Colorado
|
84-1384159
|
|
(State
of Incorporation)
|
(I.R.S.
Employer
Identification
No.)
|
(Check
one):
|
|
|
|
o Large accelerated
filer
|
oAccelerated
filer
|
o Non-accelerated
filer
|
x Smaller reporting
company
|
Page
|
||
PART
I
|
|
|
Item
1. Business
|
1
|
|
Item
1A. Risk Factors
|
5
|
|
Item
1B. Unresolved Staff Comments
|
9
|
|
Item
2. Properties
|
9
|
|
Item
3. Legal Proceedings
|
10
|
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
10
|
|
PART
II
|
|
|
Item
5. Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity
Securities
|
11
|
|
Item
6. Selected Financial Data
|
15
|
|
Item
7. Management’s Discussion and Analysis or Plan of
Operations
|
15
|
|
Item
7A. Quantitative and Qualitative Disclosures About Market
Risk
|
17
|
|
Item
8. Financial Statements and Supplementary
Data
|
17
|
|
Item
9. Changes in and Disagreements on Accounting and
Financial Disclosure
|
17
|
|
Item
9A. Controls and Procedures
|
18
|
|
Item
9B. Other Information
|
19
|
|
PART
III
|
|
|
Item
10. Directors, Executive Officers, and Corporate
Governance
|
19
|
|
Item
11. Executive Compensation
|
21
|
|
Item
12. Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
26
|
|
Item
13. Certain Relationships and Related Transactions, and Director
Independence
|
26
|
|
Item
14. Principal Accounting Fees and Services
|
26
|
|
PART
IV
|
|
|
Item
15. Exhibits, Financial Statement Schedules
|
27
|
|
Signatures
|
28
|
|
Financial
Statements
|
F-1
|
|
·
|
Factory Floor
Print: Large format panels require floor space and while
real estate is less expensive than in the past the cost is still
significant. In contrast single cell processing can be
conducted in a facility that is significantly
smaller. Additionally much of the cost of a large facility is
the recurring monthly utility bill which amplifies the
problem. The cost of a large facility becomes even larger if
clean rooms are required.
|
|
·
|
Product
Acceptability: CIGS is deposited in a substrate
configuration and must have a top glass to achieve UL, IEC, and TUV
certifications. Without a top glass the product will not meet
the 20-30 year lifetime typical for the solar industry. As a
result the final product panel weight will be significant. In
contrast the single cells that are strung together can use a single
tempered top glass and a thin moisture barrier back sheet (similar to a
silicon solar cell panel). Not only is handling of the back
sheet easier in production the resulting module can be up to ~1/2 the
weight.
|
|
·
|
Scrap: With large format
processing, if there is a problem during processing the entire panel is
scrapped leading to significant loss of production potential. As a result
scraping is a significant problem for large format monolithically
integrated solar panels. For a single cell with an area of approximately
twenty five square inches (for the 125mm pseudo square), a
processing problem results in scraping only about 1.45 Watts of
product.
|
|
·
|
Breakage: Silicon
solar cells are very thin and fragile. This leads to losses resulting from
breakage during manufacture and assembly. Our proposed CIGS cell
deposition is done on stainless steel wafers. Stainless does
not break.
|
|
·
|
Large
Defects: A large defect for large area deposition
anywhere on the panel will require the entire panel to be scrapped because
that defect will ‘drag’ the rest of the panel to virtually zero
output. For single cell production the cell that encountered
the defect can simply be removed during cell testing and performance
sorting.
|
|
·
|
Small Defects or Composition
Variation: For a large area substrate, statistically
there are more small area defects and compositional variations. These
defects and compositional variations can cause slightly different
performance from cell to cell across the large format monolithically
integrated panel. The result is the entire panel is ‘drug’ down
to the lowest current cell. For single cell processing, each
cell is tested and binned (or sorted) according to efficiency and current
prior to assembly thereby resulting in a more efficient use of a factories
potential production capacities.
|
|
·
|
Process
Control: While all of the above are significant factors
to consider when comparing large area to small area production, large area
process control quite possibly could be the biggest differentiating
feature between large monolithically integrated panels. Control
of the manufacturing process over a large area, even with well controlled
process such as sputtering has shown significant
challenges.
|
|
•
|
Not
Starting from “Scratch”
|
|
•
|
Lower
Cost Re-Tooling of Existing Systems
|
|
•
|
Maximizing:
|
|
ü
|
Pre-existing
Equipment Designs to Speed
Development
|
|
ü
|
Proven
High Rate Hard Disk Drive Mass Material and Process Control
Techniques
|
|
ü
|
Small
Area Process Controls to Improve Thin Film
Quality
|
|
ü
|
Reducing
Time to Market Through the Use of Development Systems Sized to Match
Commercial Production Systems – No Need to Scale System Architecture to
Achieve Commercial Production
|
§
|
Replacing Existing Silicon
Wafers: A virtual drop in replacement for expensive and
unpredictable silicon wafer costs. We believe this is a vast market
opportunity to replace aging
technology.
|
§
|
Utility Scale Solar
Fields: Due to the modular building block aspect of using wafers
solar module size and power output can be tailored to deliver the needs of
any size solar farm or application. The constraints of monolithic thin
film technology no longer limit panel
size.
|
§
|
BIPV Products: High
performance thin film flexible CIGS wafers can be designed into an array
of building products including roofing materials, building facades, and
glass.
|
§
|
Residential Markets:
Unlike lower performance thin film solutions, high performance CIGS
modules deliver the energy density necessary to make residential
applications economical.
|
§
|
Consumer Products: A
growing array of consumer products from hand held devices to vehicles and
gadgets of all types have begun to integrate solar. Thin film CIGS wafers
can be sized to meet the needs of these rapidly growing market
segments.
|
·
|
investors
may have difficulty buying and selling or obtaining market
quotations;
|
·
|
market
visibility for our common stock may be limited;
and
|
·
|
a
lack of visibility for our common stock may have a depressive effect on
the market for our common stock.
|
•
|
technological
innovations or new products and services by us or our
competitors;
|
•
|
additions
or departures of key personnel;
|
•
|
sales
of our common stock;
|
•
|
our
ability to integrate operations, technology, products and
services;
|
•
|
our
ability to execute our business
plan;
|
•
|
operating
results below expectations;
|
•
|
loss
of any strategic relationship;
|
•
|
industry
developments;
|
•
|
economic
and other external factors; and
|
•
|
period-to-period
fluctuations in our financial
results.
|
Year
Ended September 30, 2009
|
High
|
Low
|
Close
|
|||||||||
First
Quarter ended December 31, 2008
|
0.30
|
0.18
|
0.19
|
|||||||||
Second
Quarter ended March 31, 2009
|
0.20
|
0.09
|
0.16
|
|||||||||
Third
Quarter ended June 30, 2009
|
0.17
|
0.11
|
0.13
|
|||||||||
Fourth
Quarter ended September 30, 2009
|
0.22
|
0.10
|
0.15
|
|||||||||
Year
Ended September 30, 2008
|
||||||||||||
First
Quarter ended December 31, 2007
|
0.55
|
0.29
|
0.55
|
|||||||||
Second
Quarter ended March 31, 2008
|
0.74
|
0.35
|
0.40
|
|||||||||
Third
Quarter ended June 30, 2008
|
0.51
|
0.38
|
0.39
|
|||||||||
Fourth
Quarter ended September 30, 2008
|
0.43
|
0.26
|
0.26
|
Name
|
Date of Grant
|
Amount
|
Exercise Price
|
Term
|
|||||||
Vanessa
Watkins (1)
|
October
10, 2008
|
115,000 | $ | 0.36 |
5
yr.
|
||||||
Tyler
Anderson
|
October
10, 2009
|
100,000 | $ | 0.36 |
5
yr.
|
||||||
Yang
Zhuang
|
October
29, 2009
|
20,000 | $ | 0.36 |
5
yr.
|
||||||
Vanessa
Watkins (2)
|
March
31, 2009
|
115,000 | $ | 0.16 |
5
yr.
|
||||||
Joseph
Grimes
|
March
31, 2009
|
2,500,000 | $ | 0.16 |
5
yr.
|
||||||
Robert
G. Wendt
|
March
31, 2009
|
2,500,000 | $ | 0.16 |
5
yr.
|
(a)
|
(1)
The Option became exercisable in the amount of 38,334 shares on April 6,
2009. Thereafter, the Option shall vest and become exercisable at the rate
of 38,333 Shares per year of continuous employment.
(2)
The Option became exercisable in the amount of 38,334 shares on April 1,
2009. Thereafter, the Option shall vest and become exercisable at the rate
of 38,333 Shares per year of continuous
employment.
|
(a)
|
The
Option became exercisable in the amount of 33,334 shares on May 12, 2009.
Thereafter, the Option shall vest and become exercisable at the rate of
33,333 Shares per year of continuous employment. As of September 30, 2009
Mr. Anderson no longer worked for the Company and the total grant of
100,000 options was terminated and the options were returned to the pool
of available options under the XsunX 2007 Stock Option
Plan.
|
(a)
|
The
Option became exercisable in the amount of 6,667 shares on August 18,
2009. Thereafter, the Option shall vest and become exercisable at the rate
of 6,666 Shares per year of continuous employment. As of September 30,
2009 Mr. Zhuang no longer worked for the Company and the total grant of
20,000 options was terminated and the options were returned to the pool of
available options under the XsunX 2007 Stock Option
Plan.
|
(a)
|
208,333
shares vested on April 1, 2009 and thereafter 208,333 shall vest per each
XsunX fiscal calendar quarter of continuous employment from the date of
grant.
|
(b)
|
In
the event of a sale or merger of all or substantially all of the Company’s
assets to an acquiring party following which the Company would not be a
surviving operating entity, the Company will provide Optionee a fifteen
(15) day prior notice of such proposed event providing for immediate
vesting of all remaining unvested
Options.
|
(c)
|
All
remaining unvested Options shall vest and become exercisable upon the
assembly and third party validation of a functioning XsunX manufactured
solar module producing a 10% frame to frame average DC power conversion
rating under standard test conditions (STC), and the subsequent sale and
delivery of a solar module manufactured by XsunX meeting similar
specifications.
|
2009
|
2008
|
||
Risk
free interest rate
|
1.67%
to 2.77%
|
3.23%
to 4.87%
|
|
Stock
volatility factor
|
90.56%
to 104.73%
|
53%
to 122%
|
|
Weighted
average expected option life
|
5
years
|
5
years
|
|
Expected
dividend yield
|
None
|
None
|
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
5,750,000 | $ | 0.39 | 1,950,000 | $ | 0.46 | ||||||||||
Granted
|
5,350,000 | $ | 0.17 | 3,800,000 | $ | 0.36 | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Expired
|
(920,000 | ) | $ | 0.41 | - | $ | - | |||||||||
Outstanding,
end of year
|
10,180,000 | $ | 0.27 | 5,750,000 | $ | 0.39 | ||||||||||
Exercisable
at the end of year
|
4,927,500 | $ | 0.33 | 2,927,500 | $ | 0.40 | ||||||||||
Weighted
average fair value of
|
||||||||||||||||
options
granted during the year
|
$ | 0.11 | $ | 0.28 |
Weighted
|
|||||||||||
Average
|
|||||||||||
Stock
|
Stock
|
Remaining
|
|||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life
(years)
|
||||||||
$ | 0.46 | 1,150,000 | 950,000 |
2.32
years
|
|||||||
$ | 0.53 | 100,000 | 100,000 |
2.40
years
|
|||||||
$ | 0.45 | 100,000 | 100,000 |
2.56
years
|
|||||||
$ | 0.41 | 100,000 | 100,000 |
2.91
years
|
|||||||
$ | 0.36 | 2,500,000 | 1,437,500 |
3.07
years
|
|||||||
$ | 0.36 | 500,000 | 437,500 |
3.12
years
|
|||||||
$ | 0.36 | 500,000 | 437,500 |
3.16
years
|
|||||||
$ | 0.36 | 115,000 | 57,501 |
4.03
years
|
|||||||
$ | 0.16 | 5,115,000 | 1,307,499 |
4.50
years
|
|||||||
10,180,000 | 4,927,500 |
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
4,195,332 | $ | 0.61 | 15,362,000 | $ | 0.22 | ||||||||||
Granted
|
- | $ | - | 3,333,332 | $ | 0.63 | ||||||||||
Exercised
|
- | $ | - | $ | - | |||||||||||
Expired
|
- | $ | - | (14,500,000 | ) | $ | 0.20 | |||||||||
Outstanding,
end of year
|
4,195,332 | $ | 0.61 | 4,195,332 | $ | 0.61 | ||||||||||
Exercisable
at the end of year
|
4,047,332 | $ | 0.62 | 4,047,332 | $ | 0.61 | ||||||||||
Weighted
average fair value of
|
||||||||||||||||
warrants
granted during the year
|
$ | - | $ | 0.63 |
Weighted
|
|||||||||||
Average
|
|||||||||||
Remaining
|
|||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life
(years)
|
||||||||
$ | 1.69 | 112,000 | 112,000 |
1.51
years
|
|||||||
$ | 0.51 | 500,000 | 352,000 |
1.80
years
|
|||||||
$ | 0.20 | 250,000 | 250,000 |
2.25
years
|
|||||||
$ | 0.50 | 1,666,666 | 1,666,666 |
3.09
years
|
|||||||
$ | 0.75 | 1,666,666 | 1,666,666 |
3.09
years
|
|||||||
4,195,332 | 4,047,332 |
Name
|
Age
|
Position
Held
|
Tenure
|
|||
Tom
Djokovich
|
52
|
CEO,
Director, Secretary, and acting Principal Accounting
Officer
|
CEO
and Director since October 2003, Secretary and PAO since September
2009
|
|||
Joseph
Grimes
|
52
|
President,
COO, Director
|
President
since March 2009, COO since April 2006, and as a director Since August
2008
|
|||
Jeff
Huitt (1)
|
48
|
CFO
|
Since
January 2007
|
|||
Robert
Wendt
|
47
|
CTO
|
Since
March 2009
|
|||
Thomas
Anderson
|
44
|
Director
|
Since
August 2001
|
|||
Oz
Fundingsland
|
66
|
Director
|
Since
November 2007
|
|||
Michael
Russak
|
62
|
Director
|
Since
November 2007
|
(1)
|
In
March, 2009, as part of our efforts to modify the Company’s plan of
operations, the Company and Mr. Huitt agreed to the termination of Mr.
Huitt’s employment agreement and status as an employee of the Company. In
March the Company and Mr. Huitt’s consulting firm, Orion Business
Services, LLC, entered into a professional service consulting agreement
under which Mr. Huitt would provide financial consulting services to the
Company as a consulting chief financial officer. Effective September 9,
2009 Mr. Huitt and the Company agreed to the termination of services in
the capacity of CFO.
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||
Tom Djokovich,
CEO(1)
|
2009
|
165,000 | 0 | 0 | 0 | 4,800 | 169,800 | |||||||||||||||||||
2008
|
220,000 | 0 | 0 | 0 | 4,800 | 224,800 | ||||||||||||||||||||
Joe Grimes,
COO(2)
|
2009
|
157,500 | 0 | 0 | 107,750 | 4,800 | 270,050 | |||||||||||||||||||
2008
|
210,000 | 30,000 | 0 | 44,600 | 4,800 | 289,400 | ||||||||||||||||||||
Jeff Huitt,
CFO(3)
|
2009
|
155,000 | 0 | 0 | 39,000 | 4,800 | 198,800 | |||||||||||||||||||
2008
|
155,000 | 0 | 0 | 44,600 | 4,800 | 204,400 | ||||||||||||||||||||
Robert Wendt,
CTO(4)
|
2009
|
150,000 | 0 | 0 | 107,750 | 4,800 | 262,550 | |||||||||||||||||||
2008
|
200,000 | 0 | 0 | 44,600 | 3,600 | 203,600 |
(1)
|
In
March 2009 Mr. Djokovich and the Company agreed to the reduction of annual
salary from $220,000 to $165,000 as part of cost cutting measures approved
by the Board of Directors in association with the Company’s efforts to
modify its plan of operations. In addition to Mr. Djokovich’s base
compensation the Company also provides Mr. Djokovich with a $400 monthly
health insurance allowance.
|
(2)
|
In
March 2009 Mr. Grimes and the Company agreed to the reduction of annual
salary from $210,000 to $157,500 as part of cost cutting measures approved
by the Board of Directors in association with the Company’s efforts to
modify its plan of operations. In addition to Mr. Grimes base compensation
the Company also provides Mr. Grimes with a $400 monthly health insurance
allowance. Mr. Grimes employment agreement with the Company
included a facilities finders and relocation bonus of $30,000 which was
fully paid in the year ended September 30, 2008 upon completion of the
requirements.
|
(3)
|
In
March, 2009, as part of our efforts to modify the Company’s plan of
operations, the Company and Mr. Huitt agreed to the termination of Mr.
Huitt’s employment status as an employee of the Company and annual salary
of $155,000 and a $400 monthly health insurance allowance. In March the
Company and Mr. Huitt’s consulting firm, Orion Business Services, LLC,
entered into a professional service consulting agreement under which Mr.
Huitt would provide financial consulting services to the Company as a
consulting chief financial officer. The Company paid $65,625 for these
professional consulting services in the fiscal year ended September 30,
2009. Effective September 9, 2009 Orion Business Services, LLC and the
Company agreed to the termination of Mr. Huitt’s services in the capacity
as chief financial officer for the
Company.
|
(4)
|
Prior
to March 2009 Mr. Wendt held the position of Vice President of Engineering
and Product Development and was not an executive officer to the Company.
In March 2009 Mr. Wendt was elected to the position of chief technical
officer for XsunX. In March 2009 Mr. Wendt and the Company also agreed to
the reduction of annual salary from $200,000 to $150,000 as part of cost
cutting measures approved by the Board of Directors in association with
the Company’s efforts to modify its plan of operations. In addition to Mr.
Wendt’s base compensation the Company also agreed to provide Mr. Wendt
with a $400 monthly health insurance
allowance.
|
Name
|
Grant
Date
|
All Other
Option
Awards:
Number of
Securities
Underlying
Options
(#)
|
Exercise or
Base Price
of Option
Awards
($/Sh)
|
Grant Date
Fair Value of
Stock and
Option Awards
($)
|
||||||||||
Tom
Djokovich, CEO
|
2009
|
0
|
0
|
0
|
||||||||||
2008
|
0
|
0
|
0
|
|||||||||||
Jeff
Huitt, CFO
|
2009
|
0
|
0
|
0
|
||||||||||
2008
|
0
|
0.46
|
44,600
|
|||||||||||
Joe
Grimes, COO
|
2009
|
2,500,000
|
0.16
|
68,750
|
||||||||||
2008
|
500,000
|
0.36
|
44,600
|
|||||||||||
Robert
Wendt, CTO
|
2009
|
2,500,000
|
0.16
|
68,750
|
||||||||||
2008
|
500,000
|
0.36
|
44,600
|
OPTION
AWARDS
|
STOCK
AWARDS
|
|||||||||||||||||||||||||||||||||||
Equity
|
Equity
|
|||||||||||||||||||||||||||||||||||
Equity
|
Incentive
Plan
|
Incentive
Plan
|
||||||||||||||||||||||||||||||||||
Incentive
Plan
|
Awards:
|
Awards:
|
||||||||||||||||||||||||||||||||||
Number
of
|
Awards:
|
Market
|
Number
of
|
Market
or
|
||||||||||||||||||||||||||||||||
Number
of
|
Securities
|
Number
of
|
Number
of
|
Value
of
|
Unearned
|
Payout
Value of
|
||||||||||||||||||||||||||||||
Securities
|
Underlying
|
Securities
|
Shares
or
|
Shares
or
|
Shares,
Units
|
Unearned
|
||||||||||||||||||||||||||||||
Underlying
|
Unexercised
|
Underlying
|
Units
of
|
Units
of
|
or
Other
|
Shares,
Units or
|
||||||||||||||||||||||||||||||
Unexercised
|
Unearned
|
Unexercisable
|
Option
|
Option
|
Stock
That
|
Stock
that
|
Rights
That
|
Other
Rights
|
||||||||||||||||||||||||||||
Options
(#)
|
Options
(#)
|
Unearned
|
Exercise
|
Expiration
|
Have
Not
|
Have
Not
|
Have
Not
|
That
Have
|
||||||||||||||||||||||||||||
Name
|
Exercisable
|
Unexercisable
|
Options
(#)
|
Price
($)
|
Date
|
Vested
(#)
|
Vested
($)
|
Vested
(#)
|
Not
Vested (#)
|
|||||||||||||||||||||||||||
Tom
Djokovich, CEO
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Jeff
Huitt, CFO
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Joe
Grimes, COO
|
624,999
|
1,875,001
|
0
|
$
|
0.16
|
4/1/2014
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
0
|
500,000
|
0
|
$
|
0.36
|
10/23/2012
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
400,000
|
100,000
|
0
|
$
|
0.46
|
1/26/2012
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
352,000
|
148,000
|
0
|
$
|
0.51
|
7/19/2011
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
112,000
|
0
|
0
|
$
|
1.69
|
4/4/2011
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||||
Robert
Wendt
|
624,999
|
1,875,001
|
0
|
$
|
0.16
|
4/1/2014
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
0
|
500,000
|
0
|
$
|
0.36
|
10/23/2012
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
400,000
|
100,000
|
0
|
$
|
0.46
|
1/26/2012
|
-
|
-
|
-
|
-
|
Date
Issued
|
Number
Issued
|
Exercise
Price
|
Expiration
Date
|
Consideration
|
||||||||
Joseph
Grimes (1)
|
31-March-09
|
2,500,000
|
$
|
0.16
|
1-April-14
|
As
part of an employment incentive agreement related to salary
reductions
|
||||||
Robert Wendt (1)
|
31-March-09
|
2,500,000
|
$
|
0.16
|
1-April-14
|
As
part of an employment incentive agreement related to salary
reductions
|
(1)
|
The
vesting schedule for Mr. Grimes and Mr. Wendt is as
follows:
|
|
(a)
|
208,333
shares vested on April 1, 2009 and thereafter 208,333 shall vest per each
XsunX fiscal calendar quarter of continuous employment from the date of
grant.
|
|
(b)
|
In
the event of a sale or merger of all or substantially all of the Company’s
assets to an acquiring party following which the Company would not be a
surviving operating entity, the Company will provide Optionee a fifteen
(15) day prior notice of such proposed event providing for immediate
vesting of all remaining unvested
Options.
|
|
(c)
|
All
remaining unvested Options shall vest and become exercisable upon the
assembly and third party validation of a functioning XsunX manufactured
solar module producing a 10% frame to frame average DC power conversion
rating under standard test conditions (STC), and the subsequent sale and
delivery of a solar module manufactured by XsunX meeting similar
specifications.
|
Name
|
Fees
Earned or
Paid in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||||||||
Tom
Djokovich
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Joseph
Grimes
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
Thomas
Anderson
|
$ | 9,000 | 0 | 63,011 | 0 | $ | 72,011 | |||||||||||||
Oz
Fundingsland
|
$ | 9,000 | 0 | 59,063 | 0 | $ | 68,063 | |||||||||||||
Dr.
Michael Russak
|
$ | 9,000 | 0 | 53,150 | 0 | $ | 62,150 |
Shareholders/Beneficial Owners
|
Number of
Shares
|
Ownership
Percentage(1)
|
||||||
Tom
Djokovich(2)
President
& Director
|
16,293,000 | 8.1 | % | |||||
Thomas
Anderson
Director
|
1,500,000 |
<
1
|
% | |||||
Oz
Fundingsland
Director
|
500,000 |
<
1
|
% | |||||
Mike
Russak
Director
|
500,000 |
<
1
|
% | |||||
Joseph
Grimes(3)
Chief
Operating Officer
|
1,697,332 |
<
1
|
% | |||||
Robert
Wendt(3)
Chief
Technical Officer
|
1,048,332 |
<
1
|
% |
|
(1)
|
Applicable
percentage ownership is based on 200,095,217 shares of common stock issued
and outstanding as of January 8, 2010. Beneficial ownership is determined
in accordance with the rules of the Securities and Exchange Commission and
generally includes voting or investment power with respect to securities.
Shares of common stock that are currently exercisable or exercisable
within 60 days of January 8, 2010 are deemed to be beneficially owned by
the person holding such securities for the purpose of computing the
percentage of ownership of such person, but are not treated as outstanding
for the purpose of computing the percentage ownership of any other
person.
|
|
(2)
|
Includes
15,368,000 shares owned by the Djokovich Limited Partnership. Mr.
Djokovich shares voting and dispositive power with respect to these shares
with Mrs. Djokovich.
|
|
(3)
|
Includes
500,161 warrants/options that may vest and be exercised within 60 days of
the date of January 7, 2010.
|
Exhibit
|
Description
|
|
3.1
|
Articles of
Incorporation(1)
|
|
3.2
|
Bylaws(2)
|
|
10.1
|
XsunX Plan of Reorganization and
Asset Purchase Agreement, dated September 23,
2003.(3)
|
|
10.2
|
XsunX 2007 Stock Option Plan,
dated January 5, 2007.(4)
|
|
10.3
|
MVSystems, Inc. Non-Exclusive
License and Cross-License Agreement, dated May 30,
2008.(5)
|
|
10.4
|
Form of Employment Retention
agreement between the Company and Robert Wendt, dated September 1, 2009
(6)
|
|
10.5
|
Form of Stock Sale Agreement used
in connection with the sale of equity to accredited investors totaling
6,000,000 shares of common stock(6)
|
|
10.6
|
Form of Stock Option Agreement
used in connection with the issuance of Options to employees in the fiscal
year ended September 30, 2009. (6)
|
|
10.7
|
Lease Termination and Mutual
Release of Claims, dated August 27, 2009 between the Company and Merix
Corporation(6)
|
|
10.8
|
Promissory Note in the amount of
$456,920.66, dated August 27, 2009 between the Company and Merix
Corporation(6)
|
|
10.9
|
Form
of Professional Services Agreement between Orion and the Company, dated
March 9, 2009(6)
|
|
10.10
|
Sencera
LLC, Separation Agreement, dated June 13, 2008.(7)
|
|
16.1
|
Auditor
Letter(6)
|
|
31.1
|
Sarbanes-Oxley
Certification(6)
|
|
31.2
|
Sarbanes-Oxley
Certification(6)
|
|
32.1
|
Sarbanes-Oxley
Certification(6)
|
|
32.2
|
Sarbanes-Oxley
Certification(6)
|
|
(1)
|
Incorporated
by reference to Registration Statement Form 10SB12G #000-29621dated
February 18, 2000 and by reference to exhibits included with the Company’s
prior Report on Form 8-K/A filed with the Securities and Exchange
Commission dated October 29, 2003.
|
|
(2)
|
Incorporated
by reference to Registration Statement Form 10SB12G #000-29621 filed with
the Securities and Exchange Commission dated February 18,
2000.
|
|
(3)
|
Incorporated
by reference to exhibits included with the Company’s prior Report on Form
8-K/A filed with the Securities and Exchange Commission dated October 29,
2003.
|
|
(4)
|
Incorporated
by reference to exhibits included with the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission dated January
5, 2007.
|
|
(5)
|
Incorporated
by reference to exhibits included with the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission dated June 6,
2008.
|
|
(6)
|
Provided
herewith
|
(7)
|
Incorporated
by reference to exhibits included with the Company’s Current Report on
Form 8-K filed with the Securities and Exchange Commission dated June 17,
2008.
|
Date: January 12,
2010
|
XSUNX,
INC.
|
|
By:
|
/s/ Tom
Djokovich
|
|
Name:
|
Tom
Djokovich
|
|
Title:
|
CEO
and Principal Accounting Officer
|
/s/ Tom Djokovich
|
January
12 , 2010
|
|
Tom
Djokovich, Chief Executive Officer,
Principal
Executive Officer, Principal
Financial
and Accounting Officer, and Director
|
||
/s/ Joseph Grimes
|
January 12,
2010
|
|
Joseph
Grimes, President, Chief Operating Officer and Director
|
||
/s/ Thomas Anderson
|
January 12,
2010
|
|
Thomas
Anderson, Director
|
||
/s/ Oz Fundingsland
|
January 12,
2010
|
|
Oz
Fundingsland, Director
|
||
/s/ Michael Russak
|
January
12, 2010
|
|
Michael
Russak, Director
|
September 30, 2009
|
September 30, 2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
& cash equivalents
|
$ | 530,717 | $ | 2,389,218 | ||||
Inventory
asset
|
300,000 | 1,417,000 | ||||||
Prepaid
expenses
|
118,332 | 11,986 | ||||||
Total
Current Assets
|
949,049 | 3,818,204 | ||||||
PROPERTY
& EQUIPMENT
|
||||||||
Office
& miscellaneous equipment
|
51,708 | 50,010 | ||||||
Machinery
& equipment
|
450,386 | 435,910 | ||||||
Leasehold
improvements
|
89,825 | 89,825 | ||||||
591,919 | 575,745 | |||||||
Less
accumulated depreciation
|
(378,353 | ) | (299,559 | ) | ||||
Net
Property & Equipment
|
213,566 | 276,186 | ||||||
OTHER
ASSETS
|
||||||||
Manufacturing
equipment in progress
|
207,219 | 5,824,630 | ||||||
Security
deposit
|
5,815 | 5,815 | ||||||
Total
Other Assets
|
213,034 | 5,830,445 | ||||||
TOTAL
ASSETS
|
$ | 1,375,649 | $ | 9,924,835 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 389,293 | $ | 425,548 | ||||
Accrued
expenses
|
24,451 | 30,957 | ||||||
Credit
card payable
|
17,918 | 40,405 | ||||||
Total
Current Liabilities
|
431,662 | 496,910 | ||||||
LONG
TERM LIABILITIES
|
||||||||
Accrued
interest on note payable
|
4,256 | - | ||||||
Note
payable, vendor
|
456,921 | - | ||||||
Total
Long Term Liabilities
|
461,177 | - | ||||||
TOTAL
LIABILITIES
|
892,839 | 496,910 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $0.01 par value;
|
||||||||
50,000,000
authorized preferred shares
|
- | - | ||||||
Common
stock, no par value;
|
||||||||
500,000,000
authorized common shares
|
||||||||
196,484,610
and 186,292,437 shares issued and outstanding,
respectively
|
23,767,869 | 22,613,369 | ||||||
Paid
in capital, common stock warrants
|
3,175,930 | 2,641,412 | ||||||
Additional
paid in capital
|
5,248,213 | 5,248,213 | ||||||
Deficit
accumulated during the development stage
|
(31,709,202 | ) | (21,075,069 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
482,810 | 9,427,925 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,375,649 | $ | 9,924,835 |
From Inception
|
||||||||||||
February 25, 1997
|
||||||||||||
Years Ended
|
to
|
|||||||||||
September 30, 2009
|
September 30, 2008
|
September 30, 2009
|
||||||||||
REVENUE
|
$ | - | $ | - | $ | 14,880 | ||||||
OPERATING
EXPENSES
|
||||||||||||
Selling,
general and administrative, and research and development
expense
|
3,316,853 | 3,331,683 | 14,597,953 | |||||||||
Stock
option and warrant expense
|
534,518 | 673,287 | 3,450,120 | |||||||||
Depreciation
and amortization expense
|
127,293 | 257,222 | 562,406 | |||||||||
TOTAL
OPERATING EXPENSES
|
3,978,664 | 4,262,192 | 18,610,479 | |||||||||
LOSS
FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSE)
|
(3,978,664 | ) | (4,262,192 | ) | (18,595,599 | ) | ||||||
OTHER
INCOME/(EXPENSES)
|
||||||||||||
Interest
income
|
5,443 | 176,250 | 445,493 | |||||||||
Impairment
of assets
|
(5,826,990 | ) | (215,625 | ) | (7,031,449 | ) | ||||||
Legal
settlement
|
- | - | 1,100,000 | |||||||||
Loan
fees
|
- | - | (7,001,990 | ) | ||||||||
Write
down of inventory asset
|
(1,117,000 | ) | - | (1,117,000 | ) | |||||||
Forgiveness
of debt
|
287,381 | 245,000 | 592,154 | |||||||||
Other,
non-operating
|
- | (1,331 | ) | (5,215 | ) | |||||||
Interest
expense
|
(4,303 | ) | (1,054 | ) | (95,596 | ) | ||||||
TOTAL
OTHER INCOME/(EXPENSES)
|
(6,655,469 | ) | 203,240 | (13,113,603 | ) | |||||||
NET
LOSS
|
$ | (10,634,133 | ) | $ | (4,058,952 | ) | $ | (31,709,202 | ) | |||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | (0.06 | ) | $ | (0.02 | ) | ||||||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING BASIC AND DILUTED
|
189,455,449 | 166,998,772 |
Deficit
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Stock Options/
|
during the
|
||||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Warrants
|
Treasury Stock
|
Development
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Shares
|
Stage
|
Total
|
||||||||||||||||||||||
Balance
at February 25, 1997
|
- | $ | - | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||||
Issuance
of stock for cash
|
15,880 | 217,700 | - | - | - | - | 217,700 | |||||||||||||||||||||
Issuance
of stock to Founders
|
14,110 | - | - | - | - | - | - | |||||||||||||||||||||
Issuance
of stock for consolidation
|
445,000 | 312,106 | - | - | - | - | 312,106 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 1997
|
- | - | - | - | (193,973 | ) | (193,973 | ) | ||||||||||||||||||||
Balance
at September 30, 1997
|
474,990 | 529,806 | - | - | - | (193,973 | ) | 335,833 | ||||||||||||||||||||
Issuance
of stock for services
|
1,500 | 30,000 | - | - | - | - | 30,000 | |||||||||||||||||||||
Issuance
of stock for cash
|
50,200 | 204,000 | - | - | - | - | 204,000 | |||||||||||||||||||||
Consolidation
stock cancelled
|
(60,000 | ) | (50,000 | ) | - | - | - | - | (50,000 | ) | ||||||||||||||||||
Net
Loss for the year ended September 30, 1998
|
- | - | - | - | - | (799,451 | ) | (799,451 | ) | |||||||||||||||||||
Balance
at September 30, 1998
|
466,690 | 713,806 | - | - | - | (993,424 | ) | (279,618 | ) | |||||||||||||||||||
Issuance
of stock for cash
|
151,458 | 717,113 | - | - | - | - | 717,113 | |||||||||||||||||||||
Issuance
of stock for services
|
135,000 | 463,500 | - | - | - | - | 463,500 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 1999
|
- | - | - | - | - | (1,482,017 | ) | (1,482,017 | ) | |||||||||||||||||||
Balance
at September 30, 1999
|
753,148 | 1,894,419 | - | - | - | (2,475,441 | ) | (581,022 | ) | |||||||||||||||||||
Issuance
of stock for cash
|
15,000 | 27,000 | - | - | - | - | 27,000 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2000
|
- | - | - | - | - | (118,369 | ) | (118,369 | ) | |||||||||||||||||||
Balance
at September 30, 2000
|
768,148 | 1,921,419 | - | - | - | (2,593,810 | ) | (672,391 | ) | |||||||||||||||||||
Extinguishment
of debt
|
- | 337,887 | - | - | - | - | 337,887 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2001
|
- | - | - | - | - | (32,402 | ) | (32,402 | ) | |||||||||||||||||||
Balance
at September 30, 2001
|
768,148 | 2,259,306 | - | - | - | (2,626,212 | ) | (366,906 | ) | |||||||||||||||||||
Net
Loss for the year ended September 30, 2002
|
- | - | - | - | - | (47,297 | ) | (47,297 | ) | |||||||||||||||||||
Balance
at September 30, 2002
|
768,148 | 2,259,306 | - | - | - | (2,673,509 | ) | (414,203 | ) | |||||||||||||||||||
Issuance
of stock for assets
|
70,000,000 | 3 | - | - | - | - | 3 | |||||||||||||||||||||
Issuance
of stock for cash
|
9,000,000 | 225,450 | - | - | - | - | 225,450 | |||||||||||||||||||||
Issuance
of stock for debt
|
115,000 | 121,828 | - | - | - | - | 121,828 | |||||||||||||||||||||
Issuance
of stock for expenses
|
115,000 | 89,939 | - | - | - | - | 89,939 | |||||||||||||||||||||
Issuance
of stock for services
|
31,300,000 | 125,200 | - | - | - | - | 125,200 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2003
|
- | - | - | - | - | (145,868 | ) | (145,868 | ) | |||||||||||||||||||
Balance
at September 30, 2003
|
111,298,148 | 2,821,726 | - | - | - | (2,819,377 | ) | 2,349 | ||||||||||||||||||||
Issuance
of stock for cash
|
2,737,954 | 282,670 | - | - | - | - | 282,670 | |||||||||||||||||||||
Warrant
expense
|
- | - | - | 825,000 | - | 375,000 | 1,200,000 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2004
|
- | - | - | - | - | (1,509,068 | ) | (1,509,068 | ) | |||||||||||||||||||
Balance
at September 30, 2004
|
114,036,102 | 3,104,396 | - | 825,000 | - | (3,953,445 | ) | (24,049 | ) | |||||||||||||||||||
Issuance
of stock for cash
|
6,747,037 | 531,395 | - | - | - | - | 531,395 | |||||||||||||||||||||
Issuance
of stock for services
|
3,093,500 | 360,945 | - | - | - | - | 360,945 | |||||||||||||||||||||
Warrant
expense
|
- | - | - | 180,000 | - | - | 180,000 | |||||||||||||||||||||
Beneficial
conversion
|
- | - | 400,000 | - | - | - | 400,000 | |||||||||||||||||||||
Shares
held as collateral for debentures
|
- | - | - | - | 26,798,418 | - | - | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2005
|
- | - | - | - | - | (1,980,838 | ) | (1,980,838 | ) | |||||||||||||||||||
Balance
at September 30, 2005
|
123,876,639 | 3,996,736 | 400,000 | 1,005,000 | 26,798,418 | (5,934,283 | ) | (532,547 | ) | |||||||||||||||||||
Issuance
of stock for services
|
72,366 | 31,500 | - | - | - | - | 31,500 | |||||||||||||||||||||
Warrant
expense
|
- | - | - | 996,250 | - | - | 996,250 | |||||||||||||||||||||
Beneficial
conversion
|
- | - | 5,685,573 | - | - | - | 5,685,573 | |||||||||||||||||||||
Debenture
conversion
|
21,657,895 | 5,850,000 | - | - | - | - | 5,850,000 | |||||||||||||||||||||
Issuance
of stock for interest expense
|
712,956 | 241,383 | - | - | - | - | 241,383 | |||||||||||||||||||||
Issuance
of stock for warrant conversion
|
10,850,000 | 3,171,250 | - | - | - | - | 3,171,250 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2006
|
- | - | - | - | - | (9,112,988 | ) | (9,112,988 | ) | |||||||||||||||||||
Balance
at September 30, 2006 (restated)
|
157,169,856 | 13,290,869 | 6,085,573 | 2,001,250 | 26,798,418 | (15,047,271 | ) | 6,330,421 |
Deficit
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
Stock Options/
|
during the
|
||||||||||||||||||||||||||
Common Stock
|
Paid-in
|
Warrants
|
Treasury Stock
|
Development
|
||||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Shares
|
Stage
|
Total
|
||||||||||||||||||||||
Cancellation
of stock for serivces returned
|
(150,000 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Release
of security collateral
|
- | - | - | - | (26,798,418 | ) | - | - | ||||||||||||||||||||
Issuance
of stock for warrants
|
900,000 | 135,000 | - | - | - | - | 135,000 | |||||||||||||||||||||
Stock
option and warrant expense
|
- | - | - | 772,315 | - | - | 772,315 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2007
|
- | - | - | - | - | (1,968,846 | ) | (1,968,846 | ) | |||||||||||||||||||
Balance
at September 30, 2007 (restated)
|
157,919,856 | 13,425,869 | 6,085,573 | 2,773,565 | - | (17,016,117 | ) | 5,268,890 | ||||||||||||||||||||
Fusion
Equity common stock purchase
|
15,347,581 | 5,200,000 | (55,300 | ) | - | - | - | 5,144,700 | ||||||||||||||||||||
Commiment
fees
|
3,500,000 | 1,190,000 | (1,190,000 | ) | - | - | - | - | ||||||||||||||||||||
Cumorah
common stock purchase
|
8,650,000 | 2,500,000 | - | - | - | - | 2,500,000 | |||||||||||||||||||||
Wharton
settlement
|
875,000 | 297,500 | (397,500 | ) | - | - | - | (100,000 | ) | |||||||||||||||||||
MVS
warrant cancellation
|
- | - | 805,440 | (805,440 | ) | - | - | - | ||||||||||||||||||||
Stock
options and warrant expense
|
- | - | - | 673,287 | - | - | 673,287 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2008
|
- | - | - | - | - | (4,058,952 | ) | (4,058,952 | ) | |||||||||||||||||||
Balance
at September 30, 2008
|
186,292,437 | 22,613,369 | 5,248,213 | 2,641,412 | - | (21,075,069 | ) | 9,427,925 | ||||||||||||||||||||
Issuance
of stock for cash
|
2,000,000 | 400,000 | - | - | - | - | 400,000 | |||||||||||||||||||||
Issuance
of stock for cash
|
1,000,000 | 200,000 | - | - | - | - | 200,000 | |||||||||||||||||||||
Issuance
of stock for services
|
50,000 | 11,000 | - | - | - | - | 11,000 | |||||||||||||||||||||
Issuance
of stock for cash
|
1,129,483 | 70,000 | - | - | - | - | 70,000 | |||||||||||||||||||||
Issuance
of stock for services
|
900,000 | 108,000 | - | - | - | - | 108,000 | |||||||||||||||||||||
Issuance
of stock for services
|
76,976 | 10,500 | - | - | - | - | 10,500 | |||||||||||||||||||||
Issuance
of stock for services
|
35,714 | 5,000 | - | - | - | - | 5,000 | |||||||||||||||||||||
Issuance
of stock for cash
|
5,000,000 | 350,000 | - | - | - | - | 350,000 | |||||||||||||||||||||
Stock
compensation expense
|
- | - | - | 534,518 | - | - | 534,518 | |||||||||||||||||||||
Net
Loss for the year ended September 30, 2009
|
- | - | - | - | - | (10,634,133 | ) | (10,634,133 | ) | |||||||||||||||||||
Balance
at September 30, 2009
|
196,484,610 | $ | 23,767,869 | $ | 5,248,213 | $ | 3,175,930 | $ | - | $ | (31,709,202 | ) | $ | 482,810 |
From Inception
|
||||||||||||
February 25,1997
|
||||||||||||
Years Ended
|
to
|
|||||||||||
September 30, 2009
|
September 30, 2008
|
September 30, 2009
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (10,634,133 | ) | $ | (4,058,952 | ) | $ | (31,709,202 | ) | |||
Adjustment
to reconcile net loss to net cash used in operating
activities
|
||||||||||||
Depreciation
& amortization
|
127,293 | 257,222 | 562,406 | |||||||||
Common
stock issued for services and interest
|
134,500 | - | 1,964,134 | |||||||||
Stock
option and warrant expense
|
534,518 | 673,287 | 3,450,120 | |||||||||
Beneficial
conversion and commitment fees
|
- | - | 5,685,573 | |||||||||
Asset
impairment
|
5,826,990 | 215,625 | 7,031,449 | |||||||||
Write
down of inventory asset
|
1,117,000 | - | 1,117,000 | |||||||||
Gain
on settlement of debt
|
(287,381 | ) | - | (287,381 | ) | |||||||
Settlement
of lease
|
59,784 | - | 59,784 | |||||||||
Change
in Assets and Liabilites
|
||||||||||||
(Increase)
Decrease in:
|
||||||||||||
Prepaid
expenses
|
(106,346 | ) | 329,771 | (118,332 | ) | |||||||
Inventory
asset
|
- | (1,700,000 | ) | (1,417,000 | ) | |||||||
Other
assets
|
- | 1,638,326 | (5,815 | ) | ||||||||
Increase
(Decrease) in:
|
||||||||||||
Accounts
payable
|
345,211 | 16,729 | 2,439,940 | |||||||||
Accrued
expenses
|
(2,250 | ) | (36,951 | ) | 28,707 | |||||||
Credit
cards payable
|
22,487 | (30,533 | ) | 17,918 | ||||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(2,862,327 | ) | (2,695,476 | ) | (11,198,617 | ) | ||||||
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||||||
Purchase
of manufacturing equipment and facilities in process
|
- | (5,617,410 | ) | (5,824,629 | ) | |||||||
Payments
on note receivable
|
- | - | (1,500,000 | ) | ||||||||
Receipts
on note receivable
|
- | 1,500,000 | 1,500,000 | |||||||||
Purchase
of marketable prototype
|
- | - | (1,780,396 | ) | ||||||||
Purchase
of fixed assets
|
(16,174 | ) | (111,213 | ) | (591,919 | ) | ||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(16,174 | ) | (4,228,623 | ) | (8,196,944 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds
from warrant conversion
|
- | - | 3,306,250 | |||||||||
Proceeds
from debentures
|
- | - | 5,850,000 | |||||||||
Proceeds
for issuance of common stock, net
|
1,020,000 | 7,544,700 | 10,770,028 | |||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
1,020,000 | 7,544,700 | 19,926,278 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
(1,858,501 | ) | 620,601 | 530,717 | ||||||||
CASH
& CASH EQUIVALENTS, BEGINNING OF YEAR
|
2,389,218 | 1,768,616 | - | |||||||||
CASH
& CASH EQUIVALENTS, END OF YEAR
|
$ | 530,717 | $ | 2,389,218 | $ | 530,717 | ||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Interest
paid
|
$ | 46 | $ | 47,217 | $ | 119,663 | ||||||
Taxes
paid
|
$ | - | $ | - | $ | - |
|
1.
|
ORGANIZATION
AND LINE OF BUSINESS
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
Leasehold
improvements
|
Length
of the lease
|
|
Computer
software and equipment
|
3
Years
|
|
Furniture
& fixtures
|
5
Years
|
|
Machinery
& equipment
|
5
Years
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.
|
CAPITAL
STOCK
|
|
4.
|
STOCK
OPTIONS AND WARRANTS
|
2009
|
2008
|
||
Risk
free interest rate
|
1.67%
to 2.77%
|
3.23% to 4.87%
|
|
Stock
volatility factor
|
90.56% to 104.73%
|
53%
to 122%
|
|
Weighted
average expected option life
|
5
years
|
5
years
|
|
Expected
dividend yield
|
None
|
None
|
|
4.
|
STOCK
OPTIONS AND WARRANTS (Continued)
|
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
5,750,000 | $ | 0.39 | 1,950,000 | $ | 0.46 | ||||||||||
Granted
|
5,350,000 | $ | 0.17 | 3,800,000 | $ | 0.36 | ||||||||||
Exercised
|
- | $ | - | - | $ | - | ||||||||||
Expired
|
(920,000 | ) | $ | 0.41 | - | $ | - | |||||||||
Outstanding,
end of year
|
10,180,000 | $ | 0.27 | 5,750,000 | $ | 0.39 | ||||||||||
Exercisable
at the end of year
|
4,927,500 | $ | 0.33 | 2,927,500 | $ | 0.40 | ||||||||||
Weighted
average fair value of options granted during the year
|
$ | 0.11 | $ | 0.28 |
Weighted
|
||||||||||
Average
|
||||||||||
Stock
|
Stock
|
Remaining
|
||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||
$ |
0.46
|
1,150,000 | 950,000 |
2.32
years
|
||||||
$ |
0.53
|
100,000 | 100,000 |
2.40
years
|
||||||
$ |
0.45
|
100,000 | 100,000 |
2.56
years
|
||||||
$ |
0.41
|
100,000 | 100,000 |
2.91
years
|
||||||
$ |
0.36
|
2,500,000 | 1,437,500 |
3.07
years
|
||||||
$ |
0.36
|
500,000 | 437,500 |
3.12
years
|
||||||
$ |
0.36
|
500,000 | 437,500 |
3.16
years
|
||||||
$ |
0.36
|
115,000 | 57,501 |
4.03
years
|
||||||
$ |
0.16
|
5,115,000 | 1,307,499 |
4.50
years
|
||||||
10,180,000 | 4,927,500 |
|
4.
|
STOCK
OPTIONS AND WARRANTS (Continued)
|
2009
|
2008
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Number
|
average
|
Number
|
average
|
|||||||||||||
of
|
exercise
|
of
|
exercise
|
|||||||||||||
Options
|
price
|
Options
|
price
|
|||||||||||||
Outstanding,
beginning of year
|
4,195,332 | $ | 0.61 | 15,362,000 | $ | 0.22 | ||||||||||
Granted
|
- | $ | - | 3,333,332 | $ | 0.63 | ||||||||||
Exercised
|
- | $ | - | $ | - | |||||||||||
Expired
|
- | $ | - | (14,500,000 | ) | $ | 0.20 | |||||||||
Outstanding,
end of year
|
4,195,332 | $ | 0.61 | 4,195,332 | $ | 0.61 | ||||||||||
Exercisable
at the end of year
|
4,047,332 | $ | 0.62 | 4,047,332 | $ | 0.61 | ||||||||||
Weighted
average fair value of
|
||||||||||||||||
warrants
granted during the year
|
$ | - | $ | 0.63 |
Weighted
|
||||||||||
Average
|
||||||||||
Remaining
|
||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
|||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||
$
|
1.69
|
112,000 | 112,000 |
1.51
years
|
||||||
$
|
0.51
|
500,000 | 352,000 |
1.80
years
|
||||||
$
|
0.20
|
250,000 | 250,000 |
2.25
years
|
||||||
$
|
0.50
|
1,666,666 | 1,666,666 |
3.09
years
|
||||||
$
|
0.75
|
1,666,666 | 1,666,666 |
3.09
years
|
||||||
4,195,332 | 4,047,332 |
|
5.
|
INCOME
TAXES
|
|
6.
|
DEFERRED
TAX BENEFIT
|
|
6.
|
DEFERRED
TAX BENEFIT (Continued)
|
2009
|
||||
Book
Income
|
$ | (4,253,653 | ) | |
State
Income Taxes
|
- | |||
Nondeductible
Stock Compensation
|
213,807 | |||
Other
|
1,784 | |||
NOL
Carryover
|
- | |||
Valuation
Allowance
|
4,038,062 | |||
Income
Tax Expense
|
$ | - |
2009
|
||||
Deferred
Tax Assets:
|
||||
NOL
Carryforward
|
$ | 6,659,187 | ||
Depreciation
|
38,990 | |||
Contribution
Carryforward
|
40 | |||
Section
179 Expense Carry-Forward
|
90,686 | |||
Deferred
Tax Liabilities:
|
- | |||
Valuation
Allowance
|
(6,788,903 | ) | ||
Net
Deferred Tax Asset
|
$ | - |
7.
|
IMPAIRMENT
OF ASSETS
|
|
8.
|
PROMISSORY
NOTE
|
|
9.
|
SETTLEMENT
OF DEBT
|
10.
|
CONCENTRATION
OF CREDIT RISK
|
11.
|
COMMITMENTS
AND CONTINGENCIES
|
11.
|
COMMITMENTS
AND CONTINGENCIES (Continued)
|
12.
|
NOTE
RECEIVABLE
|
13.
|
SUBSEQUENT
EVENTS
|