UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(MARK ONE)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2015.
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO .
COMMISSION FILE NUMBER 1-13627
GOLDEN MINERALS COMPANY
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
DELAWARE |
|
26-4413382 |
(STATE OR OTHER JURISDICTION OF |
|
(I.R.S. EMPLOYER |
INCORPORATION OR ORGANIZATION) |
|
IDENTIFICATION NO.) |
|
|
|
350 INDIANA STREET, SUITE 800 |
|
|
GOLDEN, COLORADO |
|
80401 |
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) |
|
(ZIP CODE) |
(303) 839-5060
(REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE)
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS: YES x NO o
INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS SUBMITTED ELECTRONICALLY AND POSTED ON ITS CORPORATE WEB SITE, IF ANY, EVERY INTERACTIVE DATA FILE REQUIRED TO BE SUBMITTED AND POSTED PURSUANT TO RULE 405 OF REGULATION S-T (§232.405 OF THIS CHAPTER) DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO SUBMIT AND POST SUCH FILES). YES x NO o
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A LARGE ACCELERATED FILER, AN ACCELERATED FILER, A NON-ACCELERATED FILER, OR A SMALLER REPORTING COMPANY:
LARGE ACCELERATED FILER o |
|
ACCELERATED FILER o |
|
|
|
NON-ACCELERATED FILER o |
|
SMALLER REPORTING COMPANY x |
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A SHELL COMPANY (AS DEFINED IN RULE 12B-2 OF THE EXCHANGE ACT): YES o NO x
INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS FILED ALL DOCUMENTS AND REPORTS REQUIRED TO BE FILED BY SECTIONS 12, 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 SUBSEQUENT TO THE DISTRIBUTION OF SECURITIES UNDER A PLAN CONFIRMED BY A COURT: YES x NO o
AT MAY 6, 2015, 53,162,833 SHARES OF COMMON STOCK, $0.01 PAR VALUE PER SHARE, WERE ISSUED AND OUTSTANDING.
GOLDEN MINERALS COMPANY
FORM 10-Q
QUARTER ENDED March 31, 2015
|
|
|
PAGE | |
|
|
|
| |
| ||||
|
|
|
| |
|
3 | |||
|
|
|
| |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
19 | ||
|
|
|
| |
|
29 | |||
|
|
|
| |
|
29 | |||
|
|
|
| |
| ||||
|
|
|
| |
|
|
|
| |
|
29 | |||
|
|
|
| |
|
29 | |||
|
|
|
| |
|
30 | |||
|
|
|
| |
|
30 | |||
|
|
|
| |
|
30 | |||
|
|
|
| |
|
30 | |||
|
|
|
| |
|
30 | |||
|
|
|
| |
31 | ||||
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in United States dollars)
(Unaudited)
|
|
March 31, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands, except share data) |
| ||||
Assets |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents (Note 3) |
|
$ |
6,052 |
|
$ |
8,579 |
|
Short-term Investments (Note 3) |
|
119 |
|
|
| ||
Trade receivables |
|
92 |
|
|
| ||
Inventories (Note 5) |
|
1,166 |
|
1,497 |
| ||
Value added tax receivable, net (Note 6) |
|
949 |
|
1,316 |
| ||
Prepaid expenses and other assets (Note 4) |
|
735 |
|
835 |
| ||
Total current assets |
|
9,113 |
|
12,227 |
| ||
Property, plant and equipment, net (Note 7) |
|
27,322 |
|
29,031 |
| ||
Total assets |
|
$ |
36,435 |
|
$ |
41,258 |
|
Liabilities and Equity |
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable and other accrued liabilities (Note 8) |
|
$ |
1,905 |
|
$ |
1,639 |
|
Other current liabilities (Note 10) |
|
1,675 |
|
2,551 |
| ||
Total current liabilities |
|
3,580 |
|
4,190 |
| ||
Asset retirement obligation (Note 9) |
|
2,434 |
|
2,685 |
| ||
Warrant Liability (Note 11) |
|
904 |
|
1,554 |
| ||
Other long term liabilities (Note 10) |
|
92 |
|
95 |
| ||
Total liabilities |
|
7,010 |
|
8,524 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 18) |
|
|
|
|
| ||
Equity (Note 13) |
|
|
|
|
| ||
Common stock, $.01 par value, 100,000,000 shares authorized; 53,162,833 shares issued and outstanding for both periods |
|
532 |
|
532 |
| ||
Additional paid in capital |
|
484,399 |
|
484,197 |
| ||
Accumulated deficit |
|
(455,426 |
) |
(451,995 |
) | ||
Accumulated other comprehensive loss |
|
(80 |
) |
|
| ||
Shareholders equity |
|
29,425 |
|
32,734 |
| ||
Total liabilities and equity |
|
$ |
36,435 |
|
$ |
41,258 |
|
The accompanying notes form an integral part of these condensed consolidated financial statements.
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in United States dollars)
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands, except share data) |
| ||||
Revenue: |
|
|
|
|
| ||
Sale of metals (Note 14) |
|
$ |
2,337 |
|
$ |
|
|
Costs and expenses: |
|
|
|
|
| ||
Costs applicable to sale of metals (exclusive of depreciation shown below) (Note 14) |
|
(3,012 |
) |
|
| ||
Exploration expense |
|
(969 |
) |
(1,600 |
) | ||
El Quevar project expense |
|
(406 |
) |
(334 |
) | ||
Velardeña project expense |
|
(119 |
) |
|
| ||
Velardeña shutdown and care & maintenance costs |
|
|
|
(1,249 |
) | ||
Administrative expense |
|
(1,328 |
) |
(1,655 |
) | ||
Stock based compensation |
|
(179 |
) |
(330 |
) | ||
Reclamation and accretion expense |
|
(110 |
) |
(49 |
) | ||
Other operating income, net |
|
176 |
|
2 |
| ||
Depreciation, depletion and amortization |
|
(1,359 |
) |
(846 |
) | ||
Total costs and expenses |
|
(7,306 |
) |
(6,061 |
) | ||
Loss from operations |
|
(4,969 |
) |
(6,061 |
) | ||
Other income and (expense): |
|
|
|
|
| ||
Interest and other income (Note 15) |
|
916 |
|
394 |
| ||
Warrant derivative gain (Note 16) |
|
650 |
|
|
| ||
(Loss) gain on foreign currency |
|
(28 |
) |
9 |
| ||
Total other income |
|
1,538 |
|
403 |
| ||
Loss from operations before income taxes |
|
(3,431 |
) |
(5,658 |
) | ||
Income tax benefit |
|
|
|
|
| ||
Net loss |
|
$ |
(3,431 |
) |
$ |
(5,658 |
) |
Comprehensive loss: |
|
|
|
|
| ||
Unrealized loss on securities |
|
(80 |
) |
|
| ||
Comprehensive loss |
|
$ |
(3,511 |
) |
$ |
(5,658 |
) |
Net loss per common share basic |
|
|
|
|
| ||
Loss |
|
$ |
(0.07 |
) |
$ |
(0.13 |
) |
Weighted average common stock outstanding - basic (1) |
|
52,686,250 |
|
42,893,617 |
|
(1) Potentially dilutive shares have not been included because to do so would be anti-dilutive.
The accompanying notes form an integral part of these condensed consolidated financial statements.
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in United States dollars)
(Unaudited)
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands) |
| ||||
Cash flows from operating activities: |
|
|
|
|
| ||
Net cash used in operating activities (Note 17) |
|
$ |
(2,644 |
) |
$ |
(4,120 |
) |
Cash flows from investing activities: |
|
|
|
|
| ||
Proceeds from sale of assets |
|
117 |
|
1 |
| ||
Capitalized costs and acquisitions of property, plant and equipment |
|
|
|
(7 |
) | ||
Net cash provided by (used in) investing activities |
|
$ |
117 |
|
$ |
(6 |
) |
Net decrease in cash and cash equivalents |
|
(2,527 |
) |
(4,126 |
) | ||
Cash and cash equivalents - beginning of period |
|
8,579 |
|
19,146 |
| ||
Cash and cash equivalents - end of period |
|
$ |
6,052 |
|
$ |
15,020 |
|
See Note 17 for supplemental cash flow information.
The accompanying notes form an integral part of these condensed consolidated financial statements.
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in United States dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Accum- |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
-ulated |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
Other |
|
|
| |||||
|
|
|
|
|
|
Addi |
|
|
|
Compre |
|
|
| |||||
|
|
|
|
|
|
-tional |
|
Accum |
|
-hensive |
|
Total |
| |||||
|
|
Common Stock |
|
Paid-in |
|
-ulated |
|
income |
|
Equity |
| |||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
(loss) |
|
(Deficit) |
| |||||
|
|
(in thousands except share data) |
| |||||||||||||||
Balance, December 31, 2013 |
|
43,530,833 |
|
$ |
435 |
|
$ |
494,647 |
|
$ |
(448,626 |
) |
$ |
|
|
$ |
46,456 |
|
Stock compensation accrued |
|
140,000 |
|
2 |
|
924 |
|
|
|
|
|
926 |
| |||||
KELTIP mark-to-market |
|
|
|
|
|
12 |
|
|
|
|
|
12 |
| |||||
Registered offering stock units, net (Note 13) |
|
3,692,000 |
|
37 |
|
1,502 |
|
|
|
|
|
1,539 |
| |||||
Private placement stock units, net (Note 13) |
|
5,800,000 |
|
58 |
|
2,729 |
|
|
|
|
|
2,787 |
| |||||
Reclassification to reflect warrant liability (Note 13) |
|
|
|
|
|
(15,617 |
) |
15,454 |
|
|
|
(163 |
) | |||||
Net loss |
|
|
|
|
|
|
|
(18,823 |
) |
|
|
(18,823 |
) | |||||
Balance, December 31, 2014 |
|
53,162,833 |
|
$ |
532 |
|
$ |
484,197 |
|
$ |
(451,995 |
) |
$ |
|
|
$ |
32,734 |
|
Stock compensation accrued |
|
|
|
|
|
179 |
|
|
|
|
|
179 |
| |||||
KELTIP mark-to-market |
|
|
|
|
|
23 |
|
|
|
|
|
23 |
| |||||
Net loss |
|
|
|
|
|
|
|
(3,431 |
) |
(80 |
) |
(3,511 |
) | |||||
Balance, March 31, 2015 |
|
53,162,833 |
|
$ |
532 |
|
$ |
484,399 |
|
$ |
(455,426 |
) |
$ |
(80 |
) |
$ |
29,425 |
|
The accompanying notes form an integral part of these condensed consolidated financial statements.
GOLDEN MINERALS COMPANY
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
1. Basis of Preparation of Financial Statements and Nature of Operations
Golden Minerals Company (the Company), a Delaware corporation, has prepared these unaudited interim condensed consolidated financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (SEC). Such rules and regulations allow the omission of certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP), so long as such omissions do not render the financial statements misleading. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures normally required by GAAP.
In the opinion of management, these financial statements reflect all adjustments that are necessary for a fair presentation of the financial results for the periods presented. These interim financial statements should be read in conjunction with the annual financial statements included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2014, and filed with the SEC on February 27, 2015.
Golden Minerals Company (the Company), a Delaware corporation, is a mining company, holding a 100% interest in the Velardeña and Chicago precious metals mining properties in Mexico (the Velardeña Properties). The Company is primarily focused on efforts to optimize mining and processing activities at the Velardeña Properties in order to achieve positive net cash flows at the Velardeña Properties. The Company is also focused on establishing a second group of mining assets, which may include those recently acquired assets in the Parral District in Chihuahua Mexico and obtaining oxide feed from outside sources to enable restart of the oxide plant, in order to generate sufficient revenue, along with revenue from the Velardeña Properties, to fund continuing business activities. The Company is continuing its exploration efforts on selected properties in its portfolio of 30 exploration properties located primarily in Mexico. It continues to hold its El Quevar property on care and maintenance and to reduce holding costs until it can find a partner to further advance the project. The Company is also reviewing strategic opportunities, focusing primarily on development or operating properties in North America, including Mexico.
The Company is considered an exploration stage company under the criteria set forth by the Securities and Exchange Commission (SEC) as the Company has not yet demonstrated the existence of proven or probable mineral reserves, as defined by the SEC Industry Guide 7, at the Velardeña Properties, or any of the Companys other properties. As a result, and in accordance with accounting principles generally accepted in the United States (U.S. GAAP) for exploration stage companies, all expenditures for exploration and evaluation of the Companys properties are expensed as incurred. As such the Companys financial statements may not be comparable to the financial statements of mining companies that do have proven and probable mineral reserves. Such companies would typically capitalize certain development costs including infrastructure development and mining activities to access the ore. The capitalized costs would be amortized on a units-of-production basis as reserves are mined. The amortized costs are typically allocated to inventory and eventually to cost of sales as the inventories are sold. As the Company does not have proven and probable reserves, substantially all expenditures at the Companys Velardeña Properties for mine construction activity, as well as costs associated with the mill facilities, and for items that do not have a readily identifiable market value apart from the mineralized material, have been expensed as incurred. Such costs are charged to cost of metals sold or project expense during the period depending on the nature of the costs. Certain of the costs may be reflected in inventories prior to the sale of the product. The term mineralized material as used herein, although permissible under SEC Industry Guide 7, does not indicate reserves by SEC standards. The Company cannot be certain that any deposits at the Velardeña Properties or any other exploration property will ever be confirmed or converted into SEC Industry Guide 7 compliant reserves.
The Company recommenced mining activities at the Velardeña Properties in July 2014 and began processing material from the mine in November 2014. During 2014 and the first three months of 2015 the Company focused primarily on mining material from the San Mateo, Terneras and Roca Negra vein systems. Average grades in the first quarter 2015 were 178 grams per tonne (gpt) silver and 2.7 gpt gold, with payable metals generated from the processing facilities of approximately 126,000 payable silver equivalent ounces, improving from the average grade in December 2014 of 127 gpt silver and 1.3 gpt gold and a total of approximately payable 42,000 silver equivalent ounces generated in 2014. (Silver equivalent ounces include silver and gold but exclude lead and zinc and are calculated at a ratio of 70 silver ounces to 1 gold ounce.) During the first quarter 2015 the mill continued to ramp up, averaging about 260 tonnes per day (tpd) in
March, near its full capacity of 285 tpd. The Company is continuing to ramp up to the 285 tpd rate, which it expects to achieve during the second quarter 2015. In the first quarter 2015, the Company sold approximately 139,000 silver equivalent ounces, improving from approximately 15,000 ounces silver equivalent ounces sold in 2014. In the first quarter 2015, the engineering firm Tetra Tech updated the Companys estimate of mineralized material at the Velardeña Properties, and finalized a Preliminary Economic Assessment and a technical report pursuant to Canadian National Instrument 43-101 in respect of the Velardeña Properties.
The financial statements have been prepared on a going concern basis under which an entity is considered to be able to realize its assets and satisfy its liabilities in the normal course of business. However, the continuing operations of the Company are dependent upon its ability to secure sufficient funding and to generate future profitable operations. The underlying value and recoverability of the amounts shown as mineral properties in Note 7 are dependent on the ability of the Company to generate positive cash flows from operations and to continue to fund exploration and development activities that would lead to profitable mining activities or to generate proceeds from the disposition of the mineral properties. There can be no assurance that the Company will be successful in generating future profitable operations or securing additional funding in the future on terms acceptable to the Company or at all.
2. New Accounting Pronouncements
On August 27, 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40), Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern (ASU No. 2014-15). ASU No. 2014-15 will require management to evaluate whether there are conditions and events that raise substantial doubt about the Companys ability to continue as a going concern within one year after the financial statements are issued on both an interim and annual basis. Management will be required to provide certain footnote disclosures if it concludes that substantial doubt exists or when its plans alleviate substantial doubt about the Companys ability to continue as a going concern. ASU No. 2014-15 becomes effective for annual periods beginning in 2016 and for interim reporting periods starting in the first quarter of 2017. The Company does not expect the adoption of this amendment to have a material impact on its consolidated financial position or results of operations.
On May 28, 2014, FASB and the International Accounting Standards Board issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606) (ASU 2014-09). ASU 2014-09 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. In addition, the guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing and uncertainty of revenue that is recognized and the related cash flows. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2016; early application is not permitted. The Company is evaluating the financial statement implications of adopting ASU 2014-09 but does not believe adoption of ASU 2014-09 will have a material impact on its consolidated financial position or results of operations.
On April 10, 2014 FASB issued Accounting Standards Update No. 2014-08 Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08). ASU 2014-08 changes the criteria for reporting discontinued operations while enhancing disclosures in this area. Under ASU 2014-08, only disposals representing a strategic shift in operations will be presented as discontinued operations. Additionally, ASU 2014-08 requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. ASU 2014-08 became effective for the Company January 1, 2015. The Company does not believe the adoption of ASU 2014-08 will have a material impact on the Companys consolidated financial position or results of operations.
3. Cash and Cash Equivalents and Short-term Investments
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Short-term investments include investments with maturities greater than three months, but not exceeding 12 months, or highly liquid investments with maturities greater than 12 months that the Company intends to liquidate during the next 12 months for working capital needs.
The Company determines the appropriate classification of its investments in equity securities at the time of acquisition and re-evaluates those classifications at each balance sheet date. Available for sale investments are marked to market at
each reporting period with changes in fair value recorded as a component of other comprehensive income (loss). If declines in fair value are deemed other than temporary, a charge is made to net income (loss) for the period.
The following tables summarize the Companys short term investments at March 31, 2015:
March 31, 2015 |
|
Cost |
|
Estimated |
|
Carrying |
| |||
|
|
(in thousands) |
| |||||||
Investments: |
|
|
|
|
|
|
| |||
Short-term: |
|
|
|
|
|
|
| |||
Available for sale common stock |
|
$ |
199 |
|
$ |
119 |
|
$ |
119 |
|
Total available for sale |
|
199 |
|
119 |
|
119 |
| |||
Total short term |
|
$ |
199 |
|
$ |
119 |
|
$ |
119 |
|
The available for sale common stock consists of 5,000,000 shares of a junior mining company received during the first quarter 2015 in a transaction involving the Companys 50 percent interest in the San Diego exploration property in Mexico. The Company received shares in the junior mining company that holds the other 50 percent interest in the property in exchange for extending by two years from March 24, 2015 the period of time in which the junior mining company can earn an additional 10 percent interest in the property by completing an additional $0.8 million of exploration work. The shares were issued with a restriction requiring the Company to hold the shares for a minimum of four months. Following the receipt of the shares the Company owns approximately 9 percent of the outstanding shares of the junior mining company. The extension agreement was executed on March 23, 2015 and the value of shares on that date was recorded by the Company as a short-term investment using quoted market prices. See Note 11 for further discussion on the fair value measurement techniques used by the Company to value the above investments.
The Company had no short-term investments at December 31, 2014.
4. Prepaid Expenses and Other Assets
Prepaid expenses and other current assets consist of the following:
|
|
March 31, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands) |
| ||||
Prepaid insurance |
|
$ |
424 |
|
$ |
542 |
|
Prepaid contractor fees and vendor advances |
|
102 |
|
100 |
| ||
Taxes recievable |
|
117 |
|
90 |
| ||
Recoupable deposits and other |
|
92 |
|
103 |
| ||
|
|
$ |
735 |
|
$ |
835 |
|
March 31, 2015
The prepaid contractor fees and vendor advances consist of advance payments made to contractors and suppliers primarily at the Companys Velardeña Properties in Mexico.
December 31, 2014
The prepaid contractor fees and vendor advances consist of advance payments made to contractors and suppliers primarily at the Companys Velardeña Properties in Mexico.
5. Inventories
Inventories at the Velardeña Properties at March 31, 2015 and December 31, 2014 consist of the following:
|
|
March 31, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands) |
|
(in thousands) |
| ||
Metals inventory |
|
$ |
212 |
|
$ |
477 |
|
In-process inventory |
|
161 |
|
307 |
| ||
Material and supplies |
|
$ |
793 |
|
$ |
713 |
|
|
|
$ |
1,166 |
|
$ |
1,497 |
|
At March 31, 2015 the Company had written down its metals and in-process inventories to net realizable value including a charge to cost of metals sold of approximately $0.1 million.
At December 31, 2014 the Company had written down its metals and in-process inventories to net realizable value including a charge to cost of metals sold of $1.2 million and a charge to depreciation expense of approximately $0.7 million.
6. Value Added Tax Receivable, Net
The Company has recorded value added tax (VAT) paid in Mexico and related to the Velardeña Properties as a recoverable asset. Mexico law allows for certain VAT payments to be recovered through ongoing applications for refunds. The Company expects that the current amounts will be recovered within a one year period.
The Company has also paid VAT in Mexico as well as other countries, primarily related to exploration projects, which has been charged to expense as incurred because of the uncertainty of recoverability.
7. Property, Plant and Equipment, Net
The components of property, plant and equipment are as follows:
|
|
March 31, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands) |
| ||||
Mineral properties |
|
$ |
22,198 |
|
$ |
22,397 |
|
Exploration properties |
|
2,743 |
|
2,743 |
| ||
Royalty properties |
|
200 |
|
200 |
| ||
Buildings |
|
4,377 |
|
4,378 |
| ||
Mining equipment and machinery |
|
17,460 |
|
17,694 |
| ||
Other furniture and equipment |
|
841 |
|
841 |
| ||
Asset retirement cost |
|
1,702 |
|
2,002 |
| ||
|
|
49,521 |
|
50,255 |
| ||
Less: Accumulated depreciation and amortization |
|
(22,199 |
) |
(21,224 |
) | ||
|
|
27,322 |
|
29,031 |
| ||
The asset retirement cost (ARC) is all related to the Companys Velardeña Properties. The decrease in the ARC during the period is related to an adjustment to the asset retirement obligation (ARO) (see Note 9).
8. Accounts Payable and Other Accrued Liabilities
The Companys accounts payable and other accrued liabilities consist of the following:
|
|
March 31, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Accounts payable and accruals |
|
$ |
1,059 |
|
$ |
893 |
|
Accrued employee compensation and benefits |
|
846 |
|
746 |
| ||
|
|
$ |
1,905 |
|
$ |
1,639 |
|
March 31, 2015
Accounts payable and accruals at March 31, 2015 are primarily related to amounts due to contractors and suppliers in the amounts of $0.7 million and $0.4 million related to the Companys Velardeña Properties and corporate administrative activities, respectively. In the case of the Velardeña Properties, amounts due also include VAT payable that is not an offset to the VAT receivable.
Accrued employee compensation and benefits at March 31, 2015 consist of $0.2 million of accrued vacation payable and $0.6 million related to withholding taxes and benefits payable, of which $0.3million is related to activities at the Velardeña Properties.
December 31, 2014
Accounts payable and accruals at December 31, 2014 are primarily related to amounts due to contractors and suppliers in the amounts of $0.7 million and $0.2 million related to the Companys Velardeña Properties and corporate administrative activities, respectively. In the case of the Velardeña Properties, amounts due also include VAT payable that is not an offset to the VAT receivable.
Accrued employee compensation and benefits at December 31, 2014 consist of $0.1 million of accrued vacation payable and $0.6 million related to withholding taxes and benefits payable, of which $0.3 million is related to activities at the Velardeña Properties.
Key Employee Long-Term Incentive Plan
In December 2013, the Board of Directors of the Company approved and the Company adopted the 2013 Key Employee Long-Term Incentive Plan (the KELTIP). The KELTIP provides for the grant of units (KELTIP Units) to certain officers and key employees of the Company, which units will, once vested, entitle such officers and employees to receive an amount, in cash or in Company common stock issued pursuant to the Companys Amended and Restated 2009 Equity Incentive Plan, at the option of the board of directors, , measured generally by the price of the Companys common stock on the settlement date. KELTIP Units are not an actual equity interest in the Company and are solely unfunded and unsecured obligations of the Company that are not transferable and do not provide the holder with any stockholder rights. Payment of the settlement amount of vested KELTIP Units is deferred generally until the earlier of a change of control of the Company or the date the grantee ceases to serve as an officer or employee of the Company.
The KELTIP Units are marked to market at each reporting period. At March 31, 2015 and December 31, 2014 the Company had recorded liabilities of approximately $71,000 and $93,000, respectively, related to KELTIP Unit grants which are included in accrued employee compensation and benefits in the table above.
9. Asset Retirement Obligations
The Company retained the services of a mining engineering firm to prepare a detailed closure plan for the Velardeña Properties. The plan was completed during the second quarter 2012 and indicated that the Company had an ARO and offsetting ARC of approximately $1.9 million. The estimated $3.5 million ARO and ARC that was recorded at the time of the acquisition of the Velardeña Properties was adjusted accordingly.
The Company will continue to accrue additional estimated ARO amounts based on an asset retirement plan as activities requiring future reclamation and remediation occur. During the first three months of 2015 the Company recognized approximately $0.1 million of accretion expense during the period and approximately $0.1 million of amortization expense related to the ARC.
The following table summarizes activity in the Velardeña Properties ARO:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands) |
| ||||
Beginning balance |
|
$ |
2,582 |
|
$ |
2,467 |
|
|
|
|
|
|
| ||
Changes in estimates, and other |
|
(300 |
) |
(85 |
) | ||
Accretion expense |
|
52 |
|
49 |
| ||
Ending balance |
|
$ |
2,334 |
|
$ |
2,431 |
|
The decrease in the ARO recorded during the quarter ended March 31, 2015 is the result of changes in assumptions related to inflation factors and the timing of future expenditures used in the determination of future cash flows.
The decrease in the ARO recorded during the quarter ended March 31, 2014 is the result of changes in assumptions related to the timing of expenditures and inflation factors used in the determination of future cash flows.
The Asset retirement obligation set forth on the accompanying Condensed Consolidated Balance Sheets at March 31, 2015 and December 31, 2014 includes approximately $0.1 million of reclamation liabilities related to activities at the El Quevar project in Argentina.
10. Other Liabilities
The Company recorded other current liabilities of approximately $1.7 million and $2.6 million at March 31, 2015 and December 31, 2014, respectively. The amounts include a loss contingency of $1.3 million and $2.2 million at March 31, 2015 and December 31, 2014, respectively for foreign withholding taxes that the government could assert are owed by the Company, acting as withholding agent, on certain interest payments made to a third party. The amounts include estimated interest, penalties and other adjustments.
The March 31, 2015 and December 31, 2014 amount also includes a net liability of approximately $0.3 million related to the Argentina tax on equity due for years 2009 through 2012 stemming from a tax audit of those years. The amount includes interest and penalties and is net of certain VAT credits due the Company. The tax authorities have agreed in principle to offset a portion of the $0.9 million in tax, interest and penalties with approximately $0.6 million of VAT credits due the Company. Should the Argentina tax authorities ultimately not allow a portion or all of the VAT credits as an offset, the liability could increase by as much as $0.6 million (see Note 18).
11. Fair Value Measurements
Financial assets and liabilities and nonfinancial assets and liabilities are measured at fair value under a framework of a fair value hierarchy which prioritizes the inputs into valuation techniques used to measure fair value into three broad levels. This hierarchy gives the highest priority to quoted prices (unadjusted) in active markets and the lowest priority to unobservable inputs. Further, financial assets and liabilities should be classified by level in their entirety based upon the lowest level of input that was significant to the fair value measurement. The three levels of the fair value hierarchy per ASC 820 are as follows:
Level 1: Unadjusted quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Quoted prices in inactive markets for identical assets or liabilities, quoted prices for similar assets or liabilities in active markets, or other observable inputs either directly related to the asset or liability or derived principally from corroborated observable market data.
Level 3: Unobservable inputs due to the fact that there is little or no market activity. This entails using assumptions in models which estimate what market participants would use in pricing the asset or liability.
The following table summarizes the Companys financial assets and liabilities at fair value on a recurring basis at March 31, 2015 and December 31, 2014, by respective level of the fair value hierarchy:
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
| ||||
|
|
(in thousands) |
| ||||||||||
At March 31, 2015 |
|
|
|
|
|
|
|
|
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
6,052 |
|
$ |
|
|
$ |
|
|
$ |
6,052 |
|
Short-term investments |
|
119 |
|
|
|
|
|
119 |
| ||||
Trade accounts receivable |
|
92 |
|
|
|
|
|
92 |
| ||||
|
|
$ |
6,263 |
|
$ |
|
|
$ |
|
|
$ |
6,263 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
KELTIP liability |
|
$ |
71 |
|
$ |
|
|
$ |
|
|
$ |
71 |
|
Warrant liability |
|
|
|
|
|
904 |
|
904 |
| ||||
|
|
$ |
71 |
|
$ |
|
|
$ |
904 |
|
$ |
975 |
|
|
|
|
|
|
|
|
|
|
| ||||
At December 31, 2014 |
|
|
|
|
|
|
|
|
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
|
$ |
8,579 |
|
$ |
|
|
$ |
|
|
$ |
8,579 |
|
Trade accounts receivable |
|
|
|
|
|
|
|
|
| ||||
|
|
$ |
8,579 |
|
$ |
|
|
$ |
|
|
$ |
8,579 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
KELTIP liability |
|
$ |
93 |
|
$ |
|
|
$ |
|
|
$ |
93 |
|
Warrant liability |
|
|
|
|
|
1,554 |
|
1,554 |
| ||||
|
|
$ |
93 |
|
$ |
|
|
$ |
1,554 |
|
$ |
1,647 |
|
The Companys cash equivalents, comprised principally of U.S. treasury securities, are classified within Level 1 of the fair value hierarchy. The Companys short-term investments consist of available for sale common stock of a junior mining company for which quoted prices exist in an active market and are also classified within Level 1 (see Note 3). The Companys trade accounts receivable is classified within Level 1 of the fair value hierarchy and is related to the sale of metals at our Velardeña Properties and is valued at published metals prices per the terms of the refining and smelting agreements.
The KELTIP liabilities are related to employee and officer compensation as discussed in Note 8 and are marked to market at the end of each period based on the closing price of the Companys common stock resulting in a classification of Level 1 within the fair value hierarchy.
At March 31, 2015 and December 31, 2014 the Company has recorded a liability for warrants to acquire the Companys stock as a result of anti-dilution clauses in the warrant agreements that could result in a resetting of the warrant exercise price in the event the Company were to issue additional shares of its common stock in a future transaction at a an offering price lower than the current exercise price of the warrants (see Note 13). The Company assesses the fair value of its warrant liability at the end of each reporting period, with changes in the value recorded as a separate line item on the Companys Consolidated Statements of Operations and Comprehensive Income. The valuation policies are approved by the Chief Financial Officer who reviews and approves the inputs used in the fair value calculations and the changes in fair value measurements from period to period for reasonableness. Fair value measurements are discussed with the Companys Chief Executive Officer, as deemed appropriate. The warrant liability has been recorded at fair value as of March 31, 2015 and December 31, 2014 based primarily on a valuation performed by a third party expert using a Monte Carlo simulation, which falls within Level 3 of the fair value hierarchy. The valuation model takes into account the probability that the Company could issue additional shares in a future transaction at a lower price than the current exercise price of the warrants. In addition to the warrant exercise prices (see Note 13) other significant inputs to the valuation model included the following:
|
|
March 31, |
|
December 31, |
| ||
|
|
2015 |
|
2014 |
| ||
|
|
|
|
|
| ||
Companys ending stock price |
|
$ |
0.41 |
|
$ |
0.54 |
|
Companys stock volatility |
|
85 |
% |
90 |
% | ||
Applicable risk free interest rate |
|
1.3 |
% |
1.6 |
% | ||
An increase or decrease in the Companys stock price, in isolation, would result in a relatively lower or higher fair value measurement respectively. A decrease in the probability of the issuance of additional common stock at a lower price than the current warrant exercise price would result in a lower value for the warrants. The table below highlights the change in fair value of the warrant liability.
|
|
Fair Value Measurements |
| |
|
|
Using Significant Unobservable |
| |
|
|
Inputs (level 3) |
| |
|
|
Warrant Liabilities |
| |
|
|
(in thousands) |
| |
Beginning balance at January 1, 2015 |
|
$ |
1,554 |
|
Change in estimated fair value |
|
(650 |
) | |
Ending balance at March 31, 2015 |
|
$ |
904 |
|
Non-recurring Fair Value Measurements
There were no non-recurring fair value measurements at March 31, 2015 and December 31, 2014.
12. Income Taxes
The Company accounts for income taxes in accordance with the provisions of ASC 740, Income Taxes (ASC 740), on a tax jurisdictional basis. For the quarters ended March 31, 2015 and March 31, 2014 the Company had no income tax benefit or expense. The Company operates in jurisdictions that have generated ordinary losses on a year-to-date basis and no benefit can be recognized on those losses, thus an estimated effective tax rate is not used to report the year-to-date results.
In accordance with ASC 740, the Company presents deferred tax assets net of its deferred tax liabilities on a tax jurisdictional basis on its Condensed Consolidated Balance Sheets. As of March 31, 2015 and as of December 31, 2014, the Company had no net deferred tax assets or net deferred tax liabilities reported on its balance sheet.
The Company, a Delaware corporation, and its subsidiaries file tax returns in the United States and in various foreign jurisdictions. The tax rules and regulations in these countries are highly complex and subject to interpretation. The Companys income tax returns are subject to examination by the relevant taxing authorities and in connection with such examinations, disputes can arise with the taxing authorities over the interpretation or application of certain tax rules within the country involved. In accordance with ASC 740, the Company identifies and evaluates uncertain tax positions, and recognizes the impact of uncertain tax positions for which there is less than a more-likely-than-not probability of the position being upheld upon review by the relevant taxing authority. Such positions are deemed to be unrecognized tax benefits which require additional disclosure and recognition of a liability within the financial statements. The Company had no unrecognized tax benefits at March 31, 2015 or December 31, 2014.
13. Equity
Registered offering
On September 10, 2014 the Company completed a registered public offering (the Offering) of 3,692,000 Units (the Units), with each Unit consisting of one share of the Companys common stock (the Shares) and a warrant to purchase .50 of a share of the Companys common stock (the Warrants). Each Unit was priced at $0.86 per Unit, before discount to the underwriters. The Warrants became exercisable on March 11, 2015 at an exercise price of $1.21 per share and will expire on September 10, 2019, five years from the date of issuance. The Shares and the Warrants were immediately separable and were issued separately. The Company received net proceeds from the Offering of approximately $2.7 million after the underwriter commissions and expenses of approximately $0.5 million.
In arriving at the value of the Shares and Warrants the Company first valued and recorded the Warrants as a liability on the balance sheet as a result of anti-dilution clauses in the warrant agreements that could result in a resetting of the warrant exercise price in the event the Company were to issue additional shares of its common stock in a future transaction at a an offering price lower than the current exercise price of the warrants. A third party expert determined a value for the Warrants at September 4, 2014, the date prior to the announcement of the Offering, using a Monte Carlo simulation, which falls within Level 3 of the fair value hierarchy (see Note 11). The valuation model takes into account the probability that the Company could issue additional shares in a future transaction at a lower price than the current exercise price of the Warrants. Significant inputs to the valuation model included the Companys closing stock price at September 4, 2014 of $1.01, the exercise price for the Warrants disclosed above, the Companys stock volatility measured as of September 4, 2014, the applicable risk free interest rate of 1.6%, and the probability of an additional issuance of the Companys common stock at a lower price than the current warrant exercise price. The fair value of the Warrants on the date of issuance was determined to be $1.2 million, with the remaining $1.5 million of net proceeds from the Offering being allocated to additional paid in capital. The warrants were revalued as at March 31, 2015 and December 31, 2014 (see Note 11).
Private placement
On September 10, 2014 the Company also completed a private placement (the Private Placement) with The Sentient Group (Sentient), the Companys largest stockholder, pursuant to which Sentient purchased, pursuant to Regulation S under the U.S. Securities Act of 1933, a total of 5,800,000 Units (the Private Placement Units), with each Private Placement Unit consisting of one share of the Companys common stock and a warrant to purchase 0.50 of a share of the Companys common stock. The Warrants became exercisable on March 11, 2015 at an exercise price of $1.21 per share and will expire on September 10, 2019, five years from the date of issuance. Each Private Placement Unit was priced at $0.817 the same discounted price paid by the underwriters in the Offering. The Company received net proceeds from the Private Placement of approximately $4.7 million after the discount and expenses of approximately $0.3 million.
Following the completion of the Private Placement and the Offering, Sentient holds approximately 27.2% (on a non-diluted basis) of the Companys outstanding common stock (excluding restricted common stock held by the Companys employees and shares of common stock issuable upon exercise of outstanding warrants).
In arriving at the value of the Shares and Warrants the Company first valued and recorded the Warrants as a liability on the balance sheet as a result of anti-dilution clauses in the warrant agreements that could result in a resetting of the warrant exercise price in the event the Company were to issue additional shares of its common stock in a future transaction at a an offering price lower than the current exercise price of the warrants. A third party expert determined a value for the Warrants at September 4, 2014, the date prior to the announcement of the Offering, using a Monte Carlo simulation, which falls within Level 3 of the fair value hierarchy (see Note 11). The valuation model takes into account the probability that the Company could issue additional shares in a future transaction at a lower price than the current exercise price of the Warrants. Significant inputs to the valuation model included the Companys closing stock price at September 4, 2014 of $1.01, the exercise price for the Warrants disclosed above, the Companys stock volatility measured as of September 30, 2014, the applicable risk free interest rate of 1.6%, and the probability of an additional issuance of the Companys common stock at a lower price than the current warrant exercise price. The fair value of the Warrants on the date of issuance was determined to be $1.9 million, with the remaining $2.7 million of net proceeds from the Offering being allocated to additional paid in capital. The warrants were revalued as at March 31, 2015 and December 31, 2014 (see Note 11).
Equity Incentive Plans
In May 2014, the Companys stockholders approved amendments to the Companys 2009 Equity Incentive Plan, adopting the Amended and Restated 2009 Equity Incentive Plan (the Equity Plan) pursuant to which awards of the Companys common stock may be made to officers, directors, employees, consultants and agents of the Company and its
subsidiaries. The Company recognizes stock-based compensation costs using a graded vesting attribution method whereby costs are recognized over the requisite service period for each separately vesting portion of the award.
The following table summarizes the status of the Companys restricted stock grants issued under the Equity Plan at March 31, 2015 and the changes during the three months then ended:
Restricted Stock Grants |
|
Number of |
|
Weighted Average |
| |
Outstanding at December 31, 2014 |
|
600,838 |
|
$ |
1.48 |
|
Granted during the period |
|
|
|
|
| |
Restrictions lifted during the period |
|
(8,833 |
) |
8.64 |
| |
Forfeited during the period |
|
|
|
|
| |
Outstanding at March 31, 2015 |
|
592,005 |
|
$ |
1.37 |
|
Restrictions were lifted on 8,833 shares during the three months ended March 31, 2015 on the anniversaries of grants made to officers and employees in prior years.
For the three months ended March 31, 2015 the Company recognized approximately $0.1 million of compensation expense related to the restricted stock grants. The Company expects to recognize additional compensation expense related to these awards of approximately $0.3 million over the next 34 months.
The following table summarizes the status of the Companys stock option grants issued under the Equity Plan at March 31, 2015 and the changes during the three months then ended:
Equity Plan Options |
|
Number of |
|
Weighted |
| |
Outstanding at December 31, 2014 |
|
245,810 |
|
$ |
3.47 |
|
Granted during period |
|
|
|
|
| |
Forfeited or expired during period |
|
|
|
|
| |
Exercised during period |
|
|
|
|
| |
Outstanding at March 31, 2015 |
|
245,810 |
|
3.47 |
| |
Exercisable at end of period |
|
245,810 |
|
3.47 |
| |
Granted and vested |
|
95,810 |
|
8.02 |
| |
Also, pursuant to the Equity Plan, the Companys Board of Directors adopted the Non-Employee Directors Deferred Compensation and Equity Award Plan (the Deferred Compensation Plan). Pursuant to the Deferred Compensation Plan the non-employee directors receive a portion of their compensation in the form of Restricted Stock Units (RSUs) issued under the Equity Plan. The RSUs vest on the first anniversary of the grant and each vested RSU entitles the director to receive one unrestricted share of common stock upon the termination of the directors board service.
The following table summarizes the status of the RSU grants issued under the Deferred Compensation Plan at March 31, 2015 and the changes during the three months then ended:
Restricted Stock Units |
|
Number of |
|
Weighted Average |
| |
Outstanding at December 31, 2014 |
|
935,285 |
|
$ |
2.08 |
|
Granted during the period |
|
|
|
|
| |
Restrictions lifted during the period |
|
|
|
|
| |
Forfeited during the period |
|
|
|
|
| |
Outstanding at March 31, 2015 |
|
935,285 |
|
$ |
2.08 |
|
For the three months ended March 31, 2015 the Company recognized approximately $50,000 of compensation expense related to the RSU grants. The Company expects to recognize additional compensation expense related to the RSU grants of approximately $34,000 over the next two months.
Pursuant to the KELTIP (see Note 8) KELTIP Units may be granted to certain officers and key employees of the Company, which units will, once vested, entitle such officers and employees to receive an amount in cash or in Company common stock measured generally by the price of the Companys common stock on the settlement date. The KELTIP Units are recorded as a liability as discussed in detail in Note 8.
Common stock warrants
The following table summarizes the status of the Companys common stock warrants at March 31, 2015 and the changes during the three months then ended:
Common Stock Warrants |
|
Number of |
|
Weighted Average |
| |
Outstanding at December 31, 2014 |
|
8,777,409 |
|
$ |
3.95 |
|
Granted during period |
|
|
|
|
| |
Dilution adjustment |
|
|
|
|
| |
Expired during period |
|
|
|
|
| |
Exercised during period |
|
|
|
|
| |
Outstanding at March 31, 2015 |
|
8,777,409 |
|
$ |
3.95 |
|
The warrants relate to prior registered offerings and private placements of the Companys stock. In September 2012, the Company closed on a registered offering and concurrent private placement with Sentient in which it sold units, consisting of one share of common stock and a five-year warrant to acquire one half of a share of common stock at an exercise price of $8.42 per share. Pursuant to certain dilution adjustment provisions in the warrant agreement governing the September 2012 warrants, the number of shares of common stock issuable upon exercise of the September 2012 warrants was increased from 3,431,649 shares to 4,031,409 shares (599,760 share increase) and the exercise price was reduced from $8.42 per share to $7.17 per share pursuant to a weighted average dilution calculation based on the pricing of the September 2014 Offering and the Private Placement.
As described in more detail above, on September 10, 2014 the Company closed on a registered public offering and concurrent private placement with Sentient in which it sold units, consisting of one share of common stock and a five-year warrant to acquire one half of a share of common stock at an exercise price of $1.21 per share. A total of 4,746,000 warrants were issued that became exercisable on March 11, 2015 and will expire on September 10, 2019, five years from the date of issuance.
The warrants issued in September 2012 and September 2014 are being recorded as a liability on the balance sheet as a result of anti-dilution clauses in the warrant agreements that could result in a resetting of the warrant exercise price in the event the Company were to issue additional shares of its common stock in a future transaction at a an offering price lower than the current exercise price of the warrants. At March 31, 2015 the total liability for the warrants was $0.9 million, consisting of $0.8 million for 2014 warrants and $0.1 million for the 2012 warrants. The warrant liability has been recorded at fair value as of March 31, 2015 based primarily on a valuation performed by a third party expert using a Monte Carlo simulation, which falls within Level 3 of the fair value hierarchy (see Note 11).
14. Sale of Metals and Related Costs
During the three months ended March 31, 2015 the Company sold marketable lead and zinc concentrates from its Velardeña Properties to a single customer. Under the terms of the Companys agreement with its concentrates customer, title passes when a provisional payment is made, which occurs generally after the product is shipped and customary sales documents are completed. Costs related to the sale of metals products include direct and indirect costs incurred to mine, process and market the products. At March 31, 2015 the Company had written down its metals and in-process inventories to net realizable value including a charge to the cost of metals sold of approximately $0.1 million. At December 31, 2014 the Company had written down its metals and in-process inventories to net realizable value including a charge to the cost of metals sold of approximately $1.2 million and a charge to depreciation expense of approximately $0.7 million.
During the quarter ended March 31, 2014 the Company did not sell any products or incur any related costs as the result of a suspension of mining and processing effective June 19, 2013 (see Note 1).
15. Interest and Other Income
For the three months ended March 31, 2015 and 2014 the Company reported other income of $0.9 million and $0.4 million respectively related primarily to the reduction of a loss contingency liability related to foreign withholding taxes that the government could assert are owed by the Company, acting as withholding agent, on certain interest payments made to a third party (see Note 10).
16. Warrant Income
During the three months ended March 31, 2015 the Company recorded approximately $0.7 million of other income related to an increase in the fair value of the liability recorded for warrants to acquire the Companys stock (see Note 13). The warrant liability has been recorded at fair value as of March 31, 2015 based primarily on a valuation performed by a third party expert using a Monte Carlo simulation, which falls within Level 3 of the fair value hierarchy (see Note 11). The valuation model takes into account the probability that the Company could issue additional shares in a future transaction at a lower price than the current exercise price of the warrants.
17. Supplemental Cash Flow Information
The following table reconciles net loss for the period to cash used in operations:
|
|
Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2015 |
|
2014 |
| ||
|
|
(in thousands) |
| ||||
|
|
|
|
|
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net loss |
|
$ |
(3,431 |
) |
$ |
(5,658 |
) |
Adjustments to reconcile net loss to net |
|
|
|
|
| ||
cash used in operating activities: |
|
|
|
|
| ||
Amortization and depreciation |
|
1,359 |
|
846 |
| ||
Accretion of asset retirement obligation |
|
52 |
|
49 |
| ||
Decrease in warrant liability |
|
(650 |
) |
|
| ||
Foreign currency gain on loss contingency |
|
(45 |
) |
(5 |
) | ||
Asset write off |
|
2 |
|
92 |
| ||
Write off of loss contingencies |
|
(880 |
) |
(387 |
) | ||
Gain on sale of assets, net |
|
(89 |
) |
(1 |
) | ||
Stock compensation |
|
179 |
|
330 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
(Increase) decrease in trade accounts receivable |
|
(92 |
) |
25 |
| ||
Decrease in prepaid expenses and other assets |
|
100 |
|
164 |
| ||
Decrease in inventories |
|
154 |
|
63 |
| ||
Decrease (Increase) in value added tax recoverable, net |
|
367 |
|
(78 |
) | ||
Decrease in reclamation liability |
|
(3 |
) |
(110 |
) | ||
Increase (decrease) in accounts payable and accrued liabilities |
|
335 |
|
529 |
| ||
Increase (decrease) in deferred leasehold payments |
|
(2 |
) |
21 |
| ||
Net cash used in operating activities |
|
$ |
(2,644 |
) |
$ |
(4,120 |
) |
18. Commitments and Contingencies
The Company has recorded loss contingencies of approximately $1.7 million and $2.6 million at March 31, 2015 and December 31, 2014, respectively as discussed in Note 10. In addition to the amounts recorded, the Company could be liable for up to an additional $0.6 million stemming from a tax audit of the Argentina equity tax for years 2009 through 2012 subject to the Argentina tax authorities acceptance of VAT credits to partially offset the tax liability (see Note 10).
19. Segment Information
The Companys sole activity is the mining, construction and exploration of mineral properties containing precious metals. The Companys reportable segments are based upon the Companys revenue producing activities and cash
consuming activities. The Company reports two segments, one for its Velardeña Properties in Mexico and the other comprised of non-revenue producing activities including exploration, construction and general and administrative activities. Intercompany revenue and expense amounts have been eliminated within each segment in order to report on the basis that management uses internally for evaluating segment performance.
The financial information relating to the Companys segments is as follows:
Three Months Ended March 31, |
|
Revenue |
|
Costs |
|
Depreciation, |
|
Exploration, El |
|
Pre-Tax |
|
Total Assets |
|
Capital |
| |||||||
Velardeña Mine |
|
$ |
2,337 |
|
$ |
3,012 |
|
$ |
1,183 |
|
$ |
119 |
|
$ |
(872 |
) |
$ |
25,958 |
|
$ |
|
|
Corporate, Exploration & Other |
|
|
|
|
|
176 |
|
2,703 |
|
(2,559 |
) |
10,477 |
|
|
| |||||||
|
|
$ |
2,337 |
|
$ |
3,012 |
|
$ |
1,359 |
|
$ |
2,822 |
|
$ |
(3,431 |
) |
$ |
36,435 |
|
$ |
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Velardeña Mine |
|
$ |
|
|
$ |
|
|
$ |
625 |
|
$ |
1,260 |
|
$ |
1,996 |
|
$ |
28,468 |
|
$ |
|
|
Corporate, Exploration & Other |
|
|
|
|
|
221 |
|
3,578 |
|
3,662 |
|
21,182 |
|
7 |
| |||||||
|
|
$ |
|
|
$ |
|
|
$ |
846 |
|
$ |
4,838 |
|
$ |
5,658 |
|
$ |
49,650 |
|
$ |
7 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Our Company
We were incorporated in Delaware under the Delaware General Corporation Law in March 2009, and are the successor to Apex Silver for purposes of reporting under the Exchange Act. During the three months ended March 31, 2015, our only principal sources of income were revenues from the sale of lead and zinc concentrates from our Velardeña Properties. We incurred net operating losses for the three months ended March 31, 2015 and 2014.
The Company is considered an exploration stage company under the criteria set forth by the Securities and Exchange Commission (SEC) as the Company has not yet demonstrated the existence of proven or probable mineral reserves, as defined by the SEC Industry Guide 7, at the Velardeña Properties, or any of the Companys other properties. As a result, and in accordance with accounting principles generally accepted in the United States (U.S. GAAP) for exploration stage companies, all expenditures for exploration and evaluation of the Companys properties are expensed as incurred. As such the Companys financial statements may not be comparable to the financial statements of mining companies that do have proven and probable mineral reserves. Such companies would typically capitalize certain development costs including infrastructure development and mining activities to access the ore. The capitalized costs would be amortized on a units-of-production basis as reserves are mined. The amortized costs are typically allocated to inventory and eventually to cost of sales as the inventories are sold. As the Company does not have proven and probable reserves, substantially all expenditures at the Companys Velardeña Properties for mine construction activity, as well as costs associated with the mill facilities, and for items that do not have a readily identifiable market value apart from the mineralized material, have been expensed as incurred. Such costs are charged to cost of metals sold or project expense during the period depending on the nature of the costs. Certain of the costs may be reflected in inventories prior to the sale of the product. The term mineralized material as used herein, although permissible under SEC Industry Guide 7, does not indicate reserves by SEC standards. The Company cannot be certain that any deposits at the Velardeña Properties or any other exploration property will ever be confirmed or converted into SEC Industry Guide 7 compliant reserves.
This discussion should be read in conjunction with Managements Discussion and Analysis included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed with the SEC on February 27, 2015.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
2015 Highlights
We recommenced mining activities at the Velardeña Properties in July 2014 and began processing material from the mine in November 2014. Results from the first quarter 2015 are summarized below. We are also focused on establishing a second group of mining assets, which may include recently acquired assets in or near the Parral District in Chihuahua State, Mexico. We also continued to advance certain exploration properties and to review strategic opportunities, focusing on development or operating properties in North America, including Mexico. We also continue to actively search for oxide feed from outside sources, which could enable us to restart the Velardeña Properties oxide plant.
Continued Ramp-up of Mining and Processing at the Velardeña Properties
· At the Velardeña Properties, during the first quarter 2015 we generated approximately 126,000 payable silver equivalent ounces, including approximately 94,000 ounces of silver and 460 ounces of gold ounces, and sold approximately 139,000 silver equivalent ounces. Silver equivalent ounces include silver and gold but exclude lead and zinc and are calculated at a ratio of 70 silver ounces to 1 gold ounce. First quarter 2015 cash costs were $22.53 per payable silver ounce net of by-product credits. Cash costs per payable silver ounce, net of by-product credits is a non-GAAP financial measure defined below in Non-GAAP Financial Measures. This performance is in line with previous guidance, which indicated first quarter 2015 output of between 100,000 and 150,000 payable silver equivalent ounces at cash costs per payable silver ounce, net of by-product credits, between $20 and $30.
· During the first quarter 2015 the mill continued to ramp up, averaging about 260 tonnes per day (tpd) in March, near its full capacity of 285 tpd. We are continuing to ramp up to the 285 tpd rate, which we expect to achieve during the second quarter 2015. Average grades of plant feed in the first quarter 2015 were 178 grams per tonne (gpt) silver and 2.7 gpt gold, improving from the average grades in December 2014 of 127 gpt silver and 1.3 gpt gold. Grade improved as the proportion of mined material delivered from stopes increased while the proportion of material delivered from access drives decreased, resulting in decreased dilution. We expect continued grade improvement in mined material during the remainder of 2015 as the proportion of stoped material increases and the mine continues to focus on dilution control procedures. For the full year 2015 we expect output of approximately 0.8 to 1.0 million payable silver equivalent ounces, with cash costs between $12.00 and $15.00 per payable silver ounce net of by-product credits.
· Under our current mine plan, we are using shrinkage stope mining, standard mechanized cut and fill and an overhand cut and fill mining method. During the first quarter 2015 we processed mined material to make silver and gold bearing lead and zinc concentrates. For the remainder of 2015 we are focused primarily on increasing mining from the San Mateo, Terneras and Roca Negra veins. We expect plant feed material grades to gradually increase through the second quarter of 2015 as new stopes in the mine are developed and access to the Terneras vein increases. We also continue to actively search for oxide feed from outside sources, which could enable us to restart the Velardeña Properties oxide plant.
· In March 2015 the engineering firm Tetra Tech updated the Companys estimate of mineralized material at the Velardeña Properties, and finalized a Preliminary Economic Assessment and a technical report pursuant to Canadian National Instrument 43-101 in respect of the Velardeña Properties.
Key highlights from the PEA include:
· Significantly higher grades of silver and gold than reported in the Velardeña Properties 2012 NI 43-101 report
· Cash costs per payable ounce of silver, net of by-product credits, (see Non-GAAP Financial Measures below) averaging $9-$10 for the Companys current four year mine plan
The table below sets forth the estimate of mineralized material at the Velardeña Properties.
Mineralized Material |
|
Tonnes |
|
Silver |
|
Gold |
|
Lead |
|
Zinc (Zn) |
|
Mineralized Material at December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
Velardeña Mine |
|
|
|
|
|
|
|
|
|
|
|
Oxide and mixed |
|
572 |
|
295 |
|
4.1 |
|
1.34 |
|
1.07 |
|
Sulfide |
|
1,032 |
|
274 |
|
3.9 |
|
1.11 |
|
1.42 |
|
Chicago Mine |
|
|
|
|
|
|
|
|
|
|
|
Oxide and mixed |
|
91 |
|
208 |
|
3.2 |
|
3.77 |
|
2.8 |
|
Sulfide |
|
98 |
|
165 |
|
2.8 |
|
2.97 |
|
3.49 |
|
Total Mineralized Material at December 31, 2014 |
|
1,793 |
|
272 |
|
3.8 |
|
1.42 |
|
1.49 |
|
Note: Results may not tie precisely due to rounding. The variance in rounding different commodities and units is for convenience and does not reflect any differences in the level of accuracy of the calculated mineralized material estimate.
The Tetra Tech mineralized material estimate assumed a silver price of $25 per troy ounce and a gold price of $1,446 per troy ounce (reflecting three year trailing average prices as of December 31, 2014) and a cutoff grade of a net smelter return (NSR) of $100 per tonne.
El Quevar
· We continue to hold our El Quevar property on care and maintenance and to reduce holding costs until we can find a partner to fund further exploration.
Exploration
· The engineering firm Tetra Tech has completed mineralized material estimates for two of our properties in the Hidalgo del Parral, Chihuahua area. The Santa Maria property contains an SEC Industry Guide 7 (Guide 7) compliant mineralized material inventory of 86,000 tonnes at silver and gold grades of 280 grams per tonne (gpt) and 1.1 gpt, respectively, using a 165 gpt silver equivalent cut-off grade and metals prices of US$1,420 per troy ounce Au and US$24 per troy ounce of silver (reflecting three year average trailing prices as of February 2015). The Santa Maria vein system is on average a two-meter wide epithermal silver/gold deposit hosted in Parral Formation calcareous sedimentary rocks. Mineralized material was estimated based on 125 composited channel samples and 2,900 meters of drilling in 13 holes over a strike length of 355 meters and down dip depth of 155 meters. Previous mining activities on the Santa Maria property included completion of a decline to the 75 meter level which is accessible by motorized equipment. A full report on the estimate for the Santa Maria property will be filed on SEDAR in May 2015.
· The Los Azules mine contains a Guide 7 compliant mineralized material estimate of 78,000 tonnes at silver and gold grades of 155 gpt and 3.0 gpt using a cutoff grade of 2.8 gpt gold equivalent and metals prices of US$1,420 per troy ounce gold and US$24 per troy ounce silver. The Los Azules vein system is on average a one-meter wide epithermal gold/silver quartz vein system hosted in Tertiary volcanic rocks. Mineralized material was estimated based on 206 composited channel samples and 30 drill holes totaling 7,479 meters over a strike length of 2,100 meters and a down dip extent of 350 meters. Previous mining on the Los Azules property established underground access drifts that Golden Minerals rehabilitated for access to the vein system. Both the Los Azules and Santa Maria properties are within 30 kilometers of Hidalgo del Parral in southernmost Chihuahua State. We believe that the Los Azules grades and tonnage do not meet our objectives, and therefore we intend to relinquish this property to the concession owner.
· A 2,000 meter diamond drill program was started in March at our Celaya property to test for Guanajuato district-style epithermal gold/silver veins beneath extensive clay-quartz alteration. Initial results from the drilling are anticipated in the second quarter. The Celaya property is located 45 km southeast of the city of Guanajuato.
Velardeña Mining and Processing Statistics
During the three months of 2015 we generated concentrates from our Velardeña Properties in Mexico containing 93,830 payable ounces of silver, 460 payable ounces of gold and 126,030 payable ounces of silver equivalent compared to concentrates generated in 2014 containing 28,746 payable ounces of silver, 194 payable ounces of gold and 42,326 payable ounces of silver equivalent. For 2014, concentrates were generated only in November and December.
The table below sets forth the key processing and sales statistics for our Velardeña Properties for the first three months of 2015 and for 2014:
|
|
Three Months Ended |
|
Full Year |
|
|
|
March 31, 2015 |
|
2014 (1) |
|
|
|
|
|
|
|
Tonnes of matrerial processed |
|
21,267 |
|
14,322 |
|
Tonnes per day |
|
236 |
|
235 |
|
|
|
|
|
|
|
Grade of material processed |
|
|
|
|
|
(Grams per tonne) |
|
|
|
|
|
Gold |
|
2.66 |
|
1.57 |
|
Silver |
|
178 |
|
119 |
|
|
|
|
|
|
|
Payable recovery (2) |
|
|
|
|
|
Gold |
|
25.3 |
% |
26.9 |
% |
Silver |
|
76.9 |
% |
52.9 |
% |
|
|
|
|
|
|
Tonnes of concentrates generated (2) |
|
|
|
|
|
Lead |
|
491 |
|
185 |
|
Zinc |
|
360 |
|
140 |
|
|
|
|
|
|
|
Contained metals in concentrates (2) |
|
|
|
|
|
Gold ounces |
|
494 |
|
209 |
|
Silver ounces |
|
99,619 |
|
30,615 |
|
Silver ounce equivalent (3) |
|
134,199 |
|
45,245 |
|
Lead (thousand pounds) |
|
306 |
|
124 |
|
Zinc (thousand pounds) |
|
433 |
|
155 |
|
|
|
|
|
|
|
Payable metals in concentrates (2) |
|
|
|
|
|
Gold ounces |
|
460 |
|
194 |
|
Silver ounces |
|
93,830 |
|
28,746 |
|
Silver ounce equivalent (3) |
|
126,030 |
|
42,326 |
|
Lead (thousand pounds) |
|
271 |
|
111 |
|
Zinc (thousand pounds) |
|
367 |
|
135 |
|
|
|
|
|
|
|
Payable metals sold |
|
|
|
|
|
Gold ounces |
|
526 |
|
75 |
|
Silver ounces |
|
102,264 |
|
9,489 |
|
Silver ounce equivalent (3) |
|
139,084 |
|
14,739 |
|
Lead (thousand pounds) |
|
315 |
|
40 |
|
Zinc (thousand pounds) |
|
424 |
|
34 |
|
|
|
|
|
|
|
Tonnes of concentrates sold |
|
|
|
|
|
Lead |
|
549 |
|
72 |
|
Zinc |
|
414 |
|
36 |
|
(1) Reflects material processed during November and December of 2014
(2) Current production and recoveries include final metal settlements pertaining to sales of previously reported production
(3) Includes silver and gold only calculated at ratio of 70:1
Tonnes processed and the silver and gold grades of tonnes processed increased in the first quarter 2015 compared to 2014 as the plant continued to ramp up. The plant averaged about 260 tonnes per day (tpd) in March, near its full capacity of 285 tpd. Payable recovery for silver increased significantly in the first quarter 2015 reflecting better control of plant processes and the absence of a build-up of in-process inventory that occurred during the 2014 start up. The current
recovery for gold is entirely from gold recovered in lead and zinc concentrates. When the sulfide plant was previously processing material, prior to the June 2013 shut down, we recovered additional gold to a low grade pyrite concentrate, which under current market conditions is uneconomic. Gold recoveries are expected to improve marginally during the remainder of 2015 as mill feed grades improve and continuing improvements in plant metallurgical process controls are implemented. Full year payable metal, cash cost, and cash flow guidance does not include any saleable pyrite concentrates. The following tables highlight additional cost and revenue statistics related to the Velardeña Properties.
|
|
Products Sold |
| |||||||
|
|
Lead |
|
Zinc |
|
|
| |||
|
|
Concentrate |
|
Concentrate |
|
Total |
| |||
|
|
(in thousands) |
| |||||||
Three Months Ended March 31, 2015 |
|
|
|
|
|
|
| |||
Gross value from payable metals |
|
$ |
2,494 |
|
$ |
479 |
|
$ |
2,973 |
|
Less: Deductions by smelters for treatment and refining charges |
|
(525 |
) |
(111 |
) |
(636 |
) | |||
Sale of metals |
|
$ |
1,969 |
|
$ |
368 |
|
$ |
2,337 |
|
|
|
Sale of Metals |
| |||||||||||||
|
|
Silver |
|
Gold |
|
Zinc |
|
Lead |
|
Total |
| |||||
|
|
(in thousands except gross value per unit) |
| |||||||||||||
Three Months Ended March 31, 2015 |
|
|
|
|
|
|
|
|
|
|
| |||||
Gross value from payable metals |
|
$ |
1,673 |
|
$ |
640 |
|
$ |
402 |
|
$ |
258 |
|
$ |
2,973 |
|
Less: Deductions by smelters for treatment and refining charges |
|
(244 |
) |
(4 |
) |
(111 |
) |
(277 |
) |
(636 |
) | |||||
Sale of metals |
|
$ |
1,429 |
|
$ |
636 |
|
$ |
291 |
|
$ |
(19 |
) |
$ |
2,337 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross value per unit of metals sold (Non-GAAP): |
|
|
|
|
|
|
|
|
|
|
| |||||
Quantity of metals sold (silver and gold ounces and thousands of zinc and lead pounds) |
|
102,264 |
|
526 |
|
424 |
|
315 |
|
|
| |||||
Gross value per unit |
|
$ |
16.36 |
|
$ |
1,217 |
|
$ |
0.95 |
|
$ |
0.82 |
|
|
|
|
|
Cash Costs, Net of By-product Credits, |
| |
|
|
Per Payable Ounce of Silver (1) |
| |
|
|
(in thousands except per unit amounts) |
| |
Three Months Ended March 31, 2015 |
|
|
| |
Cash Costs |
|
$ |
2,778 |
|
Silver treatment and refining charges (included in sales of metals above) |
|
244 |
| |
By-product credits (included in sales of metals above) |
|
|
| |
Gold |
|
(636 |
) | |
Lead |
|
19 |
| |
Zinc |
|
(291 |
) | |
Cash costs, net of by-product credits (Non-GAAP) |
|
$ |
2,114 |
|
|
|
|
| |
Cash cost per unit |
|
|
| |
Payable silver ounces generated |
|
93,830 |
| |
Cash costs |
|
$ |
29.61 |
|
Treatment and refining charges |
|
2.60 |
| |
By-product credits |
|
(9.68 |
) | |
Cash costs, net of by-product credits, per payable ounce of silver (Non-GAAP) |
|
$ |
22.53 |
|
|
|
|
| |
Tonnes processed |
|
21,267 |
| |
Cash costs per tonne processed (Non GAAP) |
|
$ |
131 |
|
(1) Cash costs, net of by-product credits, per payable ounce of silver is a non-GAAP financial measure defined below
Non-GAAP Financial Measures
Cash costs, net of by-product credits, per payable ounce of silver is a non GAAP financial measure that is widely used in the mining industry. Under generally accepted accounting principles in the United States (GAAP), there is no standardized definition of cash cost, net of by-product credits, per payable ounce of silver, and therefore the Companys forecasted cash costs may not be comparable to similar measures reported by other companies.
Cash costs for the Velardeña Properties include all direct and indirect costs associated with the physical activities that would generate concentrate products for sale to customers, including mining to gain access to mineralized materials, mining of mineralized materials and waste, milling, third-party related treatment, refining and transportation costs, on-site administrative costs and royalties. Cash costs do not include depreciation, depletion, amortization, exploration expenditures, reclamation and remediation costs, sustaining capital, financing costs, income taxes, or corporate general and administrative costs not directly or indirectly related to the Velardeña Properties. By-product credits include revenues from gold, lead and zinc contained in the products sold to customers during the period. Cash costs, after by-product credits, are divided by the number of payable silver ounces generated by the plant for the period to arrive at cash costs, after by-product credits, per payable ounce of silver.
Cost of sales is the most comparable financial measure, calculated in accordance with GAAP, to cash costs. As compared to cash costs, cost of sales includes adjustments for changes in inventory and excludes net revenue from by-products and third-party related treatment, refining and transportation costs, which are reported as part of revenue in accordance with GAAP.
We provide cash costs, after by-product credits to provide additional information regarding the performance of the Velardeña Properties, and believe the use of this measure provides investors with useful information about the underlying costs of our mining and processing activities. Cash costs, after by-product credits, is an important statistic that the Company uses to measure the Velardeña Properties performance. It also allows us to benchmark the performance of the Velardeña Properties against those operations of our competitors. The statistic is also useful in identifying acquisition and investment opportunities since it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and mining and processing characteristics.
The following table presents a reconciliation between the non-GAAP measure of cash cost, net of by-product credits, per payable ounce of silver, to the most directly comparable GAAP measure, cost of metals sold.
Reconciliation of Cash Costs to Cost of Metals Sold
|
|
Reconciliation of Costs of Metals Sold (GAAP) |
| |
|
|
to Cash Costs (Non-GAAP) |
| |
|
|
(in thousands) |
| |
Three Months Ended March 31, 2015 |
|
|
| |
Cash Costs |
|
$ |
2,778 |
|
Reconciliation to GAAP |
|
|
| |
Write down of inventories to net realizable value |
|
72 |
| |
Change in inventory (excluding depreciation, depletion and amortization |
|
162 |
| |
Cost of metals sold |
|
$ |
3,012 |
|
Financial Results of Operations
For the results of continuing operations discussed below, we compare the results from operations for the three month period ended March 31, 2015 to the results from operations for the three month period ended March 31, 2014.
Three Months Ended March 31, 2014
Revenue from the sale of metals. We recorded $2.3million in revenue for the three months ended March 31, 2015, all from the sale of lead and zinc concentrates from our Velardeña Properties in Mexico. We did not record any revenue for the three months ended March 31, 2014 due to the suspension of mining and processing at our Velardeña Properties in Mexico in June 2013.
Costs of metals sold. For the three months ended March 31, 2015 we recorded $3.0 million of costs of metals sold including a $0.1 million write down of finished goods inventory to its estimated net realizable value. We did not record any cost of metal sold during the three months ended March 31, 2014 due to the suspension of mining and processing at our Velardeña Properties in Mexico in June 2013.
Exploration Expense. Our exploration expense, including property holding costs and allocated administrative expenses, totaled $1.0 million for the three months ended March 31, 2015, as compared to $1.6 million for the three months ended March 31, 2014. Exploration expense for both years was incurred primarily in Mexico, Peru, and Argentina (excluding amounts spent on the Yaxtché deposit at the El Quevar project) and includes property holding costs and costs incurred by our local exploration offices. The decrease in exploration expenses in 2015 is primarily related to lower costs incurred for drilling programs in Mexico.
Velardeña project expense. We recorded $0.1 million for the three months ended March 31, 2014 for expenses primarily related to the preparation of an updated estimate of mineralized material for the Velardeña Properties. There were no amounts recorded for project expense for the three months ended March 31, 2014. We did not record any amounts for capital expenditures for the three months ended March 31, 2015 at our Velardeña Properties. Only a nominal amount of capital expenditures was recorded for the three months ended March 31, 2014.
Velardeña shutdown and care and maintenance costs. We recorded $1.2 million for the three months ended March 31, 2014 for expenses related to shutdown and care and maintenance at our Velardeña Properties as the result of the suspension of mining and processing activities at the Velardeña Properties from June 2013 until mining activity resumed in July 2014 and processing of mined material resumed in November 2014, as discussed above. No amounts were recorded for the 2015 period.
El Quevar Project Expense. During the three months ended March 31, 2015 and 2014 we incurred $0.4 million and $0.3 million of expenses, respectively, primarily related to holding costs for the Yaxtché deposit at our El Quevar project in Argentina. For both years, costs incurred for work performed outside of the Yaxtché deposit in Argentina are included in Exploration Expense, discussed above.
Administrative Expense. Administrative expenses totaled $1.3 million for the three months ended March 31, 2015 compared to $1.7 million for the three months ended March 31, 2014. Administrative expenses, including costs associated with being a public company, are incurred primarily by our corporate activities in support of the Velardeña Properties, El Quevar project and our exploration portfolio. The $1.3 million of administrative expenses we incurred during the first quarter 2015 is comprised of $0.5 million of employee compensation and directors fees, $0.4 million of professional fees and $0.4 million of insurance, rents, travel expenses, utilities and other office costs. The $1.7 million of administrative expenses we incurred during the first quarter 2014 is comprised of $0.6 million of employee compensation and directors fees, $0.5 million of professional fees and $0.6 million of insurance, travel expenses, rents, utilities and other office costs. Administrative expenses were lower in 2015 due primarily to fewer staff employees and lower auditing and other professional fees.
Stock based compensation. During the three months ended March 31, 2015 we incurred expense related to stock based compensation in the amount of $0.2 million compared to $0.3 million for three months ended March 31, 2014. Stock based compensation varies from period to period depending on the number and timing of shares granted, the type of grant, the market value of the shares on the date of grant and other variables.
Reclamation and accretion expense. During each of the three months ended March 31, 2015 and 2014 we incurred $0.1 million of reclamation expense related to the accretion of an asset retirement obligation at the Velardeña Properties and reclamation activities at the El Quevar project in Argentina.
Other Operating Income, Net. We recorded other operating income of $0.2 million for the three months ended March 31, 2015 compared to a nominal amount for the three months ended March 31, 2014. The net amount for 2015 consists primarily of net gains recorded on the sales of certain fixed assets and non-strategic exploration properties.
Depreciation, depletion and amortization. During the three months ended March 31, 2015 we incurred depreciation, depletion and amortization expense of $1.4 million compared to $0.8 million for the three months ended March 31, 2014. The increase in depreciation, depletion and amortization in 2015 is primarily the result of restarting mining and processing at the Velardeña Properties as noted above.
Interest and Other Income. During the three months ended March 31, 2015 we recorded approximately $0.9 million of interest and other income primarily related to the reduction of a loss contingency liability related to foreign withholding taxes that the government could assert are owed by the Company, acting as withholding agent, on certain interest payments made to a third party. We recorded interest and other income of $0.4 million for the three months ended March 31, 2013, primarily related to this loss contingency liability.
Warrant Income. During the three months ended March 31, 2015 we recorded approximately $0.7 million of other income related to a decrease in the fair value of the liability recorded for warrants to acquire the Companys stock (see Note 13 of our consolidated financial statements filed as part of this Form 10-Q). The warrant liability has been recorded at fair value as of March 31, 2015 based primarily on a valuation performed by a third party expert using a Monte Carlo simulation, which falls within Level 3 of the fair value hierarchy. The valuation model takes into account the probability that the Company could issue additional shares in a future transaction at a lower price than the current exercise price of the warrants. There was no warrant liability recorded as of March 31, 2014.
Gain (Loss) on Foreign Currency. We recorded a nominal foreign currency loss for the three months ended March 31, 2015 compared to a nominal foreign currency gain for the three months ended March 31, 2014. Foreign currency gains and losses are primarily related to the effect of currency fluctuations on monetary assets net of liabilities held by our foreign subsidiaries that are denominated in currencies other than US dollars.
Income Taxes. We recorded no income tax expense or benefit for the three months ended March 31, 2015 and 2014 respectively.
Liquidity, Capital Resources and Going Concern
At March 31, 2015 our aggregate cash and cash equivalents totaled $6.1 million. With the cash balance at March 31, 2015 and the assumptions described below we expect to have sufficient funding to continue our long term business strategy through 2015, ending 2015 with a cash balance of approximately $2.0 million. Our cash and cash equivalents balance at March 31, 2015 of $6.1 million is $2.5 million lower than the $8.6 million in similar assets held at December 31, 2014 due primarily to negative operating margin (defined as revenues less costs of sales) at the Velardeña Properties of $0.7 million; $0.9 million in other exploration expenditures; $0.4 million in maintenance and property holding costs at the
El Quevar project; and $1.3 million in general and administrative expenses; offset in part by a reduction in working capital and other items of $0.8 million primarily related to collections of VAT receivables, decreases in product inventories and an increase in accounts payables associated with mining and processing activities at the Velardeña Properties.
With the cash balance at March 31, 2015 of $6.1 million and a positive operating margin of approximately $2.4 million from the Velardeña Properties for the remainder of 2015, assuming metals prices of $17.00 per ounce of silver and $1,250 per ounce of gold, we plan to spend the following amounts totaling approximately $6.5 million during the remainder of 2015.
· Approximately $0.2 million for sustaining capital for the Velardeña Properties;
· Approximately $0.5 million at the El Quevar project to fund ongoing maintenance activities and property holding costs;
· Approximately $2.0 million on other exploration activities and property holding costs related to the Companys portfolio of exploration properties located primarily in Mexico; and
· Approximately $3.2 million on general and administrative costs and $0.6 million in increased working capital primarily related to the build-up of inventories and accounts receivable and a reduction of accounts payable at the Velardeña Properties.
In arriving at our forecast for a cash balance of $2.0 million at the end of 2015 we assumed a price for silver and gold of $17.00 and $1,250 per ounce, respectively. For the remainder of 2015, a 10 percent change in the price per ounce of silver would have an approximate $0.6 million impact (positive or negative) on our cash balance at the end of 2015. A 10 percent change in the price per ounce of gold would have an approximate $0.4 million impact (positive or negative) on our cash balance at the end of 2015.
The actual amount that we spend through the remainder of 2015 and the projected yearend cash balance may vary significantly from the amounts specified above and will depend on a number of factors, including unexpected costs associated with mining and processing at the Velardeña Properties, and the results of continued project assessment work at our other exploration properties. Despite projections of positive net cash flow by mid-2015 from the Velardeña Properties at metals prices of $17.00 per ounce of silver and $1,250 per ounce of gold, our projected cash balance at the end of 2015 would not be sufficient to provide adequate reserves in the event of decreasing metals prices, interruptions in mining and processing at the Velardeña Properties or to adequately pursue further exploration of our properties in Mexico, requiring us to seek additional funding from equity or debt. There can be no assurance that we would be successful in obtaining sufficient funding from any of these actions or sources in the future on terms acceptable to us or at all.
CAUTIONARY STATEMENT REGARDING MINERALIZED MATERIAL
Mineralized material as used in this Quarterly Report on Form 10-Q, although permissible under the SECs Industry Guide 7, does not indicate reserves by SEC standards. We cannot be certain that any deposits at the Velardeña Properties or at the El Quevar project or any of our other exploration properties will ever be confirmed or converted into SEC Industry Guide 7 compliant reserves. Investors are cautioned not to assume that all or any part of the disclosed mineralized material estimates will ever be confirmed or converted into reserves or that mineralized material can be economically or legally extracted.
Recent Accounting Pronouncements
On April 10, 2014 the FASB issued Accounting Standards Update No. 2014-08 Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08). ASU 2014-08 changes the criteria for reporting discontinued operations while enhancing disclosures in this area. Under ASU 2014-08, only disposals representing a strategic shift in operations will be presented as discontinued operations. Additionally, ASU 2014-08 requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. ASU 2014-08 became effective for the Company January 1, 2015. The Company does not believe the adoption of ASU 2014-08 will have a material impact on the Companys consolidated financial position or results of operations.
Forward-Looking Statements
Some information contained in or incorporated by reference into this Quarterly Report on Form 10-Q may contain forward-looking statements. These statements include comments relating to our plans, expectations and assumptions concerning the Velardeña Properties, the El Quevar project and certain properties in our exploration portfolio, the timing and budget for costs related to our Velardeña Properties, expectations regarding future ramp up, processing activity, , metals sales and grade improvement with respect to material mined from our Velardeña Properties, anticipated improvements in recoveries, anticipated cash costs per payable ounce net of by-product credits, anticipated timing of exploration results, our expected cash needs, and statements concerning our financial condition, business strategies and business and legal risks.
The use of any of the words anticipate, continues, estimate, expect, may, will, project, should, believe and similar expressions are intended to identify uncertainties. We believe the expectations reflected in those forward-looking statements are reasonable. However, we cannot assure that these expectations will prove to be correct. Actual results could differ materially from those anticipated in these forward-looking statements as a result of the factors set forth below and other factors set forth in, or incorporated by reference into this report:
· Higher than anticipated costs or interruptions related to optimizing mining and processing at the Velardeña Properties in Mexico;
· Risks related to the our Velardeña Properties, including variations in the nature, quality and quantity of any mineral deposits that may be located there that may reduce the grades of mined material or metal recoveries and sales, our ability to extract and sell minerals from the mines successfully or profitably at current lower silver and gold prices, mining or processing problems that could reduce output or increase costs, further decreases in expected silver and gold prices, our ability to obtain and maintain any necessary permits, consents, or authorizations for mining and processing at the Velardeña Properties, accidents and other unanticipated events and our ability to raise the necessary capital if required to finance a potential restart of mining and processing at the Velardeña Properties;
· Risks related to the El Quevar project in Argentina, including whether we will be able to find a joint venture partner to advance the project, feasibility and economic viability and increased costs associated with maintaining the project;
·
· Unfavorable results of future exploration at our exploration properties, delays in the timing of exploration results, and our ability to further advance certain exploration properties; or develop a second set of mining assets in Mexico
· Our ability to retain key management and mining personnel necessary to optimize mining and processing at our Velardeña Properties and to successfully operate and grow our business;
· Economic and political events affecting the market prices for gold, silver, zinc, lead and other minerals which may be found on our exploration properties;
· Political and economic instability in Mexico, Argentina, and other countries in which we conduct our business and future actions of any of these governments with respect to nationalization of natural resources or other changes in mining or taxation policies; and
· The factors discussed under Risk Factors in our Form 10-K for the year ended December 31, 2014.
Many of these factors are beyond our ability to control or predict. You should not unduly rely on these forward-looking statements. These statements speak only as of the date of this report on Form 10-Q. Except as required by law, we are not obligated to publicly release any revisions to these forward-looking statements to reflect future events or developments.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We invest substantially all of our excess cash in U.S. government and debt securities rated investment grade or better. The rates received on such investments may fluctuate with changes in economic conditions. Based on the average cash and investment balances outstanding during the first quarter 2015, a 1% decrease in interest rates would have resulted in a reduction in interest income for the period of approximately $0.1 million.
Foreign Currency Exchange Risk
Although most of our expenditures are in U.S. dollars, certain purchases of labor, supplies and capital assets are denominated in other currencies, primarily in Mexico. As a result, currency exchange fluctuations may impact the costs of our exploration and mining activities. To reduce this risk, we maintain minimum cash balances in foreign currencies and complete most of our purchases in U.S. dollars.
Commodity Price Risk
We are primarily engaged in the exploration and mining of properties containing gold, silver, zinc, lead and other minerals. As a result, decreases in the price of any of these metals have the potential to negatively impact our ability to establish reserves and mine on our properties. We currently hold no commodity derivative positions.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of March 31, 2015 (the Evaluation Date). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosure.
(b) Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
The risk factors for the quarter ended March 31, 2015, are substantially the same as those set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2014.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
None.
23.1 |
|
Consent of Tetra Tech |
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act. |
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act. |
32 |
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350 (Section 906 of the Sarbanes-Oxley Act). |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Calculation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Definition Document |
101.LAB |
|
XBRL Taxonomy Label Linkbase Document |
101.PRE |
|
XBRL Taxonomy Presentation Linkbase Document |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
GOLDEN MINERALS COMPANY | ||
|
|
| ||
|
|
| ||
Date: |
May 6, 2015 |
|
By: |
/s/ Jeffrey G. Clevenger |
|
|
|
|
Jeffrey G. Clevenger |
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
Date: |
May 6, 2015 |
|
By: |
/s/ Robert P. Vogels |
|
|
|
|
Robert P. Vogels |
|
|
|
Senior Vice President and Chief Financial Officer |