Form 20-F
|
x
|
Form 40-F
|
¨
|
Yes
|
¨
|
No
|
x
|
Yes
|
¨
|
No
|
x
|
Yes
|
¨
|
No
|
x
|
Page
|
|
1.
|
Important Notice
|
5.
|
Unaudited Interim Financials for the six month period ended June 30, 2011 in English
|
BANCO SANTANDER-CHILE
|
||
By:
|
/s/
|
|
Name:
|
Juan Pedro Santa María
|
|
Title:
|
General Counsel
|
Consolidated Financial Statements
|
|
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
|
3
|
CONSOLIDATED INTERIM STATEMENTS OF INCOME
|
4
|
CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME
|
5
|
CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
|
6
|
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOW
|
7
|
Notes to the Financial Statements
|
|
NOTE 01 - SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES
|
9
|
NOTE 02 – ACCOUNTING CHANGES:
|
34
|
NOTE 03 - SIGNIFICANT EVENTS:
|
37
|
NOTE 04 - BUSINESS SEGMENTS:
|
39
|
NOTE 05 - CASH AND CASH EQUIVALENTS
|
45
|
NOTE 06 - TRADING INVESTMENTS:
|
46
|
NOTE 07 - DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGE ACCOUNTING:
|
47
|
NOTE 08 - INTERBANK LOANS
|
53
|
NOTE 09 - LOANS AND ACCOUNTS RECEIVABLE FROM CUSTOMERS:
|
54
|
NOTE 10 - AVAILABLE FOR SALE INVESTMENTS:
|
59
|
NOTE 11 - INTANGIBLE ASSETS:
|
60
|
NOTE 12 - PROPERTY, PLANT, AND EQUIPMENT
|
62
|
NOTE 13 - CURRENT AND DEFERRED TAXES:
|
66
|
NOTE 14 - OTHER ASSETS:
|
69
|
NOTE 15 - TIME DEPOSITS AND OTHER TIME LIABILITIES:
|
70
|
NOTE 16 – ISSUED DEBT INSTRUMENTS AND OTHER OBLIGATIONS:
|
71
|
NOTE 17 - MATURITIES OF ASSETS AND LIABILITIES:
|
76
|
NOTE 18 - OTHER LIABILITIES
|
78
|
NOTE 19 -CONTINGENCIES AND COMMITMENTS:
|
79
|
NOTE 20 - EQUITY:
|
81
|
NOTE 21 - CAPITAL REQUIREMENTS (BASEL):
|
84
|
NOTE 22 - NON CONTROLLING INTEREST
|
86
|
NOTE 23 -INTEREST INCOME AND EXPENSE:
|
89
|
NOTE 24 - FEES AND COMMISSIONS:
|
92
|
NOTE 25 - NET INCOME FROM FINANCIAL OPERATIONS:
|
92
|
NOTE 26 – NET FOREIGNS EXCHANGE PROFIT (LOSS):
|
92
|
NOTE 27 - PROVISION FOR LOAN LOSSES:
|
94
|
NOTE 28 - PERSONNEL SALARIES AND EXPENSES:
|
96
|
NOTE 29 - ADMINISTRATIVE EXPENSES:
|
97
|
NOTE 30 - DEPRECIATION AMORTIZATION AND IMPAIRMENT:
|
98
|
NOTE 31 – OTHER OPERATING INCOME AND EXPENSES:
|
98
|
NOTE 32 - TRANSACTIONS WITH RELATED PARTIES:
|
101
|
NOTE 33 - FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES:
|
106
|
NOTE 34 - SUBSEQUENT EVENTS
|
109
|
As of June 30,
|
As of June 30,
|
As of December
31,
|
|||||||||||||
2011
|
2011
|
2010
|
|||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
||||||||||||
ASSETS
|
|||||||||||||||
Cash and deposits in banks
|
5 | 2,098,669 | 980,813 | 1,762,198 | |||||||||||
Unsettled transactions
|
5 | 1,780,710 | 832,215 | 374,368 | |||||||||||
Trading investments
|
6 | 1,303,800 | 609,331 | 379,670 | |||||||||||
Investments under resale agreements
|
- | 15,667 | 7,322 | 170,985 | |||||||||||
Financial derivative contracts
|
7 | 3,084,979 | 1,441,765 | 1,624,378 | |||||||||||
Interbank loans, net
|
8 | 187,564 | 87,658 | 69,672 | |||||||||||
Loans and accounts receivables from customers, net
|
9 | 36,195,900 | 16,916,154 | 15,175,975 | |||||||||||
Available for sale investments
|
10 | 5,621,853 | 2,627,373 | 1,473,980 | |||||||||||
Held to maturity investments
|
10 | - | - | - | |||||||||||
Investments in other companies
|
- | 16,450 | 7,688 | 7,275 | |||||||||||
Intangible assets
|
11 | 154,901 | 72,393 | 77,990 | |||||||||||
Property, plant, and equipment
|
12 | 320,599 | 149,832 | 154,985 | |||||||||||
Current taxes
|
13 | 71,356 | 33,348 | 12,499 | |||||||||||
Deferred taxes
|
13 | 273,936 | 128,024 | 117,964 | |||||||||||
Other assets
|
14 | 1,660,388 | 775,982 | 640,937 | |||||||||||
TOTAL ASSETS
|
52,786,772 | 24,669,898 | 22,042,876 | ||||||||||||
LIABILITIES
|
|||||||||||||||
Deposits and other demand liabilities
|
15 | 9,522,392 | 4,450,290 | 4,236,434 | |||||||||||
Unsettled transactions
|
5 | 1,340,118 | 626,304 | 300,125 | |||||||||||
Investments under repurchase agreements
|
- | 681,808 | 318,643 | 294,725 | |||||||||||
Time deposits and other time liabilities
|
15 | 18,949,791 | 8,856,185 | 7,258,757 | |||||||||||
Financial derivative contracts
|
7 | 2,888,407 | 1,349,897 | 1,643,979 | |||||||||||
Interbank borrowings
|
- | 3,917,084 | 1,830,649 | 1,584,057 | |||||||||||
Issued debt instruments
|
16 | 9,703,237 | 4,534,808 | 4,190,888 | |||||||||||
Other financial liabilities
|
16 | 358,759 | 167,666 | 166,289 | |||||||||||
Current taxes
|
13 | 4,036 | 1,886 | 1,293 | |||||||||||
Deferred taxes
|
13 | 31,041 | 14,507 | 5,441 | |||||||||||
Provisions
|
- | 323,218 | 151,056 | 235,953 | |||||||||||
Other liabilities
|
18 | 1,006,460 | 470,369 | 261,328 | |||||||||||
TOTAL LIABILITIES
|
48,726,351 | 22,772,260 | 20,179,269 | ||||||||||||
EQUITY
|
|||||||||||||||
Attributable to Bank shareholders:
|
- | 3,993,724 | 1,866,467 | 1,831,798 | |||||||||||
Capital
|
20 | 1,907,142 | 891,303 | 891,303 | |||||||||||
Reserves
|
20 | 110,279 | 51,539 | 51,539 | |||||||||||
Valuation adjustments
|
20 | (16,756 | ) | (7,831 | ) | (5,180 | ) | ||||||||
Retained Earnings
|
20 | 1,993,059 | 931,456 | 894,136 | |||||||||||
Retained earnings of prior years
|
20 | 1,606,909 | 750,989 | 560,128 | |||||||||||
Income for the period
|
20 | 551,642 | 257,810 | 477,155 | |||||||||||
Minus: Provision for mandatory dividends
|
20 | (165,493 | ) | (77,343 | ) | (143,147 | ) | ||||||||
Non controlling interest
|
22 | 66,697 | 31,171 | 31,809 | |||||||||||
TOTAL EQUITY
|
4,060,421 | 1,897,638 | 1,863,607 | ||||||||||||
TOTAL LIABILITIES AND EQUITY
|
52,786,772 | 24,669,898 | 22,042,876 |
As of June 30, |
For the quarter ended on
June 30
|
For the 6-month period ended
on June 30
|
|||||||||||||||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||
OPERATING INCOME
|
|||||||||||||||||||||||
Interest income
|
23 | 1,819,940 | 472,132 | 368,919 | 850,549 | 690,157 | |||||||||||||||||
Interest expense
|
23 | (801,224 | ) | (224,718 | ) | (126,137 | ) | (374,452 | ) | (217,977 | ) | ||||||||||||
Net interest income
|
1,018,716 | 247,414 | 242,782 | 476,097 | 472,180 | ||||||||||||||||||
Fee and commission income
|
24 | 393,474 | 92,652 | 82,808 | 183,890 | 161,967 | |||||||||||||||||
Fee and commission expense
|
24 | (86,554 | ) | (20,602 | ) | (17,650 | ) | (40,451 | ) | (34,458 | ) | ||||||||||||
Net fee and commission income
|
306,920 | 72,050 | 65,158 | 143,439 | 127,509 | ||||||||||||||||||
Net income from financial operations (net trading income)
|
25 | 109,986 | 2,027 | 44,922 | 51,402 | 97,014 | |||||||||||||||||
Foreign exchange profit (loss), net
|
26 | 8,274 | 27,049 | (19,881 | ) | 3,867 | (42,400 | ) | |||||||||||||||
Other operating income
|
31 | 12,537 | 3,309 | 19,160 | 5,859 | 24,898 | |||||||||||||||||
Total operating income
|
1,456,433 | 351,849 | 352,141 | 680,664 | 679,201 | ||||||||||||||||||
Provisions for loan losses
|
27 | (225,844 | ) | (56,874 | ) | (59,106 | ) | (105,548 | ) | (130,595 | ) | ||||||||||||
NET OPERATING PROFIT
|
1,230,589 | 294,975 | 293,035 | 575,116 | 548,606 | ||||||||||||||||||
Personnel salaries and expenses
|
28 | (285,645 | ) | (70,655 | ) | (66,002 | ) | (133,496 | ) | (121,591 | ) | ||||||||||||
Administrative expenses
|
29 | (173,397 | ) | (41,535 | ) | (35,707 | ) | (81,037 | ) | (71,760 | ) | ||||||||||||
Depreciation and amortization
|
30 | (56,241 | ) | (12,944 | ) | (12,592 | ) | (26,284 | ) | (24,933 | ) | ||||||||||||
Impairment
|
12 | (68 | ) | (27 | ) | (3,686 | ) | (32 | ) | (3,702 | ) | ||||||||||||
Other operating expenses
|
31 | (62,936 | ) | (8,800 | ) | (13,703 | ) | (29,413 | ) | (24,630 | ) | ||||||||||||
Total operating expenses
|
(578,287 | ) | (133,961 | ) | (131,690 | ) | (270,262 | ) | (246,616 | ) | |||||||||||||
OPERATING INCOME
|
652,302 | 161,014 | 161,345 | 304,854 | 301,990 | ||||||||||||||||||
Income from investments in other companies
|
- | 2,411 | 552 | 223 | 1,127 | 343 | |||||||||||||||||
Income before tax
|
654,713 | 161,566 | 161,568 | 305,981 | 302,333 | ||||||||||||||||||
Income tax expense
|
13 | (98,250 | ) | (19,416 | ) | (24,163 | ) | (45,917 | ) | (45,923 | ) | ||||||||||||
NET INCOME FOR THE PERIOD
|
556,463 | 142,150 | 137,405 | 260,064 | 256,410 | ||||||||||||||||||
Attributable to:
|
|||||||||||||||||||||||
Bank shareholders (Equity holders of the Bank)
|
- | 551,642 | 141,512 | 138,823 | 257,810 | 257,927 | |||||||||||||||||
Non controlling interest
|
22 | 4,822 | 638 | (1,418 | ) | 2,254 | (1,517 | ) | |||||||||||||||
Earnings per share attributable to Bank shareholders: (expressed in Chilean pesos)
|
|||||||||||||||||||||||
Basic earnings
|
- | 0,00292 | 0.751 | 0.737 | 1.368 | 1.369 | |||||||||||||||||
Diluted earnings
|
- | 0.00292 | 0.751 | 0.737 | 1.368 | 1.369 |
As of June 30,
|
For the quarter ended
|
For the 6-month period
ended on June 30
|
|||||||||||||||||||||
2011
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||
CONSOLIDATED INCOME FOR THE PERIOD
|
1,882,099 | 142,150 | 137,405 | 260,064 | 256,410 | ||||||||||||||||||
OTHER COMPREHENSIVE INCOME
|
|||||||||||||||||||||||
Available for sale investments
|
10 | (2,300 | ) | 6,607 | 142 | (1,075 | ) | 7,720 | |||||||||||||||
Cash flow hedge
|
7 | (4,329 | ) | (529 | ) | 17,518 | (2,023 | ) | 2,873 | ||||||||||||||
Other comprehensive income before income tax
|
(6,629 | ) | 6,078 | 17,660 | (3,098 | ) | 10,593 | ||||||||||||||||
Income tax related to other comprehensive income
|
13 | 1,406 | (1,180 | ) | (3,002 | ) | 657 | (1,801 | ) | ||||||||||||||
Total other comprehensive income
|
(5,223 | ) | 4,898 | 14,658 | (2,441 | ) | 8,792 | ||||||||||||||||
CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIOD
|
1,876,876 | 147,048 | 152,063 | 257,623 | 265,202 | ||||||||||||||||||
Attributable to:
|
|||||||||||||||||||||||
Bank shareholders (Equity holders of the Bank)
|
22 | 545,970 | 146,377 | 153,250 | 255,159 | 266,538 | |||||||||||||||||
Non controlling interest
|
- | 5,272 | 671 | (1,187 | ) | 2,464 | (1,336 | ) |
RESERVES
|
VALUATION ADJUSTMENTS
|
RETAINED EARNINGS
|
||||||||||||||||||||||||||||||||||||||||||||||
Capital
|
Reserves
and other
retained
earnings
|
Merger of
companies
under
common
control
|
Available for
sale
investments
|
Cash flow
hedge
|
Income
tax
Income
tax
|
Retained
earnings of
prior years
|
Income
for the
period
|
Provision
for
mandatory
dividends
|
Total
attributable
to
shareholders
|
Non
controlling
interest
|
Total Equity
|
|||||||||||||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||||||||||||
Balances as of December 31, 2009
|
891,303 | 53,763 | (2,224 | ) | (29,132 | ) | (3,162 | ) | 5,490 | 440,401 | 431,253 | (129,376 | ) | 1,658,316 | 29,799 | 1,688,115 | ||||||||||||||||||||||||||||||||
Distribution of income from previous period
|
- | - | - | - | - | - | 431,253 | (431,253 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||||
First Enforcement of Chapter B3
|
- | - | - | - | - | - | (52,662 | ) | - | - | (52,662 | ) | - | (52,662 | ) | |||||||||||||||||||||||||||||||||
Opening balances as of January 1, 2010
|
891,303 | 53,763 | (2,224 | ) | (29,132 | ) | (3,162 | ) | 5,490 | 818,992 | - | (129,376 | ) | 1,605,654 | 29,799 | 1,635,453 | ||||||||||||||||||||||||||||||||
Increase or decrease of capital and reserves
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Dividends distributions / Withdrawals made
|
- | - | - | - | - | - | (258,752 | ) | - | 129,376 | (129,376 | ) | - | (129,376 | ) | |||||||||||||||||||||||||||||||||
Other changes in equity
|
- | - | - | - | - | - | (112 | ) | - | - | (112 | ) | (3 | ) | (115 | ) | ||||||||||||||||||||||||||||||||
Provisions for mandatory dividends
|
- | - | - | - | - | - | - | - | (77,378 | ) | (77,378 | ) | - | (77,378 | ) | |||||||||||||||||||||||||||||||||
Subtotals
|
- | - | - | - | - | - | (258,864 | ) | - | 51,998 | (206,866 | ) | (3 | ) | (206,869 | ) | ||||||||||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | 7,502 | 2,873 | (1,764 | ) | - | - | - | 8,611 | 181 | 8,792 | |||||||||||||||||||||||||||||||||||
Income for the period
|
- | - | - | - | - | - | - | 257,927 | - | 257,927 | (1,517 | ) | 256,410 | |||||||||||||||||||||||||||||||||||
Subtotals
|
- | - | - | 7,502 | 2,873 | (1,764 | ) | - | 257,927 | - | 266,538 | (1,336 | ) | 265,202 | ||||||||||||||||||||||||||||||||||
Opening balances as of June 30, 2010
|
891,303 | 53,763 | (2,224 | ) | (21,630 | ) | (289 | ) | 3,726 | 560,128 | 257,927 | (77,378 | ) | 1,665,326 | 28,460 | 1,693,786 | ||||||||||||||||||||||||||||||||
Balances as of December 31, 2010
|
891,303 | 53,763 | (2,224 | ) | (18,341 | ) | 11,958 | 1,203 | 560,128 | 477,155 | (143,147 | ) | 1,831,798 | 31,809 | 1,863,607 | |||||||||||||||||||||||||||||||||
Distribution of income from previous period
|
- | - | - | - | - | - | 477,155 | (477,155 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||||
Balances as of January 1, 2011
|
891,303 | 53,763 | (2,224 | ) | (18,341 | ) | 11,958 | 1,203 | 1,037,283 | - | (143,147 | ) | 1,831,798 | 31,809 | 1,863,607 | |||||||||||||||||||||||||||||||||
Increase or decrease of capital and reserves
|
- | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||
Dividends distributions / Withdrawals made
|
- | - | - | - | - | - | (286,294 | ) | - | 143,147 | (143,147 | ) | (3,122 | ) | (146,269 | ) | ||||||||||||||||||||||||||||||||
Other changes in equity
|
- | - | - | - | - | - | - | - | - | - | 20 | 20 | ||||||||||||||||||||||||||||||||||||
Provision for mandatory dividends
|
- | - | - | - | - | - | - | - | (77,343 | ) | (77,343 | ) | - | (77,343 | ) | |||||||||||||||||||||||||||||||||
Subtotals
|
- | - | - | - | - | - | (286,294 | ) | - | 65,804 | (220,490 | ) | (3,102 | ) | (223,592 | ) | ||||||||||||||||||||||||||||||||
Other comprehensive income
|
- | - | - | (1,328 | ) | (2,023 | ) | 700 | - | - | - | (2,651 | ) | 210 | (2,441 | ) | ||||||||||||||||||||||||||||||||
Income for the period
|
- | - | - | - | - | - | - | 257,810 | - | 257,810 | 2,254 | 260,064 | ||||||||||||||||||||||||||||||||||||
Subtotals
|
- | - | - | (1,328 | ) | (2,023 | ) | 700 | - | 257,810 | - | 255,159 | 2,464 | 257,623 | ||||||||||||||||||||||||||||||||||
Opening balances as of June 30, 2011
|
891,303 | 53,763 | (2,224 | ) | (19,669 | ) | 9,935 | 1,903 | 750,989 | 257,810 | (77,343 | ) | 1,866,467 | 31,171 | 1,897,638 |
Period
|
Total attributable to
shareholders
|
Allocated to reserves or
retained earnings
|
Allocated to
Dividends
|
Percentage
distributed
|
Number of
Shares
|
Dividend per share
(in pesos)
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
%
|
|||||||||||||||||||||
Year 2010 (Shareholders Meeting April 2011)
|
477,155 | 190,861 | 286,294 | 60 | % | 188,446,126,794 | 1.519 | |||||||||||||||||
Year 2009 (Shareholders Meeting April 2010)
|
431,253 | 172,501 | 258,752 | 60 | % | 188,446,126,794 | 1.373 |
As of June 30
|
|||||||||||||||
2011
|
2011
|
2010
|
|||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
||||||||||||
A – CASH FLOWS FROM OPERATING ACTIVITIES
|
|||||||||||||||
CONSOLIDATED INCOME BEFORE TAX
|
654,715 | 305,981 | 302,333 | ||||||||||||
Debits (credits) to income that do not represent cash flows
|
1,060,602 | (495,673 | ) | (494,376 | ) | ||||||||||
Depreciation and amortization
|
30 | 56,241 | 26,284 | 24,933 | |||||||||||
Impairment of property, plant, and equipment
|
12 | 68 | 32 | 3,702 | |||||||||||
Provision for loan losses
|
27 | 247,876 | 115,845 | 146,134 | |||||||||||
Mark to market of trading investments
|
- | (4,534 | ) | (2,119 | ) | (29,926 | ) | ||||||||
Income from investments in other companies
|
- | (2,411 | ) | (1,127 | ) | (343 | ) | ||||||||
Net gain on sale of assets received in lieu of payment
|
31 | (8,268 | ) | (3,864 | ) | (1,698 | ) | ||||||||
Provisions for assets received in lieu of payment
|
31 | 2,732 | 1,277 | 2,300 | |||||||||||
Net gain on sale of investments in other companies
|
- | - | - | - | |||||||||||
Net gain on sale of property, plant and equipment
|
31 | (1,731 | ) | (809 | ) | (13,195 | ) | ||||||||
Charge off of assets received in lieu of payment
|
31 | 11,407 | 5,331 | 1,548 | |||||||||||
Net interest income
|
23 | (1,018,716 | ) | (476,097 | ) | (472,180 | ) | ||||||||
Net fee and commission income
|
24 | (306,920 | ) | (143,439 | ) | (127,509 | ) | ||||||||
Debits (credits) to income that do not represent cash flows
|
- | (36,350 | ) | 16,988 | (5,207 | ) | |||||||||
Changes in assets and liabilities due to deferred taxes
|
13 | 4 | 2 | (22,935 | ) | ||||||||||
Increase/decrease in operating assets and liabilities
|
(388,808 | ) | (181,709 | ) | (166,363 | ) | |||||||||
Decrease (increase) of loans and accounts receivables from customers, net
|
- | (3,554,343 | ) | (1,661,122 | ) | (871,161 | ) | ||||||||
Decrease (increase) of financial investments
|
- | (3,064,750 | ) | (1,432,311 | ) | 536,934 | |||||||||
Decrease (increase) due to resale agreements (assets)
|
- | 357,278 | 166,974 | 5,000 | |||||||||||
Decrease (increase) of interbank loans
|
- | (38,485 | ) | (17,986 | ) | (18,067 | ) | ||||||||
Decrease of assets received or awarded in lieu of payment
|
- | 45,508 | 21,268 | 10,348 | |||||||||||
Increase of debits in checking accounts
|
- | 150,037 | 70,120 | 512,518 | |||||||||||
Increase (decrease) of time deposits and other time liabilities
|
- | 3,304,404 | 1,544,313 | 49,681 | |||||||||||
Increase (decrease) of obligations with domestic banks
|
- | 115,545 | 54,000 | 18,067 | |||||||||||
Increase of other demand liabilities or time obligations
|
- | 179,388 | 83,837 | 66,371 | |||||||||||
Increase (decrease) of obligations with foreign banks
|
- | 412,806 | 192,925 | 78,088 | |||||||||||
Decrease of obligations with Central Bank of Chile
|
- | (674 | ) | (315 | ) | (342 | ) | ||||||||
Increase (decrease) due to resale agreements (liabilities)
|
- | 51,178 | 23,918 | (991,494 | ) | ||||||||||
Increase (decrease) of other short-term liabilities
|
- | 3,381 | 1,580 | (2,583 | ) | ||||||||||
Net increase of other assets and liabilities
|
- | 115,573 | 54,014 | (143,848 | ) | ||||||||||
Redemption of letters of credit
|
- | (81,132 | ) | (37,917 | ) | (71,721 | ) | ||||||||
Senior bond issuances
|
- | 684,468 | 319,886 | 426,794 | |||||||||||
Redemption of senior bonds and payments of interest
|
- | (290,887 | ) | (135,946 | ) | (156,273 | ) | ||||||||
Interest received
|
- | 1,814,920 | 848,203 | 481,545 | |||||||||||
Interest paid
|
- | (803,182 | ) | (375,367 | ) | (178,760 | ) | ||||||||
Dividends received from investments in other companies
|
- | 1,489 | 696 | 954 | |||||||||||
Fees and commissions received
|
24 | 393,474 | 183,890 | 161,967 | |||||||||||
Fees and commissions paid
|
24 | (86,554 | ) | (40,451 | ) | (34,458 | ) | ||||||||
Income tax paid
|
13 | (98,250 | ) | (45,917 | ) | (45,923 | ) | ||||||||
Net cash from (used in) operating activities
|
(794,695 | ) | (371,400 | ) | (358,406 | ) |
As of June 30,
|
|||||||||||||||
2011
|
2011
|
2010
|
|||||||||||||
NOTE
|
ThUS$
|
MCh$
|
MCh$
|
||||||||||||
B – CASH FLOWS FROM INVESTMENT ACTIVITIES:
|
|||||||||||||||
Purchases of property, plant, and equipment
|
12 | (10,365 | ) | (4,844 | ) | (4,122 | ) | ||||||||
Sales of property, plant, and equipment
|
- | 12,545 | 5,863 | 14,197 | |||||||||||
Purchases of investments in other companies
|
- | - | - | - | |||||||||||
Sales of investments in other companies
|
- | - | - | - | |||||||||||
Purchases of intangibles assets
|
11 | (23,314 | ) | (10,896 | ) | (8,033 | ) | ||||||||
Net cash used in investment activities
|
(21,134 | ) | (9,877 | ) | 2,042 | ||||||||||
C – CASH FLOW FROM FINANCING ACTIVITIES:
|
|||||||||||||||
From shareholders’ financing activities
|
- | (489,973 | ) | (228,989 | ) | (263,210 | ) | ||||||||
Increase of other obligations
|
- | - | - | - | |||||||||||
Issuance of subordinated bonds
|
- | 143,060 | 66,859 | 12,682 | |||||||||||
Redemption of subordinated bonds and payments of interest
|
- | (20,443 | ) | (9,554 | ) | (17,140 | ) | ||||||||
Dividends paid
|
- | (612,590 | ) | (286,294 | ) | (258,752 | ) | ||||||||
From non controlling interest financing activities
|
- | - | - | - | |||||||||||
Increases of capital
|
- | - | - | - | |||||||||||
Dividends and/or withdrawals paid
|
- | - | - | - | |||||||||||
Net cash used in financing activities
|
(489,973 | ) | (228,989 | ) | (263,210 | ) | |||||||||
D – VARIATION OF CASH AND CASH EQUIVALENTS DURING THE PERIOD
|
- | (1,305,802 | ) | (610,266 | ) | (619,574 | ) | ||||||||
E – EFFECTS OF FOREIGN EXCHANGE RATE VARIATIONS
|
- | (84,414 | ) | (39,451 | ) | (33,956 | ) | ||||||||
F – INITIAL BALANCE OF CASH AND CASH EQUIVALENTS
|
- | 3,929,477 | 1,836,441 | 2,236,118 | |||||||||||
FINAL BALANCE OF CASH AND CASH EQUIVALENTS
|
5 | 2,539,261 | 1,186,724 | 1,582,588 |
As of June 30
|
||||||||
Reconciliation of provisions for Consolidated Statements of Cash Flow
|
2011
|
2010
|
||||||
MCh$
|
MCh$
|
|||||||
Provisions for loan losses for cash flow
|
115,845 | 146,134 | ||||||
Recovery of loans previously charged off
|
(10,297 | ) | (15,539 | ) | ||||
Expenses on provisions for loan losses
|
105,548 | 130,595 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Basis of preparation
|
b)
|
Basis of preparation for the Consolidated Interim Financial Statements
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Percentage share
|
||||||||||||||||||||||||||||||||||||
As of June 30
|
As of December 31
|
As of June 30
|
||||||||||||||||||||||||||||||||||
Subsidiaries
|
2011
|
2010
|
2010
|
|||||||||||||||||||||||||||||||||
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
Direct
%
|
Indirect
%
|
Total
%
|
||||||||||||||||||||||||||||
Santander Corredora de Seguros Limitada
|
99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | 99.75 | 0.01 | 99.76 | |||||||||||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | 50.59 | 0.41 | 51.00 | |||||||||||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | 99.96 | 0.02 | 99.98 | |||||||||||||||||||||||||||
Santander Agente de Valores Limitada (former Santander S.A. Agente de Valores)
|
99.03 | - | 99.03 | 99.03 | - | 99.03 | 99.03 | - | 99.03 | |||||||||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
99.64 | - | 99.64 | 99.64 | - | 99.64 | 99.64 | - | 99.64 | |||||||||||||||||||||||||||
Santander Servicios de Recaudación y Pagos Limitada
|
99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 | 99.90 | 0.10 | 100.00 |
·
|
The SPEs’ activities have essentially been conducted on behalf of the company that presents the Interim Consolidated Financial Statements and in response to its specific business needs.
|
·
|
The necessary decision making authority is held to obtain most of the benefits from these entities’ activities, as well as the rights to obtain most of the benefits or other advantages from such entities.
|
·
|
The entity essentially retains most of the risks inherent to the ownership or residuals of the SPEs or its assets, for the purpose of obtaining the benefits from its activities.
|
-
|
Santander Gestión de Recaudación y Cobranza Limitada.
|
-
|
Multinegocios S.A.
|
-
|
Servicios Administrativos y Financieros Limitada.
|
-
|
Fiscalex Limitada.
|
-
|
Multiservicios de Negocios Limitada.
|
-
|
Bansa Santander S.A.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Percentage share
|
||||||||||||
Affiliates entities
|
As of June 30
|
As of December 31
|
As of June 30
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
Redbank S.A.
|
33.42 | 33.43 | 33.42 | |||||||||
Transbank S.A.
|
32.71 | 32.71 | 32.71 | |||||||||
Centro de Compensación Automatizado
|
33.33 | 33.33 | 33.33 | |||||||||
Sociedad Interbancaria de Depósito de Valores S.A.
|
29.28 | 29.28 | 29.28 | |||||||||
Cámara Compensación de Alto Valor S.A.
|
11.52 | 11.52 | 11.52 | |||||||||
Administrador Financiero del Transantiago S.A.
|
20.00 | 20.00 | 20.00 |
c)
|
Non controlling interest
|
d)
|
Operating segments
|
|
i.
|
has been identified;
|
|
ii.
|
exceeds the quantitative thresholds stipulated for a segment.
|
|
i.
|
nature of the products and services;
|
|
ii.
|
nature of the production processes;
|
|
iii.
|
type or category of customers that use their products and services;
|
|
iv.
|
methods used to distribute their products or services; and
|
|
v.
|
if applicable, the nature of the regulatory environment, for example, banking, insurance, or public utilities.
|
|
i.
|
Its reported revenue, from both external customers and intersegment sales or transfers, is 10% or more of the combined internal and external revenue of all the operating segments.
|
|
ii.
|
The absolute amount of its reported profit or loss is 10% or more of the greater in absolute amount of: (i) the combined reported profit of all the operating segments that did not report a loss; (ii) the combined reported loss of all the operating segments that reported a loss.
|
|
iii.
|
Its assets represent 10% or more of the combined assets of all the operating segments.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
|
i.
|
It engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses from transactions with other components of the same entity);
|
|
ii.
|
Its operating results are regularly reviewed by the entity’s chief executive officer, who makes decisions about resources allocated to the segment and assess its performance; and
|
|
iii.
|
Discrete financial information is available for it.
|
e)
|
Functional and presentation currency
|
f)
|
Foreign currency transactions
|
g)
|
Definitions and classification of financial instruments
|
i.
|
Definitions
|
ii.
|
Classification of financial assets for measurement purposes
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
-
|
Portfolio of trading investments (at fair value through profit and loss): This category includes the financial assets acquired for the purpose of generating a profit in the short term from fluctuations in their prices. This category includes the portfolio of trading investments and financial derivative contracts not designated as hedging instruments.
|
-
|
Available for sale investment portfolio: Debt instruments not classified as “held-to-maturity investments,” “Credit investments (loans and accounts receivable from customers or interbank loans)” or “Financial assets at fair value through profit or loss.” Available for sale investments (AFS) are initially recorded at fair value, which includes transactional costs. AFS instruments are subsequently measured at fair value or based on appraisals made with the use of internal models, when appropriate. Unrealized gains or losses stemming from changes in fair value are recorded as a debit or credit to Other Comprehensive Income under the heading “Valuation Adjustments” within equity. When these investments are disposed of or become impaired, the cumulative gains or losses previously recognized in Other Comprehensive Income are transferred to the Consolidated Interim Income State under “Net income from financial operations.”
|
-
|
Held to maturity instruments portfolio: This category includes debt securities traded on an active market, with a fixed maturity, and with fixed or determinable payments, for which the Bank has both the intent and a proven ability to hold to maturity. Held to maturity investments are recorded at their amortized cost plus interest earned less any impairment losses established when their carrying amount exceeds the present value of estimated future cash flows.
|
-
|
Credit investments (loans and accounts receivable from customers or interbank loans): This category includes financing granted to third parties, based on their nature, regardless of the type of borrower and the form of financing. It includes loans and accounts receivable from customers, interbank loans, and financial lease transactions in which the consolidated entities act as lessor.
|
iii.
|
Classification of financial assets for presentation purposes
|
-
|
Cash and deposits in banks: This line includes cash balances, checking accounts and on-demand deposits with the Central Bank of Chile and other domestic and foreign financial institutions. Amounts placed in overnight transactions will continue to be reported in this line item and in the lines or items to which they correspond. If there is no special item for these transactions, they will be included with the related account as indicated above.
|
-
|
Unsettled transactions: This item includes the values of swap instruments and balances of executed transactions which contractually defer the payment of purchase-sale transactions or the delivery of the foreign currency acquired.
|
-
|
Trading investments: This item includes financial instruments held-for-trading and investments in mutual funds which must be adjusted to their fair value in the same way as instruments acquired for trading.
|
-
|
Financial derivative contracts: Financial derivative contracts with positive fair values are presented in this item. It includes both independent contracts as well as derivatives that should and can be separated from a host contract, whether they are for trading or hedging, as shown in Note 7 to the Consolidated Interim Financial Statements.
|
|
-
|
Trading derivatives: Includes the fair value of derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
|
-
|
Hedging derivatives: Includes the fair value of derivatives designated as hedging instruments in hedge accounting, including the embedded derivatives separated from the hybrid financial instruments designated as hedging instruments in hedge accounting.
|
-
|
Interbank loans: This item includes the balances of transactions with domestic and foreign banks, including the Central Bank of Chile, other than those reflected in the preceding items.
|
-
|
Loans and accounts receivables from customers: These loans are non-derivative financial assets for which fixed or determined amounts are charged, that are not listed on an active market and which the Bank does not intend to sell immediately or in the short term. When the Bank is the lessor in a lease, and it substantially transfers the risks and benefits incidental to the leased asset, the transaction is presented in loans and accounts receivable from customers.
|
-
|
Investment instruments: These are classified into two categories: held-to-maturity investments and available-for-sale investments. The held-to-maturity investment category includes only those instruments for which the Bank has the ability and intent to hold them until their maturity. Other available for sale investments are treated as available for sale.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
iv.
|
Classification of financial liabilities for measurement purposes
|
-
|
Financial liabilities held for trading (at fair value through profit or loss): Financial liabilities issued to generate a short-term profit from fluctuations in their prices, financial derivatives not deemed to qualify for hedge accounting and financial liabilities arising from firm commitment of financial assets purchased under repurchase agreements or borrowed (“short positions”).
|
-
|
Financial liabilities at amortized cost: financial liabilities, regardless of their type and maturity, not included in any of the aforementioned categories which arise from the borrowing activities of financial institutions.
|
v.
|
Classification of financial liabilities for presentation purposes
|
-
|
Deposits and other demand liabilities. This item includes all on-demand obligations except for term savings accounts, which are not considered on-demand instruments in view of their special characteristics. Obligations whose payment may be required during the period are deemed to be on-demand obligations. Operations which become callable the day after the closing date are not treated as on-demand obligations.
|
-
|
Unsettled transactions: This item includes the balances of asset purchases that are not settled on the same day and for sales of foreign currencies not delivered.
|
-
|
Investments under repurchase agreements: This item includes the balances of sales of financial instruments under securities repurchase and loan agreements.
|
-
|
Time deposits and other demand liabilities: This item shows the balances of deposit transactions in which a term at the end of which they become callable has been stipulated.
|
-
|
Financial derivative contracts: This item includes financial derivative contracts with negative fair values, whether they are for trading or for account hedging purposes, as set forth in Note 8.
|
|
-
|
Trading derivatives: Includes the fair value of derivatives which do not qualify for hedge accounting, including embedded derivatives separated from hybrid financial instruments.
|
|
-
|
Hedging derivatives: Includes the fair value of the derivatives designated as hedging instruments, including embedded derivatives separated from hybrid financial instruments and designated as hedging instruments.
|
-
|
Interbank borrowings: This item includes obligations due to other domestic banks, foreign banks, or the Central Bank of Chile, which were not classified in any of the previous categories.
|
-
|
Debt instruments issued: This encompasses three items: Obligations under letters of credit, subordinated bonds, and senior bonds.
|
-
|
Other financial liabilities: This item includes credit obligations to persons other than domestic banks, foreign banks, or the Central Bank of Chile, for financing purposes or operations in the regular course of business.
|
h)
|
Valuation of financial assets and liabilities and recognition of fair value changes
|
i.
|
Valuation of financial assets
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
ii.
|
Valuation of financial liabilities
|
iii.
|
Valuation techniques
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
i.
|
In the valuation of financial instruments permitting static hedging (mainly “forwards” and “swaps”), the “present value” method is used. Estimated future cash flows are discounted using the interest rate curves of the related currencies. The interest rate curves are generally observable market data.
|
ii.
|
In the valuation of financial instruments requiring dynamic hedging (mainly structured options and other structured instruments), the Black-Scholes model is normally used. Where appropriate, observable market inputs are used to obtain factors such as the bid–offer spread, exchange rates, volatility, correlation indexes and market liquidity.
|
iii.
|
In the valuation of certain financial instruments exposed to interest rate risk, such as interest rate futures, caps and floors, the present value method (futures) and the Black-Scholes model (plain vanilla options) are used. The main inputs used in these models are observable market data, including the related interest rate curves, volatilities, correlations and exchange rates.
|
iv.
|
Recording results
|
-
|
“Available-for-sale financial instruments” are recorded in Other Comprehensive Income and accumulated under the heading “Valuation adjustments” within Equity.
|
-
|
When the AFS instruments are disposed of or are determined to be impaired, the cumulative gain or loss previously accumulated as “Valuation Adjustment” is reclassified to the Consolidated Interim Statement of Income.
|
|
v.
|
Hedging transactions
|
i)
|
to sell to customers who request these instruments in the management of their market and credit risks,
|
ii)
|
to use these derivatives in the management of the risks of the Bank entities’ own positions and assets and liabilities (“hedging derivatives”), and
|
iii)
|
to obtain profits from changes in the price of these derivatives (“trading derivatives”).
|
1.
|
The derivative hedges one of the following three types of exposure:
|
|
a.
|
Changes in the value of assets and liabilities due to fluctuations, among others, in the interest rate and/or exchange rate to which the position or balance to be hedged is subject (“fair value hedge”);
|
|
b.
|
Changes in the estimated cash flows arising from financial assets and liabilities, commitments and highly probable forecasted transactions (“cash flow hedge”);
|
|
c.
|
The net investment in a foreign operation (“hedge of a net investment in a foreign operation”).
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
2.
|
It is effective in offsetting exposure inherent in the hedged item or position throughout the expected term of the hedge, which means that:
|
|
a.
|
At the date of arrangement the hedge is expected, under normal conditions, to be highly effective (“prospective effectiveness”).
|
|
b.
|
There is sufficient evidence that the hedge was actually effective during the life of the hedged item or position (“retrospective effectiveness”).
|
3.
|
There must be adequate documentation evidencing the specific designation of the financial derivative to hedge certain balances or transactions and how this effective hedge was expected to be achieved and measured, provided that this is consistent with the Bank’s management of own risks.
|
a.
|
In fair value hedges, profits or losses arising on both the hedging instruments and the hedged items (attributable to the type of risk being hedged) are recorded directly in the Consolidated Interim Statement of Income.
|
b.
|
In fair value hedges of interest rate risk in a portfolio of financial instruments, gains or losses that arise in measuring the hedging instruments are recorded directly in the Consolidated Interim Statement of Income, whereas the gains or losses due to changes in the fair value of the hedged amount (attributable to the hedged risk) are recorded in the Consolidated Interim Statement of Income with an offset to “Net income from financial operations”.
|
c.
|
In cash flow hedges, the effective portion of the change in value of the hedging instrument is recorded temporarily in Other Comprehensive Income under the heading “Cash flow hedge” within Equity component “Valuation adjustments”, until the forecasted transaction occurs, thereafter being recorded in the Consolidated Interim Statement of Income, unless the forecasted transaction results in the recognition of non–financial assets or liabilities, in which case it is included in the cost of the non-financial asset or liability.
|
d.
|
The differences in valuation of the hedging instrument corresponding to the ineffective portion of the cash flow hedging transactions are recorded directly in the Consolidated Interim Statement of Income under “Income from financial operations”.
|
v.
|
Derivatives embedded in hybrid financial instruments
|
vi.
|
Offsetting of financial instruments
|
vii.
|
Derecognition of financial assets and liabilities
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
i.
|
If the Bank transfers substantially all the risks and rewards to third parties, as in the case of unconditional sales of financial assets, sales under repurchase agreements at fair value at the date of repurchase, sales of financial assets with a purchased call option or written put option deeply out of the money, utilization of assets in which the assignor does not retain subordinated debt nor grants any credit enhancement to the new holders, and other similar cases, the transferred financial asset is removed from the Consolidated Interim Statements of Financial Position and any rights or obligations retained or created in the transfer are simultaneously recorded.
|
ii.
|
If the Bank retains substantially all the risks and rewards associated with the transferred financial asset, as in the case of sales of financial assets under repurchase agreements to repurchase at a fixed price or at the sale price plus interest, securities lending agreements under which the borrower undertakes to return the same or similar assets, and other similar cases, the transferred financial asset is not removed from the Consolidated Interim Statements of Financial Position and continues to be measured by the same criteria as those used before the transfer. However, the following items are recorded:
|
|
1.
|
An associated financial liability for an amount equal to the consideration received; this liability is subsequently measured at amortized cost.
|
|
2.
|
Both the income from the transferred (but not removed) financial asset as well as any expenses incurred on the new financial liability.
|
iii.
|
If the Bank neither transfers nor substantially retains all the risks and rewards associated with the transferred financial asset—as in the case of sales of financial assets with a purchased call option or written put option that is not deeply in or out of the money, securitization of assets in which the transferor retains a subordinated debt or other type of credit enhancement for a portion of the transferred asset, and other similar cases—the following distinction is made:
|
|
1.
|
If the transferor does not retain control of the transferred financial asset: The asset is removed from the Consolidated Interim Statements of Financial Position and any rights or obligations retained or created in the transfer are recorded.
|
|
2.
|
If the transferor retains control of the transferred financial asset: It continues to be recorded in the Consolidated Interim Statements of Financial Position for an amount equal to its exposure to changes in value and a financial liability associated with the transferred financial asset is recorded. The net carrying amount of the transferred asset and the associated liability is the amortized cost of the rights and obligations retained, if the transferred asset is measured at amortized cost, or the fair value of the rights and obligations retained, if the transferred asset is measured at fair value.
|
i)
|
Recognizing income and expenses
|
i.
|
Interest revenue, interest expense and similar items
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
ii.
|
Commissions, fees, and similar items
|
-
|
Fee and commission income and expenses related to financial assets and liabilities measured at fair value with changes in results are acknowledged when paid.
|
-
|
Those arising from transactions or services that are performed over a period of time are recognized over the life of these transactions or services.
|
-
|
Those relating to services provided in a single act are recognized when the single act is performed.
|
iii.
|
Non-finance income and expenses
|
iv.
|
Loan arrangement fees
|
j)
|
Impairment
|
i.
|
Financial assets:
|
ii.
|
Non-financial assets:
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
k)
|
Property, plant, and equipment
|
i.
|
Property, plant and equipment for own use
|
ITEM
|
Useful Life
(Months)
|
|
Land
|
-
|
|
Paintings and works of art
|
-
|
|
Assets retired for disposal
|
-
|
|
Carpets and curtains
|
36
|
|
Computers and hardware
|
36
|
|
Vehicles
|
36
|
|
Computational systems and software
|
36
|
|
ATM’s
|
60
|
|
Machines and equipment in general
|
60
|
|
Office furniture
|
60
|
|
Telephone and communication systems
|
60
|
|
Security systems
|
60
|
|
Rights over telephone lines
|
60
|
|
Air conditioning systems
|
84
|
|
Installations in general
|
120
|
|
Security systems (acquisitions up to October 2002)
|
120
|
|
Buildings
|
1,200
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
ii.
|
Assets leased out under operating leases
|
l)
|
Leasing
|
i.
|
Finance leases
|
ii.
|
Operating leases
|
iii.
|
Sale and leaseback transactions
|
m)
|
Factored receivables
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
n)
|
Intangible assets
|
o)
|
Cash and cash equivalents
|
i.
|
Cash flows: Inflows and outflows of cash and cash equivalents, such as deposits with the Central Bank of Chile, deposits in domestic banks, and deposits in foreign banks
|
ii.
|
Operating Activities: Main revenue-producing activities performed by banks and other activities that cannot be classified as investing or financing activities.
|
iii.
|
Investing Activities: The acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.
|
iv.
|
Financing activities: Activities that result in changes in the size and composition of the equity and liabilities that are not operating activities.
|
p)
|
Allowances for loan losses
|
i.
|
Consumer loans,
|
ii.
|
Mortgage loans, and
|
iii.
|
Commercial loans.
|
i.
|
Normal Compliance Portfolio, which corresponds to debtors with a payment capacity that allows them to comply with their obligations and commitments, and this is not likely to change, based on the current economical and financial situation. The classifications assigned to this portfolio are categories from A1 to A6.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
ii.
|
Substandard Portfolio: includes debtors with financial difficulties or a significant worsening of their payment capacity and about which are reasonable doubts about the total refund of the capital and interest within the agreed terms, showing low comfort in fulfilling their short-term financial obligations. Debtors who in the last period have slow their payments in more than 90 days. The classifications assigned to this portfolio are categories from B1 to B4.
|
iii.
|
Default Portfolio: includes debtors and their credits from which payment is considered remote since they show a deteriorated or null payment capacity. Debtors with manifest signs of a possible break, those who required a force debt restructuring and any debtor who has been in default for over 90 days in his payment of interest or capital, are included in this portfolio. The classifications assigned to this portfolio are categories from C1 to C6.
|
Type of Portfolio
|
Debtor’s
Category |
Default Probability
(%) |
Loss due to Default
(%) |
Expected Loss
(%) |
||||||||||||
|
A1 | 0.04 | 90.0 | 0.03600 | ||||||||||||
A2 | 0.10 | 82.5 | 0.08250 | |||||||||||||
Normal portfolio
|
A3 | 0.25 | 87.5 | 0.21875 | ||||||||||||
A4 | 2.00 | 87.5 | 1.75000 | |||||||||||||
A5 | 4.75 | 90.0 | 4.27500 | |||||||||||||
A6 | 10.00 | 90.0 | 9.00000 | |||||||||||||
|
B1 | 15.00 | 92.5 | 13.87500 | ||||||||||||
Substandard Portfolio | B2 | 22.00 | 92.5 | 20.35000 | ||||||||||||
B3 | 33.00 | 97.5 | 32.17500 | |||||||||||||
B4 | 45.00 | 97.5 | 43.87500 |
Classification
|
Estimated range of loss
|
Allowance
|
||||
C1
|
Up to 3%
|
2 | % | |||
C2
|
More than 3% and up to 19%
|
10 | % | |||
C3
|
More than 19% and up to 29%
|
25 | % | |||
C4
|
More than 29% and up to 49%
|
40 | % | |||
C5
|
More than 49% and up to 79%
|
65 | % | |||
C6
|
More than 79%
|
90 | % |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
i.
|
Model based on debtor’s characteristics and his pending loans. Debtors and allocations with similar characteristics may be grouped and each group will be assigned a risk level.
|
ii.
|
The model based on the behavior of an allocations group. Debtors and allocations with similar payment histories will be grouped and each group will be assigned a risk level.
|
ž
|
New clients, not renegotiated
|
ž
|
Old clients, not renegotiated
|
ž
|
New clients, renegotiated
|
ž
|
Old clients, renegotiated
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Allocation Type
|
Term
|
|
Consumer Loans with or without security interest
|
6 months
|
|
Other operations with no security interest
|
24 months
|
|
Business credits with security interest
|
36 months
|
|
Mortgage Loans
|
48 months
|
|
Consumer Leasing
|
6 months
|
|
Other non-mortgage leasing operations
|
12 months
|
|
Mortgage leasing (housing and business)
|
36 months
|
q)
|
Provisions, contingent assets and contingent liabilities
|
i.
|
It is a present obligation (legal or constructive) as a result of past events, and
|
ii.
|
It is probable that an outflow of resources will be required to settle these obligations and the amount of these resources can be readily measured.
|
|
i.
|
Guarantees and bonds: Encompasses guarantees, bonds, and standby letters of credit, and guarantees of payment from buyers in factored receivables.
|
|
ii.
|
Confirmed foreign letters of credit: Encompasses letters of credit confirmed by the Bank.
|
iii.
|
Documentary letters of credit: Includes documentary letters of credit issued by the Bank, which have not yet been negotiated.
|
iv.
|
Documented guarantees: Guarantees with promissory notes.
|
|
v.
|
Interbank guarantee letters: Guarantees issued.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
vi.
|
Unrestricted lines of credit: The unused amount of credit lines that allow customers to draw without prior approval by the Bank (for example, using credit cards or overdrafts in checking accounts).
|
vii.
|
Other credit commitments: Amounts not yet lent under committed loans, which must be disbursed at an agreed future date when events contractually agreed upon with the customer occur, such as in the case of lines of credit linked to the progress of a construction or similar projects.
|
viii.
|
Other contingent credits: Includes any other kind of commitment by the Bank which may exist and give rise to lending when certain future events occur. In general, this includes unusual transactions such as pledges made to secure the payment of loans among third parties or derivative contracts made by third parties that may result in a payment obligation and are not covered by deposits.
|
-
|
Provisions for employee salaries and expenses.
|
-
|
Provision for mandatory dividends
|
-
|
Provisions for contingent credit risks
|
-
|
Provisions for contingencies
|
r)
|
Deferred income taxes and other deferred taxes
|
s)
|
Use of estimates
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
-
|
Impairment losses of certain assets (Notes 8, 9, 10, and 30)
|
-
|
The useful lives of tangible and intangible assets (Notes 11, 12, and 30)
|
-
|
The fair value of assets and liabilities (Notes 6, 7, 10, and 33)
|
-
|
Commitments and contingencies (Note 19)
|
-
|
Current and deferred taxes (Note 13)
|
t)
|
Non-current assets held for sale
|
u)
|
Earnings per share
|
v)
|
Temporary acquisition (assignment) of assets
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
w)
|
Assets under management and investment funds managed by the Bank
|
x)
|
Provision for mandatory dividends
|
y)
|
Employee benefits
|
i.
|
Post-employment Retributions – Defined Benefit Plant:
|
a.
|
Aimed at the Group’s management
|
b.
|
The general requisite to apply for this benefit is that the employee must be carrying out his/her duties when turning 60 years old.
|
|
c.
|
The Bank will take on insurance (pension fund) on the employee’s behalf, for which it will regularly the respective premium (contribution).
|
d.
|
The Bank will be directly responsible for granting benefits.
|
-
|
They are not owned by the consolidated entities, but by a legally separate third party not related to the Bank.
|
-
|
They are available only to pay or fund post-employment benefits and cannot be returned to the consolidated entities except when the assets remaining in the plan are sufficient to meet all the obligations of the plan or the entity in relation to the benefits due to current or former employees or to reimburse employee benefits previously paid by the Bank.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
-
|
Current service cost, defined as the increase in the current value of the obligations arising as a consequence of the services provided by the employees during the period under the “Personnel salaries and expenses” item.
|
-
|
Interest cost, defined as the increase in the present value of the obligations as a consequence of the passage of time which occurs during the period). When the obligations are shown in liabilities in the Consolidated Interim Statements of Financial Position net of the plan assets, the cost of the liabilities which are recorded in the Consolidated Interim Income Statement reflects exclusively the obligations recorded in liabilities.
|
-
|
The expected return on the plan’s assets and the gains and losses in their value, less any cost arising from their management and the taxes to which they are subject.
|
-
|
The actuarial gains and losses calculated using the corridor approach and unrecognized past service cost the cost of not-acknowledged past services, are recorded in the Consolidated Interim Income Statement under “Personnel salaries and expenses”.
|
ii.
|
Severance Provision:
|
iii.
|
Share-based compensation:
|
z)
|
New accounting pronouncements
|
i.
|
Incorporation of new accounting regulations and instructions issued by the SBIF as well as by the IASB
|
1)
|
Accounting Regulations Issued by the SBIF
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
2)
|
Accounting Regulations Issued by the International Accounting Standards Board
|
ii.
|
New accounting regulations and instructions issued by the SBIF as well as by the IASB not enforced as of June 30, 2011.
|
1)
|
Accounting Regulations Issued by the SBIF
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
2)
|
Accounting Regulations Issued by the International Accounting Standards Board
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
·
|
The presentation of effects from changes in fair value attributable to a liability’s credit risk; and
|
·
|
The elimination of the cost exemption for liability derivatives to be settled by giving none traded equity instruments.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Closing balance as of
December 31,
|
|
Pro Form Balance as of
December 31,
|
||||||||||
Statement of financial position
|
2010
|
Reclassification |
2010
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Assets
|
||||||||||||
Total allocations
|
15,657,556 | - | 15,657,556 | |||||||||
Commercial loans allowance
|
(199,347 | ) | (39,343 | )(*) | (238,690 | ) | ||||||
Mortgage loans allowance
|
(17,332 | ) | - | (17,332 | ) | |||||||
Consumer loans allowance
|
(225,559 | ) | - | (225,559 | ) | |||||||
Total allowances
|
(442,238 | ) | (39,343 | ) | (481,581 | ) | ||||||
Loans and accounts receivables from customers, net
|
15,215,318 | (39,343 | ) | 15,175,975 | ||||||||
Liabilities
|
||||||||||||
Provision for personnel salaries and benefits.
|
36,016 | - | 36,016 | |||||||||
Provision mandatory dividends
|
143,147 | - | 143,147 | |||||||||
Allowance for contingent loans
|
5,636 | 35,002 | (**) | 40,638 | ||||||||
Allowance for contingencies(additional)
|
90,497 | (74,345 | ) | 16,152 | ||||||||
Allowances
|
275,296 | (39,343 | ) | 235,953 |
Closing balance as of
June 30,
|
|
Pro Form Balance as of
June 30,
|
||||||||||
Statement of income
|
2010
|
Reclassification |
2010
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Provisions for loan losses
|
||||||||||||
Provisions for loans and accounts receivable
|
(140,410 | ) | - | (140,410 | ) | |||||||
Provisions for contingent loans
|
(1,268 | ) | (4,456 | ) | (5,724 | ) | ||||||
Additional provisions
|
- | - | - | |||||||||
Normal portfolio minimum provision adjustment
|
- | - | - | |||||||||
Recovery of loans previously charged off
|
15,539 | - | 15,539 | |||||||||
Provisions for loan losses
|
(126,139 | ) | (4,456 | ) | (130,595 | ) | ||||||
Income from assets received in lieu of payment
|
1,698 | - | 1,698 | |||||||||
Provisions for contingencies
|
7,028 | (1,118 | ) | 5,910 | ||||||||
Other income
|
17,290 | - | 17,290 | |||||||||
Other operating income
|
26,016 | (1,118 | ) | 24,898 | ||||||||
Provisions and expenses for assets received in lieu of payment
|
(5,040 | ) | - | (5,040 | ) | |||||||
Provisions for contingencies
|
(10,648 | ) | 5,574 | (5,074 | ) | |||||||
Other expenses
|
(14,516 | ) | - | (14,516 | ) | |||||||
Other operating expenses
|
(30,204 | ) | 5,574 | (24,630 | ) | |||||||
Net income from other operating income and expenses
|
(4,188 | ) | 4,456 | 268 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Closing balance
as of June 30, |
|
Pro Form Balance
as of June 30, |
||||||||||
2010
|
Reclassification
|
2010
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
OPERATING INCOME
|
||||||||||||
Interest income
|
690,157 | - | 690,157 | |||||||||
Interest expense
|
(217,977 | ) | - | (217,977 | ) | |||||||
Net interest income
|
472,180 | - | 472,180 | |||||||||
Fee and commission income
|
161,967 | - | 161,967 | |||||||||
Fee and commission expense
|
(34,458 | ) | - | (34,458 | ) | |||||||
Net fee and commission income
|
127,509 | - | 127,509 | |||||||||
Net income from financial operations (net trading income)
|
97,014 | - | 97,014 | |||||||||
Foreign exchange profit (loss), net
|
(42,400 | ) | - | (42,400 | ) | |||||||
Other operating income
|
26,016 | (1,118 | ) | 24,898 | ||||||||
Total operating income
|
680,319 | (1,118 | ) | 679,201 | ||||||||
Provisions for loan losses
|
(126,139 | ) | (4,456 | ) | (130,595 | ) | ||||||
NET OPERATING PROFIT
|
554,180 | (5,574 | ) | 548,606 | ||||||||
Personnel salaries and expenses
|
(121,591 | ) | - | (121,591 | ) | |||||||
Administrative expenses
|
(71,760 | ) | - | (71,760 | ) | |||||||
Depreciation and amortization
|
(24,933 | ) | - | (24,933 | ) | |||||||
Impairment
|
(3,702 | ) | - | (3,702 | ) | |||||||
Other operating expenses
|
(30,204 | ) | 5,574 | (24,630 | ) | |||||||
Total operating expenses
|
(252,190 | ) | 5,574 | (246,616 | ) | |||||||
OPERATING INCOME
|
301,990 | - | 301,990 | |||||||||
Income from investments in other companies
|
343 | - | 343 | |||||||||
Income before tax
|
302,333 | - | 302,333 | |||||||||
Income tax expense
|
(45,923 | ) | - | (45,923 | ) | |||||||
CONSOLIDATED INCOME FOR THE PERIOD
|
256,410 | - | 256,410 | |||||||||
Attributable to:
|
||||||||||||
Bank shareholders (Equity holders of the Bank)
|
257,927 | - | 257,927 | |||||||||
Non controlling interest
|
(1,517 | ) | - | (1,517 | ) | |||||||
Earnings per share attributable to Bank shareholders (expressed in Chilean pesos):
|
||||||||||||
Basic earnings
|
1.369 | 1.369 | ||||||||||
Diluted earnings
|
1.369 | 1.369 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Closing balance as
of December 31,
|
Reclassification
|
Pro Form Balance
as of December 31,
|
||||||||||
2010
|
2010
|
|||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
ASSETS
|
||||||||||||
Cash and deposits in banks
|
1,762,198 | - | 1.762.198 | |||||||||
Unsettled transactions
|
374,368 | - | 374.368 | |||||||||
Trading investments
|
379,670 | - | 379.670 | |||||||||
Investments under repurchase agreements
|
170,985 | - | 170.985 | |||||||||
Financial derivative contracts
|
1,624,378 | - | 1.624.378 | |||||||||
Interbank loans, net
|
69,672 | - | 69.672 | |||||||||
Loans and accounts receivables from customers, net
|
15,215,318 | (39,343 | ) | 15.175.975 | ||||||||
Available for sale investments
|
1,473,980 | - | 1.473.980 | |||||||||
Held to maturity investments
|
- | - | - | |||||||||
Investments in other companies
|
7,275 | - | 7.275 | |||||||||
Intangible assets
|
77,990 | - | 77.990 | |||||||||
Property, plant, and equipment
|
154,985 | - | 154.985 | |||||||||
Current taxes
|
12,499 | - | 12.499 | |||||||||
Deferred taxes
|
117,964 | - | 117.964 | |||||||||
Other assets
|
640,937 | - | 640.937 | |||||||||
TOTAL ASSETS
|
22,082,219 | (39,343 | ) | 22,042,876 | ||||||||
LIABILITIES
|
||||||||||||
Deposits and other demand liabilities
|
4,236,434 | - | 4,236,434 | |||||||||
Unsettled transactions
|
300,125 | - | 300,125 | |||||||||
Investments under repurchase agreements
|
294,725 | - | 294,725 | |||||||||
Time deposits and other time liabilities
|
7,258,757 | - | 7,258,757 | |||||||||
Financial derivative contracts
|
1,643,979 | - | 1,643,979 | |||||||||
Interbank borrowings
|
1,584,057 | - | 1,584,057 | |||||||||
Issued debt instruments
|
4,190,888 | - | 4,190,888 | |||||||||
Other financial liabilities
|
166,289 | - | 166,289 | |||||||||
Current taxes
|
1,293 | - | 1,293 | |||||||||
Deferred taxes
|
5,441 | - | 5,441 | |||||||||
Provisions
|
275,296 | (39,343 | ) | 235,953 | ||||||||
Other liabilities
|
261,328 | - | 261,328 | |||||||||
TOTAL LIABILITIES
|
20,218,612 | (39,343 | ) | 20,179,269 | ||||||||
EQUITY
|
||||||||||||
Attributable to Bank shareholders:
|
1,831,798 | - | 1,831,798 | |||||||||
Capital
|
891,303 | - | 891,303 | |||||||||
Reserves
|
51,539 | - | 51,539 | |||||||||
Valuation adjustments
|
(5,180 | ) | - | (5,180 | ) | |||||||
Retained Earnings
|
894,136 | - | 894,136 | |||||||||
Retained earnings of prior years
|
560,128 | - | 560,128 | |||||||||
Income for the period
|
477,155 | - | 477,155 | |||||||||
Minus: Provision for mandatory dividends
|
(143,147 | ) | - | (143,147 | ) | |||||||
Non controlling interest
|
31,809 | - | 31,809 | |||||||||
TOTAL EQUITY
|
1,863,607 | - | 1,863,607 | |||||||||
TOTAL LIABILITIES AND EQUITY
|
22,082,219 | (39,343 | ) | 22,042,876 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Series
|
Amount |
Term
|
Issue Rate
|
Issuance date
|
Maturity date
|
||||||
Floating rate bond
|
USD |
500,000,000
|
5 years
|
Libor (3 months) + 160 bp
|
01/19/2011
|
01/19/2016
|
|||||
Total
|
USD |
500,000,000
|
Series
|
Amount |
Term
|
Interest Rate
|
Issuance date
|
Maturity date
|
||||||
BSTD E10211 (*)
|
UF |
4,000,000
|
5 years
|
3.30 % per annum simple
|
03/04/2011
|
02/01/2016
|
|||||
BSTD E20211
|
UF |
4,000,000
|
7 years
|
3.50 % per annum simple
|
03/04/2011
|
07/01/2018
|
|||||
BSTD E30211
|
UF |
4,000,000
|
8 years
|
3.50 % per annum simple
|
03/04/2011
|
07/01/2019
|
|||||
Total
|
UF |
12,000,000
|
Series
|
Amount |
Term
|
Interest Rate
|
Date of
Issuance
|
Maturity Date
|
|||||||
G3
|
UF |
3,000,000
|
(**) |
25 years
|
3,95% annual due
|
07/01/2010
|
07/01/2035
|
|||||
G5
|
UF |
4,000,000
|
20 years
|
3,50% annual due
|
06/30/2011
|
04/01/2031
|
||||||
Total
|
UF |
7,000,000
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Nominal portfolio sale
|
Nominal portfolio sale
|
|||||||||||||||
Date of
|
Commercial
|
Consumer
|
Total
|
Selling price
|
||||||||||||
agreement
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||
01/20/2011
|
888 | 8,222 | 9,110 | 592 | ||||||||||||
02/23/2011
|
774 | 6,802 | 7,576 | 492 | ||||||||||||
03/23/2011
|
969 | 6,958 | 7,927 | 515 | ||||||||||||
04/26/2011
|
768 | 6,386 | 7,154 | 465 | ||||||||||||
05/25/2011
|
990 | 6,611 | 7,601 | 494 | ||||||||||||
06/22/2011
|
805 | 7,676 | 8,481 | 551 | ||||||||||||
Total
|
5,194 | 42,655 | 47,849 | 3,109 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
|
Serves individuals with monthly incomes of Ch$150,000 to Ch$400,000, who receive services through Santander Banefe. This segment gives customers a variety of services, including consumer loans, credit cards, auto loans, mortgage loans, debit cards, savings products, mutual funds, and insurance.
|
|
Serves individuals with monthly incomes exceeding Ch$400,000 pesos. This segment gives customers a variety of services, including consumer loans, credit cards, auto loans, mortgage loans, debit cards, savings products, mutual funds, commercial loans, foreign trade, checking accounts, insurance and stock brokerage.
|
a.
|
Companies
|
b.
|
Real estate
|
|
This segment also includes all the companies engaged in the real estate industry who carry out projects to sell properties to third parties and all builders with annual sales exceeding Ch$800 million with no ceiling. These clients are offered not only the traditional banking services but also specialized services to finance projects, chiefly residential, with the aim of expanding sales of mortgage loans.
|
c.
|
Large Corporations
|
|
Serves companies with annual sales exceeding Ch$10,000 million. This segment provides a wide variety of products, including commercial loans, leasing, factoring, foreign trade, credit cards, mortgage loans, checking accounts, transactional services, treasury services, financial consulting, savings products, mutual funds, and insurance.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a.
|
Corporate
|
|
Foreign multinational corporations or Chilean corporations whose sales exceed Ch$10,000 million. This segment provides a wide variety of products, including commercial loans, leasing, factoring, foreign trade, credit cards, mortgage loans, checking accounts, transactional services, treasury services, financial consulting, savings products, mutual funds, and insurance.
|
b.
|
Treasury
|
|
The Treasury Division provides sophisticated financial products, mainly to companies in the Wholesale Banking area and the Companies segment. These include products such as short-term financing and fund raising, brokerage services, derivatives, securitization, and other tailor-made products. The Treasury area also handles intermediation of positions and manages the owned investment portfolio.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the quarter ended as of June 30 2011
|
||||||||||||||||||||||||
Net interest
income
|
Net fee and
commission
income
|
ROF
(1)
|
Provisions
|
Support
expenses
(2)
|
Segment’s net
contribution
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Segments
|
||||||||||||||||||||||||
Individuals
|
153,873 | 50,115 | 3,174 | (45,395 | ) | (79,388 | ) | 82,379 | ||||||||||||||||
Santander Banefe
|
27,110 | 9,047 | 255 | (14,030 | ) | (26,325 | ) | (3,943 | ) | |||||||||||||||
Commercial Banking
|
126,763 | 41,068 | 2,919 | (31,365 | ) | (53,063 | ) | 86,322 | ||||||||||||||||
Small and mid-sized companies (PYMEs)
|
18,813 | 9,662 | 2,642 | (16,530 | ) | (18,681 | ) | (4,094 | ) | |||||||||||||||
Institutional
|
5,178 | 419 | 141 | (81 | ) | (2,843 | ) | 2,814 | ||||||||||||||||
Companies
|
40,453 | 5,192 | 3,103 | 1,804 | (10,835 | ) | 39,717 | |||||||||||||||||
Companies
|
20,144 | 3,193 | 1,726 | (2,422 | ) | (6,148 | ) | 16,493 | ||||||||||||||||
Large Corporations
|
11,128 | 1,200 | 1,225 | (368 | ) | (3,521 | ) | 9,664 | ||||||||||||||||
Real estate
|
9,181 | 799 | 152 | 4,594 | (1,166 | ) | 13,560 | |||||||||||||||||
Commercial Banking
|
218,317 | 65,388 | 9,060 | (60,202 | ) | (111,747 | ) | 120,816 | ||||||||||||||||
Global Banking and Markets
|
6,183 | 6,914 | 14,558 | 3,231 | (9,063 | ) | 21,823 | |||||||||||||||||
Corporate
|
10,707 | 5,376 | (301 | ) | 3,231 | (3,552 | ) | 15,461 | ||||||||||||||||
Treasury
|
(4,524 | ) | 1,538 | 14,859 | - | (5,511 | ) | 6,362 | ||||||||||||||||
Other
|
22,914 | (252 | ) | 5,458 | 97 | (4,351 | ) | 23,866 | ||||||||||||||||
Total
|
247,414 | 72,050 | 29,076 | (56,874 | ) | (125,161 | ) | 166,505 | ||||||||||||||||
Other operating income
|
3,309 | |||||||||||||||||||||||
Other operating expenses
|
(8,800 | ) | ||||||||||||||||||||||
Income from investments in other companies
|
552 | |||||||||||||||||||||||
Income tax expense
|
(19,416 | ) | ||||||||||||||||||||||
Consolidated income for the period
|
142,150 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the quarter ended as of June 30 2010
|
||||||||||||||||||||||||
Net interest
income
|
Net fee and
commission
income
|
ROF
(1)
|
Provisions
|
Support
expenses
(2)
|
Segment’s net
contribution
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Segments
|
||||||||||||||||||||||||
Individuals
|
131,585 | 45,760 | 615 | (43,383 | ) | (73,746 | ) | 60,831 | ||||||||||||||||
Santander Banefe
|
25,373 | 7,724 | 3 | (21,410 | ) | (16,512 | ) | (4,822 | ) | |||||||||||||||
Commercial Banking
|
106,212 | 38,036 | 612 | (21,973 | ) | (57,234 | ) | 65,653 | ||||||||||||||||
Small and mid-sized companies (PYMEs)
|
49,197 | 8,843 | 1,820 | (12,353 | ) | (17,316 | ) | 30,191 | ||||||||||||||||
Institutional
|
5,115 | 669 | 573 | (185 | ) | (2,624 | ) | 3,578 | ||||||||||||||||
Companies
|
31,368 | 6,076 | 4,380 | (3,433 | ) | (9,058 | ) | 29,333 | ||||||||||||||||
Companies
|
14,333 | 2,913 | 1,934 | (4,533 | ) | (4,271 | ) | 10,376 | ||||||||||||||||
Large Corporations
|
12,828 | 2,430 | 2,179 | 324 | (3,650 | ) | 14,111 | |||||||||||||||||
Real estate
|
4,207 | 733 | 267 | 776 | (1,137 | ) | 4,846 | |||||||||||||||||
Commercial Banking
|
217,265 | 61,348 | 7,388 | (59,354 | ) | (102,744 | ) | 123,933 | ||||||||||||||||
Global Banking and Markets
|
11,752 | 6,791 | 15,384 | (472 | ) | (7,673 | ) | 25,782 | ||||||||||||||||
Corporate
|
11,074 | 6,593 | - | (472 | ) | (2,917 | ) | 14,278 | ||||||||||||||||
Treasury
|
678 | 198 | 15,384 | - | (4,756 | ) | 11,504 | |||||||||||||||||
Other
|
13,765 | (2,981 | ) | 2,269 | 720 | (7,570 | ) | 6,173 | ||||||||||||||||
Total
|
242,782 | 65,158 | 25,041 | (59,106 | ) | (117,987 | ) | 155,888 | ||||||||||||||||
Other operating income
|
19,160 | |||||||||||||||||||||||
Other operating expenses
|
(13,703 | ) | ||||||||||||||||||||||
Income from investments in other companies
|
223 | |||||||||||||||||||||||
Income tax expense
|
(24,163 | ) | ||||||||||||||||||||||
Consolidated income for the period
|
137,405 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the 6-month period ended as of June 30, 2011
|
||||||||||||||||||||||||||||
Net interest
income
|
Net fee and
commission
income
|
ROF
(2)
|
Provisions
|
Support
expenses
(3)
|
Segment’s
net
contribution
|
Loans and
accounts
receivables
from
customers (1)
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Segments
|
||||||||||||||||||||||||||||
Individuals
|
288,203 | 97,266 | 4,174 | (88,759 | ) | (155,017 | ) | 145,867 | 9,026,697 | |||||||||||||||||||
Santander Banefe
|
53,767 | 18,743 | 258 | (30,712 | ) | (33,002 | ) | 9,054 | 784,964 | |||||||||||||||||||
Commercial banking
|
234,436 | 78,523 | 3,916 | (58,047 | ) | (122,015 | ) | 136,813 | 8,241,733 | |||||||||||||||||||
Small and mid-sized companies (PYMEs)
|
67,190 | 19,388 | 5,165 | (26,884 | ) | (36,032 | ) | 28,827 | 2,455,349 | |||||||||||||||||||
Institutional
|
10,682 | 1,059 | 433 | 320 | (5,391 | ) | 7,103 | 372,939 | ||||||||||||||||||||
Companies
|
77,363 | 12,225 | 6,564 | 2,347 | (20,045 | ) | 78,454 | 3,265,439 | ||||||||||||||||||||
Companies
|
35,980 | 6,328 | 3,513 | (2,629 | ) | (11,300 | ) | 31,892 | 1,509,223 | |||||||||||||||||||
Large Corporations
|
27,750 | 4,323 | 2,671 | 586 | (6,582 | ) | 28,748 | 1,557,777 | ||||||||||||||||||||
Real estate
|
13,633 | 1,574 | 380 | 4,390 | (2,163 | ) | 17,814 | 558,439 | ||||||||||||||||||||
Commercial Banking
|
443,438 | 129,938 | 16,336 | (112,976 | ) | (216,485 | ) | 260,251 | 15,480,424 | |||||||||||||||||||
Global Banking and Markets
|
17,461 | 13,676 | 32,600 | 7,362 | (16,470 | ) | 54,629 | 1,950,992 | ||||||||||||||||||||
Corporate
|
23,304 | 12,438 | 247 | 7,362 | (6,621 | ) | 36,730 | 1,950,992 | ||||||||||||||||||||
Treasury
|
(5,843 | ) | 1,238 | 32,353 | - | (9,849 | ) | 17,899 | - | |||||||||||||||||||
Other
|
15,198 | (175 | ) | 6,333 | 66 | (7,894 | ) | 13,528 | 78,459 | |||||||||||||||||||
Total
|
476,097 | 143,439 | 55,269 | (105,548 | ) | (240,849 | ) | 328,408 | 17,509,875 | |||||||||||||||||||
Other operating income
|
5,859 | |||||||||||||||||||||||||||
Other operating expenses
|
(29,413 | ) | ||||||||||||||||||||||||||
Income from investments in other companies
|
1,127 | |||||||||||||||||||||||||||
Income tax expense
|
(45,917 | ) | ||||||||||||||||||||||||||
Consolidated income for the period
|
260,064 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the 6-month period ended as of June 30, 2010
|
As of December
31, 2010
|
|||||||||||||||||||||||||||
Net interest
income
|
Net fee and
commission
income
|
ROF
(2)
|
Provisions
|
Support
expenses
(3)
|
Segment’s
net
contribution
|
Loans and
accounts
receivables
from
customers (1)
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Segments
|
||||||||||||||||||||||||||||
Individuals
|
260,833 | 89,909 | 1,083 | (87,559 | ) | (140,766 | ) | 123,500 | 8,407,416 | |||||||||||||||||||
Santander Banefe
|
51,009 | 15,587 | 5 | (36,126 | ) | (31,024 | ) | (549 | ) | 717,699 | ||||||||||||||||||
Commercial banking
|
209,824 | 74,322 | 1,078 | (51,433 | ) | (109,742 | ) | 124,049 | 7,689,717 | |||||||||||||||||||
Small and mid-sized companies (PYMEs)
|
97,017 | 17,541 | 3,184 | (28,292 | ) | (33,053 | ) | 56,397 | 2,375,192 | |||||||||||||||||||
Institutional
|
9,795 | 1,256 | 1,212 | (253 | ) | (4,923 | ) | 7,087 | 331,153 | |||||||||||||||||||
Companies
|
63,139 | 12,404 | 7,266 | (14,120 | ) | (16,417 | ) | 52,272 | 3,288,107 | |||||||||||||||||||
Companies
|
28,456 | 5,641 | 3,074 | (6,395 | ) | (7,870 | ) | 22,906 | 1,353,686 | |||||||||||||||||||
Large Corporations
|
26,360 | 5,257 | 3,761 | (9,139 | ) | (6,494 | ) | 19,745 | 1,411,236 | |||||||||||||||||||
Real estate
|
8,323 | 1,506 | 431 | 1,414 | (2,053 | ) | 9,621 | 523,185 | ||||||||||||||||||||
Commercial Banking
|
430,784 | 121,110 | 12,745 | (130,224 | ) | (195,159 | ) | 239,256 | 14,401,868 | |||||||||||||||||||
Global Banking and Markets
|
21,949 | 11,556 | 35,800 | (643 | ) | (15,715 | ) | 52,947 | 1,293,305 | |||||||||||||||||||
Corporate
|
23,120 | 12,042 | - | (643 | ) | (5,743 | ) | 28,776 | 1,293,305 | |||||||||||||||||||
Treasury
|
(1,171 | ) | (486 | ) | 35,800 | - | (9,972 | ) | 24,171 | - | ||||||||||||||||||
Other
|
19,447 | (5,157 | ) | 6,069 | 272 | (11,112 | ) | 9,519 | 32,109 | |||||||||||||||||||
Total
|
472,180 | 127,509 | 54,614 | (130,595 | ) | (221,986 | ) | 301,722 | 15,727,282 | |||||||||||||||||||
Other operating income
|
24,898 | |||||||||||||||||||||||||||
Other operating expenses
|
(24,630 | ) | ||||||||||||||||||||||||||
Income from investments in other companies
|
343 | |||||||||||||||||||||||||||
Income tax expense
|
(45,923 | ) | ||||||||||||||||||||||||||
Consolidated income for the period
|
256,410 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Cash and deposits in banks
|
||||||||
Cash
|
383,499 | 354,340 | ||||||
Deposits in the Central Bank of Chile
|
461,920 | 1,312,111 | ||||||
Deposits in domestic banks
|
578 | 418 | ||||||
Deposits in foreign banks
|
134,816 | 95,329 | ||||||
Subtotals – Cash and bank deposits
|
980,813 | 1,762,198 | ||||||
Unsettled transactions, net
|
205,911 | 74,243 | ||||||
Cash and cash equivalents
|
1,186,724 | 1,836,441 |
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Documents held by other banks (documents to be exchanged)
|
209,084 | 207,346 | ||||||
Funds receivable
|
623,131 | 167,022 | ||||||
Subtotals
|
832,215 | 374,368 | ||||||
Liabilities
|
||||||||
Funds payable
|
626,304 | 300,125 | ||||||
Subtotals
|
626,304 | 300,125 | ||||||
Unsettled transactions, net
|
205,911 | 74,243 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Chilean Central Bank and Government securities:
|
||||||||
Chilean Central Bank Bonds
|
494,939 | 247,019 | ||||||
Chilean Central Bank Notes
|
564 | 68,985 | ||||||
Other Chilean Central Bank and Government securities
|
102,255 | 7,123 | ||||||
Subtotals
|
597,758 | 323,127 | ||||||
Other Chilean securities:
|
||||||||
Time deposits in Chilean financial institutions
|
- | - | ||||||
Mortgage finance bonds of Chilean financial institutions
|
- | - | ||||||
Chilean financial institutions bonds
|
2,892 | 19,628 | ||||||
Chilean corporate bonds
|
8,637 | 11,404 | ||||||
Other Chilean securities
|
- | - | ||||||
Subtotals
|
11,529 | 31,032 | ||||||
Foreign financial securities:
|
||||||||
Foreign Central Banks and Government securities
|
- | - | ||||||
Other foreign financial instruments
|
- | - | ||||||
Subtotals
|
- | - | ||||||
Investments in mutual funds:
|
||||||||
Funds managed by related entities
|
44 | 25,511 | ||||||
Funds managed by others
|
- | - | ||||||
Subtotals
|
44 | 25,511 | ||||||
Total
|
609,331 | 379,670 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
As of June 30, 2011 and December 31, 2010 the Bank holds the following portfolio of derivative instruments:
|
As of June 30, 2011
|
||||||||||||||||||||
Notional amount
|
Fair value
|
|||||||||||||||||||
Up to 3
months
|
More than 3
months to
one year
|
More than
one year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Fair value hedge derivatives
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | - | 808,785 | 10,550 | 1,668 | |||||||||||||||
Cross currency swaps
|
42,062 | 30,427 | 422,262 | 19,387 | 5,979 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
42,062 | 30,427 | 1,231,047 | 29,937 | 7,647 | |||||||||||||||
Cash flow hedge derivatives
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | - | - | - | - | |||||||||||||||
Cross currency swaps
|
327,612 | 1,170,244 | 396,737 | 6,334 | 108,897 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
327,612 | 1,170,244 | 396,737 | 6,334 | 108,897 | |||||||||||||||
Trading derivatives
|
||||||||||||||||||||
Currency forwards
|
12,261,661 | 10,340,289 | 415,003 | 143,316 | 188,077 | |||||||||||||||
Interest rate swaps
|
3,251,976 | 10,478,108 | 13,366,711 | 219,187 | 238,205 | |||||||||||||||
Cross currency swaps
|
903,967 | 2,522,366 | 10,278,929 | 1,041,556 | 802,572 | |||||||||||||||
Call currency options
|
92,104 | 40,498 | 6,631 | 608 | 537 | |||||||||||||||
Call interest rate options
|
4,755 | 11,779 | 38,525 | 26 | 813 | |||||||||||||||
Put currency options
|
45,483 | 11,589 | 6,655 | 510 | 3,029 | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
224,754 | - | 1,664 | 291 | 120 | |||||||||||||||
Subtotal
|
16,784,700 | 23,404,629 | 24,114,118 | 1,405,494 | 1,233,353 | |||||||||||||||
Total
|
17,154,374 | 24,605,300 | 25,741,902 | 1,441,765 | 1,349,897 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of December 31, 2010
|
||||||||||||||||||||
Notional amount
|
Fair value
|
|||||||||||||||||||
Up to 3
months
|
More than 3
months to
one year
|
More than
one year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||
Fair value hedge derivatives
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | - | 702,306 | 5,827 | 6,464 | |||||||||||||||
Cross currency swaps
|
28,090 | 229,296 | 387,024 | 5,296 | 28,730 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
28,090 | 229,296 | 1,089,330 | 11,123 | 35,194 | |||||||||||||||
Cash flow hedge derivatives
|
||||||||||||||||||||
Currency forwards
|
- | - | - | - | - | |||||||||||||||
Interest rate swaps
|
- | - | - | - | - | |||||||||||||||
Cross currency swaps
|
147,872 | 999,792 | 379,859 | 494 | 120,563 | |||||||||||||||
Call currency options
|
- | - | - | - | - | |||||||||||||||
Call interest rate options
|
- | - | - | - | - | |||||||||||||||
Put currency options
|
- | - | - | - | - | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
- | - | - | - | - | |||||||||||||||
Subtotal
|
147,872 | 999,792 | 379,859 | 494 | 120,563 | |||||||||||||||
Trading derivatives
|
||||||||||||||||||||
Currency forwards
|
10,374,003 | 6,830,128 | 792,254 | 283,722 | 348,152 | |||||||||||||||
Interest rate swaps
|
2,671,634 | 7,607,192 | 13,475,904 | 204,786 | 250,812 | |||||||||||||||
Cross currency swaps
|
1,081,609 | 2,783,653 | 10,061,745 | 1,123,547 | 887,222 | |||||||||||||||
Call currency options
|
20,724 | 29,247 | 936 | 272 | 233 | |||||||||||||||
Call interest rate options
|
34,076 | 16,690 | 59,676 | 82 | 1,269 | |||||||||||||||
Put currency options
|
6,364 | 4,906 | - | 230 | 385 | |||||||||||||||
Put interest rate options
|
- | - | - | - | - | |||||||||||||||
Interest rate futures
|
- | - | - | - | - | |||||||||||||||
Other derivatives
|
165,208 | - | - | 122 | 149 | |||||||||||||||
Subtotal
|
14,353,618 | 17,271,816 | 24,390,515 | 1,612,761 | 1,488,222 | |||||||||||||||
Total
|
14,529,580 | 18,500,904 | 25,859,704 | 1,624,378 | 1,643,979 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
b)
|
Hedge Accounting
|
As of June 30, 2011
|
||||||||||||||||
Within 1 year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged item
|
||||||||||||||||
Chilean Central Bank Bonds in Pesos (BCP)
|
- | - | - | - | ||||||||||||
Chilean Central Bank Bonds in UF (BCU)
|
- | - | - | - | ||||||||||||
Corporate bonds
|
- | 10,048 | - | - | ||||||||||||
Senior bonds
|
- | 327,145 | 442,650 | 208,277 | ||||||||||||
Subordinated bonds
|
- | - | 140,205 | - | ||||||||||||
Short-term loans
|
- | 25,000 | - | - | ||||||||||||
Interbank loans
|
42,062 | - | - | - | ||||||||||||
Time deposits
|
30,427 | 29,236 | - | - | ||||||||||||
Mortgage bonds
|
- | - | - | 48,486 | ||||||||||||
Total
|
72,489 | 391,429 | 582,855 | 256,763 | ||||||||||||
Hedging instrument
|
||||||||||||||||
Cross currency swap
|
72,489 | 24,596 | 349,180 | 48,486 | ||||||||||||
Interest rate swap
|
- | 337,193 | 233,675 | - | ||||||||||||
Call money swap
|
- | 29,640 | - | 208,277 | ||||||||||||
Total
|
72,489 | 391,429 | 582,855 | 256,763 |
As of December 31, 2010
|
||||||||||||||||
Within 1 year
|
Between 1 and 3
years
|
Between 3 and 6
years
|
Over 6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged item
|
||||||||||||||||
Chilean Central Bank Bonds in Pesos (BCP)
|
- | - | - | - | ||||||||||||
Chilean Central Bank Bonds in UF (BCU)
|
- | - | - | - | ||||||||||||
Corporate bonds
|
- | 10,061 | - | - | ||||||||||||
Senior bonds
|
- | 374,360 | 358,862 | 49,591 | ||||||||||||
Subordinated bonds
|
- | 51,475 | 140,385 | - | ||||||||||||
Short-term loans
|
- | 25,000 | - | - | ||||||||||||
Interbank loans
|
210,591 | - | - | - | ||||||||||||
Time deposits
|
46,795 | 4,640 | - | - | ||||||||||||
Mortgage bonds
|
- | - | - | 74,956 | ||||||||||||
Total
|
257,386 | 465,536 | 499,247 | 124,547 | ||||||||||||
Hedging instrument
|
||||||||||||||||
Cross currency swap
|
257,386 | 46,796 | 265,272 | 74,956 | ||||||||||||
Interest rate swap
|
- | 389,100 | 233,975 | - | ||||||||||||
Call money swap
|
- | 29,640 | - | 49,591 | ||||||||||||
Total
|
257,386 | 465,536 | 499,247 | 124,547 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30, 2011
|
||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged item
|
||||||||||||||||
Interbank loans
|
1,170,244 | 107,491 | - | - | ||||||||||||
Bonds
|
327,612 | 289,246 | - | - | ||||||||||||
Total
|
1,497,856 | 396,737 | - | - | ||||||||||||
Hedging instrument
|
||||||||||||||||
Cross currency swap
|
1,497,856 | 396,737 | - | - | ||||||||||||
Total
|
1,497,856 | 396,737 | - | - |
As of December 31, 2010
|
||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged item
|
||||||||||||||||
Interbank loans
|
937,087 | 95,930 | - | - | ||||||||||||
Bonds
|
210,577 | 283,929 | - | - | ||||||||||||
Total
|
1,147,664 | 379,859 | - | - | ||||||||||||
Hedging instrument
|
||||||||||||||||
Cross currency swap
|
1,147,664 | 379,859 | - | - | ||||||||||||
Total
|
1,147,664 | 379,859 | - | - |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30, 2011
|
||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged item
|
||||||||||||||||
Inflows
|
- | - | - | - | ||||||||||||
Outflows
|
(23,818 | ) | (18,119 | ) | - | - | ||||||||||
Net flows
|
(23,818 | ) | (18,119 | ) | - | - | ||||||||||
Hedging instrument
|
||||||||||||||||
Inflows
|
23,818 | (18,119 | ) | - | - | |||||||||||
Outflows
|
(64,796 | ) | (35,505 | ) | - | - | ||||||||||
Net flows
|
(40,978 | ) | (17,386 | ) | - | - |
As of December 31, 2010
|
||||||||||||||||
Within 1 year
|
Between 1 and 3 years
|
Between 3 and 6 years
|
Over 6 years
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Hedged item
|
||||||||||||||||
Inflows
|
- | - | - | - | ||||||||||||
Outflows
|
(17,627 | ) | (5,696 | ) | - | - | ||||||||||
Net flows
|
(17,627 | ) | (5,696 | ) | - | - | ||||||||||
Hedging instrument
|
||||||||||||||||
Inflows
|
17,627 | 5,696 | - | - | ||||||||||||
Outflows
|
(30,044 | ) | (9,772 | ) | - | - | ||||||||||
Net flows
|
(12,417 | ) | (4,076 | ) | - | - |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
c)
|
Gain and losses for cash flow hedges whose effect was recognized in the Consolidated Statement of Changes in Equity for the periods ended as of June 30, 2011 and 2010, is shown below:
|
As of June 30,
|
||||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Senior bonds
|
7,912 | 882 | ||||||
Loan
|
2,023 | (1,171 | ) | |||||
Net flows
|
9,935 | (289 | ) |
d)
|
Below is a presentation of income generated by cash flow hedges amount that were reclassified from other comprehensive income to profit and loss during the period:
|
|
Since the variable flows for both the hedged element and the hedging element mirror each other, the hedges are 100% efficient, which means that the fluctuations of value attributable to rate components are almost completely offset.
|
As of June 30,
|
||||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Bonds
|
- | - | ||||||
Loan
|
(140 | ) | (2,019 | ) | ||||
Net income from cash flow hedges
|
(140 | ) | (2,019 | ) |
e)
|
Net investment hedges for foreign businesses:
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
At June 30 2011 and December 31, 2010, the balances in the “Interbank loans” item are as follows:
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Domestic banks
|
||||||||
Loans and advances to banks
|
- | - | ||||||
Deposits in the Central Bank of Chile
|
- | - | ||||||
Nontransferable Chilean Central Bank Bonds
|
- | - | ||||||
Other Central Bank of Chile loans
|
- | - | ||||||
Interbank loans
|
2 | 17 | ||||||
Overdrafts in checking accounts
|
- | - | ||||||
Nontransferable domestic bank loans
|
- | - | ||||||
Other domestic bank loans
|
- | - | ||||||
Allowances and impairment for domestic bank loans
|
- | - | ||||||
Foreign banks
|
- | |||||||
Loans to foreign banks
|
87,833 | 69,709 | ||||||
Overdrafts in checking accounts
|
- | - | ||||||
Nontransferable foreign bank deposits
|
- | - | ||||||
Other foreign bank loans
|
- | - | ||||||
Allowances and impairment for foreign bank loans
|
(177 | ) | (54 | ) | ||||
Total
|
87,658 | 69,672 |
b)
|
The amount in each period for allowances and impairment of interbank loans, which are included in the “Provisions for loan losses” item, is shown below:
|
As of June 30,
|
As of December 31,
|
|||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||
Domestic
banks
|
Foreign
banks
|
Total
|
Domestic
banks
|
Foreign
banks
|
Total
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
As of January 1
|
- | 54 | 54 | - | 42 | 42 | ||||||||||||||||||
Charge-offs
|
- | - | - | - | - | - | ||||||||||||||||||
Allowances established
|
405 | 164 | 569 | - | 131 | 131 | ||||||||||||||||||
Allowances released
|
(405 | ) | (41 | ) | (446 | ) | - | (119 | ) | (119 | ) | |||||||||||||
Totals
|
- | 177 | 177 | - | 54 | 54 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Loans and accounts receivable from customers, net
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
As of June 30, 2011
|
Normal
portfolio
|
Impaired
loans (*)
|
Total
|
Individual
allowances
|
Group
allowances
|
Total
|
Loans and
accounts
receivable
from
customers,
net
|
|||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||
Commercial loans
|
6,286,443 | 553,972 | 6,840,415 | 102,661 | 76,236 | 178,897 | 6,661,518 | |||||||||||||||||||||
Foreign trade loans
|
1,175,109 | 48,010 | 1,223,119 | 26,683 | 128 | 26,811 | 1,196,308 | |||||||||||||||||||||
General purpose mortgage loans
|
38,234 | 21,323 | 59,557 | 116 | 3,463 | 3,579 | 55,978 | |||||||||||||||||||||
Factoring transactions
|
277,501 | 2,175 | 279,676 | 2,549 | 457 | 3,006 | 276,670 | |||||||||||||||||||||
Leasing transactions
|
1,143,975 | 57,825 | 1,201,800 | 13,338 | 1,727 | 15,065 | 1,186,735 | |||||||||||||||||||||
Other Loans and Accounts
|
2,035 | 12,771 | 14,806 | 3,510 | 727 | 4,237 | 10,569 | |||||||||||||||||||||
Subtotals
|
8,923,297 | 696,076 | 9,619,373 | 148,857 | 82,738 | 231,595 | 9,387,778 | |||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||
Loans with mortgage finance bonds
|
121,304 | 4,341 | 125,645 | - | 935 | 935 | 124,710 | |||||||||||||||||||||
Mortgage mutual loans
|
15,695 | 62,595 | 78,290 | - | 7,590 | 7,590 | 70,700 | |||||||||||||||||||||
Other mortgage mutual loans
|
4,605,894 | 99,801 | 4,705,695 | - | 25,927 | 25,927 | 4,679,768 | |||||||||||||||||||||
Leasing transactions
|
- | - | - | - | ||||||||||||||||||||||||
Subtotals
|
4,742,893 | 166,737 | 4,909,630 | - | 34,452 | 34,452 | 4,875,178 | |||||||||||||||||||||
- | ||||||||||||||||||||||||||||
Consumer loans
|
- | |||||||||||||||||||||||||||
Installment consumer loans
|
1,415,786 | 391,859 | 1,807,645 | - | 181,520 | 181,520 | 1,626,125 | |||||||||||||||||||||
Credit card balances
|
858,428 | 28,045 | 886,473 | - | 41,840 | 41,840 | 844,633 | |||||||||||||||||||||
Consumer leasing contracts
|
3,596 | 286 | 3,882 | - | 129 | 129 | 3,753 | |||||||||||||||||||||
Other consumer loans
|
181,587 | 13,450 | 195,037 | - | 16,350 | 16,350 | 178,687 | |||||||||||||||||||||
Subtotals
|
2,459,397 | 433,640 | 2,893,037 | - | 239,839 | 239,839 | 2,653,198 | |||||||||||||||||||||
Totals
|
16,125,587 | 1,296,453 | 17,422,040 | 148,857 | 357,029 | 505,886 | 16,916,154 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Assets before allowances
|
Allowances established
|
|||||||||||||||||||||||||||
As of December 31, 2010
|
Loans and
|
|||||||||||||||||||||||||||
accounts
|
||||||||||||||||||||||||||||
receivable
|
||||||||||||||||||||||||||||
from
|
||||||||||||||||||||||||||||
Normal
|
Individual
|
Group
|
customers,
|
|||||||||||||||||||||||||
portfolio
|
Impaired loans
|
Total
|
allowances
|
allowances
|
Total
|
Net
|
||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||
Commercial loans
|
5,425,362 | 681,755 | 6,107,117 | 114,051 | 76,577 | 190,628 | 5,916,489 | |||||||||||||||||||||
Foreign trade loans
|
696,659 | 86,893 | 783,552 | 18,810 | 78 | 18,888 | 764,664 | |||||||||||||||||||||
General purpose mortgage loans
|
44,730 | 23,226 | 67,956 | 780 | 3,570 | 4,350 | 63,606 | |||||||||||||||||||||
Factoring transactions
|
201,321 | 4,819 | 206,140 | 3,041 | 372 | 3,413 | 202,727 | |||||||||||||||||||||
Leasing transactions
|
1,045,793 | 77,123 | 1,122,916 | 10,090 | 1,657 | 11,747 | 1,111,169 | |||||||||||||||||||||
Other Loans and Accounts
|
2,953 | 14,995 | 17,948 | 5,976 | 3,688 | 9,664 | 8,284 | |||||||||||||||||||||
Subtotals
|
7,416,818 | 888,811 | 8,305,629 | 152,748 | 85,942 | 238,690 | 8,066,939 | |||||||||||||||||||||
Mortgage loans
|
||||||||||||||||||||||||||||
Loans with mortgage finance bonds
|
133,640 | 4,454 | 138,094 | - | 446 | 446 | 137,648 | |||||||||||||||||||||
Mortgage mutual loans
|
121,041 | 63,323 | 184,364 | - | 11,319 | 11,319 | 173,045 | |||||||||||||||||||||
Other mortgage mutual loans
|
4,253,810 | 74,869 | 4,328,679 | - | 5,567 | 5,567 | 4,323,112 | |||||||||||||||||||||
Leasing transactions
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Subtotals
|
4,508,491 | 142,646 | 4,651,137 | - | 17,332 | 17,332 | 4,633,805 | |||||||||||||||||||||
Consumer loans
|
||||||||||||||||||||||||||||
Installment consumer loans
|
1,192,464 | 412,139 | 1,604,603 | - | 176,219 | 176,219 | 1,428,384 | |||||||||||||||||||||
Credit card balances
|
771,988 | 22,228 | 794,216 | - | 36,156 | 36,156 | 758,060 | |||||||||||||||||||||
Consumer leasing contracts
|
3,407 | 328 | 3,735 | - | 121 | 121 | 3,614 | |||||||||||||||||||||
Other consumer loans
|
283,912 | 14,324 | 298,236 | - | 13,063 | 13,063 | 285,173 | |||||||||||||||||||||
Subtotals
|
2,251,771 | 449,019 | 2,700,790 | - | 225,559 | 225,559 | 2,475,231 | |||||||||||||||||||||
Totals
|
14,177,080 | 1,480,476 | 15,657,556 | 152,748 | 328,833 | 481,581 | 15,175,975 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
b)
|
Portfolio characteristics:
|
Domestic loans (*)
|
Foreign loans (**)
|
Total loans
|
Distribution percentage
|
|||||||||||||||||||||||||||||
As of
June 30,
|
As of
December 31,
|
As of
June 30,
|
As of
December 31,
|
As of
June 30,
|
As of
December 31,
|
As of
June 30,
|
As of
December 31,
|
|||||||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
%
|
%
|
|||||||||||||||||||||||||
Commercial loans
|
||||||||||||||||||||||||||||||||
Manufacturing
|
1,070,571 | 838,324 | - | - | 1,070,571 | 838,324 | 6,11 | 5,33 | ||||||||||||||||||||||||
Mining
|
344,959 | 106,119 | - | - | 344,959 | 106,119 | 1,97 | 0,67 | ||||||||||||||||||||||||
Electricity, gas, and water
|
309,048 | 149,907 | - | - | 309,048 | 149,907 | 1,76 | 0,95 | ||||||||||||||||||||||||
Agriculture and livestock
|
737,058 | 679,159 | - | - | 737,058 | 679,159 | 4,21 | 4,32 | ||||||||||||||||||||||||
Forest
|
85,190 | 84,375 | - | - | 85,190 | 84,375 | 0,49 | 0,54 | ||||||||||||||||||||||||
Fishing
|
155,000 | 133,930 | - | - | 155,000 | 133,930 | 0,89 | 0,85 | ||||||||||||||||||||||||
Transport
|
472,768 | 449,508 | - | - | 472,768 | 449,508 | 2,70 | 2,86 | ||||||||||||||||||||||||
Communications
|
253,652 | 214,881 | - | - | 253,652 | 214,881 | 1,45 | 1,37 | ||||||||||||||||||||||||
Construction
|
884,870 | 839,316 | - | - | 884,870 | 839,316 | 5,05 | 5,34 | ||||||||||||||||||||||||
Commerce
|
1,976,242 | 1,732,800 | 87,833 | 69,709 | 2,064,075 | 1,802,509 | 11,79 | 11,46 | ||||||||||||||||||||||||
Services
|
370,714 | 358,314 | - | - | 370,714 | 358,314 | 2,12 | 2,28 | ||||||||||||||||||||||||
Others
|
2,959,303 | 2,719,013 | - | - | 2,959,303 | 2,719,013 | 16,90 | 17,29 | ||||||||||||||||||||||||
Subtotals
|
9,619,375 | 8,305,646 | 87,833 | 69,709 | 9,707,208 | 8,375,355 | 55,44 | 53,26 | ||||||||||||||||||||||||
Mortgage loans
|
4,909,630 | 4,651,137 | - | - | 4,909,630 | 4,651,137 | 28,04 | 29,57 | ||||||||||||||||||||||||
Consumer loans
|
2,893,037 | 2,700,790 | - | - | 2,893,037 | 2,700,790 | 16,52 | 17,17 | ||||||||||||||||||||||||
Totals
|
17,422,042 | 15,657,573 | 87,833 | 69,709 | 17,509,875 | 15,727,282 | 100.00 | 100.00 |
|
(*)
|
Includes domestic loans for MCh$2 as of June 30, 2011 (MCh$17 as of December 31, 2010).
|
(**)
|
Includes foreign loans for MCh$87,833 as of June 30, 2011 (MCh$69,709 as of December 31, 2010), see Note 8.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
c)
|
Impaired loans
|
i)
|
As of June 30, 2011 and December 31, 2010 the composition of the impaired loans portfolio is as follows:
|
As of June 30,
|
As of December 31,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Individual allowance impairment
|
292,683 | - | - | 292,683 | 444,129 | - | - | 444,129 | ||||||||||||||||||||||||
Past due loans
|
227,149 | 126,324 | 98,676 | 452,149 | 213,872 | 121,911 | 80,956 | 416,739 | ||||||||||||||||||||||||
Impairment remains
|
176,244 | 40,413 | 334,964 | 551,621 | 230,810 | 20,735 | 368,063 | 619,608 | ||||||||||||||||||||||||
Totals
|
696,076 | 166,737 | 433,640 | 1,296,453 | 888,811 | 142,646 | 449,019 | 1,480,476 |
ii)
|
The impaired secured and unsecured loan portfolio as of June 30, 2011 and December 31, 2010, is as follows:
|
As of June 30,
|
As of December 31, | |||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Secured debt
|
377,558 | 161,826 | 64,440 | 603,824 | 446,953 | 131,881 | 67,450 | 646,284 | ||||||||||||||||||||||||
Unsecured debt
|
318,518 | 4,911 | 369,200 | 692,629 | 441,858 | 10,765 | 381,569 | 834,192 | ||||||||||||||||||||||||
Totals
|
696,076 | 166,737 | 433,640 | 1,296,453 | 888,811 | 142,646 | 449,019 | 1,480,476 |
iii)
|
The portfolio of past due loans secured and unsecured as of June 30, 2011 and December 31, 2010 is as follows:
|
As of June 30,
|
As of December 31,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Commercial
|
Mortgage
|
Consumer
|
Total
|
Commercial
|
Mortgage
|
Consumer
|
Total
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Secured debt
|
104,113 | 121,906 | 8,032 | 234,051 | 96,007 | 111,708 | 7,071 | 214,786 | ||||||||||||||||||||||||
Unsecured debt
|
123,036 | 4,418 | 90,644 | 218,098 | 117,865 | 10,203 | 73,885 | 201,953 | ||||||||||||||||||||||||
Totals
|
227,149 | 126,324 | 98,676 | 452,149 | 213,872 | 121,911 | 80,956 | 416,739 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
d)
|
Recovery of loans previously charged off by products
|
Recoveries
|
As of June 30, 2011
|
As of December 31, 2010
|
||||||
MCh$
|
MCh$
|
|||||||
Commercial loans
|
3,561 | 6,994 | ||||||
Consumer loans
|
6,182 | 22,096 | ||||||
Mortgage loans
|
554 | 1,389 | ||||||
Total recoveries
|
10,297 | 30,479 |
e)
|
Allowances established
|
Allowances
|
As of June 30, 2011
|
As of December 31, 2010
|
||||||
MCh$
|
MCh$
|
|||||||
Customer loans
|
183,316 | 327,397 | ||||||
Interbank loans
|
569 | 131 | ||||||
Total Allowances
|
183,885 | 327,528 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Chilean Central Bank and Government securities
|
||||||||
Chilean Central Bank Bonds
|
510,326 | 555,981 | ||||||
Chilean Central Bank Notes
|
1,533,445 | 366,210 | ||||||
Other Chilean Central Bank and Government securities
|
172,658 | 175,296 | ||||||
Subtotals
|
2,216,429 | 1,097,487 | ||||||
Other Chilean securities
|
||||||||
Time deposits in Chilean financial institutions
|
- | - | ||||||
Mortgage finance bonds of Chilean financial institutions
|
142,157 | 218,112 | ||||||
Chilean financial institutions bonds
|
- | - | ||||||
Chilean corporate bonds
|
- | - | ||||||
Other Chilean securities
|
258,279 | 147,833 | ||||||
Subtotals
|
400,436 | 365,945 | ||||||
Foreign financial securities:
|
||||||||
Foreign Central Banks and Government securities
|
- | - | ||||||
Other foreign financial securities
|
10,508 | 10,548 | ||||||
Subtotals
|
10,508 | 10,548 | ||||||
Totals
|
2,627,373 | 1,473,980 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Intangible assets as of June 30, 2011 and December 31, 2010 are as follows:
|
As of June 30, 2011
|
||||||||||||||||||||||||
Useful life
|
Remaining useful
|
Opening
balance
January 1,
2011
|
Gross
balance
|
Accumulated
amortization
|
Net balance
|
|||||||||||||||||||
(years)
|
life
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Licenses
|
3 | 1,9 | 2,108 | 6,890 | (4,798 | ) | 2,092 | |||||||||||||||||
Software development
|
3 | 1,3 | 75,882 | 160,265 | (89,964 | ) | 70,301 | |||||||||||||||||
Total
|
77,990 | 167,155 | (94,762 | ) | 72,393 |
As of December 31, 2010
|
||||||||||||||||||||||||
Useful life
|
Opening
balance
January 1,
2010
|
Gross
balance
|
Accumulated
amortization
|
Net balance
|
||||||||||||||||||||
(years)
|
Remaining useful life
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Licenses
|
3 | 2 | 1,544 | 6,229 | (4,121 | ) | 2,108 | |||||||||||||||||
Software development
|
3 | 1,6 | 75,716 | 150,090 | (74,208 | ) | 75,882 | |||||||||||||||||
Total
|
77,260 | 156,319 | (78,329 | ) | 77,990 |
b)
|
The activity in intangible assets as of June 30, 2011 and December 31, 2010 is as follows:
|
Licenses
|
Software
development
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Gross balances 2011
|
||||||||||||
Opening balances as of January 1, 2011
|
6,229 | 150,090 | 156,319 | |||||||||
Acquisitions
|
661 | 10,175 | 10,836 | |||||||||
Balances as of June 30, 2011
|
6,890 | 160,265 | 167,155 | |||||||||
Gross balances 2010
|
||||||||||||
Opening balances as of January 1, 2010 (*)
|
4,422 | 123,939 | 128,361 | |||||||||
Acquisitions
|
1,807 | 26,151 | 27,958 | |||||||||
Balances as of December 31, 2010
|
6,229 | 150,090 | 156,319 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Accumulated amortization
|
Licenses
|
Software
development
(acquired)
|
Total
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2011
|
(4,121 | ) | (74,208 | ) | (78,329 | ) | ||||||
Amortization for the period
|
(677 | ) | (15,756 | ) | (16,433 | ) | ||||||
Other changes
|
- | - | - | |||||||||
Balances as of June 30, 2011
|
(4,798 | ) | (89,964 | ) | (94,762 | ) | ||||||
Opening balances as of January 1, 2010
|
(2,878 | ) | (48,223 | ) | (51,101 | ) | ||||||
Amortization for the period
|
(1,243 | ) | (25,985 | ) | (27,228 | ) | ||||||
Other changes
|
- | - | - | |||||||||
Balances as of December 31, 2010
|
(4,121 | ) | (74,208 | ) | (78,329 | ) |
c)
|
As of June 30, 2011 and December 31, 2010, the Bank does not have any restriction on intangible assets. Additionally, intangible assets have not been pledged as security for liabilities. Also, there are no intangible debt amounts on the same dates.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30, 2011
|
||||||||||||||||
Opening
balance
January 1,
2011
|
Gross
Balance
|
Accumulated
depreciation
|
Net balance
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Land and buildings
|
126,550 | 159,040 | (33,723 | ) | 125,317 | |||||||||||
Equipment
|
20,346 | 40,233 | (21,903 | ) | 18,330 | |||||||||||
Ceded under operating leases
|
1,802 | 1,019 | - | 1,019 | ||||||||||||
Other
|
6,287 | 18,018 | (12,852 | ) | 5,166 | |||||||||||
Total
|
154,985 | 218,310 | (68,478 | ) | 149,832 |
As of December 31, 2010
|
||||||||||||||||
Opening
balance
January 1,
2010
|
Gross
Balance
|
Accumulated
depreciation
|
Net balance
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Land and buildings
|
161,922 | 155,821 | (29,271 | ) | 126,550 | |||||||||||
Equipment
|
13,391 | 42,757 | (22,411 | ) | 20,346 | |||||||||||
Ceded under operating leases
|
689 | 1,840 | (38 | ) | 1,802 | |||||||||||
Other
|
8,120 | 18,943 | (12,656 | ) | 6,287 | |||||||||||
Total
|
184,122 | 219,361 | (64,376 | ) | 154,985 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Land and
buildings
|
Equipment
|
Ceded under an
operating leases
|
Other
|
Total
|
||||||||||||||||
2011
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Opening balances as of January 1, 2011
|
155,821 | 42,757 | 1,840 | 18,943 | 219,361 | |||||||||||||||
Additions
|
2,958 | 1,317 | - | 569 | 4,844 | |||||||||||||||
Disposals
|
(560 | ) | (3,809 | ) | - | (1,494 | ) | (5,863 | ) | |||||||||||
Impairment due to damage
|
- | (32 | ) | - | - | (32 | ) | |||||||||||||
Transfers
|
821 | - | (821 | ) | - | - | ||||||||||||||
Other
|
- | - | - | - | - | |||||||||||||||
Balances as of June 30, 2011
|
159,040 | 40,233 | 1,019 | 18,018 | 218,310 |
Land and
buildings
|
Equipment
|
Ceded under an
operating leases
|
Other
|
Total
|
||||||||||||||||
2010
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Opening balances as of January 1, 2010
|
180,868 | 27,993 | 727 | 17,513 | 227,101 | |||||||||||||||
Additions
|
7,884 | 7,781 | - | 3,336 | 19,001 | |||||||||||||||
Disposals
|
(26,968 | ) | (235 | ) | - | (114 | ) | (27,317 | ) | |||||||||||
Impairment due to damage
|
(4,739 | ) | (186 | ) | - | - | (4,925 | ) | ||||||||||||
Transfers
|
(745 | ) | - | 745 | - | - | ||||||||||||||
Other
|
(479 | ) | 7,404 | 368 | (1,792 | ) | 5,501 | |||||||||||||
Balances as of December 31, 2010
|
155,821 | 42,757 | 1,840 | 18,943 | 219,361 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Land and
buildings
|
Equipment
|
Ceded under an
operating leases
|
Other
|
Total
|
||||||||||||||||
2011
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Opening balances as of January 1, 2011
|
(29,271 | ) | (22,411 | ) | (38 | ) | (12,656 | ) | (64,376 | ) | ||||||||||
Depreciation charges in the period
|
(4,907 | ) | (3,261 | ) | - | (1,683 | ) | (9,851 | ) | |||||||||||
Sales and disposals in the period
|
493 | 3,769 | - | 1,487 | 5,749 | |||||||||||||||
Other
|
(38 | ) | - | 38 | - | - | ||||||||||||||
Balances as of June 30, 2011
|
(33,723 | ) | (21,903 | ) | - | (12,852 | ) | (68,478 | ) |
|
Land and
buildings
|
Equipment
|
Ceded under an
operating leases
|
Other
|
Total
|
|||||||||||||||
2010
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Opening balances as of January 1, 2010
|
(18,946 | ) | (14,602 | ) | (38 | ) | (9,393 | ) | (42,979 | ) | ||||||||||
Depreciation charges in the period
|
(11,103 | ) | (7,809 | ) | - | (3,263 | ) | (22,175 | ) | |||||||||||
Sales and disposals in the period
|
778 | - | - | - | 778 | |||||||||||||||
Other
|
- | - | - | - | - | |||||||||||||||
Balances as of December 31, 2010
|
(29,271 | ) | (22,411 | ) | (38 | ) | (12,656 | ) | (64,376 | ) |
c)
|
As of June 30, 2011 and 2010 the Bank has operating leases which cannot be unilaterally rescinded. The information on future payments is broken down as follows:
|
Up to 1 year
|
From 1 to 5 years
|
More than 5 year
|
Total
|
|||||||||||||
As of June 30, 2011
|
- | - | 2,210 | 2,210 | ||||||||||||
As of June 30,2010
|
- | - | 2,276 | 2,276 |
d)
|
As of June 30, 2011 and 2010, the Bank has no financial leases which cannot be unilaterally rescinded.
|
e)
|
As of June 30, 2011 and December 31, 2010, the Bank does not have any restriction over property, plant, and equipment. Additionally, property, plant, and equipment have not been pledged as security for liabilities. Also, the Bank has no debt regarding Property, plant, and equipment to those dates.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
f)
|
Operational leases – Lessor
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
512 | 587 | ||||||
Due after 1 year but within 2 years
|
925 | 184 | ||||||
Due after 2 years but within 3 years
|
886 | 165 | ||||||
Due after 3 years but within 4 years
|
352 | 2,090 | ||||||
Due after 4 years but within 5 years
|
2,926 | - | ||||||
Due after 5 years
|
- | |||||||
Total
|
5,601 | 3,026 |
g)
|
Operational leases - Lessee
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
14,192 | 14,301 | ||||||
Due after 1 year but within 2 years
|
12,583 | 12,859 | ||||||
Due after 2 years but within 3 years
|
11,142 | 11,339 | ||||||
Due after 3 years but within 4 years
|
10,028 | 10,194 | ||||||
Due after 4 years but within 5 years
|
8,213 | 8,720 | ||||||
Due after 5 years
|
57,211 | 58,724 | ||||||
Total
|
113,369 | 116,137 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Summary of current tax liabilities (assets)
|
||||||||
Current taxes (assets)
|
(33,348 | ) | (12,499 | ) | ||||
Current taxes liabilities
|
1,886 | 1,293 | ||||||
Total tax payable (recoverable)
|
(31,462 | ) | (11,206 | ) | ||||
(Assets) liabilities current taxes detail (net)
|
||||||||
Income tax, tax rate 20%(17% as of December 31,2010)
|
39,701 | 92,593 | ||||||
Minus:
|
||||||||
Provisional monthly payments (PPM)
|
(64,203 | ) | (96,245 | ) | ||||
Credit for training expenses
|
(457 | ) | (1,328 | ) | ||||
Other
|
(6,503 | ) | (6,226 | ) | ||||
Total tax payable (recoverable)
|
(31,462 | ) | (11,206 | ) |
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Income tax expenses
|
||||||||||||||||
Current tax
|
20,844 | 29,042 | 40,478 | 56,387 | ||||||||||||
Credits (debits) for deferred taxes
|
||||||||||||||||
Origination and reversal of temporary differences
|
(1,675 | ) | (4,994 | ) | 4,914 | (10,594 | ) | |||||||||
Prior years’ tax benefit
|
- | - | - | - | ||||||||||||
Subtotals
|
19,169 | 24,048 | 45,392 | 45,793 | ||||||||||||
Tax for rejected expenses Article No.21
|
247 | 115 | 525 | 130 | ||||||||||||
Other
|
- | - | - | - | ||||||||||||
Net charges for income tax expense
|
19,416 | 24,163 | 45,917 | 45,923 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
||||||||||||||||
2011
|
2010
|
|||||||||||||||
Tax
|
Tax
|
|||||||||||||||
rate
|
Amount
|
rate
|
Amount
|
|||||||||||||
%
|
MCh$
|
%
|
MCh$
|
|||||||||||||
Income tax using statutory rate (17 %)
|
20.00 | 61,196 | 17.00 | 51,397 | ||||||||||||
Permanent differences
|
(3.05 | ) | (9,344 | ) | (1.76 | ) | (5,326 | ) | ||||||||
Additions or deductions
|
- | - | - | - | ||||||||||||
Unique tax (rejected expenses)
|
- | (1 | ) | 0.04 | 129 | |||||||||||
Effect of change in tax rate
|
- | - | ||||||||||||||
Other
|
(1.94 | ) | (5,934 | ) | (0.09 | ) | (277 | ) | ||||||||
Effective rates and expenses for income tax
|
15.01 | 45,917 | 15.19 | 45,923 |
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Available for sale investments
|
4,237 | 4,319 | ||||||
Cash flow hedge
|
- | - | ||||||
Total deferred tax assets affecting other comprehensive income
|
4,237 | 4,319 | ||||||
Deferred tax liabilities
|
||||||||
Available for sale investments
|
(392 | ) | (749 | ) | ||||
Cash flow hedge
|
(1,942 | ) | (2,324 | ) | ||||
Total deferred tax liabilities affecting other comprehensive income
|
(2,334 | ) | (3,073 | ) | ||||
Net deferred tax balances in equity
|
1,903 | 1,246 | ||||||
Deferred taxes in equity attributable to Bank shareholders
|
1,903 | 1,203 | ||||||
Deferred tax in equity attributable to non-controlling interest
|
- | 43 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Interest and adjustments
|
97 | 162 | ||||||
Extraordinary charge-off
|
5,681 | 5,197 | ||||||
Assets received in lieu of payment
|
2,465 | 2,473 | ||||||
Exchange rate adjustments
|
867 | 560 | ||||||
Valuation of Property, plant and equipment
|
6,726 | 5,491 | ||||||
Allowance for loan losses
|
78,405 | 62,525 | ||||||
Provision for expenses
|
10,058 | 6,606 | ||||||
Derivatives
|
370 | 4,300 | ||||||
Leased assets
|
14,346 | 22,007 | ||||||
Subsidiaries’ tax losses
|
4,529 | 4,168 | ||||||
Other
|
243 | 156 | ||||||
Total deferred tax assets
|
123,787 | 113,645 | ||||||
Deferred tax liabilities
|
||||||||
Valuation of investments
|
(10,747 | ) | (1,056 | ) | ||||
Depreciation
|
(282 | ) | (443 | ) | ||||
Prepaid expenses
|
(715 | ) | (646 | ) | ||||
Other
|
(429 | ) | (223 | ) | ||||
Total deferred tax liabilities
|
(12,173 | ) | (2,368 | ) |
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Deferred tax assets
|
||||||||
Recognized in other comprehensive income
|
4,237 | 4,319 | ||||||
Recognized in profit or loss
|
123,787 | 113,645 | ||||||
Total deferred tax assets
|
128,024 | 117,964 | ||||||
Deferred tax liabilities
|
||||||||
Recognized in other comprehensive income
|
(2,334 | ) | (3,073 | ) | ||||
Recognized in profit or loss
|
(12,173 | ) | (2,368 | ) | ||||
Total deferred tax liabilities
|
(14,507 | ) | (5,441 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets for leasing (*)
|
73,705 | 43,832 | ||||||
Assets received or awarded in lieu of payment (**)
|
||||||||
Assets received in lieu of payment
|
11,680 | 10,798 | ||||||
Assets awarded at judicial sale
|
10,000 | 7,798 | ||||||
Provisions for assets received in lieu of payment or awarded
|
(2,232 | ) | (1,860 | ) | ||||
Subtotal
|
19,448 | 16,736 | ||||||
Other assets
|
||||||||
Guarantee deposits
|
241,027 | 208,512 | ||||||
VAT credit
|
8,281 | 9,634 | ||||||
Income tax recoverable
|
6,849 | 9,045 | ||||||
Prepaid expenses
|
72,658 | 81,348 | ||||||
Assets recovered from leasing for sale
|
1,456 | 2,347 | ||||||
Pension plan assets
|
3,560 | 4,217 | ||||||
Accounts and notes receivable
|
110,152 | 100,958 | ||||||
Notes receivable through brokerage and simultaneous transactions
|
193,758 | 111,508 | ||||||
Other assets
|
45,088 | 52,800 | ||||||
Subtotal
|
682,829 | 580,369 | ||||||
Total
|
775,982 | 640,937 |
(*)
|
Assets available to be granted under the financial leasing agreements.
|
(**)
|
The assets received in lieu of payment are assets received as payment of customers’ past-due debts. The assets acquired must at no time exceed, in the aggregate, 20% of the Bank’s effective equity. These assets represent 0.50% (0.47% as of December 31, 2010) of the Bank’s effective equity
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Deposits and other demand liabilities
|
||||||||
Checking accounts
|
3,400,527 | 3,330,352 | ||||||
Other deposits and demand accounts
|
395,080 | 368,934 | ||||||
Other demand liabilities
|
654,683 | 537,148 | ||||||
Total
|
4,450,290 | 4,236,434 | ||||||
Time deposits and other time liabilities
|
||||||||
Time deposits
|
8,750,720 | 7,154,396 | ||||||
Time savings account
|
104,395 | 103,191 | ||||||
Other time liabilities
|
1,070 | 1,170 | ||||||
Total
|
8,856,185 | 7,258,757 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Other financial liabilities
|
||||||||
Obligations to public sector
|
101,944 | 102,541 | ||||||
Other domestic obligations
|
62,610 | 38,000 | ||||||
Foreign obligations
|
3,112 | 25,748 | ||||||
Subtotals
|
167,666 | 166,289 | ||||||
Issued debt instruments
|
||||||||
Mortgage finance bonds
|
175,025 | 194,134 | ||||||
Senior bonds
|
3,599,607 | 3,310,679 | ||||||
Subordinated bonds
|
760,176 | 686,075 | ||||||
Subtotals
|
4,534,808 | 4,190,888 | ||||||
Total
|
4,702,474 | 4,357,177 |
As of June 30, 2011
|
||||||||||||
Non-current
|
Current
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Mortgage bonds
|
165,971 | 9,054 | 175,025 | |||||||||
Senior bonds
|
3,393,384 | 206,223 | 3,599,607 | |||||||||
Subordinated bonds
|
760,176 | - | 760,176 | |||||||||
Issued debt instruments
|
4,319,531 | 215,277 | 4,534,808 | |||||||||
Other financial liabilities
|
121,771 | 45,895 | 167,666 | |||||||||
Totals
|
4,441,302 | 261,172 | 4,702,474 |
As of December 31, 2010
|
||||||||||||
Non-current
|
Current
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Mortgage bonds
|
183,383 | 10,751 | 194,134 | |||||||||
Senior bonds
|
2,763,572 | 547,107 | 3,310,679 | |||||||||
Subordinated bonds
|
664,383 | 21,692 | 686,075 | |||||||||
Issued debt instruments
|
3,611,338 | 579,550 | 4,190,888 | |||||||||
Other financial liabilities
|
122,247 | 44,042 | 166,289 | |||||||||
Totals
|
3,733,585 | 623,592 | 4,357,177 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
|
a)
|
Mortgage finance bonds
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
9,054 | 10,751 | ||||||
Due after 1 year but within 2 years
|
7,391 | 7,171 | ||||||
Due after 2 year but within 3 years
|
10,563 | 8,745 | ||||||
Due after 3 year but within 4 years
|
21,602 | 12,286 | ||||||
Due after 4 year but within 5 years
|
17,487 | 26,253 | ||||||
Due after 5 years
|
108,928 | 128,928 | ||||||
Total mortgage bonds
|
175,025 | 194,134 |
|
b)
|
Senior bonds
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Santander bonds in UF
|
1,987,840 | 1,952,051 | ||||||
Santander bonds in US$
|
1,169,118 | 936,134 | ||||||
Santander bonds in CHF$
|
195,474 | 174,297 | ||||||
Santander bonds in $
|
247,175 | 248,197 | ||||||
Total senior bonds
|
3,599,607 | 3,310,679 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Series
|
Amount
|
Term
|
Interest
rate
|
Issuance date
|
Maturity Date
|
|||||||
Floating rate bond
|
USD | 500,000,000 |
5 years
|
Libor (3 months) + 125 bp
|
01-11-2011 | 01-19-2016 | ||||||
Total
|
USD | 500,000,000 | ||||||||||
BSTDFA0410
|
UF | 160,000 |
4 years
|
3.00 % per annum simple
|
04-01-2010 | 04-01-2014 | ||||||
BSTDFD0810
|
UF | 1,274,000 |
5 years
|
3.0 % per annum simple
|
08-01-2010 | 08-01-2015 | ||||||
BSTDFE0810
|
UF | 2,750,000 |
6 years
|
3.0 % per annum simple
|
08-01-2010 | 08-01-2016 | ||||||
BSTDE10211
|
UF | 896,000 |
5 years
|
3.3 % per annum simple
|
02-01-2011 | 02-01-2016 | ||||||
Total
|
UF | 5,080,000 |
Series
|
Amount
|
Term
|
Interest
rate
|
Issuance date
|
Maturity Date
|
|||||||
F6
|
UF | 1,090,000 |
5 years
|
3.5 % per annum simple
|
09-01-2009 | 09-01-2014 | ||||||
F7
|
UF | 3,000,000 |
4.5 years
|
3.3 % per annum simple
|
11-01-2009 | 05-01-2014 | ||||||
F8
|
UF | 3,000,000 |
4.5 years
|
3.6 % per annum simple
|
01-01-2010 | 07-01-2014 | ||||||
F9
|
UF | 3,000,000 |
5 years
|
3.7 % per annum simple
|
01-01-2010 | 01-01-2015 | ||||||
FA
|
UF | 2,840,000 |
4 years
|
To maturity (bullet)
|
04-01-2010 | 04-01-2014 | ||||||
FB
|
UF | 3,000,000 |
5 years
|
3.0% annual due
|
04-01-2010 | 04-01-2015 | ||||||
FC
|
UF | 4,000,000 |
5 years
|
4.5% annual due
|
08-01-2010 | 08-01-2015 | ||||||
FD
|
UF | 1,566,000 |
5 years
|
To maturity (bullet)
|
09-01-2010 | 09-01-2015 | ||||||
Total
|
UF | 21,496,000 | ||||||||||
Floating rate bond
|
USD | 500,000,000 |
2 years
|
Libor (3 months) + 125 bp
|
04-15-2010 | 04-12-2012 | ||||||
Fixed bonds
|
USD | 500,000,000 |
5 years
|
3.75 % per annum simple
|
09-15-2010 | 09-15-2015 | ||||||
Floating rate bond
|
USD | 200,000,000 |
1 year
|
Libor (3 months) + 100 bp
|
09-15-2010 | 09-15-2011 | ||||||
Total
|
USD | 1,200,000,000 | ||||||||||
Fixed bond
|
CHF | 250,000,000 |
5 years
|
2.25% coupon rate
|
11-16-2010 | 12-16-2015 | ||||||
Floating rate bond
|
CHF | 100,000,000 |
3 years
|
Libor (3 months) + 100 bp
|
11-16-2010 | 11-16-2013 | ||||||
Total
|
CHF | 350,000,000 | ||||||||||
Bono pesos
|
CLP | 247,255,000,000 |
10 years
|
6.5% coupon rate
|
09-15-2010 | 09-22-2020 | ||||||
Total
|
CLP | 247,255,000,000 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
206,223 | 547,107 | ||||||
Due after 1 year but within 2 years
|
742,896 | 374,727 | ||||||
Due after 2 year but within 3 years
|
586,854 | 389,813 | ||||||
Due after 3 year but within 4 years
|
397,445 | 390,953 | ||||||
Due after 4 year but within 5 years
|
561,400 | 340,331 | ||||||
Due after 5 years
|
1,104,789 | 1,267,748 | ||||||
Total bonds
|
3,599,607 | 3,310,679 |
c)
|
Subordinated bonds
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Subordinated bonds denominated in US $
|
246,906 | 244,957 | ||||||
Subordinated bonds denominated in UF
|
513,270 | 441,118 | ||||||
Total subordinated bonds
|
760,176 | 686,075 |
Interest
|
Issuance
|
Maturity
|
||||||||||
Series
|
Amount
|
Term
|
rate
|
date
|
date
|
|||||||
G3
|
UF | 3,000,000 |
25 years
|
3.9 % per annum simple
|
07-01-2010 | 07-01-2035 | ||||||
Total
|
UF | 3,000,000 |
Interest
|
Issuance
|
Maturity
|
||||||||||
Series
|
Amount
|
Term
|
rate
|
date
|
date
|
|||||||
G2
|
UF | 1,950,000 |
30 years
|
4.8 % per annum simple
|
06-17-2010 | 03-01-2038 | ||||||
G4
|
UF | 3,000,000 |
30 years
|
3.9% annual due
|
07-01-2010 | 07-01-2040 | ||||||
Total
|
UF |
4.950.000
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Due within 1 year
|
- | 21,692 | ||||||
Due after 1 year but within 2 years
|
105,673 | 105,505 | ||||||
Due after 2 year but within 3 years
|
1,337 | - | ||||||
Due after 3 year but within 4 years
|
139,895 | 139,452 | ||||||
Due after 4 year but within 5 years
|
21,543 | 12,305 | ||||||
Due after 5 years
|
491,728 | 407,121 | ||||||
Total subordinated bonds
|
760,176 | 686,075 |
d)
|
Other financial liabilities
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Non-current portion:
|
||||||||
Due after 1 year but within 2 years
|
4,491 | 4,606 | ||||||
Due after 2 year but within 3 years
|
28,853 | 3,090 | ||||||
Due after 3 year but within 4 years
|
3,524 | 28,786 | ||||||
Due after 4 year but within 5 years
|
3,130 | 3,194 | ||||||
Due after 5 years
|
81,773 | 82,571 | ||||||
Non-current portion subtotals
|
121,771 | 122,247 | ||||||
Current portion:
|
||||||||
Amounts due to credit card operators
|
38,502 | 38,567 | ||||||
Acceptance of letters of credit
|
2,545 | 721 | ||||||
Other long-term financial obligations, short-term portion
|
4,848 | 4,754 | ||||||
Current portion subtotals
|
45,895 | 44,042 | ||||||
Total other financial liabilities
|
167,666 | 166,289 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
|
Demand
|
Up to
1 month
|
Between 1 and
3 months
|
Between 3
and
12 months
|
Subtotal up to
1 year
|
Between 1
and
5 years
|
More than
5 years
|
Subtotal more than
1 year
|
Total
|
|||||||||||||||||||||||||||
As of June 30, 2011
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Cash and deposits in banks
|
980,813 | - | - | - | 980,813 | - | - | - | 980,813 | |||||||||||||||||||||||||||
Unsettled transactions
|
832,215 | - | - | - | 832,215 | - | - | - | 832,215 | |||||||||||||||||||||||||||
Trading investments
|
- | 5,755 | 160,461 | 30,511 | 196,727 | 311,133 | 101,471 | 412,604 | 609,331 | |||||||||||||||||||||||||||
Investments under repurchase agreements
|
- | 7,323 | - | - | 7,323 | - | - | - | 7,323 | |||||||||||||||||||||||||||
Financial derivative contracts
|
- | 63,432 | 74,966 | 187,205 | 325,603 | 742,109 | 374,052 | 1,116,161 | 1,441,764 | |||||||||||||||||||||||||||
Interbank loans (*)
|
87,658 | - | - | - | 87,658 | - | - | - | 87,658 | |||||||||||||||||||||||||||
Loans and accounts receivables from customers (**)
|
479,006 | 1,636,395 | 1,338,176 | 2,853,677 | 6,307,254 | 5,595,479 | 5,519,307 | 11,114,786 | 17,422,040 | |||||||||||||||||||||||||||
Available for sale investments
|
- | 1,440,381 | 314,245 | 188,560 | 1,943,186 | 393,456 | 290,732 | 684,188 | 2,627,374 | |||||||||||||||||||||||||||
Held to maturity investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Total assets
|
2,379,692 | 3,153,286 | 1,887,848 | 3,259,953 | 10,680,779 | 7,042,177 | 6,285,562 | 13,327,739 | 24,008,518 | |||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits and other demand liabilities
|
4,450,290 | - | - | - | 4,450,290 | - | - | - | 4,450,290 | |||||||||||||||||||||||||||
Unsettled transactions
|
626,304 | - | - | - | 626,304 | - | - | - | 626,304 | |||||||||||||||||||||||||||
Investments under repurchase agreements
|
- | 310,012 | 4,211 | 4,421 | 318,644 | - | - | - | 318,644 | |||||||||||||||||||||||||||
Time deposits and other time liabilities
|
106,840 | 3,531,872 | 2,135,956 | 2,523,338 | 8,298,006 | 533,061 | 25,119 | 558,180 | 8,856,186 | |||||||||||||||||||||||||||
Financial derivative contracts
|
- | 83,770 | 107,481 | 294,448 | 485,699 | 583,090 | 281,108 | 864,198 | 1,349,897 | |||||||||||||||||||||||||||
Interbank borrowings
|
174,374 | 145,312 | 266,624 | 1,120,309 | 1,706,619 | 124,030 | - | 124,030 | 1,830,649 | |||||||||||||||||||||||||||
Issued debt instruments
|
20 | 115,078 | 40 | 100,138 | 215,276 | 2,614,086 | 1,705,446 | 4,319,532 | 4,534,808 | |||||||||||||||||||||||||||
Other financial liabilities
|
38,502 | 2,772 | 969 | 3,651 | 45,894 | 39,998 | 81,773 | 121,771 | 167,665 | |||||||||||||||||||||||||||
Total liabilities
|
5,396,330 | 4,188,816 | 2,515,281 | 4,046,305 | 16,146,732 | 3,894,265 | 2,093,446 | 5,987,711 | 22,134,443 |
|
(*)
|
Allocations are presented at gross value. The amounts are Commercial, Ch$231,595 million; Mortgage Ch$34,452 million, and Consumer Ch$239,839 million.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
|
Demand
|
Up to
1 month
|
Between 1 and
3 months
|
Between 3 and
12 months
|
Subtotal up to
1 year
|
Between 1 and
5 years
|
More than
5 years
|
Subtotal more
than
1 year
|
Total
|
|||||||||||||||||||||||||||
As of December 31, 2010
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Cash and deposits in banks
|
1,762,198 | - | - | - | 1,762,198 | - | - | - | 1,762,198 | |||||||||||||||||||||||||||
Unsettled transactions
|
374,368 | - | - | - | 374,368 | - | - | - | 374,368 | |||||||||||||||||||||||||||
Trading investments
|
- | 26,572 | 10,918 | 188,295 | 225,785 | 150,427 | 3,458 | 153,885 | 379,670 | |||||||||||||||||||||||||||
Investments under repurchase agreements
|
- | 170,985 | - | - | 170,985 | - | - | - | 170,985 | |||||||||||||||||||||||||||
Financial derivative contracts
|
- | 94,417 | 109,729 | 289,492 | 493,638 | 749,688 | 381,052 | 1,130,740 | 1,624,378 | |||||||||||||||||||||||||||
Interbank loans (*)
|
17 | 69,709 | - | - | 69,726 | - | - | - | 69,726 | |||||||||||||||||||||||||||
Loans and accounts receivables from customers (**)
|
610,951 | 1,696,614 | 1,109,796 | 2,274,513 | 5,691,874 | 4,773,163 | 5,192,519 | 9,965,682 | 15,657,556 | |||||||||||||||||||||||||||
Available for sale investments
|
- | 189,600 | 120,076 | 265,667 | 575,343 | 532,292 | 366,345 | 898,637 | 1,473,980 | |||||||||||||||||||||||||||
Held to maturity investments
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Total assets
|
2,747,534 | 2,247,897 | 1,350,519 | 3,017,967 | 9,363,917 | 6,205,570 | 5,943,374 | 12,148,944 | 21,512,861 | |||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits and other demand liabilities
|
4,236,434 | - | - | - | 4,236,434 | - | - | - | 4,236,434 | |||||||||||||||||||||||||||
Unsettled transactions
|
300,125 | - | - | - | 300,125 | - | - | - | 300,125 | |||||||||||||||||||||||||||
Investments under repurchase agreements
|
- | 284,020 | 9,769 | 936 | 294,725 | - | - | - | 294,725 | |||||||||||||||||||||||||||
Time deposits and other time liabilities
|
104,362 | 2,167,851 | 1,713,684 | 2,350,479 | 6,336,376 | 898,241 | 24,140 | 922,381 | 7,258,757 | |||||||||||||||||||||||||||
Financial derivative contracts
|
- | 137,501 | 155,431 | 343,771 | 636,703 | 696,219 | 311,057 | 1,007,276 | 1,643,979 | |||||||||||||||||||||||||||
Interbank borrowings
|
831 | 29,877 | 179,361 | 1,249,718 | 1,459,787 | 124,270 | - | 124,270 | 1,584,057 | |||||||||||||||||||||||||||
Issued debt instruments
|
- | 6,007 | 130,557 | 442,986 | 579,550 | 1,807,541 | 1,803,797 | 3,611,338 | 4,190,888 | |||||||||||||||||||||||||||
Other financial liabilities
|
38,567 | 1,089 | 773 | 3,613 | 44,042 | 39,677 | 82,570 | 122,247 | 166,289 | |||||||||||||||||||||||||||
Total liabilities
|
4,680,319 | 2,626,345 | 2,189,575 | 4,391,503 | 13,887,742 | 3,565,948 | 2,221,564 | 5,787,512 | 19,675,254 |
|
(*)
|
Interbank loans are presented as gross value. The amount of allowance totals Ch$54 million.
|
|
(**)
|
Loans and accounts receivables from customers are presented as gross value. The amount of allowance totals Ch$481,581 million.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Accounts and notes payable
|
97,994 | 63,026 | ||||||
Unearned income
|
993 | 1,547 | ||||||
Guarantees received (threshold)
|
234,901 | 68,217 | ||||||
Notes payable through brokerage and simultaneous transactions
|
74,250 | 53,856 | ||||||
Other liabilities
|
62,231 | 74,682 | ||||||
Totals
|
470,369 | 261,328 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Lawsuits and legal procedures
|
b)
|
Contingent loans
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Letters of credit issued
|
231,757 | 209,532 | ||||||
Foreign letters of credit confirmed
|
91,130 | 85,739 | ||||||
Guarantees
|
913,466 | 898,751 | ||||||
Pledges and other commercial commitments
|
147,724 | 166,550 | ||||||
Subtotals
|
1,384,077 | 1,360,572 | ||||||
Available on demand credit lines
|
4,772,120 | 4,832,359 | ||||||
Other irrevocable credit commitments
|
114,383 | 129,428 | ||||||
Totals
|
6,270,580 | 6,322,359 |
c)
|
Held securities
|
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Third party operations
|
||||||||
Collections
|
174,040 | 173,219 | ||||||
Assets from third parties managed by the Bank and its affiliates
|
35 | 66 | ||||||
Subtotals
|
174,075 | 173,285 | ||||||
Custody of securities
|
||||||||
Securities held in custody
|
428,962 | 290,549 | ||||||
Securities held in custody deposited in other entity
|
665,027 | 611,145 | ||||||
Issued securities held in custody
|
12,146,939 | 9,944,224 | ||||||
Subtotals
|
13,240,928 | 10,845,918 | ||||||
Totals
|
13,415,003 | 11,019,203 |
d)
|
Guarantees
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Insurance policies
|
b)
|
Contingent loans and liabilities
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Capital stock and preferred shares
|
Number of shares
|
||||||||
As of June 30, 2011
|
As of December 31, 2010
|
|||||||
Issued as of January 1
|
188,446,126,794 | 188,446,126,794 | ||||||
Issued of paid shares
|
- | - | ||||||
Issues of outstanding shares
|
- | - | ||||||
Stock options exercised
|
- | - | ||||||
Issued as of
|
188,446,126,794 | 188,446,126,794 |
Corporate Name or Shareholder's Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity
Holding
|
||||||||||||
Teatinos Siglo XXI Inversiones Limitada
|
74,512,075,401 | - | 74,512,075,401 | 39.54 | ||||||||||||
Santander Chile Holding S.A.
|
66,822,519,695 | - | 66,822,519,695 | 35.46 | ||||||||||||
J.P. Morgan Chase Bank
|
- | 28,364,197,124 | 28,364,197,124 | 15.05 | ||||||||||||
Inversiones Antares S.A.
|
250,363,545 | - | 250,363,545 | 0.13 | ||||||||||||
Antonio Hitschfeld Bollman
|
- | - | - | - | ||||||||||||
AFP on behalf of third parties
|
2,943,110,366 | - | 2,943,110,366 | 1.56 | ||||||||||||
Banks and stock brokers on behalf of third parties
|
8,908,118,691 | - | 8,908,118,691 | 4.73 | ||||||||||||
Other minority holders
|
3,945,425,101 | 2,700,316,871 | 6,645,741,972 | 3.53 | ||||||||||||
Totals
|
188,446,126,794 | 100.00 |
Corporate Name or Shareholder's Name
|
Shares
|
ADRs (*)
|
Totals
|
% of Equity
Holding
|
||||||||||||
Teatinos Siglo XXI Inversiones Limitada
|
78,108,391,607 | - | 78,108,391,607 | 41.45 | ||||||||||||
Santander Chile Holding S.A.
|
66,822,519,695 | - | 66,822,519,695 | 35.46 | ||||||||||||
J.P. Morgan Chase Bank
|
- | 29,892,971,334 | 29,892,971,334 | 15.86 | ||||||||||||
Inversiones Antares S.A.
|
250,363,545 | - | 250,363,545 | 0.13 | ||||||||||||
Antonio Hitschfeld Bollman
|
100,000,000 | - | 100,000,000 | 0.05 | ||||||||||||
Banks and stock brokers on behalf of third parties
|
8,277,713,845 | - | 8,277,713,845 | 4.39 | ||||||||||||
Other minority holders
|
3,997,968,278 | 996,198,490 | 4,994,166,768 | 2.66 | ||||||||||||
Totals
|
188,446,126,794 | 100.00 |
(*)
|
American Depository Receipts (ADR) are certificates issued by a U.S. commercial bank to be traded on the U.S. securities markets.
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
b)
|
Dividends
|
c)
|
As of June 30, diluted earnings and basic earnings per share were as follows:
|
As of June 30,
|
||||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
a) Basic earnings per share
|
||||||||
Total income attributable to Bank shareholders
|
257,810 | 257,927 | ||||||
Weighted average number of outstanding shares
|
188,446,126,794 | 188,446,126,794 | ||||||
Dividend per share (in Ch$)
|
1.368 | 1.369 | ||||||
b) Diluted earnings per share
|
||||||||
Total income attributable to Bank shareholders
|
257,810 | 257,927 | ||||||
Weighted average number of outstanding shares
|
188,446,126,794 | 188,446,126,794 | ||||||
Assumed conversion of convertible debt
|
- | - | ||||||
Adjusted number of shares
|
188,446,126,794 | 188,446,126,794 | ||||||
Diluted earnings per share (in Ch$)
|
1.368 | 1.369 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
d)
|
Other comprehensive income of available for sale investments and cash flow hedges:
|
As of June 30,
|
As of December 31 ,
|
|||||||
2011
|
2010
|
|||||||
MCh$
|
MCh$
|
|||||||
Available for sale investments
|
||||||||
As of January 1
|
(18,596 | ) | (29,304 | ) | ||||
Gain (on losses) on remeasuring available for sale investments, before tax
|
(845 | ) | 12,316 | |||||
Reclassification adjustments on available for sale investments, before tax
|
- | - | ||||||
Realized (gains) losses
|
(230 | ) | (1,608 | ) | ||||
Subtotals
|
(1,075 | ) | 10,708 | |||||
Totals
|
(19,671 | ) | (18,596 | ) | ||||
Cash flow hedges
|
||||||||
As of January 1
|
11,958 | (3,162 | ) | |||||
Gain (on losses) on remeasuring cash flow hedges, before tax
|
(1,883 | ) | 15,120 | |||||
Reclassification adjustments on cash flow hedges, before tax
|
(140 | ) | - | |||||
Amounts removed from equity and included in carrying amount of non financial asset (liability) which acquisition or incurrence was hedge as a highly probable transition
|
- | - | ||||||
Subtotals
|
(2,023 | ) | 15,120 | |||||
Totals
|
9,935 | 11,958 | ||||||
Other comprehensive income, net of tax
|
(9,736 | ) | (6,638 | ) | ||||
Income tax related to other comprehensive income components
|
||||||||
Income tax relating to available for sale investments
|
3,845 | 3,570 | ||||||
Income tax relating to cash flow hedges
|
(1,942 | ) | (2,324 | ) | ||||
Total aggregated income tax related to other comprehensive income
|
1,903 | 1,246 | ||||||
Other comprehensive income, net of tax
|
(7,833 | ) | (5,392 | ) | ||||
Attributable to:
|
||||||||
Bank shareholders
|
(7,831 | ) | (5,180 | ) | ||||
Non controlling interest
|
(2 | ) | (212 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Type of contingent loan
|
Exposition
|
|||
a) Pledges and other commercial commitments
|
100 | % | ||
b) Foreign letters of credit confirmed
|
20 | % | ||
c) Letters of credit issued
|
20 | % | ||
d) Guarantees
|
50 | % | ||
e) Interbank guarantee letters
|
100 | % | ||
f) Available lines of credit
|
50 | % | ||
h) Other loan commitments
|
||||
- Higher Education Loans Law No. 20,027
|
15 | % | ||
- Others
|
100 | % | ||
h) Other contingent loans
|
100 | % |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Consolidated assets
|
Risk-weighted assets
|
|||||||||||||||
As of June 30,
|
As of December 31,
|
As of June 30,
|
As of December 31,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Balance-sheet assets (net of allowances)
|
||||||||||||||||
Cash and deposits in banks
|
980,813 | 1,762,198 | - | - | ||||||||||||
Unsettled transactions
|
832,215 | 374,368 | 336,367 | 126,083 | ||||||||||||
Trading investments
|
609,331 | 379,670 | 21,798 | 57,588 | ||||||||||||
Investments under resale agreements
|
7,322 | 170,985 | 7,322 | 98,323 | ||||||||||||
Financial derivative contracts (*)
|
1,400,585 | 1,452,068 | 849,055 | 871,872 | ||||||||||||
Interbank loans
|
87,658 | 69,672 | 17,532 | 13,934 | ||||||||||||
Loans and accounts receivable from customers
|
16,916,154 | 15,175,975 | 14,940,745 | 13,350,182 | ||||||||||||
Available for sale investments
|
2,627,373 | 1,473,980 | 109,540 | 101,875 | ||||||||||||
Investments in other companies
|
7,688 | 7,275 | 7,688 | 7,275 | ||||||||||||
Intangible assets
|
72,393 | 77,990 | 72,393 | 77,990 | ||||||||||||
Property, plant, and equipment
|
149,832 | 154,985 | 149,832 | 154,985 | ||||||||||||
Current taxes
|
33,348 | 12,499 | 3,335 | 1,250 | ||||||||||||
Deferred taxes
|
128,024 | 117,964 | 12,802 | 11,796 | ||||||||||||
Other assets
|
775,982 | 640,937 | 583,187 | 474,135 | ||||||||||||
Off-balance-sheet assets
|
||||||||||||||||
Contingent loans
|
3,097,629 | 3,173,789 | 1,853,207 | 1,897,977 | ||||||||||||
Totals
|
27,726,347 | 25,044,355 | 18,964,803 | 17,245,265 |
(*)
|
“Financial derivative contracts” are presented at their “Credit Equivalent Risk” value as established in Chapter 12-1 of the Recopilación Actualizada de Normas – RAN – (updated compilation of rules) issued by the SBIF.
|
Percentages
|
||||||||||||||||
As of June 30,
|
As of December 31,
|
As of June 30,
|
As of December 31,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
%
|
%
|
|||||||||||||
Basic capital
|
1,866,467 | 1,831,798 | 6.73 | 7.30 | ||||||||||||
Effective net equity
|
2,536,265 | 2,503,898 | 13.37 | 14.52 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Other comprehensive income
|
||||||||||||||||||||||||||||
For the 6-month period ended
|
Non
controlling
share
|
Equity
|
Income
|
Available
for sale
investments
|
Deferred
tax
|
Total other
comprehensive
income
|
Comprehensive
income
|
|||||||||||||||||||||
As of June 30, 2011
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
Affiliates
|
||||||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | 530 | 28 | 13 | (2 | ) | 11 | 39 | ||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | 3 | - | - | - | - | - | |||||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
49.00 | 25,490 | 2,142 | 240 | (41 | ) | 199 | 2,341 | ||||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | 10 | 3 | - | - | - | 3 | |||||||||||||||||||||
Santander Corredora de Seguros Limitada (ex Santander Leasing S.A.)
|
0.25 | 138 | 3 | - | - | - | 3 | |||||||||||||||||||||
Subtotal
|
26,171 | 2,176 | 253 | (43 | ) | 210 | 2,386 | |||||||||||||||||||||
Special Purpose Entities:
|
||||||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | 1,457 | (186 | ) | - | - | - | (186 | ) | |||||||||||||||||||
Santander Gestión de Recaudación y Cobranza Limitada
|
100.00 | 1,625 | (94 | ) | - | - | - | (94 | ) | |||||||||||||||||||
Multinegocios S.A.
|
100.00 | 134 | - | - | - | - | - | |||||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 865 | 207 | - | - | - | 207 | |||||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 133 | 17 | - | - | - | 17 | |||||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 786 | 134 | - | - | - | 134 | |||||||||||||||||||||
Subtotal
|
5,000 | 78 | - | - | - | 78 | ||||||||||||||||||||||
Total
|
31,171 | 2,254 | 253 | (43 | ) | 210 | 2,464 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Other comprehensive income
|
||||||||||||||||||||||||||||
For the 6-month period ended
|
Non
controlling
share
|
Equity
|
Income
|
Available
for sale
investments
|
Deferred
tax
|
Total other
comprehensive
income
|
Comprehensive
income
|
|||||||||||||||||||||
as of June 30, 2010
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||
Affiliates
|
||||||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | 469 | 1 | 104 | (18 | ) | 86 | 87 | ||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | 3 | - | - | - | - | - | |||||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
49.00 | 24,243 | 1,479 | 115 | (20 | ) | 95 | 1,574 | ||||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | 11 | 3 | - | - | - | 3 | |||||||||||||||||||||
Santander Corredora de Seguros Limitada (ex Santander Leasing S.A.)
|
0.24 | 132 | 5 | - | - | - | 5 | |||||||||||||||||||||
Subtotal
|
24,858 | 1,488 | 219 | (38 | ) | 181 | 1,669 | |||||||||||||||||||||
Special Purpose Entities:
|
||||||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | 1,922 | (459 | ) | - | - | - | (459 | ) | |||||||||||||||||||
Santander Gestión de Recaudación y Cobranza Limitada
|
100.00 | 492 | (2,875 | ) | - | - | - | (2,875 | ) | |||||||||||||||||||
Multinegocios S.A.
|
100.00 | 106 | 10 | - | - | - | 10 | |||||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 481 | 145 | - | - | - | 145 | |||||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 77 | 25 | - | - | - | 25 | |||||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 524 | 149 | - | - | - | 149 | |||||||||||||||||||||
Subtotal
|
3,602 | (3,005 | ) | - | - | - | (3,005 | ) | ||||||||||||||||||||
Total
|
28,460 | (1,517 | ) | 219 | (38 | ) | 181 | (1,336 | ) |
Other comprehensive income
|
||||||||||||||||||||||||||||
|
Non
controlling
share
|
Income
|
Available
for sale
investments
|
Deferred
tax
|
Total other
comprehensive
income
|
Comprehensive
income
|
||||||||||||||||||||||
For the quarter ended as of June 30, 2011
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Affiliates
|
||||||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | 20 | 1 | - | 1 | 21 | ||||||||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | - | - | - | - | - | ||||||||||||||||||||||
Santander S.A. Corredores de Bolsa
|
49.00 | 1,164 | 39 | (7 | ) | 32 | 1,196 | |||||||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | 1 | - | - | - | 1 | ||||||||||||||||||||||
Santander Corredora de Seguros Limitada (ex Santander Leasing S.A.)
|
0.25 | 1 | - | - | - | 1 | ||||||||||||||||||||||
Subtotal
|
1,186 | 40 | (7 | ) | 33 | 1,219 | ||||||||||||||||||||||
Special Purpose Entities:
|
||||||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | (170 | ) | - | - | - | (170 | ) | ||||||||||||||||||||
Santander Gestión de Recaudación y Cobranza Limitada
|
100.00 | (568 | ) | - | - | - | (568 | ) | ||||||||||||||||||||
Multinegocios S.A.
|
100.00 | (5 | ) | - | - | - | (5 | ) | ||||||||||||||||||||
Servicios de Administración y Financieros Limitada
|
100.00 | 115 | - | - | - | 115 | ||||||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 10 | - | - | - | 10 | ||||||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 70 | - | - | - | 70 | ||||||||||||||||||||||
Subtotal
|
(548 | ) | - | - | - | (548 | ) | |||||||||||||||||||||
Total
|
638 | 40 | (7 | ) | 33 | 671 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Other comprehensive income
|
||||||||||||||||||||||||
|
Non
controlling
share
|
Income
|
Available for
sale
investments
Available for
sale
investments
|
Deferred
tax
|
Total other
comprehensive
income
|
Comprehensive
income
|
||||||||||||||||||
For the quarter ended as of June 30, 2010
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||
Affiliates
|
||||||||||||||||||||||||
Santander Agente de Valores Limitada (ex-Santander S.A. Agente de Valores)
|
0.97 | (16 | ) | 91 | (16 | ) | 75 | 59 | ||||||||||||||||
Santander S.A. Sociedad Securitizadora
|
0.36 | - | - | - | - | - | ||||||||||||||||||
Santander Investment S.A. Corredores de Bolsa
|
49.00 | 527 | 188 | (32 | ) | 156 | 683 | |||||||||||||||||
Santander Asset Management S.A. Administradora General de Fondos
|
0.02 | 1 | - | - | - | 1 | ||||||||||||||||||
Santander Corredora de Seguros Limitada (ex Santander Leasing S.A.)
|
0.24 | 3 | - | - | - | 3 | ||||||||||||||||||
Subtotal
|
515 | 279 | (48 | ) | 231 | 746 | ||||||||||||||||||
Special Purpose Entities:
|
||||||||||||||||||||||||
Bansa Santander S.A.
|
100.00 | (94 | ) | - | - | - | (94 | ) | ||||||||||||||||
Santander Gestión de Recaudación y Cobranza Limitada
|
100.00 | (2,008 | ) | - | - | - | (2,008 | ) | ||||||||||||||||
Multinegocios S.A.
|
100.00 | 3 | - | - | - | 3 | ||||||||||||||||||
Servicios Administración y Financieros Limitada
|
100.00 | 71 | - | - | - | 71 | ||||||||||||||||||
Servicios de Cobranzas Fiscalex Limitada
|
100.00 | 14 | - | - | - | 14 | ||||||||||||||||||
Multiservicios de Negocios Limitada
|
100.00 | 81 | - | - | - | 81 | ||||||||||||||||||
Subtotal
|
(1,933 | ) | - | - | - | (1,933 | ) | |||||||||||||||||
Total
|
(1,418 | ) | 279 | (48 | ) | 231 | (1,187 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
The composition of income from interest and adjustments, not including income from hedge accounting, for all periods presented is as follows:
|
For the quarter ended as of June 30,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Repurchase agreements
|
1,378 | (6 | ) | - | 1,372 | 304 | 118 | - | 422 | |||||||||||||||||||||||
Interbank loans
|
1,159 | - | - | 1,159 | 24 | - | - | 24 | ||||||||||||||||||||||||
Commercial loans
|
145,626 | 43,930 | 1,134 | 190,690 | 113,145 | 25,462 | 755 | 139,362 | ||||||||||||||||||||||||
Mortgage loans
|
49,972 | 66,864 | 2,582 | 119,418 | 47,134 | 39,589 | 1,008 | 87,731 | ||||||||||||||||||||||||
Consumer loans
|
132,480 | 1,120 | 774 | 134,374 | 117,116 | 600 | 754 | 118,470 | ||||||||||||||||||||||||
Investment instruments
|
18,069 | 3,680 | - | 21,749 | 10,071 | 6,085 | - | 16,156 | ||||||||||||||||||||||||
Other interest income
|
8,255 | 1,160 | - | 9,415 | 804 | (79 | ) | - | 725 | |||||||||||||||||||||||
Interest income
|
356,939 | 116,748 | 4,490 | 478,177 | 288,598 | 71,775 | 2,517 | 362,890 |
For the 6-month period ended as of June 30,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Repurchase agreements
|
2,524 | (4 | ) | - | 2,520 | 323 | 240 | - | 563 | |||||||||||||||||||||||
Interbank loans
|
1,832 | - | - | 1,832 | 74 | - | - | 74 | ||||||||||||||||||||||||
Commercial loans
|
280,199 | 60,624 | 2,259 | 343,082 | 227,536 | 32,433 | 1,474 | 261,443 | ||||||||||||||||||||||||
Mortgage loans
|
97,454 | 92,783 | 5,042 | 195,279 | 93,632 | 50,158 | 2,021 | 145,811 | ||||||||||||||||||||||||
Consumer loans
|
260,182 | 1,552 | 1,439 | 263,173 | 232,389 | 704 | 1,334 | 234,427 | ||||||||||||||||||||||||
Investment instruments
|
33,301 | 5,548 | - | 38,849 | 22,444 | 7,731 | - | 30,175 | ||||||||||||||||||||||||
Other interest income
|
11,991 | 1,333 | - | 13,324 | 1,317 | 324 | - | 1,641 | ||||||||||||||||||||||||
Interest income
|
687,483 | 161,836 | 8,740 | 858,059 | 577,715 | 91,590 | 4,829 | 674,134 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
b)
|
As indicated in Note 1 i), suspended interests are recorded in suspense accounts (off-balance-sheet accounts) until they are effectively received.
|
As of June 30,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
Off balance sheet
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Commercial loans
|
24,491 | 5,880 | - | 30,371 | 23,386 | 5,146 | - | 28,532 | ||||||||||||||||||||||||
Mortgage loans
|
3,847 | 5,744 | - | 9,591 | 4,538 | 4,148 | - | 8,686 | ||||||||||||||||||||||||
Consumer loans
|
17,488 | 969 | - | 18,457 | 32,474 | 205 | - | 32,679 | ||||||||||||||||||||||||
Total
|
45,826 | 12,593 | - | 58,419 | 60,398 | 9,499 | - | 69,897 |
c)
|
The composition of expense from interest and adjustments, excluding expense from hedge accounting for all periods presented, is as follows:
|
For the quarter ended as of June 30,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
Interest
|
Adjustments
|
Prepaid
fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Demand deposits
|
(264 | ) | (240 | ) | - | (504 | ) | (94 | ) | (153 | ) | - | (247 | ) | ||||||||||||||||||
Repurchase agreements
|
(1,844 | ) | (43 | ) | - | (1,887 | ) | (174 | ) | (13 | ) | - | (187 | ) | ||||||||||||||||||
Time deposits and liabilities
|
(84,408 | ) | (34,171 | ) | - | (118,579 | ) | (34,718 | ) | (21,509 | ) | - | (56,227 | ) | ||||||||||||||||||
Interbank borrowings
|
(6,551 | ) | (15 | ) | - | (6,566 | ) | (7,476 | ) | (14 | ) | - | (7,490 | ) | ||||||||||||||||||
Issued debt instruments
|
(41,986 | ) | (37,150 | ) | - | (79,136 | ) | (30,390 | ) | (20,802 | ) | - | (51,192 | ) | ||||||||||||||||||
Other financial liabilities
|
(1,247 | ) | (598 | ) | - | (1,845 | ) | (1,249 | ) | (394 | ) | - | (1,643 | ) | ||||||||||||||||||
Other interest expense
|
(563 | ) | (2,878 | ) | - | (3,441 | ) | - | (2,295 | ) | - | (2,295 | ) | |||||||||||||||||||
Interest expense total
|
(136,863 | ) | (75,095 | ) | - | (211,958 | ) | (74,101 | ) | (45,180 | ) | (119,281 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the 6-month period ended as of June 30,
|
||||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
Interest
|
Adjustments
|
Prepaid fees
|
Total
|
|||||||||||||||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||
Demand deposits
|
(430 | ) | (333 | ) | - | (763 | ) | (187 | ) | (200 | ) | - | (387 | ) | ||||||||||||||||||
Repurchase agreements
|
(2,705 | ) | (170 | ) | - | (2,875 | ) | (622 | ) | (210 | ) | - | (832 | ) | ||||||||||||||||||
Time deposits and liabilities
|
(149,015 | ) | (46,703 | ) | - | (195,718 | ) | (70,033 | ) | (26,962 | ) | - | (96,995 | ) | ||||||||||||||||||
Interbank borrowings
|
(13,111 | ) | (25 | ) | - | (13,136 | ) | (15,340 | ) | (17 | ) | - | (15,357 | ) | ||||||||||||||||||
Issued debt instruments
|
(83,478 | ) | (51,452 | ) | - | (134,930 | ) | (60,245 | ) | (26,442 | ) | - | (86,687 | ) | ||||||||||||||||||
Other financial liabilities
|
(2,506 | ) | (787 | ) | - | (3,293 | ) | (2,431 | ) | (512 | ) | - | (2,943 | ) | ||||||||||||||||||
Other interest expense
|
(1,191 | ) | (4,225 | ) | - | (5,416 | ) | - | (3,119 | ) | - | (3,119 | ) | |||||||||||||||||||
Interest expense total
|
(252,436 | ) | (103,695 | ) | - | (356,131 | ) | (148,858 | ) | (57,462 | ) | - | (206,320 | ) |
d)
|
The summary of interest and expenses for the periods presented is as follows:
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Items
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||
Interest income
|
478,177 | 362,890 | 858,059 | 674,134 | ||||||||||||
Interest expense
|
(211,958 | ) | (119,281 | ) | (356,131 | ) | (206,320 | ) | ||||||||
Interest income
|
266,219 | 243,609 | 501,928 | 467,814 | ||||||||||||
Income from hedge accounting (net)
|
(18,805 | ) | (827 | ) | (25,831 | ) | 4,366 | |||||||||
Total net interest income
|
247,414 | 242,782 | 476,097 | 472,180 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Fee and commission income
|
||||||||||||||||
Fees and commissions for lines of credits and overdrafts
|
2,949 | 3,958 | 6,099 | 8,525 | ||||||||||||
Fees and commissions for guarantees and letters of credit
|
5,699 | 5,954 | 11,515 | 11,783 | ||||||||||||
Fees and commissions for card services
|
30,700 | 25,481 | 60,722 | 51,283 | ||||||||||||
Fees and commissions for management of accounts
|
7,078 | 6,513 | 14,105 | 13,210 | ||||||||||||
Fees and commissions for collections and payments
|
16,215 | 14,236 | 31,704 | 28,047 | ||||||||||||
Fees and commissions for intermediation and management of securities
|
3,381 | 2,564 | 7,180 | 4,872 | ||||||||||||
Fees and commissions for investments in mutual funds or others
|
10,179 | 9,657 | 21,132 | 19,048 | ||||||||||||
Compensation for marketing of securities
|
9,574 | 8,962 | 18,389 | 14,068 | ||||||||||||
Office banking
|
2,991 | 2,325 | 5,837 | 4,428 | ||||||||||||
Other fees earned
|
3,886 | 3,158 | 7,207 | 6,703 | ||||||||||||
Total
|
92,652 | 82,808 | 183,890 | 161,967 |
For the quarter ended as of
June 30,
|
For the 6-month period ended as of
June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Fee and commission expense
|
||||||||||||||||
Compensation for card operation
|
(14,622 | ) | (12,128 | ) | (29,857 | ) | (23,579 | ) | ||||||||
Fees and commissions for securities transactions
|
(789 | ) | (466 | ) | (1,326 | ) | (868 | ) | ||||||||
Office banking
|
(2,368 | ) | (1,769 | ) | (4,375 | ) | (3,643 | ) | ||||||||
Other fees
|
(2,823 | ) | (3,287 | ) | (4,893 | ) | (6,368 | ) | ||||||||
Total
|
(20,602 | ) | (17,650 | ) | (40,451 | ) | (34,458 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Net income from financial operations
|
||||||||||||||||
Trading derivatives
|
(13,515 | ) | 46,910 | 29,108 | 72,736 | |||||||||||
Trading investments:
|
8,542 | (7,376 | ) | 16,741 | 20,177 | |||||||||||
Sale of loans and accounts receivables from customers:
|
||||||||||||||||
Current portfolio
|
- | - | - | - | ||||||||||||
Written-off portfolio
|
1,366 | 2,977 | 3,109 | 2,954 | ||||||||||||
Available for sale investments
|
(51 | ) | 2,336 | (2,624 | ) | 1,854 | ||||||||||
Other income from financial operations
|
5,685 | 75 | 5,068 | (707 | ) | |||||||||||
Total
|
2,027 | 44,922 | 51,402 | 97,014 |
For the quarter ended as of
June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Currency exchange differences
|
||||||||||||||||
Net profit (loss) from currency exchange differences
|
38,544 | (95,797 | ) | 53,764 | (161,022 | ) | ||||||||||
Hedging derivatives:
|
(11,044 | ) | 75,782 | (50,044 | ) | 117,162 | ||||||||||
Income from adjustable assets in foreign currency
|
(607 | ) | 1,229 | (9 | ) | 2,666 | ||||||||||
Income from adjustable liabilities in foreign currency
|
156 | (1,095 | ) | 156 | (1,206 | ) | ||||||||||
Total
|
27,049 | (19,881 | ) | 3,867 | (42,400 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Loans and accounts receivable from customers
|
||||||||||||||||||||||||
For the quarter ended
as of June 30, 2011
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
credits
|
Total
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Allowances and charge-offs
|
||||||||||||||||||||||||
- Individual evaluations
|
(435 | ) | (9,635 | ) | - | - | (2,239 | ) | (12,309 | ) | ||||||||||||||
- Group evaluations
|
- | (20,530 | ) | (6,477 | ) | (49,373 | ) | (48 | ) | (76,428 | ) | |||||||||||||
Total allowances and charge-offs
|
(435 | ) | (30,165 | ) | (6,477 | ) | (49,373 | ) | (2,287 | ) | (88,737 | ) | ||||||||||||
Allowances released
|
||||||||||||||||||||||||
- Individual evaluations
|
382 | 13,296 | - | - | 1,503 | 15,181 | ||||||||||||||||||
- Group evaluations
|
- | 866 | 807 | 4,593 | 5,754 | 12,020 | ||||||||||||||||||
Total released allowances
|
382 | 14,162 | 807 | 4,593 | 7,257 | 27,201 | ||||||||||||||||||
Recovery of loans previously charged off
|
- | 1,611 | 315 | 2,736 | - | 4,662 | ||||||||||||||||||
Net charge to income
|
(53 | ) | (14,392 | ) | (5,355 | ) | (42,044 | ) | 4,970 | (56,874 | ) |
Loans and accounts receivable from customers
|
||||||||||||||||||||||||
For the 6-month period ended
as of June 30, 2011
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
loans
|
Total
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Allowances and charge-offs
|
||||||||||||||||||||||||
- Individual evaluations
|
(569 | ) | (23,029 | ) | - | - | (4,182 | ) | (27,780 | ) | ||||||||||||||
- Group evaluations
|
- | (36,312 | ) | (15,132 | ) | (95,992 | ) | (155 | ) | (147,591 | ) | |||||||||||||
Total allowances and charge-offs
|
(569 | ) | (59,341 | ) | (15,132 | ) | (95,992 | ) | (4,337 | ) | (175,371 | ) | ||||||||||||
Allowances released
|
||||||||||||||||||||||||
- Individual evaluations
|
446 | 23,456 | - | - | 1,816 | 25,718 | ||||||||||||||||||
- Group evaluations
|
- | 2,732 | 4,201 | 11,865 | 15,010 | 33,808 | ||||||||||||||||||
Total released allowances
|
446 | 26,188 | 4,201 | 11,865 | 16,826 | 59,526 | ||||||||||||||||||
Recovery of loans previously charged off
|
- | 3,561 | 554 | 6,182 | - | 10,297 | ||||||||||||||||||
Net charge to income
|
(123 | ) | (29,592 | ) | (10,377 | ) | (77,945 | ) | 12,489 | (105,548 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Loans and accounts receivable from customers | ||||||||||||||||||||||||
For the quarter ended
as of June 30, 2010
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
loans
|
Total
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Allowances and charge-offs
|
||||||||||||||||||||||||
- Individual evaluations
|
(78 | ) | (5,237 | ) | - | - | (322 | ) | (5,637 | ) | ||||||||||||||
- Group evaluations
|
- | (21,739 | ) | (3,297 | ) | (38,090 | ) | (3,354 | ) | (66,480 | ) | |||||||||||||
Total allowances and charge-offs
|
(78 | ) | (26,976 | ) | (3,297 | ) | (38,090 | ) | (3,676 | ) | (72,117 | ) | ||||||||||||
Allowances released
|
||||||||||||||||||||||||
- Individual evaluations
|
- | 3,814 | - | - | - | 3,814 | ||||||||||||||||||
- Group evaluations
|
- | 1,373 | 59 | 82 | 117 | 1,631 | ||||||||||||||||||
Total released allowances
|
- | 5,187 | 59 | 82 | 117 | 5,445 | ||||||||||||||||||
Recovery of loans previously charged off
|
- | 1,328 | 355 | 5,883 | - | 7,566 | ||||||||||||||||||
Net charge to income
|
(78 | ) | (20,461 | ) | (2,883 | ) | (32,125 | ) | (3,559 | ) | (59,106 | ) |
Loans and accounts receivable from customers | ||||||||||||||||||||||||
For the 6-month period ended
as of June 30, 2010
|
Interbank
loans
|
Commercial
loans
|
Mortgage
loans
|
Consumer
loans
|
Contingent
loans
|
Total
|
||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Allowances and charge-offs
|
||||||||||||||||||||||||
- Individual evaluations
|
(83 | ) | (29,713 | ) | - | - | (1,339 | ) | (31,135 | ) | ||||||||||||||
- Group evaluations
|
- | (32,333 | ) | (8,021 | ) | (82,195 | ) | (4,595 | ) | (127,144 | ) | |||||||||||||
Total allowances and charge-offs
|
(83 | ) | (62,046 | ) | (8,021 | ) | (82,195 | ) | (5,934 | ) | (158,279 | ) | ||||||||||||
Allowances released
|
||||||||||||||||||||||||
- Individual evaluations
|
17 | 7,907 | - | - | - | 7,924 | ||||||||||||||||||
- Group evaluations
|
- | 2,525 | 177 | 1,309 | 210 | 4,221 | ||||||||||||||||||
Total released allowances
|
17 | 10,432 | 177 | 1,309 | 210 | 12,145 | ||||||||||||||||||
Recovery of loans previously charged off
|
- | 3,233 | 928 | 11,378 | - | 15,539 | ||||||||||||||||||
Net charge to income
|
(66 | ) | (48,381 | ) | (6,916 | ) | (69,508 | ) | (5,724 | ) | (130,595 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Composition of personnel salaries and expenses
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Personnel salaries
|
47,066 | 43,676 | 83,564 | 76,875 | ||||||||||||
Bonuses or gratifications
|
15,178 | 15,050 | 32,772 | 30,667 | ||||||||||||
Stock-based benefits
|
540 | 489 | 1,156 | 1,015 | ||||||||||||
Seniority compensation:
|
3,295 | 1,846 | 5,406 | 3,633 | ||||||||||||
Pension plans
|
312 | 241 | 867 | 585 | ||||||||||||
Training expenses
|
267 | 385 | 906 | 513 | ||||||||||||
Day care and kindergarten
|
372 | 56 | 853 | 313 | ||||||||||||
Health funds
|
624 | 646 | 1,201 | 1,203 | ||||||||||||
Welfare fund
|
108 | 114 | 218 | 226 | ||||||||||||
Other personnel expenses
|
2,893 | 3,499 | 6,553 | 6,561 | ||||||||||||
Total
|
70,655 | 66,002 | 133,496 | 121,591 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
General administrative expenses
|
||||||||||||||||
Maintenance and repair of property, plant and equipment
|
3,054 | 2,585 | 5,971 | 5,467 | ||||||||||||
Office lease
|
6,121 | 3,699 | 12,204 | 7,202 | ||||||||||||
Equipment lease
|
21 | 38 | 61 | 84 | ||||||||||||
Insurance payments
|
569 | 302 | 1,134 | 592 | ||||||||||||
Office supplies
|
1,521 | 1,662 | 3,265 | 3,188 | ||||||||||||
Information technology and communication expenses
|
5,355 | 5,107 | 10,510 | 10,679 | ||||||||||||
Lighting, heating, and other utilities
|
1,230 | 1,321 | 2,298 | 2,676 | ||||||||||||
Security and valuables transport services
|
2,740 | 2,481 | 5,653 | 4,994 | ||||||||||||
Representation and personnel travel expenses
|
1,023 | 818 | 2,015 | 1,750 | ||||||||||||
Judicial and notarial expenses
|
1,377 | 1,004 | 3,059 | 2,019 | ||||||||||||
Fees for technical reports
|
1,470 | 1,428 | 2,641 | 2,822 | ||||||||||||
Other general administrative expenses
|
544 | 475 | 1,041 | 857 | ||||||||||||
Outsourced services
|
||||||||||||||||
Subcontracted services
|
6,344 | 5,173 | 13,172 | 9,874 | ||||||||||||
Others
|
3,194 | 3,117 | 5,705 | 6,562 | ||||||||||||
Board expenses
|
||||||||||||||||
Compensation to Board members
|
284 | 224 | 641 | 399 | ||||||||||||
Marketing expenses
|
||||||||||||||||
Publicity and advertising
|
4,402 | 4,145 | 7,062 | 8,171 | ||||||||||||
Taxes, payroll taxes and contributions
|
||||||||||||||||
Real state contributions
|
450 | 352 | 866 | 861 | ||||||||||||
Patents
|
381 | 421 | 829 | 852 | ||||||||||||
Other taxes
|
2 | 3 | 4 | 6 | ||||||||||||
Contributions to SBIF
|
1,453 | 1,352 | 2,906 | 2,705 | ||||||||||||
Total
|
41,535 | 35,707 | 81,037 | 71,760 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Depreciation and amortization and impairment charges for the periods ended on June 2011 and 2010 are detailed below:
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Depreciation and amortization
|
||||||||||||||||
Depreciation of property, plant, and equipment
|
(5,022 | ) | (5,323 | ) | (9,851 | ) | (10,714 | ) | ||||||||
Amortizations of Intangible assets
|
(7,922 | ) | (7,269 | ) | (16,433 | ) | (14,219 | ) | ||||||||
Subtotal
|
(12,944 | ) | (12,592 | ) | (26,284 | ) | (24,933 | ) | ||||||||
Impairment of property, plant, and equipment
|
(27 | ) | (3,686 | ) | (32 | ) | (3,702 | ) | ||||||||
Total
|
(12,971 | ) | (16,278 | ) | (26,316 | ) | (28,635 | ) |
b)
|
The reconciliation between carrying values and balances as of December 31, 2010, January 1, 2010 and 2011 and June 30, 2011 balances is as follows:
|
Depreciation and amortization,
|
||||||||||||
2011
|
||||||||||||
Property,
plant, and
equipment
|
Intangible
assets
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2011
|
(64,376 | ) | (78,329 | ) | (142,705 | ) | ||||||
Depreciation and amortization charges in the period
|
(9,851 | ) | (16,433 | ) | (26,284 | ) | ||||||
Sales and disposals in the period
|
5,749 | - | 5,749 | |||||||||
Balances as of June 30, 2011
|
(68,478 | ) | (94,762 | ) | (163,240 | ) |
Depreciation and amortization,
|
||||||||||||
2010
|
||||||||||||
Property,
plant, and
equipment
|
Intangible
assets
|
Total
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Opening balances as of January 1, 2010
|
(42,979 | ) | (51,101 | ) | (94,080 | ) | ||||||
Depreciation and amortization charges in the period
|
(22,175 | ) | (27,228 | ) | (49,403 | ) | ||||||
Sales and disposals in the period
|
778 | - | 778 | |||||||||
Balances as of December 31, 2010
|
(64,376 | ) | (78,329 | ) | (142,705 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Other operating expenses are comprised of the following components:
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Income from assets received in lieu of payment
|
||||||||||||||||
Income from sale of assets received in lieu of payment
|
914 | 629 | 1,754 | 893 | ||||||||||||
Recovery of charge-offs and income from assets received in lieu of payment
|
1,299 | 205 | 2,110 | 805 | ||||||||||||
Subtotal
|
2,213 | 834 | 3,864 | 1,698 | ||||||||||||
Income from sale of investments in other companies
|
- | - | - | - | ||||||||||||
Gain on sale of investments in other companies
|
- | - | - | - | ||||||||||||
Subtotal
|
- | - | - | - | ||||||||||||
Other income
|
||||||||||||||||
Leases
|
771 | 201 | 777 | 343 | ||||||||||||
Gain on sale of property, plant and equipment (*)
|
78 | 13,047 | 809 | 13,195 | ||||||||||||
Recovery of provisions for contingencies
|
(128 | ) | 2,990 | 5 | 5,910 | |||||||||||
Compensation from insurance companies due to earthquake
|
95 | 2,663 | 116 | 2,663 | ||||||||||||
Dividends received from share in other companies
|
- | - | 8 | - | ||||||||||||
Other
|
280 | (575 | ) | 280 | 1,089 | |||||||||||
Subtotal
|
1,096 | 18,326 | 1,995 | 23,200 | ||||||||||||
Total
|
3,309 | 19,160 | 5,859 | 24,898 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
b)
|
Other operating expenses for the periods ended on June 30, 2011 and 2010 are as follows:
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Provisions and expenses for assets received in lieu of payment
|
||||||||||||||||
Charge-offs of assets received in lieu of payment
|
1,873 | 401 | 5,331 | 1,548 | ||||||||||||
Provisions for assets received in lieu of payment
|
752 | 883 | 1,277 | 2,300 | ||||||||||||
Expenses for maintenance of assets received in lieu of payment
|
644 | 474 | 1,435 | 1,192 | ||||||||||||
Subtotal
|
3,269 | 1,758 | 8,043 | 5,040 | ||||||||||||
Credit card expenses
|
||||||||||||||||
Credit card expenses
|
473 | 625 | 1,344 | 1,536 | ||||||||||||
Credit card memberships
|
1,012 | 865 | 1,967 | 1,598 | ||||||||||||
Subtotal
|
1,485 | 1,490 | 3,311 | 3,134 | ||||||||||||
Customer services
|
2,689 | 2,387 | 4,587 | 4,738 | ||||||||||||
Other expenses
|
||||||||||||||||
Operating charge-offs
|
1,418 | 630 | 3,302 | 979 | ||||||||||||
Life insurance and general product insurance policies
|
1,316 | 1,487 | 3,122 | 2,804 | ||||||||||||
Additional tax on expenses paid overseas
|
992 | 598 | 2,026 | 995 | ||||||||||||
Provisions for contingencies
|
(3,590 | ) | 4,908 | 3,293 | 5,074 | |||||||||||
Other
|
1,221 | 445 | 1,729 | 1,866 | ||||||||||||
Subtotal
|
1,357 | 8,068 | 13,472 | 11,718 | ||||||||||||
Total
|
8,800 | 13,703 | 29,413 | 24,630 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
a)
|
Loans to related parties:
|
As of June 30, 2011
|
As of December 31, 2010
|
|||||||||||||||||||||||||||||||
Companies
of the
Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the
Group
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Loans and accounts receivables
|
||||||||||||||||||||||||||||||||
Commercial loans
|
39,844 | 664 | 2,328 | 66,764 | 36,966 | 670 | 2,478 | 14,015 | ||||||||||||||||||||||||
Mortgage loans
|
- | - | 15,676 | - | - | - | 15,157 | - | ||||||||||||||||||||||||
Consumer loans
|
- | - | 1,886 | - | - | - | 2,182 | - | ||||||||||||||||||||||||
Loans and accounts receivables
|
39,844 | 664 | 19,890 | 66,764 | 36,966 | 670 | 19,817 | 14,015 | ||||||||||||||||||||||||
Provision for loan losses
|
(47 | ) | (1 | ) | (35 | ) | (27 | ) | (112 | ) | (1 | ) | (87 | ) | (14 | ) | ||||||||||||||||
Net loans
|
39,797 | 663 | 19,855 | 66,737 | 36,854 | 669 | 19,730 | 14,001 | ||||||||||||||||||||||||
Guarantees
|
31,871 | - | 18,091 | 1,206 | 7,641 | - | 18,649 | 1,359 | ||||||||||||||||||||||||
Contingent loans
|
||||||||||||||||||||||||||||||||
Personal guarantees
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Letters of credit
|
941 | - | - | - | 2,964 | - | - | - | ||||||||||||||||||||||||
Guarantees
|
11,487 | - | - | 253 | 12,307 | - | - | 84 | ||||||||||||||||||||||||
Contingent loans
|
12,428 | - | - | 253 | 15,271 | - | - | 84 | ||||||||||||||||||||||||
Provisions for contingent loans
|
(8 | ) | - | - | - | (1 | ) | - | - | - | ||||||||||||||||||||||
Net contingent loans
|
12,420 | - | - | 253 | 15,270 | - | - | 84 |
As of June 30,
|
As of December 31,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Companies
of the
Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the
Group
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Opening
|
52,237 | 670 | 19,818 | 14,099 | 147,843 | 914 | 17,339 | 108,631 | ||||||||||||||||||||||||
New loans
|
31,930 | 3 | 2,461 | 54,641 | 11,954 | 256 | 6,901 | 11,600 | ||||||||||||||||||||||||
Payments
|
(31,895 | ) | (10 | ) | (2,389 | ) | (1,723 | ) | (107,560 | ) | (500 | ) | (4,422 | ) | (106,132 | ) | ||||||||||||||||
Closing
|
52,272 | 663 | 19,890 | 67,017 | 52,237 | 670 | 19,818 | 14,099 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
b)
|
Assets and liabilities with related parties
|
As of June 30,
|
As of December 31,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Companies
of the
Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the
Group
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||
Cash and deposits in banks
|
59,038 | - | - | - | 34,104 | - | - | - | ||||||||||||||||||||||||
Trading investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Investments under resale agreements
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Financial derivative contracts
|
598,322 | - | - | - | 541,737 | - | - | - | ||||||||||||||||||||||||
Available for sale investments
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Other assets
|
24,076 | - | - | - | 22,072 | - | - | - | ||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||
Deposits and other demand liabilities
|
6,317 | 3,885 | 1,856 | 6,441 | 9,905 | 6,014 | 1,311 | 4,128 | ||||||||||||||||||||||||
Investments under resale agreements
|
49,130 | - | - | - | 47,636 | - | - | - | ||||||||||||||||||||||||
Time deposits and other time liabilities
|
866,013 | - | 1,732 | 40,306 | 320,622 | - | 1,657 | 48,749 | ||||||||||||||||||||||||
Financial derivative contracts
|
284,212 | - | - | - | 317,601 | - | - | - | ||||||||||||||||||||||||
Issued debt instruments
|
10,314 | - | - | - | 9,392 | - | - | - | ||||||||||||||||||||||||
Other financial liabilities
|
138,287 | - | - | - | 153,913 | - | - | - | ||||||||||||||||||||||||
Other liabilities
|
1,517 | - | - | - | 2,782 | - | - | - |
c)
|
Income (expenses) recorded with related parties
|
For the quarter ended as of June 30,
|
For the quarter ended as of June 30,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
Income and expenses from interest and adjustments
|
(2,072 | ) | 18 | 387 | (2,178 | ) | (2,460 | ) | 18 | 307 | 36 | |||||||||||||||||||||
Income and expenses from fees and services
|
23,974 | 17 | 26 | 56 | 18,990 | 10 | 29 | (15 | ) | |||||||||||||||||||||||
Net income from financial and foreign exchange operations
|
14,177 | - | (14 | ) | (1,958 | ) | (31,373 | ) | - | (14 | ) | (3,078 | ) | |||||||||||||||||||
Other operating revenues and expenses
|
(1,053 | ) | - | - | - | (1,057 | ) | - | - | - | ||||||||||||||||||||||
Key personnel compensation and expenses
|
- | - | (7,656 | ) | - | - | - | (6,779 | ) | - | ||||||||||||||||||||||
Administrative and other expenses
|
(6,305 | ) | (6,332 | ) | - | - | (5,426 | ) | (6,170 | ) | - | - | ||||||||||||||||||||
Total
|
28,721 | (6,297 | ) | (7,257 | ) | (4,080 | ) | (21,326 | ) | (6,142 | ) | (6,457 | ) | (3,057 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
For the 6-month period ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
|||||||||||||||||||||||||||||||
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
Companies
of the Group
|
Associated
companies
|
Key
personnel
|
Other
|
|||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||
Income (expense) recorded
|
||||||||||||||||||||||||||||||||
Income and expenses from interest and adjustments
|
(5,127 | ) | 30 | 661 | (1,971 | ) | (4,998 | ) | 30 | 481 | 545 | |||||||||||||||||||||
Income and expenses from fees and services
|
39,713 | 21 | 56 | 90 | 32,179 | 28 | 58 | 52 | ||||||||||||||||||||||||
Net income from financial and foreign exchange operations
|
(1,814 | ) | - | (14 | ) | (2,701 | ) | (53,823 | ) | - | (11 | ) | (4,998 | ) | ||||||||||||||||||
Other operating revenues and expenses
|
(2,478 | ) | - | - | - | (2,265 | ) | - | - | - | ||||||||||||||||||||||
Key personnel compensation and expenses
|
- | - | (16,592 | ) | - | - | - | (13,747 | ) | - | ||||||||||||||||||||||
Administrative and other expenses
|
(12,101 | ) | (11,481 | ) | - | - | (10,627 | ) | (10,447 | ) | - | - | ||||||||||||||||||||
Total
|
18,193 | (11,430 | ) | (15,889 | ) | (4,582 | ) | (39,534 | ) | (10,389 | ) | (13,219 | ) | (4,401 | ) |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
d)
|
Payments to Board members and key management personnel
|
For the quarter ended
as of June 30,
|
For the 6-month period ended
as of June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Personnel salaries
|
3,945 | 3,601 | 7,823 | 7,117 | ||||||||||||
Compensation to Board members
|
231 | 224 | 458 | 399 | ||||||||||||
Bonuses or gratifications
|
2,661 | 2,203 | 5,622 | 4,488 | ||||||||||||
Compensation in stock
|
383 | 324 | 766 | 840 | ||||||||||||
Training expenses
|
47 | 14 | 59 | 14 | ||||||||||||
Severance provision
|
- | 3 | 680 | 3 | ||||||||||||
Health funds
|
66 | 59 | 130 | 117 | ||||||||||||
Other personnel expenses
|
105 | (153 | ) | 660 | 185 | |||||||||||
Pension plans
|
312 | 504 | 394 | 584 | ||||||||||||
Total
|
7,750 | 6,779 | 16,592 | 13,747 |
e)
|
Composition of key personnel
|
Positions
|
No. of executives
|
|||||||
As of June 30,
|
As of December 31,
|
|||||||
2011
|
2010
|
|||||||
Directors
|
12 | 13 | ||||||
Division managers
|
19 | 18 | ||||||
Department managers
|
83 | 82 | ||||||
Managers
|
65 | 68 | ||||||
Total key personnel
|
179 | 181 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Type of financial instrument
|
Model used in valuation
|
Description
|
||
ž Caps/Floors/Swaptions
|
Black Normal Model for Cap/Floors and Swaptions
|
There is no observable input of implicit volatility.
|
||
ž UF options
|
Black – Scholes
|
There is no observable input of implicit volatility.
|
||
ž Cross currency swap with window
|
Hull-White
|
Hybrid HW model for rates and Brownian motion for FX There is no observable input of implicit volatility.
|
||
ž CCS (special contracts)
|
Implicit Forward Rate Agreement (FRA)
|
Start Fwd unsupported by MUREX (platform) due to the UF forward estimate.
|
||
ž Cross currency swap, Interest rate swap, Call money swap in Tasa Activa Bancaria (Active Bank Rate) TAB,
|
Other
|
Valuation obtained by using the interest curve and interpolating at flow maturities, but TAB is not a directly observable variable and is not correlated to any market input.
|
||
ž Bonds (in our case, low liquidity bonds)
|
|
Other
|
|
Valuated by using similar instrument—rises plus a charge/off rate by liquidity.
|
Fair value measurement
|
||||||||||||||||
As of June 30, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Assets
|
||||||||||||||||
Trading investments
|
609,331 | 597,802 | 11,529 | - | ||||||||||||
Available for sale investments
|
2,627,373 | 2,216,429 | 410,662 | 282 | ||||||||||||
Derivatives
|
1,441,765 | - | 1,347,939 | 93,826 | ||||||||||||
Total
|
4,678,469 | 2,814,231 | 1,770,130 | 94,108 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives
|
1,349,897 | - | 1,346,936 | 2,961 | ||||||||||||
Total
|
1,349,897 | - | 1,346,936 | 2,961 |
Fair value measurement
|
||||||||||||||||
As of December 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Assets
|
||||||||||||||||
Trading investments
|
379,670 | 348,638 | 31,032 | - | ||||||||||||
Available for sale investments
|
1,473,980 | 1,097,487 | 376,224 | 269 | ||||||||||||
Derivatives
|
1,624,378 | - | 1,520,339 | 104,039 | ||||||||||||
Total
|
3,478,028 | 1,446,125 | 1,927,595 | 104,308 | ||||||||||||
Liabilities
|
||||||||||||||||
Derivatives
|
1,643,979 | - | 1,638,557 | 5,422 | ||||||||||||
Total
|
1,643,979 | - | 1,638,557 | 5,422 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
Assets
|
Liabilities
|
|||||||
MCh$
|
MCh$
|
|||||||
As of January 1, 2011
|
104,308 | (5,422 | ) | |||||
Total realized and unrealized profits (losses):
|
||||||||
Included in statement of income
|
(10,213 | ) | 2,461 | |||||
Included in comprehensive income
|
13 | - | ||||||
Purchases, issuances, and allocations (net)
|
- | - | ||||||
As of June 30, 2011
|
94,108 | (2,961 | ) | |||||
Total profits or losses included in income for 2011 that are attributable to change in unrealized profits (losses) related to assets or liabilities as of June 30, 2011
|
(10,200 | ) | 2,461 |
Assets
|
Liabilities
|
|||||||
MCh$
|
MCh$
|
|||||||
As of January 1, 2010
|
212,218 | (468,848 | ) | |||||
Total realized and unrealized profits (losses):
|
||||||||
Included in statement of income
|
(172,484 | ) | 459,059 | |||||
Included in comprehensive income
|
- | - | ||||||
Purchases, issuances, and allocations (net)
|
- | - | ||||||
As of June 30, 2010
|
39,734 | (9,789 | ) | |||||
Total profits or losses included in income for 2010 that are attributable to change in unrealized profits (losses) related to assets or liabilities as of June 30, 2010
|
(172,484 | ) | 459,059 |
BANCO SANTANDER CHILE AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED INTERIM STATEMENTS OF INCOME
As of June 30, 2011 and 2010, and December 31, 2010
|
FELIPE CONTRERAS FAJARDO
Accounting Manager
|
CLAUDIO MELANDRI HINOJOSA
Chief Executive Officer
|