|
March 31,
2008
|
December 31,
2007
|
||||||||
ASSETS
|
|
|||||||||
Current
assets:
|
|
|||||||||
Cash
and cash equivalents
|
|
$
|
48,027
|
$
|
115,959
|
|||||
Restricted
cash
|
70,297
|
-
|
||||||||
Inventories
|
|
2,409
|
2,402
|
|||||||
Due
from charterers, net
|
|
1,452
|
371
|
|||||||
Other
receivables
|
|
2,086
|
1,782
|
|||||||
Prepaid
expenses and other current assets
|
|
4,171
|
2,692
|
|||||||
|
||||||||||
Total
current assets
|
|
128,442
|
123,206
|
|||||||
Property
and equipment:
|
|
|||||||||
Vessels,
net of accumulated depreciation of $66,770 and $55,883
|
|
1,009,848
|
1,020,735
|
|||||||
Advances
for acquisition of vessels / newbuildings
|
|
64,031
|
63,137
|
|||||||
Other
fixed assets, net of accumulated depreciation of $695 and
$601
|
|
760
|
818
|
|||||||
|
||||||||||
Total
property and equipment
|
|
1,074,639
|
1,084,690
|
|||||||
Deferred
charges:
|
|
|||||||||
Financing
costs, net of accumulated amortization of $1,576 and
$1,295
|
|
4,389
|
4,657
|
|||||||
Time
charter premium, net of accumulated amortization of $5,190 and
$4,662
|
|
4,310
|
4,838
|
|||||||
Dry-docking
costs, net of accumulated amortization of $2,279 and
$1,721
|
|
8,316
|
8,659
|
|||||||
Loss
on sale-leaseback, net of accumulated amortization of $294 and
$188
|
|
3,074
|
3,180
|
|||||||
|
||||||||||
Total
assets
|
|
$
|
1,223,170
|
$
|
1,229,230
|
|||||
|
||||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|||||||||
Current
liabilities:
|
|
|||||||||
Current
portion of long-term debt
|
|
$
|
75,593
|
$
|
77,218
|
|||||
Current
portion of unrealized interest-rate swap loss
|
17,611
|
-
|
||||||||
Accounts
payable
|
|
3,329
|
4,309
|
|||||||
Sundry
liabilities and accruals
|
|
16,283
|
14,233
|
|||||||
Deferred
income
|
|
14,389
|
14,497
|
|||||||
|
||||||||||
Total
current liabilities
|
|
127,205
|
110,257
|
|||||||
Long-term
debt, net of current portion
|
|
600,475
|
612,600
|
|||||||
Unrealized
interest-rate swap loss
|
|
36,992
|
30,093
|
|||||||
|
||||||||||
Total
liabilities
|
|
764,672
|
752,950
|
|||||||
Commitments
and contingencies
|
|
|||||||||
Minority
interests in equity of consolidated joint ventures
|
|
9,429
|
9,053
|
|||||||
|
||||||||||
Shareholders’
equity:
|
|
|||||||||
Common
stock at $0.01 par value, 100,000,000 shares authorized, and 57,170,189
shares outstanding
|
|
573
|
566
|
|||||||
Preferred
stock at $0.01 par value, 100,000 shares authorized none
issued
|
||||||||||
Additional
paid-in capital
|
|
500,585
|
495,053
|
|||||||
Accumulated
deficit
|
(52,089)
|
(28,392)
|
||||||||
Total
shareholders’ equity
|
|
449,069
|
467,227
|
|||||||
Total
liabilities and shareholders’ equity
|
|
$
|
1,223,170
|
$
|
1,229,230
|
|||||
|
|
For the Three Months
Ended March
31,
|
|||||||
|
2008
|
2007
|
||||||
Revenues:
|
|
|||||||
Time
charter revenue
|
|
$
|
71,633
|
$
|
50,130
|
|||
Commissions
|
|
(3,260)
|
(2,373)
|
|||||
|
||||||||
Net
revenue
|
|
68,373
|
47,757
|
|||||
Expenses:
|
|
|||||||
Vessel
operating expenses
|
|
9,733
|
7,465
|
|||||
General
and administrative expenses
|
|
6,761
|
3,562
|
|||||
Charter
hire expense
|
|
8,223
|
-
|
|||||
Costs
related to sale process
|
4,412
|
-
|
||||||
Depreciation
and amortization
|
|
11,537
|
12,432
|
|||||
|
||||||||
Total
expenses
|
|
40,666
|
23,459
|
|||||
|
||||||||
Operating
income
|
|
27,707
|
24,298
|
|||||
Other
(expenses) / income:
|
|
|||||||
Interest
expense
|
|
(8,680)
|
(10,346)
|
|||||
Interest
income
|
|
850
|
745
|
|||||
Finance
costs
|
|
(281)
|
(234)
|
|||||
Interest-rate
swap loss, net
|
|
(25,023)
|
(2,211)
|
|||||
Foreign
exchange (losses)/gains/ and other, net
|
|
(279)
|
241
|
|||||
|
||||||||
Total
other expenses
|
|
(33,413)
|
(11,805)
|
|||||
Minority
interest in net loss of consolidated joint ventures
|
|
62
|
-
|
|||||
|
||||||||
Net
(loss) / income
|
|
$
|
(5,644)
|
$
|
12,493
|
|||
|
||||||||
Weighted
average shares outstanding:
|
|
|||||||
Basic
|
|
56,783,071
|
52,794,611
|
|||||
Diluted
|
|
56,783,071
|
54,943,309
|
|||||
Per
share amounts:
|
|
|||||||
Basic
(loss) / earnings per share
|
|
$
|
(0.10)
|
$
|
0.24
|
|||
Diluted
(loss) / earnings per share
|
|
$
|
(0.10)
|
$
|
0.23
|
|||
Cash
dividends declared per ordinary share
|
|
$
|
0.31
|
$
|
0.24
|
Three
Months Ended
March
31,
|
||||||||
|
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss) / income
|
$ | (5,644 | ) | $ | 12,493 | |||
Adjustments
to reconcile net income to net cash from operating
activities:
|
||||||||
Depreciation
and amortization
|
11,537 | 12,432 | ||||||
Amortization
of deferred financing costs
|
281 | 234 | ||||||
Amortization
of time charter fair value
|
528 | 528 | ||||||
Amortization
of loss on sale-leaseback
|
106 | - | ||||||
Stock-based
compensation
|
2,753 | 1,057 | ||||||
Minority
interest share in net loss of consolidated joint ventures
|
(62 | ) | - | |||||
Unrealized
interest-rate swap loss
|
24,512 | 2,211 | ||||||
Changes
in assets and liabilities:
|
||||||||
Increase
in inventories
|
(7 | ) | (717 | ) | ||||
Increase
in due from charterers, net
|
(1,081 | ) | (405 | ) | ||||
Increase
in other receivables
|
(304 | ) | (261 | ) | ||||
Increase
in prepaid expenses and other current assets
|
(1,479 | ) | (610 | ) | ||||
Decrease in
accounts payable
|
(980 | ) | (737 | ) | ||||
Increase
in sundry liabilities and accruals
|
2,050 | 1,027 | ||||||
(Decrease) /
increase in deferred income
|
(108 | ) | 10,462 | |||||
Dry-docking
costs paid
|
(214 | ) | (220 | ) | ||||
Net
cash from operating activities
|
$ | 31,888 | $ | 37,494 | ||||
Cash
flows from investing activities:
|
||||||||
Vessel
acquisitions
|
- | (197,578 | ) | |||||
Advances
for acquisitions of vessels / newbuildings
|
(894 | ) | (42,900 | ) | ||||
Purchases
of other fixed assets
|
(36 | ) | (29 | ) | ||||
Increase
in restricted cash
|
(70,297 | ) | - | |||||
Net
cash used in investing activities
|
$ | (71,227 | ) | $ | (240,507 | ) | ||
Cash
flows from financing activities:
|
||||||||
Proceeds
from long-term debt
|
- | 187,340 | ||||||
Repayment
of long-term debt
|
(13,750 | ) | - | |||||
Payment
of financing costs
|
(13 | ) | (597 | ) | ||||
Proceeds
from warrants exercised, net of issuance costs
|
2,785 | 33,601 | ||||||
Contributions
from minority interest holders of consolidated joint
ventures
|
438 | - | ||||||
Dividends
paid
|
(18,053 | ) | (13,380 | ) | ||||
Net
cash (used in) / from financing activities
|
$ | (28,593 | ) | $ | 206,964 | |||
Net
(decrease) / increase in cash and cash equivalents
|
(67,932 | ) | 3,951 | |||||
Cash
and cash equivalents at beginning of period
|
115,959 | 21,335 | ||||||
Cash
and cash equivalents at end of the period
|
$ | 48,027 | $ | 25,286 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for interest
|
$ | 10,852 | $ | 10,500 | ||||
1.
|
Basis
of Presentation and General
Information
|
Company
|
Vessel
Type
|
Deadweight
Tonnage (in
metric
tons)
|
Built
|
Vessel
Delivery Date
|
Fearless
Shipco LLC (1)
|
Panamax
|
73,427
|
1997
|
April 11,
2005
|
||||
King
Coal Shipco LLC (1)
|
Panamax
|
72,873
|
1997
|
April
12, 2005
|
||||
Coal
Glory Shipco LLC (1)
|
Panamax
|
73,670
|
1995
|
April
13, 2005
|
||||
Coal
Age Shipco LLC (1)
|
Panamax
|
72,861
|
1997
|
May
4, 2005
|
||||
Iron
Man Shipco LLC (1)
|
Panamax
|
72,861
|
1997
|
May
6, 2005
|
||||
Barbara
Shipco LLC (1)
|
Panamax
|
73,390
|
1997
|
July
20, 2005
|
||||
Coal
Pride Shipco LLC
|
Panamax
|
72,600
|
1999
|
August 16, 2005
|
||||
Linda
Leah Shipco LLC (1)
|
Panamax
|
73,390
|
1997
|
August
22, 2005
|
||||
Iron
Beauty Shipco LLC
|
Capesize
|
165,500
|
2001
|
October 18, 2005
|
||||
Kirmar
Shipco LLC
|
Capesize
|
165,500
|
2001
|
November 11, 2005
|
||||
Iron
Vassilis Shipco LLC
|
Kamsarmax
|
82,000
|
2006
|
July
27, 2006
|
||||
Iron
Fuzeyya Shipco LLC
|
Kamsarmax
|
82,229
|
2006
|
August 14, 2006
|
||||
Iron
Bradyn Shipco LLC
|
Kamsarmax
|
82,769
|
2006
|
August
21, 2006
|
||||
Grain
Harvester Shipco LLC
|
Panamax
|
76,417
|
2004
|
September
5, 2006
|
||||
Santa
Barbara Shipco LLC
|
Kamsarmax
|
82,266
|
2006
|
September
5, 2006
|
||||
Iron
Bill Shipco LLC(2)
|
Kamsarmax
|
82,000
|
2006
|
September
7, 2006
|
||||
Ore
Hansa Shipco LLC
|
Kamsarmax
|
82,229
|
2006
|
September 15, 2006
|
||||
Iron
Anne Shipco LLC
|
Kamsarmax
|
82,000
|
2006
|
September
25, 2006
|
||||
Iron
Kalypso Shipco LLC
|
Kamsarmax
|
82,204
|
2006
|
September
25, 2006
|
||||
Grain
Express Shipco LLC
|
Panamax
|
76,466
|
2004
|
October
9, 2006
|
||||
Iron
Knight Shipco LLC
|
Panamax
|
76,429
|
2004
|
January
24, 2007
|
||||
Coal
Gypsy Shipco LLC
|
Kamsarmax
|
82,300
|
2006
|
November 24, 2006
|
||||
Pascha
Shipco LLC
|
Kamsarmax
|
82,300
|
2006
|
December 15, 2006
|
||||
Coal
Hunter Shipco LLC
|
Kamsarmax
|
82,300
|
2006
|
December
20, 2006
|
||||
Iron
Lindrew Shipco LLC
|
Kamsarmax
|
82,300
|
2007
|
February
16, 2007
|
||||
Iron
Miner Shipco LLC
|
Capesize
|
177,000
|
2007
|
March
13, 2007
|
||||
Iron
Brooke Shipco LLC
|
Kamsarmax
|
82,300
|
2007
|
March
20, 2007
|
||||
Iron
Manolis Shipco LLC
|
Kamsarmax
|
82,300
|
2007
|
April
3, 2007
|
||||
Lowlands
Beilun Shipco LLC(3)
|
Capesize
|
170,162
|
1999
|
April
10, 2007
|
||||
Iron
Endurance Shipco LLC(6)
|
Capesize
|
180,000
|
TBD 2008
|
Expected
Q4 2008
|
||||
Christine
Shipco LLC(4)
|
Capesize
|
180,000
|
TBD
2010
|
Expected
Q1 2010
|
||||
Hope
Shipco LLC(5)
|
Capesize
|
181,000
|
TBD
2010
|
Expected
Q4 2010
|
||||
Lillie
Shipco LLC(5)
|
Capesize
|
181,000
|
TBD
2010
|
Expected
Q4 2010
|
||||
Fritz
Shipco LLC(5) (7)
|
Capesize
|
180,000
|
TBD
2010
|
Expected
Q2 2010
|
||||
Benthe
Shipco LLC(5) (7)
|
Capesize
|
180,000
|
TBD
2010
|
Expected
Q2 2010
|
||||
Gayle
Frances Shipco LLC(5) (7)
|
Capesize
|
180,000
|
TBD
2010
|
Expected
Q3 2010
|
||||
Iron
Lena Shipco LLC(5) (7)
|
Capesize
|
180,000
|
TBD
2010
|
Expected
Q4 2010
|
(1)
|
Indicates
a vessel sold to a third party in July 2007 and subsequently leased back
to the Company
|
||||
(2)
|
Formerly
Iron Elisabeth Shipco LLC
|
||||
(3)
|
Formerly
Coal Heat Shipco LLC
|
||||
(4)
|
Christine
Shipco is owned 42.8% by the Company
|
||||
(5)
|
Consolidated
Joint Venture, 50% owned by the Company
|
||||
(6)
|
To
be renamed Sandra Shipco LLC
|
||||
(7)
|
No
refund guarantees have been received for these vessels. These vessels may
be delivered late or may never be delivered at
all.
|
2.
|
Recent
Accounting Pronouncements
|
3.
|
Vessel
Acquisitions and Disposals
|
January 1,
2008
|
|
$
|
1,020,735
|
|
Depreciation
|
|
(10,887
|
)
|
|
|
||||
March 31,
2008
|
|
$
|
1,009,848
|
|
|
Company
Commitments
|
Joint
Venture Partner Commitments
|
Total
Commitments
|
||||||||||
(in
millions)
|
||||||||||||
April 1,
2008 to December 31, 2008
|
$ | 108.7 | $ | 46.0 | $ | 154.7 | ||||||
January 1,
2009 to December 31, 2009
|
46.6 | 61.1 | 107.7 | |||||||||
January 1,
2010 to December 31, 2010
|
173.4 | 137.3 | 310.7 | |||||||||
$ | 328.7 | $ | 244.4 | $ | 573.1 |
4.
|
Advances
for Acquisition of Vessels /
Newbuildings
|
January 1,
2008
|
$ | 63,137 | ||
Capitalized
interest
|
873 | |||
Supervision
and legal fees
|
21 | |||
March 31,
2008
|
$ | 64,031 | ||
5.
|
Deferred
Charges
|
Period
|
|
Finance Costs
|
Time Charter
Premium
|
Dry-docking
|
Loss on Sale-
Leaseback
|
|||||||||||||||
|
(in
thousands)
|
|||||||||||||||||||
January
1, 2008
|
|
$
|
4,657
|
$
|
4,838
|
$
|
8,659
|
$
|
3,180
|
|||||||||||
Additions
|
|
13
|
-
|
214
|
-
|
|||||||||||||||
Amortization
|
|
(281
|
)
|
(528
|
)
|
(557
|
)
|
(106
|
)
|
|||||||||||
March 31,
2008
|
|
$
|
4,389
|
$
|
4,310
|
$
|
8,316
|
$
|
3,074
|
6.
|
Accumulated
Deficit
|
January 1,
2008
|
|
$
|
28,392
|
|
Common
stock dividends paid
|
|
18,053
|
||
Net
loss for three months ended March 31, 2008
|
|
5,644
|
||
March 31,
2008
|
|
$
|
52,089
|
|
|
7.
|
Prepaid
Expenses and Other Current Assets
|
Description
|
March 31,
2008
|
December 31,
2007
|
||||||
(in
thousands)
|
||||||||
Prepaid
insurance
|
$ | 312 | $ | 531 | ||||
Prepaid
charter hire expense
|
2,698 | 1,183 | ||||||
Other
prepaid expenses and other current assets
|
1,161 | 978 | ||||||
Total
|
$ | 4,171 | $ | 2,692 |
8.
|
Sundry
Liabilities and Accruals
|
Description
|
March 31,
2008
|
December 31,
2007
|
||||||
(in
thousands)
|
||||||||
Accrued
interest
|
$ | 9,318 | $ | 10,618 | ||||
Accrued
office expenses
|
1,179 | 1,459 | ||||||
Accrued
costs related to sale process
|
3,508 | - | ||||||
Other
sundry liabilities and accruals
|
2,278 | 2,156 | ||||||
Total
|
$ | 16,283 | $ | 14,233 |
9.
|
Long-Term
Debt
|
Description
|
|
March 31,
2008
|
December 31,
2007
|
|||||
Revolving
credit facility
|
|
$
|
646,250
|
$
|
660,000
|
|||
Credit
facilities of consolidated joint ventures (1)
|
|
29,818
|
29,818
|
|||||
|
676,068
|
689,818
|
||||||
Less:
Current portion of long-term debt
|
|
(75,593)
|
(77,218)
|
|||||
Long-term
debt, net of current portion
|
|
$
|
600,475
|
$
|
612,600
|
(1)
|
The
Company is responsible for repaying 50% of the outstanding credit
facilities of Hope Shipco LLC and Lillie Shipco LLC. Christine Shipco LLC
has a credit facility for pre-delivery financing, but the Company has no
repayment obligations with respect to that
facility.
|
Period
|
|
Principal
Repayment
|
||
April 1,
2008 to December 31, 2008 (1)
|
|
$
|
41,250
|
|
January 1,
2009 to December 31, 2009
|
|
48,500
|
||
January 1,
2010 to December 31, 2010
|
|
48,500
|
||
January 1,
2011 to December 31, 2011
|
|
48,500
|
||
January 1,
2012 to December 31, 2012
|
|
48,500
|
(1)
|
The
Company paid an installment of $13.75 million on April 1,
2008.
|
Period
|
|
Principal
Repayment
|
|
April 1,
2008 to December 31, 2008
|
|
$
|
22,218
|
January 1,
2009 to December 31, 2009
|
|
-
|
|
January 1,
2010 to December 31, 2010
|
|
7,600
|
|
Total
|
|
$
|
29,818
|
10.
|
Related
Party Transactions
|
11.
|
Commitments
and Contingent Liabilities
|
12.
|
Capital
Structure
|
13.
|
Interest
Rate Swap
|
14.
|
Fair
Value of Financial Instruments
|
March 31, 2008
|
December 31, 2007
|
||||||||||||
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
||||||||||
Cash
|
$
|
48,027
|
$
|
48,027
|
$
|
115,959
|
$
|
115,959
|
|||||
Restricted
cash
|
70,297
|
70,297
|
-
|
-
|
|||||||||
Floating
rate debt
|
676,068
|
676,068
|
689,818
|
689,818
|
|||||||||
Interest
rate swap (See Note 13)
|
54,603
|
54,603
|
30,093
|
30,093
|
15.
|
Sale-Leaseback
Transaction
|
At
March 31, 2008
|
Amount
|
||||
(in thousands)
|
|||||
April 1,
2008 to December 31, 2008
|
$ | 24,736 | |||
January 1,
2009 to December 31, 2009
|
32,832 | ||||
January 1,
2010 to December 31, 2010
|
32,832 | ||||
January 1,
2011 to December 31, 2011
|
32,832 | ||||
January 1,
2012 to December 31, 2012
|
32,921 | ||||
Thereafter
|
81,831 | ||||
Total
future minimum lease payments
|
$ | 237,984 | |||
16.
|
Cash
Dividend
|
17.
|
Stock
Incentive Plan
|
Number
of
Shares
|
Weighted
Average
Fair
Value Per Share
|
|||||||
Outstanding
at January 1, 2008
|
1,407,650 | $ | 12.24 | |||||
Granted
|
292,250 | 22.54 | ||||||
Vested
|
(287,447 | ) | 13.99 | |||||
Outstanding
at March 31, 2008
|
1,412,453 | $ | 14.01 |
18.
|
Subsequent
Events
|
By:
/s/ Stamatis
Molaris
|
||
Stamatis Molaris
Chief Executive
Officer
|
||
Dated: June
6, 2008
|