UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report: April 17, 2012
(Date of earliest event reported)
INTERNATIONAL BUSINESS MACHINES
CORPORATION
(Exact name of registrant as specified in its charter)
New York |
|
1-2360 |
|
13-0871985 |
(State of Incorporation) |
|
(Commission File Number) |
|
(IRS employer Identification No.) |
ARMONK, NEW YORK |
|
10504 |
(Address of principal executive offices) |
|
(Zip Code) |
914-499-1900
(Registrants telephone number)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
The registrants press release dated April 17, 2012, regarding its financial results for the period ended March 31, 2012, including consolidated financial statements for the period ended March 31, 2012, is Attachment I of this Form 8-K. Attachment II are the slides for IBMs Chief Financial Officer Mark Loughridges first quarter earnings presentation on April 17, 2012, as well as certain reconciliation and other information (Non-GAAP Supplemental Materials) for information in Attachment I (press release), Attachment II (slides) and in Mr. Loughridges presentation. All of the information in Attachment I and II is hereby filed.
IBMs web site (www.ibm.com) contains a significant amount of information about IBM, including financial and other information for investors (www.ibm.com/investor/). IBM encourages investors to visit its various web sites from time to time, as information is updated and new information is posted.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
Date: April 17, 2012 |
|
| |
|
|
| |
|
By: |
/s/ James J. Kavanaugh | |
|
|
| |
|
James J. Kavanaugh |
| |
|
Vice President and Controller |
| |
ATTACHMENT I
IBM REPORTS 2012 FIRST-QUARTER RESULTS
· Diluted EPS:
GAAP: $2.61, up 13 percent;
Operating (non-GAAP): $2.78, up 15 percent;
· Net income:
GAAP: $3.1 billion, up 7 percent;
Operating (non-GAAP): $3.3 billion, up 9 percent;
· Gross profit margin:
GAAP: 45.1 percent, up 0.9 points;
Operating (non-GAAP): 45.7 percent, up 1.2 points;
· Revenue: $24.7 billion, flat, up 1 percent adjusting for currency;
· Free cash flow of $1.9 billion, up $1.1 billion;
· Software revenue up 5 percent, 7 percent adjusting for currency;
· Services revenue up 1 percent:
Services pre-tax income up 11 percent;
· Services backlog of $139 billion, down 2 percent, up 1 percent adjusting for currency;
· Systems and Technology revenue down 7 percent, 6 percent adjusting for currency;
· Growth markets revenue up 9 percent;
· Business analytics revenue up 14 percent;
· Smarter Planet revenue up more than 25 percent;
· Cloud revenue doubled first-quarter 2011 revenue;
· Full-year 2012 operating (non-GAAP) EPS expectations raised to at least $15.00 from at least $14.85.
ARMONK, N.Y., April 17, 2012 . . . IBM (NYSE: IBM) today announced first-quarter 2012 diluted earnings of $2.61 per share, compared with diluted earnings of $2.31 per share in the first quarter of 2011, an increase of 13 percent. Operating (non-GAAP) diluted earnings were $2.78 per share, compared with operating diluted earnings of $2.41 per share in the first quarter of 2011, an increase of 15 percent.
First-quarter net income was $3.1 billion compared with $2.9 billion in the first quarter of 2011, an increase of 7 percent. Operating (non-GAAP) net income was $3.3 billion compared with $3.0 billion in the first quarter of 2011, an increase of 9 percent.
Total revenues for the first quarter of 2012 of $24.7 billion were flat (up 1 percent, adjusting for currency) from the first quarter of 2011.
In the first quarter, we drove strong profit and earnings per share growth. We delivered another excellent software performance, expanded services margins, and continued the momentum in our growth initiatives, said Ginni Rometty, IBM president and chief executive officer. Our investments in growth market countries continued to generate strong revenue growth across software, hardware and services while contributing to the companys ongoing margin expansion.
Based on this performance, we are raising our 2012 full-year operating earnings per share expectations to at least $15.00.
First-Quarter GAAP Operating (non-GAAP) Reconciliation
First-quarter operating (non-GAAP) diluted earnings exclude $0.17 per share of charges: $0.11 per share for the amortization of purchased intangible assets and other acquisition-related charges, and $0.06 per share for retirement-related charges driven by changes to plan assets and liabilities primarily related to market performance.
Full-Year 2012 Expectations
IBM raised its expectations for full-year 2012 GAAP diluted earnings per share to at least $14.27 from at least $14.16; and operating (non-GAAP) diluted earnings per share to at least $15.00 from at least $14.85. The 2012 operating (non-GAAP) earnings expectations exclude $0.73 per share of charges for amortization of purchased intangible assets, other acquisition-related charges, and retirement-related charges driven by changes to plan assets and liabilities primarily related to market performance.
Geographic Regions
The Americas first-quarter revenues were $10.5 billion, an increase of 1 percent (up 2 percent, adjusting for currency) from the 2011 period. Revenues from Europe/Middle East/Africa were $7.6 billion, down 2 percent (up 1 percent, adjusting for currency). Asia-Pacific revenues increased 4 percent (up 1 percent, adjusting for currency) to $6.1 billion. OEM revenues were $509 million, down 17 percent compared with the 2011 first quarter.
Growth Markets
Revenues from the companys growth markets increased 9 percent (up 9 percent, adjusting for currency) and 40 countries had double digit revenue growth at constant currency. Revenues in the BRIC countries Brazil, Russia, India and China increased 10 percent (up 11 percent, adjusting for currency).
Services
Global Technology Services segment revenues increased 2 percent (up 3 percent, adjusting for currency) to $10.0 billion. Global Business Services segment revenues were down 2 percent (down 1 percent, adjusting for currency) to $4.6 billion.
Pre-tax income from Global Technology Services increased 20 percent and pre-tax margin increased to 14.3 percent. Global Business Services pre-tax income decreased 6 percent and pre-tax margin decreased to 12.5 percent.
The estimated services backlog at March 31 was $139 billion, down 2 percent year over year at actual rates (up 1 percent, adjusting for currency). Services backlog at the end of a quarter measures the current value of work under contract expected to be recognized as revenue in future quarters.
Software
Revenues from the Software segment were $5.6 billion, an increase of 5 percent (up 7 percent, adjusting for currency) compared with the first quarter of 2011. Software pre-tax income increased 12 percent and pre-tax margin increased to 30.2 percent.
Revenues from IBMs key middleware products, which include WebSphere, Information Management, Tivoli, Lotus and Rational products, were $3.5 billion, an increase of 7 percent (up 8 percent, adjusting for currency) versus the first quarter of 2011. Operating systems revenues of $590 million increased 9 percent (up 10 percent, adjusting for currency) compared with the prior-year quarter.
Revenues from the WebSphere family of software products increased 16 percent year over year. Information Management software revenues increased 5 percent. Revenues from Tivoli software increased 5 percent. Revenues from Lotus software were flat, and Rational software increased 1 percent.
Revenues from the companys business analytics operations across services, software and hardware segments increased 14 percent.
Hardware
Revenues from the Systems and Technology segment totaled $3.7 billion for the quarter, down 7 percent (down 6 percent, adjusting for currency) from the first quarter of 2011. Systems and Technology pre-tax income decreased $236 million.
Total systems revenues decreased 6 percent (down 6 percent, adjusting for currency). Revenues from Power Systems were flat compared with the 2011 period. Revenues from System x were also flat. Revenues from System z mainframe server products decreased 25 percent compared with the year-ago period. Total delivery of
System z computing power, as measured in MIPS (millions of instructions per second), decreased 5 percent. Revenues from System Storage decreased 4 percent, and revenues from Retail Store Solutions decreased 13 percent year over year. Revenues from Microelectronics OEM decreased 13 percent.
Financing
Global Financing segment revenues decreased 5 percent (down 4 percent, adjusting for currency) in the first quarter to $490 million. Pre-tax income for the segment decreased 1 percent to $512 million.
***
The companys total gross profit margin was 45.1 percent in the 2012 first quarter compared with 44.1 percent in the 2011 first-quarter period. Total operating (non-GAAP) gross profit margin was 45.7 percent in the 2012 first quarter compared with 44.5 percent in the 2011 first-quarter period, with increases in Global Technology Services and Global Business Services.
Total expense and other income increased 3 percent to $7.3 billion compared with the prior-year period. S,G&A expense of $5.9 billion increased 1 percent year over year. R,D&E expense of $1.6 billion increased 1 percent compared with the year-ago period. Intellectual property and custom development income decreased to $255 million compared with $262 million a year ago. Other (income) and expense was income of $58 million compared with prior-year income of $202 million. Interest expense increased to $110 million compared with $93 million in the prior year.
Total operating (non-GAAP) expense and other income increased 3 percent to $7.2 billion compared with the prior-year period. Operating (non-GAAP) S,G&A expense of $5.8 billion was flat compared with prior-year expense. Operating (non-GAAP) R,D&E expense of $1.6 billion was flat compared with the year-ago period.
Pre-tax income of $3.8 billion and pre-tax margin of 15.5 percent were flat compared with the prior-year period. Operating (non-GAAP) pre-tax income increased 3 percent to $4.1 billion and pre-tax margin was 16.7 percent, up 0.5 points.
IBMs tax rate was 20.1 percent, down 4.9 points year over year; operating (non-GAAP) tax rate was 20.6 percent, down 4.4 points. The lower tax rate was due to a one-time benefit associated with a tax restructuring in Latin America. The benefit offset the companys first-quarter workforce rebalancing expense, similar to first-quarter 2011 when a one-time gain from asset sales offset workforce rebalancing expenses. The company expects its full-year 2012 effective tax rate on a GAAP and operating (non-GAAP) basis to be in the range of 24 percent; and excluding the one-time benefit in the first quarter, the rate is expected to be in the range of 25 percent.
Net income margin increased 0.8 points to 12.4 percent. Total operating (non-GAAP) net income margin increased 1.1 points to 13.2 percent.
The weighted-average number of diluted common shares outstanding in the first-quarter 2012 was 1.17 billion compared with 1.24 billion shares in the same period of 2011. As of March 31, 2012, there were 1.15 billion basic common shares outstanding.
Debt, including Global Financing, totaled $32.1 billion, compared with $31.3 billion at year-end 2011. From a management segment view, Global Financing debt totaled $23.6 billion versus $23.3 billion at year-end 2011, resulting in a debt-to-equity ratio of 7.0 to 1. Non-global financing debt totaled $8.5 billion, an increase of $469 million since year-end 2011, resulting in a debt-to-capitalization ratio of 32.7 percent from 32.0 percent.
IBM ended the first-quarter 2012 with $12.3 billion of cash on hand and generated free cash flow of $1.9 billion, excluding Global Financing receivables, up approximately $1.1 billion year over year. The company returned $3.9 billion to shareholders through $0.9 billion in dividends and $3.0 billion of share repurchases. The balance sheet remains strong, and the company is well positioned to support the business over the long term.
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the companys current assumptions regarding future business
and financial performance. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including the following: a downturn in economic environment and corporate IT spending budgets; the companys failure to meet growth and productivity objectives, a failure of the companys innovation initiatives; risks from investing in growth opportunities; failure of the companys intellectual property portfolio to prevent competitive offerings and the failure of the company to obtain necessary licenses; cybersecurity and data privacy considerations; fluctuations in financial results and purchases, impact of local legal, economic, political and health conditions; adverse effects from environmental matters, tax matters and the companys pension plans; ineffective internal controls; the companys use of accounting estimates; the companys ability to attract and retain key personnel and its reliance on critical skills; impacts of relationships with critical suppliers and business with government clients; currency fluctuations and customer financing risks; impact of changes in market liquidity conditions and customer credit risk on receivables; reliance on third party distribution channels; the companys ability to successfully manage acquisitions and alliances; risk factors related to IBM securities; and other risks, uncertainties and factors discussed in the companys Form 10-Q, Form 10-K and in the companys other filings with the U.S. Securities and Exchange Commission (SEC) or in materials incorporated therein by reference. Any forward-looking statement in this release speaks only as of the date on which it is made. The company assumes no obligation to update or revise any forward-looking statements.
Presentation of Information in this Press Release
In an effort to provide investors with additional information regarding the companys results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release the following non-GAAP information which management believes provides useful information to investors:
IBM results and expectations
· presenting operating (non-GAAP) earnings per share amounts and related income statement items;
· presenting non-global financing debt-to-capitalization ratio;
· adjusting for free cash flow;
· adjusting for currency (i.e., at constant currency);
· adjusting for one-time tax benefit.
The rationale for managements use of non-GAAP measures is included as part of the supplemental materials presented within the first-quarter earnings materials. These materials are available on the IBM investor relations Web site at www.ibm.com/investor and are being included in Attachment II (Non-GAAP Supplemental Materials) to the Form 8-K that includes this press release and is being submitted today to the SEC.
Conference Call and Webcast
IBMs regular quarterly earnings conference call is scheduled to begin at 4:30 p.m. EDT, today. Investors may participate by viewing the Webcast at www.ibm.com/investor/1q12. Presentation charts will be available on the Web site shortly before the Webcast.
Financial Results Below (certain amounts may not add due to use of rounded numbers; percentages presented are calculated from the underlying whole-dollar amounts).
INTERNATIONAL BUSINESS MACHINES CORPORATION
COMPARATIVE FINANCIAL RESULTS
(Unaudited; Dollars in millions except per share amounts)
|
|
Three Months Ended March 31, |
| ||||||
|
|
|
|
|
|
Percent |
| ||
|
|
2012 |
|
2011 |
|
Change |
| ||
|
|
|
|
|
|
|
| ||
REVENUE |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
Global Technology Services |
|
$ |
10,035 |
|
$ |
9,863 |
|
1.7 |
% |
Gross profit margin |
|
35.3 |
% |
33.8 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Global Business Services |
|
4,637 |
|
4,710 |
|
-1.5 |
% | ||
Gross profit margin |
|
28.0 |
% |
27.4 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Software |
|
5,600 |
|
5,308 |
|
5.5 |
% | ||
Gross profit margin |
|
87.0 |
% |
87.0 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Systems and Technology |
|
3,749 |
|
4,019 |
|
-6.7 |
% | ||
Gross profit margin |
|
34.2 |
% |
37.8 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Global Financing |
|
490 |
|
516 |
|
-5.1 |
% | ||
Gross profit margin |
|
50.7 |
% |
53.5 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Other |
|
162 |
|
190 |
|
-14.9 |
% | ||
Gross profit margin |
|
-74.8 |
% |
-93.3 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
TOTAL REVENUE |
|
24,673 |
|
24,607 |
|
0.3 |
% | ||
|
|
|
|
|
|
|
| ||
GROSS PROFIT |
|
11,118 |
|
10,858 |
|
2.4 |
% | ||
Gross profit margin |
|
45.1 |
% |
44.1 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
EXPENSE AND OTHER INCOME |
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
| ||
S,G&A |
|
5,886 |
|
5,826 |
|
1.0 |
% | ||
Expense to revenue |
|
23.9 |
% |
23.7 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
R,D&E |
|
1,601 |
|
1,587 |
|
0.9 |
% | ||
Expense to revenue |
|
6.5 |
% |
6.4 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Intellectual property and custom development income |
|
(255 |
) |
(262 |
) |
-2.5 |
% | ||
Other (income) and expense |
|
(58 |
) |
(202 |
) |
-71.2 |
% | ||
Interest expense |
|
110 |
|
93 |
|
17.7 |
% | ||
|
|
|
|
|
|
|
| ||
TOTAL EXPENSE AND OTHER INCOME |
|
7,283 |
|
7,041 |
|
3.4 |
% | ||
Expense to revenue |
|
29.5 |
% |
28.6 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
INCOME BEFORE INCOME TAXES |
|
3,836 |
|
3,817 |
|
0.5 |
% | ||
Pre-tax margin |
|
15.5 |
% |
15.5 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
Provision for income taxes |
|
769 |
|
954 |
|
-19.4 |
% | ||
Effective tax rate |
|
20.1 |
% |
25.0 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
NET INCOME |
|
$ |
3,066 |
|
$ |
2,863 |
|
7.1 |
% |
|
|
|
|
|
|
|
| ||
Net income margin |
|
12.4 |
% |
11.6 |
% |
|
| ||
|
|
|
|
|
|
|
| ||
EARNINGS PER SHARE OF COMMON STOCK: |
|
|
|
|
|
|
| ||
ASSUMING DILUTION |
|
$ |
2.61 |
|
$ |
2.31 |
|
13.0 |
% |
BASIC |
|
$ |
2.65 |
|
$ |
2.34 |
|
13.2 |
% |
|
|
|
|
|
|
|
| ||
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING(Ms): |
|
|
|
|
|
|
| ||
ASSUMING DILUTION |
|
1,174.2 |
|
1,240.0 |
|
|
| ||
BASIC |
|
1,159.1 |
|
1,222.2 |
|
|
|
INTERNATIONAL BUSINESS MACHINES CORPORATION
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(Unaudited)
|
|
At |
|
At |
| ||
|
|
March 31, |
|
December 31, |
| ||
(Dollars in Millions) |
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
11,835 |
|
$ |
11,922 |
|
Marketable securities |
|
500 |
|
|
| ||
Notes and accounts receivable - trade |
|
10,012 |
|
11,179 |
| ||
Short-term financing receivables |
|
15,160 |
|
16,901 |
| ||
Other accounts receivable |
|
1,669 |
|
1,481 |
| ||
Inventories, at lower of average cost or market: |
|
|
|
|
| ||
Finished goods |
|
696 |
|
589 |
| ||
Work in process and raw materials |
|
2,058 |
|
2,007 |
| ||
|
|
|
|
|
| ||
Total inventories |
|
2,754 |
|
2,595 |
| ||
Deferred taxes |
|
1,617 |
|
1,601 |
| ||
Prepaid expenses and other current assets |
|
5,299 |
|
5,249 |
| ||
|
|
|
|
|
| ||
Total Current Assets |
|
48,847 |
|
50,928 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment |
|
40,441 |
|
40,124 |
| ||
Less: Accumulated depreciation |
|
26,496 |
|
26,241 |
| ||
|
|
|
|
|
| ||
Property, plant and equipment |
|
13,946 |
|
13,883 |
| ||
Long-term financing receivables |
|
10,549 |
|
10,776 |
| ||
Prepaid pension assets |
|
2,974 |
|
2,843 |
| ||
Deferred taxes |
|
3,100 |
|
3,503 |
| ||
Goodwill |
|
27,468 |
|
26,213 |
| ||
Intangible assets - net |
|
3,641 |
|
3,392 |
| ||
Investments and sundry assets |
|
4,822 |
|
4,895 |
| ||
|
|
|
|
|
| ||
Total Assets |
|
$ |
115,347 |
|
$ |
116,433 |
|
|
|
|
|
|
| ||
LIABILITIES AND EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
| ||
Taxes |
|
$ |
2,184 |
|
$ |
3,313 |
|
Short-term debt |
|
6,293 |
|
8,463 |
| ||
Accounts payable |
|
7,416 |
|
8,517 |
| ||
Compensation and benefits |
|
4,370 |
|
5,099 |
| ||
Deferred income |
|
13,269 |
|
12,197 |
| ||
Other accrued expenses and liabilities |
|
4,677 |
|
4,535 |
| ||
|
|
|
|
|
| ||
Total Current Liabilities |
|
38,209 |
|
42,123 |
| ||
|
|
|
|
|
| ||
Long-term debt |
|
25,760 |
|
22,857 |
| ||
Retirement and nonpension postretirement benefit obligations |
|
17,579 |
|
18,374 |
| ||
Deferred income |
|
3,904 |
|
3,847 |
| ||
Other liabilities |
|
9,112 |
|
8,996 |
| ||
|
|
|
|
|
| ||
Total Liabilities |
|
94,563 |
|
96,197 |
| ||
|
|
|
|
|
| ||
Equity: |
|
|
|
|
| ||
IBM Stockholders Equity: |
|
|
|
|
| ||
Common stock |
|
48,800 |
|
48,129 |
| ||
Retained earnings |
|
107,036 |
|
104,857 |
| ||
Treasury stock at cost |
|
(114,020 |
) |
(110,963 |
) | ||
Accumulated other comprehensive income/(loss) |
|
(21,115 |
) |
(21,885 |
) | ||
|
|
|
|
|
| ||
Total IBM stockholders equity |
|
20,701 |
|
20,138 |
| ||
|
|
|
|
|
| ||
Noncontrolling interests |
|
82 |
|
97 |
| ||
|
|
|
|
|
| ||
Total Equity |
|
20,783 |
|
20,236 |
| ||
|
|
|
|
|
| ||
Total Liabilities and Equity |
|
$ |
115,347 |
|
$ |
116,433 |
|
INTERNATIONAL BUSINESS MACHINES CORPORATION
CASH FLOW ANALYSIS
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
(Dollars in Millions) |
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
Net Cash from Operating Activities per GAAP: |
|
$ |
4,291 |
|
$ |
3,792 |
|
|
|
|
|
|
| ||
Less: the change in Global Financing (GF) Receivables |
|
1,424 |
|
1,936 |
| ||
|
|
|
|
|
| ||
Net Cash from Operating Activities |
|
2,867 |
|
1,856 |
| ||
|
|
|
|
|
| ||
Capital Expenditures, Net |
|
(1,002 |
) |
(1,058 |
) | ||
|
|
|
|
|
| ||
Free Cash Flow |
|
1,865 |
|
798 |
| ||
|
|
|
|
|
| ||
Acquisitions |
|
(1,319 |
) |
(51 |
) | ||
Dividends |
|
(870 |
) |
(795 |
) | ||
Share Repurchase |
|
(3,015 |
) |
(4,045 |
) | ||
Non-GF Debt |
|
657 |
|
1,027 |
| ||
Other (includes GF Receivables, GF Debt) |
|
3,094 |
|
4,660 |
| ||
|
|
|
|
|
| ||
Change in Cash, Cash Equivalents and Short-term Marketable Securities |
|
$ |
413 |
|
$ |
1,594 |
|
INTERNATIONAL BUSINESS MACHINES CORPORATION
SEGMENT DATA
(Unaudited)
|
|
FIRST-QUARTER 2012 |
| ||||||||||||
|
|
|
|
|
|
|
|
Pre-tax |
|
|
| ||||
|
|
Revenue |
|
Income/ |
|
Pre-tax |
| ||||||||
(Dollars in Millions) |
|
External |
|
Internal |
|
Total |
|
(Loss) |
|
Margin |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
SEGMENTS |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Global Technology Services |
|
$ |
10,035 |
|
$ |
293 |
|
$ |
10,328 |
|
$ |
1,480 |
|
14.3 |
% |
% change |
|
1.7 |
% |
-4.6 |
% |
1.6 |
% |
19.6 |
% |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Global Business Services |
|
4,637 |
|
182 |
|
4,820 |
|
601 |
|
12.5 |
% | ||||
% change |
|
-1.5 |
% |
-8.8 |
% |
-1.8 |
% |
-6.1 |
% |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Software |
|
5,600 |
|
840 |
|
6,439 |
|
1,945 |
|
30.2 |
% | ||||
% change |
|
5.5 |
% |
1.2 |
% |
4.9 |
% |
12.1 |
% |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Systems and Technology |
|
3,749 |
|
151 |
|
3,900 |
|
(105 |
) |
-2.7 |
% | ||||
% change |
|
-6.7 |
% |
-38.2 |
% |
-8.5 |
% |
NM |
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Global Financing |
|
490 |
|
485 |
|
975 |
|
512 |
|
52.6 |
% | ||||
% change |
|
-5.1 |
% |
-2.5 |
% |
-3.8 |
% |
-1.3 |
% |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
TOTAL REPORTABLE SEGMENTS |
|
$ |
24,511 |
|
$ |
1,951 |
|
$ |
26,462 |
|
$ |
4,434 |
|
16.8 |
% |
% change |
|
0.4 |
% |
-6.1 |
% |
-0.1 |
% |
4.0 |
% |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Eliminations / Other |
|
162 |
|
(1,951 |
) |
(1,789 |
) |
(598 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
TOTAL IBM CONSOLIDATED |
|
$ |
24,673 |
|
$ |
0 |
|
$ |
24,673 |
|
$ |
3,836 |
|
15.5 |
% |
% change |
|
0.3 |
% |
|
|
0.3 |
% |
0.5 |
% |
|
|
NM - Not Meaningful
|
|
FIRST-QUARTER 2011 |
| ||||||||||||
|
|
|
|
|
|
|
|
Pre-tax |
|
|
| ||||
|
|
Revenue |
|
Income/ |
|
Pre-tax |
| ||||||||
(Dollars in Millions) |
|
External |
|
Internal |
|
Total |
|
(Loss) |
|
Margin |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
SEGMENTS |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Global Technology Services |
|
$ |
9,863 |
|
$ |
307 |
|
$ |
10,170 |
|
$ |
1,238 |
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Global Business Services |
|
4,710 |
|
200 |
|
4,910 |
|
640 |
|
13.0 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Software |
|
5,308 |
|
830 |
|
6,138 |
|
1,735 |
|
28.3 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Systems and Technology |
|
4,019 |
|
244 |
|
4,263 |
|
132 |
|
3.1 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Global Financing |
|
516 |
|
497 |
|
1,013 |
|
519 |
|
51.3 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
TOTAL REPORTABLE SEGMENTS |
|
$ |
24,416 |
|
$ |
2,078 |
|
$ |
26,494 |
|
$ |
4,264 |
|
16.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Eliminations / Other |
|
190 |
|
(2,078 |
) |
(1,887 |
) |
(447 |
) |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
TOTAL IBM CONSOLIDATED |
|
$ |
24,607 |
|
$ |
0 |
|
$ |
24,607 |
|
$ |
3,817 |
|
15.5 |
% |
INTERNATIONAL BUSINESS MACHINES CORPORATION
U.S. GAAP TO OPERATING RESULTS RECONCILIATION
(Unaudited; Dollars in millions except per share amounts)
|
|
FIRST-QUARTER 2012 |
| ||||||||||
|
|
|
|
Acquisition- |
|
Retirement- |
|
|
| ||||
|
|
|
|
Related |
|
Related |
|
Operating |
| ||||
|
|
GAAP |
|
Adjustments* |
|
Adjustments** |
|
(Non-GAAP) |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross Profit |
|
$ |
11,118 |
|
$ |
89 |
|
$ |
71 |
|
$ |
11,278 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross Profit Margin |
|
45.1 |
% |
0.4 |
Pts |
0.3 |
Pts |
45.7 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
S,G&A |
|
5,886 |
|
(84 |
) |
(36 |
) |
5,766 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
R,D&E |
|
1,601 |
|
0 |
|
4 |
|
1,605 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other (Income) & Expense |
|
(58 |
) |
(1 |
) |
0 |
|
(59 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Total Expense & Other (Income) |
|
7,283 |
|
(85 |
) |
(32 |
) |
7,166 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Pre-Tax Income |
|
3,836 |
|
173 |
|
102 |
|
4,111 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Pre-Tax Income Margin |
|
15.5 |
% |
0.7 |
Pts |
0.4 |
Pts |
16.7 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Provision for Income Taxes*** |
|
769 |
|
47 |
|
30 |
|
846 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Effective Tax Rate |
|
20.1 |
% |
0.3 |
Pts |
0.2 |
Pts |
20.6 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income |
|
3,066 |
|
126 |
|
73 |
|
3,265 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income Margin |
|
12.4 |
% |
0.5 |
Pts |
0.3 |
Pts |
13.2 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted Earnings Per Share |
|
$ |
2.61 |
|
$ |
0.11 |
|
$ |
0.06 |
|
$ |
2.78 |
|
|
|
FIRST-QUARTER 2011 |
| ||||||||||
|
|
|
|
Acquisition- |
|
Retirement- |
|
|
| ||||
|
|
|
|
Related |
|
Related |
|
Operating |
| ||||
|
|
GAAP |
|
Adjustments* |
|
Adjustments** |
|
(Non-GAAP) |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross Profit |
|
$ |
10,858 |
|
$ |
85 |
|
$ |
14 |
|
$ |
10,957 |
|
|
|
|
|
|
|
|
|
|
| ||||
Gross Profit Margin |
|
44.1 |
% |
0.3 |
Pts |
0.1 |
pts |
44.5 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
S,G&A |
|
5,826 |
|
(76 |
) |
(10 |
) |
5,740 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
R,D&E |
|
1,587 |
|
0 |
|
19 |
|
1,606 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other (Income) & Expense |
|
(202 |
) |
(4 |
) |
0 |
|
(206 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Total Expense & Other (Income) |
|
7,041 |
|
(80 |
) |
10 |
|
6,971 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Pre-Tax Income |
|
3,817 |
|
165 |
|
4 |
|
3,986 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Pre-Tax Income Margin |
|
15.5 |
% |
0.7 |
Pts |
0.0 |
Pts |
16.2 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Provision for Income Taxes*** |
|
954 |
|
48 |
|
(6 |
) |
997 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Effective Tax Rate |
|
25.0 |
% |
0.2 |
Pts |
-0.2 |
Pts |
25.0 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income |
|
2,863 |
|
117 |
|
10 |
|
2,990 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net Income Margin |
|
11.6 |
% |
0.5 |
Pts |
0.0 |
Pts |
12.1 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Diluted Earnings Per Share |
|
$ |
2.31 |
|
$ |
0.09 |
|
$ |
0.01 |
|
$ |
2.41 |
|
* Includes amortization of acquired intangible assets and other acquisition-related charges.
** Includes retirement-related items driven by changes to plan assets and liabilities primarily related to market performance.
*** Tax impact on operating (non-GAAP) pre-tax income is calculated under the same accounting principles applied to the GAAP pre-tax income which employs an annual effective tax rate method to the results.
Contact: |
IBM |
|
Mike Fay, 914-499-6107 |
|
mikefay@us.ibm.com |
|
|
|
John Bukovinsky, 732-618-3531 |
|
jbuko@us.ibm.com |
1Q 2012 Earnings Presentation April 17, 2012 ATTACHMENT II |
Forward Looking Statements and Non-GAAP Information Certain comments made in this presentation may be characterized as forward looking under the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the company's current assumptions regarding future business and financial performance. Those statements by their nature address matters that are uncertain to different degrees. Those statements involve a number of factors that could cause actual results to differ materially. Additional information concerning these factors is contained in the Company's filings with the SEC. Copies are available from the SEC, from the IBM web site, or from IBM Investor Relations. Any forward-looking statement made during this presentation speaks only as of the date on which it is made. The company assumes no obligation to update or revise any forward-looking statements. These charts and the associated remarks and comments are integrally related, and are intended to be presented and understood together. In an effort to provide additional and useful information regarding the companys financial results and other financial information as determined by generally accepted accounting principles (GAAP), the company also discusses, in its earnings press release and earnings presentation materials, certain non-GAAP information including "operating earnings" and other "operating" financial measures. The rationale for managements use of this non-GAAP information, the reconciliation of that information to GAAP, and other related information are included in supplemental materials entitled Non-GAAP Supplemental Materials that are posted on the Companys investor relations web site at http://www.ibm.com/investor/1q12/ The Non-GAAP Supplemental Materials are also included as Attachment II to the Companys Form 8-K dated April 17, 2012. |
1Q 2012 Highlights 1Q Segment highlights: Continued momentum in Software: Revenue +7% @CC, Profit +12% Services Profit +11%; growth markets revenue +10% @CC Systems & Technology declined vs. strong 1Q11; continued share gain in Power Expanded gross, pre-tax, and net operating margins Strong Cash Flow supports investment and shareholder returns In April, announced new class of computing; benefit in second half +$1.1B yr/yr $1.9B Free Cash Flow +9% yr/yr $3.3B Operating Net Income +15% yr/yr $2.78 Operating (Non-GAAP) EPS Flat, 1% yr/yr @CC $24.7B Revenue Increasing expectations to at least $15.00 of Operating EPS in 2012 |
Key Financial Metrics 4.4 pts 20.6% Tax Rate 1.1 pts 13.2% NI Margin 0.5 pts 16.7% PTI Margin 1.2 pts 45.7% GP Margin B/(W) Yr/Yr 1Q12 P&L Ratios (Operating) 1% @CC 9% $3.3 NI Operating 15% $2.78 EPS Operating Flat $24.7 Revenue B/(W) Yr/Yr 1Q12 P&L Highlights 3.5 14.0 $17.7 Last 12 Mos. Cash Balance @ Mar. 31 Dividends Share Repurchase Free Cash Flow (excl GF Receivables) Cash Highlights 12.3 0.9 3.0 $1.9 1Q12 $ in Billions, except EPS |
Expense Summary (3 pts) 2 pts 0 pts Base (2 pts) 2 pts (3%) $7.2 Operating Expense & Other Income (18%) 0.1 Interest Expense (71%) (0.1) Other (Income)/Expense (3%) (0.3) IP and Development Income (2 pts) 1 pts Flat 1.6 RD&E Operating (2 pts) 1 pts Flat $5.8 SG&A Operating Acq.* Currency B/(W) Yr/Yr 1Q12 $ in Billions B/(W) Yr/Yr Drivers * Includes acquisitions made in the last twelve months, net of non-operating acquisition-related charges Notes: 1Q12 includes workforce rebalancing of $225M; one-time tax benefit 1Q11 includes workforce rebalancing of $222M; investment gain of ($203M) |
Revenue and Gross Profit Margin by Segment 45.7% 50.7% 34.2% 87.0% 28.0% 35.3% 1Q12 1.2 pts (2.8 pts) (3.6 pts) (0.1 pts) 0.7 pts 1.5 pts B/(W) Yr/Yr Pts 7% 5% 5.6 Software 1Q12 1% Flat $24.7 Total Revenue & Operating GP Margin (4%) (5%) 0.5 Global Financing (6%) (7%) 3.7 Systems & Technology (1%) (2%) 4.6 Global Business Services 3% 2% $10.0 Global Technology Services B/(W) Yr/Yr Rptd @CC $ in Billions Operating Gross Profit Margin Revenue Strong Software performance; GP Margin driven by Services and Mix |
Expense Summary (3 pts) 2 pts 0 pts Base (2 pts) 2 pts (3%) $7.2 Operating Expense & Other Income (18%) 0.1 Interest Expense (71%) (0.1) Other (Income)/Expense (3%) (0.3) IP and Development Income (2 pts) 1 pts Flat 1.6 RD&E Operating (2 pts) 1 pts Flat $5.8 SG&A Operating Acq.* Currency B/(W) Yr/Yr 1Q12 $ in Billions B/(W) Yr/Yr Drivers * Includes acquisitions made in the last twelve months, net of non-operating acquisition-related charges Notes: 1Q12 includes workforce rebalancing of $225M; one-time tax benefit 1Q11 includes workforce rebalancing of $222M; investment gain of ($203M) |
20% $1.5 Pre-Tax Income 2.2 pts 14.3% PTI Margin @CC Rptd 1Q12 1.5 pts 35.3% Gross Margin (External) 3% 2% $10.0 Revenue (External) B/(W) Yr/Yr Services Segments Global Technology Services (GTS) Global Business Services (GBS) Double-digit growth in Pre-Tax Income 1Q12 Revenue (% of Total Services) $ in Billions (6%) $0.6 Pre-Tax Income (0.6 pts) 12.5% PTI Margin @CC Rptd 1Q12 0.7 pts 28.0% Gross Margin (External) (1%) (2%) $4.6 Revenue (External) B/(W) Yr/Yr $ in Billions 1Q12 @CC Rptd GTS 1% (1%) Flat Flat 4% 3% (2%) Services Backlog $139B (2%) Consulting & Systems Integration (1%) GBS Outsourcing GBS Yr/Yr 1Q12 Revenue Flat Maintenance 3% Integrated Technology Services 2% GTS Outsourcing GTS Outsourcing 40% GBS C&SI 24% Maint. 13% ITS 16% GBS Outsourcing 7% |
Software Segment 12% $1.9 Pre-Tax Income @CC Rptd 1Q12 1.9 pts 30.2% PTI Margin (0.1 pts) 87.0% Gross Margin (External) 7% 5% $5.6 Revenue (External) B/(W) Yr/Yr @CC Rptd 7% 5% 8% 2% 1% 6% 6% 17% 5% Total Software 4% Total Middleware 7% Key Branded Middleware 1% Rational Flat Lotus Yr/Yr 1Q12 Revenue 5% Tivoli 5% Information Management 16% WebSphere Family 1Q12 Revenue (% of Total Software) Key Branded Middleware 62% Operating Systems 11% Other Middleware 19% Other 8% $ in Billions Strong performance in growth initiatives |
Systems & Technology Segment nm ($0.1) Pre-Tax Income @CC Rptd 1Q12 (5.8 pts) (2.7%) PTI Margin (3.6 pts) 34.2% Gross Margin (External) (6%) (7%) $3.7 Revenue (External) B/(W) Yr/Yr $ in Billions 1Q12 Revenue (% of Total Sys & Tech) Servers 65% Storage 19% Micro OEM 12% RSS Yr/Yr 1Q12 Revenue (6%) (13%) (6%) (12%) (3%) Flat 1% (24%) @CC Flat Power Systems (6%) Total Systems (7%) Total Systems & Technology (13%) Microelectronics OEM (13%) Retail Store Solutions (4%) Storage Flat System x Rptd (25%) System z Continued competitive displacements in Power |
Cash Flow Analysis $0.3 ($1.2) $0.4 Change in Cash & Marketable Securities 2.3 1.7 (15.0) (3.5) 0.0 (1.8) 16.6 (4.1) 20.7 (0.8) $19.8 FY11 (1.6) 3.1 Other (includes GF A/R & GF Debt) (0.4) 0.7 Non-GF Debt 1.0 (3.0) Share Repurchases (0.1) (0.9) Dividends 0.0 0.0 Divestitures (1.3) (1.3) Acquisitions 1.1 1.9 Free Cash Flow (excluding GF Receivables) 0.1 (1.0) Net Capital Expenditures B/(W) Yr/Yr 1Q12 1.0 2.9 Net Cash from Operations (excluding GF Receivables) (0.5) 1.4 Less: Global Financing Receivables $0.5 $4.3 Net Cash from Operations $ in Billions Strong Free Cash Flow performance |
7.2 32% 20.2 96.2 31.3 23.3 8.0 64.9 116.4 35.1 69.4 $11.9 Dec. 11 7.0 33% 20.8 94.6 32.1 23.6 8.5 62.5 115.3 32.7 70.3 $12.3 Mar. 12 7.0 25% 22.8 90.2 30.3 23.7 6.5 59.9 113.0 32.3 67.4 $13.2 Mar. 11 Equity Total Liabilities Total Debt Global Financing Debt Non-GF Debt* Global Financing Leverage Non-GF Debt / Capital Other Liabilities Total Assets Global Financing Assets Non-GF Assets* Cash & Marketable Securities Balance Sheet Summary $ in Billions * Includes eliminations of inter-company activity |
1Q11 Operating EPS Revenue Growth @ Actual Margin Expansion Share Repurchases 1Q12 Operating EPS Operating EPS Bridge 1Q11 to 1Q12 $0.01 $0.21 $0.15 $2.41 $2.78 |
1Q 2012 Summary Continued strength in growth initiatives Growth markets +9% yr/yr Business analytics +14% yr/yr Cloud doubled yr/yr Smarter Planet >25% yr/yr High value content contributes to margin expansion Expanded margins Operating gross profit margin +1.2 pts Operating net margin +1.1 pts Strong cash performance supports investment and shareholder returns 2010 2015e $11.67 At least $20 2011 $13.44 2012e $15.00+ Increasing expectations to at least $15.00 of Operating EPS in 2012 Operating EPS |
[LOGO] |
Supplemental Materials Currency Year/Year Comparison Supplemental Segment Information Global Services Supplemental Segment Information Systems & Technology, Software Global Financing Portfolio Revenue by Key Industry Sales Unit Cash Flow (FAS 95) Non-GAAP Supplemental Materials Operating (Non-GAAP) Earnings Per Share and Related Income Statement Items, Constant Currency Cash Flow, Debt-to-Capital Ratio, Effective Tax Rate Reconciliation of Operating Earnings Per Share GAAP to Operating (Non-GAAP) Bridge 1Q 2012 GAAP to Operating (Non-GAAP) Bridge 1Q 2011 GAAP to Operating (Non-GAAP) Bridge 1Q 2012 GAAP to Operating (Non-GAAP) Bridge 1Q 2011 Reconciliation of Free Cash Flow (excluding GF Receivables) Reconciliation of Revenue Growth Reconciliation of B/(W) Yr/Yr Expense Drivers 1Q12 Reconciliation of Debt-to-Capital Ratio Reconciliation of Operating EPS Bridge 1Q11 to 1Q12 Some columns and rows in these materials, including the supplemental exhibits, may not add due to rounding Supplemental Materials |
Currency Year/Year Comparison Flat $24.7 Revenue As Reported (1 pts) (0.2) Currency Impact 1% $24.9 Revenue @CC Yr/Yr (US$B) ~(0-1 pts) (4%) 1% (3%) 4Q12 ~(3pts) 1% (3%) (10%) 2Q12 ~(3 pts) (4%) (1%) (8%) 3Q12 80 0.63 0.76 4/16 Spot (1 pts) 4% (2%) (4%) Yr/Yr 1Q12 IBM Revenue Impact 79 Yen 0.64 Pound 0.76 Euro Yr/Yr @ 4/16 Spot Quarterly Averages per US $ Supplemental Materials |
Supplemental Segment Information 1Q 2012 $1 Quarter-to-Quarter ($4) Year-to-Year Change in Backlog due to Currency 20% 16% $5.5 Outsourcing - GTS O/S, GBS O/S (AMS) 11% 9% 6.3 Transactional - ITS, Consulting & AMS SI (incl. US Federal) 15% 12% $11.8 Total Signings Backlog $ in Billions @CC Yr/Yr 1Q12 Global Services $1 ($3) $139 Total Backlog ($2) ($5) $91 Outsourcing Backlog Signings $ in Billions @CC Yr/Yr 1Q12 Global Services Note: Actual backlog calculated using March 31 currency spot rates 3% 2% Total GTS Flat Flat Maintenance (1%) (2%) Total GBS Flat Flat Maintenance 4% 3% Integrated Tech Services (1%) (2%) GBS C&SI 2% 1% Total Outsourcing @CC Yr/Yr Global Services 1% Flat Total Transactional Revenue Growth Flat (1%) GBS Outsourcing 3% 2% GTS Outsourcing Supplemental Revenue Information Supplemental Backlog / Signings Information Supplemental Materials |
Supplemental Segment Information 1Q 2012 Share GP% @CC Yr/Yr Systems & Technology (6%) (13%) (6%) (12%) (3%) Flat 1% (24%) = = (7%) Total Systems & Technology (13%) Microelectronics OEM (6%) Total Systems (13%) Retail Store Solutions (4%) Storage Flat System x Revenue Growth Flat Power Systems (25%) System z Revenue Growth 7% 5% Total Software 14% 13% Other Software/Services 10% 9% Operating Systems 5% 4% Total Middleware (1%) (2%) Other Middleware 8% 7% Key Branded Middleware 2% 1% Rational 1% Flat Lotus @CC Yr/Yr Software 6% 5% Tivoli 6% 5% Information Management 17% 16% WebSphere Family Supplemental Materials |
20 Global Financing Portfolio 1Q12 $25.1B Net External Receivables Supplemental Materials 1Q12 4Q11 1Q11 Identified Loss Rate 0.8% 0.8% 1.2% Anticipated Loss Rate 0.5% 0.5% 0.3% Reserve Coverage 1.3% 1.3% 1.5% Client Days Delinquent Outstanding 2.8 1.9 3.3 Commercial A/R > 30 Days $68M $37M $25M 24% 38% 22% 10% 5% 1% 0% 10% 20% 30% 40% Aaa-A3 Baa1-Baa3 Ba1-Ba2 Ba3-B1 B2-B3 Caa-D Investment Grade 62% Non-Investment Grade 38% |
1% Flat $24.7 Total IBM 8% 6% 5.2 General Business 1Q12 1% Flat 2.3 Communications Flat Flat 2.3 Distribution 3% 2% 2.5 Industrial 3% 3% 3.8 Public (2%) (2%) $7.1 Financial Services B/(W) Yr/Yr Rptd @CC Revenue by Key Industry Sales Unit $ in Billions General Business Comms Distribution Industrial Public Financial Services Supplemental Materials |
Cash Flow (FAS 95) ($0.1) 0.2 (2.3) 0.6 (3.0) (0.9) 1.0 (2.2) 0.1 (1.3) 0.0 (1.0) 4.3 1.4 (1.5) 0.2 1.2 $3.1 1Q12 $2.1 0.1 (2.3) 0.9 (4.0) (0.8) 1.6 0.5 1.6 (0.1) 0.0 (1.1) 3.8 1.9 (2.4) 0.2 1.2 $2.9 1Q11 Net Change in Cash & Cash Equivalents Working Capital / Other Effect of Exchange Rate changes on Cash Net Cash used in Financing Activities Common Stock Transactions - Other Common Stock Repurchases Dividends Debt, net of payments & proceeds Net Cash used in Investing Activities Marketable Securities / Other Investments, net Acquisitions, net of cash acquired Divestitures, net of cash transferred Capital Expenditures, net of payments & proceeds Net Cash provided by Operating Activities Global Financing A/R Stock-based Compensation Depreciation / Amortization of Intangibles Net Income from Operations $ in Billions Supplemental Materials |
Non-GAAP Supplemental Materials In an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company also discusses, in its earnings press release and earnings presentation materials, the following Non-GAAP information which management believes provides useful information to investors. Operating (Non-GAAP) Earnings Per Share and Related Income Statement Items Management presents certain financial measures excluding the effects of certain acquisition-related charges, non-operating retirement-related costs, and any related tax impacts. Management uses the term "operating" to describe this view of the company's financial results and other financial information. For acquisitions, these measures exclude the amortization of purchased intangible assets and acquisition-related charges such as in-process research and development, transaction costs, applicable restructuring and related expenses, and tax charges related to acquisition integration. For retirement-related costs, the company has characterized certain items as operating and others as non-operating. The company includes service cost, amortization of prior service cost and the cost of defined contribution plans in its operating results. Non-operating retirement-related costs include interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan curtailments/settlements, multi-employer plan costs, pension insolvency costs, and other costs. Non-operating costs primarily relate to changes in pension plan assets and liabilities which are tied to market performance, and management considers these costs to be outside the operational performance of the business. Managements calculation of these operating measures, as presented, may differ from similarly titled measures reported by other companies. Overall, management believes that providing investors with an operating view as described above provides increased transparency and clarity into both the operational results of the business and the performance of the companys pension plans, improves visibility to management decisions and their impacts on operational performance, enables better comparison to peer companies, and allows the company to provide a long term strategic view of the business going forward. For the 2015 earnings per share roadmap, the company is utilizing an operating view to establish its objectives and track its progress. Effective January 1, 2011, the companys segment financial results and performance reflect operating earnings, consistent with the companys management and measurement system. Constant Currency Management refers to growth rates at constant currency or adjusting for currency so that certain financial results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of the company's business performance. Financial results adjusted for currency are calculated by translating current period activity in local currency using the comparable prior year periods currency conversion rate. This approach is used for countries where the functional currency is the local currency. Generally, when the dollar either strengthens or weakens against other currencies, the growth at constant currency rates or adjusting for currency will be higher or lower than growth reported at actual exchange rates. Supplemental Materials |
Non-GAAP Supplemental Materials Cash Flow Management uses a free cash flow measure to evaluate the companys operating results, plan share repurchase levels, evaluate strategic investments and assess the companys ability and need to incur and service debt. The entire free cash flow amount is not necessarily available for discretionary expenditures. The company defines free cash flow as net cash from operating activities less the change in Global Financing receivables and net capital expenditures, including the investment in software. A key objective of the Global Financing business is to generate strong returns on equity, and increasing receivables is the basis for growth. Accordingly, management considers Global Financing receivables as a profit-generating investment, not as working capital that should be minimized for efficiency. Therefore, management includes presentations of both free cash flow and cash flow from operations that exclude the effect of Global Financing receivables. Debt-to-Capital Ratio Management presents its debt-to-capital ratio excluding the Global Financing business. A financing business is managed on a leveraged basis. The company funds its Global Financing segment using a debt-to-equity ratio target of approximately 7 to 1. Given this significant leverage, the company presents a debt-to-capital ratio which excludes the Global Financing segment debt and equity because the company believes this is more representative of the companys core business operations. Effective Tax Rate Management presents the companys effective tax rate excluding the effects of a one-time tax benefit. Management believes this measure is more representative of the companys ongoing effective tax rate and provides additional insight into, and clarifies the basis for, historical and/or future effective tax rates, which may be more useful for investors. Supplemental Materials |
Non-GAAP Supplemental Materials Reconciliation of Operating Earnings Per Share IBM Operating EPS (Non-GAAP) Acquisition-Related Charges * Amortization of Purchased Intangibles Other Acquisition-Related Charges Non-Operating Retirement-Related Items IBM GAAP EPS Adjustments 2012 Expectations $14.27+ $15.00+ $0.47 $0.43 $0.04 $0.26 * Includes acquisitions closed as of 3/31/2012 The above serves to reconcile the Non-GAAP financial information contained in the 1Q 2012 Highlights and 1Q 2012 Summary discussions in the companys earnings presentation. See Slide 23 of this presentation for additional information on the use of these Non-GAAP financial measures. Supplemental Materials |
Non-GAAP Supplemental Materials GAAP to Operating (Non-GAAP) Bridge 1Q 2012 (59) 0 (1) (58) Other Income & Expense 7,166 (32) (85) 7,283 Total Operating Expense & Other Income 846 30 47 769 Tax *** $2.78 $0.06 $0.11 $2.61 Diluted Earnings Per Share 3,265 73 126 3,066 Net Income 4,111 102 173 3,836 Pre-Tax Income 1,605 4 0 1,601 RD&E 5,766 (36) (84) 5,886 SG&A $11,278 $71 $89 $11,118 Gross Profit Operating (Non-GAAP) Retirement-related Adjustments** Acquisition-related Adjustments* GAAP $ in Millions, except EPS * Includes amortization of purchased Intangibles, in process R&D, severance cost for acquired employees, vacant space for acquired companies, deal costs and acquisition integration tax charges ** Includes retirement related interest cost, expected return on plan assets, recognized actuarial losses or gains, amortization of transition assets, other settlements, curtailments, multi-employer plans and insolvency insurance ***The tax impact on the Operating (Non-GAAP) Pre-Tax Income is calculated under the same accounting principles applied to the As Reported Pre-Tax Income under ASC 740, which employs an annual effective tax rate method to the results. The above serves to reconcile the Non-GAAP financial information contained in the 1Q 2012 Highlights, Key Financial Metrics and Expense Summary discussions in the companys earnings presentation. See Slide 23 of this presentation for additional information on the use of these Non-GAAP financial measures. Supplemental Materials |
Non-GAAP Supplemental Materials GAAP to Operating (Non-GAAP) Bridge 1Q 2011 (206) 0 (4) (202) Other Income & Expense 6,971 10 (80) 7,041 Total Operating Expense & Other Income 997 (6) 48 954 Tax *** $2.41 $0.01 $0.09 $2.31 Diluted Earnings Per Share 2,990 10 117 2,863 Net Income 3,986 4 165 3,817 Pre-Tax Income 1,606 19 0 1,587 RD&E 5,740 (10) (76) 5,826 SG&A $10,957 $14 $85 $10,858 Gross Profit Operating (Non-GAAP) Retirement-related Adjustments** Acquisition-related Adjustments* GAAP $ in Millions, except EPS * Includes amortization of purchased Intangibles, in process R&D, severance cost for acquired employees, vacant space for acquired companies, deal costs and acquisition integration tax charges ** Includes retirement related interest cost, expected return on plan assets, recognized actuarial losses or gains, amortization of transition assets, other settlements, curtailments, multi-employer plans and insolvency insurance ***The tax impact on the Operating (Non-GAAP) Pre-Tax Income is calculated under the same accounting principles applied to the As Reported Pre-Tax Income under ASC 740, which employs an annual effective tax rate method to the results. The above serves to reconcile the Non-GAAP financial information contained in the 1Q 2012 Highlights, Key Financial Metrics and Expense Summary discussions in the companys earnings presentation. See Slide 23 of this presentation for additional information on the use of these Non-GAAP financial measures. Supplemental Materials |
13.2% 0.3 pts 0.5 pts 12.4% Net Income Margin 20.6% 0.2 pts 0.3 pts 20.1% Tax Rate *** 16.7% 0.4 pts 0.7 pts 15.5% PTI Margin 45.7% 0.3 pts 0.4 pts 45.1% Gross Profit Margin Operating (Non-GAAP) Retirement-related Adjustments ** Acquisition-related Adjustments* GAAP * Includes amortization of purchased Intangibles, in process R&D, severance cost for acquired employees, vacant space for acquired companies, deal costs and acquisition integration tax charges ** Includes retirement related interest cost, expected return on plan assets, recognized actuarial losses or gains, amortization of transition assets, other settlements, curtailments, multi-employer plans and insolvency insurance ***The tax impact on the Operating (Non-GAAP) Pre-Tax Income is calculated under the same accounting principles applied to the As Reported Pre-Tax Income under ASC 740, which employs an annual effective tax rate method to the results. Non-GAAP Supplemental Materials GAAP to Operating (Non-GAAP) Bridge 1Q 2012 The above serves to reconcile the Non-GAAP financial information contained in the Key Financial Metrics and 1Q 2012 Summary discussions in the companys earnings presentation. See Slide 23 of this presentation for additional information on the use of these Non-GAAP financial measures. Supplemental Materials |
12.1% 0.0 pts 0.5 pts 11.6% Net Income Margin 25.0% (0.2 pts) 0.2 pts 25.0% Tax Rate *** 16.2% 0.0 pts 0.7 pts 15.5% PTI Margin 44.5% 0.1 pts 0.3 pts 44.1% Gross Profit Margin Operating (Non-GAAP) Retirement-related Adjustments ** Acquisition-related Adjustments* GAAP * Includes amortization of purchased Intangibles, in process R&D, severance cost for acquired employees, vacant space for acquired companies, deal costs and acquisition integration tax charges ** Includes retirement related interest cost, expected return on plan assets, recognized actuarial losses or gains, amortization of transition assets, other settlements, curtailments, multi-employer plans and insolvency insurance ***The tax impact on the Operating (Non-GAAP) Pre-Tax Income is calculated under the same accounting principles applied to the As Reported Pre-Tax Income under ASC 740, which employs an annual effective tax rate method to the results. Non-GAAP Supplemental Materials GAAP to Operating (Non-GAAP) Bridge 1Q 2011 The above serves to reconcile the Non-GAAP financial information contained in the Key Financial Metrics and 1Q 2012 Summary discussions in the companys earnings presentation. See Slide 23 of this presentation for additional information on the use of these Non-GAAP financial measures. Supplemental Materials |
Non-GAAP Supplemental Materials $17.7 Free Cash Flow (excluding GF Receivables) (4.0) Net Capital Expenditures 12 months ended 3/31/12 21.7 Net Cash from Operations (excluding GF Receivables) (1.3) Less: Global Financing Receivables $20.3 Net Cash from Operations $ in Billions Reconciliation of Free Cash Flow (excluding GF Receivables) The above serves to reconcile the Non-GAAP financial information contained in the Key Financial Metrics discussion in the companys earnings presentation. See Slide 24 of this presentation for additional information on the use of these Non-GAAP financial measures. Supplemental Materials |
Non-GAAP Supplemental Materials Reconciliation of Revenue Growth @CC As Rptd 10% 14% 17% 9% 10% (7%) 9% 13% 19% 8% 8% (4%) Growth Markets Services Growth Markets ITS Growth Markets System x Canada UK Japan 1Q12 Yr/Yr The above serves to reconcile the Non-GAAP financial information contained in the 1Q 2012 Highlights, Revenue by Geography, Services Segments and Systems and Technology Segment discussions in the companys earnings presentation. See Slide 23 of this presentation for additional information on the use of these Non-GAAP financial measures. Supplemental Materials |
1 pts 0 pts 1 pts Currency (2 pts) 0 pts (2 pts) Acquisitions 2 pts 1 pts 1 pts Base Operating Expense & Other Income 2 pts 0 pts 2 pts Currency (2 pts) 0 pts (2 pts) Acquisitions SG&A 1 pts 0 pts 1 pts Currency (2 pts) 0 pts (2 pts) Acquisitions 0 pts 0 pts 0 pts Base RD&E (3 pts) 0 pts (3 pts) Base Operating (Non-GAAP) Non-GAAP Adjustments GAAP Non-GAAP Supplemental Materials Reconciliation of B/(W) Yr/Yr Expense Drivers 1Q12 The above serves to reconcile the Non-GAAP financial information contained in the Expense Summary discussion in the companys earnings presentation. See Slide 23 of this presentation for additional information on the use of these Non-GAAP financial measures. Supplemental Materials |
Reconciliation of Debt-to-Capital Ratio 25% 57% 1Q11 33% 61% 1Q12 FY11 32% 61% Non-Global Financing Debt / Capital IBM Consolidated Debt / Capital The above serves to reconcile the Non-GAAP financial information contained in the Balance Sheet Summary discussion in the companys earnings presentation. See Slide 24 of this presentation for additional information on the use of these Non-GAAP financial measures. Non-GAAP Supplemental Materials Supplemental Materials |
* Includes amortization of purchased intangibles, in process R&D, severance cost for acquired employees, vacant space for acquired companies, deal costs and acquisition integration tax charges ** Includes retirement related interest cost, expected return on plan assets, recognized actuarial losses or gains, amortization of transition assets, other settlements, curtailments, multi-employer plans and insolvency insurance Non-GAAP Supplemental Materials Reconciliation of Operating EPS Bridge 1Q11 to 1Q12 The above serves to reconcile the Non-GAAP financial information contained in the Operating EPS Bridge 1Q11 to 1Q12 discussion in the companys earnings presentation. See Slide 23 of this presentation for additional information on the use of these Non-GAAP financial measures. $2.78 $0.06 $0.11 $2.61 1Q12 EPS 0.15 0.01 0.00 0.14 Share repurchases 0.21 0.04 0.02 0.15 Margin expansion 0.01 0.00 0.00 0.01 Revenue growth @ actual $2.41 $0.01 $0.09 $2.31 1Q11 EPS Operating (Non-GAAP) Retirement-related Adjustments** Acquisition-related Adjustments* GAAP Supplemental Materials |
[LOGO] |