Florida
|
65-0248866
|
|
(State
or Other Jurisdiction of
|
(IRS
Employer
|
|
Incorporation
or Organization)
|
Identification
Number)
|
PAGE
|
||
PART
I: FINANCIAL INFORMATION
|
||
ITEM
1
|
Financial
Statements
|
3
|
ITEM
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
33
|
ITEM
3
|
Quantitative
and Qualitative Disclosures about Market Risk
|
55
|
ITEM
4
|
Controls
and Procedures
|
57
|
PART
II: OTHER INFORMATION
|
||
ITEM
1
|
Legal
Proceedings
|
58
|
ITEM
1A
|
Risk
Factors
|
58
|
ITEM
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
58
|
ITEM
3
|
Defaults
upon Senior Securities
|
58
|
ITEM
4
|
(Removed
and Reserved)
|
58
|
ITEM
5
|
Other
Information
|
59
|
ITEM
6
|
Exhibits
|
59
|
SIGNATURES
|
|
60
|
Period Ending
|
||||||||
September 30, 2010
|
December 31, 2009
|
|||||||
(Dollars
in Thousands)
|
||||||||
ASSETS
|
||||||||
Investments
|
||||||||
Debt
maturities, available for sale, at fair value
|
$ | 85,512 | $ | 91,513 | ||||
Debt
maturities, held to maturity, at amortized cost
|
5,782 | 2,650 | ||||||
Equity
securities, available for sale, at fair value
|
19,654 | 20,056 | ||||||
Total
investments
|
110,948 | 114,219 | ||||||
Cash
and short term investments
|
34,555 | 28,197 | ||||||
Prepaid
reinsurance premiums
|
3,285 | 10,319 | ||||||
Premiums
receivable, net of allowance for credit losses of $99 and $24,
respectively
|
5,789 | 10,311 | ||||||
Reinsurance
recoverable, net
|
10,230 | 15,302 | ||||||
Deferred
policy acquisition costs
|
7,675 | 8,267 | ||||||
Deferred
income taxes, net
|
5,687 | 4,675 | ||||||
Income
taxes receivable
|
2,260 | 7,069 | ||||||
Property,
plant and equipment, net
|
698 | 859 | ||||||
Other
assets
|
2,291 | 3,671 | ||||||
Total
assets
|
$ | 183,418 | $ | 202,889 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Unpaid
losses and LAE
|
$ | 63,455 | $ | 70,611 | ||||
Unearned
premiums
|
47,850 | 50,857 | ||||||
Premiums
deposits and customer credit balances
|
2,467 | 2,129 | ||||||
Bank
overdraft
|
6,050 | 8,251 | ||||||
Deferred
gain from sale of property
|
633 | 1,006 | ||||||
Accounts
payable and accrued expenses
|
1,090 | 2,593 | ||||||
Total
liabilities
|
121,545 | 135,447 | ||||||
Shareholders'
equity:
|
||||||||
Common
stock, $0.01 par value. Authorized 25,000,000 shares; issued and
outstanding 7,946,384 and 7,953,384, respectively.
|
79 | 80 | ||||||
Preferred
stock, $0.01 par value. Authorized 1,000,000 shares; none issued or
outstanding
|
- | - | ||||||
Additional
paid-in capital
|
50,506 | 50,185 | ||||||
Accumulated
other comprehensive income
|
1,158 | 2,026 | ||||||
Retained
earnings
|
10,130 | 15,151 | ||||||
Total
shareholders' equity
|
61,873 | 67,442 | ||||||
Total
liabilities and shareholders' equity
|
$ | 183,418 | $ | 202,889 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Dollars in Thousands except EPS and share and dividend data)
|
(Dollars in Thousands except EPS and share and dividend data)
|
|||||||||||||||
Revenue:
|
||||||||||||||||
Gross
premiums written
|
$ | 17,698 | $ | 12,917 | $ | 72,317 | $ | 74,949 | ||||||||
Gross
premiums ceded
|
(29,526 | ) | (36,804 | ) | (51,352 | ) | (56,720 | ) | ||||||||
Net
premiums written
|
(11,828 | ) | (23,887 | ) | 20,965 | 18,229 | ||||||||||
Increase
in prepaid reinsurance premiums
|
16,194 | 22,300 | 9,555 | 24,535 | ||||||||||||
Decrease
(Increase) in unearned premiums
|
7,255 | 11,098 | 3,008 | (5,084 | ) | |||||||||||
Net
change in prepaid reinsurance premiums and unearned
premiums
|
23,449 | 33,398 | 12,563 | 19,451 | ||||||||||||
Net
premiums earned
|
11,621 | 9,511 | 33,528 | 37,680 | ||||||||||||
Commission
income
|
399 | 117 | 1,343 | 738 | ||||||||||||
Finance
revenue
|
110 | 62 | 286 | 236 | ||||||||||||
Managing
general agent fees
|
310 | 308 | 1,243 | 1,216 | ||||||||||||
Net
investment income
|
925 | 925 | 2,871 | 2,389 | ||||||||||||
Net
realized investment gains
|
1,864 | 1,550 | 5,688 | 1,082 | ||||||||||||
Regulatory
assessments recovered
|
115 | 294 | 682 | 2,029 | ||||||||||||
Other
income
|
135 | 232 | 653 | 614 | ||||||||||||
Total
revenue
|
15,479 | 12,999 | 46,294 | 45,984 | ||||||||||||
Expenses:
|
||||||||||||||||
Losses
and LAE
|
8,669 | 11,119 | 27,930 | 28,965 | ||||||||||||
Operating
and underwriting expenses
|
2,542 | 2,500 | 8,271 | 6,959 | ||||||||||||
Salaries
and wages
|
2,146 | 1,961 | 6,394 | 5,766 | ||||||||||||
Policy
acquisition costs - amortization
|
3,913 | 3,818 | 10,408 | 9,477 | ||||||||||||
Total
expenses
|
17,270 | 19,398 | 53,003 | 51,167 | ||||||||||||
Loss
before provision for income tax benefit
|
(1,791 | ) | (6,398 | ) | (6,709 | ) | (5,182 | ) | ||||||||
Income
tax benefit
|
(523 | ) | (2,404 | ) | (2,165 | ) | (2,276 | ) | ||||||||
Net
loss
|
$ | (1,268 | ) | $ | (3,994 | ) | $ | (4,544 | ) | $ | (2,906 | ) | ||||
Net
loss per share - basic
|
$ | (0.16 | ) | $ | (0.50 | ) | $ | (0.57 | ) | $ | (0.36 | ) | ||||
Net loss
per share - diluted
|
$ | (0.16 | ) | $ | (0.50 | ) | $ | (0.57 | ) | $ | (0.36 | ) | ||||
Weighted
average number of common shares outstanding - basic
|
7,946,384 | 8,013,894 | 7,946,384 | 8,013,894 | ||||||||||||
Weighted
average number of common shares outstanding - diluted
|
7,946,384 | 8,013,894 | 7,946,384 | 8,013,894 | ||||||||||||
Dividends
paid per share
|
$ | - | $ | 0.06 | $ | 0.06 | $ | 0.30 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Cash
flow from operating activities:
|
||||||||
Net
loss
|
$ | (4,544 | ) | $ | (2,906 | ) | ||
Adjustments
to reconcile net loss to net cash (used) provided by operating
activities:
|
||||||||
Amortization
of investment premium (discount), net
|
660 | (433 | ) | |||||
Depreciation
and amortization of property plant and equipment, net
|
165 | 137 | ||||||
Net
realized investment (gains) losses
|
(5,688 | ) | 1,082 | |||||
Provision
for credit losses, net
|
2 | 34 | ||||||
(Recovery)
provision for uncollectible premiums receivable
|
(75 | ) | 92 | |||||
Non-cash
compensation
|
209 | 255 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Premiums
receivable
|
4,596 | (895 | ) | |||||
Prepaid
reinsurance premiums
|
7,034 | (8,087 | ) | |||||
Reinsurance
recoverable, net
|
5,072 | 5,374 | ||||||
Income
taxes recoverable
|
4,810 | (4,802 | ) | |||||
Deferred
income tax expense, net of other comprehensive income
|
(489 | ) | 6,097 | |||||
Policy
acquisition costs, net of amortization
|
592 | (1,480 | ) | |||||
Other
assets
|
1,005 | (766 | ) | |||||
Unpaid
losses and LAE
|
(7,155 | ) | 1,510 | |||||
Unearned
premiums
|
(3,008 | ) | 5,084 | |||||
Premium
deposits and customer credit balances
|
337 | 348 | ||||||
Bank
overdraft
|
(2,201 | ) | 2,776 | |||||
Accounts
payable and accrued expenses
|
(1,503 | ) | (1,235 | ) | ||||
Net
cash (used) provided by operating activities
|
(181 | ) | 2,185 | |||||
Cash
flow provided (used) by investing activities:
|
||||||||
Proceeds
from sale of investment securities
|
111,805 | 51,476 | ||||||
Purchases
of investment securities available for sale
|
(104,897 | ) | (128,808 | ) | ||||
Purchases
of property and equipment
|
(4 | ) | (13 | ) | ||||
Net
cash provided (used) by investing activities
|
6,904 | (77,345 | ) | |||||
Cash
flow used by financing activities:
|
||||||||
Dividends
paid
|
(477 | ) | (1,443 | ) | ||||
Tax
benefit related to non-cash compensation
|
112 | 123 | ||||||
Net
cash used by financing activities
|
(365 | ) | (1,320 | ) | ||||
Net
increase (decrease) in cash and short term investments
|
6,358 | (76,480 | ) | |||||
Cash
and short term investments at beginning of period
|
28,197 | 124,577 | ||||||
Cash
and short term investments at end of period
|
$ | 34,555 | $ | 48,097 |
Nine Months Ended September 30,
|
||||||||
(continued)
|
2010
|
2009
|
||||||
(Dollars in Thousands)
|
||||||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Income
taxes
|
$ | - | $ | 178 | ||||
Non-cash
investing and finance activities:
|
||||||||
Accrued
dividends payable
|
$ | - | $ | 481 |
Fiscal Year
|
Lease payments
|
|||
(Dollars
in Thousands)
|
||||
2010
|
$ | 182 | ||
2011
|
732 | |||
Total
|
$ | 914 |
|
·
|
rating
downgrade or other credit event (eg., failure to pay interest when
due);
|
|
·
|
length
of time and the extent to which the fair value has been less than
amortized cost;
|
|
·
|
financial
condition and near term prospects of the issuer, including any specific
events which may influence the operations of the issuer such as changes in
technology or discontinuance of a business
segment;
|
|
·
|
prospects
for the issuer’s industry segment;
|
|
·
|
intent
and ability of the Company to retain the investment for a period of time
sufficient to allow for anticipated recovery in market
value;
|
|
·
|
historical
volatility of the fair value of the
security.
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Percent
|
Carrying
|
Percent
|
|||||||||||||
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt
securities, at market:
|
||||||||||||||||
United
States government obligations and authorities
|
$ | 17,296 | 15.59 | % | $ | 10,152 | 8.89 | % | ||||||||
Obligations
of states and political subdivisions
|
23,005 | 20.73 | % | 39,269 | 34.38 | % | ||||||||||
Corporate
|
43,160 | 38.90 | % | 42,092 | 36.85 | % | ||||||||||
International
|
2,051 | 1.85 | % | - | 0.00 | % | ||||||||||
85,512 | 77.07 | % | 91,513 | 80.12 | % | |||||||||||
Debt
securities, at amortized cost:
|
||||||||||||||||
United
States government obligations and authorities
|
5,782 | 5.22 | % | 2,650 | 2.32 | % | ||||||||||
Total
debt securities
|
91,294 | 5.22 | % | 94,163 | 2.32 | % | ||||||||||
Equity
securities, at market:
|
19,654 | 17.71 | % | 20,056 | 17.56 | % | ||||||||||
Total
investments
|
$ | 110,948 | 100.00 | % | $ | 114,219 | 100.00 | % |
Three Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Gains
|
Fair Value
|
Gains
|
Fair Value
|
|||||||||||||
(Losses)
|
at Sale
|
(Losses)
|
at Sale
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Debt
securities
|
$ | 2,201 | $ | 25,432 | $ | 194 | $ | 9,964 | ||||||||
Equity
securities
|
194 | 2,579 | 1,943 | 10,250 | ||||||||||||
Total
realized gains
|
2,395 | 28,011 | 2,137 | 20,214 | ||||||||||||
Debt
securities
|
(19 | ) | 318 | (441 | ) | 2,165 | ||||||||||
Equity
securities
|
(512 | ) | 2,258 | (146 | ) | 1,376 | ||||||||||
Total
realized losses
|
(531 | ) | 2,576 | (587 | ) | 3,541 | ||||||||||
Net
realized gains on investments
|
$ | 1,864 | $ | 30,587 | $ | 1,550 | $ | 23,755 |
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Gains
|
Fair Value
|
Gains
|
Fair Value
|
|||||||||||||
(Losses)
|
at Sale
|
(Losses)
|
at Sale
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
Debt
securities
|
$ | 4,068 | $ | 81,704 | $ | 212 | $ | 26,089 | ||||||||
Equity
securities
|
2,856 | 20,626 | 1,942 | 11,352 | ||||||||||||
Total
realized gains
|
6,924 | 102,330 | 2,154 | 37,441 | ||||||||||||
Debt
securities
|
(59 | ) | 2,884 | (669 | ) | 9,509 | ||||||||||
Equity
securities
|
(1,177 | ) | 6,139 | (403 | ) | 3,040 | ||||||||||
Total
realized losses
|
(1,236 | ) | 9,023 | (1,072 | ) | 12,549 | ||||||||||
Net
realized gains on investments
|
$ | 5,688 | $ | 111,353 | $ | 1,082 | $ | 49,990 |
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Estimated
|
|||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
September
30, 2010
|
||||||||||||||||
Debt
Securities - Available-For-Sale:
|
||||||||||||||||
United
States government obligations and authorities
|
$ | 17,138 | $ | 191 | $ | 33 | $ | 17,296 | ||||||||
Obligations
of states and political subdivisions
|
22,368 | 657 | 20 | 23,005 | ||||||||||||
Corporate
|
41,780 | 1,419 | 39 | 43,160 | ||||||||||||
International
|
2,005 | 49 | 3 | 2,051 | ||||||||||||
$ | 83,291 | $ | 2,316 | $ | 95 | $ | 85,512 | |||||||||
Debt
Securities - Held-To-Maturity:
|
||||||||||||||||
United
States government obligations and authorities
|
$ | 5,782 | $ | 277 | $ | 12 | $ | 6,047 | ||||||||
Corporate
|
- | - | - | - | ||||||||||||
$ | 5,782 | $ | 277 | $ | 12 | $ | 6,047 | |||||||||
Equity
securities - common stocks
|
$ | 20,018 | $ | 971 | $ | 1,335 | $ | 19,654 | ||||||||
December
31, 2009
|
||||||||||||||||
Debt
Securities - Available-For-Sale:
|
||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 49,041 | $ | 695 | $ | 315 | $ | 49,421 | ||||||||
Corporate
|
40,350 | 1,798 | 56 | 42,092 | ||||||||||||
$ | 89,391 | $ | 2,493 | $ | 371 | $ | 91,513 | |||||||||
Debt
Securities - Held-To-Maturity:
|
||||||||||||||||
United
States government obligations and authorities
|
$ | 2,650 | $ | 148 | $ | 5 | $ | 2,793 | ||||||||
Corporate
|
- | - | - | - | ||||||||||||
$ | 2,650 | $ | 148 | $ | 5 | $ | 2,793 | |||||||||
Equity
securities - common stocks
|
$ | 18,927 | $ | 1,840 | $ | 711 | $ | 20,056 |
Unrealized Gains
(Losses)
|
Less than 12
months
|
12 months or
longer
|
||||||||||
(Dollars
in Thousands)
|
||||||||||||
Debt
securities:
|
||||||||||||
United
States government obligations and authorities
|
$ | 158 | $ | 64 | $ | 94 | ||||||
Obligations
of states and political subdivisions
|
636 | 243 | 393 | |||||||||
Corporate
|
1,381 | 523 | 858 | |||||||||
International
|
46 | 23 | 23 | |||||||||
2,221 | 853 | 1,368 | ||||||||||
Equity
securities:
|
||||||||||||
Common
stocks
|
(364 | ) | (96 | ) | (268 | ) | ||||||
Total
debt and equity securities
|
$ | 1,857 | $ | 757 | $ | 1,100 |
Unrealized
Losses
|
Less than 12
months
|
12 months or
longer
|
||||||||||
(Dollars
in Thousands)
|
||||||||||||
Debt
securities:
|
||||||||||||
United
States government obligations and authorities
|
$ | (120 | ) | $ | (120 | ) | $ | - | ||||
Obligations
of states and political subdivisions
|
(4 | ) | - | (4 | ) | |||||||
Corporate
|
- | - | - | |||||||||
(124 | ) | (120 | ) | (4 | ) | |||||||
Equity
securities:
|
||||||||||||
Common
stocks
|
(237 | ) | - | (237 | ) | |||||||
Total
debt and equity securities
|
$ | (361 | ) | $ | (120 | ) | $ | (241 | ) |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Amortized
|
Estimated
|
Amortized
|
Estimated
|
|||||||||||||
Cost
|
Fair Value
|
Cost
|
Fair Value
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Due
in one year or less
|
$ | 8,863 | $ | 8,911 | $ | 1,602 | $ | 1,615 | ||||||||
Due
after one through five years
|
47,690 | 48,621 | 49,821 | 50,885 | ||||||||||||
Due
after five through ten years
|
26,581 | 27,758 | 26,177 | 27,217 | ||||||||||||
Due
after ten years
|
5,938 | 6,269 | 14,441 | 14,589 | ||||||||||||
Total
|
$ | 89,072 | $ | 91,559 | $ | 92,041 | $ | 94,306 |
Three Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Interest
on debt securities
|
$ | 739 | $ | 811 | ||||
Dividends
on equity securities
|
180 | 97 | ||||||
Interest
on cash and cash equivalents
|
6 | 17 | ||||||
Total
investment income
|
$ | 925 | $ | 925 | ||||
Net
realized gains
|
$ | 1,864 | $ | 1,550 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Interest
on debt securities
|
$ | 2,510 | $ | 1,868 | ||||
Dividends
on equity securities
|
350 | 315 | ||||||
Interest
on cash and cash equivalents
|
11 | 206 | ||||||
Total
investment income
|
$ | 2,871 | $ | 2,389 | ||||
Net
realized gains
|
$ | 5,688 | $ | 1,082 |
Three Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Net
realized gains (losses)
|
||||||||
Debt
securities
|
$ | 2,182 | $ | (247 | ) | |||
Equity
securities
|
(318 | ) | 1,797 | |||||
Total
|
$ | 1,864 | $ | 1,550 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Net
realized gains (losses)
|
||||||||
Debt
securities
|
$ | 4,009 | $ | (457 | ) | |||
Equity
securities
|
1,679 | 1,539 | ||||||
Total
|
$ | 5,688 | $ | 1,082 |
As of September 30, 2010
|
As of December 31, 2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Net
unrealized gains (losses)
|
||||||||
Debt
securities
|
$ | 2,221 | $ | 2,122 | ||||
Equity
securities
|
(364 | ) | 1,128 | |||||
Total
|
$ | 1,857 | $ | 3,250 |
As of September 30, 2010
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
United
States government obligations and authorities
|
$ | - | $ | 17,296 | $ | - | $ | 17,296 | ||||||||
Obligations
of states and political
|
- | |||||||||||||||
subdivisions
|
- | 23,005 | - | 23,005 | ||||||||||||
Corporate
|
43,160 | - | - | 43,160 | ||||||||||||
International
|
- | 2,051 | - | 2,051 | ||||||||||||
43,160 | 42,352 | - | 85,512 | |||||||||||||
Equity
securities:
|
||||||||||||||||
Common
stocks
|
19,654 | - | - | 19,654 | ||||||||||||
19,654 | - | - | 19,654 | |||||||||||||
Total
debt and equity securities
|
$ | 62,814 | $ | 42,352 | $ | - | $ | 105,166 |
As of December 31, 2009
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt
securities:
|
||||||||||||||||
United
States government obligations and authorities
|
$ | - | $ | 10,152 | $ | - | $ | 10,152 | ||||||||
Obligations
of states and political subdivisions
|
- | 39,269 | - | 39,269 | ||||||||||||
Corporate
|
42,092 | - | - | 42,092 | ||||||||||||
42,092 | 49,421 | - | 91,513 | |||||||||||||
Equity
securities:
|
||||||||||||||||
Common
stocks
|
20,056 | - | - | 20,056 | ||||||||||||
20,056 | - | - | 20,056 | |||||||||||||
Total
debt and equity securities
|
$ | 62,148 | $ | 49,421 | $ | - | $ | 111,569 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(Dollars in Thousands)
|
(Dollars in Thousands)
|
|||||||||||||||
Net
loss
|
$ | (1,268 | ) | $ | (3,993 | ) | $ | (4,544 | ) | $ | (2,906 | ) | ||||
Change
in net unrealized gains (losses) on investments available for
sale
|
1,224 | 3,106 | (1,393 | ) | 4,655 | |||||||||||
Comprehensive
(loss) income, before tax
|
(44 | ) | (887 | ) | (5,937 | ) | 1,749 | |||||||||
Income
tax (expense) benefit related to items of other comprehensive
loss
|
(461 | ) | (1,218 | ) | 524 | (1,801 | ) | |||||||||
Comprehensive
loss
|
$ | (505 | ) | $ | (2,105 | ) | $ | (5,413 | ) | $ | (52 | ) |
Reinsurer
|
A.M. Best Rating
|
||||
UNITED
STATES
|
|||||
American
Agricultural Insurance
|
A
|
(2)
|
|||
Everest
Reinsurance Company
|
A+
|
(2)
|
|||
Munich
Reinsurance America, Inc.
|
A+
|
(2)
|
|||
QBE
Reinsurance Corporation
|
A
|
(2)
|
|||
BERMUDA
|
|||||
ACE
Tempest Reinsurance Ltd.
|
A+
|
*
|
(2)
|
||
Actua
Re Limited
|
NR
|
*
|
(1)
|
||
Amlin
Bermuda Limited
|
A
|
(2)
|
|||
Ariel
Reinsurance Company Limited
|
A-
|
*
|
|||
DaVinci
Reinsurance Limited
|
A
|
*
|
(2)
|
||
Flagstone
Reinsurance Limited
|
A-
|
||||
Montpelier
Reinsurance Ltd.
|
A-
|
(2)
|
|||
Nephila/
Allianz Risk Trnsfr Zurich (BDA)
|
NR-5
|
*
|
(2)
|
||
Renaissance
Reinsurance Limited
|
A+
|
*
|
(2)
|
||
Torus
Insurance (Bermuda) Limited
|
A-
|
*
|
|||
UNITED
KINGDOM
|
|||||
Antares
Syndicate No. 1274 (AUL)
|
A
|
(2)
|
|||
Broadgate
Underwriting Limited Syndicate No. 1301 (BGT)
|
A
|
(2)
|
|||
Arrow
Syndicate No. 1910 (ARW)
|
A
|
*
|
(2)
|
||
Amlin
Syndicate No. 2001 (AML)
|
A
|
(2)
|
|||
Novae
Syndicate No. 2007 (NVA)
|
A
|
(2)
|
|||
Houson
Casualty Co. (UK Branch)
|
A+
|
(2)
|
|||
EUROPE
|
|||||
Lansforsakringar
Sak Forsakringsaktiebolag
|
NR-5
|
(2)
|
|||
Liberty
Syndicates Paris/Syndicate 4472
|
A
|
(2)
|
|||
* Reinstatement Premium Protection Program Participants | |||||
(1) Participant has funded a trust agreement for their exposure with approximately $3.8 million of cash and U.S. Government obligations of American institutions at fair market value. | |||||
(2) Standard & Poor's rated "A" or higher (investment grade - economic situation can affect finance) |
Reinsurer
|
A.M. Best Rating
|
||||
UNITED
STATES
|
|||||
Everest
Reinsurance Company
|
A+
|
**
|
|||
Munich
Reinsurance America, Inc.
|
A+
|
**
|
|||
QBE
Reinsurance Corporation
|
A
|
**
|
|||
|
|||||
BERMUDA
|
|||||
ACE
Tempest Reinsurance Limited
|
A+
|
*
|
|||
Amlin
Bermuda Limited
|
A
|
||||
Ariel
Reinsurance Company Limited
|
A-
|
*
|
|||
DaVinci
Reinsurance Limited
|
A
|
*
|
|||
Flagstone
Reinsurance Limited
|
A-
|
||||
Hiscox
Insurance Company Limited
|
A
|
*
|
|||
Montpelier
Reinsurance Limited
|
A-
|
||||
Platinum
Underwriters Bermuda Limited
|
A
|
*
|
|||
Renaissance
Reinsurance Limited
|
A+
|
*
|
|||
Torus
Insurance (Bermuda) Limited
|
A-
|
*
|
|||
LONDON
& EUROPE
|
|||||
Amlin
Syndicate No. 2001 (AML)
|
A+
|
**
|
|||
Antares
Syndicate No. 1274 (AUL)
|
A
|
**
|
|||
Arrow
Syndicate No. 1910 (ARW)
|
A
|
*
|
**
|
||
Broadgate
Syndicate No. 1301 (BGT)
|
A
|
**
|
|||
Liberty
Syndicates Services Limited, Paris
for
and on behalf of Lloyd's Syndicate No. 4472 (LIB)
|
A
|
**
|
|||
Novae
Syndicate No. 2007 (NVA)
|
A
|
**
|
|||
SCOR
Switzerland AG
|
A-
|
||||
HEDGE
FUNDS / COLLATERALIZED
|
|||||
Actua
Re Limited
|
NR
|
*
|
(1)
|
||
Allianz
Risk Transfer AG (Bermuda Branch)
|
NR-5
|
*
|
(2)
|
||
* 2009 Reinstatement Premium Protection Program Participants | |||||
** Admitted in Florida as a reinsurer, whether through licensing, accreditation or other means. | |||||
(Blank) Non admitted reinsurer in Florida. | |||||
(1) Participant has funded a trust agreement for their partcipation with approximately $6.4 million of cash and U.S. Government obligations of American institutions at fair market value. | |||||
(2) Standard & Poor's rated "AA" (Obligor's capacity to meet its financial commitment on the obligation is very strong) |
1998 Plan
|
2002 Plan
|
|||||||||||||||
Number of
Shares
|
Weighted
Average
Option
Exercise Price
|
Number of
Shares
|
Weighted
Average
Option
Exercise Price
|
|||||||||||||
Outstanding
at January 1, 2008
|
152,599 | $ | 14.92 | 660,309 | $ | 13.78 | ||||||||||
Granted
|
4,500 | $ | 8.67 | 162,500 | $ | 8.92 | ||||||||||
Exercised
|
(13,500 | ) | $ | 6.67 | (141,458 | ) | $ | 8.81 | ||||||||
Cancelled
|
(13,500 | ) | $ | 10.03 | (23,200 | ) | $ | 12.60 | ||||||||
Outstanding
at January 1, 2009
|
130,099 | $ | 16.07 | 658,151 | $ | 13.69 | ||||||||||
Granted
|
- | $ | - | 147,000 | $ | 4.37 | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Cancelled
|
(5,500 | ) | $ | 20.23 | (68,200 | ) | $ | 11.58 | ||||||||
Outstanding
at January 1, 2010
|
124,599 | $ | 15.88 | 736,951 | $ | 12.03 | ||||||||||
Granted
|
- | $ | - | 104,500 | $ | 3.60 | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Cancelled
|
(5,000 | ) | $ | 13.70 | (138,766 | ) | $ | 15.36 | ||||||||
Outstanding
at September 30, 2010
|
119,599 | $ | 15.97 | 702,685 | $ | 10.12 |
|
1998 Plan
|
2002 Plan
|
||||||||||||||
Options Exercisable at:
|
Number of
Shares
|
Weighted
Average
Option
Exercise Price
|
Number of
Shares |
Weighted
Average
Option
Exercise Price
|
||||||||||||
September
30, 2010
|
72,589 | $ | 15.97 | 326,337 | $ | 10.12 | ||||||||||
December
31, 2010
|
8,970 | $ | 15.97 | 60,910 | $ | 10.12 | ||||||||||
December
31, 2011
|
18,670 | $ | 15.97 | 113,549 | $ | 10.12 | ||||||||||
December
31, 2012
|
18,670 | $ | 15.97 | 89,489 | $ | 10.12 | ||||||||||
December
31, 2013
|
700 | $ | 15.97 | 56,200 | $ | 10.12 | ||||||||||
December
31, 2014
|
- | $ | 15.97 | 35,300 | $ | 10.12 | ||||||||||
Thereafter
|
- | $ | 15.97 | 20,900 | $ | 10.12 | ||||||||||
Total
options exercisable
|
119,599 | 702,685 |
|
·
|
Compensation
cost for all share-based payments granted prior to, but not yet vested as
of January 1, 2006, based on the grant date fair value estimated in
accordance with the original provisions of FASB-issued guidance,
and
|
|
·
|
Compensation
cost for all share-based payments granted subsequent to January 1, 2006,
based on the grant-date fair-value estimated in accordance with the
provisions of FASB-issued guidance. Results for prior periods have not
been restated, as not required to be by the
pronouncement.
|
September 30, 2010
|
September 30, 2009
|
|||||||
Dividend
yield
|
1.78%
- 5.80%
|
5.90%
- 17.30%
|
||||||
Expected
volatility
|
74.62%
- 82.36%
|
57.54%
- 82.65%
|
||||||
Risk-free
interest rate
|
0.99%
- 1.33%
|
1.22%
- 1.50%
|
||||||
Expected
life (in years)
|
3.06
- 3.78
|
3.45
- 4.16
|
Weighted Average
|
Weighted
|
|||||||||||||||||||
Range of
|
Outstanding at
|
Contractual
|
Average
|
Exercisable at
|
||||||||||||||||
Exercise Price
|
September 30, 2010
|
Periods in Years
|
Exercise Price
|
September 30, 2010
|
||||||||||||||||
1998
Plan
|
$ | 6.67 - $27.79 |
119,599
|
2.59
|
$ |
15.97
|
72,589
|
|||||||||||||
2002
Plan
|
$ | 3.03 - $18.21 |
702,685
|
3.81
|
$ |
10.12
|
326,337
|
Unrealized Gains and (Losses)
|
||||||||
September 30, 2010
|
December 31, 2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Debt
securities:
|
||||||||
United
States government obligations and authorities
|
$ | 158 | $ | (120 | ) | |||
Obligations
of states and political subdivisions
|
636 | 500 | ||||||
Corporate
|
1,381 | 1,742 | ||||||
International
|
46 | - | ||||||
2,221 | 2,122 | |||||||
Equity
securities:
|
||||||||
Common
stocks
|
(364 | ) | 1,128 | |||||
Total
debt and equity securities
|
$ | 1,857 | $ | 3,250 |
|
·
|
rating
downgrade or other credit event (eg., failure to pay interest when
due);
|
|
·
|
length
of time and the extent to which the fair value has been less than
amortized cost;
|
|
·
|
financial
condition and near term prospects of the issuer, including any specific
events which may influence the operations of the issuer such as changes in
technology or discontinuance of a business
segment;
|
|
·
|
prospects
for the issuer’s industry segment;
|
|
·
|
intent
and ability of the Company to retain the investment for a period of time
sufficient to allow for anticipated recovery in market
value;
|
|
·
|
historical
volatility of the fair value of the
security.
|
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Percent
|
Carrying
|
Percent
|
|||||||||||||
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt
securities, at market:
|
||||||||||||||||
United
States government obligations and authorities
|
$ | 17,296 | 15.59 | % | $ | 10,152 | 8.89 | % | ||||||||
Obligations
of states and political subdivisions
|
23,005 | 20.73 | % | 39,269 | 34.38 | % | ||||||||||
Corporate
|
43,160 | 38.90 | % | 42,092 | 36.85 | % | ||||||||||
International
|
2,051 | 1.85 | % | - | 0.00 | % | ||||||||||
85,512 | 77.07 | % | 91,513 | 80.12 | % | |||||||||||
Debt
securities, at amortized cost:
|
||||||||||||||||
United
States government obligations and authorities
|
5,782 | 5.22 | % | 2,650 | 2.32 | % | ||||||||||
Total
debt securities
|
91,294 | 5.22 | % | 94,163 | 2.32 | % | ||||||||||
Equity
securities, at market:
|
19,654 | 17.71 | % | 20,056 | 17.56 | % | ||||||||||
Total
investments
|
$ | 110,948 | 100.00 | % | $ | 114,219 | 100.00 | % |
September 30, 2010
|
December 31, 2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Accrued
interest income receivable
|
$ | 886 | $ | 1,162 | ||||
Notes
receivable
|
456 | 599 | ||||||
Deposits
|
287 | 334 | ||||||
Prepaid
expenses
|
355 | 644 | ||||||
Receivable
for investments sold
|
- | 567 | ||||||
Other
|
307 | 365 | ||||||
Total
|
$ | 2,291 | $ | 3,671 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
Case
|
Bulk
|
Total
|
Case
|
Bulk
|
Total
|
|||||||||||||||||||
(Dollars in Thousands)
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
Homeowners'
|
$ | 6,987 | $ | 14,728 | $ | 21,715 | $ | 8,705 | $ | 19,298 | $ | 28,003 | ||||||||||||
Commercial
General Liability
|
7,781 | 27,230 | 35,011 | 7,885 | 29,346 | 37,231 | ||||||||||||||||||
Automobile
|
3,481 | 3,248 | 6,729 | 2,612 | 2,765 | 5,377 | ||||||||||||||||||
Total
|
$ | 18,249 | $ | 45,206 | $ | 63,455 | $ | 19,202 | $ | 51,409 | $ | 70,611 |
Three Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
|||||||||||||
Homeowners'
|
$ | 12,860 | 72.67 | % | $ | 7,815 | 60.51 | % | ||||||||
Commercial
General Liability
|
3,075 | 17.37 | % | 4,072 | 31.52 | % | ||||||||||
Federal
Flood
|
1,239 | 7.00 | % | 983 | 7.61 | % | ||||||||||
Automobile
|
524 | 2.96 | % | 47 | 0.36 | % | ||||||||||
Gross
written premiums
|
$ | 17,698 | 100.00 | % | $ | 12,917 | 100.00 | % |
Three Months Ended September
30,
|
|||||||||||||||||
2010
|
2009
|
||||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
||||||||||||||
(Dollars
in Thousands)
|
|||||||||||||||||
State
|
|||||||||||||||||
Alabama
|
$ | 6 | 0.20 | % | $ | 11 | 0.27 | % | |||||||||
Arkansas
|
- | 0.00 | % | 1 | 0.02 | % | |||||||||||
California
|
21 | 0.68 | % | - | 0.00 | % | |||||||||||
Florida
|
2,654 | 86.31 | % | 3,584 | 88.03 | % | |||||||||||
Georgia
|
17 | 0.55 | % | 76 | 1.87 | % | |||||||||||
Louisiana
|
208 | 6.76 | % | 199 | 4.89 | % | |||||||||||
Oklahoma
|
4 | 0.13 | % | - | 0.00 | % | |||||||||||
Texas
|
163 | 5.30 | % | 201 | 4.92 | % | |||||||||||
Virginia
|
2 | 0.07 | % | - | 0.00 | % | |||||||||||
Total
|
$ | 3,075 | 100.00 | % | $ | 4,072 | 100.00 | % |
Three Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Homeowners'
|
$ | 7,912 | 68.08 | % | $ | 4,861 | 51.11 | % | ||||||||
Commercial
General Liability
|
3,271 | 28.15 | % | 4,587 | 48.23 | % | ||||||||||
Automobile
|
438 | 3.77 | % | 63 | 0.66 | % | ||||||||||
Net
premiums earned
|
$ | 11,621 | 100.00 | % | $ | 9,511 | 100.00 | % |
Three Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Realized
gains:
|
||||||||
Debt
securities
|
$ | 2,201 | $ | 194 | ||||
Equity
securities
|
194 | 1,943 | ||||||
Total
realized gains
|
2,395 | 2,137 | ||||||
Realized
losses:
|
||||||||
Debt
securities
|
(19 | ) | (441 | ) | ||||
Equity
securities
|
(512 | ) | (146 | ) | ||||
Total
realized losses
|
(531 | ) | (587 | ) | ||||
Net
realized gains on investments
|
$ | 1,864 | $ | 1,550 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
Case
|
Bulk
|
Total
|
Case
|
Bulk
|
Total
|
|||||||||||||||||||
(Dollars in Thousands)
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
Homeowners'
|
$ | 6,987 | $ | 14,728 | $ | 21,715 | $ | 8,705 | $ | 19,298 | $ | 28,003 | ||||||||||||
Commercial
General Liability
|
7,781 | 27,230 | 35,011 | 7,885 | 29,346 | 37,231 | ||||||||||||||||||
Automobile
|
3,481 | 3,248 | 6,729 | 2,612 | 2,765 | 5,377 | ||||||||||||||||||
Total
|
$ | 18,249 | $ | 45,206 | $ | 63,455 | $ | 19,202 | $ | 51,409 | $ | 70,611 |
Three Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Homeowners'
|
84.74 | % | 156.40 | % | ||||
Commercial
General Liability
|
38.48 | % | 80.80 | % | ||||
Automobile
|
222.10 | % | -68.80 | % | ||||
Fire
|
12.29 | % | 0.00 | % | ||||
Inland
Marine
|
33.57 | % | 0.00 | % | ||||
All
lines
|
74.60 | % | 116.91 | % |
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
|||||||||||||
Homeowners'
|
$ | 56,164 | 77.66 | % | $ | 59,503 | 79.40 | % | ||||||||
Commercial
General Liability
|
9,814 | 13.57 | % | 12,490 | 16.66 | % | ||||||||||
Federal
Flood
|
3,101 | 4.29 | % | 2,737 | 3.65 | % | ||||||||||
Automobile
|
3,238 | 4.48 | % | 219 | 0.29 | % | ||||||||||
Gross
written premiums
|
$ | 72,317 | 100.00 | % | $ | 74,949 | 100.00 | % |
Nine
Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
|||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||
State
|
||||||||||||||||
Alabama
|
$ | 35 | 0.36 | % | $ | 58 | 0.46 | % | ||||||||
Arkansas
|
1 | 0.01 | % | 4 | 0.03 | % | ||||||||||
California
|
28 | 0.29 | % | 51 | 0.41 | % | ||||||||||
Florida
|
8,212 | 83.67 | % | 10,041 | 80.39 | % | ||||||||||
Georgia
|
66 | 0.67 | % | 230 | 1.84 | % | ||||||||||
Kentucky
|
- | 0.00 | % | 1 | 0.01 | % | ||||||||||
Louisiana
|
894 | 9.11 | % | 1,426 | 11.42 | % | ||||||||||
Oklahoma
|
8 | 0.08 | % | - | 0.00 | % | ||||||||||
South
Carolina
|
1 | 0.01 | % | 2 | 0.02 | % | ||||||||||
Texas
|
567 | 5.78 | % | 676 | 5.41 | % | ||||||||||
Virginia
|
2 | 0.02 | % | 1 | 0.01 | % | ||||||||||
Total
|
$ | 9,814 | 100.00 | % | $ | 12,490 | 100.00 | % |
Nine Months Ended September 30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Amount
|
Percentage
|
Amount
|
Percentage
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Homeowners'
|
$ | 21,977 | 65.54 | % | $ | 22,375 | 59.38 | % | ||||||||
Commercial
General Liability
|
10,244 | 30.56 | % | 15,091 | 40.05 | % | ||||||||||
Automobile
|
1,307 | 3.90 | % | 214 | 0.57 | % | ||||||||||
Net
premiums earned
|
$ | 33,528 | 100.00 | % | $ | 37,680 | 100.00 | % |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
(Dollars in Thousands)
|
||||||||
Realized
gains:
|
||||||||
Debt
securities
|
$ | 4,068 | $ | 212 | ||||
Equity
securities
|
2,856 | 1,942 | ||||||
Total
realized gains
|
6,924 | 2,154 | ||||||
Realized
losses:
|
||||||||
Debt
securities
|
(59 | ) | (669 | ) | ||||
Equity
securities
|
(1,177 | ) | (403 | ) | ||||
Total
realized losses
|
(1,236 | ) | (1,072 | ) | ||||
Net
realized gains on investments
|
$ | 5,688 | $ | 1,082 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
Case
|
Bulk
|
Total
|
Case
|
Bulk
|
Total
|
|||||||||||||||||||
(Dollars in Thousands)
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
Homeowners'
|
$ | 6,987 | $ | 14,728 | $ | 21,715 | $ | 8,705 | $ | 19,298 | $ | 28,003 | ||||||||||||
Commercial
General Liability
|
7,781 | 27,230 | 35,011 | 7,885 | 29,346 | 37,231 | ||||||||||||||||||
Automobile
|
3,481 | 3,248 | 6,729 | 2,612 | 2,765 | 5,377 | ||||||||||||||||||
Total
|
$ | 18,249 | $ | 45,206 | $ | 63,455 | $ | 19,202 | $ | 51,409 | $ | 70,611 |
Nine Months Ended September 30,
|
||||||||
2010
|
2009
|
|||||||
Homeowners'
|
92.50 | % | 84.00 | % | ||||
Commercial
General Liability
|
55.87 | % | 68.50 | % | ||||
Automobile
|
180.16 | % | -7.30 | % | ||||
Fire
|
13.92 | % | 0.00 | % | ||||
Inland
Marine
|
42.60 | % | 0.00 | % | ||||
All
lines
|
83.30 | % | 76.87 | % |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Percent
|
Carrying
|
Percent
|
|||||||||||||
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt
securities, at market:
|
||||||||||||||||
United
States government obligations and authorities
|
$ | 17,296 | 15.59 | % | $ | 10,152 | 8.89 | % | ||||||||
Obligations
of states and political subdivisions
|
23,005 | 20.73 | % | 39,269 | 34.38 | % | ||||||||||
Corporate
|
43,160 | 38.90 | % | 42,092 | 36.85 | % | ||||||||||
International
|
2,051 | 1.85 | % | - | 0.00 | % | ||||||||||
85,512 | 77.07 | % | 91,513 | 80.12 | % | |||||||||||
Debt
securities, at amortized cost:
|
||||||||||||||||
United
States government obligations and authorities
|
5,782 | 5.22 | % | 2,650 | 2.32 | % | ||||||||||
Total
debt securities
|
91,294 | 5.22 | % | 94,163 | 2.32 | % | ||||||||||
Equity
securities, at market:
|
19,654 | 17.71 | % | 20,056 | 17.56 | % | ||||||||||
Total
investments
|
$ | 110,948 | 100.00 | % | $ | 114,219 | 100.00 | % |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Percent
|
Carrying
|
Percent
|
|||||||||||||
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
AAA
|
$ | 38,873 | 42.58 | % | $ | 40,390 | 42.90 | % | ||||||||
AA
|
14,905 | 16.33 | % | 18,619 | 19.77 | % | ||||||||||
A
|
28,300 | 31.00 | % | 24,286 | 25.79 | % | ||||||||||
BBB
|
8,089 | 8.86 | % | 9,954 | 10.57 | % | ||||||||||
Not
rated
|
1,127 | 1.23 | % | 914 | 0.97 | % | ||||||||||
$ | 91,294 | 100.00 | % | $ | 94,163 | 100.00 | % |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Percent
|
Carrying
|
Percent
|
|||||||||||||
Amount
|
of Total
|
Amount
|
of Total
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Matures
In:
|
||||||||||||||||
One
year or less
|
$ | 8,910 | 9.76 | % | $ | 1,615 | 1.72 | % | ||||||||
One
year to five years
|
48,376 | 52.99 | % | 50,781 | 53.93 | % | ||||||||||
Five
years to 10 years
|
27,727 | 30.37 | % | 27,178 | 28.86 | % | ||||||||||
More
than 10 years
|
6,281 | 6.88 | % | 14,589 | 15.49 | % | ||||||||||
Total
debt securities
|
$ | 91,294 | 100.00 | % | $ | 94,163 | 100.00 | % |
Carrying
|
||||||||||||||||||||||||||||||||||||
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
Thereafter
|
Total
|
Amount
|
||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||||||||||||||
Principal
amount by expected maturity:
|
||||||||||||||||||||||||||||||||||||
United
States government obligations and authorities
|
$ | - | $ | 4,850 | $ | 3,500 | $ | 2,500 | $ | 500 | $ | - | $ | 1,840 | $ | 13,190 | $ | 19,489 | ||||||||||||||||||
Obligations
of states and political subdivisions
|
1,125 | 225 | 1,755 | 2,750 | 3,340 | 685 | 10,410 | 20,290 | 23,005 | |||||||||||||||||||||||||||
Corporate
securities
|
- | 6,050 | 7,315 | 2,559 | 4,020 | 980 | 15,842 | 36,766 | 43,160 | |||||||||||||||||||||||||||
International
securities
|
- | 650 | - | 438 | 350 | - | 405 | 1,843 | 2,051 | |||||||||||||||||||||||||||
Collateralized
mortgage obligations
|
- | - | 3,502 | 3,570 | 3,667 | 280 | 320 | 11,339 | 3,589 | |||||||||||||||||||||||||||
Equity
securities, at market
|
- | - | - | - | - | - | - | - | 19,654 | |||||||||||||||||||||||||||
All
investments
|
$ | 1,125 | $ | 11,775 | $ | 16,072 | $ | 11,817 | $ | 11,877 | $ | 1,945 | $ | 28,817 | $ | 83,428 | $ | 110,948 | ||||||||||||||||||
Weighted
average interest rate by expected maturity:
|
||||||||||||||||||||||||||||||||||||
United
States government obligations
|
||||||||||||||||||||||||||||||||||||
and
authorities
|
0.00 | % | 1.18 | % | 2.93 | % | 3.66 | % | 1.75 | % | 0.00 | % | 3.69 | % | 2.49 | % | ||||||||||||||||||||
Obligations
of states and political subdivisions
|
5.11 | % | 5.50 | % | 5.20 | % | 3.93 | % | 4.96 | % | 5.00 | % | 5.29 | % | 5.03 | % | ||||||||||||||||||||
Corporate
securities
|
0.00 | % | 3.68 | % | 3.75 | % | 3.70 | % | 5.50 | % | 4.67 | % | 6.28 | % | 5.04 | % | ||||||||||||||||||||
International
securities
|
0.00 | % | 6.98 | % | 0.00 | % | 5.56 | % | 4.20 | % | 0.00 | % | 7.33 | % | 6.19 | % | ||||||||||||||||||||
Collateralized
mortgage obligations
|
0.00 | % | 0.00 | % | 5.27 | % | 5.05 | % | 4.50 | % | 4.94 | % | 5.81 | % | 4.96 | % | ||||||||||||||||||||
Equity
securities, at market
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||||
All
investments
|
5.11 | % | 2.87 | % | 4.06 | % | 4.22 | % | 4.84 | % | 4.83 | % | 5.77 | % | 4.65 | % |
10.1
|
Excess
Catastrophe Reinsurance Contract, effective July 1, 2010, issued to
Federated National Insurance Company.*
|
10.2
|
Excess
Catastrophe Reinsurance Contract Private Layer 1, effective July 1, 2010,
issued to Federated National Insurance Company. *
|
10.3
|
Excess
Catastrophe Reinsurance Contract Private Layer 2, effective July 1, 2010,
issued to Federated National Insurance Company. *
|
10.4
|
Reinstatement
Premium Protection Contract, effective July 1, 2010, issued to Federated
National Insurance Company. *
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act. *
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act. *
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act. *
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act. *
|
*Filed herewith |
21st
CENTURY HOLDING COMPANY
|
||
By:
|
/s/ Michael H. Braun
|
|
Michael
H. Braun, Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
/s/ Peter J. Prygelski, III
|
||
Peter
J. Prygelski, III, Chief Financial Officer
|
||
(Principal
Financial
Officer)
|
10.1
|
Excess
Catastrophe Reinsurance Contract, effective July 1, 2010, issued to
Federated National Insurance Company.
|
10.2
|
Excess
Catastrophe Reinsurance Contract Private Layer 1, effective July 1, 2010,
issued to Federated National Insurance Company.
|
10.3
|
Excess
Catastrophe Reinsurance Contract Private Layer 2, effective July 1, 2010,
issued to Federated National Insurance Company.
|
10.4
|
Reinstatement
Premium Protection Contract, effective July 1, 2010, issued to Federated
National Insurance Company.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act.
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act.
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act.
|