x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT
OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
|
ENERGY
FOCUS, INC.
|
(Exact
name of registrant as specified in its
charter)
|
Delaware
|
94-3021850
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
32000
Aurora Rd., Solon, OH
(Address
of principal executive offices)
|
44139
(Zip
Code)
|
(Registrant’s
telephone number, including area code): (440)
715-1300
|
(Former
Name, Former Address and Former Fiscal Year, If Changed Since Last
Report)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer þ
(do not check if a smaller reporting company)
|
Smaller
reporting company ¨
|
PART
I - FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements:
|
||
a.
|
Condensed
Consolidated Balance Sheets at March 31, 2009 (unaudited) and December 31,
2008
|
3
|
|
b.
|
Condensed
Consolidated Statements of Operations for the Three Months Ended March 31,
2009 and
|
||
2008
(unaudited)
|
4
|
||
c.
|
Condensed
Consolidated Statements of Comprehensive Income (Loss) for the Three
Months Ended
|
||
March
31, 2009 and 2008 (unaudited)
|
5
|
||
d.
|
Condensed
Consolidated Statements of Cash Flows for the Three Months Ended March 31,
2009 and
|
||
2008
(unaudited)
|
6
|
||
e.
|
Notes
to Condensed Consolidated Financial Statements
(unaudited)
|
7
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
19
|
|
Item
4.
|
Controls
and Procedures
|
19
|
|
PART
II - OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
20
|
|
Item
1A.
|
Risk
Factors
|
20
|
|
Item
6.
|
Exhibits
|
20
|
|
Signatures
|
21
|
||
Exhibit
Index
|
22
|
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 6,800 | $ | 10,568 | ||||
Accounts receivable trade,
net
|
2,183 | 2,668 | ||||||
Inventories,
net
|
5,337 | 5,539 | ||||||
Prepaid and other current
assets
|
597 | 639 | ||||||
Total current
assets
|
14,917 | 19,414 | ||||||
Fixed assets
net
|
3,891 | 4,096 | ||||||
Other
assets
|
104 | 142 | ||||||
Total
assets
|
$ | 18,912 | $ | 23,652 | ||||
LIABILITIES
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 1,490 | $ | 2,767 | ||||
Accrued
liabilities
|
1,329 | 1,621 | ||||||
Deferred
revenue
|
74 | 191 | ||||||
Credit line
borrowings
|
1,776 | 1,904 | ||||||
Current portion of long-term bank
borrowings
|
53 | 54 | ||||||
Total current
liabilities
|
4,722 | 6,537 | ||||||
Other deferred
liabilities
|
71 | 81 | ||||||
Long-term bank
borrowings
|
219 | 245 | ||||||
Total
liabilities
|
5,012 | 6,863 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Common
stock
|
1 | 1 | ||||||
Additional paid-in
capital
|
66,061 | 65,865 | ||||||
Accumulated other comprehensive
income
|
207 | 251 | ||||||
Accumulated
deficit
|
(52,369 | ) | (49,328 | ) | ||||
Total shareholders'
equity
|
13,900 | 16,789 | ||||||
Total liabilities and
shareholders' equity
|
$ | 18,912 | $ | 23,652 |
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Net sales
|
$ | 2,805 | $ | 4,837 | ||||
Cost of
sales
|
2,487 | 3,593 | ||||||
Gross
profit
|
318 | 1,244 | ||||||
Operating
expenses:
|
||||||||
Research and
development
|
230 | 401 | ||||||
Sales and
marketing
|
1,880 | 2,878 | ||||||
General and
administrative
|
1,224 | 1,370 | ||||||
Total operating
expenses
|
3,334 | 4,649 | ||||||
Loss from
operations
|
(3,016 | ) | (3,405 | ) | ||||
Other income
(expense):
|
||||||||
Other
income
|
1 | 2 | ||||||
Interest
expense
|
(26 | ) | (6 | ) | ||||
Loss before income
taxes
|
(3,041 | ) | (3,409 | ) | ||||
Provision for income
taxes
|
— | (40 | ) | |||||
Net loss
|
$ | (3,041 | ) | $ | (3,449 | ) | ||
Net loss per share - basic and
diluted
|
$ | (0.21 | ) | $ | (0.28 | ) | ||
Shares used in computing net loss
per share - basic and diluted
|
14,835 | 12,227 |
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Net loss
|
$ | (3,041 | ) | $ | (3,449 | ) | ||
Other comprehensive income
(loss):
|
||||||||
Foreign currency translation
adjustments
|
(44 | ) | 159 | |||||
Comprehensive
loss
|
$ | (3,085 | ) | $ | (3,290 | ) |
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Cash flows from operating
activities:
|
||||||||
Net loss
|
$ | (3,041 | ) | $ | (3,449 | ) | ||
Adjustments to reconcile net loss
to net cash used in operating
activities:
|
||||||||
Depreciation
|
276 | 311 | ||||||
Stock-based
compensation
|
196 | 219 | ||||||
Provision for doubtful accounts
receivable
|
(72 | ) | (189 | ) | ||||
Deferred
taxes
|
— | 40 | ||||||
Deferred
revenue
|
(118 | ) | 105 | |||||
Gain on disposal of fixed
assets
|
4 | 1 | ||||||
Changes in assets and
liabilities:
|
||||||||
Accounts
receivable
|
529 | (260 | ) | |||||
Inventories
|
137 | (228 | ) | |||||
Prepaid and other current
assets
|
23 | (34 | ) | |||||
Other
assets
|
30 | (32 | ) | |||||
Accounts
payable
|
(1,271 | ) | 546 | |||||
Accrued
liabilities
|
(290 | ) | 159 | |||||
Total
adjustments
|
(556 | ) | 638 | |||||
Net cash used in operating
activities
|
(3,597 | ) | (2,811 | ) | ||||
Cash flows from investing
activities:
|
||||||||
Acquisition of fixed
assets
|
(83 | ) | (121 | ) | ||||
Net cash used in investing
activities
|
(83 | ) | (121 | ) | ||||
Cash flows from financing
activities:
|
||||||||
Cash proceeds from issuances of
common stock, net
|
— | 9,436 | ||||||
Cash proceeds from exercise of
stock options
|
— | 126 | ||||||
Proceeds from credit line
borrowings
|
— | 923 | ||||||
Payments of credit line
borrowings
|
(119 | ) | (901 | ) | ||||
Payments of short and long-term
bank borrowings
|
(13 | ) | (179 | ) | ||||
Net cash (used in) provided by
financing activities
|
(132 | ) | 9,405 | |||||
Effect of exchange rate changes on
cash
|
44 | (47 | ) | |||||
Net (decrease) increase in cash
and cash equivalents
|
(3,768 | ) | 6,426 | |||||
Cash and cash equivalents,
beginning of period
|
10,568 | 8,412 | ||||||
Cash and cash equivalents, end of
period
|
$ | 6,800 | $ | 14,838 |
|
·
|
obtain
loans and/or grants available through federal, state, and/or local
governmental agencies,
|
|
·
|
obtain
loans from various financial
institutions,
|
|
·
|
obtain
loans from non-traditional investment capital
organizations,
|
|
·
|
sale
and/or disposition of one or more operating units,
and
|
|
·
|
obtain
funding from the sale of our common stock or other equity
instruments.
|
|
·
|
government
stimulus and/or grant money is not allocated to us despite our focus on
the design, development, and manufacturing of energy efficient lighting
systems,
|
|
·
|
loans
or other debt instruments may have terms and/or conditions, such as
interest rate, restrictive covenants, and control or revocation
provisions, which are not acceptable to management or our Board of
Directors,
|
|
·
|
the
current global economic crisis combined with our current financial
condition may prevent us from being able to obtain any debt
financing,
|
|
·
|
financing
may not be available for parties interested in pursuing the acquisition of
one or more of our operating units,
and
|
|
·
|
additional
equity financing may not be available to us in the current economic
environment and could lead to further dilution of shareholder value for
current shareholders of record.
|
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Numerator - basic and diluted loss
per share
|
||||||||
Net loss
|
$ | (3,041 | ) | $ | (3,449 | ) | ||
Denominator - basic and diluted
loss per share
|
||||||||
Weighted average shares
outstanding
|
14,835 | 12,227 | ||||||
Basic and diluted net loss per
share
|
$ | (0.21 | ) | $ | (0.28 | ) |
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Fair value of options
issued
|
$ | 0.50 | $ | 2.32 | ||||
Exercise
price
|
$ | 0.84 | $ | 4.91 | ||||
Expected life of
option
|
4.0 years
|
4.0 years
|
||||||
Risk-free interest
rate
|
1.53 | % | 2.38 | % | ||||
Expected
volatility
|
82.39 | % | 59.20 | % | ||||
Dividend
yield
|
0 | % | 0 | % |
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Balance at the beginning of the
period
|
$ | 292 | $ | 212 | ||||
Accruals for warranties
issued
|
24 | 52 | ||||||
Settlements made during the period
(in cash or in kind)
|
(27 | ) | (74 | ) | ||||
Balance at the end of the
period
|
$ | 289 | $ | 190 |
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Raw
materials
|
$ | 4,090 | $ | 4,738 | ||||
Inventory
reserve
|
(1,597 | ) | (1,795 | ) | ||||
Finished
goods
|
2,844 | 2,596 | ||||||
$ | 5,337 | $ | 5,539 |
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Equipment (useful life 3 - 15
years)
|
$ | 8,658 | $ | 8,632 | ||||
Tooling (useful life 2 - 5
years)
|
2,758 | 2,752 | ||||||
Furniture and fixtures (useful
life 5 years)
|
217 | 200 | ||||||
Computer software (useful life 3
years)
|
480 | 483 | ||||||
Leasehold improvements (the
shorter of useful life or lease life)
|
991 | 1,276 | ||||||
Construction in
progress
|
2 | 60 | ||||||
13,106 | 13,403 | |||||||
Less: accumulated
depreciation
|
(9,215 | ) | (9,307 | ) | ||||
$ | 3,891 | $ | 4,096 |
|
·
|
up
to a 75% advance rate against eligible accounts receivable, as defined by
the agreement,
|
|
·
|
up
to 50% of our cash balance in deposit at SVB, capped at $1,500,000,
and
|
|
·
|
up
to a 75% advance rate against eligible Early Buy accounts receivable, as
defined by the agreement, capped at
$500,000.
|
Year ending March 31,
|
United States
|
Germany
|
Total
|
|||||||||
2010
|
$ | 1,776 | $ | 53 | $ | 1,829 | ||||||
2011
|
— | 55 | 55 | |||||||||
2012
|
— | 59 | 59 | |||||||||
2013
|
— | 62 | 62 | |||||||||
2014
|
— | 43 | 43 | |||||||||
Total
commitment
|
$ | 1,776 | $ | 272 | $ | 2,048 |
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
United States
Domestic
|
$ | 1,594 | $ | 2,580 | ||||
Other
Countries
|
1,211 | 2,257 | ||||||
$ | 2,805 | $ | 4,837 |
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Pool
Lighting
|
$ | 668 | $ | 1,607 | ||||
Commercial
Lighting
|
2,137 | 3,230 | ||||||
$ | 2,805 | $ | 4,837 |
March 31,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
United States
Domestic
|
$ | 3,561 | $ | 3,726 | ||||
Germany
|
158 | 177 | ||||||
Other
Countries
|
172 | 193 | ||||||
$ | 3,891 | $ | 4,096 |
Three months ended
|
||||||||
March 31,
|
||||||||
2009
|
2008
|
|||||||
Gross expenses for research and
development
|
$ | 404 | $ | 504 | ||||
Deduct: credits from DARPA
contracts
|
(174 | ) | (103 | ) | ||||
$ | 230 | $ | 401 |
|
·
|
obtain
loans and/or grants available through federal, state, and/or local
governmental agencies,
|
|
·
|
obtain
loans from various financial
institutions,
|
|
·
|
obtain
loans from non-traditional investment capital
organizations,
|
|
·
|
sale
and/or disposition of one or more operating units,
and
|
|
·
|
obtain
funding from the sale of our common stock or other equity
instruments.
|
|
·
|
government
stimulus and/or grant money is not allocated to us despite our focus on
the design, development, and manufacturing of energy efficient lighting
systems,
|
|
·
|
loans
or other debt instruments may have terms and/or conditions, such as
interest rate, restrictive covenants, and control or revocation
provisions, which are not acceptable to management or our Board of
Directors,
|
|
·
|
the
current global economic crisis combined with our current financial
condition may prevent us from being able to obtain any debt
financing,
|
|
·
|
financing
may not be available for parties interested in pursuing the acquisition of
one or more of our operating units,
and
|
|
·
|
additional
equity financing may not be available to us in the current economic
environment and could lead to further dilution of shareholder value for
current shareholders of record.
|
Exhibit
Number
|
Description
of Documents
|
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
Statement
of Chief Executive Officer under Section 906 of the Sarbanes-Oxley
Act of 2003 (18 U.S.C. §1350).
|
|
32.2
|
Statement
of Chief Financial Officer under Section 906 of the Sarbanes-Oxley
Act of 2003 (18 U.S.C.
§1350).
|
ENERGY
FOCUS, INC.
|
||
Date: May
6, 2009
|
By:
|
/s/
Joseph G. Kaveski
|
Joseph
G. Kaveski
|
||
Chief
Executive Officer
|
||
By:
|
/s/
Nicholas G. Berchtold
|
|
Nicholas
G. Berchtold
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|
Exhibit
Number
|
Description
of Documents
|
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
Statement
of Chief Executive Officer under Section 906 of the Sarbanes-Oxley
Act of 2003 (18 U.S.C. §1350).
|
|
32.2
|
Statement
of Chief Financial Officer under Section 906 of the Sarbanes-Oxley
Act of 2003 (18 U.S.C. §1350).
|