x
|
QUARTERLY REPORT UNDER SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT UNDER SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
84-1079971
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(IRS
Employer
Identification
No.)
|
|
1225
17th Street, Suite 1300
Denver,
Colorado
|
80202
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated filer x
|
Non-accelerated
filer o
(Do
not check if a smaller reporting company)
|
Smaller
reporting company o
|
June
30,
2009
|
December 31,
2008
|
|||||||
(in thousands)
|
||||||||
Assets
|
||||||||
Current:
|
||||||||
Cash
and cash equivalents
|
$ | 3,508 | $ | 7,667 | ||||
Accounts
receivable,
net
|
4,582 | 6,640 | ||||||
Inventory
|
1,816 | 958 | ||||||
Prepaid
and other assets
|
1,324 | 833 | ||||||
Total
current assets
|
11,230 | 16,098 | ||||||
Property,
plant and equipment, net of accumulated depreciation
|
29,906 | 29,965 | ||||||
Construction
in progress
|
21,509 | 17,702 | ||||||
Mineral
rights and mine development, net of accumulated depletion
|
17,294 | 18,032 | ||||||
Restricted
cash
|
13,386 | 13,444 | ||||||
Debt
issue costs, net of amortization
|
2,029 | 1,330 | ||||||
Other
assets
|
3,453 | 4,870 | ||||||
Total
assets
|
$ | 98,807 | $ | 101,441 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 4,358 | $ | 6,583 | ||||
Accrued
liabilities
|
9,174 | 6,920 | ||||||
Short-term
debt
|
10,000 | — | ||||||
Other
current liabilities
|
374 | 332 | ||||||
Total
current liabilities
|
23,906 | 13,835 | ||||||
Long-term
debt
|
27,988 | 28,573 | ||||||
Deferred
revenue
|
8,732 | 6,732 | ||||||
Asset
retirement obligations
|
6,659 | 6,505 | ||||||
Deferred
rent and other liabilities, less current portion
|
1,664 | 1,946 | ||||||
Total
liabilities
|
68,949 | 57,591 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity:
|
||||||||
Preferred
stock, $.001 par value, shares authorized 20,000; none
outstanding
|
— | — | ||||||
Common
stock, $.001 par value, shares authorized 280,000; 133,623 and 124,086
shares
issued and outstanding, respectively
|
129 | 124 | ||||||
Additional
paid-in capital
|
518,645 | 517,029 | ||||||
Accumulated
deficit
|
(487,906 | ) | (473,303 | ) | ||||
Equity
attributable to Evergreen Energy Inc. stockholders’
|
30,868 | 43,850 | ||||||
Equity
attributable to noncontrolling interest
|
(1,010 | ) | — | |||||
Total
stockholders’ equity
|
29,858 | 43,850 | ||||||
$ | 98,807 | $ | 101,441 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in
thousands, except for per share amounts)
|
||||||||||||||||
Operating
revenues:
|
||||||||||||||||
Mining
|
$ | 13,849 | $ | 15,950 | $ | 31,560 | $ | 27,692 | ||||||||
K-Fuel
refined coal and blended K-Fuel refined coal
|
— | 138 | — | 429 | ||||||||||||
Consulting
and other
|
16 | — | 150 | — | ||||||||||||
Total
operating revenue
|
13,865 | 16,088 | 31,710 | 28,121 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Coal
mining operating costs
|
12,245 | 13,450 | 25,981 | 23,862 | ||||||||||||
General
and administrative
|
6,037 | 7,665 | 13,990 | 16,691 | ||||||||||||
Plant
costs
|
516 | 2,906 | 1,004 | 14,115 | ||||||||||||
Depreciation,
depletion and amortization
|
2,418 | 2,166 | 5,051 | 4,155 | ||||||||||||
Research
and development
|
16 | 14 | 47 | 67 | ||||||||||||
Total
operating expenses
|
21,232 | 26,201 | 46,073 | 58,890 | ||||||||||||
Operating
loss
|
(7,367 | ) | (10,113 | ) | (14,363 | ) | (30,769 | ) | ||||||||
Other
income (expense):
|
||||||||||||||||
Interest
income
|
11 | 287 | 58 | 952 | ||||||||||||
Interest
expense
|
(1,526 | ) | (1,861 | ) | (2,095 | ) | (3,639 | ) | ||||||||
Other
income, net
|
123 | 1,208 | 787 | 588 | ||||||||||||
Total
other (expense) income
|
(1,392 | ) | (366 | ) | (1,250 | ) | (2,099 | ) | ||||||||
Net
loss
|
(8,759 | ) | (10,479 | ) | (15,613 | ) | (32,868 | ) | ||||||||
Less:
net loss attributable to noncontrolling interest
|
524 | — | 1,010 | — | ||||||||||||
Net
loss attributable to Evergreen Energy Inc.
|
$ | (8,235 | ) | $ | (10,479 | ) | $ | (14,603 | ) | $ | (32,868 | ) | ||||
Basic
and diluted net loss per common share
|
$ | (0.06 | ) | $ | (0.13 | ) | $ | (0.11 | ) | $ | (0.39 | ) | ||||
Weighted-average
common shares outstanding
|
130,247 | 83,598 | 127,240 | 83,469 |
Evergreen
|
Noncontrolling
|
Total
|
||||||||||
Energy
Inc.
|
interest
|
Equity
|
||||||||||
(in
thousands)
|
||||||||||||
|
|
|
||||||||||
Balance
at January 1, 2009
|
$ | 43,850 | $ | — | $ | 43,850 | ||||||
Warrants
issued related to debt financing
|
380 | — | 380 | |||||||||
Share-based
compensation expense related to employees,
directors and other
|
919 | — | 919 | |||||||||
Debt
for equity transactions
|
322 | 322 | ||||||||||
Net
loss
|
(14,603 | ) | (1,010 | ) | (15,613 | ) | ||||||
Balance
at June 30, 2009
|
$ | 30,868 | $ | (1,010 | ) | $ | 29,858 |
Six Months Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
(in thousands)
|
||||||||
Operating
activities:
|
||||||||
Net
loss
|
$ | (15,613 | ) | $ | (32,868 | ) | ||
Adjustments
to reconcile net loss to cash used in operating
activities:
|
||||||||
Share-based
compensation expense to employees, directors and
consultants
|
919 | 3,572 | ||||||
Depreciation,
depletion and amortization
|
5,051 | 4,155 | ||||||
Amortization
of debt issuance costs
|
752 | 484 | ||||||
Amortization
of initial fair value of derivative
|
(84 | ) | (283 | ) | ||||
Debt
for equity exchange
|
(167 | ) | — | |||||
Derivative
fair value adjustment
|
(176 | ) | 230 | |||||
Asset
retirement obligation accretion
|
147 | 142 | ||||||
Gain
on marketable securities
|
(200 | ) | — | |||||
Other
|
112 | (34 | ) | |||||
Changes
in operating assets and liabilities, net of assets
acquired:
|
||||||||
Accounts
receivable
|
1,903 | 451 | ||||||
Inventory
|
(1,013 | ) | 363 | |||||
Prepaid
expenses and other assets
|
(602 | ) | 750 | |||||
Deferred
revenue and other obligations
|
2,047 | 25 | ||||||
Accounts
payable and accrued expenses
|
858 | (2,058 | ) | |||||
Cash
used in operating activities
|
(6,066 | ) | (25,071 | ) | ||||
Investing
activities:
|
||||||||
Purchases
of construction in progress
|
(8,798 | ) | (6,775 | ) | ||||
Purchases
of property, plant and equipment
|
(299 | ) | (792 | ) | ||||
Purchases
of marketable securities
|
— | (5,000 | ) | |||||
Proceeds
from maturities of marketable securities
|
2,000 | 27,500 | ||||||
Change
in restricted cash
|
58 | (1,887 | ) | |||||
Other
|
20 | 10 | ||||||
Cash
(used in) provided by investing activities
|
(7,019 | ) | 13,056 | |||||
Financing
Activities:
|
||||||||
Proceeds
from issuance of convertible debt
|
10,000 | — | ||||||
Proceeds
from exercise of options and warrants
|
— | 55 | ||||||
Proceeds
from reverse repurchase transaction
|
1,800 | — | ||||||
Payments
on reverse repurchase transaction
|
(1,800 | ) | — | |||||
Payments
of debt issuance costs
|
(1,073 | ) | — | |||||
Other
|
(1 | ) | (7 | ) | ||||
Cash
provided by financing activities
|
8,926 | 48 | ||||||
Increase
(decrease) in cash and cash equivalents
|
(4,159 | ) | (11,967 | ) | ||||
Cash
and cash equivalents, beginning of period
|
7,667 | 26,958 | ||||||
Cash
and cash equivalents, end of period
|
$ | 3,508 | $ | 14,991 |
Six
months ended
|
||||||||
June
30,
2009
|
June
30,
2008
|
|||||||
(in thousands)
|
||||||||
Cash
paid for interest
|
$ | 2,300 | $ | 3,800 | ||||
Interest
capitalized
|
502 | 255 | ||||||
Accounts
payable and other liabilities included in property, plant and
equipment
|
886 | 4,197 | ||||||
Accounts
payable and other liabilities included in construction in
progress
|
2,157 | 1,286 | ||||||
Transfers
from construction in progress to property, plant and
equipment
|
4,147 | 2,312 | ||||||
Three Months Ended June
30, 2009
|
Three Months Ended June
30, 2008
|
|||||||||||||||||||||||||||||||||||||||
C-Lock
|
Plant
|
Mining
|
Technology
|
Total
|
C-Lock
|
Plant
|
Mining
|
Technology
|
Total
|
|||||||||||||||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||||||||||||||||||
Mining
|
$ | — | — | $ | 13,849 | $ | — | $ | 13,849 | $ | — | $ | — | $ | 15,950 | $ | — | $ | 15,950 | |||||||||||||||||||||
K-Fuel
refined coal and blended
K-Fuel
refined coal
|
— | — | — | — | — | — | 138 | — | — | 138 | ||||||||||||||||||||||||||||||
Consulting
and other
|
15 | — | — | 1 | 16 | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total
segment revenue
|
15 | — | 13,849 | 1 | 13,865 | — | 138 | 15,950 | — | 16,088 | ||||||||||||||||||||||||||||||
Operating
expenses:
|
||||||||||||||||||||||||||||||||||||||||
Coal
mining operating costs
|
— | — | 12,245 | — | 12,245 | — | — | 13,450 | — | 13,450 | ||||||||||||||||||||||||||||||
General
and administrative
|
2,413 | 152 | 1,388 | 2,084 | 6,037 | 1,058 | 604 | 1,146 | 4,857 | 7,665 | ||||||||||||||||||||||||||||||
Plant
costs
|
— | 516 | — | — | 516 | — | 2,829 | — | 77 | 2,906 | ||||||||||||||||||||||||||||||
Total
segment operating expense:
|
2,413 | 668 | 13,633 | 2,084 | 18,798 | 1,058 | 3,433 | 14,596 | 4,934 | 24,021 | ||||||||||||||||||||||||||||||
Segment
operating (loss) income
|
$ | (2,398 | ) | $ | (668 | ) | $ | 216 | $ | (2,083 | ) | $ | (4,933 | ) | $ | (1,058 | ) | $ | (3,295 | ) | $ | 1,354 | $ | (4,934 | ) | $ | (7,933 | ) | ||||||||||||
Reconciliation
to net loss:
|
||||||||||||||||||||||||||||||||||||||||
Total
segment operating (loss) Income
|
$ | (4,933 | ) | $ | (7,933 | ) | ||||||||||||||||||||||||||||||||||
Depreciation, depletion and
amortization
|
(2,418 | ) | (2,166 | ) | ||||||||||||||||||||||||||||||||||||
Research
and development
|
(16 | ) | (14 | ) | ||||||||||||||||||||||||||||||||||||
Other
income (expense), net
|
(1,392 | ) | (366 | ) | ||||||||||||||||||||||||||||||||||||
Net
loss attributable to noncontrolling interest
|
524 | — | ||||||||||||||||||||||||||||||||||||||
Net
loss attributable to Evergreen Energy Inc.
|
$ | (8,235 | ) | $ | (10,479 | ) |
Six
Months Ended June 30, 2009
|
Six Months Ended June
30, 2008
|
|||||||||||||||||||||||||||||||||||||||
C-Lock
|
Plant
|
Mining
|
Technology
|
Total
|
C-Lock
|
Plant
|
Mining
|
Technology
|
Total
|
|||||||||||||||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||||||||||||||||||
Mining
|
$ | — | — | $ | 31,560 | $ | — | $ | 31,560 | $ | — | $ | — | $ | 27,692 | $ | — | $ | 27,692 | |||||||||||||||||||||
K-Fuel
refined coal and blended
K-Fuel
refined coal
|
— | — | — | — | — | — | 429 | — | — | 429 | ||||||||||||||||||||||||||||||
Consulting
and other
|
149 | — | — | 1 | 150 | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total
segment revenue
|
149 | — | 31,560 | 1 | 31,710 | — | 429 | 27,692 | — | 28,121 | ||||||||||||||||||||||||||||||
Operating
expenses:
|
||||||||||||||||||||||||||||||||||||||||
Coal
mining operating costs
|
— | — | 25,981 | — | 25,981 | — | — | 23,862 | — | 23,862 | ||||||||||||||||||||||||||||||
General
and administrative
|
4,718 | 378 | 2,888 | 6,006 | 13,990 | 2,141 | 2,332 | 2,281 | 9,937 | 16,691 | ||||||||||||||||||||||||||||||
Plant
costs
|
— | 1,004 | — | — | 1,004 | — | 14,018 | — | 97 | 14,115 | ||||||||||||||||||||||||||||||
Total
segment operating expense:
|
4,718 | 1,382 | 28,869 | 6,006 | 40,975 | 2,141 | 16,350 | 26,143 | 10,034 | 54,668 | ||||||||||||||||||||||||||||||
Segment
operating (loss) income
|
$ | (4,569 | ) | $ | (1,382 | ) | $ | 2,691 | $ | (6,005 | ) | $ | (9,265 | ) | $ | (2,141 | ) | $ | (15,921 | ) | $ | 1,549 | $ | (10,034 | ) | $ | (26,547 | ) | ||||||||||||
Total
assets
|
$ | 7,552 | $ | 2,136 | $ | 56,312 | $ | 32,807 | $ | 98,807 | ||||||||||||||||||||||||||||||
Reconciliation
to net loss:
|
||||||||||||||||||||||||||||||||||||||||
Total
segment operating (loss) Income
|
$ | (9,265 | ) | $ | (26,547 | ) | ||||||||||||||||||||||||||||||||||
Depreciation, depletion and
Amortization
|
(5,051 | ) | (4,155 | ) | ||||||||||||||||||||||||||||||||||||
Research
and development
|
(47 | ) | (67 | ) | ||||||||||||||||||||||||||||||||||||
Other
income (expense), net
|
(1,250 | ) | (2,099 | ) | ||||||||||||||||||||||||||||||||||||
Net
loss attributable to noncontrolling interest
|
1,010 | — | ||||||||||||||||||||||||||||||||||||||
Net
loss attributable to Evergreen Energy Inc.
|
$ | (14,603 | ) | $ | (32,868 | ) |
Six Months Ended
June 30,
2009
|
Six Months Ended
June 30,
2008
|
|||||||
Weighted-average:
|
||||||||
Risk
free interest rate
|
2.60 | % | 3.42 | % | ||||
Expected
option life (years)
|
6 | 9 | ||||||
Expected
volatility
|
85 | % | 77 | % | ||||
Expected
dividends
|
None
|
None
|
|
•
|
Level 1—inputs
to the valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active
markets.
|
|
•
|
Level 2—inputs
to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and inputs that are observable for the
asset or liability, either directly or indirectly, for substantially the
full term of the financial
instrument.
|
|
•
|
Level 3—inputs
to the valuation methodology are unobservable and significant to the fair
value measurement.
|
|
Assets
and Liabilities Measured at Fair Value on a Recurring Basis as of June 30,
2009
|
Fair
Value Measurements Using
|
||||||||||||||||
Fair
Value
|
Quoted
Prices
in
Active
Markets
for
Identical
Assets
(Level
1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||||||
|
(in
thousands)
|
|||||||||||||||
Recurring:
|
|
|
|
|
||||||||||||
Embedded
derivatives
|
$
|
201
|
$
|
—–
|
$
|
—
|
$
|
201
|
Balance
at
December 31,
2008
|
Settlement
|
Unrealized
gain
|
Realized
gain
|
Balance
at
June
30,
2009
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Embedded
derivatives (1)
|
$ | 25 | $ | 176 | $ | — | $ | 201 | ||||||||||||
Auction
rate securities (2)
|
1,800 | 2,000 | — | 200 | — |
Balance
at
December
31, 2007
|
Unrealized
loss
|
Balance
at
June
30, 2008
|
||||||||||
|
(in
thousands)s
|
|||||||||||
Embedded
derivatives (1)
|
$ | 1,470 | $ | (230 | ) | $ | 1,240 | |||||
Auction
Rate Securities (2)
|
2,000 | — | 2,000 |
(1)
|
We
are required to make significant estimates and assumptions when fair
valuing these derivatives including probabilities of change in control and
probabilities of our future stock prices. We use a Monte-Carlo
fair value model run with thousands of iterations to fair value our
derivative. Our embedded derivatives are recorded in other
long-term assets with the fair value adjustment recorded in other
(expense)/ income on our condensed consolidated balance sheet and our
condensed consolidated statements of operations,
respectively.
|
(2)
|
We
were required to make significant estimates and assumptions when fair
valuing auction rate securities. Our estimates were based upon
consideration of various factors including the issuer and guarantor credit
ratings, credit enhancement structures, projected yields, discount rates
and terminal periods.
|
Evergreen
Energy
Inc.
(issuer)
|
Evergreen
Operations,
LLC
(guarantor)
|
Other
|
Eliminations
|
Evergreen
Energy
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Assets
|
|
|
|
|
|
|||||||||||||||
Current:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 2,581 | $ | 5 | $ | 922 | $ | — | $ | 3,508 | ||||||||||
Accounts
receivable, net
|
— | 4,558 | 24 | — | 4,582 | |||||||||||||||
Inventory
|
— | 1,816 | — | — | 1,816 | |||||||||||||||
Receivable
from parent 2009 convertible notes
|
— | 10,000 | — | (10,000 | ) | — | ||||||||||||||
Prepaid
and other assets
|
638 | 349 | 337 | — | 1,324 | |||||||||||||||
Total
current asset
|
3,219 | 16,728 | 1,283 | (10,000 | ) | 11,230 | ||||||||||||||
Property,
plant and equipment, net of accumulated depreciation
|
2,984 | 24,115 | 2,807 | — | 29,906 | |||||||||||||||
Construction
in progress
|
11,440 | 5,747 | 4,322 | — | 21,509 | |||||||||||||||
Mineral
rights and mine development, net of accumulated depletion
|
— | 17,294 | — | — | 17,294 | |||||||||||||||
Restricted
cash
|
13,386 | — | — | — | 13,386 | |||||||||||||||
Debt
issuance costs, net of amortization costs
|
2,029 | — | — | — | 2,029 | |||||||||||||||
Investment
in consolidated subsidiaries
|
(257,670 | ) | — | — | 257,670 | — | ||||||||||||||
Due
from subsidiaries
|
297,776 | — | — | (297,776 | ) | — | ||||||||||||||
Other
assets
|
1,247 | 580 | 1,626 | — | 3,453 | |||||||||||||||
|
$ | 74,411 | $ | 64,464 | $ | 10,038 | $ | (50,106 | ) | $ | 98,807 | |||||||||
Liabilities
and Equity (Deficit)
|
||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
Accounts
payable
|
$ | 704 | $ | 3,523 | $ | 131 | $ | — | $ | 4,358 | ||||||||||
Accrued
liabilities
|
4,435 | 2,770 | 1,969 | — | 9,174 | |||||||||||||||
Short-term
debt
|
10,000 | 10,000 | — | (10,000 | ) | 10,000 | ||||||||||||||
Other
current liabilities
|
197 | — | 177 | — | 374 | |||||||||||||||
Total
current liabilities
|
15,336 | 16,293 | 2,277 | (10,000 | ) | 23,906 | ||||||||||||||
Long-term
debt
|
27,988 | — | — | — | 27,988 | |||||||||||||||
Deferred
revenue, less current portion
|
— | — | 8,732 | — | 8,732 | |||||||||||||||
Due
to parent
|
256,654 | 41,122 | (297,776 | ) | — | |||||||||||||||
Asset
retirement obligations
|
— | 6,659 | — | — | 6,659 | |||||||||||||||
Other
liabilities, less current portion
|
1,229 | 366 | 69 | — | 1,664 | |||||||||||||||
Total
liabilities
|
44,553 | 279,972 | 52,200 | (307,776 | ) | 68,949 | ||||||||||||||
Commitments
and contingencies
|
||||||||||||||||||||
Total
equity (deficit)
|
29,858 | (215,508 | ) | (42,162 | ) | 257,670 | 29,858 | |||||||||||||
$ | 74,411 | $ | 64,464 | $ | 10,038 | $ | (50,106 | ) | $ | 98,807 |
Evergreen
Energy Inc.
|
Evergreen
Operations,
LLC
|
Other
|
Eliminations
|
Evergreen
Energy
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Current:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 6,550 | $ | — | $ | 1,117 | $ | — | $ | 7,667 | ||||||||||
Accounts
receivable, net
|
— | 6,640 | — | — | 6,640 | |||||||||||||||
Marketable
securities
|
— | — | — | — | — | |||||||||||||||
Inventory
|
— | 958 | — | — | 958 | |||||||||||||||
Prepaid
and other assets
|
326 | 350 | 157 | — | 833 | |||||||||||||||
Total
current assets
|
6,876 | 7,948 | 1,274 | — | 16,098 | |||||||||||||||
Property,
plant and equipment, net of accumulated depreciation
|
3,597 | 23,098 | 3,270 | — | 29,965 | |||||||||||||||
Construction
in progress
|
10,700 | 4,603 | 2,399 | — | 17,702 | |||||||||||||||
Mineral
rights and mine development, net of accumulated depletion
|
— | 18,032 | — | — | 18,032 | |||||||||||||||
Restricted
cash
|
13,444 | — | — | — | 13,444 | |||||||||||||||
Debt
issuance costs, net of amortization
|
1,330 | — | — | — | 1,330 | |||||||||||||||
Investment
in consolidated subsidiaries
|
(250,244 | ) | — | — | 250,244 | — | ||||||||||||||
Due
from subsidiaries
|
293,767 | — | — | (293,767 | ) | — | ||||||||||||||
Other
assets
|
1,106 | 492 | 3,272 | — | 4,870 | |||||||||||||||
$ | 80,576 | $ | 54,173 | $ | 10,215 | $ | (43,523 | ) | $ | 101,441 | ||||||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
Accounts
payable
|
$ | 3,004 | $ | 3,579 | $ | — | $ | — | $ | 6,583 | ||||||||||
Accrued
liabilities
|
3,813 | 2,308 | 799 | — | 6,920 | |||||||||||||||
Other
current liabilities
|
182 | — | 150 | — | 332 | |||||||||||||||
Total
current liabilities
|
6,999 | 5,887 | 949 | — | 13,835 | |||||||||||||||
Long-term
debt
|
28,573 | — | — | — | 28,573 | |||||||||||||||
Deferred
revenue
|
— | — | 6,732 | — | 6,732 | |||||||||||||||
Due
to parent
|
— | 254,964 | 38,803 | (293,767 | ) | — | ||||||||||||||
Asset
retirement obligations
|
— | 6,505 | — | — | 6,505 | |||||||||||||||
Other
liabilities, less current portion
|
1,154 | 629 | 163 | — | 1,946 | |||||||||||||||
Total
liabilities
|
36,726 | 267,985 | 46,647 | (293,767 | ) | 57,591 | ||||||||||||||
Commitments
and contingencies
|
||||||||||||||||||||
Total
equity (deficit)
|
43,850 | (213,812 | ) | (36,432 | ) | 250,244 | 43,850 | |||||||||||||
$ | 80,576 | $ | 54,173 | $ | 10,215 | $ | (43,523 | ) | $ | 101,441 |
Evergreen
Energy
Inc.
(issuer)
|
Evergreen
Operations,
LLC
(guarantor)
|
Other
|
Eliminations
|
Evergreen
Energy
Consolidated
|
||||||||||||||||
|
(in
thousands, except per share amounts)
|
|||||||||||||||||||
Operating
revenues:
|
|
|
|
|
|
|||||||||||||||
Mining
|
$ | — | $ | 13,849 | $ | — | $ | — | $ | 13,849 | ||||||||||
K-Fuel
refined coal and blended K-Fuel refined coal
|
— | — | — | — | — | |||||||||||||||
Consulting
and other
|
— | — | 16 | — | 16 | |||||||||||||||
Total
operating revenue
|
— | 13,849 | 16 | — | 13,865 | |||||||||||||||
Operating
expenses:
|
||||||||||||||||||||
Coal
mining operating costs
|
158 | 12,087 | — | — | 12,245 | |||||||||||||||
General
and administrative
|
1,823 | 1,540 | 2,674 | — | 6,037 | |||||||||||||||
Plant
costs
|
— | 516 | — | — | 516 | |||||||||||||||
Depreciation,
depletion and amortization
|
342 | 1,779 | 297 | — | 2,418 | |||||||||||||||
Research
and development
|
— | — | 16 | — | 16 | |||||||||||||||
Total
operating expenses
|
2,323 | 15,922 | 2,987 | — | 21,232 | |||||||||||||||
Operating
loss
|
(2,323 | ) | (2,073 | ) | (2,971 | ) | (7,367 | ) | ||||||||||||
Other
income (expense):
|
||||||||||||||||||||
Interest
income
|
10 | — | 1 | — | 11 | |||||||||||||||
Interest
expense
|
(1,526 | ) | — | — | — | (1,526 | ) | |||||||||||||
Other
income, net
|
210 | (87 | ) | — | — | 123 | ||||||||||||||
Total
other (expense) income
|
(1,306 | ) | (87 | ) | 1 | (1,392 | ) | |||||||||||||
Equity
in loss of
subsidiaries
|
(5,130 | ) | — | — | 5,130 | — | ||||||||||||||
Net
loss
|
(8,759 | ) | (2,160 | ) | (2,970 | ) | 5,130 | (8,759 | ) | |||||||||||
Less:
net loss attributable to noncontrolling interest
|
— | — | — | 524 | 524 | |||||||||||||||
Net
loss attributable to Evergreen Energy Inc.
|
$ | (8,759 | ) | $ | (2,160 | ) | $ | (2,970 | ) | $ | 5,654 | $ | (8,235 | ) |
Evergreen
Energy
Inc.
(issuer)
|
Evergreen
Operations,
LLC
(guarantor)
|
Other
|
Eliminations
|
Evergreen
Energy
Consolidated
|
||||||||||||||||
|
(in
thousands, except per share amounts)
|
|||||||||||||||||||
Operating
revenues:
|
|
|
|
|
|
|||||||||||||||
Mining
|
$ | — | $ | 15,950 | $ | — | $ | — | $ | 15,950 | ||||||||||
K-Fuel
refined coal and blended K-Fuel refined coal
|
— | 138 | — | — | 138 | |||||||||||||||
Intercompany
consulting and other
|
— | 30 | — | (30 | ) | — | ||||||||||||||
Total
operating revenue
|
— | 16,118 | — | (30 | ) | 16,088 | ||||||||||||||
Operating
expenses:
|
||||||||||||||||||||
Coal
mining operating costs
|
156 | 13,294 | — | — | 13,450 | |||||||||||||||
General
and administrative
|
4,526 | 1,750 | 1,389 | — | 7,665 | |||||||||||||||
Plant
costs
|
— | 2,829 | 77 | — | 2,906 | |||||||||||||||
Cost
of intercompany consulting revenue and
other
|
— | 30 | — | (30 | ) | — | ||||||||||||||
Depreciation,
depletion and amortization
|
411 | 1,720 | 35 | — | 2,166 | |||||||||||||||
Research
and development
|
— | — | 14 | — | 14 | |||||||||||||||
Total
operating expenses
|
5,093 | 19,623 | 1,515 | (30 | ) | 26,201 | ||||||||||||||
Operating
loss
|
(5,093 | ) | (3,505 | ) | (1,515 | ) | — | (10,113 | ) | |||||||||||
Other
income (expense):
|
||||||||||||||||||||
Interest
income
|
258 | — | 29 | — | 287 | |||||||||||||||
Interest
expense
|
(1,861 | ) | — | — | — | (1,861 | ) | |||||||||||||
Other
income, net
|
422 | 785 | 1 | — | 1,208 | |||||||||||||||
Total
other (expense) income
|
(1,181 | ) | 785 | 30 | — | (366 | ) | |||||||||||||
Equity
in loss of
subsidiaries
|
(4,205 | ) | 4,205 | — | ||||||||||||||||
Net
loss
|
$ | (10,479 | ) | $ | (2,720 | ) | $ | (1,485 | ) | $ | 4,205 | $ | (10,479 | ) |
Evergreen
Energy
Inc.
(issuer)
|
Evergreen
Operations,
LLC
(guarantor)
|
Other
|
Eliminations
|
Evergreen
Energy
Consolidated
|
||||||||||||||||
|
(in
thousands, except per share amounts)
|
|||||||||||||||||||
Operating
revenues:
|
|
|
|
|
|
|||||||||||||||
Mining
|
$ | — | $ | 31,560 | $ | — | $ | — | $ | 31,560 | ||||||||||
K-Fuel
refined coal and blended K-Fuel refined coal
|
— | — | — | — | — | |||||||||||||||
Consulting
and other
|
— | — | 150 | — | 150 | |||||||||||||||
Total
operating revenue
|
— | 31,560 | 150 | — | 31,710 | |||||||||||||||
Operating
expenses:
|
||||||||||||||||||||
Coal
mining operating costs
|
310 | 25,671 | — | — | 25,981 | |||||||||||||||
General
and administrative
|
5,367 | 3,266 | 5,357 | — | 13,990 | |||||||||||||||
Plant
costs
|
— | 1,004 | — | — | 1,004 | |||||||||||||||
Depreciation,
depletion and amortization
|
685 | 3,775 | 591 | — | 5,051 | |||||||||||||||
Research
and development
|
— | — | 47 | — | 47 | |||||||||||||||
Total
operating expenses
|
6,362 | 33,716 | 5,995 | — | 46,073 | |||||||||||||||
Operating
loss
|
(6,362 | ) | (2,156 | ) | (5,845 | ) | — | (14,363 | ) | |||||||||||
Other
income (expense):
|
||||||||||||||||||||
Interest
income
|
34 | — | 24 | — | 58 | |||||||||||||||
Interest
expense
|
(2,095 | ) | — | — | — | (2,095 | ) | |||||||||||||
Other
income, net
|
744 | 73 | (30 | ) | 787 | |||||||||||||||
Total
other (expense) income
|
(1,317 | ) | 73 | (6 | ) | — | (1,250 | ) | ||||||||||||
Equity
in loss of
subsidiaries
|
(7,934 | ) | — | — | 7,934 | — | ||||||||||||||
Net
loss
|
(15,613 | ) | (2,083 | ) | (5,851 | ) | 7,934 | (15,613 | ) | |||||||||||
Less:
net loss attributable to noncontrolling interest
|
— | — | — | 1,010 | 1,010 | |||||||||||||||
Net
loss attributable to Evergreen Energy Inc.
|
$ | (15,613 | ) | $ | (2,083 | ) | $ | (5,851 | ) | $ | 8,944 | $ | (14,603 | ) |
Evergreen
Energy
Inc.
(issuer)
|
Evergreen
Operations,
LLC
(guarantor)
|
Other
|
Eliminations
|
Evergreen
Energy
Consolidated
|
||||||||||||||||
|
(in
thousands, except per share amounts)
|
|||||||||||||||||||
Operating
revenues:
|
|
|
|
|
|
|||||||||||||||
Mining
|
$ | — | $ | 27,692 | $ | — | $ | — | $ | 27,692 | ||||||||||
K-Fuel
refined coal and blended K-Fuel refined coal
|
— | 429 | — | — | 429 | |||||||||||||||
Licensing
and other
|
— | — | — | — | — | |||||||||||||||
Intercompany
consulting and other
|
— | 171 | — | (171 | ) | — | ||||||||||||||
Total
operating revenue
|
— | 28,292 | — | (171 | ) | 28,121 | ||||||||||||||
Operating
expenses:
|
||||||||||||||||||||
Coal
mining operating costs
|
307 | 23,555 | — | — | 23,862 | |||||||||||||||
General
and administrative
|
9,295 | 4,613 | 2,783 | — | 16,691 | |||||||||||||||
Plant
costs
|
— | 14,018 | 97 | — | 14,115 | |||||||||||||||
Cost
of intercompany consulting revenue
and
other
|
— | 171 | — | (171 | ) | — | ||||||||||||||
Depreciation,
depletion and amortization
|
821 | 3,260 | 74 | — | 4,155 | |||||||||||||||
Research
and development
|
— | — | 67 | — | 67 | |||||||||||||||
Total
operating expenses
|
10,423 | 45,617 | 3,021 | (171 | ) | 58,890 | ||||||||||||||
Operating
loss
|
(10,423 | ) | (17,325 | ) | (3,021 | ) | — | (30,769 | ) | |||||||||||
Other
income (expense):
|
||||||||||||||||||||
Interest
income
|
882 | — | 70 | — | 952 | |||||||||||||||
Interest
expense
|
(3,639 | ) | — | — | — | (3,639 | ) | |||||||||||||
Other
income, net
|
(212 | ) | 792 | 8 | — | 588 | ||||||||||||||
Total
other (expense) income
|
(2,969 | ) | 792 | 78 | — | (2,099 | ) | |||||||||||||
Equity
in loss of
subsidiaries
|
(19,476 | ) | — | — | 19,476 | — | ||||||||||||||
Net
loss
|
$ | (32,868 | ) | $ | (16,533 | ) | $ | (2,943 | ) | $ | 19,476 | $ | (32,868 | ) |
|
Evergreen
Energy
Inc.
(issuer)
|
Evergreen
Operations,
LLC
(guarantor)
|
Other
|
Eliminations
|
Evergreen
Energy
Consolidated
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Cash
(used in) provided by operating activities
|
$ | (8,015 | ) | $ | 3,937 | $ | (1,988 | ) | — | $ | (6,066 | ) | ||||||||
Investing
activities:
|
||||||||||||||||||||
Purchases
of property, plant and equipment and construction
in progress
|
(1,413 | ) | (5,943 | ) | (1,741 | ) | — | (9,097 | ) | |||||||||||
Proceeds
from maturities of marketable securities
|
— | — | 2,000 | — | 2,000 | |||||||||||||||
Change
in restricted cash
|
58 | — | — | — | 58 | |||||||||||||||
Other
|
20 | — | — | — | 20 | |||||||||||||||
Cash
provided by (used in) investing activities
|
(1,335 | ) | (5,943 | ) | 259 | — | (7,019 | ) | ||||||||||||
Financing
Activities:
|
||||||||||||||||||||
Advances
to/from parent/subsidiaries
|
36,174 | 35,697 | 3,571 | (75,442 | ) | — | ||||||||||||||
Payments
to/from parent/subsidiaries
|
(39,719 | ) | (33,686 | ) | (2,037 | ) | 75,442 | — | ||||||||||||
Proceeds
from issuance of 2009 convertible notes
|
10,000 | — | — | — | 10,000 | |||||||||||||||
Proceeds
from reverse repurchase transaction
|
— | — | 1,800 | — | 1,800 | |||||||||||||||
Payments
on reverse repurchase transaction
|
— | — | (1,800 | ) | — | (1,800 | ) | |||||||||||||
Payments
of debt issuance costs
|
(1,073 | ) | — | — | — | (1,073 | ) | |||||||||||||
Other
|
(1 | ) | — | — | — | (1 | ) | |||||||||||||
Cash
provided by financing activities
|
5,381 | 2,011 | 1,534 | — | 8,926 | |||||||||||||||
Increase
(decrease) in cash and cash equivalents
|
(3,969 | ) | 5 | (195 | ) | — | (4,159 | ) | ||||||||||||
Cash
and cash equivalents, beginning of year
|
6,550 | — | 1,117 | — | 7,667 | |||||||||||||||
Cash
and cash equivalents, end of period
|
$ | 2,581 | $ | 5 | $ | 922 | $ | — | $ | 3,508 |
|
Evergreen
Energy
Inc.
(issuer)
|
Evergreen
Operations,
LLC
(guarantor)
|
Other
|
Eliminations
|
Evergreen
Energy
Consolidated
|
|||||||||||||||
(in
thousands)
|
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Cash
used in operating activities
|
$ | (10,619 | ) | $ | (11,766 | ) | $ | (2,686 | ) | $ | — | $ | (25,071 | ) | ||||||
Investing
activities:
|
||||||||||||||||||||
Purchases
of property, plant and equipment and construction
in progress
|
(2,338 | ) | (3,617 | ) | (1,612 | ) | — | (7,567 | ) | |||||||||||
Purchase
of marketable securities
|
(5,000 | ) | — | — | — | (5,000 | ) | |||||||||||||
Proceeds
from maturities of marketable securities
|
27,500 | — | — | — | 27,500 | |||||||||||||||
Change
in restricted cash
|
(1,887 | ) | — | — | — | (1,887 | ) | |||||||||||||
Other
|
(3 | ) | 13 | — | — | 10 | ||||||||||||||
Cash
provided by (used in) investing activities
|
18,272 | (3,604 | ) | (1,612 | ) | — | 13,056 | |||||||||||||
Financing
Activities:
|
||||||||||||||||||||
Advances
to/from parent/subsidiaries
|
(32,740 | ) | — | — | 32,740 | — | ||||||||||||||
Payments
to/from parent/subsidiaries
|
13,349 | 15,372 | 4,019 | (32,740 | ) | — | ||||||||||||||
Proceeds
from exercise of options and warrants
|
55 | — | — | — | 55 | |||||||||||||||
Payments
on capital leases and other
|
(7 | ) | — | — | — | (7 | ) | |||||||||||||
Cash
provided by (used in) financing activities
|
(19,343 | ) | 15,372 | 4,019 | — | 48 | ||||||||||||||
Increase
(decrease) in cash and cash equivalents
|
(11,690 | ) | 2 | (279 | ) | — | (11,967 | ) | ||||||||||||
Cash
and cash equivalents, beginning of year
|
25,194 | — | 1,764 | — | 26,958 | |||||||||||||||
Cash
and cash equivalents, end of period
|
$ | 13,504 | $ | 2 | $ | 1,485 | $ | — | $ | 14,991 |
|
·
|
Coal
revenue includes mined raw and prepared coal sales within our Buckeye
operations. Coal revenues were $12.8 million and $13.8 million
for the second quarter of 2009 and 2008, respectively. Coal
sales for the second quarter ended 2009 were 167,000 tons at $76.85 sales
realization per ton sold compared to 210,000 tons at $65.54 sales
realization per ton sold, for the second quarter 2008. The
increase in the sales realization per ton in the second quarter 2009 was
due to improved market conditions when compared to the same quarter ended
2008.
|
|
·
|
Brokered
coal sales, net are derived from revenues less the costs associated with
the purchase of coal from other coal producers, which we ship directly to
customers. Brokered coal sales, net were $0 for the second
quarter of 2009 compared to $11,000 for the second quarter of 2008. We
enter into brokered coal sales as opportunities arise or as needed to meet
certain customers requests, and as a result, revenues in this area
fluctuate.
|
|
·
|
Ash
disposal revenue includes revenue generated from the disposal of coal
combustion bi-products at our ash pit in Ohio. Ash disposal
revenues were $1.0 million for the second quarter of 2009 compared to $2.1
million for the second quarter of 2008. The decrease for the
three months ended June 30, 2009 was due to decreased disposal volume
from one of our large customers. .
|
|
·
|
Coal
revenues were $29.2 million and $23.4 million for the six months ended
June 30, 2009 and 2008, respectively. Coal sales for the six months ended
June 30, 2009 were 353,000 tons at $82.69 sales realization per ton sold
compared to 373,000 tons at $62.67 sales realization per ton sold, for the
six months ended June 30,
2008.
|
|
·
|
Brokered
coal sales, net were $5,000 for the six months ended June 30, 2009
compared to $67,000 for the same period ended
2008.
|
|
·
|
Ash
disposal revenues were $2.4 million for the six months ended June 30,
2009 compared to $4.2 million for the same period ended
2008. The decrease for the six months ended June 30, 2009
was due to decreased disposal volume from one of our large
customers.
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Non-cash,
share-based compensation
|
$ | (1,033 | ) | $ | 1,484 | $ | 632 | $ | 3,572 | |||||||
Employee-related
costs
|
3,420 | 3,143 | 6,643 | 6,615 | ||||||||||||
Professional
fees
|
1,411 | 761 | 2,507 | 1,960 | ||||||||||||
Office
and travel costs
|
840 | 1,423 | 1,684 | 2,553 | ||||||||||||
Insurance
and other
|
1,399 | 854 | 2,524 | 1,991 | ||||||||||||
Total
general and administrative
|
$ | 6,037 | $ | 7,665 | $ | 13,990 | $ | 16,691 |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Technology
|
$ | 1,433 | $ | 1,706 | $ | 2,294 | $ | 3,103 | ||||||||
C-Lock
|
1,118 | 450 | 2,297 | 906 | ||||||||||||
Mining
|
758 | 638 | 1,775 | 1,265 | ||||||||||||
Plant
|
111 | 349 | 277 | 1,341 | ||||||||||||
Total
employee-related
|
$ | 3,420 | $ | 3,143 | $ | 6,643 | $ | 6,615 |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Technology
|
$ | 933 | $ | 437 | $ | 1,630 | $ | 1,272 | ||||||||
C-Lock
|
254 | 173 | 577 | 276 | ||||||||||||
Mining
|
211 | 90 | 262 | 156 | ||||||||||||
Plant
|
13 | 61 | 38 | 256 | ||||||||||||
Total
professional fees
|
$ | 1,411 | $ | 761 | $ | 2,507 | $ | 1,960 |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Technology
|
$ | 413 | $ | 1,007 | $ | 924 | $ | 1,695 | ||||||||
C-Lock
|
357 | 266 | 602 | 405 | ||||||||||||
Mining
|
53 | 65 | 122 | 118 | ||||||||||||
Plant
|
17 | 85 | 36 | 335 | ||||||||||||
Total
office and travel
|
$ | 840 | $ | 1,423 | $ | 1,684 | $ | 2,553 |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Technology
|
$ | 769 | $ | 391 | $ | 1,449 | $ | 917 | ||||||||
C-Lock
|
350 | 163 | 576 | 372 | ||||||||||||
Mining
|
273 | 195 | 478 | 361 | ||||||||||||
Plant
|
7 | 105 | 21 | 341 | ||||||||||||
Total
insurance and other
|
$ | 1,399 | $ | 854 | $ | 2,524 | $ | 1,991 |
|
·
|
We
spent $9.1 million on our capital equipment, primarily in our Buckeye
operations, GreenCert software development and future plant
design for the six months ended June 30, 2009 and $7.6 million for
the six months ended June 30,
2008.
|
|
·
|
We
purchased $5.0 million of marketable securities for the six months ended
June 30, 2008. We received proceeds from maturities of
$2.0 million and $27.5 million in the six months ended June 30, 2009
and 2008, respectively.
|
|
·
|
We
transferred $1.9 million to restricted cash during the six months ended
June 30, 2008.
|
Nominee
|
Shares
Voted For
|
Shares Voted Against
|
Shares
Abstained
|
Robert
J. Clark
|
84,410,204
|
9,913,393
|
22,510,526
|
Manuel
H. Johnson
|
84,310,304
|
10,013,293
|
22,510,526
|
James
S. Pignatelli
|
93,770,574
|
1,688,661
|
21,374,888
|
M.
Richard Smith
|
94,277,038
|
1,182,197
|
21,374,888
|
Proposal
|
Shares
Voted For
|
Shares
Voted Against
|
Shares
Abstained
|
Deloitte
& Touche LLP
|
115,832,838
|
615,411
|
385,881
|
|
|
|
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
10.1
|
Severance
Agreement and Waiver and Release Agreement dated May 12, 2009 between
Evergreen Energy Inc. and William W. Wolff*
|
|
10.2
|
Severance
Agreement and Waiver and Release Agreement dated May 27, 2009 between
Evergreen Energy Inc. and Kevin R. Collins*
|
|
10.3
|
Employment
Agreement dated June 24, 2009 between Evergreen Energy Inc. and Thomas H.
Stoner*
|
|
10.4
|
Transition
Agreement dated July 1, 2009 between Evergreen Energy Inc. and Theodore
Venners*
|
|
10.5
|
Consulting
Agreement dated June 1, 2009 between Evergreen Energy Inc. and William W.
Wolff*
|
|
31.1
|
Certification
Pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002*
|
|
31.2
|
Certification
Pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as Adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002*
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002*
|
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002*
|
|
________________________
|
||
*
|
Filed
herewith
|
EVERGREEN
ENERGY INC.
|
||||
Date:
August 7, 2009
|
By:
|
/s/ THOMAS
H. STONER, JR.
|
||
Thomas
H. Stoner, Jr.
|
||||
Chief
Executive Officer and President
|
||||
Date:
August 7, 2009
|
By:
|
/s/ DIANA
L. KUBIK
|
||
Diana
L. Kubik
|
||||
Vice
President and Chief Financial
Officer
|