21st
Century Holding Company
|
Florida
|
65-0248866
|
|
(State
or Other Jurisdiction of
|
(IRS
Employer
|
|
Incorporation
or Organization)
|
Identification
Number)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
|
PAGE
|
|
PART
I: FINANCIAL INFORMATION
|
||
ITEM
1
|
Financial
Statements and Supplementary Data
|
3
|
ITEM
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
ITEM
3
|
Quantitative
and Qualitative Disclosures about Market Risk
|
43
|
ITEM
4
|
Controls
and Procedures
|
43
|
PART
II: OTHER INFORMATION
|
||
ITEM
1
|
Legal
Proceedings
|
44
|
ITEM
1A
|
Risk
Factors
|
44
|
ITEM
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
45
|
ITEM
3
|
Defaults
upon Senior Securities
|
46
|
ITEM
4
|
Submission
of Matters to a Vote of Security Holders
|
46
|
ITEM
5
|
Other
Information
|
46
|
ITEM
6
|
Exhibits
|
46
|
SIGNATURES
|
47
|
Period
Ending
|
|||||||
September 30, 2008
|
December 31, 2007
|
||||||
|
(Dollars in Thousands)
|
||||||
ASSETS
|
|||||||
Investments
|
|||||||
Fixed
maturities, available for sale, at fair value
|
$
|
67,239
|
$
|
99,484
|
|||
Fixed
maturities, held to maturity, at amoritized cost
|
14,547
|
20,210
|
|||||
Equity
securities, available for sale, at fair value
|
6,240
|
16,530
|
|||||
Total
investments
|
88,027
|
136,224
|
|||||
Cash
and short term investments
|
69,465
|
22,524
|
|||||
Receivable
for investments sold
|
1,037
|
6,420
|
|||||
Finance
contracts, net of allowance for credit losses of $26 in 2008
and $38 in
2007, and net of unearned finance charges of $10 in 2008 and
$15 in
2007
|
199
|
420
|
|||||
Prepaid
reinsurance premiums
|
1,282
|
8,471
|
|||||
Premiums
receivable, net of allowance for credit losses of $183 and $288,
respectively
|
3,467
|
3,797
|
|||||
Reinsurance
recoverable, net
|
14,330
|
22,942
|
|||||
Deferred
policy acquisition costs
|
6,825
|
8,958
|
|||||
Deferred
income taxes, net
|
7,588
|
5,640
|
|||||
Income
taxes receivable
|
3,144
|
-
|
|||||
Property,
plant and equipment, net
|
894
|
1,046
|
|||||
Other
assets
|
2,176
|
2,918
|
|||||
Total
assets
|
$
|
198,435
|
$
|
219,361
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Unpaid
losses and loss adjustment expenses ("LAE")
|
$
|
59,202
|
$
|
59,685
|
|||
Unearned
premiums
|
44,675
|
56,394
|
|||||
Premiums
deposits and customer credit balances
|
1,607
|
2,761
|
|||||
Bank
overdraft
|
8,912
|
8,695
|
|||||
Income
taxes payable
|
-
|
4,226
|
|||||
Deferred
gain from sale of property
|
1,615
|
1,998
|
|||||
Accounts
payable and accrued expenses
|
2,700
|
4,346
|
|||||
Total
liabilities
|
118,711
|
138,104
|
|||||
Commitments
and Contingencies
|
-
|
-
|
|||||
Shareholders'
equity:
|
|||||||
Common
stock, $0.01 par value. Authorized 37,500,000 shares; issued
and
outstanding 8,013,894 and 7,871,234, respectively
|
80
|
79
|
|||||
Additional
paid-in capital
|
49,839
|
48,240
|
|||||
Accumulated
other comprehensive (deficit)
|
(1,770
|
)
|
(2,596
|
)
|
|||
Retained
earnings
|
31,575
|
35,534
|
|||||
Total
shareholders' equity
|
79,724
|
81,257
|
|||||
Total
liabilities and shareholders' equity
|
$
|
198,435
|
$
|
219,361
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Dollars in Thousands except EPS and dividend data)
|
(Dollars in Thousands except EPS and dividend data)
|
||||||||||||
Revenue:
|
|||||||||||||
Gross
premiums written
|
$
|
15,851
|
$
|
16,064
|
$
|
70,695
|
$
|
109,716
|
|||||
Gross
premiums ceded
|
(25,699
|
)
|
(30,736
|
)
|
(33,931
|
)
|
(46,545
|
)
|
|||||
Net
premiums (ceded) written
|
(9,848
|
)
|
(14,673
|
)
|
36,764
|
63,171
|
|||||||
Increase
in prepaid reinsurance premiums
|
15,351
|
19,322
|
1,831
|
1,504
|
|||||||||
Decrease
in unearned premiums
|
10,746
|
22,532
|
11,719
|
9,693
|
|||||||||
Net
change in prepaid reinsurance premiums and unearned
premiums
|
26,097
|
41,854
|
13,550
|
11,197
|
|||||||||
Net
premiums earned
|
16,249
|
27,181
|
50,314
|
74,368
|
|||||||||
Commission
income
|
133
|
431
|
1,160
|
6,922
|
|||||||||
Finance
revenue
|
91
|
116
|
268
|
463
|
|||||||||
Managing
general agent fees
|
346
|
178
|
1,376
|
1,600
|
|||||||||
Net
investment income
|
1,541
|
2,329
|
5,317
|
6,029
|
|||||||||
Net
realized investment (losses)
|
(2,995
|
)
|
(1,441
|
)
|
(9,309
|
)
|
(1,489
|
)
|
|||||
Regulatory
assessments recovered
|
384
|
579
|
1,619
|
1,260
|
|||||||||
Other
income
|
216
|
199
|
690
|
496
|
|||||||||
Total
revenue
|
15,966
|
29,571
|
51,435
|
89,649
|
|||||||||
Expenses:
|
|||||||||||||
LAE
|
9,888
|
14,850
|
30,255
|
38,610
|
|||||||||
Operating
and underwriting expenses
|
1,671
|
3,884
|
4,699
|
10,949
|
|||||||||
Salaries
and wages
|
2,086
|
1,775
|
5,608
|
5,065
|
|||||||||
Interest
expense
|
-
|
28
|
-
|
173
|
|||||||||
Policy
acquisition costs, net of amortization
|
4,170
|
5,379
|
11,794
|
14,896
|
|||||||||
Total
expenses
|
17,815
|
25,916
|
52,356
|
69,693
|
|||||||||
(Loss)
Income before provision for income tax (benefit) expense
|
(1,849
|
)
|
3,656
|
(921
|
)
|
19,956
|
|||||||
Provision
for income tax (benefit) expense
|
(336
|
)
|
1,787
|
(1,216
|
)
|
6,766
|
|||||||
Net
(loss) income
|
$
|
(1,513
|
)
|
$
|
1,869
|
$
|
295
|
$
|
13,190
|
||||
Basic
net (loss) income per share
|
$
|
(0.19
|
)
|
$
|
0.24
|
$
|
0.04
|
$
|
1.66
|
||||
Fully
diluted net (loss) income per share
|
$
|
(0.19
|
)
|
$
|
0.24
|
$
|
0.04
|
$
|
1.64
|
||||
Weighted
average number of common shares outstanding
|
8,013,894
|
7,891,650
|
7,967,087
|
7,927,366
|
|||||||||
Weighted
average number of common shares outstanding (assuming
dilution)
|
8,013,894
|
7,948,385
|
7,978,178
|
8,050,983
|
|||||||||
Dividends
paid per share
|
$
|
0.18
|
$
|
0.18
|
$
|
0.54
|
$
|
0.54
|
Nine Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
(Dollars
in Thousands)
|
|||||||
Cash
flow from operating activities:
|
|||||||
Net
income
|
$
|
295
|
$
|
13,190
|
|||
Adjustments
to reconcile net income to net cash (used) provided by operating
activities:
|
|||||||
Amortization
of investment (discount), net
|
(177
|
)
|
(272
|
)
|
|||
Depreciation
and amortization of property plant and equipment, net
|
235
|
232
|
|||||
Net
realized investment (losses)
|
(9,309
|
)
|
(352
|
)
|
|||
Common
Stock issued for interest on Notes
|
-
|
109
|
|||||
Provision
(Recovery) for credit losses, net
|
2
|
(48
|
)
|
||||
Provision
for uncollectible premiums receivable
|
95
|
320
|
|||||
Non-cash
compensation
|
292
|
309
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Premiums
receivable
|
235
|
3,762
|
|||||
Prepaid
reinsurance premiums
|
7,189
|
(456
|
)
|
||||
Reinsurance
recoverable, net
|
8,611
|
3,432
|
|||||
Income
taxes recoverable
|
(3,144
|
)
|
(413
|
)
|
|||
Deferred
income tax expense
|
(1,948
|
)
|
(1,203
|
)
|
|||
Policy
acquisition costs, net of amortization
|
2,133
|
686
|
|||||
Premium
finance contracts receivable
|
219
|
1,049
|
|||||
Other
assets
|
360
|
1,635
|
|||||
Unpaid
losses and LAE
|
(482
|
)
|
10,704
|
||||
Unearned
premiums
|
(11,719
|
)
|
(9,693
|
)
|
|||
Premium
deposits and customer credit balances
|
(1,154
|
)
|
(1,744
|
)
|
|||
Income
taxes payable
|
(4,226
|
)
|
-
|
||||
Bank
overdraft
|
217
|
1,773
|
|||||
Accounts
payable and accrued expenses
|
(1,646
|
)
|
973
|
||||
Net
cash (used) provided by operating activities
|
(13,921
|
)
|
23,995
|
||||
Cash
flow provided by (used in) investing activities:
|
|||||||
Proceeds
from sale of investment securities available for sale
|
99,453
|
159,573
|
|||||
Purchases
of investment securities available for sale
|
(35,562
|
)
|
(181,182
|
)
|
|||
Purchases
of property and equipment
|
(83
|
)
|
(47
|
)
|
|||
Net
cash provided by (used) in investing activities
|
63,808
|
(21,657
|
)
|
||||
Cash
flow (used in) financing activities:
|
|||||||
Subordinated
Debt
|
-
|
(2,083
|
)
|
||||
Exercised
stock options
|
1,337
|
103
|
|||||
Dividends
paid
|
(4,254
|
)
|
(4,316
|
)
|
|||
Exercised
warrants, net
|
-
|
2,035
|
|||||
Acquisition
of Common Stock
|
(144
|
)
|
(2,000
|
)
|
|||
Tax
benefit related to non-cash compensation
|
115
|
159
|
|||||
Revolving
credit outstanding
|
-
|
-
|
|||||
Net
cash (used in) financing activities
|
(2,946
|
)
|
(6,104
|
)
|
|||
Net
increase (decrease) in cash and short term investments
|
46,941
|
(3,766
|
)
|
||||
Cash
and short term investments at beginning of period
|
22,524
|
17,917
|
|||||
Cash
and short term investments at end of period
|
$
|
69,465
|
$
|
14,151
|
Nine Months Ended September 30,
|
|||||||
(continued)
|
2008
|
2007
|
|||||
(Dollars in Thousands)
|
|||||||
Supplemental disclosure
of cash flow information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
-
|
$
|
44
|
|||
Income
taxes
|
$
|
8,500
|
$
|
7,300
|
|||
Non-cash
investing and finance activities:
|
|||||||
Accrued
dividends payable
|
$
|
1,443
|
$
|
1,473
|
|||
Retirement
of subordinated debt by Common Stock issuance
|
$
|
-
|
$
|
2,083
|
|||
Stock
issued to pay interest on subordinated debt
|
$
|
-
|
$
|
109
|
Fiscal Year
|
Lease payments
|
|||
2008
|
$
|
153,729
|
||
2009
|
625,165
|
|||
2010
|
637,668
|
|||
2011
|
650,421
|
|||
Total
|
$
|
2,066,983
|
(Dollars in thousands)
|
|||||||||||||
Balance at
|
|||||||||||||
Level 1
|
Level 2
|
Level 3
|
September 30,
2008 |
||||||||||
US government
obligations and agencies
|
$
|
21,786
|
$
|
-
|
$
|
-
|
$
|
21,786
|
|||||
Corporate
securities and other
|
45,453
|
-
|
-
|
45,453
|
|||||||||
$
|
67,239
|
$
|
-
|
$
|
-
|
$
|
67,239
|
||||||
Equity
securities
|
6,240
|
-
|
-
|
6,240
|
|||||||||
$
|
6,240
|
$
|
-
|
$
|
-
|
$
|
6,240
|
For the three months ended September 30,
|
For the nine months ended September 30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Net (loss) income
|
$
|
(1,513,139
|
)
|
$
|
1,868,802
|
$
|
295,419
|
$
|
13,190,036
|
||||
Change
in net unrealized gains on investments available for sale
|
(406,865
|
)
|
1,444,212
|
1,268,218
|
241,086
|
||||||||
Comprehensive
(loss) income, before tax
|
(1,920,004
|
)
|
3,313,014
|
1,563,637
|
13,431,122
|
||||||||
Income
tax benefit (expense) related to items of other comprehensive
income
|
146,345
|
(620,872
|
)
|
(442,462
|
)
|
(90,721
|
)
|
||||||
Comprehensive
income
|
$
|
(1,773,659
|
)
|
$
|
2,692,142
|
$
|
1,121,175
|
$
|
13,340,401
|
Reinsurer
|
A.M.
Best Rating
|
|||
UNITED
STATES
|
|
|
|
|
Everest
Reinsurance Company
|
|
A+
|
|
|
GMAC
Re/Motors Insurance Corporation
|
|
A-
|
|
|
Munich
Reinsurance America, Inc.
|
|
A+
|
|
|
QBE
Reinsurance Corporation
|
|
A
|
*
|
|
|
|
|
|
|
BERMUDA
|
|
|
|
|
Actua
Re Limited
|
|
NR
|
*
|
(1)
|
Ariel
Reinsurance Company Limited
|
|
A-
|
*
|
|
DaVinci
Reinsurance Limited
|
|
A
|
*
|
|
Flagstone
Reinsurance Limited
|
|
A-
|
|
|
Hiscox
Insurance Company Limited
|
|
A-
|
|
|
Max
Bermuda Limited
|
|
A-
|
|
|
New
Castle Reinsurance Company Limited
|
|
A-
|
*
|
|
Renaissance
Reinsurance Limited
|
|
A+
|
*
|
|
Amlin
Bermuda Limited
|
|
A
|
|
|
|
|
|
|
|
EUROPE
|
|
|
|
|
Lansforsakringar
Sak Forsakringsaktiebolag
|
|
NR
|
|
(2)
|
SCOR
Switzerland AG
|
|
A-
|
|
|
|
1998 Plan
|
2001 Franchisee Plan
|
2002 Plan
|
||||||||||||||||
Number of
Shares |
Weighted
Average
Option
Exercise Price
|
Number of
Shares
|
Weighted
Average
Option
Exercise Price
|
Number of
Shares
|
Weighted
Average
Option
Exercise Price
|
||||||||||||||
Outstanding at January
1, 2006
|
97,650
|
$
|
6.67
|
15,000
|
$
|
9.17
|
823,608
|
$
|
12.35
|
||||||||||
Granted
|
25,000
|
$
|
27.79
|
-
|
$
|
-
|
86,000
|
$
|
16.44
|
||||||||||
Exercised
|
(77,900
|
)
|
$
|
6.67
|
(15,000
|
)
|
$
|
9.17
|
(212,350
|
)
|
$
|
8.98
|
|||||||
Cancelled
|
-
|
-
|
$
|
-
|
(59,900
|
)
|
$
|
14.98
|
|||||||||||
Outstanding
at January 1, 2007
|
44,750
|
$
|
18.47
|
-
|
$
|
-
|
637,358
|
$
|
13.80
|
||||||||||
Granted
|
109,849
|
$
|
13.32
|
-
|
$
|
-
|
57,151
|
$
|
13.18
|
||||||||||
Exercised
|
(2,000
|
)
|
$
|
6.67
|
-
|
$
|
-
|
(16,300
|
)
|
$
|
10.02
|
||||||||
Cancelled
|
-
|
$
|
-
|
-
|
$
|
-
|
(17,900
|
)
|
$
|
15.82
|
|||||||||
Outstanding
at January 1, 2008
|
152,599
|
$
|
14.92
|
-
|
$
|
-
|
660,309
|
$
|
13.78
|
||||||||||
Granted
|
4,500
|
$
|
8.67
|
-
|
$
|
-
|
113,500
|
$
|
10.79
|
||||||||||
Exercised
|
(13,500
|
)
|
$
|
6.67
|
-
|
$
|
-
|
(141,458
|
)
|
$
|
8.81
|
||||||||
Cancelled
|
(10,000
|
)
|
$
|
11.11
|
-
|
$
|
-
|
(18,200
|
)
|
$
|
13.27
|
||||||||
Outstanding
at September 30, 2008
|
133,599
|
$
|
15.83
|
-
|
$
|
-
|
614,151
|
$
|
14.39
|
1998 Plan
|
2001 Franchisee Plan
|
2002 Plan
|
|||||||||||||||||
Options Exercisable at:
|
Number of
Shares |
Weighted
Average
Option
Exercise Price
|
Number of
Shares
|
Weighted
Average
Option
Exercise Price
|
Number of
Shares
|
Weighted
Average
Option
Exercise Price
|
|||||||||||||
September
30, 2008
|
39,250
|
$
|
15.83
|
-
|
$
|
-
|
259,299
|
$
|
14.39
|
||||||||||
December
31, 2008
|
9,969
|
$
|
15.83
|
-
|
$
|
-
|
53,630
|
$
|
14.39
|
||||||||||
December
31, 2009
|
20,870
|
$
|
15.83
|
-
|
$
|
-
|
112,154
|
$
|
14.39
|
||||||||||
December
31, 2010
|
20,870
|
$
|
15.83
|
-
|
$
|
-
|
89,856
|
$
|
14.39
|
||||||||||
December
31, 2011
|
20,870
|
$
|
15.83
|
-
|
$
|
-
|
45,756
|
$
|
14.39
|
||||||||||
December
31, 2012
|
20,870
|
$
|
15.83
|
-
|
$
|
-
|
32,556
|
$
|
14.39
|
||||||||||
Thereafter
|
900
|
$
|
15.83
|
-
|
$
|
-
|
20,900
|
$
|
14.39
|
||||||||||
Total
options exercisible
|
133,599
|
-
|
614,151
|
·
|
Compensation
cost for all share-based payments granted prior to, but not yet
vested as
of January 1, 2006, based on the grant date fair value estimated
in
accordance with the original provisions of Statement 123, and
|
·
|
Compensation
cost for all share-based payments granted subsequent to January
1, 2006,
based on the grant-date fair-value estimated in accordance with
the
provisions of SFAS No. 123R. Results for prior periods have not
been
restated, as not required to by the
pronouncement.
|
September
30, 2008
|
September
30, 2007
|
||
Dividend
yield
|
5.50% - 13.00%
|
3.20%
- 6.70%
|
|
Expected
volatility
|
54.65% - 58.20%
|
42.87%
- 54.77%
|
|
Risk-free
interest rate
|
1.60% - 2.95%
|
4.79%
- 4.86%
|
|
Expected
life (in years)
|
2.69 - 3.19
|
2.58
- 2.63
|
Weighted Average
|
Weighted
|
|||||||||||||||
Range of
|
Outstanding at
|
Contractual
|
Average
|
Exercisable at
|
||||||||||||
Exercise Price
|
September 30, 2008
|
Periods in Years
|
Exercise Price
|
September 30, 2008
|
||||||||||||
1998
Plan
|
|
$6.67
- $27.79
|
133,599
|
4.51
|
$
|
15.83
|
39,250
|
|||||||||
2001
Franchise Plan
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
2002
Plan
|
|
$8.32
- $18.21
|
614,151
|
3.32
|
$
|
14.39
|
259,299
|
Unrealized Gains and (Losses)
|
|||||||
September 30, 2008
|
December 31, 2007
|
||||||
Fixed
maturities:
|
|||||||
U.S.
government obligations
|
$
|
20,485
|
$
|
(68,974
|
)
|
||
Obligations
of states and political subdivisions
|
(85,746
|
)
|
(1,706
|
)
|
|||
(65,261
|
)
|
(70,680
|
)
|
||||
Corporate
securities:
|
|||||||
Communications
|
(150,222
|
)
|
(3,481
|
)
|
|||
Financial
|
(58,799
|
)
|
(16,984
|
)
|
|||
Other
|
(1,286,877
|
)
|
(25,852
|
)
|
|||
(1,495,898
|
)
|
(46,317
|
)
|
||||
Equity
securities:
|
|||||||
Common
stocks
|
(1,276,937
|
)
|
(3,989,319
|
)
|
|||
Total
fixed, corporate and equity securities
|
$
|
(2,838,096
|
)
|
$
|
(4,106,316
|
)
|
September 30, 2008
|
December 31, 2007
|
||||||
Accrued
interest income receivable
|
$
|
617,860
|
$
|
1,429,844
|
|||
Notes
receivable
|
694,671
|
807,275
|
|||||
Prepaid
expenses
|
677,085
|
547,542
|
|||||
Insurance
receivables
|
141,000
|
-
|
|||||
Other
|
45,483
|
133,639
|
|||||
Total
|
$
|
2,176,099
|
$
|
2,918,300
|
September 30, 2008
|
December 31, 2007
|
||||||||||||||||||
Case
|
Bulk
|
Total
|
Case
|
Bulk
|
Total
|
||||||||||||||
Homeowners'
|
$
|
9,477,761
|
$
|
17,712,459
|
$
|
27,190,220
|
$
|
7,775,769
|
$
|
24,599,143
|
$
|
32,374,912
|
|||||||
Commercial
General Liability
|
7,305,147
|
21,994,966
|
29,300,113
|
5,414,633
|
17,870,404
|
23,285,037
|
|||||||||||||
Automobile
|
633,718
|
2,078,247
|
2,711,965
|
530,308
|
3,494,533
|
4,024,841
|
|||||||||||||
$
|
17,416,626
|
$
|
41,785,672
|
$
|
59,202,298
|
$
|
13,720,710
|
$
|
45,964,080
|
$
|
59,684,790
|
Three months ended September 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||
Homeowners'
|
$
|
8,399,503
|
52.99
|
%
|
$
|
8,512,741
|
53.00
|
%
|
|||||
Federal
Flood
|
2,614,590
|
16.50
|
%
|
-
|
-
|
||||||||
Commercial
General Liability
|
4,795,336
|
30.25
|
%
|
7,376,856
|
45.92
|
%
|
|||||||
Automobile
|
41,136
|
0.26
|
%
|
174,036
|
1.08
|
%
|
|||||||
Gross
written premiums
|
$
|
15,850,565
|
100.00
|
%
|
$
|
16,063,633
|
100.00
|
%
|
Three Months Ended September 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||
(Dollars
in Thousands)
|
|||||||||||||
State
|
|||||||||||||
Alabama
|
$
|
27
|
0.55
|
%
|
$
|
-
|
-
|
||||||
Arkansas
|
-
|
-
|
|
-
|
-
|
||||||||
California
|
51
|
1.06
|
%
|
-
|
-
|
||||||||
Florida
|
3,497
|
72.94
|
%
|
4,563
|
61.85
|
%
|
|||||||
Georgia
|
141
|
2.94
|
%
|
208
|
2.82
|
%
|
|||||||
Kentucky
|
-
|
-
|
|
-
|
-
|
|
|||||||
Louisiana
|
986
|
20.57
|
%
|
1,365
|
18.50
|
%
|
|||||||
Maryland
|
2
|
0.05
|
%
|
-
|
-
|
|
|||||||
South
Carolina
|
7
|
0.14
|
%
|
47
|
0.64
|
%
|
|||||||
Texas
|
84
|
1.76
|
%
|
1,194
|
16.19
|
%
|
|||||||
Virginia
|
-
|
-
|
|
-
|
-0.01
|
%
|
|||||||
Total
|
$
|
4,795
|
100.0
|
%
|
$
|
7,377
|
100.0
|
%
|
Three Months Ended September 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||
Homeowners'
|
$
|
9,116,342
|
56.10
|
%
|
$
|
18,325,278
|
67.42
|
%
|
|||||
Commercial
General Liability
|
7,063,622
|
43.47
|
%
|
8,595,979
|
31.62
|
%
|
|||||||
Automobile
|
69,362
|
0.43
|
%
|
259,995
|
0.96
|
%
|
|||||||
Net
premiums earned
|
$
|
16,249,326
|
100.00
|
%
|
$
|
27,181,252
|
100.00
|
%
|
Net Realized (Losses) Gains
|
|||||||
Three Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
Fixed
maturities:
|
|||||||
U.S.
government obligations and agencies
|
$
|
-
|
$
|
17,588
|
|||
Obligations
of states and political subdivisions
|
-
|
(437,184
|
)
|
||||
Corporate
|
(523,444
|
)
|
-
|
||||
Equity
securities:
|
|||||||
Common
stocks
|
(2,471,907
|
)
|
(1,021,586
|
)
|
|||
Total
net realized (losses)
|
$
|
(2,995,351
|
)
|
$
|
(1,441,182
|
)
|
September 30, 2008
|
June 30, 2007
|
||||||||||||||||||
Case
|
Bulk
|
Total
|
Case
|
Bulk
|
Total
|
||||||||||||||
Homeowners'
|
$
|
9,477,761
|
$
|
17,712,459
|
$
|
27,190,220
|
$
|
7,923,980
|
$
|
19,608,725
|
$
|
27,532,705
|
|||||||
Commercial
General Liability
|
7,305,147
|
21,994,966
|
29,300,113
|
6,346,703
|
21,818,145
|
28,164,848
|
|||||||||||||
Automobile
|
633,718
|
2,078,247
|
2,711,965
|
269,341
|
2,380,451
|
2,649,792
|
|||||||||||||
$
|
17,416,626
|
$
|
41,785,672
|
$
|
59,202,298
|
$
|
14,540,024
|
$
|
43,807,321
|
$
|
58,347,345
|
Three Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
Homeowners'
|
65.1
|
%
|
28.7
|
%
|
|||
Commercial
General Liability
|
51.2
|
%
|
95.5
|
%
|
|||
Automobile
|
210.9
|
%
|
262.1
|
%
|
|||
All
lines
|
60.9
|
%
|
54.7
|
%
|
Nine months ended September 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||
Homeowners'
|
$
|
48,319,949
|
68.35
|
%
|
$
|
82,471,900
|
75.17
|
%
|
|||||
Federal
Flood
|
2,614,590
|
3.70
|
%
|
-
|
-
|
||||||||
Commercial
General Liability
|
19,385,265
|
27.42
|
%
|
25,601,473
|
23.33
|
%
|
|||||||
Automobile
|
375,070
|
0.53
|
%
|
1,642,493
|
1.50
|
%
|
|||||||
Gross
written premiums
|
$
|
70,694,874
|
100.00
|
%
|
$
|
109,715,866
|
100.00
|
%
|
Nine Months Ended September 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||
(Dollars in Thousands)
|
|||||||||||||
State
|
|||||||||||||
Alabama
|
$
|
98
|
0.51
|
%
|
$
|
-
|
-
|
||||||
Arkansas
|
12
|
0.06
|
%
|
-
|
-
|
||||||||
California
|
251
|
1.29
|
%
|
-
|
-
|
||||||||
Florida
|
12,891
|
66.51
|
%
|
17,067
|
66.69
|
%
|
|||||||
Georgia
|
471
|
2.43
|
%
|
800
|
3.12
|
%
|
|||||||
Kentucky
|
1
|
-
|
|
5
|
0.02
|
%
|
|||||||
Louisiana
|
3,501
|
18.06
|
%
|
4,047
|
15.80
|
%
|
|||||||
Maryland
|
2
|
0.01
|
%
|
-
|
-
|
|
|||||||
South
Carolina
|
66
|
0.34
|
%
|
134
|
0.52
|
%
|
|||||||
Texas
|
2,084
|
10.75
|
%
|
3,516
|
13.73
|
%
|
|||||||
Virginia
|
8
|
0.04
|
%
|
32
|
0.12
|
%
|
|||||||
Total
|
$
|
19,385
|
100.0
|
%
|
$
|
25,601
|
100.0
|
%
|
Nine Months Ended September 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||
Homeowners'
|
$
|
28,063,006
|
55.77
|
%
|
$
|
46,677,098
|
62.77
|
%
|
|||||
Commercial
General Liability
|
21,795,548
|
43.32
|
%
|
25,845,914
|
34.75
|
%
|
|||||||
Automobile
|
455,348
|
0.91
|
%
|
1,844,971
|
2.48
|
%
|
|||||||
Net
premiums earned
|
$
|
50,313,902
|
100.00
|
%
|
$
|
74,367,983
|
100.00
|
%
|
Net Realized (Losses) Gains
|
|||||||
Nine Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
Fixed
maturities:
|
|||||||
U.S.
government obligations and agencies
|
$
|
16,277
|
$
|
17,589
|
|||
Obligations
of states and political subdivisions
|
(3,575
|
)
|
(437,247
|
)
|
|||
Corporate
|
(523,442
|
)
|
-
|
||||
Equity
securities:
|
|||||||
Common
stocks
|
(8,797,900
|
)
|
(1,069,569
|
)
|
|||
Total
net realized (losses) gains
|
$
|
(9,308,640
|
)
|
$
|
(1,489,227
|
)
|
September 30, 2008
|
December 31, 2007
|
||||||||||||||||||
Case
|
Bulk
|
Total
|
Case
|
Bulk
|
Total
|
||||||||||||||
Homeowners'
|
$
|
9,477,761
|
$
|
17,712,459
|
$
|
27,190,220
|
$
|
7,775,769
|
$
|
24,599,143
|
$
|
32,374,912
|
|||||||
Commercial
General Liability
|
7,305,147
|
21,994,966
|
29,300,113
|
5,414,633
|
17,870,404
|
23,285,037
|
|||||||||||||
Automobile
|
633,718
|
2,078,247
|
2,711,965
|
530,308
|
3,494,533
|
4,024,841
|
|||||||||||||
$
|
17,416,626
|
$
|
41,785,672
|
$
|
59,202,298
|
$
|
13,720,710
|
$
|
45,964,080
|
$
|
59,684,790
|
Nine Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
Homeowners'
|
58.3
|
%
|
43.0
|
%
|
|||
Commercial
General Liability
|
64.2
|
%
|
55.7
|
%
|
|||
Automobile
|
16.0
|
%
|
166.2
|
%
|
|||
All
lines
|
60.1
|
%
|
52.0
|
%
|
Nine
Month Ended September 30, 2008
|
||||
Federal:
|
||||
Current
|
$
|
1,808,893
|
||
Deferred
|
(2,001,635
|
)
|
||
Provision
for Federal income tax expense
|
(192,742
|
)
|
||
State:
|
||||
Current
|
275,920
|
|||
Deferred
|
(333,948
|
)
|
||
Provision
for state income tax expense
|
(58,028
|
)
|
||
Subtotal
|
(250,770
|
)
|
||
Prior
year credit to provision
|
(965,555
|
)
|
||
Provision
for income tax (benefit)
|
$
|
(1,216,325
|
)
|
Nine
Month Ended September 30, 2008
|
||||
Computed
expected provision for income tax (benefit), at federal
rate
|
$
|
(313,108
|
)
|
|
State
tax, net of federal deduction benefit
|
(33,429
|
)
|
||
Tax-exempt
interest
|
(165,279
|
)
|
||
Dividend
received deduction
|
(167,160
|
)
|
||
Stock
option expense and other permanent differences
|
106,232
|
|||
Rate
differential
|
313,282
|
|||
Subtotal
|
$
|
(259,462
|
)
|
|
Prior
year credit to provision
|
(956,863
|
)
|
||
Provision
for income tax (benefit)
|
$
|
(1,216,325
|
)
|
Deferred
tax assets:
|
||||
Unpaid
losses and LAE
|
$
|
1,990,953
|
||
Unearned
premiums
|
1,611,511
|
|||
Unrealized
loss on investment securities
|
1,067,976
|
|||
Allowance
for credit losses
|
78,841
|
|||
Allowance
for impairments
|
2,138,773
|
|||
Regulatory
assessments
|
1,495,141
|
|||
Capital
loss carryback
|
961,644
|
|||
Discount
on advance premiums
|
(52,251
|
)
|
||
Deferred
gain on sale and leaseback
|
497,981
|
|||
Stock
option expense per FASB 123R
|
219,455
|
|||
Total
deferred tax assets
|
10,010,024
|
|||
Deferred
tax liabilities:
|
||||
Deferred
acquisition costs, net
|
(2,568,187
|
)
|
||
Depreciation
|
146,192
|
|||
Total
deferred tax liabilities
|
(2,421,995
|
)
|
||
Net
deferred tax asset
|
$
|
7,588,029
|
Book Value
|
Fair / Amortized Value
|
Unrealized
Gain (Loss)
|
||||||||||||||
Fixed
maturities:
|
||||||||||||||||
U.S.
government obligations and agencies available for sale
|
$
|
5,786,412
|
6.37
|
%
|
$
|
5,806,896
|
6.60
|
%
|
$
|
20,484
|
||||||
U.S.
government obligations and agencies held to maturity
|
8,605,696
|
9.47
|
%
|
8,605,696
|
9.78
|
%
|
-
|
|||||||||
Obligations
of states and political subdivisions available for sale
|
16,064,747
|
17.68
|
%
|
15,979,001
|
18.14
|
%
|
(85,746
|
)
|
||||||||
30,456,855
|
33.52
|
%
|
30,391,593
|
34.52
|
%
|
(65,262
|
)
|
|||||||||
Corporate
securities:
|
||||||||||||||||
Communications
available for sale
|
741,282
|
0.82
|
%
|
591,060
|
0.67
|
%
|
(150,222
|
)
|
||||||||
Financial
available for sale
|
2,637,637
|
2.90
|
%
|
2,578,839
|
2.93
|
%
|
(58,798
|
)
|
||||||||
Other
available for sale
|
43,570,362
|
47.95
|
%
|
42,283,485
|
48.03
|
%
|
(1,286,877
|
)
|
||||||||
Other
held to maturity
|
5,941,665
|
6.55
|
%
|
5,941,664
|
6.75
|
%
|
(1
|
)
|
||||||||
52,890,946
|
58.22
|
%
|
51,395,048
|
58.38
|
%
|
(1,495,898
|
)
|
|||||||||
Equity
securities:
|
||||||||||||||||
Common
stocks available for sale
|
7,517,367
|
8.26
|
%
|
6,240,431
|
7.10
|
%
|
(1,276,936
|
)
|
||||||||
Total
fixed, corporate and equity securities
|
$
|
90,865,168
|
100.00
|
%
|
$
|
88,027,072
|
100.00
|
%
|
$
|
(2,838,096
|
)
|
·
|
The
total liability of the FHCF could be up to $28.0 billion for a single
season storm
|
·
|
The
FHCF has approximately $10.3 billion in liquidity, which includes
the $4.0
billion “put” option. The “putt” option is the guarantee arrangement with
Berkshire Hathaway approved by the State Board of Administration
this
summer
|
·
|
The
FHCF has “potential obligations that it can not pay of approximately $14.5
billion in the event of a major
storm”
|
21st
CENTURY HOLDING COMPANY
|
||
By:
|
/s/
Michael H. Braun
|
|
Michael
H. Braun, Chief Executive Officer
|
||
/s/
Peter J. Prygelski, III
|
||
Peter
J. Prygelski, III, Chief Financial
Officer
|