ý
|
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
||
For
the quarterly period ended March 31, 2006
|
||
|
||
OR
|
||
|
||
o
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
36-4116193
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
PART
OR ITEM
|
PAGE
|
|
3
|
||
3
|
||
4
|
||
5
|
||
6
|
||
13
|
||
|
||
17
|
||
17
|
||
18
|
||
18
|
||
19
|
PART I. |
FINANCIAL
INFORMATION
|
Item 1. |
Interim
Condensed Consolidated Financial Statements
(unaudited)
|
NOVAMED,
INC. AND SUBSIDIARIES
|
(Dollars
in thousands, except per share
data)
|
March
31,
|
December 31,
|
||||||
ASSETS |
2006
|
2005
|
|||||
Current assets: |
(unaudited)
|
||||||
Cash
and cash equivalents
|
$
|
3,172
|
$
|
1,690
|
|||
Accounts
receivable, net of allowances of $14,352 and
$13,941, respectively
|
14,152
|
11,933
|
|||||
Notes
and amounts due from related parties
|
506
|
541
|
|||||
Inventory
|
2,221
|
2,012
|
|||||
Other
current assets
|
1,230
|
1,310
|
|||||
Total
current assets
|
21,281
|
17,486
|
|||||
Property
and equipment, net
|
11,952
|
9,940
|
|||||
Intangible
assets, net
|
79,819
|
68,299
|
|||||
Noncurrent
deferred tax assets, net
|
2,276
|
470
|
|||||
Other
assets, net
|
947
|
967
|
|||||
Total
assets
|
$
|
116,275
|
$
|
97,162
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
$
|
6,832
|
$
|
5,529
|
|||
Accrued
expenses and income taxes payable
|
4,187
|
4,897
|
|||||
Current
maturities of long-term deb
|
682
|
302
|
|||||
Current
liabilities of discontinued operations
|
86
|
89
|
|||||
Total
current liabilities
|
11,787
|
10,817
|
|||||
Long-term
debt, net of current maturities
|
29,719
|
17,404
|
|||||
Minority
interests
|
11,247
|
10,266
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity:
|
|||||||
Series
E Junior Participating Preferred Stock, $0.01 par value,
1,912,000 shares authorized, none outstanding at March
31, 2006 and December 31, 2005, respectively
|
—
|
—
|
|||||
Common
stock, $0.01 par value, 81,761,465 shares authorized,
28,143,238 and 26,783,396 shares issued at
March 31, 2006 and December 31, 2005, respectively
|
281
|
268
|
|||||
Additional
paid-in-capital
|
89,022
|
84,830
|
|||||
Deferred
compensation
|
—
|
(1,572
|
)
|
||||
Accumulated
deficit
|
(16,027
|
)
|
(17,393
|
)
|
|||
Treasury
stock, at cost, 4,691,895 and 4,386,641 shares at
March 31, 2006 and December 31, 2005, respectively
|
(9,754
|
)
|
(7,458
|
)
|
|||
Total
stockholders’ equity
|
63,522
|
58,675
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
116,275
|
$
|
97,162
|
NOVAMED,
INC. AND SUBSIDIARIES
|
(Amounts
in thousands, except per share data;
unaudited)
|
Three
months ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Net
revenue:
|
|||||||
Surgical
facilities
|
$
|
17,865
|
$
|
13,423
|
|||
Product
sales and other
|
6,051
|
4,863
|
|||||
Total
net revenue
|
23,916
|
18,286
|
|||||
Operating
expenses:
|
|||||||
Salaries,
wages and benefits
|
8,045
|
6,012
|
|||||
Cost
of sales and medical supplies
|
5,892
|
4,445
|
|||||
Selling,
general and administrative
|
4,503
|
3,798
|
|||||
Depreciation
and amortization
|
719
|
576
|
|||||
Total
operating expenses
|
19,159
|
14,831
|
|||||
Operating
income
|
4,757
|
3,455
|
|||||
Minority
interests in earnings of consolidated entities
|
2,218
|
1,522
|
|||||
Earnings
of non-consolidated affiliate
|
(20
|
)
|
(61
|
)
|
|||
Other
(income) expense, net
|
281
|
(15
|
)
|
||||
Income
before income taxes
|
2,278
|
2,009
|
|||||
Income
tax provision
|
911
|
804
|
|||||
Net
income from continuing operations
|
1,367
|
1,205
|
|||||
Net
(loss) income from discontinued operations
|
(1
|
)
|
149
|
||||
Net
income
|
$
|
1,366
|
$
|
1,354
|
|||
Basic
earnings per common share:
|
|||||||
Income
from continuing operations
|
$
|
0.06
|
$
|
0.05
|
|||
Income
from discontinued operations
|
—
|
0.01
|
|||||
Net
income
|
$
|
0.06
|
$
|
0.06
|
|||
Diluted
earnings per common share:
|
|||||||
Income
from continuing operations
|
$
|
0.06
|
$
|
0.05
|
|||
Income
from discontinued operations
|
—
|
0.01
|
|||||
Net
income
|
$
|
0.06
|
$
|
0.06
|
|||
Weighted
average common shares outstanding
|
22,829
|
21,482
|
|||||
Dilutive
effect of employee stock options
|
1,783
|
2,281
|
|||||
Diluted
weighted average common shares outstanding
|
24,612
|
23,763
|
NOVAMED,
INC. AND SUBSIDIARIES
|
(Dollars
in thousands; unaudited)
|
Three
months ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Cash flows from operating activities: | |||||||
Net
income
|
$
|
1,366
|
$
|
1,354
|
|||
Adjustments
to reconcile net income to net cash provided by continuing
operations, net of effects of purchase transactions—
|
|||||||
Net
loss (earnings) of discontinued operations
|
1
|
(149
|
)
|
||||
Depreciation
and amortization
|
719
|
576
|
|||||
Current
and deferred taxes
|
911
|
804
|
|||||
Stock-based
compensation expense
|
417
|
—
|
|||||
Earnings
of non-consolidated affiliate
|
(20
|
)
|
(61
|
)
|
|||
Gain
on sale of minority interests
|
(9
|
)
|
—
|
||||
Minority
interests
|
2,218
|
1,522
|
|||||
Distributions
to minority partners
|
(1,888
|
)
|
(1,845
|
)
|
|||
Changes
in operating assets and liabilities—
|
|||||||
Accounts
receivable
|
(1,767
|
)
|
(977
|
)
|
|||
Inventory
|
(17
|
)
|
(97
|
)
|
|||
Other
current assets
|
237
|
218
|
|||||
Accounts
payable and accrued expenses
|
530
|
691
|
|||||
Other
noncurrent assets
|
24
|
41
|
|||||
Net
cash provided by operating activities
|
2,722
|
2,077
|
|||||
Cash
flows from investing activities:
|
|||||||
Payments
for acquisitions, net
|
(12,617
|
)
|
(4,109
|
)
|
|||
Purchase
of written option
|
—
|
(3,600
|
)
|
||||
Proceeds
from sale of minority interests
|
60
|
—
|
|||||
Purchases
of property and equipment
|
(474
|
)
|
(748
|
)
|
|||
Proceeds
from sale of property and equipment
|
18
|
22
|
|||||
Other
|
—
|
40
|
|||||
Net
cash used in investing activities
|
(13,013
|
)
|
(8,395
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Borrowings
under revolving line of credit
|
21,000
|
14,100
|
|||||
Payments
under revolving line of credit
|
(9,000
|
)
|
(7,100
|
)
|
|||
Proceeds
from the issuance of common stock
|
96
|
200
|
|||||
Payments
of other debt, debt issuance fees and capital lease
obligations
|
(319
|
)
|
(165
|
)
|
|||
Net
cash provided by financing activities
|
11,777
|
7,035
|
|||||
Cash
flows from discontinued operations:
|
|||||||
Operating
activities
|
(4
|
)
|
(14
|
)
|
|||
Investing
activities
|
—
|
52
|
|||||
Net
cash (used in) provided by discontinued operations
|
(4
|
)
|
38
|
||||
Net
increase in cash and cash equivalents
|
1,482
|
755
|
|||||
Cash
and cash equivalents, beginning of period
|
1,690
|
500
|
|||||
Cash
and cash equivalents, end of period
|
$
|
3,172
|
$
|
1,255
|
1.
|
BASIS
OF PRESENTATION
|
2.
|
STATEMENT
OF CASH FLOWS - SUPPLEMENTAL
|
Three
months ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Supplemental cash information: | |||||||
Interest
paid
|
$
|
243
|
$
|
90
|
|||
Income
taxes paid
|
—
|
30
|
|||||
Income
tax refunds received
|
—
|
(21
|
)
|
3.
|
INVENTORY
|
Balances as of: |
March
31,
2006
|
December
31,
2005
|
|||||
Optical
products
|
$
|
880
|
$
|
824
|
|||
Surgical
supplies
|
1,161
|
967
|
|||||
Other
|
180
|
221
|
|||||
Total
inventory
|
$
|
2,221
|
$
|
2,012
|
4.
|
INTANGIBLE
ASSETS
|
Unamortized
Goodwill
|
||||||||||||||||
Surgical
Facilities
|
Product
Sales
|
Other
|
Total
|
Other
Intangibles
|
||||||||||||
Balance
December 31, 2005
|
$
|
61,805
|
$
|
5,475
|
$
|
941
|
$
|
68,221
|
$
|
78
|
||||||
Acquisitions
|
11,527
|
—
|
—
|
11,527
|
—
|
|||||||||||
Amortization
|
—
|
—
|
—
|
—
|
(7
|
)
|
||||||||||
Balance
March 31, 2006
|
$
|
73,332
|
$
|
5,475
|
$
|
941
|
$
|
79,748
|
$
|
71
|
5.
|
ACQUISITIONS
|
6.
|
DISCONTINUED
OPERATIONS
|
Three
months ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Net
revenue
|
$
|
—
|
$
|
215
|
|||
Operating
expenses
|
1
|
160
|
|||||
Litigation
settlement
|
—
|
(197
|
)
|
||||
Minority
interests
|
—
|
10
|
|||||
Income
before income taxes
|
(1
|
)
|
242
|
||||
Income
tax provision
|
—
|
93
|
|||||
Net
income per statement of operations
|
$
|
(1
|
)
|
$
|
149
|
7.
|
OTHER
(INCOME) EXPENSE
|
Three
months ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Interest
expense
|
$
|
393
|
$
|
114
|
|||
Interest
income
|
(17
|
)
|
(12
|
)
|
|||
Gain
on sale of minority interests
|
(9
|
)
|
—
|
||||
Other,
net
|
(86
|
)
|
(117
|
)
|
|||
Other
(income) expense, net
|
$
|
281
|
$
|
(15
|
)
|
8.
|
REVOLVING
CREDIT FACILITY
|
9.
|
STOCK
BASED COMPENSATION
|
Three months ended March 31, 2005 | ||||
Net
income - as reported
|
$
|
1,354
|
||
Deduct:
Total stock based compensation expense, net of related tax
effects
|
(180
|
)
|
||
Pro
forma net income
|
$
|
1,174
|
||
Earnings
per share:
|
||||
Basic
— as reported
|
$
|
0.06
|
||
Basic
— pro forma
|
$
|
0.05
|
||
Diluted
— as reported
|
$
|
0.06
|
||
Diluted
— pro forma
|
$
|
0.05
|
Three
months ended March 31, 2005
|
||||
Expected
option life in years
|
4
|
|||
Risk-free
interest rate
|
3.42
|
%
|
||
Dividend
yield
|
—
|
|||
Expected
volatility
|
70.8
|
%
|
||
Per
share fair value
|
$
|
3.64
|
Number
of Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual Term (Years)
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
at December 31, 2005
|
5,932,796
|
$
|
3.40
|
||||||||||
Granted
|
—
|
—
|
|||||||||||
Exercised
|
(1,350,390
|
)
|
$
|
1.73
|
|||||||||
Canceled
|
(120,000
|
)
|
$
|
12.00
|
|||||||||
Outstanding
at March 31, 2006
|
4,462,406
|
$
|
3.69
|
6.0
|
$
|
15,208
|
|||||||
Exercisable
at March 31, 2006
|
3,316,019
|
$
|
3.15
|
5.0
|
$
|
13,089
|
Number
of Shares
|
Weighted
Average
Grant-Date
Fair Value
|
||||||
Nonvested
at December 31, 2005
|
1,284,805
|
$
|
2.64
|
||||
Granted
|
—
|
—
|
|||||
Vested
|
(138,418
|
)
|
$
|
2.19
|
|||
Canceled
|
—
|
—
|
|||||
Nonvested
at March 31, 2006
|
1,146,387
|
$
|
2.69
|
10.
|
OPERATING
SEGMENTS
|
Surgical
Facilities
|
Product
Sales
|
Other
|
Corporate
|
Total
|
||||||||||||
Three
months ended March
31, 2006
|
||||||||||||||||
Net
revenue
|
$
|
17,865
|
$
|
3,985
|
$
|
2,045
|
$
|
21
|
$
|
23,916
|
||||||
Earnings
(loss) before taxes
|
2,875
|
984
|
283
|
(1,864
|
)
|
2,278
|
||||||||||
Depreciation
and amortization
|
582
|
54
|
21
|
62
|
719
|
|||||||||||
Interest
income
|
12
|
—
|
—
|
5
|
17
|
|||||||||||
Interest
expense
|
13
|
—
|
—
|
380
|
393
|
|||||||||||
Capital
expenditures
|
294
|
91
|
19
|
70
|
474
|
|||||||||||
Accounts
receivable
|
7,568
|
5,808
|
700
|
76
|
14,152
|
|||||||||||
Identifiable
assets
|
94,185
|
12,962
|
1,901
|
7,227
|
116,275
|
|||||||||||
Three
months ended March
31, 2005
|
||||||||||||||||
Net
revenue
|
$
|
13,423
|
$
|
3,021
|
$
|
1,842
|
$
|
—
|
$
|
18,286
|
||||||
Earnings
(loss) before taxes
|
2,533
|
592
|
161
|
(1,277
|
)
|
2,009
|
||||||||||
Depreciation
and amortization
|
440
|
42
|
26
|
68
|
576
|
|||||||||||
Interest
income
|
7
|
—
|
—
|
5
|
12
|
|||||||||||
Interest
expense
|
4
|
—
|
—
|
110
|
114
|
|||||||||||
Capital
expenditures
|
591
|
65
|
58
|
34
|
748
|
|||||||||||
Accounts
receivable
|
6,075
|
4,625
|
634
|
136
|
11,470
|
|||||||||||
Identifiable
assets
|
67,757
|
11,589
|
1,854
|
5,183
|
86,383
|
11.
|
SUBSEQUENT
EVENTS
|
·
|
Consolidated
net revenue increased 30.8% to $23.9 million. Surgical facilities
net
revenue increased 33.1% to $17.9 million (same-facility net surgical
revenue increased 4.9% to $14.0
million).
|
·
|
Operating
income increased 37.7% to $4.8 million. Operating income included
$0.4
million of non-cash stock compensation expense recorded in the first
quarter of 2006 compared to zero in the first quarter of
2005.
|
·
|
Acquired
a majority interest in an ASC in Dallas, Texas for $12.5
million.
|
Three
months ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Net
Revenue:
|
|||||||
Surgical
facilities
|
74.7
|
%
|
73.4
|
%
|
|||
Product
sales and other
|
25.3
|
26.6
|
|||||
Total
net revenue
|
100.0
|
100.0
|
|||||
Operating
expenses:
|
|||||||
Salaries,
wages and benefits
|
33.6
|
32.9
|
|||||
Cost
of sales and medical supplies
|
24.6
|
24.3
|
|||||
Selling,
general and administrative
|
18.8
|
20.8
|
|||||
Depreciation
and amortization
|
3.0
|
3.1
|
|||||
Total
operating expenses
|
80.0
|
81.1
|
|||||
Operating
income
|
20.0
|
18.9
|
|||||
Minority
interests in earnings of consolidated entities
|
9.3
|
8.3
|
|||||
Other
(income) expense, net
|
1.1
|
(0.4
|
)
|
||||
Income
before income taxes
|
9.6
|
11.0
|
|||||
Income
tax provision
|
3.8
|
4.4
|
|||||
Net
income from continuing operations
|
5.8
|
6.6
|
|||||
Net
income from discontinued operations
|
—
|
0.8
|
|||||
Net
income
|
5.8
|
%
|
7.4
|
%
|
Three
Months Ended
March
31,
|
Increase
|
|||||||||
Dollars in thousands |
2006
|
2005
|
(Decrease)
|
|||||||
Surgical
Facilities:
|
||||||||||
Same-facility:
|
||||||||||
Net
revenue
|
$
|
13,963
|
$
|
13,310
|
$
|
653
|
||||
#
of procedures
|
17,239
|
17,189
|
50
|
|||||||
New
ASCs:
|
||||||||||
Net
revenue
|
$
|
3,902
|
$
|
113
|
$
|
3,789
|
||||
#
of procedures
|
5,136
|
124
|
5,012
|
|||||||
Three
Months Ended
March
31,
|
Increase
|
|||||||||
Dollars in thousands |
2006
|
2005
|
(Decrease)
|
|||||||
Product
Sales:
|
||||||||||
Optical
laboratories
|
$
|
1,593
|
$
|
1,286
|
$
|
307
|
||||
Optical
products purchasing organization
|
686
|
594
|
92
|
|||||||
Marketing
products and services
|
1,260
|
649
|
611
|
|||||||
Optometric
practice/retail store
|
446
|
492
|
(46
|
)
|
||||||
3,985
|
3,021
|
964
|
||||||||
Other:
|
||||||||||
Ophthalmology
practice
|
1,973
|
1,735
|
238
|
|||||||
Other
|
93
|
107
|
(14
|
)
|
||||||
2,066
|
1,842
|
224
|
||||||||
Total
Net Product Sales and Other Revenue
|
$
|
6,051
|
$
|
4,863
|
$
|
1,188
|
||||
·
|
One
of our existing physician-partners who owns a 30% interest in our
Thibodaux, LA ASC has the right to sell us up to a 10% interest in
the ASC
in November 2006. The
purchase price of this 10% interest is based on a multiple of the
ASC’s
twelve-month trailing earnings before
interest, taxes, depreciation and amortization (“EBITDA”);
|
·
|
Two
of our existing physician-partners who each own a 14.5% interest
in our
Richmond, VA ASC have the right to sell us back their equity interests
for
the initial price paid at any time;
and
|
·
|
We
have an option to purchase an additional 26% equity interest from
our
physician-partner in our Ft. Lauderdale, Florida ASC to enable us
to
increase our interest in the ASC to a majority equity interest. The
purchase price of this 26% interest is based on a multiple of the
ASC’s
twelve-month trailing EBITDA. If we elect not to exercise this option
by
July 2007, we have the option to sell our minority interest to our
physician-partner for the original purchase price paid. If we elect
not to
exercise that option by September 2007, our physician-partner has
the
option to purchase our minority interest at the original purchase
price
paid.
|
Subsidiaries
of the Registrant
|
|
Certification
by the CEO pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
Certification
by the CFO pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
Certification
of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002
|
NOVAMED, INC. | ||
|
|
|
Date: May 5, 2006 | By: | /s/ Scott T. Macomber |
|
||
Scott
T. Macomber
Executive
Vice
President and Chief Financial Officer
(on behalf of Registrant and as principal financial
officer)
|
Date: May 5, 2006 | By: | /s/ John P. Hart |
|
||
John
P.
Hart
Vice President, Corporate Controller
(as principal accounting
officer)
|