Serono S.A. |
||
(Registrants Name) |
||
15 bis, Chemin des Mines |
||
Case Postale 54 |
||
CH-1211 Geneva 20 |
||
Switzerland |
||
(Address of Principal Executive Offices) |
||
1-15096 |
||
(Commission File No.) |
|
EXCELLENT THIRD QUARTER WITH STRONG EPS GROWTH OF 54.2% |
- Rebif® achieves blockbuster status with sales reaching over $1 billion a year and grows by 24.3% in the third quarter - |
Ø |
Total revenues of $633.6m, up 26.0% (+21.0% in local currencies) driven by significant sales growth of leading products in each therapeutic area: Rebif® up 24.3%, Gonal-f® up 13.6% and Saizen® up 19.7%, as well as an additional exceptional royalty and license revenue of $67m |
Ø |
Net income of $162.5m, up 47.2% (+43.5% in local currencies), notwithstanding an exceptional charge of $20.5m for the closure of a manufacturing site |
Ø |
Reported basic EPS up 54.2% to $10.76 per Bearer Share and $0.27 per American Depositary Share |
Ø |
US Rebif® market share grew to 16.7% in total prescriptions and 20.0% in new prescriptions |
Ø |
Latest Rebif® 44mcg 4-year data presented at ECTRIMS shows a 54% relative reduction in relapse rate and 76% of MS patients remaining free of disease progression |
Ø |
Launch of Raptiva® following European Commission marketing authorization and FDA approval of Luveris® |
Ø |
Start of patient enrollment into three onercept Phase III studies in psoriasis |
Ø |
Broad strategic R&D and commercialization alliance with ZymoGenetics for protein pipeline |
|
|
|
|
|
Serono in Geneva, Switzerland: | ||
Media Relations: |
Investor Relations: |
|
Tel: +41-22-739 36 00 |
Tel: +41-22-739 36 01 |
|
Fax: +41-22-739 30 85 |
Fax: +41-22-739 30 22 |
|
http://www.serono.com |
Reuters: SEOZ.VX / SRA.N |
|
Bloomberg: SEO VX / SRA US |
||
Serono, Inc., Rockland, MA |
||
Media Relations: |
Investor Relations: |
|
Tel. +1 781 681 2340 |
Tel. +1 781 681 2552 |
|
Fax: +1 781 681 2935 |
Fax: +1 781 681 2912 |
|
http://www.seronousa.com |
· | Tables detailing sales in dollars by therapeutic area, geographic region and the top 10 products for the 3 and 9 months ended September 30, 2004 and 2003. |
· | Consolidated statements of income for the 3 and 9 months ended September 30, 2004 and 2003, the consolidated balance sheets as of September 30, 2004 and December 31, 2003, the consolidated statements of equity as of September 30, 2004 and 2003, the consolidated statements of cash flows for the 9 months ended September 30, 2004 and 2003, as well as the selected explanatory notes to the interim financial statements. These consolidated financial statements have been prepared on the basis of International Financial Reporting Standards. |
|
Sales by therapeutic area |
||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||
September 30, 2004 |
September 30, 2003 |
|||||||||||||||
|
$ million |
% of sales |
% change $ |
$ million |
% of sales |
|||||||||||
Neurology |
271.8 |
52.5 |
% |
22.3 |
% |
222.2 |
47.9 |
% | ||||||||
Reproductive Health |
159.4 |
30.8 |
% |
1.0 |
% |
157.9 |
34.1 |
% | ||||||||
Growth & Metabolism |
65.4 |
12.6 |
% |
9.2 |
% |
59.9 |
12.9 |
% | ||||||||
Others |
21.5 |
4.1 |
% |
(8.5 |
%) |
23.5 |
5.1 |
% | ||||||||
|
|
|
|
|
|
|||||||||||
Total sales (US$ million) |
|
$518.1 |
100 |
% |
11.8 |
% |
|
$463.5 |
100 |
% | ||||||
Sales by geographic region |
||||||||||||||||
Three Months Ended |
Three Months Ended |
|||||||||||||||
September 30, 2004 |
September 30, 2003 |
|||||||||||||||
|
$ million |
% of sales |
% change $ |
$ million |
% of sales |
|||||||||||
Europe |
201.3 |
38.8 |
% |
7.4 |
% |
187.5 |
40.4 |
% | ||||||||
North America |
213.1 |
41.1 |
% |
18.5 |
% |
179.8 |
38.8 |
% | ||||||||
Latin America |
25.4 |
4.9 |
% |
(10.7 |
%) |
28.5 |
6.1 |
% | ||||||||
Others |
78.3 |
15.2 |
% |
15.6 |
% |
67.7 |
14.7 |
% | ||||||||
|
|
|
|
|
||||||||||||
Total sales (US$ million) |
|
$518.1 |
100 |
% |
11.8 |
% |
|
$463.5 |
100 |
% | ||||||
Sales by therapeutic area |
||||||||||||||||
Nine Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, 2004 |
September 30, 2003 |
|||||||||||||||
|
$ million |
% of sales |
% change $ |
$ million |
% of sales |
|||||||||||
Neurology |
803.9 |
51.1 |
% |
32.2 |
% |
608.1 |
45.4 |
% | ||||||||
Reproductive Health |
510.4 |
32.4 |
% |
1.7 |
% |
501.9 |
37.5 |
% | ||||||||
Growth & Metabolism |
193.4 |
12.3 |
% |
10.4 |
% |
175.1 |
13.1 |
% | ||||||||
Others |
65.8 |
4.2 |
% |
22.7 |
% |
53.6 |
4.0 |
% | ||||||||
|
|
|
|
|
|
|||||||||||
Total sales (US$ million) |
|
$1,573.5 |
100 |
% |
17.5 |
% |
|
$1,338.7 |
100 |
% | ||||||
Sales by geographic region |
||||||||||||||||
Nine Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, 2004 |
September 30, 2003 |
|||||||||||||||
|
$ million |
% of sales |
% change $ |
$ million |
% of sales |
|||||||||||
Europe |
647.4 |
41.1 |
% |
14.0 |
% |
567.8 |
42.4 |
% | ||||||||
North America |
605.2 |
38.5 |
% |
20.7 |
% |
501.6 |
37.5 |
% | ||||||||
Latin America |
80.5 |
5.1 |
% |
15.9 |
% |
69.4 |
5.2 |
% | ||||||||
Others |
240.4 |
15.3 |
% |
20.2 |
% |
200.0 |
14.9 |
% | ||||||||
|
|
|
|
|
||||||||||||
Total sales (US$ million) |
|
$1,573.5 |
100 |
% |
17.5 |
% |
$1,338.7 |
100 |
% |
|
TOP TEN PRODUCTS |
|||||||||||||||||||
Three Months Ended |
Three Months Ended |
||||||||||||||||||
September 30, 2004 |
|
September 30, 2003 |
|||||||||||||||||
* TA |
$ million |
% of sales |
% change $ |
$ million |
% of sales |
||||||||||||||
Rebif® |
MS |
263.5 |
50.9 |
% |
24.3 |
% |
212.0 |
45.7 |
% | ||||||||||
Gonal-f® |
RH |
133.3 |
25.7 |
% |
13.6 |
% |
117.4 |
25.3 |
% | ||||||||||
Saizen® |
Growth |
44.1 |
8.5 |
% |
19.7 |
% |
36.8 |
7.9 |
% | ||||||||||
Novantrone® |
MS/Oncology |
21.5 |
4.1 |
% |
(18.3 |
%) |
26.3 |
5.7 |
% | ||||||||||
Serostim® |
Wasting |
21.2 |
4.1 |
% |
(8.2 |
%) |
23.0 |
5.0 |
% | ||||||||||
Cetrotide® |
RH |
5.4 |
1.0 |
% |
(4.6 |
%) |
5.6 |
1.2 |
% | ||||||||||
Crinone® |
RH |
4.6 |
0.9 |
% |
(10.3 |
%) |
5.2 |
1.1 |
% | ||||||||||
Metrodin-HP® |
RH |
4.1 |
0.8 |
% |
(22.0 |
%) |
5.2 |
1.1 |
% | ||||||||||
Ovidrel® |
RH |
3.9 |
0.8 |
% |
30.5 |
% |
3.0 |
0.7 |
% | ||||||||||
Stilamin® |
Other |
3.4 |
0.7 |
% |
(9.7 |
%) |
3.8 |
0.8 |
% | ||||||||||
Nine Months Ended |
Nine Months Ended |
||||||||||||||||||
September 30, 2004 |
|
September 30, 2003 |
|||||||||||||||||
* TA |
$ million |
% of sales |
% change $ |
$ million |
% of sales |
||||||||||||||
Rebif® |
MS |
780.6 |
49.6 |
% |
33.2 |
% |
586.2 |
43.8 |
% | ||||||||||
Gonal-f® |
RH |
421.6 |
26.8 |
% |
11.2 |
% |
379.0 |
28.3 |
% | ||||||||||
Saizen® |
Growth |
129.0 |
8.2 |
% |
18.1 |
% |
109.2 |
8.2 |
% | ||||||||||
Novantrone® |
MS/Oncology |
60.4 |
3.8 |
% |
10.4 |
% |
54.7 |
4.1 |
% | ||||||||||
Serostim® |
Wasting |
64.1 |
4.1 |
% |
(2.7 |
%) |
65.9 |
4.9 |
% | ||||||||||
Cetrotide® |
RH |
18.1 |
1.2 |
% |
5.8 |
% |
17.1 |
1.3 |
% | ||||||||||
Crinone® |
RH |
13.7 |
0.9 |
% |
(5.2 |
%) |
14.4 |
1.1 |
% | ||||||||||
Metrodin-HP® |
RH |
11.5 |
0.7 |
% |
(41.2 |
%) |
19.5 |
1.5 |
% | ||||||||||
Ovidrel® |
RH |
12.2 |
0.8 |
% |
40.3 |
% |
8.7 |
0.7 |
% | ||||||||||
Stilamin® |
Other |
11.6 |
0.7 |
% |
1.6 |
% |
11.4 |
0.9 |
% |
* Therapeutic Areas | ||||||
RH |
= Reproductive Health |
Wasting |
= AIDS Wasting | |||
MS |
= Multiple Sclerosis |
Growth |
= Growth Retardation | |||
Oncology |
= Oncology |
|
Consolidated Income Statements |
||||||||||||||||
Three months ended September 30 |
2004 * |
% of |
2003 * |
% of |
||||||||||||
US$'000 |
Revenues |
% change |
US$'000 |
Revenues |
||||||||||||
Revenues |
||||||||||||||||
Product sales |
518,147 |
11.8 |
% |
463,533 |
||||||||||||
Royalty and license income |
115,483 |
194.7 |
% |
39,187 |
||||||||||||
Total Revenues |
633,630 |
100.0 |
% |
26.0 |
% |
502,720 |
100.0 |
% | ||||||||
Operating Expenses |
||||||||||||||||
Cost of product sales |
83,244 |
26.6 |
% |
65,753 |
||||||||||||
% of Sales |
16.1 |
% |
14.2 |
% |
||||||||||||
Selling, general and administrative |
196,385 |
31.0 |
% |
23.6 |
% |
158,919 |
31.6 |
% | ||||||||
Research and development |
124,158 |
19.6 |
% |
15.9 |
% |
107,102 |
21.3 |
% | ||||||||
Other operating expense, net |
52,170 |
8.2 |
% |
(2.7 |
%) |
53,621 |
10.7 |
% | ||||||||
Total Operating Expenses |
455,957 |
72.0 |
% |
18.3 |
% |
385,395 |
76.7 |
% | ||||||||
Operating Income |
177,673 |
28.0 |
% |
51.4 |
% |
117,325 |
23.3 |
% | ||||||||
Financial income, net |
18,235 |
93.2 |
% |
9,436 |
||||||||||||
Other (expense) / income, net |
(708 |
) |
|
|
38 |
|
||||||||||
Total Non Operating Income, net |
17,527 |
|
|
9,474 |
|
|||||||||||
Income Before Taxes and Minority Interests |
195,200 |
30.8 |
% |
53.9 |
% |
126,799 |
25.2 |
% | ||||||||
Taxes |
31,231 |
|
|
17,011 |
|
|||||||||||
Income Before Minority Interests |
163,969 |
109,788 |
||||||||||||||
Minority interests |
1,431 |
|
|
(666 |
) |
|
||||||||||
Net Income |
162,538 |
25.7 |
% |
47.2 |
% |
110,454 |
22.0 |
% | ||||||||
* Unaudited |
||||||||||||||||
2004 |
% Change |
2003 |
||||||||||||||
Basic Earnings per Share (in U.S. dollars) |
|
|||||||||||||||
- Bearer shares |
|
10.76 |
54.2 |
% |
6.98 |
|||||||||||
- Registered shares |
|
4.31 |
54.2 |
% |
2.79 |
|||||||||||
- American depositary shares |
|
0.27 |
54.2 |
% |
0.17 |
|||||||||||
Diluted Earnings per Share (in U.S. dollars) |
|
|||||||||||||||
- Bearer shares |
|
10.67 |
53.3 |
% |
6.96 |
|||||||||||
- Registered shares |
|
4.27 |
53.3 |
% |
2.78 |
|||||||||||
- American depositary shares |
|
0.27 |
53.3 |
% |
0.17 |
|
Consolidated Income Statements |
||||||||||||||||
Nine months ended September 30 |
2004 * |
% of |
2003 * |
% of |
||||||||||||
US$'000 |
Revenues |
% change |
US$'000 |
Revenues |
||||||||||||
Revenues |
||||||||||||||||
Product sales |
1,573,482 |
17.5 |
% |
1,338,733 |
||||||||||||
Royalty and license income |
204,842 |
78.4 |
% |
114,820 |
||||||||||||
Total Revenues |
1,778,324 |
100.0 |
% |
22.3 |
% |
1,453,553 |
100.0 |
% | ||||||||
Operating Expenses |
||||||||||||||||
Cost of product sales |
231,095 |
16.0 |
% |
199,201 |
||||||||||||
% of Sales |
14.7 |
% |
14.9 |
% |
||||||||||||
Selling, general and administrative |
573,638 |
32.3 |
% |
25.3 |
% |
457,959 |
31.5 |
% | ||||||||
Research and development |
373,538 |
21.0 |
% |
8.7 |
% |
343,571 |
23.6 |
% | ||||||||
Other operating expense, net |
160,745 |
9.0 |
% |
6.9 |
% |
150,320 |
10.3 |
% | ||||||||
Total Operating Expenses |
1,339,016 |
75.3 |
% |
16.3 |
% |
1,151,051 |
79.2 |
% | ||||||||
Operating Income |
439,308 |
24.7 |
% |
45.2 |
% |
302,502 |
20.8 |
% | ||||||||
Financial income, net |
42,615 |
47.6 |
% |
28,864 |
||||||||||||
Other expense, net |
644 |
|
|
3,619 |
|
|||||||||||
Total Non Operating Income, net |
41,971 |
|
|
25,245 |
|
|||||||||||
Income Before Taxes and Minority Interests |
481,279 |
27.1 |
% |
46.8 |
% |
327,747 |
22.5 |
% | ||||||||
Taxes |
77,004 |
|
|
49,162 |
|
|||||||||||
Income Before Minority Interests |
404,275 |
278,585 |
||||||||||||||
Minority interests |
(180 |
) |
|
|
235 |
|
||||||||||
Net Income |
404,455 |
22.7 |
% |
45.3 |
% |
278,350 |
19.1 |
% | ||||||||
|
||||||||||||||||
* Unaudited |
||||||||||||||||
2004 |
2003 |
% Change |
||||||||||||||
Basic Earnings per Share (in U.S. dollars) |
|
|||||||||||||||
- Bearer shares |
26.15 |
17.58 |
48.8 |
% |
||||||||||||
- Registered shares |
10.46 |
7.03 |
48.8 |
% |
||||||||||||
- American depositary shares |
0.65 |
0.44 |
48.8 |
% |
||||||||||||
Diluted Earnings per Share (in U.S. dollars) |
|
|||||||||||||||
- Bearer shares |
26.05 |
17.55 |
48.4 |
% |
||||||||||||
- Registered shares |
10.42 |
7.02 |
48.4 |
% |
||||||||||||
- American depositary shares |
0.65 |
0.44 |
48.4 |
% |
||||||||||||
|
Consolidated Balance Sheets |
|||||||
As of |
September 30, 2004 * |
December 31, 2003 |
|||||
US$'000 |
US$'000 |
||||||
Assets |
|||||||
Current Assets |
|
||||||
Cash and cash equivalents |
444,415 |
1,003,972 |
|||||
Short-term financial assets |
760,816 |
434,810 |
|||||
Trade accounts receivable |
374,685 |
318,388 |
|||||
Inventories |
289,471 |
319,820 |
|||||
Prepaid expenses and other current assets |
250,074 |
220,334 |
|||||
Total Current Assets |
2,119,461 |
2,297,324 |
|||||
Non-Current Assets |
|||||||
Property, plant and equipment |
705,250 |
701,453 |
|||||
Long-term financial assets |
1,048,057 |
1,104,333 |
|||||
Intangible assets |
286,401 |
259,626 |
|||||
Deferred tax assets |
172,235 |
169,693 |
|||||
Other long-term assets |
79,525 |
39,174 |
|||||
Total Non-Current Assets |
2,291,468 |
2,274,279 |
|||||
Total Assets |
4,410,929 |
4,571,603 |
|||||
Liabilities |
|||||||
Current Liabilities |
|||||||
Trade and other payables |
331,011 |
338,862 |
|||||
Short-term financial debts |
56,445 |
51,224 |
|||||
Income taxes |
157,416 |
146,086 |
|||||
Deferred income - current |
46,687 |
47,200 |
|||||
Other current liabilities |
227,442 |
170,019 |
|||||
Total Current Liabilities |
819,001 |
753,391 |
|||||
Non-Current Liabilities |
|||||||
Long-term financial debts |
556,543 |
532,022 |
|||||
Deferred tax liabilities |
13,507 |
15,919 |
|||||
Deferred income - non current |
154,045 |
174,911 |
|||||
Provisions and other long-term liabilities |
225,605 |
213,556 |
|||||
Total Non-Current Liabilities |
949,700 |
936,408 |
|||||
Total Liabilities |
1,768,701 |
1,689,799 |
|||||
|
|
||||||
Minority Interests |
1,422 |
1,614 |
|||||
Shareholders' Equity |
|||||||
Share capital |
254,417 |
253,895 |
|||||
Share premium |
1,022,742 |
1,002,991 |
|||||
Treasury shares |
(695,357 |
) |
(157,642 |
) | |||
Retained earnings |
1,974,801 |
1,669,700 |
|||||
Fair value and other reserves |
14,867 |
22,711 |
|||||
Cumulative foreign currency translation adjustments |
69,336 |
88,535 |
|||||
Total Shareholders' Equity |
2,640,806 |
2,880,190 |
|||||
|
|
||||||
Total Liabilities, Minority Interests and Shareholders' Equity |
4,410,929 |
4,571,603 |
|||||
* Unaudited |
|
Consolidated Statements of Equity |
||||||||||||||||||||||
Cumulative |
||||||||||||||||||||||
foreign |
||||||||||||||||||||||
Fair value |
currency |
|||||||||||||||||||||
Share |
Share |
Treasury |
Retained |
and other |
translation |
|||||||||||||||||
capital |
premium |
shares |
earnings |
reserves |
adjustments |
Total |
||||||||||||||||
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
||||||||||||||||
Balance as of January 1, 2003 |
253,416 |
989,141 |
(126,460 |
) |
1,364,626 |
(44,807 |
) |
25,282 |
2,461,198 |
|||||||||||||
Issue of share capital to employees |
466 |
13,611 |
10,844 |
24,921 |
||||||||||||||||||
Purchase of treasury shares |
(24,637 |
) |
(24,637 |
) | ||||||||||||||||||
Written calls |
723 |
723 |
||||||||||||||||||||
Net income for 2003 |
278,350 |
278,350 |
||||||||||||||||||||
Dividend for 2002 - bearer shares |
(61,849 |
) |
(61,849 |
) | ||||||||||||||||||
Dividend for 2002 - registered shares |
(23,860 |
) |
(23,860 |
) | ||||||||||||||||||
Revaluation adjustments |
18,614 |
18,614 |
||||||||||||||||||||
Foreign currency translation adjustments |
|
|
|
|
47,162 |
47,162 |
||||||||||||||||
Balance as of September 30, 2003 * |
253,882 |
1,002,752 |
(140,253 |
) |
1,557,990 |
(26,193 |
) |
72,444 |
2,720,622 |
|||||||||||||
Balance as of January 1, 2004 |
253,895 |
1,002,991 |
(157,642 |
) |
1,669,700 |
22,711 |
88,535 |
2,880,190 |
||||||||||||||
Issue of share capital to employees |
522 |
19,751 |
3,301 |
23,574 |
||||||||||||||||||
Net income for 2004 |
404,455 |
404,455 |
||||||||||||||||||||
Purchase of treasury shares |
(541,016 |
) |
(541,016 |
) | ||||||||||||||||||
Dividend for 2003 - bearer shares |
(71,096 |
) |
(71,096 |
) | ||||||||||||||||||
Dividend for 2003 - registered shares |
(28,258 |
) |
(28,258 |
) | ||||||||||||||||||
Revaluation adjustments |
313 |
313 |
||||||||||||||||||||
Cash flow hedge reserve |
(8,157 |
) |
(8,157 |
) | ||||||||||||||||||
Foreign currency translation adjustments |
|
|
|
|
(19,199 |
) |
(19,199 |
) | ||||||||||||||
Balance as of September 30, 2004 * |
254,417 |
1,022,742 |
(695,357 |
) |
1,974,801 |
14,867 |
69,336 |
2,640,806 |
||||||||||||||
* Unaudited |
|
Consolidated Statements of Cash Flows |
|||||||
Nine months ended September 30 |
2004 * |
2003 * |
|||||
US$'000 |
US$'000 |
||||||
Cash Flows From Operating Activities |
|||||||
Income before taxes and minority interests |
481,279 |
327,747 |
|||||
Depreciation and amortization |
108,603 |
100,849 |
|||||
Financial income |
(51,304 |
) |
(37,077 |
) | |||
Financial expense |
17,704 |
13,720 |
|||||
Other non-cash items |
5,458 |
23,503 |
|||||
Cash Flows From Operating Activities Before Working Capital Changes |
561,740 |
428,742 |
|||||
Working Capital Changes |
|||||||
Trade accounts payable, other current liabilities and deferred income |
55,933 |
72,346 |
|||||
Trade accounts receivable and other receivables |
(102,815 |
) |
(45,036 |
) | |||
Inventories |
(570 |
) |
(48,785 |
) | |||
Prepaid expenses and other current assets |
(22,301 |
) |
12,596 |
||||
Taxes paid |
(67,914 |
) |
(67,697 |
) | |||
Net Cash Flows From Operating Activities |
424,073 |
352,166 |
|||||
Cash Flows From Investing Activities |
|||||||
Purchase of property, plant and equipment |
(130,774 |
) |
(125,323 |
) | |||
Purchase of intangible and other long-term assets |
(21,773 |
) |
(6,842 |
) | |||
Purchase of financial assets |
(838,059 |
) |
(505,423 |
) | |||
Proceeds from sale of financial assets |
536,611 |
296,980 |
|||||
Proceeds from sale of property, plant and equipment |
3,867 |
8,804 |
|||||
Interest received |
75,095 |
53,988 |
|||||
Net Cash Flows From Investing Activities |
(375,033 |
) |
(277,816 |
) | |||
Cash Flows From Financing Activities |
|||||||
Proceeds from issuance of share capital |
10,333 |
13,105 |
|||||
Proceeds from exercises of stock options |
2,095 |
7,651 |
|||||
Premiums received on written calls |
-- |
1,249 |
|||||
Issuance of long-term financial debt |
24,488 |
44,208 |
|||||
Purchase of treasury shares |
(541,016 |
) |
(24,637 |
) | |||
Repayment of bank advances |
-- |
(30,812 |
) | ||||
Receipt of bank advances |
11,704 |
-- |
|||||
Repayment of long-term debt |
(5,504 |
) |
(13,965 |
) | |||
Other non-current liabilities |
(7,013 |
) |
(10,204 |
) | |||
Interest paid |
(3,249 |
) |
(3,361 |
) | |||
Dividends paid |
(99,354 |
) |
(85,709 |
) | |||
Net Cash Flows From Financing Activities |
(607,516 |
) |
(102,475 |
) | |||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
(1,081 |
) |
4,022 |
||||
Net Decrease in Cash and Cash Equivalents |
(559,557 |
) |
(24,103 |
) | |||
Cash and Cash Equivalents |
|||||||
- Beginning of period |
1,003,972 |
686,033 |
|||||
- End of period |
444,415 |
661,930 |
|||||
* Unaudited |
|
1. | Accounting principles |
2. | Adoption of International Accounting Standards |
3. | Segment information - geographic segment |
North |
Latin |
|||||||||||||||
Europe |
America |
America |
Other |
Group |
||||||||||||
Nine months ended September 30, 2004 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|||||||||||
Product sales |
647,425 |
605,191 |
80,500 |
240,366 |
1,573,482 |
|||||||||||
Royalty and license income |
128,004 |
626 |
- |
76,212 |
204,842 |
|||||||||||
Total revenues |
775,429 |
605,817 |
80,500 |
316,578 |
1,778,324 |
|||||||||||
Allocable operating income |
373,652 |
295,411 |
38,427 |
85,717 |
793,207 |
|||||||||||
Corporate R&D expenses |
(284,951 |
) | ||||||||||||||
Unallocated expenses |
(68,948 |
) | ||||||||||||||
Operating income |
439,308 |
|||||||||||||||
|
North |
Latin |
||||||||||||||
|
Europe |
America |
America |
Other |
Group |
|||||||||||
Nine months ended September 30, 2003 |
|
US$000 |
|
US$000 |
|
US$000 |
|
US$000 |
|
US$000 |
||||||
Product sales |
567,755 |
501,564 |
69,444 |
199,970 |
1,338,733 |
|||||||||||
Royalty and license income |
62,276 |
740 |
- |
51,804 |
114,820 |
|||||||||||
Total revenues |
630,031 |
502,304 |
69,444 |
251,774 |
1,453,553 |
|||||||||||
Allocable operating income |
319,738 |
263,241 |
28,662 |
59,773 |
671,414 |
|||||||||||
Corporate R&D expenses |
(280,261 |
) | ||||||||||||||
Unallocated expenses |
(88,651 |
) | ||||||||||||||
Operating income |
302,502 |
4. | Taxes |
|
|
Selected explanatory notes - continued |
Page 2 |
5. | Earnings per share |
2004 |
2003 |
||||||
Nine months ended September 30 (unaudited) |
US$000 |
US$000 |
|||||
Net income attributable to bearer shareholders |
289,439 |
200,911 |
|||||
Net income attributable to registered shareholders |
115,016 |
77,439 |
|||||
Total net income |
404,455 |
278,350 |
|||||
Weighted average number of bearer shares in issue |
11,059,040 |
11,429,052 |
|||||
Weighted average number of registered shares in issue |
11,013,040 |
11,013,040 |
|||||
|
US$ |
|
US$ |
||||
Basic earnings per bearer share |
26.15 |
17.58 |
|||||
Basic earnings per registered share |
10.46 |
7.03 |
|||||
Basic earnings per American depositary share |
0.65 |
0.44 |
2004 |
2003 |
||||||
Nine months ended September 30 (unaudited) |
US$000 |
US$000 |
|||||
Net income attributable to bearer shareholders |
299,846 |
201,016 |
|||||
Net income attributable to registered shareholders |
114,762 |
77,334 |
|||||
Total net income |
414,608 |
278,350 |
|||||
Weighted average number of bearer shares in issue |
11,509,808 |
11,450,658 |
|||||
Weighted average number of registered shares in issue |
11,013,040 |
11,013,040 |
|||||
|
US$ |
|
US$ |
||||
Diluted earnings per bearer share |
26.05 |
17.55 |
|||||
Diluted earnings per registered share |
10.42 |
7.02 |
|||||
Diluted earnings per American depositary share |
0.65 |
0.44 |
|
|
Selected explanatory notes - continued |
Page 3 |
6. | Share capital |
Number |
Nominal |
||||||||||||
Class of shares |
of shares |
value |
CHF000 |
US$000 |
|||||||||
As of September 30, 2004 |
|||||||||||||
Issued and fully paid share capital |
|||||||||||||
Registered |
11,013,040 |
CHF10 |
110,130 |
68,785 |
|||||||||
Bearer |
11,738,050 |
CHF25 |
293,452 |
185,632 |
|||||||||
Total |
403,582 |
254,417 |
|||||||||||
Authorized share capital - bearer |
1,400,000 |
CHF25 |
35,000 |
27,991 |
|||||||||
Conditional share capital - bearer for option and/or convertible debt |
1,452,000 |
CHF25 |
36,300 |
29,031 |
|||||||||
Conditional share capital - bearer for stock options |
726,776 |
CHF25 |
18,169 |
14,531 |
|||||||||
As of December 31, 2003 |
|||||||||||||
Issued and fully paid share capital |
|||||||||||||
Registered |
11,013,040 |
CHF10 |
110,130 |
68,785 |
|||||||||
Bearer |
11,711,826 |
CHF25 |
292,796 |
185,110 |
|||||||||
Total |
402,926 |
253,895 |
|||||||||||
Authorized share capital - bearer |
1,400,000 |
CHF25 |
35,000 |
28,377 |
|||||||||
Conditional share capital - bearer for option and/or convertible debt |
152,000 |
CHF25 |
3,800 |
3,081 |
|||||||||
Conditional share capital - bearer for stock options |
352,996 |
CHF25 |
8,825 |
7,155 |
7. | Treasury shares |
8. | Distribution of earnings |
|
|
Selected explanatory notes - continued |
Page 4 |
9. | Stock option plans |
Bearer Options |
American depositary share Options |
||||||||||||
Weighted |
Weighted |
||||||||||||
average |
average |
||||||||||||
exercise |
exercise |
||||||||||||
Options |
price |
Options |
price |
||||||||||
outstanding |
CHF |
outstanding |
US$ |
||||||||||
As of January 1, 2003 |
220,300 |
CHF 1,272 |
- |
- |
|||||||||
Granted |
97,830 |
652 |
20,000 |
16.51 |
|||||||||
Cancelled |
(22,087 |
) |
1,301 |
- |
- |
||||||||
Exercised |
(2,741 |
) |
546 |
- |
- |
||||||||
As of December 31, 2003 |
293,302 |
1,070 |
20,000 |
16.51 |
|||||||||
Granted |
100,160 |
788 |
1,092,000 |
15.52 |
|||||||||
Cancelled |
(22,556 |
) |
1,091 |
(55,200 |
) |
15.55 |
|||||||
Exercised |
(4,405 |
) |
598 |
- |
- |
||||||||
As of September 30, 2004 |
367,101 |
CHF 961 |
1,056,800 |
$ |
15.54 |
10. | Share purchase plans |
|
|
Selected explanatory notes - continued |
Page 5 |
11. | Principal shareholder |
12. | Events after the balance sheet date |
|
|
SERONO S.A. | ||
a Swiss corporation | ||
(Registrant) | ||
October 26, 2004 |
By: |
/s/ François Naef |
Name: |
François Naef | |
Title: |
Secretary |
|