FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         For the quarterly period ended
                                 March 31, 2002



                             Commission file number:
                                     0-22923

                           INTERNATIONAL ISOTOPES INC.
             (Exact name of registrant as specified in its charter)


                 Texas                               74-2763837
        (State of incorporation)         (IRS Employer Identification Number)

        4137 Commerce Circle
        Idaho Falls, Idaho                             83401
        (Address of principal executive offices)     (zip code)

                                  208-524-5300
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. YES NO x

As of May 21,  2002 the  number  of  shares of  Common  Stock,  $.01 par  value,
outstanding was 95,081,135.








INTERNATIONAL ISOTOPES INC.


TABLE OF CONTENTS



                                                                        Page No.
PART I  - FINANCIAL INFORMATION:


 Item 1 - Financial Statements:

          Condensed Consolidated Balance Sheets at March 31, 2002
          (unaudited) and December 31, 2001                                  3

          Unaudited Condensed Consolidated Statements of Operations
          for the Three Months Ended March 31, 2002 and 2001                 4

          Unaudited Condensed Consolidated Statements of Cash Flows
          for the Three Months Ended March 31, 2002 and 2001                 5

          Notes to Unaudited Condensed Consolidated Financial Statements     6

 Item 2 - Management's Discussion and Analysis of Financial
           Condition and Results of Operations                               8


PART II - OTHER INFORMATION:


 Item 2 - Changes in Securities and Use of Proceeds                          9

 Item 6 - Exhibits and Reports on Form 8-K                                  10




                                       2


Part I.  Financial Statements

     Item 1.  Financial Statements




                  INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES
                      Condensed Consolidated Balance Sheets

                                                                             March 31,
                                                                               2002           December 31,
                                   Assets                                   (unaudited)           2001
                  --------------------------------------------              ------------      ------------
                                                                                        
Current assets:
    Cash and cash equivalents                                               $    274,143      $    293,969
    Accounts receivable                                                          258,187           138,531
    Assets held for sale                                                         729,531           729,531
    Inventories                                                                2,440,405         2,537,519
    Prepaids and other current assets                                             66,991           287,074
                                                                            ------------      ------------
       Total current assets                                                    3,769,257         3,986,624

Property, plant and equipment, net                                               270,248           280,036

                                                                            ------------      ------------
       Total assets                                                         $  4,039,505      $  4,266,660
                                                                            ============      ============


               Liabilities, Redeemable Convertible Preferred Stock
                           and Stockholders' Deficit
               ---------------------------------------------------
Current liabilities
    Accounts payable                                                        $    178,893      $    181,694
    Checks written in excess of cash in bank                                           -           101,714
    Accrued liabilities                                                          407,991           448,529
    Current portion of mortgage and notes payable to banks                     2,700,313         2,720,610
                                                                            ------------      ------------
       Total current liabilites                                                3,287,197         3,452,547

Mortgage and notes payable to banks, excluding current portion                    39,268            45,182
                                                                            ------------      ------------
       Total liabilities                                                       3,326,465         3,497,729

Redeemable convertible preferred stock, net                                      950,000        17,117,755
    (liquidation value of $950,000)

Stockholders' deficit
    Preferred stock, $0.01 par value; 5,000,000 shares authorized,
        950 shares issued and outstanding at March 31, 2002
       and 17,467 shares issued and outstanding at December 31, 2001                   -                 -
    Common stock, $0.01 par value; 250,000,000 shares authorized,
       issued and outstanding 95,081,135 shares at March 31, 2002
       and 26,581,135 shares at December 31, 2001                                950,812           265,812
    Additional paid-in capital                                                86,320,999        70,575,834
    Accumulated deficit                                                      (87,508,771)      (87,190,470)
                                                                            ------------      ------------
       Total stockholders' deficit                                              (236,960)      (16,348,824)
                                                                            ------------      ------------
       Total liabilities and stockholders' deficit                          $  4,039,505      $  4,266,660
                                                                            ============      ============


     See accompanying notes to condensed consolidated financial statements.



                                       3






                  INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES
            Unaudited Condensed Consolidated Statements of Operations


                                                              Three Months ended March 31,
                                                                 2002             2001
                                                              -----------      -----------
                                                                         
Revenue:
   Sales of product                                           $   526,311      $   537,267

Cost of revenue:
   Cost of products                                               200,819          276,125
                                                              -----------      -----------
     Gross profit                                                 325,492          261,142
                                                              -----------      -----------

 Operating costs and expenses:
   Salaries and contract labor                                    137,315          106,680
   General, administrative and consulting                         115,176          198,286
                                                              -----------      -----------
     Total operating expenses                                     252,491          304,966
                                                              -----------      -----------
     Operating profit (loss)                                       73,001          (43,824)

Other (expense):
   Interest income                                                  1,881                -
   Interest expense                                               (43,941)            (802)
                                                              -----------      -----------
     Earnings (loss) from continuing operations                    30,941          (44,626)
                                                              -----------      -----------

Discontinued operations:
   Loss on disposal of discontinued operations                          -       (3,553,025)
                                                              -----------      -----------
      Net earnings (loss)                                          30,941       (3,597,651)

Preferred stock dividend, deemed dividend
   and accretion of discount                                     (349,242)        (132,450)
                                                              -----------      -----------

Net earnings (loss) applicable to common shareholders         $  (318,301)     $(3,730,101)
                                                              ===========      ===========

Net loss per common share continuing
  operations - basic and diluted                              $     (0.01)     $     (0.01)
Net loss per common share discontinued
  operations - basic and diluted                                        -            (0.32)
                                                              -----------      -----------
Net loss per common share - basic and diluted                 $     (0.01)     $     (0.33)
                                                              ===========      ===========

Weighted average common shares outstanding -
   basic and diluted                                           60,789,468       11,370,968
                                                              ===========      ===========



     See accompanying notes to condensed consolidated financial statements.



                                       4





                  INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES
            Unaudited Condensed Consolidated Statements of Cash Flows

                                                                                Three Months ended March 31,
                                                                                   2002             2001
                                                                               ------------     ------------
                                                                                          
Cash flows from operating activities:
     Net earnings (loss)                                                       $     30,941     $ (3,597,651)
     Adjustments to reconcile net loss to net cash used in
     operating activities
         Depreciation and amortization                                               18,965           19,234
         Changes in operating assets and liabilities:
                Accounts receivable                                                (119,656)         (39,292)
                Prepaids and other assets                                           220,083          279,477
                Inventories                                                          97,114           82,500
                Accounts payable                                                     (2,800)         309,039
                Checks written in excess of cash in bank                           (101,714)               -
                Accrued liabilities                                                 (40,538)        (290,868)
                                                                               ------------     ------------
                     Net cash provided by (used in) operating activities            102,395       (3,237,561)
                                                                               ------------     ------------

Cash flows from investing activities:
     Purchase of property, plant and equipment                                       (9,177)         (43,707)
     Proceeds from sale of assets held for sale                                           -          888,091
                                                                               ------------     ------------
                    Net cash provided by (used in) investing activites               (9,177)         844,384
                                                                               ------------     ------------

Cash flows from financing activities:
     Repurchase of preferred stock                                                  (86,832)               -
     Payments on capital leases                                                           -         (191,009)
     Proceeds from issuance of debt                                                       -        3,142,999
     Principal payments on notes payable                                            (26,212)        (882,052)
                                                                               ------------     ------------
                    Net cash provided by financing activities                      (113,044)       2,069,938
                                                                               ------------     ------------

Net decrease in cash and cash equivalents                                           (19,826)        (323,239)
Cash and cash equivalents at beginning of period                                    293,969          642,554
                                                                               ------------     ------------
Cash and cash equivalents at end of period                                     $    274,143     $    319,315
                                                                               ============     ============


Supplemental disclosure of cash flow activities:
     Cash paid for interest, net of amounts capitalized                        $     43,941     $    299,687
                                                                               ============     ============

Supplemental disclosure of noncash transactions:
     Common stock issued for preferred stock dividend                          $          -     $    268,798
                                                                               ============     ============

     Common stock issued in preferred stock conversion                         $ 16,080,923     $          -
                                                                               ============     ============


     See accompanying notes to condensed consolidated financial statements.



                                       5




                  INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES
         Notes to Unaudited Condensed Consolidated Financial Statements


(1) The Company and Basis of Presentation

International  Isotopes Inc (the Company) was  incorporated in Texas in November
1995.  The Company is focused  primarily  on  generating  revenues  for contract
manufacturing  medical  flood  sources,  processing  Topaz  Gemstones,  and  the
production of High Specific  Activity  (HSA)  cobalt-60  from a DOE test reactor
(ATR). As of March 31, 2002, the Company had 10 full time employees.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the Company and its wholly owned subsidiaries  Gazelle Realty,  Inc.
and International Isotopes Idaho, Inc. All significant intercompany accounts and
transactions have been eliminated in consolidation


(2) Current Developments and Liquidity

Business  Condition - Since  inception,  the Company  has  suffered  substantial
losses.  During the period  ended March 31,  2002 the  Company  had  earnings of
$30,941,  during the period ended March 31, 2001,  the Company had losses before
preferred  dividends of $3,597,651.  During the period ended March 31, 2002, the
Company's operations provided cash in operating  activities of $102,395,  during
the period ended March 31, 2001, the Company's operations used cash in operating
activities  of  $3,237,561.  The net loss for the period  ended  March 31,  2001
before  preferred  dividends  includes  discontinued  operations of  $3,553,025.
Management  expects to generate  sufficient cash flows to meet operational needs
during 2002  through  financing  and  operating  capital;  however,  there is no
assurance  that  these  cash  flows  will  occur.  The  accompanying   financial
statements do not include any  adjustments  relating to the  recoverability  and
classification  of asset carrying  amounts or the amount and  classification  of
liabilities  that might  result  should the  Company be unable to  continue as a
going concern.


(3) Net Loss Per Common Share - Basic and Diluted

Basic loss per share excludes dilution for potentially  dilutive  securities and
is computed by dividing loss  applicable to common  stockholders by the weighted
average number of common shares outstanding during the period.  Diluted loss per
share,  which is computed on the basis of the weighted  average number of common
shares and all potentially dilutive securities outstanding during the period, is
the same as basic loss per share,  as all potentially  dilutive  securities were
anti-dilutive.  Net loss per common share is calculated for both  continuing and
discontinued operations.

As of March 31, 2002 and 2001 there were  19,390,376  and 8,312,376  options and
warrants outstanding respectively.  And as of March 31, 2002 and 2001 there were
a total  of 950 and  17,467  shares  of  Series A and B  redeemable  convertible
preferred  stock that were not included in the  computation  of diluted net loss
per share as their effect would have been  anti-dilutive,  reducing the loss per
share.



                                       6


(4) Inventories

Inventories consist of the following at March 31, 2002 and December 31, 2001:

                                       March 31, 2002       December 31, 2000
                                       --------------       -----------------
           Raw materials               $      304,984        $      290,019
           Work in progress                 2,116,912             2,226,929
           Finished goods                      18,509                20,571
                                       --------------        --------------
                                       $    2,440,405        $    2,537,519
                                       ==============        ==============


(5) Stockholders' Equity and Redeemable Convertible Preferred Stock

 Redeemable Convertible Preferred Stock
 --------------------------------------

In January 2002 certain  persons acting  together as a group acquired all of the
Company's  outstanding  shares of Series A 5% Convertible  Redeemable  Preferred
Stock and certain  common stock from its then  current  owners.  The  securities
acquired  consisted  of all  10,000  shares  of  Series A  Preferred  Stock  and
2,087,837 shares of common stock.  Also in January 2002, the Company  reacquired
2,817  shares (or 37.7%) of the  Company's  Series B 7%  Convertible  Redeemable
Preferred Stock for $86,832.

In February and March 2002 the Company gained  approval from 100% of the holders
of Series A and 80% of the  holders of Series B  Preferred  Stock to amend their
respective Certificates of Designation to eliminate the Series A 5% dividend and
the Series B 7%  dividend,  change  the  mandatory  redemption  date for all the
Preferred Stock to May 2022, and remove certain default and penalty  provisions.
In addition,  the Company's Board of Directors  approved a purchase offer of the
Series A and B Preferred  Stock (5000 common shares for each one share of Series
A or B Preferred  Stock).  The same  percentages  of Series A and B holders have
agreed to sell their preferred shares for common stock.

In February 2002,  all of the holders of the Series A Preferred  Stock agreed to
exchange their 10,000 preferred shares for 50,000,000 new shares of common stock
of the Company at $0.20 per share, which was above market value.  Holders of the
Series B Preferred  Stock agreed to exchange  their 3,700  preferred  shares for
18,500,000  new shares of common stock of the Company at $0.20 per share,  which
was above market value.

Effective  March 2002, the Company amended and restated the 2000 Stock Incentive
Plan. The 2002 Long-Term  Incentive Plan (the Plan) authorizes grants of options
to purchase up to 20,000,000  shares of authorized and unissued shares or issued
and outstanding shares of common stock. The maximum number of options granted to
each employee in one year is 10,000,000.


 Stock Option Plan
 -----------------

In February 2002, the Company  granted an additional  13,000,000  options to key
employees to purchase shares of common stock with an exercise price of $0.02 per
share,  which was equal to the closing  market  price of the common stock on the
date of grant. These options vest through February 2005.


(6) Commitments and Contingencies

In March 2002 the Company made a $20,000  payment to the former  chairman of the
board and put a new 10-year note in place for the remaining  balance  owed.  The
new note amount was set at $909,737 with annual income based  payments  fixed at
7%  interest  plus 30% of the  Company's  pretax net  profits to be paid  toward
principal on the note. The former  chairman agreed to declare any previous notes
or agreements as null and void.


                                       7


 Employment Contract
 ------------------

The Company has a five-year  employment  contract with the Company's  president.
The employment agreement extends through February 2007.


 Dependence on Third Parties
 ---------------------------

The production of HSA Cobalt is dependent upon the Department of Energy, and its
prime operating contractor,  who controls the reactor and laboratory operations.
The gemstone  production is tied to an exclusive  agreement with Quali Tech Inc.
who in turn has a contract  with The Topaz  Group,  Inc.  Medical  flood  source
manufacturing is conducted under an exclusive contract with RadQual, LLC. who in
turn has agreement in place with several companies for marketing and sales.


 Contingencies
 -------------

The Company conducts its operations in Idaho Falls, Idaho.  Although the medical
flood source and gemstone  products appear diverse they share the common link as
being  radioactive  materials.  Therefore,  the  Company is  required to have an
operating license from the Nuclear  Regulatory  Commission ("NRC") and specially
trained  staff to handle  these  materials.  The  Company  has an NRC  operating
license and has, in fact,  continued to amend this license  several times during
2001  to  increase  the  amount  of  material  permitted  within  the  facility.
Additional  processing  capabilities and license amendments could be implemented
that would permit  processing of other  reactor  produced  radioisotopes  by the
Company but at the present  time this  license  does not  restrict the volume of
business operation performed or projected to be performed in the coming year. An
irrevocable, automatic renewable letter of credit against a $132,614 Certificate
of Deposit at Texas State Bank has been used to provide the financial  assurance
required by the Nuclear Regulatory Commission for the Idaho facility license.


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

Except for  historical  information  contained  herein,  the following  contains
forward-looking  information that is subject to certain risks and uncertainties.
The Company's actual results could differ  materially from those  anticipated in
these forward-looking  statements as a result of certain factors including those
set forth in the "Risk Factors"  section  included in the Company's Form 10-K/A,
filed with the Securities  Exchange  Commission (SEC) on November 8, 2001 ("Form
10-K").   The  following   discussion   should  be  read  in  conjunction   with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" included in the Form 10-K.


 RESULTS OF OPERATIONS
 ---------------------

Three-month  periods ended March 31, 2002 and 2001. The Company's  earnings from
continuing  operations  for the three  month  period  ended  March 31,  2002 was
$30,941  compared to loss from  continuing  operations of $44,626 the comparable
period of 2001. The change was attributable to the focus on gemstone processing,
contract  manufacturing  of medical  flood  sources and high  specific  activity
cobalt-60. The change also reflects that the Company had operations in Texas for
the same quarter of 2001 that were discontinued in 2001. The net loss per common
share for the three-month  period ended March 31, 2002 was $0.01, as compared to
net loss per common share of $0.33 for the same period of 2001.



                                       8


Revenues  for the  three-month  period  ended  March 31,  2002 were  $526,311 as
compared  to  $537,267  for the  same  period  in  2001.  Gross  profit  for the
three-month period ended March 31, 2002 was $325,492 as compared to $261,142 for
the same period in 2001. The increase in gross profit was primarily attributable
to the termination of the commercial use subcontract agreement with Bechtel BWXT
Idaho LLC during the first quarter of 2001.

Operating  expenses decreased to $252,491 for the three-month period ended March
31, 2002 compared to $304,966 for the same period of 2001. Salaries and contract
labor expenses for the  three-month  period ended March 31, 2002 was $137,315 as
compared  to  $106,680  for the same  period of 2001,  an  increase  of $30,635.
General and administrative  expenses totaled $115,176 for the three-month period
ended March 31, 2002 as  compared  to  $198,286  for the same period of 2001,  a
decrease  of $83,110.  The  decrease in total  operating  expense was  primarily
attributable to cost control of both costs of products and operating costs.

Interest expense for the three-month  period ended March 31, 2002 was $43,941 as
compared  to  $802  for  the  comparable   period  in  2001.  The  increase  was
attributable to the fact that in the prior year interest payments to Texas State
Bank were suspended.


 LIQUIDITY AND CAPITAL RESOURCES
 -------------------------------

On March 31, 2002 the Company had cash and cash equivalents of $274,143 compared
to $293,969 at December 31, 2001. For the three months ended March 31, 2002, net
cash provided by operating  activities was $102,395,  investing  activities used
$9,177 and financing activities used $113,044.

The Company has financed its operations since inception primarily by bank loans,
sales of  accelerator  components  and  excess  equipment,  its  initial  public
offering, sales of shares of common and preferred stock in private placements to
investors, loans from stockholders and directors and product sales.

The Company's future liquidity and capital funding  requirements  will depend on
numerous factors, including, but not limited to: sale of remaining assets of I3;
contract manufacturing and marketing relationships; and technological and market
developments.

Although  there can be no  assurance,  the Company  expects that  revenues  will
continue to increase,  providing  sufficient  funds for  operations  and capital
expenditures.


PART II. OTHER INFORMATION

Item 2. Changes in Securities and Use of Proceeds

In January 2002 certain  persons acting  together as a group acquired all of the
Company's  outstanding  shares of Series A 5% Convertible  Redeemable  Preferred
Stock and certain  common stock from its then  current  owners.  The  securities
acquired  consisted  of all  10,000  shares  of  Series A  Preferred  Stock  and
2,087,837 shares of common stock.  Also in January 2002, the Company  reacquired
2,817  shares (or 37.7%) of the  Company's  Series B 7%  Convertible  Redeemable
Preferred Stock for $86,832.

In February 2002,  all of the holders of the Series A Preferred  Stock agreed to
sell their  10,000  preferred  shares for  50,000,000  shares of common stock at
$0.20 per share.  Holders of the Series B Preferred  Stock  agreed to sell their
3,700 preferred shares for 18,500,000 shares of common stock at $0.20 per share.


                                       9


Item 6. Exhibits and Reports on Form 8-K

Exhibits:

         NONE

Reports on Form 8-K:

The Company  filed an 8-K January 16, 2002 with respect to a change in ownership
of the  Company's  Series A Preferred  Stock,  partial  acquisition  of Series B
Preferred Stock,  and issuance of common stock as required  dividend payment and
filed an 8-K on April 5, 2002 with respect to a change in accountants.




                                       10




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                            International Isotopes Inc.
                            (Registrant)



                             By: /s/ Steve T. Laflin
                                 -------------------------------------
                                 Steve T. Laflin
                                 President and Chief Executive Officer

Date: May 29, 2002



                                       11