Transfers of
financial assets are accounted for as sales, when control over
the assets has been surrendered. Control over transferred assets
is deemed to be surrendered when (1) the assets have been
isolated from the Corporation, (2) the transferee obtains
the right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred
assets, and (3) the Corporation does not maintain effective
control over the transferred assets through an agreement to
repurchase them before their maturity.
Federal Income Taxes Deferred income taxes
are provided on the liability method whereby deferred tax assets
are recognized for deductible temporary differences and deferred
tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between
the reported amounts of assets and liabilities and their tax
bases. Deferred tax assets are reduced by a valuation allowance,
when in the opinion of management, it is more likely than not
that some portion or all deferred tax assets will not be
realized. Deferred tax assets and liabilities are adjusted
through the provision for income taxes for the effects of
changes in tax laws and rates on the date of enactment.
Advertising Expenses Advertising costs are
expensed as incurred.
Treasury Stock The acquisition of treasury
stock is recorded under the cost method. The subsequent
disposition or sale of the treasury stock is recorded using the
average cost method.
Investment and Trust Services Assets
held in a fiduciary capacity are not assets of the Corporation
and therefore are not included in the consolidated financial
statements. Revenue from investment and trust services is
recognized on the accrual basis.
Off-Balance Sheet Financial Instruments In
the ordinary course of business, the Bank has entered into
off-balance sheet financial instruments consisting of
commitments to extend credit and letters of credit. Such
financial instruments are recorded on the balance sheet when
they are funded.
Stock-Based Compensation The Corporation
accounts for stock based compensation in accordance with the
Financial Accounting Standards Board (FASB) Statement
No. 123
®,
Share-Based Payment. Statement No. 123(R)
requires compensation costs related to share-based payment
transactions to be recognized in the financial statements (with
limited exceptions). The amount of compensation cost is measured
based on the grant-date fair value of the equity or liability
instruments issued. Compensation cost is recognized over the
period that an employee provides services in exchange for the
award.
The Corporation implemented Statement No. 123(R) in the
first quarter of 2006 under the modified prospective method.
Compensation expense was $112 thousand in 2008, $105 thousand in
2007 and $127 thousand
53
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in 2006. The 2008 expense is related to options granted in
February 2008 under the Corporations Incentive Stock
Option Plan of 2002 and was fully expensed in 2008. The 2007
expense is related to options granted in February 2007 under the
Corporations Incentive Stock Option Plan of 2002 and was
fully expensed in 2007. The 2006 expense is related to options
granted in February 2006 under the Corporations Incentive
Stock Option Plan of 2002 and for options issued in July 2006
under the Corporations Employee Stock Purchase Plan. The
compensation expense for both awards was fully expensed in 2006.
In 2007, the Corporation changed the terms of the grants awarded
from its Employee Stock Purchase Plan, therefore, no expense was
recorded for the 2007 and 2008 options granted under this plan.
Pension The provision for pension expense was
actuarially determined using the projected unit credit actuarial
cost method. The funding policy is to contribute an amount
sufficient to meet the requirements of ERISA, subject to
Internal Revenue Code contribution limitations.
On December 31, 2006, the Corporation adopted SFAS 158
which requires the recognition of a plans over-funded or
under-funded status as an asset or liability with an offsetting
adjustment to Accumulated Other Comprehensive Income (AOCI).
SFAS 158 requires the determination of the fair value of a
plans assets at a companys year-end and recognition
of actuarial gains and losses, prior service costs or credits,
transition assets or obligations as a component of AOCI. These
amounts were previously netted against the plans funded
status in the Corporations consolidated Balance Sheet.
These amounts will be subsequently recognized as components of
net periodic benefit costs. Further, actuarial gains and losses
that arise in subsequent periods that are not initially
recognized as a component of net periodic benefit costs will be
recognized as a component of AOCI. Those amounts will
subsequently be recorded as component of net periodic benefit
costs as they are amortized during future periods.
Earnings per share Earnings per share are
computed based on the weighted average number of shares
outstanding during each year. The Corporations basic
earnings per share are calculated as net income divided by the
weighted average number of shares outstanding. For diluted
earnings per share, net income is divided by the weighted
average number of shares outstanding plus the incremental number
of shares added as a result of converting common stock
equivalents, calculated using the treasury stock method. The
Corporations common stock equivalents consist of stock
options.
A reconciliation of the weighted average shares outstanding used
to calculate basic earnings per share and diluted earnings per
share follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(In thousands, except per share data)
|
|
|
Weighted average shares outstanding (basic)
|
|
|
3,829
|
|
|
|
3,844
|
|
|
|
3,596
|
|
Impact of common stock equivalents
|
|
|
1
|
|
|
|
7
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (diluted)
|
|
|
3,830
|
|
|
|
3,851
|
|
|
|
3,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options excluded from calculation
|
|
|
75
|
|
|
|
37
|
|
|
|
24
|
|
Net Income
|
|
$
|
8,595
|
|
|
$
|
9,256
|
|
|
$
|
7,570
|
|
Basic Earnings Per Share
|
|
$
|
2.24
|
|
|
$
|
2.41
|
|
|
$
|
2.11
|
|
Diluted Earnings Per Share
|
|
$
|
2.24
|
|
|
$
|
2.40
|
|
|
$
|
2.10
|
|
Reclassifications Certain prior period
amounts have been reclassified to conform to the current year
presentation. Such reclassifications did not affect reported net
income.
Segment Reporting The Bank acts as an
independent community financial services provider and offers
traditional banking and related financial services to
individual, business and government customers. Through its
community office and automated teller machine network, the Bank
offers a full array of commercial and retail financial services,
including the taking of time, savings and demand deposits; the
making of commercial, consumer
54
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and mortgage loans; and the providing of safe deposit services.
The Bank also performs personal, corporate, pension and
fiduciary services through its Investment and
Trust Services Department and Personal Investment Center.
Management does not separately allocate expenses, including the
cost of funding loan demand, between the commercial, retail,
mortgage banking and trust operations of the Bank. As such,
discrete information is not available and segment reporting
would not be meaningful.
Comprehensive Income Comprehensive income is
reflected in the Consolidated Statements of Changes in
Shareholders Equity and includes net income and unrealized
gains or losses, net of tax, on investment securities,
derivatives and the change in plan assets and benefit
obligations on the Banks pension plan, net of tax.
Recent
Accounting Pronouncements:
SFAS No. 141
(R) Business Combinations
FASB Statement No. 141 (R) Business
Combinations was issued in December of 2007. This
Statement establishes principles and requirements for how the
acquirer of a business recognizes and measures in its financial
statements the identifiable assets acquired, the liabilities
assumed, and any noncontrolling interest in the acquiree. The
Statement also provides guidance for recognizing and measuring
the goodwill acquired in the business combination and determines
what information to disclose to enable users of the financial
statements to evaluate the nature and financial effects of the
business combination. The guidance will become effective as of
the beginning of a companys fiscal year beginning after
December 15, 2008. This new pronouncement will impact the
Companys accounting for business combinations completed
beginning January 1, 2009.
SFAS No. 161
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133
In March 2008, the FASB issued Statement No. 161,
Disclosures about Derivative Instruments and Hedging
Activities an amendment of FASB Statement
No. 133 (Statement 161). Statement 161 requires
entities that utilize derivative instruments to provide
qualitative disclosures about their objectives and strategies
for using such instruments, as well as any details of
credit-risk-related contingent features contained within
derivatives. Statement 161 also requires entities to disclose
additional information about the amounts and location of
derivatives located within the financial statements, how the
provisions of SFAS 133 has been applied, and the impact
that hedges have on an entitys financial position,
financial performance, and cash flows. Statement 161 is
effective for fiscal years and interim periods beginning after
November 15, 2008, with early application encouraged. The
impact to the Corporation will be to require the Corporation to
expand its disclosure regarding its derivative instrument.
FSP
FAS 142-3
Determination of the Useful Life of Intangible
Assets
In April 2008, the FASB issued FASB Staff Position
(FSP)
FAS 142-3,
Determination of the Useful Life of Intangible
Assets. This FSP amends the factors that should be
considered in developing renewal or extension assumptions used
to determine the useful life of a recognized intangible asset
under FASB Statement No. 142, Goodwill and Other
Intangible Assets (SFAS 142). The intent
of this FSP is to improve the consistency between the useful
life of a recognized intangible asset under SFAS 142 and
the period of expected cash flows used to measure the fair value
of the asset under SFAS 141R, and other GAAP. This FSP is
effective for financial statements issued for fiscal years
beginning after December 15, 2008, and interim periods
within those fiscal years. Early adoption is prohibited. The
Corporation is currently evaluating the potential impact the new
pronouncement will have on its consolidated financial statements.
55
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
FASB
Staff Position (FSP)
157-3Determining
the Fair Value of a Financial Asset When the Market for That
Asset Is Not Active
In October 2008, the FASB issued FSP
SFAS No. 157-3,
Determining the Fair Value of a Financial Asset When The
Market for That Asset Is Not Active
(FSP 157-3),
to clarify the application of the provisions of SFAS 157 in
an inactive market and how an entity would determine fair value
in an inactive market.
FSP 157-3
was effective upon issuance. The application of the provisions
of
FSP 157-3
did not materially affect our results of operations or financial
condition as of and for the periods ended December 31, 2008.
FSP
133-1 and
FIN 45-4Disclosures
about Credit Derivatives and Certain Guarantees: An Amendment of
FASB Statement No. 133 and FASB Interpretation No. 45; and
Clarification of the Effective Date of FASB Statement
No. 161
In September 2008, the FASB issued
FSP 133-1
and
FIN 45-4,
Disclosures about Credit Derivatives and Certain
Guarantees: An Amendment of FASB Statement No. 133 and FASB
Interpretation No. 45; and Clarification of the Effective
Date of FASB Statement No. 161
(FSP 133-1
and
FIN 45-4).
FSP 133-1
and
FIN 45-4
amend and enhance disclosure requirements for sellers of credit
derivatives and financial guarantees. It also clarifies that the
disclosure requirements of SFAS No. 161 are effective
for quarterly periods beginning after November 15, 2008,
and fiscal years that include those periods.
FSP 133-1
and
FIN 45-4
are effective for reporting periods (annual or interim) ending
after November 15, 2008. The implementation of this
standard will not have a material impact on our consolidated
financial position and results of operations.
EITF
Issue
No. 06-10
Accounting for Collateral Assignment Split-Dollar Life
Insurance Agreements
In March 2007, the FASB ratified EITF Issue
No. 06-10,
Accounting for Collateral Assignment Split-Dollar Life
Insurance Agreements.
EITF 06-10
provides guidance for determining a liability for the
postretirement benefit obligation as well as recognition and
measurement of the associated asset on the basis of the terms of
the collateral assignment agreement. ETIF
06-10 is
effective for fiscal years beginning after December 15,
2007. The Corporation adopted this consensus as of
January 1, 2008. The adoption did not have any effect on
the Corporation s financial position or results of
operation.
EITF
Issue
No. 06-11
Accounting for Income Tax Benefits of Dividends on
Share-Based Payment Awards
In June 2007, the EITF reached a consensus on Issue
No. 06-11,
Accounting for Income Tax Benefits of Dividends on
Share-Based Payment Awards.
EITF 06-11 states
that an entity should recognize a realized tax benefit
associated with dividends on nonvested equity shares, nonvested
equity share units and outstanding equity share options charged
to retained earnings as an increase in additional paid in
capital. The amount recognized in additional paid in capital
should be included in the pool of excess tax benefits available
to absorb potential future tax deficiencies on share-based
payment awards.
EITF 06-11
should be applied prospectively to income tax benefits of
dividends on equity-classified share-based payment awards that
are declared in fiscal years beginning after December 15,
2007. The Corporation adopted this guidance as of
January 1, 2008. The adoption did not have any effect on
the Corporations consolidated financial position or
results of operations.
FSP
FAS 132(R)-1 Employers Disclosures about
Postretirement Benefit Plan Assets
In December 2008, the FASB issued FSP FAS 132(R)-1,
Employers Disclosures about Postretirement Benefit Plan
Assets. This FSP amends SFAS 132(R), Employers
Disclosures about Pensions and Other Postretirement
Benefits, to provide guidance on an employers
disclosures about plan assets of a defined benefit pension or
other postretirement plan. The disclosures about plan assets
required by this FSP shall be provided for fiscal years ending
after December 15, 2009. The Corporation is currently
reviewing the effect this new pronouncement will have on its
consolidated financial statements.
56
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
FSP
FAS 107-b
and APB 28-a
Interim Disclosures About Fair Value of Financial
Instruments
In February 2009, the FASB issued proposed FSP
FAS 107-b
and APB
28-a,
Interim Disclosures About Fair Value of Financial
Instruments. The comment period for the proposed FSP ended
March 2, 2009. The proposed FSP would include the fair
value disclosures currently required under
SFAS No. 107 for interim periods in addition to annual
periods. The Corporation does not expect that this guidance will
have any effect on itsr consolidated financial position or
results of operation.
In November 2008, the SEC released a proposed roadmap regarding
the potential use by U.S. issuers of financial statements
prepared in accordance with International Financial Reporting
Standards (IFRS). IFRS is a comprehensive series of accounting
standards published by the International Accounting Standards
Board (IASB). Under the proposed roadmap, the
Corporation may be required to prepare financial statements in
accordance with IFRS as early as 2014. The SEC will make a
determination in 2011 regarding the mandatory adoption of IFRS.
The Corporation is currently assessing the impact that this
potential change would have on its consolidated financial
statements, and it will continue to monitor the potential
implementation of IFRS.
|
|
Note 2.
|
Regulatory
Matters
|
The Bank is limited as to the amount it may lend to the
Corporation, unless such loans are collateralized by specific
obligations. State regulations also limit the amount of
dividends the Bank can pay to the Corporation and are generally
limited to the Banks accumulated net earnings. At
December 31, 2008, the amount available for dividends was
$48.4 million. In addition, dividends paid by the Bank to
the Corporation would be prohibited if the effect thereof would
cause the Banks capital to be reduced below applicable
minimum capital requirements. The Corporation and the Bank are
subject to various regulatory capital requirements administered
by federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly
additional discretionary, actions by regulators that, if
undertaken, could have a direct material effect on the
Corporations financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective
action, the Bank must meet specific capital guidelines that
involve quantitative measures of the Banks assets,
liabilities, and certain off-balance-sheet items as calculated
under regulatory accounting practices. The capital amounts and
classification are also subject to qualitative judgements by the
regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure
capital adequacy require the Corporation and the Bank to
maintain minimum amounts and ratios (set forth in the table
below) of total and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined), and of
Tier 1 capital (as defined) to average assets (as defined).
Although not adopted in regulation form, the Pennsylvania
Department of Banking utilizes capital standards requiring a
minimum leverage capital ratio of 6% and a risk-based capital
ratio of 10%, defined substantially the same as those by the
FDIC. Management believes, as of December 31, 2008 and
2007, that the Corporation and the Bank met all capital adequacy
requirements to which it is subject. In February 2009, the
Corporation made an additional investment of approximately
$2 million in the Bank in order to increase the Banks
capital levels.
As of December 31, 2008 the most recent notification from
the FDIC categorized the Bank as well capitalized under the
regulatory framework for prompt corrective action. To be
categorized as well capitalized, the Bank must maintain minimum
total risk-based, Tier 1 risk-based and Tier 1
leverage ratios as set forth in the table. There are no
conditions or events since that notification that management
believes have changed the institutions category.
The table that follows presents the total risk-based,
Tier 1 risk-based and Tier 1 leverage requirements for
the Corporation and the Bank as defined by the FDIC. Actual
capital amounts and ratios are also presented.
57
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2008
|
|
|
|
|
|
|
Minimum to be
|
|
|
Minimum to be
|
|
|
|
Actual
|
|
|
Adequately Capitalized
|
|
|
Well Capitalized
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
|
Total Risk-based Capital Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
$
|
76,187
|
|
|
|
11.02
|
%
|
|
$
|
55,301
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Bank
|
|
|
70,521
|
|
|
|
10.29
|
%
|
|
|
54,842
|
|
|
|
8.00
|
%
|
|
$
|
68,553
|
|
|
|
10.00
|
%
|
Tier 1 Risk-based Capital Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
$
|
68,830
|
|
|
|
9.96
|
%
|
|
$
|
27,650
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Bank
|
|
|
63,164
|
|
|
|
9.21
|
%
|
|
|
27,421
|
|
|
|
4.00
|
%
|
|
$
|
41,132
|
|
|
|
6.00
|
%
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
$
|
68,830
|
|
|
|
7.84
|
%
|
|
$
|
35,118
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Bank
|
|
|
63,164
|
|
|
|
7.26
|
%
|
|
|
34,823
|
|
|
|
4.00
|
%
|
|
$
|
43,529
|
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
Minimum to be
|
|
|
Minimum to be
|
|
|
|
Actual
|
|
|
Adequately Capitalized
|
|
|
Well Capitalized
|
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
Amount
|
|
|
Ratio
|
|
|
|
(Dollars in thousands)
|
|
|
Total Risk-based Capital Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
$
|
73,758
|
|
|
|
12.28
|
%
|
|
$
|
48,065
|
|
|
|
8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Bank
|
|
|
62,823
|
|
|
|
10.63
|
%
|
|
|
47,266
|
|
|
|
8.00
|
%
|
|
$
|
59,082
|
|
|
|
10.00
|
%
|
Tier 1 Risk-based Capital Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
$
|
66,397
|
|
|
|
11.05
|
%
|
|
$
|
24,032
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Bank
|
|
|
55,462
|
|
|
|
9.39
|
%
|
|
|
23,633
|
|
|
|
4.00
|
%
|
|
$
|
35,449
|
|
|
|
6.00
|
%
|
Tier 1 Leverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
$
|
66,397
|
|
|
|
8.18
|
%
|
|
$
|
32,466
|
|
|
|
4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Bank
|
|
|
55,462
|
|
|
|
6.91
|
%
|
|
|
32,113
|
|
|
|
4.00
|
%
|
|
$
|
40,142
|
|
|
|
5.00
|
%
|
|
|
Note 3.
|
Restricted
Cash Balances
|
The Corporations subsidiary bank is required to maintain
reserves against its deposit liabilities in the form of vault
cash and/or
balances with the Federal Reserve Bank. Deposit reserves that
the Bank was required to hold were approximately $797 thousand
and $522 thousand at December 31, 2008 and 2007,
respectively and were satisfied by the Banks vault cash.
In addition, as compensation for check clearing and other
services, a compensatory balance maintained at the Federal
Reserve Bank at December 31, 2008 and 2007, was
approximately $900 thousand.
58
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 4.
|
Investment
Securities
|
The amortized cost and estimated fair value of investment
securities available for sale as of December 31, 2008 and
2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
2008
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Amounts in thousands)
|
|
|
Equity securities
|
|
$
|
5,783
|
|
|
$
|
18
|
|
|
$
|
(955
|
)
|
|
$
|
4,846
|
|
U.S. Treasury securities and obligations of U.S. Government
agencies
|
|
|
29,548
|
|
|
|
770
|
|
|
|
(287
|
)
|
|
|
30,031
|
|
Obligations of state and political subdivisions
|
|
|
45,518
|
|
|
|
824
|
|
|
|
(659
|
)
|
|
|
45,683
|
|
Corporate debt securities
|
|
|
12,868
|
|
|
|
|
|
|
|
(3,888
|
)
|
|
|
8,980
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
50,667
|
|
|
|
889
|
|
|
|
(106
|
)
|
|
|
51,450
|
|
Non Agency
|
|
|
7,551
|
|
|
|
|
|
|
|
(1,033
|
)
|
|
|
6,518
|
|
Asset-backed securities
|
|
|
95
|
|
|
|
|
|
|
|
(44
|
)
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
152,030
|
|
|
$
|
2,501
|
|
|
$
|
(6,972
|
)
|
|
$
|
147,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
2007
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Equity securities
|
|
$
|
3,792
|
|
|
$
|
247
|
|
|
$
|
(617
|
)
|
|
$
|
3,422
|
|
U.S. Treasury securities and obligations of U.S. Government
agencies
|
|
|
45,099
|
|
|
|
674
|
|
|
|
(41
|
)
|
|
|
45,732
|
|
Obligations of state and political subdivisions
|
|
|
50,254
|
|
|
|
1,036
|
|
|
|
(50
|
)
|
|
|
51,240
|
|
Corporate debt securities
|
|
|
15,296
|
|
|
|
44
|
|
|
|
(497
|
)
|
|
|
14,843
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
43,483
|
|
|
|
509
|
|
|
|
(164
|
)
|
|
|
43,828
|
|
Non Agency
|
|
|
5,839
|
|
|
|
9
|
|
|
|
|
|
|
|
5,848
|
|
Asset-backed securities
|
|
|
83
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
163,846
|
|
|
$
|
2,519
|
|
|
$
|
(1,375
|
)
|
|
$
|
164,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 and 2007, the book value of investment
securities pledged to secure public funds, trust balances,
repurchase agreements and other deposit obligations totaled
$139.6 million and $119.4 million, respectively.
The amortized cost and estimated fair value of debt securities
at December 31, 2008, by contractual maturity are shown
below. Expected maturities will differ from contractual
maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.
59
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
|
(Amounts in thousands)
|
|
|
Due in one year or less
|
|
$
|
5,803
|
|
|
$
|
5,671
|
|
Due after one year through five years
|
|
|
14,749
|
|
|
|
14,219
|
|
Due after five years through ten years
|
|
|
35,548
|
|
|
|
36,415
|
|
Due after ten years
|
|
|
31,929
|
|
|
|
28,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,029
|
|
|
|
84,745
|
|
Mortgage-backed securities
|
|
|
58,218
|
|
|
|
57,968
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
146,247
|
|
|
$
|
142,713
|
|
|
|
|
|
|
|
|
|
|
The composition of the net realized securities gains for the
years ended December 31, 2008, 2007 and 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Gross gains realized
|
|
$
|
894
|
|
|
$
|
347
|
|
|
$
|
211
|
|
Gross losses realized
|
|
|
(730
|
)
|
|
|
(63
|
)
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains realized
|
|
$
|
164
|
|
|
$
|
284
|
|
|
$
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax provision applicable to net securities gains
|
|
$
|
56
|
|
|
$
|
97
|
|
|
$
|
56
|
|
At December 31, 2008, the investment portfolio contained
$57.0 million of temporarily impaired securities with
$7.0 million in unrealized losses. These numbers are much
higher than the previous year as most financial assets have
experienced significant price depreciation throughout 2008. Of
the total, $6.0 million of unrealized loss was in the debt
security portfolio with the largest amount in the corporate debt
security category (primarily trust preferred securities),
$3.9 million. The majority (62%) of the unrealized loss in
the debt security portfolio has existed for more than one year.
Generally, these securities are investment grade debt
securities. For these securities, Management applies a
systematic methodology in order to perform an assessment of the
potential for other-than-temporary impairment. In
the case of debt securities, investments considered for
other-than-temporary impairment: (1) had a
specified maturity or repricing date; (2) were generally
expected to be redeemed at par, and (3) were expected to
achieve a recovery in market value within a reasonable period of
time. Accordingly, the impairments identified on debt securities
and subjected to the assessment at December 31, 2008 were
deemed to be temporary and required no further adjustment to the
financial statements. The price of mortgage-backed securities
and trust preferred securities has been driven down due to
overall market concern about credit and liquidity problems in
the financial markets. For many securities, little or no market
exists and this has caused significant price declines. The
unrealized losses on corporate debt securities are primarily
from financial services related companies (trust preferred
securities) that continue to maintain an investment grade
rating. The trust preferred securities held by the Bank are all
single entity issues that continue to perform. However, due to
the nature of trust-preferred securities, they have long final
maturities that have only compounded the price declines. All of
the issues are from companies that have received money from the
Troubled Asset Relief Program voluntary Capital Purchase Program
under the Emergency Economic Stabilization Act of 2008 in order
to boost their capital position. Management believes that these
investments have been affected by the overall decline in the
financial services sector and that these securities can be held
until maturity when payment in full is expected.
Equity securities are assessed for
other-than-temporary impairment based on the length
of time of impairment, dollar amount of the impairment and
general market conditions relating to specific issues.
Unrealized losses on equity securities continued to increase
throughout 2008 as bank equities as a whole were driven down.
60
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
While the value of most bank equities fell in 2008, smaller
community bank stocks realized less of a price decline than
larger regional or national banks.
Based on Managements review, other than temporary
impairment charges of $888 thousand were taken in 2008 on equity
securities. Management closely monitors the value of its equity
portfolio and bank stock prices have continued to decline into
2009. It is possible that additional write-downs may be required
in 2009.
The following tables reflects temporary impairment in the
investment portfolio (excluding restricted stock), aggregated by
investment category, length of time that individual securities
have been in a continuous unrealized loss position and the
number of securities in each category as of December 31,
2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
|
|
|
Value
|
|
|
Losses
|
|
|
Count
|
|
|
Value
|
|
|
Losses
|
|
|
Count
|
|
|
Value
|
|
|
Losses
|
|
|
Count
|
|
|
|
(Amounts in thousands)
|
|
|
Equity securities
|
|
$
|
1,933
|
|
|
$
|
(701
|
)
|
|
|
17
|
|
|
$
|
382
|
|
|
$
|
(254
|
)
|
|
|
8
|
|
|
$
|
2,315
|
|
|
$
|
(955
|
)
|
|
|
25
|
|
U.S. Treasury securities and obligations of U.S. Government
agencies
|
|
|
7,018
|
|
|
|
(69
|
)
|
|
|
27
|
|
|
|
10,113
|
|
|
|
(218
|
)
|
|
|
15
|
|
|
|
17,131
|
|
|
|
(287
|
)
|
|
|
42
|
|
Obligations of State and Political Subdivisions
|
|
|
14,137
|
|
|
|
(659
|
)
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,137
|
|
|
|
(659
|
)
|
|
|
32
|
|
Corporate debt securities
|
|
|
3,722
|
|
|
|
(448
|
)
|
|
|
4
|
|
|
|
5,158
|
|
|
|
(3,440
|
)
|
|
|
9
|
|
|
|
8,880
|
|
|
|
(3,888
|
)
|
|
|
13
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
6,689
|
|
|
|
(70
|
)
|
|
|
9
|
|
|
|
1,257
|
|
|
|
(36
|
)
|
|
|
4
|
|
|
|
7,946
|
|
|
|
(106
|
)
|
|
|
13
|
|
Non Agency
|
|
|
6,517
|
|
|
|
(1,033
|
)
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,517
|
|
|
|
(1,033
|
)
|
|
|
7
|
|
Asset-backed securities
|
|
|
16
|
|
|
|
(7
|
)
|
|
|
1
|
|
|
|
35
|
|
|
|
(37
|
)
|
|
|
2
|
|
|
|
51
|
|
|
|
(44
|
)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
40,032
|
|
|
$
|
(2,987
|
)
|
|
|
97
|
|
|
$
|
16,945
|
|
|
$
|
(3,985
|
)
|
|
|
38
|
|
|
$
|
56,977
|
|
|
$
|
(6,972
|
)
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
Less than 12 months
|
|
|
12 months or more
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
|
|
|
Value
|
|
|
Losses
|
|
|
Count
|
|
|
Value
|
|
|
Losses
|
|
|
Count
|
|
|
Value
|
|
|
Losses
|
|
|
Count
|
|
|
|
(Amounts in thousands)
|
|
|
Equity securities
|
|
$
|
2,104
|
|
|
$
|
(617
|
)
|
|
|
25
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
2,104
|
|
|
$
|
(617
|
)
|
|
|
25
|
|
U.S. Treasury securities and obligations of U.S. Government
agencies
|
|
|
12,206
|
|
|
|
(38
|
)
|
|
|
22
|
|
|
|
139
|
|
|
|
(3
|
)
|
|
|
7
|
|
|
|
12,345
|
|
|
|
(41
|
)
|
|
|
29
|
|
Obligations of State and Political Subdivisions
|
|
|
3,700
|
|
|
|
(21
|
)
|
|
|
7
|
|
|
|
2,487
|
|
|
|
(29
|
)
|
|
|
8
|
|
|
|
6,187
|
|
|
|
(50
|
)
|
|
|
15
|
|
Corporate debt securities
|
|
|
9,094
|
|
|
|
(497
|
)
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,094
|
|
|
|
(497
|
)
|
|
|
10
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
1,706
|
|
|
|
(7
|
)
|
|
|
3
|
|
|
|
9,268
|
|
|
|
(149
|
)
|
|
|
14
|
|
|
|
10,974
|
|
|
|
(156
|
)
|
|
|
17
|
|
Non Agency
|
|
|
2,044
|
|
|
|
(5
|
)
|
|
|
2
|
|
|
|
1,678
|
|
|
|
(3
|
)
|
|
|
2
|
|
|
|
3,722
|
|
|
|
(8
|
)
|
|
|
4
|
|
Asset-backed securities
|
|
|
16
|
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
62
|
|
|
|
(5
|
)
|
|
|
1
|
|
|
|
78
|
|
|
|
(6
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
30,870
|
|
|
$
|
(1,186
|
)
|
|
|
70
|
|
|
$
|
13,634
|
|
|
$
|
(189
|
)
|
|
|
32
|
|
|
$
|
44,504
|
|
|
$
|
(1,375
|
)
|
|
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of loans outstanding at the end of the reporting
periods is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Residential mortgage loans
|
|
$
|
78,061
|
|
|
$
|
86,480
|
|
Residential construction loans
|
|
|
408
|
|
|
|
2,713
|
|
Commercial construction and land development
|
|
|
99,027
|
|
|
|
80,656
|
|
Commercial, industrial and agricultural
|
|
|
366,261
|
|
|
|
272,094
|
|
Consumer home equity loans and lines of credit
|
|
|
103,523
|
|
|
|
100,845
|
|
Consumer other
|
|
|
28,937
|
|
|
|
28,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
676,217
|
|
|
|
571,617
|
|
Less: Allowance for loan losses
|
|
|
(7,357
|
)
|
|
|
(7,361
|
)
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$
|
668,860
|
|
|
$
|
564,256
|
|
|
|
|
|
|
|
|
|
|
Included in the loan balances are the following:
|
|
|
|
|
|
|
|
|
Net unamortized deferred loan costs
|
|
$
|
646
|
|
|
$
|
657
|
|
Unamortized (discount) premium on purchased loans
|
|
$
|
(295
|
)
|
|
$
|
(378
|
)
|
Loans to directors and executive officers and related interests
and affiliated enterprises were as follows:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Balance at beginning of year
|
|
$
|
9,120
|
|
|
$
|
13,325
|
|
New loans made
|
|
|
1,665
|
|
|
|
5,376
|
|
Repayments
|
|
|
(698
|
)
|
|
|
(9,581
|
)
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
10,087
|
|
|
$
|
9,120
|
|
|
|
|
|
|
|
|
|
|
62
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 6.
|
Allowance
for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Balance at beginning of year
|
|
$
|
7,361
|
|
|
$
|
6,850
|
|
|
$
|
5,402
|
|
Charge-offs
|
|
|
(1,433
|
)
|
|
|
(818
|
)
|
|
|
(384
|
)
|
Recoveries
|
|
|
236
|
|
|
|
339
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net recoveries (charge-offs)
|
|
|
(1,197
|
)
|
|
|
(479
|
)
|
|
|
(184
|
)
|
Addition of allowance from acquisition
|
|
|
|
|
|
|
|
|
|
|
1,392
|
|
Provision for loan losses
|
|
|
1,193
|
|
|
|
990
|
|
|
|
240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
7,357
|
|
|
$
|
7,361
|
|
|
$
|
6,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Residential mortgage
|
|
|
333
|
|
|
|
87
|
|
|
|
234
|
|
Construction and land development
|
|
|
1,286
|
|
|
|
449
|
|
|
|
524
|
|
Commercial and farm real estate
|
|
|
|
|
|
|
78
|
|
|
|
78
|
|
Commercial
|
|
|
1,252
|
|
|
|
3,635
|
|
|
|
343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans
|
|
$
|
2,871
|
|
|
$
|
4,249
|
|
|
$
|
1,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days or more and still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
$
|
123
|
|
|
$
|
64
|
|
|
$
|
95
|
|
Residential mortgage
|
|
|
544
|
|
|
|
407
|
|
|
|
527
|
|
Construction and land development
|
|
|
429
|
|
|
|
|
|
|
|
|
|
Commercial and farm real estate
|
|
|
|
|
|
|
832
|
|
|
|
137
|
|
Commercial
|
|
|
33
|
|
|
|
205
|
|
|
|
389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days or more and still accruing
|
|
$
|
1,129
|
|
|
$
|
1,508
|
|
|
$
|
1,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross interest that would have been recorded if nonaccrual
loans had been current in accordance with their original terms
and the amount actually recorded in income were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Gross interest due under terms
|
|
$
|
349
|
|
|
$
|
294
|
|
|
$
|
132
|
|
Amount included in income
|
|
|
(211
|
)
|
|
|
(197
|
)
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income not recognized
|
|
$
|
138
|
|
|
$
|
97
|
|
|
$
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recognized on impaired loans, primarily on a
cash basis
|
|
$
|
728
|
|
|
$
|
387
|
|
|
$
|
437
|
|
63
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Recorded investment in loans that were considered to be
impaired, as defined by SFAS No 114
|
|
$
|
11,254
|
|
|
$
|
4,470
|
|
|
$
|
4,555
|
|
Impaired loans that have an allowance for credit losses
established
|
|
|
8,867
|
|
|
|
3,861
|
|
|
|
1,153
|
|
Allowance for credit losses established on impaired loans
|
|
|
1,309
|
|
|
|
554
|
|
|
|
296
|
|
Average recorded investment in impaired loans
|
|
|
7,579
|
|
|
|
6,033
|
|
|
|
5,277
|
|
|
|
Note 7.
|
Premises
and Equipment
|
Premises and equipment consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
Estimated Life
|
|
2008
|
|
|
2007
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
Land
|
|
|
|
$
|
2,590
|
|
|
$
|
2,488
|
|
Buildings and leasehold improvements
|
|
15 - 30 years, or lease term
|
|
|
20,358
|
|
|
|
17,917
|
|
Furniture, fixtures and equipment
|
|
3 - 10 years
|
|
|
12,459
|
|
|
|
11,784
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost
|
|
|
|
|
35,407
|
|
|
|
32,189
|
|
Less: Accumulated depreciation
|
|
|
|
|
(19,782
|
)
|
|
|
(18,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net premises and equipment
|
|
|
|
$
|
15,625
|
|
|
$
|
13,862
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the years ended December 31, 2008,
2007 and 2006 was $1.2 million, $1.3 million and
$1.1 million, respectively.
The Corporation leases various premises and equipment for use in
banking operations. Future minimum payments on these leases are
as follows:
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
2009
|
|
$
|
354
|
|
2010
|
|
|
340
|
|
2011
|
|
|
274
|
|
2012
|
|
|
212
|
|
2013
|
|
|
195
|
|
2014 and beyond
|
|
|
2,078
|
|
|
|
|
|
|
|
|
$
|
3,453
|
|
|
|
|
|
|
Some of these leases provide renewal options of varying terms.
The rental cost of these optional renewals is not included
above. Total rent expense on these leases was $336 thousand,
$332 thousand and $302 thousand for 2008, 2007 and 2006,
respectively.
64
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 8.
|
Goodwill
and Intangible Assets
|
The following table summarizes the changes in goodwill:
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Beginning balance
|
|
$
|
8,520
|
|
|
$
|
9,113
|
|
Goodwill acquired
|
|
|
632
|
|
|
|
|
|
Adjustment to goodwill
|
|
|
|
|
|
|
(593
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
9,152
|
|
|
$
|
8,520
|
|
|
|
|
|
|
|
|
|
|
The adjustment to goodwill in 2007 was related to a deferred tax
position. See Note 23 of the accompanying consolidated
financial statements for information regarding goodwill acquired
in 2008.
The following table summarizes the other intangible assets at
December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Deposit
|
|
|
Customer List
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Gross carrying amount
|
|
$
|
3,252
|
|
|
$
|
3,252
|
|
|
$
|
589
|
|
|
$
|
|
|
Accumulated amortization
|
|
|
(903
|
)
|
|
|
(542
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount
|
|
$
|
2,349
|
|
|
$
|
2,710
|
|
|
$
|
580
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to intangible assets totaled $370
thousand, $361 thousand and $335 thousand in 2008, 2007 and
2006, respectively.
Core deposit intangibles are amortized over the estimated life
of the acquired core deposits. At December 31, 2008 the
remaining life was 6.5 years. The customer list intangible
is amortized over the estimated life of the acquired customer
list. At December 31, 2008, the remaining life was
9.9 years. See Note 23 of the accompanying
consolidated financial statements for information regarding the
customer list intangible acquired in 2008.
The following table shows the expected amortization expense for
intangible assets over the next five years:
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
2009
|
|
$
|
467
|
|
2010
|
|
|
457
|
|
2011
|
|
|
446
|
|
2012
|
|
|
435
|
|
2013
|
|
|
424
|
|
65
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 9.
|
Mortgage
Servicing Rights
|
Activity pertaining to mortgage servicing rights and the related
valuation allowance follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Cost of mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,778
|
|
|
$
|
1,799
|
|
|
$
|
1,767
|
|
Originations
|
|
|
59
|
|
|
|
270
|
|
|
|
277
|
|
Amortization
|
|
|
(286
|
)
|
|
|
(291
|
)
|
|
|
(245
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
1,551
|
|
|
$
|
1,778
|
|
|
$
|
1,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
(188
|
)
|
|
$
|
(286
|
)
|
|
$
|
(198
|
)
|
Valuation charges
|
|
|
(722
|
)
|
|
|
(93
|
)
|
|
|
(171
|
)
|
Valuation reversals
|
|
|
222
|
|
|
|
191
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
(688
|
)
|
|
$
|
(188
|
)
|
|
$
|
(286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights cost
|
|
$
|
1,551
|
|
|
$
|
1,778
|
|
|
$
|
1,799
|
|
Valuation allowance
|
|
|
(688
|
)
|
|
|
(188
|
)
|
|
|
(286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value
|
|
$
|
863
|
|
|
$
|
1,590
|
|
|
$
|
1,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
$
|
863
|
|
|
$
|
1,590
|
|
|
$
|
1,513
|
|
Fair value assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate
|
|
|
10.00
|
%
|
|
|
9.50
|
%
|
|
|
10.00
|
%
|
Weighted average prepayment speed
|
|
|
23.60
|
%
|
|
|
12.50
|
%
|
|
|
13.02
|
%
|
The value of mortgage servicing rights is greatly affected by
changes in mortgage interest rates and the resulting changes in
prepayment speeds. The following chart shows the changes in fair
value under different rate scenarios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Changes in fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rates +1%
|
|
$
|
382
|
|
|
$
|
257
|
|
|
$
|
246
|
|
Rates (1)%
|
|
($
|
252
|
)
|
|
$
|
(554
|
)
|
|
$
|
(600
|
)
|
66
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Deposits are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Demand, noninterest-bearing
|
|
$
|
86,954
|
|
|
$
|
84,920
|
|
Interest-bearing checking
|
|
|
86,241
|
|
|
|
78,400
|
|
Savings:
|
|
|
|
|
|
|
|
|
Money market accounts
|
|
|
203,171
|
|
|
|
234,503
|
|
Passbook and statement savings
|
|
|
46,006
|
|
|
|
48,340
|
|
|
|
|
|
|
|
|
|
|
Total savings and interest checking
|
|
|
335,418
|
|
|
|
361,243
|
|
|
|
|
|
|
|
|
|
|
Time:
|
|
|
|
|
|
|
|
|
Deposits of $100,000 and over
|
|
|
50,510
|
|
|
|
36,353
|
|
Brokered time deposits
|
|
|
16,504
|
|
|
|
|
|
Other time deposits
|
|
|
137,955
|
|
|
|
123,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
204,969
|
|
|
|
160,114
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
627,341
|
|
|
$
|
606,277
|
|
|
|
|
|
|
|
|
|
|
Overdrawn deposit accounts reclassified as loan balances
|
|
$
|
181
|
|
|
$
|
294
|
|
At December 31, 2008 the scheduled maturities of time
deposits are as follows:
|
|
|
|
|
2009
|
|
$
|
116,267
|
|
2010
|
|
|
55,485
|
|
2011
|
|
|
15,389
|
|
2012
|
|
|
17,665
|
|
2013
|
|
|
163
|
|
2014 and beyond
|
|
|
|
|
|
|
|
|
|
|
|
$
|
204,969
|
|
|
|
|
|
|
|
|
Note 11.
|
Securities
Sold Under Agreements to Repurchase, Short-Term Borrowings and
Long-Term Debt
|
The Corporations short-term borrowings are comprised of
securities sold under agreements to repurchase and a
line-of-credit with the Federal Home Loan Bank of Pittsburgh
(Open Repo Plus). Securities sold under agreements to repurchase
are overnight borrowings between the Bank and its commercial and
municipal depositors. These accounts reprice weekly. Open Repo
Plus is a revolving term commitment used on an overnight basis.
The
67
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
term of this commitment may not exceed 364 days and it
reprices daily at market rates. These borrowings are described
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Sweep
|
|
|
FHLB
|
|
|
Sweep
|
|
|
FHLB
|
|
|
|
Repurchase
|
|
|
Open Repo
|
|
|
Repurchase
|
|
|
Open Repo
|
|
|
|
(Dollars in thousands)
|
|
|
Ending balance
|
|
$
|
64,312
|
|
|
$
|
18,850
|
|
|
$
|
68,157
|
|
|
$
|
|
|
Weighted average rate at year end
|
|
|
0.25
|
%
|
|
|
0.59
|
%
|
|
|
3.92
|
%
|
|
|
0.00
|
%
|
Range of interest rates paid at year end
|
|
|
0.25
|
%
|
|
|
0.59
|
%
|
|
|
3.11%-4.11%
|
|
|
|
0.00
|
%
|
Maximum month-end balance during the year
|
|
$
|
78,969
|
|
|
$
|
23,150
|
|
|
$
|
93,799
|
|
|
$
|
14,750
|
|
Average balance during the year
|
|
$
|
75,238
|
|
|
$
|
11,628
|
|
|
$
|
81,077
|
|
|
$
|
2,386
|
|
Weighted average interest rate during the year
|
|
|
1.88
|
%
|
|
|
1.72
|
%
|
|
|
4.83
|
%
|
|
|
5.08
|
%
|
The securities that serve as collateral for securities sold
under agreements to repurchase consist primarily of
U.S. Government and U.S. Agency securities with a fair
value of $76.3 million and $79.6 million,
respectively, at December 31, 2008 and 2007.
A summary of long-term debt at the end of the reporting period
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Loans from the Federal Home Loan Bank
|
|
$
|
106,141
|
|
|
$
|
59,714
|
|
|
|
|
|
|
|
|
|
|
The loans from the FHLB are comprised of term loans payable at
maturity and amortizing advances. These loans have fixed
interest rates ranging from 1.98% to 6.18% (weighted average
rate of 3.84%) and final maturities ranging from February 2009
to January 2038. All borrowings from the FHLB are collateralized
by FHLB stock, mortgage-backed securities and first mortgage
loans.
The scheduled amortization and maturities of the FHLB borrowings
at December 31, 2008 are as follows:
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
2009
|
|
$
|
10,514
|
|
2010
|
|
|
23,843
|
|
2011
|
|
|
19,207
|
|
2012
|
|
|
29,387
|
|
2013
|
|
|
10,025
|
|
2014 and beyond
|
|
|
13,165
|
|
|
|
|
|
|
|
|
$
|
106,141
|
|
|
|
|
|
|
The Corporations maximum borrowing capacity with the FHLB
at December 31, 2008, was $215.8 million. The total
amount available to borrow at year-end was approximately $90.8
million.
68
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 12.
|
Federal
Income Taxes
|
The temporary differences which give rise to significant
portions of deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
2,698
|
|
|
$
|
2,659
|
|
Deferred compensation
|
|
|
1,151
|
|
|
|
1,372
|
|
Capital loss carryover
|
|
|
175
|
|
|
|
346
|
|
Loan purchase accounting
|
|
|
150
|
|
|
|
212
|
|
Deferred loan fees and costs, net
|
|
|
160
|
|
|
|
160
|
|
Other than temporary impairment of investments
|
|
|
711
|
|
|
|
35
|
|
Intangibles
|
|
|
116
|
|
|
|
158
|
|
Accumulated other comprehensive loss
|
|
|
3,996
|
|
|
|
|
|
Other
|
|
|
26
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,183
|
|
|
|
5,061
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(886
|
)
|
|
|
(318
|
)
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets
|
|
|
8,297
|
|
|
|
4,743
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Liabilities
|
|
|
|
|
|
|
|
|
Core deposit intangibles
|
|
|
799
|
|
|
|
921
|
|
Time deposit purchase accounting
|
|
|
24
|
|
|
|
72
|
|
Depreciation
|
|
|
23
|
|
|
|
58
|
|
Joint ventures and partnerships
|
|
|
56
|
|
|
|
83
|
|
Pension
|
|
|
243
|
|
|
|
123
|
|
Mortgage servicing rights
|
|
|
293
|
|
|
|
540
|
|
Customer list
|
|
|
197
|
|
|
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
342
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax liabilities
|
|
|
1,635
|
|
|
|
2,139
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
6,662
|
|
|
$
|
2,604
|
|
|
|
|
|
|
|
|
|
|
The components of the provision for Federal income taxes
attributable to income from operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Current tax expense
|
|
$
|
3,434
|
|
|
$
|
2,815
|
|
|
$
|
1,959
|
|
Deferred tax expense (benefit)
|
|
|
246
|
|
|
|
(56
|
)
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
$
|
3,680
|
|
|
$
|
2,759
|
|
|
$
|
2,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, 2008, 2007, and 2006, the
income tax provisions are different from the tax expense which
would be computed by applying the Federal statutory rate to
pretax operating earnings. A
69
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reconciliation between the tax provision at the statutory rate
and the tax provision at the effective tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Tax provision at statutory rate
|
|
$
|
4,173
|
|
|
$
|
4,085
|
|
|
$
|
3,287
|
|
Income on tax-exempt loans and securities
|
|
|
(908
|
)
|
|
|
(1,142
|
)
|
|
|
(1,047
|
)
|
Nondeductible interest expense relating to carrying tax-exempt
obligations
|
|
|
77
|
|
|
|
141
|
|
|
|
127
|
|
Dividends received exclusion
|
|
|
(33
|
)
|
|
|
(49
|
)
|
|
|
(34
|
)
|
Income from bank owned life insurance
|
|
|
(216
|
)
|
|
|
(218
|
)
|
|
|
(181
|
)
|
Life insurance proceeds
|
|
|
|
|
|
|
|
|
|
|
(20
|
)
|
Valuation allowance
|
|
|
711
|
|
|
|
|
|
|
|
|
|
Stock option compensation
|
|
|
38
|
|
|
|
36
|
|
|
|
43
|
|
Other, net
|
|
|
(129
|
)
|
|
|
(54
|
)
|
|
|
11
|
|
Tax credit
|
|
|
(33
|
)
|
|
|
(40
|
)
|
|
|
(89
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
$
|
3,680
|
|
|
$
|
2,759
|
|
|
$
|
2,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
30.0
|
%
|
|
|
23.0
|
%
|
|
|
21.7
|
%
|
As a result of the acquisition of Fulton Bancshares Corporation,
Franklin Financial Services Corporation has recorded a capital
loss carryover. At December 31, 2008, the Corporation had a
capital loss carryover of approximately $500 thousand. This loss
carryover can only be offset with capital gains for federal
income tax purposes. The tax benefit of this carryover is
approximately $175 thousand. The tax benefit of the carryover
expires December 31, 2009. The Corporation has recorded a
valuation allowance of approximately $175 thousand against the
capital loss carryover.
The Corporation adopted the provisions of FIN No. 48,
Accounting for Uncertainty in Income Taxes, an interpretation
of FASB Statement 109, effective January 1, 2007.
FIN No. 48 prescribes a recognition threshold and a
measurement attribute for the financial statement recognition
and measurement of a tax position taken or expected to be taken
in a tax return. Benefits from tax positions should be
recognized in the financial statements only when it is more
likely than not that the tax position will be sustained upon
examination by the appropriate taxing authority that would have
full knowledge of all relevant information. A tax position that
meets the more-likely-than-not recognition threshold is measured
at the largest amount of benefit that is greater than fifty
percent likely of being realized upon ultimate settlement. Tax
positions that previously failed to meet the
more-likely-than-not recognition threshold should be recognized
in the first subsequent financial reporting period in which that
threshold is met. Previously recognized tax positions that no
longer meet the more-likely-than-not recognition threshold
should be derecognized in the first subsequent financial
reporting period in which that threshold is no longer met.
FIN No. 48 also provides guidance on the accounting
for and disclosure of unrecognized tax benefits, interest and
penalties. Adoption of FIN No. 48 did not have a
significant impact on the Corporations financial
statements.
|
|
Note 13.
|
Comprehensive
Income
|
Comprehensive income consists of net income and other
comprehensive income. Other comprehensive income includes
unrealized gains and losses on available-for-sale securities,
derivatives and the change in plan assets and benefit
obligations on the Banks pension plan, net of tax, that
are recognized as separate components of shareholders
equity.
70
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The components of comprehensive income and related tax effects
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net Income
|
|
$
|
8,595
|
|
|
$
|
9,256
|
|
|
$
|
7,570
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (losses) gains arising during the period
|
|
|
(6,339
|
)
|
|
|
(979
|
)
|
|
|
1,223
|
|
Reclassification adjustment for losses (gains) included in net
income
|
|
|
724
|
|
|
|
(284
|
)
|
|
|
(165
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains
|
|
|
(5,615
|
)
|
|
|
(1,263
|
)
|
|
|
1,058
|
|
Tax effect
|
|
|
1,909
|
|
|
|
429
|
|
|
|
(360
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount
|
|
|
(3,706
|
)
|
|
|
(834
|
)
|
|
|
698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (losses) gains arising during the period
|
|
|
(2,817
|
)
|
|
|
(53
|
)
|
|
|
61
|
|
Reclassification adjustment for losses included in net income
|
|
|
390
|
|
|
|
41
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains
|
|
|
(2,427
|
)
|
|
|
(12
|
)
|
|
|
99
|
|
Tax effect
|
|
|
825
|
|
|
|
4
|
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount
|
|
|
(1,602
|
)
|
|
|
(8
|
)
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets and benefit obligations
|
|
|
(4,717
|
)
|
|
|
1,924
|
|
|
|
|
|
Reclassification adjustment for losses included in net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized (losses) gains
|
|
|
(4,717
|
)
|
|
|
1,924
|
|
|
|
|
|
Tax effect
|
|
|
1,604
|
|
|
|
(654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount
|
|
|
(3,113
|
)
|
|
|
1,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (loss) income
|
|
|
(8,421
|
)
|
|
|
428
|
|
|
|
764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
$
|
174
|
|
|
$
|
9,684
|
|
|
$
|
8,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of accumulated other comprehensive (loss) income
included in shareholders equity are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net unrealized (losses) gains on securities
|
|
$
|
(4,471
|
)
|
|
$
|
1,144
|
|
|
$
|
2,407
|
|
Tax effect
|
|
|
1,520
|
|
|
|
(389
|
)
|
|
|
(819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount
|
|
|
(2,951
|
)
|
|
|
755
|
|
|
|
1,588
|
|
Net unrealized losses on derivatives
|
|
|
(2,477
|
)
|
|
|
(50
|
)
|
|
|
(37
|
)
|
Tax effect
|
|
|
842
|
|
|
|
17
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount
|
|
|
(1,635
|
)
|
|
|
(33
|
)
|
|
|
(24
|
)
|
Accumulated pension adjustment
|
|
|
(4,805
|
)
|
|
|
(87
|
)
|
|
|
(2,012
|
)
|
Tax effect
|
|
|
1,634
|
|
|
|
29
|
|
|
|
684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net of tax amount
|
|
|
(3,171
|
)
|
|
|
(58
|
)
|
|
|
(1,328
|
)
|
Total accumulated other comprehensive (loss) income
|
|
$
|
(7,757
|
)
|
|
$
|
664
|
|
|
$
|
235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 14.
|
Financial
Derivatives
|
As part of managing interest rate risk, the Bank has entered
into interest rate swap agreements as vehicles to partially
hedge cash flows associated with interest expense on variable
rate deposit accounts. Under the swap agreements, the Bank
receives a variable rate and pays a fixed rate. Such agreements
are generally entered into with counterparties that meet
established credit standards and most contain collateral
provisions protecting the at-risk party. The Bank considers the
credit risk inherent in these contracts to be negligible.
Interest rate swap agreements derive their value from underlying
interest rates. These transactions involve both credit and
market risk. The notional amounts are amounts on which
calculations, payments, and the value of the derivative are
based. The notional amounts do not represent direct credit
exposures. Direct credit exposure is limited to the net
difference between the calculated amounts to be received and
paid, if any. Such difference, which represents the fair value
of the swap, is reflected on the Corporations balance
sheet.
The Corporation is exposed to credit-related losses in the event
of nonperformance by the counterparty to these agreements. The
Corporation controls the credit risk of its financial contracts
through credit approvals, limits and monitoring procedures, and
does not expect the counterparty to fail its obligations.
The primary focus of the Corporations asset/liability
management program is to monitor the sensitivity of the
Corporations net portfolio value and net income under
varying interest rate scenarios to take steps to control its
risks. On a quarterly basis, the Corporation simulates the net
portfolio value and net interest income expected to be earned
over a twelve-month period following the date of simulation. The
simulation is based upon projection of market interest rates at
varying levels and estimates the impact of such market rates on
the levels of interest-earning assets and interest-bearing
liabilities during the measurement period. Based upon the
outcome of the simulation analysis, the Corporation considers
the use of derivatives as a means of reducing the volatility of
net portfolio value and projected net income within certain
ranges of projected changes in interest rates. The Corporation
evaluates the effectiveness of entering into any derivative
instrument agreement by measuring the cost of such an agreement
in relation to the reduction in net portfolio value and net
income volatility within an assumed range of interest rates.
During 2008, one swap from 2001 expired and the Bank entered
into two new swap transactions. Each swap has a notional amount
of $10 million with one maturing in 2013 and one in 2015.
According to the terms of each transaction, the Bank pays
fixed-rate interest payments and receives floating-rate
payments. The swaps were entered into to hedge the
Corporations exposure to changes in cash flows
attributable to the effect of interest rate changes on
variable-rate liabilities. At December 31, 2008, the fair
value of the swaps was negative $1.6 million and was
recognized in accumulated other comprehensive income, net of tax.
The Board of Directors has given Management authorization to
enter into additional derivative activity including interest
rate swaps, caps and floors, forward-rate agreements, options
and futures contracts in order to hedge interest rate risk. The
Bank is exposed to credit risk equal to the positive fair value
of a derivative instrument, if any, as a positive fair value
indicates that the counterparty to the agreement is financially
liable to the Bank. To limit this risk, counterparties must have
an investment grade long-term debt rating and individual
counterparty credit exposure is limited by Board approved
parameters. Management anticipates continuing to use
derivatives, as permitted by its Board-approved policy, to
manage interest rate risk.
Information regarding the interest rate swap as of
December 31, 2008 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Expected to
|
|
|
|
|
|
|
|
|
|
|
|
|
be Expensed into
|
|
Notional
|
|
Maturity
|
|
|
Interest Rate
|
|
|
Earnings within the
|
|
Amount
|
|
Date
|
|
|
Fixed
|
|
|
Variable
|
|
|
Next 12 Months
|
|
|
|
(Dollars in thousands)
|
|
|
$10,000
|
|
|
5/30/2013
|
|
|
|
3.60
|
%
|
|
|
0.05
|
%
|
|
$
|
355
|
|
$10,000
|
|
|
5/30/2015
|
|
|
|
3.87
|
%
|
|
|
0.05
|
%
|
|
$
|
382
|
|
The variable rate is indexed to the
91-day
Treasury Bill auction (discount) rate and resets weekly.
72
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Derivatives with a positive fair value are reflected as other
assets in the balance sheet while those with a negative fair
value are reflected as other liabilities. The swaps added $390
thousand to interest expense in 2008 compared to $41 thousand in
2007 and $38 thousand in 2006. As short-term interest rates
decrease, the net expense of the swap increases. The 2009 swap
interest expense is expected to be higher than in 2008 because
of anticipated lower short-term interest rates in 2009.
Fair Value of Derivative Instruments in the Consolidated Balance
Sheets were as follows as of December 31, 2008:
|
|
|
|
|
|
|
Fair Value of Derivative Instruments Designated
|
|
as Hedging Instruments Under Statement 133
|
|
|
|
As of December 31, 2008
|
|
|
|
Liability Derivatives
|
|
|
|
Balance
|
|
|
|
|
|
Sheet
|
|
Fair
|
|
Type
|
|
Location
|
|
Value
|
|
|
|
(Dollars in thousands)
|
|
|
Interest rate contracts
|
|
Other liabilities
|
|
$
|
2,477
|
|
The Effect of Derivative Instruments on the Statement of
Financial Performance for the Year Ended December 31, 2008
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives in Statement 133 Cash Flow Hedging
Relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
or (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of
|
|
|
Recognized in
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain or (Loss)
|
|
|
Income on
|
|
|
|
|
|
|
|
|
|
Amount of Gain
|
|
|
Recognized in
|
|
|
Derivatives
|
|
|
|
Amount of Gain
|
|
|
Location of
|
|
|
or (Loss)
|
|
|
Income on
|
|
|
(Ineffective Portion
|
|
|
|
or (Loss)
|
|
|
Gain or (Loss)
|
|
|
Reclassified from
|
|
|
Derivative (Ineffective
|
|
|
and Amount
|
|
|
|
Recognized in
|
|
|
Reclassified from
|
|
|
Accumulated OCI
|
|
|
Portion and Amount
|
|
|
Excluded from
|
|
|
|
OCI on Derivative
|
|
|
Accumulated OCI
|
|
|
into Income
|
|
|
Excluded from
|
|
|
Effectiveness
|
|
|
|
(Effective Portion)
|
|
|
into Income
|
|
|
(Effective Portion)
|
|
|
Effectiveness
|
|
|
Testing
|
|
Type
|
|
2008
|
|
|
(Effective Portion)
|
|
|
2008
|
|
|
Testing
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Interest rate contracts
|
|
$
|
(1,602
|
)
|
|
|
Interest Expense
|
|
|
$
|
(390
|
)
|
|
|
Other income (expense
|
)
|
|
$
|
|
|
The Bank has a 401(k) plan covering substantially all employees
of F&M Trust who have completed one year and
1,000 hours of service. In 2008, employee contributions to
the plan were matched at 100% up to 4% of each employees
deferrals plus 50% of the next 2% of deferrals from
participants eligible compensation. In addition, a 100%
discretionary profit sharing contribution of up to 2% of each
employees eligible compensation is possible provided net
income targets are achieved. The Personnel Committee of the
Corporations Board of Directors approves the established
net income targets annually. Under this plan, the maximum amount
of employee contributions in any given year is defined by
Internal Revenue Service regulations. The related expense for
the 401(k) plan, and the profit sharing plan as approved by the
Board of Directors, was approximately $365 thousand in 2008,
$432 thousand in 2007 and $352 thousand in 2006.
In 2008 the Corporation recorded a cumulative-effect adjustment
(charge) to retained earnings of $319 thousand for the adoption
of
EITF 06-4.
The 2008 cost associated with the adoption of
EITF 06-4
was $15 thousand. The adoption of
EITF 06-4
and the corresponding transactions relate to a deferred
compensation benefit (life insurance) provided to selected
employees via the life insurance policies owned by the Bank.
The Bank has a noncontributory pension plan covering
substantially all employees of F&M Trust who meet certain
age and service requirements. Benefits are based on years of
service and the employees compensation during the highest
five consecutive years out of the last ten years of employment.
The Plan was amended in
73
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 2004 for the purpose of adopting a career-average
benefit formula that is applicable to employees who were hired
on or after July 1, 2004. The pension plan was closed to
new participants on April 1, 2007 and effective
January 1, 2008 the pension plan was changed to a career
average formula for all participants. The change to a career
average formula affected future pension benefits for some
employees more than others, primarily long-term employees. In an
attempt to minimize the affect of the change on these employees
the Bank added the following benefits: 1) an additional
annual contribution over 10 years to the 401(k) plan for
pension participants that were deemed to have a significant
expected shortfall as a result of the change to a career average
formula; and (2) contributions to a non-qualified deferred
compensation plan for current or potential highly-compensated
employees that were deemed to have a significant expected
shortfall as a result of the change to a career average formula.
The annual contribution to the non-qualified plan ranges from 1%
to 9% of the covered employees salary depending on such
factors as the employees length of service and time to
retirement. Any contribution made to the non-qualified plan is
in lieu of the additional contribution made to the 401(k) plan
identified as change number 1 above. The expense associated with
the new benefits described above was $57 thousand in 2008. The
Banks funding policy is to contribute annually the amount
required to meet the minimum funding requirements of the
Employee Retirement Income Security Act of 1974. Contributions
are intended to provide not only for the benefits attributed to
service to date but also for those expected to be earned in the
future. The 2008 measurement date of the Plan was
December 31, 2008.
The 2008 pension changes are expected to significantly reduce
the expense of the defined noncontributory pension beginning
over the next 9 years. However, the Bank expects its
pension expense to increase by more the $500 thousand in 2009
solely as a result of the low rate environment and its affect on
plan performance. If the Bank had not changed its pension plan
in 2008, the total pension expense in 2009 would be
substantially higher.
Pension Plan asset classes include cash, fixed income securities
and equities. The fixed income portion is comprised of
Government Bonds, Corporate Bonds and Taxable Municipal Bonds;
the equity portion is comprised of financial institution
equities and individual corporate equities across a broad range
of sectors. Investments are made on the basis of sound economic
principles and in accordance with established guidelines. Target
allocations of fund assets measured at fair value are as
follows: fixed income, a range of 25% to 45%; equities, a range
of 55% to 75% and cash as needed. At December 31, 2008,
fixed income investments accounted for 44% of total Plan assets,
equities accounted for 47% and cash accounted for 9%. The
allocation percentage of equities (44%) is significantly lower
than the prior year percentage (74%). This is a direct
reflection of the large decrease in the fair value of the equity
sector of the plan and does not represent a significant shift in
holdings.
On a regular basis, the Pension and Benefits Committee (the
Committee) monitors the allocation to each asset
class. Due to changes in market conditions, the asset allocation
may vary from time to time. The Committee is responsible to
direct the rebalancing of Plan assets when allocations are not
within the established guidelines and to ensure that such action
is implemented. The Bank has currently begun a process of
reallocating pension assets in an attempt to more closely match
the structure of pension liabilities. Once completed, the new
allocation should reduce large fluctuations in projected benefit
obligations.
Specific guidelines for fixed income investments are that no
individual bond shall have a rating of less than an A as rated
by Standard and Poor and Moodys at the time of purchase. If the
rating subsequently falls below an A rating, the Committee, at
its next quarterly meeting, will discuss the merits of retaining
that particular security. Allowable securities include
obligations of the U.S. Government and its agencies, CDs,
commercial paper, corporate obligations and insured taxable
municipal bonds.
General guidelines for equities are that a diversified common
stock program is used and that diversification patterns can be
changed with the ongoing analysis of the outlook for economic
and financial conditions. Specific guidelines for equities
include a sector cap and an individual stock cap. The guidelines
for the sector cap direct that because the Plan sponsor is a
bank, a significantly large exposure to the financial sector is
permissible; therefore, there is no sector cap for financial
equities. All other sectors are limited to 25% of the equity
component. The individual stock cap guidelines direct that no
one stock may represent more than 5% of the total equity
portfolio.
74
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Committee revisits and determines the expected long-term
rate of return on Plan assets annually. The policy of the
Committee has been to take a conservative approach to all Plan
assumptions. Specifically, the expected long-term rate of return
has remained steady at 8% and does not fluctuate according to
annual market returns. Historical investment returns play a
significant role in determining what this rate should be.
The following table sets forth the plans funded status,
based on the December 31, 2008 actuarial valuation together
with comparative 2007 and 2006 amounts valued at
September 30, 2007 and 2006, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years
|
|
|
|
|
|
|
Ended December 31
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
|
|
|
|
Change in projected benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of measurement year
|
|
$
|
11,626
|
|
|
$
|
12,974
|
|
|
$
|
12,605
|
|
|
|
|
|
Service cost
|
|
|
448
|
|
|
|
366
|
|
|
|
367
|
|
|
|
|
|
Interest cost
|
|
|
847
|
|
|
|
725
|
|
|
|
690
|
|
|
|
|
|
Amendments
|
|
|
|
|
|
|
(1,170
|
)
|
|
|
11
|
|
|
|
|
|
Actuarial loss (gain)
|
|
|
29
|
|
|
|
(652
|
)
|
|
|
(134
|
)
|
|
|
|
|
Benefits paid
|
|
|
(801
|
)
|
|
|
(617
|
)
|
|
|
(565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of measurement year
|
|
|
12,149
|
|
|
|
11,626
|
|
|
|
12,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of measurement year
|
|
|
11,899
|
|
|
|
11,588
|
|
|
|
11,219
|
|
|
|
|
|
Actual return on plan assets net of expenses
|
|
|
(3,372
|
)
|
|
|
928
|
|
|
|
934
|
|
|
|
|
|
Employer contribution
|
|
|
333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
|
(801
|
)
|
|
|
(617
|
)
|
|
|
(565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of measurement year
|
|
|
8,059
|
|
|
|
11,899
|
|
|
|
11,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status of projected benefit obligation at end of
measurement year
|
|
$
|
(4,090
|
)
|
|
$
|
273
|
|
|
$
|
(1,386
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years
|
|
|
|
Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Amounts recognized in accumulated other comprehensive income
(loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss
|
|
$
|
(5,778
|
)
|
|
$
|
(1,218
|
)
|
|
$
|
(1,937
|
)
|
Prior service (asset) cost obligation
|
|
|
974
|
|
|
|
1,131
|
|
|
|
(75
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,804
|
)
|
|
|
(87
|
)
|
|
|
(2,012
|
)
|
Tax effect
|
|
|
1,633
|
|
|
|
29
|
|
|
|
684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
$
|
(3,171
|
)
|
|
$
|
(58
|
)
|
|
$
|
(1,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Components of net periodic pension cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
448
|
|
|
$
|
366
|
|
|
$
|
367
|
|
Interest cost
|
|
|
847
|
|
|
|
725
|
|
|
|
690
|
|
Expected return on plan assets
|
|
|
(1,161
|
)
|
|
|
(920
|
)
|
|
|
(880
|
)
|
Amortization of prior service cost
|
|
|
(157
|
)
|
|
|
36
|
|
|
|
20
|
|
Recognized net actuarial loss
|
|
|
2
|
|
|
|
58
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension (benefit) cost
|
|
$
|
(21
|
)
|
|
$
|
265
|
|
|
$
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Assumptions used to determine benefit obligations as of
measurement date:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
6.13
|
%
|
|
|
6.00
|
%
|
|
|
5.60
|
%
|
Rate of compensation increase
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
5.00
|
%
|
Assumptions used to determine net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
6.00
|
%
|
|
|
5.60
|
%
|
|
|
5.60
|
%
|
Expected long-term return on plan assets
|
|
|
8.00
|
%
|
|
|
8.00
|
%
|
|
|
8.00
|
%
|
Rate of compensation increase
|
|
|
4.50
|
%
|
|
|
5.00
|
%
|
|
|
5.00
|
%
|
Asset allocations as of measurement date:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
47
|
%
|
|
|
74
|
%
|
|
|
77
|
%
|
Debt securities
|
|
|
44
|
%
|
|
|
19
|
%
|
|
|
21
|
%
|
Other
|
|
|
9
|
%
|
|
|
7
|
%
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities include shares of the Corporations
common stock in the amounts of $52 thousand (0.7% of total plan
assets) and $71 thousand (0.7% of total plan assets) at
December 31, 2008 and 2007, respectively
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Reconciliation of Funded Status
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
$
|
(4,090
|
)
|
|
$
|
273
|
|
|
$
|
(1,386
|
)
|
Unrecognized net actuarial loss
|
|
|
5,778
|
|
|
|
1,218
|
|
|
|
1,937
|
|
Unrecognized prior service cost
|
|
|
(974
|
)
|
|
|
(1,131
|
)
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Asset recognized
|
|
$
|
714
|
|
|
$
|
360
|
|
|
$
|
626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Benefit Obligation
|
|
$
|
11,692
|
|
|
$
|
11,240
|
|
|
$
|
11,360
|
|
Contributions
The Bank expects to contribute $258 to its pension plan in 2009.
76
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
Estimated future benefit payments
|
|
|
|
|
|
(In thousands)
|
|
|
2009
|
|
$
|
673
|
|
2010
|
|
|
670
|
|
2011
|
|
|
692
|
|
2012
|
|
|
729
|
|
2013
|
|
|
763
|
|
2014 2018
|
|
|
4,493
|
|
|
|
|
|
|
|
|
$
|
8,020
|
|
|
|
|
|
|
|
|
Note 16.
|
Stock
Purchase Plans
|
In 2004, the Corporation adopted the Employee Stock Purchase
Plan of 2004 (ESPP), replacing the ESPP of 1994 that expired in
2004. Under the ESPP of 2004, options for 250,000 shares of
stock can be issued to eligible employees. The number of shares
that can be purchased by each participant is defined by the plan
and the Board of Directors sets the option price. However, the
option price cannot be less than 90% of the fair market value of
a share of the Corporations common stock on the date the
option is granted. The Board of Directors also determines the
expiration date of the options; however, no option may have a
term that exceeds 1 year from the grant date. ESPP options
are exercisable immediately upon grant. Any shares related to
unexercised options are available for future grant. As of
December 31, 2008 there are 207,065 shares available
for future grants. The Board of Directors may amend, suspend or
terminate the ESPP at any time.
The grant price of the 2008 ESPP options was set at 95% of the
stocks fair value at the time of the award. Therefore, no
compensation expense was recognized in 2008 for the ESPP.
In 2002, the Corporation adopted the Incentive Stock Option Plan
of 2002 (ISOP). Under the ISOP, options for 250,000 shares
of stock can be issued to selected Officers, as defined in the
plan. The number of options available to be awarded to each
eligible Officer is determined by the Board of Directors, but is
limited with respect to the aggregate fair value of the options
as defined in the plan. The exercise price of the option shall
be equal to the fair value of a share of the Corporations
common stock on the date the option is granted. The options have
a life of 10 years and may be exercised only after the
optionee has completed 6 months of continuous employment
with the Corporation or its Subsidiary immediately following the
grant date, or upon a change of control as defined in the plan.
As of December 31, 2008 there are 161,527 shares
available for future grants. The ISOP has a
10-year plan
life with respect to the granting of new awards. However, awards
granted prior to expiration of the plan will continue to be
exercisable in accordance with the plan. The risk-free interest
rate is the U.S. Treasury rate commensurate with the
expected average life of the option at the date of grant. The
Corporation uses the simplified method for
estimating the expected term of the ISO award.
77
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The ESPP and ISOP options outstanding at December 31, 2008
are all exercisable. The ESPP options expire on June 30,
2009 and the ISOP options expire 10 years from the grant
date. The following table summarizes the stock option activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESPP
|
|
|
Weighted Average
|
|
|
Aggregate
|
|
|
|
Options
|
|
|
Price Per Share
|
|
|
Intrinsic Value
|
|
|
Balance Outstanding at December 31, 2005
|
|
|
24,251
|
|
|
$
|
22.65
|
|
|
|
|
|
Granted
|
|
|
26,297
|
|
|
|
23.11
|
|
|
|
|
|
Exercised
|
|
|
(2,779
|
)
|
|
|
22.83
|
|
|
|
|
|
Expired
|
|
|
(24,332
|
)
|
|
|
22.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Outstanding at December 31, 2006
|
|
|
23,437
|
|
|
|
23.11
|
|
|
|
|
|
Granted
|
|
|
25,607
|
|
|
|
25.92
|
|
|
|
|
|
Exercised
|
|
|
(2,896
|
)
|
|
|
23.31
|
|
|
|
|
|
Expired
|
|
|
(21,633
|
)
|
|
|
23.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Outstanding at December 31, 2007
|
|
|
24,515
|
|
|
|
25.92
|
|
|
|
|
|
Granted
|
|
|
35,980
|
|
|
|
22.08
|
|
|
|
|
|
Exercised
|
|
|
(329
|
)
|
|
|
22.08
|
|
|
|
|
|
Expired
|
|
|
(25,646
|
)
|
|
|
25.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Outstanding at December 31, 2008
|
|
|
34,520
|
|
|
$
|
22.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISOP
|
|
|
Weighted Average
|
|
|
|
|
|
|
Options
|
|
|
Price Per Share
|
|
|
|
|
|
Balance Outstanding at December 31, 2005
|
|
|
45,911
|
|
|
$
|
24.55
|
|
|
|
|
|
Granted
|
|
|
7,600
|
|
|
|
24.92
|
|
|
|
|
|
Exercised
|
|
|
(1,250
|
)
|
|
|
20.00
|
|
|
|
|
|
Forfeited
|
|
|
(2,975
|
)
|
|
|
27.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Outstanding at December 31, 2006
|
|
|
49,286
|
|
|
|
24.53
|
|
|
|
|
|
Granted
|
|
|
15,900
|
|
|
|
27.37
|
|
|
|
|
|
Exercised
|
|
|
(1,125
|
)
|
|
|
22.97
|
|
|
|
|
|
Forfeited
|
|
|
(1,625
|
)
|
|
|
27.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Outstanding at December 31, 2007
|
|
|
62,436
|
|
|
|
25.22
|
|
|
|
|
|
Granted
|
|
|
24,225
|
|
|
|
23.77
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(9,937
|
)
|
|
|
24.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Outstanding at December 31, 2008
|
|
|
76,724
|
|
|
$
|
24.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table provides information about the options
outstanding at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Outstanding
|
|
|
Exercise Price or
|
|
|
Weighted Average
|
|
|
Average Remaining
|
|
Stock Option Plan
|
|
and Exercisable
|
|
|
Price Range
|
|
|
Exercise Price
|
|
|
Life (years)
|
|
|
Employee Stock Purchase Plan
|
|
|
34,520
|
|
|
$
|
22.08
|
|
|
$
|
22.08
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive Stock Option Plan
|
|
|
14,999
|
|
|
$
|
20.00 - $21.54
|
|
|
$
|
20.47
|
|
|
|
3.6
|
|
Incentive Stock Option Plan
|
|
|
21,975
|
|
|
$
|
23.07 - $24.61
|
|
|
$
|
23.77
|
|
|
|
9.1
|
|
Incentive Stock Option Plan
|
|
|
6,100
|
|
|
$
|
24.61 - $26.14
|
|
|
$
|
24.92
|
|
|
|
7.1
|
|
Incentive Stock Option Plan
|
|
|
33,650
|
|
|
$
|
26.15 - $27.68
|
|
|
$
|
27.51
|
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ISOP Total/Average
|
|
|
76,724
|
|
|
|
|
|
|
$
|
24.86
|
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of the options granted has been estimated using
the Black-Scholes method and the following assumptions for the
years shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Employee Stock Purchase Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
|
|
|
|
|
|
|
|
5.24
|
%
|
Expected volatility of the Corporations stock
|
|
|
|
|
|
|
|
|
|
|
20.35
|
%
|
Expected dividend yield
|
|
|
|
|
|
|
|
|
|
|
3.92
|
%
|
Expected life (in years)
|
|
|
|
|
|
|
|
|
|
|
0.5
|
|
Weighted average fair value of options granted
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2.95
|
|
Incentive Stock Option Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
2.71
|
%
|
|
|
4.74
|
%
|
|
|
4.55
|
%
|
Expected volatility of the Corporations stock
|
|
|
29.65
|
%
|
|
|
31.65
|
%
|
|
|
35.33
|
%
|
Expected dividend yield
|
|
|
4.17
|
%
|
|
|
3.66
|
%
|
|
|
3.80
|
%
|
Expected life (in years)
|
|
|
5.25
|
|
|
|
5.25
|
|
|
|
5.25
|
|
Weighted average fair value of options granted
|
|
$
|
4.61
|
|
|
$
|
6.84
|
|
|
$
|
6.58
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Compensation expense included in net income
|
|
|
|
|
|
|
|
|
|
|
|
|
ESPP
|
|
$
|
|
|
|
$
|
|
|
|
$
|
77
|
|
ISOP
|
|
|
112
|
|
|
|
105
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total compensation expense included in net income
|
|
$
|
112
|
|
|
$
|
105
|
|
|
$
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 17.
|
Deferred
Compensation Agreement
|
The Corporation has entered into deferred compensation
agreements with four directors that provides for the payment of
benefits over a ten-year period, beginning at age 65. At
inception, the present value of the obligations under these
deferred compensation agreements amounted to approximately $600
thousand, which is being accrued over the estimated remaining
service period of these officers and directors. These
obligations are partially funded through life insurance covering
these individuals. Expense associated with the agreements was
$31 thousand for 2008, $31 thousand for 2007 and $45 thousand
for 2006.
The Corporation has two deferred compensation agreements it
recorded as part of its acquisition of Fulton Bancshares
Corporation in 2006 and no expense for these plans was
recognized in 2008.
79
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 18.
|
Shareholders
Equity
|
The Board of Directors regularly authorizes the repurchase of
the Corporations $1.00 par value common stock. The
repurchased shares will be held as Treasury shares available for
issuance in connection with future stock dividends and stock
splits, employee benefit plans, executive compensation plans,
the Dividend Reinvestment Plan and other appropriate corporate
purposes. The term of the repurchase plans is normally
1 year. The following table provides information regarding
approved stock repurchase plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expiration
|
|
|
Shares
|
|
|
Shares Repurchased Under Approved Plan
|
|
Plan Approved
|
|
|
Date
|
|
|
Authorized
|
|
|
2008
|
|
|
2007
|
|
|
Total
|
|
|
Cost
|
|
|
|
|
(Amounts in thousands, except share information)
|
|
|
|
July 10, 2008
|
|
|
|
July 10, 2009
|
|
|
|
100,000
|
|
|
|
16,332
|
|
|
|
|
|
|
|
16,332
|
|
|
$
|
332
|
|
|
July 12, 2007
|
|
|
|
July 11, 2008
|
|
|
|
100,000
|
|
|
|
37,451
|
|
|
|
18,858
|
|
|
|
56,309
|
|
|
$
|
1,346
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Number of Treasury shares held at year-end
|
|
|
474,006
|
|
|
|
454,026
|
|
|
|
Note 19.
|
Commitments
and Contingencies
|
In the normal course of business, the Bank is a party to
financial instruments that are not reflected in the accompanying
financial statements and are commonly referred to as
off-balance-sheet instruments. These financial instruments are
entered into primarily to meet the financing needs of the
Banks customers and include commitments to extend credit
and standby letters of credit. Those instruments involve, to
varying degrees, elements of credit and interest rate risk not
recognized in the consolidated balance sheet.
The Corporations exposure to credit loss in the event of
nonperformance by other parties to the financial instruments for
commitments to extend credit and standby letters of credit is
represented by the contract or notional amount of those
instruments. The Bank uses the same credit policies in making
commitments and conditional obligations as they do for
on-balance-sheet instruments.
Unless noted otherwise, the Bank does not require collateral or
other security to support financial instruments with credit
risk. The Bank had the following outstanding commitments as of
December 31:
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Financial instruments whose contract amounts represent credit
risk:
|
|
|
|
|
|
|
|
|
Commercial commitments to extend credit
|
|
$
|
110,382
|
|
|
$
|
94,476
|
|
Consumer commitments to extend credit (secured)
|
|
|
35,641
|
|
|
|
34,780
|
|
Consumer commitments to extend credit (unsecured)
|
|
|
4,927
|
|
|
|
4,950
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
150,950
|
|
|
$
|
134,206
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit
|
|
$
|
32,105
|
|
|
$
|
24,554
|
|
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses with the exception
of home equity lines and personal lines of credit and may
require payment of a fee. Since many of the commitments are
expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements. The Bank evaluates each customers
creditworthiness on a
case-by-case
basis. The amount of collateral obtained, if deemed necessary by
the Bank, is based on managements credit evaluation of the
counterparty. Collateral for most commercial commitments varies
but may include accounts receivable, inventory, property, plant,
and equipment, and income-producing commercial properties.
Collateral for secured consumer commitments consists of liens on
residential real estate.
80
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Standby letters of credit are instruments issued by the Bank,
which guarantee the beneficiary payment by the Bank in the event
of default by the Banks customer in the nonperformance of
an obligation or service. Most standby letters of credit are
extended for one-year periods. The credit risk involved in
issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers. The Bank
holds collateral supporting those commitments for which
collateral is deemed necessary primarily in the form of
certificates of deposit and liens on real estate. Management
believes that the proceeds obtained through a liquidation of
such collateral would be sufficient to cover the maximum
potential amount of future payments required under the
corresponding guarantees. The current amount of the liability as
of December 31, 2008 and 2007 for guarantees under standby
letters of credit issued is not material.
Most of the Banks business activity is with customers
located within its primary market and does not involve any
significant concentrations of credit to any one entity or
industry.
In the normal course of business, the Corporation has
commitments, lawsuits, contingent liabilities and claims.
However, the Corporation does not expect that the outcome of
these matters will have a material adverse effect on its
consolidated financial position or results of operations.
|
|
Note 20.
|
Fair
Value Measurements and Fair Values of Financial
Instruments
|
Management uses its best judgment in estimating the fair value
of the Corporations financial instruments; however, there
are inherent weaknesses in any estimation technique. Therefore,
for substantially all financial instruments, the fair value
estimates herein are not necessarily indicative of the amounts
the Corporation could have realized in a sales transaction on
the dates indicated. The estimated fair value amounts have been
measured as of their respective year-ends and have not been
re-evaluated or updated for purposes of these financial
statements subsequent to those respective dates. As such, the
estimated fair values of these financial instruments subsequent
to the respective reporting dates maybe different than the
amounts reported at each year-end.
The Corporation adopted Financial Accounting Standards Board
Statement No. 157, Fair Value Measurements
(SFAS 157) for financial assets and liabilities on
January 1, 2008. SFAS 157 defines fair value,
establishes a framework for measuring fair value under generally
accepted accounting procedures and expands disclosures about
fair value measurements. The Corporation will delay adopting
SFAS 157 for nonfinancial assets and nonfinancial
liabilities until January 1, 2009. The application of
SFAS 157 in situations where the market for a financial
asset is not active was clarified by the issuance of FASB Staff
Position
157-3,
Determining the Fair Value of a Financial Asset When the
Market for that Asset is Not Active
(FSP 157-3)
in October 2008.
FSP 157-3
is effective immediately and applies to the Corporations
December 31, 2008 consolidated financial statements. The
adoption of SFAS 157 and
FSP 157-3
had no impact on the amounts reported in the financial
statements.
SFAS 157 establishes a fair value hierarchy that
prioritizes the inputs to valuation methods used to measure fair
value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or
liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements). The three
levels of the fair value hierarchy under SFAS 157 are as
follows:
Level 1: Unadjusted quoted prices in
active markets that are accessible at the measurement date for
identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that
are not active, or inputs that are observable either directly or
indirectly, for substantially the full term of the asset or
liability.
Level 3: Prices or valuation techniques
that require inputs that are both significant to the fair value
measurement and unobservable (i.e., supported with little or no
market activity).
An assets or liabilitys level within the fair value
hierarchy is based on the lowest level of input that is
significant to the fair value measurement.
81
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For financial assets measured at fair value on a recurring
basis, the fair value measurements by level within the fair
value hierarchy used at December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(Dollars in thousands)
|
|
|
Asset Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale
|
|
$
|
147,559
|
|
|
$
|
4,845
|
|
|
$
|
142,714
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
147,559
|
|
|
$
|
4,845
|
|
|
$
|
142,714
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
2,477
|
|
|
$
|
|
|
|
$
|
2,477
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
2,477
|
|
|
$
|
|
|
|
$
|
2,477
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation used the following methods and significant
assumptions to estimate the fair value.
Investment securities: Level 1 securities
represent equity securities that are valued using quoted market
prices from nationally recognized markets. Level 2
securities represent debt securities that are valued using a
mathematical model based upon the specific characteristics of a
security in relationship to quoted prices for similar securities.
Interest rate swaps: The interest rate swaps
are valued using a discounted cash flow model that uses
verifiable market environment inputs to calculate the fair
value. This method is not dependant on the input of any
significant judgments or assumptions by Management.
For financial assets measured at fair value on a nonrecurring
basis, the fair value measurements by level within the fair
value hierarchy used at December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
(Dollars in thousands)
|
|
|
Asset Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
7,558
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
7,558
|
|
Mortgage servicing rights
|
|
|
863
|
|
|
|
|
|
|
|
|
|
|
|
863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
8,421
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
8,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following information should not be interpreted as an
estimate of the fair value of the entire Corporation since a
fair value calculation is only provided for a limited portion of
the Corporations assets and liabilities. Due to a wide
range of valuation techniques and the degree of subjectivity
used in making the estimates, comparisons between the
Corporations disclosures and those of other companies may
not be meaningful. The following methods and assumptions were
used to estimate the fair values of the Corporations
financial instruments at December 31, 2008 and 2007:
Cash
and Cash Equivalents:
For these short-term instruments, the carrying amount is a
reasonable estimate of fair value.
Investment
securities:
The fair value of investment securities is determined in
accordance with the methods described under SFAS 157,
Fair Value Measurements.
82
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Restricted
stock:
The carrying amount is a reasonable estimate of fair value.
Loans,
net and Loans Held for Sale:
The fair value of fixed-rate loans is estimated for each major
type of loan (e.g. real estate, commercial, industrial and
agricultural and consumer) by discounting the future cash flows
associated with such loans using rates currently offered for
loans with similar terms to borrowers of comparable credit
quality. The model considers scheduled principal maturities,
repricing characteristics, prepayment assumptions and interest
cash flows. The discount rates used are estimated based upon
consideration of a number of factors including the treasury
yield curve, expense and service charge factors. For variable
rate loans that reprice frequently and have no significant
change in credit quality, carrying values approximate the fair
value.
Mortgage
servicing rights:
The fair value of mortgage servicing rights is based on
observable market prices when available or the present value of
expected future cash flows when not available. Assumptions such
as loan default rates, costs to service, and prepayment speeds
significantly affect the estimate of future cash flows. Mortgage
servicing rights are carried at the lower of cost or fair value.
Deposits,
Securities sold under agreements to repurchase and Other
borrowings:
The fair value of demand deposits, savings accounts, and money
market deposits is the amount payable on demand at the reporting
date. The fair value of fixed-rate certificates of deposit is
estimated by discounting the future cash flows using rates
approximating those currently offered for certificates of
deposit with similar remaining maturities.
Securities
sold under agreements to repurchase:
The carrying amount is a reasonable estimate of fair value.
Short-term
borrowings:
The carrying amount is a reasonable estimate of fair value.
Long-term
debt:
The fair value of long-term debt is estimated by discounting the
future cash flows using rates approximating those currently
offered for borrowings with similar remaining maturities.
Accrued
interest receivable and payable:
The carrying amount is a reasonable estimate of fair value.
Interest
rate swaps::
The fair value of the interest rate swaps is determined in
accordance with the methods described under SFAS 157,
Fair Value Measurements.
Off
balance sheet financial instruments:
Outstanding commitments to extend credit and commitments under
standby letters of credit include fixed and variable rate
commercial and consumer commitments. The fair value of the
commitments is estimated using the fees currently charged to
enter into similar agreements.
83
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The estimated fair value of the Corporations financial
instruments at December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
|
(Amounts in thousands)
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
$
|
16,713
|
|
|
$
|
16,713
|
|
|
$
|
25,491
|
|
|
$
|
25,491
|
|
Investment securities available for sale
|
|
|
147,559
|
|
|
|
147,559
|
|
|
|
164,940
|
|
|
|
164,940
|
|
Restricted stock
|
|
|
6,482
|
|
|
|
6,482
|
|
|
|
3,916
|
|
|
|
3,916
|
|
Loans held for sale
|
|
|
|
|
|
|
|
|
|
|
476
|
|
|
|
476
|
|
Net loans
|
|
|
668,860
|
|
|
|
692,239
|
|
|
|
564,256
|
|
|
|
559,366
|
|
Accrued interest receivable
|
|
|
3,751
|
|
|
|
3,751
|
|
|
|
4,107
|
|
|
|
4,107
|
|
Mortgage servicing rights
|
|
|
863
|
|
|
|
863
|
|
|
|
1,590
|
|
|
|
1,590
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
627,341
|
|
|
$
|
626,909
|
|
|
$
|
606,277
|
|
|
$
|
606,437
|
|
Securities sold under agreements to repurchase
|
|
|
64,312
|
|
|
|
64,312
|
|
|
|
68,157
|
|
|
|
68,157
|
|
Short-term borrowings
|
|
|
18,850
|
|
|
|
18,850
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
106,141
|
|
|
|
111,193
|
|
|
|
59,714
|
|
|
|
60,030
|
|
Accrued interest payable
|
|
|
1,481
|
|
|
|
1,481
|
|
|
|
1,502
|
|
|
|
1,502
|
|
Interest rate swaps
|
|
|
2,477
|
|
|
|
2,477
|
|
|
|
50
|
|
|
|
50
|
|
Off Balance Sheet financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters-of-credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 21.
|
Parent
Company (Franklin Financial Services Corporation) Financial
Information
|
Balance
Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Amounts in thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
101
|
|
|
$
|
801
|
|
Investment securities, available for sale
|
|
|
2,963
|
|
|
|
2,166
|
|
Equity investment in subsidiaries
|
|
|
69,117
|
|
|
|
70,256
|
|
Equity method investment
|
|
|
|
|
|
|
4,077
|
|
Other assets
|
|
|
889
|
|
|
|
476
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
73,070
|
|
|
$
|
77,776
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
$
|
11
|
|
|
$
|
134
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
11
|
|
|
|
134
|
|
Shareholders equity
|
|
|
73,059
|
|
|
|
77,642
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
73,070
|
|
|
$
|
77,776
|
|
|
|
|
|
|
|
|
|
|
84
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Statements
of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from Bank subsidiary
|
|
$
|
5,559
|
|
|
$
|
4,060
|
|
|
$
|
5,076
|
|
Interest and dividend income
|
|
|
65
|
|
|
|
101
|
|
|
|
120
|
|
Gain on sale of securities
|
|
|
264
|
|
|
|
407
|
|
|
|
165
|
|
Impairment writedown on equity securities
|
|
|
(888
|
)
|
|
|
(72
|
)
|
|
|
|
|
Equity method investment
|
|
|
(143
|
)
|
|
|
49
|
|
|
|
(21
|
)
|
Exchange of equity method investment
|
|
|
(1,205
|
)
|
|
|
|
|
|
|
|
|
Other income
|
|
|
60
|
|
|
|
1
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,712
|
|
|
|
4,546
|
|
|
|
5,361
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
1,794
|
|
|
|
871
|
|
|
|
921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in undistributed income of
subsidiaries
|
|
|
1,918
|
|
|
|
3,675
|
|
|
|
4,440
|
|
Income tax benefit
|
|
|
321
|
|
|
|
256
|
|
|
|
295
|
|
Equity in undistributed income of subsidiaries
|
|
|
6,356
|
|
|
|
5,325
|
|
|
|
2,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,595
|
|
|
$
|
9,256
|
|
|
$
|
7,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Statements
of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amounts in thousands)
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,595
|
|
|
$
|
9,256
|
|
|
$
|
7,570
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed income of subsidiary
|
|
|
(6,356
|
)
|
|
|
(5,325
|
)
|
|
|
(2,835
|
)
|
Securities gains
|
|
|
(264
|
)
|
|
|
(335
|
)
|
|
|
(165
|
)
|
Decrease (increase) in other assets
|
|
|
560
|
|
|
|
(5
|
)
|
|
|
113
|
|
(Decrease) increase in other liabilities
|
|
|
(123
|
)
|
|
|
126
|
|
|
|
|
|
Loss (income) on equity method investments
|
|
|
143
|
|
|
|
(49
|
)
|
|
|
21
|
|
Stock option compensation
|
|
|
112
|
|
|
|
105
|
|
|
|
127
|
|
Impairment writedown on equity securities
|
|
|
888
|
|
|
|
72
|
|
|
|
|
|
Writedown on equity method investment
|
|
|
1,205
|
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
(70
|
)
|
|
|
(254
|
)
|
|
|
(295
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
4,690
|
|
|
|
3,591
|
|
|
|
4,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of investment securities
|
|
|
1,280
|
|
|
|
1,240
|
|
|
|
1,238
|
|
Purchase of investment securities
|
|
|
(870
|
)
|
|
|
(572
|
)
|
|
|
(684
|
)
|
Proceeds from acquisition of equity method investment
|
|
|
638
|
|
|
|
|
|
|
|
|
|
Investment in subsidiary
|
|
|
(1,888
|
)
|
|
|
|
|
|
|
(1,060
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(840
|
)
|
|
|
668
|
|
|
|
(506
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(4,096
|
)
|
|
|
(3,959
|
)
|
|
|
(3,559
|
)
|
Common stock issued from treasury stock
|
|
|
22
|
|
|
|
|
|
|
|
|
|
Common stock issued under stock option plans
|
|
|
7
|
|
|
|
94
|
|
|
|
88
|
|
Treasury shares issued to dividend reinvestment plan
|
|
|
722
|
|
|
|
692
|
|
|
|
521
|
|
Purchase of treasury shares
|
|
|
(1,205
|
)
|
|
|
(588
|
)
|
|
|
(800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(4,550
|
)
|
|
|
(3,761
|
)
|
|
|
(3,750
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(700
|
)
|
|
|
498
|
|
|
|
280
|
|
Cash and cash equivalents as of January 1
|
|
|
801
|
|
|
|
303
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of December 31
|
|
$
|
101
|
|
|
$
|
801
|
|
|
$
|
303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 22.
|
Quarterly
Results of Operations (unaudited)
|
The following is a summary of the quarterly results of
consolidated operations of Franklin Financial for the years
ended December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
2008
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
|
(Amounts in thousands, except per share)
|
|
|
Interest income
|
|
$
|
11,682
|
|
|
$
|
11,245
|
|
|
$
|
11,590
|
|
|
$
|
11,640
|
|
Interest expense
|
|
|
4,168
|
|
|
|
3,782
|
|
|
|
3,980
|
|
|
|
4,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
7,514
|
|
|
|
7,463
|
|
|
|
7,610
|
|
|
|
7,533
|
|
Provision for loan losses
|
|
|
215
|
|
|
|
290
|
|
|
|
273
|
|
|
|
415
|
|
Other noninterest income
|
|
|
1,675
|
|
|
|
2,243
|
|
|
|
2,055
|
|
|
|
402
|
|
Securities gains (losses)
|
|
|
328
|
|
|
|
|
|
|
|
(144
|
)
|
|
|
(21
|
)
|
Noninterest expense
|
|
|
5,849
|
|
|
|
6,033
|
|
|
|
5,607
|
|
|
|
5,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
3,453
|
|
|
|
3,383
|
|
|
|
3,641
|
|
|
|
1,798
|
|
Income taxes
|
|
|
921
|
|
|
|
932
|
|
|
|
1,029
|
|
|
|
798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
2,532
|
|
|
$
|
2,451
|
|
|
$
|
2,612
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.66
|
|
|
$
|
0.64
|
|
|
$
|
0.68
|
|
|
$
|
0.26
|
|
Diluted earnings per share
|
|
$
|
0.66
|
|
|
$
|
0.64
|
|
|
$
|
0.68
|
|
|
$
|
0.26
|
|
Dividends declared per share
|
|
$
|
0.26
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
2007
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
Interest income
|
|
$
|
11,852
|
|
|
$
|
12,521
|
|
|
$
|
12,582
|
|
|
$
|
12,532
|
|
Interest expense
|
|
|
5,989
|
|
|
|
6,243
|
|
|
|
6,125
|
|
|
|
5,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
5,863
|
|
|
|
6,278
|
|
|
|
6,457
|
|
|
|
7,094
|
|
Provision for loan losses
|
|
|
150
|
|
|
|
300
|
|
|
|
340
|
|
|
|
200
|
|
Other noninterest income
|
|
|
2,218
|
|
|
|
2,351
|
|
|
|
2,879
|
|
|
|
2,447
|
|
Securities gains
|
|
|
278
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
Noninterest expense
|
|
|
5,693
|
|
|
|
5,622
|
|
|
|
5,609
|
|
|
|
5,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
2,516
|
|
|
|
2,713
|
|
|
|
3,387
|
|
|
|
3,399
|
|
Income taxes
|
|
|
452
|
|
|
|
654
|
|
|
|
830
|
|
|
|
823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
2,064
|
|
|
$
|
2,059
|
|
|
$
|
2,557
|
|
|
$
|
2,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.54
|
|
|
$
|
0.54
|
|
|
$
|
0.66
|
|
|
$
|
0.67
|
|
Diluted earnings per share
|
|
$
|
0.54
|
|
|
$
|
0.53
|
|
|
$
|
0.66
|
|
|
$
|
0.67
|
|
Dividends declared per share
|
|
$
|
0.25
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
Due to rounding, the sum of the quarters may not equal the
amount reported for the year.
During the fourth quarter of 2008, the Corporations core
banking remained stable. However, the fourth quarter 2008
earnings were negatively affected by write-downs on several
assets. The Corporation recorded a loss of $1.2 million on its
investment in American Home Bank, N.A. (AHB) in the fourth
quarter resulting from the acquisition of AHB by First Chester
County Corporation. This transaction was discussed in detail in
Part II, Item 7, Management Discussion and Analysis of
Financial Condition and Results of Operation, of this report. In
addition
87
FRANKLIN
FINANCIAL SERVICES CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to this write-down, the Corporation also recorded $256 thousand
in write-downs on equity securities that were determined to be
other than temporarily impaired and a $480 thousand impairment
charge on the value of mortgage servicing rights.
On November 29, 2008, Franklin Financial Services
Corporation completed its acquisition of Community Financial,
Inc. In connection with the transaction, Community
Trust Company, a subsidiary of Community Financial, Inc.
was merged with and into Farmers and Merchants
Trust Company of Chambersburg, a subsidiary of Franklin
Financial Services Corporation. The acquisition added
approximately $62 million in trust assets under management
and 1 office in Camp Hill, Pennsylvania. In addition to
increasing trust assets under management, Management believes
that the acquired location can easily be converted to a
community banking office that offers all the products and
services of the Bank.
In accordance with the terms of the merger agreement, the
Corporation paid $1.1 million dollars to the shareholders
of Community Financial, Inc. for all the outstanding shares. As
a result of the transaction, Franklin Financial recorded
goodwill of $632 thousand and a customer list intangible asset
of $589 thousand.
88
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
Item 9A.
|
Controls
and Procedures
|
Evaluation
of Controls and Procedures
The Corporation carried out an evaluation, under the supervision
and with the participation of the Corporations management,
including the Corporations Chief Executive Officer and
Chief Financial Officer, of the effectiveness of its disclosure
controls and procedures, as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e).
Based upon the evaluation, the Corporations Chief
Executive Officer and Chief Financial Officer concluded that as
of December 31, 2008, the Corporations disclosure
controls and procedures are effective. Disclosure controls and
procedures are controls and procedures that are designed to
ensure that information required to be disclosed in the
Corporations reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported within the
time periods specified in the Securities and Exchange
Commissions rules and forms.
The management of the Corporation is responsible for
establishing and maintaining adequate internal control over
financial reporting. The Corporations internal control
system is designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management
Report on Internal Control Over Financial Reporting
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2008, using the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO) in Internal Control Integrated
Framework. Based on this assessment, management concluded
that, as of December 31, 2008, the Corporations
internal control over financial reporting is effective based on
those criteria.
There were no changes during the fourth quarter of 2008 in the
Corporations internal control over financial reporting
which materially affected, or which are reasonably likely to
affect, the Corporations internal control over financial
reporting.
The Corporations independent registered public accounting
firm has audited the effectiveness of the Corporations
internal control over financial reporting as of
December 31, 2008. Their report is included herein.
89
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders
Franklin Financial Services Corporation
Chambersburg, Pennsylvania
We have audited Franklin Financial Services Corporations
(the Corporation) internal control over financial
reporting as of December 31, 2008, based on criteria
established in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Corporations management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting included in the accompanying
Managements Report On Internal Control Over Financial
Reporting. Our responsibility is to express an opinion on the
Corporations internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit of internal control over financial reporting
included obtaining an understanding of internal control over
financial reporting, assessing the risk that a material weakness
exists, and testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk.
Our audit also included performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, Franklin Financial Services Corporation
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2008, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO).
90
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets and the related consolidated
statements of income, changes in shareholders equity and
cash flows of Franklin Financial Services Corporation and its
subsidiaries, and our report dated March 12, 2009 expressed
an unqualified opinion.
Beard Miller Company LLP
Harrisburg, Pennsylvania
March 12, 2009
91
|
|
Item 9B.
|
Other
Information
|
None
Part III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required by this Item relating to the directors
and executive officers of the Corporation is incorporated herein
by reference to the information set forth under the heading
INFORMATION CONCERNING THE ELECTION OF
DIRECTORS Information about Nominees, Continuing
Directors and Executive Officers and under the heading
ADDITIONAL INFORMATION -Executive Officers appearing
in the Corporations proxy statement dated March 31,
2009.
The information required by this item relating to compliance
with Section 16(a) of the Exchange Act is incorporated
herein by reference to the information set forth under the
heading ADDITIONAL INFORMATION Compliance with
Section 16(a) of the Exchange Act appearing in the
Corporations proxy statement dated March 31, 2009.
The information required by this item relating to the
Corporations code of ethics is incorporated herein by
reference to the information set forth under the heading
INFORMATION CONCERNING CORPORATE GOVERNANCE POLICIES,
PRACTICES AND PROCEDURES appearing in the
Corporations proxy statement dated March 31, 2009.
The information required by this item relating to material
changes to the procedures by which the Corporations
shareholders may recommend nominees to the Board of Directors is
incorporated herein by reference to the information set forth
under the heading INFORMATION CONCERNING THE ELECTION OF
DIRECTORS - Nominations for Election of Directors
appearing in the Corporations proxy statement dated
March 31, 2009.
The information required by this item relating to the
Corporations audit committee and relating to an audit
committee financial expert is incorporated herein by reference
to the information set forth under the heading COMMITTEES
OF THE BOARD OF DIRECTORS Audit Committee
appearing, in the Corporations proxy statement dated
March 31, 2009.
|
|
Item 11.
|
Executive
Compensation
|
The information required by this item relating to executive
compensation is incorporated herein by reference to the
information set forth under the heading EXECUTIVE
COMPENSATION appearing in the Corporations proxy
statement dated March 31, 2009; provided, however, that the
information set forth under the subheading Compensation
Committee Report is intended to be furnished and not filed.
The information required by this item relating to the
compensation committee interlocks and insider participation is
incorporated herein by reference to the information set forth
under the heading COMMITTEES OF THE BOARD OF
DIRECTORS Compensation Committee Interlocks and
Insider Participation appearing in the Corporations
proxy statement dated March 31, 2009.
The information required by this item relating to the
compensation committee interlocks and insider participation is
incorporated herein by reference to the information set forth
under the heading INFORMATION CONCERNING THE ELECTION OF
DIRECTORS Compensation of Directors appearing
in the Corporations proxy statement dated March 31,
2009.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information required by this item relating to securities
authorized for issuance under executive compensation plans is
incorporated herein by reference to the information set forth
under the heading EXECUTIVE
92
COMPENSATION Compensation Tables and Additional
Compensation Disclosure - Equity Compensation Plan
Information appearing in the Corporations proxy
statement dated March 31, 2009.
The information required by this item relating to security
ownership of certain beneficial owners is incorporated herein by
reference to the information set forth under the heading
GENERAL INFORMATION Voting of Shares and
Principal Holders Thereof appearing in the
Corporations proxy statement dated March 31, 2009.
The information required by this item relating to security
ownership of management is incorporated herein by reference to
the information set forth under the heading INFORMATION
CONCERNING THE ELECTION OF DIRECTORS - Information about
Nominees, Continuing Directors and Executive Officers
appearing in the Corporations proxy statement dated
March 31, 2009.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information required by this item relating to transactions
with related persons is incorporated herein by reference to the
information set forth under the heading ADDITIONAL
INFORMATION Transactions with Related Persons
appearing in the Corporations proxy statement dated
March 31, 2009.
The information required by this item relating to director
independence is incorporated herein by reference to the
information set forth under the heading INFORMATION
CONCERNING THE ELECTION OF DIRECTORS -Director Independence
and under the heading ADDITIONAL
INFORMATION Transactions with Related Persons
appearing in the Corporations proxy statement dated
March 31, 2009.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by this item relating to principal
accountant fees and services is incorporated herein by reference
to the information set forth under the heading
RELATIONSHIP WITH INDEPENDENT PUBLIC ACCOUNTANTS
appearing in the Corporations proxy statement dated
March 31, 2009.
Part IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
(a) The following documents are filed as part of this
report:
(1) The following Consolidated Financial Statements of the
Corporation:
Report of Independent Registered Public Accountant
Consolidated Balance Sheets December 31, 2008
and 2007,
Consolidated Statements of Income Years ended
December 31, 2008, 2007 and 2006,
Consolidated Statements of Changes in Shareholders
Equity Years ended December 31, 2008, 2007 and
2006,
Consolidated Statements of Cash Flows Years ended
December 31, 2008, 2007 and 2006,
Notes to Consolidated Financial Statements
(2) All financial statement schedules for which provision
is made in the applicable accounting regulations of the
Securities and Exchange Commission are not required under the
related instructions or are inapplicable and have therefore been
omitted.
(3) The following exhibits are filed as part of this report:
|
|
|
|
|
|
3
|
.1
|
|
Articles of Incorporation of the Corporation
|
|
3
|
.2
|
|
Bylaws of the Corporation
|
|
10
|
.1
|
|
Deferred Compensation Agreements with Bank Directors
|
|
10
|
.2
|
|
Directors Deferred Compensation Plan
|
93
|
|
|
|
|
|
10
|
.3
|
|
Incentive Stock Option Plan
|
|
10
|
.4
|
|
Management Group Pay for Performance Plan
|
|
10
|
.5
|
|
Directors Pay for Performance Plan
|
|
21
|
|
|
Subsidiaries of the Corporation
|
|
23
|
.1
|
|
Consent of Beard Miller Company LLP
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification
|
|
32
|
.1
|
|
Section 1350 Certification
|
|
32
|
.2
|
|
Section 1350 Certification
|
(c) The exhibits required to be filed as part of this
report are submitted as a separate section of this report.
(d) Financial Statement Schedules: None.
94
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities and Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
FRANKLIN FINANCIAL SERVICES CORPORATION
|
|
|
|
By:
|
/s/ William
E. Snell, Jr.
|
William E. Snell, Jr.
President and Chief Executive Officer
Dated: March 12, 2009
Pursuant to the requirements of the Securities and Exchange Act
of 1934, this Report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on
the dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Charles
M. Sioberg
Charles
M. Sioberg
|
|
Chairman of the Board and Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ William
E. Snell, Jr.
William
E. Snell, Jr.
|
|
President and Chief Executive Officer and Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Mark
R. Hollar
Mark
R. Hollar
|
|
Treasurer and Chief Financial Officer (Principal Financial
And
Accounting Officer)
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Charles
S. Bender II
Charles
S. Bender II
|
|
Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Martin
R. Brown
Martin
R. Brown
|
|
Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ G.
Warren Elliott
G.
Warren Elliott
|
|
Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Donald
A. Fry
Donald
A. Fry
|
|
Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Allan
E. Jennings, Jr.
Allan
E. Jennings, Jr.
|
|
Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Stanley
J. Kerlin
Stanley
J. Kerlin
|
|
Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Jeryl
C. Miller
Jeryl
C. Miller
|
|
Director
|
|
March 12, 2009
|
95
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Stephen
E. Patterson
Stephen
E. Patterson
|
|
Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Kurt
E. Suter
Kurt
E. Suter
|
|
Director
|
|
March 12, 2009
|
|
|
|
|
|
/s/ Martha
B. Walker
Martha
B. Walker
|
|
Director
|
|
March 12, 2009
|
96
Exhibit Index
for the Year
Ended December 31, 2008
|
|
|
|
|
Item
|
|
Description
|
|
|
3
|
.1
|
|
Articles of Incorporation of the Corporation. (Filed as
Exhibit 3.1 to Annual Report on
Form 10-K
for the year ended December 31, 2005 and incorporated
herein by reference.)
|
|
3
|
.2
|
|
Bylaws of the Corporation. (Filed as Exhibit 3(i) to
Current Report on
Form 8-K
filed on December 20, 2004 and incorporated herein by
reference.)
|
|
10
|
.1
|
|
Deferred Compensation Agreements with Bank Directors. (Filed as
Exhibit 10.1 to Annual Report on
Form 10-K
for the year ended December 31, 2005 and incorporated
herein by reference.)
|
|
10
|
.2
|
|
Directors Deferred Compensation Plan. (Filed as
Exhibit 10.2 to Annual Report on
Form 10-K
for the year ended December 31, 2007 and incorporated
herein by reference.)
|
|
10
|
.3
|
|
Incentive Stock Option Plan (Filed as Exhibit 99.1 to
Registration Statement No. 3390348 on
Form S-8
and incorporated herein by reference.)
|
|
10
|
.4
|
|
Management Group Pay for Performance Program (Filed as
Exhibit 10.4 to Annual Report on
Form 10-K
for the year ended December 31, 2006 and incorporated
herein by reference.)
|
|
10
|
.5
|
|
Directors Pay for Performance Program (Filed as
Exhibit 10.5 to Annual Report on
Form 10-K
for the year ended December 31, 2007 and incorporated
herein by reference.)
|
|
21
|
.
|
|
Subsidiaries of Corporation
|
|
23
|
.1
|
|
Consent of Beard Miller Company LLP
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification
|
|
32
|
.1
|
|
Section 1350 Certification
|
|
32
|
.2
|
|
Section 1350 Certification
|
97