form10qsba2.htm
UNITED
STATES
SECURITIES
ANDEXCHANGE
COMMISSION
WASHINGTON,
D.C.
20549
FORM
10-QSB
Amendment
Number 2
S
|
Quarterly
report pursuant to
Section 13 or 15(d) of the Securities Exchange
Act of 1934
|
For
the quarterly period ended
March 31,
2007
£
|
Transition Report
Under
Section 13 or 15(d) of the Securities Exchange Actof
1934 for the transition period
from ___ to
___
|
Commission
file number: 000-31883
PROTON
LABORATORIES, INC.
(NAME
OF SMALL BUSINESS ISSUER IN ITS CHARTER)
Washington
|
91-2022700
|
(State
or other jurisdiction of
incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
980
Atlantic Avenue, Suite
110
Alameda,
CA 94501
(Address
of principal executive
offices)
(510)
865-6412
Issuer's
telephone
number
Check
whether the Issuer (1) filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act during the past 12 months (or for such shorter period that the registrant
was required to file such reports),and (2) has been subject to such filing
requirements for the past 90 days. Yes S
No o
Indicate
by check whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes £
No x
On
May 16, the registrant had
outstanding 26,470,523 Common Stock, $0.0001 par value per
share.
Transitional
Small Business Disclosure
Format: Yes £ No
S
Introduction:
This
amendment
number 2 provides new Part 1-Item 3—Controls and Procedures, new
certifications for exhibits 31.1 and 31.2, the current company address on
the cover page, and correction of a typographical mistake in the "shares
issued for services" line of the "Statement of Cash Flows."
|
|
PAGE
NO.
|
|
|
|
PART
I.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
5
|
|
|
|
|
|
5
|
|
|
|
|
|
5
|
|
|
|
|
|
5
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
Certifications |
|
PROTON
LABORATORIES,
INC.
TABLE
OF CONTENTS
CONDENSED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
MARCH 31,
|
|
|
DECEMBER 31,
|
|
|
|
2007
|
|
|
2006
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash
|
|
$ |
7,469 |
|
|
$ |
9,768 |
|
Accounts
receivable, less
allowance for doubtful accounts of $24,586
and $30,419,
respectively
|
|
|
2,119 |
|
|
|
794 |
|
Inventory
|
|
|
115,938 |
|
|
|
143,865 |
|
TOTAL
CURRENT
ASSETS
|
|
|
125,526 |
|
|
|
154,427 |
|
PROPERTY
ANDEQUIPMENT
|
|
|
|
|
|
|
|
|
Furniture
and
fixtures
|
|
|
23,316 |
|
|
|
23,316 |
|
Equipment
and
machinery
|
|
|
242,330 |
|
|
|
238,776 |
|
Leasehold
improvements
|
|
|
11,323 |
|
|
|
11,323 |
|
Accumulated
depreciation
|
|
|
(80,184 |
|
|
|
(69,550 |
)
|
NETPROPERTY
ANDEQUIPMENT
|
|
|
196,785 |
|
|
|
203,865 |
|
DEPOSITS
|
|
|
6,131 |
|
|
|
6,131 |
|
TOTAL
ASSETS
|
|
$ |
328,442 |
|
|
$ |
364,423 |
|
LIABILITIES
ANDSTOCKHOLDERS'
DEFICIT
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$ |
48,169 |
|
|
$ |
71,314 |
|
Accrued
expenses
|
|
|
287,171 |
|
|
|
266,079 |
|
Deferred
revenue
|
|
|
52,506 |
|
|
|
52,506 |
|
Preferred
dividends
payable
|
|
|
17,600 |
|
|
|
16,000 |
|
TOTAL
CURRENT
LIABILITIES
|
|
|
405,446 |
|
|
|
405,899 |
|
STOCKHOLDER
LOANS, NETOF
CURRENT
PORTION
|
|
|
307,642 |
|
|
|
270,642 |
|
TOTAL
LIABILITIES
|
|
$ |
713,088 |
|
|
$ |
676,541 |
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
|
|
|
|
|
Series
A convertible preferred
stock, 400,000 shares authorizedwith a par
value of $0.0001;
8,000 shares issued and
outstanding;liquidation preference of $80,000 and $0,
respectively
|
|
|
80,000 |
|
|
|
80,000 |
|
Undesignated
preferred stock,
19,600,000 shares authorized with a par
value of $0.0001; no shares
issued or outstanding
|
|
|
- |
|
|
|
- |
|
Common
stock, 100,000,000 common
shares authorized with a par value
of $0.0001; 26,470,523 and
21,658,223 shares issued and outstanding,
respectively
|
|
|
2,649 |
|
|
|
2,168 |
|
Additional
paid in
capital
|
|
|
5,515,441 |
|
|
|
4,045,371 |
|
Stock
subscription
receivable
|
|
|
(20,000 |
)
|
|
|
(20,000 |
)
|
Accumulated
deficit
|
|
|
(5,962,736 |
)
|
|
|
(4,419,657 |
)
|
TOTAL
STOCKHOLDERS'
DEFICIT
|
|
|
(384,646 |
)
|
|
|
(312,118 |
)
|
TOTAL
LIABILITIES ANDSTOCKHOLDERS'
DEFICIT
|
|
$ |
328,442 |
|
|
$ |
364,423 |
|
The
accompanying notes are an integral
part of these condensed consolidated financial statements.
CONDENSED
CONSOLIDATED STATEMENTS OF
OPERATIONS (UNAUDITED)
FOR
THE THREE MONTHS ENDED
MARCH 31,
2007
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
SALES
|
|
$ |
51,741 |
|
|
$ |
50,922 |
|
|
|
|
|
|
|
|
|
|
COST
OF
GOODS
SOLD
|
|
|
29,800 |
|
|
|
44,292 |
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
21,941 |
|
|
|
6,630 |
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
Selling,
general and
administrative expenses (including equity-based
expenses of $0 and
$40,526, respectively)
|
|
|
87,538 |
|
|
|
128,030 |
|
Product
development costs
(including equity-based expenses
of $1,470,551 and $0,
respectively)
|
|
|
1,470,551 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
LOSS
FROM
OPERATIONS
|
|
|
(1,536,148 |
)
|
|
|
(121,400 |
)
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME AND (EXPENSE)
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
53 |
|
|
|
25 |
|
Interest
expense
|
|
|
(5,384 |
)
|
|
|
(17,737 |
)
|
NET
OTHER
EXPENSE
|
|
|
(5,331 |
)
|
|
|
(17,712 |
)
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
|
(1,541,479 |
)
|
|
|
(139,112 |
)
|
|
|
|
|
|
|
|
|
|
PREFERRED
STOCK
DIVIDEND
|
|
|
(1,600 |
)
|
|
|
(1,600 |
)
|
|
|
|
|
|
|
|
|
|
LOSS
APPLICABLE TO COMMON
SHAREHOLDERS
|
|
$ |
(1,543,079 |
)
|
|
$ |
(140,712 |
)
|
|
|
|
|
|
|
|
|
|
BASIC
ANDDILUTED
LOSS PER COMMON
SHARE
|
|
$ |
(0.07 |
)
|
|
$ |
(0.01 |
)
|
|
|
|
|
|
|
|
|
|
BASIC
ANDDILUTED
WEIGHTED
AVERAGE SHARES
OUTSTANDING
|
|
|
22,721,415 |
|
|
|
14,337,412 |
|
The
accompanying notes are an integral
part of these condensed consolidated financial statements.
CONSOLIDATED
STATEMENTS OF
CASHFLOWS
(UNAUDITED)
FOR
THE THREE MONTHS ENDED MARCH
31,
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASHFLOWS
FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
Net
loss
|
|
$ |
(1,541,479 |
)
|
|
$ |
(139,112 |
)
|
Adjustments
to reconcile net loss
to cash used in
operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
10,634 |
|
|
|
7,649 |
|
Common
stock issued for
services
|
|
|
1,470,551 |
|
|
|
40,526 |
|
Changes
in operating assets and
liabilities
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(1,325 |
)
|
|
|
8,319 |
|
Inventory
|
|
|
27,927 |
|
|
|
4,139 |
|
Accounts
payable
|
|
|
(23,145 |
)
|
|
|
(28,644 |
)
|
Accrued
expenses
|
|
|
21,092 |
|
|
|
33,286 |
|
|
|
|
|
|
|
|
|
|
NET CASHFROM
OPERATING
ACTIVITIES
|
|
|
(35,745 |
)
|
|
|
(73,837 |
)
|
|
|
|
|
|
|
|
|
|
CASHFLOWS
FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases
of property and
equipment
|
|
|
(3,554 |
)
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
NET CASH
FROM
INVESTING
ACTIVITIES
|
|
|
(3,554 |
)
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
CASHFLOWS
FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds
from stockholder
loans
|
|
|
37,000 |
|
|
|
73,852 |
|
|
|
|
|
|
|
|
|
|
NET CASH
FROM
FINANCING
ACTIVITIES
|
|
|
37,000 |
|
|
|
73,852 |
|
|
|
|
|
|
|
|
|
|
NET
INCREASE
(DECREASE) IN
CASH
|
|
|
(2,299 |
)
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
CASH
AT
BEGINNING OF
PERIOD
|
|
|
9,768 |
|
|
|
1,384 |
|
|
|
|
|
|
|
|
|
|
CASH
AT
END OF
PERIOD
|
|
$ |
7,469 |
|
|
$ |
1,399 |
|
|
|
|
|
|
|
|
|
|
NON-CASHINVESTING
ANDFINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Stock
issued for accrued legal
services
|
|
$ |
- |
|
|
$ |
40,526 |
|
Accrual
of preferred stock
dividends
|
|
$ |
1,600 |
|
|
$ |
1,600 |
|
The
accompanying notes are an integral
part of these condensed consolidated financial statements.
NOTES
TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 - BASIS OF PRESENTATION AND NATURE OF OPERATIONS
BASIS OF
PRESENTATION - The
condensed consolidated financial statements include the accounts of Proton
Laboratories, Inc., and its wholly owned subsidiary ("Proton" or the "Company").
All significant intercompany transactions and balances have been eliminated
in
consolidation.
In
April 2004, the Company changed its
name from BentleyCapitalCorp.com, Inc. to Proton Laboratories, Inc. The
Company's subsidiary also changed its name from Proton Laboratories, Inc. to
Water Science, Inc.
CONDENSED FINANCIAL STATEMENTS - The
accompanying unaudited condensed consolidated financial statements are condensed
and, therefore, do not include all disclosures normally required by accounting
principles generally accepted in the United States of America. These statements
should be read in conjunction with the Company's annual financial statements
included in the Company's December 31, 2006Annual
Report on Form 10-KSB. In
particular, the Company's significant accounting principles were presented
as
Note 1 to the consolidated financial statements in that report. In the opinion
of management, all adjustments necessary for a fair presentation have been
included in the accompanying condensed consolidated financial statements and
consist of only normal recurring adjustments. The results of operations
presented in the accompanying condensed consolidated financial statements for
the three months ended March 31, 2007are
not necessarily indicative of the
results that may be expected for the full year ending December 31, 2007.
NATURE OF OPERATIONS - The
Company's operations are located in Alameda,
California.
The core business of the Company
consists of the sales and marketing of the Company's industrial, environmental
and residential systems throughout the United States of Americawhich
alter the properties of water to
produce functional water. The Company acts as an exclusive importer and master
distributor of these products to various companies. Additionally, the Company
formulates intellectual properties under licensing agreements, supplies consumer
products, consults on projects utilizing functional water, facilitates between
manufacturer and industry and acts as educators on the benefits of functional
water.
USE OF ESTIMATES -
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of Americarequires
management to make estimates
and assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.
BASIC AND DILUTED LOSS PER COMMON SHARE - Basic
loss per common share is calculated by dividing net loss by the weighted-average
number of common shares outstanding. Diluted loss per common share is calculated
by dividing net loss by the weighted-average number of Series A convertible
preferred shares and common shares outstanding to give effect to potentially
issuable common shares except during loss periods when those potentially
issuable shares are anti-dilutive. Potential common shares from convertible
preferred stock have not been included as they are
anti-dilutive.
NOTE 2 - BUSINESS CONDITION
The
accompanying consolidated financial
statements have been prepared in conformity with accounting principles generally
accepted in the United
States of America, which
contemplate continuation of the Company as a going concern. The company has
incurred losses applicable to common shareholders of $1,543,079
for
the
three months ended March 31, 2007.
For March 31, 2007and
December
31, 2006the Company had working
capital deficits
of $279,920 and $251,472, respectively. Loans and equity funding were required
to fund operations.
The
Company is working towards raising
additional public funds to expand its marketing and revenues. The Company has
spent considerable time in contracting with several major overseas corporations
for the co-development of enhanced antioxidant beverages for distribution into
the overseas markets. In addition, the Company is working with its Canadian
business associates to identify institutional businesses to market various
disinfection applications based upon functional water, pending government
approval.
On
February
20, 2007, the Board of Directors
of Proton
Laboratories, Inc. (the "Company") ratified an exclusive Marketing, Distribution
and Sales Agreement ("Marketing Agreement") and a Manufacturing and Packaging
Agreement ("Manufacturing Agreement"), each made with Aqua Thirst, Inc. Through
the enactment of these agreements, the Company has been able to acquire what
is
views as key components necessary to strengthen its infrastructure for the
manufacturing, marketing and sales of its products and
applications.
The
Company's ability to continue as a
going concern is dependent upon its ability to generate sufficient cash flows
to
meet its obligations on a timely basis, to obtain additional financing as may
be
required, and ultimately to attain profitable operations. However, there is
no
assurance that profitable operations or sufficient cash flows will occur in
the
future.
NOTE 3 - RELATED PARTY TRANSACTIONS
Stockholder loans as of March 31,
2007and December
31, 2006 consist of the following:
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
payable to CEOand
majority shareholder;
principal and interest
due December 2009;
interest is accrued at 7% per annum; unsecured.
|
|
$ |
287,642 |
|
|
$ |
270,642 |
|
|
|
|
|
|
|
|
|
|
Note
payable to shareholder;
principal and interest due December
2009; interest is accrued
at 7% per annum; unsecured.
|
|
|
20,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDER
LOANS
|
|
|
307,642 |
|
|
|
270,642 |
|
|
|
|
|
|
|
|
|
|
Less:
Current
Portion
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDER LOANS - LONG
TERM
|
|
$ |
307,642 |
|
|
$ |
270,642 |
|
During
the three months ended
March 31, 2007,
two shareholders advanced
theCompany
$37,000. The Company did not
make any payments on notes during the threemonths
ended March 31, 2007.
At
March
31, 2007, the Company had accrued
interest
relating to shareholderloans
of $56,938.
During
the three months ended
March 31, 2007,
the Company accrued $15,000 as
salaries payable to the company's CEO,
resulting in $210,091 of salaries
payable at March 31,
2007.
NOTE 4 - COMMON STOCK
During
January through March 31, 2007the
Company issued 4,812,300 shares of
common stock for various services and agreements. The value of the shares was
$1,470,551 based on market prices ranging from $0.30 to $0.37 per share which
was the market price of the Company's common stock on the dates of
issuances.
NOTE 5 - COMMITMENTS
PRODUCTION AGREEMENT
- In
June 2005, the Company entered into an agreement with Mitachi, a Japanese
electronics component manufacturer, to aid in the production of enhanced
drinking water generators. Pursuant to this agreement, Mitachi agreed to pay
the
Company 25,000,000 Yen for engineering design, molding, tooling and preparation
costs, and the exclusive product distribution rights for China,
Taiwan,
and Japan.
As of March 31, 2007,
Mitachi had paid 6,000,000 Yen, or
$52,506, for the above mentioned distribution rights. Since the project is
not
yet completed and no units have been sold, this amount is classified as deferred
revenue.
EQUITY LINE -
In
March 2007, the Company entered into an equity line agreement with EFUND SMALL
CAPFUND
II, LP, a Nevada Limited
Partnership, (the "Equity Line Investor"). Under the equity line, the Company
has the right to draw up to $10,000,000 from the Equity Line Investor. The
Company is entitled to draw funds and to "put" to the Equity Line Investor
shares of the Company's common stock in lieu of repayment of the draw. The
Equity Line Investor has registration rights related to any common stock
purchased under the equity line agreement.
NOTE 6 - SUBSEQUENT EVENTS
During
April 2007, the Company issued
200,000 shares of common stock for services rendered.
ITEM
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
FORWARD-LOOKING STATEMENT
Certain
statements contained herein,
including, without limitation, statements containing the words, "believes,"
"anticipates," "expects," and other words of similar meaning, constitute
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of
1934,
as amended. Such forward-looking statements involve known and unknown risks,
uncertainties and other factors which may cause our actual results, performance
or achievements, to be materially different from any future results,
performance, or achievements expressed or implied by such forward-looking
statements. Given these uncertainties, readers are cautioned not to place undue
reliance on such forward-looking statements. In addition to the forward-looking
statements contained herein, the following forward-looking factors could cause
our future results to differ materially our forward-looking statements:
competition, funding, government compliance and market acceptance of our
products.
INTRODUCTION
The
following discussion and analysis of
our financial condition and results of operations should be read in conjunction
with our audited financial statements and the accompanying notes thereto for
the
year ended December 31,
2006which appear in our
Form 10-KSB for the year then ended, and our unaudited financial statements
for
the quarter ended March 31,
2007and the accompanying
notes thereto and the other financial information appearing elsewhere herein.
The accompanying consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the USA,
which contemplates our continuation as
a going concern. We have incurred losses applicable to common shareholders
of
$1,543,079 for the three months ended March 31, 2007.
We had working capital deficit of
$279,920 at March 31,
2007. Loans and equity
funding were required to fund operations.
We
had a stockholder deficit of $384,646
at March 31,2007 and a stockholders deficit of $312,118 at December 31, 2006.
Our
independent auditors made a going
concern qualification in their report dated April 13, 2007,
which raises substantial doubt about
our ability to continue as a going concern. The financial statements do not
include any adjustments relating to the recoverability and classification of
recorded asset amounts or amounts and classification of liabilities that might
be necessary should the Company be unable to continue in
existence.
Our
ability to continue as a going
concern is dependent upon our ability to generate sufficient cash flows to
meet
our obligations on a timely basis, to obtain additional financing as may be
required, and ultimately to attain profitable operations. However, there is
no
assurance that profitable operations or sufficient cash flows will occur in
the
future.
We
have our primary office located in
Alameda,
California.
During 2006 we created a presence in
Quincy,
Washingtonand
Portland,
Oregonby
aligning ourselves with office spaces
that were made available to us. These offices are used primarily for marketing
and sales generation.
Our
business consists of the
development, marketing and sales of the industrial, environmental, and
residential systems through the United Stateswhich
alter the properties of water to
produce functional water. During 2006, we continued to import and resell systems
manufactured by various Japanese companies; however, during the same time period
the company started design, engineering, parts sourcing and assembly
identification for developing its own brand labeled products. In Management's
view, the company has successfully designed, engineered and developed five
commercial systems and one residential unit. If the company can raise sufficient
capital, of which there is no assurance, management believes these units will
be
ready for market introduction during the second quarter of
2007.
We
continue to raise funds to bring
inventory to market. The company in late 2006 started a dialogue with a funding
sourcing entity to raise $10,000,000 to advance its market-ready products to
production and revenue. These negotiations have been finalized in the first
quarter of 2007.
We
formulate intellectual properties
under licensing agreements; supply consumer products; consult on projects
utilizing functional water; facilitate usage, uses and users of functional
water
between manufacturer and industry; and act as educators on the benefits of
functional water. Our business has been focused on marketing functional water
equipment and systems. Alkaline-concentrated functional water may have
health-beneficial properties and may be used for drinking and cooking purposes.
Acidic-concentrated functional water may be used as a topical, astringent
medium.
In
February, 2007, the Company entered
into an exclusive Marketing, Distribution and Sales Agreement and a
Manufacturing and Packaging Agreement with Aqua Thirst, Inc. These agreements
effectively provide that the Company will have access to Aquathirst's product
distribution channels in domestic and international markets. These distribution
channels will cover residential, cosmetic, medical, agricultural, food
processing and consumer product areas.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our discussion and analysis of our financial
condition and results of operations is based upon our consolidated
financial statements, which have been
prepared in accordance with generally accepted accounting principles.
The
preparation of these financial statements requires
us to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenue and
expenses, and related disclosure of
contingent assets and liabilities. On an
ongoing basis, we evaluate our estimates. We
base our estimates on historical experience and on various
other assumptions that are believed to be reasonable under the
circumstances. These estimates and assumptions provide a basis for us
to make judgments about the carrying values of assets and
liabilities that are
not readily apparent from other sources.
Our actual results may differ from these estimates under different assumptions
or conditions, and these differences
may be material.
We
recognize revenue when all four of
the following criteria are met: (i) persuasive evidence that an arrangement
exists; (ii) delivery of the products and/or services has occurred; (iii) the
selling price is both fixed and determinable and; (iv) collectibility is
reasonably probable. Our revenues are derived from sales of our industrial,
environmental and residential systems, which alter the properties of water
to
produce functional water. We believe that this critical accounting policy
affects our more
significant judgments and estimates
used in the preparation of our consolidated financial
statements.
Our fiscal year end is December 31.
At
March
31, 2007, we had accrued interest
relating to
shareholder loans of $56,938 and outstanding principal due to shareholder loans
of $307,642.
During
the three months ended
March 31, 2007we
accrued $15,000 as salaries payable
to our CEO,
resulting in $210,091 of salaries
payable at March 31,
2007.
RESULTS OF OPERATIONS-Three Months ended March 31, 2007 and 2006.
We had revenue
of
$51,741 for the three months ended March 31, 2007 compared
to revenue of $50,922 for the
three months ended March
31, 2006. During
the
period that the company is
developing its new line of products, the revenue base
will remain fairly
consistent.
We
incurred a net loss of $1,541,479 for
the three months ended March 31, 2007and
a net loss of $139,112 for the three
months ended March 31,
2006. This was an increase
in net loss attributable to in-kind consultant compensation expenses incurred
in
the sourcing of manufacturing, marketing and sales infrastructure necessary
for
the company.
Cash
used by operating activities was
$35,745 for the for the three months ended March 31, 2007compared
to cash used by operating
activities of $73,837 for the three months ended March 31, 2006.
We
had total assets at March 31, 2007of
$328,442, compared to $364,423 at
December 31,
2006. During the period
that the company is developing its new line of products, the total asset base
will remain fairly consistent.
LIQUIDITY
At
March
31, 2007, we had cash on hand
of $7,469. Our
growth is dependent on our attaining profit from our operations and our raising
of additional capital either through the sale of stock or borrowing funds.
There
is no assurance that we will be able to raise any equity financing or sell
any
of our products to generate a profit.
At March 31, 2007, we owed stockholder loans of $307,642.
In
2007, we entered into an equity line
of credit with a private investor by which we have the right to draw an
aggregate of up to $10,000,000 from time to time. As of March 31, 2007we
had not drawn funds under the equity
line.
FUTURE CAPITAL REQUIREMENTS
Our
growth is dependent on attaining
profit from our operations, or our raising additional capital either through
the
sale of stock or borrowing. There is no assurance that we will be able to raise
any equity financing or sell any of our products at a
profit.
Our future capital
requirements will depend upon many factors, including:
|
-
|
The cost to acquire equipment that we then would resell.
|
|
-
|
The cost of sales and marketing.
|
|
-
|
The rate at which we expand our operations.
|
|
-
|
The results of our consulting business.
|
|
-
|
The response of competitors.
|
a) Evaluation
of disclosure controls and procedures.
Based
on
their evaluation of our disclosure controls and procedures (as defined in
Rule 13a-15e under the Securities Exchange Act of 1934), our principal
executive officer and principal financial officer have concluded that
as of the end of the period covered by this quarterly report on Form
10-QSB such disclosure controls and procedures were not effective to
ensure that information required to be disclosed by us in reports that
we file or submit under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified
in Securities and Exchange Commission rules and forms, because of certain
adjustments required by our auditors in the area of equity.
In
connection with its review of the Company's consolidated financial statements
for the quarter ended September 30, 2007, Hansen, Barnett & Maxwell
("HB&M"), the Company's registered public accounting firm, advised the Audit
Committee and management of internal control matters with respect to certain
financial reporting controls that they considered to be a material weakness,
which is described below. A material weakness is a control deficiency, or a
combination of control deficiencies, that results in there being more than
a
remote likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The material weakness
identified at September 30, 2007 was as follows:
A
material weakness existed in our control environment relating to inadequate
staffing of our technical accounting function, including a lack of sufficient
personnel with skills, training and familiarity with certain complex technical
accounting pronouncements that have or may affect our financial statements
and
disclosures.
In
response to the observations made by HB&M, we are in the process of
implementing enhancements to our internal controls, accounting staff and
procedures, which we believe address the matters raised by HB&M, including
the retaining of additional outside consultants and employees who will have
the
skills, training and familiarity with certain complex technical accounting
pronouncements appropriate to preparing our financial statements and
disclosures.
We
are in
the process of improving our internal controls in an effort to
remediate these deficiencies. Our Chief Financial Officer has
implemented revisions and instituted certain checks and balances to our
accounting system. Additionally, he has addressed tighter controls over all
aspects of financial revenue and expense recognition, as well as improving
supervision and training of our accounting staff. We are continuing
our efforts to enhance, improve and strengthen our control processes and
procedures. Our management and directors will continue to work with our
auditors and other outside advisors to ensure that our controls
and procedures are adequate and effective.
(b) Changes
in internal control over financial reporting.
During
the quarter under report, our Chief Financial Officer has implemented revisions
and instituted certain checks and balances to our accounting system.
Additionally, he continues to address tighter controls over all aspects of
financial revenue and expense recognition, as well as improving supervision
and
training of our accounting staff.
The
evaluation of our disclosure controls included a review of whether there
were any significant deficiencies in the design or operation of such
controls and procedures, material weaknesses in such controls and
procedures, any corrective actions taken with regard to such deficiencies
and weaknesses and any fraud involving management or other employees
with a significant role in such controls and procedures.
ITEM
6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrantcaused
this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
PROTON
LABORATORIES,
INC.
Date: January
17,
2008
|
By:
|
/s/
Edward Alexander
|
|
|
EDWARD ALEXANDER
|
|
|
Chief
Executive Officer,
President, Principal
Accounting officer and
Chief Financial Officer
|
6