(Mark One) | |||
x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
|
||
OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|||
For the
quarterly period ended June 30,
2008
|
|||
OR | |||
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
|
||
OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|||
For the
transition period of _________ to _________
|
|||
Commission
File Number 000-49792
|
Jacksonville
Bancorp, Inc.
|
(Exact name of
registrant as specified in its
charter)
|
Federal
|
33-1002258
|
||
(State or
other jurisdiction of incorporation)
|
(I.R.S.
Employer Identification Number)
|
||
1211 West
Morton Avenue
|
|||
Jacksonville,
Illinois
|
62650
|
||
(Address of
principal executive office)
|
(Zip
Code)
|
PART I | FINANCIAL INFORMATION |
Page
|
|||
Item 1. | Financial Statements | ||||
Condensed Consolidated Balance Sheets |
1
|
||||
Condensed Consolidated Statements of Income |
2
|
||||
Condensed Consolidated Statement of Stockholders’ Equity |
3
|
||||
Condensed Consolidated Statements of Cash Flows |
4-5
|
||||
Notes to the Condensed Consolidated Financial Statements |
6-12
|
||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and | ||||
Results of
Operations
|
13-25
|
||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
26-27
|
|||
Item 4.T | Controls and Procedures |
28
|
|||
PART II | OTHER INFORMATION |
29
|
|||
Item 1. | Legal Proceedings | ||||
Item 2. | Changes in Securities and Stock Purchases | ||||
Item 3. | Defaults Upon Senior Securities | ||||
Item 4. | Submission of Matters to a Vote of Security Holders | ||||
Item 5. | Other Information | ||||
Item 6. | Exhibits | ||||
Signatures |
30
|
||||
EXHIBITS | |||||
Section 302 Certifications | |||||
Section 906 Certification |
JACKSONVILLE BANCORP,
INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE
SHEETS
|
||||||||
June 30,
|
December
31,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
(Unaudited)
|
||||||||
Cash and cash
equivalents
|
$ | 12,658,785 | $ | 12,175,464 | ||||
Investment securities -
available-for-sale
|
53,870,989 | 64,894,960 | ||||||
Mortgage-backed securities -
available-for-sale
|
34,125,690 | 15,415,191 | ||||||
Federal Home Loan Bank
stock
|
1,108,606 | 1,108,606 | ||||||
Other investment
securities
|
260,992 | 291,004 | ||||||
Loans receivable - net of
allowance for loan losses of $1,777,325 and $1,766,229 as
of
|
||||||||
June 30, 2008 and
December 31, 2007
|
173,682,905 | 175,866,517 | ||||||
Loans held for sale,
net
|
1,419,741 | 1,861,415 | ||||||
Premises and equipment -
net
|
6,147,570 | 6,268,893 | ||||||
Cash surrender value of life
insurance
|
3,433,452 | 3,186,228 | ||||||
Accrued interest
receivable
|
2,217,185 | 2,105,094 | ||||||
Goodwill
|
2,726,567 | 2,726,567 | ||||||
Capitalized mortgage servicing
rights
|
980,315 | 965,679 | ||||||
Real estate
owned
|
373,217 | 363,918 | ||||||
Income taxes
receivable
|
19,328 | 13,919 | ||||||
Other
assets
|
1,864,274 | 1,245,244 | ||||||
Total
Assets
|
$ | 294,889,616 | $ | 288,488,699 | ||||
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
||||||||
Deposits
|
$ | 249,479,437 | $ | 245,720,751 | ||||
Borrowings
|
17,630,672 | 14,936,034 | ||||||
Advance payments by borrowers for
taxes and insurance
|
836,122 | 421,489 | ||||||
Accrued interest
payable
|
1,078,335 | 1,248,346 | ||||||
Deferred compensation
plan
|
2,474,165 | 2,346,422 | ||||||
Other
liabilities
|
1,349,329 | 1,197,766 | ||||||
Total
liabilities
|
272,848,060 | 265,870,808 | ||||||
Commitments and
contingencies
|
||||||||
Stockholders'
equity
|
||||||||
Preferred stock, $0.01 par value -
authorized 10,000,000 shares;
|
||||||||
none issued and
outstanding
|
- | - | ||||||
Common stock, $0.01 par value -
authorized 20,000,000 shares;
|
||||||||
issued and
outstanding, 1,987,904 shares and 1,986,804 shares as
of
|
||||||||
June 30, 2008 and
December 31, 2007, respectively
|
19,879 | 19,868 | ||||||
Additional paid-in
capital
|
6,633,353 | 6,621,359 | ||||||
Retained
earnings
|
16,679,573 | 16,034,800 | ||||||
Accumulated other comprehensive
loss
|
(1,291,249 | ) | (58,136 | ) | ||||
Total
stockholders’ equity
|
22,041,556 | 22,617,891 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 294,889,616 | $ | 288,488,699 | ||||
See accompanying notes to the
condensed consolidated financial statements.
|
JACKSONVILLE BANCORP,
INC.
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF INCOME
|
||||||||||||||||
Three Months
Ended
|
Six Months
Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
INTEREST
INCOME:
|
||||||||||||||||
Loans
|
$ | 2,920,561 | $ | 2,844,233 | $ | 6,020,689 | $ | 5,567,848 | ||||||||
Investment
securities
|
496,184 | 828,457 | 1,035,626 | 1,648,255 | ||||||||||||
Mortgage-backed
securities
|
424,635 | 154,446 | 721,237 | 268,768 | ||||||||||||
Other
|
92,083 | 27,502 | 211,831 | 59,675 | ||||||||||||
Total
interest income
|
3,933,463 | 3,854,638 | 7,989,383 | 7,544,546 | ||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
1,871,143 | 2,104,833 | 3,945,092 | 4,145,790 | ||||||||||||
Borrowings
|
152,755 | 125,957 | 298,544 | 214,292 | ||||||||||||
Total
interest expense
|
2,023,898 | 2,230,790 | 4,243,636 | 4,360,082 | ||||||||||||
NET INTEREST
INCOME
|
1,909,565 | 1,623,848 | 3,745,747 | 3,184,464 | ||||||||||||
PROVISION FOR LOAN
LOSSES
|
30,000 | - | 60,000 | 30,000 | ||||||||||||
NET INTEREST INCOME
AFTER
|
||||||||||||||||
PROVISION FOR LOAN
LOSSES
|
1,879,565 | 1,623,848 | 3,685,747 | 3,154,464 | ||||||||||||
OTHER
INCOME:
|
||||||||||||||||
Service charges on
deposit accounts
|
226,635 | 244,598 | 434,224 | 474,557 | ||||||||||||
Commission
income
|
283,628 | 268,409 | 584,008 | 461,588 | ||||||||||||
Loan servicing
fees
|
83,137 | 85,017 | 165,175 | 172,206 | ||||||||||||
Mortgage banking
operations, net
|
45,679 | (19,302 | ) | 90,786 | (42,501 | ) | ||||||||||
Trust
income
|
45,651 | 24,462 | 96,747 | 51,271 | ||||||||||||
Increase in cash
surrender value
|
34,658 | 1,604 | 80,913 | 8,448 | ||||||||||||
Other
|
32,790 | 20,665 | 47,735 | 37,098 | ||||||||||||
Total
other income
|
752,178 | 625,453 | 1,499,588 | 1,162,667 | ||||||||||||
OTHER
EXPENSES:
|
||||||||||||||||
Salaries and employee
benefits
|
1,368,459 | 1,255,693 | 2,723,145 | 2,521,516 | ||||||||||||
Occupancy and
equipment
|
263,031 | 268,621 | 553,582 | 536,268 | ||||||||||||
Data
processing
|
114,636 | 107,188 | 221,752 | 212,787 | ||||||||||||
Postage and office
supplies
|
69,399 | 71,661 | 148,527 | 157,158 | ||||||||||||
Profesional
fees
|
54,641 | 39,906 | 89,997 | 71,752 | ||||||||||||
Advertising
|
27,874 | 30,296 | 57,911 | 55,283 | ||||||||||||
FDIC
insurance
|
14,531 | 7,010 | 21,397 | 13,822 | ||||||||||||
Other
|
200,435 | 233,380 | 386,480 | 426,398 | ||||||||||||
Total
other expenses
|
2,113,006 | 2,013,755 | 4,202,791 | 3,994,984 | ||||||||||||
INCOME BEFORE INCOME
TAXES
|
518,737 | 235,546 | 982,544 | 322,147 | ||||||||||||
INCOME
TAXES
|
94,956 | 33,223 | 195,395 | 15,867 | ||||||||||||
NET INCOME
|
$ | 423,781 | $ | 202,323 | $ | 787,149 | $ | 306,280 | ||||||||
NET INCOME PER COMMON SHARE,
BASIC
|
$ | 0.21 | $ | 0.10 | $ | 0.40 | $ | 0.15 | ||||||||
NET INCOME PER COMMON SHARE,
DILUTED
|
$ | 0.21 | $ | 0.10 | $ | 0.40 | $ | 0.15 | ||||||||
See accompanying notes to
unaudited condensed consolidated financial
statements
|
JACKSONVILLE BANCORP,
INC.
|
||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT
OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||
Additional
|
Other
|
Total
|
||||||||||||||||||||||
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Stockholders'
|
Comprehensive
|
|||||||||||||||||||
(Unaudited)
|
Stock
|
Capital
|
Earnings
|
Loss
|
Equity
|
Loss
|
||||||||||||||||||
BALANCE, DECEMBER 31,
2007
|
$ | 19,868 | $ | 6,621,359 | $ | 16,034,800 | $ | (58,136 | ) | $ | 22,617,891 | |||||||||||||
Net Income
|
- | - | 787,149 | - | 787,149 | $ | 787,149 | |||||||||||||||||
Other comprehensive loss - change
in
|
||||||||||||||||||||||||
net
unrealized losses on securities available
|
||||||||||||||||||||||||
for sale,
net of tax benefit of $635,176
|
- | - | - | (1,232,989 | ) | (1,232,989 | ) | (1,232,989 | ) | |||||||||||||||
Reclassification adjustment for
gains
|
||||||||||||||||||||||||
included
in net income, net of tax of $64
|
- | - | - | (124 | ) | (124 | ) | (124 | ) | |||||||||||||||
Comprehensive
Loss
|
$ | (445,964 | ) | |||||||||||||||||||||
Exercise of stock
options
|
11 | 10,989 | - | - | 11,000 | |||||||||||||||||||
Compensation expense for stock
options
|
1,005 | 1,005 | ||||||||||||||||||||||
Dividends on common stock ($0.15
per share)
|
- | - | (142,376 | ) | - | (142,376 | ) | |||||||||||||||||
BALANCE, JUNE 30,
2008
|
$ | 19,879 | $ | 6,633,353 | $ | 16,679,573 | $ | (1,291,249 | ) | $ | 22,041,556 | |||||||||||||
See accompanying notes to
unaudited condensed consolidated financial
statements.
|
JACKSONVILLE BANCORP,
INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
||||||||
Six Months
Ended
|
||||||||
June 30,
|
||||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||
Net
income
|
$ | 787,149 | $ | 306,280 | ||||
Adjustments to
reconcile net income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation,
amortization and accretion:
|
||||||||
Premises
and equipment
|
218,732 | 214,414 | ||||||
Amortization(accretion)
of investment premiums and discounts, net
|
27,003 | (1,273 | ) | |||||
Amortization
of intangible assets
|
39,862 | 39,862 | ||||||
Compensation
expense related to stock options
|
1,005 | 1,005 | ||||||
Provision
for loan losses
|
60,000 | 30,000 | ||||||
Mortgage
banking operations, net
|
(90,786 | ) | 42,501 | |||||
Gains
on sale of real estate owned
|
(11,128 | ) | (12,734 | ) | ||||
Changes
in income taxes payable
|
(5,409 | ) | 38,891 | |||||
Changes
in other assets and liabilities
|
(287,204 | ) | 47,986 | |||||
Net
cash provided by operations before loan sales
|
739,224 | 706,932 | ||||||
Origination
of loans for sale to secondary market
|
(18,767,181 | ) | (1,833,670 | ) | ||||
Proceeds
from sales of loans to secondary market
|
19,285,005 | 2,227,703 | ||||||
Net
cash provided by operating activities
|
1,257,048 | 1,100,965 | ||||||
CASH FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||
Purchases of
investment and mortgage-backed securities
|
(56,381,390 | ) | (10,047,576 | ) | ||||
Maturity or call of
investment securities available-for-sale
|
43,270,492 | 2,265,400 | ||||||
Proceeds from sale of
investment and mortgage-backed securities
|
1,239,407 | 337,144 | ||||||
Principal payments on
mortgage-backed and investment securities
|
2,319,807 | 885,034 | ||||||
Proceeds from sale of
other real estate owned
|
66,287 | 61,555 | ||||||
(Increase) decrease in
loans, net
|
2,072,498 | (5,981,394 | ) | |||||
Proceeds from disposal
of premises and equipment
|
32,795 | - | ||||||
Gains on disposal of
premises and equipment
|
(6,517 | ) | - | |||||
Additions to premises
and equipment
|
(123,687 | ) | (98,535 | ) | ||||
Net
cash used in investing activities
|
(7,510,308 | ) | (12,578,372 | ) | ||||
(Continued)
|
JACKSONVILLE BANCORP,
INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
|
||||||||
Six Months
Ended
|
||||||||
June 30,
|
||||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
CASH FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||
Net increase in
deposits
|
$ | 3,758,686 | $ | 4,164,262 | ||||
Net increase in
borrowings
|
2,694,638 | 2,674,689 | ||||||
Increase in advance
payments by borrowers for taxes and insurance
|
414,633 | 404,417 | ||||||
Exercise of stock
options, including tax benefit
|
11,000 | 26,000 | ||||||
Purchase and
retirement of common stock
|
- | (14,994 | ) | |||||
Dividends paid -
common stock
|
(142,376 | ) | (142,211 | ) | ||||
Net
cash provided by financing activities
|
6,736,581 | 7,112,163 | ||||||
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
|
483,321 | (4,365,244 | ) | |||||
CASH AND CASH EQUIVALENTS,
BEGINNING OF PERIOD
|
12,175,464 | 9,330,566 | ||||||
CASH AND CASH EQUIVALENTS, END OF
PERIOD
|
$ | 12,658,785 | $ | 4,965,322 | ||||
ADDITIONAL DISCLOSURES OF CASH
FLOW INFORMATION:
|
||||||||
Cash paid during the
period for:
|
||||||||
Interest
on deposits
|
$ | 4,112,753 | $ | 4,147,469 | ||||
Interest
on other borrowings
|
300,894 | 194,636 | ||||||
Income
taxes paid
|
214,400 | 49,000 | ||||||
NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||
Real estate acquired
in settlement of loans
|
$ | 144,739 | $ | 381,695 | ||||
Loans to facilitate
sales of real estate owned
|
93,625 | 125,500 | ||||||
See accompanying notes to
unaudited condensed consolidated financial
statements
|
Fair Value Measurements
Using
|
||||
Quoted
Prices
|
||||
in Active
|
Significant
|
|||
Markets for
|
Other
|
Significant
|
||
Identical
|
Observable
|
Unobservable
|
||
Assets
|
Inputs
|
Inputs
|
||
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level
3)
|
|
Available-for-sale
|
||||
securities
|
$
87,996,679
|
$ -
|
$
87,996,679
|
$ -
|
Available-
|
||||
for-sale
|
||||
Securities
|
||||
Balance, March 31,
2008
|
$ | 1,294,349 | ||
Total realized and unrealized
gains and losses:
|
||||
Included
in net income
|
- | |||
Included
in other comprehensive income (loss)
|
- | |||
Purchases, issuances, and
settlements
|
- | |||
Transfers in and/or out of Level
3
|
(1,294,349 | ) | ||
Balance, June 30,
2008
|
$ | - | ||
Total gains or losses for the
period included in net income
|
||||
attributed to the
change in unrealized gains or losses
|
||||
related to assets and
liabilities still held at the reporting date
|
$ | - | ||
Balance, December 31,
2007
|
$ | 506,765 | ||
Total realized and unrealized
gains and losses:
|
||||
Included
in net income
|
- | |||
Included
in other comprehensive income (loss)
|
- | |||
Purchases, issuances, and
settlements
|
787,584 | |||
Transfers in and/or out of Level
3
|
(1,294,349 | ) | ||
Balance, June 30,
2008
|
$ | - | ||
Total gains or losses for the
period included in net income
|
||||
attributed to the
change in unrealized gains or losses
|
||||
related to assets and
liabilities still held at the reporting date
|
$ | - |
3 Months
Ended
|
6 Months
Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net income available to common
shareholders
|
$ | 423,781 | $ | 202,323 | $ | 787,149 | $ | 306,280 | ||||||||
Basic potential common
shares:
|
||||||||||||||||
Weighted average
shares outstanding
|
1,987,904 | 1,986,804 | 1,987,517 | 1,986,303 | ||||||||||||
Diluted potential common
shares:
|
||||||||||||||||
Stock option
equivalents
|
2,358 | 5,928 | 2,263 | 6,287 | ||||||||||||
Diluted
average shares outstanding
|
1,990,262 | 1,992,732 | 1,989,780 | 1,992,590 | ||||||||||||
Basic earnings per
share
|
$ | 0.21 | $ | 0.10 | $ | 0.40 | $ | 0.15 | ||||||||
Diluted earnings per
share
|
$ | 0.21 | $ | 0.10 | $ | 0.40 | $ | 0.15 |
June 30,
2008
|
December 31,
2007
|
|||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
(Dollars in
Thousands)
|
||||||||||||||||
Real estate
loans:
|
||||||||||||||||
One-to-four family
residential
|
$ | 45,958 | 26.5 | $ | 50,459 | 28.7 | ||||||||||
Commercial and
agricultural
|
49,721 | 28.6 | 44,100 | 25.1 | ||||||||||||
Multi-family
residential
|
4,887 | 2.8 | 4,741 | 2.7 | ||||||||||||
Total
real estate loans
|
100,566 | 57.9 | 99,300 | 56.5 | ||||||||||||
Commercial agricultural business
loans
|
34,673 | 20.0 | 36,539 | 20.8 | ||||||||||||
Consumer
loans:
|
||||||||||||||||
Home equity/home
improvement
|
29,152 | 16.8 | 30,087 | 17.1 | ||||||||||||
Automobile
|
5,461 | 3.1 | 5,334 | 3.0 | ||||||||||||
Other
|
5,670 | 3.2 | 6,402 | 3.6 | ||||||||||||
Total
consumer loans
|
40,283 | 23.1 | 41,823 | 23.7 | ||||||||||||
Total
loans receivable
|
175,522 | 101.0 | 177,662 | 101.0 | ||||||||||||
Less:
|
||||||||||||||||
Unearned discount and
deferred loan fees, net
|
62 | - | 29 | - | ||||||||||||
Allowance for loan
losses
|
1,777 | 1.0 | 1,766 | 1.0 | ||||||||||||
Total
loans receivable, net
|
$ | 173,683 | 100.0 | $ | 175,867 | 100.0 |
Less Than Twelve
Months
|
Over Twelve
Months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
State and
political
|
||||||||||||||||||||||||
organizations
|
$ | 22,920 | $ | (816 | ) | $ | - | $ | - | $ | 22,920 | $ | (816 | ) | ||||||||||
U.S.
government
|
||||||||||||||||||||||||
and
agencies
|
21,280 | (324 | ) | - | - | 21,280 | (324 | ) | ||||||||||||||||
Subtotal
|
44,200 | (1,140 | ) | - | - | 44,200 | (1,140 | ) | ||||||||||||||||
Mortgage-backed
|
||||||||||||||||||||||||
securities
|
31,104 | (781 | ) | 2,136 | (96 | ) | 33,240 | (877 | ) | |||||||||||||||
Total
|
$ | 75,304 | $ | (1,921 | ) | $ | 2,136 | $ | (96 | ) | $ | 77,440 | $ | (2,017 | ) |
June 30,
2008
|
June 30,
2007
|
|||||||||
Computed at the statutory rate (34%) | $ | 334,065 | $ | 109,530 | ||||||
Increase (decrease) resulting from | ||||||||||
Tax exempt interest | (123,949 | ) | (57,177 | ) | ||||||
State income taxes, net | 25,879 | (36,963 | ) | |||||||
Increase in cash surrender value | (25,956 | ) | (2,872 | ) | ||||||
Other, net | (14,644 | ) | 3,349 | |||||||
Actual tax
expense
|
$ | 195,395 | $ | 15,867 |
June 30,
2008
|
December 31,
2007
|
|||||||
(Dollars in
thousands)
|
||||||||
Non-accruing
loans:
|
||||||||
One-to-four family
residential
|
$ | 297 | $ | 310 | ||||
Commercial and
agricultural real estate
|
37 | 218 | ||||||
Multi-family
residential
|
156 | - | ||||||
Commercial and
agricultural business
|
63 | 82 | ||||||
Home equity/Home
improvement
|
202 | 89 | ||||||
Automobile
|
5 | 12 | ||||||
Other
consumer
|
1 | 12 | ||||||
Total
|
$ | 761 | $ | 723 | ||||
Accruing loans delinquent more
than 90 days:
|
||||||||
One-to-four family
residential
|
$ | - | $ | 203 | ||||
Commercial and
agricultural real estate
|
- | 156 | ||||||
Other
consumer
|
4 | 9 | ||||||
Total
|
$ | 4 | $ | 368 | ||||
Foreclosed
assets:
|
||||||||
One-to-four family
residential
|
$ | 124 | $ | 115 | ||||
Commercial and
agricultural real estate
|
249 | 249 | ||||||
Automobiles
|
9 | 23 | ||||||
Total
|
$ | 382 | $ | 387 | ||||
Total nonperforming
assets
|
$ | 1,147 | $ | 1,478 | ||||
Total as a percentage of total
assets
|
0.39 | % | 0.51 | % |
June 30,
2008
|
December 31,
2007
|
||||||||
(In
thousands)
|
|||||||||
Special Mention
credits
|
$ | 3,131 | $ | 2,649 | |||||
Substandard
credits
|
2,612 | 3,338 | |||||||
Total watch list
credits
|
$ | 5,743 | $ | 5,987 |
6 Months
Ended
|
||||||||
June 30,
2008
|
June 30,
2007
|
|||||||
(In
thousands)
|
||||||||
Balance at beginning of
period
|
$ | 1,766 | $ | 1,864 | ||||
Charge-offs:
|
||||||||
One-to-four family
residential
|
56 | 30 | ||||||
Commercial and
agricultural business
|
- | 8 | ||||||
Home equity/home
improvement
|
1 | 38 | ||||||
Automobile
|
5 | - | ||||||
Other
Consumer
|
- | 34 | ||||||
Total
|
62 | 110 | ||||||
Recoveries:
|
||||||||
One-to-four family
residential
|
1 | 3 | ||||||
Commercial and
agricultural real estate
|
2 | - | ||||||
Home equity/home
improvement
|
2 | 2 | ||||||
Automobile
|
4 | 5 | ||||||
Other
Consumer
|
4 | 17 | ||||||
Total
|
13 | 27 | ||||||
Net loan charge-offs
(recoveries)
|
49 | 83 | ||||||
Additions charged to
operations
|
60 | 30 | ||||||
Balance at end of
period
|
$ | 1,777 | $ | 1,811 |
June 30,
2008
|
December 31,
2007
|
||||||||
(Dollars in
thousands)
|
|||||||||
Commitments to fund
loans
|
$ | 45,445 | $ | 41,587 | |||||
Standby letters of
credit
|
117 | 37 |
June 30,
2008
|
December 31,
2007
|
Minimum
|
|||||||||||
Actual
|
Actual
|
Required
|
|||||||||||
Tier 1 Capital to Average
Assets
|
6.95 | % | 7.02 | % | 4.00 | % | |||||||
Tier 1 Capital to Risk-Weighted
Assets
|
10.14 | % | 10.38 | % | 4.00 | % | |||||||
Total Capital to Risk-Weighted
Assets
|
11.02 | % | 11.32 | % | 8.00 | % |
Consolidated Average Balance Sheet
and Interest Rates
|
||||||||||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||||||
Three Months Ended June
30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Balance
|
Interest
|
Yield/Cost
|
Balance
|
Interest
|
Yield/Cost
|
|||||||||||||||||||
Interest-earnings
assets:
|
||||||||||||||||||||||||
Loans
|
$ | 174,515 | $ | 2,921 | 6.69 | % | $ | 159,589 | $ | 2,845 | 7.13 | % | ||||||||||||
Investment
securities
|
51,846 | 496 | 3.83 | % | 83,041 | 828 | 3.99 | % | ||||||||||||||||
Mortgage-backed
securities
|
35,545 | 425 | 4.78 | % | 12,691 | 155 | 4.87 | % | ||||||||||||||||
Other
|
16,577 | 92 | 2.22 | % | 1,641 | 27 | 6.70 | % | ||||||||||||||||
Total
interest-earning assets
|
278,483 | 3,934 | 5.65 | % | 256,962 | 3,855 | 6.00 | % | ||||||||||||||||
Non-interest earnings
assets
|
17,795 | 18,018 | ||||||||||||||||||||||
Total
assets
|
$ | 296,278 | $ | 274,980 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Deposits
|
$ | 233,915 | $ | 1,871 | 3.20 | % | $ | 221,067 | $ | 2,105 | 3.81 | % | ||||||||||||
Other
borrowings
|
17,026 | 153 | 3.59 | % | 10,507 | 126 | 4.80 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
250,941 | 2,024 | 3.23 | % | 231,574 | 2,231 | 3.85 | % | ||||||||||||||||
Non-interest bearing
liabilities
|
22,682 | 22,179 | ||||||||||||||||||||||
Stockholders'
equity
|
22,655 | 21,227 | ||||||||||||||||||||||
Total
liabilities/stockholders' equity
|
$ | 296,278 | $ | 274,980 | ||||||||||||||||||||
Net interest
income
|
$ | 1,910 | $ | 1,624 | ||||||||||||||||||||
Interest rate spread (average
yield earned
|
||||||||||||||||||||||||
minus average rate
paid)
|
2.42 | % | 2.15 | % | ||||||||||||||||||||
Net interest margin (net interest
income
|
||||||||||||||||||||||||
divided by average
interest-earning assets)
|
2.74 | % | 2.53 | % |
Analysis of Volume and Rate
Changes
|
||||||||||||
(In
thousands)
|
||||||||||||
Three Months Ended June
30,
|
||||||||||||
2008 Compared to
2007
|
||||||||||||
Increase(Decrease) Due
to
|
||||||||||||
Rate
|
Volume
|
Net
|
||||||||||
Interest-earnings
assets:
|
||||||||||||
Loans
|
$ | (180 | ) | $ | 256 | $ | 76 | |||||
Investment
securities
|
(32 | ) | (300 | ) | (332 | ) | ||||||
Mortgage-backed
securities
|
(3 | ) | 273 | 270 | ||||||||
Other
|
(30 | ) | 95 | 65 | ||||||||
Total
net change in income on
|
- | |||||||||||
interest-earning
assets
|
(245 | ) | 324 | 79 | ||||||||
Interest-bearing
liabilities:
|
||||||||||||
Deposits
|
(351 | ) | 117 | (234 | ) | |||||||
Other
borrowings
|
(37 | ) | 64 | 27 | ||||||||
Total
net change in expense on
|
||||||||||||
interest-bearing
liabilities
|
(388 | ) | 181 | (207 | ) | |||||||
Net change in net interest
income
|
$ | 143 | $ | 143 | $ | 286 |
Consolidated Average Balance Sheet
and Interest Rates
|
||||||||||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||||||||
Six Months Ended June
30,
|
||||||||||||||||||||||||
2008
|
2007
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Balance
|
Interest
|
Yield/Cost
|
Balance
|
Interest
|
Yield/Cost
|
|||||||||||||||||||
Interest-earnings
assets:
|
||||||||||||||||||||||||
Loans
|
$ | 176,240 | $ | 6,021 | 6.83 | % | $ | 158,610 | $ | 5,568 | 7.02 | % | ||||||||||||
Investment
securities
|
53,498 | 1,035 | 3.87 | % | 82,482 | 1,648 | 4.00 | % | ||||||||||||||||
Mortgage-backed
securities
|
29,731 | 721 | 4.85 | % | 11,370 | 268 | 4.73 | % | ||||||||||||||||
Other
|
16,598 | 212 | 2.55 | % | 2,345 | 60 | 5.09 | % | ||||||||||||||||
Total
interest-earning assets
|
276,067 | 7,989 | 5.79 | % | 254,807 | 7,544 | 5.92 | % | ||||||||||||||||
Non-interest earnings
assets
|
19,393 | 17,883 | ||||||||||||||||||||||
Total
assets
|
$ | 295,460 | $ | 272,690 | ||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Deposits
|
$ | 234,339 | $ | 3,945 | 3.37 | % | $ | 220,731 | $ | 4,145 | 3.76 | % | ||||||||||||
Other
borrowings
|
15,435 | 298 | 3.87 | % | 9,087 | 214 | 4.72 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
249,774 | 4,243 | 3.40 | % | 229,818 | 4,359 | 3.79 | % | ||||||||||||||||
Non-interest bearing
liabilities
|
23,043 | 21,673 | ||||||||||||||||||||||
Stockholders'
equity
|
22,643 | 21,199 | ||||||||||||||||||||||
Total
liabilities/stockholders' equity
|
$ | 295,460 | $ | 272,690 | ||||||||||||||||||||
Net interest
income
|
$ | 3,746 | $ | 3,185 | ||||||||||||||||||||
Interest rate spread (average
yield earned
|
||||||||||||||||||||||||
minus average rate
paid)
|
2.39 | % | 2.13 | % | ||||||||||||||||||||
Net interest margin (net interest
income
|
||||||||||||||||||||||||
divided by average
interest-earning assets)
|
2.71 | % | 2.50 | % |
Analysis of Volume and Rate
Changes
|
||||||||||||
(In
thousands)
|
||||||||||||
Six Months Ended June
30,
|
||||||||||||
2008 Compared to
2007
|
||||||||||||
Increase(Decrease) Due
to
|
||||||||||||
Rate
|
Volume
|
Net
|
||||||||||
Interest-earnings
assets:
|
||||||||||||
Loans
|
$ | (153 | ) | $ | 606 | $ | 453 | |||||
Investment
securities
|
(50 | ) | (563 | ) | (613 | ) | ||||||
Mortgage-backed
securities
|
7 | 446 | 453 | |||||||||
Other
|
(43 | ) | 195 | 152 | ||||||||
Total
net change in income on
|
||||||||||||
interest-earning
assets
|
(239 | ) | 684 | 445 | ||||||||
Interest-bearing
liabilities:
|
||||||||||||
Deposits
|
(446 | ) | 246 | (200 | ) | |||||||
Other
borrowings
|
(44 | ) | 128 | 84 | ||||||||
Total
net change in expense on
|
||||||||||||
interest-bearing
liabilities
|
(490 | ) | 374 | (116 | ) | |||||||
Net change in net interest
income
|
$ | 251 | $ | 310 | $ | 561 |
Change in Net Interest
Income
|
||||||||||||||||||
(Dollars in
thousands)
|
||||||||||||||||||
June 30,
2008
|
December 31,
2007
|
ALCO
|
||||||||||||||||
Rate Shock:
|
$ Change
|
% Change
|
$ Change
|
% Change
|
Benchmark
|
|||||||||||||
+ 200 basis
points
|
195 | 2.29 | % | 108 | 1.62 | % |
>
(20.00)%
|
|||||||||||
+ 100 basis
points
|
305 | 3.58 | % | 224 | 3.36 | % |
>
(12.50)%
|
|||||||||||
- 100 basis
points
|
446 | 5.24 | % | 326 | 4.90 | % |
>
(12.50)%
|
|||||||||||
- 200 basis
points
|
385 | 4.52 | % | 352 | 5.29 | % |
>
(20.00)%
|
Item 1. | Legal Proceedings | |
None. | ||
Item 1.A. | Rick Factors | |
There have been no material changes in the Company’s risk factors from those disclosed in its annual report on Form 10-K. | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
None. | ||
Item 3. | Defaults Upon Senior Securities | |
None. | ||
Item 4. | Submission of Matters to a Vote of Security Holders | |
At the Company’s annual meeting of stockholders held on April 29, 2008, the following matters were submitted to a vote: |
1. | The election of the following persons as directors for a three-year term: | |||||||
Name | Votes For | Votes Withheld | ||||||
Dean H. Hess | 1,727,336 | 75,388 | ||||||
John C. Williams | 1,727,524 | 75,200 | ||||||
Harmon B. Deal, III | 1,727,599 | 75,125 | ||||||
2. | The ratification of the appointment of BKD, LLP as auditors for the Company for the year ended December 31, 2008. | |||||||
Votes For | Against | Abstain | ||||||
1,800,609 | 400 | 1,715 |
Item 5. | Other Information | |
None. | ||
Item 6. | Exhibits | |
31.1 - Certification of the Chief Executive Officer Pursuant to Rule 13a-15(e)/15d-15(e) | ||
31.2 - Certification of the Chief Financial Officer Pursuant to Rule 13a-15(e)/15d-15(e) | ||
32.1 - Certification of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 | ||
of
the Sarbanes-Oxley Act of
2003
|
JACKSONVILLE BANCORP, INC. | ||
Registrant | ||
Date:
08/07/2008
|
/s/ Richard A. Foss | |
Richard A. Foss | ||
President and Chief Executive Officer | ||
|
/s/ Diana S. Tone | |
Diana S. Tone | ||
Chief Financial Officer | ||