MARYLAND
|
13-3147497
|
(State
or other jurisdiction of
|
(I.R.S.
employer
|
incorporation
or organization)
|
identification
number)
|
11021
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
September
30,
|
|
December
31,
|
|
||||
|
|
2007
|
|
2006
|
|
||
|
|
(Unaudited)
|
|||||
Assets
|
|||||||
Real
estate investments, at cost
|
|||||||
Land
|
$
|
70,032
|
$
|
70,078
|
|||
Buildings
and improvements
|
298,086
|
298,265
|
|||||
368,118
|
368,343
|
||||||
Less
accumulated depreciation
|
32,554
|
26,691
|
|||||
335,564
|
341,652
|
||||||
Investment
in unconsolidated joint ventures
|
6,580
|
7,014
|
|||||
Cash
and cash equivalents
|
34,985
|
34,013
|
|||||
Restricted
cash
|
7,687
|
7,409
|
|||||
Unbilled
rent receivable
|
9,835
|
8,218
|
|||||
Property
held for sale
|
10,052
|
10,189
|
|||||
Escrow,
deposits and other receivables
|
1,957
|
2,251
|
|||||
Investment
in BRT Realty Trust at market (related party)
|
521
|
831
|
|||||
Deferred
financing costs
|
3,265
|
3,062
|
|||||
Other
assets (including available-for-sale securities
|
|||||||
at
market of $1,716 and $1,372)
|
2,639
|
2,145
|
|||||
Unamortized
intangible lease assets
|
5,052
|
5,253
|
|||||
Total
assets
|
$
|
418,137
|
$
|
422,037
|
|||
Liabilities
and Stockholders’ Equity
|
|||||||
Liabilities:
|
|||||||
Mortgages
and loan payable
|
$
|
227,078
|
$
|
227,923
|
|||
Dividends
payable
|
10,348
|
3,587
|
|||||
Accrued
expenses and other liabilities
|
3,774
|
4,391
|
|||||
Unamortized
intangible lease liabilities
|
5,576
|
6,011
|
|||||
Total
liabilities
|
246,776
|
241,912
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock, $1 par value;
|
|||||||
12,500
shares authorized; none issued
|
-
|
-
|
|||||
Common
stock, $1 par value; 25,000 shares
|
|||||||
authorized;
9,846 and 9,823 shares
|
|||||||
issued
and outstanding
|
9,846
|
9,823
|
|||||
Paid-in
capital
|
135,861
|
134,826
|
|||||
Accumulated
other comprehensive income - net
|
|||||||
unrealized
gain on available-for-sale securities
|
437
|
935
|
|||||
Accumulated
undistributed net income
|
25,217
|
34,541
|
|||||
Total
stockholders’ equity
|
171,361
|
180,125
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
418,137
|
$
|
422,037
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
||||||||||
|
|
September
30,
|
|
September
30,
|
|
||||||||
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||
Revenues:
|
|||||||||||||
Rental
income
|
$
|
9,238
|
$
|
8,285
|
$
|
27,812
|
$
|
23,468
|
|||||
Operating
expenses:
|
|||||||||||||
Depreciation
and amortization
|
2,026
|
1,763
|
6,082
|
4,909
|
|||||||||
General
and administrative (including $572, $325,
|
|||||||||||||
$1,718
and $1,072, respectively, to related parties)
|
1,583
|
1,484
|
4,867
|
4,171
|
|||||||||
Federal
excise tax
|
5
|
-
|
55
|
-
|
|||||||||
Real
estate expenses
|
55
|
66
|
184
|
200
|
|||||||||
Leasehold
rent
|
77
|
77
|
231
|
231
|
|||||||||
Total
operating expenses
|
3,746
|
3,390
|
11,419
|
9,511
|
|||||||||
Operating
income
|
5,492
|
4,895
|
16,393
|
13,957
|
|||||||||
Other
income and expenses:
|
|||||||||||||
Equity
in earnings of unconsolidated
|
|||||||||||||
joint
ventures
|
141
|
246
|
433
|
1,924
|
|||||||||
Gain
on dispositions of real estate of
|
|||||||||||||
unconsolidated
joint venture
|
-
|
3,294
|
583
|
3,294
|
|||||||||
Interest
and other income
|
432
|
43
|
1,477
|
303
|
|||||||||
Interest:
|
|||||||||||||
Expense
|
(3,752
|
)
|
(3,247
|
)
|
(11,220
|
)
|
(9,154
|
)
|
|||||
Amortization
of deferred financing costs
|
(159
|
)
|
(153
|
)
|
(479
|
)
|
(443
|
)
|
|||||
Gain
on sale of option to purchase property and other
|
-
|
185
|
-
|
412
|
|||||||||
Income
from continuing operations
|
2,154
|
5,263
|
7,187
|
10,293
|
|||||||||
Income
from discontinued operations
|
425
|
472
|
1,069
|
1,704
|
|||||||||
Net
income
|
$
|
2,579
|
$
|
5,735
|
$
|
8,256
|
$
|
11.997
|
|||||
Weighted
average number
|
|||||||||||||
common
shares outstanding:
|
|||||||||||||
Basic
|
10,078
|
9,937
|
10,045
|
9,921
|
|||||||||
Diluted
|
10,078
|
9,940
|
10,045
|
9,924
|
|||||||||
Net
income per common share - basic and diluted:
|
|||||||||||||
Income
from continuing operations
|
$
|
.22
|
$
|
.53
|
$
|
.72
|
$
|
1.04
|
|||||
Income
from discontinued operations
|
.04
|
.05
|
.10
|
.17
|
|||||||||
Net
income per common share
|
$
|
.26
|
$
|
.58
|
$
|
.82
|
$
|
1.21
|
|||||
Cash
distributions per share of common stock
|
$
|
1.03
|
$
|
.33
|
$
|
1.75
|
$
|
.99
|
Common
Stock
|
|
Paid-in
Capital
|
|
Accumulated
Other
Comprehensive
Income
|
|
Unearned
Compen-
sation
|
|
Accumulated
Undistributed
Net
Income
|
|
Total
|
|||||||||
Balances,
January 1, 2006
|
$
|
9,770
|
$
|
134,645
|
$
|
818
|
$
|
(1,250
|
)
|
$
|
11,536
|
$
|
155,519
|
||||||
Reclassification
upon the adoption
of
FASB No. 123 (R)
|
-
|
(1,250
|
)
|
-
|
1,250
|
-
|
-
|
||||||||||||
Distributions
-
common
stock
|
-
|
-
|
-
|
-
|
(13,420
|
)
|
(13,420
|
)
|
|||||||||||
Exercise
of options
|
9
|
101
|
-
|
-
|
-
|
110
|
|||||||||||||
Shares
issued through
dividend
reinvestment plan
|
44
|
815
|
-
|
-
|
-
|
859
|
|||||||||||||
Compensation
expense -
restricted
stock
|
-
|
515
|
-
|
-
|
-
|
515
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
36,425
|
36,425
|
|||||||||||||
Other
comprehensive income -
net
unrealized gain on
available-for-sale
securities
|
-
|
-
|
117
|
-
|
-
|
117
|
|||||||||||||
Comprehensive
income
|
|
|
|
|
36,542
|
||||||||||||||
Balances,
December 31, 2006
|
9,823
|
134,826
|
935
|
-
|
34,541
|
180,125
|
|||||||||||||
Distributions
-
common
stock
|
-
|
-
|
-
|
-
|
(17,580
|
)
|
(17,580
|
)
|
|||||||||||
Repurchase
of common stock
|
(70
|
)
|
(1,370
|
)
|
-
|
-
|
-
|
(1,440
|
)
|
||||||||||
Shares
issued through
dividend
reinvestment plan
|
88
|
1,791
|
-
|
-
|
-
|
1,879
|
|||||||||||||
Restricted
stock vesting
|
5
|
(5
|
)
|
-
|
-
|
-
|
-
|
||||||||||||
Compensation
expense -
restricted
stock
|
-
|
619
|
-
|
-
|
-
|
619
|
|||||||||||||
Net
income
|
-
|
-
|
-
|
-
|
8,256
|
8,256
|
|||||||||||||
Other
comprehensive income-
net
unrealized loss on
available-for-sale
securities
|
-
|
-
|
(498
|
)
|
-
|
-
|
(498
|
)
|
|||||||||||
Comprehensive
income
|
|
|
|
|
|
7,758
|
|||||||||||||
Balances,
September 30, 2007
|
$
|
9,846
|
$
|
135,861
|
$
|
437
|
$
|
-
|
$
|
25,217
|
$
|
171,361
|
Nine
Months Ended
|
|
||||||
|
|
September
30,
|
|
||||
|
|
2007
|
|
2006
|
|||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
8,256
|
$
|
11,997
|
|||
Adjustments
to reconcile net income
|
|||||||
to
net cash provided by operating activities:
|
|||||||
Gain
on sale
|
(122
|
)
|
(412
|
)
|
|||
Increase
in rental income from straight-lining of rent
|
(1,617
|
)
|
(1,309
|
)
|
|||
Increase
in rental income from amortization of
|
|||||||
intangibles
relating to leases
|
(190
|
)
|
(120
|
)
|
|||
Amortization
of restricted stock expense
|
619
|
378
|
|||||
Equity
in earnings of unconsolidated joint ventures
|
(433
|
)
|
(1,924
|
)
|
|||
Gain
on dispositions of real estate related to unconsolidated
|
|||||||
joint
venture
|
(583
|
)
|
(3,294
|
)
|
|||
Distributions
of earnings from unconsolidated joint ventures
|
977
|
5,115
|
|||||
Depreciation
and amortization
|
6,219
|
5,182
|
|||||
Amortization
of financing costs
|
479
|
448
|
|||||
Changes
in assets and liabilities:
|
|||||||
Decrease
(increase) in escrow, deposits and other receivables
|
134
|
(903
|
)
|
||||
(Decrease)
increase in accrued expenses and other liabilities
|
(632
|
)
|
304
|
||||
Net
cash provided by operating activities
|
13,107
|
15,462
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchase
of real estate and improvements
|
(38
|
)
|
(31,659
|
)
|
|||
Net
proceeds from sale of real estate
|
4
|
974
|
|||||
Investment
in unconsolidated joint ventures
|
-
|
(1,553
|
)
|
||||
Distributions
of return of capital from unconsolidated
|
|||||||
joint
ventures
|
442
|
1,322
|
|||||
Net
proceeds from sale of option to purchase property
|
-
|
227
|
|||||
Net
proceeds from sale of available-for-sale securities
|
161
|
11
|
|||||
Purchase
of available-for-sale securities
|
(535
|
)
|
(714
|
)
|
|||
Net
cash provided by (used in) investing activities
|
34
|
(31,392
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Repayment
of mortgages payable
|
(3,545
|
)
|
(3,058
|
)
|
|||
Proceeds
from mortgages payable
|
2,700
|
5,565
|
|||||
Payment
of financing costs
|
(666
|
)
|
(551
|
)
|
|||
Proceeds
from bank line of credit, net
|
-
|
4,000
|
|||||
Increase
in restricted cash
|
(278
|
)
|
-
|
||||
Cash
distributions - common stock
|
(10,819
|
)
|
(9,807
|
)
|
|||
Exercise
of stock options
|
-
|
110
|
|||||
Repurchase
of common stock
|
(1,440
|
) |
-
|
||||
Issuance
of shares through dividend reinvestment plan
|
1,879
|
430
|
|||||
Net
cash used in financing activities
|
(12,169
|
)
|
(3,311
|
)
|
|||
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
972
|
(19,241
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
34,013
|
26,749
|
|||||
Cash
and cash equivalents at end of period
|
$
|
34,985
|
$
|
7,508
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for interest
|
$
|
11,080
|
$
|
9,540
|
|||
Supplemental
schedule of non-cash investing and financing activities:
|
|||||||
Assumption
of mortgage payable in connection with purchase of real
estate
|
$
|
-
|
$
|
26,957
|
|||
Purchase
accounting allocations
|
$
|
-
|
$
|
4,082
|
|||
Reclassification
of 2005 deposit in connection with purchase of real estate
|
$
|
-
|
$
|
2,525
|
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Rental
income
|
$
|
331
|
$
|
676
|
$
|
991
|
$
|
1,943
|
|||||
Other
income - settlements
|
132
|
-
|
248
|
400
|
|||||||||
Total
revenues
|
463
|
676
|
1,239
|
2,343
|
|||||||||
Depreciation
and amortization
|
20
|
59
|
137
|
273
|
|||||||||
Real
estate expenses
|
18
|
39
|
33
|
46
|
|||||||||
Interest
expense
|
-
|
106
|
-
|
320
|
|||||||||
Total
expenses
|
38
|
204
|
170
|
639
|
|||||||||
Income
from discontinued operations
|
$
|
425
|
$
|
472
|
$
|
1,069
|
$
|
1,704
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
||||||||||
|
|
September
30,
|
|
September
30,
|
|||||||||
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||||
Net
income
|
$
|
2,579
|
$
|
5,735
|
$
|
8,256
|
$
|
11,997
|
|||||
Other
comprehensive income -
|
|||||||||||||
Unrealized
(loss) gain on
|
|||||||||||||
available-for-sale
securities
|
(284
|
)
|
182
|
(498
|
)
|
197
|
|||||||
Comprehensive
income
|
$
|
2,295
|
$
|
5,917
|
$
|
7,758
|
$
|
12,194
|
Three
Months Ended
|
|
Nine
Months Ended
|
|
||||||||||
|
|
September
30,
|
|
September
30,
|
|
||||||||
|
|
2007
|
|
2006
|
|
2007
|
|
2006
|
|||||
Restricted
share grants
|
51,225
|
50,050
|
|||||||||||
Average
per share grant price
|
$
|
-
|
$
|
-
|
$
|
24.50
|
$ |
20.66
|
|||||
Recorded as deferred compensation |
$
|
-
|
$
|
-
|
$
|
1,255,000
|
$ | 1,034,000 | |||||
Total
charge to operations,
|
|||||||||||||
all
outstanding restricted grants
|
$ | 195,000 | $ | 136,000 | $ | 619,000 | $ | 378,000 | |||||
Non-vested
shares:
|
|||||||||||||
Non-vested
beginning of period
|
186,400 |
141,675
|
140,175
|
92,725
|
|||||||||
Grants
|
-
|
-
|
51,225
|
50,050
|
|||||||||
Vested
during period
|
-
|
-
|
(5,000
|
)
|
-
|
||||||||
Forfeitures
|
-
|
(1,250
|
)
|
-
|
(2,350
|
)
|
|||||||
Non-vested
end of period
|
186,400
|
140,425
|
186,400
|
140,425
|
Exhibit
31.1
|
Certification
of Chairman of the Board and Chief Executive Officer pursuant
to
|
Section
302 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
|
Exhibit
31.2
|
Certification
of President pursuant to Section 302 of the Sarbanes-Oxley Act
of
|
2002.
(Filed with this Form 10-Q.)
|
|
Exhibit
31.3
|
Certification
of Senior Vice President and Chief Financial Officer pursuant
to
|
Section
302 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
|
Exhibit
32.1
|
Certification
of Chairman of the Board and Chief Executive Officer pursuant
to
|
Section
906 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
|
Exhibit
32.2
|
Certification
of President pursuant to Section 906 of the Sarbanes-Oxley Act
of
|
2002.
(Filed with this Form 10-Q.)
|
|
Exhibit
32.3
|
Certification
of Senior Vice President and Chief Financial Officer pursuant
to
|
Section
906 of the Sarbanes-Oxley Act of 2002. (Filed with this Form
10-Q.)
|
One
Liberty Properties, Inc.
(Registrant)
|
||
|
|
|
November 8, 2007 | /s/ Patrick J. Callan, Jr. | |
Date |
Patrick J. Callan, Jr. President
|
|
(authorized
officer)
|
|
|
|
November 8, 2007 | /s/ David W. Kalish | |
Date |
David W. Kalish
Senior Vice President and
Chief
Financial Officer
|
|
(principal financial officer) |