United States SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [XX] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2005 or [__] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number: 333-33134 HYBRID FUEL SYSTEMS, INC. ------------------------- (Exact name of registrant as specified in its charter) Georgia 58-2267238 ------- ---------- (State or other jurisdiction (I.R.S. Employer of incorporation or organization) Identification No.) 12409 Telecom Drive, Tampa, Florida 33637 ----------------------------------------- (Address of principal executive offices) (Zip Code) (813)-979-9222 -------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [XX] No [__] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [__] No [XX] APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS: Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [__] No [__] APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. At August 23, 2005, the Company had 42,215 Series A Preferred Shares and 195,209 Series B Preferred Shares outstanding and 83,354,981 of its $0.001 par value common shares outstanding. HYBRID FUEL SYSTEMS Report on Form 10QSB for the period ended June 30, 2005 CONTENTS PART I Item 1 - Financial Statements Consolidated Balance Sheet for the six month period ended June 30, 2005 and the annual period ended December 31, 2004 2 Statement of Operations for the three and six months periods ended June 30, 2005 and 2004 3 Statement of Cash Flows for the three and six month 4 periods ended June 30, 2005 and 2004 Notes to Financial Statements 5-9 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 10 Item 3 - Controls and Procedures 13 PART II Item 1. Legal Proceedings 13 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 13 Item 3. Defaults Upon Senior Securities 13 Item 4. Submission of Matters to a Vote of Security Holders 13 Item 5. Other Information 13 Item 6. Exhibits 13 1 HYBRID FUEL SYSTEMS, INC. CONSOLIDATED BALANCE SHEET For the Six Months Period Ended June 30, 2005 (unaudited) and annual period ended December 31, 2004 (audited) ASSETS June 30, December 31, 2005 2004 ASSETS (unaudited) (audited) ----------- ----------- Current Assets Cash $ 26,068 $ 2,025 Accounts Receivable $ 52,065 $ 27,005 Deposit on Acquisition $ 200,000 $ -- Prepaid expenses and deposits $ 79,360 $ 7,845 Other Assets $ 9,571 $ -- Inventory $ 53,800 $ 36,623 ----------- ----------- Total current assets $ 420,864 $ 73,498 Property Plan & Equipment, net $ 71,934 $ 8,507 ----------- ----------- Total Assets $ 492,798 $ 82,005 =========== =========== LIABILITIES Current Liabilities Accounts Payable $ 147,638 $ 120,980 Accounts Payable in settlement $ 81,956 $ 121,956 Debt in litigation $ 109,868 $ 109,868 Due to Related Parties $ -- $ 7,197 Due to Related Parties - Convertible Debt $ 127,752 $ 18,866 Notes Payable - Current $ 300,000 $ -- Notes Payable - Discount on Debt $ (262,500) $ -- Debts in Default $ 109,536 $ 123,272 Convertible Debt in Default $ 78,200 $ 78,200 Sales and Payroll Taxes Payable $ 93,794 $ 130,094 Other Current Liabilities $ 48,334 $ 42,824 ----------- ----------- Total current liabilities $ 534,578 $ 753,257 Long-Term Liabilities Notes Payable - Long Term $ 300,000 $ -- Discount on debt $ (262,500) $ -- ----------- ----------- Total Long-Term Liabilities $ 37,500 $ -- ----------- ----------- Total Liabilities $ 872,078 $ 753,257 SHAREHOLDERS' DEFICIT Shareholders' Deficit Preferred Stock - A (.01 par value) 42,215 $ 422 $ 422 shares authorized; 42,215 issued and outstanding (liquidation preference $8,021) Preferred Stock - B (.01 par value) 954,563 $ 1,952 $ 1,952 shares authorized; 195,209 shares issued and outstanding. (liquidation preference $ 1,002,291) Common Stock (.001 par value) 150,000,000 $ 83,355 $ 65,510 shares authorized; 83,354,981 and 65,509,843 shares issued and outstanding, respectively Additional Paid-In Capital $ 8,978,781 $ 7,582,270 Deferred Compensation $ (350,000) $ (500,000) Accumulated Deficit $(9,093,790) $(7,821,406) ----------- ----------- Total Shareholders' Deficit $ (379,280) $ (671,252) ----------- ----------- Total Liabilities and Shareholders' Deficit $ 492,798 $ 82,005 =========== =========== 2 HYBRID FUEL SYSTEMS, INC. STATEMENT OF OPERATIONS For the Three and Six Months Periods Ended June 30, 2004 and 2005 (unaudited) Three Months Three Months Six Months Six Months Ended Ended Ended Ended June 30, June 30, June 30, June 30, 2005 2004 2005 2004 ------------ ------------ ------------ ------------ REVENUES Product Sales $ 35,574 $ 9,079 $ 53,737 $ 89,171 Cost of product sales $ 18,175 $ 8,622 $ 29,007 $ 32,627 Gross Profit $ 17,399 $ 457 $ 24,730 $ 56,544 ------------ ------------ ------------ ------------ EXPENSES Operating Expenses Consulting Fees $ 65,750 $ 10,500 $ 158,789 $ 21,000 Research & Development $ 38,208 $ 33,520 $ 79,854 $ 49,453 Compensation $ 197,949 $ 106,164 $ 571,504 $ 191,462 Legal & Professional Fees $ 171,947 $ 38,697 $ 24,709 $ 51,056 Other operating expenses $ 88,920 $ 42,772 $ 142,983 $ 73,568 ------------ ------------ ------------ ------------ Total Operating Expenses $ 562,774 $ 231,653 $ 1,200,225 $ 386,539 ------------ ------------ ------------ ------------ Loss from operations $ (545,375) $ (231,196) $ (1,175,495) $ (329,995) ------------ ------------ ------------ ------------ Other Expenses Interest Expense $ 95,020 $ -- $ 97,246 $- Other income $ (357) $ -- $ (357) $- ------------ ------------ ------------ ------------ Loss from other Expenses $ (94,663) $ -- $ (96,889) $- ------------ ------------ ------------ ------------ Net Loss $ (640,038) $ (231,091) $ (1,272,384) $ (329,995) ============ ============ ============ ============ Basic and diluted weighted 83,354,971 12,163,646 82,239,165 12,163,646 average common shares outstanding Basic and diluted loss per share $ (0.01) $ (0.02) $ (0.01) $ (0.03) 3 HYBRID FUEL SYSTEMS, INC. STATEMENT OF CASH FLOWS For the Three and Six Months Periods Ended June 30, 2004 and 2005 (unaudited) Six Months Six Months Ended Ended June 30, June 30, 2005 2004 ----------- ----------- Cash flows from operating activities Net Loss $(1,272,384) $ (329,995) Adjustments to reconcile net income to net cash provided (used) by operating activities) Common stock issued for services $ 151,000 Depreciation $ 8,806 $ 4,807 Amortization of Deferred Compensation $ 150,000 Amortization of debt discount $ 75,000 Change in operating assets and liabilities Accounts Receivable $ (25,060) $ (62,196) Inventory $ (17,177) $ (8,034) Prepaid & Deposits $ (271,515) Accounts Payable $ 26,658 $ (8,364) Taxes Payable Accrued Liabilities $ (30,791) $ (45,248) ----------- ----------- Net Cash Provided (used) by operating activities $(1,205,463) $ (449,030) Cash flows from Investing Activities Purchase of Equipment $ (72,234) Loan $ (9,571) ----------- ----------- Net cash provided (used) by investing activities $ (81,805) Cash flows from Financing Activities Loans from Related Parties $ 772,093 $ 479,974 Proceeds from exercise of warrants $ 150 Payment on related party note $ (7,000) Proceeds from notes payable $ 600,000 Payments on Notes payable $ (53,932) ----------- ----------- Net cash provided (used) by financing activities $ 1,311,311 $ 479,974 Net increase (decrease) in cash and cash equivalents $ 24,043 $ 30,944 Beginning cash and cash equivalents $ 2,025 $ 6 ----------- ----------- Ending cash and cash equivalents $ 26,068 $ 30,950 Supplement disclosure of cash flow information Cash paid during the year for interest $ 16,263 $ -- Common stock issued for services $ 151,000 $ -- Amortization of Comon Stock issued for defferred compensation $ 150,000 $ -- =========== =========== Amortization on debt discount $ 75,000 =========== =========== Stock issued for debt conversion to related party $ 663,206 $ -- =========== =========== 4 HYBRID FUEL SYSTEMS, INC. Notes to Unaudited Financial Statements for the three and six months periods ended June 30, 2005 and June 30, 2004 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Hybrid Fuel Systems, Inc. (the "Company") is a small-scale manufacturer of systems which convert mobile gasoline and diesel engines to operate on alternative fuels such as natural gas and propane. Cash and Cash Equivalents For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents. Accounts Receivable Accounts receivable, are stated at estimated net realizable value. Accounts receivable are comprised of balances due from customers. In determining collectibility, historical trends are evaluated and specific customer issues are reviewed to arrive at appropriate allowances. Inventories Inventories, are stated at the lower of cost or market. Cost is determined using the first-in, first-out method. Inventories consist of component parts used in the manufacture and assembly of retrofit systems for the conversion of gasoline and diesel engines to non-petroleum based fuels such as compressed natural gas. Property, Plant and Equipment Depreciation is provided for using the straight-line method, in amounts sufficient to relate the cost of depreciable assets to operations over their estimated service lives (asset categories range from two to seven years). Leasehold improvements are amortized using the straight-line method over the lives of the respective leases or the service lives of the improvements, whichever is shorter. Leased equipment under capital leases is amortized using the straight-line method over the lives of the respective leases or over the service lives of the assets for those leases that substantially transfer ownership. Accelerated methods are used for tax depreciation. Impairment of Assets The Company's policy is to evaluate whether there has been a permanent impairment in the value of long-lived assets, certain identifiable intangibles and goodwill when certain events have taken place that indicate that the remaining balance may not be recoverable. When factors indicate that the intangible assets should be evaluated for possible impairment, the Company uses an estimate of related undiscounted cash flows. A deficiency in these cash flows relative to the carrying amounts is an indication of the need for a write-down due to impairment. The impairment write-down would be the difference between the carrying amounts and the fair value of these assets. Losses on impairment are recognized by a charge to earnings. Factors considered in the valuation include current operating results, trends and anticipated undiscounted future cash flows. Income Taxes The Company utilizes the guidance provided by Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS 109). Under the liability method specified by SFAS 109, deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the enacted tax rates which will be in effect when these differences reverse. Deferred tax expense is the result of changes in deferred tax assets and liabilities. Valuation allowances are provided if necessary to reduce deferred tax assets to the amount expected to be realized. 5 Earnings (Loss) Per Common Share Earnings (loss) per share are computed using the basic and diluted calculations on the face of the statement of operations. Basic earnings (loss) per share are calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the period, adjusted for the dilutive effect of common stock equivalents, using the treasury stock method. The warrants outstanding were determined to be antidilutive and therefore do not affect earnings per share. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities, as well as the reported amounts of revenues and expenses for the period then ended. The actual outcome of the estimates could differ from the estimates made in the preparation of the financial statements. Revenue Recognition Revenues are recognized when the merchandise is shipped to the customer, which is when title and risk of loss has passed to the customer. Stock Based Compensation The Company has adopted the disclosure-only provisions of SFAS No. 123, Accounting for Stock Based Compensation, but applies Accounting Principles Board Opinion No. 25 and related interpretations in accounting for options issued to employees. Under Opinion No. 25, the intrinsic method is used to determine compensation expense when the fair market value of the stock exceeds the exercise price on the date of grant. As of the date of this report, no options had been granted under the plan and therefore no compensation expense has been recognized. Research and Development Costs The Company charges research and development costs to expense as incurred. Fair Value of Financial Instruments The Company, in estimating its fair value disclosures for financial instruments, uses the following methods and assumptions: Cash, Accounts Receivable, Accounts Payable and Accrued Expenses: The carrying amounts reported in the balance sheet for cash, accounts receivable, accounts payable and accrued expenses approximate their fair value due to their relatively short maturity. Long-Term Obligations: The fair value of the Company's fixed-rate long-term obligations is estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements. NOTE 2 - DEBT IN DEFAULT The Company did not meet the payment terms on the note payable to Peachtree National Bank through June 30, 2005. On April 1, 2005, we paid $20,000 to begin a payment plan with Peachtree National Bank which requires us to remit approximately $10,000 a month until the debt is fully repaid. During June 2005, we reached agreement with Peachtree National Bank to pay off the outstanding amount of approximately $69,000 upon receipt of the proceeds from the second traunch of financing provided by Alpha Fund. The Company is scheduled to receive the Alpha Fund financing upon the effectiveness of a registration statement relating to the securities underlying the financing. 6 NOTE 3 - COMMITMENTS AND CONTINGENCIES The Company is delinquent in the payment of payroll and state sales taxes. The Company is currently following payment schedules, developed after negotiations with the taxing authorities. Amounts in arrears for delinquent taxes, along with estimated penalties and interest assessed by the taxing authorities are as follows, as of June 30, 2005 and 2004. 2005 2004 ---- ---- Payroll and sales taxes $ 71,897 $142,058 Penalties and interest 21,896 60,881 Total $ 93,793 $202,939 During June, 2004, the Company entered a negotiated settlement with the IRS and began making monthly payments including an initial payment of $15,000 plus $5,000 a month through such date as the obligation is repaid in full. NOTE 4 - SHAREHOLDERS' EQUITY Preferred Stock Effective February 1, 2002, the Company designated 999,779 shares of previously undesignated preferred stock as Series A Preferred Stock, for which 45,216 shares are authorized and Series B Preferred Stock, for 954,563 shares are authorized. Series A Preferred Stock is convertible, at the option of the holder, at any time, into shares of the Company's common stock as determined by dividing $.19 by a conversion price determined on the date the related certificate is surrendered. The conversion price is subject to periodic adjustment and is initially established at $.01632. Series A Preferred Stock is automatically convertible into shares of the Company's common stock upon (i) the date specified by vote or written consent or agreement of holders of at least three quarters of the shares of Series A Preferred outstanding, or (ii) upon the closing of the sale of the company's common stock in a firm commitment, underwritten public offering registered under the Securities Act in which the Company receives gross proceeds of no less than $20 million. Series A Preferred Stock has a liquidation preference of the greater of $.19 per share or the amount that such share would be entitled to upon liquidation or distribution. The Series A Preferred Stock has voting rights, except as to the election of debtors, equal to the number of shares of common stock into which the Series A Preferred Stock is convertible. The Series A preferred Stockholders have the right to elect one director of the Company. Series B Preferred Stock is convertible, at the option of the holder at any time, into shares of the Company's common stock as determined by dividing the lower of $.09 or the price per share paid by the holder of the Series B Preferred Stock by a conversion price determined on the date the related certificate is surrendered. The conversion price is subject to periodic adjustment and is initially established at $.00773. Series B Preferred Stock is automatically convertible into shares of the Company's common stock upon (i) the date specified by vote or written consent or agreement of holders of at least three quarters of the shares of Series B Preferred Stock outstanding, or (ii) upon the closing of the sale of Company's common stock in a firm commitment, underwritten public offering registered under the Securities Act in which the Company receives gross proceeds of no less than $20 Million. Series B Preferred Stock has a liquidation preference of the greater of $.09 per share or the amount that such share would be entitled to upon liquidation or distribution. The Series B Preferred Stock has voting rights, except as to the election of directors, equal to the number of shares of common stock into which the Series B Preferred Stock is convertible. The Series B Preferred Stockholders have the right to elect one director of the Company. 7 NOTE 5 - RELATED PARTY The Company has received financing from White Knight SST, Inc. (WK) a major stockholder and had converted $583,206 into 14,580,138 common shares as of June 30, 2005 these amounts include a conversion of a related party receivable of $72,248. WK had advanced funds to the Company in 2004 and provided management services to the Company for which it was compensated by issuance of 26,438,508 shares of common stock through December 31, 2004 for the loans and approximately 3,004,338 shares of common stock for management services. NOTE 6 - DEBT FINANCING On April 1, 2005, we held our first closing pursuant to a Subscription Agreement we entered into with several accredited investors dated as of March 31, 2005, pursuant to which the investors subscribed to purchase an aggregate principal amount of $1,200,000 in secured convertible promissory notes, and Class A common stock purchase warrants which would be issued on each closing date assuming full conversion of the convertible notes issued on each such closing date. We issued the aforementioned securities to the investors pursuant to Rule 506 of Regulation D as promulgated under the Securities Act of 1933, as amended (the "Act"), and/or Section 4(2) of the Act. $600,000 of the purchase price was paid to us by the investors on the initial closing date of April 1, 2005 and $600,000 of the purchase price will be paid to us pursuant to the second closing, which will take place on the 5th day after the actual effectiveness of the registration statement which we are required to file with the Securities and Exchange Commission registering the shares of our common stock, par value $.001 per share, issuable upon conversion of the convertible notes and exercise of the warrants. The convertible notes bear simple interest at rate equal to the "prime rate" as published in the Wall Street Journal from time to time plus 3% per annum, provided however that the interest shall not be less than 8% per annum. Interest is calculated on the basis of a 360 day year and is payable monthly, in arrears commencing on August 1, 2005. The principal amount of the convertible notes shall be amortized over a two-year period with payments commencing on August 1, 2005. Each investor shall have the right to convert the convertible notes after the date of issuance and at any time, until paid in full, at the election of the investor into fully paid and nonassessable shares of our common stock at a conversion price of $0.55 per share. The conversion price is adjustable in the event of any stock split or reverse stock split, stock dividend, reclassification of common stock, recapitalization, merger or consolidation. In addition, the conversion price of the convertible notes will be adjusted in the event that we spin off or otherwise divest ourselves of a material part of our business or operations or dispose all or a portion of our assets. The convertible notes are secured by all of our assets, pursuant to the terms of a Security Agreement, dated as of March 31, 2005 between us and Barbara Mittman, who is acting as collateral agent pursuant to the terms of a collateral agent agreement dated as of March 31, 2005. 8 We issued an aggregate of 1,636,364 Class A common stock purchase warrants to the investors and will issue an additional 1,636,364 Class A common stock purchase warrants at the second closing. The Class A warrants are exercisable until five years from the initial closing date at an exercise price equal to the lower of $0.81 per share or 101% of the closing bid price of our common stock on the last trading day preceding the initial closing. The exercise price of the Class A warrants will be adjusted in the event of any stock split or reverse stock split, stock dividend, reclassification of common stock, recapitalization, merger or consolidation. In addition, the exercise price of the warrants will be adjusted in the event that we spin off or otherwise divest ourselves of a material part of our business or operations or dispose all or a portion of our assets. Due to there being detachable warrants and a beneficial convertible feature of the note, the Company will record a discount to the debt in the amount of $1,200,000 (assuming both draws are made), in accordance with EITF Issue No. 98-5 "Accounting For Convertible Securities With Beneficial Conversion Features or Contingently Adjustable Conversion Ratios", and EITF 00-27 "Application of EITF Issue No. 98-5 To Certain Convertible Instruments". The value of the detachable warrants was determined to be $1,945,594 using the Black Scholes option pricing model with a volatility of 234.42 % and risk free interest rate of 4.13%. In accordance with EITF 00-27,when the calculated value of the detachable warrants exceeds the amount of the debt, the discount is limited to the amount of the debt. Since the debt is $1,200,000, the discount associated with the warrants would be limited to that amount. In the calculation of discount for the warrants and the embedded conversion feature with the warrants to be calculated first, the entire discount is being allocated to the warrants since that exceeds the maximum discount allowed. Therefore, there is no allocation of the discount to the embedded conversion feature of the debt. The discount of $1,200,000 will then be amortized over the life of the debt which is twenty four months or approximately $50,000 per month. As of June 30th 2005 the company received $600,000 of the $1,200,000 where the company amortized $75,000 for the three months ended. We filed a registration statement registering the shares of our common stock issuable upon conversion of the convertible notes and exercise of the Class A warrants on May 10, 2005 and we are obligated to cause it to be effective within 90 days after the initial closing date or approximately August 1, 2005. If we do not meet the aforementioned filing and effectiveness deadlines, we shall pay to each investor an amount equal to 1% for the first 30 days or part thereof of the pendency of such non-registration event and 2% for each 30 days or part thereof, thereafter of the purchase price of the notes remaining unconverted and purchase price of the shares of our common stock issued upon conversion of the notes. The above descriptions of the convertible note, the Class A common stock purchase warrants, the Subscription Agreement and the Security Agreement are not complete and are qualified in their entirety by the full text of such documents which are included as exhibits to our Form 8-K Report filed April 5, 2005. 9 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations This Report contains forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, which reflect our expectation or belief concerning future events that involve risks and uncertainties. Our actions and performance could differ materially from what is contemplated by the forward-looking statements contained in this Report. Factors that might cause differences from the forward-looking statements include those referred to or identified under "Risk Factors" in our Annual Report on Form 10-KSB for the year ended December 31, 2004 and other factors that may be identified elsewhere in this Report. Reference should be made to such factors and all forward-looking statements are qualified in their entirety by the above cautionary statements. The following discussion and analysis provides information which management believes is relevant to an assessment and understanding of the results of our operations and financial condition. The discussion should be read in conjunction with the financial statements and notes thereto. Overview Since 1996, we have sought to commercialize our dual-fuel technology with limited success. Between 2001 and the year ended December 31 2003, we experienced a substantial slow-down in our operational state due principally to under capitalization. We engaged White Knight on December 23, 2003 as a crisis finance and management company. Since that date, the principals of White Knight have arranged for the majority of our financing and our Chief Executive Officer, Chairman of our Board of Directors and a Director serve similar capacities with White Knight. White Knight's executives also served as our interim Chief Financial Officer and financial administrator. Notwithstanding our incorporation in 1996, Hybrid is still considered a development or start-up stage enterprise. In this case, the typical issues surrounding a start-up have been exacerbated because we've spent the past two years attempting to build a company while addressing a rather significant number of financial legacy issues. Further, the alternative fuels industry has, to a large extent, grown up in an atmosphere where the sale of systems similar to our conversion technology was predicated on the need to reduce harmful emissions and was not based on an economic return to our customers. Finally, providing insight into our product and manufacturing costs as well as expenses incurred in delivering our technology have been difficult because we have previously sold our systems at the rate of one or two a month. We have not had the ability nor demand for our product to take advantage of quantity discounts in our raw materials and component parts. We address these three issues in this discussion followed by a more specific analysis of our financial results. Addressing historical financial legacy issues We have previously reported on the various payment plans or straight-out pay-offs we've had to under take during the past two years commencing December, 2003. These includes a payment schedule with the IRS, the liquidation of various debts in default as well as the payment of various vendors. Our ability to address these issues was made possible exclusively as a result of the capital provided by White Knight. To a meaningful degree, in the course of addressing certain of the financial legacy issues as well as seeking to engage and retain professionals, we were required to issue shares of our common stock which have been additive to the net loss of operations we've accumulated. Now that these issues have been addressed, we do not foresee the need to use our cash or equity resources in this manner. 10 Expanding our revenue model Among our challenges was the one-product nature of our enterprise. We held the license to a dual fuel technology which is compatible with heavy duty diesel engines. While this is a promising market, this single-product focus did not allow us to expand our revenue model. A major portion of our efforts during 2005 have been to identify areas where we could expand our revenue model within the alternative fuels industry. Our first effort in this regard was to finalize the design of our dual-fuel diesel system. As previously reported, we completed this redesign during 2004 and have since conducted independent tests on three occasions to maximize the emission reductions which could be achieved through the use of our system. We then sought to expand our revenue model in two ways. First, we have begun construction and anticipate completing the build-out of our emission testing lab and engine room facility in PeachTree City, Georgia during September, 2005. Once completed, we will be in a position to solicit the use of our facility for a fee from firms and individuals interested in independent emission measurements. We further determined to expand our revenue model by acquiring the ability to market EPA certified systems to the light and medium weight vehicle market and to include the use of propane as an alternative fuel in addition to natural gas. As we reported on a Form 8-K on August 12, 2005, we completed the acquisition of DRV Energy, Inc. (DRV). DRV, a nine-year old company, offers a series of light and medium weight EPA certified conversion systems. We now believe our ability to offer light, medium and heavy duty systems in configurations which can utilize natural gas or propane offering solutions for both gasoline as well as diesel powered vehicles positions us to take a meaningful role in the alternative fuels industry. The Alternative Fuels Industry Unlike most industries, the alternative fuels industry in the domestic marketplace was primarily born out of the need to comply with EPA mandates relating to emissions discharge. The sale of systems similar to our dual fuel approach were sold without regard to the economic consequences of the buyer. In the course of implementing the EPA plan, federal and state authorities made available financing through grants in that each grant was designed to seek out technologies which could bring vehicles into EPA compliance. Since there was no economic factor involved in the sale, i.e., the product didn't have to promise a return on investment, these systems were priced at rates that were not in any manner consistent with an economic based sale and since the granting authority was concerned with emissions and not profits, there was no incentive to offer systems at conventional rates. This factor more than anything else, in our opinion, has led to the demise of a number of companies in the alternative fuels industry. Our system is an excellent example of this faulty pricing model. In our case, at December, 2003, we had historically sought to sell our systems in prices ranging from $8,000 to $12,000. We have since lowed our price to $4,500 and based on that structure, our margins, before administrative expenses, will be in the 50% or greater range. We believe that bring our technology into a economic driven model instead of an environmental model will have a lasting impact of our performance. Calculating the comparisons between our reporting periods Providing meaningful insight into our product and manufacturing costs as well as expenses incurred in delivering our technology have been difficult because we have previously sold our systems at the rate of one or two a month under federal and/or state grants. We have not had the ability for our product to take advantage of quantity discounts in our raw materials and component parts. Further, our labor costs in our present environment would appear unusually high given our revenues. However, in order for us to position the company to maximize revenue opportunities, we have found it necessary to engage professionals and mechanics in sufficient number to complete the build-out of our facility in Atlanta as well as developing new systems for certain clients. We have attempted in the following two sections to provide some insight into the changes in our financial results. However, given the factors sited above, we don't believe these comparisons are indicative of our future operating performance. 11 Three Months Ended June 30, 2005 Compared to Three Months Ended June 30, 2004 The following compares our financial statements for the three months period ended June 30, 2004 and 2005. However, 2004 was a period of reengineering our principal product as well as addressing a number of legal and financial matters which had been created over a period from our inception in 1996 through December 2003. During the first six months of 2005, we encountered a number of one-time expenses in the outfitting and build-out of our Atlanta, Georgia facilities. We therefore believe the following may not be indicative of our future operating results. Our current assets increased 473% from $73,498 at the year ended December 31, 2004 to $420,864 for the six month period ended June 30, 2005 and during this same period our total assets increased by approximately 501% from $82,005 to $492,798. Total liabilities during this period increased by16 % from $753,257 at the year ended December 31, 2004 to $872,078 at June 30, 2005. The increase in liabilities is principally the result of a convertible note obtained on April 1st 2005. Our Shareholders' Deficit decreased during this six month period from $(671,252) at the year ended December 31, 2004 to $(379,280) at June 30, 2005 primarily due to 18% increase in additional paid in capital. Since December 2003, White Knight has provided substantially all of capital requirements. During the 2nd quarter 2005, we obtained financing from White Knight SST in the amount of $200,000. We have and will periodically converted amounts owed to White Knight at a conversion rate equal to $0.04 per share. This conversion rate was determined in December 2003 as our trading price at that time was $0.03 per share. White Knight does not charge interest and there is no requirement to repay amounts owed in cash. A related party receivable from the 1st quarter 2005 for $72,248 was applied against the 2nd quarter financing. Our Chairman and Chief Executive Officer serve similar capacities with White Knight and both individuals are operating under two-year employment agreements to our Company. All conversions of White Knight debt are issued as restricted common stock and there are no registration rights. In comparing the three month period ended June 30, 2004 and 2005, our revenue and gross profits increased by 292% and 3707%, respectively from $9,079 and $457 to $35,574 and $17,399. Pending our CARB certification which is discussed elsewhere in this report, our systems are only eligible for sale in foreign markets and through State and Federal grant programs. The increase in revenues and gross profits during this period were principally due to a grant received from New York State to BAF a licensee of Hybrid. Comparing these two periods, our expenses increased to 135% from $231,196 for the three months period ended June 30, 2004 to $545,375 for the period ended June 30, 2005. Our net loss for the three months period increased approximately 177% from $(231,091) for the three months ended June 30, 2004 to $(640,038) for the three month period ended June 30, 2005. Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004 The following compares our financial statements for the six months period ended June 30, 2004 and 2005. However, 2004 was a period of reengineering our principal product as well as addressing a number of legal and financial matters which had been created over a period from our inception in 1996 through December 2003. During the first six months of 2005, we encountered a number of one-time expenses in the outfitting and build-out of our Atlanta, Georgia facilities. We therefore believe the following may not be indicative of our future operating results. Certain expectations for 2005 We believe our dual-fuel technology has immediate market potential outside of the United States with particular emphasis on areas with a significant differential between the cost of diesel and natural gas. We will continue our primary objective to complete the EPA/CARB verification. The Company is also pursuing the use of its technology with stationary diesel engines and on new vehicles manufactured after 2004. We are also exploring the use of our technology in bio-diesel and synthetic field applications. 12 Item 3 Controls and Procedures Evaluation of disclosure controls and procedures. An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer, of the effectiveness of the design and operation of our disclosure procedures. Based on management's evaluation as of the end of the period covered by this Quarterly Report, our principal executive and financial officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) were sufficiently effective to ensure that the information required to be disclosed by us in the reports that the we file under the Exchange Act is gathered, analyzed and disclosed with adequate timeliness, accuracy and completeness. Changes in internal controls. There have been no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation referred to above, nor were there any significant deficiencies or material weaknesses in our internal controls. Accordingly, no corrective actions were required or undertaken. Item 1 - legal Proceedings There is no other pending litigation or other proceedings against the Company. Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds On April 1, 2005, we held our first closing pursuant to a Subscription Agreement we entered into with several accredited investors dated as of March 31, 2005, pursuant to which the investors subscribed to purchase an aggregate principal amount of $1,200,000 in secured convertible promissory notes, and Class A common stock purchase warrants which would be issued on each closing date assuming full conversion of the convertible notes issued on each such closing date. We issued an aggregate of 1,636,364 Class A common stock purchase warrants to the investors and will issue an additional 1,636,364 Class A common stock purchase warrants at the second closing. The Class A warrants are exercisable until five years from the initial closing date at an exercise price equal to the lower of $0.81 per share or 101% of the closing bid price of our common stock on the last trading day preceding the initial closing. We issued the aforementioned securities to the investors pursuant to Rule 506 of Regulation D as promulgated under the Securities Act of 1933, as amended (the "Act"), and/or Section 4(2) of the Act. Item 3 - Defaults Upon Senior Securities None. Item 4 - Submission of Matters to a Vote of Security Holders None. Item 5 - Other Information None. Item 6. Exhibits No. Description of Exhibit 31.1 Chief Executive Officer and Chief Financial Officer Section 302 Certification 32.1 Chief Executive Officer and Chief Financial Officer Certification 13 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Hybrid Fuel Systems, Inc. By:/s/ MARK CLANCY ------------------------ Mark Clancy Chief Executive Officer, Chief Financial Officer Date: August 26, 2005