Commission
file number 000-30219
|
Chancellor
Group, Inc.
|
(Name
of small business issuer in its
charter)
|
Nevada
|
87-0438647
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization)
|
216
South Price Road, Pampa, TX 79065
|
(Address
of principal executive offices)
|
(806-688-9697)
|
(Issuer's
telephone number)
|
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
|
1
|
|
||
Item
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
13
|
|
||
Item
4.
|
Controls
and Procedures
|
18
|
|
||
PART
II
|
||
Item
1.
|
Legal
Proceedings
|
18
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
Item
6.
|
Exhibits
|
19
|
Signatures
|
19
|
|
|
||
EXHIBIT
INDEX
|
20
|
Page
No.
|
|
Balance
Sheet as at June 30, 2007 (Unaudited
|
2
|
Statements
of Operations
|
|
For
the Three and Six Months Ended June 30, 2007 and 2006
(Unaudited)
|
4
|
Statements
of Cash Flows
|
|
For
the Three and Six Months Ended June 30, 2007 and 2006
(Unaudited)
|
5
|
Notes
to Financial Statements (Unaudited)
|
6
|
ASSETS
|
||||
Current
Assets
|
||||
Cash
in Bank
|
$
|
119,641
|
||
Total
Current Assets
|
119,641
|
|||
Fixed
Assets
|
||||
Leasehold
Costs - Developed
|
4,938,564
|
|||
Office
Building and Equipment
|
120,579
|
|||
Fleet-Road
|
40,476
|
|||
Heavy
Field Equipment& Tools
|
389,684
|
|||
Accumulated
Depreciation
|
(136,813
|
)
|
||
Total
Fixed Assets
|
5,352,490
|
|||
Other
Assets
|
||||
Unamortized
Debt Expense
|
99,187
|
|||
Prepaid
Long Term Hedge
|
77,700
|
|||
Total
Other Assets
|
176,887
|
|||
Total
Assets
|
$
|
5,649,018
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||
Current
liabilities
|
||||
Accounts
Payable - Chancellor
|
$
|
109,828
|
||
Accounts
Payable - Gryphon Production
|
44,161
|
|||
Stock
Subscription Payable
|
1,602
|
|||
Misc.
Accounts Payable & Suspense
|
745
|
|||
Current
portion of Long Term Debt
|
||||
Note
Payable - Senior Debt
|
575,004
|
|||
Installment
Loan - Equipment
|
10,878
|
|||
Total
Current Liabilities
|
742,218
|
|||
Long
Term Liabilities
|
||||
Note
Payable - Investor
|
5,000
|
|||
Note
Payable - Senior Debt
|
1,724,996
|
|||
Note
Payable - Subordinated Debt
|
3,700,000
|
|||
Installment
Loan - Equipment
|
56,122
|
|||
Total
Long Term Liabilities
|
5,486,118
|
|||
Stockholders'
equity
|
||||
Common
stock: $.001 par value, 250,000,000 shares authorized, 64,502,781
shares
issued & outstanding
|
60,755
|
|||
Preferred
Series B stock: $1,000 par value, 250,000 shares authorized, -0-
issued
and outstanding
|
||||
Paid
in capital 3,189,583
|
||||
Accumulated
deficit
|
(3,323,438
|
)
|
||
Net
Income (Loss)
|
(506,218
|
)
|
||
Total
Stockholders' Equity
|
(579,318
|
)
|
||
|
||||
Total
Liabilities And Stockholders' Equity
|
$
|
5,649,018
|
|
Six
Months Ended
June
30,
|
Three
Months Ended
June
30,
|
|||||||||||
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Sales-
Net of Royalties
|
|||||||||||||
Oil
|
$
|
268,473
|
$
|
-
|
$
|
268,473
|
$
|
-
|
|||||
Natural
Gas
|
21,912
|
-
|
21,912
|
-
|
|||||||||
290,385
|
290,385
|
||||||||||||
Severance
Taxes
|
13,881
|
13,881
|
|||||||||||
Marketing
Fees
|
1,474
|
1,474
|
|||||||||||
Net
Revenues
|
275,030
|
-
|
275,030
|
-
|
|||||||||
Operating
expenses
|
|||||||||||||
Lease
Operating Exp
|
88,157
|
88,157
|
|||||||||||
Other
Operating
|
329,426
|
325,658
|
|||||||||||
General&
Admin
|
112,970
|
17,533
|
104,743
|
1,500
|
|||||||||
Depreciation,
Depletion, and Amortization
|
136,813
|
|
136,813
|
-
|
|||||||||
Total
Operating
|
|||||||||||||
Expenses
|
667,366
|
17,533
|
655,371
|
1,500
|
|||||||||
Income
(loss) from Operations
|
(392,336
|
)
|
(17,533
|
)
|
(380,341
|
)
|
(1,500
|
)
|
|||||
Other
Income (Expenses)
|
|||||||||||||
Organization
Costs
|
(49,299
|
)
|
(49,299
|
)
|
|||||||||
Hedge
Cost
|
|||||||||||||
Amortization
|
(11,100
|
)
|
(11,100
|
)
|
|||||||||
Total
Other Inc.(Exp.)
|
(60,399
|
)
|
(60,399
|
)
|
|||||||||
Financing
Charges
|
|||||||||||||
Interest
|
39,313
|
39,292
|
|||||||||||
Bank
Fees Amortization
|
14,170
|
14,170
|
|||||||||||
Total
Financing Cost
|
53,483
|
-
|
56,462
|
-
|
|||||||||
Income
(loss) before provision for income taxes
|
(506,218
|
)
|
(17,533
|
)
|
(494,202
|
)
|
(1,500
|
)
|
|||||
Provision
for income tax
|
-
|
-
|
-
|
-
|
|||||||||
Net
income (loss)
|
($506,218
|
)
|
$
|
(17,533
|
)
|
($494,202
|
)
|
$
|
(
1,500
|
)
|
|||
Net
income (loss)
per
share (Basic and
fully
diluted)
|
$
|
(
*
|
)
|
$
|
(
*
|
)
|
$
|
(
*
|
)
|
$
|
(
*
|
)
|
|
Weighted
average number of common shares outstanding
|
60,828,906
|
56,718,107
|
63,253,906
|
57,155,030
|
|||||||||
Six
Months Ended
June
30,
|
|||||||
2007
|
2006
|
||||||
Cash
Flows from Operating Activities:
|
|||||||
Net
Income (Loss)
|
($506,218
|
)
|
(17,533
|
)
|
|||
Adjustments
to Reconcile Net Income (Loss) to Net Cash Flow from Operating
Activities:
|
|||||||
Depreciation
and Amortization
|
136,813
|
||||||
Decrease(Increase)
in Operating Assets
|
(176,887
|
)
|
|||||
Increase(Decrease)
in Operating Liabilities
|
|||||||
Accounts
Payable & Other
|
44,907
|
12,033
|
|||||
Total
Adjustments
|
4,833
|
12,033
|
|||||
Net
Cash Provided by (Used in) Operating Activities
|
(501,385
|
)
|
(5,500
|
)
|
|||
Cash
Flows for Investing Activities
|
|
||||||
Capital
Expenditures
|
(5,489,303
|
)
|
-
|
||||
Net
Cash Provided(Used) by Investing Activities
|
(5,489,303
|
)
|
-
|
||||
Cash
Flows from Financing
|
|||||||
Notes
Payable Borrowings
|
6,072,000
|
-
|
|||||
Paid
in Capital
|
37,500
|
5,500
|
|||||
Net
Cash Provided by Financing
|
6,109,500
|
5,500
|
|||||
Net
Increase (Decrease) in Cash
|
118,812
|
-
|
|||||
Cash
Beginning
|
829
|
-
|
|||||
Cash
Ending
|
$
|
119,641
|
-
|
|
June
30, 2007
|
June
30, 2006
|
|||||
Oil
and Gas Sales
|
|
|
|||||
Oil
Sales(Bbl)
|
|
9,727
|
0
|
||||
Natural
Gas (Mcf)
|
13,070
|
0
|
|||||
Average
Sales Price:
|
|||||||
Oil,
per Bbl:
|
$
|
62.76
|
0
|
||||
|
|||||||
Gas,
per MMCF:
|
$
|
8.15
|
0
|
|
June
30, 2007
|
June
30, 2006
|
|||||
Oil
and Gas Sales
|
|
|
|||||
Oil
Sales(Bbl)
|
9,727
|
0
|
|||||
Natural
Gas Sales (Mcf)
|
13,070
|
0
|
|||||
Average
Sales Price:
|
|||||||
Oil,
per Bbl:
|
$
|
62.76
|
0
|
||||
Gas,
per MMCF:
|
$
|
8.15
|
0
|
Date
|
Title
and Amount1)
|
Purchaser
|
Principal
Underwriter
|
Total
Offering Price/
Underwriting
Discounts
|
April
1 - June 30, 2007
|
300,000
shares of common stock purchased by a Company Director
|
Company
Director
|
NA
|
$15,000/NA
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of The Sarbanes
Oxley
Act of 2002.
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of The Sarbanes
Oxley
Act of 2002.
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of
2002.
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of
2002.
|
Chancellor Group, Inc.
(Registrant)
|
||
|
|
|
By: | /s/ Bradley W. Fischer | |
Bradley
W. Fischer, President and
Chief
Executive Officer
|
||
Dated: August 14, 2007 |
EXHIBIT
INDEX
|
|
Exhibit
Number
|
Description
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes
Oxley
Act of 2002.
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes
Oxley
Act of 2002.
|
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of
2002.
|
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as
adopted
pursuant to Section 906 of the Sarbanes-Oxley Oxley Act of
2002.
|