Contact:
|
Trinity Biotech plc
|
Lytham Partners LLC
|
Kevin Tansley
|
Joe Diaz, Joe Dorame & Robert Blum
|
|
(353)-1-2769800
|
602-889-9700
|
|
E-mail: kevin.tansley@trinitybiotech.com
|
2016
Quarter 3
|
2017
Quarter 3
|
Increase/
(decrease)
|
||||||||||
US$'000
|
US$'000
|
%
|
||||||||||
Point-of-Care
|
4,903
|
4,598
|
(6.2
|
)%
|
||||||||
Clinical Laboratory
|
21,224
|
21,006
|
(1.0
|
)%
|
||||||||
Total
|
26,127
|
25,604
|
(2.0
|
)%
|
(US$000's except share data)
|
Three Months Ended
September 30,
2017
(unaudited)
|
Three Months
Ended
September 30,
2016
(unaudited)
|
Nine Months
Ended
September 30,
2017
(unaudited)
|
Nine Months
Ended
September 30,
2016
(unaudited)
|
||||||||||||
Revenues
|
25,604
|
26,127
|
74,588
|
75,931
|
||||||||||||
Cost of sales
|
(14,606
|
)
|
(14,460
|
)
|
(42,889
|
)
|
(42,316
|
)
|
||||||||
Gross profit
|
10,998
|
11,667
|
31,699
|
33,615
|
||||||||||||
Gross margin %
|
43.0
|
%
|
44.7
|
%
|
42.5
|
%
|
44.3
|
%
|
||||||||
Other operating income
|
25
|
70
|
73
|
211
|
||||||||||||
Research & development expenses
|
(1,469
|
)
|
(1,296
|
)
|
(4,119
|
)
|
(3,711
|
)
|
||||||||
Selling, general and administrative expenses
|
(7,761
|
)
|
(7,487
|
)
|
(22,341
|
)
|
(22,245
|
)
|
||||||||
Indirect share based payments
|
(265
|
)
|
(236
|
)
|
(644
|
)
|
(971
|
)
|
||||||||
Operating profit
|
1,528
|
2,718
|
4,668
|
6,899
|
||||||||||||
Financial income
|
212
|
212
|
584
|
657
|
||||||||||||
Financial expenses
|
(1,168
|
)
|
(1,179
|
)
|
(3,506
|
)
|
(3,545
|
)
|
||||||||
Net financing expense
|
(956
|
)
|
(967
|
)
|
(2,922
|
)
|
(2,888
|
)
|
||||||||
Profit before tax & non-cash financial income / (expense)
|
572
|
1,751
|
1,746
|
4,011
|
||||||||||||
Income tax expense
|
(56
|
)
|
(148
|
)
|
(331
|
)
|
(462
|
)
|
||||||||
Profit for the period before non-cash financial income / (expense) |
516
|
1,603
|
1,415
|
3,549
|
||||||||||||
Non-cash financial income / (expense)
|
(71
|
)
|
(2,120
|
)
|
1,178
|
(3,308
|
)
|
|||||||||
Profit / (loss) after tax and once-off items
|
445
|
(517
|
)
|
2,593
|
241
|
|||||||||||
Earnings per ADR (US cents)
|
2.1
|
(2.3
|
)
|
11.9
|
1.0
|
|||||||||||
Earnings per ADR excluding non-cash financial income (US cents)
|
2.4
|
7.0
|
6.5
|
15.4
|
||||||||||||
Diluted earnings per ADR (US cents)
|
6.3
|
*
|
9.7
|
*
|
18.0
|
*
|
24.6
|
*
|
||||||||
Weighted average no. of ADRs used in computing basic earnings per ADR
|
21,379,422
|
22,797,208
|
21,773,874
|
23,032,885
|
||||||||||||
Weighted average no. of ADRs used in computing diluted earnings per ADR
|
26,636,857
|
28,379,444
|
27,031,396
|
28,452,580
|
September 30,
2017
US$ '000
(unaudited)
|
June 30,
2017
US$ '000
(unaudited)
|
March 31,
2017
US$ '000
(unaudited)
|
Dec 31,
2016
US$ '000
(unaudited)
|
|||||||||||||
ASSETS
|
||||||||||||||||
Non-current assets
|
||||||||||||||||
Property, plant and equipment
|
15,191
|
14,462
|
14,163
|
13,403
|
||||||||||||
Goodwill and intangible assets
|
92,185
|
90,438
|
88,996
|
87,275
|
||||||||||||
Deferred tax assets
|
15,074
|
15,352
|
14,669
|
14,556
|
||||||||||||
Other assets
|
904
|
873
|
828
|
870
|
||||||||||||
Total non-current assets
|
123,354
|
121,125
|
118,656
|
116,104
|
||||||||||||
Current assets
|
||||||||||||||||
Inventories
|
32,711
|
33,620
|
32,659
|
32,589
|
||||||||||||
Trade and other receivables
|
24,603
|
24,856
|
22,683
|
22,586
|
||||||||||||
Income tax receivable
|
1,427
|
1,220
|
1,290
|
1,205
|
||||||||||||
Cash and cash equivalents
|
62,529
|
63,977
|
69,851
|
77,108
|
||||||||||||
Total current assets
|
121,270
|
123,673
|
126,483
|
133,488
|
||||||||||||
TOTAL ASSETS
|
244,624
|
244,798
|
245,139
|
249,592
|
||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||||||
Equity attributable to the equity holders of the parent
|
||||||||||||||||
Share capital
|
1,224
|
1,176
|
1,176
|
1,224
|
||||||||||||
Share premium
|
16,077
|
16,122
|
16,122
|
16,187
|
||||||||||||
Accumulated surplus
|
89,878
|
90,977
|
93,171
|
93,004
|
||||||||||||
Other reserves
|
(792
|
)
|
(1,409
|
)
|
(1,193
|
)
|
(1,688
|
)
|
||||||||
Total equity
|
106,387
|
106,866
|
109,276
|
108,727
|
||||||||||||
Current liabilities
|
||||||||||||||||
Income tax payable
|
502
|
582
|
181
|
175
|
||||||||||||
Trade and other payables
|
22,923
|
22,572
|
20,893
|
25,028
|
||||||||||||
Provisions
|
75
|
75
|
75
|
75
|
||||||||||||
Total current liabilities
|
23,500
|
23,229
|
21,149
|
25,278
|
||||||||||||
Non-current liabilities
|
||||||||||||||||
Exchangeable senior note payable
|
95,316
|
95,245
|
95,462
|
96,491
|
||||||||||||
Other payables
|
582
|
640
|
698
|
735
|
||||||||||||
Deferred tax liabilities
|
18,839
|
18,818
|
18,554
|
18,361
|
||||||||||||
Total non-current liabilities
|
114,737
|
114,703
|
114,714
|
115,587
|
||||||||||||
TOTAL LIABILITIES
|
138,237
|
137,932
|
135,863
|
140,865
|
||||||||||||
TOTAL EQUITY AND LIABILITIES
|
244,624
|
244,798
|
245,139
|
249,592
|
(US$000’s)
|
Three Months
Ended
September 30,
2017
(unaudited)
|
Three Months
Ended
September 30,
2016
(unaudited)
|
Nine Months
Ended
September 30,
2017
(unaudited)
|
Nine Months
Ended
September 30,
2016
(unaudited)
|
||||||||||||
Cash and cash equivalents at beginning of period
|
63,977
|
84,920
|
77,109
|
101,953
|
||||||||||||
Operating cash flows before changes in working capital
|
3,672
|
5,164
|
9,679
|
12,950
|
||||||||||||
Changes in working capital
|
313
|
393
|
(2,262
|
)
|
(3,469
|
)
|
||||||||||
Cash generated from operations
|
3,985
|
5,557
|
7,417
|
9,481
|
||||||||||||
Net Interest and Income taxes (paid)/received
|
86
|
(171
|
)
|
324
|
(263
|
)
|
||||||||||
Capital Expenditure & Financing (net)
|
(3,727
|
)
|
(5,555
|
)
|
(10,559
|
)
|
(16,982
|
)
|
||||||||
Free cash flow
|
344
|
(169
|
)
|
(2,818
|
)
|
(7,764
|
)
|
|||||||||
Share buyback
|
(1,543
|
)
|
-
|
(6,472
|
)
|
(6,026
|
)
|
|||||||||
Payment of HIV-2 licence fee
|
-
|
-
|
(1,112
|
)
|
(1,112
|
)
|
||||||||||
30 year Exchangeable Note interest payment
|
-
|
-
|
(2,300
|
)
|
(2,300
|
)
|
||||||||||
Once-off items
|
(249
|
)
|
-
|
(1,878
|
)
|
-
|
||||||||||
Cash and cash equivalents at end of period
|
62,529
|
84,751
|
62,529
|
84,751
|
TRINITY BIOTECH PLC
(Registrant)
|
|||
|
By:
|
/s/ Kevin Tansley | |
Kevin Tansley | |||
Chief Financial Officer | |||