UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 20-F

         [_] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or 12 (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                       OR

         [X]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 2006

                                       OR

         [_]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission file number: 1-10137

                                       OR

         [_]    SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

        Date of event requiring this shell company report: Not applicable


                          EXCEL MARITIME CARRIERS LTD.
                       ----------------------------------
             (Exact name of Registrant as specified in its charter)

                       ----------------------------------
                 (Translation of Registrant's name into English)

                                     LIBERIA
                       ----------------------------------
                 (Jurisdiction of incorporation or organization)

                        c/o Excel Maritime Carriers Ltd.
                               Par La Ville Place
                              14 Par La Ville Road
                             Hamilton HM JX Bermuda
                       ----------------------------------
                    (Address of principal executive offices)

 Securities registered or to be registered pursuant to Section 12(b) of the Act:

                          ----------------------------

    Title of each class              Name of each exchange on which registered
   --------------------              -----------------------------------------

Common shares, par value $0.01                 New York Stock Exchange

Securities registered or to be registered pursuant to Section 12(g) of the
Act:  None

Securities for which there is a reporting obligation pursuant to Section 15(d)
of the Act:  None

    Indicate the number of outstanding shares of each of the issuer's classes
       of capital or common stock as of the close of the period covered by
                               the annual report:



     As of December 31,  2006,  there were  19,595,153  shares of Class A common
stock and 135,326 shares of Class B common stock of the registrant outstanding.


Indicate by check mark if the registrant is a well-known seasoned issuer, as
defined in Rule 405 of the Securities Act.
                       [_] Yes                          [X] No

If this report is an annual report or transition report, indicate by check mark
if the registrant is not required to file reports pursuant to Section 13 or
15(d) of the Securities Exchange Act of 1934.
                       [_] Yes                          [X] No

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                       [X] Yes                          [_] No

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer.
Large accelerated filer [_]    Accelerated filer [X]   Non-accelerated filer [_]

Indicate by check mark which financial statement item the registrant has elected
to follow.
                       [_] Item 17                      [X] Item 18

If this is an annual report, indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
                       [_] Yes                          [X] No

                                TABLE OF CONTENTS

PART I
------
        ITEM 1 - IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS .......5
        ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE......................5
        ITEM 3 - KEY INFORMATION..............................................5
        ITEM 4 - INFORMATION ON THE COMPANY..................................17
        ITEM 5 - OPERATING AND FINANCIAL REVIEW AND PROSPECTS................29
        ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES..................41
        ITEM 7 - MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS...........46
        ITEM 8 - FINANCIAL INFORMATION.......................................48
        ITEM 9 - THE OFFER AND LISTING.......................................48
        ITEM 10 - ADDITIONAL INFORMATION.....................................49
        ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
                       MARKET RISK...........................................56
        ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY
                       SECURITIES............................................56

PART II
-------
        ITEM 13 - DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES............56
        ITEM 14 - MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS
                        AND USE OF PROCEEDS..................................57
        ITEM 15T - CONTROLS AND PROCEDURES...................................57
        ITEM 16A- AUDIT COMMITTEE FINANCIAL EXPERT...........................58
        ITEM 16B- CODE OF ETHICS.............................................58
        ITEM 16C- PRINCIPAL ACCOUNTANT FEES AND SERVICES.....................58
        ITEM 16D- EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT
                         COMMITTEES..........................................58
        ITEM 16E- PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND
                       AFFILIATED PURCHASERS.................................58

PART III
--------
        ITEM 17 - FINANCIAL STATEMENTS.......................................58
        ITEM 18 - FINANCIAL STATEMENTS.......................................58
        ITEM 19 - EXHIBITS...................................................58


            CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS


Matters discussed in this document may constitute forward-looking statements.


The Private  Securities  Litigation  Reform Act of 1995  provides  safe  harbour
protections for  forward-looking  statements in order to encourage  companies to
provide prospective information about their business. Forward-looking statements
include  statements  concerning plans,  objectives,  goals,  strategies,  future
events or performance,  and underlying  assumptions and other statements,  which
are other than statements of historical facts.


Please note in this annual report, "we", "us", "our", "the Company", and "Excel"
all refer to Excel Maritime Carriers Ltd. and its consolidated subsidiaries.


Excel Maritime  Carriers Ltd., or the Company,  desires to take advantage of the
safe harbour provisions of the Private Securities  Litigation Reform Act of 1995
and is including this  cautionary  statement in connection with this safe harbor
legislation.  This document and any other written or oral  statements made by us
or on our behalf may  include  forward-looking  statements,  which  reflect  our
current views with respect to future events and financial performance. The words
"believe",  "anticipate",  "intends", "estimate", "forecast", "project", "plan",
"potential",  "will", "may", "should", "expect" and similar expressions identify
forward-looking statements.


The  forward-looking   statements  in  this  document  are  based  upon  various
assumptions,  many of which  are  based,  in  turn,  upon  further  assumptions,
including without limitation,  managements  examination of historical  operating
trends,  data  contained  in our  records  and other data  available  from third
parties.  Although we believe that these  assumptions were reasonable when made,
because these  assumptions are inherently  subject to significant  uncertainties
and  contingencies  which are  difficult or impossible to predict and are beyond
our  control,  we cannot  assure you that we will  achieve or  accomplish  these
expectations, beliefs or projections.


In addition to these important  factors and matters  discussed  elsewhere herein
and in the documents  incorporated by reference herein,  important factors that,
in our view,  could  cause  actual  results  to  differ  materially  from  those
discussed  in the  forward-looking  statements  include  the  strength  of world
economies and currencies,  general market conditions,  including fluctuations in
charter  hire  rates and  vessel  values,  changes  in the  Company's  operating
expenses,  including bunker prices,  drydocking and insurance costs,  changes in
governmental rules and regulations, changes in income tax legislation or actions
taken by  regulatory  authorities,  potential  liability  from pending or future
litigation,  general domestic and international political conditions,  potential
disruption of shipping  routes due to accidents or political  events,  and other
important  factors  described  from  time to time in the  reports  filed  by the
Company with the Securities and Exchange Commission.


                                     PART I


ITEM 1 - IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

         Not applicable


ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE

         Not applicable


ITEM 3 - KEY INFORMATION

A. Selected Financial Data

     The  following  table  sets  forth  our  selected  historical  consolidated
financial data and other operating information for each of the five years in the
five year period ended  December 31, 2006. The following  information  should be
read in conjunction with "Item 5, Operating and Financial Review and Prospects",
the  consolidated  financial  statements,  related  notes,  and other  financial
information included herein. The following selected consolidated  financial data
of Excel  Maritime  Carriers  Ltd.  in the  table  below  are  derived  from our
consolidated  financial statements and notes thereto which have been prepared in
accordance with U.S.  generally accepted  accounting  principles ("US GAAP") and
have been audited by Ernst & Young (Hellas) Certified Auditors  Accountants S.A.
("Ernst & Young"), independent registered public accounting firm.



Selected Historical Financial Data
and Other Operating Information                                                        Year Ended December 31,


(in thousands of U.S Dollars,  except for share and  per share
data and Average Daily Results

                                                                2002           2003           2004           2005           2006
INCOME STATEMENT DATA
                                                                                                          
Voyage revenues                                               15,602         26,094         51,966        118,082        123,551

Revenues from managing related party vessels                     385            527            637            522            558

Voyage expenses                                              (7,009)        (7,312)        (8,100)       (11,693)        (8,109)

Voyage expenses - related party                                    -              -              -        (1,412)        (1,536)

Vessel operating expenses                                    (5,354)        (6,529)        (7,518)       (24,215)       (30,414)

Depreciation and amortization                                (1,080)        (1,548)        (1,713)       (20,714)       (30,000)

Management fees - related party                                (225)          (260)          (270)              -              -

General and administrative expenses                          (1,294)        (1,772)        (2,867)        (6,520)       (10,049)

Gain on sale of vessels                                          569              -              -         26,795              -

Contract termination expense                                       -              -              -        (4,963)              -
                                                        ------------- -------------- -------------- -------------- --------------
Operating Income                                               1,594          9,200         32,135         75,882         44,001
                                                        ------------- -------------- -------------- -------------- --------------

Interest and finance costs, net                                (669)          (461)           (61)        (7,878)       (12,617)

Other, net                                                       164           (94)           (24)             66            145

US source income taxes                                             -              -              -          (311)          (426)

Minority Interest                                                  -              -              -              -              3
                                                        ------------- -------------- -------------- -------------- --------------
Net Income                                                     1,089          8,645         32,050         67,759         31,106
                                                        ============= ============== ============== ============== ==============

Basic and fully diluted earnings per share                      0.09           0.75           2.75           3.64           1.56

Weighted average basic and diluted shares outstanding     11,550,984     11,532,725     11,640,058     18,599,876     19,947,411

Dividends per share                                             2.15              -              -              -              -

                                                                                       Year Ended December 31,

                                                                2002           2003           2004           2005           2006
BALANCE SHEET DATA

Cash and cash equivalents                                      1,949          3,958         64,903         58,492         86,289

Current assets, including cash                                 3,157          5,525         71,376         70,547         95,788

Total assets                                                  21,435         24,083        113,997        561,025        549,351

Current liabilities, including current portion
        of long-term debt                                      5,896          4,121         10,566         57,110         43,719

Total long-term debt, excluding current portion               10,090          5,870          5,616        215,926        185,467

Stockholders' equity                                           5,449         14,092         97,815        287,989        320,161

OTHER FINANCIAL DATA

Net cash from (used in) operating activities                   (260)          8,887         32,033         73,639         58,344

Net cash from (used in) investing activities                  11,996              -       (26,220)      (417,743)          (662)

Net cash from (used in) financing activities                (20,771)        (6,878)         55,132        337,693       (29,885)

FLEET DATA

Average number of vessels (1)                                    4.2            5.0            5.0           14.4             17

Available days for fleet (2)                                   1,458          1,686          1,793          5,070          5,934

Calendar days for fleet (3)                                    1,524          1,825          1,830          5,269          6,205

Fleet utilization (4)                                          95.7%          92.4%          98.0%          96.2%          95.6%

AVERAGE DAILY RESULTS

Time charter equivalent (5)                                    5,894         11,140         24,465         20,705         19,195

Vessel operating expenses(6)                                   3,513          3,578          4,108          4,596          4,901

General and administrative expenses (7)                          849            971          1,567          1,237          1,620

Total vessel operating expenses (8)                            4,362          4,549          5,675          5,833          6,521


(1)  Average  number of vessels is the number of vessels  that  constituted  our
fleet for the relevant period,  as measured by the sum of the number of calendar
days each vessel was a part of our fleet during the period divided by the number
of calendar days in that period.

(2) Available days for fleet are the total calendar days the vessels were in our
possession  for  the  relevant  period  after  subtracting  for  off  hire  days
associated with major repairs, dry-dockings or special or intermediate surveys.

(3) Calendar  days are the total days we possessed  the vessels in our fleet for
the relevant  period  including  off hire days  associated  with major  repairs,
dry-dockings or special or intermediate surveys.

(4) Fleet  utilization is the percentage of time that our vessels were available
for revenue  generating  available days, and is determined by dividing available
days by fleet calendar days for the relevant period.

(5) Time charter  equivalent,  or TCE, is a measure of the average daily revenue
performance of a vessel on a per voyage basis.  Our method of calculating TCE is
consistent with industry standards and is determined by dividing voyage revenues
(net of voyage expenses) by available days for the relevant time period.  Voyage
expenses primarily consist of port, canal and fuel costs, net of gains or losses
from the sales of bunkers  to time  charterers  that are unique to a  particular
voyage,  which would  otherwise  be paid by the  charterer  under a time charter
contract, as well as commissions.



TCE is a standard  shipping  industry  performance  measure  used  primarily  to
compare  period-to-period  changes in a shipping company's  performance  despite
changes in the mix of charter types (i.e.,  spot voyage charters,  time charters
and  bareboat  charters)  under which the  vessels  may be employed  between the
periods.  The following  table reflects the calculation of our TCE rates for the
periods presented.




(in thousands of U.S Dollars, except for                             Year Ended December 31,
TCE rates, which are expressed in
U.S Dollars, and available days
                                                2002          2003           2004            2005            2006

                                                                                           
Voyage revenues                               15,602        26,094         51,966         118,082         123,551

Voyage expenses                              (7,009)       (7,312)        (8,100)        (13,105)         (9,645)

Time charter equivalent revenue                8,593        18,782         43,866         104,977         113,906

Available days for fleet                       1,458         1,686          1,793           5,070           5,934

Time charter equivalent (TCE) rate             5,894        11,140         24,465          20,705          19,195


(6) Daily vessel operating expenses, which include crew costs, provisions,  deck
and engine  stores,  lubricating  oil,  insurance,  maintenance  and  repairs is
calculated by dividing vessel operating  expenses by fleet calendar days for the
relevant time period.

(7) Daily general and administrative expenses are calculated by dividing general
and administrative expenses by fleet calendar days for the relevant time period.

(8) Total vesFsel  operating  expenses,  or TVOE, is a measurement  of our total
expenses  associated  with  operating  our  vessels.  TVOE is the sum of  vessel
operating  expenses  and  general  and  administrative  expenses.  Daily TVOE is
calculated by dividing TVOE by fleet calendar days for the relevant time period.


B. Capitalization and Indebtedness

          Not Applicable.

C. Reasons For the Offer and Use of Proceeds

          Not Applicable.

D. Risk Factors

          Some of the  following  risks  relate  principally  to the industry in
which we  operate  and our  business  in  general.  The risks and  uncertainties
described  below  are  not  the  only  ones  we  face.   Additional   risks  and
uncertainties  not presently  known to us or that we currently  deem  immaterial
also may impair our business  operations.  If any of the following  risks occur,
our business,  financial  condition,  operating  results and cash flows could be
materially  adversely  affected and the trading  price of our  securities  could
decline.


The  cyclical  nature of the shipping  industry may lead to volatile  changes in
freight rates and vessel values which may adversely affect our earnings.


          We are an independent  shipping  company that operates in the dry bulk
shipping  markets.  One of the factors  that  impacts our  profitability  is the
freight rates we are able to charge.  The dry bulk shipping industry is cyclical
with attendant volatility in charter hire rates and profitability. The degree of
charter  hire rate  volatility  among  different  types of dry bulk  vessels has
varied  widely,  and  charter  hire  rates for dry bulk  vessels  have  recently
declined from  historically  high levels.  Fluctuations  in charter rates result
from  changes in the supply and demand for vessel  capacity  and  changes in the
supply  and  demand for the major  commodities  carried by sea  internationally.
Because the factors  affecting  the supply and demand for vessels are outside of
our control and are unpredictable,  the nature, timing,  direction and degree of
changes in industry conditions are also unpredictable.

Factors that influence demand for vessel capacity include:

        o   supply and demand for dry bulk products;

        o   global and regional economic conditions;

        o   the distance dry bulk cargoes are to be moved by sea; and

        o   changes in seaborne and other transportation patterns.

The factors that influence the supply of vessel capacity include:

        o   the number of newbuilding deliveries;

        o   the scrapping rate of older vessels;

        o   vessel casualties;

        o   the level of port congestion;

        o   changes in environmental and other regulations that may limit the
            useful life of vessels;

        o   the number of vessels that are out of service; and

        o   changes in global dry bulk commodity production.

          We anticipate  that the future demand for our dry bulk vessels will be
dependent upon continued  economic  growth in the world's  economies,  including
China and  India,  seasonal  and  regional  changes  in  demand,  changes in the
capacity  of the global dry bulk  fleet and the  sources  and supply of dry bulk
cargo to be  transported  by sea.  The  capacity of the global dry bulk  carrier
fleet  seems  likely to increase  and there can be no  assurance  that  economic
growth will continue. Adverse economic,  political, social or other developments
could have a material adverse effect on our business and operating results.


Due  to  the  fact  that  the  market   value  of  our  vessels  may   fluctuate
significantly, we may incur losses when we sell vessels or we may be required to
write down their carrying value, which may adversely affect our earnings.

          The fair market values of our vessels have generally  experienced high
volatility. Market prices for second-hand dry bulk vessels have recently been at
historically high levels.  You should expect the market values of our vessels to
fluctuate  depending on general  economic and market  conditions  affecting  the
shipping  industry and  prevailing  charter hire rates,  competition  from other
shipping companies and other modes of transportation,  the types, sizes and ages
of  our  vessels,   applicable   governmental   regulations   and  the  cost  of
new-buildings.

          If a  determination  is made that a  vessel's  future  useful  life is
limited  or its future  earnings  capacity  is  reduced,  it could  result in an
impairment  of its value on our  financial  statements  that  would  result in a
charge against our earnings and the reduction of our  shareholder's  equity.  If
for any reason we sell our vessels at a time when prices have  fallen,  the sale
may be less than the vessel's carrying amount on our financial  statements,  and
we would incur a loss and a reduction in earnings.

Rising fuel prices may affect our profitability.

          Fuel is a  significant,  if not the  largest,  expense in our shipping
operations  when vessels are not under period  charter.  Changes in the price of
fuel may  adversely  affect our  profitability.  The price and supply of fuel is
unpredictable  and  fluctuates  based on events  outside our control,  including
geopolitical  developments,  supply and demand for oil and gas,  actions by OPEC
and other oil and gas producers,  war and unrest in oil producing  countries and
regions, regional production patterns and environmental concerns.  Further, fuel
may become much more expensive in the future, which may reduce the profitability
and competitiveness of our business versus other forms of transportation.

If we violate  environmental  laws or regulations,  the resulting  liability may
adversely affect our earnings and financial condition.

          Our business and the operation of our vessels are materially  affected
by government  regulation in the form of  international  conventions,  national,
state and local laws and regulations in force in the  jurisdictions in which the
vessels operate,  as well as in the country or countries of their  registration.
Because such  conventions,  laws, and regulations  are often revised,  we cannot
predict  the  ultimate  cost  of  complying  with  such  conventions,  laws  and
regulations  or the impact  thereof on the  resale  price or useful  life of our
vessels. Additional conventions, laws and regulations may be adopted which could
limit our ability to do business or increase the cost of our doing  business and
which may materially adversely affect our operations. We are required by various
governmental and quasi-governmental agencies to obtain certain permits, licenses
and certificates with respect to our operations.

          The operation of our vessels is affected by the requirements set forth
in the IMO's  International  Management Code for the Safe Operation of Ships and
Pollution  Prevention  or the ISM Code.  The ISM Code  requires  shipowners  and
bareboat  charterers  to develop and  maintain an extensive  "Safety  Management
System"  that  includes the  adoption of a safety and  environmental  protection
policy  setting  forth  instructions  and  procedures  for  safe  operation  and
describing  procedures for dealing with emergencies.  The failure of a shipowner
or bareboat  charterer  to comply  with the ISM Code may  subject  such party to
increased  liability,  may invalidate  existing  insurance or decrease available
insurance  coverage  for the  affected  vessels,  and may  result in a denial of
access to, or detention in,  certain  ports.  Currently,  each of our applicable
vessels is ISM  code-certified by Bureau Veritas,  and we expect that each other
vessel that we agree to purchase will be ISM  code-certified,  when delivered to
us. Bureau Veritas has also awarded ISM certification to Maryville Maritime Inc.
or  "Maryville",  our  vessel  management  company.  However,  there  can  be no
assurance that such certification will be maintained indefinitely.

We are subject to inspection by a classification society.

          The hull and machinery of every commercial vessel must be classed by a
classification society authorised by its country of registry. The classification
society  certifies  that a vessel is safe and seaworthy in  accordance  with the
applicable  rules and  regulations  of the country of registry of the vessel and
the  Safety of Life at Sea  Convention.  The  Company's  vessels  are  currently
enrolled  with Bureau  Veritas,  or BV,  Nippon  Kaiji Kyokai or NKK, Det Norske
Veritas or DNV and Lloyd's Register of Shipping or LRS.

          A vessel must undergo Annual Surveys, Intermediate Surveys and Special
Surveys.  In  lieu  of a  Special  Survey,  a  vessel's  machinery  may  be on a
continuous   survey  cycle,   under  which  the  machinery   would  be  surveyed
periodically over a five-year  period.  Our vessels are on Special Survey cycles
for hull inspection and continuous survey cycles for machinery inspection. Every
vessel is also required to be dry-docked every two to three years for inspection
of the underwater  parts of such vessel.  Generally,  we will make a decision to
scrap a vessel or continue  operations  at the time of a vessel's  fifth Special
Survey.

Maritime  claimants  could arrest our vessels,  which could  interrupt  our cash
flow.

          Crew members, suppliers of goods and services to a vessel, shippers of
cargo and other  parties may be entitled to a maritime lien against a vessel for
unsatisfied  debts,   claims  or  damages.  In  many  jurisdictions  a  maritime
lienholder  may  enforce  its lien by  arresting  a vessel  through  foreclosure
proceedings.  The  arrest  or  attachment  of one or more of our  vessels  could
interrupt our cash flow and require us to make significant  payments to have the
arrest lifted.

          In addition,  in some jurisdictions,  such as South Africa,  under the
"sister ship" theory of  liability,  a claimant may arrest both the vessel which
is subject to the claimant's maritime lien and any "associated" vessel, which is
any vessel owned or controlled by the same owner.  Claimants could try to assert
"sister ship"  liability  against one vessel in our fleet for claims relating to
another of our ships.

Governments  could  requisition our vessels during a period of war or emergency,
resulting in loss of earnings.

          A  government  could  requisition  for  title  or seize  our  vessels.
Requisition  for title  occurs when a government  takes  control of a vessel and
becomes her owner.  Also, a government  could  requisition our vessels for hire.
Requisition  for hire occurs  when a  government  takes  control of a vessel and
effectively  becomes  her  charterer  at  dictated  charter  rates.   Generally,
requisitions occur during a period of war or emergency.  Government  requisition
of one or more of our vessels would negatively impact our revenues.

World events  outside our control may negatively  affect the shipping  industry,
which could adversely affect our operations and financial condition.

          Terrorist  attacks  like those in New York on  September  11, 2001 and
London on July 7,  2005 and the  United  States'  continuing  response  to these
attacks,  as well as the threat of future terrorist  attacks,  continue to cause
uncertainty in the world financial markets and may affect our business,  results
of operations  and financial  condition.  The  continuing  conflicts in Iraq and
elsewhere may lead to additional acts of terrorism and armed conflict around the
world. In the past,  political conflicts resulted in attacks on vessels,  mining
of waterways and other efforts to disrupt international  shipping.  For example,
in October 2002,  the VLCC Limburg was attacked by terrorists in Yemen.  Acts of
terrorism and piracy have also affected  vessels  trading in regions such as the
South China Sea. Future terrorist  attacks could result in increased  volatility
of the  financial  markets in the United States and globally and could result in
an economic  recession in the United  States or the world.  These  uncertainties
could  adversely  affect our  ability to obtain  additional  financing  on terms
acceptable to us or at all. In addition,  future  hostilities or other political
instability in regions where our vessels trade could affect our trade  patterns.
Any of these  occurrences  could have a material adverse impact on our operating
results, revenue, and costs.

We are  affected  by voyage  charters  in the spot  market and  short-term  time
charters in the time charter market, which are volatile.

          We charter some of our vessels on a voyage charter, which are charters
for one specific  voyage,  and short-term  time charter basis. A short-term time
charter is a charter with a term of less than six months. Although dependence on
voyage  charters  and  short-term  time  charters is not unusual in the shipping
industry,  the voyage  charter and  short-term  time charter  markets are highly
competitive  and rates within those  markets may fluctuate  significantly  based
upon  available  charters  and the supply of and  demand for sea borne  shipping
capacity.  While our focus on the voyage and short-term time charter markets may
enable us to benefit if industry  conditions  strengthen,  we must  consistently
procure this type of charter business to obtain these benefits. Conversely, such
dependence  makes us  vulnerable  to  declining  market  rates  for this type of
charters.

          Moreover, to the extent our vessels are employed in the voyage charter
market our voyage expenses will be more  significantly  impacted by increases in
the cost of bunkers  (fuel).  Unlike time charters in which the charterer  bears
all of the bunker  costs,  in voyage  charters  we bear the bunker  costs,  port
charges and canal dues. As a result, increases in fuel costs in any given period
could have a material  adverse effect on our cash flow and results of operations
for the period in which the increase occurs.

          There can be no assurance  that we will be  successful  in keeping all
our vessels fully employed in these  short-term  markets or that future spot and
short-term charter rates will be sufficient to enable our vessels to be operated
profitably.

A drop in spot charter  rates may provide an incentive  for some  charterers  to
default on their time charters.

          When we enter  into a time  charter,  charter  rates  under  that time
charter are fixed for the term of the charter.  If the spot charter rates in the
drybulk shipping industry become significantly lower than the time charter rates
that some of our  charterers  are  obligated to pay us under our  existing  time
charters,  the  charterers may have incentive to default under that time charter
or attempt to  renegotiate  the time  charter,  which may  adversely  affect our
operating results and cash flows by reducing our revenues.

We depend upon a few significant customers for a large part of our revenues. The
loss of one or more of these  customers  could  adversely  affect our  financial
performance.

          We have historically  derived a significant part of our revenue from a
small number of charterers.  During during 2005, we derived approximately 41% of
our  gross  revenues  from  five  charterers,   while  during  2006  we  derived
approximately 45% of our gross revenues from five charterers.

We face strong competition.

          We obtain  charters for our vessels in highly  competitive  markets in
which our  market  share is  insufficient  to  enforce  any  degree  of  pricing
discipline.  Although  we  believe  that no  single  competitor  has a  dominant
position  in the  markets  in  which  we  compete,  we are  aware  that  certain
competitors may be able to devote greater financial and other resources to their
activities than we can, resulting in a significant competitive threat to us.

          We  cannot  give   assurances   that  we  will   continue  to  compete
successfully  with our  competitors  or that  these  factors  will not erode our
competitive position in the future.

A decline in the market value of our vessels  could lead to a default  under our
loan agreements and the loss of our vessels.

          When the market value of a vessel declines,  it reduces our ability to
refinance the  outstanding  debt or obtain  future  financing.  Also,  declining
vessel  values  could  cause us to  breach  of some of the  covenants  under our
financing  agreements.  In such an event, if we are unable to pledge  additional
collateral, or obtain waivers from the lenders, the lenders could accelerate the
debt and in general,  if we are unable to service such accelerated  debt, we may
have vessels repossessed by our lenders.

Loan  agreements  may prohibit or impose  certain  conditions  on the payment of
dividends.

          Certain of our  subsidiaries  have entered into a loan facility  which
contain a number of financial  covenants and general covenants  prohibit,  among
other  things,  a subsidiary  from paying  dividends  without the consent of our
lenders until the respective loan facility is paid in full. This  prohibition on
paying dividends means that these subsidiaries  cannot pay dividends to us until
the respective  loan  facilities are paid in full or with out the consent of our
lenders,  which in turn may affect our ability to make dividend  payments to our
shareholders. There can be no assurance that our subsidiaries will pay dividends
to us or that we will make dividend  payments to our shareholders even after all
loan facilities are paid in full.


We are a holding  company,  and we depend on the ability of our  subsidiaries to
distribute funds to us in order to satisfy our financial obligations.

          We are a  holding  company  and our  subsidiaries  conduct  all of our
operations and own all of our operating  assets.  We have no significant  assets
other than the equity interests in our subsidiaries. As a result, our ability to
satisfy our financial  obligations depends on our subsidiaries and their ability
to  distribute  funds  to  us.  The  ability  of  a  subsidiary  to  make  these
distributions  could be  affected by a claim or other  action by a third  party,
including a creditor,  or by the law of the jurisdiction of their incorporation,
which regulates the payment of dividends by companies.


Our  substantial  level of  indebtedness  could  adversely  affect our financial
condition and could have significant adverse consequences to us.


          As a result of our vessel acquisitions during 2005, we have incurred a
substantial  amount of indebtedness,  which requires  significant  principal and
interest  payments.  We may be unable to  generate  cash  sufficient  to pay the
principal of,  interest on and other amounts due in respect of our  indebtedness
when due. In addition,  we may incur  additional  indebtedness.  Our substantial
level of  indebtedness  could have adverse  consequences  to us,  including  the
following:

          o    our ability to obtain  additional  financing for working capital,
               capital expenditures and vessel acquisitions may be impaired;

          o    a substantial  portion of our cash flow from  operations may have
               to be dedicated  to the payment of the  principal of and interest
               on our indebtedness;

          o    our leverage may make us more  vulnerable  to economic  downturns
               and may limit our ability to withstand competitive pressures;

          o    if our level of  indebtedness  is higher than that of some of our
               competitors,  we may be at a  competitive  disadvantage  and  our
               flexibility   in  planning  for,  or  responding   to,   changing
               conditions in our industry,  including  increased  competition or
               regulation, may be reduced;

          o    rising interest rates could have a material  adverse effect on us
               since a substantial portion of our indebtedness bears interest at
               variable rates; and

          o    if we are  unable  to  service  our  debt,  our  creditors  could
               accelerate our debt and foreclose on our fleet.

Our ability to successfully  implement our business plans depends on our ability
to obtain additional financing, which may affect the value of your investment in
the Company.

          We  will  require  substantial   additional   financing  to  fund  the
acquisition of additional vessels and to implement our business plans. We cannot
be  certain  that  sufficient  financing  will be  available  on terms  that are
acceptable to us or at all. If we cannot raise the financing we need in a timely
manner  and on  acceptable  terms,  we may not be able to  acquire  the  vessels
necessary to implement our business plans and  consequently you may lose some or
all of your investment in the company.

          While we expect that a significant  portion of the financing resources
needed to acquire vessels will be through long term debt financing, we may raise
additional funds through  additional equity offerings.  New equity investors may
dilute the percentage of the ownership interest of existing  shareholders in the
company.  Sales or the possibility of sales of substantial  amounts of shares of
our common stock in the public markets could  adversely  affect the market price
of our common stock.

Risks  associated  with the  purchase  and  operation of second hand vessels may
affect our results of operations.

          We acquired  all of our vessels  second  hand,  and we estimate  their
useful  lives  to  be  28  years,   depending  on  various  market  factors  and
management's   ability  to  comply  with  government  and  industry   regulatory
requirements.  Part of our business strategy includes the continued  acquisition
of second hand vessels when we find attractive opportunities.

          In general,  expenditures  necessary for  maintaining a vessel in good
operating  condition  increase as a vessel  ages.  Second hand  vessels may also
develop  unexpected  mechanical and operational  problems  despite  adherence to
regular survey schedules and proper maintenance. Cargo insurance rates also tend
to  increase   with  a  vessel's   age,  and  older  vessels  tend  to  be  less
fuel-efficient  than newer vessels.  While the difference in fuel consumption is
factored  into the freight  rates that our older  vessels  earn,  if the cost of
bunker fuels were to increase significantly,  it could disproportionately affect
our  vessels  and  significantly  lower our  profits.  In  addition,  changes in
governmental regulations, safety or other equipment standards may require

          -    expenditures for alterations to existing equipment;

          -    the addition of new equipment; or

          -    restrictions on the type of cargo a vessel may transport.

          We cannot give assurances  that future market  conditions will justify
such  expenditures  or enable us to operate  our vessels  profitably  during the
remainder of their economic lives.


Our vessels may suffer damage and we may face unexpected  drydocking costs which
could affect our cash flow and financial condition

          If our  vessels  suffer  damage,  they  may need to be  repaired  at a
drydocking  facility.  The costs of drydock repairs are unpredictable and can be
substantial.  We may have to pay  drydocking  costs that our insurance  does not
cover. This would decrease earnings.

Risk of loss and lack of adequate insurance may affect our results

          Adverse weather  conditions,  mechanical  failures,  human error, war,
terrorism,  piracy and other circumstances and events create an inherent risk of
catastrophic  marine  disasters  and  property  loss  in  the  operation  of any
ocean-going  vessel.  In  addition,  business  interruptions  may  occur  due to
political circumstances in foreign countries,  hostilities,  labour strikes, and
boycotts. Any such event may result in loss of revenues or increased costs.

          Our  business is affected by a number of risks,  including  mechanical
failure of our vessels, collisions,  property loss to the vessels, cargo loss or
damage and  business  interruption  due to  political  circumstances  in foreign
countries,  hostilities  and labor  strikes.  In addition,  the operation of any
ocean-going vessel is subject to the inherent possibility of catastrophic marine
disaster,  including  oil  spills  and  other  environmental  mishaps,  and  the
liabilities  arising from owning and operating  vessels in international  trade.
The United States Oil  Pollution  Act of 1990,  or OPA, by imposing  potentially
unlimited  liability upon owners,  operators and bareboat charterers for certain
oil pollution accidents in the U.S., has made liability insurance more expensive
for ship owners and operators and has also caused insurers to consider  reducing
available liability coverage.

          We carry  insurance to protect  against  most of the  accident-related
risks  involved in the  conduct of our  business  and we maintain  environmental
damage and pollution insurance coverage.  We do not carry insurance covering the
loss of revenue  resulting  from  vessel  off-hire  time.  We  believe  that our
insurance coverage is adequate to protect us against most accident-related risks
involved in the conduct of our business and that we maintain  appropriate levels
of  environmental  damage  and  pollution  insurance  coverage.  Currently,  the
available amount of coverage for pollution is $1.0 billion for dry bulk carriers
per vessel per incident.  However,  there can be no assurance that all risks are
adequately  insured  against,  that any particular claim will be paid or that we
will be able to procure adequate insurance  coverage at commercially  reasonable
rates in the future. More stringent  environmental  regulations in the past have
resulted in  increased  costs for  insurance  against the risk of  environmental
damage  or  pollution.  In the  future,  we may be unable  to  procure  adequate
insurance coverage to protect us against environmental damage or pollution.


Our recent growth will impose significant additional responsibilities on us that
we may not be able to meet if we cannot hire and retain qualified personnel.

          With our acquisitions  during 2005, we have more than tripled the size
of our fleet. This has imposed  significant  additional  responsibilities on our
management  and staff,  and,  together with the  termination  of our  management
agreement  with  Excel  Management  Ltd.,  has  imposed  significant  additional
responsibilities  on the  management  and staff of our  wholly-owned  subsidiary
Maryville's  Maritime Inc.  Although we believe that our current staffing levels
are  adequate,  future  events that we cannot  predict  may require  both us and
Maryville to increase the number of personnel. There can be no assurance that we
will be able to hire qualified  personnel when needed.  Difficulty in hiring and
retaining qualified personnel could adversely affect our results of operations.


Because most of our employees are covered by industry-wide collective bargaining
agreements, failure of industry groups to renew those agreements may disrupt our
operations and adversely affect our earnings.

          We employ  approximately 431 seafarers and 70 land-based  employees in
our Athens  office.  The 70  employees  in Athens are  covered by  industry-wide
collective bargaining agreements that set basic standards.  We cannot assure you
that  these   agreements   will  prevent   labour   interruptions.   Any  labour
interruptions could disrupt our operations and harm our financial performance.


Because we generate all of our revenues in U.S.  dollars but incur a significant
portion of our expenses in other currencies,  exchange rate  fluctuations  could
hurt our results of operations.

          We  generate   all  of  our   revenues  in  U.S.   dollars  but  incur
approximately  30 % of our vessel  operating  expenses in currencies  other than
U.S.  dollars.  This variation in operating  revenues and expenses could lead to
fluctuations  in net  income  due to  changes  in the  value of the U.S.  dollar
relative to the other currencies,  in particular the Japanese yen, the Euro, the
Singapore  dollar and the British pound sterling.  Expenses  incurred in foreign
currencies against which the U.S. dollar falls in value may increase as a result
of these  fluctuations,  therefore  decreasing  our net income.  We do not hedge
these risks. Our results of operations could suffer as a result.


We may not be exempt from Liberian  taxation which would  materially  reduce our
net income and cash flow by the amount of the applicable tax.

          The  Republic  of  Liberia  enacted  a new  income  tax law  generally
effective  as of  January 1,  2001,  (the "New  Act"),  which  repealed,  in its
entirety,  the prior  income tax law,  (the "Prior  Law"),  in effect since 1977
pursuant to which we and our Liberian  subsidiaries,  as  non-resident  domestic
corporations, were wholly exempt from Liberian tax.

          In 2004, the Liberian Ministry of Finance issued regulations  pursuant
to which a non-resident  domestic corporation engaged in international  shipping
such as ourselves  will not be subject to tax under the New Act  retroactive  to
January 1, 2001 (the "New Regulations").  In addition,  the Liberian Ministry of
Justice issued an opinion that the New Regulations  were a valid exercise of the
regulatory  authority of the Ministry of Finance.  Therefore,  assuming that the
New  Regulations  are valid,  we and our  Liberian  subsidiaries  will be wholly
exempt  from tax as under the Prior Law. If we were  subject to Liberian  income
tax under the New Act, we and our Liberian  subsidiaries would be subject to tax
at a rate of 35% on our worldwide income.  As a result,  our net income and cash
flow  would be  materially  reduced  by the  amount of the  applicable  tax.  In
addition,  our  shareholders  would be subject to  Liberian  withholding  tax on
dividends at rates ranging from 15% to 20%.


Our  obligations  to issue  shares of Class A common  stock to Excel  Management
under the terms of our  management  termination  agreement  are  dilutive to our
other investors.

          In the management  termination agreement that we entered into in early
March 2005 with Excel Management, we agreed to issue to Excel Management 205,442
shares of our Class A common  stock,  which is  approximately  1.5% of the total
number of shares of our Class A common stock  outstanding  on March 2, 2005.  We
further  agreed  to  issue to  Excel  Management,  at any time at which we issue
additional shares of our Class A common stock to any third party for any reason,
such number of  additional  shares of Class A common stock which,  together with
the shares of Class A common  stock issued to Excel  Management  in the original
issuance, equals 1.5% of our total outstanding Class A common stock after taking
into  account  the  third-party  issuance  and the  shares to be issued to Excel
Management  under the  anti-dilution  provisions of the  agreement.  We will not
receive any consideration from Excel Management for any shares of Class A common
stock issued by us to Excel  Management  pursuant to an  anti-dilution  issuance
other than that already  received.  Our obligation with respect to anti-dilution
issuances ends on December 31, 2008. Issuances of shares of Class A common stock
to Excel  Management  as a result of the  original  issuance  and  anti-dilution
issuances will be dilutive to our shareholders.

Issuance  of  preferred  stock may  adversely  affect  the  voting  power of our
shareholders  and have the effect of  discouraging,  delaying  or  preventing  a
merger or  acquisition,  which could  adversely  affect the market  price of our
common stock.

          Our  articles  of  incorporation  currently  authorize  our  board  of
directors to issue  preferred  shares in one or more series and to determine the
rights, preferences,  privileges and restrictions,  with respect to, among other
things, dividends, conversion, voting, redemption, liquidation and the number of
shares constituting any series subject to prior shareholders'  approval.  If our
board of directors  determines  to issue  preferred  shares,  such  issuance may
discourage,  delay or  prevent a merger or  acquisition  that  shareholders  may
consider favorable.  The issuance of preferred shares with voting and conversion
rights  may also  adversely  affect the  voting  power of the  holders of common
shares.  This could  substantially  impede the ability of public shareholders to
benefit  from a change in control  and, as a result,  may  adversely  affect the
market  price of our common  stock and your  ability to  realize  any  potential
change of control premium.


Class B  shareholders  can exert  considerable  control over us, which may limit
future shareholders' ability to influence our actions.

          Our Class B common  shares  have 1,000 votes per share and our Class A
common shares have one vote per share.  Class B shareholders,  including certain
executive  officers  and  directors,   together  own  100%  of  our  issued  and
outstanding Class B common shares,  representing approximately 87% of the voting
power of our outstanding capital stock.

          Because of the dual class structure of our capital stock,  the holders
of Class B common shares have the ability to control and will be able to control
all matters  submitted to our stockholders for approval even if they come to own
less than 50% of our outstanding common shares.  Even though we are not aware of
any agreement, arrangement or understanding by the holders of our Class B common
shares  relating to the voting of their shares of common  stock,  the holders of
our Class B common shares have the power to exert  considerable  influence  over
our actions.

Because we are a foreign  corporation,  you may not have the same  rights that a
shareholder in a U.S. corporation may have.

          We are a Liberian  corporation.  Our  articles  of  incorporation  and
bylaws and the  Business  Corporation  Act of Liberia  1976 govern our  affairs.
While  the  Liberian  Business  Corporation  Act  resembles  provisions  of  the
corporation  laws of a number of states in the United States,  Liberian law does
not as clearly establish your rights and the fiduciary  responsibilities  of our
directors  as do statutes and  judicial  precedent  in some U.S.  jurisdictions.
However, while the Liberian courts generally follow U.S. court precedent,  there
have been few  judicial  cases in Liberia  interpreting  the  Liberian  Business
Corporation  Act.  Investors  may  have  more  difficulty  in  protecting  their
interests in the face of actions by the  management,  directors  or  controlling
shareholders  than would  shareholders  of a corporation  incorporated in a U.S.
jurisdiction which has developed a substantial body of case law.

The price of our Class A common stock may be volatile.

          The price of our Class A common  stock  prior to and after an offering
may be volatile, and may fluctuate due to factors such as:

          o    actual  or  anticipated  fluctuations  in  quarterly  and  annual
               results;

          o    mergers and strategic alliances in the shipping industry;

          o    market conditions in the industry;

          o    changes in government regulation;

          o    fluctuations in our quarterly  revenues and earnings and those of
               our publicly held competitors;

          o    shortfalls  in our  operating  results  from  levels  forecast by
               securities analysts;

          o    announcements concerning us or our competitors; and

          o    the general state of the securities market.

Future sales of our Class A common stock may depress our stock price.

          The market price of our Class A common stock could decline as a result
of sales of substantial amounts of our Class A common stock in the public market
or the perception that these sales could occur. In addition, these factors could
make it more difficult for us to raise funds through future equity offerings.

ITEM 4 - INFORMATION ON THE COMPANY

A. History and development of the Company

          We, Excel Maritime Carriers Ltd., are a shipping company  specializing
in  the  world-wide  seaborne  transportation  of  dry  bulk  cargoes.  We  were
incorporated  under the laws of the  Republic of Liberia on November 2, 1988 and
our Class A common stock trades since  September  15, 2005 on the New York Stock
Exchange  (NYSE) under the symbol  "EXM".  Prior to that date our Class A common
stock was trading on the American Stock Exchange (AMEX) under the same symbol.

          We are a provider of worldwide sea borne  transportation  services for
dry bulk cargo  including among others,  iron ore, coal and grain,  collectively
referred to as "major bulks," and steel products, fertilizers,  cement, bauxite,
sugar and scrap metal, collectively referred to as "minor bulks".

          The address of our  registered  office in Bermuda is 14 Par-la-  Villa
Road,  Hamilton HM JX, Bermuda.  We also maintain  executive  offices at 17th km
National Road Athens-Lamia & Finikos Str., 145 64, Nea Kifisia,  Athens, Greece.
Our  telephone  number at that address  dialing from the U.S. is (011) 30210 818
7000.

B. Business Overview

          As of December 31, 2006, our fleet  consisted of 17 dry bulk carriers,
comprised of ten Panamax and seven  Handymax  vessels,  representing  a carrying
capacity of  approximately  1,005,000  dwt. The average age of our vessels as of
December  2006 was 13.8  years.  Our  vessels  carry iron ore,  coal and grains,
collectively  referred to as "major  bulks",  and steel  products,  fertilizers,
cement,  bauxite,  sugar and scrap  metal,  collectively  referred  to as "minor
bulks". Our fleet is managed by Maryville Maritime Inc., one of our wholly-owned
subsidiaries.

Our Fleet

          The following is a list of the vessels in our fleet as of December 31,
2006, all of which are dry bulk carriers:

Vessel Name                    DWT          Year Built              Type
-----------                    ---          ----------              ----

Isminaki                    74,577             1998              Panamax
Angela Star                 73,798             1998              Panamax
Elinakos                    73,751             1997              Panamax
Rodon                       73,670             1993              Panamax
Happy Day                   71,694             1997              Panamax
Birthday                    71,504             1993              Panamax
Renuar                      70,128             1993              Panamax
Powerful                    70,083             1994              Panamax
Fortezza                    69,634             1993              Panamax
First Endeavour             69,111             1994              Panamax
Emerald                     45,572             1998              Handymax
Marybelle                   42,552             1987              Handymax
Attractive                  41,524             1985              Handymax
Lady                        41,090             1985              Handymax
Goldmar                     39,697             1984              Handymax
Princess I                  38,858             1994              Handymax
Swift                       37,687             1984              Handymax
Total                    1,004,930

On April 27, 2007 the Company's  Board of Directors  approved the sale of vessel
Goldmar for $15.85 million net of  commissions  to an affiliated  company as per
the  Memorandum of Agreement  dated April 26, 2007.  The vessel was delivered to
her new owners on May 10, 2007.

Our Business Strategy

Our business strategy includes:

     o    Timely acquisitions of older second hand vessels. We historically have
          acquired  and  operated  older  second hand  vessels.  We believe this
          strategy  has enabled us to generate  higher net  revenues  than those
          available from purchasing and operating younger second hand vessels or
          newbuildings. Our ability to effectively operate our second hand fleet
          is  enhanced  by  our  technical   management  skills  and  preventive
          maintenance programs and our efficient cost structure.

     o    Capitalizing  on our established  reputation.  We believe that we have
          established a reputation in the international  shipping  community for
          maintaining  high standards of  performance,  reliability  and safety.
          Since the  appointment  of new management in 1998, the Company has not
          suffered the total loss of a vessel at sea or otherwise.  In addition,
          our  wholly-owned  management  subsidiary,   Maryville,   carries  the
          distinction  of being one of the first  Greece-based  ship  management
          companies  to have  been  certified  ISO  14001  compliant  by  Bureau
          Veritas.

     o    Fleet  expansion  and reduction in average age. We intend to grow and,
          over time,  reduce the  average  age of our fleet  through  timely and
          selective   acquisitions  of  well-maintained  second  hand  dry  bulk
          carriers.  Our  acquisition  candidates  generally are chosen based on
          economic   and   technical   criteria.   We  also  expect  to  explore
          opportunities to sell some of our older vessels.

     o    Balanced Fleet  Deployment  Strategy.  Our fleet  deployment  strategy
          seeks to maximize  charter  revenue  throughout  industry cycles while
          maintaining  cash flow stability.  We intend to achieve this through a
          balanced  portfolio of spot and period time charters.  To that end, we
          aim to employ  our recent  acquisitions  in the  period  time  charter
          market,  while  the  remainder  of our fleet is  deployed  in the spot
          charter markets.

Competitive Strengths

We believe that we possess a number of competitive strengths in our industry:

     o    Experienced  Management  Team.  Our  management  team has  significant
          experience in operating dry bulk carriers and expertise in all aspects
          of  commercial,  technical,  operational  and  financial  areas of our
          business, promoting a focused marketing effort, tight quality and cost
          controls, and effective operations and safety monitoring.

     o    Strong Customer  Relationships.  We have strong relationships with our
          customers and charterers that we believe are the result of the quality
          of our fleet and our reputation for  dependability.  Through Maryville
          Maritime   Inc.,   our   management    subsidiary,    we   have   many
          long-established  customer relationships,  and our management believes
          it is well  regarded  within  the  international  shipping  community.
          During  the past 16 years,  vessels  managed  by  Maryville  have been
          repeatedly  chartered by subsidiaries of major dry bulk operators.  In
          2006,  we derived  approximately  45% of our gross  revenues from five
          charterers (out of which 15% was derived from one charterer).

     o    Cost  Efficient  Operations.  We  historically  operated  our fleet at
          competitive   costs  by  carefully   selecting  second  hand  vessels,
          competitively  commissioning  and actively  supervising cost efficient
          shipyards  to perform  repair,  reconditioning  and systems  upgrading
          work,  together with a proactive  preventive  maintenance program both
          ashore and at sea, and employing  professional,  well trained masters,
          officers and crews. We believe that this combination has allowed us to
          minimize  off-hire  periods,  effectively  manage  insurance costs and
          control overall operating expenses.

Corporate Structure

          We own each of our vessels through separate wholly-owned  subsidiaries
incorporated  in Liberia and Cyprus.  Until  December 31, 2004 the operations of
our vessels  were  managed by Excel  Management  Ltd.,  an  affiliated  Liberian
corporation  formed on January 13, 1998,  under a management  agreement that was
terminated  early March 2005, with effect from January 1, 2005. Excel Management
had subcontracted to Maryville Maritime Inc., a wholly-owned subsidiary of ours,
since March 2001, some of the management services.  These services were provided
at usual  market  rates and  included  technical  management,  such as  managing
day-to-day  vessel  operations  including  supervising  the crewing,  supplying,
maintaining  and  drydocking  of  vessels,   commercial   management   regarding
identifying suitable vessel charter and sale/purchase  opportunities and certain
accounting  services.  Effective  January 1, 2005 Maryville is directly managing
the operations of our vessels,  while Excel  Management  acts as our broker with
respect to, among other matters, the employment of our vessels under a brokering
agreement  concluded  on March 4, 2005 and  pursuant  to our  instructions.  Our
brokering  agreement  with  Excel  Management  is  discussed  in more  detail in
Operations & Ship Management below.

          In addition,  as at December 31, 2006 we owned 75% of the  outstanding
common stock of Oceanaut Inc.  ("Oceanaut"),  a corporation  in the  development
stage,  organized  on May 3, 2006 under the laws of the Republic of the Marshall
Islands.  Oceaunaut  was  formed to  acquire,  through a merger,  capital  stock
exchange,   asset   acquisition,   stock  purchase  or  other  similar  business
combination,  vessels  or one  or  more  operating  businesses  in the  shipping
industry.  The  remaining  25% of Oceanaut  is held by certain of the  Company's
officers  and  directors.  Upon  its  incorporation,   Oceanaut  issued  to  its
shareholders  an  aggregate of  4,687,500  shares of common stock and  3,000,000
warrants to purchase an  aggregate  of  3,000,000  shares of common  stock at an
exercise  price of $7.00 per share for a  consideration  of $25,000.  Additional
information   regarding   Oceanaut  is  provided   under  the  section   "Recent
Developments".

         The names of our wholly-owned subsidiaries are as follows:

Wholly-owned Subsidiaries as of December 31, 2006
-------------------------------------------------

Ship-owning Wholly-owned Subsidiaries:
--------------------------------------

Company                                                 Vessel
-------                                                 ------

Fianna Navigation S.A.                                  Isminaki
Marias Trading Inc.                                     Angela Star
Yasmine International Inc.                              Elinakos
Tanaka Services Ltd.                                    Rodon
Amanda Enterprises Ltd.                                 Happy Day
Whitelaw Enterprises Co.                                Birthday
Candy Enterprises Inc.                                  Renuar
Fountain Services Ltd.                                  Powerful
Teagan Shipholding S.A.                                 First Endeavor
Harvey Development Corp.                                Fortezza
Ingram Limited                                          Emerald
Snapper Marine Ltd.                                     Marybelle
Barland Holding Inc.                                    Attractive
Centel Shipping Co. Ltd.                                Lady
Pisces Shipholding Ltd.                                 Goldmar
Castalia Services Ltd.                                  Princess I
Liegh Jane Navigation S.A.                              Swift

          We have also established the following companies to acquire vessels:

Company                       Country of incorporation     Date of incorporation
-------                       ------------------------     ---------------------
Magalie Investments Corp.     Liberia                      March 2005
Melba Management Ltd.         Liberia                      April 2005
Minta Holdings S.A.           Liberia                      April 2005
Odell International Ltd.      Liberia                      April 2005
Naia Development Corp.        Liberia                      April 2005


          The names of our wholly owned  subsidiaries  that owned  vessels which
were sold during 2005 are as follows:

Company                                           Vessel
-------                                           ------
Tortola Shipping Company Limited                  Lucky Lady
Storler Shipping Company Limited                  Petalis
Becalm Shipping Company Limited                   Fighting Lady
Madlex Shipping Company Limited                   Almar I


Non Ship-owning Wholly-owned Subsidiaries:

Company                      Country of incorporation     Date of incorporation
-------                      ------------------------     ---------------------
Maryville Maritime Inc.      Liberia                      August 1983
Point Holdings Ltd. (1)      Liberia                      February 1998


     (1)  As of December 31, 2006,  Point  Holdings Ltd. is parent company (100%
          owner) of one Cyprus and sixteen  Liberian  ship-owning  companies and
          five Liberian and four Cyprus dormant companies.

Majority-owned Subsidiary as of December 31, 2006

Company               Country of incorporation             Date of incorporation
-------               ------------------------             ---------------------
Oceanaut Inc. (1)     Republic of the Marshall Islands     May 2006

     (1)  As of December 31, 2006, the Company owns 75% of Oceanaut Inc.


Operations and Ship Management

          Historically,  our fleet has been managed by Excel  Management,  Ltd.,
("Excel  Management"),  an affiliated  company controlled by our Chairman of the
Board  of  Directors,   under  a  five-year  management  agreement.  Under  this
agreement, we paid Excel Management a monthly management fee of $15,000 for each
of our vessels and an annual fee for general  corporate and clerical  management
services  of  $60,000.  The  agreement  provided  that both of these  fees would
increase annually by five percent. Excel Management had sub-contracted Maryville
Maritime Inc to perform some of these  management  services.  Maryville became a
wholly-owned subsidiary of ours on March 31, 2001.

          In order to  streamline  operations,  reduce costs and take control of
the technical and commercial  management of our fleet, in early March 2005, with
effect from January 1, 2005,  we reached an agreement  with Excel  Management to
terminate the  management  agreement,  the term of which was scheduled to extend
until April 30, 2008. The technical and  commercial  management of our fleet has
been assumed by our wholly-owned  subsidiary,  Maryville,  in order to eliminate
the fees we would have paid to Excel  Management  for the remaining  term of the
management  agreement,  which  would  have  increased  substantially  given  the
expansion  of our fleet  from five  vessels  to 17  vessels  through  the recent
acquisition of new vessels.  As consideration for Excel Management's  consent to
terminate  the  management  agreement and forego the fees it would have received
under the management  agreement had the agreement remained in effect through its
scheduled  expiration  in 2008,  we have  agreed  to  issue to Excel  Management
205,442 shares of our Class A common stock, which is equal to approximately 1.5%
of our Class A common stock  outstanding  as of March 2, 2005. We have initially
agreed to issue these shares to Excel  Management  by March 2, 2006. On March 2,
2006,  we reached an agreement  with Excel  Management to extend the issuance of
such shares by March 2, 2007. Excel Management may not transfer these shares for
a period of two years  after  their  issuance,  and the  shares  will  contain a
restrictive legend to that effect. In addition to the above-mentioned shares, as
part of the consideration for agreeing to terminate the management agreement, we
agreed to issue to Excel  Management,  at any time at which we issue  additional
shares of our Class A common  stock to any third party until  December  31, 2008
for any reason,  such number of additional shares of Class A common stock which,
together  with the shares of Class A common stock issued to Excel  Management in
the original issuance, equals 1.5% of our total outstanding Class A common stock
after taking into account the  third-party  issuance and the shares to be issued
to Excel Management under the anti-dilution  provisions of the agreement. If any
such  additional  shares are issued,  Excel  Management  may not transfer  these
additional shares for a period of two years after their issuance.

          In connection  with our  agreement to issue the 205,442  shares of our
Class A common stock and the  anti-dilution  issuances  described  above,  Excel
Management  has agreed to make a one time cash  payment to us in an amount equal
to $2.0  million  upon  delivery  of such  shares.  We will not receive any cash
payment  or other  future  consideration  in receipt of shares of Class A common
stock issued to Excel Management in connection with any anti-dilution issuances.
On March 2,  2005 the fair  value of the  205,442  Class A common  shares  to be
issued under the termination  agreement and the fair value of the  anti-dilution
provisions  totalled $7.0 million. On March 2, 2007 Excel Management informed us
of  its  intention  to  consummate  the  transaction  regarding  the  Management
Termination  Agreement  and we initiated  the process of issuing the shares.  On
June 19, 2007 we received  payment in an amount of $2.0 million upon issuance of
298,403 shares.

          On March 4, 2005, we also entered into a one-year brokering  agreement
with Excel Management.  Under this brokering  agreement,  Excel Management will,
pursuant to our  instructions,  act as our broker with  respect to,  among other
matters,  the employment of our vessels.  For its chartering  services under the
brokering  agreement,  Excel  Management  will receive a commission fee equal to
1.25% of the revenue of our vessels.  This agreement  extends  automatically for
successive  one-year  terms at the end of its initial term. It may be terminated
by either party upon twelve months prior written notice.


Regulation

          The  business  of the  Company  and the  operation  of its vessels are
materially  affected  by  government  regulation  in the  form of  international
conventions,  national,  state and local  laws and  regulations  in force in the
jurisdictions  in  which  the  vessels  operate,  as well as in the  country  or
countries of their registration. Because such conventions, laws, and regulations
are often  revised,  the Company  cannot  predict the ultimate cost of complying
with such conventions,  laws and regulations or the impact thereof on the resale
price  or  useful  life  of  its  vessels.  Additional  conventions,   laws  and
regulations  may be adopted  which  could limit the ability of the Company to do
business or increase  the cost of its doing  business  and which may  materially
adversely  affect the Company's  operations.  The Company is required by various
governmental and quasi-governmental agencies to obtain certain permits, licenses
and certificates with respect to its operations. Subject to the discussion below
and to the fact that the kinds of permits,  licenses and  certificates  required
for the operations of the vessels owned by the Company will depend upon a number
of factors, the Company believes that it has been and will be able to obtain all
permits, licenses and certificates material to the conduct of its operations.

          The Company  believes that the  heightened  environmental  and quality
concerns  of  insurance  underwriters,  regulators  and  charterers  will impose
greater inspection and safety requirements on all vessels.

Environmental Regulation - International Maritime Organization ("IMO").

          The IMO  (the  United  Nations  agency  for  maritime  safety  and the
prevention of pollution by ships) has adopted the  International  Convention for
the Prevention of Marine Pollution, 1973, as modified by the related Protocol of
1978 relating thereto, which has been updated through various amendments, or the
MARPOL Convention.  The MARPOL Convention  establishes  environmental  standards
relating to oil leakage or spilling, garbage management,  sewage, air emissions,
handling and disposal of noxious liquids and the handling of harmful  substances
in   packaged   forms.   The   IMO   adopted    regulations   that   set   forth
pollution-prevention   requirements   applicable  to  drybulk  carriers.   These
regulations  have  been  adopted  by over  150  nations,  including  many of the
jurisdictions in which the Company's vessels operate.

          The IMO has also  negotiated  international  conventions  that  impose
liability  for  oil  pollution  in   international   waters  and  a  signatory's
territorial  waters.  In September  1997, the IMO adopted Annex VI to the MARPOL
Convention  to address air  pollution  from ships.  Annex VI was ratified in May
2004 and took effect on May 19,  2005.  Annex VI set limits on sulfur  oxide and
nitrogen oxide emissions from ship exhausts and prohibits  deliberate  emissions
of ozone depleting substances. Annex VI also includes a global cap on the sulfur
content of fuel oil and allows for  special  areas to be  established  with more
stringent  controls on sulfur  emissions.  Annex VI  regulations  pertaining  to
nitrogen  oxide  emissions  apply to diesel engines on vessels built on or after
January 1, 2000 or diesel engines  undergoing major conversions after such date.
We believe that all our vessels  comply in all material  respects with Annex VI.
Additional or new  conventions,  laws and  regulations may be adopted that could
adversely affect our business,  results of operations,  cash flows and financial
condition.

          The IMO also has adopted the  International  Convention for the Safety
of Life at Sea, or SOLAS  Convention,  which  imposes a variety of  standards to
regulate design and operational  features of ships.  SOLAS Convention  standards
are revised  periodically.  We believe  that all our vessels are in  substantial
compliance with SOLAS Convention standards.


          Under   Chapter  IX  of  SOLAS   Convention,   the  IMO   adopted  the
International  Management Code for the Safe Operation of Ships and for Pollution
Prevention  (the "ISM  Code").  The ISM Code  requires  shipowners  and bareboat
charterers to develop and maintain an extensive "Safety  Management System" that
includes the adoption of a safety and  environmental  protection  policy setting
forth  instructions and procedures for safe operation and describing  procedures
for dealing with emergencies.  The failure of a shipowner or bareboat  charterer
to comply with the ISM Code may subject such party to increased  liability,  may
decrease available  insurance coverage for the affected vessels,  and may result
in a denial of access to, or detention in, certain ports. Currently, each of the
Company's  applicable vessels is ISM  code-certified.  However,  there can be no
assurance that such certification will be maintained indefinitely.

Environmental Regulations -The United States Oil Pollution Act of 1990.

          The Unites States Oil Pollution  Act of 1990, or OPA,  established  an
extensive  regulatory and liability regime for the protection and cleanup of the
environment from oil spills.  OPA affects all owners and operators whose vessels
trade in the United States,  its  territories  and  possessions or whose vessels
operate in United States waters,  which includes the United States'  territorial
sea and its 200 nautical mile exclusive economic zone.


          Under OPA,  vessel  owners,  operators  and  bareboat  charterers  are
"responsible parties" and are jointly, severally and strictly liable (unless the
spill results solely from the act or omission of a third party, an act of God or
an act of war) for all  containment and clean-up costs and other damages arising
from discharges or threatened  discharges of oil from their vessels. OPA defines
these other damages broadly to include:

          (i)  natural resources damages and the costs of assessment thereof;

          (ii) real and personal property damages;

          (iii) net  loss of  taxes,  royalties,  rents,  fees  and  other  lost
               revenues;

          (iv) lost profits or impairment of earning capacity due to property or
               natural resources damage;

          (v)  net cost of public  services  necessitated  by a spill  response,
               such as protection from fire, safety or health hazards,  and loss
               of subsistence use of natural resources.

          OPA limits the liability of responsible parties to the greater of $950
per gross ton or $0.8  million  per  drybulk  vessel that is over 300 gross tons
(subject to possible adjustment for inflation). These limits of liability do not
apply if an incident was  directly  caused by  violation  of  applicable  United
States federal safety, construction or operating regulations or by a responsible
party's gross negligence or wilful misconduct, or if the responsible party fails
or refuses to report the incident or to cooperate and assist in connection  with
oil removal activities.

          We currently  maintain for each of our  vessel's  pollution  liability
coverage insurance in the amount of $1 billion per incident. If the damages from
a catastrophic spill exceeded our insurance  coverage,  it would have a material
adverse effect on our business.

          OPA requires owners and operators of vessels to establish and maintain
with  the  United  States  Coast  Guard  evidence  of  financial  responsibility
sufficient to meet their potential liabilities under the OPA. Current, the Coast
Guard regulations require evidence of financial  responsibility in the amount of
$1,250 per gross ton, which includes the OPA limitation on liability of $950 per
gross ton and the U.S. Comprehensive Environmental Response,  Compensation,  and
Liability Act, or CERCLA, liability limit of $300 per gross ton. Liability under
CERCLA is however  limited  to the  grater of $300 per gross ton or $5  million.
Under the regulations,  vessel owners and operators may evidence their financial
responsibility by showing proof of insurance,  surety bond,  self-insurance,  or
guaranty. Under OPA, an owner or operator of a fleet of tankers is required only
to demonstrate  evidence of financial  responsibility in an amount sufficient to
cover the tanker in the fleet having the greatest maximum liability under OPA.

          The Coast Guard's  regulations  concerning  certificates  of financial
responsibility  provide,  in accordance  with OPA, that claimants may bring suit
directly  against  an  insurer  or  guarantor  that  furnishes  certificates  of
financial  responsibility.  In the event that such  insurer or guarantor is sued
directly,  it is prohibited from asserting any  contractual  defence that it may
have had  against  the  responsible  party and is  limited  to  asserting  those
defences  available to the  responsible  party and the defence that the incident
was caused by the wilful misconduct of the responsible party.


Certain  organizations,  which had typically provided  certificates of financial
responsibility  under  pre-OPA  90 laws,  including  the  major  protection  and
indemnity  organizations,  have  declined to furnish  evidence of insurance  for
vessel owners and operators if they are subject to direct actions or required to
waive insurance policy defences.

          The Coast Guard's  financial  responsibility  regulations  may also be
satisfied by evidence of surety bond,  guaranty or by self-insurance.  Under the
self-insurance  provisions, the ship owner or operator must have a net worth and
working  capital,  measured  in assets  located  in the  United  States  against
liabilities located anywhere in the world, that exceeds the applicable amount of
financial  responsibility.  The  Company  has  complied  with  the  Coast  Guard
regulations by providing a financial  guaranty from a related company evidencing
sufficient self-insurance.

          OPA  specifically  permits  individual  states  to  impose  their  own
liability regimes with regard to oil pollution  incidents occurring within their
boundaries,  and some states have enacted  legislation  providing  for unlimited
liability  for oil  spills.  In some  cases,  states,  which have  enacted  such
legislation,  have  not yet  issued  implementing  regulations  defining  tanker
owners'  responsibilities  under these laws. The Company  intends to comply with
all applicable state regulations in the ports where the Company's vessels call.

Environmental Regulation-Other Environmental Initiatives.

          The European  Union is  considering  legislation  that will affect the
operation  of  vessels  and the  liability  of owners for oil  pollution.  It is
difficult to predict what legislation, if any may be promulgated by the European
Union or any other country or authority.

          Although the United States is not a party thereto, many countries have
ratified and follow the liability  scheme  adopted by the IMO and set out in the
International  Convention on Civil Liability for Oil Pollution Damage,  1969, as
amended  (the  "CLC"),   and  the  Convention  for  the   Establishment   of  an
International Fund for Oil Pollution of 1971, as amended and supplemented. Under
these conventions,  a vessel's registered owner is strictly liable for pollution
damage caused on the territorial  waters of a contracting  state by discharge of
persistent oil, subject to certain complete defences. Many of the countries that
have  ratified  the CLC have  increased  the  liability  limits  through  a 1992
Protocol to the CLC. The limits on liability  outlined in the 1992  Protocol use
the International Monetary Fund currency unit of Special Drawing Rights, or SDR.
Under an amendment  to the 1992  Protocol  that became  effective on November 1,
2003,  for  vessels  of 5,000 to  140,000  gross  tons  liability  is limited to
approximately  4.51 million SDR plus 631 SDR for each additional  gross ton over
5,000.  For vessels of over  140,000  gross tons,  liability is limited to 89.77
million SDR. The  exchange  rate between SDRs and U.S.  dollars was 0.659811 SDR
per U.S. dollar on June 7, 2007. The right to limit liability is forfeited under
the CLC where the spill is caused by the owner's  actual  fault or privity  and,
under the 1992 Protocol, where the spill is caused by the owner's intentional or
reckless conduct. Vessels trading to contracting states must provide evidence of
insurance  covering the limited  liability of the owner. In jurisdictions  where
the CLC has not been adopted,  various legislative schemes or common law govern,
and liability is imposed  either on the basis of fault or in a manner similar to
the CLC.

          The United States Clean Water Act, or CWA,  prohibits the discharge of
oil or hazardous  substances into navigable  waters and imposes strict liability
in the form of penalties for any unauthorized  discharges.  The CWA also imposes
substantial liability for the costs of removal, remediation and damages. The CWA
complements  the  remedies  available  under  the more  recent  OPA and  CERCLA,
discussed  above.  A recent  U.S.  federal  court  decision  could  result  in a
requirement for vessels to obtain CWA permits for the discharge of ballast water
in U.S. ports.  Currently,  under U.S. Environmental  Protection Agency, or EPA,
regulations,  vessels  are exempt  from this  permit  requirement.  However,  in
Northwest  Environmental Advocates v. EPA, N.D. Cal., No. 03-05760 SI (March 31,
2005), the U.S. District Court for the Northern  District of California  ordered
the EPA to repeal the exemption.  Under the court's ruling, owners and operators
of  vessels  visiting  U.S.  ports  would be  required  to  comply  with the CWA
permitting  program or face penalties.  Although the EPA will likely appeal this
decision,  if the  exemption is repealed,  we will incur certain costs to obtain
CWA permits for our vessels.  While we do not believe that the costs  associated
with  obtaining  such permits would be material,  it is difficult to predict the
overall impact of CWA permitting requirements on the drybulk shipping industry.

          The U.S.  Clean  Air Act of 1970,  as  amended  by the  Clean  Air Act
Amendments  of 1977 and  1990,  or the  CAA,  requires  the  U.S.  Environmental
Protection  Agency, or EPA, to promulgate  standards  applicable to emissions of
volatile organic compounds and other air  contaminants.  Our vessels are subject
to vapor  control and recovery  requirements  for certain  cargoes when loading,
unloading,  ballasting,  cleaning and conducting  other  operations in regulated
port areas.  Our vessels that operate in such port areas are equipped with vapor
control  systems that satisfy  these  requirements.  In December  1999,  the EPA
issued a final rule regarding emissions standards for marine diesel engines. The
final rule applies  emissions  standards to new engines  beginning with the 2004
model year. In the preamble to the final rule,  the EA noted that it may revisit
the application of emissions  standards to rebuilt or remanufactured  engines if
the  industry  does  not  take  steps  to  introduce   new   pollution   control
technologies.  While adoption of such standards could require  modifications  to
some existing  marine diesel  engines,  the extent to which our vessels could be
affected  cannot be  determined at this time.  The CAA also  requires  states to
draft  State  Implementation   Plans,  or  SIPs,  designed  to  attain  national
health-based  air quality  standards  in  primarily  major  metropolitan  and/or
industrial areas.  Several SIPs regulate emissions resulting from vessel loading
and  unloading  operations  by  requiring  the  installation  of  vapor  control
equipment.  As indicated above, our vessels  operating in covered port areas are
already  equipped  with vapor control  systems that satisfy these  requirements.
Although a risk exists that new regulations  could require  significant  capital
expenditures  and otherwise  increase our costs,  based on the regulations  that
have been  proposed to date,  we believe that no material  capital  expenditures
beyond those currently contemplated and no material increase in costs are likely
to be required.

          The United States National  Invasive Species Act, or NISA, was enacted
in 1996 in response to growing reports of harmful  organisms being released into
U.S.  ports  through  ballast  water  taken on by ships in foreign  ports.  NISA
established a ballast water  management  program for ships entering U.S. waters.
Under NISA,  mid-ocean  ballast water  exchange is  voluntary,  except for ships
heading to the Great  Lakes or Hudson  Bay,  or vessels  engaged in the  foreign
export  of  Alaskan  North  Slope  crude  oil.  However,  NISA's  reporting  and
record-keeping  requirements are mandatory for vessels bound for any port in the
United  States.  Although  ballast  water  exchange  is  the  primary  means  of
compliance with the act's  guidelines,  compliance can also be achieved  through
the retention of ballast water on board the ship, or the use of  environmentally
sound  alternative  ballast water management  methods approved by the U.S. Coast
Guard. If the mid-ocean ballast exchange is made mandatory throughout the United
States, or if water treatment  requirements or options are instituted,  the cost
of compliance could increase for ocean carriers. Although we do not believe that
the costs of compliance  with a mandatory  mid-ocean  ballast  exchange would be
material, it is difficult to predict the overall impact of such a requirement on
the drybulk shipping industry.

          Our operations  occasionally  generate and require the transportation,
treatment and disposal of both hazardous and non-hazardous solid wastes that are
subject to the requirements of the U.S. Resource  Conservation and Recovery Act,
or RCRA, or comparable state, local or foreign requirements.  In addition,  from
time to time we  arrange  for the  disposal  of  hazardous  waste  or  hazardous
substances at offsite  disposal  facilities.  If such  materials are  improperly
disposed  of by third  parties,  we may still be held  liable for clean up costs
under applicable laws.

          The IMO  adopted  an  International  Convention  for the  Control  and
Management of Ships'  Ballast Water and  Sediments,  or the BWM  Convention,  in
February 2004. The BWM Convention's  implementing  regulations call for a phased
introduction  of mandatory  ballast water  exchange  requirements  (beginning in
2009),  to be  replaced in time with  mandatory  concentration  limits.  The BWM
Convention  will not enter into force until 12 months  after it has been adopted
by 30 states,  the combined merchant fleets of which represent not less than 35%
of the gross tonnage of the world's merchant shipping. As of April 30, 2007, the
BWM  Convention  has been adopted by eight states,  representing  3.21% of world
tonnage.

The International Dry Bulk Shipping Market

          The dry  bulk  shipping  market  is the  primary  provider  of  global
commodities transportation. Approximately one third of all seaborne trade is dry
bulk related.

          After three  consecutive  years in which demand for seaborne trade has
grown faster than new-building  supply,  the situation was reversed in mid 2005.
While demand growth  slowed,  a new all-time high for  new-building  deliveries,
together  with  minimal  scraping,  resulted  in a weaker  market in 2005  which
continued in the first half of 2006.  Since mid 2006 though,  the market  showed
signs of  significant  strength  and as a result the Baltic Dry Index closed the
year at 4,397.

          During 2006, dry bulk trade growth increased by approximately 5%. This
increase is primarily attributed to the heavy demand for major bulk commodities,
such as iron ore and coal, from the Far East region and more  specifically  from
China.  China's economy in 2006 continued growing at a record pace of almost 10%
due to the country's rapid industrial growth.

          On the supply side, the world fleet grew in 2006 by  approximately  7%
in terms of dwt to 373 million. Scrapping of vessels for 2006 was again at a low
level at  approximately  2 million  dwt as most of the  owners  elected  to take
advantage of the favorable shipping markets instead of scrapping their vessels.

Customers

          The  Company has many  long-established  customer  relationships,  and
management  believes  it is well  regarded  within  the  international  shipping
community.  During the past 16 years,  vessels  managed by  Maryville  have been
repeatedly  chartered by subsidiaries  of major dry bulk operators.  In 2006, we
derived  approximately  45% of our gross  revenues from five  charterers  listed
below:

Daeyang Shipping Co., Ltd                                            15%
Fratelli D'Amato SpA                                                  9%
Perseveranza Di Navigazione Spa                                       8%
Oldendorff Carriers GMBH and Co KG                                    7%
Rizzo Bottiglieri De Carlini Armatori Spa                             6%
Total                                                                45%

Inspection by Classification Society

          The hull and machinery of every commercial vessel must be classed by a
classification society authorised by its country of registry. The classification
society  certifies  that a vessel is safe and seaworthy in  accordance  with the
applicable  rules and  regulations  of the country of registry of the vessel and
the Safety of Life at Sea Convention.  The Company's vessels have been certified
as being "in class" by their respective classification societies: Bureau Veritas
("BV"), Lloyd's Register of Shipping and Nippon Kaiji Kyokai Corp. ("NKK").

          In  addition,  our  wholly-owned   management  subsidiary,   Maryville
believed in Safety  Management and Quality long before they became  mandatory by
the relevant institutions.  Although the shipping industry was aware that Safety
Management  (ISM CODE)  would  become  mandatory  as of July 1, 1998,  Maryville
Maritime,  in conjunction with ISO 9002:1994,  commenced operations back in 1995
aiming to  voluntarily  implement  both  systems  well before the  International
Safety Management date.

          Maryville was the first ship  management  company in Greece to receive
simultaneous ISM and ISO Safety and Quality Systems  Certifications  in February
1996,  for  the  safe  operation  of  dry  cargo  vessels.   Both  systems  were
successfully  implemented in the course of the years,  until a new challenge ISO
9001: 2000 and ISO 14001:1996 was set. At the end of 2003,  Maryville Maritime's
Management  System was among the first five company  management  systems to have
been  successfully  audited and found to be in compliance  with both  management
System Standards mentioned above. Certification to Maryville was issued in early
2004.

          A vessel must undergo Annual Surveys, Intermediate Surveys and Special
Surveys.  In  lieu  of a  Special  Survey,  a  vessel's  machinery  may  be on a
continuous   survey  cycle,   under  which  the  machinery   would  be  surveyed
periodically  over a  five-year  period.  The  Company's  vessels are on Special
Survey cycles for hull  inspection  and  continuous  survey cycles for machinery
inspection.  Every vessel is also required to be  dry-docked  every two to three
years for  inspection of the  underwater  parts of such vessel.  Generally,  the
Company  will make a decision  to scrap a vessel or continue  operations  at the
time of a vessel's fifth Special Survey.

Insurance and Safety

          The  business  of the  Company  is  affected  by a  number  of  risks,
including  mechanical failure of the vessels,  collisions,  property loss to the
vessels,  cargo  loss or  damage  and  business  interruption  due to  political
circumstances in foreign countries,  hostilities and labor strikes. In addition,
the operation of any ocean-going  vessel is subject to the inherent  possibility
of catastrophic  marine disaster,  including oil spills and other  environmental
mishaps,  and the  liabilities  arising  from  owning and  operating  vessels in
international  trade.  OPA, by imposing  potentially  unlimited  liability  upon
owners, operators and bareboat charterers for certain oil pollution accidents in
the U.S.,  has made  liability  insurance  more  expensive  for ship  owners and
operators and has also caused insurers to consider reducing available  liability
coverage.

          The Company  maintains  hull and  machinery  and war risks  insurance,
which includes the risk of actual or constructive total loss, and protection and
indemnity  insurance with mutual  assurance  associations.  The Company does not
carry  insurance  covering the loss of revenue  resulting  from vessel  off-hire
time. The Company believes that its insurance coverage is adequate to protect it
against most accident-related  risks involved in the conduct of its business and
that it  maintains  appropriate  levels of  environmental  damage and  pollution
insurance coverage. Currently, the available amount of coverage for pollution is
$1.0 billion for dry bulk carriers per vessel per incident.  However,  there can
be no  assurance  that  all  risks  are  adequately  insured  against,  that any
particular  claim  will  be paid or that  the  Company  will be able to  procure
adequate insurance coverage at commercially reasonable rates.

C. Organizational Structure

          We are the parent company of the following subsidiaries:

Subsidiary               Place of Incorporation          Percentage of Ownership
----------               ----------------------          -----------------------

Maryville Maritime Inc.  Liberia                               100%

Point Holdings Ltd.      Liberia                               100%

Oceanaut, Inc.           Republic of the Marshall Islands       75%


D. Property, plant and equipment

          We do not own any real estate property.  Our management agreement with
our wholly-owned  subsidiary  Maryville Maritime Inc. includes terms under which
we  and  our  subsidiaries  are  being  offered  office  space,   equipment  and
secretarial  services at the 17th km National Road  Athens-Lamia & Finikos Str.,
Nea Kifisia,  Athens, Greece. Maryville has a rental agreement for the rental of
these office premises with an unrelated party.

ITEM 4A - UNRESOLVED STAFF COMMENTS

None.

ITEM 5 - OPERATING AND FINANCIAL REVIEW AND PROSPECTS

          The following  management's  discussion and analysis of the results of
our operations and our financial  condition  should be read in conjunction  with
the financial statements and the notes to those statements included elsewhere in
this report.  This discussion includes  forward-looking  statements that involve
risks and  uncertainties.  Our actual results may differ  materially  from those
anticipated  in these  forward-looking  statements  as a result of many factors,
such as those set forth in the "Risk  Factors"  section  and  elsewhere  in this
report.


A. Operating Results

Factors Affecting Our Results of Operations

Voyage Revenues from Vessels

          Gross revenues from vessels consist primarily of (i) hire earned under
time charter contracts,  where charterers pay a fixed daily hire or (ii) amounts
earned under voyage charter  contracts,  where charterers pay a fixed amount per
ton of cargo carried. Gross revenues are also affected by the proportion between
voyage and time charters,  since  revenues from voyage  charters are higher than
equivalent  time charter hire  revenues,  as they cover all costs  relating to a
given voyage,  including  port  expenses,  canal dues and fuel  (bunker)  costs.
Accordingly,  year-to-year  comparisons  of gross  revenues are not  necessarily
indicative of the Trading Fleet's  performance.  The time charter equivalent per
vessel ("TCE"),  which is defined as gross revenue per day less  commissions and
voyage costs provides a more accurate measure for comparison.

Voyage Expenses and related party voyage expenses

          Voyage expenses and related party voyage expenses consist of all costs
relating to a given voyage,  including port expenses,  canal dues, fuel (bunker)
costs,  net of gains or losses from the sale of bunkers to time  charterers  and
commissions.  Under voyage charters,  the owner of the vessel pays such expenses
whereas  under  time  charters  the  charterer  pays  such  expenses   excluding
commissions.  Therefore,  voyage expenses can exhibit  significant  fluctuations
from period to period depending on the type of charter arrangement.

Vessel Operating Expenses

          Vessel operating  expenses consist  primarily of crewing,  repairs and
maintenance,  lubricants, victualling, stores and spares and insurance expenses.
The vessel owner is responsible for all vessel operating  expenses in voyage and
time charters.

Depreciation

Vessels'  acquisition  cost and  subsequent  improvements  are  depreciated on a
straight-line  method over an estimated economic life of 28 years (from the date
of  construction  of  each  vessel).  In  computing  vessels'  depreciation  the
estimated  salvage  value is also  taken  into  consideration.  Depreciation  of
office,  furniture and equipment is calculated on a straight line basis over the
estimated useful life of the specific asset placed in service which range from 3
to 7 years.

Amortization of Dry-docking and Special Survey Costs

          As of December 31,  2005,  dry-docking  and special  survey costs were
deferred and amortized on a straight-line basis over a period of 2.5 years and 5
years,  respectively  which approximated the next dry-docking and special survey
due dates.  Within 2006 and following  management's  reassessment of the service
lives of these costs,  the  amortization  period of the deferred  special survey
costs was  changed  from 5 years to the  earliest  between  the date of the next
dry-docking  and 2.5  years  for all  surveys.  The  effect  of this  change  in
accounting estimate,  which does not require retrospective  adoption as per SFAS
154 "Accounting  Changes and Error  Corrections"  was to decrease net income and
basic and diluted  earnings  per share for the year ended  December  31, 2006 by
$655,000 and $0.03 per share, respectively.

Management Fees

          Management fees consist of fixed  management fees per vessel per month
charged by Excel  Management Ltd. for managing  vessels.  As of March 2005, with
effect from January 1st 2005, we reached an agreement with Excel  Management Ltd
to  terminate  our  management   agreement  and  the  technical  and  commercial
management of our fleet was assumed by our wholly-owned subsidiary, Maryville.

Results of Operations

Fiscal Year ended  December 31, 2006 Compared to Fiscal Year ended  December 31,
2005

Voyage Revenues

          Voyage  revenues  increased by $5.4 million or 4.6%, to $123.5 million
for the year ended  December  31, 2006  compared to $118.1  million for the same
period in 2005.  This increase was  primarily  attributed to the increase of the
total  available days for the fleet to 5,934 for 2006 from 5,070 in 2005 related
to the change in the average number of vessels operating from 14.4 in 2005 to 17
in 2006, partialy counterbalanced by lower average TCE rates experienced in 2006
versus 2005.

Voyage Expenses and related party voyage expenses

          Voyage  expenses and related party voyage  expenses,  which  primarily
consist of port,  canal and fuel costs, net of gains or losses from the sales of
bunkers to time charterers,  that are unique to a particular  voyage which would
otherwise be paid by the  charterer  under a time charter  contract,  as well as
commissions,  decreased  by $3.5  million,  or 26.7 %, to $9.6 million for 2006,
compared  to $13.1  million  for  2005.  This  decrease  is due to fewer  voyage
charters  entered into 2006  compared to 2005 and to a lesser  extent due to the
net gains from the sale of bunkers to time charterers, partially counterbalanced
by increased  commissions  paid as a result of higher voyage  revenues earned in
2006 as compared to 2005.

Vessel Operating Expenses

          Vessel operating expenses, which include crew costs, provisions,  deck
and  engine  stores,  lubricating  oil,  insurance,   maintenance  and  repairs,
increased by $6.2 million, or 25.6%, to $30.4 million for 2006 compared to $24.2
million for 2005. This increase is primarily due to the increase in the calendar
days of the fleet from 5,269 in 2005 to 6,205 in 2006.  Daily  vessel  operating
expenses per vessel increased by $305, or 6.6%, to $4,901 for 2006,  compared to
$4,596 for 2005. This increase is primarily due to increased cost of repairs and
spares and increased crewing costs due to normal inflationary pressures.

Depreciation and Amortization

          Depreciation and amortization, which includes depreciation of vessels,
depreciation of office  furniture and equipment,  as well as amortization of dry
docking and special  survey costs  increased by $9.3 million,  or 44.9% to $30.0
million for 2006 compared to $20.7 million for 2005.  This increase is primarily
due to increased  calendar days of our fleet, as described above with respect to
depreciation  expense and increased  amortization charges of $0.9 million mainly
due to the company's  decision to make a change in the  accounting  estimate for
the amortization of special survey costs.

General and Administrative Expenses

          General and  administrative  expenses,  increased by $3.5 million,  or
53.8%,  to $10.0  million  for 2006  compared  to $6.5  million  for 2005.  This
increase is primarily  due to the increase in the overall  level of salaries and
bonuses paid in 2006 as compared to 2005.

Gain on sale of vessels

          No vessel  sales were made in 2006.  In 2005,  four  vessels were sold
resulting in a gain of $26.8 million.

Contract Termination Expense

          As a result of the  termination  of the management  agreement  between
Excel Maritime Carriers Ltd and Excel Management (discussed in more detail under
the  "Operations  and Ship  Management"  section of this  report),  the  Company
incurred  in 2005 an expense of  approximately  $5.0  million  representing  the
excess of the fair value of the 205,442 Class A shares to be issued and the fair
value  of the  anti-dilution  provisions  over the  cash  consideration  of $2.0
million upon delivery of the shares. No contract termination expense incurred in
2006.

Interest and finance costs, net

          Net interest  cost  amounted to $12.6  million in 2006, an increase of
$4.7 million, compared to the $7.9 million in 2005 due to the fact that the debt
in 2006 was  outstanding  during the whole year in  contrast  to 2005 and due to
unrealized loss from derivative  instruments of $0.8 million related to interest
rate swaps. We did not have any derivative instruments in 2005.

U.S. source income taxes

          US Source  income  taxes  amounted to $0.4 million for 2006 as against
$0.3 in 2005.

Fiscal Year ended  December 31, 2005 Compared to Fiscal Year ended  December 31,
2004

Voyage Revenues

          Voyage  revenues  increased  by $66.1  million  or  127.1%,  to $118.1
million for the year ended  December 31, 2005  compared to $52.0 million for the
same period in 2004.  This increase was primarily  attributed to the increase of
the total available days for the fleet to 5,070 for 2005 from 1,793 in 2004. The
increase in total  available  days was a direct  result of the  expansion of our
fleet from 5 vessels in early 2005, to 17 vessels at the end of 2005.

Voyage Expenses and related party voyage expenses

          Voyage  expenses and related party voyage  expenses,  which  primarily
consist of port,  canal and fuel costs, net of gains or losses from the sales of
bunkers to time charterers,  that are unique to a particular  voyage which would
otherwise be paid by the  charterer  under a time charter  contract,  as well as
commissions,  increased by $5.0  million,  or 61.7 %, to $13.1 million for 2005,
compared  to $8.1  million  for 2004.  This  increase  is  primarily  due to the
increase in  commissions  paid as a result of higher voyage  revenues  earned in
2005 as compared to 2004.

Vessel Operating Expenses

          Vessel operating expenses, which include crew costs, provisions,  deck
and  engine  stores,  lubricating  oil,  insurance,   maintenance  and  repairs,
increased by $16.7  million,  or 222.7%,  to $24.2  million for 2005 compared to
$7.5 million for 2004.  This  increase is  primarily  due to the increase in the
vessels  of our fleet from 5 at the end of 2004 to 17 at the end of 2005 and the
corresponding  increase in the calendar  days of the fleet from 1,830 in 2004 to
5,269 in 2005. Daily vessel operating  expenses per vessel increased by $488, or
11.9 %, to $4,596  for 2005,  compared  to $4,108  for 2004.  This  increase  is
primarily  due to the  increase  in the cost of  repairs  and  spares and to the
increase in our crew costs due to the annual pay increases.

Depreciation and Amortization

          Depreciation and amortization,  which includes depreciation of vessels
as well as  amortization  of dry docking and special  survey costs  increased by
$19.0  million,  or 1,117.6% to $20.7  million for 2005 compared to $1.7 million
for 2004.  This  increase  is  primarily  due to the  increase  of our fleet and
calendar  days of our fleet,  as described  above,  and also reflect the partial
impact of the  dry-dockings  that were performed on the MV Lady and MV Marybelle
during 2005.

General and Administrative Expenses

          General and administrative  expenses,  increased by $ 3.7 million,  or
127.6 %, to $ 6.6 million  for 2005  compared  to $2.9  million  for 2004.  This
increase  is  primarily  due to the  increase  in  salary  costs  due to (i) the
increase in the number of our shore based staff from 31 at the end of 2004 to 57
at the end of 2005,  to (ii) the  increase in the overall  level of salaries and
bonuses  paid in 2005 as  compared  to 2004 and to (iii)  the  $0.9  million  of
compensation  expenses  recorded in  connection  with all  stock-based  employee
compensation awards, which in 2004 it had only accrued for one quarter.

Management fees-related party

          As a result of the  termination  of the management  agreement  between
Excel Maritime Carriers Ltd and Excel Management (discussed in more detail under
the  "Operations  and Ship  Management"  section of this  report) in effect from
January 1, 2005, no related party  management  fees were paid in 2005. For 2004,
the related party management fees amounted to $0.3 million.

Gain on sale of vessels

          During 2005, the vessels Petalis,  Lucky Lady, Fighting Lady and Almar
I were sold for a total  consideration of $37.0 million,  resulting in a gain of
$26.8 million. No vessel sales had been made in 2004.

Contract Termination Expense

          As a result of the  termination  of the management  agreement  between
Excel Maritime Carriers Ltd and Excel Management (discussed in more detail under
the  "Operations  and Ship  Management"  section of this  report),  the  Company
incurred an expense of approximately $5.0 million representing the excess of the
fair value of the 205,442  Class A shares to be issued and the fair value of the
anti-dilution  provisions  over  the cash  consideration  of $2.0  million  upon
delivery of the shares.

Interest and finance costs, net

Net interest cost amounted to $7.9 million in 2005, an increase of $7.8 million,
compared to the $0.06  million in 2004.  This change is primarily  attributed to
the increased debt of  approximately  $250.9 million that was put on our balance
sheet as a result of the expansion of our fleet in 2005.

U.S source income taxes

          US Source income taxes amounted to $0.3 million for 2005 as against $0
in 2004.  For all years prior to 2004, the company had claimed  exclusions  from
the payment of this tax.


B. Liquidity and Capital Resources

          The Company operates in a capital-intensive  industry,  which requires
extensive investment in revenue-producing  assets. The liquidity requirements of
the  Company  relate to  servicing  its debt,  funding  investments  in vessels,
funding working capital and maintaining  cash reserves.  Net cash flow generated
by operations  and proceeds from assets sales,  bank  indebtedness  and sales of
equity  securities have  historically been the main source of liquidity and have
been sufficient to cover all requirements.

          The  Company  believes  that based  upon  current  levels of  vessels'
employment and cash flows from  operations,  it will have adequate  liquidity to
make required  payments of principal and interest on the Company's debt and fund
working capital requirements at least through to December 31st, 2007.

          Historically our principal source of funds has been equity provided by
our Stockholders,  including our offerings of our Class A common stock completed
on December 13, 2004 and March 17, 2005, respectively,  operating cash flows and
long-term  borrowings.  Our principal use of funds has been capital expenditures
to grow our fleet,  maintain  the  quality of our drybulk  vessels,  comply with
international  shipping standards and environmental  laws and regulations,  fund
working  capital  requirements,  make principal  repayments on outstanding  loan
facilities, and pay dividends.

          Our practice has been to acquire  drybulk  vessels using a combination
of cash on hand,  funds received from equity  investors and bank debt secured by
mortgages  on our drybulk  vessels.  Our business is capital  intensive  and its
future  success  will  depend on our ability to  maintain a  high-quality  fleet
through the  acquisition of newer second hand drybulk  vessels and the selective
sale of our  older  drybulk  vessels.  These  acquisitions  will be  principally
subject to management's  expectation of future market  conditions as well as our
ability to acquire drybulk vessels on favourable terms.

          For legal and economic  restrictions  on the ability of the  company's
subsidiaries  to transfer funds to the company in the form of dividends,  loans,
or advances and the impact of such restrictions see "Risk factors" above.

Operating Activities

          Net cash from  operating  activities  decreased by $ 15.3 million,  to
$58.3 million  during 2006,  compared to net cash from  operating  activities of
$73.6 million during 2005. This decrease is mainly  attributable to payments for
surveys and  increased  operating  and  administrative  expenses.  Net cash from
operating  activities  increased by $41.6 million, to $73.6 million during 2005,
compared to net cash from operating activities of $32.0 million during 2004 as a
result of the enlargement of our fleet during 2005.

Investing Activities

          The net cash used in investing  activities  for 2006  amounted to $0.7
million,  an  increase of $417.0  million  from 2005.  Within 2006 no  investing
activity was performed with the exception of office,  furniture and equipment as
opposed  to the cash paid for the  acquisition  of 16  vessels  net of  proceeds
received  from the disposal of four vessels  during 2005.  The net cash used for
investing  activities for 2005 amounted to $417.7 million, an increase of $391.5
million from 2004, primarily affected by the cash paid for the acquisition of 16
vessels net of proceeds received from the disposal of four vessels during 2005.

Financing Activities

          The net cash used in financing  activities  was $29.9  million  during
2006,  compared to net cash from  financing  activities of $337.7 million during
2005, a decrease of $367.6  million.  This  decrease was  attributed  to a $45.4
million decrease in our long term debt as a result of principal repayments and a
decrease  in  restricted  cash of 15.3  million.  The net  cash  from  financing
activities was $337.7  million during 2005,  compared to net cash from financing
activities of $55.1 million  during 2004,  an increase of $282.6  million.  This
increase was primarily  attributed  to: (i) an increase of $245.4 million in our
net long term debt partially  offset by an increase in restricted  cash of $26.2
million and (ii) net proceeds  from  issuance of common stock of $116.5  million
compared to $51.5 million of such proceeds in 2004.



Summary of Contractual Obligations

          The following table sets forth our  contractual  obligations and their
maturity dates as of December 31, 2006:



                                                       Payments due by period

                          Total          2007            2008         2009          2010           2011 &
                                                                                                 Thereafter
                                                 Amounts in thousands of U.S Dollars

                                                                                 
Long-term debt(1)          219,122           32,826        32,374      27,112          22,531         104,279
Interest Expenses(2)        66,057           13,137        11,435       9,918           8,308          23,259
Rental Payments(3)           4,885              458           477         497             518           2,935


(1)  As of December 31, 2006, we have  outstanding  four bank loans concluded in
     order to partially finance the acquisition cost of our vessels with varying
     maturities through May 2015.

(2)  Our credit  facilities  bear  interest at LIBOR plus a margin.  The average
     interest rate  (including  the margin) at December 31, 2006 was 6.25%.  For
     years  2007 and going  forward a constant  rate of 5.36%  (LIBOR as of June
     2007)  plus  the   applicable   margin  has  been  used,  for  purposes  of
     presentation of contractual obligations in the above table.

(3)  In 2005,  Maryville  entered  into a lease  agreement  which was amended in
     February  2006 and  further  amended in March  2007,  for the rental of new
     office  premises  with an  unrelated  party.  Based  on the  amended  lease
     agreement,  the term of the lease has been  extended  through  February  9,
     2015. The monthly rental  payment is  approximately  $32,000 (Euro 27,000),
     adjusted  annually for inflation  increase plus an annual  increase of 1.5%
     until  February 2009. The monthly rental payment amount after February 2009
     will be renegotiated.

Critical Accounting Policies

          Our  consolidated  financial  statements  are  prepared  based  on the
accounting   policies  described  in  note  2  to  our  consolidated   financial
statements,  which are included  under "Item 18.  Financial  Statements" in this
Annual  Report on Form  20-F.  The  application  of such  policies  may  require
management to make significant  estimates and  assumptions.  We believe that the
following are our most critical accounting  estimates used in the preparation of
our consolidated  financial  statements that involve a higher degree of judgment
and could  have a  significant  impact on our  future  consolidated  results  of
operations and financial position:

Impairment of Long-Lived Assets

          We evaluate the carrying  amounts  (primarily  for vessels and related
drydock and special survey costs) and periods over which  long-lived  assets are
depreciated   to  determine  if  events  have   occurred   which  would  require
modification  to their  carrying  values or useful lives.  In evaluating  useful
lives and carrying values of long-lived  assets, we review certain indicators of
potential  impairment,  such as  undiscounted  projected  operating  cash flows,
vessel sales and purchases,  business plans and overall  market  conditions.  We
determine  undiscounted  projected net operating  cash flows for each vessel and
compare it to the  vessel's  carrying  value.  If our  estimate of  undiscounted
future cash flows for any vessel is lower than the vessel's  carrying value plus
any  unamortized  drydocking  and special  survey costs,  the carrying  value is
written down, by recording a charge to  operations,  to the vessel's fair market
value if the fair market value is lower than the  vessel's  carrying  value.  We
estimate fair market value primarily  through the use of third party  valuations
performed on an individual vessel basis. Furthermore, in the period a long lived
asset meets the "held for sale"  criteria of SFAS No.144,  a loss is  recognized
for any initial  adjustment  of the long lived asset's  carrying  amount to fair
value less cost to sell. As vessel  values are volatile,  the actual fair market
value of a vessel may differ  significantly  from  estimated  fair market values
within a short period of time.

Vessels' Depreciation

          We record  the value of our  vessels  at their  cost  (which  includes
acquisition  costs directly  attributable to the vessel and expenditures made to
prepare  the vessel  for its  initial  voyage)  less  accumulated  depreciation.
Depreciation  begins  when  the  vessel  is ready  for its  intended  use,  on a
straight-line  basis over the vessel's  remaining  economic  useful life,  after
considering the estimated  residual value  (vessel's  residual value is equal to
the product of its lightweight  tonnage and estimated  scrap rate).  Second hand
vessels  are  depreciated  from  the  date of their  acquisition  through  their
remaining  estimated  useful life. We estimate the useful life of our vessels to
be 28 years from the date of initial delivery from the shipyard and the residual
value of our vessels to be $120 per light weight.  A decrease in the useful life
of a dry  bulk  vessel  or in its  residual  value  would  have  the  effect  of
increasing the annual  depreciation  charge.  When regulations place limitations
over the ability of a vessel to trade on a worldwide basis, its remaining useful
life is adjusted at the date such regulations become effective.

Accounting for Dry-docking and Special Survey Costs

          Our  vessels  are  required  to  pass   drydock  and  special   survey
periodically  for major repairs and  maintenance  that cannot be performed while
the vessels are  operating.  As of December  31, 2005,  dry-docking  and special
survey costs were deferred and amortized on a straight-line  basis over a period
of 2.5 years and 5 years,  respectively  which approximated the next dry-docking
and  special   survey  due  dates.   Within  2006  and  following   management's
reassessment of the service lives of these costs, the amortization period of the
deferred  special survey costs was changed from 5 years to the earliest  between
the date of the next  dry-docking  and 2.5 years for all surveys.  The effect of
this  change  in  accounting  estimate,  which  does not  require  retrospective
adoption  as per SFAS 154  "Accounting  Changes and Error  Corrections",  was to
decrease net income and basic and diluted  earnings per share for the year ended
December 31, 2006 by $655,000 and $0.03 per share, respectively.

          Unamortized  dry-docking  and special survey costs of vessels that are
sold are written off and included in the  calculation  of the resulting  gain or
loss  in the  year  of the  vessel's  sale.  Costs  capitalized  as  part of the
drydocking  and special  survey  include  actual costs  incurred at the yard and
parts used in the drydocking. We believe that these criteria are consistent with
industry practice and that our policy of  capitalization  reflects the economics
and market values of the vessels.

Accounting for Revenue and Expenses

          Vessels are chartered using either voyage  charters,  where a contract
is made in the spot  market for the use of a vessel for a specific  voyage for a
specified  charter rate, or time charters,  where a contract is entered into for
the use of a  vessel  for a  specific  period  of  time  and a  specified  daily
charterhire  rate. If a charter  agreement  exists and collection of the related
revenue is reasonably  assured,  revenue is recognized,  as it is earned ratably
over the  duration  of the period of each  voyage or time  charter.  A voyage is
deemed to commence  upon the  completion  of discharge of the vessel's  previous
cargo and is deemed  to end upon the  completion  of  discharge  of the  current
cargo. Demurrage income represents payments by the charterer to the vessel owner
when loading or  discharging  time  exceeded the  stipulated  time in the voyage
charter  and is  recognized  as it is earned  ratably  over the  duration of the
period of each voyage charter.

          Voyage  expenses,  primarily  consisting  of port,  canal  and  bunker
expenses  net of gains or losses  from the sales of bunkers to time  charterers,
that are unique to a particular  charter are paid for by the charterer under the
time charter arrangements or by us under voyage charter arrangements, except for
commissions,  which are always paid for by us regardless  of charter  type.  All
voyage and vessel  operating  expenses  are  expensed  as  incurred,  except for
commissions.  Commissions  paid to brokers are deferred and  amortized  over the
related  voyage  charter  period to the extent  revenue has been deferred  since
commissions are earned as our revenues are earned.

Derivatives

          We are exposed to the impact of interest rate  changes.  Our objective
is to manage the impact of interest  rate  changes on earnings and cash flows of
our  borrowings.  We use interest  rate swaps to manage net exposure to interest
rate changes related to our borrowings and to lower our overall borrowing costs.
Such swap agreements, designated as "economic hedges" are recorded at fair value
in  accordance  with the  provisions  of SFAS  133  "Accounting  for  Derivative
Instruments and Hedging  Activities" (as amended) which  establishes  accounting
and reporting  standards requiring that every derivative  instrument  (including
certain derivative  instruments  embedded in other contracts) be recorded in the
balance sheet as either an asset or liability  measured at its fair value,  with
changes in the derivatives'  fair value recognized  currently in earnings unless
specific hedge accounting criteria are met.

          During 2006 we  concluded  an interest  rate collar  agreement  and an
interest  rate  swap  agreement  in order to  partially  hedge the  exposure  of
interest rate fluctuations  associated with our variable rate borrowings.  These
agreements  do not meet hedge  accounting  criteria and the change in their fair
value is recognized through earnings.

Recent Developments

         Restricted Stock Grants
         -----------------------

          On January 15, 2007 the  Company's  Board of  Directors  approved  the
proposal  effected by the  Compensation  Committee with respect to the incentive
program discussed under  "Compensation"-"Stock  Option Plan" below, to grant the
total  annual  bonus  for  2006  amounting  to $0.7  million  in  cash,  plus an
additional 25% (approximately  $0.2 million) in the form of restricted stock. As
of December 31, 2006,  the amount of $ 0.7 million cash bonus was accrued by the
Company and is included in General and  Administrative  in the accompanying 2006
consolidated  statement of income,  while the granted  restricted  stock will be
recognized  as expense  over the vesting  period  based on the fair value on the
grant  date.  Half of those  shares  will be vested on  January  1, 2008 and the
remaining half on January 1, 2009.

         Management Termination Agreement
         --------------------------------

          On March  2,  2007  Excel  Management  Ltd.,  an  affiliated  company,
informed the Company of its intention to consummate  the  transaction  regarding
the Management  Termination  agreement described in "Related Party Transactions"
below.  On June 19,  2007 the  Company  received  payment  in an  amount of $2.0
million upon issuance of 298,403 shares.


         Oceanaut
         --------

         On March 6, 2007 Oceanaut, see "Corporate Structure" above, completed
its initial public offering in the United States under the United States
Securities Act of 1933, as amended. In this respect, 18,750,000 units ("Units")
were sold at a price of $8.00 per Unit, raising gross proceeds of $150.0
million. Prior to the closing of the initial public offering, Oceanaut
consummated a private placement of 1,125,000 units at $8.00 per unit price and
2,000,000 warrants at $1.00 per warrant to the Company, raising gross proceeds
of $11.0 million. Each unit issued in the initial public offering and the
private placement consists of one share of Oceanaut's common stock and one
warrant to purchase one share of common stock.

          The initial public offering and the private placement  generated gross
proceeds in an  aggregate  of $161.0  million  intended to be used to complete a
business  combination  with a target  business  that has not been  defined  yet.
Therefore,  an amount of approximately 95% of the gross proceeds,  after payment
of certain  amounts to the  underwriters,  is held in a trust  account until the
earlier  of  (i)  the  consummation  of  a  Business  Combination  or  (ii)  the
distribution of the trust account under Oceanaut's  liquidation  procedure.  The
remaining  proceeds including also 500,000 units and 2,000,000 warrants (sold to
the  Company  during  the  private  placement  which do not have any  rights  to
liquidation  distribution  and amounts to $6.0  million)  may be used to pay for
business,  legal and accounting due diligence on  prospective  acquisitions  and
continuing general and administrative  expenses, as well as claims raised by any
third party.

          In  addition,  in  the  event  of a  dissolution  and  liquidation  of
Oceanaut, the Company will cover any short fall in the trust account resulted by
any claims of various vendors,  prospective  target businesses or other entities
for services rendered or products sold to Oceanaut if such vendor or prospective
target  business or other  third party does not execute a valid and  enforceable
waiver of any rights or claims to the trust account.

          Following the initial public offering and the private  placement,  the
Company  owns  approximately  18.9% of the  issued  and  outstanding  shares  of
Oceanaut,  while a  percentage  of 4.8% is  held  by  certain  of the  Company's
officers and directors.

          Certain  officers and  directors of the Company serve also as officers
and directors of Oceanaut.

         Dividend Policy Initiation
         --------------------------

          On March 7,  2007  the  Company's  Board  of  Directors  approved  the
implementation  of a dividend policy,  paid quarterly,  commencing in the second
quarter of 2007.

         Vessel Sale
         -----------

          On April 27, 2007 the Company's  Board of Directors  approved the sale
of vessel Goldmar for $15.85 million net of commissions to an affiliated company
as per the  Memorandum  of  Agreement  dated  April 26,  2007.  The  vessel  was
delivered  to her new owners on May 10, 2007 and the gain based on the  carrying
value at the time of delivery amounted to approximately $6.2 million..

         Dividends' Declaration
         ----------------------

          On May 22, 2007 the Company declared a quarterly dividend of $0.20 per
share for the first  quarter 2007 payable on June 15th 2007 to  shareholders  of
record on June 1st 2007.

C. Research and development, Patents and Licenses

          Not applicable.

D. Trend Information

          Not applicable.

E. Off Balance Sheet Arrangements

          We do not engage in off-balance sheet arrangements.

ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES

A. Directors and Senior Management

          The following  table sets forth the name, age and position  within the
Company of each of its Executive  Officers and Directors.  On December 30, 2002,
the  Shareholders  voted to amend the  Company's  Articles of  Incorporation  to
eliminate  the  classification  of the  Company's  Directors.  Accordingly,  all
Directors serve for one year terms. The following table sets forth the name, age
and position of each of the  executive  officers,  executive  and  non-executive
directors within the Company.

Name                           Age        Position
----                           ---        --------
                                    
Gabriel Panayotides            52         Chairman and Director
Christopher Georgakis          43         President, Chief Executive Officer and Director
George Agadakis                54         Vice President, Chief Operating Officer and Director
Eleftherios Papatrifon         37         Chief Financial Officer
Frithjof Platou                70         Independent Non - Executive Director
Evangelos Macris               56         Independent Non - Executive Director
Apostolos Kontoyannis          58         Independent Non - Executive Director
Trevor J. Williams             65         Independent Non - Executive Director
Georgina E. Sousa              58         Secretary (replaced from January 26, 2007 by Deborah L. Paterson)



          Biographical  information  with respect to each of our  directors  and
executive officers is set forth below.

Gabriel  Panayotides had been the Chairman of the Board since February 1998. Mr.
Panayiotides  has  participated  in the ownership and  management of ocean going
vessels  since  1978.  He is also a member  of the  Greek  Committee  of  Bureau
Veritas,  an international  classification  society. He holds a Bachelors degree
from the Piraeus  University of Economics.  Mr.  Panayotides  is a member of the
Board of Directors of D/S Torm.

Christopher J Georgakis was appointed  President and Chief Executive  Officer of
the  Company  on  November  1,  2004.  Mr.   Georgakis   succeeded  Mr.  Gabriel
Panayotides,  who remains the Company's Chairman of the Board. Mr. Georgakis has
two decades of shipping  experience,  with a concentration  on dry bulk shipping
and joined Excel Maritime  following 6 years with privately  owned  London-based
Sea  Challenger  Maritime  Ltd.,  a  subsidiary  of Belmont  Shipping  Ltd.  Mr.
Georgakis holds a B.Sc. in Business Administration, magna cum laude, from United
States International University.

George  Agadakis  has been Vice  President  and a Director of the Company  since
November 1997. He is the Shipping  Director of Maryville and was General Manager
of Maryville  from January 1992 to January 2001.  From 1983 to 1992 he served as
Insurance and Claims Manager for  Maryville.  He has held positions as Insurance
and Claims Manager and as a consultant with three other shipping companies since
1976.  He holds  diplomas in shipping  and Marine  Insurance  from the  Business
Centre of Athens,  the London School of Foreign Trade Ltd and the London Chamber
of Commerce.

Eleftherios  Papatrifon,  was appointed  Chief  Financial  Officer on January 1,
2005. Mr.  Papatrifon has 15 years of experience in Corporate  Finance and Asset
Management.  He has worked as a Portfolio  Manager for The Prudential  Insurance
Company of America and has held senior  management  positions in the Banking and
Financial Services sectors in Greece. Until recently, Mr. Papatrifon was Head of
Investment  Banking at Geniki Bank of Greece, a subsidiary of Societe  Generale.
Mr. Papatrifon holds  undergraduate (BBA) and graduate (MBA) degrees from Baruch
College  (CUNY).   He  is  also  a  member  of  the  CFA  Institute  and  a  CFA
charterholder.

Frithjof  Platou,  a Norwegian  citizen,  has broad  experience  in shipping and
project  finance,  ship  broking,  ship agency and trading and has served on the
Boards of several  companies in the U.K. and Norway.  Since 1984, he manages his
own financial consulting and advisory company, Stoud & Co Limited,  specialising
in  corporate  and project  finance  for the  shipping,  offshore  oil & gas and
various other industries.  He was head of the shipping and offshore  departments
at Den Norske  Creditbank  and Nordic Bank as well as at American  Express Bank.
Mr.  Platou holds a degree in Business  Administration  from the  University  of
Geneva,  speaks and writes fluent Norwegian,  English,  French and German, has a
reasonable knowledge of Spanish and a basic understanding of Japanese.

Evangelos  Macris  is a  member  of the Bar  Association  of  Athens  and is the
founding  partner of  Evangelos  S. Macris Law Office,  a Piraeus  based  office
specializing  in Shipping  Law.  He holds a degree in  Economics  and  Political
Science  from  the  Pantion  University  in  Athens  and a Law  Degree  from the
University of Athens, as well as a post graduate degree in Shipping Law from the
University of London, University College.

Apostolos  Kontoyannis  is the  Chairman  of  Investments  and Finance  Ltd.,  a
financial consultancy firm he founded in 1987, that specializes in financial and
structuring  issues  relating to the Greek  maritime  industry,  with offices in
Piraeus and London.  Previously, he was employed by Chase Manhattan Bank N.A. in
Frankfurt  (Corporate  Bank),  London (Head of Shipping  Finance  South  Western
European  Region) and Piraeus  (Manager,  Ship Finance Group) from 1975 to 1987.
Mr.  Kontoyannis holds a bachelors degree in Finance and Marketing and an M.B.A.
in Finance from Boston University.

Trevor  Williams is a Chartered  Accountant  and prior to founding  Consolidated
Services Limited in 1985, a Bermuda-based firm providing  management services to
the shipping  industry,  was the Director of Finance for Mundogas S.A. a company
engaged  in the  transportation  of LPG.  Prior to that he worked  for Mobil Oil
Corporation  .He is a Director of a number of private  companies  engaged in the
Shipping  Industry and is a Director of B+H Ocean Carriers Ltd a public company.
Mr Williams has been a Director of the Company since November 1988.

Georgina Sousa has been Secretary of the Company since February 1998. She joined
the Bermuda law firm of Cos & Wilkinson in 1982 as Senior Company  Secretary and
served in that capacity until 1993 when she joined Consolidated Services Limited
as Manager of Corporate  Administration,  a position she currently  holds.  From
1976 to 1982,  Mrs.  Sousa was employed as Company  Secretary by the Bermuda law
firm of  Appleby,  Spurling  & Kemp.  She acts as Company  Secretary  of several
private companies and of Chemgas Ltd. and Resource Financing and Investment Ltd.
Mrs.  Sousa ceased  being  Secretary of the Company with effect from January 26,
2007.

Deborah L. Paterson was born in 1962 and was appointed  Secretary of the Company
effective January 26, 2007. She joined Clipper Oil Company Limited,  Bermuda, as
Company  Secretary  and  served in that  capacity  until  1986  when she  joined
Consolidated Services Limited as a Corporate Manager to a number of companies in
the shipping  industry.  Mrs Paterson acts as Company  Secretary to many private
Companies  and to B+H Ocean Carrier Ltd. a public  company.  She was appointed a
director of Consolidated Services Limited in 1998.

          No family  relationships exist among any of the Executive Officers and
Directors.

B. Compensation

          For the years  ended  December  31, 2005 and 2006,  we paid  aggregate
Directors  fees  and  secretarial  fees of  $0.075  million  and  $0.2  million,
respectively. The aggregate compensation to the executive officers for the years
ended   December  31,  2005  and  2006  was  $1.4  million  and  $2.1   million,
respectively,  inclusive  of annual  bonuses  as  approved  by the  Compensation
Committee.  We have consulting agreements with companies affiliated with certain
officers and directors of our company in order to  compensate  them for services
rendered outside Greece. The agreements are of indefinite time. We do not have a
retirement plan for our executive officers or directors.

Stock Option Plan
-----------------

          In October  2004,  the Company's  Board of Directors  approved a Stock
Option Plan providing for granting of 100,000 options to purchase Class A common
shares to the Company's  Chief  Executive  Officer.  Prior to October 2004,  the
Company had not issued  stock-based  compensation to its employees.  The Company
accounts for employee stock-based compensation in accordance with the provisions
of SFAS No.  123 using the fair  value  method  wherein  the fair  value of such
awards are determined on the grant date and recognized as  compensation  expense
in the consolidated statements of income over the vesting period of the options.

          As part of his compensation  package, Mr. Georgakis received an option
to purchase  100,000  shares of Class A Common Stock after he has been  employed
with the  Company  for three full years.  The  exercise  price for the shares of
Class A Common  stock  under  this  option is the  closing  price of the Class A
Common Stock on October 4, 2004, less a discount of 15%.

          Under the terms of the Plan,  all stock  options  granted  vest on the
third  anniversary  of the date upon which the option was  granted.  The options
expire on the fifth  anniversary  of the date upon which the option was granted.
The exercise  price of the options is the closing price of the Company's  common
stock at the grant date, less a discount of 15%. The weighted average grant-date
fair value of options granted during the year was $27.91.  The  weighted-average
remaining  contractual life of options  outstanding at December 31, 2006 is 2.76
years.

Incentives program
------------------

          In  December  2006,  the  Company's  Board  of  Directors,  based on a
proposal effected by the Compensation Committee,  approved an incentives program
providing  for an  annual  bonus to the  Company's  executive  officers  and the
chairman  of the  Board in the form of cash,  restricted  stock  award and stock
options.  In  particular,  the annual  bonus will amount to 2% of the  Company's
annual net  profits and will be  distributed  as  follows:  50% in cash,  25% in
restricted  stock awards vested over a period of two years, of which 50% will be
vested on the 1st  anniversary  and the remaining 50% on the 2nd  anniversary of
the date the stock  grant was awarded and 25% in stock  options  granted  over a
period of two years, of which 50% will be exercisable on the 1st anniversary and
the remaining 50% on the 2nd  anniversary  of the date the options were granted.
The stock  options must be exercised  within a period of two years from the date
they become  effective  otherwise  they will expire.  The stock  options will be
priced  at the  closing  market  price  on the day  they  are  granted  less 20%
discount.

          On January 15, 2007 the  Company's  Board of  Directors  approved  the
proposal  effected by the Compensation  Committee,  in relation to the incentive
program discussed above, to grant the total annual bonus for 2006 amounting to $
0.7 million in cash, plus an additional 25% (approximately  $0.2 million) in the
form of restricted  stock.  The granted  restricted  stock will be recognized as
expense  over the  vesting  period  based on their fair value on the grant date.
Half of those shares will be vested on January 1, 2008 and the remaining half on
January 1, 2009.

C. Board Practices

          All directors  serve until the annual meeting of  Shareholders in 2007
and the due nomination, election and qualification of their successors.

          The term of office for each  director  commences  from the date of his
election and expires on the date of the next scheduled Annual General Meeting of
Shareholders.

          The Company has in the past relied on an exemption  from the corporate
governance  requirements  of the American  Stock  Exchange that require a listed
company  such as the Company to obtain  prior  shareholder  approval for certain
actions,  such as an  issuance  of shares  in  excess of 20% of the  outstanding
shares not  beneficially  owned by affiliates of the Company,  provided that the
Board of Directors of the Company approves such action. The same exemption holds
for the New York Stock Exchange.

          The Board and the  Company's  management  have  engaged  in an ongoing
review of our corporate  governance practices in order to oversee our compliance
with the applicable  corporate  governance  rules of the New York Stock Exchange
and the U.S. Securities and Exchange Commission (the "SEC").

          The  Company  has  adopted  a  number  of key  documents  that are the
foundation of its corporate governance, including:

          o    A Code of Ethics;
          o    An Audit Committee Charter;
          o    A Nominating and Corporate Governance Committee Charter.

          These  documents  and other  important  information  on our  corporate
governance, including the Board's Corporate Governance Guidelines, are posted in
the  "Investor  Relations"  section  of  our  website,  and  may  be  viewed  at
http://www.excelmaritime.com.  We will also provide any of these  documents upon
the written request of a shareholder.

          The Board is committed  to sound and  effective  corporate  governance
practices.  The  Board's  Corporate  Governance  Guidelines  address a number of
important governance issues such as:

          o    Selection  and  monitoring  of the  performance  of the Company's
               senior management;

          o    Succession planning for the Company's senior management;

          o    Qualification for membership on the Board;

          o    Functioning of the Board,  including the requirement for meetings
               of the independent directors; and

          o    Standards and  procedures for  determining  the  independence  of
               directors.

          The Board believes that the Corporate Governance  Guidelines and other
governance  documents meet current requirements and reflect a very high standard
of corporate governance.

Committees of the Board
-----------------------

          The Board has established an Audit Committee, a Compensation Committee
and a Nomination Committee.

Audit Committee
---------------

          The members of the Audit Committee are Messrs  Apostolos  Kontoyannis,
Frithjof Platou and Evangelos Macris,  each of whom is an independent  Director.
Mr Kontoyannis was elected  Chairman of the Audit  Committee  following the July
29,  2005 Board of  Directors  Meeting.  The Audit  Committee  is  governed by a
written  charter,  which is approved  and  reviewed by the Board.  The Board has
determined  that  the  members  of  the  Audit  Committee  meet  the  applicable
independence  requirements  of the SEC, the American  Stock Exchange and the New
York  Stock  Exchange,  that all  members  of the Audit  Committee  fulfill  the
requirement of being financially  literate and that Messrs Apostolos  Kontoyanis
and  Frithjof  Platou are audit  committee  financial  experts as defined  under
current SEC and New York Stock Exchange regulations.

Compensation Committee
----------------------

          The members of the Compensation Committee are Messrs. Frithjof Platou,
Apostolos  Kontoyannis,  and Evangelos  Macris,  each of whom is an  independent
Director. Mr Platou is Chairman of the Committee.  The Compensation Committee is
appointed by the Board.

Nomination and Corporate Governance Committee
---------------------------------------------

          The members of the Nomination  Committee are Messrs Evangelos  Macris,
Apostolos  Kontoyannis  and  Trevor  Williams.  Mr  Macris  is  Chairman  of the
Committee. The Nomination Committee is appointed by the Board.

D. Employees

          As of December 31, 2006, we employed 501  employees,  consisting of 70
shore-based personnel based in Athens,  Greece, and 431 seagoing employees.  Our
shore-based  employees  are  covered  by  industry-wide   collective  bargaining
agreements that set basic standards of employment.

E. Share Ownership

          The  common  shares  beneficially  owned by our  directors  and senior
managers  are  disclosed  in "Item  7.  Major  Shareholders  and  Related  Party
Transactions" below.

ITEM 7 - MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

A. Major Shareholders

          The  following  table  sets  forth,  as  of  May  30,  2007,   certain
information   regarding  the  ownership  of  the  Company's  outstanding  common
securities  by each  person  known by the  Company  to own more  than 5% of such
securities and all the Directors and senior management as a group.

                               Number and percentage     Number and percentage
                                    of Class A                of Class B
                                Common Shares owned      Common Shares owned
                                -------------------      -------------------
Name of Shareholder
Argon S.A. (1)                     5,032,520 (25.6%)                 -
Boston Industries S.A. (2)                 *                    55,676 (41.14%)

Officers & Directors
Gabriel Panayotides (3)                    -                    20,380 (15.06%)-
Christopher Georgakis (4)                  *

George Agadakis                            -                    625 (0.46%)
All Officers & Directors                   -                    21,005 (15.52%)

*  Less than 5%

          The  Company's  major  shareholders  and Officers and Directors do not
have different rights from other shareholders in the same class

          To our knowledge,  there are no  arrangements,  the operation of which
may, at a subsequent date, result in a change in control.

          (1) Argon S.A. is holding  these shares  pursuant to a trust in favour
of Starling  Trading Co, a  corporation  whose sole  shareholder  is Ms.  Ismini
Panayotides, the adult daughter of the Company's Chairman. Ms Panayotides has no
power of  voting  or  disposition  of these  shares,  and  disclaims  beneficial
ownership of these shares.

          (2) Boston Industries S.A. is controlled by Ms. Mary Panayotides,  the
spouse of the  Company's  Chairman.  Mr.  Panayotides  has no power of voting or
disposition of these shares and disclaims  beneficial ownership of these shares.
The shares owned by Boston Industries S.A. represent  approximately 39.5% of the
total votes  represented  by all of our shares  (both Class A and Class B common
shares) outstanding as of December 31, 2006.

          (3) On February 9, 2006, the Company's Board of Directors  granted the
Chairman of the Board  20,380  Class A or Class B shares at his option.  On July
28,  2006,  the  Chairman  declared to receive all 20,380  shares in the form of
Class  B  common  stock  and  the  Company   issued  the  shares   amounting  to
approximately $0.2 million.

          (4) Mr.  Georgakis,  the  Company's  CEO,  has the option to  purchase
100,000 A Class shares of our Common Stock as part of his  compensation  package
after he has been  employed  with the Company for three full years,  i.e.  after
November 1st, 2007. The exercise price under this option is the closing price on
October 4, 2004, less a discount of 15%.

Related party transactions
--------------------------

          Historically,  our fleet has been managed by Excel Management Ltd., or
Excel Management,  an affiliated company controlled by our Chairman of the Board
of Directors,  under a five-year management agreement.  Under this agreement, we
paid  Excel  Management  a monthly  management  fee of  $15,000  for each of our
vessels and an annual fee for general corporate and clerical management services
of  $60,000.  The  agreement  provided  that both of these fees  would  increase
annually by five percent. Excel Management had sub-contracted Maryville Maritime
Inc  to  perform  some  of  these  management   services.   Maryville  became  a
wholly-owned subsidiary of ours on March 31, 2001.

          In order to  streamline  operations,  reduce costs and take control of
the technical and commercial  management of our fleet, in early March 2005, with
effect from January 1, 2005,  we reached an agreement  with Excel  Management to
terminate the  management  agreement,  the term of which was scheduled to extend
until April 30, 2008. The technical and  commercial  management of our fleet has
been assumed by our wholly-owned subsidiary,  Maryville, eliminating the fees we
would have paid to Excel  Management  for the remaining  term of the  management
agreement,  which would have increased  substantially given the expansion of our
fleet from five  vessels to 17 vessels  through  the recent  acquisition  of new
vessels.  As  consideration  for Excel  Management's  consent to  terminate  the
management  agreement  and  forego  the fees it would  have  received  under the
management  agreement had the agreement remained in effect through its scheduled
expiration in 2008, we have agreed to issue to Excel  Management  205,442 shares
of our Class A common stock, which is equal to approximately 1.5% of our Class A
common stock outstanding as of March 2, 2005. We initially agreed to issue these
shares  to Excel  Management  by March 2,  2006,  but  have  agreed  with  Excel
Management to extent this deadline to March 2, 2007.  Excel  Management  may not
transfer  these shares for a period of two years after their  issuance,  and the
shares will  contain a  restrictive  legend to that  effect.  In addition to the
above mentioned shares,  we agreed to issue to Excel Management,  at any time at
which we issue additional  shares of our Class A common stock to any third party
until  December  31, 2008 for any reason,  such number of  additional  shares of
Class A common  stock  which,  together  with the shares of Class A common stock
issued to Excel  Management in the original  issuance,  equals 1.5% of our total
outstanding  Class A common  stock  after  taking into  account the  third-party
issuance and the shares to be issued to Excel Management under the anti-dilution
provisions of the agreement.

          In connection  with our  agreement to issue the 205,442  shares of our
Class A common stock and the  anti-dilution  issuances  described  above,  Excel
Management  has agreed to make a one time cash  payment to us in an amount equal
to $2.0  million  upon  delivery  of such  shares.  We will not receive any cash
payment  or other  future  consideration  in receipt of shares of Class A common
stock issued to Excel Management in connection with any anti-dilution issuances.
On March 2,  2005 the fair  value of the  205,442  Class A common  shares  to be
issued under the termination  agreement and the fair value of the  anti-dilution
provisions totalled $7.0 million.

          On March 4, 2005, we also entered into a one-year brokering  agreement
with Excel Management.  Under this brokering  agreement,  Excel Management will,
pursuant to our  instructions,  act as our broker with  respect to,  among other
matters,  the employment of our vessels.  For its chartering  services under the
brokering  agreement,  Excel  Management  will receive a commission fee equal to
1.25%  of the  hire/freight/earnings  of our  vessels.  This  agreement  extends
automatically  for successive  one-year terms at the end of its initial term. It
may be terminated by either party upon twelve  months prior written  notice.  On
March 2, 2007 Excel  Management  infomed us of its intention to  consummate  the
transaction regarding the Management  Termination Agreement and we initiated the
process of issuing the shares. On June 19, 2007 we received payment in an amount
of $2.0 million upon issuance of 298.403 shares.

          Our wholly owned subsidiary  Maryville  provides  shipping services to
three  related  ship-owning  companies at a fixed  monthly fee per vessel.  Such
companies  are  affiliated  with the Chairman of our Board of Directors  and the
revenues  earned for the years ended  December 31, 2004,  2005 and 2006 totalled
$637,000, $522,000 and $558,000, respectively.

C. Interest of Experts and Counsel

Not applicable.

ITEM 8 - FINANCIAL INFORMATION

A.  Consolidated Statements and Other Financial Information

          See Item 18.

Legal Proceedings
-----------------

None.

Dividends policy
----------------


Following a decision of our Board of Directors on March 7, 2007,  we commenced a
dividend policy  beginning with the first quarter 2007. In this respect,  on May
21, 2007 the Board of Directors  approved the  distribution of a quarterly fixed
dividend of $0.20 per common share. The Board of Directors retains the authority
to alter the dividend policy at its discretion.

B. Significant changes

No significant change occurred except for those mentioned in item 5.


ITEM 9 - THE OFFER AND LISTING

          Our Class A common stock trades  since  September  15, 2005 on the New
York Stock Exchange (NYSE) under the symbol "EXM".  Prior to that date our Class
A common stock was trading on the American Stock Exchange  (AMEX) under the same
symbol.

          The high and low  closing  prices  for the Class A common  shares,  by
year, in 2002, 2003, 2004, 2005 and 2006 were as follows:


For The Year Ended    AMEX /NYSE Low (US$)        AMEX /NYSE High (US$)
------------------    --------------------        ---------------------
December 31, 2002          1.02                            3.50
December 31, 2003          0.90                            6.80
December 31, 2004          4.03                           59.25
December 31, 2005         11.30                           28.47
December 31, 2006          7.66                           14.61

The high and low closing prices for the Class A common shares, by quarter, in
2005 and 2006 were as follows:

For The Quarter Ended      AMEX /NYSE Low (US$)       AMEX /NYSE High (US$)
---------------------      --------------------       ---------------------
March 31, 2005                    17.55                      28.47
June 30, 2005                     13.58                      18.14
September 30, 2005                12.10                      16.23
December 31, 2005                 11.30                      16.65
March 31, 2006                     9.78                      12.34
June 30, 2006                      7.66                      10.35
September 30, 2006                 8.99                      12.40
December 31, 2006                 11.48                      14.61

          The high and low  closing  prices  for the Class A common  shares,  by
month, over the six months ended December 31, 2006 were as follows:

For The Six Months
------------------

Ended                    AMEX /NYSE Low (US$)              AMEX /NYSE High (US$)
-----                    --------------------              ---------------------

July 2006                         8.99                             10.76
August 2006                       9.49                             11.87
September 2006                   11.52                             12.40
October 2006                     11.48                             13.33
November 2006                    13.26                             13.94
December 2006                    13.70                             14.61

          On March 17, 2005, we completed an offering of 5,899,000 shares of our
Class A common  stock  at $21 per  share.  The net  proceeds  to us were  $116.7
million, which we have used primarily for the acquisition of additional dry bulk
vessels for our fleet.

          On December 29, 2006,  the closing  price of the Class A common shares
as quoted on the NYSE was $14.61.  At that date,  there were 19,595,153  Class A
and 135,326 Class B shares of common stock issued and outstanding.


ITEM 10 - ADDITIONAL INFORMATION

A. Share Capital

Not applicable

B. Memorandum and articles of association

Articles of Incorporation
-------------------------

          The Company's Amended and Restated  Articles of Incorporation  provide
that the Company is to engage in any lawful act or activity for which  companies
may now or hereafter be organised under the Liberian  Business  Corporation Act,
as specifically  but not exclusively  outlined in Article THIRD of the Company's
Articles of Incorporation.

Directors
---------

          The Board of Directors of the Company  consists of seven (7) directors
and it is  unclassified.  According to the amended  Article  SIXTH (2)(i) of the
Company's  Articles of Incorporation,  the Board shall consist of such number of
directors,  not less than  three  (3) and no more  than  nine  (9),  as shall be
determined  from  time to time by the  Board of  Directors  as  provided  in the
By-Laws  or by vote  of the  Shareholders.  The  Board  may  create  classes  of
Directors  any  time it deems  such an act  appropriate,  amend  the  Bylaws  to
implement the same and any vacancies created by such action may be filled by way
of a majority vote of the then  incumbent  directors  until the next  succeeding
Annual General Meeting of the Company's  Shareholders.  Shareholders  may change
the number of directors or the quorum  requirements  for meeting of the Board of
Directors by the affirmative  vote of the holders of Common Shares  representing
at least  two  thirds  of the  total  number  of votes  which may be cast at any
meeting of shareholders,  as calculated pursuant to Article FIFTH of the Company
entitled to vote thereon.  At each Annual General Meeting of the Shareholders of
the Corporation, the successors of the directors shall be elected to hold office
for a term expiring as of the next succeeding Annual General Meeting.

          The Company has both Class A Shares and Class B shares. The holders of
the Class A Shares are  entitled to one vote per share on each matter  requiring
the approval of the holders of Common Shares of the Company, whether pursuant to
the Articles of Incorporation of the Company,  its Bylaws, the Liberian Business
Corporation Act or otherwise.  The holders of Class B shares are entitled to one
thousand  votes  per  Class B share on each  matter  requiring  approval  of the
holders of the Common Shares of the Company.  The Board of Directors  shall have
the fullest  authority  permitted by law to provide by resolution for any voting
powers, designations, preferences and relative, participating, optional or other
rights of and any  qualifications,  limitations or restrictions on the preferred
stock of the Company subject to shareholders' prior approval.

Shareholders meetings
---------------------

          The  Board of  Directors  is to fix the  date  and time of the  annual
general meeting or other special  meeting of shareholders of the Company,  after
notice of such meeting is given to each  shareholder  of record not less than 15
and not more than 60 days  before  the date of such  meeting.  The  presence  in
person  or by proxy of  shareholders  entitled  to cast  one-third  of the total
number of votes shall constitute a quorum for the transaction of business at any
such meeting.

C. Material Contracts

     Agreements with Oceanaut
     ------------------------

            For the purposes of Oceanaut's IPO, see "Recent Developments" above,
     we entered into the following agreements, which can be found in their
     entirety as attachments to Oceanaut's F-1, as described in the references
     below:

          o    Registration  Rights  Agreement  between  Oceanaut,  Inc. and the
               Investors listed therein, with reference to exhibit 4.8;

          o    Insider Unit and Warrant Purchase  Agreement  between the Company
               and Oceanaut, Inc., with reference to exhibit 4.9;

          o    Insider Letter from the Company to Oceanaut, Inc., with reference
               to exhibit 4.10;

          o    Right of First Refusal  between the Company and  Oceanaut,  Inc.,
               with reference to exhibit 4.11;

     Loan Agreements and Derivative Contracts
     ----------------------------------------

          As of December 31, 2006 we had long term debt  obligations  under four
credit  facilities.  In relation to two out of the four loans,  in July 2006 and
November  2006 we concluded an interest rate collar  agreement,  for a period of
two years through July 2008 for a fixed notional  amount of $75.0 million and an
interest  rate  swap,  for a  period  of nine  years  through  July  2015 for an
amortizing notional amount of $40.0 million, respectively.

          Other than as described above, there were no material contracts, other
than  contracts  entered into in the ordinary  course of business,  to which the
Company  or any  member  of the  group was a party  during  the two year  period
immediately preceding the date of this report.

D. Exchange Controls

          Under Liberian and Greek law, there are currently no  restrictions  on
the  export  or import of  capital,  including  foreign  exchange  controls,  or
restrictions that affect the remittance of dividends, interest or other payments
to non resident holders of our common shares.

E. Taxation

Tax Considerations
------------------

Liberian Tax Considerations
---------------------------

          The  Company  is  incorporated  in the  Republic  of  Liberia.  It has
recently  become  aware that the  Republic  of Liberia  enacted a new income tax
generally  act  effective as of January 1, 2001 ("New Act").  In contrast to the
income tax law previously in effect since 1977 ("Prior Law"),  which the New Act
repealed in its entirety,  the New Act does not distinguish between the taxation
of  non-resident  Liberian  corporations  such as  ourselves  and  our  Liberian
subsidiaries,  who conduct no business in Liberia and were wholly  exempted from
tax  under  Prior  Law,   and  the  taxation  of  ordinary   resident   Liberian
corporations.

          In 2004, the Liberian Ministry of Finance issued regulations  pursuant
to which a non-resident  domestic corporation engaged in international  shipping
such as ourselves  will not be subject to tax under the new act  retroactive  to
January 1, 2001 (the "New Regulations").  In addition,  the Liberian Ministry of
Justice issued an opinion that the new regulations  were a valid exercise of the
regulatory  authority of the Ministry of Finance.  Therefore,  assuming that the
New  Regulations  are valid,  we and our  Liberian  subsidiaries  will be wholly
exempt from Liberian income tax as under Prior Law.

          If we were  subject to  Liberian  income tax under the New Act, we and
our  Liberian  subsidiaries  would  be  subject  to tax at a rate  of 35% on our
worldwide income. As a result,  our net income and cash flow would be materially
reduced by the amount of the applicable tax. In addition, our shareholders would
be subject to Liberian withholding tax on dividends at rates ranging from 15% to
20%.

United States Federal Income Tax Considerations
-----------------------------------------------

          The following  discussion of United States federal income tax is based
on the Code, judicial decisions, administrative pronouncements, and existing and
proposed regulations issued by the United States Department of the Treasury, all
of which are subject to change,  possibly with retroactive  effect. In addition,
the  discussion  is  based,  in part,  on the  description  of our  business  as
described  in  "Business"  above and  assumes  that we conduct  our  business as
described in that section.  Except as otherwise noted,  this discussion is based
on the  assumption  that we will not  maintain an office or other fixed place of
business within the United States. We have not maintained,  and do not intend to
maintain,  an office or other  fixed  place of  business  in the United  States.
Reference in the  following  discussion  to "we" and "us" are to Excel  Maritime
Carriers, Ltd. and its subsidiaries on a consolidated basis.

United States Federal Income Taxation Of Our Company
----------------------------------------------------

         Taxation Of Operating Income:  In General

          Unless exempt from United States  federal  income  taxation under Code
section 883, a foreign  corporation  is subject to United States  federal income
taxation in respect of any income that is derived from the use of vessels,  from
the hiring or leasing of vessels for use on a time,  voyage or bareboat  charter
basis, or from the performance of services directly related to those uses, which
we refer to as  "shipping  income",  to the extent that the  shipping  income is
derived  from  sources  within the United  States.  For these  purposes,  50% of
shipping income that is attributable to transportation  that begins or ends, but
that does not both begin and end, in the United States  constitutes  income from
sources within the United  States,  which we refer to as  "U.S.-source  shipping
income."

          Shipping income  attributable to  transportation  that both begins and
ends in the  United  States is  considered  to be 100% from  sources  within the
United States. We did not engage in transportation that produces income which is
considered to be 100% from sources within the United States.

         Section 883

          Under  section 883 of the Code,  a foreign  corporation  may be exempt
from United States federal income taxation on its U.S.-source shipping income.

Under  section  883 of the Code,  a foreign  corporation  is exempt  from United
States federal income taxation on its U.S.-source shipping income, if both

          (1)  it  is   organized  in  a  foreign   country  (its   "country  of
organization") that grants an "equivalent  exemption" to corporations  organized
in the United States, and

          (2) either

               (A) more than 50% of the value of its stock is owned, directly or
          indirectly,  by  individuals  who are  "residents"  of its  country of
          organization  or of another foreign country that grants an "equivalent
          exemption" to  corporations  organized in the United States,  which we
          will refer to as the "50% Ownership Test" or

               (B)  its  stock  is  "primarily   and  regularly   traded  on  an
          established  securities  market" in its  country of  organization,  in
          another country that grants an "equivalent exemption" to United States
          corporations,  or in the United States,  which we will refer to as the
          "Publicly-Traded Test."

          Liberia,  the  jurisdiction  where we and  certain of our  ship-owning
subsidiaries  are  incorporated,  has been  formally  recognized by the Internal
Revenue  Service,  or the IRS, as a foreign  country that grants an  "equivalent
exemption" to United States corporations based on a Diplomatic Exchange of Notes
entered  into with the United  States in 1988.  It is not clear  whether the IRS
will still  recognize  Liberia as an "equivalent  exemption"  jurisdiction  as a
result of the New Act, which on its face does not grant the requisite equivalent
exemption  to  United  States  corporations.  If the IRS does  not so  recognize
Liberia as an "equivalent exemption" jurisdiction,  we and our subsidiaries will
not qualify for exemption under Code section 883 and would not have so qualified
for 2002 and  subsequent  years.  Assuming,  however,  that the New Act does not
nullify the  effectiveness  of the  Diplomatic  Exchange of Notes,  the IRS will
continue to recognize  Liberia as an equivalent  exemption  jurisdiction  and we
will be exempt from United States  federal  income  taxation with respect to our
U.S.-source   shipping   income  if  either  the  50%  Ownership   Test  or  the
Publicly-Traded  Test is met.  Because  our Class A common  shares are  publicly
traded, it is difficult to establish that the 50% Ownership Test is satisfied.

          Treasury  regulations  under Code section 883 were  promulgated by the
IRS,  in final form in August  2003.  These  regulations  became  effective  for
calendar year tax payers, like us, beginning with the calendar year 2005.

         These regulations provide, in pertinent part, that stock of a foreign
corporation is considered to be "primarily traded" on an established securities
market if the number of shares that are traded during any taxable year on that
market exceeds the number of shares traded during that year on any other
established securities market. Our Class A common shares are "primarily" traded
on the New York Stock Exchange.

          Under the regulations, stock of a foreign corporation is considered to
be "regularly  traded" on an  established  securities  market if (i) one or more
classes of its stock representing 50 percent or more of its outstanding  shares,
by voting power and value,  is listed on the market and is traded on the market,
other than in minimal  quantities,  on at least 60 days during the taxable year;
and (ii) the  aggregate  number of shares of its stock traded during the taxable
year is at least 10% of the  average  number of shares of the stock  outstanding
during  the  taxable  year.  Our shares are not  "regularly  traded"  within the
meaning of the regulations  test because of the voting power held by our Class B
common shares. As a result, we do not satisfy the Publicly-Traded Test under the
regulations.

          Under the regulations,  if we do not satisfy the Publicly-Traded  Test
and therefore  are subject to the 50%  Ownership  Test, we would have to satisfy
certain  substantiation  requirements regarding the identity of our shareholders
in order to qualify for the Code section 883 exemption.  We do not satisfy these
requirements.  Beginning  with  calendar year 2005,  when the final  regulations
became  effective,  we did not  satisfy the  Publicly-Traded  Test and we do not
satisfy the 50% Ownership Test. Therefore, we do not qualify for the section 883
exemption for 2006 calendar year and, based upon our current capital  structure,
do not  anticipate  qualifying  for the  section  883  exemption  for any future
taxable year.

         Section 887

          Since we do not qualify for  exemption  under  section 883 of the Code
for  taxable  years  beginning  on or after  January  1, 2005,  our U.S.  source
shipping income, to the extent not considered to be "effectively connected" with
the conduct of a U.S. trade or business,  as discussed below, is subject to a 4%
tax imposed by section 887 of the Code on a gross basis,  without the benefit of
deductions.  Since under the sourcing rules described above, no more than 50% of
our shipping income is treated as being derived from U.S.  sources,  the maximum
effective  rate of U.S.  federal  income tax on our  shipping  income will never
exceed 2% under the 4% gross basis tax regime. This tax was estimated to be $0.3
million and $0.4 million for the tax years 2005 and 2006,  respectively  and was
recorded as an expense in the income  statement for the years ended December 31,
2005 and 2006.

         Effectively Connected Income

          To the extent our U.S.  source  shipping  income is  considered  to be
"effectively  connected"  with  the  conduct  of a U.S.  trade or  business,  as
described below, any such  "effectively  connected" U.S. source shipping income,
net of applicable  deductions,  would be subject to the U.S.  federal  corporate
income tax  currently  imposed  at rates of up to 35%.  In  addition,  we may be
subject to the 30% "branch profits" tax on earnings  effectively  connected with
the conduct of such trade or business, as determined after allowance for certain
adjustments,  and on certain  interest paid or deemed paid  attributable  to the
conduct of its U.S. trade or business.

          Our U.S.  source  shipping  income  would be  considered  "effectively
connected" with the conduct of a U.S. trade or business only if:

          o    We have, or are  considered to have, a fixed place of business in
               the United States involved in the earning of shipping income; and

          o    Substantially   all  of  our  U.S.   source  shipping  income  is
               attributable to regularly scheduled  transportation,  such as the
               operation  of a vessel  that  follows a published  schedule  with
               repeated  sailings at regular  intervals  between the same points
               for voyages that begin or end in the United States.

         We do not intend to have, or permit circumstances that would result in
having any vessel operating to the United States on a regularly scheduled basis.
Based on the foregoing and on the expected mode of our shipping operations and
other activities, we believe that none of our U.S. source shipping income will
be "effectively connected" with the conduct of a U.S. trade or business.

         United States Taxation of Gain on Sale of Vessels

          We will not be subject to United States federal  income  taxation with
respect to gain realized on a sale of a vessel,  provided the sale is considered
to occur  outside of the United States under United  States  federal  income tax
principles.  In general,  a sale of a vessel will be considered to occur outside
of the United  States for this purpose if title to the vessel,  and risk of loss
with respect to the vessel,  pass to the buyer outside of the United States.  It
is expected  that any sale of a vessel by us will be considered to occur outside
of the United States.

Information Reporting and Backup Withholding
--------------------------------------------

          Payments  of  dividends  and sales  proceeds  that are made within the
United States or through certain US related financial  intermediaries  generally
are subject to information reporting and backup withholding unless (i) you are a
corporation or other exempt recipient or (ii) in the case of backup withholding,
you provide a correct  taxpayer  identification  number and certify that you are
not subject to backup withholding.

          The  amount of any  backup  withholding  from a payment to you will be
allowed as a credit  against your United States federal income tax liability and
may entitle you to a refund, provided that the required information is furnished
to the Internal Revenue Service.

F. Dividends and paying agents

Not applicable.

G. Statement by experts

Not applicable.

H. Documents on Display

          We are subject to the  informational  requirements  of the  Securities
Exchange Act of 1934, as amended.  In accordance with these requirements we file
reports and other  information  with the SEC.  These  materials,  including this
annual report and the accompanying  exhibits, may be inspected and copied at the
public reference facilities  maintained by the Commission at 100 F Street, N.E.,
Room 1580,  Washington,  D.C. 20549. You may obtain information on the operation
of the public  reference  room by calling 1 (800)  SEC-0330,  and you may obtain
copies at prescribed rates from the Public  Reference  Section of the Commission
at its principal  office in Washington,  D.C. 20549. The SEC maintains a website
(http://www.sec.gov) that contains reports, proxy and information statements and
other information that we and other registrants have filed  electronically  with
the SEC. Our filings are also available on our website at www.excelmaritime.com.
In addition, documents referred to in this annual report may be inspected at our
headquarters  at Par La Ville  Place,  14 Par La  Ville  Road,  Hamilton  HM JX,
Bermuda.

I. Subsidiary Information

Not applicable.



ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Foreign Currency Risk
---------------------

          All of the trading fleet's revenues are in U.S. dollars. Approximately
70% of the trading  fleet's total  expenses are paid in U.S.  dollars,  with the
remaining  30%  being  paid  mostly  in Euros.  The  Company  does not hedge its
exposure to foreign  currency  fluctuation.  For accounting  purposes,  expenses
incurred  in Euros  are  translated  into  U.S.  dollars  at the  exchange  rate
prevailing on the date of each transaction.

Inflation Risk
--------------

          Although  inflation has had a moderate  impact on the trading  fleet's
operating  and voyage  expenses in recent  years,  management  does not consider
inflation to be a  significant  risk to operating or voyage costs in the current
economic environment. However, in the event that inflation becomes a significant
factor in the global economy,  inflationary  pressures would result in increased
operating, voyage and financing costs.

Interest Rate Risk
------------------

          The  shipping  industry  is a capital  intensive  industry,  requiring
significant  amounts of investment.  Much of this  investment is provided in the
form of long-term debt. Our debt usually contains  interest rates that fluctuate
with the financial  markets.  Increasing  interest rates could adversely  impact
future earnings.

          Our  interest  expense is affected by changes in the general  level of
interest  rates,  particularly  LIBOR.  As an  indication  of the  extent of our
sensitivity to interest rate changes, an increase of 100 basis points would have
decreased  our net income and cash flows in the  current  year by  approximately
$2.4 million based upon our debt level during 2006.


          The following  table sets forth the  sensitivity of our long term debt
in U.S.  dollars to a 100 basis  points  increase in LIBOR  during the next five
years on the same basis  taking  into  consideration  the  interest  rate collar
agreement described under "Material Contracts".

Net difference in Earnings and Cash Flows (in $ millions):


            Year                             Amount
            ------                           ------
            2007                              1.9
            2008                              1.6
            2009                              1.4
            2010                              1.2
            2011                              0.9

ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES

Not applicable

                                     PART II

ITEM 13 - DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES

None

ITEM 14 - MATERIAL  MODIFICATIONS  TO THE RIGHTS OF SECURITY  HOLDERS AND USE OF
PROCEEDS

None

ITEM 15T - CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures.

          Management  assessed the  effectiveness of the design and operation of
the Company's  disclosure  controls and procedures pursuant to Rule 13a-15(e) of
the Securities Exchange Act of 1934, as of the end of the period covered by this
annual report (as of December 31, 2006).  Based upon that evaluation,  the Chief
Executive  Officer and Chief  Financial  Officer  concluded  that the  Company's
disclosure controls and procedures are effective as of the evaluation date.

(b) Management's annual report on internal control over Financial Reporting

          Our  management  is  responsible  for   establishing  and  maintaining
adequate internal control over financial reporting as defined in Rules 13a-15(f)
promulgated under the Securities Exchange Act of 1934.

Our  internal  control  system  was  designed,  pursuant  to Rule  13a-15(f)  or
15d-15(f) promulgated under the Securities Exchange Act of 1934, by or under the
supervision  of  the  Company's  principal  executive  and  principal  financial
officers and effected by the Company's board of directors,  management and other
personnel,   to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting and the  preparation  of financial  statements for external
purposes in accordance with generally accepted accounting principles.

          Because of its inherent  limitations,  internal control over financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree or compliance with the policies or procedures may deteriorate.

          Our management with the  participation of our Chief Executive  Officer
and Chief  Financial  Officer  assessed  the  effectiveness  of the  design  and
operation of the Company's  internal controls over financial  reporting pursuant
to Rule 13a-15 of the Securities  Exchange Act of 1934, as of December 31, 2006.
In making this assessment,  management used the criteria for effective  internal
control  over  financial  reporting  set forth by the  Committee  of  Sponsoring
Organizations of the Treadway Commission ("COSO") in Internal Control-Integrated
Framework.  Based upon that  evaluation,  the Chief Executive  Officer and Chief
Financial Officer concluded that the Company's  internal controls over financial
reporting are effective as of December 31, 2006.

          This  annual  report  does not  include an  attestation  report of the
Company's  registered  public  accounting firm regarding  internal  control over
financial  reporting.  Management's report was not subject to attestation by the
Company's  registered  public accounting firm pursuant to temporary rules of the
Securities  and  Exchange  Commission  that permit the  Company to provide  only
management's report in this annual report.

(c) Changes in internal control over financial reporting

          There  have  been no  changes  in  internal  controls  over  financial
reporting that occurred  during the year covered by this annual report that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
Company's internal controls over financial reporting.

Item 16A. Audit Committee Financial Expert

          In  accordance  with the rules of the  American  Stock  Exchange,  the
exchange at which the  Company's  stock was listed at the time,  the Company was
not  required  to have an audit  committee  until  July 31,  2005.  The  Company
appointed an audit committee in accordance with American Stock Exchange and NYSE
requirements  prior to such  deadline.  The Board has  determined  that  Messrs.
Apostolos  Kontoyanis and Platou,  each an independent  member of the Board, are
audit committee financial experts.

Item 16 B.  Code of Ethics

          The Company has adopted a code of ethics that applies to its principal
executive officer, principal financial officer, principal accounting officer and
persons performing  similar functions.  A copy of our code of ethics is attached
hereto as  exhibit  11.  We will also  provide a hard copy of our code of ethics
free of charge upon written  request of a shareholder.  Shareholders  may direct
their requests to the attention of Mr. Christopher  Georgakis.  In addition, our
code of ethics is available on our website at www.excelmaritime.com.

Item 16C.  Principal Accountant Fees and Related ServicesAudit Fees

            Our principal Accountants for the years ended December 31, 2005 and
2006 were Ernst & Young (Hellas), Certified Auditors Accountants S.A. For the
audit of the years ended December 31, 2005 and 2006 they billed us Euro 188,090
and Euro 231,000, respectively.

Audit-Related Fees and Tax Fees

          There were no tax,  audit-related,  or other  fees  billed in 2005 and
2006.

All Other Fees

          None

Item 16D.  Exemptions from the listing standards for Audit committees

          Not applicable.

Item 16E.  Purchases of Equity Securities by Issuer and Affiliated purchasers

          None.

                                    PART III

ITEM 17 - FINANCIAL STATEMENTS

          See Item 18

ITEM 18 - FINANCIAL STATEMENTS

The following  financial  statements,  together with the report of Ernst & Young
(Hellas) Certified Auditors Accountants S.A. thereon, are filed listed below are
set  forth on pages  F-1  through  F-23 and are  filed as a part of this  annual
report.

ITEM 19 -EXHIBITS

1.1  Articles of Incorporation of the Company, incorporated by reference to
     Exhibit 3.1 of the Company's Registration Statement on Form F-1,
     Registration No. 33-8712 filed on May 6, 1998 (the "Registration
     Statement").

1.2  Restated Articles of Incorporation of the Company, adopted November 8, 1999
     filed on Form 6-K with the Commission on November 19, 1999.

1.3  Amended and Restated By-Laws of the Company adopted on January 10, 2000,
     incorporated by reference to Exhibit 1.0 of Form 6-K filed on January 20,
     2000.

2.1  Specimen Class A Common Stock Certificate, incorporated by reference to
     Exhibit 4.2 of the Registration Statement.

2.2  Specimen Class B Common Stock Certificate, incorporated by reference to the
     Company's Form 20-F filed on June 29, 2006.

2.3  Form of Indenture, incorporated by reference to Exhibit 4.3 of the
     Company's Registration Statement on Form F-3, Registration No. 333-120259,
     filed on November 5, 2004.

4.1  Memoranda of Agreement for two vessels, incorporated by reference to the
     Company's Form 6-K filed on March 7, 2005.

4.2  Credit facility in the amount of $27 million, dated December 23, 2004,
     incorporated by reference to the Company's Form 6-K filed on March 8, 2005.

4.3  Memorandum of Agreement for one vessel, incorporated by reference to the
     Company's Form 6-K filed on March 8, 2005.

4.4  Management Agreement Termination Agreement and Addendum No. 1 to Management
     Agreement Termination Agreeement, incorporated by reference to Exhibit 99.1
     and 99.2, respectively, to the Company's Form 6-K filed on March 14, 2005.

4.5  Memorandum of Agreement for one vessel, incorporated by reference to the
     Company's Form 6-K filed on March 16, 2005.

4.6  Credit facility in the amount of $95 million, dated February 16, 2005,
     incorporated by reference to the Company's Form 6-K filed on March 16,
     2005.

4.7  Brokering Agreement between the Company and Excel Management Ltd., dated
     March 4, 2005, incorporated by reference to the Company's Form 6-K filed on
     March 18, 2005.

4.8  Registration Rights Agreement between Oceanaut, Inc. and the Investors
     listed therein, incorporated by reference to Exhibit 10.7 to Oceanaut,
     Inc.'s Form F-1 (Registration Statement 333-140646) filed on February 13,
     2007.

4.9  Insider Unit and Warrant Purchase Agreement between the Company and
     Oceanaut, Inc., incorporated by reference to Exhibit 10.8 to Oceanaut,
     Inc.'s Form F-1 (Registration Statement 333-140646) filed on February 13,
     2007.

4.10 Insider Letter from the Company to Oceanaut, Inc., incorporated by
     reference to Exhibit 10.2 to Oceanaut, Inc.'s Form F1/A (Registration
     Statement 333-140646) filed on February 28, 2007.

4.11 Right of First Refusal between the Company and Oceanaut, Inc. dated
     February 28, 2007, incorporated by reference to Exhibit 10.15 to Oceanaut,
     Inc.'s Form F1/A (Registration Statement 333-140646) filed on February 28,
     2007.

8.1  Subsidiaries of the Company.

11.1 Code of Ethics,  incorporated by reference to the Company's Form 20-F filed
     on June 29, 2005.

12.1 Certificate of Chief Executive pursuant to Rule 13a-14(a) of the Securities
     Exchange Act of 1934, as amended.

12.2 Certificate of Chief Financial Officer pursuant to Rule 13a-14(a) of the
     Securities Exchange Act of 1934, as amended.

13.1 Certificate of Chief Executive pursuant to 18 U.S.C. Section 1350 as
     adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

13.2 Certificate of Chief Financial Officer pursuant to 18 U.S.C. Section 1350
     as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

15.1 Consent of Independent Registered Public Accounting Firm.


                          EXCEL MARITIME CARRIERS LTD.

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                       Page
                                                                       ----
Report of Independent Registered Public Accounting Firm                 F-2

Consolidated Balance Sheets as of December 31, 2005 and 2006            F-3

Consolidated Statements of Income for the
  years ended December 31, 2004, 2005 and 2006                          F-4

Consolidated Statements of Stockholders' Equity
  for the years ended December 31, 2004, 2005 and 2006                  F-5

Consolidated Statements of Cash Flows for the
  years ended December 31, 2004, 2005 and 2006                          F-7

Notes to Consolidated Financial Statements                              F-8


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Stockholders and Board of Directors
of EXCEL MARITIME CARRIERS LTD.

We have audited the accompanying  consolidated  balance sheets of Excel Maritime
Carriers Ltd. (the "Company"),  as of December 31, 2005 and 2006 and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  2006.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  We were not engaged to perform an
audit of the Company's  internal  control over financial  reporting.  Our audits
included  consideration of internal control over financial  reporting as a basis
for designing audit  procedures that are appropriate in the  circumstances,  but
not for the  purpose  of  expressing  an  opinion  on the  effectiveness  of the
Company's internal control over financial reporting.  Accordingly, we express no
such  opinion.  An audit also  includes  examining,  on a test  basis,  evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial  position of Excel Maritime
Carriers Ltd. at December 31, 2005 and 2006 and the consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
December  31,  2006  in  conformity  with  U.S.  generally  accepted  accounting
principles.


/s/  Ernst & Young (Hellas) Certified Auditors Accountants S.A.

Athens, Greece
April 25, 2007

                                      F-1





EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2005 AND 2006
(Expressed in thousands of U.S. Dollars - except for share and per share data)

ASSETS                                                     2005                2006
------                                                -------------    ----------------
                                                                    
CURRENT ASSETS:
      Cash and cash equivalents                             58,492              86,289
      Restricted cash                                        7,988               4,534
      Accounts receivable trade, net                         1,185                 967
      Accounts receivable, other                               799               1,679
      Due from related parties (Note 3)                        255                   -
      Inventories (Note 4)                                   1,094               1,066
      Prepayments and advances                                 734               1,253
                                                      -------------    ----------------
            Total current assets                            70,547              95,788
                                                      -------------    ----------------

FIXED ASSETS:

      Vessels, net (Note 5)                                465,668             437,418
      Office furniture and equipment, net                      524                 983
                                                      -------------    ----------------
            Total fixed assets, net                        466,192             438,401
                                                      -------------    ----------------

OTHER NON CURRENT ASSETS:
      Goodwill                                                 400                 400
      Deferred charges, net (Note 6)                         1,604               4,296
      Restricted cash                                       22,282              10,466

                                                      -------------    ----------------
            Total assets                                   561,025             549,351
                                                      =============    ================


                                      F-2





EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2005 AND 2006
(Expressed in thousands of U.S. Dollars - except for share and per share data)


                                                         2005                2006
                                                      -------------    ----------------
                                                                    

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

CURRENT LIABILITIES:
      Current portion of long-term debt, net of
          unamortized deferred financing fees (Note 7)      46,890              32,452
      Accounts payable                                       3,307               3,096
      Due to related parties (Note 3)                            -                  82
      Deferred revenue                                       1,893               1,892
      Accrued liabilities                                    5,020               5,363
      Financial Instruments (Note 8)                             -                 834
                                                      -------------    ----------------
            Total current liabilities                       57,110              43,719
                                                      -------------    ----------------

LONG-TERM DEBT, net of current portion and net
of unamortized deferred financing fees (Note 7)            215,926             185,467
                                                      -------------    ----------------

COMMITMENTS AND CONTINGENCIES (Note 11)                          -                   -
                                                      -------------    ----------------

MINORITY INTEREST                                                -                   4
                                                      -------------    ----------------

STOCKHOLDERS' EQUITY:
      Preferred stock, $0.1 par value:
        5,000,000 shares authorized, none issued                -                     -
      Common Stock, $0.01 par value; 49,000,000
        Class A shares and 1,000,000
        Class B shares authorized; 19,595,153
        Class A shares and 114,946 Class B
        shares, issued and outstanding at
        December 31, 2005; 19,595,153 Class A
        shares and 135,326 Class B shares,
        issued and outstanding at
        December 31, 2006 (Note 9)                             197                 197
      Additional paid-in capital (Note 9)                  181,265             182,410
      Shares to be issued ( 298,403 Class A
        shares)(Note 3)                                      6,853               6,853
      Accumulated Other Comprehensive Loss                       -                (79)
      Due from a related party (Note 3)                    (2,024)             (2,024)
      Retained earnings                                    101,887             132,993
                                                     -------------    ----------------
                                                           288,178             320,350
      Less: Treasury stock (78,650 Class A shares
            and 588 Class B shares) at
            December 31, 2005
            and December 31, 2006                            (189)               (189)
                                                     -------------    ----------------
          Total stockholders' equity                       287,989             320,161
                                                       -----------    ----------------
          Total liabilities and stockholders' equity       561,025             549,351
                                                     =============    ================

The accompanying notes are an integral part of these consolidated statements.



                                      F-3





EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006
(Expressed in thousands of U.S Dollars-except for share and per share data)


                                                            2004                  2005                 2006
                                                     -----------------     -----------------     ---------------
REVENUES:
                                                                                      
Voyage revenues (Note 1)                                    51,966               118,082             123,551
Revenue from managing related party
   vessels (Note 3)                                            637                   522                 558
                                                     --------------     -----------------     ---------------
                                                            52,603               118,604             124,109
                                                     --------------     -----------------     ---------------

EXPENSES:
      Voyage expenses (Note 13)                              8,100                11,693               8,109
      Voyage expenses - related party
        (Notes 3 and 13)                                         -                 1,412               1,536
      Vessel operating expenses (Note 13)                    7,518                24,215              30,414
      Depreciation (Note 5)                                    980                20,092              28,453
      Amortization of deferred dry-docking
        and special survey costs (Note 6)                      733                   622               1,547
      Contract termination expense -  related
        party (Note 3)                                           -                 4,963                   -
      Management fees - related party (Note 3)                 270                     -                   -
      General and administrative expenses                    2,867                 6,520              10,049
                                                     --------------     -----------------     ---------------
                                                            20,468                69,517              80,108
                                                     --------------     -----------------     ---------------

GAIN ON SALE OF VESSELS (Note 5)                                 -                26,795                   -

      Operating income                                      32,135                75,882              44,001

OTHER INCOME (EXPENSES):
      Interest and finance costs (Notes 7, 8
        and 14)                                              (363)              (10,259)            (16,751)
      Interest income                                          302                 2,381               4,134
      Other, net                                              (24)                    66                 145
                                                     --------------     -----------------     ---------------
      Total other income (expenses), net                      (85)               (7,812)            (12,472)
                                                     --------------     -----------------     ---------------
Net income, before taxes                                    32,050                68,070              31,529
                                                     --------------     -----------------     ---------------

                                                     --------------     -----------------     ---------------
US Source Income taxes (Note 12)                                 -                 (311)               (426)
                                                     --------------     -----------------     ---------------

                                                     --------------     -----------------     ---------------
Net income, after taxes and before minority
        interest                                            32,050                67,759              31,103
                                                     ==============     =================     ===============
Minority Interest (Note 1)                                       -                     -                   3
                                                     --------------     -----------------     ---------------
Net income                                                  32,050                67,759              31,106
                                                     ==============     =================     ===============

Earnings per common   share, basic and diluted                2.75                  3.64                1.56
                                                     ==============     =================     ===============
Weighted average number of shares, basic and
        diluted                                         11,640,058            18,599,876          19,947,411
                                                     ==============     =================     ===============



The accompanying notes are an integral part of these consolidated statements.

                                      F-4




EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006
(Expressed in thousands of U.S Dollars-except for share and per share data)

                                                                              Common Stock
                                                                 ------------------------------------
                                               Comprehensive                         Par               Additional      Shares to be
                                                  Income           # of Shares     Value             Paid-in Capital     issued
                                             ---------------     ---------------  --------------   ------------------  -------------
                                                                                         
BALANCE, December 31, 2003                                        11,611,099              116           12,087               -
- Net income                                      32,050                   -                -                -               -
- Issuance of common stock                                         2,200,000               22           54,978               -
- Expenses relating to the issuance                                        -                -          (3,549)               -
of common stock
- Stock based compensation expense                                         -                -              222               -
                                           --------------
Comprehensive income                              32,050
                                           ---------------     ---------------    -------------    -------------    ------------
BALANCE, December 31, 2004                                        13,811,099              138           63,738               -
- Net income                                      67,759                   -                -                -               -
- Issuance of common stock                                         5,899,000               59          123,820               -
- Expenses relating to the issuance
of common stock                                                            -                -          (7,375)               -
- Stock based compensation expense                                         -                -              948               -
                                           --------------
Comprehensive income                              67,759
                                           --------------
- Contract Termination                                                     -                -              134           6,853
- Due from a related party                                                 -                -                -               -
                                                              ---------------     ------------     ------------     -----------
BALANCE, December 31, 2005                                        19,710,099              197          181,265           6,853
- Net income                                      31,106                   -                -                -               -
- Issuance of common stock                                            20,380                -              225               -
- Stock-based compensation expense                                         -                -              920               -
- Other Comprehensive Income
   Unrecognized actuarial losses                    (79)
                                           --------------
Comprehensive Income                              31,027
                                           ==============     ---------------     ------------     ------------     -----------
BALANCE, December 31, 2006                                        19,730,479              197          182,410           6,853
                                                              ===============     ============     ============     ===========


                                       F-5





                                        Accumulated Other   Due from                                                      Total
                                         Comprehensive      a related     Retained                         Treasury    Stockholders'
                                            Loss            party         Earnings          Total            Stock        Equity
                                        ---------------   -------------  ----------       ------------   -------------- ------------
                                                                                                      
 BALANCE, December 31, 2003                                         -         2,078           14,281         (189)          14,092
 - Net income                                                       -        32,050           32,050             -          32,050
 - Issuance of common stock                                         -             -           55,000             -          55,000
 - Expenses relating to the issuance                                -             -          (3,549)             -         (3,549)
   of common stock
 - Stock based compensation expense                                 -             -              222             -             222
 Comprehensive income
                                           ----------    -------------   -----------     ------------   -----------   ------------
 BALANCE, December 31, 2004                        -                -        34,128           98,004         (189)        (97,815)
 - Net income                                                       -        67,759           67,759             -          67,759
 - Issuance of common stock                                         -             -          123,879             -         123,879
 - Expenses relating to the issuance
 of common stock                                                    -             -          (7,375)             -         (7,375)
 - Stock based compensation expense                                 -             -              948             -             948
 Comprehensive income
 - Contract Termination                                             -             -            6,987             -           6,987
 - Due from a related party                                   (2,024)             -          (2,024)             -         (2,024)
                                           ----------    -------------   -----------    -------------   -----------     ----------
 BALANCE, December 31, 2005                        -          (2,024)       101,887          288,178         (189)         287,989
 - Net income                                      -                -        31,106           31,106             -          31,106
 - Issuance of common stock                        -                -             -              225             -             225
 - Stock-based compensation expense                -                -             -              920             -             920
 - Other Comprehensive Income
    Unrecognized actuarial losses               (79)                                            (79)                          (79)
 Comprehensive Income
                                           ----------    -------------   -----------     ------------   -----------   ------------
 BALANCE, December 31, 2006                     (79)          (2,024)       132,993          320,350         (189)         320,161
                                           ==========    =============   ===========     ============   ===========   ============


The accompanying notes are an integral part of these consolidated statements.

                                       F-6





EXCEL MARITIME CARRIERS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2004, 2005 AND 2006
(Expressed in thousands of U.S. Dollars)

                                                           2004                 2005                 2006
                                                       ---------------    ------------------   -----------------
 Cash Flows from Operating Activities:
                                                                                     
      Net income                                            32,050                67,759              31,106
      Adjustments to reconcile net income to
      net cash provided by operating activities:
          Depreciation                                         980                20,092              28,453
          Amortization of deferred dry docking
            and special survey costs                           733                   622               1,547
          Amortization and write-off of deferred
            financing costs                                     39                   526                 487
          Gain on sale of vessels                                -              (26,795)                   -
          Contract termination expense                           -                 4,963                   -
          Stock-based compensation expense                     222                   948                 920
          Change in fair value of financial
          instruments                                            -                     -                 834
          Unrecognized actuarial losses                          -                     -                (79)
      Changes in operating assets and liabilities:
          Accounts receivable                              (1,546)                   221               (407)
          Inventories                                         (46)                 (536)                  28
          Prepayments and advances                           (821)                   228               (519)
          Accounts payable                                     328                 2,045               (129)
          Accrued liabilities                                  638                 3,420                 343
          Deferred revenue                                       -                 1,893                 (1)
      Payments for dry docking & special survey               (544)               (1,747)             (4,239)
                                                       ------------     -----------------      --------------
Net Cash provided by Operating Activities                   32,033                73,639              58,344
                                                       ------------     -----------------      --------------

Cash Flows from Investing Activities:
          Advances for vessels acquisition                (26,220)                     -                   -
          Additions to vessel cost                               -             (454,241)                   -
          Proceeds from sale of vessels                          -                37,022                   -
          Office, furniture & equipment                          -                 (524)               (662)
                                                       ------------     -----------------      --------------
Net cash used in Investing Activities                     (26,220)             (417,743)               (662)
                                                       ------------     -----------------      --------------

Cash Flows from Financing Activities:
          (Increase) decrease in restricted cash           (1,579)              (27,777)              15,270
          Proceeds from long-term debt                       7,750               282,415                   -
          Principal payments of long-term debt             (2,300)              (31,530)            (45,384)
          Minority interest                                      -                     -                   4
          Issuance of common stock,net of related
             issuance costs                                 51,451               116,504                 225
          Payment of financing costs                         (190)               (1,919)                   -
                                                       ------------     -----------------      --------------
Net cash provided by (used in) Financing Activities         55,132               337,693            (29,885)
                                                       ------------     -----------------      --------------
Net increase (decrease) in cash and cash equivalents        60,945               (6,411)              27,797
Cash and cash equivalents at beginning of year               3,958                64,903              58,492
                                                       ------------     -----------------      --------------
Cash and cash equivalents at end of the year                64,903                58,492              86,289
                                                       ============     =================      ==============

SUPPLEMENTAL CASH FLOW INFORMATION:
      Cash paid during the year for:
          Interest payments                                    242                 8,872              14,224
          US Source Income taxes                                 -                     -                 748
                                                       ============     =================      ==============


The accompanying notes are an integral part of these consolidated statements.


                                      F-7


1.    Basis of Presentation and General Information:

     The accompanying consolidated financial statements include the accounts of
     Excel Maritime Carriers Ltd. and its wholly owned subsidiaries
     (collectively, the "Company" or "Excel"). Excel was formed in 1988, under
     the laws of the Republic of Liberia. On March 21, 2005 the Company issued
     and sold 5,899,000 shares of Class A common stock, registered under its
     shelf registration statement, to institutional investors (Note 9). The net
     proceeds totaled $116,504 and were used to partly finance the acquisition
     cost of sixteen second hand vessels which were delivered to the Company
     through December 31, 2005. The Company is engaged in the ocean
     transportation of dry bulk cargoes worldwide through the ownership and
     operation of bulk carrier vessels and is the sole owner of all outstanding
     shares of the following subsidiaries:



          Ship-owning companies with vessels in operation at December 31, 2006
          --------------------------------------------------------------------

                                                         Country of
          Company                                        incorporation      Date of incorporation        Vessel-owned
          --------                                       -------------      ---------------------        ------------
                                                                                             
      1.  Centel Shipping Co. Ltd. ("Centel")            Cyprus             May 2002                     Lady
      2.  Snapper Marine Ltd. ("Snapper")                Liberia            June 2004                    Marybelle
      3.  Pisces Shipholding Ltd. ("Pisces")             Liberia            June 2004                    Goldmar
      4.  Liegh Jane Navigation S.A. ("Liegh")           Liberia            July 2004                    Swift
      5.  Teagan Shipholding S.A. ("Teagan")             Liberia            November 2004                First Endeavour
      6.  Fianna Navigation S.A. ("Fianna")              Liberia            November 2004                Isminaki
      7.  Ingram Limited ("Ingram")                      Liberia            November 2004                Emerald
      8.  Whitelaw Enterprises Co. ("Whitelaw")          Liberia            November 2004                Birthday
      9.  Castalia Services Ltd. ("Castalia")            Liberia            November 2004                Princess I
     10.  Yasmine International Inc. ("Yasmine")         Liberia            January 2005                 Elinakos
     11.  Candy Enterprises Inc. ("Candy")               Liberia            February 2005                Renuar
     12.  Barland Holdings Inc. ("Barland")              Liberia            February 2005                Attractive
     13.  Fountain Services Ltd. ("Fountain")            Liberia            February 2005                Powerful
     14.  Amanda Enterprises Ltd. ("Amanda")             Liberia            March 2005                   Happy Day
     15.  Marias Trading Inc. ("Marias")                 Liberia            March 2005                   Angela Star
     16.  Tanaka Services Ltd. ("Tanaka")                Liberia            March 2005                   Rodon
     17.  Harvey Development Corp. ("Harvey")            Liberia            March 2005                   Fortezza

          Ship-owning companies with vessels sold during the year ended December 31, 2005
          -------------------------------------------------------------------------------

                                                         Country of
          Company                                        incorporation      Date of incorporation        Vessel-owned
          --------                                       -----------------  ---------------------        -------------
     18.  Becalm Shipping Co. Ltd. ("Becalm")            Cyprus             July 1998                    Fighting Lady
     19.  Tortola Shipping Co. Ltd. ("Tortola")          Cyprus             July 1998                    Lucky Lady
     20.  Storler Shipping Co. Ltd. ("Storler")          Cyprus             August 1998                  Petalis
     21.  Madlex Shipping Co. Ltd. ("Madlex")            Cyprus             January 1999                 Almar I
          Companies established to acquire vessels
                                                         Country of
          Company                                        incorporation      Date of incorporation
          -------                                        -------------      ---------------------
     22.  Magalie Investments Corp.("Magalie")           Liberia            March 2005                     -
     23.  Melba Management Ltd. ("Melba")                Liberia            April 2005                     -
     24.  Minta Holdings S.A. ("Minta")                  Liberia            April 2005                     -
     25.  Odell International Ltd. ("Odell")             Liberia            April 2005                     -
     26.  Naia Development Corp. ("Naia")                Liberia            April 2005                     -
          Other group companies
                                                         Country of
          Company                                        incorporation      Date of incorporation         Activity
          -------                                        -------------      ---------------------         --------
     27.  Maryville Maritime Inc. ("Maryville")          Liberia            August 1983                   Management company
     28.  Point Holdings Ltd. ("Point")                  Liberia            February 1998                 Holding company



                                      F-8


1.   Basis of Presentation and General Information - (continued):

     In addition,  at December 31, 2006 the Company owns 75% of the  outstanding
     common  stock  of  Oceanaut  Inc.   ("Oceanaut"),   a  corporation  in  the
     development stage,  organized on May 3, 2006 under the laws of the Republic
     of the Marshall Islands. Oceaunaut was formed to acquire, through a merger,
     capital stock exchange, asset acquisition,  stock purchase or other similar
     business  combination,  vessels or one or more operating  businesses in the
     shipping industry.  The remaining 25% of Oceanaut is held by certain of the
     Company's officers and directors.  Upon its incorporation,  Oceanaut issued
     to its  shareholders  an aggregate of 4,687,500  shares of common stock and
     3,000,000  warrants to purchase an aggregate of 3,000,000  shares of common
     stock at an exercise price of $7.00 per share for a consideration of $25.

     Effective  January 1, 2005 and  following the  termination  of an agreement
     with  Excel  Management  Ltd,  an  affiliated  corporation  (Note  3),  the
     operations of the vessels are directly  managed by Maryville  Maritime Inc.
     ("Maryville"), a wholly-owned subsidiary, which provides the vessels with a
     wide range of shipping management  services,  such as technical support and
     maintenance,   supervision   of  new   buildings,   insurance   consulting,
     chartering,   financial  and  accounting  services.  The  fees  charged  by
     Maryville for the  management of the Company's  fleet,  are  eliminated for
     consolidation  purposes  in the  accompanying  consolidated  statements  of
     income.

     Charterers  individually  accounting  for more  than  10% of the  Company's
     voyage  revenues  during the years ended December 31, 2004,  2005 and 2006,
     are as follows:

Charterer                                 2004            2005            2006
------------------------------------- -------------    ------------   ----------
Malissa SCTT                              15%               -              -
Transfield Er Capeltd BV                  12%               -              -
Ncs North China Shipping Co Ltd BVI       10%               -              -
Daeyang Shipping Co Ltd.                   -               12%            15%

2.   Significant Accounting Policies:

     (a)  Principles of Consolidation:  The accompanying  consolidated financial
          statements  have been  prepared  in  accordance  with  U.S.  generally
          accepted accounting  principles and include in each of the three years
          in the period  ended  December  31, 2006 the  accounts  and  operating
          results of Excel  Maritime  Carriers  Ltd.  and its  wholly-owned  and
          majority-owned   subsidiaries   referred  to  in  Note  1  above.  All
          significant   inter-company   balances  and  transactions   have  been
          eliminated in consolidation. The Company consolidates all subsidiaries
          that are more than 50 percent owned.

     (b)  Use of Estimates: The preparation of consolidated financial statements
          in  conformity  with U.S.  generally  accepted  accounting  principles
          requires  management to make estimates and assumptions that affect the
          reported   amounts  of  assets  and   liabilities  and  disclosure  of
          contingent  assets  and  liabilities  at the date of the  consolidated
          financial statements and the reported amounts of revenues and expenses
          during the reporting  period.  Actual  results could differ from those
          estimates.

     (c)  Other  Comprehensive  Income:  The Company  follows the  provisions of
          Statement  of  Financial   Accounting   Standards  ("SFAS")  No.  130,
          "Reporting Comprehensive Income", which requires separate presentation
          of certain transactions,  which are recorded directly as components of
          stockholders'  equity.  Comprehensive  income at December 31, 2004 and
          2005 equals net income while at December 31, 2006 comprehensive income
          is comprised of net income less unrecognized  actuarial losses related
          to the adoption and implementation of SFAS 158 (Note 2(w)).

                                      F-9


2.   Significant Accounting Policies-(continued):

     (d)  Concentration of Credit Risk: Financial instruments, which potentially
          subject  the Company to  significant  concentrations  of credit  risk,
          consist  principally  of cash and  cash  equivalents,  trade  accounts
          receivable and derivative contracts (interest rate swaps). The Company
          places its cash and cash  equivalents,  consisting mostly of deposits,
          with  high  credit  qualified  financial  institutions.   The  Company
          performs periodic evaluations of the relative credit standing of those
          financial  institutions.  The  Company  limits  its  credit  risk with
          accounts  receivable by performing  ongoing credit  evaluations of its
          customers' financial condition.  The Company does not obtain rights to
          collateral to reduce its credit risk. The Company is exposed to credit
          risk in the event of  nonperformance  by counter parties to derivative
          instruments;  however, the Company limits its exposure by diversifying
          among counter parties with high credit ratings.

     (e)  Foreign Currency  Translation:  The functional currency of the Company
          is  the  U.S.   Dollar  because  the  Company's   vessels  operate  in
          international  shipping  markets,  and  therefore  primarily  transact
          business  in  U.S.  Dollars.  The  Company's  books  of  accounts  are
          maintained in U.S.  Dollars.  Transactions  involving other currencies
          during the year are  converted  into U.S.  Dollars  using the exchange
          rates in effect at the time of the transactions.  At the balance sheet
          dates, monetary assets and liabilities, which are denominated in other
          currencies,  are translated into U.S. Dollars at the year-end exchange
          rates.   Resulting  gains  or  losses  are  included  in  general  and
          administrative expenses in the accompanying consolidated statements of
          income.

     (f)  Cash  and  Cash  Equivalents:  The  Company  considers  highly  liquid
          investments  such as time deposits and certificates of deposit with an
          original maturity of three months or less to be cash equivalents.

     (g)  Restricted  Cash:  Restricted  cash  includes  bank  deposits that are
          required under the Company's borrowing  arrangements which are used to
          fund the loan installments  coming due. The funds can only be used for
          the  purposes of loan  repayment.  In addition,  restricted  cash also
          includes minimum cash deposits  required to be maintained with certain
          banks under the Company's borrowing arrangements.

     (h)  Accounts   Receivable   Trade,  net:  The  amount  shown  as  accounts
          receivable-trade, net at each balance sheet date, includes receivables
          from  charterers for hire,  freight and demurrage  billings,  net of a
          provision  for  doubtful  accounts.  At each balance  sheet date,  all
          potentially  uncollectible  accounts  are  assessed  individually  for
          purposes  of  determining  the  appropriate   provision  for  doubtful
          accounts. The provision for doubtful accounts at December 31, 2005 and
          2006 was $274 and $253, respectively.

     (i)  Insurance  Claims:  The Company records insurance claim recoveries for
          insured losses incurred on damage to fixed assets and for insured crew
          medical expenses.  Insurance claim recoveries are recorded, net of any
          deductible  amounts,  at the time the  Company's  fixed assets  suffer
          insured damages or when crew medical  expenses are incurred,  recovery
          is probable under the related  insurance  policies and the Company can
          make  an  estimate  of  the  amount  to be  reimbursed  following  the
          insurance claim.

     (j)  Inventories: Inventories consist of consumable bunkers, lubricants and
          victualling  stores,  which are  stated at the lower of cost or market
          value. Cost is determined by the first in, first out method.

     (k)  Office, Furniture and Equipment, net: Office, furniture and equipment,
          net are stated at cost less  accumulated  depreciation  of $0 and $203
          for 2005 and  2006,  respectively.  Depreciation  is  calculated  on a
          straight  line basis over the  estimated  useful life of the  specific
          asset placed in service which range from three to seven years.

                                      F-10


2.    Significant Accounting Policies-(continued):

     (l)  Vessels,  net:  Vessels  are  stated at cost,  which  consists  of the
          contract  price and any material  expenses  incurred upon  acquisition
          (initial   repairs,   improvements,   delivery   expenses   and  other
          expenditures to prepare the vessel for her initial voyage). Subsequent
          expenditures  for major  improvements  are also  capitalized when they
          appreciably extend the life,  increase the earning capacity or improve
          the efficiency or safety of the vessels.  Otherwise  these amounts are
          charged to expense as incurred.

          The cost of each of the  Company's  vessels is  depreciated  beginning
          when the  vessel is ready for its  intended  use,  on a  straight-line
          basis  over  the  vessel's   remaining  economic  useful  life,  after
          considering the estimated  residual value (vessel's  residual value is
          equal to the product of its  lightweight  tonnage and estimated  scrap
          rate).  Management  estimates the useful life of the Company's vessels
          to be 28 years from the date of initial  delivery  from the  shipyard.
          However,  when  regulations  place  limitations  over the ability of a
          vessel to trade on a worldwide  basis,  its  remaining  useful life is
          adjusted at the date such regulations become effective.

     (m)  Prepaid/Deferred  charter  revenue:  Where the Company  identifies any
          assets or liabilities associated with the acquisition of a vessel, the
          Company  records all such  identified  assets or  liabilities  at fair
          value.  Fair value is  determined  by reference  to market  data.  The
          Company values any asset or liability arising from the market value of
          the time charters assumed when a vessel is acquired.  The amount to be
          recorded as an asset or  liability  at the date of vessel  delivery is
          based on the  difference  between the current  fair value of a charter
          with similar  characteristics  as the time charter assumed and the net
          present value of future  contractual  cash flows from the time charter
          contract  assumed.  When the present value of the time charter assumed
          is greater than the current fair value of such charter, the difference
          is recorded as prepaid charter  revenue.  When the opposite  situation
          occurs,  the difference is recorded as deferred  revenue.  Such assets
          and liabilities,  respectively, are amortized as a reduction of, or an
          increase in, revenue over the period of the time charter assumed.

     (n)  Impairment of Long-Lived Assets: The Company uses SFAS 144 "Accounting
          for the Impairment or Disposal of Long-lived Assets",  which addresses
          financial  accounting  and reporting for the impairment or disposal of
          long-lived assets.  The standard requires that,  long-lived assets and
          certain  identifiable  intangibles  held and used or disposed of by an
          entity be  reviewed  for  impairment  whenever  events or  changes  in
          circumstances  indicate that the carrying amount of the assets may not
          be  recoverable.   When  the  estimate  of  undiscounted  cash  flows,
          excluding interest charges, expected to be generated by the use of the
          asset is less than its carrying  amount,  the Company should  evaluate
          the asset for an impairment  loss.  Measurement of the impairment loss
          is based on the fair value of the asset as provided by third  parties.
          In this respect,  management  regularly reviews the carrying amount of
          the vessels in comparison with the fair value of the asset as provided
          by  third  parties  for each of the  Company's  vessels.  The  Company
          regularly  reviews its vessels  for  impairment  on a vessel by vessel
          basis.  Furthermore,  in the period a long-lived asset meets the "held
          for sale"  criteria  of SFAS No.  144,  a loss is  recognized  for any
          reduction of the long-lived  asset's carrying amount to its fair value
          less cost to sell. No impairment  loss was recorded in the years ended
          December 31, 2004, 2005 and 2006.

     (o)  Accounting  for  Dry-Docking  and Special  Survey  Costs:  The Company
          follows the deferral  method of accounting for dry-docking and special
          survey  costs  whereby  actual  costs  incurred are deferred and as of
          December  31,  2005 were  amortized  on a  straight-line  basis over a
          period of 2.5 years and 5 years,  respectively  which approximated the
          next  dry-docking  and  special  survey  due  dates.  Within  2006 and
          following  management's  reassessment  of the  service  lives of these
          costs,  the  amortization  period of the deferred special survey costs
          was changed from 5 years to the earliest  between the date of the next
          dry-docking  and 2.5 years for all surveys.  The effect of this change
          in accounitng estimate,  which does not require retrospective adoption
          as per SFAS 154  "Accounting  Changes and Error  Corrections",  was to
          decrease  net income and basic and diluted  earnings per share for the
          year  ended   December   31,   2006  by  $655  and  $0.03  per  share,
          respectively.

          Unamortized  dry-docking  and special survey costs of vessels that are
          sold are written off at the time of the  respective  vessels' sale and
          are included in the  calculation  of the  resulting  gain or loss from
          such sale.

                                      F-11


2.    Significant Accounting Policies-(continued):

     (p)  Financing Costs:  Fees paid to lenders or required to be paid to third
          parties on the  lender's  behalf for  obtaining  loans or  refinancing
          existing  ones are recorded as deferred  charges and  classified  as a
          contra to debt.  Such fees are deferred and  amortized to interest and
          finance  costs over the life of the related  debt using the  effective
          interest  method.   Unamortized  fees  relating  to  loans  repaid  or
          refinanced as debt extinguishment are expensed as interest and finance
          costs in the period the repayment or extinguishment is made.

     (q)  Accounting for Revenues and Related  Expenses:  The Company  generates
          its  revenues  from  charterers  for the  charterhire  of its vessels.
          Vessels are chartered using either voyage  charters,  where a contract
          is made in the  spot  market  for the use of a vessel  for a  specific
          voyage  for a  specified  charter  rate,  or  time  charters,  where a
          contract is entered into for the use of a vessel for a specific period
          of time and a specified daily charterhire rate. If a charter agreement
          exists and  collection of the related  revenue is reasonably  assured,
          revenue is  recognized,  as it is earned  ratably over the duration of
          the  period  of each  voyage  or time  charter.  A voyage is deemed to
          commence  upon the  completion  of discharge of the vessel's  previous
          cargo and is deemed to end upon the  completion  of  discharge  of the
          current cargo.

          Demurrage  income  represents  payments by the charterer to the vessel
          owner when loading or discharging time exceeded the stipulated time in
          the voyage  charter and is recognized as it is earned ratably over the
          duration of the period of each voyage charter.

          Deferred  revenue  includes cash  received  prior to the balance sheet
          date  and is  related  to  revenue  earned  after  such  date.  Voyage
          expenses, primarily consisting of port, canal and bunker expenses, net
          of gains or losses from the sales of bunkers to time charterers,  that
          are  unique to a  particular  charter,  are paid for by the  charterer
          under the time  charter  arrangements  or by the Company  under voyage
          charter  arrangements,  except for commissions,  which are always paid
          for by the Company,  regardless of charter type. All voyage and vessel
          operating  expenses are expensed as incurred,  except for commissions.
          Commissions  paid to  brokers  are  deferred  and  amortized  over the
          related  voyage charter period to the extent revenue has been deferred
          since commissions are earned as the Company's revenues are earned.

     (r)  Repairs and Maintenance: All repair and maintenance expenses including
          underwater  inspection  expenses are expensed in the year incurred and
          are  included  in  Vessel  operating   expenses  in  the  accompanying
          consolidated statements of income.

     (s)  Fair Value of Financial Instruments: Statement of Financial Accounting
          Standards "SFAS" No. 107,  "Disclosures  about Fair Value of Financial
          Instruments"  requires the disclosure of fair values for all financial
          instruments,  both  on-  and  off-  balance  sheet,  for  which  it is
          practicable to estimate fair values. The carrying amounts reflected in
          the  accompanying   consolidated  balance  sheets  of  temporary  cash
          investments,  accounts  receivable and accounts payable are reasonable
          estimates  of their  fair  value  due to the short  maturity  of these
          financial  instruments.  The  fair  values  of  long-term  bank  loans
          approximate the recorded values, due to their variable interest rates.
          The fair value of the swap  agreements  discussed in Note 8 equates to
          the amount  that would be paid by or received by the Company to cancel
          the swaps.

     (t)  Derivatives:  The  Company is exposed to the impact of  interest  rate
          changes.  The Company's  objective is to manage the impact of interest
          rate changes on earnings and cash flows of its borrowings. The Company
          uses  interest  rate swaps to manage net  exposure  to  interest  rate
          changes  related to its borrowings and to lower its overall  borrowing
          costs.  Such swap  agreements,  designated  as  "economic  hedges" are
          recorded at fair value in accordance  with the  provisions of SFAS 133
          "Accounting  for Derivative  Instruments  and Hedging  Activities" (as
          amended)  which   establishes   accounting  and  reporting   standards
          requiring  that  every  derivative   instrument   (including   certain
          derivative instruments embedded in other contracts) be recorded in the
          balance  sheet as either an asset or  liability  measured  at its fair
          value,   with  changes  in  the  derivatives'  fair  value  recognized
          currently in earnings  unless specific hedge  accounting  criteria are
          met.

                                      F-12


2.  Significant Accounting Policies-(continued):

          During the year ended  December  31,  2006 the  Company  concluded  an
          interest rate collar  agreement and an interest rate swap agreement in
          order to partially  hedge the exposure of interest  rate  fluctuations
          associated  with  its  variable  rate   borrowings   (Note  8).  These
          agreements  do not meet hedge  accounting  criteria  and the change in
          their fair value is recognized through earnings.

     (u)  Goodwill:  Goodwill  represents  the excess of the purchase price over
          the estimated fair value of net assets acquired.  Goodwill is reviewed
          annually  or more  frequently  if  events  or  circumstances  indicate
          possible  impairment  in  accordance  with SFAS No. 142  "Goodwill and
          Other Intangible  Assets".  This statement  requires that goodwill and
          other  intangible  assets with an  indefinite  life be  amortized  but
          instead  tested for  impairment  at least  annually.  The  Company has
          determined  that there is no  impairment of goodwill as of and for the
          years ended December 31, 2004, 2005 and 2006.

     (v)  Pension and retirement benefit obligations:  Administrative  employees
          are covered by  state-sponsored  pension funds. Both employees and the
          Company are required to contribute a portion of the  employees'  gross
          salary to the fund. Upon retirement, the state-sponsored pension funds
          are  responsible  for paying the  employees  retirement  benefits  and
          accordingly   the   Company   has  no  such   obligation.   Employer's
          contributions  for the years ended  December 31,  2004,  2005 and 2006
          amounted to $214, $391 and $583, respectively.

     (w)  Staff leaving  Indemnities-  Administrative  personnel:  The Company's
          employees  are  entitled  to  termination  payments  in the  event  of
          dismissal or retirement with the amount of payment varying in relation
          to the  employee's  compensation,  length  of  service  and  manner of
          termination  (dismissed  or  retired).  Employees  who resign,  or are
          dismissed with cause are not entitled to termination payments.

          In  September  2006,  the  FASB  issued  SFAS  No.  158,   "Employers'
          Accounting for Defined Benefit Pension and Other  Postretirement Plans
          - an amendement of FASB  Statements No. 87, 88, 106 and 132(R)".  This
          statement  requires  balance sheet  recognition  of the  overfunded or
          underfunded status of pension and postretirement  benefit plans. Under
          SFAS No. 158,  actuarial  gains and  losses,  prior  service  costs or
          credits,  and any remaining transition assets or obligations that have
          not  been  recognized  under  previous  accounting  standards  must be
          recognized in Other  Comprehensive  Income, net of tax effects,  until
          they are  amortized as a component of net periodic  benefit  cost.  In
          addition,  the measurement date, the date at which plan assets and the
          benefit  obligation  are  measured,  is required  to be the  company's
          fiscal year end. SFAS No. 158 does not change the determination of net
          periodic benefit cost included in net income or the measurement issues
          associated with benefit plan accounting.  The Company adopted SFAS No.
          158 which is effective  for fiscal  years  ending  after  December 15,
          2006. The Company's  liability on an actuarially  determined basis, at
          December 31, 2005 and 2006 amounted to  approximately  $249 and $ 412,
          respectively,  while,  the  amount  recognized  as  Accumulated  Other
          Comprehensive  Loss at December 31, 2006,  following  adoption of SFAS
          No.158, amounts to $79.

     (x)  Earnings  per  Common  Share:  Basic  earnings  per  common  share are
          computed by dividing net income  available to common  stockholders  by
          the weighted  average number of common shares  outstanding  during the
          year.  Diluted  earnings  per common  share,  reflects  the  potential
          dilution that could occur if  securities  or other  contracts to issue
          common stock were  exercised.  The Company had no dilutive  securities
          during the years ended December 31, 2004, 2005 and 2006.

     (y)  Segment  Reporting:  The Company  reports  financial  information  and
          evaluates its operations by charter  revenues and not by the length of
          ship  employment  for its customers,  i.e. spot or time charters.  The
          Company does not use discrete  financial  information  to evaluate the
          operating results for each such type of charter.  Although revenue can
          be identified for these types of charters,  management cannot and does
          not identify  expenses,  profitability or other financial  information
          for these  charters.  As a  result,  management,  including  the chief
          operating decision maker,  reviews operating results solely by revenue
          per day and  operating  results of the fleet and thus the  Company has
          determined that it operates under one reportable segment. Furthermore,
          when the Company  charters a vessel to a charterer,  the  charterer is
          free to trade the vessel worldwide and, as a result, the disclosure of
          geographic information is impracticable.

                                      F-13


2.  Significant Accounting Policies-(continued):

     (z)  Variable  Interest  Entities:   In  December  2003,  the  FASB  issued
          Interpretation  No. 46R,  Consolidation of Variable Interest Entities,
          an Interpretation of ARB No. 51 (the "Interpretation"),  which revised
          Interpretation  No. 46,  issued in January  2003.  The  Interpretation
          addresses the consolidation of business enterprises (variable interest
          entities) to which the usual condition (ownership of a majority voting
          interest) of consolidation does not apply. The Interpretation  focuses
          on financial interests that indicate control. It concludes that in the
          absence  of  clear  control  through  voting  interests,  a  company's
          exposure  (variable  interest)  to the  economic  risks and  potential
          rewards from the variable  interest entity's assets and activities are
          the best  evidence  of  control.  Variable  interests  are  rights and
          obligations  that convey  economic gains or losses from changes in the
          value  of the  variable  interest  entity's  assets  and  liabilities.
          Variable  interests  may arise  from  financial  instruments,  service
          contracts,  and other arrangements.  If an enterprise holds a majority
          of the variable  interests of an entity,  it would be  considered  the
          primary  beneficiary.  The  primary  beneficiary  would be required to
          include  assets,  liabilities,  and the results of  operations  of the
          variable  interest's entity in its financial  statements.  The Company
          was required to adopt the  provisions of FIN 46R for entities  created
          prior to February  2003, in 2004. The adoption of FIN 46R did not have
          any impact on the Company's consolidated  financial position,  results
          of operations or cash flows.

     (aa) Stock-Based  Compensation:  In October 2004,  the  Company's  Board of
          Directors approved a Stock Option Plan providing for granting of stock
          options to the Company's  Chief  Executive  Officer.  Prior to October
          2004,  the  Company  had not issued  stock-based  compensation  to its
          employees.

          Prior  to  January  1,  2006  the  Company   accounted   for  employee
          stock-based compensation in accordance with the provisions of SFAS No.
          123 using the fair value method  wherein the fair value of such awards
          is determined on the grant date and recognized as compensation expense
          in the  consolidated  statements of income over the vesting  period of
          the options. Generally, the approach in SFAS No. 123 is similar to the
          approach  described  in SFAS No.  123(R)  effective  January  1, 2006.
          However,   SFAS  No.  123(R)  requires  all  share-based  payments  to
          employees,   including  grants  of  employee  stock  options,   to  be
          recognized  in the income  statement  based on their fair values.  Pro
          forma disclosure is no longer an alternative. The Company adopted SFAS
          123(R) effective January 1, 2006 using the modified prospective method
          which requires  measurement of  compensation  cost for all stock based
          awards at fair value on date of grant and  recognition of compensation
          over the service  period for awards  expected to vest. The adoption of
          SFAS No.  123(R)  did not have an impact on the  Company's  results of
          operations,  financial  position  or cash flows  since the  previously
          applied  option  valuation  method  (Black-Scholes-Merton  formula) is
          acceptable under SFAS No. 123(R).

     (bb) Accounting Changes and Error Corrections: In May 2005, the FASB issued
          FASB  Statement No. 154,  "Accounting  Changes and Error  Corrections"
          (SFAS No. 154).  SFAS No. 154 is a replacement  of APB Opinion No. 20,
          "Accounting  Changes" (APB 20) and FASB  Statement  No. 3,  "Reporting
          Accounting Changes in Interim Financial Statements" (SFAS No. 3). SFAS
          No. 154  provides  guidance on the  accounting  for and  reporting  of
          accounting changes and error corrections. It establishes retrospective
          application as the required method for reporting a voluntary change in
          accounting  principle unless impracticable to do so. APB 20 previously
          required  that most  voluntary  changes  in  accounting  principle  be
          recognized  by including in net income of the period of the change the
          cumulative  effect of changing to the new accounting  principle.  SFAS
          No.  154  also  requires  that a change  in  method  of  depreciation,
          amortization,  or depletion for  long-lived,  non-financial  assets be
          accounted for as a change in accounting estimate that is affected by a
          change in accounting principle. APB 20 previously required that such a
          change be reported as a change in accounting  principle.  SFAS No. 154
          is effective for accounting  changes and corrections of errors made in
          fiscal years  beginning  after December 31, 2005. The Company  adopted
          this pronouncement on January 1, 2006.

                                      F-14


2.    Significant Accounting Policies-(continued):

     (cc) Recent Accounting Pronouncements:

          SFAS No.  155: In February  2006 the FASB  issued  Statement  No. 155,
          "Accounting for Certain Hybrid Financial  Instruments"  (SFAS No.155),
          which  amends  FASB  Statement  No. 133 and FASB  Statement  140,  and
          improves  the  financial   reporting  of  certain   hybrid   financial
          instruments by requiring more  consistent  accounting  that eliminates
          exemptions  and provides a means to simplify the  accounting for these
          instruments.  Specifically,  FASB  Statement No. 155 allows  financial
          instruments  that have embedded  derivatives  to be accounted for as a
          whole (eliminating the need to bifurcate the derivative from its host)
          if the holder  elects to account  for the whole  instrument  on a fair
          value  basis.  FAS  155 is  effective  for all  financial  instruments
          acquired or issued  after the  beginning  of an entity's  first fiscal
          year that begins after  September 15, 2006. The Company has not issued
          or acquired  any hybrid  instruments  included in the scope of FAS 155
          and therefore does not expect the adoption of FAS 155 to affect future
          reporting or disclosures.

          FASB  Interpretation  No.  48:  In July  2006  the  FASB  issued  FASB
          Interpretation  No. 48 "Accounting for Uncertainty in Income Taxes--An
          Interpretation of FASB Statement No. 109" ("FIN 48"). FIN 48 clarifies
          the  accounting  for  uncertainty  in income taxes  recognized  in the
          financial  statements in  accordance  with SFAS 109,  "Accounting  for
          Income   Taxes."  FIN  48  prescribes  a  recognition   threshold  and
          measurement  attribute for the  financial  statement  recognition  and
          measurement  of a tax position  taken or expected to be taken in a tax
          return.    FIN   48   also   provides   guidance   on   derecognition,
          classification, interest and penalties, accounting in interim periods,
          disclosure,  and transition.  FIN 48 is effective  beginning in fiscal
          year 2007.  Based on the Company's  expectation  that it will continue
          not to be  liable  for  income  taxes  either  in the  country  of its
          organization  or in the United States (except as noted in Note 12), it
          does not expect the  adoption  of FIN 48 to have a material  impact on
          its consolidated financial condition and results of operations.

          In September  2006 the FASB issued FASB  Statement No. 157 "Fair Value
          Measurements"(SFAS  No. 157). SFAS No. 157 provides guidance for using
          fair value to measure  assets and  liabilities.  The standard  applies
          whenever other standards  require (or permit) assets or liabilities to
          be measured at fair value.  Under the  standard,  fair value refers to
          the price that would be  received to sell an asset or paid to transfer
          a liability in an orderly  transaction  between market participants in
          the  market in which the  reporting  entity  transacts.  SFAS No.  157
          clarifies  the  principle  that  fair  value  should  be  based on the
          assumptions  market  participants  would use when pricing the asset or
          liability.  In support of this principle,  the standard  establishes a
          fair value hierarchy that  prioritizes the information used to develop
          those assumptions. The fair value hierarchy gives the highest priority
          to  quoted  prices  in  active  markets  and the  lowest  priority  to
          unobservable data, for example, the reporting entity's own data. Under
          the standard, fair value measurements would be separately disclosed by
          level within the fair value hierarchy.  Statement 157 is effective for
          financial  statements issued for fiscal years beginning after November
          15,  2007,  and interim  periods  within  those  fiscal  years.  Early
          adoption  is  permitted.  The  Company  will adopt this  pronouncement
          beginning  in fiscal  year  2008.  The  Company  is in the  process of
          evaluating the effect, if any, that the adoption of SFAS 157 will have
          on its consolidated financial statements.

          In September 2006, with the release of Staff  Accounting  Bulletin No.
          108 ("SAB 108")  "Considering the effects of prior year  misstatements
          when quantifying  misstatements  in current year financial  statement"
          the SEC staff provided interpretative guidance on the consideration of
          the effects of prior year  misstatments  in  quantifying  current year
          misstatements  for  the  purposes  of a  materiality  assessment.  The
          adoption of this SEC  release did not have an effect on the  Company's
          financial position or results of operations.

          FSP AUG AIR-1: In September 2006, the FASB issued Staff Position (FSP)
          AUG AIR-1,  "Accounting for Planned Major Maintenance Activities." FSP
          AUG AIR-1  addresses  the  accounting  for planned  major  maintenance
          activities.  Specifically,  the  FSP  prohibits  the  practice  of the
          accrue-in-advance  method of accounting for planned major  maintenance
          activities.  FSP AUG AIR-1 is  effective  for fiscal  years  beginning
          after  December 15, 2006. The Company does not expect FSP AUG AIR-1 to
          have an impact on its results of operations and financial position.

                                      F-15


2.  Significant Accounting Policies-(continued):

          In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option
          for Financial Assets and Financial  Liabilities"  ("SFAS 159"),  which
          permits  entities to choose to measure certain  financial  instruments
          and  certain  other non  financial  instruments  with  characteristics
          similar to financial  instruments at fair value. SFAS 159 is effective
          as of the beginning of an entity's first fiscal year that begins after
          November 15, 2007.  Earlier  adoption is permitted as of the beginning
          of a fiscal year that begins on or before November 15, 2007,  provided
          the entity also elects to apply the  provisions of FASB  Statement No.
          157, "Fair Value  Measurements."  The Company is currently  evaluating
          the potential impact, if any, that the adoption of SFAS 159, will have
          on its consolidated financial statements.

     (dd) Reclassification of prior year balances: An amount of $ 5,660, paid in
          2006 in relation to the loan  discussed in Note 7 below and previously
          reflected  under  "Long-term  debt, net of current  portion and net of
          unamortized  deferred financing fees"has been reclassified to "Current
          portion of long-term debt, net of unamortized deferred financing fees"
          in the accompanying 2005 consolidated balance sheet.

3.  Transactions with Related Parties:

     (a)  Excel  Management Ltd.: As of December 31, 2004, the operations of the
          Company's vessels were managed by Excel Management Ltd., a corporation
          which  is  controlled  by  the  Company's  Chairman  of the  Board  of
          Directors,  Mr. Gabriel Panayotides.  Certain of the services provided
          by  Excel  Management  Ltd.  were  subcontracted  to  Maryville.   The
          management fees charged by Excel Management Ltd. during the year ended
          December 31, 2004 amounted to $270 and are separately reflected in the
          accompanying  2004  consolidated  statement of income.  The management
          agreement with Excel Management Ltd., initially due to expire on April
          30, 2008,  was terminated on March 2, 2005 with effect from January 1,
          2005.

          In exchange for terminating the management  agreement  mentioned above
          and in exchange  for a one time cash  payment of $ 2,024,  the Company
          agreed to issue 205,442 shares no later than March 2, 2007  (following
          an  amendement  on March 2, 2006 based on an addendum to the  original
          Management Termination agreement to extend the period for the issuance
          of the  shares  for one  year) of its  Class A  common  stock to Excel
          Management Ltd. and to issue to Excel Management Ltd additional shares
          at any time before  January 1, 2009 if the Company  issues  additional
          shares of Class A common stock to any other party for any reason, such
          that the  number of  additional  Class A common  stock to be issued to
          Excel  Management  Ltd.  together  with the 205,442  shares of Class A
          common stock to be issued to Excel  Management Ltd., in the aggregate,
          equal 1.5% of the  Company's  total  outstanding  Class A common stock
          after taking into  account the third party  issuance and the shares to
          be issued to Excel  Management  Ltd.  As at  December  31,  2006,  the
          Company has not issued any shares to Excel  Management  Ltd.,  neither
          the  initial  205,442  shares  nor  the  92,961  anti-dilution  shares
          required to be issued as a result of the March 21, 2005 share issuance
          to  other  third  parties  discussed  in  Note 9.  Furthermore,  as at
          December  31, 2006 the  Company has not  received  the  one-time  cash
          payment from Excel  Management Ltd. which is reflected as a receivable
          and  classified  as  a  reduction  of  stockholders'   equity  in  the
          accompanying consolidated balance sheets and will be received upon the
          issuance  of the  shares.  On March 2,  2007,  Excel  Management  Ltd.
          notified  the Company of its  intention  to complete  the  transaction
          under the Management Termination Agreement.  See additional discussion
          in Note 15.  All  shares to be issued  will be  subject  to a two-year
          lock-up from their date of issuance.

          The fair value of the  205,442  Class A shares to be issued  under the
          Management   Termination   Agreement   and  the  fair   value  of  the
          anti-dilution provisions (based on an independent valuation),  totaled
          $ 6,987 which has been credited to stockholders' equity. The excess of
          the fair value of such  shares over the cash  consideration  of $2,024
          amounted to $4,963 and is reflected as Contract termination expense in
          the accompanying 2005 consolidated statement of income.

                                      F-16


3.    Transactions with Related Parties- (continued):

          On March 4, 2005,  the Company  concluded a brokering  agreement  with
          Excel Management Ltd., under which Excel Management Ltd. was appointed
          as the Company's  broker to provide  services for the  employment  and
          chartering of the  Company's  vessels,  for a commission  fee equal to
          1.25% of the  revenue  of each  contract  Excel  Management  Ltd.  has
          brokered.  The agreement was effective  January 1, 2005 for an initial
          period of one year and will be  automatically  extended for successive
          one year periods,  unless  written  notice by either party is given at
          least one year prior to the  commencement  of the  applicable one year
          extension period.  Commissions charged by Excel Management Ltd. during
          the years ended  December  31,  2005 and 2006,  amounted to $1,412 and
          $1,536 and are separately  reflected in the accompanying  consolidated
          2005 and 2006 statements of income. Amounts due to Excel Management as
          at December 31, 2005 and 2006 were $0 and $82, respectively.

     (b)  Vessels  under  management:   Maryville  (Note  1)  provides  shipping
          services to three related ship-owning companies at a fixed monthly fee
          per vessel.  Such  companies are  affiliated  with the Chairman of the
          Company's  Board of Directors  and the  revenues  earned for the years
          ended  December 31, 2004,  2005 and 2006 totaled  $637,  $522 and $558
          respectively   and  are  separately   reflected  in  the  accompanying
          consolidated  statements  of income.  Amounts  due from these  related
          ship-owning  companies at December 31, 2005 and 2006 were $255 and $0,
          respectively.

4.    Inventories:

      The amounts shown in the accompanying consolidated balance sheets are
      analyzed as follows:

                                                  2005              2006
                                               ------------     -------------
      Bunkers                                          135                20
      Lubricants                                       821               928
      Victualling stores                               138               118
                                               ------------     -------------
                                                     1,094             1,066
                                               ============     =============

5.    Fixed Assets, net:

      The amounts in the accompanying consolidated balance sheets are analyzed
as follows:

                                                      December 31
                                               2005                2006
                                          ----------------   -----------------
       Vessels cost                               486,395             486,395
       Accumulated depreciation                  (20,727)            (48,977)
                                          ----------------   -----------------
       Vessels, net                               465,668             437,418
                                          ================   =================

       Office, furniture & Equipment                  524               1,186
       Accumulated depreciation                         -               (203)
                                          ----------------   -----------------
       Office, furniture & equipment, net             524                 983
                                          ================   =================

                                          ----------------   -----------------
       Total fixed assets, net                    466,192             438,401
                                          ================   =================

          The  Company's  vessels,  having total  carrying  value of $437,418 at
          December 31, 2006, have been provided as collateral to secure the bank
          loans discussed in Note 7.

          During the year ended December 31, 2005, the Company  acquired sixteen
          dry bulk carrier vessels for an aggregate  consideration  of $480,461.
          One of the above vessels (the vessel Powerful), which was acquired for
          cash  consideration  of $35,300,  was under an existing  time  charter
          contract which the Company agreed to assume through  arrangement  with
          the  respective  charterer.  The  Company  upon  delivery of the above
          vessel and in accordance with its accounting  policy described in Note
          2(m)  evaluated the charter  contract  assumed and concluded  that the
          charter party was already carried at fair value.

                                      F-17


5.    Fixed Assets, net-(continued):

          In addition,  during the year ended  December  31,  2005,  the vessels
          Petalis,  Lucky Lady,  Fighting Lady and Almar I were sold for a total
          consideration of $37,022,  resulting in a gain of $26,795 (net of $907
          of unamortized dry-docking costs and $4 of unamortized financing costs
          written-off  as at the date of sale) which is separately  reflected in
          the accompanying 2005 consolidated statement of income.

          On June 3, 2006, the vessel Princess I sustained extensive hull damage
          over almost the full length of the hull  starboard side after repeated
          collisions onto the quay at Port of Tubarao, Brazil, due to parting of
          the  mooring  lines in bad  weather.  The vessel  underwent  permanent
          repairs at Rio de Janeiro,  which  commenced on June 15, 2006 and were
          completed on July 23, 2006. The total cost of the repairs  amounted to
          approximately  $2.0 million,  while as at December 31, 2006 the claims
          outstanding  balance of $990 is included in Accounts  receivable.  The
          insurance  claim  is  recorded  in the  statement  of  income  against
          vessels' operating expenses.

6.    Deferred Charges, net:

          The  unamortized  amounts  included in the  accompanying  consolidated
          balance sheets represent dry-docking and special survey costs, and are
          analyzed as follows:

                                                         December 31
                                                   2005               2006
                                              ----------------  --------------
       Dry-docking & special survey cost                1,744           5,983
       Accumulated amortization                         (140)          (1,687)
                                              ----------------  ---------------
                                                        1,604            4,296
                                              ================  ===============

7.   Long-term Debt, net of unamortized deferred financing fees:

          The  amounts  in the  accompanying  consolidated  balance  sheets  are
          analyzed as follows:

                                                      2005          2006
                                                    -----------   ------------
       Total Long-term debt, net of unamortized
              deferred financing fees                 262,816       217,919
       Less- current portion                          (46,890)      (32,452)
                                                    -----------   ------------
       Long-term portion                              215,926       185,467
                                                    ===========   ============

          The Company has  outstanding  four bank loans,  concluded  in order to
          partially  finance the acquisition  cost of its vessels,  with varying
          maturities  through May 2015.  The loans bear interest at LIBOR plus a
          margin  and the  average  interest  rate  (including  the  margin)  at
          December 31, 2005 and 2006 was 5.75% and 6.25%, respectively.

          In May and July 2006, two of the loans discussed above were amended to
          effect  certain  changes  with  respect to the  interest  margin,  the
          minimum free liquidity and the definition of excess cash  calculations
          based on which  certain  amounts are paid to the bank with  respect to
          one of the loans.

          In addition,  during the year ended  December  31, 2006,  an amount of
          $5,660 was paid to one bank as provided in the related loan  agreement
          against part of the balloon installment and of the scheduled principal
          repayment installments in reverse order of their maturity.  During the
          year ending  December  31, 2007 and in  accordance  with the same loan
          provision  discussed  above,  an amount of $ 2,011 will be paid to the
          bank.

          The loans are secured as follows:

          o    First priority mortgages over the borrowers vessels;

          o    First  priority  assignment of all insurances and earnings of the
               mortgaged vessels;

          o    Pledge  over the  Company's  bank  accounts  where  payments  for
               charters are deposited by the charterers;

          o    Corporate guarantee of Excel Maritime Carriers Ltd.

                                      F-18


7.    Long-term Debt, net of unamortized deferred financing fees- (continued):

          The loans,  among others,  contain financial  covenants  requiring the
          Company to ensure that the  aggregate  market  value of the  mortgaged
          vessels  at  all  times  exceeds  135%  of the  aggregate  outstanding
          principal  amount under the loans,  that total assets minus total debt
          will not, at any time,  be less than  $150,000 and to maintain  liquid
          funds of at least 10% of total debt as at December  31, 2005 and of at
          least  $15,000 as at December 31, 2006. As a result,  restricted  cash
          included in the accompanying  consolidated  balance sheets  represents
          bank deposits  that are required  under the loans and are used to fund
          the loan  installments  falling due, as well as minimum cash  deposits
          required to be maintained  with certain banks in accordance  with loan
          covenants.  The Company is permitted to pay  dividends  under  certain
          conditions and for amounts as defined in the related loan agreements.

          Interest  expense for the years ended December 31, 2004, 2005 and 2006
          amounted to $243, $9,538 and $15,315,  respectively and is included in
          interest and finance costs in the accompanying consolidated statements
          of income.

          The annual principal  payments  required to be made after December 31,
          2006, are as follows:

         2007                                             32,826
         2008                                             32,374
         2009                                             27,112
         2010                                             22,531
         2011                                             22,992
         2012 and thereafter                              81,287
                                                   ---------------
                                                         219,122
         Less- Financing fees                             (1,203)
                                                   ---------------
                                                         217,919
                                                   ===============

8.    Financial instruments:

          In July and October  2006,  the Company  entered  into two  derivative
          contracts,  consisting  of an interest rate collar (cap and floor) and
          an interest rate swap  agreement  maturing in July 2008 and July 2015,
          respectively.  The Company entered into these financial instruments in
          order to partially  hedge the exposure of interest  rate  fluctuations
          associated  with  its  variable  rate   borrowings.   These  financial
          instruments  did not meet hedge  accounting  criteria and  accordingly
          changes in their fair values are reported in earnings.

          As of  and  for  the  year  ended  December  31,  2006,  realized  and
          unrealized gains and losses per category of derivative are analyzed as
          follows:




                                 Realized gains (losses)    Unrealized gains (losses)    Total
                                 ----------------------     -------------------------    ------
                                                                                
          Interest rate collar                   $ -                  $(700)             $(700)
          Interest rate swap                     $61                  $(134)             $(73)
                                                 $61                  $(834)             $(773)


          The above  unrealized  loss  from  derivative  instruments  of $834 is
          separately reflected as Financial instruments in the accompanying 2006
          consolidated  balance sheet and was recognized in Interest and finance
          costs in the  accompanying  2006  consolidated  statement  of  income,
          netted  by the  realized  gain of $61.  The  Company  did not have any
          hedging transactions as of December 31, 2005.

          The  Company's  authorized  capital stock  consists of (a)  49,000,000
          shares (all in registered  form) of common stock,  par value $0.01 per
          share (the "Class A shares"),  (b) 1,000,000 shares (all in registered
          form) of common  stock,  par  value  $0.01  per  share  (the  "Class B
          shares")  and  (c)  5,000,000  shares  (all  in  registered  form)  of
          preferred  stock,  par value  $0.1 per share.  The Board of  Directors
          shall  have the  fullest  authority  permitted  by law to  provide  by
          resolution  for  any  voting  powers,  designations,  preferences  and
          relative,   participating,   optional  or  other  rights  of,  or  any
          qualifications, limitations or restrictions on, the preferred stock as
          a class or any series of the preferred stock.

                                      F-19



9.    Common Stock and Additional Paid-In Capital:

          The  holders  of the  Class A shares  and of the  Class B  shares  are
          entitled  to  one  vote  per  share  and to  1,000  votes  per  share,
          respectively,  on each matter requiring the approval of the holders of
          common  stock,  however  each  share of  common  stock  shares  in the
          earnings of the company on an equal basis.

          In December  2004,  the Company  issued and sold  2,200,000  shares of
          Class  A  common  stock,   registered  under  its  shelf  registration
          statement  to  institutional  investors  at $25.00 per share.  The net
          proceeds to the Company totaled $51,451. On March 21, 2005 the Company
          issued and sold 5,899,000  shares of Class A common stock,  registered
          under its shelf registration  statement, to institutional investors at
          $21.00 per share.  The net proceeds to the Company  totaled  $116,504.
          Effective  September 15, 2005, the Company's Class A shares are listed
          on the New York Stock Exchange under the symbol "EXM".

          On February 9, 2006,  the  Company's  Board of  Directors  granted the
          Chairman of the Board  20,380  Class A or Class B shares  (election at
          his option) for services rendered. The fair value of the shares on the
          date of grant was $225.  On July 28, 2006,  the  Chairman  declared to
          receive all 20,380  shares in the form of Class B common stock and the
          Company  issued  the  shares.  As the  grant  of  shares  was for past
          services,  the  Company  expensed  the fair value of the shares at the
          date of grant.

10.   Stock-based Compensation:

          (a)  Stock-Option:  On October 5, 2004,  the  Company  adopted a Stock
               Option Plan  authorizing  the  issuance  and  immediate  grant of
               100,000 options to purchase Class A common shares (the "Plan") to
               the Company's  Chief  Executive  Officer.  Under the terms of the
               Plan, all stock options granted vest on the third  anniversary of
               the date upon which the option was granted. The options expire on
               the fifth  anniversary  of the date upon  which  the  option  was
               granted.  The exercise  price of the options is the closing price
               of the Company's  common stock at the grant date, less a discount
               of 15%. A summary of the  Company's  stock option  activity is as
               follows:


                                                                        Weighted-average     Weighted Average
                                                      Share Units        exercise price    Grant Date Fair Value
                                                   -----------------     ---------------   ---------------------
                                                                                     
Outstanding at January 1, 2004                              -                 -
Granted                                                  100,000            31.79               27.91
Exercised                                                   -                 -                   -
Forfeited                                                   -                 -                   -
Expired                                                     -                 -                   -
                                                      --------------     ------------    ------------------
Outstanding at December 31, 2004                         100,000            31.79               27.91
                                                      ==============     ============    ==================
Exercisable at December 31, 2004                            -                 -                   -
                                                      ==============     ============    ==================
Outstanding at January 1, 2005                           100,000            31.79               27.91
Granted                                                     -                 -                   -
Exercised                                                   -                 -                   -
Forfeited                                                   -                 -                   -
Expired                                                     -                 -                   -
                                                      --------------     ------------    ------------------
Outstanding at December 31, 2005                         100,000            31.79               27.91
                                                      ==============     ============    ==================
Exercisable at December 31, 2005                            -                 -                   -
                                                      ==============     ============    ==================
Outstanding at January 1, 2006                           100,000            31.79               27.91
Granted                                                     -                 -                   -
Exercised                                                   -                 -                   -
Forfeited                                                   -                 -                   -
Expired                                                     -                 -                   -
                                                      --------------     ------------    ------------------
Outstanding at December 31, 2006                         100,000            31.79               27.91
                                                      ==============     ============    ==================
Exercisable at December 31, 2006                            -                 -                   -
                                                      ==============     ============    ==================


                                      F-20


10.   Stock-based Compensation-(continued):

          The weighted-average remaining contractual life of options outstanding
          at December 31, 2006, is 2.76 years.

          The fair value of options  granted,  which is amortized to the expense
          over the option's vesting period, is estimated on the grant date using
          the Black-Scholes option-pricing model.

          The weighted average assumptions used in determining the fair value of
          options granted in 2004 were:

          -   Expected life of option                              3.5 years
          -   Risk-Free interest rate                                3.08%
          -   Expected volatility of the Company's stock            112.75%
          -   Expected dividend yield on the Company's stock          0.0%

          During  the  years  ended  December  31,  2004,   2005  and  2006  the
          compensation  expense  in  connection  with all  stock-based  employee
          compensation  awards amounted to $222, $948 and $920  respectively and
          is included in General and Administrative expenses in the accompanying
          consolidated statements of income.

          (b)  Incentives  program:  In December  2006,  the Company's  Board of
               Directors,  based  on a  proposal  effected  by the  Compensation
               Committee, approved an incentives program providing for an annual
               bonus to the Company's executive officers and the chairman of the
               Board in the form of  cash,  restricted  stock  award  and  stock
               options. In particular, the annual bonus will amount to 2% of the
               Company's  annual net profits and will be distributed as follows:
               50% in cash, 25% in restricted  stock awards vested over a period
               of two years,  of which 50% will be vested on the 1st anniversary
               and the  remaining  50% on the 2nd  anniversary  of the  date the
               stock grant was awarded and 25% in stock  options  granted over a
               period of two years,  of which 50% will be exercisable on the 1st
               anniversary  and the remaining 50% on the 2nd  anniversary of the
               date  the  options  were  granted.  The  stock  options  must  be
               exercised  within a period of two years from the date they become
               effective  otherwise they will expire.  The stock options will be
               priced at the  closing  market  price on the day they are granted
               less 20% discount.

11.   Commitments and Contingencies:

          Various  claims,  suits,  and  complaints,  including  those involving
          government  regulations and product  liability,  arise in the ordinary
          course of the shipping  business.  In addition,  losses may arise from
          disputes  with  charterers,  agents,  insurance  and other claims with
          suppliers  relating  to  the  operations  of  the  Company's  vessels.
          Currently,  management  is not aware of any such claims or  contingent
          liabilities,  which  should be  disclosed,  or for  which a  provision
          should  be  established  in the  accompanying  consolidated  financial
          statements.

          The Company  accrues for the cost of  environmental  liabilities  when
          management  becomes  aware that a liability is probable and is able to
          reasonably  estimate the probable exposure.  Currently,  management is
          not aware of any such claims or contingent  liabilities,  which should
          be disclosed,  or for which a provision  should be  established in the
          accompanying  consolidated financial statements. A minimum of up to $1
          billion of the  liabilities  associated  with the  individual  vessels
          actions,  mainly for sea pollution,  are covered by the Protection and
          Indemnity (P&I) Club insurance.

          In 2001,  Maryville  entered into a lease  agreement for the rental of
          office premises with an unrelated party. The initial term of the lease
          agreement was for one year and was  renewable in  successive  one-year
          increments  through 2010 at Maryville's option after its initial term.
          In 2005,  Maryville  entered  into a new  lease  agreement  which  was
          amended in February  2006 and further  amended in March 2007,  for the
          rental of new office  premises  with an unrelated  party.  In February
          2006, the relocation of Maryville to its new offices was completed and
          the 2001 lease  agreement for the rental of the previous  premises was
          terminated. Based on the amended lease agreement of February 2006, the
          term of the lease was for three years  effective  February 9, 2006 and
          the monthly rental will be  approximately  $32 (Euro 27,000)  adjusted
          annually for inflation increase plus an additional 1.5%.

                                      F-21



11.   Commitments and Contingencies-(continued):

          Based on the  amended  lease  agreement  of March 2007 the term of the
          lease is  extended  for nine years  effective  February  2006  through
          February 2015 while,  the monthly  rental after  February 2009 will be
          renegotiated.  Operating  lease  payments  for  2004,  2005  and  2006
          amounted  to $70,  $107 and $381,  respectively  and are  included  in
          General and Administrative  expenses in the accompanying  consolidated
          statements of income.  Future minimum rental  payments for each of the
          five succeeding fiscal years are as follows:

                    Total       2007       2008     2009      2010       2011
                    -----       ----       ----     ----      ----       ----
Rental Payments     2,490        458        477      497       518        540

12.   Income Taxes:

          Taxation on Liberian and Cyprus registered  companies:  Under the laws
          of Liberia and Cyprus, (the countries of the companies'  incorporation
          and vessels' registration),  the companies are subject to registration
          and  tonnage  taxes  (Note 13),  which have been  included in Vessels'
          operating  expenses in the  accompanying  consolidated  statements  of
          income. Cyprus does not impose a tax on international shipping income.
          With effect from January 1, 2001 the Republic of Liberia enacted a new
          general income tax act ("New Act").  In contrast to the income tax law
          previously  in effect  since  1977  ("Prior  Law"),  which the New Act
          repealed in its entirety, the New Act does not distinguish between the
          taxation of income of non-resident  Liberian  corporations such as the
          Company  and its  Liberian  subsidiaries,  who  conduct no business in
          Liberia and were  wholly  exempted  from tax under Prior Law,  and the
          taxation of ordinary  resident  Liberian  corporations.  In 2004,  the
          Liberian  Ministry of Finance issued  regulations  pursuant to which a
          non-resident  domestic  corporation engaged in international  shipping
          such as the Company  will not be subject to tax under the New Act with
          retroactive  effect from January 1, 2001 (the "New  Regulations").  In
          addition,  the Liberian Ministry of Justice issued an opinion that the
          New Regulations  were a valid exercise of the regulatory  authority of
          the Ministry of Finance. Therefore, if the New Regulations are enacted
          as law, the Company  believes  that it and its  Liberian  subsidiaries
          will be wholly exempt from Liberian  income tax as under Prior Law and
          accordingly  no  Liberian  income tax charge has been  provided in the
          Company's consolidated income statement for the years presented.

          Taxation on US source income:  Pursuant to Section 883 of the Internal
          Revenue Code of the United  States (the  "Code"),  U.S.  source income
          from the  international  operation of ships is  generally  exempt from
          U.S.  tax if  the  company  operating  the  ships  meets  both  of the
          following  requirements:  (a) the  Company is  organized  in a foreign
          country that grants an equivalent exception to corporations  organized
          in the United  States and (b) either (i) more than 50% of the value of
          the Company's stock is owned,  directly or indirectly,  by individuals
          who are  "residents" of the Company's  country of  organization  or of
          another  foreign  country  that grants an  "equivalent  exemption"  to
          corporations organized in the United States (the "50% Ownership Test")
          or (ii) the Company's  stock is "primarily and regularly  traded on an
          established  securities  market" in its  country of  organization,  in
          another country that grants an "equivalent exemption" to United States
          corporations, or in the United States (the "Publicly-Traded Test").

          Under U.S. Treasury regulations,  a Company's stock will be considered
          to be "regularly  traded" on an established  securities  market if (i)
          one or more  classes of its stock  representing  50 percent or more of
          its  outstanding  shares,  by voting power and value, is listed on the
          market and is traded on the market,  other than in minimal quantities,
          on at least 60 days during the taxable  year;  and (ii) the  aggregate
          number of shares of stock  traded  during the taxable year is at least
          10% of the average  number of shares of the stock  outstanding  during
          the taxable year.

          Treasury  regulations  interpreting  Section 883 were  promulgated  in
          final form in August 2003.  These  regulations  apply to taxable years
          beginning  after  September  24, 2004. As a result,  such  regulations
          became  effective  for  calendar  year  taxpayers,  like the  Company,
          beginning  with the  calendar  year  2005.  Liberia  and  Cyprus,  the
          jurisdictions  where the Company and its ship-owning  subsidiaries are
          incorporated,   grant  an  "equivalent  exemption"  to  United  States
          corporations.  Therefore,  the Company is exempt  from  United  States
          federal income taxation with respect to U.S.-source shipping income if
          either the 50% Ownership Test or the Publicly-Traded Test is met.

                                      F-22


12.   Income Taxes-(continued):

          For the years ended December 31, 2005 and 2006, the Company determined
          that it does not  satisfy the  Publicly-Traded  Test on the basis that
          its shares are not "regularly traded" because of the voting power held
          by its Class B shares.  In addition,  the Company does not satisfy the
          50%  Ownership  Test  because  it is  unable to  substantiate  certain
          requirements  regarding  the identity of its  shareholders.  Since the
          Company does not qualify for  exemption  under section 883 of the Code
          for taxable years  beginning on or after  January 1, 2005,  its United
          States  source  shipping  income is subject to a 4% tax.  For taxation
          purposes,  United States source  shipping  income is defined as 50% of
          shipping income that is attributable to transportation  that begins or
          ends, but that does not both begin and end, in the United States. As a
          result,  an amount of $311 and $426 was recognized in the accompanying
          2005 and 2006 consolidated income statements.

13.   Voyage and Vessel Operating Expenses:

          The amounts in the accompanying  consolidated statements of income are
          analyzed as follows:

         Voyage expenses                                                             2004              2005             2006
         ---------------                                                          ------------     -------------     ------------
                                                                                                              
         Port charges                                                                   1,796             1,330              847
         Bunkers                                                                        3,381             3,793              290
         Commissions charged by third parties                                           2,923             6,570            6,972
                                                                                  ------------     -------------     ------------
                                                                                        8,100            11,693            8,109
         Commissions charged by a related party                                             -             1,412            1,536
                                                                                  ------------     -------------     ------------
                                                                                        8,100            13,105            9,645
                                                                                  ============     =============     ============

         Vessel Operating expenses                                                   2004              2005              2006
         -------------------------                                                ------------     -------------     -------------
         Crew wages and related costs                                                   3,220             9,682            13,278
         Insurance                                                                      1,181             3,003             3,239
         Repairs, spares and maintenance                                                1,777             6,306             7,986
         Consumable stores                                                              1,077             4,615             5,366
         Tonnage Taxes (Note 12)                                                           49               113               123
         Miscellaneous                                                                    214               496               422
                                                                                  ------------     -------------     -------------
                                                                                        7,518            24,215            30,414
                                                                                  ============     =============     =============


14.   Interest and Finance Costs:

          The amounts in the accompanying  consolidated statements of income are
          analyzed as follows:

                                                                                       2004             2005              2006
                                                                                    -----------     -------------     -------------
                                                                                                              
         Interest on long term debt                                                        243             9,538            15,315
         Financial Instruments (Note 8)                                                      -                 -               773
         Amortization and write-off of financing costs                                      39               526               487
         Bank Charges                                                                       81               195               176
                                                                                    -----------     -------------     -------------
                                                                                           363            10,259            16,751
                                                                                    ===========     =============     =============


15.   Subsequent Events:

          a.   On January 15, 2007 the Company's Board of Directors approved the
               proposal  effected by the Compensation  Committee and in relation
               to the incentive program discussed under 10(b) above to grant the
               total  annual bonus for 2006  amounting to $670 in cash,  plus an
               additional  25% ($167.5) in the form of restricted  stock.  As of
               December 31, 2006,  the amount of $670 was accrued by the Company
               and is included in General and Administrative in the accompanying
               2006  consolidated   statement  of  income,   while  the  granted
               restricted  stock will be  recognized as expense over the vesting
               period  based on the fair value on the grant date.  Half of those
               shares will be vested on January 1, 2008 and the  remaining  half
               on January 1, 2009.

                                      F-23


15.      Subsequent Events-(continued):

          b.   On March 2, 2007 Excel  Management  Ltd., an affiliated  company,
               informed  the  Company  of  its  intention  to   consummate   the
               transaction   regarding  the  Management   Termination  agreement
               described  in Note 3. The  Company has  initiated  the process of
               issuing the shares.

          c.   On March 6, 2007 Oceanaut  (Note 1) completed its initial  public
               offering in the United States under the United States  Securities
               Act of  1933,  as  amended.  In this  respect,  18,750,000  units
               ("Units")  were sold at a price of $8.00 per Unit,  raising gross
               proceeds of $150.0  million.  Prior to the closing of the initial
               public  offering,  Oceanaut  consummated  a private  placement of
               1,125,000 units at $8.00 per unit price and 2,000,000 warrants at
               $1.00 per  warrant to the  Company,  raising  gross  proceeds  of
               $11,000.  Each unit issued in the initial public offering and the
               private  placement  consists  of one share of  Oceanaut's  common
               stock and one warrant to purchase one share of common stock.

               The initial public offering and the private  placement  generated
               gross proceeds in an aggregate of $161.0  million  intended to be
               used to complete a business  combination  with a target  business
               that  has  not  been  defined  yet.   Therefore,   an  amount  of
               approximately 95% of the gross proceeds, after payment of certain
               amounts to the underwriters, is held in a trust account until the
               earlier of (i) the consummation of a Business Combination or (ii)
               the   distribution   of  the  trust  account   under   Oceanaut's
               liquidation  procedure.  The remaining  proceeds  including  also
               500,000 units and 2,000,000  warrants (sold to the Company during
               the private placement which do not have any rights to liquidation
               distribution  and  amounts  to  $6,000)  may be  used  to pay for
               business,  legal and  accounting  due  diligence  on  prospective
               acquisitions and continuing general and administrative  expenses,
               as well as claims raised by any third party.

               In addition,  in the event of a dissolution  and  liquidation  of
               Oceanaut,  the  Company  will  cover any short  fall in the trust
               account  resulted by any claims of various  vendors,  prospective
               target  businesses  or other  entities for  services  rendered or
               products  sold to Oceanaut if such vendor or  prospective  target
               business  or other  third  party  does not  execute  a valid  and
               enforceable waiver of any rights or claims to the trust account.

               Following the initial public offering and the private  placement,
               the  Company   owns   approximately   18.9%  of  the  issued  and
               outstanding  shares of Oceanaut,  while a  percentage  of 4.8% is
               held by certain of the Company's officers and directors.

               Certain  officers  and  directors  of the  Company  serve also as
               officers and directors of Oceanaut.

          d.   On March 7, 2007 the  Company's  Board of Directors  approved the
               implementation of a dividend policy,  paid quarterly,  commencing
               on the second quarter of 2007.

          e.   (Unaudited) - On April 27, 2007 the Company's  Board of Directors
               approved  the sale of vessel  Goldmar  for $15.85  million net of
               commissions  to an  affiliated  company as per the  Memorandum of
               Agreement  dated  April 26,  2007.  The  expected  realized  gain
               amounting to  approximately  $6.2 million will be  recognized  on
               delivery  of  the  vessel  in  May  2007  and   included  in  the
               consolidated  financial  statements for the year ending  December
               31, 2007.

          f.   (Unaudited)  - On May 22, 2007 the  Company  declared a quarterly
               dividend of $0.20 per share for the first quarter 2007 payable on
               June 15, 2007 to shareholders of record on June 1, 2007.

          g.   (Unaudited) - In relation to the Management Termination agreement
               discussed under b. above,  on June 19, 2007 the Company  received
               the amount of $2.0 million and issued 298,403 shares.

                                      F-24



SK 02545 0001 786071