UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM CB TENDER OFFER/RIGHTS OFFERING NOTIFICATION FORM Please place an X in the box(es) to designate the appropriate rule provision(s) relied upon to file this Form: Securities Act Rule 801 (Rights Offering) [ ] Securities Act Rule 802 (Exchange Offer) [X] Exchange Act Rule 13e-4(h)(8) (Issuer Tender Offer) [ ] Exchange Act Rule 14d-1(c) (Third Party Tender Offer) [ ] Exchange Act Rule 14e-2(d) (Subject Company Response) [ ] Filed or submitted in paper if permitted by Regulation S-T Rule 101(b)(8) [ ] Good Morning Shinhan Securities Co.,Ltd. -------------------------------------------------------------------------------- (Name of Subject Company) N/A -------------------------------------------------------------------------------- (Translation of Subject Company's Name into English (if applicable)) The Republic of Korea -------------------------------------------------------------------------------- (Jurisdiction of Subject Company's Incorporation or Organization) Shinhan Financial Group Co., Ltd. -------------------------------------------------------------------------------- (Name of Person(s) Furnishing Form) Common Stock and Preferred Stock -------------------------------------------------------------------------------- (Title of Class of Subject Securities) None -------------------------------------------------------------------------------- (CUSIP Number of Class of Securities (if applicable)) Shinhan Bank, New York Branch 800 Third Avenue, 32nd Floor New York, New York 10022 212-371-8000 -------------------------------------------------------------------------------- (Name, Address (including zip code) and Telephone Number (including area code) of Person(s) Authorized to Receive Notices and Communications on Behalf of Subject Company) September 17, 2004 -------------------------------------------------------------------------------- (Date Tender Offer/Rights Offering Commenced) PART I - INFORMATION SENT TO SECURITY HOLDERS ITEM 1. HOME JURISDICTION DOCUMENTS (a) See Exhibit I.1.(a). (b) Not applicable. ITEM 2. INFORMATIONAL LEGENDS Included in document attached hereto as Exhibit I.1.(a). PART II - INFORMATION NOT REQUIRED TO BE SENT TO SECURITY HOLDERS (1) Not applicable. (2) Not applicable. (3) Not applicable. PART III - CONSENT TO SERVICE OF PROCESS (1) Form F-X filed concurrently with the Commission on September 20, 2004. (2) Not applicable. 2 PART IV - SIGNATURES After due inquiry and to the best of my knowledge and belief, I certify that the information set forth in this statement is true, complete and correct. /s/ Byung Jae Cho -------------------------------------------------------------------------------- (Signature) Byung Jae Cho, Chief Financial Officer -------------------------------------------------------------------------------- (Name and Title) September 20, 2004 -------------------------------------------------------------------------------- (Date) 3 EXHIBIT DESCRIPTION PAGE NO. I.1.(a) Registration Statement relating to Exchange Offer for 5 Common Stock and Preferred Stock of Good Morning Shinhan Securities Co., Ltd. 4 EXHIBIT I.1.(a) REGISTRATION STATEMENT RELATING TO EXCHANGE OFFER FOR COMMON STOCK AND PREFERRED STOCK OF GOOD MORNING SHINHAN SECURITIES CO., LTD. SHINHAN FINANCIAL GROUP CO., LTD. 5 Notice to U.S. Shareholders - This proposed exchange offer is made for the securities of a foreign company. The offer is subject to disclosure requirements of a foreign country that are different from those of the United States. Financial statements included in this document have been prepared in accordance with foreign accounting standards that may not be comparable to the financial statements of United States companies. - It may be difficult for you to enforce your rights and any claim you may have arising under the federal securities laws, since the issuer is located in a foreign country, and some or all of its officers and directors may be residents of a foreign country. You may not be able to sue a foreign company or its officers or directors in a foreign court for violations of the U.S. securities laws. It may be difficult to compel a foreign company and its affiliates to subject themselves to a U.S. court's judgment. - You should be aware that the issuer may purchase securities otherwise than in connection with the exchange offer, such as in open market or privately negotiated purchases. 6 1. Registration Statement Relating to Exchange Offer for Common Stock and preferred stock of Good Morning Shinhan Securities 2. Appendix Appendix 1) The Independent Accountant's Audit Report (under Korean GAAP) to the Non-consolidated Financial Statements of Shinhan Financial Group as of and for the year ended December 31, 2001 Appendix 2) The Independent Accountant's Audit Report (under Korean GAAP) to the Non-consolidated Financial Statements of Shinhan Financial Group as of and for the year ended December 31, 2002 Appendix 3) The Independent Accountant's Audit Report (under Korean GAAP) to the Non-consolidated Financial Statements of Shinhan Financial Group as of and for the year ended December 31, 2003 Appendix 4) The Independent Accountant's Review Report (under Korean GAAP) to the Non-consolidated Financial Statements of Shinhan Financial Group as of and for the 6 months ended June 30, 2004 Appendix 5) The Independent Accountant's Audit Report (under Korean GAAP) to the Non-consolidated Financial Statements of Good Morning Securities as of and for the year ended March 31, 2002 Appendix 6) The Independent Accountant's Audit Report (under Korean GAAP) to the Non-consolidated Financial Statements of Good Morning Shinhan Securities as of and for the year ended March 31, 2003 Appendix 7) The Independent Accountant's Audit Report (under Korean GAAP) to the Non-consolidated Financial Statements of Good Morning Shinhan Securities as of and for the year ended March 31, 2004 Appendix 8) The Independent Accountant's Review Report (under Korean GAAP) to the Non-consolidated Financial Statements of Good Morning Shinhan Securities as of and for the 3 months ended June 30, 2004 Appendix 9) Shinhan Financial Group's Article of Incorporation Appendix 10) Good Morning Shinhan Securities' Article of Incorporation Appendix 11) The Minutes of Extraordinary Meeting of the Board of Directors (Shinhan Financial Group) Appendix 12) The Minutes of Extraordinary Meeting of the Board of Directors (Good Morning Shinhan Securities) REGISTRATION STATEMENT RELATING TO EXCHANGE OFFER FOR COMMON STOCK AND PREFERRED STOCK OF GOOD MORNING SHINHAN SECURITIES CO., LTD. CHAPTER 1. SUMMARY OF SHARE SWAP Company Name: Shinhan Financial Group Co., Ltd. and Good Morning Shinhan Securities Co., Ltd. 1. PURPOSE OF SHARE SWAP - The purpose of the share swap is to incorporate Good Morning Shinhan Securities Co., Ltd. into Shinhan Financial Group Co., Ltd.'s wholly-owned subsidiary, thereby preventing conflicts of interest from arising among the shareholders of each company while enabling strategic operations of the business such as promoting business synergy within the group and providing for efficiency in its distribution of resources. 2. METHOD OF SHARE SWAP A. Election Regarding Share Swap and Share Transfer - Share swap * Shinhan Financial Group Co., Ltd. will execute the share swap as a small-sized share swap under Article 360-10 of Commercial Code. (The number of shares to be newly issued for the proposed share swap will not exceed 5% of the total number of shares issued by Shinhan Financial Group Co., Ltd.) * The common stock and the preferred stock of Good Morning Shinhan Securities Co., Ltd. will be exchanged with common stock of Shinhan Financial Group Co. Ltd. at the applicable exchange rate set for each such common and preferred stock. B. Summary Information concerning Parties to of the Share swap 1 Company Company name Shinhan Financial Group Co., Ltd. becoming a Address 120 Taepyung-ro 2-ga, Jung-gu, Seoul wholly-controlling Representative Director Young Hwi Choi, Eung Chan Ra parent company Stock listed company Stock listed company or registered company Company Company name Good Morning Shinhan Securities Co., Ltd. becoming a Address 23-2 Yoeuido-dong, Youngdeungpo-gu, Seoul wholly-owned Representative Director Kangwon Lee subsidiary Stock listed company Stock listed company or registered company Existing Company name Shinhan Bank wholly-owned Address 120 Taepyung-ro 2-ga, Jung-gu, Seoul subsidiaries Representative Director Sang Hoon Shin Company name Shinhan Capital Co., Ltd. Address 526-3 Gojan-dong, Danwon-gu, Ansan-si, Kyunggido Representative Director Dong Girl Lee Company name Shinhan Card Co., Ltd. Address 120 Taepyung-ro 2-ga, Jung-gu, Seoul Representative Director Seong Gyoon Hong Company name Chohung Bank Co., Ltd. Address 14 Namdaemoon-ro1-ga, Jung-gu, Seoul Representative Director Dong Soo Choi Company name Shinhan Credit Information Co., Ltd. Address 983-16 Doksan-dong, Geumchun-gu, Seoul Representative Director Bum Seong Shin 3. SUMMARY OF THE SHARE SWAP A. The name and address, etc. of the wholly-controlling parent company and the wholly-owned subsidiary - Wholly-controlling parent company * Company name: Shinhan Financial Group Co., Ltd. (hereinafter, "Shinhan Financial Group") * Address: 120 Taepyung-ro 2-ga, Jung-gu, Seoul 2 - Wholly-owned subsidiary * Company name: Good Morning Shinhan Securities Co., Ltd. (hereinafter, "Good Morning Shinhan Securities") * Address: 23-2 Yeoido-dong, Youngdeungpo-gu, Seoul B. Contents of any change in the articles of incorporation of the wholly-controlling parent company - Not applicable C. Changes in the number of the authorized capital stock, etc. of the wholly-controlling parent company Unit: Million Won, Share CLASSIFICATION TYPE OF STOCK BEFORE SHARE SWAP AFTER SHARE SWAP -------------- ------------- ----------------- ---------------- Number of authorized capital - 1,000,000,000 1,000,000,000 stock Number of shares issued and Common stock 309,083,890 320,952,439 outstanding Preferred stock 97,304,564 97,304,564 Paid-in-capital - 2,031,942 2,091,285 Capital reserve - 3,537,940 3,758,490 Note 1) The number of shares issued and outstanding, paid-in-capital and capital reserve after the share swap were each calculated on the basis of the maximum possible number of shares that can be issued for the share swap. Such numbers may change subject to the number of shares actually issued for the share swap. * The maximum possible number of common shares to be issued(11,868,549) has been calculated by multiplying (i) the share exchange rate for the common and preferred shares, as the case may be, and (ii) the sum of (A) the number of shares issued by Good Morning Shinhan Securities and held by shareholders other than Shinhan Financial Group (common stock:61,491,966 [and] preferred stock: 3,823,314) and (B) the number of shares subject to stock options granted by Good Morning Shinhan Securities that have been exercised on or before the date immediately preceding the swap date (8,900,025 of common shares) - Common stock =(61,491,966+8,900,025) * 0.1633 = 11,495,012 3 - Preferred stock = 3,823,314 * 0.0977 = 373,537 * As preferred stock of Good Morning Shinhan Securities will be exchanged into common stock of Shinhan Financial Group in accordance with applicable stock exchange rate, the increase in the number of issued stock of Shinhan Financial Group after the share swap will only take place with respect to its common stock. * The maximum possible number of shares to be issued calculated as described above is 2.92% of the total number of issued and outstanding shares of Shinhan Financial Group, and therefore, the proposed share swap meets the requirements for a small-sized share swap under the Korean Commercial Code. * The number of common shares that are to be actually issued will be within the maximum possible number of shares that will be issued for the share swap and will be calculated by multiplying the applicable exchange rate set forth in Paragraph E and the number of common and preferred shares of Good Morning Shinhan Securities held by shareholders other than Shinhan Financial Group as of the due date for the submission of the share certificates for the share swap (December 22, 2004) (Such number of actual shares to be issued will be determined pursuant to the result of the tender offer to be executed by Shinhan Financial Group before the share swap for the preferred stock of Good Morning Shinhan Securities and the number of stock options granted by Good Morning Shinhan Securities that have been exercised by the due date for the submission of share certificates). 2) The amount of capital reserve after the share swap may change as a result of calculations carried out in accordance with the applicable laws and regulations and the accounting principles, in addition to the changes in the number of issued and outstanding shares referred to above. D. Par Value of 1 share - Par value of 1 share: 5,000 Won E. Matters regarding the allocation of new shares to shareholders of the company which is becoming a wholly-owned subsidiary - As of the due date for the submission of stock certificates for the share swap (December 22, 2004), Shinhan Financial Group will allocate 0.1633 and 0.0977 common shares in registered form of Shinhan Financial Group for 1 share each of common stock or preferred stock in registered form of Good Morning Shinhan 4 Securities held by the shareholders other than Shinhan Financial Group ("shareholders subject to the share swap") as of the due date for the submission of the share certificates (December 22, 2004) for the share swap. - Provided however, the shareholders who are subject to the share swap shall be paid in cash with respect to any fractional shares that result from the share swap, which amount will be calculated based on the market closing price of the new shares issued by Shinhan Financial Group for the share swap on the first day of their listing. F. Matters regarding the cash amount to be paid to shareholders of the company which is becoming a wholly-owned subsidiary. - Not applicable G. Ownership status of treasury stock by the company executing share swap BEFORE SHARE SWAP CLASSIFICATION TYPE (RATE) REMARKS -------------- ---- ----------------- ------- Company becoming a Treasury stock Common stock - wholly-controlling parent company Preferred stock - Shares issued by a Common stock 94,084,384 company becoming a (59.0%) wholly-owned subsidiary Preferred stock - Company becoming a Treasury stock Common stock 4,795 wholly-owned (0.003%) subsidiary Preferred stock 1,042,418 (0.654%) Shares issued by a Common stock - company becoming a Preferred stock - wholly-controlling parent company Existing wholly-owned Shares issued by a Common stock 8,985,567 subsidiary wholly-controlling (2.21%) (Chohung Bank) parent company Preferred stock - Note 1) As of the end of June, 2004 5 2) Each rate appearing in a parenthesis above is a percentage of shares based on the total number of issued shares. 3) In the case of Shinhan Financial Group, 18,979 shares newly issued with respect to fractional shares that resulted from the share swap with Chohung Bank implemented in June, 2004 were acquired as treasury shares on July 7th, 2004. 4) Common shares comprising the treasury stock of Good Morning Shinhan Securities were acquired through disposition of shares newly issued with respected to fractional shares that resulted from a capital decrease for value effected on January 2003, and the preferred shares comprising the treasury stock were acquired for the purpose of price stabilization and also constituted acquisition of shares newly issued with respect to fractional shares that resulted from the above capital decrease. 5) In the case of Chohung Bank, the treasury shares acquired as a result of exercise of appraisal right by shareholders who opposed the share swap with Shinhan Financial Group effected during June of 2004 were exchanged to common shares in accordance with the share swap, and as such shares must be disposed of within three years from the date of their acquisition in accordance with Financial Holding Companies Act, such shares are expected to be disposed of at an appropriate time by appropriate means as share price movements warrant. H. Plan for disposal of treasury stock, etc. 1) Treasury stock held by Shinhan Financial Group - Treasury stock (18,979) held by Shinhan Financial Group will be disposed at an appropriate time by appropriate means. - In addition to the stock mentioned above, shares newly issued with respect to fractional shares that result from the proposed share swap will be acquired, and such new additional shares will also be disposed of at an appropriate time by appropriate means at a later date. 2) Treasury stock held by Good Morning Shinhan Securities - Common stock: Common shares will be exchanged to the common stock of Shinhan Financial Group in accordance with the share swap and they will be disposed of at an appropriate time and by appropriate means within six month of their swap date. 6 - Preferred stock: Preferred shares will be disposed of by tendering such stock in its entirety at a tender offer to be issued by Shinhan Financial Group prior to the proposed share swap. - Others: In the case of Good Morning Shinhan Securities, it may acquire treasury shares upon the exercise of appraisal right by dissenting shareholders in the course of the proposed share swap, and such treasury shares will be exchanged into the common shares of Shinhan Financial Group pursuant to the share swap. As the foregoing common shares of Shinhan Financial Group are required to be disposed of within three years from their acquisition date under the Financial Holding Companies Act, they are expected to be disposed of at an appropriate time by appropriate means in the future. I. Maximum amount in the case of dividend (including quarterly dividend) to be declared until the date of share swap - Not applicable J. Name and background of any directors and statutory auditors (including the members of the audit committee) to be appointed for the wholly-controlling parent company - No director or statutory auditor will be newly appointed at the company becoming the wholly controlling parent company in connection with the share swap. - In addition, the term of office for the directors and members of the audit committee of Shinhan Financial Group, the wholly controlling parent company, who were appointed before the proposed share swap will remain unchanged. - Under Article 360-13 of the Commercial Code, the directors and statutory auditors of the company, which is to become the wholly-controlling parent company pursuant to a share swap, who were appointed before the share swap are to leave their offices at the end of the first ordinary general meeting of shareholders held with respect to the fiscal year in which the share swap is implemented, unless otherwise provided in the share swap agreement. K. Share swap schedule 7 * The present share swap is a share swap being effected pursuant to Article 360-3 of the Commercial Code (the case of Shinhan Financial Group, it is a small-sized share swap undertaken pursuant to Article 360-10 of the Commercial Code), and the details of the schedule for the swap will be determined in accordance with Article 62-2 of the Financial Holding Companies Act (special provisions regarding share swaps and transfers). (1) The date of the resolution of the board of directors and the date of the share swap agreement - Shinhan Financial Group and Good Morning Shinhan Securities: September 17, 2004 (Fri) * As the meeting of the board of directors of Shinhan Financial Group is to be held in New York, US, the local date for the meeting is September 16 (Thu) but according to Korean standard time, the date of the meeting is September 17 (Fri). (2) The record date for the determination of shareholders for the general meeting of shareholders for the share swap - Good Morning Shinhan Securities: October 27, 2004 (Wed) * Only Good Morning Shinhan Securities will need to convene a general meeting of shareholders for the approval of the share swap. * In the case of Shinhan Financial Group, the approval of shareholders may be replaced with an approval of the board of directors pursuant to Article 360-10 of the Commercial Code. Provided however that if the shareholders holding 20/100 of total number of shares issued and outstanding notify their objection to the share swap, the share swap may not be implemented as a small-sized share swap. The date on which the identity of shareholders who are eligible to express their objections will be determined is September 30, 2004 (Thu). - The record date for the determination of shareholders holding preferred stock of Good Morning Shinhan Securities for the general meeting of preferred shareholders is October 27, 2004 (Wed). 8 * In the case of present share swap, as the preferred stock of Good Morning Shinhan Securities will be exchanged into common stock of Shinhan Financial Group, the approval of preferred shareholders of Good Morning Shinhan Securities convened at a class meeting of preferred shareholders will be needed, and accordingly, the record date for the determination of shareholders for such class meeting of preferred shareholders will be needed to be set. (3) The date of the general meeting of shareholders for the share swap approval - Good Morning Shinhan Securities general meeting of shareholders: November 26, 2004 (Fri) - Good Morning Shinhan Securities' class meeting of preferred shareholders: November 26, 2004 (Fri) * In the case of the present share swap, as the preferred stock of Good Morning Shinhan Securities will be exchanged into common stock of Shinhan Financial Group, the approval of the preferred shareholders of Good Morning Shinhan Securities convened at a class meeting of preferred shareholders is needed, and accordingly the record date for the determination of shareholders for such class meeting of preferred shareholders will be needed to be set. * In the case of Shinhan Financial Group, since the share swap is a small-sized share swap pursuant to Article 360-10 of the Commercial Code, the approval of shareholders is replaced with the approval of the board of directors. (4) Exercise period of appraisal rights - Good Morning Shinhan Securities: November 26, 2004 (Fri) ~ December 6, 2004 (Mon) * In accordance with Article 62-2 of the Financial Holding Companies Act, the exercise period of the shareholders' appraisal right will be reduced from 20 days to 10 days from the date of the resolution adopted at the applicable general shareholders meeting. 9 * In the case of Shinhan Financial Group, since the present share swap is a small-sized share swap being effected under Article 360-10 of the Commercial Code, the appraisal right of dissenting shareholders will not be granted (5) The expected date of public notice and the individual notice of invalidation of share certificates of the company becoming a wholly-owned subsidiary - Good Morning Shinhan Securities: November 27, 2004 (Sat) (6) Date of share swap - December 23, 2004 (Thu) (7) Other Dates - Date of public notice of share swap: September 24, 2004 (Fri) * In accordance with Article 360-10 of the Commercial Code and Article 62-2 of the Financial Holding Companies Act, Shinhan Financial Group will make a public notice regarding the terms of the share swap within 7 days after the execution of the applicable share swap agreement (In the case of Good Morning Shinhan Securities, on the date of public and individual notice for the convening the general meeting of shareholders.) - Notice of opposition by shareholders of Shinhan Financial Group: Shareholders of Shinhan Financial Group do not have dissenting shareholders' appraisal right, but they may express their opposition to the proposed share swap within 7 days from the date of public notice for the share swap as provided in Article 62-2 of the Financial Holding Companies Act and Article 360-10 of the Commercial Code. Such opposition should be made by October 1, 2004 (Fri), but as the relevant period includes chu-suk holidays, the period for opposition will be extended until October 6, 2004 (Wed). L. Other major items subject to resolution of the board of directors or material terms of the share swap agreement (1) As the present share swap is a small-sized share swap under Article 360-10 of the Commercial Code, if the shareholders holding 20/100 of the total number of 10 shares issued by Shinhan Financial Group notify their objections to the share swap, the share swap may not be implemented as a small-sized share swap. (2) The present share swap requires an approval by the general meeting of shareholders of Good Morning Shinhan Securities as well as the class meeting of preferred shareholders of Good Morning Shinhan Securities, and in the event that foregoing approvals are not obtained, the share swap may not be implemented. * As the preferred stock of Good Morning Securities will be exchanged into the common stock of Shinhan Financial Group, an approval by a class meeting of the preferred shareholders is required. (3) Although not provided for in the agreement related to the small-sized share swap, Shinhan Financial Group has decided to issue a tender offer for the preferred stock of Good Morning Shinhan Securities under Chapter 4 of the Securities and Exchange Act. Material terms of the tender offer are as follows: - Total number of shares to be purchased by the tender offer: 1,529,326 shares of preferred stock in registered form of Good Morning Shinhan Securities (equivalent to 40 % of all issued and outstanding preferred shares) - Tender offer price: Won 2,500 per share - Tender offer period: September 24, 2004 (Fri) ~ October 13, 2004 (Wed) (20 days) - Conditions of tender offer: In the event that the shares tendered in response to the tender offer is less than the target number of shares solicited for purchase, all of the tendered shares will be purchased (since the amount of shares solicited for purchase equals 100% of all issued and outstanding preferred shares, the number of tendered shares will not exceed the target amount of shares to be purchased). 4. SHARE EXCHANGE AND TRANSFER RATE AND THE BASIS OF CALCULATION A. Share exchange and transfer rate - The share exchange rate for the common stock of Good Morning Shinhan Securities: 0.1633 11 * 0.1633 shares of common stock in registered form of Shinhan Financial Group (par value: 5,000 Won ) will be allocated per 1 share of common stock in registered form of Good Morning Shinhan Securities (par value: 5,000 Won ). - The Share exchange rate for the preferred stock of Good Morning Shinhan Securities: 0.0977 * 0.0977 shares of common stock in registered form of Shinhan Financial Group (par value: 5,000 Won ) will be allocated per 1 share of common stock in registered form of Good Morning Shinhan Securities (par value: 5,000 Won). B. Basis of calculation (1) Summary - In the case of share swap between Shinhan Financial Group and Good Morning Shinhan Securities, as both are listed companies, the share exchange rate will be calculated by using the base share price method set forth in Article 190-2 of the Securities and Exchange Act, Article 84-7 of the related Enforcement Decree, and Article 36-12 of the related Enforcement Regulation. (2) Exchange ratio - The share swap price will be the lower of the following item (1) or (2), determined as of the date (September 16, 2004) immediately preceding the date of the board of directors' resolution (the submission date of the share swap statement) (1) The arithmetic mean of (i) the trading volume-weighted average of market closing price for the past one (1) month, (ii) the trading volume-weighted average of market closing price for the past one (1) week, and (iii) the market closing price for the most recently ended trading day (2) The closing market price for the most recently ended trading day - The exchange ratio will be calculated based on the exchange price calculated using the method described above 12 - Details of the exchange ratio calculation (A) Exchange ratio 1) Common stock of Good Morning Shinhan Securities Good Morning Shinhan Classification Shinhan Financial Group Securities Remarks -------------- ----------------------- -------------------- ------- Exchange price Won 20,492 Won 3,345 Exchange ratio 1 0.1633 Note) The exchange ratio will be rounded up to the fourth decimal place. 2) Preferred stock of Good Morning Stock Securities Good Morning Shinhan Classification Shinhan Financial Group Securities Remarks -------------- ----------------------- -------------------- ------- Exchange price Won 20,492 Won 2,002 Exchange ratio 1 0.0977 Note) The exchange ratio will be rounded up to the fourth decimal place (B) Calculation of base share price (exchange price) Details of the calculation of base share price of Shinhan Financial Group Date Closing price (Won) Trading volume (share) Closing price*trading volume ---- ------------------- ---------------------- ---------------------------- 2004.09.16 20,950 1,066,290 22,338,775,500 2004.09.15 20,550 1,281,269 26,330,077,950 2004.09.14 20,500 940,256 19,275,248,000 2004.09.13 20,250 1,525,350 30,888,337,500 13 2004.09.10 20,150 1,345,086 27,103,482,900 2004.09.09 19,900 1,725,520 34,337,848,000 2004.09.08 20,150 1,138,789 22,946,598,350 2004.09.07 20,500 642,396 13,169,118,000 2004.09.06 21,000 642,012 13,482,252,000 2004.09.03 21,050 923,219 19,433,759,950 2004.09.02 21,250 1,679,757 35,694,836,250 2004.09.01 20,850 1,602,996 33,422,466,600 2004.08.31 19,500 493,808 9,629,256,000 2004.08.30 19,750 496,774 9,811,286,500 2004.08.27 19,900 1,286,517 25,601,688,300 2004.08.26 20,000 1,519,008 30,380,160,000 2004.08.25 19,800 1,260,027 24,948,534,600 2004.08.24 18,700 1,026,953 19,204,021,100 2004.08.23 19,050 704,527 13,421,239,350 2004.08.20 19,150 507,339 9,715,541,850 2004.08.19 19,000 1,019,290 19,366,510,000 2004.08.18 18,750 902,377 16,919,568,750 2004.08.17 19,150 1,083,724 20,753,314,600 Volume weighted average of share price for one month 20,077 Won Volume weighted average of share price for one week 20,450 Won Most recent closing price (September 16, 2004) 20,950 Won Arithmetic Average 20,492 Won Base share price (exchange price) 22,143 Won Details of the calculation of base share price of common stock of Good Morning Shinhan Securities Date Closing price (Won) Trading volume (share) Closing price*trading volume ---- ------------------- ---------------------- ---------------------------- 2004.09.16 3,345 1,091,350 3,650,565,750 2004.09.15 3,285 2,158,013 7,089,072,705 2004.09.14 3,430 956,627 3,281,230,610 2004.09.13 3,595 911,038 3,275,181,610 2004.09.10 3,500 475,270 1,663,445,000 2004.09.09 3,500 629,930 2,204,755,000 2004.09.08 3,445 618,720 2,131,490,400 2004.09.07 3,550 490,971 1,742,947,050 2004.09.06 3,600 963,293 3,467,854,800 2004.09.03 3,450 676,510 2,333,959,500 2004.09.02 3,480 1,433,206 4,987,556,880 14 2004.09.01 3,325 1,004,370 3,339,530,250 2004.08.31 3,165 1,061,065 3,358,270,725 2004.08.30 3,225 651,960 2,102,571,000 2004.08.27 3,350 529,949 1,775,329,150 2004.08.26 3,380 1,900,330 6,423,115,400 2004.08.25 3,265 399,499 1,304,364,235 2004.08.24 3,210 491,120 1,576,495,200 2004.08.23 3,290 513,625 1,689,826,250 2004.08.20 3,260 350,430 1,142,401,800 2004.08.19 3,320 846,771 2,811,279,720 2004.08.18 3,240 400,145 1,296,469,800 2004.08.17 3,200 616,290 1,972,128,000 Volume weighted average of share price for one month 3,371 Won Volume weighted average of share price for one week 3,390 Won Most recent closing price (September 16, 2004) 3,345 Won Arithmetic Average 3,369 Won Base share price (exchange price) 3,345 Won Details of the calculation of the base share price of preferred stock of Good Morning Shinhan Securities Date Closing price (Won) Trading volume (share) Closing price*trading volume ---- ------------------- ---------------------- ---------------------------- 2004.09.16 2,020 1,970 3,979,400 2004.09.15 1,985 2,710 5,379,350 2004.09.14 2,040 5,040 10,281,600 2004.09.13 2,105 19,030 40,058,150 2004.09.10 2,030 4,910 9,967,300 2004.09.09 1,965 840 1,650,600 2004.09.08 1,980 12,940 25,621,200 2004.09.07 1,960 7,253 14,215,880 2004.09.06 1,980 17,203 34,061,940 2004.09.03 1,860 8,130 15,121,800 2004.09.02 1,860 13,170 24,496,200 2004.09.01 1,795 9,370 16,819,150 15 2004.08.31 1,770 4,420 7,823,400 2004.08.30 1,760 3,152 5,547,520 2004.08.27 1,785 2,011 3,589,635 2004.08.26 1,840 2,950 5,428,000 2004.08.25 1,785 871 1,554,735 2004.08.24 1,770 221 391,170 2004.08.23 1,785 4,732 8,446,620 2004.08.20 1,800 3,380 6,084,000 2004.08.19 1,805 7,721 13,936,405 2004.08.18 1,780 6,861 12,212,580 2004.08.17 1,775 4,444 7,888,100 Volume weighted average of share price for one month 1,916 Won Volume weighted average of share price for one week 2,070 Won Most recent closing price (September 16, 2004) 2,020 Won Arithmetic Average 2,002 Won Base share price (exchange price) 2,002 Won 5. SUMMARY OF THE APPRAISAL OPINION PROVIDED BY AN APPRAISAL AGENCY - Not applicable since the exchange ratio has been calculated based on the market price pursuant to the Securities and Exchange Act. 6. DETAILS OF EQUITY CONTRIBUTIONS, GUARANTEES OF LIABILITY AND OTHER TRANSACTIONS BY THE COMPANY PARTY TO THE SHARE SWAP [Company Name: Shinhan Financial Group Co., Ltd.] A. Details of equity contributions (Unit: Million Won, 1000 shares, %) COMPANY NAME RELATION NUMBER OF SHARE OWNERSHIP ACQUISITION COST ------------ -------- --------------- --------- ---------------- Shinhan Bank Subsidiary 244,807 100.00% 2,994,511 Chohung Bank Subsidiary 719,118 100.00% 2,196,392 Good Morning Shinhan Subsidiary 94,084 59.41% 507,761 Securities 16 Shinhan Card Subsidiary 30,569 100.00% 246,957 Shinhan Capital Subsidiary 16,000 100.00% 54,091 Shinhan BNP Paribas Subsidiary 4,000 50.00% 20,621 ITMC Jeju Bank Subsidiary 9,692 62.42% 42,935 SH&C Subsidiary 3,000 50.00% 15,000 e-Shinhan Subsidiary 415 73.67% 8,270 Shinhan Macquarie Subsidiary 102 51.00% 510 Shinhan Credit Subsidiary 600 100.00% 4,577 Information Note) as of June 30, 2004 B. Details of guarantees of liability (Unit: million Won ) COMPANY NAME RELATION CREDITOR LIABILITY GUARANTEE PERIOD AMOUNT ------------ -------- -------- --------- ---------------- ------ Good Morning Subsidiary Macquairie Capital Guarantee of 2003. 7. 1 60,000 Shinhan Securities Korea performance of ~ 2006. 6.30 Leasing liability July 1, 2004 ~ fee relating to June 30, 2006 (50 lease of IT billion equipment Won + interest thereon Note) as of June 30, 2004 C. Details of provision of security (Unit: ) PRIORITY AND MAXIMUM SECURITY AMOUNT OF COMPANY NAME RELATION CREDITOR SECURITY PERIOD SECURITY AMOUNT ------------ -------- -------- -------- ------ ------------ ------ N/A None 17 Note) A promissory note has been pledged as collateral in connection with a loan from KorAm Bank. D. Other transactions - Currently holding subordinated bonds in the aggregate principal amount of 130 billion Won issued by Good Morning Shinhan Securities which is the counterparty to the present share swap transaction * Maturity date: September 26, 2004 (Date of issuance: September 26, 2002) * Interest rate: 6.23% [Company name: Good Morning Shinhan Securities Co., Ltd.] A. Details of equity contributions (Unit: Million Won, share, %) COMPANY NAME RELATION NUMBER OF SHARE OWNERSHIP ACQUISITION COST ------------ -------- --------------- --------- ---------------- SAEHAN INDUSTRIES INC None 202,666 0.15 1,841 Sub-total of marketable shares 202,666 1,841 Korea Securities Computer Corporation None 8,735 0.16 44 Korea Securities Corporation None 2,304,469 3.39 11,573 Korea Securities Depository None 9,882 1.60 843 Kihyup Technology Banking Corp. None 100,000 1.72 500 KOSDAQ None 92,000 2.19 460 Hanwha Investment Trust Management Co., Ltd. None 270,000 4.50 1,350 Korea Money Broker Corp. None 20,000 1.00 100 Madas International Asset Management Ltd. None 85,714 4.29 301 IGLOO SECURITY, INC. None 25,000 0.42 500 I Investment Trust Management Co., Ltd. None 100,000 3.16 500 Korea ENC Securities Co., Ltd. None 319,999 6.25 1,600 SYSPOL CO., Ltd None 187,500 1.19 210 SEOKYUNG TSC CO., LTD None 100,454 1.23 703 Mp man.com None 2,722 0.43 193 18 THE & COMPANY. CO., LTD. None 1,334 1.06 20 Institute for Social Development and Policy Research None 10,000 1.70 10 Daehan Investment Trust Securities Co., Ltd. None 266,000 0.05 1,900 Korea Investment & Securities Co., Ltd. None 271,515 0.03 2,801 Shinhan Life Insurance Co., Ltd. None 464,800 1.16 2,324 Korea Tarpaulin Inc None 631 0.15 505 Sub-total of non-marketable shares 26,437 Total number of shares 28,278 KOREA STOCK EXCHANGE None 3.40 2,612 Securities Market Stabilization Funds None 10.30 4,612 Good-KDB 2nd Securitization Specialty Co., Ltd None 6.00 3,000 S.S Koram Securitization Specialty Co., Ltd None 2.90 0.3 SMI V ABS Securitization Specialty Co., Ltd. None 2.00 0.2 Dream Pool ABS Specialty, Co. Ltd None 1.50 0.2 New Expert ABS Specialty Co., Ltd. None 1.00 0.1 Expert ABS Specialty Co., Ltd None 1.00 0.1 Grand Consortium Specialty Securitization Co., LTD None 1.00 0.1 Total equity contributions 10,225 Good Morning Securities USA Inc. Application of 15,000 100.00 3,342 equity method Good Morning Securities Europe Limited Application of 5,000,000 100.00 9,669 equity method Total number of shares of companies subject to equity method 13,011 Total 51,514 Note) As of June 30, 2004 B. Details of guarantees of liability - Not applicable 19 C. Details of provisions of security (Unit: Million Won) PRIORITY AND MAXIMUM SECURITY AMOUNT OF COMPANY NAME RELATION CREDITOR SECURITY PERIOD SECURITY AMOUNT REMARKS ------------ -------- -------- -------- ------- --------- ------ ------- Good Morning Shinhan Head office Securities Related Shinhan Bank building - - 91,000 Mortgage Head office " Related Shinhan ITMC annex building - - 850 Mortgage Head office - - 2,646 Mortgage " Related Shinhan ITMC annex building PCA Investment Trust Management Head office " None Corp. annex building - - 3,678 Mortgage National Pension Gumi office " None Corporation building - - 800 Mortgage DONGBU INSURANCE CO., Gumi office - - 20 Jeonsae Kwon " None LTD building Samsung Life Insurance Co., Gumi office - - 130 Mortgage " None Ltd. building HYUNDAI CAPITAL Gumi office - - 82 Mortgage " None SERVICES, INC. building Cheju Ko Family Kunsan office " None Association building - - 25 - KB Investment Trust Management Co., Ltd (KB Asset Kunsan office " None Management) building - - 419 Mortgage Agere Systems Kunsan office " None Korea Ltd. building - - 219 Mortgage 20 " None Shinhan Life Kunsan office - - 15 Mortgage Insurance Co., building Ltd. " None DAEKYO CO., Kunsan office - - 110 Mortgage LTD building Korea " None Broadcasting Woolsan Advertising office - - 350 Mortgage Corp. building (KOBACO) Woolsan " None 3Com Korea office - - 165 - Limited building Kyobo life Woolsan " None insurance co., office - - 350 Mortgage ltd building Korean Woolsan " None Teachers' office - - 208 Mortgage Mutual Fund building Duo Kwangju " None information, office - - 184 - Inc. building Kwangju " None China Eastern office - - 125 - Airlines building Lucky Travel Kwangju " None Service Co., office - - 100 - Ltd building Kwangju " None TRC Korea office - - 373 Mortgage Ltd. building Hungkuk Life Yeochun " None Insurance Co., office - - 16 Mortgage Ltd. building Shinhan Life Yeochun " None Insurance Co., office - - 208 Mortgage Ltd. building Tongkwang " None LG TeleCom, office - - 240 Mortgage Ltd. building Total 102,313 Note) As of June 30, 2004 D. Details of other transactions - Shinhan Financial Group holds subordinated bonds in the aggregate principal amount of 130 billion Won issued by Good Morning Shinhan Securities which is the counterparty to the present share swap 21 * Maturity date: September 26, 2004 (Date of issuance: September 26, 2002) * Interest rate: 6.23% 7. MATTERS CONCERNING THE TERMS AND EXERCISE OF SHAREHOLDERS' APPRAISAL RIGHT A. Summary (1) Wholly controlling parent company (Shinhan Financial Group) - Because the share swap will be implemented in accordance with the procedures in effect for a small-sized share swap stated in Article 360-10 of the Commercial Code, shareholders' appraisal right does not apply - Provided however, if any shareholder with more than 20/100 of the total number of the issued and outstanding shares of Shinhan Financial Group Co., Ltd. provides a notice of objection to the proposed share swap, the share swap will not be implemented as a small-sized share swap. (2) Wholly owned subsidiary (Good Morning Shinhan Securities) - Relevant Regulatory Basis: Article 360-5 of the Commercial Code, Article 191 of the Securities and Exchange Act and Article 62-2 of the Financial Holding Companies Act - A shareholder objecting to the board's resolution regarding the share swap may request the company to purchase the shares in his/her own possession only if he/she notifies Good Morning Shinhan Securities of his/her objection in writing prior to the convening of the general shareholders' meeting. The request for the share purchase shall be made by a written notice stating the type and number of shares subject to purchase within ten (10) days from the date on which the relevant resolution is adopted at a general shareholders' meeting. - In the event that a shareholder makes a request for a share purchase, Good Morning Shinhan Securities, the company party to the share swap, shall purchase relevant shares within one (1) month from the date on which it receives such shareholder's request. - The purchase price of shares subject to such purchase shall be determined by a mutual agreement between the company and the relevant shareholder. 22 Provided however, in the event the parties are unable to reach an agreement, the purchase price shall be the arithmetic average of the volume weighted average of the market closing price for each of two (2) month period, one (1) month period and one (1) week period ending on the date immediately preceding the date of the board resolution approving the share swap (hereinafter, referred to as the " standard purchase price") as determined pursuant to Article 84-9, Paragraph 2 of the Enforcement Decree of the Securities and Exchange Act. - If the company or shareholders with more than 30/100 of the number of shares with respect to which appraisal right has been exercised object to the purchase price calculated as described above, the Financial Supervisory Commission may adjust the purchase price. In such a case, the application for adjustment of the purchase price shall be filed within 10 days prior to the date by which the purchase must be completed. B. Shareholders eligible to exercise appraisal right - Per Article 360-5 of the Commercial Code, Article 191 of the Securities and Exchange Act and Article 62-2 of the Financial Holding Companies Act, the appraisal right shall be granted only to the shareholders, who (i) is registered as a shareholder (including holders of preferred shares) as of the closing date for the shareholders' registry (the record date for determination of the shareholders eligible to exercise appraisal right) which is October 27, 2004 17:00 (Wed), (ii) has given a written notice of objection to the company regarding the board resolution approving the share swap by a date prior to the date of the shareholders' meeting, (iii) has submitted a written request for the purchase of shares within 10 days from the date of the general shareholders' meeting approving the share swap and (iv) has held his/her shares continuously during the period from the closing date for the shareholders' registry (the record date for determination of the shareholders eligible to exercise appraisal right) to the appraisal exercise date. However, the shareholders may not exercise appraisal rights with respect to shares which were purchased during such period. C. Estimated purchase price of the shares 23 Price offered by the Won 3,330 per common stock Company for negotiation (Won) Won 1,933 per preferred stock - Basis for calculation - Per Article 62-2 of Financial Holding Companies Act and Article 84-9 of the Securities and Exchange Act, the offer price shall be the arithmetic mean of the volume-weighted average price in effect for the past two (2) months, one (1) month and one (1) week from the date immediately preceding the date of the board resolution. - Common stock of Good Morning Shinhan Securities * Volume weighted average of the closing prices for two (2) month period (A): 3,229 Won * Volume weighted average of the closing prices for one (1) month period (B): 3,371 Won * Volume weighted average of the closing prices for one (1) week period (C): 3,390 Won * Standard purchase price (Arithmetic mean of A, B, C): 3,330 Won - Preferred stock of Good Morning Shinhan Securities * Volume weighted average of closing prices for two (2) month period (A): 1,811 Won * Volume weighted average of closing prices for one (1) month period (B): 1,916 Won * Volume weighted average of closing prices for one (1) week period (C): 2,070 Won - Standard purchase price (Arithmetic mean of A, B, C): 1,933 Won Method of disposition in Per Article 62-2 of Financial Holding Companies Act and Article 191 the event an agreement is of the Securities and Exchange Act, in case where the company party not reached to the share swap or shareholders holding 30/100 or more of the shares with respect to which subject to appraisal right has been exercised object to the standard purchase price, the dissenting parties may request the Financial Supervisory Commission to adjust the purchase price, and accordingly, the purchase price is subject to such adjustment. * Method for adjustment of share purchase price (Article 95 of the Regulations on Issuance and Public Disclosure of Securities) (1) In the event that the Financial Supervisory Commission adjusts the share purchase price in accordance with the provisions of Article 191, Item 3 of the Securities and Exchange Act, such price shall be determined in accordance with the following clause: 24 1. In the case where the stock price index as of the last day of the period during which shareholders may exercise appraisal rights is higher than the stock price index as of the date of the board resolution. A. In the event that the standard adjusted price calculated according to the following formula based on the amount determined pursuant to Article 84-9, Paragraph 2, Item 1 (hereinafter referred to as "standard purchase price") is higher than the share market price of the company (hereinafter referred to as the "market price") as of the last day of the period during which shareholders may exercise appraisal right, the higher of the standard purchase price and the market price. * Standard adjusted price = standard purchase price * (stock price index effective as of the last day of the period during which shareholders may exercise appraisal right /stock price index as of the date of the board resolution) B. In the event that the standard adjusted price is lower than the market price, the standard adjusted price: 2. In a case where the stock price index as of the last day of the period during which shareholders exercise their appraisal right is lower than the stock price index as of the date of the Board resolution A. In a case where the standard adjusted price is higher than the market price, the standard adjusted price B. In a case where the standard adjusted price is lower than the market price, the lower of the standard purchase price and the market price (2) In applying the provisions of Section 1 above, the share price index as of the date of the board resolution or such index as of the last day of the period during which shareholders may exercise their appraisal right shall mean the arithmetic average of the stock price index for the business category applicable to the types of business engaged in by the company (which means the stock price index per industry as calculated and announced by the Korea Stock Exchange and the Korea Securities Dealers Association), for the period of seven (7) trading days commencing on the date of the board resolution concerning a merger or a business transfer or a share swap or the last day of the period during which shareholders may 25 exercise their appraisal right. The market price shall mean the trading volume weighted average of the price (based on the market closing price) of the shares as traded on the securities market of the company or KOSDAQ market. Provided however, in applying the business category stock index, if on the last day of the period during which shareholders may exercise the appraisal right, the number of companies that comprise a business category to which the company belongs is less than ten, or if the company's market capitalization is more than 10/100 of the aggregate traded share value for the applicable business category, or if it is not feasible to determine the applicable business category stock index, then the composite stock price index, rather than a business category stock price index, shall be used. (3) The application for adjustment to the purchase price per item 1 above must be made within 10 days prior to the date on which the purchase must be completed. C. Procedures, method, period and place for the exercise of appraisal rights (1) Procedures and methods for the exercise of shareholders' appraisal right (1) Notice regarding the objection to the board resolution - A shareholder of Good Morning Shinhan Securities who objects to the proposed share swap shall give a written notice of his/her objection to the company by a date not later than the date immediately preceding the date of the shareholders' meeting for the approval of such share swap. However, a beneficiary shareholder who owns shares through a securities company may give a notice of his/her objection through the securities company. In such case, a beneficiary shareholder shall give such notice of objection at least two (2) or three (3) business days prior to the date of the shareholders' meeting, given the additional time needed for the administrative processing of such notice by the relevant securities company. (A beneficial shareholder will need to confirm the specific deadline for such notice with the relevant securities company). * The securities company shall collect the objection notices of the beneficiary shareholders, and notify the same to the Korea Securities Depository by the date immediately preceding the date of the 26 shareholders' meeting. The Korea Securities Depository shall, on behalf of the beneficiary shareholders, give a notice to the company of their objection by the date immediately preceding the date of the shareholders meeting. (2) Exercise of appraisal rights - In the event that the share swap agreement is approved at both the general meeting of shareholders and the class meeting of the preferred shareholders of Good Morning Shinhan Securities, only those who have given a written notice of his/her objection to the board resolution according to the foregoing procedures may, within ten (10) days from the date of resolution of the shareholders' meeting, request the company to purchase his/her shares. However, a beneficiary shareholder who holds shares through a securities company may make such a request through the relevant securities company. In such case, a beneficiary shareholder shall make a request for purchase of his/her shares at least one (1) or two (2) business days prior to the last day of the exercise period for the appraisal right, given the additional time needed for the administrative processing of such notice by the relevant securities company (A beneficial shareholder will need to confirm the specific deadline applicable to the exercise of appraisal right with the relevant securities company). * The securities company shall collect the notices by the beneficiary shareholders regarding their exercise of appraisal right, and notify the same to the Korea Securities Depository. (2) Exercise period - Notwithstanding the provisions of Article 360-5 of the Commercial code and Article 191 of the Securities and Exchange Act, the exercise period for the shareholders' appraisal right shall be shortened from 20 days to 10 days, commencing from the date of the shareholders' meeting, pursuant to Article 62-2 of the Financial Holding Companies Act. * A beneficiary shareholder may exercise his or her appraisal right through the securities company with which he/she holds the shares. In such case, a beneficiary shareholder shall exercise such appraisal rights at least one (1) or two (2) business days prior to the last day of the exercise period, given the time required for the administrative 27 processing of such request by the relevant securities company (A beneficial shareholder will need to confirm the specific deadline applicable to such exercise with the relevant securities company). - Exercise period of appraisal rights: From November 26, 2004 (Fri) to December 6, 2004 (Mon) E. Miscellaneous (1) Method of funding the share purchase price: The company's existing funds or funds raised by borrowing. (2) Expected date of payment for the share purchase price: December 21, 2004 (Tue) (3) Method of payment - Registered shareholder: The share purchase price will be paid in cash or wire transferred to a designated account. - Beneficiary shareholder: The share purchase price will be paid to his or her account maintained with the relevant securities company. (4) Please note that to the extent necessary other matters regarding the share purchase price and the exercise of appraisal rights may change in the course of negotiations with the shareholders and/or the relevant authorities. (5) Details of the calculation of the proposed purchase price of the shares of Good Morning Shinhan Securities 1) Common stock Date Closing price (Won) Trading volume (share) Closing price * trading volume ---- ------------------- ---------------------- ------------------------------ 2004.09.16 3,345 1,091,350 3,650,565,750 2004.09.15 3,285 2,158,013 7,089,072,705 2004.09.14 3,430 956,627 3,281,230,610 2004.09.13 3,595 911,038 3,275,181,610 2004.09.10 3,500 475,270 1,663,445,000 2004.09.09 3,500 629,930 2,204,755,000 2004.09.08 3,445 618,720 2,131,490,400 28 2004.09.07 3,550 490,971 1,742,947,050 2004.09.06 3,600 963,293 3,467,854,800 2004.09.03 3,450 676,510 2,333,959,500 2004.09.02 3,480 1,433,206 4,987,556,880 2004.09.01 3,325 1,004,370 3,339,530,250 2004.08.31 3,165 1,061,065 3,358,270,725 2004.08.30 3,225 651,960 2,102,571,000 2004.08.27 3,350 529,949 1,775,329,150 2004.08.26 3,380 1,900,330 6,423,115,400 2004.08.25 3,265 399,499 1,304,364,235 2004.08.24 3,210 491,120 1,576,495,200 2004.08.23 3,290 513,625 1,689,826,250 2004.08.20 3,260 350,430 1,142,401,800 2004.08.19 3,320 846,771 2,811,279,720 2004.08.18 3,240 400,145 1,296,469,800 2004.08.17 3,200 616,290 1,972,128,000 2004.08.16 3,230 590,810 1,908,316,300 2004.08.13 3,265 2,380,102 7,771,033,030 2004.08.12 3,110 714,702 2,222,723,220 2004.08.11 3,080 991,670 3,054,343,600 2004.08.10 3,100 809,349 2,508,981,900 2004.08.09 3,105 683,560 2,122,453,800 2004.08.06 3,025 621,421 1,879,798,525 2004.08.05 3,030 1,286,234 3,897,289,020 2004.08.04 2,910 525,833 1,530,174,030 2004.08.03 2,865 630,430 1,806,181,950 2004.08.02 2,750 353,926 973,296,500 2004.07.30 2,815 245,690 691,617,350 2004.07.29 2,790 274,784 766,647,360 2004.07.28 2,905 373,489 1,084,985,545 2004.07.27 2,845 285,459 812,130,855 2004.07.26 2,860 241,260 690,003,600 2004.07.23 2,930 476,132 1,395,066,760 29 2004.07.22 3,000 619,120 1,857,360,000 2004.07.21 2,995 1,609,408 4,820,176,960 2004.07.20 2,905 297,214 863,406,670 2004.07.19 2,930 469,641 1,376,048,130 Trading volume weighted average of share price for the past two (2) months 3,229 Won Trading volume weighted average of share price for the past one (1) month 3,371 Won Volume weighted average of share price for the past one (1) week 3,390 Won Base share purchase price 3,330 Won 2) Preferred stock Date Closing price (Won) Trading volume (share) Closing price * trading volume ---- ------------------- ---------------------- ------------------------------ 2004.09.16 2,020 1,970 3,979,400 2004.09.15 1,985 2,710 5,379,350 2004.09.14 2,040 5,040 10,281,600 2004.09.13 2,105 19,030 40,058,150 2004.09.10 2,030 4,910 9,967,300 2004.09.09 1,965 840 1,650,600 2004.09.08 1,980 12,940 25,621,200 2004.09.07 1,960 7,253 14,215,880 2004.09.06 1,980 17,203 34,061,940 2004.09.03 1,860 8,130 15,121,800 2004.09.02 1,860 13,170 24,496,200 2004.09.01 1,795 9,370 16,819,150 2004.08.31 1,770 4,420 7,823,400 2004.08.30 1,760 3,152 5,547,520 2004.08.27 1,785 2,011 3,589,635 2004.08.26 1,840 2,950 5,428,000 2004.08.25 1,785 871 1,554,735 2004.08.24 1,770 221 391,170 2004.08.23 1,785 4,732 8,446,620 2004.08.20 1,800 3,380 6,084,000 30 2004.08.19 1,805 7,721 13,936,405 2004.08.18 1,780 6,861 12,212,580 2004.08.17 1,775 4,444 7,888,100 2004.08.16 1,785 5,010 8,942,850 2004.08.13 1,850 41,290 76,386,500 2004.08.12 1,710 2,150 3,676,500 2004.08.11 1,675 2,720 4,556,000 2004.08.10 1,680 2,290 3,847,200 2004.08.09 1,675 2,370 3,969,750 2004.08.06 1,655 3,990 6,603,450 2004.08.05 1,710 6,990 11,952,900 2004.08.04 1,680 13,080 21,974,400 2004.08.03 1,685 15,270 25,729,950 2004.08.02 1,620 940 1,522,800 2004.07.30 1,650 4,420 7,293,000 2004.07.29 1,600 7,290 11,664,000 2004.07.28 1,685 5,470 9,216,950 2004.07.27 1,660 3,990 6,623,400 2004.07.26 1,670 14,910 24,899,700 2004.07.23 1,690 2,090 3,532,100 2004.07.22 1,720 19,140 32,920,800 2004.07.21 1,730 14,730 25,482,900 2004.07.20 1,700 6,400 10,880,000 2004.07.19 1,725 6,960 12,006,000 Volume weighted average of share price of the past two (2) months 1,811 Won Volume weighted average of share price of the past one (1) month 1,916 Won Volume weighted average of share price of the past one (1) week 2,070 Won Base share purchase price 1,933 Won 8. OTHER MATTERS REGARDING THE PROTECTION OF INVESTORS 31 A. Matters regarding (i) listing of the new shares issued in share swap with the Korea Stock Exchange; (ii) registration of such shares with the KOSDAQ; and (iii) the trading thereof - The expected date of listing of such newly issued common shares is January 7, 2005, provided that such date may change during the course of negotiations with the relevant authorities (the expected date of the share issuance will be determined based on negotiations with the relevant authorities). B. Details of changes in the shareholding ratio of the largest shareholders and the major shareholders resulting from the share swap (1) Status of the largest shareholders and the major shareholders of the wholly-controlling parent company before and after the share swap (Unit : Share, %) NAME OF CLASSIFICATION SHAREHOLDERS CLASS OF SHARES NUMBER OF SHARES SHAREHOLDING RATIO -------------- ------------ --------------- ---------------- ------------------ Largest shareholders BNP Parisbas Common stock 13,557,832 4.22 Luxembourg Preferred stock - - Total Common stock 13,557,832 4.22 Preferred stock - - Other shareholders Korea Deposit Common stock - - Insurance Corporation Preferred stock 91,304,564 21.83 Note 1) The shareholding ratio after the share swap has been calculated by adding the maximum number of shares to be issued for the share swap to the number of existing issued and outstanding shares. 2) After the share swap, no major shareholder, as defined by the Securities and Exchange Act, will exist for Shinhan Financial Group. * Currently, Korea Deposit Insurance Corporation owns non-voting preferred shares 3) Shinhan Bank sold all of its 29,873,359 shares of common stock of Shinhan Financial Group, owned as of December 31, 2003, in an after hours block trading before the commencement of session on March 3, 2004. 32 4) While the shareholding ratio of BNP Paribas Luxembourg is based on the number of common stock, the preferred stock shareholding ratio of Korea Deposit Insurance Corporation is based on the total number of issued and outstanding shares of the company, including the shares of common and preferred stock. (2) Status of the largest shareholders and the major shareholders before the share swap Shinhan Financial Group (Unit: Share, %) CLASSIFICATION NAME OF SHAREHOLDERS CLASS OF SHARES NUMBER OF SHARES SHAREHOLDING RATIO -------------- -------------------- --------------- ---------------- ------------------ Largest shareholders BNP Paribas Common stock 13,557,832 4.39 Luxembourg Preferred stock - - Total Common stock 13,557,832 4.39 Preferred stock - - Other shareholders Korea Deposit Common stock - - Insurance Corporation Preferred stock 91,304,564 22.47 Note 1) As of June 30, 2004. 2) Shares of preferred stock held by the Korea Deposit Insurance Corporation do not have voting rights (except that if no dividends are declared with respect to such shares at the general meeting of shareholders for a fiscal year, it may exercise voting rights during the period that follows such general meeting of shareholders until the time of the general meeting of shareholders at which such dividends are declared). Therefore, BNP Paribas Luxembourg is the largest shareholder based on the number of shares with voting rights. 3) 29,873,359 shares of Shinhan Financial Group held by Shinhan Bank as of December 31, 2003 were sold in an after hours block trading prior to the commencement of session on March 3, 2004. 4) While the shareholding ratio of BNP Paribas Luxembourg is based on the number of shares of common stock, the preferred stock shareholding ratio of Korea Deposit Insurance Corporation is based on the total number of issued and outstanding shares of the company, including the shares of common and preferred stock. C. Other matters regarding investment decisions 33 (1) With respect to the details of changes in the shareholding ratio of the largest shareholders and the major shareholders of Shinhan Financial Group, a wholly-controlling parent company, before and after the share swap - Details of changes in the shareholding ratio described above have been calculated based on their equity holdings as of June 30, 2004, and, therefore, may differ from their actual equity holdings. - Details of changes in the shareholding ratio after the share swap described above have been calculated based on the maximum number of shares to be issued for the proposed share swap, and, therefore, may change based on the actual number of shares issued for the share swap. (2) With respect to tender offer by Shinhan Financial Group for the preferred stock of Good Morning Shinhan Securities - Shinhan Financial Group has decided to executed tender offer for the preferred stock of Good Morning Shinhan Securities pursuant to Article 4 of Securities Exchange Act, and the material terms of such tender offer are as follows: * the number of shares targeted for purchase: 1,529,326 preferred shares in registered form of Good Morning Shinhan Securities (equivalent to 40 % of the issued and outstanding preferred shares) * Tender offer price: Won 2,500 per share * Tender offer period: From September 24, 2004 (Fri) to October 13, 2004 (Wed) (20 days) * Terms and conditions of the tender offer : If the number of shares tendered pursuant to the tender offer is less than that the number of shares solicited for purchase, Shinhan Financial Group shall purchase all of the tendered shares (as the number of shares solicited for purchase is equivalent to 100 % of issued and outstanding preferred stock, the number of tendered shares will not exceed the number of shares to be purchased). * Shinhan Financial Group will announce and give a public notice of the details of the tender offer through the publication of tender offer and the tender offer statement. 34 CHAPTER 2. MATTERS CONCERNING THE COMPANY I. COMPANY OVERVIEW [Company Name: Shinhan Financial Group Co., Ltd.] 1. OBJECTIVES OF THE COMPANY A. Business being conducted by the Company OBJECTIVES REMARKS ---------- ------- 1. To control or manage a financial company or a company having close relation with the financial business; 2. To provide the financial support to its subsidiary, etc. (which expression shall include the subsidiary, sub-subsidiary, and the company under the control of sub-subsidiary; hereinafter the same shall apply.); 3. To invest in the subsidiary or to raise the fund for financial support to its subsidiary, etc.; 4. To develop and sell the products jointly with its subsidiary, etc., and to provide the business support for joint use of facility, computer system, etc. with its subsidiary, etc.; and 5. To engage in the other business incidental or related to the foregoing. B. Business not being conducted by the Company OBJECTIVES REMARKS ---------- ------- N/A C. Business being conducted by the Subsidiaries OBJECTIVES REMARKS ---------- ------- Shinhan Bank ------------ 1. Banking business under the Banking Act; 2. Trust business; 3. Foreign exchange business; and 4. Other businesses incidental or related to the foregoing. Chohung Bank ------------ 1. Banking business under the Banking Act; 2. Trust business; 3. Foreign exchange business; and 4. Other businesses incidental or related to the foregoing. 35 Objectives Remarks Good Morning Shinhan Securities Co., Ltd. ----------------------------------------- 1. Trading of securities; 2. Brokerages of securities trading; 3. Intermediation or agency of securities trading; 4. Intermediation, arrangement or agency for brokerage of securities trading on the Korea Stock Exchange, the Korea Securities Dealers Association, or a similar market in a foreign country; 5. Underwriting of securities; 6. Arrangement of offering or sale of securities; 7. Arrangement of a public offering of new or outstanding securities; 8. Intermediation or agency of securities trading conducted through the Korea ECN Securities Co., Ltd.; trading of securities associated with intermediation services; 9. Margin loan service; 10. Secured loan (collateralized by securities); 11. Securities saving account service; 12. Stock (index) futures business; 13. OTC derivatives transactions; Intermediation, arrangement or agency thereof; 14. Advisory service for investment and total investment service; 15. Evaluation of securities and equity holdings; 16. Intermediation, arrangement, or agency of corporate mergers & acquisitions; 17. Transactions and intermediation of certificate of deposits(CDs); 18. Trustee business for offering of corporate bonds; 19. Proxy business related to securities trading; 20. Financial advisory services on corporate management, restructuring and financing; 21. Lending and borrowing of securities; Intermediation, arrangement or agency thereof; 22. Underwriting of securities issued through a method other than a public offering; Intermediation, arrangement or agency thereof; 23. Transactions of loan receivables and other transactions related thereto; Intermediation, arrangement or agency thereof; 24. Securities custody business; 25. Real estate leasing; 26. Business related to management of vault for customers; 27. Lending of securities held by the Company to institutional investors; 28. Sales of lottery tickets, admission tickets and other similar services; 29. training related to securities; 30. Publication of periodicals and books; 31. Rental or sale of IT system or software in relation to securities business; 32. Fiduciary service regarding service and special purpose company (SPC) businesses pursuant to the Asset Securitization Act; 33. Trading, brokerage, intermediation or agency of futures and options; Intermediation, arrangement or agency for brokerage of futures and options trading; 34. Paying agency service related to corporate bonds; 35. Securities business in overseas markets; 36. Discount and trading of corporate papers(CPs); 37. Intermediation of trading of CPs; 38. Brokerage of sale of investment trust beneficiary certificates; 39. Brokerage of sale of mutual funds; 40. Wrap account service; 36 Objectives Remarks 41. Agency and intermediation for sale of insurance products; and 42. Other businesses incidental or related to the foregoing. Shinhan Card Co., Ltd. ---------------------- 1. Credit card services defined by the Specialized Credit Financial Business Act; 2. Agency and entrustment of the business set forth in Item 1 above; 3. Telemarketing, insurance agency service, travel-related services; 4. Exchange of money; 5. Card production services; 6. Organization and operation of various clubs for members; 7. Business-related publications; 8. Real estate leasing; 9. Conduct of the foregoing services through the Internet; and 10. Other businesses incidental to the foregoing and prescribed by the relevant laws and regulations. Shinhan Capital Co., Ltd. ------------------------- 1. Leasing of facilities, equipment, machinery, heavy machinery, vehicles, vessels and aircrafts, and real estates and property rights directly related thereto (hereinafter the "Products"); 2. Sale of the Products through a deferred payment method; 3. Installment financing; 4. New technology financing; 5. Grant of credit loans or collateral loans; 6. Discount of notes; 7. Assumption and collection of accounts receivables held by a company from the supply of the goods and services; 8. Payment guarantees; 9. Purchase of credits held by other specialized or crossover credit finance companies and securities backed by such credits; and 10. Credit check and other incidental businesses related to the foregoing Items 1 through 7. Jeju Bank --------- 1. Banking business under the Banking Act; 2. Trust business; 3. Foreign exchange business; and 4. Other businesses incidental or related to the foregoing. Shinhan BNP Paribas Investment Trust Management Co., Ltd. --------------------------------------------------------- 1. Investment and trust of securities; 2. Advisory services for investment; 3. Raising of futures investment funds; 4. Call transactions; 5. Purchase of notes; and 37 Objectives Remarks 6. Other businesses incidental or related to the foregoing Items 1 through 5. Shinhan Macquarie Financial Advisory Co., Ltd. ---------------------------------------------- 1. Asset-based financing; 2. Advisory services for project financing; 3. Infrastructure management; 4. Structured finance; 5. Cross-border leasing; 6. Technology and infrastructure mergers and acquisitions; 7. Specialized funds management; and 8. Other businesses incidental or related to the foregoing. e-Shinhan Inc. -------------- 1. Processing of comprehensive financial information and provision of information through the Internet; 2. Financial advisory service through the Internet; 3. Brokerage of financial products sold through the Internet; 4. Provision of real estate information and brokerage of real estate-related products through the Internet; 5. Development and sale of software; 6. Advertising services and advertising agency services; 7. Development of various Internet contents and sale of products; 8. Telemarketing for brokerage of financial products; 9. Specific telecommunications service; and 10. Other businesses incidental or related to the foregoing. Shinhan Credit Information Co., Ltd. ------------------------------------ 1. Debt collection services; 2. Credit check; 3. Civil affairs and petitions handling agency; and 4. Other businesses incidental or related to the foregoing. SH&C Life Insurance Co., Ltd. ----------------------------- 1. Personal insurance; 2. Reinsurance of personal insurance policies; 3. Operation of assets incidental or related to life insurance; and 4. Other businesses incidental or related to the foregoing. D. Business to be implemented by stock swap and transfer in the future - N/A 2. HISTORY OF THE COMPANY 38 A. History of Relevant Company (1) Proceedings of the Establishment and Changes Thereafter 1) Date of Establishment: September 1, 2001 2) Location of the Head Office and the Change Thereof: 120, 2Ga, Taepyung-Ro, Jung-Gu, Seoul, Korea 3) Branch, Business Office and Office, etc. - N/A 4) Material Change of the Management September 1, 2001 Chairman/President Eung Chan Ra March 31, 2003 Chairman Eung Chan Ra CEO/President Choi, Young Hwi 5) Change of Largest Shareholder December 14, 2001: The largest shareholder was changed from Daekyo Co., Ltd. and two others (4,754,679 shares, 1.63%) to BNP Paribas (11,693,767 shares, 4%). February 7, 2002: The largest shareholder was changed from BNP Paribas to BNP Paribas Luxembourg (11,693,767 shares, 4%), an affiliate of BNP Paribas. * The number of shares held by BNP Paribas Luxembourg is 13,557,832 shares and its equity share is 4.39% as of the end of December 2003. (additional acquisition of 1,864,065 shares by capital increase via third-party allotment) 6) Material Change of Business Objectives N/A 7) Any Other Material Change after the Establishment - April 4, 2002 Execution of purchase agreement of 51% equity shares owned by Korea Deposit Insurance Corporation and Jeju Bank 39 - April 8, 2002 Execution of purchase agreement of 30% common shares held by Good Morning Securities with Asia Pacific Growth II, LP etc. - May 10, 2002 Obtaining of approval of incorporation of Jeju Bank as SFG subsidiary - June 4, 2002 Credit card division of Shinhan Bank was spun off and established Shinhan Card Co, Ltd. - July 8, 2002 Establishment of Shinhan Credit Information - August 1, 2002 Good Morning Securities was launched followed by the merger between Good Morning Securities Co., Ltd. and Shinhan Securities Co., Ltd. - September 16, 2002 Withdrawal of Good Morning ITMC from sub-subsidiary - September 23, 2002 Execution of agreement for sale of 50%-1 equity shares owned by Shinhan ITMC to BNP Paribas Asset Management Group [the company name was changed to Shinhan BNP Paribas Investment Trust Management Co., Ltd.] - October 1, 2002 Establishment of SH&C life Insurance - June 9, 2003 Execution of agreement for sale of 49% equity share of Shinhan Credit Information Co., Ltd. to Loan Star Fund - July 9, 2003 Execution of agreement for acquisition of 80.04% equity ownership of Chohung Bank from the Korea Deposit Insurance Corporation - August 18, 2003~August 19, 2003 Acquisition of 80.04% equity ownership of Chohung Bank from the Korea Deposit Insurance Corporation - September 5, 2003 Obtaining of approval of incorporation of Chohung Bank as SFG subsidiary - September 16, 2003 Registration with U.S. Securities Exchange Commission and listing on New York Stock Exchange - November 20, 2003 Acquisition of bank holding company license in the US market from the Federal Reserve Board 40 - December 26, 2003 Chohung Bank's additional investment equivalent to 200 billion won (81.15% shareholding after investment) - March 5, 2004 Sold 29,873,359 shares (10.15%) of the Company owned by Shinhan Bank - April 12, 2004 Resolution of implementation of share swap and tender offer in order to make Chohung Bank its wholly-owned subsidiary - April 29, 2004 In credit information business unit, the termination of affiliation with Lone Star and determination of purchase of equity in Shinhan Credit Information Co., Ltd. - June 22, 2004 Completion of small scale share swap for wholly-owned subsidiary of Chohung Bank - July 2, 2004 Delisting of Chohung Bank (2) Change of Corporate Name N/A (3) Stock Swap and Transfer and Business Sale and Purchase - Establishment of the financial holding company by stock transfer method on September 1, 2001 * Subject Companies: Shinhan Bank, Shinhan Securities, Shinhan Capital, Shinhan ITMC) (former company names used) * Issuance of common shares of 292,344,192 shares by stock transfer. - Pursuant to Article 360, Paragraph (9) and (10) of Commercial Code, small scale and simple stock swaps with Shinhan Bank are carried out as below. * 1st: June 6, 2002 (Issuance of 15,891 new shares in common shares) * 2nd: October 1, 2002 (Issuance of 786 new shares in common shares) 41 * 3rd: December 31, 2002 (Issuance of 256 new shares in common shares) * 4th: October 1, 2003 (Issuance of 11,626 new shares in common shares) * 5th: December 31, 2003 (Issuance of 164,484 new shares in common shares) * The foregoing stock swaps are between additionally issued common shares of Shinhan Bank and common shares of 'Shinhan Financial Group' pursuant to the enforcement of the rights of bonds with warrants that Shinhan Bank has already issued. - The small scale share swap with Chohung Bank as subsidiary was implemented pursuant to Article 360-3 and 360-10 of the Commercial Code as follows: * Share swap date: June 22, 2004 * Number of common stock issued upon share swap: 14,682,590 Won - There is no applicable information on business transfer. (4) Occurrence of Important Matters relating to the Management - December 12, 2001 Execution of "Agreement for strategic alliance and establishment of a joint-venture company (bancassurance and consumer banking part)" with BNP Paribas Group - April 4, 2002 Execution of "Jeju Bank's Share (51%) Purchase Agreement" with Korea Deposit Insurance Corporation - April 8, 2002 Execution of "Good Morning Securities Co., Ltd.'s Share (30% of common shares) Purchase Agreement" with Asia Pacific Growth II, LP and others - August 9, 2002 Execution of "Strategic alliance agreement on investment trust management business" with BNP Paribas Group (BNP PAM) - September 23, 2002 Execution of "Agreement for sale of 3,999,999 shares (50%-1 shares) owned by Shinhan ITMC" with BNP Paribas Asset Management Group - June 9, 2003 Execution of "Agreement for sale of shares of Shinhan Credit Information Co., Ltd. [49% of total number of 42 issued and outstanding shares (294,000 shares)]" with Loan Star Fund - July 9, 2003 Execution of "Chohung Bank's Share [543,570,144 shares (80.04% of total number of issued and outstanding shares)] Purchase Agreement" with Korea Deposit Insurance Corporation - December 26, 2003 Chohung Bank's additional investment equivalent to 200 billion won (equity share of 81.15% after the investment) - March 5, 2004 Sold 29,873,359 shares (10.15%) of the Company owned by Shinhan Bank - April 12, 2004 Resolution of implementation of share swap and tender offer in order to make Chohung Bank its wholly-owned subsidiary - April 29, 2004 In credit information business unit, the termination of affiliation with Lone Star and determination of purchase of equity in Shinhan Credit Information Co., Ltd. - June 22, 2004 Completion of small scale share swap for wholly- owned subsidiary of Chohung Bank - July 2, 2004 Delisting of Chohung Bank B. Corporate Group to which the Company belongs (1) Summary of the Corporate Group 1) Corporate Name: Shinhan Financial Group 2) History - May 24, 2000 Announcement of establishment of Shinhan Financial Group Co., Ltd. (hereinafter, Shinhan Financial Group) - June 28, 2001 Resolution of the Board of Directors' meeting of Shinhan Bank, Shinhan Securities, Shinhan Capital, Shinhan ITMC for establishment of financial holding company; execution of MOU for strategic alliance 43 with BNP Paribas Group; application for preliminary approval of establishment of Shinhan Financial Group - July 27, 2001 Obtaining of preliminary approval of establishment of Shinhan Financial Group - August 9, 2001 Approval of share transfer for establishment of Shinhan Financial Group at an extraordinary general meeting of shareholders - August 22, 2001 Application for approval of establishment of Shinhan Financial Group - August 31, 2001 Obtaining of approval of establishment of Shinhan Financial Group - September 1, 2001 Registration of establishment of Shinhan Financial Group; incorporation of E-Shinhan and Shinhan Macquarie as SFG subsidiary - September 10, 2001 Listing of SFG's shares - December 12, 2001 Execution of the strategic alliance agreement with BNP Paribas Group and establishment of joint corporation - December 31, 2001 Registration of dissolution of Shinhan Complex Laboratory as sub-subsidiary (subsidiary of Shinhan Bank) - April 4, 2002 Execution of purchase agreement of 51% equity shares owned by Korea Deposit Insurance Corporation and Jeju Bank - April 8, 2002 Execution of purchase agreement of 30% common shares held by Good Morning Securities with Asia Pacific Growth II, LP etc. - May 10, 2002 Obtaining of approval of incorporation of Jeju Bank as SFG subsidiary - May 24, 2002 Obtaining of approval of incorporation of Shinhan Card as SFG subsidiary - July 8, 2002 Establishment of Shinhan Credit Information - July 26, 2002 Obtaining of approval of incorporation of Good Morning Shinhan Securities (merged with Good 44 Morning Securities and Shinhan Securities) as SFG subsidiary - August 1, 2002 Launching of Good Morning Shinhan Securities - September 16, 2002 Withdrawal of Good Morning ITMC from sub-subsidiary - September 23, 2002 Execution of agreement for sale of 50%-1 equity shares (3,999,999 shares) owned by Shinhan ITMC to BNP Paribas Group - October 1, 2002 Establishment of SH&C life Insurance - June 9, 2003 Execution of agreement for sale of 49% equity shares (294,000 shares) owned by Shinhan Credit Information to Lone Star Fund - July 9, 2003 Execution of "Chohung Bank's Share [543,570,144 shares (80.04% of issued and outstanding shares)] Purchase Agreement" with Korea Deposit Insurance Corporation - August 18, 2003~August 19, 2003 Acquisition of 80.04% equity ownership of Chohung Bank from Korea Deposit Insurance Corporation - September 5, 2003 Obtaining of approval of incorporation of Chohung Bank as SFG subsidiary - September 16, 2003 Registration with U.S. Securities Exchange Commission and listing on New York Stock Exchange - November 20, 2003 Acquisition of bank holding company license in the US market from the Federal Reserve Board - December 26, 2003 Chohung Bank's additional investment equivalent to 200 billion won (81.15% shareholding after investment) - April 12, 2004 Resolution of implementation of share swap and tender offer in order to make Chohung Bank its wholly-owned subsidiary (tender offer period: April 26, 2004 ~ May 17, 2004) - April 29, 2004 In credit information business unit, the termination of affiliation with Lone Star and determination 45 of purchase of equity in Shinhan Credit Information Co., Ltd. - June 22, 2004 Completion of small scale share swap for wholly-owned subsidiary of Chohung Bank - July 2, 2004 Delisting of Chohung Bank (2) Companies belonging to the Corporate Group NUMBER OF CLASSIFICATION COMPANY COMPANY NAME REMARKS -------------- -------- ------------ ------- Listed 1 Shinhan Financial Group Parent Company Company 2 Good Morning Shinhan Securities, Jeju Bank Subsidiary Unlisted Shinhan Bank, Chohung Bank, Shinhan Card, Shinhan Subsidiary Company Capital, 9 Shinhan BNP Paribas ITMC, E-Shinhan, Shinhan Macquarie, Shinhan Credit Information, SH&C life Insurance Shinhan Data System, Shinhan Finance, Sub-subsidiary Chohung ITM, Chohung Finance, CHB America Bank, Chohung Bank GmbH, Chohung Vina Bank 12 CHB Valuemeet 2001 year 1st Securitization CHB Valuemeet 2001 year 2nd Securitization CHB Valuemeet 2002 year 1st Securitization Good Morning Shinhan Securities Europe Ltd. Good Morning Shinhan Securities USA Inc. Total 24 - - Note 1)Pursuant to the "Resolution of debt-equity swap by the creditor financial institutions of Samyang Foods Co., Ltd.", the subsidiaries, Shinhan Bank and Shinhan Capital converted the loan receivables of Samyang Foods Co., Ltd. into equity as of June 26, 2003, and thereby became the largest shareholder of Samyang Foods Co., Ltd. Note 2)Pursuant to the "Resolution made at the council of the creditor financial institutions of Ssangyong Corporation", the subsidiaries, Chohung Bank and Shinhan Bank converted the loan receivables into equity, and thereby became the largest shareholder of Ssangyong Corporation with the equity share of 45.5%. (3) Relevant Laws and Regulations - See to the Financial Holding Company Act and its Supervisory Regulations, Securities and Exchange Act and its Supervisory Regulations, and the Fair Trade Act and Regulations. 46 3. CHANGE OF CAPITAL STOCK A. Changes of Capital Stock (Unit : Share, Won) DESCRIPTION OF INCREASED (DECREASED) SHARES ---------------------------------------------- PAR METHOD OF VALUE ISSUE CAPITAL STOCK ALLOCATION CAPITAL PER PRICE AFTER CAPITAL OF NEW INCREASE DATE CAUSE TYPE VOLUME SHARE PER SHARE INCREASE (DECREASE) SHARES RATIO ---- ----- ---- ------ ------ --------- ------------------- ---------- --------- 2001.09.01 Incorporation Common share 292,344,192 5,000 11,761 1,461,720,960,000 Share transfer -- 2002.06.06 Share swap Common share 15,891 5,000 - 1,461,800,415,000 Share swap 0.0054 % 2002.10.01 Share swap Common share 786 5,000 - 1,461,804,345,000 Share swap 0.0003 % 2002.12.31 Share swap Common share 256 5,000 - 1,461,805,625,000 Share swap 0.0001 % Redeemable 2003.08.19 Right issue preferred 6,000,000 5,000 150,000 1,491,805,625,000 Third party 2.05 % share Redeemable 2003.08.19 Right issue preferred 46,583,961 5,000 18,086 1,724,725,430,000 Third party 15.61 % share Note 1) Redeemable convertible 2003.08.19 Right issue preferred 44,720,603 5,000 18,086 1,948,328,445,000 Third party 12.96 % share Note 1) 2003.09.26 Right issue Common share 1,864,065 5,000 14,832 1,957,648,770,000 Third party 0.4784 % 2003.10.01 Share swap Common share 11,626 5,000 - 1,957,706,900,000 Share swap 0.003 % 2003.12.31 Share swap Common share 164,484 5,000 - 1,958,529,320,000 Share swap 0.042 % 2004. 6.22 Share swap Common share 14,682,590 5,000 - 2,031,942,270,000 Share swap 3.748% Note 1) The issue price per share under the financial statements in accordance with Paragraphs 12 and 14 of the Financial Holding Company's Accounting Rules is KRW 10,181. Note 2) Capital increase ratio = Number of shares increased/Total number of issued and outstanding shares just prior to the capital increase B. Convertible Bond - N/A C. Bond with Warrants - N/A * Contribution in Kind (1) Name: Korea Deposit Insurance Corporation (2) Type and volume: 266,349,371 common shares of Chohung Bank 47 (3) Price: The certified appraisal firm (KPMG Samjong Accounting Corp.) assessed at KRW 6,207 per share. (4) Type and volume of the shares granted: 46,583,961 redeemable preferred shares and 44,720,603 redeemable convertible preferred shares newly issued by Shinhan Financial Group (5) Date of Contribution: August 18, 2003 (6) Results of the Court's Review: On July 29, 2003, Shinhan Financial Group obtained the approval on the certified appraisal firm's appraisal results, submitted by Shinhan Financial Group, from the 50th Civil Division of the Seoul District Court. 4. TOTAL NUMBER OF SHARES, ETC. A. Total Number of Shares (As of June 30, 2004) TOTAL NUMBER OF SHARES TO BE ISSUED TOTAL NUMBER OF SHARES ISSUED TOTAL NUMBER OF SHARES UN-ISSUED ----------------------------------- ----------------------------- -------------------------------- 1,000,000,000 Shares 406,388,454 Shares 593,611,546 Shares B. Description of Shares Issued [Par Value per Share: 5,000 Won] (Unit: Won, Share)(As of June 30, 2004) NUMBER OF SHARES TOTAL AMOUNT OF CLASSIFICATION TYPES OF SHARE ISSUED PAR VALUE REMARKS -------------- -------------- ---------------- --------------- ------- Registered form Common share 309,083,890 1,545,419,450,000 Registered form Redeemable 52,583,961 262,919,805,000 preferred shares Registered form Redeemable 44,720,603 223,603,015,000 convertible preferred shares Total 406,388,454 2,031,942,270,000 C. Treasury Stock (1) Acquisition and disposition of treasury stock for retirement by profit - N/A (2) Acquisition and disposition of treasury stock for reasons other than retirement by profit - 18,979 fractional shares resulted from small scale share swap made by and between Chohung Bank and the Company on June 22, 2004 (acquisition cost per share: KRW 17,000) were paid out to the 48 minority shareholders of Chohung Bank and the Company acquired 18,979 treasury shares on July 7, 2004 - The fractional shares which were resulted from the computation on a basis of ratio of share swap (SFG: CHB = 1: 0.1354) were purchased by the Company and the cost was paid to the shareholders. - Unit cost per share was determined as KRW 17,000 which was the closing price as of the first date of listing new shares of the Company (July 2). - These shares will be disposed at the appropriate time and in accordance with the appropriate procedure. - N/A D. Treasury Stock Fund - N/A E. Stock Option [As of June 30, 2004] (Unit: Won, Share) RECENT STOCK NAME NO. OF NO. OF PRICE OF GRANTED NO. OF NO- EXER- (OFFER- THE TYPE OF STOCK EXERCISABLE EXERCISE EXERCISE CISE ING GRANT DATE RELATIONSHIPS GRANTEE SHARE OPTION OPTION OPTION PERIOD PRICE PRICE) REMARKS ---------- ------------- ------- ------- ------- ----------- -------- ----------------------- ------ ------- ------- Eung Shinhan May 22,2002 Registered Chan Ra Common Financial Officer Stock 94,416 - 94,416 May 23,2004~May 22,2008 18,910 20,950 Group Young Shinhan May 22,2002 Registered Hwi Choi Common 47,208 - 47,208 May 23,2004~May 22,2008 18,910 20,950 Financial Officer Stock Group Sang Shinhan May 22,2002 Non-registered Hoon Shin Common 28,325 - 28,325 May 23,2004~May 22,2008 18,910 20,950 Financial Officer Stock Group Bhang Shinhan May 22,2002 Non-registered Gil Choi Common 18,883 - 18,883 May 23,2004~May 22,2008 18,910 20,950 Financial Officer Stock Group Officer of In Ho Lee Common Shinhan May 22,2002 Affiliated Stock 32,162 - 32,162 May 23,2004~May 22,2008 18,910 20,950 Bank Company Officer of Hong Common Shinhan May 22,2002 Affiliated Soon Stock 17,426 - 17,426 May 23,2004~May 22,2008 18,910 20,950 Bank Company Moon Officer of Jae Woo Common Shinhan May 22,2002 Affiliated Lee Stock 18,873 - 18,873 May 23,2004~May 22,2008 18,910 20,950 Bank Company 49 RECENT STOCK NAME NO. OF NO. OF PRICE OF GRANTED NO. OF NO- EXER- (OFFER- THE TYPE OF STOCK EXERCISABLE EXERCISE EXERCISE CISE ING GRANT DATE RELATIONSHIP GRANTEE SHARE OPTION OPTION OPTION PERIOD PRICE PRICE) REMARKS ------------ ------------- ------- ----- ------ ---------- ------ ------------------------- ----- ------- ------- Officer of Joong Common Shinhan May 22, 2002 Affiliated Ok Huh Stock 15,564 - 15,564 May 23, 2004~May 22, 2008 18,910 20,950 Bank Company Officer of Sahng Common Shinhan May 22, 2002 Affiliated Dae Stock 18,873 - 18,873 May 23, 2004~May 22, 2008 18,910 20,950 Bank Company Kim Officer of Gwang Common Shinhan May 22, 2002 Affiliated Lim Stock 18,873 - 18,873 May 23, 2004~May 22, 2008 18,910 20,950 Bank Company Youn Officer of Young Common Shinhan May 22, 2002 Affiliated Kook Stock 8,041 - 8,041 May 23, 2004~May 22, 2008 18,910 20,950 Bank Company Oh Officer of Kee Common Shinhan May 22, 2002 Affiliated Do Nam Stock 8,041 - 8,041 May 23, 2004~May 22, 2008 18,910 20,950 Bank Company Officer of Myoung Common Shinhan May 22, 2002 Affiliated Kee Stock 14,918 - 14,918 May 23, 2004~May 22, 2008 18,910 20,950 Bank Company Jang Officer of Yong Common Shinhan May 22, 2002 Affiliated Soon Stock 11,673 - 11,673 May 23, 2004~May 22, 2008 18,910 20,950 Bank Company Shin Officer of Dae Common Shinhan May 22, 2002 Affiliated Woon Stock 11,673 - 11,673 May 23, 2004~May 22, 2008 18,910 20,950 Bank Company Lee Officer of Dong Common Shinhan May 22, 2002 Affiliated Girl Stock 26,953 - 26,953 May 23, 2004~May 22, 2008 18,910 20,950 Capital Company Lee Officer of Yun Common Shinhan May 22, 2002 Affiliated Kang Stock 7,409 - 7,409 May 23, 2004~May 22, 2008 18,910 20,950 Capital Company Jung Officer of Woong Common Shinhan May 22, 2002 Affiliated Man Stock 3,828 - 3,828 May 23, 2004~May 22, 2008 18,910 20,950 Capital Company Son Officer of Jung Common Shinhan May 22, 2002 Affiliated Hun Stock 3,828 - 3,828 May 23,2004~May 22,2008 18,910 20,950 Capital Company Hwang Byung Kuk Song Shinhan May 22, 2002 Employee and other Common 13,325 - 13,325 May 23,2004~May 22,2008 18,910 20,950 Financial 6 persons Stock Group Duck Joong May 22, 2002 Employee of Kim and Common 449,929 - 449,929 May 23,2004~May 22,2008 18,910 20,950 Affiliated Affiliated other Stock Company Company 329 persons 50 RECENT NAME NO. OF NO. OF STOCK OF GRANTED NO. OF NO- PRICE THE TYPE OF STOCK EXERCISABLE EXERCISE EXERCISE EXERCISE (OFFERING GRANT DATE RELATIONSHIP GRANTEE SHARE OPTION OPTION OPTION PERIOD PRICE PRICE) REMARKS ---------- ------------- ------- ----- ------ ------ ------ ------ ----- ------- ------- Eung Shinhan May 15,2003 Registered Chan Common 100,000 - 100,000 May 16,2005~May 15,2009 11,800 20,950 Financial Officer Ra Stock Group Young Shinhan May 15,2003 Registered Hwi Common 90,000 - 90,000 May 16,2005~May 15,2009 11,800 20,950 Financial Officer Choi Stock Group Bhang Shinhan May 15,2003 Non-registered Gil Common 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Financial Officer Choi Stock Group Shinhan May 15,2003 Non-registered Min Common 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Financial Officer Ky Han Stock Group Young Shinhan May 15,2003 Non-registered Soo Common 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Financial Officer Song Stock Group Officer of Sang Common Shinhan May 15,2003 Affiliated Hoon Stock 80,000 - 80,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Shin Officer of Hong Common Shinhan May 15,2003 Affiliated Soon Stock 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Moon Officer of Jae Common Shinhan May 15,2003 Affiliated Woo Stock 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Lee Officer of Joong Common Shinhan May 15,2003 Affiliated Ok Huh Stock 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Officer of Sahng Common Shinhan May 15,2003 Affiliated Dae Stock 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Kim Officer of Gwang Common Shinhan May 15,2003 Affiliated Lim Stock 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Youn Officer of Woo Common Shinhan May 15,2003 Affiliated Seop Stock 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Cho Officer of Hee Common Shinhan May 15,2003 Affiliated Soo Stock 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Kim Officer of Do Common Shinhan May 15,2003 Affiliated Heui Stock 20,000 - 20,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Han Officer of Yong Common Shinhan May 15,2003 Affiliated Soon Stock 15,000 - 15,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Shin Officer of Dae Common Shinhan May 15,2003 Affiliated Woon Stock 15,000 - 15,000 May 16,2005~May 15,2009 11,800 20,950 Bank Company Lee 51 RECENT NAME NO. OF NO. OF STOCK OF GRANTED NO. OF NO- PRICE THE TYPE OF STOCK EXERCISABLE EXERCISE EXERCISE EXERCISE (OFFERING GRANT DATE RELATIONSHIP GRANTEE SHARE OPTION OPTION OPTION PERIOD PRICE PRICE) REMARKS ---------- ------------- ------- ----- ------ ------ ------ ------ ----- ------- ------- Officer of Sung Common Shinhan May 15,2003 Affiliated Kyun Stock 30,000 - 30,000 May 16,2005~May 15,2009 11,800 20,950 Card Company Hong Officer of Tae Common Shinhan May 15,2003 Affiliated Kyu Stock 10,000 - 10,000 May 16,2005~May 15,2009 11,800 20,950 Card Company Lee Officer of Seong Common Shinhan May 15,2003 Affiliated Won Stock 10,000 - 10,000 May 16,2005~May 15,2009 11,800 20,950 Card Company Kim Officer of Woo Common Shinhan May 15,2003 Affiliated Yeob Stock 10,000 - 10,000 May 16,2005~May 15,2009 11,800 20,950 Card Company Shim Officer of Dong Common Shinhan May 15,2003 Affiliated Girl Stock 30,000 - 30,000 May 16,2005~May 15,2009 11,800 20,950 Capital Company Lee Officer of Yun Common Shinhan May 15,2003 Affiliated Kang Stock 10,000 - 10,000 May 16,2005~May 15,2009 11,800 20,950 Capital Company Jung Officer of Myoung Common Shinhan May 15,2003 Affiliated Kee Stock 10,000 - 10,000 May 16,2005~May 15,2009 11,800 20,950 Capital Company Jang Officer of Beom Common Shinhan May 15,2003 Affiliated Seong Stock 10,000 - 10,000 May 16,2005~May 15,2009 11,800 20,950 Credit Company Shin Infor- mation Byung Kuk Song Shinhan May 15,2003 Employee and other Common 14,600 - 14,600 May 16,2005~May 15,2009 11,800 20,950 Financial 7 Stock Group officers Jin Won Seo Affil- May 15,2003 Employee of and other Common 501,700 - 501,700 May 16,2005~May 15,2009 11,800 20,950 iated Affiliated 329 Stock Company Company officers Eung Shinhan March 25,2004 Registered Chan Common 100,000 - 100,000 March 26,2006~March 25,2009 21,595 20,950 Financial Officer Ra Stock Group Young Shinhan March 25,2004 Registered Hwi Common 90,000 - 90,000 March 26,2006~March 25,2009 21,595 20,950 Financial Officer Choi Stock Group Bhang Shinhan March 25,2004 Non-registered Gil Common 30,000 - 30,000 March 26,2006~March 25,2009 21,595 20,950 Financial Officer Choi Stock Group Chil Shinhan March 25,2004 Non-registered Sun Common 20,000 - 20,000 March 26,2006~March 25,2009 21,595 20,950 Financial Officer Hong Stock Group 52 Recent No. of No. of Stock Name of Granted Exercis- No. of No- Price the Type of Stock able exercise Exercise (Offering Grant Date Relationship Grantee Share Option Option option Exrecise Period Price Price) Remarks ---------- ------------ -------- ------- ------- ------- --------- --------------------- ------- --------- ------- Heed Shinhan March 25, Non-registered Soo Common 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Financial 2004 Officer Kim Stock Group Byung Shinhan March 25, Non-registered Jae Common 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Financial 2004 Officer Cho Stock Group Baek Shinhan March 25, Non-registered Soon Common 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Financial 2004 Officer Lee Stock Group Officer of Sang Common Shinhan March 25, Affiliated Hoon Stock 80,000 - 80,000 March 26, 2006~March 25,2009 21,595 20,950 Bank 2004 Company Shin Officer of Jae Common Shinhan March 25, Affiliated Ho Cho Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Bank 2004 Company Officer of Jae Common Shinhan March 25, Affiliated Woo Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Bank 2004 Company Lee Officer of Gwang Common Shinhan March 25, Affiliated Lim Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Bank 2004 Company Youn Officer of Woo Common Shinhan March 25, Affiliated Seop Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Bank 2004 Company Cho Officer of Min Common Shinhan March 25, Affiliated Ky Han Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20, 950 Bank 2004 Company Officer of Youn Common Shinhan March 25, Affiliated Soo Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20, 950 Bank 2004 Company Song Officer of Do Common Shinhan March 25, Affiliated Heui Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20, 950 Bank 2004 Company Han Officer of Jin Common Shinhan March 25, Affiliated Won Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Bank 2004 Company Seo Officer of Shin Common Shinhan March 25, Affiliated Keun Stock 20,000 - 20,000 March 26, 2006~March 25,2009 21,595 20,950 Bank 2004 Company Yang Officer of Sang Common Shinhan March 25, Affiliated Young Stock 15,000 - 15,000 March 26, 2006~March 25,2009 21,595 20,950 Bank 2004 Company Oh Officer of Sung Common Shinhan March 25, Affiliated Kyun Stock 30,000 - 30,000 March 26, 2006~March 25,2009 21,595 20,950 Card 2004 Company Hong 53 Recent No. of No. of Stock Name of Granted Exercis- No. of No- Price the Type of Stock able exercise Exercise (Offering Grant Date Relationship Grantee Share Option Option option Exercise Period Price Price) Remarks ---------- ------------ -------- ------- ------- ------- --------- --------------------- ------- --------- ------- Officer of Tae Common Shinhan March 25, Affiliated Kyu Stock 10,000 - 10,000 March 26, 2006~March 25,2009 21,595 20,950 Card 2004 Company Lee Officer of Seong Common Shinhan March 25, Affiliated Won Stock 10,000 - 10,000 March 26, 2006~March 25,2009 21,595 20,950 Card 2004 Company Kim Officer of Woo Common Shinhan March 25, Affiliated Yeob Stock 10,000 - 10,000 March 26, 2006~March 25,2009 21,595 20,950 Card 2004 Company Shim Officer of Moon Common Shinhan March 25, Affiliated Han Stock 10,000 - 10,000 March 26, 2006~March 25,2009 21,595 20,950 Card 2004 Company Kim Officer of Dong Common Shinhan March 25, Affiliated Girl Stock 30,000 - 30,000 March 26, 2006~March 25,2009 21,595 20,950 Capital 2004 Company Lee Officer of Sahng Common Shinhan March 25, Affiliated Dae Stock 10,000 - 10,000 March 26, 2006~March 25,2009 21,595 20,950 Capital 2004 Company Kim Officer of Seung Common Shinhan March 25, Affiliated Keun Stock 10,000 - 10,000 March 26, 2006~March 25,2009 21,595 20,950 Capital 2004 Company Oh Officer of Beom Common Shinhan March 25, Affiliated Seong Stock 10,000 - 10,000 March 26, 2006~March 25,2009 21,595 20,950 Credit 2004 Company Shin Information Byung Kuk Song Shinhan March 25, Employee and Common 13,900 - 13,900 March 26, 2006~March 25,2009 21,595 20,950 Financial 2004 other Stock Group 7 officers Hong Gon Employee Kam March 25, of and Common 582,700 - 582,700 March26, 2006~March25,2009 21,595 20,950 Affiliated 2004 Affiliated other Stock Company Company 400 officers Total - - - 3,328,121 - 3,328,121 - - - - Note 1) The number of shares granted and relationship with the Company are recorded as of the date of granting of stock option. Note 2) The initial volume of the stock options granted as of May 22, 2002 was 1,004,200 options. Among them, the volume of the stock options which was finally determined in May and June of 2004 to be granted in accordance with the condition at the time of execution of stock option agreement is 406,976 shares to officers and 463,254 shares to team head. The total volume is 870,221 shares. Accordingly, the number of shares granted as of May 22, 2004 is the number of shares which was finally determined. Further, it was determined that the finally determined shares for stock option will be treated as granting of difference. Note 3) The initial volume of stock option granted as of May 15, 2003 is 1,156,300 shares. Note 4) The initial volume of stock option granted as of March 25, 2004 is 1,301,600 shares. Note 5) The volume of stock option granted as of May 22, 2002 and May 15, 2003 may be exercised for 4 years after 2 years from the date of granting of stock option. The volume of stock option as of March 25, 2004 may be exercised for 3 years after 2 years from the date of granting of stock option. 54 Note 6) The most current stock price is the closing price as of September 16, 2004. F. Status of the Equity Ratio of Employee Stockownership Association TYPE OF SHARE OPENING BALANCE INCREASE DECREASE ENDING BALANCE REMARKS ------------- --------------- -------- -------- -------------- ------- Common share 357,888 292,655 -241 650,302 - Total 357,888 292,655 -241 650,302 - Note) On December 5, 2002, the Employee Stockownership Program was introduced. The record date for 650,302 shares for ending balance is July 15, 2004, consisting of 10,370 shares (SFG), 633,085 shares (Shinhan Bank), 6,847 shares (Shinhan Capital). * The volume of decrease is the decrease resulted from retirement under the age limit of the employees of Shinhan Bank. 5. MATTERS WITH RESPECT TO THE DIVIDEND DURING THE RECENT FIVE (5) FISCAL YEARS [Par Value per Share: 5,000 Won](Unit Million Won) CLASSIFICATION THE 3RD PERIOD THE 2ND PERIOD THE 1ST PERIOD - - -------------- -------------- -------------- -------------- --- --- Net earnings 362,227 603,9311 220,763 - - Net earnings per share (KRW) 952 2,066 755 - - Income available for dividends 747,706 590,061 197,846 - - Payout ratios 66.84 26.08 68.31 - - A. Details Dividend of per dividends Cash share Majority Common 600 600 30 - - dividends (KRW) share Preferred - - - - - share Minority Common 600 600 600 - - share Preferred 857 - - - - share B. Total amount of dividends Majority Common 8,134,699,200 7,016,260,200 346,007,352 - - (KRW) share Preferred - - - - - share Minority Common 150,582,065,400 150,476,210,400 150,466,278,000 - - share Preferred 83,397,139,955 - - - - share C. Dividend ratio at market Common 3.24 4.34 0.19 - - price Majority share (%) Preferred - - - - - share 55 CLASSIFICATION THE 3RD PERIOD THE 2ND PERIOD THE 1ST PERIOD - - -------------- -------------- -------------- -------------- --- --- Minority Common 3.24 4.34 3.79 - - share Preferred - - - - - share A. Stock - - - - - Stock dividend Common dividends rate (%) Majority share Preferred - - - - - share Minority Common - - - - - share Preferred - - - - - share B. - - - - - Number of stock dividend per Common share Majority share (Share) Preferred - - - - - share Minority Common - - - - - share Preferred - - - - - share Book-value per share (KRW) 15,618 13,717 12,440 - - Ordinary income per share (KRW) 952 2,066 755 - - Note 1) The basis for the calculation of the net earnings per share during the 3rd period (1)Net earnings : KRW 362,227 million (2)Preferred share dividend : KRW 83,397 million (3)Common share net earnings((1)-(2)) : KRW 278,830 million (4)Weighted average number of traded common shares : 292,856,507 shares (5)Net Earnings per share((3)/(4)) : KWR 952 Note 2) The payout ratio of the 3rd period was calculated by dividing the total dividends on common share and preferred share by the net earnings before deducting the dividends on preferred share. For your reference, the payout ratio of common share [Dividend on common share/(Net earnings-Dividends on preferred share)] is 56.92%. Note 3) Dividend per share of each period is not different between shareholders (largest shareholders and minority shareholders). Provided, however, that KRW 30 (5,000x12%x18/365) was paid as a dividend per share on the shares held by BNP Paribas for the 1st period in proportion to the date of holding. Note 4) Dividends on shares held by the subsidiary Shinhan Bank as of the end of the 1st, 2nd and 3rd period are not paid. Note 5) Dividends per share on preferred stock are calculated by dividing the total dividends on preferred stock by total number of issued preferred stock. (KRW 83,397,139,955/97,304,564 shares = KRW 857 per share) Dividends per share on preferred stock are as follows: - Series 1 to series 5 Redeemable preferred shares : KRW 270,249 - Series 6 Redeemable preferred shares : KRW 10,500 - Series 7 Redeemable preferred shares : KRW 11,190 - Series 8 Redeemable preferred shares : KRW 11,790 56 - Series 9 Redeemable preferred shares : KRW 135,125 Note 6) In case of preferred stock, the dividend ratio at market price was not calculated since the market price was not calculated. Note 7) Net earnings per share are the amount calculated by dividing total net worth by the total number of issued common share and preferred share. 57 II. DETAILS OF BUSINESS 1. OUTLINE OF BUSINESS A. Status of the Industry ** The Trend toward Expansions and Business Cross-overs, and the Existence of Pressure for the Restructuring in the Finance Industry Expansions of financial institutions through alliances, and business crossovers resulting from a loosening of regulations by the government are the major trend in the global financial market. In Korea, as the barriers between the different business areas are rapidly being dismantled in the financial industry, forming financial groups or expansion coupled with the progression towards crossing over has become the major trend in the Korean finance industry. Following the introduction of bankassurance last year, providing one-stop financial services, which provide all major financial services including banking, securities, investment, and insurance through a single distribution channel, is emerging as a major task. In the meantime, the restructuring of the finance sector which has continued since the IMF crisis, is changing from a government-initiated restructuring aimed at resolving past deficiencies to the current private-initiated restructuring aimed at increasing the competitiveness of Korean financial institutions, and this trend is expected to remain a key issue in the changing finance industry of Korea. Accordingly, a small number of large financial institutions, including enlarged financial institutions centered around banking and financial groups in the form of holding companies, will fiercely compete for a leading position in the market based on an enlarged customer base and relevant channels. Small or medium sized financial institutions will struggle to survive through differentiation and by addressing a niche market. However, in cases where even this proves impossible, in losing its competitiveness, the small or medium institutions will become subject to merger during the restructuring process. ** Incorporation of a Global Competition System within the Financial Market upon Accelerated Entry of Foreign Funds into the Korean Financial Market In the future, the domestic finance industry will become fully incorporated into the global competition system. Foreign financial institutions have already accelerated their inroads into the Korean financial market, and the type of investments are clearly changing from past short-term investments aimed at simple capital gains to acquiring managerial control for the purpose of making mid to long-term advancements into the financial market. Under these circumstances, competition with leading foreign financial institutions is inevitable in the Korean market, and it is imperative to the 58 long-term survival and growth of domestic financial institutions to secure competitiveness at a world class level and establish world class standards. From a wider perspective, the rapid growth of the Chinese economy is another threat to our finance industry, while being recognized as a chance for infinite growth. Many global financial institutions have already begun full-scale advancements into the Chinese market. The potential of the Korean financial market is expected to attract considerable attention as a bridgehead to the Chinese market and as a banking hub of Northeast Asia. ** Diversification of Financial Needs and Offering Customized Financial Services Despite the delayed recovery rate of the economy resulting from the decrease in domestic demand, it appears that the domestic financial industry has steadily established a foundation for growth, both in quantity and quality. This is because, while floating liquidity on the market fails to find appropriate investment outlets due to long-term low interest rates and remains around the financial sector, a financial deepening is forecast pursuant to an increase in financial assets during the process of economic growth. In particular, the improvement of services and an increase of hybrid financial products offered by each financial institution in response to the changing quality of financial demands during the progressing financial deepening, together with the convergence trend of different service fields during the process of IT-based industrial development, are expected to become further accelerated. As for individual customers, pursuant to the changes in lifestyle patterns resulting from the development of an aging society, a gentrification of consumption, and an increase in the high-income HNWI class, the growth of the PB market is likely to be further accelerated. The wealth-management service has made rapid growth as a new area in the finance industry, and as such, the importance of customized service which responds to the nature of the demands of each class is increasing. In addition, the development of hybrid stores and hybrid financial products in line with the cross-over tendency of the finance industry is also expected to be accelerated. Also, in the case of corporate customers, a reduction in the indirect financial market which relies on bank loans, and an enlargement of the direct financial market are expected to be the established trend, and the polarization of the supply and demand of funds according to the size and credibility of corporations will be more clearly defined. ** Banking Business Despite the fact that the domestic economy is gradually recovering based on the recovery of the world economy and the increase in exports, it has been predicted that the domestic financial market will focus on management for internal interest, which emphasizes risk management rather than external growth because of a serious decrease in domestic consumption, excessive 59 household debts, and individual credit problems which have become extended long-term. It seems the tendency towards the short term instability of market funds will be difficult to solve for a while due to basic conditions of prolonged low interest rates and delayed economic recovery, and thus, relying on a simple earnings-based structure centered on deposit-loan margins in order to secure revenue will hit a limit. Therefore, each bank is likely to make more efforts to develop new revenue sources such as revenue from fees and cross-selling of financial products in order to secure a proper rate of returns from asset management. From the viewpoint of the structure of the industry, there is always the possibility for additional market reorganization including mergers and acquisitions during the process of expansion and of the formation of bank-centered holding companies. In particular, it is anticipated that foreign banks' advances in the Korean market will gradually become a reality through the process of the withdrawal of existing foreign funds, domestic commercial banks will compete for leading positions through expansion measures, a movement towards differentiation will be pervasive among small to medium sized banks, and the restructuring of the financial sector will enter the final phase. ** Securities/Investment Trust Business In the securities/investment trust industry, where the restructuring has been relatively late compared to the banking sector, it is expected that the restructuring will start in earnest this year. Restructuring of the investment trust industry is under way in earnest with overseas sales of ailing companies surfacing, and in the securities industry where the pricing competition has already hit its limit with the increase in cyber securities transactions, the industry is centering around the large security companies in the struggle for control of the industry. Under these conditions, small and medium companies that fail to find a model for independent survival will inevitably be driven out of the market. Accordingly, large security companies will actively seek changes in the revenue model from simple brokeraging services to asset management services represented by wrap accounts and corporate banking services, and small to medium sized companies, with the exception of a small number of online security companies which lead discount brokeraging, face a limit in continually generating revenue and will inevitably be subject to mergers and acquisitions in the process of restructuring. ** Credit Cards As the household debt and individual credit problems that had become serious since the latter half of the year 2002 have not yet been solved, for the time being, it does not seem that the credit card industry will be able to rely on rapid growth-type recovery as in the past. This is because the 60 improvement and maintenance of asset quality, including the default rate, will be the key issue. However, while the position of specialized credit card companies that were previously in the leading position in the market is being weakened, bank credit card companies are expected to do well. At the same time, the latecomers who are relatively free from insolvency problems will seek to expand their market share through aggressive marketing. However, because of the tightening of regulations by the government and delay in the economic recovery rate due to the decrease in domestic consumption, it is unlikely that the card market will easily be normalized. It follows that the credit card industry is likely to focus its efforts on strategic alliances with other industries such as telecommunications rather than focusing on competing in quantity through expanding the number of customers and credit sales as it did in the past, in order to cope with the changing credit card industry. B. Status of the Company (1) General Condition of Operations and Classification of Business Sectors (A) General Condition of Operations ** There were many changes in the financial sector in 2001, including the emergence of large banks through mergers between banks and the launch of state-initiated financial holding companies. Shinhan also successfully established a privately initiated holding company, taking full advantage of its strengths in having various customers and many affiliated companies across the financial industry. ** Since its incorporation, Shinhan Financial Group has set its strategic goal as building its business structure as a universal financial group, and specified systematic strategies centering on the following four major tasks: (1) consolidation of the structure of the holding company; (2) materialization of strategic alliance negotiations; (3) promotion of the strategy of early synergistic expansion(4) strengthening of internal and external communications. ** First of all, in order to establish the holding company structure, Shinhan Financial Group reorganized the governance structure and management system to secure managerial transparency, and solidified the mutual assistance and support systems among member companies by forming various councils according to each business division, including retail, corporate banking, and asset management to build the foundation for a one portal, one stop comprehensive financial service provider. ** Shinhan Financial Group signed a strategic alliance agreement on December 12, 2001 with BNP Paribas for equity investment (4% equity, KRW 155.4 billion), and a joint venture for consumer finance and bankassurance. 61 ** Shinhan Financial Group signed an agreement with the Korea Deposit Insurance Corporation on April 4, 2002 for the transfer of Korea Deposit Insurance Corporation's 51% equity in Jeju Bank, and signed another share transfer agreement with Asia Pacific Growth II, LP, etc. for the acquisition of 30% of the common shares in Good Morning Securities on April 8, 2002. Good Morning Shinhan Securities was launched upon the merger between Shinhan Securities and Good Morning Securities. ** The credit card division of Shinhan Bank was spun off and officially established as an independent, wholly-owned subsidiary on June 4, 2002. Shinhan Credit Information Co., Ltd was incorporated on July 8, 2002 as to engage in the business of debt collection services and credit research. ** Shinhan Financial Group sold Good Morning Investment Trust Management Co. to Prudential Corporation Holdings to resolve the redundant investment in the investment trust management sector, and in order to enhance the sales power, signed an agreement with BNP Paribas Asset Management Group for an alliance in the investment trust management sector and the sale of 50% equity in the Shinhan Investment Trust Management Co., Ltd., which has been renamed to Shinhan BNP Paribas ITMC. ** On October 1, 2002, SH&C Life Insurance was incorporated as a result of the ongoing efforts for a joint venture in the bankassurance industry. ** On June 9, 2003, Shinhan Financial Group sold 49% equity shares of Shinhan Credit Information to Loan Star Fund, and signed an alliance agreement for the debt collection operations, but on April 29, 2004 it decided to repurchase 49% of equity in Shinhan Credit Information (24,000 shares) held by Lone Star again. After repurchase, the equity ratio held by Shinhan Financial Group was changed into 100%. ** Shinhan Financial Group acquired 80.04% equity ownership (543,570,144 shares) of Chohung Bank from the Korea Deposit Insurance Corporation on August 18 and 19, 2003, and the inclusion of Chohung Bank as a Shinhan Financial Group subsidiary was officially granted on September 5, 2003. Thereafter, Shinhan Financial Group resolved the share swap and tender offer in order to make Chohung Bank its wholly-owned subsidiary at its board of directors' meeting held on April 12, 2004, and during the period from April 26, 2004 until May 17, 2004, Shinhan Financial Group implemented tender offer with respect to 27,109,657 shares of common stock of CHB at the price of 3,500 Won per share. On June 22, 2004, Shinhan Financial Group implemented share swap at the rate of 0.1354 share per one common share of Chohung Bank, and included Chohung Bank as its wholly-owned subsidiary. ** Upon completion of its incorporation of the banks, security, credit card, investment trust, capital and insurance companies as its subsidiaries, the Shinhan Financial Group has become systemized as a universal financial 62 group covering all financial sectors, and has pursued cross sales including funds and FNA security savings deposit among its subsidiaries, and is concentrating its efforts on the development of hybrid or tie-in-sale products between insurance and credit cards. In addition, as a consolidated group database has been completed, database-marketing activities are being conducted at the group level. ** In addition, Shinhan Financial Group is informing customers and shareholders of our new transformation process being endeavored under the holding company system through IR activities for investors and group advertising. Internally, the company is pursuing workshops for group officers and executives, synergy forums, survival summit and other various programs in order to expand understanding of and sympathy towards the group vision and strategy direction, and is deriving various tasks to generate synergy which is being pursued through close consultation among member companies. ** Shinhan Financial Group was registered with the U.S. Securities and Exchange Commission on September 16, 2003 in an attempt to enhance the corporate governance and managerial transparency, and the American Depositary Shares were listed on the New York Stock Exchange on the same day. ** Especially in 2004, Shinhan Financial Group will strive to realistically construct One-Bank structure through the stable and efficient operation of its two banks: Chohung Bank, which has been incorporated as a new subsidiary, and Shinhan Bank, while securing the basis for the emergence of a New-Bank, in which will be completely new in terms of its quality. ** Furthermore, Shinhan Financial Group will strengthen its synergistic capabilities by extending the scope of its business and target markets based on the wide expansion of its customer base and channels with the inclusion of Chohung Bank, and construct a new performance-centered and market-oriented corporate culture, whereby securing its position as a leader in the Korean financial industry. In the meantime, Shinhan will exert constant efforts to build a managerial system which conforms to world-class standards and secure world-class competency for its long-term survival and as the basis for growth in the global financial competition. (B) Classification of Business Divisions to be Disclosed Shinhan Financial Group's business divisions subject to disclosure are restricted to the administration management business and incidental businesses thereto of Shinhan Financial Group and its subsidiaries. (2) Outline of Businesses and Products-Services 63 The administration management business of a Subsidiary and incidental businesses thereto (See Article 15 of the Financial Holding Companies Act and Article 11 of the Enforcement Decree of the Act). (3) Market Share As there are currently three financial holding companies including Woori and Dongwon besides Shinhan in Korea, it is difficult to determine the accurate market share due to the special characteristics of a holding company, such as the relations with other financial businesses. (Unit: 100 Million Won) AS OF MARCH 31, 2004 ---------------------------------------------------------------------------- WOORI FINANCE CLASSIFICATION SHINHAN FINANCIAL GROUP HOLDINGS DONGWON FINANCIAL HOLDING -------------- ----------------------- ------------- ------------------------- Total assets 88,925 86,501 11,217 Total liabilities 25,337 27,916 997 Total stockholders' 63,588 58,585 10,220 equity Capital 19,585 38,775 3,079 Operating revenue 1,845 280 211 Operating expense 392 1,795 14 Operating income 1,453 -1,515 198 Ordinary income 1,456 -1,514 219 Net earnings 1,456 -1,514 219 (4) Details and Prospects of New Business, etc. - Not Applicable (5) Organization Chart (as of end of August, 2004) 64 2. STATUS OF BUSINESS A. Business Performance (Unit: Million Won) 2ND QUARTER OF 4TH FY 3RD FY 2ND FY CLASSIFICATION (2004.1.1~2004.6.30) (2003.1.1~2003.12.31) (2002.1.1~2002.12.31) -------------- -------------------- --------------------- --------------------- Operating income 550,199 617,147 645,367 Valuation gain using the 491,697 519,360 620,697 equity method Interest income 58,502 97,787 24,670 Other income Operating expense 81,195 252,199 43,147 Valuation gain using the equity 4,049 130,719 2,007 method Operating profit 469,004 364,948 602,220 According to the Statements Korea Accounting Standards ("SKAS") No. 15, the gain and loss using the equity method is recorded respectively. As a result, the business results for the previous period are also prepared for disclosure, which does not affect the operating gain. B. Financing and Performance of its Operation (1) Performance of Financing (Unit: Million Won,%) 4th FY (Semi-annual) 3rd FY 2nd FY Classification (2004.1.1~2004.6.30) (2003.1.1~2003.12.31) (2002.1.1~2002.12.31) -------------- -------------------- --------------------- --------------------- Average Balance Ratio Average Balance Ratio Average Balance Ratio --------------- ----- --------------- ----- --------------- ----- Aggregate Amount 6,380,716 72.97 4,768,492 73.82 3,877,215 89.45 of Equity Capital Capital Stock 1,983,000 22.68 1,660,319 25.70 1,461,770 33.72 Capital Surplus 3,390,233 38.77 2,512,502 38.89 1,976,637 45.60 Retained Earnings 893,120 10.21 692,409 10.72 379,170 8.75 Capital Adjustment 114,364 1.31 -96,738 -1.50 59,638 1.38 -65- (Unit: Million Won, %) 4th FY (Semi-annual) 3rd FY 2nd FY Classification (2004.1.1~2004.6.30) (2003.1.1~2003.12.31) (2002.1.1~2002.12.31) -------------- -------------------- --------------------- --------------------- Average Balance Ratio Average Balance Ratio Average Balance Ratio --------------- ----- ------ ------- ----- ------ ------- ----- Borrowings 2,363,857 27.03 1,691,375 26.18 457,359 10.55 Debentures 2,030,154 23.22 1,434,951 22.21 359,240 8.29 Borrowings from other 333,702 3.82 256,424 3.97 98,119 2.26 Banks - - - - Total 8,744,572 100.00 6,459,867 100.00 4,334 ,574 100.00 Note) The Average Balance was calculated by arithmetically averaging the ending balance (including the beginning balance) of each quarter. (2) Operating Performance of Funds (Unit: Million Won, %) 4th FY (Semi-annual) 3rd FY 2nd FY Classification (2004.1.1~2004.6.30) (2003.1.1~2003.12.31) (2002.1.1~2002.12.31) -------------- -------------------- --------------------- --------------------- Average Average Average Balance Ratio Balance Ratio Balance Ratio ------- ----- ------- ----- ------- ----- Investment 6,606,094 75.55 5,882,011 77.81 3,874,018 89.38 shares Shinhan Bank 3,517,304 40.22 3,139,126 41.53 3,134,106 72.30 Chohung Bank 2,178,747 24.92 1,831,964 24.24 - - Good Morning Shinhan 551,578 6.31 537,265 7.11 447,117 10.32 Securities Shinhan Card 150,363 1.83 191,094 2.53 149,800 3.46 Shinhan Capital 107,906 1.23 95,384 1.26 71,171 1.64 Shinhan BNP 22,389 0.26 22,109 0.29 39,010 0.90 Paribas ITMC e-Shinhan 2,641 0.03 3,331 0.04 4,281 0.10 Shinhan 1,387 0.02 578 0.01 583 0.01 Macquarie Jeju Bank 47,391 0.54 44,783 0.59 23,855 0.55 Shinhan Credit 3,263 0.04 2,392 0.03 1,169 0.03 Information -66- 4th FY (Semi-annual) 3rd FY 2nd FY Classification (2004.1.1~2004.6.30) (2003.1.1~2003.12.31) (2002.1.1~2002.12.31) -------------- -------------------- --------------------- --------------------- Average Balance Ratio Average Balance Ratio Average Balance Ratio --------------- ----- ------ ------- ----- ------ ------- ----- SH&C life 13,126 0.15 13,985 0.19 2,926 0.07 Insurance Investment bonds - 0.00 905 0.01 1,279 0.03 Loan receivables 2,019,786 23.10 1,618,091 21.41 390,275 9.00 Tangible assets 1,564 0.02 1,434 0.02 1,272 0.03 Intangible assets 392 0.00 471 0.01 163 0.00 Deposit in cash 76,806 0.88 25,326 0.34 57,241 1.32 Other assets 39,930 0.46 30,808 0.41 10,325 0.24 Total 8,744,572 100.00 7,559,046 100.00 4,334,574 100.00 Note) The average balance was calculated by arithmetically averaging the ending balance (including the beginning balance) of each quarter. 3. REQUIRED MATTERS FOR DECISION-MAKING OF INVESTMENT A. Ratio of Equity Capital relative to Requisite Capital Ratio (Unit: Million Won) CLASSIFICATION 4TH FY (SEMI-ANNUAL) 3RD FY 2ND FY -------------- -------------------- ------ ------ Aggregate Amount of 10,052,694 8,847,673 4,842,795 Equity Capital (A) Requisite Capital (B) 7,744,421 7,472,030 3,698,754 Requisite Capital Ratio 129.81% 118.41% 130.93% (A/B) 1) Note 1) Ratio of equity capital relative to requisite capital ratio (Article 25 of the Supervisory Regulations on Financial Holding Companies and Exhibit to the Detailed Regulations thereof) ={total(Equity capital by financial institution - Contributions to subsidiaries)}/total Requisite capital by financial institution B. Won Liquidity Ratio (Unit: Million Won) CLASSIFICATION 4TH FY (SEMI-ANNUAL) 3RD FY 2ND FY -------------- -------------------- ------ ------ Current Assets (A) 253,038 16,687 14,945 Current Liabilities (B) 242,469 15,504 6,480 Won Liquidity Ratio (A/B) 1) 104.36% 107.63% 230.63% -67- Note) Won liquidity ratio(Article 25 of Supervisory Regulations on Financial Holding Companies and Exhibit to Detailed Regulations thereof) = (Current assets due within 3 months)/(Current liabilities due within 3 months) C. Won Liquidity Ratio N/A D. Liability Ratio (Unit: Million Won) CLASSIFICATION 4TH FY (SEMI-ANNUAL) 3RD FY 2ND FY -------------- -------------------- ------ ------ Liability(A) 2,380,977 2,176,875 774,759 Aggregate Amount of 6,665,810 6,117,555 4,010,220 Equity Capital(B) Liability Ratio(A/B) 35.72% 35.58% 19.32% E. Credit Rating for recent three (3) Years SUBJECT OF VALUATION CREDIT VALUATION DATE (MARKETABLE SECURITIES, ETC) RATING CREDIT RATING AGENCY TYPE OF RATING -------------- ---------------------------- ------ -------------------- -------------- 2001.09.17 Debentures AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) Debentures AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) Commercial papers A1 National Information & Definite rating Credit Evaluation Inc. (A1 ~ D) 2001.12.12 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) 2002.01.21 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) 2002.01.22 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) 68 SUBJECT OF VALUATION CREDIT VALUATION DATE (MARKETABLE SECURITIES, ETC) RATING CREDIT RATING AGENCY TYPE OF RATING -------------- ---------------------------- ------ -------------------- -------------- 2002.03.20 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) 2002.04.19 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) 2002.05.10 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) 2002.06.14 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) Commercial papers A1 National Information & Credit Evaluation Inc. (A1 ~ D) Commercial papers A1 Korea MGT Consulting & Definite rating Credit Rating Corp. (A1 ~ D) 2002.07.19 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) 2002.09.13 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA ~ D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA ~ D) 69 SUBJECT OF VALUATION CREDIT VALUATION DATE (MARKETABLE SECURITIES, ETC) RATING CREDIT RATING AGENCY TYPE OF RATING -------------- ---------------------------- ------ -------------------- -------------- 2002.11.07 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) 2002.11.08 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 2002.12.06 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 2003.01.14 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) 2003.01.15 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 2003.02.10 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 2003.02.12 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) 2003.02.13 Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) 2003.03.03 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 2003.04.14 Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) 2003.04.15 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 2003.05.15 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 70 SUBJECT OF VALUATION CREDIT VALUATION DATE (MARKETABLE SECURITIES, ETC) RATING CREDIT RATING AGENCY TYPE OF RATING -------------- ---------------------------- ------ -------------------- -------------- Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) 2003.06.16 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 2003.07.14 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) 2003.10.13 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) 2003.10.14 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) 2003.12.12 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) 2004.03.16 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) 71 SUBJECT OF VALUATION CREDIT VALUATION DATE (MARKETABLE SECURITIES, ETC) RATING CREDIT RATING AGENCY TYPE OF RATING -------------- ---------------------------- ------ -------------------- -------------- Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) 2004.6.16 Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) 2004.6.29 Non-guaranteed bonds AAA Korea MGT Consulting & Definite rating Credit Rating Corp. (AAA~D) Non-guaranteed bonds AAA National Information & Definite rating Credit Evaluation Inc. (AAA~D) Non-guaranteed bonds AAA Korea Investors Service Inc. Definite rating (AAA~D) F. Ratio of Shareholder's Equity of Subsidiaries 1) Shinhan Bank -72- (Unit: 100 Million Won,%) CLASSIFICATION 2004 (SEMI-ANNUAL) AS OF THE END OF 2003 AS OF THE END OF 2002 -------------- ------------------ --------------------- --------------------- Aggregate Amount of Equity Capital(A) 57,781 49,365 44,076 Risk Weighted Asset(B) 493,580 470,649 403,873 Shareholders' Equity on the basis of BIS(A/B) 11.71 10.49 10.91 2) Chohung Bank (Unit: KRW 100 Million,%) CLASSIFICATION 2004 (SEMI-ANNUAL) AS OF THE END OF 2003 AS OF THE END OF 2002 -------------- ------------------ --------------------- --------------------- Aggregate Amount of Equity Capital(A) 36,369 35,724 37,088 Risk Weighted Asset(B) 406,884 402,609 428,409 Shareholders' Equity On The Basis Of BIS(A/B) 8.94 8.87 8.66 3) Good Morning Shinhan Securities (Unit: KRW 100 Million,%) AS OF END OF JUNE, AS OF THE END OF AS OF THE END OF CLASSIFICATION 2004 MARCH, 2004 MARCH, 2003 -------------- ----------------- ---------------- ----------------- Operating net capital(A) 4,016 4,218 3,961 Risk-weighted Amount(B) 864 878 960 Operating Net Capital 464.54 480.69 412.6 Ratio(A/B) Note) Good Morning Securities and Shinhan Securities were merged on August 1, 2002 4) Shinhan Card (Unit: KRW 100 Million,%) CLASSIFICATION 2004 (SEMI-ANNUAL) AS OF THE END OF 2003 AS OF THE END OF 2002 -------------- ------------------ --------------------- --------------------- Adjusted Equity Capital(A) 2,506 2,619 2,685 Adjusted Total Assets(B) 15,391 19,012 24,737 Adjusted Equity Capital Ratio(A/B) 16.30 13.78 10.86 5) Shinhan Capital -73- (Unit: KRW 100 Million, %) CLASSIFICATION 2004 (SEMI-ANNUAL) AS OF THE END OF 2003 AS OF THE END OF 2002 -------------- ------------------ --------------------- --------------------- Adjusted Equity Capital(A) 1,377 1,128 910 Adjusted Total Assets(B) 13,276 11,393 9,467 Equity Capital Ratio(A/B) 10.37 9.90 9.61 6) Shinhan BNP Paribas ITMC (Unit: Million Won, %) AS OF THE END OF AS OF THE END OF AS OF THE END OF CLASSIFICATION JUNE, 2004 MARCH, 2004 MARCH, 2003 -------------- ---------------- ---------------- ---------------- Net Capital Equity(A) 43,094 46,004 43,575 Risk-weighted Amount(B) 12,838 11,711 8,226 Equity Capital Ratio to 335.68 392.83 529.72 Risk(A/B) 7) Jeju Bank (Unit: KRW 100 Million, %) CLASSIFICATION 2004 (SEMI-ANNUAL) AS OF THE END OF 2003 AS OF THE END OF 2002 -------------- ------------------ --------------------- --------------------- Aggregate Amount of Equity 1,290 1,369 1,421 Capital(A) Risk Weighted Asset(B) 12,108 12,491 12,133 Shareholders' Equity on the 10.66 10.96 11.71 Basis of BIS(A/B) 8) SH&C life Insurance (Unit: Million Won, %) AS OF THE END OF AS OF THE END OF AS OF THE END OF CLASSIFICATION JUNE, 2004 MARCH, 2004 MARCH, 2003 -------------- ----------------- ---------------- ---------------- Solvency Margin(A) 25,688 24,950 28,065 Solvency Margin Standard(B) 2,511 2,202 151 Solvency Margin Ratio(A/B) 1,023.02 1,132.98 18,606.45 G. Status of Non-Performing Loans of Subsidiaries and others 1) Shinhan Bank 23rd Semi-Annual: 2004.1.1. ~ 2004.6.30 22nd FY : 2003.1.1 ~ 2003.12.31 21st FY : 2002.1.1 ~ 2002.12.31 -74- [Status of Increase/Decrease in Non-performing Loans] (Unit: KRW 100 Million, %) --------------------------------------------------------------------------------------------------------------------- 23RD FY (SEMI-ANNUAL) 22ND FY 21ST FY INCREASE/DECREASE --------------------------------------------------------------------------------------------------------------------- Non-performing Ratio Non-performing Ratio Non-performing Ratio Non-performing loan loan balance loan balance loan balance balance --------------------------------------------------------------------------------------------------------------------- 4,581 0.88 3,985 0.82 2,983 0.69 596 --------------------------------------------------------------------------------------------------------------------- [Loan Loss Allowance] (Unit: KRW 100 Million) --------------------------------------------------------------------------------------------------------- CLASSIFICATION 23RD FY 22ND FY 21ST FY (SEMI-ANNUAL) --------------------------------------------------------------------------------------------------------- General 8,291 8,664 4,925 Loan Loss Domestic Special - - - Allowance Subtotal 8,291 8,664 4,925 --------------------------------------------------------------------------------------------------------- General 741 745 733 Overseas Special - - - Subtotal 741 745 733 --------------------------------------------------------------------------------------------------------- Total 9,032 9,409 5,658 --------------------------------------------------------------------------------------------------------- Provision for Guarantee 24 34 37 --------------------------------------------------------------------------------------------------------- Provision for Write-Offs 192 249 315 --------------------------------------------------------------------------------------------------------- Write-Offs Domestic 1,439 627 1,047 for the Bank Overseas 120 74 160 Period Account Subtotal 1,559 701 1,207 --------------------------------------------------------------------------------------------------------- Trust Account 145 14 168 ------------------------------------------------------------------------------------------- Total 1,704 715 1,375 --------------------------------------------------------------------------------------------------------- 2) Chohung Bank 173rd FY (Semi-Annual): 2004.1.1.~ 2004.6.30 172nd FY : 2003.1.1 ~ 2003.12.31 171st FY: 2002.1.1 ~ 2002.12.31 [Status of Increase/Decrease in Non-performing Loans] (Unit: KRW 100 Million, %) ----------------------------------------------------------------------------------------------------------------- 173RD (SEMI-ANNUAL) 172ND FY 171ST FY INCREASE/DECREASE ----------------------------------------------------------------------------------------------------------------- Non-performing Ratio Non-performing Ratio Non-performing Ratio Non-performing loan balance loan balance loan balance loan balance ----------------------------------------------------------------------------------------------------------------- 15,146 3.43 18,796 4.0 19,811 4.02 -3,650 ----------------------------------------------------------------------------------------------------------------- -75- [Loan Loss Allowance] (Unit: KRW 100 Million) ----------------------------------------------------------------------------------------------------- CLASSIFICATION 173RD FY 172ND FY 171ST FY (SEMI-ANNUAL) ----------------------------------------------------------------------------------------------------- General 14,456 16,026 16,988 Domestic Special - - - Subtotal 14,456 16,026 16,988 Loan Loss -------------------------------------------------------------------------------- Allowance General 620 563 563 Overseas Special - - - Subtotal 620 563 563 ----------------------------------------------------------------------------------------------------- Total 15,076 16,589 17,551 ----------------------------------------------------------------------------------------------------- Provision for Guarantee 393 540 - ----------------------------------------------------------------------------------------------------- Provision for Write-Offs 187 384 - ----------------------------------------------------------------------------------------------------- Write-Offs for the Period 4,690 17,812 11,007 ----------------------------------------------------------------------------------------------------- 3) Good Morning Shinhan Securities 1st Quarter of 6th FY: 2004.4.1. ~ 2004.6.30 5th FY : 2003.4.1 ~ 2003.3.31 4th FY : 2002.4.1 ~ 2003.3.31 [Status of Increase/Decrease in Non-performing Loans ] (Unit: KRW 100 Million, %) ---------------------------------------------------------------------------------------------------------------- 1ST QUARTER OF 6TH FY 5TH FY 4TH FY INCREASE/DECREASE ---------------------------------------------------------------------------------------------------------------- Non-performing Ratio Non-performing Ratio Non-performing Ratio Non-performing loan balance loan balance Loan balance Loan balance ---------------------------------------------------------------------------------------------------------------- 392 15.85 382 13.48 410 19 -3982 ---------------------------------------------------------------------------------------------------------------- * Non-performing loan is selected among substandard loans pursuant to the asset soundness classification criteria and the present value discount account shall be calculated after including in the estimated loss. [Loan Loss Allowance] -76- (Unit: KRW 100 Million) --------------------------------------------------------------------------------------------------- CLASSIFICATION 1ST QUARTER OF 6TH FY 5TH FY 4TH FY --------------------------------------------------------------------------------------------------- Domestic General 329 309 370 Special - - - Subtotal 329 309 370 Loan Loss ------------------------------------------------------------------------------------ Allowance Overseas General - - - Special - - - Subtotal - - - --------------------------------------------------------------------------------------------------- Total 329 309 370 --------------------------------------------------------------------------------------------------- Write-Offs for the Period 211 - 75 --------------------------------------------------------------------------------------------------- 4) Shinhan Card 3rd FY (Semi-Annual) : 2004.1.1~2004.6.30 2nd FY : 2003.1.1 ~ 2003.12.31 1st FY:2002.9.1 ~ 2002.12.31 [Status of Increase/Decrease in Non-performing Loans] (Unit: KRW 100 Million, %) ----------------------------------------------------------------------------------------------------- 3RD FY (SEMI-ANNUAL) 2ND FY 1ST FY INCREASE/DECREASE ----------------------------------------------------------------------------------------------------- Non-performing Ratio Non-performing Ratio Non-performing Ratio Non-performing loan balance loan balance loan balance loan balance ----------------------------------------------------------------------------------------------------- 553 5.40 747 6.34 714 2.82 -194 ----------------------------------------------------------------------------------------------------- * Ratio shall be the ratio of non-performing loans relative to those assets for which provision is to be established. [Loan Loss Allowance] (Unit: KRW 100 Million) ------------------------------------------------------------------------------------------------------- CLASSIFICATION 3RD FY 2ND FY 1ST FY (SEMI-ANNUAL) ------------------------------------------------------------------------------------------------------- Domestic General 696 946 961 Special - - - Subtotal 696 946 961 Loan Loss ---------------------------------------------------------------------------------------- Allowance Overseas General - - - Special - - - Subtotal - - - ------------------------------------------------------------------------------------------------------- Total 696 946 961 ------------------------------------------------------------------------------------------------------- Write-Offs for the Period 1,291 2,770 544 ------------------------------------------------------------------------------------------------------- 5) Shinhan Capital -77- 14th FY (Semi-Annual): 2004.1.1~2004.6.30 13th FY: 2003.1.1 ~ 2003.12.31 12th FY: 2002.4.1 ~ 2002.12.31 [Status of Increase/Decrease in Non-performing Loans] (Unit: KRW 100 Million, %) ------------------------------------------------------------------------------------------------------------------------ 14TH FY (SEMI-ANNUAL) 13TH FY 12TH FY INCREASE/DECREASE ------------------------------------------------------------------------------------------------------------------------ Non-performing loan Ratio Non-performing loan Ratio Non-performing loan Ratio Non-performing loan balance balance balance balance ------------------------------------------------------------------------------------------------------------------------ 298 2.49 281 2.74 436 5.0 17 ------------------------------------------------------------------------------------------------------------------------ * Non-performing loans: Substandard loan under the asset soundness classification criteria [Loan Loss Allowance] (Unit: KRW 100 Million) --------------------------------------------------------------------------------------------------- CLASSIFICATION 14TH FY 13TH FY 12TH FY (SEMI-ANNUAL) --------------------------------------------------------------------------------------------------- Domestic General 218 179 266 Special - - - Subtotal 218 179 266 Loan Loss ------------------------------------------------------------------------------------- Allowance Overseas General - - - Special - - - Subtotal - - - --------------------------------------------------------------------------------------------------- Total 218 179 266 --------------------------------------------------------------------------------------------------- Write-Offs for the Period 9 160 789 --------------------------------------------------------------------------------------------------- * Loan Loss Allowance includes the provision for disposition of lease assets and the loan loss allowance. 6) Shinhan BNP Paribas ITMC 1st Quarter of 9th FY: 2004.4.1 ~ 2004.6.30 8th FY: 2003.4.1 ~ 2003.3.31 7th FY: 2002.4.1 ~ 2003.3.31 [Status of Increase/Decrease in Non-performing Loans] N/A [Loan Loss Allowance] N/A 7) Jeju Bank -78- 45th FY (Semi-Annual): 2004.1.1 ~ 2004.6.30 44th FY: 2003.1.1 ~ 2003.12.31 43rd FY: 2002.1.1 ~ 2002.12.31 [Status of Increase/Decrease in Non-performing Loans] (Unit: KRW 100 Million, %) --------------------------------------------------------------------------------------------------------------------- 45TH FY (SEMI-ANNUAL) 44TH FY 43RD FY INCREASE/DECREASE --------------------------------------------------------------------------------------------------------------------- Non-performing loan Ratio Non-performing Ratio Non-performing Ratio Non-performing Loan balance loan balance loan balance balance --------------------------------------------------------------------------------------------------------------------- 568 4.41 298 2.27 238 1.86 270 --------------------------------------------------------------------------------------------------------------------- [Loan Loss Allowance] (Unit: KRW 100 Million) -------------------------------------------------------------------------------------------------- CLASSIFICATION 45TH FY 44TH FY 43RD FY (SEMI-ANNUAL) -------------------------------------------------------------------------------------------------- Domestic General 429 345 273 Special - - - Subtotal 429 345 273 Loan Loss ----------------------------------------------------------------------------------- Allowance Overseas General - - - Special - - - Subtotal - - - -------------------------------------------------------------------------------------------------- Total 429 345 273 -------------------------------------------------------------------------------------------------- Write-Offs for the Period 106 179 240 -------------------------------------------------------------------------------------------------- 8) SH&C LIFE INSURANCE 1st Quarter of 3rd FY: 2004.4.1~2004.6.30 2nd FY: 2003.4.1 ~ 2003.3.31 1st FY: 2002.10.1 ~ 2003.3.31 [Status of Increase/Decrease in Non-performing Loans] N/A [Loan Loss Allowance] N/A -79- III. FINANCIAL MATTERS 1. SUMMARY OF FINANCIAL INFORMATION (Unit: 100 Million Won) 4TH FY 3RD FY 2ND FY 1ST FY CLASSIFICATION (SEMI-ANNUAL) (ANNUAL) (ANNUAL) (ANNUAL) --------------------------------------------------------------------------------------------------------------------- [Assets] --------------------------------------------------------------------------------------------------------------------- -Cash and due from banks 80 54 106 7 --------------------------------------------------------------------------------------------------------------------- -Investment securities under the equity method 69,625 63,085 39,908 38,016 --------------------------------------------------------------------------------------------------------------------- -Available-for- sale securities 10 --------------------------------------------------------------------------------------------------------------------- -Loans 20,437 19,352 7,653 1,457 --------------------------------------------------------------------------------------------------------------------- -Fixed assets 19 20 18 15 --------------------------------------------------------------------------------------------------------------------- -Other assets 307 433 155 65 --------------------------------------------------------------------------------------------------------------------- Total assets 90,468 82,944 47,850 39,560 --------------------------------------------------------------------------------------------------------------------- [Liabilities] --------------------------------------------------------------------------------------------------------------------- -Borrowings 2,742 1,659 360 200 --------------------------------------------------------------------------------------------------------------------- -Debentures 20,802 19,805 7,320 1,470 --------------------------------------------------------------------------------------------------------------------- -Other liabilities 266 305 68 1,521 --------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES 23,810 21,769 7,748 3,191 --------------------------------------------------------------------------------------------------------------------- [Stockholders' equity] 20,319 19,585 14,618 14,617 --------------------------------------------------------------------------------------------------------------------- [Capital surplus] 35,379 33,164 19,766 19,766 --------------------------------------------------------------------------------------------------------------------- -Paid-In Capital in Excess of Par Value 35,379 33,164 19,766 19,766 --------------------------------------------------------------------------------------------------------------------- [Retained earnings] 10,411 8,664 6,725 691 --------------------------------------------------------------------------------------------------------------------- [Capital adjustments] 549 -238 -1,007 1,295 --------------------------------------------------------------------------------------------------------------------- TOTAL STOCKHOLDERS' EQUITY 66,658 61,175 40,102 36,369 --------------------------------------------------------------------------------------------------------------------- Operating revenue 5,502 4,864 6,434 2,265 --------------------------------------------------------------------------------------------------------------------- Operating expense 812 1,215 412 57 --------------------------------------------------------------------------------------------------------------------- Operating income 4,690 3,649 6,022 2,208 --------------------------------------------------------------------------------------------------------------------- Ordinary income 4,695 3,622 6,039 2,208 --------------------------------------------------------------------------------------------------------------------- Net income for the year 4,695 3,622 6,039 2,208 --------------------------------------------------------------------------------------------------------------------- [- means (-)] 2. BASIS OF FINANCIAL STATEMENTS PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -80- A. Basis of financial statements presentation The Company prepared the financial statements in accordance with the generally accepted accounting principles in the Republic of Korea ("Korean GAAP") and the accounting rules applicable to financial holding companies of Korea, and the significant accounting policies are summarized below. (1) Allowance for loan losses Allowance for loan losses is provided to cover estimated losses on loan receivables, such as loans and privately-placed bonds, based on past experience of collection and analysis of the collectibility of individual outstanding loans. (2) Investments in securities Securities should be classified into one of the three categories of held-to-maturity, available-for-sale, or trading securities at the time of acquisition and such determination should be reassessed at each balance sheet date. Held-to-maturity securities are those with fixed and determinable payments and fixed maturity that the Company has the positive intent and ability to hold to maturity. Securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) are classified as trading securities. Trading generally reflects active and frequent buying and selling, and trading securities are generally used to generate profit on short-term differences in price. Investments not classified as either held-to-maturity or trading securities are classified as available-for-sale securities. Marketable securities are initially stated at cost plus incidental expenses with the individual moving average method. Held-to-maturity securities are stated at amortized cost, and trading securities and available-for-sale securities are carried at fair value. Of available-for-sale securities, investments in equity that do not have readily determinable fair values are stated at cost. Unrealized holding gains and losses on valuation of trading securities are included in earnings, and unrealized holding gains and losses on valuation of available-for-sale securities are included in capital adjustments. Accumulated capital adjustment of securities is charged to current operations in lump-sum at the time of disposal or impairment recognition. Marketable securities are at the quoted market prices as of the period end. Non-marketable debt securities are recorded at the fair values derived from the discounted cash flows by using an interest rate deemed to approximate the market interest rate. The market interest rate is determined by the issuers' credit rate announced by the accredited credit rating agencies in Korea. -81- (3) Investment securities under the equity method Equity securities in companies over which the Company has significant management control are stated at an amount as determined using the equity method. Under the equity method, the Company's initial investment is recorded at cost plus incidental expenses with the individual moving average method, and the resulting figure is deemed the balance sheet value. If any difference between the book value and the balance sheet value of investments in securities under the equity method is (i) due to the investor's share in net income or net loss of investee, such amount is reflected as current operations of the investor under the account title of valuation gain using the equity method; (ii) due to the changes in the retained earnings of the investee, such amount is reflected as the retained earnings of the investor; or (iii) due to changes in the capital surplus or other capital adjustments of the investee, such amount is reflected as changes in capital adjustments of the investor under the account title of valuation gains on investment securities accounted for by the equity method. For the equity method, the Company applies the same criteria for allowances for loan losses with respect to loan receivables from its affiliated companies to the extent that the degree of risk involved and the borrower of the loan receivables are identical. Accordingly, additional allowances provided for the year ended December 31, 2003 for Chohung and Jeju Bank amount to KRW32,390 million and KRW1,143 million, respectively, by the equity method. Of investment elimination difference arising from valuation gain using the equity method, the difference stemming from the book value and fair value is amortized or reversed in accordance with the accounting method of the investee. Any excess is generally recorded as goodwill (negative goodwill). Goodwill (negative goodwill) is amortized over a reasonable period, generally less than 20 years. Provided, that if the investee using the equity method is a subsidiary, the difference stemming from the acquisition value arising from additional acquisition of subsidiary's securities and the additional securities acquisition portion out of subsidiary's net assets is recorded as valuation gain (loss) on investment securities accounted for by the equity method. (4) Tangible assets Tangible assets are initially stated at cost plus incidental expenses. Depreciation is computed over 5 years using the declining-balance method (straight-line method for leasehold improvements) based on the estimated useful lives of the assets. Expenditures that result in the enhancement of the value or the extension of the useful lives of the facilities involved are -82- capitalized as additions to tangible assets, and routine maintenance and repairs are expensed as incurred. (5) Intangible assets Intangible assets are stated at cost plus incidental expenses, less amortization computed using the straight-line method over 5 years. (6) Income taxes Income tax on the earnings or loss for the year comprises current and deferred tax. The difference between the amount currently payable for the period and the income tax expense is accounted for as deferred income tax assets or liabilities and offset against income tax assets and liabilities in future periods. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date. Changes in net tax effects resulting from changes in tax rates are recognized in earnings for the year in which the relevant tax rates are enacted. (7) Discounts on debentures Discounts on debentures issued, which represent the difference between the face value of debentures issued and the issuance price of debentures (the value of debentures less the debenture issuance fees and other direct costs associated with the issuance of debentures) are reflected in the accompanying balance sheets as a deduction from the face value of debentures, and are amortized on the effective interest method over the life of the debentures. The amount amortized is included in interest expense. (8) Retirement and severance benefits Employees who have been with the Company for more than one year are entitled to lump-sum payments based on current rates of pay and length of service when they leave the Company. The Company's estimated liability under the plan which would be payable if all employees left on the balance sheet date is accrued in the accompanying non-consolidated balance sheets. A portion of the liability is covered by an employees' severance pay insurance where the employees have a vested interest in the deposit with the insurance company. The deposit for severance benefit insurance is, therefore, reflected in the accompanying balance sheets as a deduction from the liability for retirement and severance benefits. (9) Translation of foreign currency denominated assets and liabilities Non-monetary assets and liabilities denominated in foreign currencies are translated into Korean Won based on the prevailing exchange rate effective -83- on the acquisition or assumption date of such assets or liabilities. On the other hand, monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at KRW1,152.50 and KRW1,197.80 to US$1, the base exchange rate announced by Seoul Money Brokerage Services Limited on the balance sheet date. The resulting gains (losses) are recognized in current operations. (10) Stock options The stock option program allows the Company's employees to acquire shares of the Company or to be compensated for the market price difference. In case of stock grant type, the Company values stock options based upon an option pricing model under the fair value method and recognizes this value as an expense and a capital adjustment (stock option) over the period in which the options vest. When the Company issues new shares upon employees' exercise of stock options, difference between the sum of the stock options and the exercise price thereof and the face value of new shares is accounted for as subscription premium paid for the shares. On the other hand, when the Company delivers treasury shares, difference between the sum of the stock options and the exercise price thereof and the book value of treasury stocks is accounted for as loss on disposition of treasury stocks. In case of price compensation type, the Company recognizes the compensation expense as an expense and a liability (long-term outstanding expenses) over the period in which the options vest. In case officers and employees fail to perform their obligations due to death, retirement or resignation during the period in which the options vest, the stock options granted to such officers and employees become null and void. In such a case, the relevant amounts are reduced from capital adjustments (stock options) or long-term outstanding expenses recorded in the balance sheet in respect of stock options, and the corresponding amounts are deducted from compensation expenses. In case stock options of stock grant type are not exercised after the period in which the options vest and become null and void, the relevant amounts are reduced from capital adjustments, and the corresponding amounts are transferred to other capital surplus. (11) Contingent liabilities Contingent losses are generally recognized as a liability when probable and reasonably estimable as of the balance sheet date. (12) Use of estimates The preparation of financial statements in accordance with the Korean GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and related notes to financial statements in respect of the amounts of assets and liabilities, -84- disclosure of contingent liabilities, estimates of revenues and expenses. The foregoing applies to the valuation of the book value of tangible assets, accounts receivable, inventories, deferred income tax assets or liabilities, and derivatives. Actual results could differ from those estimates. (13) Adoption of new accounting standard The Company adopted Statements of Korea Accounting Standards ("SKAS") Nos. 10, 12 and 13, effective from the first fiscal year beginning after December 31, 2003, and early adopted SKAS No. 15, effective from the first fiscal year beginning after December 31, 2004, to prepare this semi-annual financial statements. The annual and semi-annual financial statements for the prior FY, marked comparatively with this semi-annual financial statement due to the application of SKAS No. 15, was reclassified pursuant to the accounting titles of this semi-annual financial statement. B. Violation of the GAAP, etc. (1) Violation that may require the financial statements to be adjusted N/A (2) Violation irrelevant to the adjustment of the financial statements N/A C. Other matters to be noted N/A 3. Financial Statements A. Balance Sheet Balance Sheet The 4th Fiscal Year (Semi-annual) (As of June 30, 2004) The 3rd Fiscal Year (As of December 31, 2003) The 2nd Fiscal Year (As of December 31, 2002) Unit: Million Won) ----------------------------------------------------------------------------------------------------------------------------- DESCRIPTION 4TH FY 3RD FY 2ND FY (SEMI-ANNUAL) ----------------------------------------------------------------------------------------------------------------------------- Assets ----------------------------------------------------------------------------------------------------------------------------- I. Cash & Due from Banks 7,983 5,353 10,613 ----------------------------------------------------------------------------------------------------------------------------- -85- ----------------------------------------------------------------------------------------------------------------------------- DESCRIPTION 4TH FY 3RD FY 2ND FY (SEMI-ANNUAL) ----------------------------------------------------------------------------------------------------------------------------- 1. Due from Banks 7,983 5,353 10,613 ----------------------------------------------------------------------------------------------------------------------------- II. Securities 6,962,491 6,308,538 3,991,864 ----------------------------------------------------------------------------------------------------------------------------- (1) Equity Securities Accounted for by the Equity 6,962,491 6,308,538 3,990,775 Method ----------------------------------------------------------------------------------------------------------------------------- 1. Stocks 6,308,538 3,990,775 ----------------------------------------------------------------------------------------------------------------------------- (2) Available-for-Sale Securities 1,089 ----------------------------------------------------------------------------------------------------------------------------- 1. Bonds 1,089 ----------------------------------------------------------------------------------------------------------------------------- III. Loans 2,043,702 1,935,180 765,281 ----------------------------------------------------------------------------------------------------------------------------- (Allowance for Possible Loan Losses) -10,270 -9,725 -3,846 ----------------------------------------------------------------------------------------------------------------------------- 1. Loans in Won 1,747,200 1,637,200 497,200 ----------------------------------------------------------------------------------------------------------------------------- 2. Loans in Foreign Currency 103,632 107,705 71,927 ----------------------------------------------------------------------------------------------------------------------------- 3. Privately Placed Bonds 203,140 200,000 200,000 ----------------------------------------------------------------------------------------------------------------------------- IV. Fixed Assets 1,891 2,020 1,754 ----------------------------------------------------------------------------------------------------------------------------- (1) Premises and Equipment 1,517 1,606 1,212 ----------------------------------------------------------------------------------------------------------------------------- 1. Vehicles 405 391 242 ----------------------------------------------------------------------------------------------------------------------------- Accumulated Depreciation -226 -177 -129 ----------------------------------------------------------------------------------------------------------------------------- 2. Equipments 1,126 993 344 ----------------------------------------------------------------------------------------------------------------------------- Accumulated Depreciation -669 -549 -161 ----------------------------------------------------------------------------------------------------------------------------- 3. Other 1,479 1,404 1,283 ----------------------------------------------------------------------------------------------------------------------------- Accumulated Depreciation -598 -456 -367 ----------------------------------------------------------------------------------------------------------------------------- (2) Intangible Assets 374 414 542 ----------------------------------------------------------------------------------------------------------------------------- 1. Organization Costs 20 ----------------------------------------------------------------------------------------------------------------------------- 2. Other 374 414 522 ----------------------------------------------------------------------------------------------------------------------------- V. Other Assets 30,720 43,339 15,467 ----------------------------------------------------------------------------------------------------------------------------- 1. Guarantee Deposits 7,840 7,840 7,069 ----------------------------------------------------------------------------------------------------------------------------- 2. Accounts Receivables 7,317 7,612 2,361 ----------------------------------------------------------------------------------------------------------------------------- 3. Accrued Income 11,234 11,334 4,332 ----------------------------------------------------------------------------------------------------------------------------- 4. Advance Payments 10 10 - ----------------------------------------------------------------------------------------------------------------------------- 5. Prepaid Expenses 1,506 1,667 48 ----------------------------------------------------------------------------------------------------------------------------- 6. Prepaid Income Tax 1,008 13,867 982 ----------------------------------------------------------------------------------------------------------------------------- 7. Sundry Assets 1,805 1,009 675 ----------------------------------------------------------------------------------------------------------------------------- Total Assets 9,046,787 8,294,430 4,784,979 ----------------------------------------------------------------------------------------------------------------------------- Liabilities ----------------------------------------------------------------------------------------------------------------------------- 1. Borrowings 274,150 165,868 36,012 ----------------------------------------------------------------------------------------------------------------------------- 1. Borrowings in Won 205,000 94,000 - ----------------------------------------------------------------------------------------------------------------------------- 2. Borrowings in Foreign Currency 69,150 71,868 36,012 ----------------------------------------------------------------------------------------------------------------------------- II. Debentures 2,080,227 1,980,543 732,030 ----------------------------------------------------------------------------------------------------------------------------- 1. Debentures in Won 2,050,000 1,950,000 700,000 ----------------------------------------------------------------------------------------------------------------------------- Discounts -4,306 -5,331 -3,887 ----------------------------------------------------------------------------------------------------------------------------- -86- ----------------------------------------------------------------------------------------------------------------------------- DESCRIPTION 4TH FY 3RD FY 2ND FY (SEMI-ANNUAL) ----------------------------------------------------------------------------------------------------------------------------- 2. Debentures in Foreign Currency 34,575 35,934 36,012 ----------------------------------------------------------------------------------------------------------------------------- Discounts -42 -60 -95 ----------------------------------------------------------------------------------------------------------------------------- III. Other Liabilities 26,601 30,464 6,717 ----------------------------------------------------------------------------------------------------------------------------- 1. Taxes Withheld 230 1,176 523 ----------------------------------------------------------------------------------------------------------------------------- 2. Dividends Payable 1,296 928 453 ----------------------------------------------------------------------------------------------------------------------------- 3. Accounts Payable 14,097 14,492 1,541 ----------------------------------------------------------------------------------------------------------------------------- 4. Accrued expenses 10,782 12,189 3,962 ----------------------------------------------------------------------------------------------------------------------------- 5. Unearned income 94 1,679 - ----------------------------------------------------------------------------------------------------------------------------- 6. Accrued Severance Benefits 546 530 570 ----------------------------------------------------------------------------------------------------------------------------- Deposits with Insurance Company for Severance Benefits -444 -530 -332 ----------------------------------------------------------------------------------------------------------------------------- Total Liabilities 2,380,978 2,176,875 774,759 ----------------------------------------------------------------------------------------------------------------------------- Stockholders' Equity ----------------------------------------------------------------------------------------------------------------------------- I. Capital Stock 2,031,942 1,958,530 1,461,806 ----------------------------------------------------------------------------------------------------------------------------- 1.Common Stock 1,545,419 1,472,007 1,461,806 ----------------------------------------------------------------------------------------------------------------------------- 2.Preferred Stock 486,523 486,523 - ----------------------------------------------------------------------------------------------------------------------------- II. Capital Surplus 3,537,940 3,316,380 1,976,625 ----------------------------------------------------------------------------------------------------------------------------- 1.Paid-In Capital in Excess of Par Value 3,537,940 3,316,380 1,976,625 ----------------------------------------------------------------------------------------------------------------------------- III. Retained Earnings 1,041,145 866,398 672,530 ----------------------------------------------------------------------------------------------------------------------------- 1. Legal Reserve 118,692 82,469 22,076 ----------------------------------------------------------------------------------------------------------------------------- 2.Retained Earnings Before Appropriations 922,453 783,929 650,454 ----------------------------------------------------------------------------------------------------------------------------- (Net Income for the Year: ----------------------------------------------------------------------------------------------------------------------------- For 3rd FY: KRW 362,227 million) ----------------------------------------------------------------------------------------------------------------------------- For 2nd FY: KRW 603,931 million) ----------------------------------------------------------------------------------------------------------------------------- IV. Capital Adjustments 54,782 -23,753 -100,741 ----------------------------------------------------------------------------------------------------------------------------- 1. Change in Capital by the Equity Method 215,232 181,583 9,254 ----------------------------------------------------------------------------------------------------------------------------- 2. Change in Capital by the Negative Equity Method -165,123 -214,962 -112,999 ----------------------------------------------------------------------------------------------------------------------------- 3. Valuation Loss on Available-for Sale Securities ----------------------------------------------------------------------------------------------------------------------------- 4. Stock Option 4,673 9,626 3,004 ----------------------------------------------------------------------------------------------------------------------------- Total Stockholders' Equity 6,665,809 6,117,555 4,010,220 ----------------------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholders' Equity 9,046,787 8,294,430 4,784,979 ----------------------------------------------------------------------------------------------------------------------------- As a result of application of SKAS No. 15 from this fiscal year, changes in capital by the equity method were recorded as the total amount respectively; therefore, the prior fiscal year's financial statements were also reclassified. This reclassification does not result in any material change to the total capital. -87- B. Income Statement Income Statement The 4th Fiscal Year (Semi-annual) (January 1, 2004 ~ June 30, 2004) The 3rd Fiscal Year (Semi-annual) (January 1, 2003 ~ June 30, 2003) The 3rd Fiscal Year (January 1, 2003 ~ December 31, 2003) The 2nd Fiscal Year (January 1, 2002 ~ December 31, 2002) (Unit: Million won) ------------------------------------------------------------------------------------------------------------------- 4TH FY 3RD FY DESCRIPTION (SEMI-ANNUAL) (SEMI-ANNUAL) 3RD FY 2ND FY (SECOND HALF YEAR) (FIRST HALF YEAR) (ANNUAL) (ANNUAL) ------------------------------------------------------------------------------------------------------------------- 1. Operating Revenues 362,503 550,199 78,081 225,150 617,147 645,367 ------------------------------------------------------------------------------------------------------------------- (1) Valuation Gain using the 332,749 491,697 51,058 182,870 519,360 620,697 Equity Method of Accounting ------------------------------------------------------------------------------------------------------------------- (2) Interest Income 29,569 58,502 27,023 42,280 97,787 24,670 ------------------------------------------------------------------------------------------------------------------- 1. Interest on Due from Banks 423 507 231 321 631 1,861 ------------------------------------------------------------------------------------------------------------------- 2. Interest on Loans 25,787 51,280 23,462 35,277 83,720 15,931 ------------------------------------------------------------------------------------------------------------------- 3. Interest on Privately Placed 3,359 6,715 3,330 6,682 13,436 6,878 Bonds ------------------------------------------------------------------------------------------------------------------- (3) Other Operating Income 185 ------------------------------------------------------------------------------------------------------------------- 1. Reversal of Allowance for Bad 185 Debt ------------------------------------------------------------------------------------------------------------------- II. Operating Expenses 38,757 81,195 33,248 121,742 252,199 43,147 ------------------------------------------------------------------------------------------------------------------- (1) Valuation Loss using the 629 4,049 2,007 69,097 130,719 2,007 Equity Method of Accounting ------------------------------------------------------------------------------------------------------------------- (2) Interest Expenses 31,305 61,671 25,349 39,635 92,616 21,632 ------------------------------------------------------------------------------------------------------------------- 1. Interest on Borrowings 2,919 5,461 6,290 6,861 11,020 1,152 ------------------------------------------------------------------------------------------------------------------- 2. Interest on Debentures 28,231 55,901 19,051 32,758 81,362 20,452 ------------------------------------------------------------------------------------------------------------------- 3. Other 155 309 8 16 234 28 ------------------------------------------------------------------------------------------------------------------- (3) Commission Expenses 19 71 27 29 4,962 69 ------------------------------------------------------------------------------------------------------------------- (4) Selling and Administrative 6,804 15,404 5,865 12,981 23,902 19,440 Expenses ------------------------------------------------------------------------------------------------------------------- 1. Salaries 673 4,461 2,343 3,974 9,821 7,008 ------------------------------------------------------------------------------------------------------------------- 2. Retirement Allowance 53 106 140 594 ------------------------------------------------------------------------------------------------------------------- 3. Employee Benefits 222 448 101 268 601 370 ------------------------------------------------------------------------------------------------------------------- 4. Rent 147 254 24 40 142 46 ------------------------------------------------------------------------------------------------------------------- 5. Entertainment 138 299 47 312 1,455 1,903 ------------------------------------------------------------------------------------------------------------------- 6. Depreciation 160 310 126 232 568 489 ------------------------------------------------------------------------------------------------------------------- -88- ------------------------------------------------------------------------------------------------------------------- 4TH FY 3RD FY DESCRIPTION (SEMI-ANNUAL) (SEMI-ANNUAL) 3RD FY 2ND FY (SECOND HALF YEAR) (FIRST HALF YEAR) (ANNUAL) (ANNUAL) ------------------------------------------------------------------------------------------------------------------- 7. Amortization on Intangible 28 55 27 54 109 24 Asset ------------------------------------------------------------------------------------------------------------------- 8. Bad Debt 545 2,032 6,148 5,879 2,374 ------------------------------------------------------------------------------------------------------------------- 9. Taxes and Dues 24 92 13 66 361 125 ------------------------------------------------------------------------------------------------------------------- 10. Advertising 1 8 3 4 22 72 ------------------------------------------------------------------------------------------------------------------- 11. Commissions 2,407 5,368 389 938 1,374 5,748 ------------------------------------------------------------------------------------------------------------------- 12. Other 2,951 3,458 760 945 3,430 687 ------------------------------------------------------------------------------------------------------------------- III. Operating Income 323,746 469,004 44,833 103,408 364,948 602,219 ------------------------------------------------------------------------------------------------------------------- IV. Non-Operating Income 205 4,543 5,038 626 424 5,380 ------------------------------------------------------------------------------------------------------------------- 1. Gain on Foreign Currency 99 4,077 2,712 440 231 3,645 Translation ------------------------------------------------------------------------------------------------------------------- 2. Gain on Foreign Currency 1 1 3 - Transaction ------------------------------------------------------------------------------------------------------------------- 3. Gain on Disposition of 1,731 Equity Securities ------------------------------------------------------------------------------------------------------------------- 4. Miscellaneous 106 466 2,325 185 190 4 ------------------------------------------------------------------------------------------------------------------- IV. Non-Operating Expenses 109 4,089 3,882 1,611 3,145 3,668 ------------------------------------------------------------------------------------------------------------------- 1. Loss on Foreign Currency 1 2 2 1 Transaction ------------------------------------------------------------------------------------------------------------------- 2. Loss on Foreign Currency 99 4,075 2,713 438 231 3,645 Translation ------------------------------------------------------------------------------------------------------------------- 3. Loss on Disposition of Equity 166 166 166 - Securities ------------------------------------------------------------------------------------------------------------------- 4. Loss on Disposition of 1,725 Available-for-Sale Securities ------------------------------------------------------------------------------------------------------------------- 5. Contribution 9 12 16 19 34 22 ------------------------------------------------------------------------------------------------------------------- 6. Miscellaneous 987 988 987 - ------------------------------------------------------------------------------------------------------------------- IV. Ordinary Income 323,842 469,458 45,989 102,423 362,227 603,931 ------------------------------------------------------------------------------------------------------------------- VII. Extraordinary Gain or Loss - - - ------------------------------------------------------------------------------------------------------------------- VIII. Income Before Income Tax 323,842 469,458 45,989 102,423 362,227 603,931 Expense ------------------------------------------------------------------------------------------------------------------- IX. Income Tax Expense - - - ------------------------------------------------------------------------------------------------------------------- X. Net Income for the Period 323,842 469,458 45,989 102,423 362,227 603,931 ------------------------------------------------------------------------------------------------------------------- (Earning per Share and Ordinary Income Diluted Earning per Share and Ordinary Income) ------------------------------------------------------------------------------------------------------------------- -89- (Unit: Won) --------------------------------------------------------------------------------------------------------------- EARNING PER SHARE AND DILUTED EARNING PER SHARE AND ORDINARY INCOME ORDINARY INCOME --------------------------------------------------------------------------------------------------------------- 4th FY (Semi-annual) (3 months) 998 878 --------------------------------------------------------------------------------------------------------------- 4th FY (Semi-annual) (Accumulation) 1,397 1,236 --------------------------------------------------------------------------------------------------------------- 3rd FY (Semi-annual) (3 months) 157 157 --------------------------------------------------------------------------------------------------------------- 3rd FY (Semi-annual) (Accumulation) 350 350 --------------------------------------------------------------------------------------------------------------- 3rd FY (Annual) 831 831 --------------------------------------------------------------------------------------------------------------- 2nd FY (Annual) 1,483 1,483 --------------------------------------------------------------------------------------------------------------- As a result of application of SKAS No. 15, accounts related to the equity method were recorded as the total amount, respectively, and the previous financial statements were also reclassified. This reclassification does not result in any material change to the operating income and the net income for the period. C. Statement Of Appropriation Of Retained Earnings Or Statement Of Disposition Of Deficit Statement Of Appropriation Of Retained Earnings The 3rd Fiscal Year (January 1, 2003 ~ December 31, 2003) The 2nd Fiscal Year (January 1, 2003 ~ December 31, 2002) The 1st Fiscal Year (September 1, 2001 ~ December 31, 2001) (Unit: Million Won) --------------------------------------------------------------------------------------------------------------- DESCRIPTION 3RD FY 2ND FY 1ST FY AMOUNT AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- 1. Retained Earnings Before 783,928 650,454 219,922 Appropriation --------------------------------------------------------------------------------------------------------------- 1. Unappropriated Retained Earnings carried 432,569 47,033 0 over from prior years --------------------------------------------------------------------------------------------------------------- 2. Change in Retained Earnings of Subsidiaries -10,848 -510 -841 --------------------------------------------------------------------------------------------------------------- 3. Cumulative Effect of Change in Accounting -20 Policy --------------------------------------------------------------------------------------------------------------- 4. Net Income for the Period 362,227 603,931 220,763 --------------------------------------------------------------------------------------------------------------- II. Appropriation of Retained Earnings 278,337 217,885 172,888 --------------------------------------------------------------------------------------------------------------- 1. Legal Reserve 36,223 60,393 22,076 --------------------------------------------------------------------------------------------------------------- 2. Dividends 242,114 157,492 150,812 --------------------------------------------------------------------------------------------------------------- a. Cash Dividends on Common Stock 158,717 157,492 150,812 --------------------------------------------------------------------------------------------------------------- b. Cash Dividends on Preferred Stock 83,397 --------------------------------------------------------------------------------------------------------------- III. Unappropriated Retained Earnings carried 505,591 432,569 47,034 over to Subsequent Year --------------------------------------------------------------------------------------------------------------- D. Cash Flow Statements Cash Flow Statements -90- The 4th Fiscal Year (Semi-annual) (January 1, 2004 ~ June 30, 2004) The 3rd Fiscal Year (Semi-annual) (January 1, 2003 ~ June 30, 2003) The 3rd Fiscal Year (January 1, 2003 ~ December 31, 2003) The 2nd Fiscal Year (January 1, 2002 ~ December 31, 2002) (Unit: Million Won) ------------------------------------------------------------------------------------------------------------------------------ 4TH FY 3RD FY 3RD FY 2ND FY DESCRIPTION (SEMI-ANNUAL) (SEMI-ANNUAL) (ANNUAL) (ANNUAL) --------------------------------------------------------- 3 MONTHS ACCUMULATION 3 MONTHS ACCUMULATION ------------------------------------------------------------------------------------------------------------------------------ I. Cashflows From Operating -4,481 -11,481 -5,319 -8,955 -12,347 -11,392 Activities ------------------------------------------------------------------------------------------------------------------------------ 1. Net Income for the 323,842 469,458 45,988 102,423 362,227 603,931 Semi-annual Period ------------------------------------------------------------------------------------------------------------------------------ 2. Addition of expense not 1,767 10,710 45,210 77,789 12,691 8,944 involving cash outflows ------------------------------------------------------------------------------------------------------------------------------ a. Valuation Loss using the 629 4,049 39,229 69,097 Equity Method ------------------------------------------------------------------------------------------------------------------------------ b. Interest Expenses 798 1,570 602 1,084 2,492 1,175 ------------------------------------------------------------------------------------------------------------------------------ c. Depreciation 160 310 126 232 568 489 ------------------------------------------------------------------------------------------------------------------------------ d. Amortization on Intangible 28 55 27 54 109 24 Assets ------------------------------------------------------------------------------------------------------------------------------ e. Bad Debt 0 545 2,032 6,148 5,879 2,374 ------------------------------------------------------------------------------------------------------------------------------ f. Loss on Foreign Currency 99 4,075 2,711 438 231 3,645 Translation ------------------------------------------------------------------------------------------------------------------------------ g. Loss on Disposition of Equity 0 0 166 166 166 Securities ------------------------------------------------------------------------------------------------------------------------------ h. Loss on Disposition of 0 0 0 0 1,725 Available-for-Sale Securities ------------------------------------------------------------------------------------------------------------------------------ i. Retirement Allowance 53 106 0 0 140 594 ------------------------------------------------------------------------------------------------------------------------------ j. Stock Option 0 0 317 570 1,381 643 ------------------------------------------------------------------------------------------------------------------------------ 3. Deduction Of Revenues Not 334,325 496,711 91,329 183,378 388,872 624,066 Involving Cash Inflows ------------------------------------------------------------------------------------------------------------------------------ a. Valuation Gain using the 332,749 491,697 88,280 182,870 388,641 618,690 Equity Method of Accounting ------------------------------------------------------------------------------------------------------------------------------ b. Gain on Disposition of 0 0 0 0 1,731 Investment Securities ------------------------------------------------------------------------------------------------------------------------------ c. Gain on Foreign Currency 99 4,077 2,712 438 231 3,645 Translation ------------------------------------------------------------------------------------------------------------------------------ d. Reversal of Allowance for Bad 185 0 0 0 - Debts ------------------------------------------------------------------------------------------------------------------------------ e. Stock Option 1,292 937 0 0 ------------------------------------------------------------------------------------------------------------------------------ f. Sundry Income 0 0 337 70 ------------------------------------------------------------------------------------------------------------------------------ -91- ------------------------------------------------------------------------------------------------------------------------------ 4TH FY 3RD FY 3RD FY 2ND FY DESCRIPTION (SEMI-ANNUAL) (SEMI-ANNUAL) (ANNUAL) (ANNUAL) ----------------------------------------------------------- 3 MONTHS ACCUMULATION 3 MONTHS ACCUMULATION ------------------------------------------------------------------------------------------------------------------------------ 4. Change in Assets and 4,235 5,062 -5,188 -5,789 1,607 -201 Liabilities Resulting from Operations ------------------------------------------------------------------------------------------------------------------------------ a. Increase in Accounts Receivable -3,728 -3,720 462 0 -10 - ------------------------------------------------------------------------------------------------------------------------------ b. Increase in Accrued Income -261 100 -3,163 -5,385 -7,002 -3,596 ------------------------------------------------------------------------------------------------------------------------------ c. Increase in Prepaid Expenses 324 162 312 -2,438 -1,619 -32 ------------------------------------------------------------------------------------------------------------------------------ d. Increase in Prepaid Income 13,367 12,859 -2,520 -4,867 -12,884 -981 Taxes ------------------------------------------------------------------------------------------------------------------------------ e. Increase in Taxes Withheld -4,084 -947 -4,276 -288 653 320 ------------------------------------------------------------------------------------------------------------------------------ f. Decrease in Accounts Payable 37 -396 776 -691 12,951 1,108 ------------------------------------------------------------------------------------------------------------------------------ g. Increase in Accrued Expenses 392 -1,406 3,486 5,484 8,227 3,336 ------------------------------------------------------------------------------------------------------------------------------ h. Increase in Unearned Income -1,812 -1,586 -268 2,406 1,679 - ------------------------------------------------------------------------------------------------------------------------------ i. Payment of Severance Benefits 0 -90 0 -35 -180 -24 ------------------------------------------------------------------------------------------------------------------------------ j. Increase in Deposits with 0 86 3 25 -198 -332 Insurance Company for Severance Benefits ------------------------------------------------------------------------------------------------------------------------------ k. Increase in Advance Payments 0 0 0 0 -10 - ------------------------------------------------------------------------------------------------------------------------------ II. Cash Flows From Investing -56,595 45,385 -413,665 -1,047,900 -2,118,074 -431,929 Activities ------------------------------------------------------------------------------------------------------------------------------ 1. Cash Inflows From Investing 43,730 256,536 1,558 187,454 188,456 664,441 Activities ------------------------------------------------------------------------------------------------------------------------------ a. Dividend Income 3,730 256,536 0 185,896 186,896 640,771 ------------------------------------------------------------------------------------------------------------------------------ b. Disposition of Equity 0 0 1,529 1,529 1,529 23,631 Securities Accounted for Using the Equity Method ------------------------------------------------------------------------------------------------------------------------------ c. Disposition of 0 0 0 0 2 Available-for-sale Securities ------------------------------------------------------------------------------------------------------------------------------ d. Decrease in Sundry Assets 0 0 0 0 39 ------------------------------------------------------------------------------------------------------------------------------ e. Disposition of Vehicles 0 0 29 29 29 - ------------------------------------------------------------------------------------------------------------------------------ f. Decrease in Loans in Won 40,000 0 0 0 - ------------------------------------------------------------------------------------------------------------------------------ 2. Cash Outflows From Investing 100,325 211,151 415,223 1,235,354 2,306,530 1,096,370 Activities ------------------------------------------------------------------------------------------------------------------------------ a. Increase in Investment 96,979 96,979 0 0 1,128,423 467,962 Securities ------------------------------------------------------------------------------------------------------------------------------ b. Increase in Loans in Won 0 110,000 410,000 1,230,000 1,140,000 400,000 ------------------------------------------------------------------------------------------------------------------------------ c. Increase in Loans in Foreign 0 0 0 0 36,009 75,572 Currency ------------------------------------------------------------------------------------------------------------------------------ -92- ------------------------------------------------------------------------------------------------------------------------------ 4TH FY 3RD FY 3RD FY 2ND FY DESCRIPTION (SEMI-ANNUAL) (SEMI-ANNUAL) (ANNUAL) (ANNUAL) ----------------------------------------------------------- 3 MONTHS ACCUMULATION 3 MONTHS ACCUMULATION ------------------------------------------------------------------------------------------------------------------------------ d. Increase in Privately Placed 3,140 3,140 0 0 150,000 Bonds ------------------------------------------------------------------------------------------------------------------------------ e. Increase in Vehicles 14 14 151 151 220 0 ------------------------------------------------------------------------------------------------------------------------------ f. Increase in Equipment 21 132 72 73 649 59 ------------------------------------------------------------------------------------------------------------------------------ g. Increase in Other Premises and 74 75 386 427 122 243 Equipment ------------------------------------------------------------------------------------------------------------------------------ h. Increase in Organization Costs 14 14 0 0 - ------------------------------------------------------------------------------------------------------------------------------ i. Increase in Other Intangible 0 0 0 0 2 496 Assets ------------------------------------------------------------------------------------------------------------------------------ j. Increase in Guarantee Deposits 0 0 771 771 771 1,738 ------------------------------------------------------------------------------------------------------------------------------ k. Increase in Advance Payments 0 0 3,589 3,589 - ------------------------------------------------------------------------------------------------------------------------------ l. Increase in Sundry Assets 83 797 254 343 334 300 ------------------------------------------------------------------------------------------------------------------------------ III. Cashflows From Financing -148,023 -31,274 382,184 1,070,346 2,125,161 453,222 Activities ------------------------------------------------------------------------------------------------------------------------------ 1. Cash Inflows From Financing 65,000 211,000 510,000 1,230,000 2,307,657 625,669 Activities ------------------------------------------------------------------------------------------------------------------------------ a. Increase in Borrowings in Won 15,000 111,000 30,000 330,000 94,000 - ------------------------------------------------------------------------------------------------------------------------------ b. Increase in Borrowings in 0 0 0 0 36,009 39,582 Foreign Currency ------------------------------------------------------------------------------------------------------------------------------ c. Increase in Debentures in Won 50,000 100,000 480,000 900,000 1,250,000 550,000 ------------------------------------------------------------------------------------------------------------------------------ d. Increase in Debentures in 0 0 0 0 36,087 Foreign Currency ------------------------------------------------------------------------------------------------------------------------------ e. Common Stock Issuance 0 0 0 0 27,648 - ------------------------------------------------------------------------------------------------------------------------------ f. Preferred Stock Issuance 0 0 0 0 900,000 - ------------------------------------------------------------------------------------------------------------------------------ 2. Cash Outflows from Financing 213,023 242,274 127,816 159,654 182,496 172,447 Activities ------------------------------------------------------------------------------------------------------------------------------ a. Disbursement of Debenture 230 528 1,451 2,781 3,871 2,087 Issue Costs ------------------------------------------------------------------------------------------------------------------------------ b. Decrease in Borrowings in Won 0 0 0 0 20,000 ------------------------------------------------------------------------------------------------------------------------------ c. Disbursement of Dividend 212,793 241,746 126,365 156,873 157,017 150,360 Payables ------------------------------------------------------------------------------------------------------------------------------ d. New Stock Issuance Costs 0 0 0 0 21,608 - ------------------------------------------------------------------------------------------------------------------------------ IV. Increase In Cash ([]+[]+[]) -209,099 2,630 -36,800 13,491 -5,260 9,901 ------------------------------------------------------------------------------------------------------------------------------ V. Cash at Beginning of the Year 217,082 5,353 60,904 10,613 10,613 712 ------------------------------------------------------------------------------------------------------------------------------ VI Cash at End of the Year 7,983 7,983 24,104 24,104 5,353 10,613 ------------------------------------------------------------------------------------------------------------------------------ -93- 4. Consolidated Financial Statement A. Summary of Consolidated Financial Information (Unit: 100 Million Won) ---------------------------------------------------------------------------------------------------------------------------- DESCRIPTION 3RD FY 2ND FY 1ST FY ---------------------------------------------------------------------------------------------------------------------------- [Assets] ---------------------------------------------------------------------------------------------------------------------------- - Cash & Due from Banks 64,183 28,171 23,561 ---------------------------------------------------------------------------------------------------------------------------- - Marketable Securities 48,766 20,763 21,983 ---------------------------------------------------------------------------------------------------------------------------- - Investment Securities 231,270 134,079 129,622 ---------------------------------------------------------------------------------------------------------------------------- - Loans 949,212 452,444 353,714 ---------------------------------------------------------------------------------------------------------------------------- - Fixed Assets 28,537 11,004 6,578 ---------------------------------------------------------------------------------------------------------------------------- - Other Assets 70,126 21,215 27,838 ---------------------------------------------------------------------------------------------------------------------------- Total Assets 132,094 667,676 563,296 ---------------------------------------------------------------------------------------------------------------------------- [Liabilities] ---------------------------------------------------------------------------------------------------------------------------- -Deposits 875,926 387,223 343,902 ---------------------------------------------------------------------------------------------------------------------------- - Borrowings 172,096 113,518 100,494 ---------------------------------------------------------------------------------------------------------------------------- - Debentures 177,479 83,954 37,488 ---------------------------------------------------------------------------------------------------------------------------- - Other Liabilities 105,517 43,367 48,778 ---------------------------------------------------------------------------------------------------------------------------- Total Liabilities 1,331,018 628,062 530,662 ---------------------------------------------------------------------------------------------------------------------------- [Capital Stock] 19,585 14,618 14,617 ---------------------------------------------------------------------------------------------------------------------------- [Consolidated Capital Surplus] 32,008 18,877 19,766 ---------------------------------------------------------------------------------------------------------------------------- [Consolidated Retained Earnings] 8,721 6,708 2,199 ---------------------------------------------------------------------------------------------------------------------------- [Capital Adjustment] -5,194 -3,798 -3.948 ---------------------------------------------------------------------------------------------------------------------------- [Minority Interest] 5,956 3,209 - ---------------------------------------------------------------------------------------------------------------------------- Total Assets 61,076 39,614 32,634 ---------------------------------------------------------------------------------------------------------------------------- Operating Revenues 80,721 59,289 25,599 ---------------------------------------------------------------------------------------------------------------------------- Operating Expenses 72,863 49,904 24,398 ---------------------------------------------------------------------------------------------------------------------------- Operating Income 7,858 9,385 1,201 ---------------------------------------------------------------------------------------------------------------------------- Ordinary Income 6,310 8,523 2,511 ---------------------------------------------------------------------------------------------------------------------------- Total Net Income for the Period 3,770 5,977 2,208 ---------------------------------------------------------------------------------------------------------------------------- Consolidated Net Income for the 3,630 6,022 2,208 Period ---------------------------------------------------------------------------------------------------------------------------- 18 (the Company, 13 (the Company, 7 (the Company, Subsidiaries 8, Subsidiaries 7, Subsidiaries 4, Number of Subsidiaries Sub-subsidiaries 7, Sub-subsidiaries 3, Sub-subsidiaries Bank Trust 3) Bank Trust 2) 1, Bank Trust 1) ---------------------------------------------------------------------------------------------------------------------------- Note) As a result of early application of SKAS No. 6, the amount of liabilities in the financial statements of the first fiscal year decreased by KRW 150,812 million and stockholders' equity increased by KRW 150,812 million, both of which were described for reference purposes. -94- B. Basis of financial statements presentation and summary of significant accounting policies The Company and the consolidated subsidiaries (collectively referred to as the "Company") prepared the accompanying consolidated financial statements in accordance with the generally accepted accounting principles in the Republic of Korea ("Korean GAAP"), the consolidated financial statements accounting rules and the business-specific accounting rules, such as the banking business accounting rules, the securities business accounting rules, the securities investment trust business accounting rules, the lease accounting rules and the insurance business accounting rules. The Company adopted Statements of Korea Accounting Standards (SKAS) No. 2 through No. 9, effective from the first fiscal year beginning after December 31, 2002, while SKAS No. 6, "Events Occurring after the Balance Sheet Date", has been adopted since the year ended December 31, 2002 with encouraged earlier application. Significant accounting policies adopted by the Company in the preparation for the consolidated financial statements for the current year are consistent with those applied in the year-end consolidated financial statements ended December 31, 2002, except for the application of the aforesaid SKAS. (1) Investments in securities Securities should be classified into one of the three categories of held-to-maturity, available-for-sale, or trading securities at the time of acquisition and such determination should be reassessed at each balance sheet date. Held-to-maturity securities are those with fixed and determinable payments and fixed maturity that the Company has the positive intent and ability to hold to maturity. Securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) are classified as trading securities. Trading generally reflects active and frequent buying and selling, and trading securities are generally used to generate profit on short-term differences in price. Investments not classified as either held-to-maturity or trading securities are classified as available-for-sale securities. Marketable securities are initially stated at cost plus incidental expenses with the individual moving average method. Held-to-maturity securities are stated at amortized cost, and trading securities and available-for-sale securities are carried at fair value. Of available-for-sale securities, investments in equity that do not have readily determinable fair values are stated at cost. Unrealized holding gains and losses on valuation of trading securities are included in earnings, and unrealized holding gains and losses on valuation of available-for-sale securities are included in capital adjustments. Accumulated capital adjustment of securities is charged to current operations in lump-sum at the time of disposal or impairment recognition. -95- Marketable securities are at the quoted market prices as of the period end. Non-marketable debt securities are recorded at the fair values derived from the discounted cash flows by using an interest rate deemed to approximate the market interest rate. The market interest rate is determined by the issuers' credit rate announced by the accredited credit rating agencies in Korea. Money market funds are recorded at the fair value determined by the investment management companies. (2) Investment securities under the equity method Equity securities in companies over which the Company has significant management control are stated at an amount as determined using the equity method. Under the equity method of accounting, changes in the investor's initial investment arising from changes in the net asset of the investee is reflected in the investor's investment in securities. Based on the sources of changes, changes in the investor's investments in securities are reflected as valuation gain (loss) using the equity method (current operations of the investor), the retained earnings of the investor, or valuation gains on investment securities accounted for by the equity method (capital adjustments of the investor). However, the Company does not record its share of losses of affiliate companies when such losses would make the Company's investment in such entity less than zero. Of investment elimination difference arising from valuation gain under the equity method, the difference stemming from the book value and fair value is amortized or reversed in accordance with the accounting method of the investee for the relevant asset. Any excess is generally recorded as goodwill (negative goodwill). Goodwill (negative goodwill) is amortized over a reasonable period, generally less than 20 years. In case of translating financial statements denominated in foreign currencies, where the balances are determined by the equity method, assets and liabilities are translated at current rate as of the balance sheet date and capital accounts at historical rate. The investor's share in differences between capital accounts translated at historical rate and assets translated at current rate as of the balance sheet date less liabilities translated at current rate as of the balance sheet date is accounted for as overseas operation translation credit (debit), a component of capital adjustments in the stockholder's equity. (3) Allowance for loan losses The Company establishes the credit risk-rating model, which considers the borrowers' capacity to repay and credit risk ("Forward Looking Criteria: FLC") in classifying its corporate loans and making provisions for loan losses, while household loans and credit card loans are classified by considering current financial status including delinquency period, bankruptcies and collaterals value. -96- (4) Troubled loans restructuring Restructured loans which are related to companies involved in bankruptcy proceedings, composition proceedings or workout programs with creditors are stated at present value of expected future cash flows, and the difference between carrying amount and the present value of expected future cash flows is presented as a present value discount, and amortized and credited to operations as interest income using the effective interest rate method. In addition, an allowance for the present value on restructured loans is made depending on the credit conditions of borrowers. (5) Tangible assets Tangible assets are initially stated at cost plus incidental expenses. Expenditures that result in the enhancement of the value or the extension of the useful lives of the facilities involved are capitalized as additions to tangible assets, and routine maintenance and repairs are expensed as incurred. Depreciation is computed over 5 years using the declining-balance method (straight-line method for buildings and leasehold improvements) based on the estimated useful lives of the assets. (6) Intangible assets Intangible assets are stated at cost plus incidental expenses, less amortization computed using the straight-line method over useful lives of related intangible assets. (7) Bonds under resale or repurchase agreements Bonds purchased under resale agreements are recorded as loans and bonds sold under repurchase agreements are recorded as borrowings. When the Company purchases or sells securities under resale or repurchase agreements, the amount calculated by applying the conditional selling interest rate for each period is recorded as interest on bonds purchased (sold) under resale or repurchase agreements. (8) Discounts on debentures Discounts on debentures issued, which represent the difference between the face value of debentures issued and the issuance price of debentures (the value of debentures less the debenture issuance fees and other direct costs associated with the issuance of debentures) are reflected in the accompanying balance sheets as a deduction from the face value of -97- debentures, and are amortized on the effective interest method over the life of the debentures. The amount amortized is included in interest expense. (9) Retirement and severance benefits In accordance with the Regulation on Severance Payment to Officers and Employees, the Company's estimated liability under the severance payment plan which would be payable if all employees left on the balance sheet date is accrued in the accompanying balance sheets. Under the National Pension Scheme of Korea, the Company transferred a certain portion of retirement allowances of employees to the National Pension Fund. The amount transferred will reduce the retirement and severance benefit amount to be payable to the employees when they leave the Company and is accordingly reflected in the accompanying financial statements as a reduction from the retirement and severance benefit liability. The Company obtains and maintains employees' severance pay insurance where the employees have a vested interest in the deposit with the insurance company. The deposit for severance benefit insurance is, therefore, reflected in the accompanying balance sheets as a deduction from the liability for retirement and severance benefits. (10) Allowance for guarantees and acceptances The Company provides an allowance for losses on guarantees and acceptances, which are classified as substandard, doubtful and estimated loss using the same method as that used to provide for losses on its corporate loans. (11) Income taxes Income tax on the earnings or loss for the year comprises current and deferred tax. The difference between the amount currently payable for the period and the income tax expense is accounted for as deferred income tax assets or liabilities and offset against income tax assets and liabilities in future periods. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date. Changes in net tax effects resulting from changes in tax rates are recognized in earnings for the year in which the relevant tax rates are enacted. (12) Translation of foreign currency denominated assets and liabilities Assets and liabilities denominated in foreign currencies are translated into Korean Won at KRW1,197.80 and KRW1,200.40 to US$1, the base exchange rate announced by Seoul Money Brokerage Services Limited on the balance sheet date, and the resulting gains (losses) are recognized in current operations. However, the SWAP funds provided by the Bank of -98- Korea under the repurchase agreement are translated at the agreed exchange rate. In addition, operating leases that (i) were contracted before March 31, 1998, (ii) the funds used in purchasing the operating lease assets are denominated in foreign currencies, (iii) the base lease expense or the adjusted lease expense is denominated in foreign currencies and, thus, the exchange rate risk is hedged, the resulting gains (losses) are reflected as translation gains (losses) related to operating leases, which is amortized or reversed when the Company recognizes the above lease expense as earnings. In addition, financial statements of overseas branches are also translated into Korean Won at the above base rates on the balance sheet dates. (13) Derivatives Derivative instruments are presented as assets or liabilities valued principally at the fair value of rights or obligations associated with the derivative contracts. The unrealized gain or loss from derivative transactions is recognized in current operations. However, for derivative instruments for the purpose of hedging the exposure to the variability of cash flows of a forecasted transaction, the hedge-effective portion of the derivative's gain or loss is deferred as a capital adjustment, a component of stockholder's equity. The ineffective portion of the gain or loss is charged or credited to current results of operations. (14) Stock options The stock option program allows the Company's employees to acquire shares of the Company or to be compensated for the market price difference. In case of stock grant type, the Company values stock options based upon an option pricing model under the fair value method and recognizes this value as an expense and a capital adjustment (stock option) over the period in which the options vest. When the Company issues new shares upon employees' exercise of stock options, the difference between the sum of the exercise price of the stock options and the sum of face value of new shares is accounted for as subscription premium paid for the shares. On the other hand, when the Company delivers treasury shares, the difference between the sum of the exercise price of the stock options and the sum of the book value of treasury stocks is accounted for as loss on disposition of treasury stocks. In case of price compensation type, the Company recognizes the compensation expense as an expense and a liability (long-term outstanding expenses) over the period in which the options vest. In case officers and employees fail to perform their obligations due to death, retirement or resignation during the period in which the options vest, the stock options granted to such officers and employees become null and void. In such a case, the relevant amounts are reduced from capital adjustments (stock options) or long-term outstanding expenses recorded in the balance sheet in respect of stock options, and the corresponding amounts are -99- deducted from compensation expenses. In case stock options of stock grant type are not exercised after the period in which the options vest and become null and void, the relevant amounts are reduced from capital adjustments, and the corresponding amounts are transferred to other capital surplus. (15) Accounting for leases and rentals The Company accounts for and classifies its lease transactions as either the operating or capital lease, depending on the terms of the lease under the Korean Lease Accounting Standards. If a lease is substantially non-cancelable and meets one or more of the criteria listed below, the present value of future minimum lease payments is reflected as an obligation under capital lease. Otherwise, it is classified as an operating lease with lease payments expensed as incurred. o Ownership of the leased property shall be transferred to the lessee at the end of the lease term without additional payment or for a contract price. o The lease has a bargain purchase option. o The lease term is equal to 75% or more of the estimated economic useful life of the leased property in respect of lease transactions that were contracted before January 1, 1998. o The present value at the beginning of the lease term of the minimum lease payments equals or exceeds 90% of the fair value of the leased property. In case of capital leases, the portion originated from principal is accounted for as collections of outstanding receivables and the remaining interest income is accounted for as revenue in the current period. Revenue from operating leases is recognized on a straight-line basis over the lease term. All costs and charges incurred in connection with acquiring lease assets by inception date of the lease are recorded as advance payments on operating lease assets or capital lease receivables. Additionally, depreciation of assets for operating leases is computed using the straight-line method over the economic useful lives (or lease terms if contracted before March 31, 1998). (16) Interest income recognition The Company recognizes the interest income earned on loan receivables and other loans on an accrual basis. For the interest income on loans having -100- overdue interest and principal, dishonored bills and checks and all credits to the customers that are given a grace period or a reduction or exemption of interest payments or listed as watch list clients, the Company discontinues the recognition of interest accrual. (17) Contingent liabilities Contingent losses are generally recognized as a liability when probable and reasonably estimable as of the balance sheet date. (18) Use of estimates The preparation of financial statements in accordance with the Korean GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and related notes to financial statements in respect of the amounts of assets and liabilities, disclosure of contingent liabilities, estimates of revenues and expenses. The foregoing applies to the valuation of the book value of tangible assets, accounts receivable, inventories, deferred income tax assets or liabilities, and derivatives. Actual results could differ from those estimates. (19) Reclassification of account titles Certain accounts of prior year's non-consolidated financial statements were reclassified to conform to the current year's presentation. These reclassifications did not result in any material change to reported net earnings or stockholders' equity. C. Consolidated Financial Statements (1) Consolidated Balance Sheet Consolidated Balance Sheet The 3rd Fiscal Year (As of December 31, 2003) The 2nd Fiscal Year (As of December 31, 2002) The 1st Fiscal Year (As of December 31, 2001) (Unit: Million Won) --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- Assets --------------------------------------------------------------------------------------------------------------- I. Cash & Due from Banks 6,418,280 2,847,134 --------------------------------------------------------------------------------------------------------------- 1. Cash 1,742,777 903,183 --------------------------------------------------------------------------------------------------------------- 2. Foreign Currency 165,006 55,994 --------------------------------------------------------------------------------------------------------------- 3. Due from Banks in Won 4,119,983 1,745,695 --------------------------------------------------------------------------------------------------------------- -101- --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- 4. Due from Banks in Foreign Currency 390,514 142,262 --------------------------------------------------------------------------------------------------------------- II. Securities 28,003,660 15,454,214 --------------------------------------------------------------------------------------------------------------- (1) Trading Securities 4,876,614 2,014,293 --------------------------------------------------------------------------------------------------------------- 1. Stocks 188,922 76,934 --------------------------------------------------------------------------------------------------------------- 2. Government Bonds 1,712,070 411,403 --------------------------------------------------------------------------------------------------------------- 3. Finance Debentures 1,656,756 636,852 --------------------------------------------------------------------------------------------------------------- 4. Corporate Bonds 996,699 742,440 --------------------------------------------------------------------------------------------------------------- 5. Beneficiary Certificates 57,446 97,870 --------------------------------------------------------------------------------------------------------------- 6. Commercial Paper 59,579 48,794 --------------------------------------------------------------------------------------------------------------- 7. Securities denominated in Foreign Currency 1,330 - --------------------------------------------------------------------------------------------------------------- 8. Other 203,812 - --------------------------------------------------------------------------------------------------------------- (2) Available-for-Sale Securities 19,443,355 9,146,301 --------------------------------------------------------------------------------------------------------------- 1. Stocks 1,123,476 224,488 --------------------------------------------------------------------------------------------------------------- 2. Equity Investment 64,489 9,371 --------------------------------------------------------------------------------------------------------------- 3. Government Bonds 2,575,282 556,279 --------------------------------------------------------------------------------------------------------------- 4. Finance Debentures 4,625,283 1,919,808 --------------------------------------------------------------------------------------------------------------- 5. Corporate Bonds 6,481,937 3,203,031 --------------------------------------------------------------------------------------------------------------- 6. Beneficiary Certificates 2,525,018 2,432,095 --------------------------------------------------------------------------------------------------------------- 7. Securities In Foreign Currency 1,415,713 801,229 --------------------------------------------------------------------------------------------------------------- 8. Other 632,157 - --------------------------------------------------------------------------------------------------------------- (3) Investment Securities under the Equity Method 19,631 9,437 --------------------------------------------------------------------------------------------------------------- (4) Held-to-Maturity Securities 3,664,060 4,284,183 --------------------------------------------------------------------------------------------------------------- 1. Government Bonds 558,336 539,505 --------------------------------------------------------------------------------------------------------------- 2. Finance Debentures 543,791 402,768 --------------------------------------------------------------------------------------------------------------- 3. Corporate Bonds 2,389,916 3,213,403 --------------------------------------------------------------------------------------------------------------- 4. Securities In Foreign Currency 172,017 128,504 --------------------------------------------------------------------------------------------------------------- 5. Other - 3 --------------------------------------------------------------------------------------------------------------- III. Loans 94,921,179 45,244,360 --------------------------------------------------------------------------------------------------------------- (Allowance for Possible Loan Losses) (2,808,118) (785,773) --------------------------------------------------------------------------------------------------------------- (Present Value Premium (Discounts)) 80,236 (17,894) --------------------------------------------------------------------------------------------------------------- 1. Loans in Won 72,853,369 32,616,614 --------------------------------------------------------------------------------------------------------------- 2. Loans in Foreign Currency 6,779,634 3,489,504 --------------------------------------------------------------------------------------------------------------- 3. Domestic Import Usance Bills 2,714,909 1,154,569 --------------------------------------------------------------------------------------------------------------- 4. Call Loans 1,438,737 610,606 --------------------------------------------------------------------------------------------------------------- 5. Bills Bought in Won 1,058,981 833,721 --------------------------------------------------------------------------------------------------------------- 6. Bills Bought in Foreign Currency 3,610,006 2,263,872 --------------------------------------------------------------------------------------------------------------- 7. Advances for Customers 107,743 89,657 --------------------------------------------------------------------------------------------------------------- 8. Credit Card Accounts 4,931,496 2,795,865 --------------------------------------------------------------------------------------------------------------- -102- --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- 9. Bonds Purchased under Repurchase Agreements 470,300 - --------------------------------------------------------------------------------------------------------------- 10. Privately Placed Bonds 2,416,843 1,484,356 --------------------------------------------------------------------------------------------------------------- 11. Factoring Receivables 174,955 63,627 --------------------------------------------------------------------------------------------------------------- 12. Receivables to be converted into Equity 80,933 6,504 --------------------------------------------------------------------------------------------------------------- 13. Financing Leases 807,396 621,427 --------------------------------------------------------------------------------------------------------------- 14. Bill Management Account Assets 186,369 - --------------------------------------------------------------------------------------------------------------- 15. Other 17,390 17,706 --------------------------------------------------------------------------------------------------------------- IV. Fixed Assets 2,853,680 1,093,844 --------------------------------------------------------------------------------------------------------------- (1) Tangible Assets 1,878,795 927,231 --------------------------------------------------------------------------------------------------------------- (Accumulated Depreciation) (974,792) (455,839) --------------------------------------------------------------------------------------------------------------- 1. Land 995,168 346,538 --------------------------------------------------------------------------------------------------------------- 2. Building 729,315 465,484 --------------------------------------------------------------------------------------------------------------- 3. Other 1,129,104 571,048 --------------------------------------------------------------------------------------------------------------- (2). Intangible Assets 974,573 166,567 --------------------------------------------------------------------------------------------------------------- 1. Goodwill 964,788 161,542 --------------------------------------------------------------------------------------------------------------- 2. Negative Goodwill (5,655) (6,340) --------------------------------------------------------------------------------------------------------------- 3. Other 15,440 11,365 --------------------------------------------------------------------------------------------------------------- (3) Other Fixed Assets 312 46 --------------------------------------------------------------------------------------------------------------- V. Other Assets 7,012,593 2,128,042 --------------------------------------------------------------------------------------------------------------- (Allowance for Doubtful Accounts) (26,036) (19,753) --------------------------------------------------------------------------------------------------------------- (Present Value Discounts) (146) (614) --------------------------------------------------------------------------------------------------------------- 1. Accounts Receivable 1,570,819 572,367 --------------------------------------------------------------------------------------------------------------- 2. Advance Payments 42,827 11,623 --------------------------------------------------------------------------------------------------------------- 3. Prepaid Expense 29,146 24,863 --------------------------------------------------------------------------------------------------------------- 4. Prepaid Income Tax 13,988 3,268 --------------------------------------------------------------------------------------------------------------- 5. Accrued Income 696,940 465,144 --------------------------------------------------------------------------------------------------------------- 6. Operating Lease Assets 405,794 177,678 --------------------------------------------------------------------------------------------------------------- (Accumulated Depreciation) (182,375) (79,247) --------------------------------------------------------------------------------------------------------------- (Allowance for Losses on Disposition of Lease Assets) (2,210) (147) --------------------------------------------------------------------------------------------------------------- 7. Guarantee Deposits 956,596 454,956 --------------------------------------------------------------------------------------------------------------- 8. Deferred Income Tax Assets 78,135 102,052 --------------------------------------------------------------------------------------------------------------- 9. Derivative Assets 518,836 120,443 --------------------------------------------------------------------------------------------------------------- 10. Sundry Assets 2,910,279 295,409 --------------------------------------------------------------------------------------------------------------- Total Assets 139,209,392 66,767,595 --------------------------------------------------------------------------------------------------------------- Liabilities --------------------------------------------------------------------------------------------------------------- I. Deposits 87,592,605 38,722,333 --------------------------------------------------------------------------------------------------------------- (Present Value Premium) 45,166 - --------------------------------------------------------------------------------------------------------------- 1. Deposits in Won 75,496,450 33,851,353 --------------------------------------------------------------------------------------------------------------- -103- --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- 2. Negotiable Certificate of Deposits 7,118,586 2,776,649 --------------------------------------------------------------------------------------------------------------- 3. Deposits in Foreign Currency 4,932,403 2,094,331 --------------------------------------------------------------------------------------------------------------- II. Borrowings 17,209,576 11,351,814 --------------------------------------------------------------------------------------------------------------- 1. Borrowings in Won 4,401,380 1,900,616 --------------------------------------------------------------------------------------------------------------- 2. Borrowings in Foreign Currency 7,193,596 4,670,846 --------------------------------------------------------------------------------------------------------------- 3. Bonds Sold under Repurchase Agreements 4,427,073 4,300,609 --------------------------------------------------------------------------------------------------------------- 4. Bills Sold 705,954 206,965 --------------------------------------------------------------------------------------------------------------- 5. Due to the Bank of Korea in Foreign Currency 64,051 75,285 --------------------------------------------------------------------------------------------------------------- 6. Call Money 417,522 197,493 --------------------------------------------------------------------------------------------------------------- III. Debentures 8,395,403 --------------------------------------------------------------------------------------------------------------- (Present Value Premium) 135,445 - --------------------------------------------------------------------------------------------------------------- 1. Debentures in Won 16,177,484 8,331,629 --------------------------------------------------------------------------------------------------------------- (Discounts) (144,500) (404,239) --------------------------------------------------------------------------------------------------------------- 2. Debentures in Foreign Currency 1,591,121 469,236 --------------------------------------------------------------------------------------------------------------- (Discounts) (11,671) (1,223) --------------------------------------------------------------------------------------------------------------- IV. Other Liabilities 10,551,701 4,336,678 --------------------------------------------------------------------------------------------------------------- 1. Accrued Severance Benefits 347,913 225,188 --------------------------------------------------------------------------------------------------------------- (Deposits with Insurance Company for Severance Benefits) (133,645) (56,802) --------------------------------------------------------------------------------------------------------------- (Transfer to National Pension) (8,317) (8,867) --------------------------------------------------------------------------------------------------------------- 2. Allowance or Doubtful Accounts on Acceptances 57,398 3,659 and Guarantees --------------------------------------------------------------------------------------------------------------- 3. Other Allowances 68,025 30,716 --------------------------------------------------------------------------------------------------------------- 4. Borrowings from Trust Accounts 665,158 278,578 --------------------------------------------------------------------------------------------------------------- 5. Foreign Exchange Remittances Pending 159,954 158,937 --------------------------------------------------------------------------------------------------------------- 6. Securities Sold 353,732 - --------------------------------------------------------------------------------------------------------------- 7. Accounts Payable 1,397,803 539,108 --------------------------------------------------------------------------------------------------------------- 8. Accrued Expense 1,742,597 1,108,373 --------------------------------------------------------------------------------------------------------------- 9. Income Taxes Payable 103,873 172,343 --------------------------------------------------------------------------------------------------------------- 10. Dividends Payable 1,645 2,629 --------------------------------------------------------------------------------------------------------------- 11. Advance Receipts 95,116 6,056 --------------------------------------------------------------------------------------------------------------- 12. Unearned Revenues 163,650 87,414 --------------------------------------------------------------------------------------------------------------- 13. Taxes Withheld 78,271 76,096 --------------------------------------------------------------------------------------------------------------- 14. Guarantee Deposits 270,766 149,729 --------------------------------------------------------------------------------------------------------------- 15. Derivative Liabilities 471,442 112,677 --------------------------------------------------------------------------------------------------------------- 16. Deferred Income Tax Liabilities 34 262 --------------------------------------------------------------------------------------------------------------- 17. Deposits for Stock Subscription 19,090 4,945 --------------------------------------------------------------------------------------------------------------- 18. Sundry Liabilities 4,697,196 1,445,637 --------------------------------------------------------------------------------------------------------------- Total Liabilities 133,101,761 62,806,228 --------------------------------------------------------------------------------------------------------------- Stockholders' Equity - --------------------------------------------------------------------------------------------------------------- -104- --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- I. Capital Stock 1,958,530 1,461,806 --------------------------------------------------------------------------------------------------------------- 1. Common Stock 1,472,007 1,461,806 --------------------------------------------------------------------------------------------------------------- 2. Preferred Stock 486,523 - --------------------------------------------------------------------------------------------------------------- II. Consolidated Capital Surplus 3,200,805 1,887,708 --------------------------------------------------------------------------------------------------------------- III. Consolidated Retained Earnings 872,053 670,763 --------------------------------------------------------------------------------------------------------------- (Consolidated Net Income for the Period: --------------------------------------------------------------------------------------------------------------- For the Year: KRW 362,988 million Won --------------------------------------------------------------------------------------------------------------- For the Previous Year: KRW 602,163 million --------------------------------------------------------------------------------------------------------------- IV. Consolidated Capital Adjustment (-)519,362 (-)379,797 --------------------------------------------------------------------------------------------------------------- 1. Treasury Stock (391,300) (391,300) --------------------------------------------------------------------------------------------------------------- 2. Valuation Gain (Loss) on Available-for-Sale Securities (153,786) 6,065 --------------------------------------------------------------------------------------------------------------- 3. Valuation Gain on Investment Securities Accounted for by the 137 26 Equity Method --------------------------------------------------------------------------------------------------------------- 4. Stock Option 10,552 2,905 --------------------------------------------------------------------------------------------------------------- 5. Adjustment for Foreign Currency Translation 15,035 2,507 --------------------------------------------------------------------------------------------------------------- V. Minority Interest 595,605 320,887 --------------------------------------------------------------------------------------------------------------- Total Stockholders' Equity 6,107,631 3,961,367 --------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholders' Equity 139,209,392 66,767,595 --------------------------------------------------------------------------------------------------------------- As a result of application of SKAS No. 8 upon closing of the third fiscal year, the financial statements for the second fiscal year were also reclassified, which does not result in any material change to the total assets. Consolidated Balance Sheet The 3rd Fiscal Year (As of December 31, 2003) The 2nd Fiscal Year (As of December 31, 2002) The 1st Fiscal Year (As of December 31, 2001) (Unit: Million Won) --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- Assets See the above See the above --------------------------------------------------------------------------------------------------------------- I. Cash & Due from Banks 2,356,145 --------------------------------------------------------------------------------------------------------------- 1. Cash 808,995 --------------------------------------------------------------------------------------------------------------- 2. Foreign Currency 42,925 --------------------------------------------------------------------------------------------------------------- 3. Due from Banks in Won 1,483,782 --------------------------------------------------------------------------------------------------------------- 4. Due from Banks in Foreign Currency 19,456 --------------------------------------------------------------------------------------------------------------- 5. Other 988 --------------------------------------------------------------------------------------------------------------- II. Marketable Securities 2,198,360 --------------------------------------------------------------------------------------------------------------- 1. Stocks 89,144 --------------------------------------------------------------------------------------------------------------- -105- --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- 2. Government Bonds 359,092 --------------------------------------------------------------------------------------------------------------- 3. Finance Debentures 1,011,714 --------------------------------------------------------------------------------------------------------------- 4. Corporate Bonds 593,095 --------------------------------------------------------------------------------------------------------------- 5. Beneficiary Certificates 65,944 --------------------------------------------------------------------------------------------------------------- 6. Commercial Paper 50,000 --------------------------------------------------------------------------------------------------------------- 7. Marketable Securities denominated in Foreign Currency 28,931 --------------------------------------------------------------------------------------------------------------- 8. Other 441 --------------------------------------------------------------------------------------------------------------- III. Investment Securities 12,962,204 --------------------------------------------------------------------------------------------------------------- 1. Stocks 274,024 --------------------------------------------------------------------------------------------------------------- 2. Equity Investment 29,508 --------------------------------------------------------------------------------------------------------------- 3. Government Bonds 1,983,968 --------------------------------------------------------------------------------------------------------------- 4. Finance Debentures 2,262,200 --------------------------------------------------------------------------------------------------------------- 5. Corporate Bonds 6,546,329 --------------------------------------------------------------------------------------------------------------- 6. Beneficiary Certificates 1,171,508 --------------------------------------------------------------------------------------------------------------- 7. Investment Securities In Foreign Currency 689,106 --------------------------------------------------------------------------------------------------------------- 8.Other 5,561 --------------------------------------------------------------------------------------------------------------- IV. Loans 35,371,372 --------------------------------------------------------------------------------------------------------------- (Allowance for Possible Loan Losses) --------------------------------------------------------------------------------------------------------------- (Present Value Discounts) --------------------------------------------------------------------------------------------------------------- 1. Loans in Won 23,071,054 --------------------------------------------------------------------------------------------------------------- 2. Loans in Foreign Currency 3,114,850 --------------------------------------------------------------------------------------------------------------- 3. Domestic Import Usance Bills 10,840 --------------------------------------------------------------------------------------------------------------- 4. Call Loans 1,897,650 --------------------------------------------------------------------------------------------------------------- 5. Bills Bought in Won 2,061,137 --------------------------------------------------------------------------------------------------------------- 6. Bills Bought in Foreign Currency 1,877,234 --------------------------------------------------------------------------------------------------------------- 7. Advances for Customers 46,783 --------------------------------------------------------------------------------------------------------------- 8. Credit Card Accounts 2,093,272 --------------------------------------------------------------------------------------------------------------- 9. Bonds Purchased under Repurchase Agreements 6,631 --------------------------------------------------------------------------------------------------------------- 10. Privately Placed Bonds 1,136,410 --------------------------------------------------------------------------------------------------------------- 11. Factoring Receivables 31,817 --------------------------------------------------------------------------------------------------------------- 12. Receivables to be converted into Equity 125,355 --------------------------------------------------------------------------------------------------------------- 13. Financing Leases 549,423 --------------------------------------------------------------------------------------------------------------- 14. Termination Financing Lease Receivables --------------------------------------------------------------------------------------------------------------- 15. Other 13,434 --------------------------------------------------------------------------------------------------------------- V. Fixed Assets 657,764 --------------------------------------------------------------------------------------------------------------- 1. Investments 250 --------------------------------------------------------------------------------------------------------------- 2. Premises and Equipment 656,776 --------------------------------------------------------------------------------------------------------------- -106- --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- (1) Land 276,705 --------------------------------------------------------------------------------------------------------------- (2) Building 291,013 --------------------------------------------------------------------------------------------------------------- (3) Other 419,011 --------------------------------------------------------------------------------------------------------------- (Accumulated Depreciation) --------------------------------------------------------------------------------------------------------------- 3. Intangible Assets 739 --------------------------------------------------------------------------------------------------------------- (1) Goodwill --------------------------------------------------------------------------------------------------------------- (2) Negative Goodwill --------------------------------------------------------------------------------------------------------------- (3) Other 739 --------------------------------------------------------------------------------------------------------------- 4. Other --------------------------------------------------------------------------------------------------------------- VI. Other Assets 2,783,804 --------------------------------------------------------------------------------------------------------------- (Allowance for Doubtful Accounts) --------------------------------------------------------------------------------------------------------------- (Present Value Discounts) --------------------------------------------------------------------------------------------------------------- 1. Accounts Receivable 1,634,648 --------------------------------------------------------------------------------------------------------------- 2. Advance Payments 30,465 --------------------------------------------------------------------------------------------------------------- 3. Prepaid Expense 13,383 --------------------------------------------------------------------------------------------------------------- 4. Accrued Income 584,711 --------------------------------------------------------------------------------------------------------------- 5. Operating Lease Assets 153,944 --------------------------------------------------------------------------------------------------------------- (Accumulated Depreciation) --------------------------------------------------------------------------------------------------------------- (Allowance for Losses on Disposition of Lease Assets) --------------------------------------------------------------------------------------------------------------- 6. Guarantee Deposits 377,663 --------------------------------------------------------------------------------------------------------------- 7. Deferred Income Tax Assets 18,049 --------------------------------------------------------------------------------------------------------------- 8. Derivative Assets 91,932 --------------------------------------------------------------------------------------------------------------- 9. Sundry Assets 70,513 --------------------------------------------------------------------------------------------------------------- Total Assets 56,329,649 --------------------------------------------------------------------------------------------------------------- Liabilities --------------------------------------------------------------------------------------------------------------- I. Deposits 34,390,192 --------------------------------------------------------------------------------------------------------------- (Present Value Premium) - --------------------------------------------------------------------------------------------------------------- 1. Deposits in Won 29,714,108 --------------------------------------------------------------------------------------------------------------- 2. Negotiable Certificate of Deposits 2,866,823 --------------------------------------------------------------------------------------------------------------- 3. Deposits in Foreign Currency 1,809,261 --------------------------------------------------------------------------------------------------------------- II. Borrowings 10,049,401 --------------------------------------------------------------------------------------------------------------- 1. Borrowings in Won 2,250,439 --------------------------------------------------------------------------------------------------------------- 2. Borrowings in Foreign Currency 3,208,201 --------------------------------------------------------------------------------------------------------------- 3. Bonds Sold under Repurchase Agreements 3,849,967 --------------------------------------------------------------------------------------------------------------- 4. Bills Sold 257,887 --------------------------------------------------------------------------------------------------------------- 5. Due to the Bank of Korea in Foreign Currency 139,084 --------------------------------------------------------------------------------------------------------------- 6. Call Money 343,822 --------------------------------------------------------------------------------------------------------------- III. Debentures 3,748,773 --------------------------------------------------------------------------------------------------------------- -107- --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- (Present Value Premium) --------------------------------------------------------------------------------------------------------------- 1. Debentures in Won 3,708,036 --------------------------------------------------------------------------------------------------------------- (Discounts) --------------------------------------------------------------------------------------------------------------- 2. Debentures in Foreign Currency 367,936 --------------------------------------------------------------------------------------------------------------- (Discounts) --------------------------------------------------------------------------------------------------------------- IV. Other Liabilities 4,877,799 --------------------------------------------------------------------------------------------------------------- 1. Accrued Severance Benefits 192,465 --------------------------------------------------------------------------------------------------------------- (Deposits with Insurance Company for Severance Benefits) --------------------------------------------------------------------------------------------------------------- (Transfer to National Pension) --------------------------------------------------------------------------------------------------------------- 2. Allowance or Doubtful Accounts on Acceptances and Guarantees 13,077 --------------------------------------------------------------------------------------------------------------- 3. Other Allowances 2,320 --------------------------------------------------------------------------------------------------------------- 4. Borrowings from Trust Accounts 651,160 --------------------------------------------------------------------------------------------------------------- 5. Foreign Exchange Remittances Pending 82,304 --------------------------------------------------------------------------------------------------------------- 6. Securities Sold 12,461 --------------------------------------------------------------------------------------------------------------- 7. Accounts Payable 1,627,273 --------------------------------------------------------------------------------------------------------------- 8. Accrued Expense 1,166,807 --------------------------------------------------------------------------------------------------------------- 9. Income Taxes Payable 9,881 --------------------------------------------------------------------------------------------------------------- 10. Dividends Payable 2,116 --------------------------------------------------------------------------------------------------------------- 11. Advance Receipts 8,284 --------------------------------------------------------------------------------------------------------------- 12. Unearned Revenues 79,145 --------------------------------------------------------------------------------------------------------------- 13. Taxes Withheld 36,946 --------------------------------------------------------------------------------------------------------------- 14. Guarantee Deposits 92,634 --------------------------------------------------------------------------------------------------------------- 15. Derivative Liabilities 104,985 --------------------------------------------------------------------------------------------------------------- 16. Deferred Income Tax Liabilities 33,671 --------------------------------------------------------------------------------------------------------------- 17. Deposits for Stock Subscription 26,455 --------------------------------------------------------------------------------------------------------------- 18. Sundry Liabilities 782,162 --------------------------------------------------------------------------------------------------------------- Total Liabilities 53,066,166 --------------------------------------------------------------------------------------------------------------- Stockholders' Equity - --------------------------------------------------------------------------------------------------------------- I. Capital Stock 1,461,721 --------------------------------------------------------------------------------------------------------------- 1. Common Stock 1,461,721 --------------------------------------------------------------------------------------------------------------- 2. Preferred Stock - --------------------------------------------------------------------------------------------------------------- II. Consolidated Capital Surplus 1,976,650 --------------------------------------------------------------------------------------------------------------- III. Consolidated Retained Earnings 219,923 --------------------------------------------------------------------------------------------------------------- (Consolidated Net Income for the Period: - --------------------------------------------------------------------------------------------------------------- For the Year: KRW 362,987,975,940 - --------------------------------------------------------------------------------------------------------------- For the Previous Year: KRW 602,163,036,549) - --------------------------------------------------------------------------------------------------------------- IV. Consolidated Capital Adjustment --------------------------------------------------------------------------------------------------------------- -108- --------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT --------------------------------------------------------------------------------------------------------------- 1. Treasury Stock --------------------------------------------------------------------------------------------------------------- 2. Gain (Loss) on Valuation Of Investment Securities --------------------------------------------------------------------------------------------------------------- 3. Stock Option --------------------------------------------------------------------------------------------------------------- 4. Adjustment for Foreign Currency Translation --------------------------------------------------------------------------------------------------------------- V. Minority Interest - --------------------------------------------------------------------------------------------------------------- Total Stockholders' Equity 3,263,483 --------------------------------------------------------------------------------------------------------------- Total Liabilities and Stockholders' Equity 56,329,649 --------------------------------------------------------------------------------------------------------------- As a result of early application of SKAS No. 6 (Un-appropriated dividends payable) upon closing of the second fiscal year, the amount of liabilities in the financial statements of the first fiscal year decreased by KRW 150,812 million and stockholders' equity increased by KRW 150,812 million. (2) Consolidated Income Statements Consolidated Income Statements The 3rd Fiscal Year (January 1, 2003 ~ December 31, 2003) The 2nd Fiscal Year (January 1, 2002 ~ December 31, 2002) The 1st Fiscal Year (September 1, 2001 (Date of Incorporation) ~ December 31, 2001) (Unit: Million Won) ---------------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT ---------------------------------------------------------------------------------------------------------------------- I. Operating Revenues 8,072,077 5,929,417 ---------------------------------------------------------------------------------------------------------------------- (1) Interest Income 4,995,954 3,646,365 ---------------------------------------------------------------------------------------------------------------------- 1. Interest on Due from banks 56,845 50,342 ---------------------------------------------------------------------------------------------------------------------- 2. Interest on Trading Securities 181,706 121,815 ---------------------------------------------------------------------------------------------------------------------- 3. Interest on Available-for-Sale Securities 644,001 455,107 ---------------------------------------------------------------------------------------------------------------------- 4. Interest on Held-to-Maturity Securities 297,186 399,929 ---------------------------------------------------------------------------------------------------------------------- 5. Interest on Loans 3,779,897 2,598,517 ---------------------------------------------------------------------------------------------------------------------- 6. Others 36,319 20,655 ---------------------------------------------------------------------------------------------------------------------- (2) Commission Income 1,355,949 842,973 ---------------------------------------------------------------------------------------------------------------------- 1. Commissions Received 1,341,942 831,749 ---------------------------------------------------------------------------------------------------------------------- 2. Guarantee Fees 13,462 10,438 ---------------------------------------------------------------------------------------------------------------------- 3. Commissions Received 545 786 from Termination of Commodities ---------------------------------------------------------------------------------------------------------------------- (3) Insurance Income 42,934 ---------------------------------------------------------------------------------------------------------------------- 1. Premium Income 42,824 - ---------------------------------------------------------------------------------------------------------------------- 2. Reinsurance Income 110 - ---------------------------------------------------------------------------------------------------------------------- (4) Other Operating Income 1,677,240 1,440,079 ---------------------------------------------------------------------------------------------------------------------- -109- ---------------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT ---------------------------------------------------------------------------------------------------------------------- 1. Gain on Sale of Trading Securities 133,377 89,965 ---------------------------------------------------------------------------------------------------------------------- 2. Gain on Valuation of Trading Securities 32,063 4,238 ---------------------------------------------------------------------------------------------------------------------- 3. Dividend on Trading Securities 2,439 3,371 ---------------------------------------------------------------------------------------------------------------------- 4. Dividend on Available-for-Sale Securities 6,057 12,719 ---------------------------------------------------------------------------------------------------------------------- 5. Gain on Foreign Currency Trading 256,046 214,869 ---------------------------------------------------------------------------------------------------------------------- 6. Fees and Commissions from Trust Account 48,812 48,752 ---------------------------------------------------------------------------------------------------------------------- 7. Gain on Disposition of Operating Lease Properties 7,232 2,105 ---------------------------------------------------------------------------------------------------------------------- 8. Gain on Derivatives Trading 1,043,246 1,043,567 ---------------------------------------------------------------------------------------------------------------------- 9. Reversal of Allowance for Bad Debts 21,338 2,022 ---------------------------------------------------------------------------------------------------------------------- 10. Reversal of Acceptance and Guarantees Allowance 35,258 9,418 ---------------------------------------------------------------------------------------------------------------------- 11. Reversal of Other Allowances 3,653 - ---------------------------------------------------------------------------------------------------------------------- 12. Reversal of Negative Goodwill 685 514 ---------------------------------------------------------------------------------------------------------------------- 13. Securitization Assets Operating Income 52,440 - ---------------------------------------------------------------------------------------------------------------------- 14. Other 34,594 8,539 ---------------------------------------------------------------------------------------------------------------------- II. Operating Expenses 7,286,291 4,990,400 ---------------------------------------------------------------------------------------------------------------------- (1) Interest Expenses 2,996,896 2,352,140 ---------------------------------------------------------------------------------------------------------------------- 1. Interest on Deposits 1,865,645 1,497,088 ---------------------------------------------------------------------------------------------------------------------- 2. Interest on Borrowings 473,069 441,794 ---------------------------------------------------------------------------------------------------------------------- 3. Interest on Debentures 630,406 392,526 ---------------------------------------------------------------------------------------------------------------------- 4. Other 27,776 20,732 ---------------------------------------------------------------------------------------------------------------------- (2) Commission Expenses 195,099 160,115 ---------------------------------------------------------------------------------------------------------------------- 1. Commissions Paid 101,100 111,450 ---------------------------------------------------------------------------------------------------------------------- 2. Commissions on Credit Cards 93,999 48,221 ---------------------------------------------------------------------------------------------------------------------- 3. Other Commission Expenses - 444 ---------------------------------------------------------------------------------------------------------------------- (3) Insurance Expenses 47,618 ---------------------------------------------------------------------------------------------------------------------- 1. Claims Paid 955 - ---------------------------------------------------------------------------------------------------------------------- 2. Reinsurance Expenses 167 - ---------------------------------------------------------------------------------------------------------------------- 3. Increase in Policy Reserve 37,103 - ---------------------------------------------------------------------------------------------------------------------- 4. Operating Expenses 9,393 - ---------------------------------------------------------------------------------------------------------------------- (4) Other Operating Expenses 2,698,539 1,536,388 ---------------------------------------------------------------------------------------------------------------------- 1. Loss on Sale of Trading Securities 111,004 69,901 ---------------------------------------------------------------------------------------------------------------------- 2. Loss on Valuation of Trading Securities 53,776 16,280 ---------------------------------------------------------------------------------------------------------------------- 3. Loss on Foreign Currency Trading 135,622 129,305 ---------------------------------------------------------------------------------------------------------------------- 4. Contribution to Fund 80,627 47,200 ---------------------------------------------------------------------------------------------------------------------- 5. Bad Debt Expense 1,150,491 192,690 ---------------------------------------------------------------------------------------------------------------------- 6. Provision for Other Allowance 6,151 29,296 ---------------------------------------------------------------------------------------------------------------------- 7. Loss on Disposition of Operating Lease 4,386 3,443 ---------------------------------------------------------------------------------------------------------------------- -110- ---------------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT ---------------------------------------------------------------------------------------------------------------------- Properties ---------------------------------------------------------------------------------------------------------------------- 8. Depreciation Expense on Operating Lease Properties 35,165 28,225 ---------------------------------------------------------------------------------------------------------------------- 9. Loss on Derivatives Trading 989,540 981,550 ---------------------------------------------------------------------------------------------------------------------- 10. Loss on Operation of Trust Business 13,327 - ---------------------------------------------------------------------------------------------------------------------- 11. Other 118,450 38,498 ---------------------------------------------------------------------------------------------------------------------- (5) Selling and Administrative Expenses 1,348,139 941,757 ---------------------------------------------------------------------------------------------------------------------- 1. Salaries 514,793 345,682 ---------------------------------------------------------------------------------------------------------------------- 2. Retirement Allowance 46,003 73,657 ---------------------------------------------------------------------------------------------------------------------- 3. Other Employee Benefits 179,065 144,229 ---------------------------------------------------------------------------------------------------------------------- 4. Rent 47,598 30,073 ---------------------------------------------------------------------------------------------------------------------- 5. Entertainment 13,665 8,720 ---------------------------------------------------------------------------------------------------------------------- 6. Depreciation 139,486 89,064 ---------------------------------------------------------------------------------------------------------------------- 7. Amortization on Intangible Asset 43,269 12,328 ---------------------------------------------------------------------------------------------------------------------- 8. Taxes and Dues 53,816 36,394 ---------------------------------------------------------------------------------------------------------------------- 9. Advertising 42,922 52,736 ---------------------------------------------------------------------------------------------------------------------- 10. Research 3,300 2,509 ---------------------------------------------------------------------------------------------------------------------- 11. Other 264,222 146,365 ---------------------------------------------------------------------------------------------------------------------- III. Operating Income 785,786 939,017 ---------------------------------------------------------------------------------------------------------------------- IV. Non-Operating Income 224,874 163,373 ---------------------------------------------------------------------------------------------------------------------- 1. Gain on Sale of Available-for-Sale Securities 89,579 84,089 ---------------------------------------------------------------------------------------------------------------------- 2. Recovery of Available-for Sale Securities Impairment 15,562 14,192 Loss ---------------------------------------------------------------------------------------------------------------------- 3. Valuation Gain using the Equity Method 2,410 - ---------------------------------------------------------------------------------------------------------------------- 4. Gain on Valuation of Fund-Invested Money - 8,613 ---------------------------------------------------------------------------------------------------------------------- 5. Gain on Sale of Loans 3,684 11,636 ---------------------------------------------------------------------------------------------------------------------- 6. Gain on Sale of Tangible Assets 28,879 788 ---------------------------------------------------------------------------------------------------------------------- 7. Rental Income 12,006 8,831 ---------------------------------------------------------------------------------------------------------------------- 8. Other 72,754 35,224 ---------------------------------------------------------------------------------------------------------------------- V. Non-Operating Expenses 379,681 250,074 ---------------------------------------------------------------------------------------------------------------------- 1. Loss on Disposition of Available-for-Sale Securities 32,938 100,705 ---------------------------------------------------------------------------------------------------------------------- 2 Available-for-Sale Securities Impairment Loss 103,110 109,279 ---------------------------------------------------------------------------------------------------------------------- 3. Valuation Loss using the Equity Method - 414 ---------------------------------------------------------------------------------------------------------------------- 4. Loss on Disposition of Investment Securities using 166 - the Equity Method ---------------------------------------------------------------------------------------------------------------------- 5. Loss on Sale of Loans 169,786 7,815 ---------------------------------------------------------------------------------------------------------------------- 6. Loss on Disposition of Tangible Assets 2,282 394 ---------------------------------------------------------------------------------------------------------------------- 7. Losses on Redemption of Debentures - 476 ---------------------------------------------------------------------------------------------------------------------- -111- ---------------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY DESCRIPTION AMOUNT AMOUNT ---------------------------------------------------------------------------------------------------------------------- 8. Contribution 1,206 412 ---------------------------------------------------------------------------------------------------------------------- 9. Other 70,193 30,579 ---------------------------------------------------------------------------------------------------------------------- VI. Ordinary Income 630,979 852,316 ---------------------------------------------------------------------------------------------------------------------- VII. Extraordinary Loss/Gain - - ---------------------------------------------------------------------------------------------------------------------- VIII. Income Before Income Tax Expense 630,979 852,316 ---------------------------------------------------------------------------------------------------------------------- IX. Income Tax Expense 253,947 254,572 ---------------------------------------------------------------------------------------------------------------------- X. Net Income 377,032 597,744 ---------------------------------------------------------------------------------------------------------------------- XI. Net Gain (Loss) in Minority Interest 14,044 (4,419) ---------------------------------------------------------------------------------------------------------------------- XII. Consolidated Net Income 362,988 602,163 ---------------------------------------------------------------------------------------------------------------------- (Ordinary Income / Earning per Share) ---------------------------------------------------------------------------------------------------------------------- For the year (3rd FY): 1,063 Won/1,063 Won ---------------------------------------------------------------------------------------------------------------------- For the previous year (2nd FY): 2,294 Won/2,294 Won) ---------------------------------------------------------------------------------------------------------------------- 1st FY: 883 Won/882 Won ---------------------------------------------------------------------------------------------------------------------- (Diluted Ordinary Income / Earning per Share) ---------------------------------------------------------------------------------------------------------------------- For the year (3rd FY): 1,022 Won/1,022 Won ---------------------------------------------------------------------------------------------------------------------- For the previous year (2nd FY): 2,294 Won/2,294 Won) ---------------------------------------------------------------------------------------------------------------------- 1st FY: 883 Won/882 Won ---------------------------------------------------------------------------------------------------------------------- As a result of application of SKAS No. 8 upon closing of the third fiscal year, the financial statements for the second fiscal year were also reclassified, which does not result in any material change to the operating income and the consolidated net income for the period. Consolidated Income Statements The 3rd Fiscal Year (January 1, 2003 ~ December 31, 2003) The 2nd Fiscal Year (January 1, 2002 ~ December 31, 2002) The 1st Fiscal Year (September 1, 2001 (Date of Incorporation) ~ December 31, 2001) (Unit: Million Won) ---------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT ---------------------------------------------------------------------------------------------------------------- I. Operating Revenues 2,559,860 ---------------------------------------------------------------------------------------------------------------- (1) Interest Income 1,822,591 ---------------------------------------------------------------------------------------------------------------- 1. Interest on Due from banks 37,598 ---------------------------------------------------------------------------------------------------------------- 2. Interest on Marketable Securities 63,077 ---------------------------------------------------------------------------------------------------------------- 3. Interest on Investment Securities 497,270 ---------------------------------------------------------------------------------------------------------------- 4. Interest on Loans 1,208,969 ---------------------------------------------------------------------------------------------------------------- 5. Others 15,677 ---------------------------------------------------------------------------------------------------------------- -112- ---------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT ---------------------------------------------------------------------------------------------------------------- (2)Commission Income 319,299 ---------------------------------------------------------------------------------------------------------------- 1. Commissions Received 311,847 ---------------------------------------------------------------------------------------------------------------- 2. Guarantee Fees 5,691 ---------------------------------------------------------------------------------------------------------------- 3. Commissions Received from Termination of Commodities 852 ---------------------------------------------------------------------------------------------------------------- 4. Other 908 ---------------------------------------------------------------------------------------------------------------- (3) Insurance Income ---------------------------------------------------------------------------------------------------------------- 1. Premium Income ---------------------------------------------------------------------------------------------------------------- 2. Reinsurance Income ---------------------------------------------------------------------------------------------------------------- (4) Other Operating Income 417,971 ---------------------------------------------------------------------------------------------------------------- 1. Gain on Sale of Marketable Securities 67,644 ---------------------------------------------------------------------------------------------------------------- 2. Gain on Valuation of Marketable Securities 296 ---------------------------------------------------------------------------------------------------------------- 3. Dividend on Marketable Securities 202 ---------------------------------------------------------------------------------------------------------------- 4. Dividend on Investment Securities 667 ---------------------------------------------------------------------------------------------------------------- 5. Gain on Foreign Currency Trading 75,628 ---------------------------------------------------------------------------------------------------------------- 6. Fees and Commissions from Trust Account 22,189 ---------------------------------------------------------------------------------------------------------------- 7. Gain on Disposition of Operating Lease Properties ---------------------------------------------------------------------------------------------------------------- 8. Gain on Derivatives Trading 247,042 ---------------------------------------------------------------------------------------------------------------- 9. Reversal of Allowance for Bad Debts 799 ---------------------------------------------------------------------------------------------------------------- 10. Reversal of Acceptance and Guarantees Allowance ---------------------------------------------------------------------------------------------------------------- 11. Other 3,503 ---------------------------------------------------------------------------------------------------------------- II. Operating Expenses 2,439,767 ---------------------------------------------------------------------------------------------------------------- (1) Interest Expenses 1,243,015 ---------------------------------------------------------------------------------------------------------------- 1. Interest on Deposits 823,705 ---------------------------------------------------------------------------------------------------------------- 2. Interest on Borrowings 266,621 ---------------------------------------------------------------------------------------------------------------- 3. Interest on Debentures 125,029 ---------------------------------------------------------------------------------------------------------------- 4. Other 27,660 ---------------------------------------------------------------------------------------------------------------- (2) Commission Expenses 57,875 ---------------------------------------------------------------------------------------------------------------- 1. Commissions Paid 42,656 ---------------------------------------------------------------------------------------------------------------- 2. Commissions on Credit Cards 14,348 ---------------------------------------------------------------------------------------------------------------- 3. Other Commission Expenses 871 ---------------------------------------------------------------------------------------------------------------- (3) Insurance Expenses ---------------------------------------------------------------------------------------------------------------- 1. Claims Paid ---------------------------------------------------------------------------------------------------------------- 2. Reinsurance Expenses ---------------------------------------------------------------------------------------------------------------- 3. Increase in Policy Reserve ---------------------------------------------------------------------------------------------------------------- 4. Operating Expenses ---------------------------------------------------------------------------------------------------------------- (4) Other Operating Expenses 768,249 ---------------------------------------------------------------------------------------------------------------- -113- ---------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT ---------------------------------------------------------------------------------------------------------------- 1. Loss on Sale of Marketable Securities 51,030 ---------------------------------------------------------------------------------------------------------------- 2. Loss on Valuation of Marketable Securities 12,648 ---------------------------------------------------------------------------------------------------------------- 3. Loss on Foreign Currency Trading 31,002 ---------------------------------------------------------------------------------------------------------------- 4. Contribution to Fund 21,709 ---------------------------------------------------------------------------------------------------------------- 5. Bad Debt Expense 384,443 ---------------------------------------------------------------------------------------------------------------- 6. Provision for Possible Losses of Acceptances and Guarantees 3,268 ---------------------------------------------------------------------------------------------------------------- 7. Provision for Other Allowance ---------------------------------------------------------------------------------------------------------------- 8. Loss on Disposition of Operating Lease Properties ---------------------------------------------------------------------------------------------------------------- 9. Depreciation Expense on Operating Lease Properties ---------------------------------------------------------------------------------------------------------------- 10. Loss on Derivatives Trading 247,926 ---------------------------------------------------------------------------------------------------------------- 11. Other 16,224 ---------------------------------------------------------------------------------------------------------------- (5) Selling and Administrative Expenses 370,629 ---------------------------------------------------------------------------------------------------------------- 1. Salaries 114,429 ---------------------------------------------------------------------------------------------------------------- 2. Retirement Allowance 29,462 ---------------------------------------------------------------------------------------------------------------- 3. Other Employee Benefits 71,592 ---------------------------------------------------------------------------------------------------------------- 4. Rent 12,947 ---------------------------------------------------------------------------------------------------------------- 5. Entertainment 4,341 ---------------------------------------------------------------------------------------------------------------- 6. Depreciation 55,753 ---------------------------------------------------------------------------------------------------------------- 7. Amortization on Intangible Asset 28 ---------------------------------------------------------------------------------------------------------------- 8. Taxes and Dues 12,872 ---------------------------------------------------------------------------------------------------------------- 9. Advertising 18,329 ---------------------------------------------------------------------------------------------------------------- 10. Research ---------------------------------------------------------------------------------------------------------------- 11. Other 50,876 ---------------------------------------------------------------------------------------------------------------- III. Operating Income 120,093 ---------------------------------------------------------------------------------------------------------------- IV. Non-Operating Income 222,191 ---------------------------------------------------------------------------------------------------------------- 1. Gain on Sale of Tangible Assets 77 ---------------------------------------------------------------------------------------------------------------- 2. Rental Income 3,773 ---------------------------------------------------------------------------------------------------------------- 3. Gain on Sale of Investment Securities 49,963 ---------------------------------------------------------------------------------------------------------------- 4. Recovery of Investment Securities Impairment Loss 17,385 ---------------------------------------------------------------------------------------------------------------- 5. Gain on Valuation of Fund-Invested Money 4,654 ---------------------------------------------------------------------------------------------------------------- 6. Gain on Sale of Loans 1,880 ---------------------------------------------------------------------------------------------------------------- 7. Amortization on Negative Goodwill 123,543 ---------------------------------------------------------------------------------------------------------------- 8. Other 20,917 ---------------------------------------------------------------------------------------------------------------- V. Non-Operating Expenses 91,134 ---------------------------------------------------------------------------------------------------------------- 1. Loss on Disposition of Tangible Assets 137 ---------------------------------------------------------------------------------------------------------------- -114- ---------------------------------------------------------------------------------------------------------------- 3RD FY 2ND FY 1ST FY DESCRIPTION AMOUNT AMOUNT AMOUNT ---------------------------------------------------------------------------------------------------------------- 2. Loss on Disposition of Investment Securities 39,308 ---------------------------------------------------------------------------------------------------------------- 3. Investment Securities Impairment Loss 26,405 ---------------------------------------------------------------------------------------------------------------- 4. Loss on Sale of Loans ---------------------------------------------------------------------------------------------------------------- 5. Loss on Valuation of Fund-Invested Money 10,991 ---------------------------------------------------------------------------------------------------------------- 6. Losses on Redemption of Debentures 807 ---------------------------------------------------------------------------------------------------------------- 7. Contribution 1,061 ---------------------------------------------------------------------------------------------------------------- 8. Loss on Valuation of Equity Method 3,246 ---------------------------------------------------------------------------------------------------------------- 9. Other 9,179 ---------------------------------------------------------------------------------------------------------------- 10. Loss on Disposition of Equity Securities by the 0 Equity Method ---------------------------------------------------------------------------------------------------------------- VI. Ordinary Income 251,150 ---------------------------------------------------------------------------------------------------------------- VII. Extraordinary Loss 508 ---------------------------------------------------------------------------------------------------------------- 1. Other Extraordinary Loss 508 ---------------------------------------------------------------------------------------------------------------- VIII. Income Before Income Tax Expense 250,642 ---------------------------------------------------------------------------------------------------------------- IX. Income Tax Expense 29,879 ---------------------------------------------------------------------------------------------------------------- X. Net Income 220,763 ---------------------------------------------------------------------------------------------------------------- XI. Net Loss in Minority Interest) ---------------------------------------------------------------------------------------------------------------- XII. Consolidated Net Income 220,763 ---------------------------------------------------------------------------------------------------------------- (Ordinary Income/Earning per Share) ---------------------------------------------------------------------------------------------------------------- For the year (3rd FY): 1,063 Won/1,063 Won ---------------------------------------------------------------------------------------------------------------- For the previous year(2nd FY): 2,294 Won/2,294 Won) ---------------------------------------------------------------------------------------------------------------- 1st FY: 883 Won/882 Won ---------------------------------------------------------------------------------------------------------------- (Diluted Ordinary Income/Earning per Share) ---------------------------------------------------------------------------------------------------------------- For the year (3rd FY): 1,022 Won/1,022 Won ---------------------------------------------------------------------------------------------------------------- For the previous year(2nd FY): 2,294 Won/2,294 Won) ---------------------------------------------------------------------------------------------------------------- 1st FY: 883 Won/882 Won ---------------------------------------------------------------------------------------------------------------- Consolidated Statements of Changes in Shareholders' Equity The 3rd Fiscal Year (January 1, 2003 ~ December 31, 2003) The 2nd Fiscal Year (January 1, 2002 ~ December 31, 2002) The 1st Fiscal Year (September 1, 2001 (Date of Incorporation) ~ December 31, 2001) -115- (Unit : Million Won) --------------------------------------------------------------------------------------------------------------- CONSOLIDATED CONSOLIDATED CAPITAL CONSOLIDATED RETAINED CAPITAL MINORITY DESCRIPTION STOCK CAPITAL SURPLUS EARNINGS ADJUSTMENT INTERESTS TOTAL --------------------------------------------------------------------------------------------------------------- 2001.9.1 (Beginning of the previous year) --------------------------------------------------------------------------------------------------------------- Incorporation of Company by 1,461,721 1,976,650 0 0 0 3,438,371 the Method of Stock Swap) --------------------------------------------------------------------------------------------------------------- Consolidated Net Income 0 0 220,763 0 0 220,763 --------------------------------------------------------------------------------------------------------------- Subsidiaries 0 0 0 0 0 0 --------------------------------------------------------------------------------------------------------------- Changes in Retained 0 0 -840 0 0 -840 Earnings --------------------------------------------------------------------------------------------------------------- Acquisition of Treasury 0 0 0 -394,475 0 -394,475 0 0 0 0 0 0 --------------------------------------------------------------------------------------------------------------- Changes in Consolidated 0 0 0 -335 0 -335 Capital Adjustment --------------------------------------------------------------------------------------------------------------- 2001.12.31 (End of the 1,461,721 1,976,650 219,923 -394,810 0 3,263,483 Previous Year) --------------------------------------------------------------------------------------------------------------- 2002.1.1.(Beginning of the 1,461,721 1,976,650 219,923 -394,810 0 3,263,484 Previous Year) --------------------------------------------------------------------------------------------------------------- Issuance of new stock for 85 -25 0 0 0 60 cash of Controlling Company --------------------------------------------------------------------------------------------------------------- Subsidiaries' Issuance of 0 730 0 0 0 730 new stock for cash --------------------------------------------------------------------------------------------------------------- Subsidiaries' Acquisition 0 -62,939 0 0 0 -62,939 of treasury --------------------------------------------------------------------------------------------------------------- Merger between Subsidiaries 0 -40,110 0 0 0 -40,110 --------------------------------------------------------------------------------------------------------------- Other Changes in 0 13,402 0 0 0 13,402 Consolidated Capital Surplus --------------------------------------------------------------------------------------------------------------- Consolidated Net Income 0 0 602,163 0 0 602,163 --------------------------------------------------------------------------------------------------------------- Dividends 0 0 -150,812 0 0 -150,812 --------------------------------------------------------------------------------------------------------------- Changes in Retained 0 0 -511 0 0 -511 Earnings of Subsidiaries --------------------------------------------------------------------------------------------------------------- Changes in Capital 0 0 0 15,013 0 15,013 Adjustment --------------------------------------------------------------------------------------------------------------- Net Loss in Minority 0 0 0 0 -4,419 -4,419 Interests --------------------------------------------------------------------------------------------------------------- Other Changes in Minority 0 0 0 0 325,306 325,306 Interests --------------------------------------------------------------------------------------------------------------- 2002.12.31.(End of the 1,461,806 1,887,708 670,763 -379,797 320,887 3,961,367 Previous Year) --------------------------------------------------------------------------------------------------------------- -116- --------------------------------------------------------------------------------------------------------------- CONSOLIDATED CONSOLIDATED CAPITAL CONSOLIDATED RETAINED CAPITAL MINORITY DESCRIPTION STOCK CAPITAL SURPLUS EARNINGS ADJUSTMENT INTERESTS TOTAL --------------------------------------------------------------------------------------------------------------- 2003.1.1.(Beginning of the 1,461,806 1,887,708 670,763 -379,797 320,887 3,961,367 Year) --------------------------------------------------------------------------------------------------------------- Issuance of new stock for 496,724 1,339,756 0 0 0 1,836,480 cash of Controlling Company --------------------------------------------------------------------------------------------------------------- Other Changes in 0 -26,659 0 0 0 -26,659 Consolidated Capital Surplus --------------------------------------------------------------------------------------------------------------- Consolidated Net Income 0 0 362,988 0 0 362,988 --------------------------------------------------------------------------------------------------------------- Dividend 0 0 -157,493 0 0 -157,493 --------------------------------------------------------------------------------------------------------------- Changes in Retained 0 0 -4,205 0 0 -4,205 Earnings of Subsidiaries --------------------------------------------------------------------------------------------------------------- Changes in Consolidated 0 0 0 -139,565 0 -139,565 Capital Adjustment --------------------------------------------------------------------------------------------------------------- Net Income in Minority 0 0 0 0 14,044 14,044 Interests --------------------------------------------------------------------------------------------------------------- Other Changes in Minority 0 0 0 0 260,674 260,674 Interests --------------------------------------------------------------------------------------------------------------- 2003.12.31.(End of the Year) 1,958,530 3,200,805 872,053 -519,362 595,605 6,107,631 --------------------------------------------------------------------------------------------------------------- (4) Consolidated Statements of Cash Flow Consolidated Statements of Cash Flows The 3rd Fiscal Year (January 1, 2003 ~ December 31, 2003) The 2nd Fiscal Year (January 1, 2002 ~ December 31, 2002) The 1st Fiscal Year (September 1, 2001 (Date of Incorporation) ~ December 31, 2001) --------------------------------------------------------------------------------------------------------------- DESCRIPTION 3RD FY 2ND FY 1ST FY --------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------- I. Cashflows from Operating Activities 1,497,636 1,544,032 214,793 --------------------------------------------------------------------------------------------------------------- 1. Consolidate Net Income for the Period 362,988 602,163 220,763 --------------------------------------------------------------------------------------------------------------- 2. Addition of expense not involving cash outflows 3,321,059 742,297 693,905 --------------------------------------------------------------------------------------------------------------- a. Other Interest Expenses 364,953 21,952 --------------------------------------------------------------------------------------------------------------- b. Depreciation 139,486 89,064 55,753 --------------------------------------------------------------------------------------------------------------- c. Depreciation of Operating Lease Properties 35,165 28,225 --------------------------------------------------------------------------------------------------------------- d. Amortization on Intangible Assets 43,269 12,328 28 --------------------------------------------------------------------------------------------------------------- e. Bad Debt 1,150,491 192,690 384,443 --------------------------------------------------------------------------------------------------------------- g. Provision for Other Allowance 6,151 29,296 --------------------------------------------------------------------------------------------------------------- h. Retirement Allowance 46,003 73,657 29,459 --------------------------------------------------------------------------------------------------------------- -117- --------------------------------------------------------------------------------------------------------------- DESCRIPTION 3RD FY 2ND FY 1ST FY --------------------------------------------------------------------------------------------------------------- i. Loss on Disposition of Marketable Securities 111,004 69,901 51,030 --------------------------------------------------------------------------------------------------------------- j. Loss on Valuation of Marketable Securities 53,776 16,280 12,648 --------------------------------------------------------------------------------------------------------------- k. Loss on Disposition of Investment Securities 33,104 100,705 39,308 --------------------------------------------------------------------------------------------------------------- l. Loss on Valuation of Investment Securities 103,110 109,279 26,405 --------------------------------------------------------------------------------------------------------------- m. Loss on Valuation of Fund-Invested Money 10,991 --------------------------------------------------------------------------------------------------------------- n. Loss on Valuation of Equity Method 414 3,246 --------------------------------------------------------------------------------------------------------------- o. Loss on Disposition of Tangible Assets 2,282 394 137 --------------------------------------------------------------------------------------------------------------- p. Loss on Disposal of Operating Lease Properties 4,385 3,443 --------------------------------------------------------------------------------------------------------------- q. Loss on Foreign Currency Trading 133,250 3,645 30,784 --------------------------------------------------------------------------------------------------------------- r. Losses on Redemption of Debentures 476 807 --------------------------------------------------------------------------------------------------------------- s. Allowance for Possible Losses of Acceptances and 3,268 Guarantees --------------------------------------------------------------------------------------------------------------- t. Loss on Derivatives Trading 836,379 968 18,967 --------------------------------------------------------------------------------------------------------------- u. Stock Option 10,911 3,718 735 --------------------------------------------------------------------------------------------------------------- v. Other Miscellaneous Operating Expenses 1,637 2,729 --------------------------------------------------------------------------------------------------------------- w. Other Selling and Administrative Expenses 1,215 --------------------------------------------------------------------------------------------------------------- x. Loss on Sale of Loans 169,786 7,815 --------------------------------------------------------------------------------------------------------------- y. Amortization of Present Value Premium 24,770 --------------------------------------------------------------------------------------------------------------- z. Increase in Policy Reserve 37,103 --------------------------------------------------------------------------------------------------------------- aa.Net Income in Minority Interest 14,044 --------------------------------------------------------------------------------------------------------------- 3. Deduction of revenues not involving cash inflows -1,586,820 -236,915 -390,191 --------------------------------------------------------------------------------------------------------------- a. Other Interest Income 12,318 --------------------------------------------------------------------------------------------------------------- b. Gain on Sale of Marketable Securities 133,377 89,965 67,644 --------------------------------------------------------------------------------------------------------------- c. Gain on Valuation of Marketable Securities 32,063 4,238 296 --------------------------------------------------------------------------------------------------------------- d. Gain on Sale of Investment Securities 89,579 84,089 49,963 --------------------------------------------------------------------------------------------------------------- e. Recovery of Investment Securities Impairment Loss 15,562 14,192 17,385 --------------------------------------------------------------------------------------------------------------- f. Gain on Valuation of Fund-Invested Money 8,613 4,654 --------------------------------------------------------------------------------------------------------------- g. Reversal of Allowance for Bad Debts 21,338 2,022 799 --------------------------------------------------------------------------------------------------------------- h. Gain on Sale of Loans 3,684 11,636 1,880 --------------------------------------------------------------------------------------------------------------- i. Gain on Disposition of Tangible Assets 28,879 788 77 --------------------------------------------------------------------------------------------------------------- j. Gain on Disposal of Property under Operating Lease 7,232 2,105 --------------------------------------------------------------------------------------------------------------- k. Amortization on Negative Goodwill 685 514 123,543 --------------------------------------------------------------------------------------------------------------- l. Reversal of Acceptance and Guarantees Allowance 35,258 9,418 --------------------------------------------------------------------------------------------------------------- m. Gain on Derivatives Trading 858,478 1,271 34,900 --------------------------------------------------------------------------------------------------------------- n. Commissions Received 8 --------------------------------------------------------------------------------------------------------------- o. Gain on Foreign Currency Trading 251,744 3,645 75,523 --------------------------------------------------------------------------------------------------------------- p. Other Miscellaneous Operating Income 16,675 1,201 --------------------------------------------------------------------------------------------------------------- q. Net Loss in Minority Interest) 4,419 --------------------------------------------------------------------------------------------------------------- r. Reversal of Present Value Discounts 19,106 --------------------------------------------------------------------------------------------------------------- s. Amortization of Withholdings Premium 38,844 --------------------------------------------------------------------------------------------------------------- -118- --------------------------------------------------------------------------------------------------------------- DESCRIPTION 3RD FY 2ND FY 1ST FY --------------------------------------------------------------------------------------------------------------- t. Amortization of debenture premium 28,253 --------------------------------------------------------------------------------------------------------------- u. Reversal of Other Allowance Accounts 3,653 --------------------------------------------------------------------------------------------------------------- v. Gain on Valuation Using Equity Method 2,410 --------------------------------------------------------------------------------------------------------------- 4. Change in assets and liabilities resulting from -599,591 436,486 -309,685 operations --------------------------------------------------------------------------------------------------------------- a. Decrease (Increase) in Accounts Receivables 1,152,210 1,062,000 -719,835 --------------------------------------------------------------------------------------------------------------- b. Decrease (Increase) in Advance Payments -294,515 19,771 -202,589 --------------------------------------------------------------------------------------------------------------- c. Decrease (Increase) in Prepaid Expenses 5,734 -9,201 15,925 --------------------------------------------------------------------------------------------------------------- d. Prepaid Expenses in Prepaid Income Taxes -10,720 -801 -2 --------------------------------------------------------------------------------------------------------------- e. Decrease in Accrued Income 97,841 156,116 79,555 --------------------------------------------------------------------------------------------------------------- f. Increase in Deferred Income Tax Assets 35,121 -50,151 -6,614 --------------------------------------------------------------------------------------------------------------- g. Payment of Severance Benefits -29,114 -60,720 -9,919 --------------------------------------------------------------------------------------------------------------- h. Increase in Deposits with Insurance Company for Severance -27,292 -12,492 -32,613 Benefits --------------------------------------------------------------------------------------------------------------- i. Decrease (Increase) in Transfer to National Pension 551 2,125 -11 --------------------------------------------------------------------------------------------------------------- j. Increase (Decrease) in Accounts Payable -1,245,009 -1,145,478 653,271 --------------------------------------------------------------------------------------------------------------- k. Decrease in Accrued Expenses -326,919 -106,901 -49,276 --------------------------------------------------------------------------------------------------------------- l. Increase (decrease) in Accrued Income Taxes -74,519 162,463 -8,401 --------------------------------------------------------------------------------------------------------------- m. Increase(Decrease) in Advance Receipts 89,059 -2,228 5,513 --------------------------------------------------------------------------------------------------------------- n. Increase (Decrease) in Unearned Revenue -19,910 5,971 -37,390 --------------------------------------------------------------------------------------------------------------- o. Increase in Taxes Withheld 42,625 34,807 351 --------------------------------------------------------------------------------------------------------------- p. Increase (Decrease) in Deferred income tax credits -228 -33,409 2,351 --------------------------------------------------------------------------------------------------------------- q. Decrease in Trading Securities 5,494 --------------------------------------------------------------------------------------------------------------- II Cashflows from Investing Activities -6,472,550 9,903,317 -1,319,339 --------------------------------------------------------------------------------------------------------------- 1. Cash inflows from investing 24,010,832 3,067,539 2,809,632 activities --------------------------------------------------------------------------------------------------------------- a. Decrease in Marketable Securities 384,614 428,390 --------------------------------------------------------------------------------------------------------------- b. Disposition of Investment Securities 16,274,371 1,390,229 60,241 --------------------------------------------------------------------------------------------------------------- c. Decrease in Loans in Won 59,159 --------------------------------------------------------------------------------------------------------------- d. Decrease in Loans in Foreign Currency 13,059 --------------------------------------------------------------------------------------------------------------- e. Decrease in Domestic Import Usance Bills 3,634 --------------------------------------------------------------------------------------------------------------- f. Decrease in Call Loans - 1,359,616 297,207 --------------------------------------------------------------------------------------------------------------- g. Decrease in Bills Bought in Won 556,753 --------------------------------------------------------------------------------------------------------------- h. Decrease in Bills Bought in Foreign Currency 640,197 285,276 --------------------------------------------------------------------------------------------------------------- i. Decrease in Advances for Customers 64,798 23,931 21,224 --------------------------------------------------------------------------------------------------------------- j. Decrease in Bonds Bought under Resale Agreements 684,700 6,631 83,700 --------------------------------------------------------------------------------------------------------------- k. Decrease in Factoring Loans 863 --------------------------------------------------------------------------------------------------------------- l. Decrease in Loans for Debt-Equity Swap 156,951 118,851 --------------------------------------------------------------------------------------------------------------- m. Decrease in Financing Lease Receivables 188,213 215,052 --------------------------------------------------------------------------------------------------------------- n. Decrease in Other Loans - 7,227 8,956 --------------------------------------------------------------------------------------------------------------- o. Disposition of Tangible Assets 610,680 80,636 42,305 --------------------------------------------------------------------------------------------------------------- -119- --------------------------------------------------------------------------------------------------------------- DESCRIPTION 3RD FY 2ND FY 1ST FY --------------------------------------------------------------------------------------------------------------- p. Disposition of Intangible Assets 1,090 35 --------------------------------------------------------------------------------------------------------------- q. Disposition of Non-Business Use Fixed Assets 1,821 --------------------------------------------------------------------------------------------------------------- r. Disposition of Other Fixed Assets 653 --------------------------------------------------------------------------------------------------------------- s. Disposition of Operating Lease Properties 23,587 9,165 --------------------------------------------------------------------------------------------------------------- t. Decrease in Guarantee Deposits 90,987 69,593 70 --------------------------------------------------------------------------------------------------------------- u. Decrease in Loan to Trust Account 712,318 --------------------------------------------------------------------------------------------------------------- v. Decrease in Sundry Assets 944,806 12,260 --------------------------------------------------------------------------------------------------------------- w. Increase in Derivative Liabilities 8,316 --------------------------------------------------------------------------------------------------------------- x. Decrease in Investment Securities 2,197,657 --------------------------------------------------------------------------------------------------------------- y. Decrease in Credit Card Accounts 1,883,623 --------------------------------------------------------------------------------------------------------------- z. Decrease in Cash Management Accounts 249,172 --------------------------------------------------------------------------------------------------------------- 2. Cash outflows from investing -30,483,382 -12,970,857 -4,128,970 activities --------------------------------------------------------------------------------------------------------------- a. Increase in Marketable Securities 8,238 --------------------------------------------------------------------------------------------------------------- b. Increase in Investment Securities 20,427,161 1,974,920 497,375 --------------------------------------------------------------------------------------------------------------- c. Increase in Loans in Won 5,507,202 7,338,497 2,699,350 --------------------------------------------------------------------------------------------------------------- d. Increase in Loans in Foreign Currency 483,464 378,299 55,600 --------------------------------------------------------------------------------------------------------------- e. Increase in Domestic Import Usance Bills 423,431 1,143,729 --------------------------------------------------------------------------------------------------------------- f. Increase in Call Loans 295,439 225,191 --------------------------------------------------------------------------------------------------------------- g. Increase in Bills Bought in Won 141,232 101,410 --------------------------------------------------------------------------------------------------------------- h. Increase in Bills Bought in Foreign Currency - 385,243 1,359 --------------------------------------------------------------------------------------------------------------- i. Increase in Advances for Customers - 7,693 --------------------------------------------------------------------------------------------------------------- j. Increase in Credit Card Accounts - 622,193 335,004 --------------------------------------------------------------------------------------------------------------- k. Increase in Bonds Bought under Resale Agreements - 231 --------------------------------------------------------------------------------------------------------------- l. Increase in Privately Placed Bonds 669,261 307,481 103,634 --------------------------------------------------------------------------------------------------------------- m. Increase in Factoring Receivables 18,964 31,810 10,913 --------------------------------------------------------------------------------------------------------------- n. Increase in Financing Lease Receivables - 61,065 63,897 --------------------------------------------------------------------------------------------------------------- o. Increase in Terminated Financing Lease Receivables - 10,939 --------------------------------------------------------------------------------------------------------------- p. Increase in Other Loans 173 256 --------------------------------------------------------------------------------------------------------------- q. Increase in Investments - 1,569 --------------------------------------------------------------------------------------------------------------- r. Increase in Tangible Assets 724,345 204,780 105,776 --------------------------------------------------------------------------------------------------------------- s. Increase in Intangible Assets 9,870 6,821 232 --------------------------------------------------------------------------------------------------------------- t. Increase in Operating Lease Properties 34,693 87,349 2,796 --------------------------------------------------------------------------------------------------------------- u. Increase in Guarantee Deposits 109,784 88,524 4,659 --------------------------------------------------------------------------------------------------------------- v. Increase in Derivative Assets - 27,549 --------------------------------------------------------------------------------------------------------------- w. Increase in Sundry Assets 1,049,322 198,679 6,764 --------------------------------------------------------------------------------------------------------------- x. Decrease in Derivative Liabilities 589,041 --------------------------------------------------------------------------------------------------------------- III. Cashflows from Financing Activities 6,194,314 8,146,681 845,465 --------------------------------------------------------------------------------------------------------------- 1. Cash inflows from financing 41,132,762 35,014,972 4,897,378 activities --------------------------------------------------------------------------------------------------------------- -120- --------------------------------------------------------------------------------------------------------------- DESCRIPTION 3RD FY 2ND FY 1ST FY --------------------------------------------------------------------------------------------------------------- a. Increase in Deposits in Won 1,806,760 2,437,289 1,768,628 --------------------------------------------------------------------------------------------------------------- b. Increase in Deposits in Foreign Currency 1,087,676 284,080 486,643 --------------------------------------------------------------------------------------------------------------- c. Increase in Negotiable certificate of deposits 1,186,446 79,615 --------------------------------------------------------------------------------------------------------------- d. Increase in Borrowings in Won 13,829,740 10,523,052 260,320 --------------------------------------------------------------------------------------------------------------- e. Increase in Borrowings in Foreign Currency 8,861,502 9,618,190 1,477 --------------------------------------------------------------------------------------------------------------- f. Increase in Bonds Sold under Repurchase Agreements 4,856,950 406,675 54,432 --------------------------------------------------------------------------------------------------------------- g. Increase in Due to Bank of Korea in Foreign Currency 580,663 --------------------------------------------------------------------------------------------------------------- h. Increase in Call Money 45,000 --------------------------------------------------------------------------------------------------------------- i. Issuance of Debentures in Won Currency 6,808,337 6,384,522 805,575 --------------------------------------------------------------------------------------------------------------- j. Issuance of Debentures in Foreign Currency 646,465 447,906 --------------------------------------------------------------------------------------------------------------- k. Increase in Borrowings from Trust Accounts 638,249 --------------------------------------------------------------------------------------------------------------- l. Increase in Securities Sold 6,755 441,324 --------------------------------------------------------------------------------------------------------------- m. Increase in Deposits for Letter of Guarantees and Others 54,538 3,589,815 23,378 --------------------------------------------------------------------------------------------------------------- n. Increase in Foreign Exchange Remittances Pending 76,633 --------------------------------------------------------------------------------------------------------------- o. Increase in Sundry Liabilities 1,056,765 637,296 137,350 --------------------------------------------------------------------------------------------------------------- p. Issuance of new stock for cash 2,007 1 --------------------------------------------------------------------------------------------------------------- q. Sale of Treasury Stock 1 3,176 155,387 --------------------------------------------------------------------------------------------------------------- r. Increase in Minority Interest - --------------------------------------------------------------------------------------------------------------- s. Disposal of Capital Stock of Subsidiaries 23,668 --------------------------------------------------------------------------------------------------------------- t. Issuance of Common Stock 27,648 --------------------------------------------------------------------------------------------------------------- u. Issuance of Preferred Stock 900,000 --------------------------------------------------------------------------------------------------------------- v. Increase in Deposits for Stock Subscription 3,179 --------------------------------------------------------------------------------------------------------------- 2. Cash outflows from financing activities -34,938,448 -26,868,291 -4,051,912 --------------------------------------------------------------------------------------------------------------- a. Decrease in Deposits in Won 55,121 --------------------------------------------------------------------------------------------------------------- b. Decrease in Deposits in Foreign Currency 130,504 --------------------------------------------------------------------------------------------------------------- c. Decrease in Negotiable certificate of deposits 93,561 --------------------------------------------------------------------------------------------------------------- d. Decrease in Borrowings in Won 12,720,479 10,973,617 1,365,816 --------------------------------------------------------------------------------------------------------------- e. Decrease in Borrowings in Foreign Currency 9,459,701 8,152,056 318,157 --------------------------------------------------------------------------------------------------------------- f. Decrease in Bonds Sold under Repurchase Agreements 5,963,184 194,359 --------------------------------------------------------------------------------------------------------------- g. Decrease in Bills Sold 64,703 51,469 620,114 --------------------------------------------------------------------------------------------------------------- h. Decrease in Due to Bank of Korea in Foreign Currency 17,117 645,126 21,487 --------------------------------------------------------------------------------------------------------------- i. Decrease in Call Money 446,667 146,524 382,774 --------------------------------------------------------------------------------------------------------------- j. Redemption of Debentures in Won Currency 5,553,602 1,965,899 27,807 --------------------------------------------------------------------------------------------------------------- k. Redemption of Debentures in Foreign Currency 201,666 347,213 222,817 --------------------------------------------------------------------------------------------------------------- l. Decrease in Allowance for Possible Losses of Acceptances 7,800 and Guarantees --------------------------------------------------------------------------------------------------------------- m. Decrease in Borrowings from Trust Accounts 242,957 378,767 --------------------------------------------------------------------------------------------------------------- n. Decrease in Foreign Exchange Remittances Pending 77,581 19,876 --------------------------------------------------------------------------------------------------------------- o. Decrease in Securities Sold 12,461 428,867 --------------------------------------------------------------------------------------------------------------- p. Decrease in Deposits for Letter of Guarantees and Others 3,556,324 10,301 --------------------------------------------------------------------------------------------------------------- -121- --------------------------------------------------------------------------------------------------------------- DESCRIPTION 3RD FY 2ND FY 1ST FY --------------------------------------------------------------------------------------------------------------- q. Decrease in Deposits for Stock Subscription 21,710 240,831 --------------------------------------------------------------------------------------------------------------- r. Decrease in Sundry Liabilities 4,797 --------------------------------------------------------------------------------------------------------------- s. Disbursement of Dividend Payables 159,616 150,359 484 --------------------------------------------------------------------------------------------------------------- t. Acquisition of Treasury 26 373,180 --------------------------------------------------------------------------------------------------------------- u. Cash Outflows from Stock Swap on a Small Scale 26 --------------------------------------------------------------------------------------------------------------- v. Disbursement of Debentures Expenses 9,541 --------------------------------------------------------------------------------------------------------------- w. Disbursement of Stock issue costs 21,608 --------------------------------------------------------------------------------------------------------------- IV. Increase (Decrease) in Cash ([ ]+ [ ]+ [ ]) 3,571,146 490,989 -259,081 --------------------------------------------------------------------------------------------------------------- V. Increase in Cash from Change of Scope subject to 2,351,746 703,594 2,615,226 Consolidated Financial Statements --------------------------------------------------------------------------------------------------------------- VI. Cash at Beginning of the Year 2,847,134 2,356,145 - --------------------------------------------------------------------------------------------------------------- VII. Cash at End of the Year 6,418,280 2,817,134 2,356,145 --------------------------------------------------------------------------------------------------------------- D. Companies Excluded from the Consolidated Financial Statements As of the end of 2003: e-Shinhan Inc., Shinhan Credit Information Co., Ltd, Shinhan Macquarie Financial Advisory Co., Ltd. (from among the subsidiaries) 5. Financial Status per Business Division - N/A IV. AUDITOR'S OPINION 1. AUDITOR'S (CPA) OPINION. ETC. A. Auditor 4TH FY (SEMI-ANNUAL) 3RD FY (SEMI-ANNUAL) 3RD FY 2ND FY ----------------------------------------------------------------------------------------------------- Samjong Accounting Corp. Samjong Accounting Corp. Samjong Accounting Corp. Ahnkwon Co., Ltd. ----------------------------------------------------------------------------------------------------- B. Auditor's Opinion FISCAL YEAR AUDITOR'S OPINION AND OTHER COMMENTS ------------------------------------------------------------------------------------------- 4TH FY (SEMI-ANNUAL) Unqualified opinion ------------------------------------------------------------------------------------------- 3RD FY (SEMI-ANNUAL) Unqualified opinion ------------------------------------------------------------------------------------------- 3RD FY Unqualified opinion ------------------------------------------------------------------------------------------- 2ND FY Unqualified opinion ------------------------------------------------------------------------------------------- C. Summary of Particular Comments -122- ACCOUNTING PERIOD PARTICULAR COMMENTS (OR REFERENCES) ------------------------------------------------------------------------------------- (1) Changes in Subsidiary As described in Note 1 to the semi-annual financial statements, the Company resolved a tender off of stock and the share swap to include Chohung Bank, a subsidiary of the Company as its wholly-owned subsidiary through the resolution of the Board of Directors Meeting on April 12, 2004. Pursuant thereto, through the public notice on April 20, 2004, the Company made a tender offer of shares representing 3.77% among 18.85% of ownership interest, at KRW 3,500 per share for the period from April 26, 2004 to May 17, 2004. The Company made an off-setting purchase of 15.08% of ownership interest at the price of KRW 3,067 per share from May 25, 2004 to June 3, 2004 through the resolution of the extraordinary general meeting of shareholders of Chohung Bank on May 24, 2004. Also the Company completed the share swap (swap rate: 1 share of Chohung Bank to 0.1354 share of the Company) of the remaining shares on June 22, 2004. Thus, Chohung Bank was classified as a wholly-owned subsidiary. Pursuant to the share swap of the shares subject to the exercise of appraisal right of the shareholders of Chohung Bank who opposed to the share swap (66,363,126 shares on the basis of the shares of Chohung Bank), Chohung Bank held 8,985,567 shares of common stock in the Company. In addition, the Company terminated the joint alliance in the credit information sector with LSH Holdings and acquired 49% of the ownership interest in Shinhan Credit Information Co., Ltd. held by LSH Holdings on May 21, 2004 and it became a wholly-owned 4TH FY (SEMI-ANNUAL) subsidiary of the Company. (2) Credits and Securities for LG Card Co., Ltd. As described in Note 4 to the semi-annual financial statements, as of the end of this half, Shinhan Bank and Chohung Bank, the subsidiaries, are holding loans provided to and securities issued by LG Card Co., Ltd., which has been controlled by creditor banks due to its liquidity crisis, amounting to KRW 273,517 million and KRW 235,408 million, respectively. Actual amount of collection from these loans and securities may differ from the management's assessments. The impact of the uncertainty on the financial position of the Company is not reflected when applying the equity method to Shinhan Bank and Chohung Bank. Additionally, Shinhan Bank and Chohung Bank, the subsidiaries, newly provided fund amounting to KRW 81,000 million and KRW 73,400 million, respectively, during this period, and made debt-equity swap on July 28, 2004, after the balance sheet date. (3) Loans to SK Networks Held by Subsidiaries As described in Note 4 to the semi-annual financial statements, Shinhan Bank and Chohung Bank, subsidiaries of the Company, are holding loans (including securities and guarantees and acceptances) provided to -123- ACCOUNTING PERIOD PARTICULAR COMMENTS (OR REFERENCES) ------------------------------------------------------------------------------------- and securities issued by SK Networks Co., Ltd., which has been controlled by creditor banks amounting to KRW 367,257 million and KRW 306,031 million, respectively. As regards to those loans and securities, they provide allowances for loan losses amounting to KRW 43,636 million and KRW 42,319 million, respectively. Actual losses on these loans and securities may differ materially from the management's assessments. The impact of the uncertainty on the financial position of the Company is not reflected when applying the equity method to Shinhan Bank and Chohung Bank. (4) Related Party Transaction As described in Note 8 to the semi-annual financial statements, the Company recorded KRW 58,502 million of operating revenue (representing 10.61% of the Company's total operating revenue) for this half through its transactions with related parties including Shinhan Card Co., Ltd. and KRW 2,088,179 million of receivables (representing 23.1% of the Company's total assets) as of the end of this half. (5) Disposition of Stock Held by Subsidiaries As described in Note 1 to the semi-annual financial statements, on March 3, 2004, Shinhan Bank, a subsidiary, sold 29,873,295 shares (10.2%) of total outstanding shares in the Company at KRW 627,339 million (KRW 21,000 per share), through after-hour block trading. (6) Change of Accounting As described in Note 2 to the financial statements, the Company adopted Statements of Korea Accounting Standards ("SKAS") Nos. 10, 12 and 13, effective from the first fiscal year beginning after December 31, 2003, and early adopted SKAS No. 15, effective from the first fiscal year beginning after December 31, 2004, to prepare this semi-annual financial statements. The annual and semi-annual financial statements for the prior FY, marked comparatively with this semi-annual financial statement due to the application of SKAS No. 15, was reclassified pursuant to the accounting titles of this semi-annual financial statement. (7) Contingent Events As described in No. 11 to the semi-annual financial statements, on July 9, 2003, the Company made an agreement with the Korea Deposit Insurance Corporation ("KDIC") to acquire 543,570,144 shares (80.04% of total outstanding shares) in Chohung Bank. In accordance with the agreement, the Company purchased 266,349,371 shares among the total number of shares in exchange for the Company's shares on August 18, 2003 and the remaining 277,220,773 shares in cash on August 19, 2003. The acquisition of the aforementioned shares was accounted for using the purchase method, and the acquisition cost of the shares and goodwill were KRW 1,857,983 million and KRW -124- ACCOUNTING PERIOD PARTICULAR COMMENTS (OR REFERENCES) ------------------------------------------------------------------------------------- 840,244 million, respectively. Additionally, with respect to the foregoing acquisition, there is a provision of paying the contingent purchase prices to the KDIC related to changes of fair value of Chohung Bank's assets and liabilities and its profit and loss in the future. Accordingly, the Company would be required to pay contingent purchase prices to the KDIC at the maximum amount of KRW 652,284 million related to Asset Indemnity Payment, KRW 166,516 million related to General Indemnity Payment and additional Earn Out Payment based on net income of Chohung Bank in future periods. These contingent purchase prices are not included in the acquisition cost on the date of acquisition, for the possibility of occurrence or the amount of the contingent purchase is not reasonably determinable or quantified. ------------------------------------------------------------------------------------- (1) Changes in Subsidiary As described in Note 1 to the semi-annual financial statements, on June 18, 2003, the Company sold 294,000 shares (49%) in Shinhan Credit Information Co., Ltd. to LSH Holdings. (2) Change of Accounting As described in Note 1 to the semi-annual financial statements, the Company adopted SKAS No. 2 through No. 9 in preparing this semi-annual financial statements, as it is obligated to apply from this half of FY. Such change of accounting policy seems reasonable, while, SKAS No. 6 "Events Occurring after the Balance Sheet Date" has been adopted since the prior year with encouraged earlier application. The cumulative effect on the assets or liabilities due to the change of accounting standards was reflected to the un-appropriated retained earning carried over from prior years. The financial statements for the prior FY, marked comparatively, was classified pursuant to the existing standards and the change was not applied retroactively, unless specifically required by the amended standards. (3) Loans to SK Global Co., Ltd. Held by Subsidiaries As described in Note 4 to the semi-annual financial statements, Shinhan Bank, a subsidiary of the Company, is holding loans (including securities and guarantees and acceptances) provided to and securities issued by SK Global Co., Ltd. amounting 3RD FY (SEMI-ANNUAL) to KRW 505,532 million. As regards to those loans and securities, Shinhan Bank provides KRW 223,678 million of allowance for loan losses and recorded KRW 4,677 million of impairment loss on available-for-sale securities, in accordance with the standards for provision of allowances of Shinhan Bank. Actual losses on these loans and securities may differ materially from the management's assessments. The impact of the uncertainty on the financial position of the Company is not reflected when applying the equity method to Shinhan Bank. -125- ACCOUNTING PERIOD PARTICULAR COMMENTS (OR REFERENCES) ------------------------------------------------------------------------------------- (4) Related Party Transaction As described in Note 9 to the semi-annual financial statements, the Company recorded KRW 42,280 million of operating revenue (representing 27.1% of the Company's total operating revenue) for this half through its transactions with related parties including Shinhan Card Co., Ltd. and KRW 2,045,723 million of receivables (representing 34.3% of the Company's total assets) as of the end of this half year. (5) Major Events after Interim Financial Statement Date As described in Note 24 to the semi-annual financial statements, the Company resolved to acquire 543,570,144 shares of Chohung Bank (80.04% of total outstanding shares) at the price of maximum KRW 6,200 per share, through the resolution of the Board of Directors Meeting on June 21, 2003. On July 9, 2003, the Company executed a share purchase agreement with the Korea Deposit Insurance Corporation. ------------------------------------------------------------------------------------- (1) Changes in Subsidiary As described in Notes 1 and 5 to the quarterly financial statements, on July 9, 2003, the Company made an agreement with the Korea Deposit Insurance Corporation ("KDIC") to acquire 543,570,144 shares (80.04% of total outstanding shares) in Chohung Bank. In accordance with the agreement, the Company purchased 266,349,371 shares among the total number of shares in exchange for the Company's shares on August 18, 2003 and the remaining 277,220,773 shares in cash on August 19, 2003. The acquisition of the aforementioned shares was accounted for using the purchase method, and the acquisition cost of the shares and goodwill were KRW 1,856,593 million and KRW 803,589 3RD FY million, respectively. Additionally, with respect to the foregoing acquisition, there is a provision of paying additional considerations to the KDIC related to changes of fair value of Chohung Bank's assets and liabilities and its profit and loss in the future. Accordingly, the Company would be required to pay contingent consideration to the KDIC at the maximum amount of KRW 652,284 million related to Asset Indemnity Payment, KRW 166,516 million related to General Indemnity Payment and additional Earn Out Payment based on earnings of Chohung Bank in future periods. These contingent considerations are not included in the acquisition cost on the date of acquisition, for the possibility of occurrence or the amount is not reasonably determinable or quantified. In addition, on June 18, 2003, the Company sold 294,000 shares (49%) in Shinhan Credit Information Co., Ltd. to LSH Holdings LLC. (2) Listing on the New York Stock Exchange As described in Note 1 to the quarterly financial statements, the Company was registered with the U.S. Securities and Exchange Commission on September 16, 2003 and the Company's American -126- ACCOUNTING PERIOD PARTICULAR COMMENTS (OR REFERENCES) ------------------------------------------------------------------------------------- Depository Shares were listed on the New York Stock Exchange on the same day. (3) Loans to SK Networks (Formerly known as SK Global Co., Ltd.) Held by Subsidiaries As described in Note 4 to the quarterly financial statements, Shinhan Bank and Chohung Bank, subsidiaries of the Company, are holding loans (including securities and guarantees and acceptances) provided to and securities issued by SK Networks Co., Ltd. (formerly known as SK Global Co., Ltd.) amounting to KRW 473,912 million and KRW 346,332 million, respectively, as of the end of this quarter. As regards to those loans and securities, Shinhan Bank provides KRW 225,430 million of allowance for loan losses and recorded KRW 4,768 million of impairment loss on available-for-sale securities, and Chohung Bank provides KRW 133,498 million of allowance for loan losses. Actual losses on these loans and securities may differ materially from the management's assessments. The impact of the uncertainty on the financial position of the Company is not reflected when applying the equity method to Shinhan Bank and Chohung Bank. (4) Credits and Securities for Credit Card Companies Including LG Card Co., Ltd. As described in Note 4 to the financial statements, Shinhan Bank, Chohung Bank and Good Morning Shinhan Securities Co., Ltd. are holding loans provided to and securities issued by LG Card Co., Ltd., which has been controlled by creditor banks due to its liquidity crisis, amounting to KRW 189.3 billion, KRW 172.9 billion and KRW 22.6 billion, respectively as of December 31, 2003. Actual losses on these loans and securities may differ materially from the management's assessments. The impact of the uncertainty on the financial position of the Company is not reflected when applying the equity method to the foregoing subsidiaries. Additionally, Shinhan Bank and Chohung Bank have agreed with creditor banks to provide additional capital, amounting to KRW 81.3 billion and KRW 73.4 billion, respectively. (5) Related Party Transaction As described in Note 10 to the non-consolidated financial statements, the Company recorded KRW 97,787 million of operating revenue (representing 20.1% of the Company's total operating revenue) for the year ended December 31, 2003 through its transactions with related parties including Shinhan Card Co., Ltd. and KRW 1,976,841 million of receivables (representing 23.8% of the Company's total assets) as of December 31, 2003. (6) Transactions after the Balance Sheet Date As described in Note 1 to the financial statements, on March 3, 2004, -127- ACCOUNTING PERIOD PARTICULAR COMMENTS (OR REFERENCES) ------------------------------------------------------------------------------------- Shinhan Bank, a subsidiary, sold 29,873,295 shares (10.2%) of total outstanding shares in the Company at KRW 627,339 million (KRW 21,000 per share), through after-hour block trading. (7) Change of Accounting As described in Note 2 to the financial statements, the Company adopted Statements of Korea Accounting Standards ("SKAS") Nos. 2 through 9, effective from the first fiscal year beginning after December 31, 2002, while, SKAS No. 6, "Events Occurring after the Balance Sheet Date" has been adopted since the year ended December 31, 2002 with encouraged earlier application. ------------------------------------------------------------------------------------- 2ND FY (1) Changes in Subsidiary As described in Note 1 to the financial statements, on April 4, 2002, the Company took over a 51% share of Jeju Bank from the Korea Deposit Insurance Corporation ("KDIC") pursuant to the share purchase agreement with the KDIC and its percentage of ownership subsequently increased to 62% with the acquisition of additional common shares at KRW 20,177 million on July 5th of the same year. In addition, on June 1, 2002, Shinhan Card Co., Ltd. was established as 100% subsidiary of the Company through the spin-off of Shinhan Bank's credit card division, and on July 8, 2002, Shinhan Credit Information Co., Ltd. was established as a 100% subsidiary of the Company with KRW 3 billion of initial capital stock. On October 1, 2002, SH&C Life Insurance Co., Ltd. was established under a joint venture agreement with KRW 30 billion of initial capital stock and the Company owns 3,000,001 shares (50% of total outstanding shares + 1 share). Additionally, on June 18, 2002, the Company acquired a 29% share of Good Morning Securities Co., Ltd., and on July 31, 2002, Good Morning Securities Co., Ltd. was merged with Shinhan Securities Co., Ltd., which was one of subsidiaries of the Company, at the exchange rate of 1.9976 Good Morning Securities Co., Ltd. shares for each Shinhan Securities Co., Ltd. share, and renamed to Good Morning Shinhan Securities Co., Ltd. In addition, on October 24, 2002, the Company sold 3,999,999 shares (50% of total outstanding shares - 1 share) of Shinhan BNP Paribas Investment Trust Management Co., Ltd. (formerly known as Shinhan Investment Trust Management Co., Ltd.) to BNP Paribas Asset Management. (2) Use of Other Reports When Applying the Equity Method As described in Note 4 to the financial statements, the Company used the financial statements that were reviewed or audited by other accountants in applying the equity method of accounting to Good Morning Shinhan Securities Co., Ltd. and Jeju Bank. Those statements reflect total investment securities and operating revenues upon the equity method of accounting as KRW 578,258 million (12.1% of total assets of the Company) and KRW 5,934 million (1.0% of total -128- ACCOUNTING PERIOD PARTICULAR COMMENTS (OR REFERENCES) ------------------------------------------------------------------------------------- operating revenue of the Company). (3) Loans to SK Networks (Formerly known as SK Global Co., Ltd.) Held by Subsidiary As described in Note 4 to the financial statements, Shinhan Bank, a subsidiary, is holding KRW 461,867 million of loans (including guarantees and acceptances) provided to SK Global Co., Ltd. that recently confirmed its accounting fraud. Actual losses on these loans in the future may differ materially from the management's assessments. The financial statements do not reflect the impact of the uncertainty on the financial position of the Company, for the equity method of accounting. (4) Related Party Transaction As described in Note 9 to the financial statements, the Company recorded KRW 24,670 million of operating revenue for the year then ended through transactions with its related party including Shinhan Capital Co., Ltd. and KRW 793,336 million of receivables as of December 31, 2002. (5) Early Application of the Korea Accounting Standards No. 6 As described in Note 2 to the financial statements, the Company adopted the Statement of Korea Accounting Standards (SKAS) No. 6, "Events Occurring after the Balance Sheet Date", in preparation for financial statements as of and for the year ended December 31, 2002. The adoption of SKAS No. 6 had no effects on earnings for the year ended December 31, 2002 and resulted in a decrease in liabilities and an increase in stockholders' equity, amounting to KRW 157,492 million, respectively. According to the adoption of the new statement, the Company amended financial statements of 1st FY, presented herein for comparative purposes, and its liabilities decreased and stockholders' equity increased, amounting to KRW 150,812 million, respectively. 2. AUDITOR'S OPINION REGARDING CONSOLIDATED BALANCE SHEET A. Auditor 3RD FY 2ND FY 1ST FY ------------------------------------------------------------------------------------------ Samjong Accounting Corp. Samjong Accounting Corp. Ahnkwon Co., Ltd. ------------------------------------------------------------------------------------------ B. Consolidated Auditor's Opinion FISCAL YEAR AUDITOR'S OPINION AND OTHER COMMENTS ------------------------------------------------------------------------------------------ 3rd FY Unqualified opinion ------------------------------------------------------------------------------------------ 2nd FY Unqualified opinion ------------------------------------------------------------------------------------------ 1st FY Unqualified opinion ------------------------------------------------------------------------------------------ -129- C. Summary of Particular Comments FISCAL YEAR PARTICULAR COMMENTS ------------------------------------------------------------------------------------------------- 3RD FY (1) Changes in Consolidated Subsidiaries and Companies Subject to Equity Method As described in Notes 1 and 4 to the consolidated financial statements, on July 9, 2003, the Company made an agreement with the Korea Deposit Insurance Corporation ("KDIC") to acquire 543,570,144 shares (80.04% of total outstanding shares) in Chohung Bank. In accordance with the agreement, the Company purchased 266,349,371 shares among the total number of shares in exchange for the Company's shares on August 18, 2003 and the remaining 277,220,773 shares in cash on August 19, 2003. The acquisition of the aforementioned shares was accounted for using the purchase method, and the acquisition cost of the shares and goodwill were KRW 1,857,983 million and KRW 840,244 million, respectively. Additionally, with respect to the foregoing acquisition, there is a provision of paying additional considerations to the KDIC related to changes of fair value of Chohung Bank's assets and liabilities and its profit and loss in the future. Accordingly, the Company would be required to pay contingent consideration to the KDIC at the maximum amount of KRW 652,284 million related to Asset Indemnity Payment, KRW 166,516 million related to General Indemnity Payment and additional Earn Out Payment based on earnings of Chohung Bank in future periods. These contingent considerations are not included in the acquisition cost on the date of acquisition, for the possibility of occurrence or the amount is not reasonably determinable or quantified. On December 30, 2003, its percentage of ownership subsequently increased to 81.15% through additional equity acquisition at KRW 200,000 million. In addition, on June 18, 2003, the Company sold 294,000 shares of total outstanding shares (49%) in Shinhan Credit Information Co., Ltd. to LSH Holdings LLC. (2) Listing on the New York Stock Exchange As described in Note 1 to the consolidated financial statements, the Company was registered with the U.S. Securities and Exchange Commission on September 16, 2003 and the Company's American Depository Shares were listed on the New York Stock Exchange on the same day. (3) Loans to SK Networks (Formerly known as SK Global Co., Ltd.) Held by Subsidiaries As described in Note 29 to the consolidated financial statements, Shinhan Bank and Chohung Bank, subsidiaries of the Company, are holding loans (including securities and guarantees and acceptances) provided to and securities issued by SK Networks Co., Ltd. (formerly known as SK Global -130- FISCAL YEAR PARTICULAR COMMENTS ------------------------------------------------------------------------------------------------- Co., Ltd.) amounting to KRW 396,058 million and KRW 303,011 million, respectively as of December 31, 2003. As regards to those loans and securities, Shinhan Bank provides KRW 110,982 million of allowance for loan losses and recorded KRW 1,178 million of impairment loss on available-for-sale securities, and Chohung Bank provides KRW 93,784 million of allowance for loan losses. Actual losses on these loans and securities may differ materially from the management's assessments. The impact of the uncertainty on the financial position of the Company is not reflected when applying the equity method to Shinhan Bank and Chohung Bank. (4) Credits and Securities for Credit Card Companies Including LG Card Co., Ltd. As described in Note 29 to the consolidated financial statements, Shinhan Bank, Chohung Bank and Good Morning Shinhan Securities Co., Ltd. are holding loans provided to and securities issued by LG Card Co., Ltd., which has been controlled by creditor banks due to its liquidity crisis, amounting to KRW 189.3 billion, KRW 172.9 billion and KRW 22.6 billion, respectively, as of December 31, 2003. Actual losses on these loans and securities may differ materially from the management's assessments. The impact of the uncertainty on the financial position of the Company is not reflected when applying the equity method to the foregoing subsidiaries. Additionally, Shinhan Bank and Chohung Bank have agreed with creditor banks to provide additional capital, amounting to KRW 81.3 billion and KRW 73.4 billion, respectively. (5) Transactions after the Balance Sheet Date As described in Note 1 to the consolidated financial statements, on March 3, 2004, Shinhan Bank, a subsidiary, sold 29,873,295 shares (10.2%) of total outstanding shares in the Company at KRW 627,339 million (KRW 21,000 per share), through after-hour block trading. (6) Change of Accounting As described in Note 2 to the consolidated financial statements, the Company adopted Statements of Korea Accounting Standards ("SKAS") Nos. 2 through 9, effective from the first fiscal year beginning after December 31, 2002, while, SKAS No. 6, "Events Occurring after the Balance Sheet Date" has been adopted since the year ended December 31, 2002 with encouraged earlier application. ------------------------------------------------------------------------------------------------- 2ND FY (1) Change of Consolidated Companies As described in Note 1 to the accompanying consolidated financial statements, on April 4, 2002, the Company took over shares of Jeju Bank and on June 1, 2002, Shinhan Card Co., Ltd. was established through the spin-off of Shinhan Bank's credit card division. Additionally, on June 18, 2002, the Company acquired shares of Good Morning Securities Co., Ltd., and on July 31, 2002, Good Morning Securities Co., Ltd. was merged with -131- FISCAL YEAR PARTICULAR COMMENTS ------------------------------------------------------------------------------------------------- Shinhan Securities Co., Ltd (renamed to Good Morning Shinhan Securities Co., Ltd. after such merger). On October 1, 2002, SH&C Life Insurance Co., Ltd. was established under the joint venture agreement. According to the change of consolidated companies mentioned above, assets, capital, operating income and net earnings as of and for the year ended December 31, 2002 increased by KRW 3,401,577 million, KRW 722,190 million, KRW 469,421 million and KRW 246 million, respectively than when the consolidated companies were not included in the consolidated balance sheet. (2) Early Application of the Korea Accounting Standards No. 6 As described in Note 2 to the consolidated financial statements, the Company adopted the Statement of Korea Accounting Standards (SKAS) No. 6, "Events Occurring after the Balance Sheet Date", in preparation for financial statements as of and for the year ended December 31, 2002. The adoption of SKAS No. 6 had no effects on earnings for the year ended December 31, 2002 and resulted in a decrease in liabilities and an increase in stockholders' equity, amounting to KRW 157,492 million, respectively. According to the adoption of the new statement, the Company amended financial statements of 1st FY, presented herein for comparative purposes, and its liabilities decreased and stockholders' equity increased, amounting to KRW 150,812 million, respectively. (3) Loans to SK Networks (Formerly known as SK Global Co., Ltd.) Held by Subsidiary As described in Note 4 to the financial statements, Shinhan Bank, a subsidiary, is holding KRW 461,867 million of loans (including guarantees and acceptances) provided to SK Global Co., Ltd. that recently confirmed its accounting fraud. Actual losses on these loans in the future may differ materially from the management's assessments. The financial statements do not reflect the impact of the uncertainty on the financial position of the Company, for the equity method of accounting. ------------------------------------------------------------------------------------------------- 1ST FY (1) Re-issuance of the Audit Report The Auditor has audited the accompanying financial statements of the fiscal year that ends as of December 31, 2001 and issued the Audit Report on January 25, 2002. However, dividend ratio and accrued dividends under the financial statements attached to the Audit Report of the same date were amended according to resolutions at the shareholders' meeting, held on March 20, 2002. Accordingly, the Audit Report was reissued upon reflecting such amendments. (2) Uncertainty in Economic Conditions The operations of the Company have been affected, and may continue to be affected for the foreseeable future, by the general unstable economic conditions in the Republic of Korea and in the Asia pacific region. The ultimate effect of these uncertainties of the financial position of the -132- FISCAL YEAR PARTICULAR COMMENTS ------------------------------------------------------------------------------------------------- Company as of December 31, 2001 cannot presently be determined. Therefore, any amendments related to the foregoing uncertainties have not been reflected in the Company's financial statements. 3. OTHERS - N/A V. STATUS OF CORPORATE GOVERNANCE AND AFFILIATES, ETC. 1. OUTLINE OF CORPORATE GOVERNANCE A. Matters relating to Board of Directors (1) Matters concerning Organization of Board of Directors (A) Authority of Board of Directors (1) The board of directors shall approve the managerial strategy and goal of the company and its subsidiaries and oversee its performance. (2) The board of directors shall have environment and system for the risk management consistent with the business strategy of the company and its subsidiaries. ** Resolutions, etc. (1) Matters relating to convening of the general meeting of shareholders (2) Matters relating to agendas to be submitted to the general meeting of shareholders (3) Matters relating to establishment and alteration or abolition of important regulations a. Regulations of the board of directors, regulations of committee within the board of directors, regulations on the management operation and regulations on the management for the operation of subsidiaries b. Other important regulations deemed necessary by the resolution of the board of directors (4) Matters relating to basic operation -133- a. Establishment and approval of the company's business plan containing the subsidiaries' business plan b. Approval on the budget including the compensation for directors, management and employees and closing c. Change of shares and capital (5) Matters relating to including and excluding of subsidiaries (6) Matters relating to the corporate governance structure (7) Matters relating to directors, etc. a. Appointment and dismissal of the management other than the representative director & chairman, representative director & president, vice-president and other non-director management b. Establishment of committee and appointment and dismissal of the members of committee (except the appointment and dismissal of the members of audit committee) c. Determination of the compensation for the director to the extent authorized by the general meeting of shareholders d. Approval on the transactions between directors and the company (8) Matters relating to material contracts, etc. a. Capital contribution exceeding 1/100 of equity capital for each case b. Fund raising to provide to subsidiaries, etc. exceeding 3/100 of equity capital for each case c. Matters relating to strategic alliance or agreements for the comprehensive business alliance with foreign financial institutions and participation in capital (9) Matters relating to entrustment of counsel, honorary director and advisor (10) Matters specially submitted by committee or president (11) Other matters that shall be determined by the Board of Directors under the laws and regulations or the articles of incorporation -134- (B) Whether personal information on director candidates was announced prior to the General Meeting of Shareholders and whether they were recommended by shareholders Announced on March 8, 2004 in accordance with Paragraph 2 of Article 191-10 of the Securities and Exchange Act -- Director and Outside Director Candidates (Public announcement on March 8, 2004) DETAILS OF TRANSACTIONS WITH THE COMPANY FOR RELATIONSHIP NAME RECENT WITH (DATE TERM OF THREE (3) LARGEST CLASSIFICATION OF BIRTH) OFFICE MAJOR CAREER RECOMMENDER YEARS SHAREHOLDER REMARKS ----------------------------------------------------------------------------------------------------------------------------------- -President of Shinhan Bank Director (former) Candidate -Representative Director & (Director) Eung Chan Ra 3 years Chairman of Shinhan Steering None None (1938.11.25) Financial Group (current) Committee ----------------------------------------------------------------------------------------------------------------------------------- -Vice-president of Shinhan Director Bank (former) Candidate Young Hwi Choi 3 years -Representative Director & Steering None None (Director) (1945.10.28) President of Shinhan Committee Financial Group (current) ----------------------------------------------------------------------------------------------------------------------------------- -President of Shinhan Bank Director In Ho Lee (former) Steering Candidate (1943.11.02) 3 years -Director of Shinhan Committee None None (Director) Financial Group (current) ----------------------------------------------------------------------------------------------------------------------------------- Candidate Director -Representative Director for Candidate Young Seok Choi 3 years of CYS (current) Steering None None Member (Director) (1929.7.2) -Director of Shinhan Committee of Audit Financial Group (current) Committee ----------------------------------------------------------------------------------------------------------------------------------- -Outside Director of Director Young Woong Shinhan Financial Group Candidate Yang 3 years (former) Steering None None (Director) (1948.8.4) -Representative Director Committee of Doen (Limited) (current) ----------------------------------------------------------------------------------------------------------------------------------- -Professor of KDI Director International Policy Outside None None Candidate Pyung Joo Kim Graduate School (current) Director (Outside (1939.2.6) 1 year -Outside Director of Candidate Director) Shinhan Financial Group Recommendation (current) Committee -135- DETAILS OF TRANSACTIONS WITH THE COMPANY FOR RELATIONSHIP NAME RECENT WITH (DATE TERM OF THREE (3) LARGEST CLASSIFICATION OF BIRTH) OFFICE MAJOR CAREER RECOMMENDER YEARS SHAREHOLDER REMARKS ----------------------------------------------------------------------------------------------------------------------------------- -Vice-President for Planning & Finance at Ewha Outside Candidate Director Woman's University Director None None for Candidate Il Sup Kim 1 year (current) Candidate Member (Outside (1946.7.1) -Outside Director of Recommendation of Audit Director) Shinhan Financial Group Committee Committee (current) ----------------------------------------------------------------------------------------------------------------------------------- -Non-standing Vice Chairman of Korea Foods Outside Candidate Director Industry Association Director None None for Candidate Sang Yoon Lee 1 year (current) Candidate Member (Outside (1942.9.13) -Representative Director & Recommendation of Audit Director) President of Nongshim Committee Committee (current) ----------------------------------------------------------------------------------------------------------------------------------- Outside Director -Non-standing director of Director None None Candidate Yoon Soo Yoon 1 year Hanvit Bank (former) Candidate (Outside (1946.3.5) -Representative Director Recommendation Director) of FILA Korea (current) Committee ----------------------------------------------------------------------------------------------------------------------------------- -Minister of Information & Outside Director Communication (former) Director None None Candidate Sang Chul Lee 1 year -Professor of Korea Candidate (Outside (1948.2.20) University (Endowed Chair Recommendation Director) System) (current) Committee ----------------------------------------------------------------------------------------------------------------------------------- -Chairman of Daesung Director Electric Industries Co., Outside None None Candidate Byung Hun Park Ltd. (current) Director (Outside (1928.9.10) 1 year -Outside Director of Candidate Director) Shinhan Financial Group Recommendation (current) Committee ----------------------------------------------------------------------------------------------------------------------------------- -President of Hwanhwa Outside Candidate Director Heung San Co., Ltd. Director None None for Candidate Moon Pil Oh 1 year -Outside Director of Candidate Member (Outside (1930.12.31) Shinhan Financial Group Recommendation of Audit Director) (current) Committee Committee ----------------------------------------------------------------------------------------------------------------------------------- Outside Director -President of Teni Director None None Candidate Young Soo Lee 1 year Corporation (current) Candidate (Outside (1934.4.4) -Director of Shinhan Recommendation Director) Financial Group (current) Committee ----------------------------------------------------------------------------------------------------------------------------------- -136- DETAILS OF TRANSACTIONS WITH THE COMPANY FOR RELATIONSHIP NAME RECENT WITH (DATE TERM OF THREE (3) LARGEST CLASSIFICATION OF BIRTH) OFFICE MAJOR CAREER RECOMMENDER YEARS SHAREHOLDER REMARKS ----------------------------------------------------------------------------------------------------------------------------------- -Outside Director of Outside Candidate Director Shinhan Financial Group Director None None for Candidate Dong Hyun Kwon 1 year (former) Candidate Member (Outside (1936.11.27) -President of King Koo Recommendation of Audit Director) Tour Co., Ltd. (current Committee Committee ----------------------------------------------------------------------------------------------------------------------------------- Outside Director Philippe -General Manager of BNP Director None None Candidate Reynieix 1 year Paribas Singapore (former) Candidate (Outside (1949.6.24) -BNP Paribas Seoul Branch Recommendation Director) (Current) Committee ----------------------------------------------------------------------------------------------------------------------------------- -- Shareholder's Recommendation on the Director Candidate : None (C) Status of Establishment and Organization of Outside Director Candidate Recommendation Committee Through the partial amendment to the articles of incorporation as resolved by the general meeting of shareholders at March 24, 2004, the existing steering committee was reorganized as steering committee for the board of directors, outside director candidate recommendation committee, and compensation committee. The organization and operation of the newly established outside director candidate recommendation committee will be separately determined by the resolution of the board of directors. (D) Status of Outside Director (After the Ordinary General Meeting of Shareholders on March 25, 2004) INTEREST WITH LARGEST NAME CAREER SHAREHOLDER REMARKS ----------------------------------------------------------------------------------------------------------------- Chairman of Risk - Dean of the Graduate School of International Management Committee, Pyung Joo Kim Studies at Sogang University Member of Steering - Professor of KDI International Policy Graduate None Committee for the School (current) Board of Directors ----------------------------------------------------------------------------------------------------------------- Chairman of Audit - Vice Chairman of Samil Pricewaterhouse Coopers Committee Il Sup Kim - Professor for Planning & Finance at Ewha None Member of Compensation Woman's University (current) Committee ----------------------------------------------------------------------------------------------------------------- -137- INTEREST WITH LARGEST NAME CAREER SHAREHOLDER REMARKS ----------------------------------------------------------------------------------------------------------------- - Non-standing Vice Chairman of Korea Foods Member of Audit Industry Association (current) Committee Sang Yoon Lee - Representative Director & President of Nongshim None Member of Compensation (current) Committee ----------------------------------------------------------------------------------------------------------------- Chairman of Compensation Committee, Member of Risk Yoon Soo Yoon - Non-standing director of Hanvit Bank None Management Committee, - Representative Director of FILA Korea (current) Member of Steering Committee for the Board of Directors ----------------------------------------------------------------------------------------------------------------- Sang Chul Lee - Minister of Information & Communication None Member of Compensation - Senior Counsel of Kolon (current) Committee ----------------------------------------------------------------------------------------------------------------- - Head of Central Headquarter of the Korean Member of Steering Byung Hun Park Residents Union in Japan (current) None Committee for the - Chairman of Daesung Eltec Co., Ltd. (current) Board of Directors ----------------------------------------------------------------------------------------------------------------- Moon Pil Oh - Outside Director of Shinhan Bank (current) None Member of Audit - President of Hwanhwa Heung San Co., Ltd. Committee ----------------------------------------------------------------------------------------------------------------- - President of Teni Corporation (current) Young Soo Lee - Chief Director of Baekdoo Academy, Kunkuk High None - School in Japan (current) ----------------------------------------------------------------------------------------------------------------- - Chief Director of Aichi Commercial Bank in Dong Hyun Kwon Japan (Current) None Member of Audit - President of King Koo Tour Co., Ltd. (current) Committee ----------------------------------------------------------------------------------------------------------------- - General Manager of BNP Paribas Singapore Philippe (former) None Member of Risk Reynieix - BNP Paribas Seoul Branch (Current) Management Committee ----------------------------------------------------------------------------------------------------------------- (E) Whether Directors' Liability Insurance is Subscribed or not INSURANCE AMOUNT PAID BY THE NAME INSURANCE PREMIUM PROCEEDS COMPANY REMARKS ---------------------------------------------------------------------------------------------------------------------- *Amount paid by the Officers of Shinhan company : KRW 287.5 million Financial Group and KRW 1,197.5 million KRW 30 billion KRW 1,197.5 million Remaining amount was subsidiaries shared by subsidiaries ---------------------------------------------------------------------------------------------------------------------- -138- (2) Matters relating to the Operation of Board of Directors (A) Major Contents of the Regulations on the Operation of Board of Directors ** Organization of Board of Directors (1) The board of directors shall consist of directors. (2) The chairman of the board of directors shall be the representative director and chairman. (3) In case of the occurrence of accidents of the chairman of the board of directors, such officers who rank in the order of priority determined by the board of directors shall perform the duties. ** Role of the Board of Directors (1) The board of directors shall approve the managerial strategy and goal of the company and its subsidiaries and oversee its performance. (2) The board of directors shall have environment and system for the risk management consistent with the business strategy of the company and its subsidiaries. ** Convening of the Board of Directors' Meeting (1) The board of directors' meeting shall consist of ordinary and extraordinary board of directors' meeting, and the chairman shall convene the board of directors' meeting. (2) The ordinary board of directors' meeting shall be held at least once per fiscal quarter and the extraordinary board of directors' meeting may be convened whenever deemed to be necessary by the chairman. ** Resolutions, etc. (1) Resolution of the board of directors' meeting shall be obtained in any of the following cases; provided, however, the Board of Directors may delegate a part of the authorities to the committee within the board of directors -139- to the extent permissible under applicable laws and regulations and articles of incorporation. a. Matters relating to convening of general meeting of shareholders b. Matters relating to the agenda to be brought to the general meeting of shareholders c. Matters relating to establishment and alteration or abolition of important regulations d. Matters relating to basic operation e. Matters relating to including and excluding of subsidiaries f. Matters relating to director, etc. g. Matters relating to material contracts, etc. h. Matters relating to entrustment of counsel, honorary director and advisor i. Matters specially submitted by committee or president j. Other matters that shall be determined by the board of directors under the laws and regulations or the articles of incorporation (B) Details of Major Activities of the Board of Directors APPROVED OR FY CONVENING DATE AGENDA NOT REMARKS ------------------------------------------------------------------------------------------------------- 1. Appointment of Non-director Management 1 2004. 1.13 Major Contents: Appointment of Managing Approved - Directors, Hee Soo Kim and Baek Soon Lee ------------------------------------------------------------------------------------------------------- 1. Closing of the 3rd FY (2003.1.1~2003.12.31) 2 2004. 2.9 Major Contents: Settlement documents including Approved - the net profit for the year of the holding company: KRW 362.2 billion ------------------------------------------------------------------------------------------------------- 1. Convening of the 3rd Ordinary General 3 2004.2.24 Meeting of Shareholders Major Contents: Meeting shall be held on March 25, 10 a.m. Approved - ------------------------------------------------------------------------------------------------------- -140- APPROVED OR FY CONVENING DATE AGENDA NOT REMARKS ------------------------------------------------------------------------------------------------------- 2. Partial Amendment to the Articles of Incorporation Major Contents: Specialization of Small Committees and Introduction of Electric Approved - Disclosure System --------------------------------------------------------------------------- 3. Limit of Directors' Compensation Major Contents: KRW 3 billion, same as Approved - pervious year --------------------------------------------------------------------------- 4.Granting Stock Option to the Management Major Contents: The stock option was granted Approved - to 27 persons with respect to 705,000 shares --------------------------------------------------------------------------- 5. Granting stock Option to the Head of the Department Major Contents: individually granted within Approved - the limit of total 700,000 shares ------------------------------------------------------------------------------------------------------- 1. Appointment of Representative Director Major Contents: Representative Director & Chairman: Eung Chan Ra Approved - Representative Director & President: Young Hwi Choi 4 2004.3.25 --------------------------------------------------------------------------- 2. Appointment of Member of the Risk Management Committee Major Contents: Chairman: Pyung Joo Kim, Member: Yoon Soo Yoon, Approved - Philippe Reynieix ------------------------------------------------------------------------------------------------------- 1. Implementation of Share Swap and Tender Offer in order to make Chohung Bank its Wholly-owned Subsidiary 5 2004.4.12 Major Contents: Exchange ratio: 1 share of Chohung Bank = Approved - 0.1354 share of Shinhan Financial Corp, etc. ------------------------------------------------------------------------------------------------------- 1. Establishment and Amendment for the provision relating to the Improvement of Governance Structure 6 2004.5.10 Major Contents: New Establishment of Steering Approved - Committee for the Board of Directors, Outside Director Candidate Recommendation Committee, and Compensation Committee --------------------------------------------------------------------------- 2. Appointment of Members of Steering Committee for the Board of Directors, Outside Director Candidate Recommendation Committee, and Compensation Committee Approved - Major Contents: Appointment of 5 Members for Steering Committee for the Board of Directors, and 5 Members for Compensation Committee, etc. ------------------------------------------------------------------------------------------------------- -141- APPROVED OR FY CONVENING DATE AGENDA NOT REMARKS ------------------------------------------------------------------------------------------------------- 3. Approval for the Limit of Corporate Bond at the latter half of 2004 Major Contents: Approved - Limit : KRW 1,100 billion (including US$50 million) --------------------------------------------------------------------------- 4. Adjustment of the Number of Shares executed by Stock Option which was granted at 2002 Approved - Major Contents: 13 officers who retired within two years ------------------------------------------------------------------------------------------------------- 7 2004.9.17 ------------------------------------------------------------------------------------------------------- (C) Major Activities of Outside Directors at the Board of Directors' Meeting NUMBER OF OUTSIDE FY CONVENING DATE DIRECTOR PRESENT REMARKS ------------------------------------------------------------------------------------------------------- 2004.1.13 5(9) Appointment of Non-Director Management 1 - Generally affirmative for the candidates of non-director management ------------------------------------------------------------------------------------------------------- 2004.2.9 7(9) Closing of the 3rd FY (2003) 2 - Inquiries on the details to the closing: nothing special. ------------------------------------------------------------------------------------------------------- 2004.2.24 8(9) Granting Stock Option to the Group Management - Requested to clarify the increase ratio 3 for the stock price index of banking industry, which is the basis of granting stock option ------------------------------------------------------------------------------------------------------- 2004.3.25 8(10) Appointment of Representative Director and Member of the Risk Management Committee - Upon the appointment of representative 4 director and member of the risk management committee, expressed their active opinion with respect to the professionalism ------------------------------------------------------------------------------------------------------- 2004.4.12 9(10) Implementation of Share Swap and Tender Offer in order to make Chohung Bank its Wholly-owned Subsidiary - Activation of the disclosure for the general investors 5 with respect to the matters which are not legally obligated to disclose publicly, Chohung Bank includes in the supervised issues, so that the outside director contributed to the public interests ------------------------------------------------------------------------------------------------------- 2004.5.10 9(10) Establishment and Amendment for the Provision relating to the Improvement of Governance Structure - With respect to the improvement of governance 6 structure, discussion of necessity for the ------------------------------------------------------------------------------------------------------- -142- NUMBER OF OUTSIDE FY CONVENING DATE DIRECTOR PRESENT REMARKS ------------------------------------------------------------------------------------------------------- deliberation of the board of directors to the appointment of non-director standing management ------------------------------------------------------------------------------------------------------- 7 2004.9.17 ------------------------------------------------------------------------------------------------------- Note) The parenthesized number is the total number of the outside directors. (D) Organization and Activities of the Committee within the Board of Directors 1) Steering Committee A. Organization - Chairman: Eung Chan Ra - Members: Young Hwi Choi, Byung Hun Park (Outside Director), Moon Pil Oh (Outside Director), Myung Ho Kim (Outside Director), Pyung Joo Kim (Outside Director), Young Seok Choi B. Purpose - Recommendation of Director Candidate - Deliberation on Management Candidate for the Company and Subsidiaries, Evaluation of Management and Deliberation and Adjustment of Compensation Plan - Operation of Board of Directors C. Details of Activities APPROVED OR FY CONVENING DATE AGENDA NOT REMARKS ------------------------------------------------------------------------------------------------------ 1. Deliberation on Non-director Management Candidate Major Contents: Appointment of Managing Directors, Hee Soo Kim and Baek Soon Lee Approved - -------------------------------------------------------------------------- 2. Deliberation on Management Candidate of 1 2004. 1.13 Subsidiaries Major Contents: Shinhan Bank: 6 Persons, Chohung Bank: 2 Persons, Jeju Bank: 2 Persons, Shinhan Approved - Capital: 2 Persons ------------------------------------------------------------------------------------------------------ 1. Evaluation of Management of Subsidiaries, Establishment of Compensation Plan (Draft) 2 2004.2.24 Major Contents: Establishment of Approved - Compensation Plan for Chohung Bank ------------------------------------------------------------------------------------------------------ -143- APPROVED OR FY CONVENING DATE AGENDA NOT REMARKS ------------------------------------------------------------------------------------------------------ 2. Evaluation of and Compensation for the Management of the Company and Subsidiaries in 2003 Major Contents: 34 Persons including Approved - Holding Company and Subsidiaries -------------------------------------------------------------------------- 3. Establishment of KPI in 2004 Major Contents: Increase Ratio of Total Yield for Shareholders, Increase Ratio of Approved - Total Asset, and Ratio of Profit to Total Capital -------------------------------------------------------------------------- 4. Guidelines (Draft) for Evaluation of Management of the Company in 2004 Major Contents: Core Strategic Assignment Approved - by Management -------------------------------------------------------------------------- 5. Compensation for the Management of the Company in 2004 Approved - Major Contents: same level as 2003 -------------------------------------------------------------------------- 6. Approval on the Limit of Compensation for Directors of Certain Subsidiaries Major Contents: 6 Subsidiaries including Approved - Shinhan Bank -------------------------------------------------------------------------- 7. Recommendation of Director Candidate of the Company Major Contents: Recommendation of 15 Approved - Director Candidates, and 5 Candidates for the Member of Audit Committee -------------------------------------------------------------------------- 8. Deliberation on the Management Candidate of Subsidiaries Major Contents: Vice-President In Jun Choi Approved - for Chohung Bank ------------------------------------------------------------------------------------------------------ 2) Risk Management Committee A. Organization - Chairman: Pyung Joo Kim (Outside Director) - Members: Moon Pil Oh (Outside Director), Alain Penicaut (Outside Director) B. Purpose - Establishment of Basic Policy for Risk Management Consistent With Management Strategy - Approval on the Appropriate Investment Ceiling or Permissible Limit of Loss by each Subsidiary -144- C. Details of Activities CONVENING APPROVED FY DATE AGENDA OR NOT REMARKS -- ---- ------ ------ ------- 1 2004.2.24 1. Minimum Capital Adequacy Ratio and Plan Approved - for Risk Management by each Type in 2004 3) Audit Committee Please refer to "B. Matters relating to the Audit System". * Through the partial amendment to the articles of incorporation as resolved by the general meeting of shareholders at March 25, 2004, the existing steering committee was reorganized as steering committee for the board of directors, outside director candidate recommendation committee, and compensation committee. -- After the Ordinary General Meeting of Shareholders held at March 25, 2004 1) Steering Committee for the Board of Directors A. Organization - Chairman: Eung Chan Ra - Members: Young Hwi Choi, Byung Hun Park (Outside Director), Pyung Joo Kim (Outside Director), Yoon Soo Yoon (Outside Director) B. Purpose - Deliberation of Matters relating to Governance Structure of the Company - Recommendation of Members of Committee within the Board of Directors - Recommendation of Non-outside Director Candidates of the Company - Deliberation of Appointment and Termination of Non-director Management of the Company - Other Determination relating to the Operation of the Board of Directors C. Details of Activities APPROVED FY CONVENING DATE AGENDA OR NOT REMARKS -- -------------- ------ ------ ------- 1 2004.5.10 1. Appointment of Chairman of Steering Approved - - 145 - APPROVED FY CONVENING DATE AGENDA OR NOT REMARKS -- -------------- ------ ------ ------- Committee for the Board of Directors Major Contents : Appointment of Representative Director Eung Chan Ra as Chairman 2) Risk Management Committee A. Organization - Chairman: Pyung Joo Kim (Outside Director) - Members: Yoon Soo Yoon (Outside Director), Reynieix (Outside Director) B. Purpose - Establishment of Basic Policy for Risk Management Consistent With Management Strategy - Approval on the Appropriate Investment Ceiling or Permissible Limit of Loss by each Subsidiary C. Details of Activities APPROVED FY CONVENING DATE AGENDA OR NOT REMARKS -- -------------- ------ ------ ------- 2 2004.5.10 - Nothing Approved - Reported Matters: Status of Capital Adequacy Ratio of Group and of Risk Limit by each Type, etc. Approved - 3 2004.9.7 - Nothing Approved - Reported Matters: Status of Capital Adequacy Ratio of Group and of Risk Limit by each Type, etc. Approved - 3) Audit Committee Please refer to "B. Matters relating to the Audit System". 4) Outside Director Candidate Recommendation Committee A. Organization To be determined (to be organized upon the occurrence of relevant matters in the future) B. Purpose - 146 - - Recommendation of Outside Director Candidate - Determination of Other Matters Necessary to recommend the Outside Director Candidate of the Company 5) Compensation Committee A. Organization - Chairman: Yoon Soo Yoon (Outside Director) - Members: Young Seok Choi, Il Sup Kim (Outside Director), Sang Chul Lee (Outside Director), Sang Yoon Lee (Outside Director) B. Purpose - Determination of Evaluation and Compensation Plan for the Management of the Company - Evaluation and Compensation Plan for the Management of the Company C. Details of Activities APPROVED FY CONVENING DATE AGENDA OR NOT REMARKS -- -------------- ------ ------ ------- 1 2004.5.10 1. Appointment of Chairman of Compensation Approved - Committee Major Contents : Appointment of Director Yoon Soo Yoon as Chairman B. Matters on Audit System (1) Matters relating to Audit Organization (A) Establishment and Organization of Audit Committee (Auditors), etc. CLASSIFICATION CONTENTS REMARKS -------------- -------- ------- Establishment of Audit Committee Established the Audit Committee on - September 1, 2001. Constitution Within five members - <1> The Company shall have the Audit Committee, as prescribed by the Commercial Code, the Securities Exchange Act and other laws, in stead of the Auditor. <2> The Audit Committee of the Company shall consist of three (3) or more, but not more than five (5) Directors, and such Director shall meet the following requirements: - 147 - 1. Two-thirds (2/3) of the total members of the Audit Committee shall be elected from the Outside Directors; and 2. More then one (1) members shall be the accounting or financial professional, as determined in the applicable laws and regulations. <3> The chairman of the Audit Committee shall be elected among the outside directors by a resolution of the Audit Committee. <4> The Audit Committee shall examine the accounts and business of the Company. (B) Preparation of Internal Measures for Access to Management Information necessary for Audit Business of Audit Committee (Auditors) - Duties of Audit Committee under the AOI (Article 50, Paragraph (3)) The Audit Committee may request business reports from any subsidiary of the Company when it is necessary to perform its duties. In this case, if such subsidiary does not report to the Audit Committee immediately or the Audit Committee needs to verify the contents of the reports, it may investigate the status of business and the financial condition of the subsidiary. - Regulation of the Audit Committee (Articles 13 and 14) Article 13. (Internal Audits, etc.) <1> With respect to assist the efficient implement of audit by the committee, internal audit department shall be established. Article 14. (Attendance of Related Parties) <1> The chairman of the Audit Committee, if deemed necessary, may have any of the management, relevant staff or outsider attend the meeting of the Audit Committee and give their opinion. (C) Personal Matters of Members of Audit Committee (Auditors) - 148 - NAME MAJOR EDUCATION & EXPERIENCE REMARKS ---- ---------------------------- ------- Il Sup Kim -Representative of Samil Pricewaterhouse Coopers Outside -Administrative Vice President of Ewha Woman's University Director (current) (Chairman) Young Seok Choi -Non-standing director of Shinhan Bank Non-standing -Representative Director of CYS Co. in Japan (current) Director Sang Yoon Lee -Non-standing Vice Chairman of Korea Foods Industry Association Outside (current) Director -Representative Director & President of Nongshim (current) Moon Pil Oh -Outside Director of Shinhan Bank Outside -President of Hwanhwa Heung San Co., Ltd. (current) Director Dong Hyun Kwon -Chief Director of Aichi Commercial Bank in Japan (current) Outside -President of King Koo Tour Co., Ltd. (current) Director (2) Particulars of Major Activities of Meeting of Audit Committee (Auditors) CONVENING APPROVED OR FY DATE AGENDA NOT REMARKS -- ---- ------ --- ------- 1 2004.02.24 1. Results of the year end audit of the 3rd FY Approved - - Major Contents: Confirmation of Results of the year end audit of the 3rd FY and Submission of Audit Report 2. Evaluation of the operation status of the Approved - internal Approved - accounting control system for the second half of 2003 - Major Contents: The internal accounting control system is properly operated. 3. Ratification of the company and its Approved - subsidiaries' Approved - contracts on the audit/non-audit matters - Major Contents: 1) Audit for the Financial Statements on Assets of Securities Investment Trust (Shinhan BNP Paribas ITMC-PWC/Samil Pricewaterhouse Coopers) 2) Training Contract of Advanced RM Course (Shinhan Bank - PWC/Samil Pricewaterhouse Coopers) 3) Training Contract of RM Course (Chohung Bank - PWC/Samil Pricewaterhouse Coopers) 4) Service Agreement on the Request for the Rulings of Corporate Tax (Shinhan Financial Corp. - PWC/Samil Pricewaterhouse Coopers) - 149 - CONVENING APPROVED OR FY DATE AGENDA NOT REMARKS -- ---- ------ --- ------- 4. Audit results to be presented to the 3rd ordinary Approved - general meeting of shareholders - Major Contents: As a result of review on the presented agenda, it was judged as legal/appropriate. 2 2004.5.10 1. Appointment of Chairman of Audit Committee Approved - - Major Contents: Chairman: Il Sup Kim 2. Appointment of the Members delegated the Partial Approved - Power of Audit Committee - Major Contents: Such power was delegated to the Chairman, Il Sup Kim. 3. Approval on the company and its Approved - subsidiaries' Contract on Non-audit Matters - Major Contents: Consulting Service for the Analysis of comprehensive requirements for Basel II and for the establishment of implement strategy (PWC/Samil Pricewaterhouse Coopers) 3 2004.6.16 Nothing Resolved - - 4 2004.9.17 1. Ratification of the subsidiaries' contracts on the Approved - audit/non-audit matters - Major Contents: 1) Training Contract of RM Course (Chohung Bank - PWC/Samil Pricewaterhouse Coopers) 2) Audits and Tax Adjustment with respect to the Financial Statements of Chohung Bank, Mumbai Branch (Indo) C. Matters on Exercise of Voting Rights of Shareholders (1) Adoption of Cumulative Voting System There is no specific provision about the cumulative voting system in the articles of incorporation. (2) Adoption of Written Voting System or Electronic Voting System Exercise of Voting Right in Writing (Article 33 of the AOI) <1> If the method of resolution in writing at the General Meeting of Shareholders is adopted by the resolution of the Board of Directors, the shareholders may exercise their voting rights in writing without participating the meeting. - 150 - <2> In case of Paragraph (1), the Company shall attach the documents and references necessary for exercise of voting rights to the convening notice. <3> If a shareholder intends to exercise his/her voting rights in writing, the shareholder shall fill in and submit to the Company the documents referred to in Paragraph (2) by the date preceding the date set for the General Meeting of Shareholders. (3) Exercise of Minority Shareholders' Rights Not applicable D. Compensation for Officers, etc. (1) Status of Compensations for Directors (including outside directors) and Members of Audit Committee (Auditors) (Unit: 1 million Won) AMOUNT APPROVED AT AVERAGE PAID TOTAL AMOUNT THE GENERAL MEETING AMOUNT PER CLASSIFICATION PAID OF SHAREHOLDERS PERSON REMARKS -------------- ---- --------------- ------ ------- Directors 1,436.5 718.3 Only two standing directors shall be paid. Outside Directors 129.2 3000 21.5 Only six outside directors shall be paid. Members of Audit No compensation -- Committee Note) The compensation shall be paid for the period from Jan. 1, 2004 to Jun. 30, 2004. (2) Details of Stock Options Granted to Officers (Unit: Share, Won) NUMBER OF RECENT NUMBER OF NUMBER OF NUMBER OF NON- EXERCISE SHARE TYPE OF GRANTED CONFIRMED EXERCISED EXERCISED PERIOD EXERCISE PRICE GRANT DATE GRANTEE SHARES SHARES SHARES SHARES SHARES NOTE1) PRICE NOTE 2) ---------- ------- ------ ------ ------ ------ ------ ------ ----- ------- 2002.5.22 Eung Common 100,000 94,416 - 94,416 2004.5.23- 18,910 20,950 Chan Ra Shares 2008.5.22 In Ho Lee 80,000 32,162 - 32,162 2004.5.23- 18,910 20,950 2008.5.22 - 151 - NUMBER OF RECENT NUMBER OF NUMBER OF NUMBER OF NON- EXERCISE SHARE TYPE OF GRANTED CONFIRMED EXERCISED EXERCISED PERIOD EXERCISE PRICE GRANT DATE GRANTEE SHARES SHARES SHARES SHARES SHARES NOTE1) PRICE NOTE 2) ---------- ------- ------ ------ ------ ------ ------ ------ ----- ------- Young 50,000 47,208 - 47,208 2004.5.23- 18,910 20,950 Hwi Choi 2008.5.22 Bhang 20,000 18,803 - 18,803 2004.5.23- 18,910 20,950 Gil Choi 2008.5.22 Min Ky 1,000 1,000 - 1,000 2004.5.23- 18,910 20,950 Han 2008.5.22 Youn Soo 2,500 2,500 - 2,500 2004.5.23- 18,910 20,950 Song 2008.5.22 2003.5.15 Eung 100,000 To be - 100,000 2005.5.16- 11,800 20,950 Chan Ra determined 2009.5.15 Young 90,000 To be - 90,000 2005.5.16- 11,800 20,950 Hwi Choi determined 2009.5.15 Bhang 20,000 To be - 20,000 2005.5.16- 11,800 20,950 Gil Choi determined 2009.5.15 Min Ky 20,000 To be - 20,000 2005.5.16- 11,800 20,950 Han determined 2009.5.15 Youn Soo 20,000 To be - 20,000 2005.5.16- 11,800 20,950 Song determined 2009.5.15 2004.3.25 Eung 100,000 To be - 100,000 2006.5.25- 21,595 20,950 Chan Ra determined 2009.3.25 Young 90,000 To be - 90,000 2006.5.25- 21,595 20,950 Hwi Choi determined 2009.3.25 Bhang 30,000 To be - 30,000 2006.5.25- 21,595 20,950 Gil Choi determined 2009.3.25 Chil Sun 20,000 To be - 20,000 2006.5.25- 21,595 20,950 Hong determined 2009.3.25 Hee Soo 20,000 To be - 20,000 2006.5.25- 21,595 20,950 Kim determined 2009.3.25 Byung 20,000 To be - 20,000 2006.5.25- 21,595 20,950 Jae Cho determined 2009.3.25 Baek 20,000 To be - 20,000 2006.5.25- 21,595 20,950 Soon Lee determined 2009.3.25 Note 1) Exercise Period by Grant Date - May 22, 2002, May 15, 2003: Four (4) years from the date when two (2) years have passed from the grant date - March 25, 2004: Three (3) years from the date when two (2) years have passed from the grant date Note 2) Resent share price means the closing price as of September 16, 2004. - 152 - 2. STATUS OF AFFILIATES A. Status of Ratio of Investment in Affiliates and Subsidiaries B. Closing Performance of Affiliates and Subsidiaries Company : Shinhan Bank ID No. :00137571 (Unit: 100 Million Won) 22ND FY 21ST FY 20TH FY (2003.1.1~ (2002.1.1~ (2001.1.1~ CLASSIFICATION 2003.12.31) 2002.12.31) 2001.12.31) -------------- ----------- ----------- ----------- [Assets] -Cash & Due from Bank 35,478 20,477 21,179 -Marketable Securities 7,382 4,670 6,425 -Investment securities 148,540 133,880 133,777 -Loans 477,839 405,790 338,812 -Fixed Assets 6,392 6,297 6,036 -Other Assets 25,081 17,780 27,331 Total Assets 700,712 588,894 533,560 [Liabilities] -Deposits 419,918 351,835 318,929 -Borrowings 106,220 105,987 96,620 -Debentures 91,160 60,688 35,125 -Other Liabilities 48,260 41,779 51,177 Total Liabilities 665,558 560,289 501,851 [Capital Stock] 12,240 12,232 13,759 [Capital Surplus] 8,178 8,178 9,119 [Retained Earnings] 12,682 7,912 7,276 [Capital Adjustment] 2,053 283 1,555 Total Stockholders' Equity 35,154 28,605 31,709 Operating Revenues 48,520 48,213 46,796 Operating Expenses 41,806 38,889 42,391 Operating Income 6,714 9,324 4,405 Ordinary Income 6,858 8,430 4,957 Net Income for the Year 4,760 5,959 3,471 - 153 - Company : Chohung Bank Co., Ltd. ID No. :00149293 (Unit: 100 Million Won) 172ND FY 171ST FY 170TH FY (2003.1.1~ (2002.1.1~ (2001.1.1~ CLASSIFICATION 2003.12.31) 2002.12.31) 2001.12.31) -------------- ----------- ----------- ----------- [Assets] -Cash & Due from Bank 15,506 26,988 20,379 -Marketable Securities 11,246 9,902 12,369 -Investment securities 80,837 100,824 128,394 -Loans 427,017 453,285 344,430 -Fixed Assets 12,807 14,153 15,658 -Other Assets 44,866 56,811 39,033 Total Assets 592,279 661,963 560,263 [Liabilities] -Deposits 400,301 451,258 389,221 -Borrowings 57,119 68,437 74,297 -Debentures 64,242 56,723 24,197 -Other Liabilities 51,230 62,621 47,189 Total Liabilities 572,892 639,040 534,905 [Capital Stock] 35,956 33,956 33,954 [Capital Surplus] - 452 - [Retained Earnings] -18,858 -9,659 -3,796 [Capital Adjustment] 2,289 -1,826 -4,799 Total Stockholders' Equity 19,386 22,923 25,358 Operating Revenues 54,252 53,171 51,923 Operating Expenses 61,071 54,518 44,662 Operating Income -6,819 -1,347 7,261 Ordinary Income -9,158 -6,112 3,364 Net Income for the Year -9,660 -5,860 5,225 Company : Good Morning Shinhan Securities Co., Ltd. ID No. : 00138321 (Unit: Million Won) 5TH FY 4TH FY 3RD FY (2003.4.1~ (2002.4.1~ (2001.4.1~ CLASSIFICATION 2004.3.31) 2003.3.31) 2002.3.31) -------------- ---------- ---------- ---------- [Current Assets] 1,913,789 1,549,518 1,251,093 -Cash & Due from Bank 28,001 91,116 247,779 -Due from Bank 731,084 699,934 677,234 -Marketable Securities 789,312 633,768 187,525 -Loans 240,972 61,594 47,523 -Other Current Assets 129,594 67,972 93,231 - 154 - 5TH FY 4TH FY 3RD FY (2003.4.1~ (2002.4.1~ (2001.4.1~ CLASSIFICATION 2004.3.31) 2003.3.31) 2002.3.31) -------------- ---------- ---------- ---------- -Allowance for Credit Loss-Current Assets -5,174 -4,983 -2,199 [Fixed Assets] 337,660 447,474 406,191 -Investment securities 46,012 74,364 104,162 -Investments 78,615 83,460 61,791 -Tangible Assets 182,235 205,993 168,483 -Other Fixed Assets 30,799 83,656 71,755 Total Assets 2,251,449 1,996,992 1,657,284 [Current Liabilities] 1,432,026 1,265,924 931,166 [Fixed Liabilities] 163,252 163,418 36,559 Total Liabilities 1,595,278 1,429,341 967,724 [Capital Stock] 796,998 796,998 933,628 [Capital Surplus] 15 14,750 - -Capital Reserves 15 14,750 - -Assets Revaluations Reserves - - [Retained Earnings] 90,550 30,667 19,789 [Capital Adjustment] -231,392 -260,030 -263,857 Total Stockholders' Equity 656,171 567,650 689,560 Net Sales 685,477 624,682 465,969 Operating Income 53,980 -1,364 19,862 Ordinary Income 97,038 5,538 61,300 Net Income for the Year 80,655 10,879 51,106 Company : Shinhan Card Co., Ltd. ID No. : 00426998 (Unit: Million Won) 2ND FY 1ST FY (2003.1.1~ (2002.6.1~ CLASSIFICATION 2003.12.31) 2002.12.31) -------------- ----------- ----------- [Current Assets] 175,675 15,958 -Quick Assets 175,675 15,958 [Credit Card Assets] 1,057,167 2,439,076 [Fixed Assets] 545,350 18,661 -Investments 535,277 7,946 -Tangible Assets 10,073 10,715 Total Assets 1,778,191 2,473,695 [Current Liabilities] 568,900 1,815,992 [Fixed Liabilities] 1,051,656 410,242 Total Liabilities 1,620,555 2,226,234 - 155 - [Capital Stock] 152,847 152,847 [Capital Surplus] 94,109 94,109 [Retained Earnings] -89,320 504 [Capital Adjustment] - - Total Stockholders' Equity 157,636 247,461 Operating Revenues 431,863 228,954 Operating Expenses 506,606 228,213 Operating Income -74,743 741 Ordinary Income -90,063 798 Net Income for the Year -89,824 504 Company : Shinhan Capital Co., Ltd. ID No. : 00137456 (Unit: Million Won) 13TH FY 12TH FY 11TH FY (2003.1.1~ (2002.4.1~ (2001.4.1~ CLASSIFICATION 2003.12.31) 2002.12.31) 2001.12.31) -------------- ----------- ----------- ----------- [Current Assets] 85,063 58,415 80,600 [Finance Assets] 226,401 136,811 93,878 [Lease Assets] 771,062 703,227 615,715 [Investments in Venture Companies] 894 1,120 2,199 [Fixed Assets] 70,486 60,581 65,290 Total Assets 1,153,907 960,235 857,682 [Current Liabilities] 337,511 278,420 284,173 [Fixed Liabilities] 714,172 598,131 492,323 Total Liabilities 1,051,683 876,551 776,496 [Capital Stock] 80,000 80,000 80,000 [Capital Surplus] - - - [Retained Earnings] 22,852 7,098 3,333 [Capital Adjustment] -628 -3,414 -2,147 Total Stockholders' Equity 102,224 83,684 81,186 Operating Revenues 145,355 118,470 150,281 Operating Expenses 116,084 109,928 179,817 Operating Income 29,271 8,541 -29,536 Ordinary Income 22,565 5,565 -32,527 Net Income for the Year 15,755 3,827 -23,049 Company : Shinhan BNP Paribas Investment Trust Management Co., Ltd. ID No. : 00243553 (Unit: Million Won) 8TH FY 7TH FY 6TH FY (2003.4.1~ (2002.4.1~ (2001.4.1~ CLASSIFICATION 2004.3.31) 2003.3.31) 2002.3.31) -------------- ---------- ---------- ---------- [Current Assets] 43,296 36,374 42,972 -Cash & Due from Bank 30,904 24,201 24,182 - 156 - 8TH FY 7TH FY 6TH FY (2003.4.1~ (2002.4.1~ (2001.4.1~ CLASSIFICATION 2004.3.31) 2003.3.31) 2002.3.31) -------------- ---------- ---------- ---------- -Marketable Securities 9,601 9,525 13,089 -Loans 255 - 106 -Other Current Assets 2,357 2,648 5,595 [Fixed Assets] 5,717 8,934 3,217 -Investment securities 694 3,005 304 -Investments 4,262 4,836 1,346 -Tangible Assets 611 844 896 -Other Fixed Assets 150 249 671 Total Assets 49,013 45,308 46,189 [Current Liabilities] 2,414 1,259 4,590 [Fixed Liabilities] 500 237 245 Total Liabilities 2,914 1,496 4,835 [Capital Stock] 40,000 40,000 40,000 [Capital Surplus] - - [Retained Earnings] 6,063 3,887 1,428 [Capital Adjustment] 36 -74 -74 Total Stockholders' Equity 46,099 43,812 41,354 Operating Revenues 12,739 9,873 11,267 Operating Expenses 7,319 4,614 5,417 Operating Income 5,420 5,259 5,850 Ordinary Income 6,059 5,407 5,304 Net Income for the Year 4,251 3,810 3,628 Company : Jeju Bank ID No. : 00148832 (Unit: Million Won) 44TH FY 43RD FY 42ND FY (2003. 1.1~ (2002.1.1~ (2001.1.1~ CLASSIFICATION 2003.12.31) 2002.12.31) 2001.12.31) -------------- ----------- ----------- ----------- [Assets] -Cash & Due from Bank 72,532 59,508 70,685 -Marketable Securities 18,569 50,671 1,356 -Investment securities 224,455 225,902 286,907 -Loans 1,326,103 1,317,843 961,793 -Fixed Assets 52,199 54,970 44,857 -Other Assets 92,103 91,754 79,216 Total Assets 1,785,961 1,800,648 1,444,814 [Liabilities] -Deposits 1,438,284 1,399,105 117,312 -Borrowings 83,299 106,252 56,999 -Debentures 35,000 35,000 135,332 - 157 - 44TH FY 43RD FY 42ND FY (2003. 1.1~ (2002.1.1~ (2001.1.1~ CLASSIFICATION 2003.12.31) 2002.12.31) 2001.12.31) -------------- ----------- ----------- ----------- -Other Liabilities 125,745 155,338 1,383,664 Total Liabilities 1,682,328 1,695,695 1,074,021 [Capital Stock] 77,644 77,644 55,460 [Capital Surplus] 10,311 10,311 10,311 [Retained Earnings] 13,181 12,502 - [Capital Adjustment] 2,496 4,496 -4,621 Total Stockholders' Equity 103,633 104,953 61,150 Operating Revenues 137,125 145,558 118,756 Operating Income 157 16,154 2,197 Net Income for the Year 4,751 12,502 1,163 Company : e-Shinhan, Inc. ID No. : 00000000 (Unit: Million Won) 3RD FY 2ND FY 1ST FY (2003.1.1~ (2002.1.1~ (2001.1.1~ CLASSIFICATION 2003.12.31) 2002.12.31) 2001.12.31) -------------- ----------- ----------- ----------- [Current Assets] 2,706 4,210 4,311 -Quick Assets 2,706 4,210 4,311 [Fixed Assets] 1,218 1,548 2,160 -Investments 412 313 293 -Tangible Assets 420 675 1,159 -Intangible Assets 386 560 708 Total Assets 3,924 5,758 6,471 [Current Liabilities] 162 427 130 [Fixed Liabilities] 63 48 0 Total Liabilities 225 475 130 [Capital Stock] 2,820 2,820 2,820 [Capital Surplus] 6,710 6,710 6,710 [Retained Earnings] -5,866 -4,282 -3,189 [Capital Adjustment] 35 35 - Total Stockholders' Equity 3,699 5,283 6,341 Operating Revenues 1,714 2,529 -3,189 Operating Expenses 3,361 3,776 3,659 Operating Income -1,647 -1,247 -6,848 Ordinary Income -1,583 -1,094 -3,189 Net Income for the Year -1,583 -1,094 -3,189 * The financial statements for the 1st FY have not been audited. - 158 - Company : Shinhan Macquarie Financial Advisory Co., Ltd. ID No. : 00000000 (Unit: Million Won) 3RD FY 2ND FY 1ST FY (2003.4.1~ (2002.4.1~ (2001.8.1~ CLASSIFICATION 2004.3.31) 2003.3.31) 2002.3.31) -------------- ---------- ---------- ---------- [Current Assets] 17,056 4,317 6,468 -Quick Assets 17,056 4,317 6,468 [Fixed Assets] 647 703 183 -Investments 479 475 71 -Tangible Assets 168 178 52 -Intangible Assets 0 50 60 Total Assets 17,703 5,020 6,651 [Current Liabilities] 13,140 4,064 5,554 Total Liabilities 13,414 4,064 5,554 [Capital Stock] 1,000 1,000 1,000 [Capital Surplus] - - [Retained Earnings] 3,289 -44 97 [Capital Adjustment] - - Total Stockholders' Equity 4,289 956 1,097 Operating Revenues 16,169 2,487 5,850 Operating Expenses 10,822 2,617 4,261 Operating Income 5,347 129 1,589 Ordinary Income 5,345 -534 1,539 Net Income for the Year 3,368 -268 1,070 Company : Shinhan Credit Information Co., Ltd. ID No. : 00000000 (Unit: Million Won) 2ND FY 1ST FY (2003.1.1~ (2002.7.8~ CLASSIFICATION 2003.12.31) 2002.12.31) -------------- ----------- ----------- [Current Assets] 6,831 2,445 -Quick Assets 6,831 2,445 [Fixed Assets] 6,757 1,486 -Investments 3,543 806 -Tangible Assets 2,519 677 -Intangible Assets 695 3 Total Assets 13,588 3,931 [Current Liabilities] 3,585 804 - 159 - 2ND FY 1ST FY (2003.1.1~ (2002.7.8~ CLASSIFICATION 2003.12.31) 2002.12.31) -------------- ----------- ----------- [Fixed Liabilities] 6,141 6 Total Liabilities 9,726 810 [Capital Stock] 3,000 3,000 [Capital Surplus] - - [Retained Earnings] 862 121 [Capital Adjustment] - - Total Stockholders' Equity 3,862 3,121 Operating Revenues 25,557 3,137 Operating Expenses 24,309 3,001 Operating Income 1,248 136 Ordinary Income 1,096 162 Net Income for the Year 741 121 * Incorporation Date: July 8, 2002 Company : SH&C Life Insurance Co., Ltd. ID No. : 00000000 (Unit: Million Won) 2ND FY 1ST FY (2003.4.1~ (2002.10.1~ CLASSIFICATION 2004.3.31) 2003.3.31) -------------- ---------- ----------- [Cash & Due from Bank ] 14,738 11,648 [Investment securities] 54,547 15,197 Total Assets 140,105 29,297 [Other Liabilities] 74,324 311 Total Liabilities 113,961 311 [Capital Stock] 30,000 30,000 [Capital Surplus] - [Retained Earnings] - [Capital Adjustment] 869 576 Total Stockholders' Equity 26,143 28,986 Operating Revenues 52,100 Operating Expenses 55,492 Operating Income -3,392 Ordinary Income -3,136 Net Income for the Year -3,136 * Incorporation date: October 1, 2002 - 160 - Company : Shinhan Finance Ltd. ID No. : 00000000 (Unit: Million Won) 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Assets] -Loans in Foreign Currency 370,131 167,667 284,730 -Due from Banks in Foreign Currency 2,247 3,586 162,775 -Bills Bought in Foreign Currency 14,577 20,235 5,078 -Securities 136,501 118,133 90,043 -Allowance for Possible Loan Losses -1,388 -3,266 -3,949 -Other Assets 1,974 2,689 3,286 -Fixed Assets for Operations 137 374 437 Total Assets 524,180 513,726 542,399 [Liabilities] -Deposits in Foreign Currency 60,964 75,974 463,790 -Borrowings in Foreign Currency 397,313 332,996 11,935 -Other Liabilities 1,321 10,480 1,533 Total Liabilities 459,598 446,894 477,258 [Stockholders' Equity] -Capital Stock 63,684 63,684 63,684 -Retained Earnings -277 1,837 -6,334 -Capital Adjustment 1,175 1,310 7,791 Total Stockholders' Equity 64,582 66,832 65,141 Net Sales 16,868 22,3845 28,635 Operating Income -2,572 7,693 9,488 Ordinary Income -2,114 8,171 10,037 Net Income for the Year -2,114 8,171 10,037 Company : Shinhan Data System Co., Ltd. ID No. : 00000000 (Unit: Million Won) 13TH FY 12TH FY 11TH FY (2003.1.1~ (2002.1.1.~ (2001.1.1~ CLASSIFICATION 2003.12.31) 2002.12.31) 2001.12.31) -------------- ----------- ----------- ----------- [Assets] - 161 - 13TH FY 12TH FY 11TH FY (2003.1.1~ (2002.1.1.~ (2001.1.1~ CLASSIFICATION 2003.12.31) 2002.12.31) 2001.12.31) -------------- ----------- ----------- ----------- -Current Assets 2,431 2,197 1,914 -Investments and Other Assets 198 199 194 -Fixed Assets 68 60 19 Total Assets 2,696 2,457 2,127 [Liabilities] -Current Liabilities 204 224 79 -Fixed Liabilities 338 231 183 Total Liabilities 543 455 262 [Stockholders' Equity] -Capital Stock 1,000 1,000 1,000 -Retained Earnings 1,154 1,002 864 Total Stockholders' Equity 2,154 2,002 1,864 Liabilities and Total Stockholders' Equity 2,696 2,457 2,127 Net Sales 4,264 3,551 2,769 Operating Income 121 128 60 Ordinary Income 204 212 165 Net Income for the Year 152 137 119 Company : Chohung Investment Trust Management Co., Ltd. ID No. : 00230285 (Unit: Million Won) 16TH FY 15TH FY 14TH FY (2003.4.1~ (2002.4.1~ (2001.4.1~ CLASSIFICATION 2004.3.31) 2003.3.31) 2002.3.31) -------------- ---------- ---------- ---------- [Current Assets] 64,043 62,279 47,487 Cash & Due from Bank 61,464 59,870 42,814 Marketable Securities - - - Loans 2,579 - - Other Current Assets - 2,409 4,673 [Fixed Assets] 5,593 10,087 21,284 Investment securities 1,972 5,040 16,794 Investments 2,380 3,788 3,762 Tangible Assets 263 281 328 Other Fixed Assets 978 978 400 Total Assets 69,636 72,366 68,771 [Current Liabilities] 1,342 7,446 8,891 - 162 - 16TH FY 15TH FY 14TH FY (2003.4.1~ (2002.4.1~ (2001.4.1~ CLASSIFICATION 2004.3.31) 2003.3.31) 2002.3.31) -------------- ---------- ---------- ---------- [Fixed Liabilities] 153 200 78 Total Liabilities 1,495 7,646 8,969 [Capital Stock] 45,000 45,000 45,000 [Retained Earnings] 23,141 19,720 14,878 [Capital Adjustment] - - (-)76 Total Stockholders' Equity 68,141 64,720 59,802 Net Sales 13,630 21,374 23,211 Operating Income 7,526 15,171 18,251 Ordinary Income 6,274 13,367 16,812 Net Income for the Year 4,411 9,343 11,622 Company : Chohung Finance Ltd., Hong Kong ID No. : 00000000 (Unit: Million Won) 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 129,414 153,378 193,874 Cash & Due from Bank 18,914 12,322 28,759 Marketable Securities 6,064 6,325 6,547 Loans 104,436 134,731 175,711 Other Current Assets - - - [Fixed Assets] 15,294 13,827 30,075 Investment securities 14,470 12,677 28,333 Tangible Assets 384 282 359 Other Fixed Assets 440 868 1,384 Total Assets 144,708 167,205 223,949 [Current Liabilities] 109,682 120,029 172,679 [Fixed Liabilities] 265 660 6,849 Total Liabilities 109,947 120,689 179,529 [Capital Stock] 17,967 18,006 19,637 [Retained Earnings] 17,132 28,586 24,768 [Capital Adjustment] (-)338 (-)76 16 Total Stockholders' Equity 34,761 46,516 44,420 Net Sales 10,296 16,207 19,906 - 163 - 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- Operating Income (-)11,500 12,059 8,425 Ordinary Income (-)11,392 5,875 7,013 Net Income for the Year (-)11,392 5,875 7,013 Company: CHB America Bank ID No.: 00000000 (Unit: Million Won) 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 342,439 292,834 270,605 Cash & Due from Bank 10,135 11,651 12,446 Loans 332,304 281,183 258,159 Other Current Assets - - - [Fixed Assets] 44,059 49,251 51,385 Investment securities 29,685 34,109 34,575 Tangible Assets 9,902 9,946 11,371 Other Fixed Assets 4,472 5,196 5,439 Total Assets 386,498 342,085 321,990 [Current Liabilities] 322,274 253,483 225,835 [Fixed Liabilities] - - 2,650 Total Liabilities 322,274 253,483 228,485 [Capital Stock] 60,876 73,012 79,623 [Retained Earnings] 3,183 15,311 13,988 [Capital Adjustment] 165 279 (-)106 Total Stockholders' Equity 64,224 88,602 93,505 Net Sales 22,325 22,876 29,254 Operating Income 3,710 18,451 9,525 Ordinary Income 3,949 4,343 6,510 Net Income for the Year 2,280 2,497 4,329 Note) On March 24, 2003, CHB America Bank is a wholly-owned subsidiary of Chohung Bank created through a merger of Chohung Bank of New York and California Chohung Bank. The closing performance before the merger is the simple sum of the closing performances of the above two companies. Company : Chohung Bank (Deutschland) GmbH ID No. : 00000000 (Unit: Million Won) - 164 - 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 200,120 207,394 203,710 Cash & Due from Bank 30,031 18,081 52,809 Loans 170,089 189,313 150,901 Other Current Assets - - - [Fixed Assets] 3,951 4,696 10,024 Investment securities 2,403 2,400 8,660 Tangible Assets 225 392 280 Other Fixed Assets 1,323 1,904 1,084 Total Assets 204,071 212,090 213,734 [Current Liabilities] 170,795 182,001 189,717 [Fixed Liabilities] 207 1,635 2,464 Total Liabilities 171,002 183,636 192,181 [Capital Stock] 23,048 19,179 17,716 [Retained Earnings] 10,021 9,275 3,837 Total Stockholders' Equity 33,069 28,454 21,553 Net Sales 12,370 14,997 15,069 Operating Income (-)1,590 10,486 6,269 Ordinary Income (-)1,032 7,720 4,968 Net Income for the Year (-)1,130 5,024 3,097 Company : Chohung Vina Bank ID No. : 00000000 (Unit: Million Won) 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 146,730 146,261 113,501 Cash & Due from Bank 46,422 87,596 80,917 Loans 100,308 58,665 32,584 Other Current Assets - - - [Fixed Assets] 2,617 1,955 2,102 Investment securities 544 554 623 Tangible Assets 1,010 356 617 Other Fixed Assets 1,063 1,045 862 Total Assets 149,347 148,216 115,603 [Current Liabilities] 126,849 129,440 93,759 [Fixed Liabilities] - - 2,709 - 165 - 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- Total Liabilities 126,849 129,440 96,468 [Capital Stock] 23,956 24,008 26,522 [Retained Earnings] (-)1,458 (-)5,232 (-)7,387 Total Stockholders' Equity 22,498 18,776 19,135 Net Sales 8,254 6,986 6,279 Operating Income 2,610 4,851 1,811 Ordinary Income 3,762 1,516 (-)9,020 Net Income for the Year 3,762 1,516 (-)9,025 Company : CHB Valuemeet 2001 year 1st Securitization ID No. : 00000000 (Unit: Million Won) 2003.1.1~ 2002.1.1~ 2001.6.29~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 2,089 2,853 4,153 Cash & Due from Bank 1,993 1,771 3,713 Marketable Securities - - - Loans - - - Other Current Assets 96 1,082 440 [Securitization Assets] 625 5,360 30,615 Securitization Assets 625 5,360 30,615 [Fixed Assets] - - - Tangible Assets - - - Other Fixed Assets - - - Total Assets 2,714 8,213 34,768 [Current Liabilities] 1,853 772 1,656 [Securitization Liabilities] 1,000 15,730 39,803 [Fixed Liabilities] - - - Total Liabilities 2,853 16,502 41,459 [Capital Stock] 10 10 10 [Retained Earnings] (-)149 (-)8,299 (-)6,701 [Capital Adjustment] - - - Total Stockholders' Equity (-)139 (-)8,289 (-)6,691 Operating Revenues 14,607 7,868 1,600 - 166 - 2003.1.1~ 2002.1.1~ 2001.6.29~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- Operating Income 7,149 (-)1,810 (-)6,879 Ordinary Income 8,150 (-)1,598 (-)6,701 Net Income for the Year 8,150 (-)1,598 (-)6,701 Company : CHB Valuemeet 2001 year 2nd Securitization ID No. : 00000000 (Unit: Million Won) 2003.1.1~ 2002.1.1~ 2001.11.10~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 220 430 922 Cash & Due from Bank 220 398 922 Marketable Securities - - - Loans - - - Other Current Assets - 32 - [Securitization Assets] 1,875 4,519 12,995 Securitization Assets 1,875 4,519 12,995 [Fixed Assets] - - - Tangible Assets - - - Other Fixed Assets - - - Total Assets 2,095 4,949 13,917 [Current Liabilities] 260 226 344 [Securitization Liabilities] 6,068 7,678 14,431 [Fixed Liabilities] - - - Total Liabilities 6,328 7,904 14,775 [Capital Stock] 10 10 10 [Retained Earnings] (-)4,243 (-)2,965 (-)868 [Capital Adjustment] - - - Total Stockholders' Equity (-)4,233 (-)2,955 (-)858 Operating Revenues 179 719 424 Operating Income (-)1,341 (-)2,124 (-)868 Ordinary Income (-)1,278 (-)2,097 (-)868 Net Income for the Year (-)1,278 (-)2,097 (-)868 Company : CHB Valuemeet 2002 year 1st Securitization ID No. : 00000000 (Unit: Million Won) - 167 - 2003.1.1~ 2002.3.29~ CLASSIFICATION 2003.12.31 2002.12.31 -------------- ---------- ---------- [Current Assets] 401 569 Cash & Due from Bank 399 554 Marketable Securities - - Loans - - Other Current Assets 2 15 [Securitization Assets] 11,453 15,470 Securitization Assets 11,453 15,470 [Fixed Assets] - - Tangible Assets - - Other Fixed Assets - - Total Assets 11,854 16,039 [Current Liabilities] 342 264 [Securitization Liabilities] 16,411 18,433 [Fixed Liabilities] - - Total Liabilities 16,753 18,697 [Capital Stock] 10 10 [Retained Earnings] (-)4,909 (-)2,668 [Capital Adjustment] - - Total Stockholders' Equity (-)4,899 (-)2,658 Operating Revenues 298 970 Operating Income (-)2,302 (-)2,679 Ordinary Income (-)2,240 (-)2,668 Net Income for the Year (-)2,240 (-)2,668 Company : Good Morning Shinhan Securities USA Inc.(New York subsidiary) ID No. : 00000000 (Unit: Million Won) 2003.4.1~ 2002.4.1~ 2001.4.1~ CLASSIFICATION 2004.3.31 2003.03.31 2002.03.31 -------------- --------- ---------- ---------- [Current Assets] 5,331 7,633 10,367 -Quick Assets 5,331 7,633 10,367 -Inventories 0 0 [Fixed Assets] 351 335 600 -Investments 41 449 -Tangible Assets 162 88 50 -Intangible Assets 0 0 -Other Assets 189 205 101 Total Assets 5,682 7,969 10,967 - 168 - 2003.4.1~ 2002.4.1~ 2001.4.1~ CLASSIFICATION 2004.3.31 2003.03.31 2002.03.31 -------------- --------- ---------- ---------- [Current Liabilities] 1,070 2,021 4,336 [Fixed Liabilities] 0 0 Total Liabilities 1,070 2,021 4,336 [Capital Stock] 3,342 5,262 5,571 [Capital Surplus] 0 0 -Capital Reserves 0 0 -Assets Revaluations Reserves 0 0 [Retained Earnings] -21 685 1,060 [Capital Adjustment] 1,291 0 0 Total Stockholders' Equity 4,612 5,948 6,631 Operating Income -984 316 3,693 Ordinary Income -984 (-)624 3,693 Net Income for the Year -984 (-)309 2,387 Note1) The financial statements of the New York subsidiary prepared in accordance with the laws and regulations of the U.S. are restructured into the Korean language financial statements and, hence, there may be some differences in classifying account titles. Company : Good Morning Shinhan Securities Europe Limited.(London subsidiary) ID No. : 00000000 (Unit: Million Won) 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 7,225 3,641 4,744 -Quick Assets 6,095 3,641 4,744 -Other Assets 1,130 0 0 [Fixed Assets] 139 147 97 -Investments 76 70 0 -Tangible Assets 63 72 97 -Intangible Assets 5 0 -Deferred Charges 0 0 Total Assets 7,364 3,789 4,773 [Current Liabilities] 60 58 59 [Fixed Liabilities] 0 0 Total Liabilities 60 58 59 [Capital Stock] 9,669 9,857 9,478 [Capital Surplus] 0 0 -Capital Reserves 0 0 - 169 - 2003.1.1~ 2002.1.1~ 2001.1.1~ CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- -Assets Revaluations Reserves 0 0 [Retained Earnings] -5,210 (-)6,126 (-)4,764 [Capital Adjustment] 2,846 0 0 Total Stockholders' Equity 7,305 3,731 4,715 Net Sales 2,546 993 709 Operating Income -158 (-)1,113 (-)1,354 Ordinary Income -177 (-)1,122 (-)1,096 Net Income for the Year -177 (-)1,122 (-)1,096 Note 1) The financial statements of the London subsidiary prepared in accordance with the laws and regulations of the U.K. are restructured into the Korean language financial statements and, hence, there may be some differences in classifying account titles. VI. Matters concerning Shares 1 DISTRIBUTION OF SHAREHOLDING A. Current Status of Largest Shareholders & its Specially Related Person [As of June 30, 2004] (Unit : Shares, %) NUMBER OF SHARES HELD (SHAREHOLDING RATIO) ------------------------------------------ BEGINNING INCREASE DECREASE ENDING --------- -------- -------- ------ TYPE OF NUMBER OF SHAREHOLDING NUMBER OF NUMBER OF NUMBER SHAREHOLDING CAUSE OF NAME RELATIONSHIP SHARES SHARES RATIO SHARES SHARES OF SHARES RATIO CHANGE ---- ------------ ------ ------ ----- ------ ------ --------- ----- ------ BNP Paribas Principal Common Stock 13,557,832 4.61 0 0 13,557,832 4.39 - Luxembourg BNP Paribas Principal Preferred 0 0 0 0 0 0 - Luxembourg Stock Total Common 13,557,832 4.61 0 0 13,557,832 4.39 - Stock Preferred Stock 0 0 0 0 0 0 Total 13,557,832 3.46 - - 13,557,832 3.34 Name of Largest Shareholder BNP Paribas Luxembourg Number of Specially Related Party - persons Note1 Notwithstanding no increase or decrease in the number of shares, the change in shareholding ratio was incurred by a surge in the total number of common stocks of the Company to 309,083,890 shares by - 170 - 14,682,590 shares, as a result of small-scale of common stock swap between Chohung Bank and the Company as of June 22, 2004. The total number of shares issued and outstanding including preferred stocks rose to 406,388,454 shares. B. Current Status of Shareholding of Shareholders with 5% or more Shareholding Ratio [As of June 30, 2004] (Unit : Shares, %) COMMON STOCK PREFERRED STOCK SUBTOTAL ------------ --------------- -------- SERIAL NUMBER OF SHAREHOLDING NUMBER OF SHAREHOLDING NUMBER OF SHAREHOLDING NO. NAME SHARES RATIO SHARES RATIO SHARES RATIO --- ---- ------ ----- ------ ----- ------ ----- - - - - - - - - Total - - - - - - Note) The shares in the holding company held by Shinhan Bank were completely sold on March 3, 2004. - Number of Shares Held: 29,873,359 shares - Amount of Disposal : KRW627.3 billion - Method of Sale: after hours block trading before commencement of session 2. BUSINESS AFFAIRS RELATING TO SHARES Details of Preemptive Rights Note1) under Articles of Incorporation Closing Date December 31 Ordinary General Within three (3) months after Meeting of Shareholders closing date Time to Close Entry in Note2) Shareholders' Registry Type of Stock Certificate 1,5,10,50,100,500,1000,10,000 shares (8 denominations) Transfer Agent Korea Securities Depository (TEL : 3772-9000) Privilege of Shareholders None Newspaper for Public Hankuk Economic Daily Notice Maeil Economic Daily Note 1) Article 13 of Articles of Incorporation (1) The shareholders of the Company shall have pre-emptive rights to subscribe for new shares to be issued by the Company in proportion to their respective shareholdings. (2) Notwithstanding the provision of Paragraph (1) above, the Company may allocate new shares to persons other than existing shareholders of the Company, in any of the following instances: - 171 - 1. If the Company issues new shares by way of general public offering, to the extent not exceeding 50/100 of the total number of issued and outstanding shares of the Company, by a resolution of the Board of Directors in accordance with the provisions of the Securities Exchange Act ("SEA"). 2. If the Company preferentially allocates new shares to members of the Employee Stock Ownership Association in accordance with the provisions of the SEA; 3. If the Company issues new shares for the issuance of depositary receipts ("DR"s), to the extent not exceeding 50/100 of the total number of issued and outstanding shares of the Company, in accordance with the provisions of the SEA; 4. If the Company issues new shares upon the exercise of stock options in accordance with the provisions of the SEA; 5. If the Company issues new shares to the securities investment company that runs exclusively the banking business, as set forth in the Finance Holding Company Act (the "FHCA"); or 6. If the Company issues new shares to foreign investors, foreign or domestic financial institutions, allied companies, etc. for the necessity of management, such as introduction of advanced technology, improvement of financial structure of or financial support to the Company or its subsidiary, strategic business alliance, etc., to the extent not exceeding 50/100 of the total number of issued and outstanding shares of the Company. (3) In case new shares are issued pursuant to Paragraph (2), type, number, issue price, etc. of shares to be issued shall be determined by a resolution of the Board of Directors, to the extent permitted by the relevant laws, such as the SEA, etc. (4) In the case of abandonment or loss of the pre-emptive right to subscribe for new shares by any shareholder, the forfeited shares resulting from such abandonment or loss of the pre-emptive right shall be disposed by a resolution of the Board of Directors. If fractional shares result from the allocation of new shares, such shares shall also be disposed of by a resolution of the Board of Directors. Note 2) Article 18 (Close of Shareholders' Registry and Record Date) (1) The Company shall suspend entries of alteration with respect to its rights, from the 1st day of January of each year up to the closing date of the Ordinary General Meeting of Shareholders for the relevant fiscal year. (2) The shareholders registered in the shareholders' registry as of December 31 of each fiscal year shall be entitled to exercise the rights as shareholders at the Ordinary General - 172 - Meeting of Shareholders convened for such fiscal year. (3) The Company may, if necessary for convening of an Extraordinary General Meeting of Shareholders or any other necessary cases, suspend any entry into the shareholders' registry with respect to shareholders' rights for a period not exceeding three (3) months as determined by a resolution of the Board of Directors, or cause the shareholders whose names appear in the shareholders' registry on a record date set by a resolution of the Board of Directors to exercise the rights as shareholders. If the Board of Directors deems it necessary, the Company may suspend any entry into the shareholders' registry and set the record date at the same time. The Company shall give at least two (2) weeks prior notice to the public. (4) Notwithstanding the provision of Paragraph (3), if otherwise set forth in the FHCA or other relevant laws, the Company may follow such different provisions. 3. STOCK PRICE & RESULTS OF STOCK TRADING FOR THE MOST RECENT SIX (6) MONTHS A. Korea Securities Market (Unit : Won, Shares) TYPE MARCH 2004 APRIL 2004 MAY 2004 JUNE 2004 JULY 2004 AUG. 2004 ---- ---------- ---------- -------- --------- --------- --------- Common Stock High 22,700 23,250 21,550 18,800 17,400 20,350 Low 20,050 20,450 16,200 15,700 15,200 16,600 Monthly Trading Volume 67,106,149 21,938,659 27,771,913 32,986,317 27,090,639 24,600,301 B. Overseas Securities Market [Name of Stock Exchange : NYSE] (Unit : USD, Shares) TYPE MARCH 2004 APRIL 2004 MAY 2004 JUNE 2004 JULY 2004 AUG. 2004 ---- ---------- ---------- -------- --------- --------- --------- ADR High 38.50 40.80 37.27 32.00 30.23 34.90 Low 34.05 35.15 27.60 27.76 26.50 29.33 Monthly Trading Volume 160,700 90,700 110,300 110,800 174,500 189,100 - 173 - VII. Matters concerning Officer & Employees 1. CURRENT STATUS OF OFFICERS (Unit : Shares) NUMBER OF SHARES HELD TITLE REGISTERED/ ----------- (STANDING/ NON- DATE OF COMMON PREFERRED NON-STANDING REGISTERED NAME BIRTH BRIEF PERSONAL RECORD BUSINESS STOCK STOCK REMARK ------------ ---------- ---- ----- --------------------- -------- ----- ----- ------ Representative Registered Eung 38.11.25 Sunlin Commercial High Chairman of 109,973 - Re-appointed Director & Chan Na School General Steering Chairman President of Shinhan Bank Committee (Standing) Vice Chairman of Shinhan Bank Representative Registered Young 45.10.28 Sungkyunkwan University, a Member of General 15,553 - Re-appointed Director & Hwi Choi B.A. in economics Steering Committee President Senior Executive Vice (Standing) President of Shinhan Bank Vice President of Shinhan Bank Outside Director of Shinhan Bank and Chohung Bank (current) Director Registered In Ho 43.11.02 Yonsei University, a B.A. - 23,191 - Re-appointed (Non-Standing) Lee in economics Chief Executive Director of Shinhan Bank President of Shinhan Bank Director Registered Young 29.07.02 Meiji University, a B.A. in Member of Audit 427,372 - Re-appointed (Non Standing) Seok business Committee Choi Non-standing Director of Member of Shinhan Bank Compensation Representative Director of Committee CYS Co., Ltd. (current) Director Registered Young 48.08.04 Chosun University in Japan ,- 12,261 - New (Non-Standing) Woong Representative Director of Yang Doen (Limited) (current) Outside Director Registered Pyung 39.02.06 Princeton Graduate School Member of - - Re-appointed Joo Kim a doctorate. in economics Steering Dean of the Graduate School Committee, of International Studies at Chairman of Risk Sogang University - 174 - Management Professor at KDI School of Committee Public Policy and Management (current) Outside Director Registered Il Sup 46.07.01 Seoul Univ., a doctorate. Chairman of Audit - - Re-appointed Kim in business administration Committee Vice President of Samil Member of Pricewaters Coopers. Compensation Professor at College of Committee Business Management at Ewha Woman's University (current) Outside Director Registered Sang 42.09.13 Seoul University, a B.A. in Member of Audit - - New Yoon Lee Commerce Committee Non-standing Vice Chairman Member of of Korea Foods Industry Compensation Association (current) Committee Representative Director & President of Nongshim (current) Outside Director Registered Yoon 46.03.05 Hankuk University of Chairman of - - New Soo Foreign Studies, a B.A. in Compensation Yoon Political Science and Committee Diplomacy Member of Risk Non-standing director of Management Hanvit Bank (former) Committee Representative Director of Member of FILA Korea (current) Steering Committee, Outside Director Registered Sang 48.02.02 Duke Univ., a doctorate in Member of - - New Chul engineering Compensation Lee Minister of Information & Committee Communication (former) Standing advisor at Kolon (current) Outside Director Registered Byung 28.09.10 Meiji University, a B.A. in Member of 12,903 - Re-appointed Hun Park business Steering Committee Head of Central Headquarter of the Korean Residents Union in Japan Chairman of Daesung Eltec Co., Ltd. (current) - 175 - Outside Director Registered Moon 30.12.31 Osaka University, LL.B Member of Audit - - Re-appointed Pil President of Committee Oh Non-standing Director of Shinhan Bank President of Hwanhwa Heung San Co., Ltd. (current) Director Registered Young 34.04.04 Chief Director of Baekdoo - - - Re-appointed (Non Standing) Soo Academy, Kunkuk High School Lee (current) President of Teni Corporation (current) Outside Director Registered Dong 36.11.27 Chief Director of Aichi Member of Audit 10,162 - New Hyun Commercial Bank in Japan Committee Kwon (Current) President of King Koo Tour Co., Ltd. (current) Outside Director Registered Philippe 49.06.24 l'Universite Pantheon-Assas : Member of Risk - - New Reynieix Paris 2, a M.A. in Management commercial law Committee General Manager of BNP Paribas Singapore (former) General Manager of BNP Paribas Seoul Branch (Current) Senior Executive Non- Bhang- 51.12.13 Yonsei University, MBA Integration - - Re-appointed Vice President Registered Gil Choi General Manager of General Coordination Team Planning and Management 1, 2 Department of Shinhan Bank (Relating to Chohung Bank) Senior Executive Non Chil 46.08.20 Sungkyunkwan University, a Public Relation - - New Vice President -Registered Sun B.A. in business Team, Audit & Hong administration Compliance Team Acting President of Chohung Business Support Bank Team 1, 2 Outside Director of Good Morning Shinhan Securities and Shinhan Card (current) Senior Executive Non Hee 50.10.14 Korea University MBA Business Support 3,628 - New Vice President -Registered Soo Deputy President of Shinhan Team 1 Kim Bank Integration Outside Director of Shinhan Coordination Team Bank and Cheju Bank 1 (current) - 176 - Senior Executive Non-Registered Byung 51.01.06 Seoul University, a B.A. in Planning & Financial - - New Vice President Jae business administration Management Team Cho Chohung Bank, General Manager IR Team Planning and Management Department Outside Director of Chohung Bank and Shinhan Capital (current) Duksoo Commercial High School General Service Team 16,388 - New Senior Executive Non-Registered Baek 52.10.08 General Manager of Shinhan IT Planning Team Vice President Soon Bank Managing Director of Integration Lee Shinhan Bank Coordination Team II Total Amount of Semiannual Salary : KRW2,729 million Average Commission per Person : KRW210 million * The said average commission per person is the total amount of semiannual salary, which refers to the amount paid to 8 directors and 5 senior executive vice presidents (no separate commission is paid to other directors), divided by 13. 2. CURRENT STATUS OF EMPLOYEES (as of end of July 31, 2004, Unit :Million Won) -------------------------------------------------------------------------------------------- NUMBER OF EMPLOYEES ------------------------------------- MANAGEMENT AVERAGE ANNUAL AVERAGE & CLERICAL LENGTH OF TOTAL SALARY PER CLASSIFICATION WORK PRODUCTION OTHERS TOTAL SERVICE SALARY PERSON REMARK -------------- ---------- ---------- ------ ----- --------- ------ ---------- ------ Male 62 - - 62 1.7 years 4,371 70 - Female 14 - 1 15 1.8 years 381 25 - Total 76 - 1 77 1.7 years 4,752 61 - 3. STATUS OF LABOR UNION - /A - 177 - VIII. Other Necessary Matters 1. SUMMARY OF REPORT & PUBLIC DISCLOSURE A. Reported Matter pursuant to Cap. 6 Section 2 of Regulation (Report of Major Business Management) DATE OF REPORT SUBJECT REPORTED MATTERS REMARKS ------ ------- ---------------- ------- January 9, 2004 Extension of loans - Extended loans to the subsidiary, Shinhan Card. to the largest * Terms of loan shareholder, etc. -- KRW100 billion: January 9, 2004 ~ July 8, 2004 (181 days) January 9, 2004 Execution of loan * Important matters relating to business management of the agreement subsidiary (Shinhan Card) - Determined to borrow loans from the holding company. KRW100 billion (maturity: July 8, 2004) January 14, 2004 Dismissal of an * Important matters relating to business management of the outside director subsidiary (Shinhan Bank) Youn Soo Song January 14, 2004 Dismissal of an * Important matters relating to business management of the outside director subsidiary (Shinhan Card) Min Ky Han January 14, 2004 Dismissal of a * Important matters relating to business management of the member of the audit subsidiary (Shinhan Bank) committee Youn Soo Song January 14, 2004 Other important * Important matters relating to business management of the matters relating to subsidiary (Shinhan Bank) business management - In respect of the written resolution for the normalization of business management of LG Card, Co., Ltd. as determined by 16 creditor financial institutions, Shinhan Bank resolved, at the meeting of the board of directors held on January 13, 2004 (Thursday), to give its consent to such creditor financial institutions' resolution within the limit of KRW81.3 billion (in case of equity conversion) and KRW81 billion (in case of additional provision of liquidity which is to be converted into equity in the future), respectively. January 14, 2004 Appointment of a * Important matters relating to business management of the member of the audit subsidiary (Shinhan Bank) committee Kyung Seo Park January 20, 2004 Other important * Important matters relating to business management of the matters relating to subsidiary (Chohung Bank) business management - In respect of the agreement for the normalization of business management of LG Card Co., Ltd. as adopted at the - 178 - meeting of the creditor financial institutions, Chohung Bank resolved, subject to obtaining consents from all of 16 creditor financial institutions, to submit a written agreement under which it agrees to convert KRW73.7 billion of the existing debts to equity and to additionally provide KRW 73.4 billion of liquidity (which is to be converted into equity in the future) at the meeting of the board of director held on January 19, 2004. February 10, 2004 Decrease in sales * Important matters relating to business management of the volume by 10% or holding company more compared with Decrease in sales volume: KRW156,932,284,748 that of the most Rate of decrease in sales volume: 24.39% recent fiscal year February 10, 2004 Decrease in ordinary * Important matters relating to business management of the income by 30% or holding company more compared with Decrease in ordinary income: KRW241,703,272,978 that of the most Rate of decrease in ordinary income: 40.02% recent fiscal year February 10, 2004 Decrease in net * Important matters relating to business management of the earnings for the holding company year by 30% or more Decrease in ordinary income: KRW241,703,272,978 compared with those Rate of decrease in ordinary income: 40.02% of the most recent fiscal year February 10, 2004 Decrease in ordinary * Important matters relating to business management of the income by 30% or subsidiary (Shinhan Bank) more compared with Decrease in ordinary income: KRW157,236,520,567 that of the most Rate of decrease in ordinary income: 18.65% recent fiscal year February 10, 2004 Decrease in net * Important matters relating to business management of the earnings for the subsidiary (Shinhan Bank) year by 30% or more Decrease in net earnings for the year: KRW119,842,549,276 compared with those Rate of decrease in net earnings for the year: 20.11% of the most recent fiscal year February 10, 2004 Increase in ordinary * Important matters relating to business management of the loss by 30% or more subsidiary (Chohung Bank) compared with that Increase in ordinary loss: KRW304,615,211,742 of the most recent Rate of increase in ordinary loss: 49.8% fiscal year February 10, 2004 Increase in net loss * Important matters relating to business management of the for the year by 30% subsidiary (Chohung Bank) or more compared Increase in net loss for the year: KRW379,906,487,536 with that of the Rate of increase in net loss for the year: 64.8% most - 179 - recent fiscal year February 12, 2004 Increase in sales * Important matters relating to business management of the volume by 10% or subsidiary (Shinhan Card) more compared with Increase in sales volume: KRW202,908,771,539 that of the most Rate of increase in sales volume: 88.6% recent fiscal year February 12, 2004 Increase in ordinary * Important matters relating to business management of the loss by 30% or more subsidiary (Shinhan Card) compared with that Increase in ordinary loss: KRW90,861,026,122 of the most recent Rate of increase in ordinary loss: - (deficit) fiscal year February 12, 2004 Increase in net loss * Important matters relating to business management of the for the year by 30% subsidiary (Shinhan Card) or more compared Increase in ordinary loss: KRW90,328,353,243 with that of the Rate of increase in ordinary loss: - (deficit) most recent fiscal year February 13, 2004 Investment in other * Important matters relating to business management of the company (acquisition subsidiary (Shinhan Bank) of equity and - LG Card Co., Ltd. equity-related securities) February 13, 2004 Other important * Important matters relating to business management of the matters relating to subsidiary (Chohung Bank) business management - Equity conversion for normalization of business management of LG Card Co., Ltd. February 13, 2004 Resolution for * Important matters relating to business management of the issuance of overseas subsidiary (Shinhan Bank) general bonds - Total issue amount: KRW116,920,000,000 - Date of payment: February 24, 2004 - Date of maturity: February 24, 2014 February 20, 2004 Execution of * Important matters relating to business management of the agreement for subsidiary (Shinhan Bank) issuance of overseas - Total issue amount: KRW57,730,000,000 general bonds - Date of payment: February 24, 2004 - Date of maturity: February 24, 2014 February 25, 2004 Resolution of board * Agenda and major contents thereof of directors for - Agenda No. 1: Approval of (the proposal for) balance convening a general sheet, income and loss statement and statement of meeting of appropriation of retained earning for the 3rd fiscal year shareholders (January 1, 2003 ~ December 31, 2003) - Agenda No. 2: Partial amendment to articles of incorporation - Agenda No. 3: Appointment of directors - Agenda No. 4: Appointment of a member of audit - 180 - committee who is also outside director: - Agenda No. 5: Approval of limit of directors' compensation - Agenda No. 6: Granting stock options to the officers and employees of the company and its subsidiary February 25, 2004 Approval of board of * Important matters relating to business management of the directors to grant holding company stock option - Grantee: 26 persons including Ra Eung Chan - Quantity: 1,405,000 shares - Scheduled date of general meeting of shareholders: March 25, 2003 February 25, 2004 Resolution of * Important matters relating to business management of the payment of cash holding company dividends - Total amount of dividends: KRW242,113,904,555 - Dividend per share: KRW600 (common shares) - Record date for payment of dividends: December 31, 2003 February 27, 2004 Resolution of board * Important matters relating to business management of the of directors for subsidiary (Shinhan Card) convening a general - Agenda No. 1: Approval of balance sheet, income and loss meeting of statement and statement of appropriation of retained shareholders earning for the 2nd fiscal year (January 1, 2003 ~ December 31, 2003) - Agenda No. 2: Appointment of directors - Agenda No. 3: Approval of limit of directors' compensation March 3, 2004 Disposal of equity * Important matters relating to business management of the securities (shares) subsidiary (Shinhan Bank) invested in other Shinhan Financial Group company March 8, 2004 Appointment of * Important matters relating to business management of the independent auditor subsidiary (Chohung Bank) KPMG Samjong Accounting Corp. March 8, 2004 Approval of board of * Important matters relating to business management of the directors to grant subsidiary (Chohung Bank) stock option KPMG Samjong Accounting Corp. March 8, 2004 Resolution of board * Important matters relating to business management of the of directors for subsidiary (Shinhan Card) convening a general - Agenda No. 1: Approval of balance sheet, income and loss meeting of statement and statement of appropriation of retained shareholders earning for the 172nd fiscal year (January 1, 2003 ~ December 31, 2003) - Agenda No. 2: Amendment to articles of incorporation - Agenda No. 3: Appointment of directors - Agenda No. 4: Appointment of a standing member of the - 181 - audit committee - Agenda No. 5: Appointment of a member of the audit committee who is an outside director - Agenda No. 6: Approval of limit of directors' compensation - Agenda No. 7: Repeal of regulations on severance payment for officers - Agenda No. 8: Granting stock options March 10, 2004 Resolution of board * Important matters relating to business management of the of directors for subsidiary (Shinhan Card) convening a general - Agenda No. 1: Approval of balance sheet, income and loss meeting of statement and statement of appropriation of retained shareholders earning for the 22nd fiscal year (January 1, 2003 ~ December 31, 2003) - Agenda No. 2: Partial amendment to articles of incorporation - Agenda No. 3: Approval of limit of directors' compensation - Agenda No. 4: Appointment of directors March 10, 2004 Other important * Important matters relating to business management of the matters relating to subsidiary (Chohung Bank) business management - Fixed the quantity of shares for which the stock option may be exercised (part of the stock options has been cancelled). - Number of persons previously granted with the stock option: 68 persons - Number of shares for which the stock options have been previously granted: 1,352,735 shares (common shares) - Persons whose stock options have been cancelled: Sung Bok Wee and 14 others - Number of shares for which the stock options have been cancelled: 647,065 shares - Reasons and grounds for cancellation: the quantity of shares has been fixed in accordance with the conditions of exercise. March 11, 2004 Submission of audit * Important matters relating to business management of the report subsidiary (Chohung Bank) March 17, 2004 Submission of audit * Received the audit report from the independent auditor. report March 17, 2004 Submission of audit * Important matters relating to business management of the report subsidiary (Shinhan Bank) - Received the audit report for Shinhan Bank. March 17, 2004 Submission of audit * Important matters relating to business management of the report subsidiary (Shinhan Card) - 182 - - Received the audit report for Shinhan Card. March 17, 2004 Extension of loans * Loans to Shinhan Capital to the largest - KRW30 billion (3 yrs, general loan) shareholder, etc. - KRW20 billion (5 yrs, subordinated loan) March 24, 2004 Appointment of * Important matters relating to business management of the independent auditor subsidiary (Shinhan Bank) - Appointment of independent auditor for Shinhan Bank: KPMG Samjong Accounting Corp. March 24, 2004 Appointment of * Important matters relating to business management of the independent auditor subsidiary (Shinhan Card) - Appointment of independent auditor for Shinhan Card: KPMG Samjong Accounting Corp. March 26, 2004 Resolution of * Disclosed the major resolutions adopted by the general ordinary general meeting of shareholders. meeting of - All of 6 agendas were resolved as submitted. shareholders March 26, 2004 Granting stock - Officers: Eung Chan Ra and 26 others (705,000 shares in option at the total) special resolution - Heads of departments: Byung Kuk Song and 408 others of the general (700,000 shares in total) meeting of - Exercise price: shareholders March 26, 2004 Dismissal of outside * Resignation of outside directors (termination of the term directors (4 persons) of office) - Myung Ho Kim, Keon Chi Kim, Pyung Jo Park, Young Chul Kwon (4 persons) March 26, 2004 Dismissal of a * Resignation of a member of the audit committee member of the audit (termination of the term of office) committee - Pyung Jo Park March 26, 2004 Resolution for * Appointment of outside directors appointment of - Pyung Joo Kim, Il Sup Kim, Sang Yoon Lee, Yoon Soo Yoon, outside directors Sang Chul Lee, Byung Hum Park, Moon Pil Oh, Young Soo Lee, (10 persons) Dong Hyun Kwon, Reynieix (10 persons) March 26, 2004 Appointment of * Appointment of members of the audit committee members of the audit - Young Seok Choi, Il Sup Kim, Sang Yoon Lee, Moon Pil Oh, committee (5 persons) Dong Hyun Kwon March 26, 2004 Resolution of * Important matters relating to business management of the ordinary general subsidiary (Shinhan Bank) meeting of - Resolved as submitted. shareholders March 26, 2004 Dismissal of a * Important matters relating to business management of the member of the audit subsidiary (Shinhan Bank) committee Kyung Seo Park March 26, 2004 Resolution for * Important matters relating to business management of the - 183 - appointment of subsidiary (Shinhan Bank) outside directors (5 - Young Hwi Choi, Kap Young Chung, Kyung Seo Park, Sang Rok persons) Seo, Hee Soo Kim (5 persons) March 26, 2004 Appointment of * Important matters relating to business management of the members of the audit subsidiary (Shinhan Bank) committee (3 persons) - Sang Rok Seo, Hee Soo Kim, Jae Ho Cho (3 persons) March 26, 2004 Resolution of * Important matters relating to business management of the ordinary general subsidiary (Chohung Bank) meeting of - Resolved as submitted. shareholders March 26, 2004 Granting stock * Important matters relating to business management of the option at the subsidiary (Chohung Bank) special resolution - Dong Soo Choi and 8 others (total 340,000 shares, of the general exercise price KRW 5,000) meeting of shareholders March 26, 2004 Resolution for * Important matters relating to business management of the appointment of subsidiary (Chohung Bank) outside directors (3 Dae Sik Kim, Yong Sung Park, Young Hwi Choi (3 persons) persons) March 26, 2004 Appointment of * Important matters relating to business management of the members of the audit subsidiary (Chohung Bank) committee (3 persons) Chang Sung Jang, Ji Hong Yoo, Byung Jae Cho (3 persons) March 26, 2004 Resolution of * Important matters relating to business management of the ordinary general subsidiary (Shinhan Card) meeting of - Resolved as submitted. shareholders March 26, 2004 Resolution for * Important matters relating to business management of the appointment of subsidiary (Shinhan Card) outside director Chil Sun Hong March 26, 2004 Investment in other * Equity conversion for Hyundai Engineering & Construction company Co., Ltd. by the subsidiary, Shinhan Bank - Amount of investment: KRW29,800,000,000 April 2, 2004 Disclosure of other * Fixed the quantity of shares issued by the subsidiary, important matters Chohung Bank for which the stock option may be exercised. relating to business - Number of shares for which the stock options have been management previously granted: 1,045,670 common shares - Number of shares for which the stock options have been cancelled: 106,704 common shares April 8, 2004 Disposal of equity * Disposal of shares of SK Corporation held by the securities (shares) subsidiary, Shinhan Bank invested in other - Number of disposed shares: 1,110,750 shares company - Amount of disposed shares: KRW49,036,097,000 - 184 - April 12, 2004 Resolution for share * Share swap with subsidiary, Chohung Bank, making Chohung swap Bank a wholly-owned subsidiary. - Exchange ratio: 13.54% April 12, 2004 Resolution for * Provision of options other than share swap for purpose of tender offer or making Chohung Bank a wholly-owned subsidiary offered purchase - Number of shares: 27,109,657 shares - Price per share: KRW 3,500 April 12, 2004 Resolution for * Correct number of shares held by others except for the tender offer or Company offered - Number of shares: 135,548,285 shares purchase(corrected) April 12, 2004 Report on share swap * Chohung Bank became a wholly-owned subsidiary through a small scale of share swap. - Exchange ratio: 0.1354 April 12, 2004 Resolution for * Provision of options to minority shareholders of Chohung tender offer or Bank through tender offer as Chohung Bank became a offered purchase wholly-owned subsidiary - Number of shares: 27,109,657 shares - Price per share: KRW 3,500 April 12, 2004 Resolution for share * Important matters relating to business management of the swap subsidiary (Chohung Bank) - Exchange/Transfer percentage against the total assets: 0.69% April 12, 2004 Resolution of board * Important matters relating to business management of the of directors for subsidiary (Chohung Bank) convening a general - Agenda No. 1: Approval of share swap agreement meeting of shareholders April 12, 2004 Resolution for * The disclosure concerned may apply to matters disclosed tender offer or by Chohung Bank. offered purchase (corrected) April 16, 2004 Increase in ordinary * Important matters relating to business management of the income by 30% or subsidiary (Good Morning Shinhan Securities) more compared with - Increase in ordinary income for the year: KRW that of the most 91,663,093,349 recent fiscal year - Rate of increase in ordinary income for the year: 1,655.0% April 16, 2004 Increase in sales * Important matters relating to business management of the volume by 10% or subsidiary (Good Morning Shinhan Securities) more compared with - Increase in sales volume for the year: KRW 59,078,150,117 that of the most - Rate of increase in sales volume for the year: 9.5% recent fiscal year April 16, 2004 Increase in net * Important matters relating to business management of the earnings by 30% or subsidiary (Good Morning Shinhan Securities) more compared with - Increase in net earnings for the year: KRW 69,661,436,647 that of the most - Rate of increase in net earnings for the year: 640.4% - 185 - recent fiscal year April 27, 2004 Disclosure of other * Receipt of dissenting shares with respect to small-scale important matters of share swap relating to business - Total number of shares issued and outstanding: management 391,705,864 shares - Number of dissenting shares: 11,773,441 shares - Dissenting share ratio: 3.01% April 27, 2004 Exercise of a right * Change of DR to claim for - Delivery of 3,018,894 shares of GDR, ADR underlying share of - Number of remaining DR as of date of disclosure: DR 3,287,035 shares April 29, 2004 Disclosure of other * Purchase of subordinated bonds issued by Cheju Bank and important matters held by Shinhan Bank relating to business - Purchase Amount: KRW 3.14 billion management April 30, 2004 Disclosure of other * Acquisition of shares in Shinhan Credit Information held important matters by Lone Star relating to business - Number of shares acquired: 294,000 shares (49%) management - The Shareholding ratio in Shinhan Credit Information is scheduled to increase to 100% from 51%. May 10, 2004 Increase in ordinary * Important matters relating to business management of the income compared with subsidiary that of the most The figures are corrected upon a settlement of accounting recent fiscal year of Good Morning Shinhan Securities (corrected) May 10, 2004 Increase in sales * Important matters relating to business management of the volume compared with subsidiary that of the most The figures are corrected upon a settlement of accounting recent fiscal year of Good Morning Shinhan Securities (corrected) May 10, 2004 Increase in net * Important matters relating to business management of the earnings compared subsidiary with that of the The figures are corrected upon a settlement of accounting most recent fiscal of Good Morning Shinhan Securities year (corrected) May 12, 2004 Resolution for * Important matters relating to business management of the granting stock option subsidiary (Good Morning Shinhan Securities) - Person to be granted: Woo Geun Lee and 109 others - Number of shares to be granted: total 709,000 shares May 12, 2004 Resolution of board * Important matters relating to business management of the of directors for subsidiary (Good Morning Shinhan Securities) convening a general - Agenda No. 1: Approval of balance sheet, income and loss meeting of statement and statement of appropriation of retained shareholders earning for the 5th fiscal year (April 1, 2003 ~ March 31, 2004) - 186 - - Agenda No. 2: Appointment of directors - Agenda No. 3: Approval of ceiling of remuneration for directors - Agenda No. 4: Granting stock option May 17, 2004 Outcome of tender - Estimated number of shares subject to tender offer: offer 27,109,657 shares - Total amount: KRW 94,883,799,500 - Amount per share: KRW 3,500 May 17, 2004 Outcome of tender * Important matters relating to business management of the offer subsidiary (Chohung Bank) May 21, 2004 Filing of audit * Important matters relating to business management of the report subsidiary (Good Morning Shinhan Securities) May 24, 2004 Disclosure of other * Decision on number of shares available to the group important matters management in exercising a stock option relating to business - Determined Number of exercisable shares: 406,967 shares management May 24, 2004 Resolution of * Important matters relating to business management of the extraordinary subsidiary (Chohung Bank) meeting of - Resolved as submitted shareholders May 29, 2004 Resolution of * Important matters relating to business management of the ordinary general subsidiary (Good Morning Shinhan Securities) meeting of - Resolved as submitted shareholders May 29, 2004 Granting stock * Important matters relating to business management of the option at the subsidiary (Good Morning Shinhan Securities) special resolution - Management: 7 persons (315,000 shares) of the general - Deputy Branch Manager: 99 persons (318,000 shares) meeting of - Exercise price: KRW 5,000 shareholders May 29, 2004 Cancellation of * Important matters relating to business management of the Granting of stock subsidiary (Good Morning Shinhan Securities) options - Persons subject to cancellation: Gi Kwon Do, Geun Mo Lee, Hong Sik Kim - Number of shares cancelled: common stock 150,000 shares May 29, 2004 Resolution for * Important matters relating to business management of the appointment of subsidiary (Good Morning Shinhan Securities) outside directors - Kyung Ho Kim, Jin Won Park, Hong Yeol Jeon, Hyung Tae Kim (3 persons) (3 persons in total) May 29, 2004 Appointment of * Important matters relating to business management of the member of audit subsidiary (Good Morning Shinhan Securities) committee (3 persons) - Hyung Tae Kim, Kyung Ho Kim, Sung Ro Lee (3 persons in total) May 29, 2004 Dismissal of member * Important matters relating to business management of the of audit committee subsidiary (Good Morning Shinhan Securities) - 187 - - Jin Won Park June 4, 2004 Disclosure of other * Decision on number of shares available to the heads of important matters departments in exercising a stock option relating to business - Determined Number of exercisable shares: 463,254 shares management June 17, 2004 Extension of loans * Extended loans to the subsidiary, Shinhan Capital to the largest - Loan Amount: KRW 50 billion (5 yrs) shareholder, etc. - Interest Rate: coupon rate of the Company (including issuance expense) + 0.2% June 23, 2004 Investment in the * Investment in a subsidiary, Chohung Bank largest shareholder, - Amount: KRW 235,655,573,211 etc. - Purpose: acquisition of shares through small-scale of share swap - Subject: common stock 108,438,628 shares of Chohung Bank June 28, 2004 Report on completion * Making Chohung Bank a wholly-owned subsidiary through of share swap small-scale of share swap - Exchange ratio: 0.1354 June 30, 2004 Extension of loans * Extended loans to the subsidiary, Shinhan Card to the largest - Loan Amount: KRW 100 billion shareholder, etc. - Term: 113 days (July 8, 2004 ~ October 29, 2004) - Interest Rate: CP rate + 0.2% July 12, 2004 Extension of loans * Extended loans to the subsidiary, Shinhan Capital to the largest - Loan Amount: KRW 46,028 million shareholder, etc. - Term: 2 yrs 11 months (July 15, 2004 ~ June 15, 2007) - Interest Rate: funding rate of the Company + 0.2% (3ML+90p) July 28, 2004 Investment in other * Important matters relating to business management of the company subsidiary (Chohung Bank) - Purpose: Equity conversion for business management normalization of LG Card Co., Ltd. by the subsidiary, Chohung Bank - Amount of investment: KRW 73.4 billion - Number of Shares subject to equity conversion: 14.680.000 shares - Percentage after equity conversion: 4.30% July 28, 2004 Investment in other * Important matters relating to business management of the company subsidiary (Shinhan Bank) - Purpose: Equity conversion for business management normalization of LG Card Co., Ltd. by the subsidiary, Shinhan Bank - Amount of investment: KRW 121,650 million - Number of Shares subject to equity conversion: 24,330,000 shares - 188 - - Percentage after equity conversion: 4.74% July 29, 2004 IR report and * Announcement of business performance in the first half of disclosure 2004 August 31, 2004 Lease agreement with * Rent an office from Shinhan Bank the largest - Lease value: 7,673,388,900 shareholder, etc. - Lease period: Sep1.2004 ~Aug.31, 2005 September 14, Resolution for * Important matters relating to business management of the 2004 issuance of overseas subsidiary (Shinhan Bank) general bonds - Amount: USD 30,000,000 (KRW 34,377,000,000) - Coupon rate: 6.83% - Issue date: September 13, 2004 - Maturity date: September 24, 2014 September 14, Execution of * Important matters relating to business management of the 2004 agreement for subsidiary (Shinhan Bank) issuance of overseas - Amount: USD 30,000,000 (KRW 34,377,000,000) general bonds - Coupon rate: 6.83% - Issue date: September 13, 2004 - Maturity date: September 24, 2014 - Early Redemption option September 17, Investment in other * Important matters relating to business management of the 2004 company subsidiary (Shinhan Bank) - Additional capital injection into Korea Road Infra Fund - Ownership ratio after investment: 7.93% September 17, Resolution for share * Share swap with Good Morning Shinhan Securities(GMSH) 2004 swap - Exchange ratio for GMSH Common Share: 16.33% - Exchange ratio for GMSH Preferred Share: 9.77% September 17, Resolution for * Tender offer for GMSH preferred shares 2004 tender offer or - number of shares subject to tender offer: 1,529,326 offered purchase - tender offer price: KRW 2,500 September 17, Resolution for share * Important matters relating to business management of the 2004 swap subsidiary (GMSH) September 17, Resolution for * Important matters relating to business management of the 2004 tender offer or subsidiary (GMSH) offered purchase September 17, Resolution of board * Important matters relating to business management of the 2004 of directors for subsidiary (GMSH) convening a general - BOD resolution for convening a general meeting of meeting of shareholders of GMSH shareholders B. Disclosure pursuant to Regulation on Disclosure on Listed Corporations (1) Interim Disclosure Reported Date of Report Subject Matters Remarks ----------------- ----------------------------------------------------------- -------- ------- January 9, 2004 Extension of loans to the largest shareholders, etc. - - January 9, 2004 Execution of loan agreement January 14, 2004 Dismissal of an outside director (Shinhan Bank) January 14, 2004 Dismissal of an outside director (Shinhan Card) January 14, 2004 Dismissal of a member of the audit committee January 14, 2004 Other important matters relating to business management January 14, 2004 Appointment of a member of the audit committee January 20, 2004 Other important matters relating to business management (Chohung Bank) February 10, 2004 Decrease in sales volume by 10% or more compared with that of the most recent fiscal year (Shinhan Financial Group) February 10, 2004 Decrease in ordinary income by 30% or more comparing with that of the most recent fiscal year (Shinhan Financial Group) February 10, 2004 Decrease in net earnings for the year by 30% or more compared with that of the recent fiscal year (Shinhan Financial Group) February 10, 2004 Decrease in ordinary income by 30% or more compared with that of the recent fiscal year (Shinhan Bank) February 10, 2004 Decrease in net earnings for the year by 30% or more compared with that of the recent fiscal year (Shinhan Bank) February 10, 2004 Increase in ordinary loss by 30% or more compared with that of the recent fiscal year (Chohung Bank) February 10, 2004 Increase in net loss for the year by 30% or more compared with that of the recent fiscal year (Chohung Bank) February 12, 2004 Increase in sales volume by 10% or more compared with that of the recent fiscal year (Shinhan Card) - 190 - Reported Date of Report Subject Matters Remarks ----------------- ----------------------------------------------------------- -------- ------- February 12, 2004 Increase in ordinary loss by 30% or more compared with that of the recent fiscal year (Shinhan Card) February 12, 2004 Increase in net loss for the year by 30% or more compared with that of the recent fiscal year (Shinhan Card) February 13, 2004 Investment in other company (acquisition of equity and equity-related securities) February 13, 2004 Other important matters relating to business management (Chohung Bank) February 13, 2004 Resolution for issuance of overseas general bonds February 20, 2004 Execution of agreement for issuance of overseas general bonds February 25, 2004 Resolution of board of directors for convening a general meeting of shareholders February 25, 2004 Resolution of board of directors for granting stock option February 25, 2004 Resolution for cash distribution February 27, 2004 Resolution of board of directors for convening a general meeting of shareholders (Shinhan Card) March 3, 2004 Disposal of equity securities in other company March 8, 2004 Appointment of an independent auditor (Chohung Bank) March 8, 2004 Resolution of board of directors for granting stock option March 8, 2004 Resolution of board of directors for convening a general meeting of shareholders (Chohung Bank) March 10, 2004 Resolution of board of directors for convening a general meeting of shareholders (Shinhan Bank) March 10, 2004 Other important matters relating to business management (Chohung Bank) - 191 - Reported Date of Report Subject Matters Remarks ----------------- ----------------------------------------------------------- -------- ------- March 10, 2004 Submission of audit report (Chohung Bank) March 17, 2004 Submission of audit report (Shinhan Financial Group) March 17, 2004 Submission of audit report (Shinhan Bank) March 17, 2004 Submission of audit report (Shinhan Card) March 17, 2004 Extension of loans to the largest shareholders, etc. March 24, 2004 Appointment of an independent auditor (Shinhan Bank) March 24, 2004 Appointment of an independent auditor (Shinhan Card) March 26, 2004 Matters resolved by an ordinary general meeting of shareholders March 26, 2004 Stock option granted by resolution of an extraordinary general meeting of shareholders (Shinhan Financial Group) March 26, 2004 Dismissal of an outside director (Shinhan Financial Group - 4 cases) March 26, 2004 Dismissal of a member of the audit committee (Shinhan Financial Group) March 26, 2004 Resolution for appointment of an independent auditor (Shinhan Financial Group - 10 cases) March 26, 2004 Appointment of a member of the audit committee (Shinhan Financial Group - 5 cases) March 26, 2004 Matters resolved by an ordinary general meeting of shareholders (Shinhan Bank) March 26, 2004 Dismissal of a member of the audit committee (Shinhan Bank) March 26, 2004 Resolution for appointment of an independent auditor (Shinhan Bank - 5 cases) March 26, 2004 Appointment of a member of the audit committee (Shinhan Bank - 3 cases) - 192 - Reported Date of Report Subject Matters Remarks ----------------- ----------------------------------------------------------- -------- ------- March 26, 2004 Matters resolved by an ordinary general meeting of shareholders (Chohung Bank) March 26, 2004 Stock option granted by special resolution of an extraordinary general meeting of shareholders (Chohung Bank) March 26, 2004 Resolution for appointment of an outside director (Chohung Bank - 3 cases) March 26, 2004 Appointment of a member of the audit committee (Chohung Bank - 3 cases) March 26, 2004 Matters resolved by an ordinary general meeting of shareholders (Shinhan Card) March 26, 2004 Resolution for appointment of an outside director (Shinhan Card) March 30, 2004 Investment in other company (acquisition of equity and equity-related securities) April 2, 2004 Disclosure of other important matters relating to business management April 8, 2004 Disposal of equity securities in other company April 12, 2004 Resolution for share swap April 12, 2004 Resolution for tender offer or offered purchase April 12, 2004 Resolution for tender offer or offered purchase (corrected) April 12, 2004 Report on Share swap April 12, 2004 Resolution for tender offer or offered purchase April 12, 2004 Resolution for share swap April 12, 2004 Resolution of board of directors for convening a general meeting of shareholders April 12, 2004 Resolution for tender offer or offered purchase (corrected) April 16, 2004 Increase in ordinary income by 30% or more compared with that of the most recent fiscal year April 16, 2004 Increase in sales volume by 10% or more compared with that of the most recent fiscal year April 16, 2004 Increase in net earnings by 30% or more compared with that of the most recent fiscal year April 27, 2004 Disclosure of other important matters relating to business management - 193 - Reported Date of Report Subject Matters Remarks ------------------ ----------------------------------------------------------- -------- ------- April 27, 2004 Exercise of a right to claim for underlying share of DR April 29, 2004 Disclosure of other important matters relating to business management April 30, 2004 Disclosure of other important matters relating to business management May 10, 2004 Increase in ordinary income compared with that of the most recent fiscal year (corrected) - Good Morning Shinhan Securities May 10, 2004 Increase in sales volume compared with that of the most recent fiscal year (corrected) - Good Morning Shinhan Securities May 10, 2004 Increase in net earnings compared with that of the most recent fiscal year (corrected) - Good Morning Shinhan Securities May 12, 2004 Resolution for granting stock option May 12, 2004 Resolution of board of directors for convening a general meeting of shareholders May 17, 2004 Outcome of tender offer May 17, 2004 Outcome of tender offer May 21, 2004 Filing of audit report May 24, 2004 Disclosure of other important matters relating to business management May 24, 2004 Resolution of extraordinary meeting of shareholders May 29, 2004 Resolution of ordinary general meeting of shareholders May 29, 2004 Granting stock option at the special resolution of the general meeting of shareholders May 29, 2004 Cancellation of Granting of stock options May 29, 2004 Resolution for appointment of outside directors (3 persons) May 29, 2004 Appointment of member of audit committee (3 persons) May 29, 2004 Dismissal of member of audit committee June 4, 2004 Disclosure of other important matters relating to business management June 17, 2004 Extension of loans to the largest shareholder, etc. June 23, 2004 Investment in the largest shareholder, etc. June 28, 2004 Report on completion of share swap June 30, 2004 Extension of loans to the largest shareholder, etc. July 12, 2004 Extension of loans to the largest shareholder, etc. July 28, 2004 Investment in other company July 28, 2004 Investment in other company July 29, 2004 IR report and disclosure August 31, 2004 Rent of Real Estates from the largest shareholder, etc. September 14, 2004 Resolution for issuance of overseas general bonds - 194 - Reported Date of Report Subject Matters Remarks ------------------ ----------------------------------------------------------- -------- ------- September 14, 2004 Execution of agreement for issuance of overseas general bonds September 17, 2004 Investment in other company September 17, 2004 Resolution for share swap September 17, 2004 Resolution for tender offer or offered purchase September 17, 2004 Resolution for share swap September 17, 2004 Resolution for tender offer or offered purchase September 17, 2004 Resolution of board of directors for convening a general meeting of shareholders (2) Fair Disclosure Date of Report Subject Reported Matters Remarks ----------------- --------------------------------------- --------------------------------------------------------- ------- February 10, 2004 Matters in connection with the Results of business operations including sales volume, obligation to fair disclosure (overall) operating income & loss, ordinary income & loss and net earnings & income for the year, etc. of Shinhan Financial - Group for 3rd quarter of 2003 April 26, 2004 Matters in connection with the Results of business operations including sales volume, obligation to fair disclosure (overall) operating income & loss, ordinary income & loss and net earnings & income for the year, etc. of Shinhan Financial Group for 1st quarter of 2004 July 29, 2004 Matters in connection with the Results of business operations including sales volume, obligation to fair disclosure (overall) operating income & loss, ordinary income & loss and net earnings & income for the year, etc. of Shinhan Financial Group for 1st half of 2004 (3) Inquired Disclosure Date of Report Subject Reported Matters Remarks ----------------- ------------------------------------ ----------------------------------------------------- -------------- March 9, 2004 Rumor on Chohung Bank to become The Company is under reviewing to make Chohung Bank a Provided a wholly-owned subsidiary wholly-owned subsidiary, but method and timing following- up thereof are not yet decided. The Company will disclosure on disclose it again as soon as confirmed. April 12, 2004 - 195 - Date of Report Subject Reported Matters Remarks ----------------- ------------------------------------ ----------------------------------------------------- -------------- September 6, 2004 Rumor on merger between Credit Card The Company is planning to merge Credit Card business business of Chohung Bank and Shinhan of Chohung Bank and Shinhan Card but method and Card timing thereof are not yet decided. The Company will disclose it again as soon as confirmed. (4) Voluntary Disclosure N/A C. Matters Reported under Regulation on Disclosure of KOSDAQ (1) Interim Disclosure N/A (2) Fair Disclosure N/A (3) Inquired Disclosure N/A (4) Voluntary Disclosure N/A D. Matters Reported under the Provision of Chapter 2 (Registration and Management of Issuer) of the Regulation N/A E. Status of Important Matters Relating To Business Management Which Is Previously Disclosed N/A 2. SUMMARY OF MINUTES OF A GENERAL MEETING OF SHAREHOLDERS - 196 - Date Agenda Resolutions Remarks ------------------- -------------------------- --------------------------------------------- ------- 1st general meeting 1. Approval on financial Approved as amended of shareholders statements for the 1st FY (Details of dividend: cash dividend - General (March 20, 2002) (September 1, 2001 ~ shareholder : 12%, largest shareholder: December 31, 2001) KRW29.59, Shinhan Bank: non-dividend) 2. Partial amendment of Resolved as submitted articles of incorporation 3. Appointment of director Reappointment - Dong Hyun Kwon, Si Jong Kim, Hang Nam Jung, Yong Woong Yang, Myung Ho Kim, Pyung Joo Kim New appointment - Alain Penicaut 4. Appointment of member Re-appointed - Dong Hyun Kwon, Pyung Joo Kim of the audit committee Newly appointed - Moon Pil Oh 5. Limit of directors' Resolved as submitted (limit of directors' compensation compensation for the 2nd FY : KRW2.5 billion) 2nd general meeting 1. Approval on financial Resolved as submitted of shareholders statements for the 2nd FY (Details of dividend: cash dividend - KRW600, (March 31, 2003) (January 1, 2002 ~ Shinhan Bank: non-dividend) December 31, 2002) 2. Partial amendment of Resolved as submitted articles of incorporation 3. Appointment of a Director: Young Seok Choi, Jae Keun Yoo, director Young Soo Lee (newly appointed) Outside director : Myung Ho Kim, Pyung Joo Kim, Byung Hun Park, Moon Pil Oh (re-appointed) Il Sup Kim, Keon Chi Kim, Pyung Jo Park Young Chul Kwon (Newly appointed) 4. Appointment of a member Il Sup Kim, Young Seok Choi, Pyung Jo Park of the audit committee 5. Limit of directors' Resolved as submitted (limit of directors' compensation compensation for the 3rd FY : KRW3 billion) 3rd general meeting 1. Approval on financial Resolved as submitted of shareholders statements for the 3rd FY (Details of dividend: common shares: KRW600 (March 25, 2004) (January 1, 2003 ~ per share, preferred shares: total December 31, 2003) KRW83.4 billion) 2. Partial amendment of Resolved as submitted articles of incorporation 3. Appointment of a Director: Eung Chan Ra, Young Hwi Choi, In director - 197 - Date Agenda Resolutions Remarks ------------------- -------------------------- --------------------------------------------- ------- Ho Lee, Young Seok Choi (re-appointed) Yong Woong Yang (Newly appointed) Outside director: Pyung Joo Kim, Il Sup Kim, Byung Hun Park, Moon Pil Oh, Young Soo Lee (re-appointed) Sang Yoon Lee, Yoon Soo Yoon, Sang Chul Lee, Dong Hyun Kwon, Phillippe Reynieix (Newly appointed) 4. Appointment of a member Appointed: Young Seok Choi, Il Sup Kim, Sang of the audit committee Yoon Lee, Moon Pil Oh, Dong Hyun Kwon 5. Limit of directors' Resolved as submitted (limit of directors' compensation compensation for the 4th FY : KRW3 billion) 6. Granting stock options Granting to the management (total 705,000 to the officers and shares): total 27 persons (the company : 7, employees of the company Shinhan Bank: 11, Shinhan Card: 5, Shinhan and its subsidiary Capital: 3, Shinhan Credit Information: 1) Granting to the employees (total 596,600 shares): total 409 persons (the company : 8, Shinhan Bank: 383, Shinhan Card: 9, Shinhan Capital: 6, Shinhan Credit Information: 3) 3. CONTINGENT LIABILITIES, ETC. A. Important Litigation, Etc. N/A B. Status of Pledged or Secured Note or Check [Classification: Pledged Note] (Unit: ) TO NO. OF NOTE AMOUNT REMARKS ---------------------- ----------- ------ ---------- Bank 1 - KorAm Bank Financial Institutions - - - Corporation - - - Others (Individual) - - - C. Other Contingent Liabilities, Etc. 1) Contingent Liabilities payment - 198 - The company entered into the share purchase agreement with Korea Deposit Insurance Corporation dated as of July 9, 2003 for purpose of expanding banking business sector, pursuant to which the Company shall acquire 543,570,144 shares in Chohung Bank (80.04% of the total number of shares issued and outstanding). The agreement provides additional consideration of purchase shall be paid in connection with the change on fail value of assets ?liabilities of Chohung Bank purchased and size of profit and loss in future. Major contents of such contingent consideration of purchase shall be as follows: <1> Asset Indemnity Payment A. Payment amount: amount deducting from KRW652,284 million the loss amount of loans subject to asset indemnity payment which is appraised by the provision of the agreement B. Payment period: Within 60 days after confirming the loss amount as of the end of June, 2005 or agreed date C. Loans: 9 largest corporate credits, loans with redemption right of Korea Asset Management Corporation, card loans D. Interest: 4.3% p.a. <2> General Indemnity Payment A. Payment amount: KRW166,516 million (such payment can be set off with the loss compensation amount in connection with the general indemnity) B. Payment period: two years after purchase date C. Loan: items described in the representation and warranties by the seller D. Interest: 4.3% p.a. <3> Earn Out Payment A. Payment amount: 20% of the exceeding amount of net earnings for the year of Chohung Bank (KRW1.8 trillion) during 2004~2006 fiscal years B. Payment period : within 30 days after the determination of - 199 - exceeding amount for 2006 fiscal year Such contingent consideration of purchase wasn't included in the purchase price because no one can reasonably estimate the occurrence of such consideration and amount to be paid at purchase date. When contingent consideration of purchase shall be actually fixed in future, such consideration shall be added into the purchase price and shall goodwill shall be adjusted. 2) Loss Compensation Arrangement The Company has entered into the loss compensation arrangement with respect to the sale on equities of Shinhan BNP Paribas Investment Trust Management, the subsidiary by 50%. If any loss incurs in relation with the following pending litigations in which Shinhan BNP Paribas Investment Trust Management is the defendant, such losses shall be compensated by BNP Paribas, a purchaser of the shares. PLAINTIFF CONTENTS OF LITIGATION AMOUNT AT STAKE REMARKS ------------------------------------ -------------------------------- --------------- ------------------------ Bumin Mutual Saving's & Finance Co., Claim for compensation of damage 100 Pending in the 1st trial Ltd. With respect to the above litigation, final results cannot be foreseen at this stage. 3) Pledged Note The company provides KorAm Bank a sheet of blank note as a security in connection with the limited loan as of the end of quarter concerned. - 200 - CHAPTER 2. MATTERS CONCERNING THE COMPANY I. COMPANY OVERVIEW [Company Name: Good Morning Shinhan Securities Co., Ltd.] 1. OBJECTIVES OF THE COMPANY A. Business being conducted by the Company OBJECTIVES REMARKS ---------------------------------------------------------------------------------------------------- 1. Trading of securities; 2. Brokerages of securities trading; 3. Providing intermediation or agency services for securities trading; 4. Providing intermediation, arrangement or agency services for procuring brokerage of securities trading on the Korea Stock Exchange, KOSDAQ (the Korea Securities Dealers Association Automated Quotation System), or a similar market in a foreign country; 5. Underwriting of securities; 6. Arrangement of offering or sale of securities; 7. Arrangement of a public offering or sale of new or outstanding securities; 8. Providing intermediation or agency services for securities trading conducted through the Korea ECN Securities Co., Ltd.; trading of securities in the performance of intermediation services; 9. Provision of margin loan for securities trading; 10. Providing loans secured by securities; 11. Securities saving account service; 12. Stock (index) futures business; 13. OTC derivatives transactions and the provision of intermediation, arrangement or agency services relating thereto 14. Investment advisory and discretionary investment management services; 15. Valuation of securities and equity holdings; 16. Providing intermediation, arrangement, or agency services in connection with corporate mergers & acquisitions; 17. Sale and purchase of certificate of deposits (CDs) and intermediation services for such transactions; 18. Trustee business for offering of corporate bonds; 19. Proxy business related to securities trading; 20. Financial advisory services for corporate management, restructuring and financing; 21. Lending and borrowing of securities; Providing intermediation, arrangement or agency services for such transactions; 22. Underwriting of securities issued through a method other than a public offering; Providing intermediation, arrangement or agency services relating thereto; 23. Transactions of loan receivables and other transactions related thereto; Providing intermediation, arrangement or agency services in connection therewith; 24. Securities custody business; 25. Real estate leasing; 26. Business related to management of vault for customers; 27. Lending of securities owned by the Company to institutional investors; 28. Brokered sales of lottery tickets, admission tickets and other similar services; 29. Trainings related to securities; 30. Publication of periodicals and books; 31. Rental or sale of IT system or software in relation to securities business; 32. Business trustee services regarding the business activities of special purpose asset securitization company and asset management business pursuant to the Asset Securitization Act; 33. Trading, brokerage, intermediation or agency services for futures and options transactions; Providing intermediation, arrangement or agency services for brokerage of futures and options trading; 34. Providing guarantee of principal payment on corporate bonds; 35. Securities business in overseas markets; 36. Discount and trading of commercial papers (CPs); 37. Intermediation of trading of CPs; 38. Brokerage of sale of investment trust beneficiary certificates; 39. Brokerage of sale of mutual funds; 40. Wrap account service; 41. Providing agency and intermediation services for the sale of insurance products; and 42. Other businesses incidental or related to the foregoing B. Business not being conducted by the Company OBJECTIVES REMARKS ---------------------------------------------------------------------------------------------------- 1. Underwriting of notes or provision of guarantees for notes 2. Notes and bonds management account service 3. Securities saving account service in a form of trust 4. Trust business for international investment 5. Factoring service 6. Leasing business 7. Real estate investment trust and REITs related services 8. Sale of various investment information 9. Information system agency service 10. Corporate credit analysis, valuation and provision of associated services 11. Information exchange and intermediation of communication via a third party 12. Any business provided in a partnership with credit card company, insurance company, banks or other financial service providers 13. Sales of products and goods and settlement thereof through the internet 14. Corporate promotion activities and PR agency service through the internet C. Business being conducted by the Subsidiaries OBJECTIVES REMARKS ---------------------------------------------------------------------------------------------------------- 1. Securities business Local operations 2. Other business activities approved under relevant domestic and foreign law and regulations D. Future business to be implemented by share swap and transfer - N/A 2. HISTORY OF THE COMPANY A. History of the Relevant Company (1) Proceedings of its Establishment and Changes Thereafter 1) Date of Establishment: April 2, 1973 (First established as Hyoseong Securities and changed into Ssangyong Investment Securities on December 16, 1983; changed its name to Good Morning Securities Co., Ltd. on May 10, 1999, and changed its name to Good Morning Shinhan Securities Co., Ltd. on August 5, 2002. 2) Location of the Head Office and the Changes Thereof: DATE ADDRESS ----------------------------------------------------------------------------------- 1973.04.02 56-1, Sogong-dong, Jung-gu, Seoul, Korea 1975.03.10 199, Euljiro 2(i)-ga, Jung-gu, Seoul, Korea 1976.01.17 8, Namdaemunno 2(i)-ga, Jung-gu, Seoul, Korea 1977.10.22 65, Sogong-dong, Jung-gu, Seoul, Korea 1979.11.01 60, Myeong-dong 1(il)-ga, Jung-gu, Seoul, Korea 1982.05.17 83, Myeong-dong 2(i)-ga, Jung-gu, Seoul, Korea 1986.10.20 198, Euljiro 2(i)-ga, Jung-gu, Seoul, Korea 1995.05.27 23-2, Yoido-Dong, Youngdungpo-Gu, Seoul, Korea 150-712 3) Opening and Closing of Branch, Business Office and Representative Office, etc As of June 30, 2004, there are 79 branches NAME OF DATE OF NAME OF DATE OF BRANCH ESTABLISHMENT REMARKS BRANCH ESTABLISHMENT REMARKS ---------------------------------------------------------------------------------------------------- Branch 73.04.04 Gumi 89.09.09 Mapo 75.07.10 Olympic 89.11.28 Gangnam 77.02.11 Sanggye-dong 90.03.17 Merged and consolidated into Myeongdong Jungang Myeongdong 77.11.05 on March 31, 2003 and Daegu-dong 89.12.13 renamed as Meyongdong thereafter Consolidated with Daechi-dong 80.10.24 Dogok branch and Dunsan 93.12.01 thereafter closed Changed name of Consolidated with Bundang branch on Youngdeungpo branc August 5, 2002; changed Yeongdeungpo 82.12.13 on March 31, 2003 and Sunae - Station 94.05.16 name of Chorim station Jungang thereafter closed branch on October 1, 2002 Busan 76.05.04 Sillim 94.12.01 Closed on July 24, 2000 Daegu 76.07.26 Haewndae 94.12.28 Jungbu 84.09.20 Jungang 95.05.12 Closed on May 18, 1998 Taepyeongno 84.10.01 Mokdong 95.07.06 Seocho 85.02.15 Closed on June 15, Gangseo 96.07.01 Closed on June 14, 2000 1998. Bangbae-dong 85.11.11 Sinnae 96.07.01 Closed on June 14, 2000 Daejeon 86.06.01 Dapsimni 96.07.01 Changed name of Gangju Jungang 86.11.15 Gwangju branch on Seolleung-Station 96.07.01 Closed on October 8, August 5, 2002 2001 Gunsan 87.11.27 Jinju 96.07.01 Closed on June 8, 1998 Changed name of Changwon 87.12.05 Changwon branch on Hanam 96.07.01 Jungang August 5, 2002 Yeocheon 88.02.17 Pyeongtaek 96.07.01 Seogwipo 88.07.01 Jeongeup 96.07.01 Gwanak 88.08.01 Dongdaemun 96.09.02 Closed on March 9, 1998 Relocation and change Apgujeong in name of the Jamsil Jungang 89.12.16 branch on November Mia 96.12.16 Closed on February 21, 13, 2000 2000 Yuseong 90.04.27 Sindang 96.12.16 Sampung 90.06.16 Bulgwang-dong 96.12.16 Closed on May 18, 1998 Relocation of Samsungdong branch and change in name on Miryang 92.11.02 Nonhyeon 96.12.16 October 9, 1999 Songpa 90.12.20 Juyeop 96.12.16 closed on March 2, 2004 Chang-dong 89.01.10 Gyeyang 96.12.16 Jeonju 89.02.01 Donghae 96.12.16 Closed on March 7, 2000 Name of Juann branch changed to Guwaldong Dongnae 89.01.20 Guwol-dong 04.06.21 branch Consolidated with Dongchungju branch and changed name to Cheongju 89.01.04 Chungju branch Gwangmyeong 97.01.05 Closed on March 5, thereafter 2001 Namcheon-dong 89.02.14 Closed on February Sangdo-dong 97.01.20 Closed on July 13, 2, 2004 1998 Sinseol-dong 89.02.17 Yeonhui-dong 97.03.20 Gangneung 89.02.24 Andong 97.05.20 Jeju 89.03.25 Ulsan Nam 97.07.28 Change in name of Apgujeong Apgujung branch on Masan 89.03.27 Royal 97.08.01 August 5, 2002 Daegu 89.03.28 Gijang 99.02.05 Closed on June 14, 2000 Dong-Gwangyang 91.12.23 Buan 99.03.11 Closed on June 14, 2000 Ulsan 89.07.11 Singapore 96.01.07 Closed on June 19, Office 1998 Seogyo-dong 89.08.05 Tokyo Office 95.03.28 Closed on April 27, 1998 Suwon 89.08.05 Sanghai Office 97.03.28 Closed on June 2, 1998 Pyeongchon 92.11.06 Pohang 00.06.14 Closed on February 2, 2004 Seo-myeon 00.12.08 Dogok 01.10.04 Kangsuh branch changed name to Mokdong Mokdong Central Established pursuant Jungang 02.8.5 branch Sangdo-dong 02.8.5 to merger Gwacheon 02.8.5 Established Siji 02.8.5 Established pursuant pursuant to merger to merger Gwangju 02.8.5 Closed on February Sillim 02.8.5 Established pursuant 2, 2004 to merger Guro 02.8.5 Established Sinbanpo 02.8.5 Established pursuant pursuant to merger to merger Consolidated with Dapsipli branch and Established pursuant Guri 02.8.5 closed thereafter Ansan 02.8.5 to merger Geumjeong 02.8.5 Established Apgujeong 02.8.5 Established pursuant pursuant to merger to merger Consolidated with Consoliated with Daegu branch and Dongrae branch and Daegu Suseon 02.8.5 closed thereafter Yangjeong 02.8.5 closed thereafter Change in the name of Gangnam Dowhadong branch Established pursuant to Jungang 03.11.24 after relocation Yeoido 02.8.5 merger Established pursuant to Established pursuant to Dongducheon 02.8.5 merger Yeonsinnae 02.8.5 merger Established pursuant to Established pursuant to DongCheongju 02.8.5 merger Yeongdeungpo 02.8.5 merger Consolidated with Dunsan Dunsan branch and Established pursuant to Cheongsa 02.8.5 closed thereafter Uijeongbu 02.8.5 merger Change in the name of Jeonju Seosin 02.8.5 Closed on March 10, Madu branch after 2003 Ilsan 02.8.5 relocation Junggye 02.8.5 Closed on February 2, 2004 Established pursuant to merger, and thereafter former Migeum station branch changed its name to Jungjadong Established pursuant to Jeongja-dong 04.6.28 branch Jung-dong 02.8.5 merger Consolidated with Changwon central branch and thereafter Established pursuant to changed name to Sanbon 02.8.5 merger Changwon 02.8.5 Changwon branch Established pursuant to merger, and thereafter former Chunggye branch Samsung- Established pursuant to changed its name to Station 02.8.5 merger Gwanghwamun 04.06.07 Gwanghwamun branch Former PB branch changed its name to PB Nonhyeon-dong PB branch 04.6.15 Center BIB branch 03.10.2 Gangnam branch Yeongtong Jong-no Jungang BIB branch 03.10.2 Gwanghwamun BIB branch 03.10.2 Suwon branch Pohang Namcheon BIB branch 04.1.28 Ulsan branch branch 04.2.2 Seomyeon branch Samsung-Dong I-Park Guui-dong BIB branch 04.5.25 Samsung-Station branch BIB branch 04.6.14 Dapsimni branch Jamsil Jangmi APT Ichon-dong BIB branch 04.6.16 Olympic branch BIB branch 04.6.22 Yeoido branch Bucheon Sang-dong PB Gangnam BIB branch 04.6.29 Gyeyang branch branch 04.2.25 PB branch PB Gangbook branch 02.12.3 PB branch 4) Material Change in the Management 1983.09.20 - Inauguration of Byung Woo Go as Representative Director/ President 1984.04.01 - Representative Director /President Byung Woo Go 1990.09.30 - Retirement of Byung Woo Go as Representative Director/President and inauguration of Myung Sup Song as President 1991.05.22 - Retirement of Myung Sup Song and inauguration of Jin Ho Ha as President 1994.04.15 - Retirement of Jin Oh Ha and inauguration of Ho Geun Myung as Representative Director /President 1995.12.01 - Inauguration of Ho Geun Myung as Chairman and inauguration of Seok Dong Kim as Representative Director /President 1996.12.15 - Retirement of Ho Geun Myung as Chairman 1999.02.04 - Inauguration of Ki Kwon Do as President 1999.02.28 - Inauguration of Seok Dong Kim and Ki Kwon Do as Co-Representative Directors 2000.05.22 - Retirement of Seok Dong Kim as Co-Representative Director 2000.05.31 - Inauguration of Ki Kwon Do as Representative Director (provision relating to co-representative directors in articles of association deleted) 2002.08.05 - Inauguration of Ki Kwon Do as Representative Director/President of the merged securities company 2004.05.11 - Retirement of Ki Kwon Do as Representative Director/President 2004.05.28 - Inauguration of Kang Won Lee as Representative Director/President 5) Change in Largest Shareholder (Unit: Share, %) BEFORE THE CHANGE AFTER THE CHANGE ------------------------------------ ----------------------------------------- NAME OF LARGEST NUMBER OF NAME OF LARGEST NUMBER OF DATE SHAREHOLDER SHARES SHAREHOLDER SHARES REMARKS ---------- --------------------- ----------- --------------------------- ----------- ---------------------- Ssangyong Cement Industry Co., Ltd STX Corporation 9,539,372 Ssyangyong 496,521 Asia Execution of share 1998.9.18 Engineering Co., Ltd. 5.655 Pacific Growth Fund II LP 10,035,893 purchase agreement Capital increase (allocated to existing shareholders) Asia 28,082,385 Asia Pacific Growth Pacific Growth Fund II LP 1998.12.22 Fund II LP 10,035,893 H&Q KGRF Investment Ltd 5,280,126 capital increase (allocation to third Asia parties) Pacific Growth Fund II 28,082,385 24,569,823 LP (19.14) Asia (16.75) H&Q KGRF 5,280,126 Pacific Growth Fund II LP 5,280,126 Settlement of 1999.12.15 Investment Ltd (3.60) H&Q KGRF Investment Ltd (3.60) purchase price Asia Pacific Growth 24,569,823 24,569,823 Fund II LP (16.75) Asia (14.91) H&Q KGRF 5,280,126 Pacific Growth Fund II LP 11,280,126 Request for 2000.01.29 Investment Ltd (3.60) H&Q KGRF Investment Ltd (6.84) conversion Asia Pacific Growth 24,569,823 24,569,823 Request for Fund II LP (14.91) Asia Pacific Growth Fund II (13.16) conversion and H&Q KGRF 11,280,126 LP H&Q KGRF Investment 4,111,236 partial sale on the 2001.11.29 Investment Ltd (6.84) Ltd (2.20) stock exchange Asia Pacific Growth 24,569,823 Settlement and Fund II LP (13.16) delivery of shares H&Q KGRF 4,111,236 53,911,695 pursuant a sale of 2002.06.18 Investment Ltd (2.20) Shinhan Financial Group (28.87) shares Shinhan Financial 53,911,695 56,900,525 Purchase on the 2002.07.09 Group (28.87) Shinhan Financial Group (30.47) stock exchange Shinhan Financial 56,900,525 104,538,205 Shares newly issued 2002.08.05 Group (30.47) Shinhan Financial Group (44.61) in merger Retirement (cancellation) of Shinhan Financial 104,538,205 94,084,384 treasury shares and 2002.12.24 Group (44.61) Shinhan Financial Group (59.02%) capital decrease 6) Material Changes in Business Objectives - Addition of agency and intermediation services for the sale of insurance products in preparation for Bancassurance (May 30, 2003) 7) Any Other Material Change after the Establishment 1984.05.12. - Approval of securities business in a foreign country 1984.12.12. - Establishment of New York branch 1984.12.14. - Establishment of Tokyo branch 1985.12.16. - Establishment of Ssangyong Economic Research Institute (with 500 million Won in capital) 1986.06.10. - Establishment of London branch 1986.12.02. - Public offering (capital increase through public offering 8 billion Won, paid-in-capital of 40 billion Won after public offering) 1987.04.03. - Lead manager for Korea Europe Fund 1988.03.19. - Capital increase with consideration (20 billion Won in capital increase; paid-in-capital of 60 billion Won after the capital increase) 1988.03.28. - Establishment of Ssangyong Investment Advisory Service Co., (with 1 billion Won in capital) 1988.12.26. - Approval of securities brokerage business, and intermediation and agency business relating to securities in a foreign country 1991.10.30. - Establishment of Ssangyong Securities Europe Ltd., 1992.12.01. - Opening of Hong Kong Representative Office 1993.06.15. - Establishment of Ssangyong Securities American Inc. 1993.11.13. - Selected as the sole online company (withdrawal from the online securities information system in October of 1995) 1994.07.01. - Implementation of new personnel management system 1994.09.16. - Capital increase with consideration (21 billion Won in capital increase; paid-in-capital of 195.8 billion Won after the capital increase) 1994.10.27. - Acting as a lead manager in listing of ADR issued by KEPCO (Korea Electric Power Corporation) 1995.01.19. - Acting as a co-lead manager in charge of GDR issuance by Auror Corporation of Taiwan; the first in Korea to act as a lead manager in charge of share issuance by a foreign company 1995.03.28. - Establishment of Tokyo branch 1995.03.28. - Public subscription of Incheon Investment Finance 1995.10.16. - Korean Construction Culture Award awarded to Ssangyong Tower 1996.01.07. - Opening of Singapore representative office 1996.01.16. - Equity participation in Caspian-Holdings, one of the largest securities firm in Europe and America 1996.03.27. - Opening ceremony for Ssangyong Securities Hong Kong Ltd., 1996.08.08. - Agreement to establish Ssangyong Templeton Investment Management Co., 1996.11.25. - Implementation of proprietary IT system for the transfer of customer information; provision of loan for public housing subscription for the first time in Korea 1997.03.02. - Opening of Manila office 1977.03.04. - Signing ceremony for the sales contract of Templeton Global Fund 1997.03.28. - Opening of Shanghai representative office 1997.04.01. - Launching of home trading service 1997.04.15. - Opening ceremony of Ssangyong Templeton Investment Management Corporation 1997.04.21. - Sales of Templeton Mutual Fund 1997.07.15. - Serving as a co-lead manager in the issuance of overseas GDR by Housing and Commercial Bank 1997.11.10. - Launching of Ssangyong Satellite Network 1998.03.22. - Capital increase of 17.8 billion Won; paid-in-capital of 213.6 billion Won after the capital increase 1998.09.18. - Execution of equity sale and purchase agreement between Ssangyong Group and H&Q Asia Pacific 1998.12.22. - Issuance of subordinated convertible bond in the amount of 43.75 billion Won 1999.01.02. Separation from Ssangyong Group 1999.02.12. - Issuance of subordinated convertible bond in the amount of 6.25 billion Won (IFC issuance underwriting) 1999.05.10. - Change of corporate name from Ssangyong Investment Securities Co., to Good Morning Securities Co., Ltd. 2000.01.10. - Launching of online trading service under its brand name "goodi", which is the first of its kind in the financial industry 2000.07.25. - Sales of shares of Templeton Investment Trust Management Co. owned by Good Morning Securities 2001.02.01. - Establishment of Good Morning Investment Trust Management Co., 2001.02.03. - Registration of Investment advisory service 2001.03.12. - Obtained approval for futures business pursuant to the Futures Trading Act 2001.06.11. - Sales Launch of Good Morning Gold Wrap 2002.04.08. - Singing of a share sale and purchase agreement with H&Q Asia Pacific and Shinhan Financial Group; approval by the Board of Directors to merge with Shinhan Securities Co., Ltd. 2002.06.18. - Share transfer and payment settlement between H&Q and Shinhan Financial Group 2002.06.27. - Conditional approval by the general shareholders' meeting of merger with Shinhan Securities Co., Ltd. 2002.07.26. - Obtainment of approval from the Financial Supervisory Commission of incorporation as a subsidiary of Shinhan Financial Group 2002.07.26. - Obtainment of approval for merger between Good Morning Securities and Shinhan Securities and incorporation as a subsidiary of Shinhan Financial Group 2002.08.01. - Official launch of merged securities company 2002.08.05. - Change of corporate name to Good Morning Shinhan Securities Co., Ltd. 2002.09.15. - Signing a contract to sell equity of Good Morning Investment Management to PCH 2002.12.24. - Retirement of treasury shares and capital decrease without consideration (capital: 1,171,816,635,000 Won -> 796,998,320,000 Won) 2003.02.03. - Information system integration of merged securities company 2003.02.14. - Obtainment of approval for the sales of over-the-counter derivatives 2003.09.03. - Launching of Bankassurance 2003.10.01. - Opening of BIB branch (as a office established in a bank branch) 2003.10.09. - Establishment of an IT disaster recovery system 2003.11.14. - Development and implementation of new HTS (goodi 2001) 2003.11.20. - Launching of discretionary investment service 2003.12.19. - Capital increase (GBP 1,500,000) of London Securities Ltd. 2004.01.22. - Capital decrease (GBP 3,100,000) of London Securities Ltd. 2004.03.08. - Selected as a managing company for the housing fund of the Ministry of Construction and Transportation 2004.05.03. - Launching of HTS (goodi-indi) exclusively for specialists (2) Change of Corporate Name DATE NAME OF COMPANY REMARKS ---------- ---------------------------------------- --------------------------------------- 1973.04.02 Hyoseong Securities Establishment 1983.12.16 Ssangyong Investment Securities Acquired by Ssangyong Group 1999.05.10 Good Morning Securities Acquired by H&Q Pacific 2002.08.05 Good Morning Shinhan Securities Co., Ltd. After merger with Shinhan Securities, incorporated as s subsidiary of Shinhan Financial Group (3) Share Swap/Transfer and Business Sale or Purchase - N/A (4) Occurrence of Material Matters relating to Management 2003.09.03. - Launching of Bank assurance 2003.10.01. - Opening of BIB branch (as a office established in a bank branch) 2003.10.09. - Establishment and opening of an IT disaster recovery system 2003.11.14. - Development and implementation of new HTS (goodi 2001) 2003.11.20. - Launching of discretionary investment service 2003.12.19. - Capital increase (GBP 1,500,000) of London Securities Ltd. 2004.01.22. - Capital decrease (GBP 3,100,000) of London Securities Ltd. 2004.03.08. - Selected as a managing company for the housing fund of the Ministry of Construction and Transportation 2004.05.03. - Launching of HTS (goodi-indi) exclusively for specialists B. Corporate Group to which the Company belongs (1) Summary of the Corporate Group 1) Corporate Name: Shinhan Financial Group 2) History May 24, 2000: Announcement of establishment of Shinhan Financial Group Co., Ltd. (hereinafter, Shinhan Financial Group) June 28, 2001: Approval of the Board of Directors for the establishment of financial holding company of Shinhan Bank, Shinhan Securities, Shinhan Capital, Shinhan Investment Management; execution of MOU for strategic alliance with BNP Paribas Group; application for preliminary approval of establishment of Shinhan Financial Group July 27, 2001: Obtainment of preliminary approval of establishment of Shinhan Financial Group August 22, 2001: Approval of share transfer proposal for the establishment of Shinhan Financial Group at an extraordinary general meeting of shareholders (of Shinhan Bank, Shinhan Capital, and Shinhan Investment Management) August 22, 2001: Application for approval of the establishment of Shinhan Financial Group August 31, 2001: Obtainment of approval of the establishment of Shinhan Financial Group September 1, 2001: Registration of the establishment of Shinhan Financial Group; incorporation of E-Shinhan and Shinhan Macquarie as subsidiary of Shinhan Financial Group September 10, 2001: Listing of Shinhan Financial Group's shares December 12, 2001: Execution of the strategic alliance agreement and a joint venture agreement with BNP Paribas Group December 31, 2001: Registration of dissolution of Shinhan Research Institute as a sub-subsidiary (subsidiary of Shinhan Bank) April 4, 2002: Execution of a purchase agreement for acquisition of 51% equity shares of Jeju Bank owned by Korea Deposit Insurance Corporation April 8, 2002: Execution of a purchase agreement with Asia Pacific Growth II, LP etc. for the acquisition of 30% of common shares of Good Morning Securities May 10, 2002: Obtainment of approval of incorporation of Jeju Bank as Shinhan Financial Group subsidiary May 24, 2002: Obtainment of approval of incorporation of Shinhan Card as Shinhan Financial Group subsidiary July 8, 2002: Establishment of Shinhan Credit Information July 26, 2002: Obtainment of approval of incorporation of Good Morning Shinhan Securities (merger between Good Morning Securities and Shinhan Securities) as Shinhan Financial Group subsidiary August 1, 2002: Launching of Good Morning Shinhan Securities September 16, 2002: Withdrawal of Good Morning Investment Management as a sub-subsidiary September 23, 2002: Execution of an agreement for the sale of 50% of equity (3,999,999 shares) owned by Shinhan ITMC to BNP Paribas Group October 1, 2002: Establishment of SH&C Life Insurance October 24, 2002: Launching of Shinhan BNP Paribas Investment Management, a joint asset management company of Shinhan and BNP Paribas September 5, 2003: Obtainment of approval of incorporation of Chohung Bank and its eight (8) subsidiaries as subsidiaries and sub-subsidiaires of Shinhan Financial Group September 16, 2003: Registration with U.S. Securities Exchange Commission and listing on the New York Stock Exchange November 20, 2003: Obtainment of bank holding company license in the US from the Federal Reserve Board December 26, 2003: Additional contribution of capital to Chohung Bank in the amount of 200 billion Won (81.15% shareholding after investment) March 5, 2004: Sale on stock exchange of 29,873,359 shares (10.15%) held by Shinhan Bank April 12, 2004: Decision to initiate share swap and tender offer for the purpose of making Chohung Bank a wholly owned subsidiary (tender period: from April 26, 2004 to May 17, 2004) April 29, 2004: Dissolution of strategic alliance with Loan Star and decision to purchase shares of Shinhan Credit Information held by Loan Star June 22, 2004: Completion of share swap as a small-sized swap for the purpose of making Chohung Bank a wholly owned subsidiary July 2, 2004: Delisting of shares of Chohung Bank (2) Companies belonging to the Corporate Group NUMBER OF CLASSIFICATION COMPANIES NAME OF COMPANY REMARKS -------------- --------- --------------- ------- Listed 1 Shinhan Financial Group Parent Company Company 2 Good Morning Shinhan Securities, Jeju Bank Subsidiary 9 (Shinhan Bank, Chohung Bank, Shinhan Card, Shinhan Subsidiary Capital, Shinhan BNP Paribas ITMC, E-Shinhan, Shinhan Macquarie, Shinhan Credit Information, SH&C life Insurance Unlisted Company 12 Shinhan Data System, Shinhan Finance, Good Morning Sub-subsidiary Shinhan Securities Europe Ltd. Good Morning Shinhan Securities USA Inc, Chohung ITM, Chohung Finance, CHB America Bank, Chohung Bank GmbH, Chohung Vina Bank CHB Valuemeet 2001 year 1st Securitization [Company?] CHB Valuemeet 2001 year 2nd Securitization CHB Valuemeet 2002 year 1st Securitization Total 24 Note 1) Pursuant to the "Resolution of debt-equity swap by the creditor financial institutions of Samyang Foods Co., Ltd.", Shinhan Bank and Shinhan Capital, subsidiaries of Shinhan Financial Group, converted the loan receivables of Samyang Foods Co., Ltd. into equity as of June 26, 2003, and thereby became the largest shareholder of Samyang Foods Co., Ltd. 2) Pursuant to the "Resolution made at the meeting of the creditor financial institutions of Ssangyong Corporation", Chohung Bank and Shinhan Bank, subsidiaries of Shinhan Financial Group, converted the loan receivables into equity, and thereby became the largest shareholder of Ssangyong Corporation with the equity share of 45.5% after the merger of the two banks. 3) The corporate name of Shinhan Eun System was changed to Shinhan Data System on October 10, 2003. (3) Relevant Laws and Regulations See the Financial Holding Company Act and its enforcement regulations, Securities and Exchange Act and its enforcement regulations, and the Monopoly Regulation and Fair Trade Act and its regulations. 3. CHANGE IN PAID-IN-CAPITAL A. Changes in Paid-in-Capital PAID-IN- DESCRIPTION OF INCREASED (DECREASED) SHARES CAPITAL ------------------------------------------- AFTER PAR VALUE ISSUE PRICE CAPITAL METHOD OF CAPITAL PER SHARE PER SHARE INCREASE ALLOCATION OF INCREASE DATE CAUSE TYPE VOLUME (WON) (WON) (DECREASE) NEW SHARES RATIO -------- ---------------------------- --------------- ---------- --------- ----------- ---------- --------------- -------- 73.04.02 Incorporation Common shares 500,000 1,000 1,000 500 - - 78.03.01 Bonus issue Common shares 170,000 1,000 670 Shareholder 34.00% 78.03.20 Rights issue " 130,000 1,000 1,000 800 " 19.40% 80.01.17 " " 200,000 1,000 1,000 1,000 " 25.00% 80.01.24 " " 1,000,000 1,000 1,000 2,000 " 100.00% 80.01.26 " " 1,000,000 1,000 1,000 3,000 " 50.00% 81.11.13 Bonus Issue " 250,000 1,000 3,250 " 8.30% " Rights Issue " 1,750,000 1,000 1,000 5,000 " 53.80% 82.12.15 " " 2,000,000 1,000 1,000 7,000 " 40.00% 83.10.17 " " 3,000,000 1,000 1,000 10,000 " 42.80% 83.10.21 " " 10,000,000 1,000 1,000 20,000 " 100.00% 86.05.28 Stock Dividend " 800,000 1,000 20,800 " 4.00% 86.10.15 Rights Issue " 11,200,000 1,000 1,000 32,000 " 53.80% 86.12.02 Public Offering " 8,000,000 1,000 1,000 40,000 Public Offering 25.00% 87.07.25 Stock Consolidation " - 5,000 5,000 40,000 - - 88.03.19 Rights Issue " 4,000,000 5,000 15,800 60,000 Shareholder 50.00% 88.08.12 " " 6,000,000 5,000 19,300 90,000 " 50.00% 89.05.11 " Preferred share 5,400,000 5,000 37,500 117,000 " 30.00% 89.05.27 Stock Dividend Common share 948,821 5,000 121,744 " 6.00% 89.06.16 Bonus Issue " 5,684,646 5,000 150,167 " 30.00% " " Preferred share 1,620,000 5,000 158,267 " 30.00% 90.05.26 Stock Dividend Common share 931,850 5,000 162,927 " 3.00% 94.05.28 " " 977,560 5,000 167,814 " 3.00% 94.09.16 Rights Issue " 4,200,000 5,000 14,800 188,814 " 10.00% 95.05.26 Stock Dividend " 1,387,744 5,000 195,753 " 4.00% 98.03.22 Rights Issue " 3,575,026 5,000 5,000 213,628 " 9.13% 98.12.22 " " 80,000,000 5,000 1,250 613,628 Shareholder 187.24% 98.12.22 " " 24,000,000 5,000 1,250 733,628 Third party 19.56% 00.01.18 Exercise of conversion right " 11,000,000 5,000 1,250 788,628 CB - 00.01.29 " " 7,100,000 5,000 1,250 824,128 CB - 00.03.03 " " 15,000,000 5,000 1,250 899,128 CB - 00.03.16 " " 1,100,000 5,000 1,250 904,628 CB - 01.01.30 " " 800,000 5,000 1,250 908,628 CB - 01.07.30 " " 5,000,000 5,000 1,250 933,628 CB - 02.08.05 Merger " 47,637,680 5,000 5,000 1,171,816 Merger - 02.12.24 Capital decrease Common share (71,766,97) 5,000 5,000 777,882 Capital decrease - Preferred share (3,196,686) 5,000 5,000 19,117 - B. Convertible Bond - N/A C. Bond with Warrants - N/A 4. TOTAL NUMBER OF SHARES, ETC. A. Total Number of Shares As of June 30, 2004 TOTAL NUMBER OF SHARES TO BE TOTAL NUMBER OF NON-ISSUED AUTHORIZED TOTAL NUMBER OF SHARES ISSUED SHARES ---------- ----------------------------- ------ 600,000,000 Shares 234,363,327 Shares 365,636,673 Shares B. Description of Issued Shares Par Value per Share: 5,000 Won (As of June 30, 2004) (Unit: Won, Share) NUMBER OF ISSUED TOTAL AMOUNT OF CLASSIFICATION TYPES OF SHARE SHARES PAR VALUE REMARKS ---------------------------------------------------------------------------------------------------------------------- Registered form Common share 227,343,327 1,136,716,635,000 Registered form Preferred share 7,020,000 35,100,000,000 Registered form Common share -71,766,977 -358,834,880,000 Retirement of shares and capital decrease of 10% without consideration on December 24, 2002 Registered form Preferred share -3,196,686 -15,983,430,000 Retirement of shares and capital decrease of 10% without consideration on December 24, 2002 Total 159,399,664 796.998,320,000 C. Treasury Stock (1) Acquisition of treasury stock for retirement with proceeds of profit - N/A (2) Acquisition of treasury stock for reasons other than retirement with proceeds of profit As of June 30, 2004 (Unit: Won, Share) Date of Acquisition Types of Shares Number of shares Price of Acquisition REMARKS ------------------- --------------- ---------------- -------------------- ------- 94.11.22 Preferred share 1,157,120 16,176,736,000 ~95.03.31 02.07.29 Common share 54,480,716 360,498,897,772 02.07.29 Preferred share 2,771,874 12,681,323,550 02.12.24 Common share -54,480,716 -360,498,897,772 Retirement of treasury stock 02.12.24 Preferred share -2,771,874 12,681,323,550 Retirement of treasury stock 02.12.24 Preferred share -115,712 -5,785,600,000 Capital decrease of 10% without consideration 03.01.06 Common share 4,795 21,241,850 After capital decrease, acquisition of fractional share during amended listing 03.01.06 Preferred share 1,010 3,822,850 After capital decrease, acquisition of fractional share during amended listing Total 1,047,213 14,559,062,400 D. Treasury Stock Fund - N/A E. Stock Option [As of August 13, 2004] (Unit: Won, Share) NO. OF RECENT STOCK NO. OF NO. OF NON- PRICE (PUBLIC GRANT TYPE OF GRANTED EXERCISED EXERCISED EXERCISE EXERCISE OFFERING DATE RELATION GRANTEE SHARE OPTION OPTION OPTION PERIOD PRICE PRICE) REMARKS ---- -------- ------- ----- ------ ------ ------ ------ ----- ------ ------- 04.05.28 Registered Woo-Keun Lee Common 50,000 - 50,000 Within third 5,000 3,345 Officer share to fifth year from the option grant date 06.5.29~ 09.5.28 04.05.28 Registered Kang-Won Lee Common 100,000 - 100,000 Within third 5,000 3,345 Officer share to fifth year from the option grant date 06.5.29 ~ 09.5.28 04.05.28 Registered Sung-No Lee Common 35,000 - 35,000 Within third 5,000 3,345 Officer share to fifth year from the option grant date 06.5.29 ~ 09.5.28 04.05.28 Non- Dae-Seok Kang Common 35,000 - 35,000 Within third 5,000 3,345 registered share to fifth year Officer from the option grant date 06.5.29 ~ 09.5.28 04.05.28 Non- Jong-Kil Park Common 35,000 - 35,000 Within third 5,000 3,345 registered share to fifth year Officer from the option grant date 06.5.29 ~ 09.5.28 04.05.28 Non- Hyeon-Jae Han Common 35,000 - 35,000 Within third 5,000 3,345 registered share to fifth year Officer from the option grant date 06.5.29 ~ 09.5.28 04.05.28 Non- Chae-Young Jung Common 25,000 - 25,000 Within third 5,000 3,345 registered share to fifth year Officer from the option grant date 06.5.29 ~ 09.5.28 04.05.28 Employee 100 employee Common 318,000 - 318,000 Within third 5,000 3,345 including vice share to fifth year manager from the option grant date 06.5.29 ~ 09.5.28 Total 106 633,000 - 633,000 * Recent stock price is the market closing price on September 16, 2004. [ ] Current status of total amount of stock options granted, and cancellation and exercise thereof. NO. OF NO. OF NO. OF NON- GRANT NAME OF THE TYPE OF GRANTED EXERCISED EXERCISED EXERCISE EXERCISE DATE RELATION GUARANTEE SHARE OPTION OPTION OPTION PERIOD PRICE REMARKS ---- -------- --------- ----- ------ ------ ------ ------ ----- ------- 99.02.04 Registered Timothy McCarthy Common 1,617,000 1,455,300 Within fourth to 7,640 Officer Seok-Dong Kim share 1,501,500 1,351,350 tenth from the 7,085 Ki-Gwon Do 1,351,350 - 1,216,215 option grant date 99.12.17 Non- Jong-Seob Yeom Common 250,000 225,000 Within fourth to 7,590 01.03.19 registered Jeong-Sam Park share 250,000 225,000 eight year from Cancelled Officer Geun-Mo Lee 250,000 225,000 the option grant Jeong-Hwan Cheong 250,000 225,000 date Byoung-Ho Lee 200,000 - (Cancelled) Heung-Ju Lee 200,000 180,000 Jong-Kil Park 100,000 - 90,000 99.12.17 Employee Deok-Hwan Jo Common 200,000 180,000 Within fourth to 7,590 00.09.04 Jin-Won Jeong share 100,000 90,000 eight year from Cancelled Doo Sik Yoon 100,000 90,000 the option grant Se-Won Kim 100,000 90,000 date Jae-Deuk Kim 100,000 90,000 Soo-Hyun Jo 100,000 90,000 Hyeon-Jae Han 100,000 90,000 Dong-Dae Kim 100,000 90,000 Chul-Mo Jeong 100,000 (Cancelled) 100,000 - - 00.05.27 Non- Geun-Mo Lee Common 50,000 - 45,000 Within fourth 5,000 registered Chae-Young Jung share 100,000 90,000 to eighth year Officer Seung-Soo Kim 100,000 90,000 from the Byoung-Ho Lee 50,000 - option grant (Cancelled) date 00.05.27 Employee Jin-Won Jeong Common 100,000 - 90,000 Within fourth 5,000 Doo-Hun Kim share 100,000 90,000 to Chul-Mo Jeong 100,000 eighth year (Cancelled) from the option grant date 01.05.26 Non- Jeong-Sam Park Common 50,000 - 45,000 Within fourth 5,850 registered Heoung-Ju Lee share 50,000 45,000 to eighth Officer Jong-Kil Park 100,000 90,000 year from the Seoung-Soo Kim 100,000 90,000 option grant Chae-Young Jung 100,000 90,000 date Soo-Hyun Cho 100,000 90,000 2003.02.06 Jae-Deuk Kim 100,000 90,000 Cancelled Se-Won Kim 100,000 90,000 Doo-Sik Yoon 100,000 90,000 Doo-Hun Kim 100,000 90,000 Gi-Yong Kang 100,000 - - (Cancelled) - 01.05.26 Employee Myeong-Soo Kim Common 100,000 - Within fourth 5,850 2001.11.15 (Cancelled) share to eighty Cancelled Gil-Gong Yoo 100,000 90,000 year from the Jae-Ho Jeong 100,000 90,000 option grant Gwan-Hee Nam 100,000 90,000 date Seo Uk 100,000 90,000 Sunny Il Jin 100,000 90,000 Yoon 200,000 - Geong-Chul Han 2001.11.15 (Cancelled) Cancelled 02.01.31 Employee Young-Ju Noh Common 100,000 - 90,000 Within fourth 6,040 share to eighth year from the option grant date 02.05.25 Registered Gi-Gwon Doh Common 500,000 - 450,000 Within third 6,370 Officer share to tenth year from the option grant date 02.05.25 Employee Sunny Il Jin Common 100,000 - 90,000 Within third 6,370 Yoon share to tenth year from the option grant date 02.05.25 Registered Woo-Keun Lee Common 47,942 - 43,147 03.5.26-06.5.25 5,000 Officer share 01.05.26 Registered Woo-Keun Lee Common 47,942 - 43,147 04.5.27-07.5.26 5,837 Officer share 00.05.25 Non- Jeong-Woo Seo Common 47,942 - 43,147 03.5.26-06.5.25 5,000 registered share Officer 01.05.26 Non-registered Jeong-Woo Seo Common 47,942 - 43,147 04.5.27-07.5.26 5,837 Officer share 00.05.25 Non-registered Tae-Hyun Lee Common 35,957 - 32,361 03.5.26-06.5.25 5,000 Officer share 01.05.26 Non-registered Tae-Hyun Lee Common 35,957 - 32,361 04.5.27-07.5.26 5,837 Officer share 00.05.25 Non-registered Dae-Seok, Kang Common 35,957 - 32,361 03.5.26-06.5.25 5,000 Officer share 01.05.26 Non-registered Dae-Seok Kang Common 35,957 - 32,361 04.5.27-07.5.26 5,837 Officer share 00.05.25 Non-registered Yang-Sang Yoo Common 99,880 - 89,892 03.5.26-06.5.25 5,000 Officer share 01.05.26 Non-registered Yang-Sang, Yoo Common 99,880 - 89,892 04.5.27-07.5.26 5,837 Officer share 00.05.25 Non-registered Jeong-Soo Shim Common 47,942 - 43,147 03.5.26-06.5.25 5,000 Officer share 01.05.26 Non-registered Jeong-Soo, Shim Common 47,942 - 43,147 04.5.27-07.5.26 5,837 Officer share 00.05.25 Non-registered Jin-Seob Ahn Common 35,957 - 32,361 03.5.26-06.5.25 5,000 Officer share 01.05.26 Non-registered Jin-Seob Ahn Common 35,957 - 32,361 04.5.27-07.5.26 5,837 Officer share 00.05.25 Non-registered Sung-Suk Jo Common 35,957 - 32,361 03.5.26-06.5.25 5,000 Officer share 00.05.25 Non-registered Jin-Seok Oh Common 29,964 26,967 - 03.5.26-06.5.25 5,000 2003.09.18 Officer share Exercised 01.05.26 Non-registered Yeol-Ju Kim Common 29,964 - 26,967 04.5.27-07.5.26 5,837 Officer share Within third to sixth year 03.05.30 Registered Woo-Keun Lee Common 50,000 - 50,000 from the 5,000 Officer share option grant date 05.5.31~09.5.30 Within third to sixth year from the 03.05.30 Registered Gi-Gwon Do Common 90,000 - - option grant 5,000 2004.05.28 Officer (Cancelled) share date Cancelled 05.5.31~09.5.30 Within third to sixth year from the 03.05.30 Registered Sung-Ro Lee Common 35,000 - 35,000 option grant 5,000 Officer share date 05.5.31~09.5.30 Within third to sixth year from the 03.05.30 Non-registered Dae-Seok Kang Common 35,000 - 35,000 option grant 5,000 Officer share date 05.5.31~09.5.30 Within third to sixth year from the 03.05.30 Non-registered Jong-Kil Park Common 35,000 - 35,000 option grant 5,000 Officer share date 05.5.31~09.5.30 Within second to sixth year 03.05.30 Non-registered Geun-Mo, Lee Common 35,000 - - from the 5,000 2004.05.28 Officer (Cancelled) share option grant Cancelled date 05.5.31~09.5.30 Within third to sixth year from the 03.05.30 Non-registered Hyun-Jae Han Common 35,000 - 35,000 option grant 5,000 Officer share date 05.5.31~09.5.30 Within third to sixth year from the 03.05.30 Non-registered Hong-Sik Kim Common 25,000 - - option grant 5,000 2004.05.28 Officer (Cancelled) share date Cancelled 05.5.31~09.5.30 Within third to sixth year from the 03.05.30 Non-registered Chae-Young Jung Common 25,000 - 25,000 option grant 5,000 Officer share date 05.5.31~09.5.30 Within third to fifth year from the Common option grant 04.05.28 Registered Woo-Keun Lee share 50,000 - 50,000 date 5,000 Officer 06.5.29~09.5.28 Within third to fifth year from the 04.05.28 Registered Kang-Won Lee Common 100,000 - 100,000 option grant 5,000 Officer share date 06.5.29~09.5.28 04.05.28 Registered Sung-No Lee Common 35,000 - 35,000 Within third 5,000 Officer share to fifth year from the option grant date 06.5.29~09.5.28 04.05.28 Non-registered Dae-Seok Kang Common 35,000 - 35,000 Within third 5,000 Officer share to fifth year from the option grant date 06.5.29~09.5.28 04.05.28 Non-registered Jong-Kil Park Common 35,000 - 35,000 Within third 5,000 Officer share to fifth year from the option grant date 06.5.29~09.5.28 04.05.28 Non-registered Hyun-Jae Han Common 35,000 - 35,000 Within third 5,000 Officer share to fifth year from the option grant date 06.5.29~09.5.28 04.05.28 Non-registered Chae-Young, Jung Common 25,000 - 25,000 Within second 5,000 Officer share to fifth year from the option grant date 06.5.29~09.5.28 04.05.28 Employees 100 employees Common 318,000 - 318,000 Within third 5,000 including chief of share to fifth year branch from the option grant date Total 11,501,889 26,967 9,838,025 06.5.29~09.5.28 Note) The gap between the number of granted shares and nonexercised shares (exercised shares) is due to a 10% capital decrease effected in December 2002. F. Status of Equity Ratio of Employee Stock Ownership Association (Unit: Won, Share) TYPES OF SHARE INITIAL BALANCE INCREASE DECREASE FINAL BALANCE REMARKS -------------- --------------- -------- -------- ------------- ------- Common share 94,119 93,722 397 Preferred share 424 0 424 Total 94,543 93,722 821 5. MATTERS WITH RESPECT TO THE DIVIDEND DURING THE RECENT FIVE (5) FISCAL YEARS (Par value per share: 5000 Won) (Unit: Million Won) CLASSIFICATION 5TH 4TH 3RD 2ND 1ST -------------- --- --- --- --- --- Net profit 80,655 10,879 51,106 71,128 210,327 Net profit per share (Won) 518 68 284 407 1,209 Profit available for dividend distribution - - - - - Payout ratio - - - - - Details A. Majority Common - - - - - of Dividend share Dividend per share (Won) Preferred - - - - - share Minority Common - - - - - share Preferred - - - - - share Cash B. Majority Common - - - - - Dividend Total share dividend (Won) Preferred - - - - - share Minority Common - - - - - share Preferred - - - - - share C. Majority Common - - - - - Dividend share ratio at market Preferred - - - - - price share Minority Common - - - - - share Preferred - - - - - share Stock A. Majority Common - - - - - Dividend Stock share dividend ratio (%) Preferred - - - - - share Minority Common - - - - - share Preferred - - - - - share B. Majority Common - - - - - Number of share stock Preferred - - - - - dividend share per share (share) Minority Common - - - - - share Preferred - - - - - share Net assets value per share (Won) 4,218 3,649 3,693 3,468 3,071 Ordinary profit per share (Won) 518 36 284 235 1,209 II. DETAILS OF BUSINESSES (SECURITIES BUSINESS) 1. SUMMARY OF BUSINESS A. Status of Industry Securities industry assists in allowing capital to flow directly from investors who supply capital to companies that have demands for capital, thereby contributing to the development of national economy and providing investment opportunities for investors. It could perhaps be said that the securities business is more volatile than any other industry in that not only is it a type of business highly impacted by economic conditions, cyclical fluctuations, and movements of the capital market, but it is directly linked to overseas market due to fullscale globalization of capital. During the first quarter of this year, Korean securities market suffered from various setbacks including reduced foreign demand for investment in the market, a slowdown in corporate investment due to anticipated delay in economic recovery and the avoidance of the securities market by individual investors which resulted in Korea Composite Stock Price Index (the "KOSPI") recording 720 points during May after having surpassed 930 points at a point in April, and the market has continued such path without showing any particular sign of upward movement. As if reflecting the market situations, the total volume of transactions has significantly decreased, resulting in reduction in brokerage commissions, a major source of revenue for securities companies. For most securities companies, it has been a difficult year with most securities companies facing deficit for the year, and the situation is expected to continue for sometime. On the other hand, restructuring of the securities sector, which has been relatively delayed compared to the banking sector, is expected to take place in full scale this year. In the industry where price competition has already reached a limit with the spreading of cyber trading of securities, it is expected that the competition among large securities companies to become the market leader will intensify. In particular, with emerging signs of M&As against such companies as Daehan Investment Trust Securities Co., Ltd, Korea Investment Co., Ltd, Daewoo Investment Securities Co., Ltd, LG Investment Securities, and other large securities companies by foreign or premium domestic banks, it is anticipated that the restructuring of the securities sector and competition among securities companies for survival will intensify even more. B. Status of the Company (1) General Condition of Operations and Classification of Business Sectors (A) General Conditions of Operations During the 1st quarter of the 6th fiscal year, the securities market has shown signs of stagnation due to instability at home and abroad, continued credit crisis in the household sector, severe reduction in trading volume and the delay in recovery of domestic demand. Although KOSPI showed signs of testing the prior record-high point (April of 2002: 943.54 pt.) as it surpassed 930 points in April 2004, further analysis of the market shows that such rise in index was due to foreign investors' concentrated purchase of domestic blue-chip stocks and the continued sell-off by the institutional and individual investors that appears to function as a limit to such rise. As of the end of June, KOSPI recorded 785.79 points, 92.99 points down from 878.78 points as of the beginning of April, and KOSDAQ index fell from 435.71 to 385.18 points, both indices falling more than 10%. Furthermore, trading volume has continuously decreased since March and April of 2002. [] Brokerage In terms of market share, during the 1st quarter of the 6th fiscal year, the Company recorded 4.23 % in retail sales, 0.89% in domestic institution sales, and 0.70% in international sales in brokerage transactions. In particular, the Company actively developed a new sector known as network financial transaction by utilizing the business network of Shinhan Financial Group after the merger and earning 0.83% market share in brokerage contracts with bank linked accounts. The Company recorded a 10.25% market share in brokerage in futures market and 12.45% in the options market in the first quarter of the 6th fiscal year. [] Corporate Finance After the merger, the acquisition and intermediation services division is being upgraded in competency and business strength through the restructuring of investment banking center, introduction of joint marketing of corporate finance services among subsidiaries of Shinhan Financial Group, sponsoring of corporate finance seminars, and development of specialized corporate finance services. [] Financial Products By obtaining the approval to engage in the business of OTC derivatives such as stock index linked securities and discretionary wrap investment services, the Company has created an opportunity for itself to strengthen its financial product sales segment by offering diversified products to its customers. As of the 1st quarter of the 6th fiscal year, the balance of financial products under its management was 1.6539 trillion Korean Won (the "Won") for equity-type products, 1.7098 trillion Won for bond-type products, 998.8 billion Won for MMF, and 435.7 billion Won for ELS. In addition, the case of Bankassurance, which is rapidly becoming a new source of profit for the Company, recorded a balance of 18.9 billion Won for the first quarter of the 6th fiscal year, maintaining a top performance in the industry. [] Portfolio Management During the first quarter of the 6th fiscal year, the Company recognized a net loss of 8.8 billion Won in stock investment, and a net profit of 7.5 billion Won and 19.9 billion Won in bonds and derivatives investment, respectively, due to the introduction and development of advanced trading techniques. In the area of risk management, the Company is making all efforts to achieve stable profits based on minimized risk by vigilantly managing risks associated with financial products by using advanced risk management skills and systems. (B) Classification of Business Division to be Disclosed - N/A (2) Market Share [] Market Share of Stock Brokerage Business for the past 3 years 1ST QUARTER, 6TH FY 5TH FY 4TH FY CLASSIFICATION (JUNE 30, 2004) (MARCH 31, 2004) (MARCH 31, 2003) -------------------- ----------------------- ---------------- ---------------- Good Morning Shinhan Securities 5.81% 6.03% 6.32% (3) Outline and Prospect of New Businesses (1) Business cooperation and accomplishments - Chohung Bank: May 2002, Jeju Bank: February 2003. Offered services for opening trading account through the bank and transfer of funds related to trading of securities - Shinhan Bank: May 2003. Offered preferred interest rates to nontaxable EFN deposit customers depending on the FNA securities trading results - Shinhan Bank: October 2003 Partnership contract for operating securities business office within a bank (BIB) - Opening of five business offices: June 2004 - Shinhan Bank: Sales offices at Jamsil Rose Apartment Complex, Samsung I-Park, and Bucheon Sangdong - Chohung Bank: Sales offices at Guhui-dong and Ichon-dong - A total of nine business offices are in operation - Future plans: The Company will try to establish business offices within bank branches with central location in a favorable area. (2) FNA (Financial Network Account) - Shinhan Bank/Shinhan Card: September 2002 - Chohung Bank: January 2004 - Offered sharing of account service for securities trading deposit account and each company's premium services - As of June 2004, 556,097 accounts opened (3) KB Securities Trading account - Kookmin Bank: November 2003 - Offered account service for securities trading account and premium services by Kookmin Bank and Good Morning Shinhan Securities - As of June 2004, opened 4,385 accounts (4) Co-Brand Card PARTNERED CONTENTS COMPANY DATE OF EXECUTION PERFORMANCE PLANS ----------------------- ------------ ----------------- ------------------------ ---------------------- Launched Co-Brand cards Launched Co-Brand cards Diversification of and acted as sales Shinhan Card 03.05 and attracted 40,828 new profit source through distributor credit card customers continuous development of credit cards Launched Co-Brand cards exclusively for and acted as sales Kukmin Card 03.05 Enrolled 102,104 credit securities transaction distributor card member customers and distribution of credit cards. (5) Launched Bankassurance (December 31, 2003) - As of June 2004, a balance amount of 19 trillion Won, one of the top results in the industry - Shinhan Life Insurance, LG Fire Insurance, Kyobo Life Insurance, Samsung Fire Insurance, etc. (alliance with three life insurance and four fire insurance companies): August 2003 - Enrollment agent for insurance solicitation and commission sharing. (6) Launched discretionary wrap investment services, (November 20, 2003) - Launched Good Morning Gold Wrap: January 2004 - Direct management of client assets by asset management specialists (7) Selected as managing company for the housing fund of the Ministry of Construction and Transportation (March 8, 2004) - Date of Launch: April 20 (began management of 200 billion Won among a total amount of 300 billion Won) (8) Expected Launch of FNA Wrap (in the second half of 2004) (4) Organizational Chart 2. PERFORMANCE OF EACH TYPE OF BUSINESS (Unit: million Won) ------------------------------------------------------------------------------------------------- TYPE OF BUSINESS OPERATING REVENUE (RATIO) REMARKS ------------------------------------------------------------------------------------------------- Commissions received 63,814(30.6%) Interest Income 17,886(8.6%) Dividends (Distribution) income 1,264(0.6%) Gain on sales of trading securities 6,526(3.1%) Gain on valuation of trading securities 1,792(0.9%) Gain on hybrid securities transaction 231(0.1%) Gain on valuation of trading securities sold 806(0.4%) Gain on hybrid securities transaction sold 66,996(32.2%) Gain on future transaction 46,445(22.3%) Other operating incomes 2,549(1.2%) ----------- Total 208,309(100%) ----------- 3. STATUS OF EACH TYPE OF BUSINESS A. Trading on own Account (1) Status of Each Type of Securities (Unit: million Won) 1ST QUARTER OF 6TH FY 5TH FY 4TH FY ------------------------------ ---------------------------------- -------------------------------- TRADING AMOUNT TRADING AMOUNT TRADING AMOUNT ---------------------- ----------------------- ----------------------- OTC CLASSIFICATION BALANCE MARKET MARKET BALANCE MARKET OTC MARKET BALANCE MARKET OTC MARKET -------------- ------- ------ ------ ------- ------ ---------- ------- ------ ---------- Stock 82,480 553,025 29 28,245 6,697,130 354 2,371 5,214,686 17 Government 701,209 442,974 292,289 and public bonds Bond Corporate 31,172 44,265 16,955 bonds Sub-total 732,381 6,956,950 17,662,450 487,239 25,610,054 98,317,971 311,615 4,673,634 82,775,084 Beneficiary 15,869 23,405,340 23,754 82,193,700 275,591 62,719,017 certificates Securities in foreign 32 37,940 97 121,315 308,950 currency Stock Buy 36,585 17,462,765 97,927,469 271 65,154,204 index 58,427 17,583,225 92,455 97,846,098 265 2,548 65,112,666 futures Sell Stock Buy 191 1,724,021 5,643,894 117 2,530,354 index 32 1,728,755 5,639,694 2,235,379 option Sell Others 8,017,490 67,326,760 48,794 82,900,273 Total 925,997 46,008,741 49,123,248 1,119,029 239,364,340 247,960,636 638,665 144,920,923 228,703,341 (2) Performance of Investment in Securities (A) Stock (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Gain (loss) on sales - 8,775 3,052 63,143 Gain (loss) on valuation - 4,051 186 46,571 Dividends income 1,109 2,256 8,156 Total - 11,717 5,256 24,728 - Dividends income is total amount of dividends from short-term stock, long-term stock, and mutual fund. (B) Bond (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Gain (loss) on sales and redemption 797 1,043 - 3,936 Gain (loss) on valuation - 238 -194 - 1,463 Distribution income 6,703 6,509 28,311 Total 7,262 7,358 22,912 (C) Beneficiary Certificates (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Gain (loss) on sales and redemption - 812 1,406 6,096 Gain (loss) on valuation 349 -931 1,628 Distribution income 155 1,089 2,016 Total - 308 1,564 9,740 (D) Securities in Foreign Currency (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Gain (loss) on sales - - 148 Gain (loss) on valuation - - 9 Dividends and interest income - - - Total - - 157 (E) Profit and Loss of Derivatives Transaction 1) Stock Index Future Transaction (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Gain (loss) on sales 5,543 1,961 8,345 Gain (loss) on settlement - 495 34 1,574 Total 5,048 1,995 9,919 2) Stock Index Option Transaction (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Gain (loss) on sales 4,760 2,079 13,061 Gain (loss) on valuation - 56 110 - Total 4,704 1,969 13,061 3) OTC Derivatives Transaction (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Gain (loss) on sales 215 - 7,326 Gain (loss) on settlement - 8,335 425 11,247 Total - 8,120 425 18,573 B. Brokerage of Securities Business (1) Customers' Deposits and Trading Performance (Unit: million Won) 1ST QUARTER OF 6TH FY 5TH FY 4TH FY ------------------------- ------------------------- ------------------------ CLASSIFICATION MARKET OTC MARKET MARKET OTC MARKET MARKET OTC MARKET -------------- ------ ---------- ------ ---------- ------ ---------- Customers' Deposits for brokerage 423,539 439,489 548,790 Customers' Customers' Deposits deposits for futures and options trading 252,790 209,978 133,630 Trading Stock 22,909,563 36,685 103,772,317 167,886 95,829,184 104,449 Amount Bond 832,057 6,560,995 - 6,786,734 - Beneficiary certificates - - - - Securities in foreign currency - - - - Stock index futures 174,951,443 471,328,922 - 119,118,199 - Stock index Option 10,828,256 33,046,324 - 12,915,097 - Others - - - 145,282 Total 209,521,319 36,685 614,708,558 167,886 314,649,214 249,731 Stock 43,750 57 202,042 290 182,914 205 Bond 49 120 - 49 3 Beneficiary certificates - - - Securities Commissions in foreign currency - - - - Stock index futures 3,386 11,264 - 12,283 - Stock index Option 7,347 22,364 - 14,640 - Others - - - - Total 54,532 57 235,790 290 209,887 208 Note 1) KOSDAQ and KOFEX are classified as OTC market in the 3rd FY, but market in the 4th FY Note 2) "Other" trading results above is the results from brokerage of negotiable commercial papers, and the brokerage commission of KRW 83 million in the 4th FY is recorded as "Brokerage commissions on negotiable commercial papers" under "Commission received" in the Statements of Income. (2) Profit and Loss of Brokerage of Securities (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Brokerage commissions 54,589 64,878 236,081 Sales commissions 7,313 6,620 22,401 Profit (loss) 61,902 58,258 213,680 C. Underwriting of Securities (1) Performance of Underwriting of Securities (Unit: million Won) 1ST QUARTER OF 6TH FY 5TH FY 4TH FY ------------------------------------ --------------------------------------- ---------------------------------- LEAD LEAD MANAGER UNDERWRITIN LEAD MANAGE UNDERWRITIN MANAGER UNDERWRITING CLASSIFICATION RESULTS RESULTS COMMISSIONS RESULTS RESULTS COMMISSIONS RESULTS RESULTS COMMISSIONS -------------- ------- ----------- ----------- ----------- ----------- ----------- --------- ----------- ----------- IPO - 442 22 89,775 55,024 2,168 16,320 189,020 668 Stock - - - - - - 15,646 39,185 238 Government and public bonds 350,000 482,699 190 530,000 2,026,668 378 190,000 1,320,238 157 Corporate bonds 270,000 170,000 478 3,459,200 2,343,900 6,747 2,373,300 1,705,800 5,761 Securities in foreign currency - - - - - - - - - Others - - - - - - - - - Total 620,000 653,141 690 4,078,975 4,425,592 9,294 2,595,266 3,443,263 6,823 (2) Profit from Underwriting of Securities (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY -------------- --------------------- --------------------- ------ Underwriting Commissions 690 2,424 9,294 Commissions expenses - - 902 Profit (loss) 690 2,424 8,392 D. Provision of Credit (1) Credit line - Credit provided with own funds: No credit line - Credit provided with funds borrowed from third party: 100 million Won per account (2) Interest rate on credit: the applicable interest rate depends on the credit period. LOAN PERIOD 15 DAYS OR LESS 16~30 DAYS 31~90 DAYS 91 DAYS OR MORE ----------- --------------- ---------- ---------- --------------- Annual interest rate 6% 7% 9% 17% (3) Balance of Margin Transaction Loan and Stock Loan for Margin Transaction (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 5TH FY 4TH FY -------------- --------------------- ------ ------ Balance of Margin Transaction Loan 5,191 6,515 5,587 Balance of Stock Loan for Margin Transaction - - - E. Trading of Bonds subject to Repurchase Agreement (Unit: 100 million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 5TH FY 4TH FY -------------- --------------------- ------ ------ RP sold 2,257 1,754 1,517 Balance (Hybrid RP) - - - RP purchased - - - Trading RP sold 1,804 50,849 842,346 amount (Hybrid RP) - - - RP purchased - 50 97,737 F. Other Business (1) Provision of Payment Guarantee for Corporate Bonds (A) Status of Guarantee by Corporate Size - Not Applicable (Unit:) 1ST QUARTER OF 3RD FY 2ND FY 1ST FY --------------------- --------------------- -------------------- NUMBER OF NUMBER OF NUMBER OF GUARANTEES GUARANTEE GUARANTEE CLASSIFICATION ISSUED AMOUNT ISSUED AMOUNT ISSUED AMOUNT -------------- ---------- ------ ---------- ------ ---------- ------ Large companies Small and medium sized companies Total (B) Status of Payment under Guarantee (Unit: million Won) AMOUNT OF PAYMENT MADE UNDER REMARKS GUARANTEE AMOUNT COLLECTED (PAYMENT MADE AMOUNT DUE --------------------------- -------------------------- UNDER NO. UNDER 1ST QUARTER OF ACCUMULATED 1ST QUARTER OF ACCUMULATE GUARANTEE FOR COMPANY OF PAYMENT QUARANTINE 6TH FY AMOUNT COLLATERAL 6TH FY AMOUNT BONDS) ------- ---------- ---------- -------------- ----------- ---------- -------------- ---------- ------------- Hankook Corporation 1 7,770 - 7,770 - - 2,861 4,909 Haitai Confectionery & Foods Co., LTD 1 6,660 - 6,660 - 43 4,947 48 CECROP CO., LTD 1 2,070 - 2,070 - - 600 1,470 Total 5 20,452 - 20,452 43 8,408 6,427 Note 1) The amount that are collected, written off for bad debt or otherwise settled is excluded (2) Others - Not applicable 4. STATUS OF BUSINESS FACILITIES A. Status of Establishment of Branch (As of June 30 2004) GENERAL SALE LOCATION BRANCH OFFICE BIB SALES OFFICE TOTAL -------- ------ ------------ ---------------- ----- Seoul Metropolitan Government 36 2 6 44 Incheon Metropolitan City 2 - - 2 Daegu Metropolitan City 4 - - 4 Busan Metropolitan City 5 1 - 6 Ulsan Metropolitan City 2 - - 2 Gwangju Metropolitan City 2 - - 2 Daejeon Metropolitan City 3 - - 3 Gyeonggi-do 11 - 2 13 Gyeongsangbuk-do 2 - 1 3 Gyeongsangnam-do 3 - - 3 Jeollabuk-do 3 - - 3 Jeollanam-do 2 - - 2 Chungcheongbuk-do 1 - - 1 Chungcheongnam-do - - 0 Gangwon-do 1 - - 1 Jeju-do 2 - - 2 Total 79 3 9 91 Note 1) Number of branch includes one headquarter office counted as branch. B. Status of Business Facilities (Unit: million Won) CLASSIFICATION LAND (BOOK VALUE) BUILDING (BOOK VALUE) TOTAL REMARKS -------------- ----------------- --------------------- ------- ------- Main Building 7,674 83,441 91,115 Extension 18,890 12,711 31,602 Gumi 1,267 8,094 9,362 Madu 271 609 881 Migeum Station 311 483 795 Sanbon 258 474 732 Ulsan 1,420 5,467 6,887 Yeocheon 873 5,176 6,049 Gunsan 4,181 777 4,959 Gwangju 2,583 951 3,534 Juyeop 979 1,390 2,369 Sanggye 280 641 922 Apgujeong Jungang 1,935 2,889 4,824 Dong-Gwangyang 1,214 1,149 2,363 Jeongja-dong 511 1,669 2,180 Total 42,653 125,927 168,580 5. OTHER FACTORS NECESSARY FOR INVESTMENT DECISION A. Status of bad debt written off (Unit: million Won) CLASSIFICATION 1ST QUARTER OF 6TH FY 5TH FY 4TH FY -------------- --------------------- ------ ------ Amount of write-off 211 1,756 7,543 B. Status of Commissions (As of June 30, 2004) BROKERAGE OF SECURITIES ON-LINE TRADING, ETC. ETC ------------------------------ ---------------------------------------------------------------- TRADING COMMISSION CLASSIFICATION AMOUNT RATE TRADING AMOUNT HTS/WEB PDA ARS -------------- ------- ---------- -------------- ------- --- --- 200 million Less than 1 Won or less 0.50% million Won 0.15%+500 Won 0.17%+500 Won 0.25%+500 200~500 0.45%+100,000 1~3 million Won 0.14%+1,000 Won 0.16%+1,000 Won 0.23% million Won Won 3~30 million Won 0.13%+2,000 Won 0.15%2,000 Won Stock Over 500 0.40%+350,000 30~50 million million Won Won Won 0.13% 0.15% Less the 10 shares 50~100 million (Odd shares) 0.50% Won 0.12% 0.13% 0.20% 100 million Won or more 0.10% 0.12% Futures 500 million - KOSPI200 (KOSPI200 Won or less 0.045% - 1 billion Won or less: 0.01% KOSDAQ 50) 500 million - more than 1 billion Won : 0.003% Won~1 0.040%+25,000 billion Won Won - KOSDAQ50 : 0.02% (regardless of transaction amount) 1~2 billion 0.035%+75,000 Won Won 2~5 billion 0.030%+175,000 Won Won Over 5 0.025%+425,000 billion Won Won 10 million Won or KOSPI200 less 0.3% Option More than 10 (including [Applicable million Won 0.15% Stock Index for all 10 million Won or Option) transaction] 1.20% KOSDAQ50 less 0.5% More than 10 million Won 0.3% C. Securities to be sold PRODUCT TYPE CHARACTERISTICS AND DESCRIPTION ------- ---- ------------------------------- Beneficiary MMF New - Free to invest and withdraw. High liquidity and high yield Certificate product (even in case of very short-term investment period, it allows investors to receive market rate of interest). Invest in short-term high yield products such as CP, CD, Call, bonds for currency balance, etc. Clean - A Product suitable for investment for approximately one month duration. A high liquidity product to be invested for one day much like New MMF. Bond Type - Stable yield due to 60% or more not being invested in the stocks but in bonds such as government and public bonds, corporate bonds, CD, etc. and liquidity assets. Diverse product mix according to investment period and investment method. Hybrid Type - Stability feature of bond investment and profitability feature of equity investment are combined in this product. - Mostly invests in the bond market but some portion is invested in stocks for higher yield in addition to interest income in case the price of stock increases Equity type - 60% or more is invested in stocks. High yield when the prices of stocks rise. Mutual Fund Domestic - Corporate type investment trust for investment in securities. - Indirect investment product. Invests funds collected from investors in securities and distributes profit from the investment to shareholders as dividends. Off shore - Not invested in domestic stocks or bonds but in foreign stocks or bonds. Stable increase in the rate of investments is expected due to investments in mature and developed markets. - Asset managed by companies with international reputation such as Franklin Templeton, Schroder, Fidelity, etc. Composite Tax benefit - Limitation of subscription: 40 million Won per person Savings Fund * The elderly and the disabled : up to 60 million Won. Minors: up with Tax to 15 million Won Benefit - Low tax rate applied to interest and dividends: Individual income tax rate is 10%. Agricultural and Fishery Special Tax rate is 0.5% Non-taxable - Qualification: an individual who is 60 years or older, a disabled Savings for Non-taxable person, a disabled veteran, a person who needs public relief. living - Up to 30 million Won in principal (only allows one account per person). - Invests in such product as MMF, Beneficiary certificate, Bond, RP, etc. - Non-taxable on the entire interest amount even in case of just one day deposit, unlike other non-taxable products. Long-term - Qualification: A person who does not own a house or has one house Savings for the size of which is not more than 85 square meters (until the Housing Fund Non-taxable end of December 2006). - Upper limit on savings amount: Up to 30 million Won for a quarter (total amount of all savings in all financial institutions) - Maturity period: 7 years - Method: Can deposit any time. - Interest income is non-taxable and 40% of savings amount is deductible against income up to 3 million Won. Long-term - Qualification: Resident under Korean Tax Law. * An individual who Equity Type has domestic residence or has lived in a certain place for 1 or Trust Savings Non-taxable more years (Individual Income Tax Law, Article 1) - Upper limit on savings amount: The limit is 80 million Won per person and a person can maintain deposit in several financial institutions. - Type: lump sum or installment payment - Tax Benefit: Non-taxable (including Resident Surtax and Agricultural and Fishery Special Tax) * only for interest income until December 31, 2005 - Requirement for tax benefit: Must keep the account for 1 year or more. ELS OTC Derivatives - New securities. Distributes pre-agreed investment profit that is linked with the terms and conditions of warrant or option depending on the stock price index as of maturity date - The amount of guarantee on the principal can be freely determined and the amount leveraged can be changed depending on the guaranteed amount. - The diverse investment structure can be made to tailor customer's preference and market situation. Warrant OTC Derivatives - New securities with option to sell or buy underlying assets such as stock index, basket, individual stock, etc. at pre-determined exercise price at the time of maturity. - The principal amount is not guaranteed, but the return on principal can be leveraged. The European style option which is generally exercised at the maturity date. Bankassurance Insurance Product - Life insurance is usually sold as variable annuity type, pension type or savings type. - Damage insurance is usually sold as accident insurance - This product can be used as investment portfolio of customer's asset. WRAP Direct type Product Minimum amount Investment in Equity Fee Growth type 30 million Won 100% 2.4~3.2% of assets Value type 30 million Won 100% 2.4~3.2% of assets System type 30 million Won 100% 2.0% of assets Premium type 500 million Won 100% 2.4~3.2% of assets Hybrid type Product Minimum Amount Investment in Equity Fee Growth Hybrid type 30 million Won choice of client direct type part: 2.4~3.2% Value Hybrid type 30 million Won choice of client direct type part: 2.4~3.2% Premium type 500 million Won choice of client bond type fund : 0.1% Indirect type Product Minimum Amount Investment in Equity Fee (Fund Wrap) Growth type 10 million Won 80% 0.1% of assets Stability type 10 million Won 30% 0.1% of assets Customization type 500 million Won choice of client fee negotiable Other Products CD - Short-term financial product which is issued in bearer form and is discounted by the bank based on fixed deposit and can be sold in the market before maturity date at a negotiated price. CP - It is a negotiable bill which can be issued by a qualified company without a guarantee and in good standing regardless of commercial transaction as short term financing. RP - Product with a fixed interest rate which is sold to clients with an agreement that it shall be repurchased at a certain price and at a specified period. - No restriction on the amount and the duration. D. Other important Matters - No other Matters other Factors E. Ratio of Net Capital (Unit: million Won, %) CLASSIFICATION 1ST QUARTER OF THE 6TH FY 5TH FY 4TH FY -------------------------- --------------------------- ------- ------- Net Capital (A) 401,574 421,833 396,054 Gross Risk Amount (B) 86,446 87,756 95,982 Ratio of Net Capital (A/B) 464.5 480.7 412.6 Note) Ratio of net capital = Net capital / Gross risk amount F. Credit Rating for Most Recent 3 years CREDIT RATING AGENCY VALUATION DATE SUBJECT SECURITIES CREDIT (GRADE RANGE) TYPE OF RATING -------------- -------------------- ------ ------------------------------ ------------------ 2001-03-28 Commercial Papers A3 Korea Investors Service Inc. Periodic Rating (C~A1) 2001-04-02 Commercial Papers A3 Korea MGT Consulting & Credit Periodic Rating Rating Corp. (C~A1) 2001-07-03 Commercial Papers A3+ Korea MGT Consulting & Credit Definite rating Rating Corp. (C~A1) 2002-02-06 Commercial Papers A3+ Korea Investors Service Inc. Definite rating (C~A1) 2002-09-13 Non-guaranteed BBB+ Korea MGT Consulting & Credit Rating in issuance subordinated bonds Rating Corp. (C~AAA) of 15th Bond 2002-12-02 Commercial Papers A2- Korea MGT Consulting & Definite rating Credit Rating Corp. (C~A1) 2002-12-02 Commercial Papers A2- Korea Investors Service Inc. Definite rating (C~A1) 2003-03-13 Non-guaranteed bonds A Korea Investors Service Inc. Rating in issuance (C~AAA) of 16th Bond 2003-03-13 Commercial Papers A2 Korea Investors Service Inc. Periodic Rating (C~A1) 2003-04-23 Non-guaranteed bonds A Korea MGT Consulting & Credit Rating in issuance Rating Corp. (C~AAA) of 16th Bond 2003-04-23 Commercial Papers A2 Korea MGT Consulting & Credit Periodic Rating Rating Corp. (C~A1) 2003-09-30 Commercial Papers A2 Korea MGT Consulting & Credit Periodic Rating Rating Corp. (C~A1) 2003-10-01 Commercial Papers A2 Korea Investors Service Inc. Periodic Rating (C~A1) III. FINANCIAL MATTERS 1. SUMMARY OF FINANCIAL INFORMATION (Unit: million Won) CLASSIFICATION 1Q OF 6TH FY 5TH FY 4TH FY 3RD FY 2ND FY -------------------------- ------------- --------- --------- --------- --------- [Current Assets] 2,214,014 1,913,789 1,549,518 1,251,093 1,026,140 - Cash and bank deposits 78,582 28,001 91,116 247,779 302,136 - Deposits 748,425 731,084 699,934 677,234 437,738 - Short-term securities 842,082 550,580 633,768 187,525 247,373 - Hybrid securities 343,799 238,732 - - - -Option purchased 124 - - - - -Loans 129,362 240,972 61,594 47,523 4,566 -Other current assets 77,018 129,594 67,972 93,231 36,385 -Allowance for credit loss-current assets - 5,378 - 5,174 - 4,983 -2,199 -2,058 [Non-current assets] 341,325 337,660 447,474 406,191 393,523 -Long-term securities 47,383 46,012 74,364 104,162 89,519 -Investment assets 81,120 78,615 83,460 61,791 68,862 -Tangible fixed assets 184,201 182,234 205,993 168,483 176,737 -Other non-current assets 28,621 30,799 83,656 71,755 58,405 Total assets 2,555,339 2,251,449 1,996,992 1,657,284 1,419,663 [Current liabilities] 1,884,422 1,432,026 1,265,924 931,166 739,048 [Long-term liabilities] 5,608 163,252 163,418 36,559 50,372 Total liabilities 1,890,030 1,595,278 1,429,341 967,724 789,421 [Capital stock] 796,998 796,998 796,998 933,628 908,628 [Capital surplus] 15 15 14,750 - - Capital reserve - - 14,750 - - Gain on capital reduction 15 15 - - - Appraisal surplus - - - - - [Retained earnings] 8,413 - 9,894 19,789 29,683 [Capital adjustment] -140,117 -140,842 -239,257 -263,857 -308,069 Total shareholders' equity 665,309 656,171 567,650 689,560 630,242 Operating revenue 208,309 685,477 624,682 465,969 485,689 Operating income 8,463 53,980 1,364 19,862 65,590 Ordinary income 10,118 96,741 5,538 61,300 51,798 Net income 8,413 80,655 10,879 51,106 71,129 [-INDICATES NEGATIVE NUMBER] 2. NOTICE TO THE READERS A. Standard for Preparation of Financial Statements (1) The financial statements of Good Morning Shinhan Securities Co., Ltd. were prepared in compliance with the Financial Accounting Standards and Regulation on Supervision of Securities Business. The following table shows the auditor's opinion on the financial statements of Good Morning Shinhan Securities Co., Ltd. 1ST QUARTER OF 6TH FY 5TH FY 4TH FY CLASSIFICATION (APR. 1, 2003~JUN. 30, 2004) (APR. 1, 2003~MAR. 31, 2004) (APR. 1, 2002~MAR. 31, 2003) ---------------- ---------------------------- ---------------------------- ---------------------------- Auditor KPMG Samjong KPMG Samjong Samil Accounting Corp. Accounting Corp. Accounting Corp. Auditor's Opinion Unqualified Unqualified Unqualified (2) Thus, the information in the "Summary of Financial Information" and "Financial Statements" is in compliance with the Financial Accounting Standards and Regulation on Supervision of Securities Business. (3) 1. Good Morning Shinhan Securities Co., Ltd. applies Industry-specific Working Rules of Accounting under Article 90 of the Financial Accounting Standards. 2. Even though the Financial Accounting Standards is already revised, the report for the current fiscal year was prepared using the Financial Accounting Standards before the revision under the guideline of Financial Supervisory Service regarding closing of accounting book. B. Violation under the Financial Accounting Standards (1) Violation that may require the Financial Statements to be adjusted N/A (2) Violation irrelevant to the adjustment of the Financial Statements N/A C. Other Matters to be noted - N/A 3. FINANCIAL STATEMENTS A. Balance Sheet Balance Sheet The 1st quarter of 6th Fiscal Year (As of June 30, 2004) The 5th Fiscal Year (As of March 31, 2004) The 4th Fiscal Year (As of March 31, 2003) (Unit: million Won) 1ST QUARTER OF 6TH FY 5TH FY ----------------------- -------------------- DESCRIPTION AMOUNT AMOUNT ------------------------------- ----------------------- -------------------- Assets I. Current Assets 2,214,014 1,913,789 1. Cash and bank deposits 78,582 28,001 1) Fixed deposits 10,267 10,267 2) Demand deposits 1,254 659 3) Current deposits 434 492 4) Deposits in foreign currency 2,269 1,767 5) Negotiable certificate of deposits 49,025 - 6) Others 15,333 14,816 2. Deposits 748,425 731,084 1) Due from financial institutions for customers' accounts - 100 <1> Customers' deposits-futures and options transaction in - 100 the KOFEX 2) Reserve for claims of customers deposits (trust) 715,048 707,642 <1> Customers' deposits 457,941 509,326 <2> Customers' deposits-futures and options transaction in 257,107 198,316 the KOFEX 3) Guarantee trading deposits for futures and options 33,377 23,342 <1> Proprietary trading - 29 <2> Brokerage 33,377 23,313 3. Short-term securities 842,082 550,580 1) Short-term trading securities 830,763 539,335 <1> Stock 82,481 28,245 <2> Government and public bonds 701,209 442,974 <3> Corporate bonds 31,172 44,265 <4> Beneficiary certificates 15,869 23,754 Unsold beneficiary certificates 15,869 17,591 Other beneficiary certificates - 6,163 <5> Securities in foreign currency 32 97 Stock in foreign currency 32 97 2) Available-for-sale securities 11,319 11,245 <1> Others 11,319 11,245 4. Hybrid securities 343,799 238,732 1) Equity linked securities 343,799 238,732 5. Option purchased 124 - 6. Loans 129,362 240,972 1) Call loans 200 110,000 2) Broker's loans 129,142 130,945 <1> Margin to customers 5,188 6,515 <2> Delayed margin 2 1 <3> Loans guaranteed by securities 123,952 124,429 3) Short-term loans 10 17 <1> Others 10 17 4) Other loans 10 10 7. Other current assets 77,018 129,594 1) Receivables 32,245 57,313 <1> Receivables on stocks 20,692 41,614 <2> Receivables on futures and options 1,438 1,413 <3> Others 10,115 14,286 2) Accrued income 10,393 10,947 <1> Accrued commissions 2,434 2,832 <2> Accrued dividends 1,328 3,655 <3> Accrued interest receivables 5,449 3,622 <4> Accrued interest on margin) 50 48 <5> Others 1,132 790 3) Advance payments 8,784 18,336 <1> Accrued interest on bonds 6,344 4,873 <2> Others 2,440 13,463 4) Prepaid expenses 1,296 2,215 5) Prepaid income tax 3,772 4,129 6) Derivatives assets 16,137 32,135 7) Others 4,391 4,519 8. Allowance for credit loss-current assets (-)5,378 (-)5,174 1) Allowance for fiduciary loans (-)646 (-)655 2) Allowance for receivables (-)2,662 (-)2,670 3) Allowance for accrued income (-)2,060 (-)1,839 4) Allowance for other current assets (-)10 (-)10 II. Non-Current Assets 341,325 337,660 1. Long-term securities 47,383 46,012 1) Available-for-sale securities 34,657 34,132 <1> Stock 19,770 19,685 <2> Investment in partnerships 14,887 14,447 2) Securities on equity method 12,726 11,880 2. Investment assets 81,120 78,615 1) Long-term deposits 58 58 2) Long-term loans 16,008 16,211 3) Guarantee 60,002 57,288 <1> Leasehold rights 14,945 13,497 <2> Telex and telephone subscription rights 528 534 <3> Guarantee for rent 44,528 43,256 <4> Surety guarantee 1 1 4) Others 5,052 5,058 3. Tangible fixed assets 184,201 182,234 (Accumulated depreciation) (-)86,166 (-)84,141 1) Land 42,654 42,142 2) Buildings 161,571 159,689 3) Vehicles 34 34 4) Furniture and equipments 66,099 64,501 5) Others 9 9 4. Other non-current assets 28,621 30,799 1) Advances for customers 18,148 17,047 <1> Advances for payment on bonds guarantee 6,427 6,470 <2> Advances for payment on loss compensation 5,794 4,650 <3> Advances for payment others 5,927 5,927 2) Collective fund for default loss 6,441 6,356 <1> KSE 3,266 3,266 <2> KOSDAQ 3,171 3,087 <3> ECN 4 3 3) Dishonored bonds 10,917 10,917 4) Intangible assets 11,091 11,848 <1> Software 10,862 11,589 <2> Others 229 259 5) Deferred income tax debits 10,419 11,377 6) Allowance for credit loss-non-current assets (-)28,395 (-)26,746 <1> Allowance for long-term loans (-)762 (-)710 <2> Allowance for advances (-)17,778 (-)16,147 <3> Allowance for dishonored bonds (-)9,855 (-)9,889 Total Assets 2,555,339 2,251,449 Liabilities I. Current Liabilities 1,884,422 1,432,026 1. Call money 127,500 - 2. Short-term borrowings - 30,000 1) Others - 30,000 3. Bonds sold under reverse resale agreements 225,782 175,394 4. Customers' deposits 690,558 665,469 1) Customers' deposits for brokerage 423,539 439,489 2) Customers' deposits for futures and options trading 252,790 209,978 3) Customers' deposits for savings 14,015 15,757 4) Others 214 245 5. Securities sold 20,220 14,781 1) Stock 12,280 1,685 2) Others 7,940 13,096 6. Hybrid securities sold 569,117 466,373 1) Equity linked securities sold 550,484 427,494 2) Securities on stock warrant sold 18,633 38,879 7. Options sold 22 - 8. Other current liabilities 251,223 80,009 1) Accrued dividends 717 717 2) Accounts payable 10,473 505 3) Accrued expenses 35,403 36,735 4) Guarantee deposits 4,935 5,070 <1> Deposits for opening margin accounts 3,071 3,150 <2> Deposits for margin loans 1,864 1,920 5) Withholding income taxes 4,308 8,271 6) Deposits for rent 23,937 24,219 7) Unearned income 48 15 8) Derivatives liabilities 7,604 672 9) Current portion of debentures 30,000 - 10) Current portion of subordinated debentures 130,000 - 11) Others 3,798 3,805 II. Long-Term Liabilities 5,608 163,252 1. Debentures 1,000 31,000 2. Reserve for severance and retirement benefits 9,238 6,906 (National pension fund for severance and retirement (-)37 (-)37 benefits) (Retirement trust) (-)4,593 4,608 (-)4,617 2,252 3. Other long-term liabilities - 130,000 1) Subordinated debentures - 130,000 Total Liabilities 1,890,030 1,595,278 Stockholders' Equity I. Capital Stock 796,998 796,998 1. Common stock 777,882 777,882 2. Preferred stock 19,116 19,116 II. Capital Surplus 15 15 1. Gain on capital reduction 15 15 III. Retained Earnings 8,413 90,549 1. Reserve for loss on securities transactions - 9,894 <1> Reserve for trading losses - 3,359 <2> Reserve for accidental losses - 6,535 2. Inappropriate retained earnings carried over to 8,413 80,655 subsequent period (Net income for the quarter : Current Quarter : 8,413 million Won Prior FY : 80,655 million Won) IV. Capital Adjustments (-)140,117 (-)231,391 1. Discount on stock issuance (-)147,764 (-)238,314 2. Treasury stock (-)14,584 (-)14,584 3. Stock options 12,066 11,787 4. Gain on valuation of available-for-sale securities 6,174 5,638 5. Gain on valuation of securities on equity method 3,991 4,082 Total Stockholders' Equity 665,309 656,171 Total Liabilities and Stockholders' Equity 2,555,339 2,251,449 [Footnote] (Unit : million Won) DESCRIPTION 5TH FY ---------------------------------------------------------- ----------------------------------------- I. Securities in Custody 12,802,320 1. Trustor securities in custody 8,200,291 2. Saver securities in custody 76,652 3. Beneficiary securities in custody 4,525,267 4. Others 110 II. Undistributed Reserve for Claims of Customers' Deposits(trust) 3,642 III. Derivatives Contracts 111,364 1. Contracts on interest rates 16,528 <1> Contracts on interest rate futures purchased - <2> Contracts on interest rate forward 16,528 2. Contracts on stock and stock index 94,836 <1> Contracts on stock and stock index futures 92,455 <2> Contracts on stock and stock index options purchased - <3> Contracts on stock and stock index swap 2,381 IV. Lending and Borrowing Securities 2,687 1. Borrowing securities 2,687 1) Stock 2,687 V. Receivable Charge-Offs 1,756 4TH FY DESCRIPTION AMOUNT ---------------------------------------------------------- --------------------------------------- Assets I. Current Assets 1,549,518 1. Cash and bank deposits 91,116 1) Current deposits 642 2) Deposits in foreign currency 49 3) Negotiable certificate of deposits 989 4) Others 89,436 2. Deposits 699,934 1) Subscription deposits 8,923 2) Reserve for claims of customers deposits 658,900 <1> Customers' deposits 537,900 <2> Customers' deposits-futures and options transaction in the KSE 120,900 <3> Customers' deposits-futures and options transaction in the KOFEX 100 3) Due from financial institutions for customers' accounts - <1> Customers' deposits - <2> Customers' deposits-futures and options transaction in the KOFEX - 4) Reserve for performance of transaction 7,326 5) Guarantee trading deposits for futures and options 24,785 <1> Proprietary trading 1,585 <2> Brokerage 23,200 3. Short-term securities 633,768 1) Short-term transaction securities 633,768 <1> Stock 2,371 <2> Government and public bonds 292,289 <3> Corporate bonds 16,955 <4> Beneficiary certificates 273,359 Unsold beneficiary certificates 271,879 Other beneficiary certificates 1,480 <5> Negotiable commercial papers 48,794 <6> Securities in foreign currency - Stock in foreign currency - 2) Available-for-sale securities - <1> Others - 4. Hybrid securities - 1) Equity linked securities - 5. Option purchased 117 6. Loans 61,594 1) Call loans 5,000 2) Broker's loans 56,432 <1> Margin to customers 5,457 <2> Delayed margin - <3> Loans guaranteed by securities 50,975 3) Short-term loans 24 <1> Others 24 4) Other loans 138 7. Other current assets 67,972 1) Receivables 49,363 <1> Fail to deliver 30,771 <2> Others 18,591 2) Accrued income 8,953 <1> Accrued commissions 3,178 <2> Accrued dividends 213 <3> Accrued interest receivables 1,880 <4> Accrued interest on margin 155 <5> Others 3,527 Advance payments 6,484 <1> Accrued interest on bonds 4,754 <2> Others 1,730 4) Prepaid expenses 921 5) Prepaid income tax 1,686 6) Derivatives assets - 7) Others 565 8. Allowance for credit loss-current assets (-)4,983 1) Allowance for fiduciary loans (-)282 2) Allowance for short-term loans (-)1 3) Allowance for receivables (-)3,544 4) Allowance for accrued income (-)1,142 5) Allowance for other current assets (-)14 II. Non-Current Assets 447,474 1. Long-term securities 74,364 1) Available-for-sale securities 64,686 <1> Stock 19,725 <2> Investment in partnerships 35,170 <3> Corporate bonds 9,791 2) Securities on equity method 9,678 2. Investment assets 83,460 1) Long-term deposits 70 2) Long-term loans 17,225 3) Guarantee 59,955 <1> Leasehold rights 12,062 <2> Telex and telephone subscription rights 595 <3> Guarantee for rent 47,297 <4> Surety guarantee 1 4) Others 6,210 3. Tangible fixed assets 205,993 Accumulated depreciation (-)135,618 1) Land 42,209 2) Buildings 159,598 3) Vehicles 113 4) Furniture and equipments 139,682 5) Others 9 4. Other non-current assets 83,657 1) Advances for customers 62,032 <1> Advances for payment on bonds guarantee 49,582 <2> Advances for payment on loss compensation 3,516 <3> Advances for payment others 7,020 <4> Others 1,914 2) Collective fund for default loss 5,631 <1> KSE 3,204 <2> KOSDAQ 2,425 <3> ECN 2 3) Dishonored bonds 11,928 4) intangible assets 10,639 <1> Software 10,109 <2> Others 530 5) Deferred income tax debits 27,461 6) Allowance for credit loss-non-current assets (-)32,871 <1> Allowance for long-term loans (-)1,069 <2> Allowance for private placement bonds (-)3,224 <3> Allowance for advances (-)18,609 <4> Allowance for dishonored bonds (-)9,969 7) Present value discount account (-)1,163 Total Assets 1,996,992 Liabilities I. Current Liabilities 1,265,924 1. Call money 135,000 2. Short-term borrowings 177,200 1) Bank borrowings 20,000 2) Borrowings from KSFC 157,200 3) Others - 3. Bonds sold under reverse resale agreement 151,723 4. Customers' deposits 717,436 1) Customers' deposits for brokerage 548,790 2) Customers' deposits for futures and options trading 133,629 <1> KSE 133,604 <2> KOFEX 25 3) Customers' deposits for subscriptions 8,929 4) Customers' deposits for savings 25,826 5) Others 262 5. Securities sold 4,968 1) Stock 4,968 2) Others - 6. Hybrid securities sold - 1) Equity linked securities - 2) Securities on stock warrant - 7. Other current liabilities 79,597 1) Accrued dividends 717 2) Accounts payable 1,058 3) Accrued expenses 25,292 4) Guarantee deposits 4,049 <1> Deposits for opening margin accounts 3,459 <2> Deposits for margin loans 590 5) Withholding income taxes 9,708 6) Deposits for rent 22,072 7) Unearned income 297 8) Derivatives liabilities - 9) Others 16,404 II. Long-term Liabilities 163,418 1. Debentures 30,000 2. Reserve for severance and retirement benefits 9,295 (National pension fund for severance and retirement benefits) (-)39 (Retirement trust) (-)5,838 3,418 3. Other long-term liabilities 130,000 1) Subordinated debentures 130,000 Total Liabilities 1,429,342 Stockholders' Equity I. Capital Stock 796,998 1. Common stock 777,882 2. Preferred stock 19,116 II. Capital Surplus 15 1. Gain on capital reduction 15 III. Retained Earnings 30,667 1. Reserve for loss on securities transactions 19,789 <1> Reserve for trading losses 6,718 <2> Reserve for accidental losses 13,071 2. Inappropriate retained earnings carried over to subsequent period) 10,878 (Net income Current period: 80,655 million Won Prior period: 10,878 million Won) IV. Capital Adjustments (-)260,030 1. Discount on stock issuance (-)259,087 2. Treasury stock (-)14,584 3. Stock options 10,377 4. Gain on valuation of available-for-sale securities (-)1,014 5. Gain on valuation of securities on equity method 4,278 Total Stockholders' Equity 567,650 Total Liabilities and Stockholders' Equity 1,996,992 [Footnote] (Unit : million Won) DESCRIPTION 4TH FY ----------------------------------------------------------- -------------------------------------- I. Securities in Custody 9,364,527 1. Trustor securities in custody 5,438,883 2. Saver securities in custody 90,916 3. Beneficiary securities in custody 3,834,670 4. Others 58 II. Undistributed Reserve for Claims of Customers' Deposits (trust) - III. Derivatives Contracts 29,872 1. Contracts on interest rates 27,207 <1> Contracts on interest rate futures purchased 27,207 <2> Contracts on interest rate forward - 2. Contracts on stock and stock index 2,665 <1> Contracts on stock and stock index futures 2,548 <2> Contracts on stock and stock index options purchased 117 <3> Contracts on stock and stock index swap - IV. Lending and Borrowing Securities 1,420 1. Borrowing securities 1,420 1) Stock 1,420 V. Receivable Charge-offs 7,543 B. Statement of Income Statement of Income The 1st Quarter of the 6th FY (April 1, 2004 ~ June 30, 2004) The 1st Quarter of the 5th FY (April 1, 2003 ~ June 30, 2003) The 5th FY (April 1, 2003 ~ March 31, 2004) The 4th FY (April 1, 2002 ~ March 31, 2003) (Unit : million Won) 1ST QUARTER OF THE 6TH FY 1ST QUARTER OF THE 5TH FY DESCRIPTION AMOUNT AMOUNT ------------------------------------------------------ ------------------------- ------------------------- I. Operating Revenue 208,309 166,164 1. Commissions received 63,814 74,369 1) Brokerage commissions 54,589 64,878 <1> KSE 40,591 43,303 <2> KOSDAQ 13,914 21,514 <3> KOFEX 20 7 <4> Bond transaction (OTC) 1 - <5> ECN 56 49 <6> Others 7 5 2) Underwriting commissions 690 2,424 3) Brokerage commissions on beneficiary certificates 2,474 3,367 4) Management fee on wrap account and asset management 8 - 5) Sales commissions on hybrid securities sold 5,220 2,598 <1> Equity linked securities sold 4,480 2,207 <2> Securities on stock warrant sold 740 391 6) Others 833 1,102 2. Interest income 17,886 16,022 1) Interest on margin loans 139 157 2) Interest on loans 2,567 1,356 3) Interest on bonds 6,703 5,897 4) Interest on negotiable commercial papers - 612 5) Interest on deposits with KSFC 5,173 4,520 6) Interest on certificate of deposits 339 11 7) Interest on deposits - 45 8) Interest on call loans 333 272 9) Interest on bonds purchased under repurchase agreements - - 10) Gain on transactions of certificate of deposits 41 45 11) Interest on advances for customers - 173 12) Interest on bank deposits 264 481 13) Interest on receivables 1,515 1,988 14) Others 812 465 3. Dividends income 1,109 2,256 4. Distribution income 155 1,089 5. Gain on sales of trading securities 6,526 20,560 1) Gain on sales of stocks 3,153 16,070 2) Gain on sales of bonds 2,436 2,248 3) Gain on sales of beneficiary certificates 50 123 4) Gain on sales of negotiable commercial papers 231 286 5) Gain on redemption of trading securities 39 1,833 6) Others 617 - 6. Gain on valuation of trading securities 1,792 1,767 1) Gain on valuation of stocks 577 320 2) Gain on valuation of bonds 405 417 3) Gain on valuation of beneficiary certificates 810 1,030 7. Gain on transactions of hybrid securities 231 6,769 1) Gain on valuation of hybrid securities 231 6,768 <1> Gain on valuation of equity linked securities 231 3,716 <2> Gain on valuation of securities on stock warrant - 3,052 2) Gain on redemption of hybrid securities - 1 <1> Gain on redemption of equity linked securities - 1 8. Gain on valuation of trading securities sold 806 4 9. Gain on transactions of hybrid securities sold 66,996 3,032 1) Gain on valuation of hybrid securities sold 60,706 3,030 <1> Gain on valuation of equity linked securities sold 52,351 2,986 <2> Gain on valuation of securities on stock warrant sold 8,355 44 2) Gain on redemption of hybrid securities sold 6,290 2 <1> Gain on redemption of equity linked securities sold 363 2 <2> Gain on redemption of securities on stock warrant sold 5,927 - 10. Gain on valuation of reserve for claims of customer's deposits 2,549 2,318 11. Gain on derivatives transactions 46,445 37,978 1) Gain on futures transactions 26,141 24,140 <1> Gain on sales of futures 25,310 24,106 <2> Gain on settlement of futures 831 34 2) Gain on exchange trading options transactions 13,358 13,331 <1> Gain on sales of options 13,340 13,004 <2> Gain on valuation of options 18 327 3) Gain on OTC derivatives transactions 6,946 507 <1> Gain on sales of OTC derivatives 4,681 - <2> Gain on valuation of OTC derivatives 2,265 507 II. Operating Expenses 199,846 144,905 1. Commissions expenses 13,226 11,122 1) Trading commissions 7,313 6,620 2) Investment consultant fees 2,262 2,099 3) Other commissions 3,651 2,403 2. Interest expenses 7,010 9,559 1) Interest on borrowings from KSFC 10 913 2) Interest on bank borrowings 55 468 3) Interest on customers' deposits 2,020 2,350 4) Interest on bonds sold under repurchase agreements 1,974 2,045 5) Loss on transactions of certificate of deposits - - 6) Interest on call money 213 1,072 7) Interest on debentures 2,509 2,516 8) Others 229 195 3. Loss on sales of trading securities 14,797 15,063 1) Loss on sales of stocks 11,928 13,018 2) Loss on sales of bonds 1,635 1,320 3) Loss on sales of beneficiary certificates 850 82 4) Loss on sales of negotiable commercial papers 5 166 5) Loss on redemption of trading securities 54 474 6) Others 325 3 4. Loss on valuation of trading securities 5,734 2,706 1) Loss on valuation of stocks 4,628 134 2) Loss on valuation of bonds 645 612 3) Loss on valuation of beneficiary certificates 461 1,960 5. Loss on transaction of hybrid securities 37,840 30 1) Loss on sales of hybrid securities 54 - <1> Loss on sales of equity linked securities 54 - 2) Loss on valuation of hybrid securities 37,786 30 <1> Loss on valuation of equity linked securities 37,786 25 <2> Loss on valuation of securities on stock warrant - 5 6. Loss on valuation of trading securities sold 302 106 7. Loss on transaction of hybrid securities sold 11,084 3,693 1) Loss on valuation of hybrid securities sold 5,785 3,693 <1> Loss on valuation of equity linked securities sold 1,848 641 <2> Loss on valuation of securities on stock warrant sold 3,937 3,052 2) Loss on redemption of hybrid securities sold 5,299 - <1> Loss on redemption of equity linked securities sold 940 - <2> Loss on redemption of securities on stock warrant sold 4,359 - 8. Loss on derivatives transactions 44,812 33,589 1) Loss on futures transactions 21,092 22,144 <1> Loss on sales of futures 19,767 22,144 <2> Loss on settlement of futures 1,325 - 2) Loss on exchange trading options transactions 8,654 11,363 <1> Loss on sales of options 8,580 10,926 <2> Loss on valuation of options 74 437 3) Loss on OTC derivatives transactions 15,066 82 <1> Loss on sales of OTC derivatives 4,466 - <2> Loss on valuation of OTC derivatives 10,600 82 9. General and administrative expenses 65,041 69,037 1) Salary 28,611 29,488 2) Severance pay 2,499 3,003 3) Other benefits for employees 6,039 7,432 4) Computer system operation expenses 8,663 3,119 5) Rental expenses 1,577 1,511 6) Miscellaneous commissions 873 689 7) Entertainment expenses 765 650 8) Advertising expenses 3,152 5,283 9) Depreciation 2,428 5,849 10) Research and study expenses 597 670 11) Training expenses 160 232 12) Credit loss expenses 2,099 416 13) Amortization of intangible assets 1,335 1,408 14) Tax and dues 1,795 3,973 15) Others 4,448 5,314 III. Operating Income 8,463 21,259 IV. Non-Operating Income 4,110 39,113 1. Gain on disposition of tangible assets 2 28,510 2. Rental income 1,489 1,745 3. Gain on disposition of available-for-sale securities - 62 4. Reversal of impairment loss on available-for-sale securities 1,638 - 5. Gain on equity method valuation 937 195 6. Gain on foreign currency transactions - 10 7. Gain on foreign exchanges translation 1 - 8. Others 43 8,591 V. Non-Operating Expenses 2,455 7,794 1. Loss on disposition of tangible assets 6 728 2. Impairment loss on available-for-sale securities 1,337 - 3. Loss on foreign currency transactions 163 10 4. Loss on foreign exchanges translation 17 2 5. Donations 64 44 6. Others 868 7,010 VI. Ordinary Income 10,118 52,578 VII. Extraordinary Gain - - VIII. Extraordinary Loss - - IX. Net Income before Income Tax Expenses - 10,118 - 52,578 X. Income Tax Expenses - 1,705 - 8,224 XI. Net Income for the Quarter - 8,413 - 44,354 (Quarterly net earnings per share : Current Quarter : 54 Won Prior Quarter : 285 Won Diluted quarterly net earnings per share : Current Quarter : 54 Won Prior Quarter : 285 Won) (Unit : million Won ) 5TH FY 4TH FY DESCRIPTION AMOUNT AMOUNT --------------------------------------------------------- ---------------------- ------------------------- I. Operating Revenue 685,477 624,682 1. Commissions received 278,018 248,189 1) Brokerage commissions 236,080 210,095 <1> KSE 166,082 156,118 <2> KOSDAQ 69,662 53,763 <3> KOFEX 46 6 <4> Bond transaction (OTC) - 3 <5> ECN 259 170 <6> Others 31 35 2) Underwriting commissions 9,294 6,824 3) Brokerage commissions on beneficiary certificates 13,657 24,248 4) Brokerage commissions on negotiable commercial papers 1 83 5) Management fee on wrap account and asset management 5 22 6) Others 18,981 6,917 2. Interest income 75,130 60,713 1) Interest on margin loans 669 990 2) Interest on loans 8,128 4,773 3) Interest on bonds 28,311 11,665 4) Interest on negotiable commercial papers 800 1,584 5) Interest on deposits with KSFC 23,241 24,686 6) Interest on certificate of deposits 29 629 7) Interest on deposits 1,915 3,778 8) Interest on call loans 1,227 338 9) Gain on transactions of certificate of deposits 168 239 10) Interest on advances for customers 290 1,825 11) Others 10,352 10,206 3. Dividends income 8,156 1,634 4. Distribution income 2,016 5,076 5. Gain on sales of trading securities 82,821 44,193 1) Gain on sales of stocks 62,759 28,876 2) Gain on sales of stocks warrants 145 - 3) Gain on sales of bonds 9,294 8,150 4) Gain on sales of beneficiary certificates 3,365 4,531 5) Gain on sales of negotiable commercial papers 1,207 1,653 6) Gain on redemption of trading securities 5,137 983 7) Others 914 - 6. Gain on valuation of trading securities 3,996 1,001 1) Gain on valuation of stocks 385 3 2) Gain on valuation of bonds 1,225 727 3) Gain on valuation of beneficiary certificates 2,386 271 7. Gain on transactions of hybrid securities 48,917 - 1) Gain on sales of hybrid securities 882 - <1> Gain on sales of equity linked securities 882 - 2) Gain on valuation of hybrid securities 48,035 - <1> Gain on valuation of equity linked securities 48,035 - 8. Gain on valuation of trading securities sold 300 240 9. Gain on transactions of hybrid securities sold 5,869 - 1) Gain on valuation of hybrid securities sold 5,000 - <1> Gain on valuation of securities on stock warrant sold 5,000 - 2) Gain on redemption of hybrid securities sold 869 - <1> Gain on redemption of equity linked securities sold 10 - <2> Gain on redemption of securities on stock warrant sold 859 - 10. Gain on valuation of reserve for claims of customer's deposits 3,643 - 11. Gain on derivatives transactions 176,611 252,993 1) Gain on futures transactions 92,925 120,056 <1> Gain on sales of futures 91,334 120,055 <2> Gain on settlement of futures 1,591 1 2) Gain on exchange trading options transactions 61,456 130,184 <1> Gain on sales of options 61,456 130,177 <2> Gain on valuation of options - 7 3) Gain on OTC derivatives transactions 22,230 2,753 <1> Gain on sales of OTC derivatives 8,579 2,753 <2> Gain on valuation of OTC derivatives 13,651 - 12. Others - 10,643 1) Reversal of allowance for credit losses - 10,600 2) Others - 43 II. Operating Expenses 631,497 626,046 1. Commissions expenses 43,616 34,959 1) Trading commissions 22,401 12,368 2) Investment consultant fees 7,699 8,943 3) Other commissions 13,516 13,648 2. Interest expenses 33,402 26,177 1) Interest on borrowings from KSFC 1,688 3,332 2) Interest on bank borrowings 699 1,195 3) Interest on customers' deposits 8,347 7,537 4) Interest on bonds sold under repurchase agreement 9,203 2,185 5) Interest on call money 1,758 2,906 6) Interest on debentures 10,203 8,947 7) Others 1,504 75 3. Loss on sales of trading securities 62,054 54,996 1) Loss on sales of stocks 45,069 42,030 2) Loss on sales of bonds 13,813 5,858 3) Loss on sales of beneficiary certificates 213 2,673 4) Loss on sales of negotiable commercial 194 125 5) Loss on redemption of trading securities 2,622 4,310 6) Others 143 - 4. Loss on valuation of trading securities 4,948 6,030 1) Loss on valuation of stocks 1,501 864 2) Loss on valuation of bonds 2,689 333 3) Loss on valuation of beneficiary certificates 758 4,833 5. Loss on valuation of trading securities sold 107 4 6. Loss on transaction of hybrid securities sold 80,611 - 1) Loss on valuation of hybrid securities sold 63,602 - <1> Loss on valuation of equity linked securities sold 49,981 - <2> Loss on valuation of securities on stock warrant sold 13,621 - 2) Loss on redemption of hybrid securities sold 17,009 - <1> Loss on redemption of equity linked securities 8,156 - <2> Loss on redemption of securities on stock warrant sold 8,853 - 7. Loss on derivatives transactions 135,059 228,559 1) Loss on sales of futures 83,006 107,705 <1> Loss on sales of futures 82,989 107,625 <2> Loss on settlement of futures 17 80 2) Loss on exchange trading options transactions 48,395 118,293 <1> Loss on sales of options 48,395 118,293 3) Loss on OTC derivatives transactions 3,658 2,561 <1> Loss on sales of OTC derivatives 1,254 2,561 <2> Loss on valuation of OTC derivatives 2,404 - 8. General and administrative expenses 271,700 275,321 1) Salary 117,055 117,386 2) Severance pay 9,984 23,833 3) Other benefits for employees 24,573 21,998 4) Computer system operation expenses 26,556 15,238 5) Rental expenses 6,237 6,575 6) Miscellaneous commissions 3,847 4,171 7) Entertainment expenses 3,397 3,685 8) Advertising expenses 17,732 19,064 9) Depreciation 13,849 24,075 10) Research and study expenses 2,869 3,734 11) Training expenses 1,075 779 12) Credit loss expenses 3,774 - 13) Amortization of intangible assets 5,630 4,417 14) Tax and dues 14,468 11,120 15) Others 20,654 19,246 III. Operating Income(Loss) 53,980 (-)1,364 IV. Non-Operating Income 53,040 27,125 1. Gain on disposition of tangible assets 28,521 94 2. Rental income 6,087 7,940 3. Gain on disposition of available-for-sale securities 7,016 17,245 4. Gain on foreign currency transactions 592 7 5. Gain on foreign exchange translation 123 1 6. Others 10,701 1,838 V. Non-Operating Expenses 10,279 20,223 1. Loss on disposition of tangible assets 1,158 207 2. Loss on disposition of available-for-sale securities - 10,795 3. Impaired loss on available-for-sale securities 1 1,437 4. Loss on valuation of stabilization fund for stock market - 4,959 5. Loss on valuation using equity method of accounting 772 1,413 6. Loss on foreign currency transactions 104 248 7. Loss on foreign exchanges translation 32 - 8. Donations 336 386 9. Others 7,876 778 VI. Ordinary Income 96,741 5,538 VII. Extraordinary Gain - - VIII. Extraordinary Loss 2 - 1. Casualty losses 2 - IX. Net Income before Income Tax Expenses 96,739 5,538 X. Income Tax Expenses 16,084 (-)5,340 XI. Net Income 80,655 10,878 (Ordinary income per share: Current period: 518 Won Prior period: 68 Won Earnings per share Current period: 518 Won Prior period: 68 Won) C. Statement of Appropriation of Retained Earnings or Statement of Disposition of Deficit Statement of Appropriation of Retained Earnings The 5th Fiscal Year (April 1, 2003 ~ March 31, 2004) The 4th Fiscal Year (April 1, 2002 ~ March 31, 2003) The 3rd Fiscal Year (April 1, 2001 ~ March 31, 2002) (Unit : million Won) 5TH FY 4TH FY DESCRIPTION AMOUNT AMOUNT ------------------------------------------------------- ---------------------- ---------------------- I. Retained Earnings before Appropriation - 80,655 - 10,879 1. Inappropriate retained earnings carried over from prior year - - - - 2. Net income for the year 80,655 - 10,879 - II Transfers from Voluntary Reserves - 9,894 - 9,894 1. Reserve for trading losses 3,359 - 3,359 - 2. Reserve for accidental losses 6,535 - 6,535 - III. Appropriation of Retained Earnings - 90,549 - 20,773 1. Amortization of discount on stock issuance 90,549 - 20,773 - IV. Inappropriate Retained Earnings to be carried over to Subsequent Year - - - - 3RD FY DESCRIPTION AMOUNT -------------------------------------------------------- ------------------------------------- I. Retained Earnings before Appropriation - 51,106 1. Inappropriate retained earnings carried over from prior year - - 2. Net income for the year 51,106 - II. Transfers from Voluntary Reserves - 9,894 1. Reserve for trading losses 3,359 - 2. Reserve for accidental losses 6,535 - III. Appropriation of Retained Earnings - 61,000 1. Amortization of discount on stock issuance 61,000 - IV. Inappropriate Retained Earnings to be carried over to Subsequent Year - - D. Cash Flow Statement Cash Flow Statement The 1st quarter of the 6th Fiscal Year (April 1, 2004 ~ June 30, 2004) The 1st quarter of the 5th Fiscal Year (April 1, 2003 ~ June 30, 2003) The 5th Fiscal Year (April 1, 2003 ~ March 31, 2004) The 4th Fiscal Year (April 1, 2002 ~ March 31, 2003) Company Name : Good Morning Shinhan Securities Co., Ltd. (Unit : million Won) 1ST QUARTER OF THE 6TH FY 1ST QUARTER OF THE 5TH FY DESCRIPTION AMOUNT AMOUNT ---------------------------------------------------- -------------------------- ------------------------- I. Cash Flows from Operating Activities (-)268,153 40,589 1. Net income 8,413 44,354 2. Addition expense not involving cash outflows 70,193 18,846 1) Loss on valuation of trading securities 5,734 2,706 2) Loss on valuation of hybrid securities 37,786 30 3) Loss on valuation of options - 437 4) Loss on OTC derivatives transactions 10,600 82 5) Credit loss expenses 2,099 416 6) Loss on disposition of available-for-sale securities - - 7) Impairment loss on available-for-sale securities 1,337 - 8) Loss on valuation using equity method of accounting - - 9) Other operating expenses - - 10) Loss on disposition of tangible assets 6 728 11) Depreciation 2,428 5,849 12) Amortization of intangible assets 1,335 1,408 13) Loss on valuation of trading securities sold 302 106 14) Loss on valuation of hybrid securities sold 5,785 3,693 15) Severance pay 2,499 3,003 16) Loss on foreign exchanges transactions - - 17) Other general and administrative expenses 280 389 18) Other non-operating expenses 2 - 3. Deduction of revenues not involving cash inflows (-)68,413 (-)52,184 1) Gain on valuation of reserve for claims of customer's deposits 2,318 2) Gain on valuation of trading securities 1,793 1,767 3) Gain on valuation of hybrid securities 231 6,768 4) Gain on valuation of options - 327 5) Gain on valuation of OTC derivatives 2,265 507 6) Reversal of allowance for credit losses - - 7) Gain on disposition of available-for-sale securities 1,638 62 8) Reversal of impaired loss on available-for-sale securities - - 9) Gain on equity method valuation 937 195 10) Other non-operating income - 8,524 11) Gain on disposition of tangible assets 2 28,510 12) Interest income 35 173 13) Gain on valuation of trading securities sold 806 4 14) Gain on valuation of hybrid securities sold 60,706 3,029 15) Gain on foreign currency translations 1 - 4. Change in assets and liabilities resulting from operations (-)278,347 (-)51,605 1) Decrease(Increase) in Short-term trading securities (-)295,370 (-)64,334 2) Decrease(Increase) in Option purchased - 3) Decrease(Increase) in Accrued income 553 (-)977 4) Decrease(Increase) in Receivables - - 5) Decrease(Increase) in Advance payments 9,551 184 6) Decrease(Increase) in Prepaid expenses 919 (-)888 7) Decrease(Increase) in Prepaid income tax 358 629 8) Decrease(Increase) in Derivatives assets - - 9) Decrease(Increase) in Other current assets 128 (-)291 10) Decrease(Increase) in Deferred income tax debits 959 8,224 11) Increase(Decrease) in Securities sold - - 12) Increase(Decrease) in Hybrid securities sold - - 13) Increase(Decrease) in Accounts payable 9,969 (-)882 14) Increase(Decrease) in Accrued expenses (-)1,332 7,702 15) Increase(Decrease) in Withholding income taxes (-)3,964 (-)6,034 16) Increase(Decrease) in Unearned income 32 427 17) Increase(Decrease) in Derivatives liabilities - - 18) Increase(Decrease) in Other current liabilities (-)8 5,986 19) Payment of Severance benefits (-)166 (-)231 20) Decrease(Increase) in National pension fund for severance and retirement benefits - - 21) Decrease(Increase) in Retirement trust 24 138 II. Cash Flows from investing activities 96,214 182,555 1. Cash inflows from investing activities 6,161,243 6,227,257 1) Decrease in Negotiable certificate of deposits - 11 2) Decrease in Other deposits - 8,050 3) Decrease in Hybrid securities - 30 4) Decrease in Option purchased - 608,388 5) Decrease in Call loans 1,933,400 - 6) Decrease in Broker's loans 1,803 213,832 7) Collection of Short-term loans 399 620 8) Disposition of Available-for-sale securities 4,303 25,451 9) Decrease in Securities on equity method - 294 10) Decrease in Long-term deposits - - 11) Decrease in Long-term loans 1,172 1,274 12) Decrease in Guarantee 1,976 6,876 13) Decrease in Other investment assets 6 1,734 14) Disposition of Tangible fixed assets 3 46,508 15) Disposition of Intangible assets - 1,038 16) Decrease in Receivables 4,037,755 128,664 17) Decrease in Derivatives assets 7,664 13,296 18) Decrease in Deposits - 73,865 19) Decrease in Collective fund for default loss - - 20) Decrease in Other loans - 513 21) Decrease in Receivable(Fail to deliver) - 4,269,222 22) Decrease in Advances for customers - 49,675 23) Decrease in Dishonored bonds - 541 24) Increase in Securities sold 5,942 - 25) Increase in Hybrid securities sold 157,666 231,009 26) Increase in Options sold 22 556,452 27) Increase in Guarantee deposits - 38,386 28) Increase in Derivatives liabilities 6,932 - 29) Increase in Deposits for rent 2,201 1,527 2. Cash outflows from investing activities (-)6,065,029 (-)6,094,703 1) Increase in Negotiable certificate of deposits 49,025 - 2) Increase in Other deposits 517 - 3) Increase in Deposits 17,341 - 4) Increase in Call loans 1,823,600 - 5) Increase in Short-term loans 392 608 6) Increase in Long-term deposits - - 7) Increase in Available-for-sale securities 74 17,480 8) Increase in Securities on equity method 3,991 - 9) Increase in Long-term loans 969 934 10) Increase in Guarantee 4,690 2,591 11) Increase in Other investment assets - 163 12) Acquisition of Tangible fixed assets 4,402 1,599 13) Increase in Collective fund for default loss 84 - 14) Acquisition of Intangible assets 581 2,798 15) Decrease in Hybrid securities sold - 100 16) Decrease in Options sold - 555,732 17) Increase in Other loans - 467 18) Increase in Receivables(Fail to deliver) 4,284,465 19) Increase in Hybrid securities 142,623 158,570 20) Increase in Option purchased 124 609,510 21) Increase in Broker's loans - 237,769 22) Increase in Receivables 4,012,696 176,257 23) Increase in Derivatives assets 15,820 24) Increase in Advances for customers 1,302 387 25) Increase in Collective fund for default loss(KOSDAQ) 140 26) Increase in Dishonored bonds - - 27) Decrease in Guarantee deposits 136 13,282 28) Decrease in Deposits for rent 2,482 43 29) Increase in Available-for-sale securities(short-term) - 15,987 III. Cash Flows from Financing Activities 172,978 142,809 1. Cash inflows from financing activities 202,978 102,030 1) Increase in Call money 127,500 - 2) Increase in Short-term borrowings - - 3) Increase in Bonds sold under reverse resale agreements 50,388 102,030 4) Increase in Customers' deposits 25,090 - 5) Issuance of Debentures - - 6) Issuance of Subordinated debentures - - 2. Cash outflows from financing activities (-)30,000 (-)244,839 1) Decrease in Call money - 40,000 2) Decrease in short-term borrowings 30,000 107,200 3) Decrease in Bonds sold under reverse resale agreements - - 4) Decrease in Customers' deposits - 93,459 5) Decrease in Current portion of long-term liabilities - - 6) New Stock Issuance Costs - - 7) Acquisition of Treasury stock - - 8) Decrease in Securities sold - 4,180 IV. Increase(Decrease) in Cash (I+II+III) 1,039 (-)844 V. Cash at Beginning of the Year 2,919 2,305 VI. Cash at End of the Year 3,958 1,461 5TH FY 4TH FY DESCRIPTION AMOUNT AMOUNT ------------------------------------------------------- ------------------------- --------------------- I. Cash Flows from Operating Activities 142,727 - (-)325,448 1. Net income 80,655 10,878 2. Addition of expense not involving cash outflows 107,664 78,906 1) Loss on valuation of trading securities 4,948 6,030 2) Loss on OTC derivatives transactions 2,404 - 3) Credit loss expenses 3,774 - 4) Loss on disposition of available-for-sale securities - 10,795 5) Impairment loss on available-for-sale securities 1 1,014 6) Loss on valuation using equity method of accounting 772 1,413 7) Other operating expenses 2 5,382 8) Loss on disposition of tangible assets 1,158 207 9) Depreciation 13,849 24,075 10) Amortization of intangible assets 5,630 4,417 11) Loss on valuation of trading securities sold 107 5 12) Loss on valuation of hybrid securities sold 63,602 - 13) Severance pay 9,984 23,833 14) Loss on foreign exchanges transactions 24 - 15) Other general and administrative expenses 1,409 1,735 3. Deduction of revenues not involving cash inflows 119,144 31,516 1) Gain on valuation of reserve for claims of customer's deposits 3,643 - 2) Gain on valuation of trading securities 3,996 1,001 3) Gain on valuation of hybrid securities 48,035 - 4) Gain on valuation of options - 7 5) Gain on valuation of OTC derivatives 13,651 - 6) Reversal of allowance for credit losses - 10,600 7) Gain on disposition of available-for-sale securities 7,016 17,245 8) Other non-operating income 8,569 - 9) Gain on disposition of tangible assets 28,521 94 10) Interest income 290 2,329 11) Gain on valuation of trading securities sold 300 240 12) Gain on valuation of hybrid securities sold 5,000 - 13) Gain on foreign currency translations 123 - 4. Change in assets and liabilities resulting from operations 73,552 (-)383,716 1) Decrease(Increase) in Short-term trading securities 93,581 (-)292,681 2) Decrease(Increase) in Accrued income (-)1,994 7,336 3) Decrease(Increase) in Advance payments (-)11,852 (-)1,882 4) Decrease(Increase) in Prepaid expenses (-)1,294 (-)147 5) Decrease(Increase) in Prepaid income tax (-)2,443 338 6) Decrease(Increase) in Other current assets (-)3,953 (-)415 7) Decrease(Increase) in Deferred income tax debits 16,084 (-)5,494 8) Increase(Decrease) in Accounts payable (-)553 (-)23,699 9) Increase(Decrease) in Accrued expenses 11,442 (-)36,686 10) Increase(Decrease) in Withholding income taxes (-)1,437 (-)541 11) Increase(Decrease) in Unearned income (-)281 (-)747 12) Increase(Decrease) in Other current liabilities (-)12,598 (-)1,934 13) Payment of Severance benefits (-)12,373 (-)30,267 14) Decrease(Increase) in National pension fund 2 633 for severance and retirement benefits 15) Decrease(Increase) in Retirement trust 1,221 2,470 II. Cash Flows from Investing Activities 167,383 413,541 1. Cash inflows from investing activities 7,300,255 2,172,517 1) Decrease in Negotiable certificate of deposits 989 58,270 2) Decrease in Other deposits 62,739 98,210 3) Decrease in Call loans 6,648,800 1,662,500 4) Collection of Short-term loans 1,267 3,854 5) Disposition of Available-for-sale securities 40,994 54,835 6) Decrease in Long-term deposits 19 263 7) Decrease in Long-term loans 4,592 3,994 8) Decrease in Guarantee 14,914 43,122 9) Decrease in Other investment assets 2,149 250 10) Disposition of Tangible fixed assets 46,531 299 11) Disposition of Intangible assets 1,090 - 12) Decrease in Deposits - 2 13) Decrease in Collective fund for default loss - 139,143 14) Decrease in Other loans 128 - 15) Decrease in Option purchased 117 531 16) Decrease in Receivable - 79,493 17) Decrease in Advances for customers 48,888 7,588 18) Decrease in Dishonored bonds - 6,536 19) Increase in Securities sold 10,006 4,183 20) Increase in Hybrid securities sold 407,772 - 21) Increase in Guarantee deposits 1,022 - 22) Increase in Derivatives liabilities 672 - 23) Increase in Deposits for rent 7,566 8,938 24) Cash inflows from merger - 506 2. Cash outflows from investing activities 7,132,872 1,758,976 1) Increase in Call loans 6,753,800 1,667,500 2) Increase in Short-term loans 1,261 3,870 3) Increase in Long-term deposits 7 - 4) Increase in Available-for-sale securities - 6,612 5) Increase in Securities on equity method 3,167 - 6) Increase in Long-term loans 3,614 5,591 7) Increase in Guarantee 12,247 41,663 8) Increase in Other investment assets 186 2 9) Acquisition of Tangible fixed assets 9,257 14,869 10) Increase in Collective fund for default loss 725 - 11) Acquisition of Intangible assets 7,292 4,096 12) Increase in Deposits 27,508 - 13) Increase in Other loans - 125 14) Increase in Hybrid securities 190,696 - 15) Increase in Broker's loans 74,513 6,876 16) Increase in Receivables 7,950 - 17) ) Increase in Derivatives assets 20,888 - 18) Increase in Advances for customers - 1,017 19) Increase in Dishonored bonds 3,097 80 20) Decrease in Guarantee deposits - 2,431 21) Decrease in Deposits for rent 5,419 3,399 22) Decrease in Options sold - 845 23) Increase in Available-for-sale securities(short-term) 11,245 - III. Cash Flows from Financing Activities (-)309,496 (-)91,397 1. Cash inflows from financing activities 14,324,993 412,377 1) Increase in Call money 5,704,000 134,000 2) Increase in Short-term borrowings 3,530,000 53,328 3) Increase in Bonds sold under reverse resale agreements 5,089,993 95,049 4) Issuance of Debentures 1,000 - 5) Issuance of Subordinated debentures - 130,000 2. Cash outflows from financing activities 14,634,489 503,774 1) Decrease in Call money 5,839,000 - 2) Decrease in short-term borrowings 3,677,200 - 3) Decrease in Bonds sold under reverse resale agreements 5,066,323 - 4) Decrease in Customers' deposits 51,966 90,521 5) Decrease in Current portion of long-term liabilities - 40,000 6) New Stock Issuance Costs - 48 7) Acquisition of Treasury stock - 373,205 IV. Increase(Decrease) in Cash (I+II+III) 614 (-)3,303 V. Cash at beginning of the Year 2,305 5,608 VI. Cash at End of the Year 2,919 2,305 4. CONSOLIDATED FINANCIAL STATEMENTS A. Summary of Consolidated Financial Information (Unit : million Won) CLASSIFICATION 5TH FY 4TH FY 3RD FY 2ND FY 1ST FY ----------------------------------- --------- --------- --------- --------- --------- [Current Assets] 1,924,379 1,559,572 1,268,826 1,044,782 1,472,621 - Cash and bank deposits 37,856 98,972 263,298 319,931 376,746 - Deposits 731,084 699,934 677,234 437,738 569,943 - Short-term securities 789,778 633,768 189,960 247,974 334,846 - Loans 240,972 61,594 47,523 4,645 133,232 - Other current assets 129,863 70,171 93,013 36,552 71,755 - Allowance for credit loss-current assets -5,174 -4,983 -2,202 -2,058 -13,901 [Non-current assets] 326,261 438,121 383,204 371,634 442,181 - Long-term securities 34,132 64,686 77,884 64,139 102,726 - Investment assets 78,690 83,571 62,712 69,661 77,145 - Tangible fixed assets 182,452 206,159 169,442 177,698 173,667 - Other non-current assets 30,988 83,704 73,165 60,136 88,644 Total assets 2,250,641 1,997,693 1,652,030 1,416,416 1,916,125 [Current liabilities] 1,431,218 1,266,625 925,757 735,670 1,237,798 [Long-term liabilities] 163,252 163,418 36,679 50,484 107,961 Total liabilities 1,594,470 1,430,042 962,436 786,154 1,345,759 Minority Interest - - - - 14,926 [Capital stock] 796,998 796,998 933,628 908,628 904,628 [Consolidated capital surplus] 15 15 - - - [Consolidated retained earnings] 90,549 9,894 19,789 29,683 30,717 [Consolidated capital adjustments] -231,391 -239,257 -263,823 -308,049 -379,926 Total stockholders' equity 656,171 567,650 689,594 630,262 555,440 Operating revenue 688,067 624,885 475,012 487,226 908,146 Operating income 53,223 -3,196 22,313 63,258 203,638 Ordinary Income 96,741 5,223 62,583 51,826 222,499 Net income 80,655 10,879 51,106 71,129 210,165 Consolidated net income 80,655 10,879 51,106 71,129 210,420 No. of consolidated company [- INDICATES NEGATIVE NUMBER] B. Notice to Readers of Consolidated Financial Statements (1) Good Morning Shinhan Securities Co., Ltd. prepared the accompanying consolidated financial statements in compliance with the consolidated financial statements accounting rules. The auditor's opinions on the consolidated financial statements are as follows: CLASSIFICATION 5TH FY 4TH FY 3RD FY ----------------- ----------------------------- ---------------------------- ---------------------------- (APR. 1, 2003~MAR. 31, 2004) (APR. 1, 2002~ MAR. 31, 2003) (APR. 1,2001~ MAR. 31, 2002) Auditor KPMG Samjong Accounting Corp. Samil Accounting Corp. Samil Accounting Corp. Auditor's Opinion Unqualified Unqualified Unqualified (2) Thus, the information on the "Consolidated Balance Sheet" in Section (1) of C, and "Consolidated Statement of Income" is in compliance with the consolidated financial statements accounting rules. (3) Subsidiaries included in the Consolidated Financial Statements for the most recent 3 years. NAME OF SUBSIDIARIES NAME OF SUBSIDIARIES NAME OF SUBSIDIARIES INCLUDED IN THE ADDED TO CONSOLIDATED EXCLUDED FROM CONSOLIDATED CLASSIFICATION CONSOLIDATED FINANCIAL STATEMENTS FINANCIAL STATEMENTS FINANCIAL STATEMENTS -------------- ------------------------------------ --------------------- -------------------------- 5th FY -Good Morning Securities - - Europe Limited -Good Morning Securities USA Inc 4th FY -Good Morning Securities - -Good Morning Investment Europe Limited Trust Management Co., Ltd. -Good Morning Securities USA Inc 3rd FY -Good Morning Investment Trust - - Management Co., Ltd. -Good Morning Securities Europe Limited -Good Morning Securities USA Inc C. Consolidated Financial Statements (1) Consolidated Balance Sheet Consolidated Balance Sheet The 5th Fiscal Year (as of March 31, 2004) The 4th Fiscal Year (as of March 31, 2003) The 3rd Fiscal Year (as of March 31, 2002) Good Morning Shinhan Securities Co., Ltd. (Unit : million Won) 5TH FY 4TH FY DESCRIPTION AMOUNT AMOUNT ---------------------------------------------------------- ------------------------ ------------------------ Assets I. Current Assets 1,924,379 1,559,572 1. Cash and bank deposits 37,856 98,971 1) Current deposits 492 642 2) Deposits in foreign currency 1,767 49 3) Negotiable certificate of deposits - 989 4) Others 35,597 97,291 2. Deposits 731,084 699,934 1) Subscription deposits - 8,923 2) Reserve for claims of customers deposits 100 658,900 <1> Customers' deposits - (537,900) <2> Customers' deposits-futures and options transaction in the KSE - (120,900) <3> Customers' deposits-futures and options transaction in the KOFEX (100) (100) 3) Due from financial institutions for customers' accounts 707,642 - <1> Customers' deposits (509,326) - <2> Customers' deposits-futures and options transaction in the KOFEX (198,316) - 4) Reserve for performance of transaction - 7,326 5) Guarantee trading deposits for futures and options 23,342 24,785 <1> Proprietary trading (29) (1,585) <2> Brokerage (23,313) (23,200) 3. Short-term securities 551,046 633,768 1) Short-term trading securities 539,801 633,768 <1> Stock (28,711) (2,371) <2> Government and public bonds (442,974) (292,289) <3> Corporate bonds (44,265) (16,955) <4> Beneficiary certificates (23,754) (273,359) Unsold beneficiary certificates (17,591) (271,879) Other beneficiary certificates (6,163) (1,480) <5> Negotiable commercial papers - (48,794) <6> Securities in foreign currency (97) - Stock in foreign currency (97) - 2) Available-for-sale securities 11,245 - <1> Others (11,245) - 4. Hybrid securities 238,732 - 1) Equity linked securities 238,732 - 5. Option purchased - 117 6. Loans 240,972 61,594 1) Call loans 110,000 5,000 2) Broker's loans 130,945 56,432 <1> Margin to customers (6,515) (5,457) <2> Delayed margin (1) - <3> Loans guaranteed by securities (124,429) (50,975) 3) Short-term loans 17 24 <1> Others (17) (24) 4) Other loans 10 138 7. Other current assets 129,863 70,171 1) Receivables 57,352 49,363 <1> Fail to deliver (33,587) (30,772) <2> Others (23,765) (18,591) 2) Accrued income 11,068 8,752 <1> Accrued commissions (2,953) (2,961) <2> Accrued dividends (3,655) (213) <3> Accrued interest receivables (3,622) (1,880) <4> Accrued interest on margin (48) (155) <5> Others (790) (3,543) 3) Advance payments 18,336 6,484 <1> Accrued interest on bonds (4,873) (4,754) <2> Others (13,463) (1,730) 4) Prepaid expenses 2,324 1,054 5) Prepaid income tax 4,129 3,952 6) Derivatives assets 32,135 - 7) Others 4,519 566 8. Allowance for credit loss-current assets (-)5,174 (-)4,983 1) Allowance for fiduciary loans (-)655 (-)282 2) Allowance for short-term loans - (-)1 3) Allowance for receivables (-)2,670 (-)3,544 4) Allowance for accrued income (-)1,839 (-)1,142 5) Allowance for other current assets (-)10 (-)14 II. Non-Current Assets 326,261 438,121 1. Long-term securities 34,132 64,686 1) Available-for-sale securities 34,132 64,686 <1> Stock (19,685) (19,725) <2> Investment in partnerships (14,447) (35,170) <3> Corporate bonds - (9,791) 2. Investment assets 78,690 83,572 1) Long-term deposits 58 70 2) Long-term loans 16,211 17,225 3) Guarantee 57,363 60,067 <1> Leasehold rights (13,497) (12,062) <2> Telex and telephone subscription rights (534) (595) <3> Guarantee for rent (43,331) (47,409) <4> Surety guarantee (1) (1) 4) Others 5,058 6,210 3. Tangible fixed assets 182,452 206,159 (Accumulated depreciation) (-)84,518 (-)135,955 1) Land 42,142 42,209 2) Buildings 159,689 159,598 3) Vehicles 34 113 4) Furniture and equipments 65,096 140,185 5) Others 9 9 4. Other non-current assets 30,988 83,704 1) Advances for customers 17,047 62,032 <1> Advances for payment on bonds guarantee (6,470) (49,582) <2> Advances for payment on loss compensation (4,650) (3,516) <3> Advances for payment others (5,927) (7,020) <4> Others - (1,914) 2) Collective fund for default loss 6,356 5,631 <1> KSE (3,266) (3,204) <2> KOSDAQ (3,087) (2,425) <3> ECN (3) (2) 3) Dishonored bonds 10,917 11,928 4) Intangible assets 11,848 10,639 <1> Software (11,589) (10,109) <2> Others (259) (530) 5) Deferred income tax debits 11,566 27,508 6) Allowance for credit loss-non-current assets (-)25,873 (-)32,871 <1> Allowance for long-term loans (-)710 (-)1,069 <2> Allowance for private placement bonds - (-)3,224 <3> Allowance for advances (-)16,147 (-)18,609 <4> Allowance for dishonored bonds (-)9,016 (-)9,969 7) Present value discount account (-)873 (-)1,163 Total assets 2,250,641 1,997,693 Liabilities I. Current Liabilities 1,431,218 1,266,625 1. Call money - 135,000 2. Short-term borrowings 30,000 177,200 1) Bank borrowings - 20,000 2) Borrowings from KSFC - 157,200 3) Others 30,000 - 3. Bonds sold under reverse resale agreement 175,394 151,723 4. Customers' deposits 665,469 717,436 1) Customers' deposits for brokerage 439,489 548,790 2) Customers' deposits for futures and options trading 209,978 133,629 <1> KSE (209,884) (133,604) <2> KOFEX (94) (25) 3) Customers' deposits for subscriptions - 8,929 4) Customers' deposits for savings 15,757 25,826 5) Others 245 262 5. Securities sold 14,781 4,968 1) Stock 1,685 4,968 2) Others 13,096 - 6. Hybrid securities sold 466,373 - 1) Equity linked securities 427,494 - 2) Securities on stock warrant 38,879 - 7. Other current liabilities 79,201 80,298 1) Accrued dividends 717 717 2) Income taxes payable 39 - 3) Accounts payable 581 1,174 4) Accrued expenses 35,725 25,776 5) Guarantee deposits 5,070 4,049 <1> Deposits for opening margin accounts (3,150) (3,459) <2> Deposits for margin loans (1,920) (590) 6) Withholding income taxes 8,291 9,737 7) Deposits for rent 24,286 22,072 8) Unearned income 15 297 9) Derivatives liabilities 672 - 10) Others 3,805 16,476 II. Long-term Liabilities 163,252 163,418 1. Debentures 31,000 30,000 2. Reserve for severance and retirement benefits 6,906 9,295 (National pension fund for severance and retirement benefits) (-)37 (-)39 (Retirement trust) (-)4,617 2,252 (-)5,838 3,418 3. Other long-term liabilities 130,000 130,000 1) Subordinated debentures 130,000 130,000 Total Liabilities 1,594,470 1,430,043 Stockholders' Equity I. Capital Stock 796,998 796,998 1. Common stock 777,882 777,882 2. Preferred stock 19,116 19,116 II. Consolidated Capital Surplus 15 15 III. Consolidated Retained Earnings 90,549 30,667 (Consolidated net income Current period : 80,655 million Won Prior period : 10,878 million Won) IV. Consolidated Capital Adjustments (-)231,391 (-)260,030 1. Discount on stock issuance (-)238,314 (-)259,087 2. Treasury stock (-)14,584 (-)14,584 3. Stock options 11,787 10,377 4. Adjustment for foreign currency translation 4,082 4,278 5. Gain on valuation of available-for-sale securities 5,638 (-)1,014 V. Minority Interest - - Total Stockholders' Equity 656,171 567,650 Total Liabilities and Stockholders' Equity 2,250,641 1,997,693 3RD FY DESCRIPTION AMOUNT (UNIT : WON) -------------------------------------------------------------------- --------------------------------------- Assets I. Current Assets (1,268,825,963,729) 1. Cash and bank deposits 263,298,218,699 1) Cash 26,589,557 2) Current deposits 673,107,564 3) Deposits in foreign currency 3,011,922,388 4) Negotiable certificate of deposits 59,258,449,010 5) Other Deposits 200,328,150,180 2. Deposits 677,233,985,438 1) Subscription deposits 134,145,499,100 <1> Brokerage (134,145,499,100) 2) Reserve for claims of customers deposits 522,447,700,000 <1> Customers' deposits (507,100,000,000) <2> Customers' deposits-futures and options transaction in the KSE (14,800,000,000) <3> Customers' deposits-futures and options transaction in the KOFEX (547,700,000) 3) Reserve for performance of transaction - 4) Guarantee trading deposits for futures and options 20,640,786,338 <1> Proprietary trading (3,398,659,926) <2> Brokerage (17,242,126,412) 3. Trading Securities 186,365,322,924 1) Stock 44,124,817,990 2) Government and public bonds 103,503,460,228 3) Corporate bonds 2,020,260,000 4) Beneficiary certificates 33,699,745,713 <1> Unsold beneficiary certificates (33,086,637,706) <2> Other beneficiary certificates (613,108,007) 5) Negotiable commercial papers - 6) Securities in foreign currency 1,030,189,678 <1> Stock in foreign currency (1,030,189,678) 7) Notes s bought 1,986,849,315 4. Option purchased 641,294,000 5. Loans 47,522,615,145 1) Call loans - 2) Broker's loans 47,515,035,044 <1> Margin to customers (9,945,520,720) <2> Loans guaranteed by securities (37,569,514,324) 3) Short-term loans 7,580,101 <1> Others (7,580,101) 4) Other loans - 6. Other current assets 95,966,517,825 1) Receivables 77,665,669,484 <1> Fail to deliver (74,045,167,385) <2> Others (3,620,502,099) 2) Accrued income 12,876,944,676 <1> Accrued commissions (3,712,782,714) <2> Accrued dividends (267,956,942) <3> Accrued interest receivables - <4> Accrued interest on margin (90,561,047) <5> Others (8,805,643,973) 3) Advance payments 3,443,335,786 <1> Accrued interest on bonds (2,953,850,250) <2> Others (489,485,536) 4) Prepaid expenses 889,328,075 5) Prepaid income tax 868,436,188 6) Others 222,803,616 7. Allowance for credit loss-current assets (-)2,201,990,302 1) Allowance for fiduciary loans (-)475,150,350 2) Allowance for short-term loans (-)75,801 3) Allowance for receivables (-)1,412,268,477 4) Allowance for accrued income (-)314,495,674 5) Allowance for other current assets - II. Non-Current Assets (383,203,710,362) 1. Investment securities 77,884,397,4611) Stock 19,792,760,061 2) Investment in partnerships 54,034,549,197 3) Corporate bonds 3,187,507,820 4) Securities in foreign currency 69,580,383 <1> Stock in foreign currency (69,580,383) 5) Securities in affiliated companies 800,000,000 2. Investment assets 62,711,485,362 1) Long-term deposits 290,491,200 2) Long-term loans 11,413,004,887 3) Guarantee 46,257,912,525 <1> Leasehold rights (28,238,582,000) <2> Telex and telephone subscription rights (441,218,020) <3> Guarantee for rent (17,345,598,505) <4> Surety guarantee (1,000,000) <5> Other guarantee (231,514,000) 4) Others 4,750,076,750 3. Tangible fixed assets 169,442,493,687 (Accumulated depreciation) (-)92,150,148,259 1) Land 22,410,262,252 2) Buildings 140,802,833,107 3) Vehicles 327,935,553 4) Furniture and equipments 98,042,921,034 5) Others 8,690,000 4. Other non-current assets 73,165,333,852 1) Advances for customers 82,639,056,096 <1> Advances for payment on bonds guarantee (66,869,220,406) <2> Advances for payment on loss compensation (2,147,785,904) <3> Advances for payment others (6,165,748,097) <4> Others (7,456,301,689) 2) Collective fund for default loss 4,950,383,740 <1> KSE (3,231,307,508) <2> KOSDAQ (1,718,734,948) <3> ECN (341,284) 3) Dishonored bonds 46,400,803,893 4) Dishonored bills receivable 4,226,931,730 5) Intangible assets 9,558,600,576 <1> Goodwill (1,136,112,399) <2> Software (7,450,781,594) <3> Others (971,706,583) 6) Deferred income tax debits 16,073,645,685 7) Allowance for credit loss-non-current assets (-)80,412,840,626 <1> Allowance for long-term loans ((-)151,455,961) <2> Allowance for private placement bonds ((-)3,187,507,820) <3> Allowance for advances ((-)42,524,247,059) <4> Allowance for dishonored bonds ((-)33,755,286,274) <5> Allowance for dishonored bills ((-)794,343,512) 8) Present value discount account (-)10,271,247,242 Total Assets 1,652,029,674,091 ================= Liabilities I. Current Liabilities (925,757,116,564) 1. Call money - 2. Short-term borrowings 121,921,870,720 1) Bank borrowings 50,000,000,000 2) Borrowings from KSFC 61,921,870,720 3) Others 10,000,000,000 3. Bonds sold under reverse resale agreement 37,222,780,000 4. Customers' deposits 633,951,190,319 1) Customers' deposits for brokerage 406,566,822,027 2) Customers' deposits for futures and options trading 42,078,301,281 <1> KSE (41,530,618,327) <2> KOFEX (547,682,954) 3) Customers' deposits for subscriptions 132,094,715,000 4) Customers' deposits for savings 53,179,685,870 5) Others 31,666,141 5. Securities sold 1,021,250,000 1) Stock 1,021,250,000 6 Option sold 844,790,000 7. Other current liabilities 130,795,235,525 1) Accrued dividends - 2) Accounts payable 6,293,078,095 3) Accrued expenses 47,429,665,534 4) Guarantee deposits 5,438,646,716 <1> Deposits for opening margin accounts (3,093,700,000) <2> Deposits for margin loans (2,344,946,716) 5) Withholding income taxes 6,743,689,474 6) Deposits for rent 12,614,802,140 7) Current portion of long-term liabilities 40,000,000,000 8) Unearned income 665,213,975 9) Others 11,610,139,591 II. Long-term Liabilities (36,678,912,538) 1. Debentures 30,000,000,000 2. Reserve for severance and retirement benefits 15,852,295,656 (National pension fund for severance and retirement benefits) (-)676,629,845 (Retirement trust) (-)8,496,753,273 6,678,912,538 3. Other long-term liabilities - 1) Subordinated debentures - Total Liabilities 962,436,029,102 Stockholders' Equity I. Capital Stock (933,628,235,000) 1. Common stock 898,528,235,000 2. Preferred stock 35,100,000,000 II. Consolidated Capital Surplus - III. Consolidated Retained Earnings (19,788,502,563) (Consolidated net income - Current period : 10,878,554,441 Won Prior period : 51,105,604,996 Won) IV. Consolidated Capital Adjustments ((-)263,823,092,574) 1. Discount on stock issuance (-)259,397,079,572 2. Treasury stock (-)16,176,736,000 3. Stock options 8,641,448,053 4. Adjustment for foreign currency translation 4,503,380,807 5. Loss on valuation of investment securities (-)1,427,930,862 6. Others 33,825,000 Total Stockholders' Equity 689,593,644,989 Total Liabilities and Stockholders' Equity 1,652,029,674,091 (2) Consolidated Statements of Income Consolidated Statements of Income The 5th Fiscal Year (April 1, 2003 ~ March 31, 2004) The 4th Fiscal Year (April 1, 2002 ~ March 31, 2003) The 3rd Fiscal Year (April 1, 2001 ~ March 31, 2002) Good Morning Shinhan Securities Co., Ltd. and its Subsidiaries (Unit: million Won) 5TH FY 4TH FY DESCRIPTION AMOUNT AMOUNT -------------------------------------------------------- ------------------------ ----------------------- I. Operating Revenue 688,067 624,885 1. Commissions received 280,458 248,190 1) Brokerage commissions 238,222 210,097 <1> KSE (168,224) (156,118) <2> KOSDAQ (69,662) (53,763) <3> KOFEX (46) (6) <4> Bond transaction (OTC) - (3) <5> ECN (259) (170) <6> Others (31) (37) 2) Underwriting commissions 9,294 6,823 3) Brokerage commissions on beneficiary certificates 13,657 24,248 4) Brokerage commissions on negotiable commercial papers 1 83 5) Management fee on wrap account and asset management 5 22 6) Others 19,279 6,917 2. Interest income 75,272 60,915 1) Interest on margin loans 669 990 2) Interest on loans 8,128 4,773 3) Interest on bonds 28,311 11,665 4) Interest on negotiable commercial papers 800 1,584 5) Interest on deposits with KSFC 23,241 24,686 6) Interest on certificate of deposits 29 629 7) Interest on deposits 2,057 3,979 8) Interest on call loans 1,227 338 9) Gain on transactions of certificate of deposits 168 239 10) Interest on advances for customers 290 1,825 11) Others 10,352 10,207 3. Dividends income 8,156 1,634 4. Distribution income 2,016 5,076 5. Gain on sales of trading securities 82,824 44,193 1) Gain on sales of stocks 62,762 28,876 2) Gain on sales of stocks warrants 145 - 3) Gain on sales of bonds 9,294 8,150 4) Gain on sales of beneficiary certificates 3,365 4,531 5) Gain on sales of negotiable commercial papers 1,207 1,653 6) Gain on redemption of trading securities 5,137 983 7) Others 914 - 6. Gain on valuation of trading securities 4,001 1,001 1) Gain on valuation of stocks 390 3 2) Gain on valuation of bonds 1,225 727 3) Gain on valuation of beneficiary certificates 2,386 271 7. Gain on transactions of hybrid securities 48,917 - 1) Gain on sales of hybrid securities 882 - <1> Gain on sales of equity linked securities (882) - 2) Gain on valuation of hybrid securities 48,035 - <1> Gain on valuation of equity linked securities (48,035) - 8. Gain on valuation of trading securities sold 300 240 9. Gain on transactions of hybrid securities sold 5,869 - 1) Gain on valuation of hybrid securities sold 5,000 - <1> Gain on valuation of securities on stock warrant sold (5,000) - 2) Gain on redemption of hybrid securities sold 869 - <1> Gain on redemption of equity linked securities sold (10) - <2> Gain on redemption of securities on stock warrant sold (859) - 10. Gain on valuation of reserve for claims of customer's deposits 3,643 - 11. Gain on derivatives transactions 176,611 252,993 1) Gain on futures transactions 92,925 120,056 <1> Gain on sales of futures (91,334) (120,055) <2> Gain on settlement of futures (1,591) (1) 2) Gain on exchange trading options transactions 61,456 130,184 <1> Gain on sales of options (61,456) (130,177) <2> Gain on valuation of options - (7) 3) Gain on OTC derivatives transactions 22,230 2,753 <1> Gain on sales of OTC derivatives (8,579) (2,753) <2> Gain on valuation of OTC derivatives (13,651) - 12. Others - 10,643 1) Reversal of allowance for credit losses - 10,600 2) Others - 43 II. Operating Expenses 634,844 628,082 1. Commissions expenses 38,382 26,709 1) Trading commissions 24,407 12,368 2) Investment consultant fees 7,699 8,942 3) Other commissions 6,276 5,399 2. Interest expenses 33,403 26,177 1) Interest on borrowings from KSFC 1,688 3,332 2) Interest on bank borrowings 699 1,195 3) Interest on customers' deposits 8,347 7,537 4) Interest on bonds sold under repurchase agreement 9,203 2,185 5) Interest on call money 1,758 2,906 6) Interest on debentures 10,203 8,947 7) Others 1,505 75 3. Loss on sales of trading securities 62,054 56,032 1) Loss on sales of stocks 45,069 43,066 2) Loss on sales of bonds 13,813 5,858 3) Loss on sales of beneficiary certificates 213 2,673 4) Loss on sales of negotiable commercial papers 194 125 5) Loss on redemption of trading securities 2,622 4,310 6) Others 143 - 4. Loss on valuation of trading securities 4,948 6,030 1) Loss on valuation of stocks 1,501 864 2) Loss on valuation of bonds 2,689 333 3) Loss on valuation of beneficiary certificates 758 4,833 5. Loss on valuation of trading securities sold 107 4 6. Loss on transaction of hybrid securities s old 80,611 - 1) Loss on valuation of hybrid securities sold 63,602 - <1> Loss on valuation of equity inked securities sold (49,981) - <2> Loss on valuation of securities on stock warrant sold (13,621) - 2) Loss on redemption of hybrid securities sold 17,009 - <1> Loss on redemption of equity linked securities (8,156) - <2> Loss on redemption of securities on stock warrant sold (8,853) - 7. Loss on derivatives transactions 135,059 228,559 1) Loss on sales of futures 83,006 107,705 <1> Loss on sales of futures (82,989) (107,625) <2> Loss on settlement of futures (17) (80) 2) Loss on exchange trading options transactions 48,395 118,293 <1> Loss on sales of options (48,395) (118,293) 3) Loss on OTC derivatives transactions 3,658 2,561 <1> Loss on sales of OTC derivatives (1,254) (2,561) <2> Loss on valuation of OTC derivatives (2,404) - 8. General and administrative expenses 280,280 284,571 1) Salary 122,201 122,946 2) Severance pay 9,984 23,833 3) Other benefits for employees 24,720 22,120 4) Computer system operation expenses 26,603 15,298 5) Rental expenses 6,856 7,067 6) Miscellaneous commissions 4,126 4,880 7) Entertainment expenses 3,610 3,936 8) Advertising expenses 17,732 19,064 9) Depreciation 13,894 24,120 10) Research and study expenses 3,264 4,160 11) Training expenses 1,078 1,262 12) Credit loss expenses 3,774 - 13) Amortization of intangible assets 5,630 4,417 14) Tax and dues 14,691 11,369 15) Others 22,117 20,099 III. Operating Income(Loss) 53,223 (-)3,197 IV. Non-Operating Income 53,083 27,238 1. Gain on disposition of tangible assets 28,521 94 2. Rental income 6,087 7,940 3. Gain on disposition of available-for-sale securities 7,016 17,263 4. Gain on foreign currency transactions 635 102 5. Gain on foreign exchange translation 123 1 6. Others 10,701 1,838 V. Non-Operating Expenses 9,565 18,819 1. Loss on disposition of tangible assets 1,158 207 2. Loss on disposition of available-for-sale securities - 10,795 3. Impaired loss on available-for-sale securities 1 1,437 4. Loss on valuation of stabilization fund for stock market - 4,959 5. Loss on foreign currency transactions 104 257 6. Loss on foreign exchanges transactions 90 - 7. Donations 336 386 8. Others 7,876 778 VI. Ordinary Income 96,741 5,222 VII. Extraordinary Gain - - VIII. Extraordinary Loss 2 - 1. Casualty losses 2 - IX. Net Income before Income Tax Expenses 96,739 5,222 X. Income Tax Expenses 16,084 (-)5,656 XI. Net Income 80,655 10,878 XII. Net Income in Minority Interest - - XIII. Consolidated Net Income 80,655 10,878 (Ordinary income per share - Current period: 518 Won Prior period: 68 Won Earning per share - Current period: 518 Won Prior period: 68 Won) 3RD FY ------------------------------------------------ DESCRIPTION AMOUNT (UNIT: WON) I. Operating Revenue 475,011,626,768 1. Commissions received 273,537,853,185 1) Brokerage commissions 233,731,122,548 <1> KSE (147,126,181,805) <2> KOSDAQ (81,673,136,490) <3> KOFEX (13,577,070) <4> Bond transaction (OTC) (5,946,760) <5> ECN (58,338,830) <6> Others (4,853,941,593) 2) Underwriting commissions 10,497,685,068 <1> Won-denominated securities (10,497,685,068) 3) Brokerage commissions on beneficiary certificates 22,888,682,288 4) Brokerage commissions on negotiable commercial papers - 5) Management fee on wrap account and asset management 58,303,760 6) Others 6,362,059,521 2. Interest income 56,555,000,653 1) Interest on margin loans 674,558,825 2) Interest on loans 1,080,499,223 3) Interest on bonds 8,945,242,303 4) Interest on negotiable commercial papers - 5) Interest on deposits with KSFC 22,863,239,609 6) Interest on certificate of deposits 2,458,384,688 7) Interest on deposits 11,721,488,537 8) Interest on call loans 137,786,267 9) Gain on transactions of certificate of deposits 156,724,866 10) Interest on advances for customers 881,653,543 11) others 7,635,422,792 3. Dividends income 2,612,778,395 4. Distribution income 2,289,263,185 5. Gain on sales of trading securities 29,206,427,373 1) Gain on sales of stocks 12,056,791,858 2) Gain on sales of bonds 9,328,680,308 3) Gain on sales of beneficiary certificates 1,432,502,347 4) Gain on sales of negotiable commercial papers 1,565,188,909 5) Gain on redemption of trading securities 4,823,263,951 6. Gain on valuation of trading securities 3,609,474,210 1) Gain on valuation of stocks 1,901,560,220 2) Gain on valuation of bonds 162,868,935 3) Gain on valuation of beneficiary certificates 1,545,045,055 7. Gain on valuation of trading securities sold - 8. Gain on derivatives transactions 107,200,829,767 1) Gain on futures transactions 41,547,117,043 <1> Gain on sales of futures (41,547,117,043) <2> Gain on settlement of futures - 2) Gain on exchange trading options transactions 65,653,712,724 <1> Gain on sales of options (65,366,384,441) <2> Gain on valuation of options (287,328,283) 3) Others - <1> Gain on sales of OTC derivatives - 9. Others - 1) Reversal of allowance for credit losses - 2) Others - II. Operating Expenses 452,698,597,181 1. Commissions expenses 36,173,836,222 1) Trading commissions 15,714,214,028 2) Investment consultant fees 14,504,328,018 3) Other commissions 5,955,294,176 2. Interest expenses 28,112,813,300 1) Interest on borrowings from KSFC 3,605,907,497 2) Interest on bank borrowings 963,813,469 3) Interest on customers' deposits 8,382,774,994 4) Interest on bonds sold under repurchase agreement 1,710,082,127 5) Loss on transactions of certificate of deposits 242,923 6) Interest on call money 1,389,395,947 7) Interest on debentures 8,740,482,747 8) Others 3,320,113,596 3. Loss on sales of trading securities 32,811,559,648 1) Loss on sales of stocks 21,038,279,437 2) Loss on sales of bonds 6,947,161,947 3) Loss on sales of beneficiary certificates 959,221,452 4) Loss on sales of negotiable commercial 188,332,210 5) Loss on redemption of trading securities 3,678,564,602 4. Loss on valuation of trading securities 9,671,795,776 1) Loss on valuation of stocks 925,422,707 2) Loss on valuation of bonds 322,259,394 3) Loss on valuation of beneficiary certificates 8,423,236,963 4) Others 876,712 5. Loss on valuation of trading securities sold 28,540,000 6. Loss on derivatives transactions 111,699,364,751 1) Loss on sales of futures 33,246,012,051 <1> Loss on sales of futures (33,181,405,071) <2> Loss on settlement of futures (64,606,980) 2) Loss on exchange trading options transactions 78,453,352,700 <1> Loss on sales of options (78,445,007,554) <2> Loss on valuation of options (8,345,146) 3) Loss on OTC derivatives transactions - <1> Loss on sales of OTC derivatives - 7. General and administrative expenses 234,200,687,484 1) Salary 102,742,140,396 2) Severance pay 6,970,561,213 3) Other benefits for employees 13,345,642,753 4) Computer system operation expenses 10,726,390,047 5) Rental expenses 5,358,302,610 6) Miscellaneous commissions 2,436,456,212 7) Entertainment expenses 3,355,913,933 8) Advertising expenses 17,949,736,010 9) Depreciation 17,793,670,769 10) Research and study expenses 2,655,240,005 11) Training expenses 1,193,792,622 12) Credit loss expenses 24,405,751,876 13) Amortization of intangible assets 3,122,256,252 14) Tax and dues 4,135,858,486 15) Others 18,008,974,300 III. Operating Income(Loss) 22,313,029,587 IV. Non-Operating Income 48,942,329,113 1. Gain on disposition of tangible assets 105,495,420 2. Gain on disposition of intangible asset 3,832,175 3. Gain on disposition of investment asset 227,465,310 4. Rental income 8,019,899,057 5. Gain on disposition of investment securities 6,357,258,434 6. Gain on conversion of investment securities 836,451,211 7. Loss on valuation of stabilization fund for stock market 32,329,532,645 8. Gain on foreign currency transactions 829,209,425 9. Gain on foreign exchanges translation 9,027,810 10. Others 224,157,626 V. Non-Operating Expenses 8,672,696,247 1. Loss on disposition of tangible assets 249,800,668 2. Loss on disposition of investment assets 47,308,540 3. Impairment loss on investment assets - 4. Loss on disposition of investment securities 6,437,760,131 5. Impairment loss on investment securities 150,706,300 6. Loss on valuation of stabilization fund for stock market - 7. Loss on foreign currency transactions 650,597,952 8. Loss on foreign exchanges translation - 9. Donations 1,127,606,000 10. Others 8,916,656 VI. Ordinary Income 62,582,662,453 VII. Extraordinary Gain - VIII. Extraordinary Loss - IX. Net Income before Income Tax Expenses 62,582,662,453 X. Income Tax Expense 11,477,057,457 XI. Net Income 51,105,604,996 XII. Net Income in Minority Interest - XIII. Consolidated Net Income 51,105,604,996 (Ordinary income per share - Current period: 68 Won, Prior period: 316 Won Earnings per share - Current period: 68 Won, Prior period: 316 Won Diluted Ordinary income per share - Current period: 68 Won, Prior period: 316 Won Diluted earnings per share - Current period: 68 Won, Prior period: 316 Won) (3) Consolidated Statements of Changes in Shareholders' Equity (Consolidated Statements of Appropriation of Surplus) Consolidated Statements of Changes in Shareholders' Equity The 5th Fiscal Year (April 1, 2003 ~ March 31, 2004) The 4th Fiscal Year (April 1, 2002 ~ March 31, 2003) The 3rd Fiscal Year (April 1, 2001 ~ March 31, 2002) Good Morning Shinhan Securities Co., Ltd. and its (Unit: million Won) subsidiaries CONSOLIDATED CONSOLIDATED CONSOLIDATED CAPITAL RETAINED CAPITAL MINORITY DESCRIPTION CAPITAL STOCK SURPLUS EARNINGS ADJUSTMENT INTERESTS TOTAL ------------------------------ ------------- ------------ ------------ ------------ --------- ---------- Apr. 1, 2001 (Beginning of the prior year) 908,628 - 29,683 (308,049) - 630,262 Conversion of convertible bonds 25,000 - - - - 25,000 Occurrence of discount on stock issuance costs - - - (18,889) - (18,889) Consolidated net income - - 51,106 - - 51,106 Amortization of discounts on stock issuance costs - - (61,000) 61,000 - - Changes in consolidated capital adjustment - - - 2,115 - 2,115 Mar. 31, 2002 (End of the prior year) 933,628 ======= 19,789 (263,823) - 689,594 ======= ========== ========== ========== Apr. 1, 2002 (Beginning of the prior year) 933,628 - 40,562 (-)284,596 - 689,594 Increases in merger with Shinhan Securities Co., Ltd. 238,188 - - 310 - 238,498 Capital reduction without consideration (-)374,818 15 - - - (-)374,803 Consolidated net income - - 10,878 - - 10,878 Amortization of discounts on stock issuance costs - - (-)20,773 20,773 - - Changes in consolidated capital adjustment - - - 3,517 - 3,517 Changes in consolidation scope - - - (-)34 - (-)34 Mar. 31, 2003 (End of the prior year) 796,998 15 30,667 (-)260,030 - 567,650 Apr. 1, 2003 (Beginning of the current year) 796,998 15 30,667 (-)260,030 - 567,650 Consolidated net income - - 80,655 - - 80,655 Amortization of discounts on stock issuance costs - - (-)20,773 20,773 - - Changes in consolidated capital adjustment - - - 7,866 - 7,866 Mar. 31, 2004 (End of the current year) 796,998 15 90,549 (-)231,391 - 656,171 (4) Consolidated Statements of Cash Flow Consolidated Statements of Cash Flows The 5th Fiscal Year (April 1, 2003 ~ March 31, 2003) The 4th Fiscal Year (April 1, 2003 ~ March 31, 2003) The 3rd Fiscal Year (April 1, 2003 ~ March 31, 2003) Good Morning Shinhan Securities Co., Ltd. and its (Unit: million Won) subsidiaries THE 5TH FY THE 4TH FY (CURRENT YEAR) (PRIOR YEAR) -------------------------- ------------------------ DESCRIPTION AMOUNT AMOUNT -------------------------------------------------- -------------------------- ------------------------ I. Cash Flows from Operating Activities 526,604 (-)243,064 1. Net earnings 80,655 10,878 2. Addition of expense not involving cash outflows 106,943 77,538 1) Loss on valuation of trading securities 4,948 6,030 2) Loss on valuation of OTC derivatives 2,404 - 3) Credit loss expenses 3,774 - 4) Loss on disposition of available-for-sale securities - 10,795 5) Impairment loss on available-for-sale securities 1 1,437 6) Other operating expenses 2 - 7) Loss on disposition of tangible assets 1,158 207 8) Depreciation 13,894 24,120 9) Amortization of intangible assets 5,630 4,417 10) Loss on valuation of trading securities sold 107 4 11) Loss on valuation of hybrid securities sold 63,602 - 12) Severance pay 9,984 23,833 13) Loss on foreign exchanges translation 24 - 14) Stock compensation costs 1,415 1,736 15) Loss on valuation of stabilization fund for stock market - 4,959 3. Deduction of revenues not involving cash inflows (-)124,101 (-)31,534 1) Gain on valuation of reserve for claims of customer's 3,643 - deposits 2) Gain on valuation of trading securities 4,001 1,001 3) Gain on valuation of hybrid securities 48,035 - 4) Gain on valuation of options - 7 5) Gain on valuation of OTC derivatives 13,651 - 6) Reverse from allowance for credit losses - 10,600 7) Gain on disposition of available-for-sale securities 7,016 17,263 8) Other non-operating expenses 8,569 - 9) Gain on disposition of tangible assets 28,521 94 10) Interest income 5,242 2,329 11) Gain on valuation of trading securities sold 300 240 12) Gain on valuation of hybrid securities sold 5,000 - 13) Gain on foreign exchanges translation 123 - 4. Change in assets and liabilities resulting from operations 463,107 (-)299,946 1) Decrease(Increase) in Short-term trading securities 93,120 (-)292,268 2) Decrease in Option purchased 117 531 3) Decrease(Increase) in Accrued income (-)2,316 7,272 4) Decrease(Increase) in Receivables (-)7,988 79,494 5) Increase in Advance payments (-)11,852 (-)1,882 6) Increase in Prepaid expenses 840 (-)176 7) Increase in Prepaid income tax (-)2,443 (-)3,036 8) Increase in Derivatives assets (-)20,888 - 9) Increase in Other current assets (-)3,953 (-)415 10) Decrease(Increase) in Deferred income tax debits 16,100 (-)5,541 11) Increase in Securities sold 10,006 4,183 12) Increase in Hybrid securities sold 407,772 - 13) Decrease in Options sold - (-)845 14) Decrease in Accounts payable (-)593 (-)23,655 15) Increase (Decrease) in Accrued expenses 9,950 (-)33,280 16) Decrease in Income tax liabilities 38 (-)19 17) Decrease in Withholding income taxes (-)1,446 (-)535 18) Decrease in Unearned income (-)281 (-)747 19) Increase in Derivatives liabilities 672 - 20) Decrease in Other current liabilities (-)12,598 (-)1,863 21) Payment of Severance benefits (-)12,373 (-)30,267 22) Decrease in Deposits with insurance company for 2 633 severance benefits 23) Decrease in Retirement trust 1,221 2,470 II. Cash Flows from Investing Activities (-)214,299 330,169 1. Cash inflows from investing activities 6,885,121 2,325,568 1) Decrease in Negotiable certificate of deposits 1,018 58,270 2) Decrease in Other deposits 64,654 98,210 3) Decrease in Call loans 6,650,027 1,662,500 4) Collection of Short-term loans 1,267 3,854 5) Disposition of Available-for-sale securities 40,994 54,835 6) Decrease in Long-term deposits 19 263 7) Decrease in Long-term loans 4,813 3,994 8) Decrease in Guarantee 14,955 43,176 9) Decrease in Other investment assets 2,149 250 10) Disposition of Tangible assets 46,531 299 11) Disposition of Intangible assets 1,090 - 12) Decrease in Deposits - 139,143 13) Decrease in Collective fund for default loss - 1,050 14) Decrease in Other loans 128 - 15) Decrease in Advances for customers 48,888 7,588 16) Decrease in Dishonored bonds - 6,536 17) Decrease in Broker's loans - 236,155 18) Increase in Guarantee deposits 1,022 - 19) Increase in Deposits for rent 7,566 8,939 20) Increase in Cash due to merger - 506 2. Cash outflows from investing activities (-)7,099,420 (-)1,995,399 1) Increase in Call loans 6,753,800 1,667,500 2) Increase in Short-term loans 1,261 3,870 3) Increase in Long-term deposits 7 - 4) Increase in Available-for-sale securities - 6,612 5) Increase in Long-term loans 3,614 5,591 6) Increase in Guarantee 12,254 41,663 7) Increase in Other investment assets 186 2 8) Acquisition of Tangible assets 9,355 14,933 9) Increase in Collective fund for default loss 500 1,048 10) Acquisition of Intangible assets 7,292 4,096 11) Increase in Deposits 26,173 - 12) Increase in Other loans - 125 13) Increase in Hybrid securities 190,696 - 14) Increase in Broker's loan 74,513 243,032 15) Increase in Advances for customers - 1,017 16) Increase in Dishonored bonds 3,097 80 17) Decrease in Guarantee deposits - 2,431 18) Decrease in Deposits for rent 5,427 3,399 19) Increase in Available-for-sale securities(Short-term) 11,245 - III. Cash Flows from Financing Activities (-)309,496 (-)91,397 1. Cash inflows from financing activities 14,324,993 412,377 1) Increase in Call money 5,704,000 134,000 2) Increase in Short-term borrowings 3,530,000 53,328 3) Increase in Bonds sold under reverse resale agreement 5,089,993 95,049 4) Issuance of Debentures 1,000 - 5) Issuance of Subordinated debentures - 130,000 2. Cash outflows from financing activities (-)14,634,489 (-)503,774 1) Decrease in Call money 5,839,000 - 2) Decrease in Short-term borrowings 3,677,200 - 3) Decrease in Bonds sold under reverse sale agreement 5,066,323 - 4) Decrease in Customers' deposits 51,966 90,521 5) Decrease in Current liabilities - 40,000 6) Occurrence of Discounts on stock issuance costs - 48 7) Acquisition of Treasury stock - 373,205 IV. Decrease in Cash due to change of consolidation scope - (-)45 V. Decrease in Cash due to foreign currency translation (-)196 (-)132 VI. Net Increase (decrease) in Cash (I+II+III+IV+V) 2,613 (-)4,469 VII. Cash at Beginning of Year 10,160 14,629 VIII. Cash at End of Year 12,773 10,160 III THE 3RD FY ---------------------------------------------- DESCRIPTION AMOUNT(UNIT: WON) ----------------------------------------------------------- ---------------------------------------------- I. Cash Flows from Operating Activities 75,533,182,573 1. Net earnings 51,105,604,996 2. Addition of expense not involving cash outflows 70,619,857,818 1) Loss on valuation of marketable securities 9,671,795,776 2) Loss on valuation of trading securities sold 28,540,000 3) Loss on valuation of options 8,345,146 4) Severance pay 6,970,561,213 5) Depreciation 17,793,670,769 6) Credit loss expenses 24,405,751,876 7) Amortization of intangible assets 3,122,256,252 8) Stock compensation costs 1,733,361,147 9) Loss on disposition of tangible assets 249,800,668 10) Loss on disposition of investment assets 47,308,540 11) Impairment loss on investment assets - 12) Loss on disposition of investment securities 6,437,760,131 13) Impairment loss on investment securities 150,706,300 14) Loss on valuation of stabilization fund for stock market - 3. Deduction of revenues not involving cash inflows (44,979,772,328) 1). Interest income 1,222,934,640 2) Gain on valuation of marketable securities 3,609,474,210 3) Gain on valuation of trading securities sold - 4) Gain on valuation of options 287,328,283 5) Gain on disposition of tangible assets 105,495,420 6) Gain on disposition of intangible assets 3,832,175 7) Gain on disposition of investment assets 227,465,310 8) Gain on disposition of investment securities 6,357,258,434 9) Gain on conversion of investment securities 836,451,211 10) Gain on valuation of stabilization fund for stock market 32,329,532,645 11) Reverse from allowance for credit losses - 4. Change in assets and liabilities resulting from operations (1,212,507,913) 1) Decrease(Increase) in Deposits (244,802,623,735) 2) Decrease(Increase) in Marketable securities 29,224,343,448 3) Decrease in Option purchased - 4) Decrease(Increase) in Fail to deliver (58,347,257,792) 5) Decrease(Increase) in Accrued income (1,862,634,984) 6) Decrease(Increase) in Advance payments 232,046,735 7) Increase in Prepaid expenses (137,316,566) 8) Decrease(Increase) in Prepaid income tax 885,727,170 9) Decrease(Increase) in Deferred income tax debits 10,194,786,433 10) Increase(Decrease) in Customer's deposits 247,524,951,754 11) Increase in Securities sold 980,427,000 12) Decrease in Options sold - 13) Increase (Decrease) in Accrued expenses 17,710,708,715 14) Decrease in Income tax liabilities - 15) Increase(Decrease) in Guarantee deposits 1,809,950,222 16) Increase(Decrease) in Withholding income taxes 1,124,166,981 17) Decrease in Unearned income (178,980,988) 18) Decrease in Other current liabilities (1,044,831,538) 19) Succession of Reserve for severance and retirement benefits 29,229,111 20) Payment of Severance benefit (2,151,853,493) 21) Decrease in Deposits with insurance company for 98,089,700 severance benefits 22) Decrease(Increase) in Retirement trust (2,501,436,086) II. Cash Flows from Investing Activities 14,577,590,349 1. Cash inflows from investing activities 1,114,671,939,726 1) Decrease in Negotiable certificate of deposits - 2) Decrease in Other deposits 120,930,477,364 3) Decrease in Call loans 775,800,000,000 4) Decrease in Broker's loans 115,866,500,196 5) Decrease in Short-term loans 456,218,074 6) Decrease in Other Receivables 32,642,659,795 7) Decrease in Other current assets 737,674,544 8) Decrease in Investment securities 23,496,831,863 9) Decrease in Long-term deposits 105,000,000 10) Decrease in Long-term loans 4,002,532,277 11) Increase in Guarantee 19,199,836,418 12) Disposition of Other investment assets 677,107,327 13) Disposition of Land - 14) Disposition of Buildings - 15) Disposition of Vehicles 4,300,000 16) Disposition of Furniture and equipments 976,292,000 17) Decrease in Advances for customers 5,621,110,342 18) Decrease in Collective fund for default loss 207,178,122 19) Decrease in Dishonored bonds 8,807,137,146 20) Decrease in Dishonored notes 5,106,300,058 21) Decrease in Intangible assets 34,784,200 22) Increase in Cash due to merger - 2. Cash outflows from investing activities (1,100,094,349,377) 1) Increase in Negotiable certificate of deposits 59,258,449,010 2) Increase in Call loans 775,800,000,000 3) Increase in Broker's loans 158,737,697,880 4) Increase in Short-term loans 463,798,175 5) Increase in Other loans - 6) Increase in Other receivables 30,266,821,228 7) Increase in Other current assets - 8) Increase in Investment securities 7,279,115,364 9) Increase in Long-term deposits 52,500,000 10) Increase in Long-term loans 4,199,137,697 11) Increase in Deposits 11,565,197,510 12) Increase in Other investment assets 1,042,745,420 13) Acquisition of Buildings 199,998,254 14) Increase in Vehicles 128,283,913 15) Increase in Furniture and equipments 10,311,993,181 16) Increase in Assets under construction 11,626,157 17) Increase in Advances for customers 33,458,344,355 18) Decrease in Collective fund for default loss 1,221,455,050 19) Increase in Dishonored bonds - 20) Increase in Dishonored notes 10,000,000 21) Increase in Intangible assets 6,087,186,183 III. Cash Flows from Financing Activities (90,426,718,871) 1. Cash inflows from financing activities 115,214,328,558 1) Increase in Call money - 2) Increase in Short-term borrowings 68,243,468,560 3) Increase in Bonds sold under reverse resale agreement 6,333,780,000 4) Increase in Accounts payable 6,116,918,088 5) Increase in Deposits for rent 4,520,161,910 6) Issuance of Debentures 30,000,000,000 7) Issuance of Subordinated debentures - 2. Cash outflows from financing activities (205,641,047,429) 1) Decrease in Call money 81,000,000,000 2) Decrease in Short-term borrowings 512,940,867 3) Decrease in Accounts payable 841,696,454 4) Payment of Dividends - 5) Decrease in Deposits for rent 25,727,749,500 6) Decrease in Current portion of long-term liabilities 30,000,000,000 7) Decrease in Current portion of long-term subordinated debentures 67,420,000,000 8) Occurrence of Discounts on stock issuance costs 138,660,608 9) Acquisition of Treasury stock IV. Decrease in Cash due to Change of Consolidation Scope - V. Increase(Decrease) in Cash due to Foreign Currency Translation 90,253,649 VI. Net Increase (decrease) in Cash (I+II+III+IV+V) (225,692,300) VII. Cash at Beginning of Year 14,855,061,267 VIII. Cash at End of Year 14,629,368,967 D. Companies Excluded from the Consolidated Financial Statements -Not applicable 5. FINANCIAL STATUS PER BUSINESS DIVISION - Not applicable IV. AUDITOR'S OPINION 1. AUDITOR'S (CPA) OPINION, ETC. A. Auditor 1ST QUARTER OF 6TH FY 1ST QUARTER OF 5TH FY 5TH FY 4TH FY --------------------- --------------------- ------ ------ Samjong Accounting Corp. Samjong Accounting Corp. Samjong Accounting Corp. Samil Accounting Corp. B. Auditor's Opinion FISCAL YEAR SUMMARY OF AUDITOR'S OPINION AND OTHER COMMENTS ----------- ----------------------------------------------- 1st quarter of 6th FY Based on our review, nothing has come to our attention that cause us to believe that financial statements above are not presented fairly, in all material respects, in accordance with the Financial Accounting Standards in Korea. 1st quarter of 5th FY Based on our review, nothing has come to our attention that cause us to believe that financial statements above are not presented fairly, in all material respects, in accordance with the Financial Accounting Standards in Korea. 5th FY Unqualified opinion 4th FY Unqualified opinion C. Summary of Particular Comments FISCAL YEAR PARTICULAR COMMENTS (OR REFERENCES) ----------- ----------------------------------- 1st quarter of 6th FY (1) Related Party Transaction As described in Note 10 to the non-consolidated financial statements, Good Morning Shinhan Securities Co., Ltd. (the "Company") recorded 2,536 million Won of revenue earned from and 4,446 million Won of expense incurred to Shinhan Financial Group Co., Ltd. and other related parties for the quarter ended June 30, 2004. In addition, the Company has recorded receivables from and payables to related parties as of June 30, 2004 of 27,909 million Won and 174,505 million Won, respectively. (2) Changes of Accounting As described in Note 2 to the non-consolidated financial statements, the Company adopted Statements of Korea Accounting Standards No. 10 (Inventories), 12(Construction-Type Contracts), 13 (Rescheduling of receivables and payables), effective from the first fiscal year beginning after December 31, 2003 and prepared non-consolidated financial statements for the quarter ended June 30, 2004. These changes in accounting have no effect on retained earnings and net income of the Company. 1st quarter of 5th FY (1) Related Party Transaction As described in Note 9 to the non-consolidated financial statements, the Company recorded 183,022 million Won in revenue earned from and 6,394,119 million Won of expense incurred to Shinhan Financial Group Co., Ltd. and other related parties for the quarter ended June 30, 2003. In addition, the Company has recorded receivables from and payables to related parties as of June 30, 2003 of 16,896,040 million Won and 170,408,253 million Won, respectively. (2) Resettlement of selling price of troubled loans and put option As described in Note 24 to the non-consolidated financial statements, the Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance with a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. The insolvent companies obtained approval from the court for the receivership and 65,600 million Won of troubled loans, which was the unsettled amount out of the total proceeds from the sale of troubled loans, have been determined to be 61,600 million Won. Accordingly, on April 25, 2000, the Company entered into a settlement agreement with KAMCO in the amount of 61,600 million Won. However, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. As of June 30, 2003, the potential amount of put option or resettlement, which KAMCO can exercise, were estimated to be 29,200 million Won. Also, the Company, in accordance with the contract for sale of bond entered into on March 28, 2003 with Global Korea Investment I Limited, sold 41,805,638 thousand Won (book value) of troubled loans related to Freyaworld Co. Ltd.(Advances for payment on bond guarantee and other advances for customers) at the price of 48,900,000 thousand Won. Accounting entry related to this transaction has been recorded on April 25, 2003, the payment date of the balance. If, however, the statements made in the aforementioned contract are not consistent with the facts, the Company is obligated to comply with the request of put option or resettlement by Global Korea Investment I Limited within 18 months from the date of balance payment. (3) Uncertainty related to corporate bonds issued by domestic card companies. As of June 30, 2003, the Company holds marketable securities which include 26,068,181 thousand Won of corporate bonds issued by credit card companies. As of June 30, 2003, the credit card companies are experiencing financial difficulties and the corporate bonds issued by the above companies are suffering from liquidity problem. The accompanying financial statements do not reflect any uncertainties as the ultimate result cannot presently be estimated. (4) loans to companies under receivership As described in Note 6 to the non-consolidated financial statements, as of June 30, 2003, the Company is holding a book value amount of 10,705,704 million Won of loans to companies under receivership or composition procedure and recorded 7,906,351 million Won of allowance for bad debt against the balance after subtracting 990,390 million Won of present value discount due to rescheduling of receivable. The amount which could be collected from borrowers under receivership or composition procedure would be affected by final approval from the court and execution of stabilization plan for business administration, and thus, at the present time, it is difficult to estimate the final result. (5) Sales and lease back transaction As described in Note 22 to the non-consolidated financial statements, the Company sold to Macquarie Capital Korea Co., Ltd. furniture and equipments (electronic apparatus) and related intangible assets at the price of 47,000 million Won and has leased back the assets for use. The Company recorded 29,043 million Won of revenue and expense related to the sale on a accrual basis since the above mentioned sales lease back transaction falls under operating lease in accordance with Article 23 of Lease Accounting Standards and lease fee and sales price are determined based on fair market value. (6) Change of Accounting As described in Note 2 to the non-consolidated financial statements, the Company prepared the non-consolidated financial statements for the 1st quarter of 5th FY adopting Statements of Korea Accounting Standards No. 2 through No. 9 which are compulsorily applied from the current quarter of the current fiscal year. This change of accounting policy is reasonable. The financial statements for the year ended June 31, 2003, are classified in accordance with the previous Statements of Korea Accounting Standards so long as the revised Statement does not specifically require such adoption. However, for comparison purposes, some accounting items are reclassified as shown in the financial statements for the year ended June 30, 2003. This reclassification does not affect the Company's net income or net assets reported in prior fiscal year. 5th FY (1) Related Party Transaction As described in Note 10 to the non-consolidated financial statements, the Company recorded 12,709 million Won of revenue earned from and 31,078 million Won of expense incurred to Shinhan Financial Group Co., Ltd. and other related parties for the year ended March 31, 2004. In addition, the Company has recorded receivables from and payables to related parties as of March 31, 2004 of 29,437 million Won and 174,628 million Won, respectively. (2) Uncertainty related to corporate bonds issued by card companies, etc. As described in Note 24 to the non-consolidated financial statements, as of March 31, 2004, the Company is holding 4,879 million Won of debt securities issued by LG Card Co., Ltd., which are classified as short-term investment in securities. Actual losses on these securities may differ materially from the management's assessments and the accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company. (3) Change of Accounting As described in Note 2 to the non-consolidated financial statements, the Company adopted Statements of Korea Accounting Standards No. 2 through No. 9, effective from the first fiscal year beginning after December 31, 2002, in preparing the non-consolidated financial statements for the current fiscal year. 4th FY (1) Merger As described in Note 3 to the non-consolidated financial statements, on April 8, 2002, Shinhan Financial Holding Co., Ltd. entered into a contract with Asia Pacific Growth Fund II, LP and another shareholder (major shareholders collectively owning 15.36%) to acquire the Company's shares and to become the largest shareholders, by holding 28.87% ownership in the Company. The Company held a shareholders' meeting on June 27, 2002 for the resolution of the merger between the Company and Shinhan Securities Co., Ltd. as of July 31, 2002. The Company issued 1.9976 shares of common stock for each outstanding common stock of Shinhan Securities Co., Ltd. A total of 47,637,680 shares of the Company's common stock has been issued as a result of the merger. The Company paid 13,293 million Won to employees as bonus and 11,882 million Won as compensation to those who settled the accumulated retirement pay as a lump sum in relation to the above merger. (2) Extinguishment of treasury common stock and Reduction of outstanding shares As described in Note 14 to the non-consolidated financial statements, following the resolution from the board of directors meeting held on October 25, 2002, and the shareholders' meeting held on December 12, 2002, the Company extinguished 54,480,716 shares of treasury common stock and 2,771,874 shares of treasury preferred stock which were purchased to comply with dissenting shareholders' exercise of claims for stock purchase in relation to merger with Shinhan Securities Co., Ltd. Also, the Company reduced outstanding shares by the ratio of 1:0.9 as of December 24, 2002. (3) Recognition of deferred tax assets for tax loss carried forward As described in Note 16 to the non-consolidated financial statements, the Company did not recognized deferred tax assets for tax loss carried forward until March 31, 2002. However, as the Company's ordinary income for the past three years has been positive and the future average income is expected to surpass the tax loss carried forward as of March 31, 2003, the Company recorded 9,622 million Won of deferred income tax assets in relation to the tax loss carried forward. (4) Resettlement of selling price of troubled loans and put option As described in Note 13 to the non-consolidated financial statements, the Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance with a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. The insolvent companies obtained approval from the court for the receivership and 65,600 million Won of troubled loans, which was the unsettled amount out of the total proceeds from the sale of troubled loans, have been determined to be 61,600 million Won. Accordingly, on April 25, 2000, the Company entered into a settlement agreement with KAMCO in the amount of 61,600 million Won. However, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. As of March 31, 2003, the potential amounts of put option or resettlement, which KAMCO can exercise, were estimated to be 29,200 million Won. (5) Uncertainty related to corporate bonds issued by credit card companies and capital companies As described in Note 5 to the non-consolidated financial statements, as of March 31, 2003, the Company holds marketable securities of 6,338 billion Won, which include 1,808 billion Won of corporate bonds issued by credit card companies and capital companies. As of March 31, 2003, the credit card companies and capital companies are experiencing financial difficulties and the corporate bonds issued by the above companies are suffering from liquidity problem. The accompanying financial statements do not reflect any uncertainties as the ultimate result cannot presently be estimated. (6) Related Party Transaction As described in Note 18 to the non-consolidated financial statements, the Company had revenue of 12,498 million Won and expenses of 13,983 million Won with related parties for the year ended March 31, 2003 and a receivables and payables as of March 31, 2003 were 45,714 million Won and 188,611 million Won, respectively. (7) Material Matters after date of the Balance Sheet As described in Note 19 to the non-consolidated financial statements, on March 27, 2003, the Company signed a contract with Global Korea Investment I Limited to sell its troubled loans of Hynix Co., Ltd. (book value as of March 31, 2003: 41,806 million Won) at 48,900 million Won, which will come into force on April 25, 2003. 3rd FY (1) Material Matters after date of the Balance Sheet (Change of the major shareholders and Shinhan Securities Co., Ltd.'s plan for merger with the Company.) As described in Note 19 to the non-consolidated financial statements, on April 8, 2002, Shinhan Financial Holding Co. made a contract with Asia Pacific Growth Fund II, LP and another shareholder(major shareholders collectively holding 15.36%) of the Company to acquire the Company's shares held by the major shareholders and to become the largest shareholders, by holding a combined 28.87% ownership in the Company. The Company plans to hold a shareholders' meeting on June 27, 2002 for the resolution of the merger with Shinhan Securities Co., Ltd. as of July 31, 2002. The Company will issue 1.9976 shares of common stock for each outstanding common stock of Shinhan Securities Co., Ltd. A total of 47,637,680 shares of the Company's common stock will be issued as a result of the merger. (2) Resettlement of selling price of troubled loans and put option As described in Note 13 to the non-consolidated consolidated financial statements, the Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance with a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. The insolvent companies obtained approval from the court for the receivership and 65,600 million Won of troubled loans, which was the unsettled amount out of the total proceeds from the sale of troubled loans, have been determined to be 61,600 million Won. Accordingly, on April 25, 2000, the Company entered into a settlement agreement with KAMCO in the amount of 61,600 million Won. However, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. During the year ended March 31, 2002, the Company reacquired 32,400 million Won of the troubled loans of the companies which failed to make required payments within due dates. (3) Uncertainties in economic conditions As described in Note 13 to the non-consolidated financial statements, the operations of the Company have been affected, and may continue to be affected for the foreseeable future, by the general unstable economic conditions in the Republic of Korea and in the Asia Pacific region. The ultimate effect of these uncertainties of the financial position of the Company as of the balance sheet date cannot presently be determined. Therefore, any amendments related to the foregoing uncertainties have not been reflected in the Company's financial statements. 2. AUDITOR'S OPINION ON CONSOLIDATED FINANCIAL STATEMENTS A. Auditor 5TH FY 4TH FY 3RD FY ------ ------ ------ Samjong Accounting Corp. Samil Accounting Corp. Samil Accounting Corp. B. Consolidated Auditor's Opinion FISCAL YEAR AUDITOR'S OPINION AND OTHER COMMENTS ----------- ------------------------------------ 5TH FY Unqualified opinion 4TH FY Unqualified opinion 3RD FY Unqualified opinion C. Summary of Particular Comments FISCAL YEAR PARTICULAR COMMENTS ----------- ------------------- 5th FY (1) Related Party Transaction As described in Note 11 to the consolidated financial statements, the Company recorded 2,236 million Won of revenue earned from and 23,632 million Won of expense incurred to Shinhan Financial Group Co., Ltd. and other related parties for the year ended March 31, 2004. In addition, as of March 31, 2004, the Company has recorded 29,437 million Won of receivables from and 172,677 million Won of payables to related parties, respectively. (2) Uncertainty related to debt securities issued by LG Card Co., Ltd., etc. As described in Note 25 to the consolidated financial statements, as of March 31, 2004, the Company is holding 4,879 million Won of debt securities issued by LG Card Co., Ltd., which are classified as short-term investment in securities. Actual losses on these securities may differ materially from the management's assessments and the accompanying consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company. (3) Change of Accounting As described in Note 2 to the consolidated financial statements, the Company adopted Statements of Korea Accounting Standards No. 2 through No. 9, effective from the first fiscal year beginning after December 31, 2002, in preparing the consolidated financial statements for the current fiscal year. 4th FY (1) Change of Consolidation Scope As described in Note 1 to the consolidated financial statements, the financial statements of Good Morning Investment Trust Management Co., Ltd., which were included in previous consolidated financial statements, are excluded from the accompanying 2003 consolidated financial statements due to sale of Good Morning Investment Trust Management Co, Ltd,'s shares by the Company. (2) Merger As described in Note 3 to the consolidated financial statements, on April 8, 2002, Shinhan Financial Holding Co., Ltd. entered into a contract with Asia Pacific Growth Fund II, LP and another shareholder (major shareholders collectively holding 15.36%) to acquire the Company's shares and to become the largest shareholders, by holding 28.87% ownership in the Company. The Company held a shareholders' meeting on June 27, 2002 for the resolution of the merger between the Company and Shinhan Securities Co., Ltd. as of July 31, 2002. The Company issued 1.9976 shares of common stock for each outstanding common stock of Shinhan Securities Co., Ltd. A total of 47,637,680 shares of the Company's common stock has been issued as a result of the merger. The Company paid 13,293 million Won to employees as bonus and compensation of 11,882 million Won as compensation to those who settled the accumulated retirement pay as a lump sum in relation to the above merger. (3) Extinguishment of treasury common stock and Reduction of outstanding shares As described in Note 14 to the consolidated financial statements, following the resolution from the board of directors meeting held on October 25, 2002 and the shareholders' meeting held on December 12, 2002, the Company extinguished 54,480,716 shares of treasury common stock and 2,771,874 shares of treasury preferred stock which were purchased to comply with dissenting shareholders' exercise of claims for stock purchase in relation to merger with Shinhan Securities Co., Ltd. Also, the Company reduced outstanding shares by the ratio of 1:0.9 as of December 24, 2002. (4) Recognition of deferred tax assets for tax loss carried forward As described in Note 16 to the consolidated financial statements, the Company did not recognized deferred tax assets for tax loss carried forward until March 31, 2002. However, as the Company's ordinary income for the past three years has been positive and the future average income is expected to surpass the tax loss carried forward as of March 31, 2003, the Company recorded 9,622 million Won of deferred income tax assets in relation to the tax loss carried forward. (5) Resettlement of selling price of troubled loans and put option As described in Note 13 to the consolidated financial statements, the Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance with a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. The insolvent companies obtained approval from the court for the receivership and 65,600 million Won of troubled loans, which was the unsettled amount out of the total proceeds from the sale of troubled loans, have been determined to be 61,600 million Won. Accordingly, on April 25, 2000, the Company entered into a settlement agreement with KAMCO in the amount of 61,600 million Won. However, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. As of March 31, 2003, the potential amounts of put option or resettlement, which KAMCO can exercise, were estimated to be 29,200 million Won. (6) Uncertainty related to corporate bonds issued by credit card companies and capital companies As described in Note 5 to the consolidated financial statements, as of March 31, 2003, the Company holds marketable securities of 6,338 billion Won, which include 1,808 billion Won of corporate bonds issued by credit card companies and capital companies. As of March 31, 2003, the credit card companies and capital companies are experiencing financial difficulties and the corporate bonds issued by the above companies are suffering from liquidity problem. The accompanying financial statements do not reflect any uncertainties as the ultimate result cannot presently be estimated. (7) Material Matters after date of the Balance Sheet As described in Note 20 to the consolidated financial statements, on March 27, 2003, the Company signed a contract with Global Korea Investment I Limited to sell its troubled loans of Hynix Co., Ltd. (book value as of March 31, 2003: 41,806 million Won) at 48,900 million Won, which will come into force on April 25, 2003. 3rd FY (1) Material Matters after date of the Balance Sheet (Change of the major shareholders and Shinhan Securities Co., Ltd.'s plan for merger with the Company) As described in Note 19 to the consolidated financial statements, on April 8, 2002, Shinhan Financial Holding Co. made a contract with Asia Pacific Growth Fund II, LP and another shareholder(major shareholders collectively holding 15.36%) collectively holding 15.36% of the Company to acquire the Company's shares held by the major shareholders and to become the largest shareholders, by holding a combined 28.87% ownership in the Company. The Company plans to hold a shareholders' meeting on June 27, 2002 for the resolution of the merger between the Company and Shinhan Securities Co., Ltd. as of July 31, 2002. The Company will issue 1.9976 shares of common stock for each outstanding common stock of Shinhan Securities Co., Ltd. A total of 47,637,680 shares of the Company's common stock will be issued as a result of the merger. (2) Resettlement of selling price of troubled loans and put option As described in Note 13 to the consolidated financial statements, the Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance with a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. The insolvent companies obtained approval from the court for the receivership and 65,600 million Won of troubled loans, which was the unsettled amount out of the total proceeds from the sale of troubled loans, have been determined to be 61,600 million Won. Accordingly, on April 25, 2000, the Company entered into a settlement agreement with KAMCO in the amount of 61,600 million Won. However, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. During the year ended March 31, 2002, the Company reacquired 32,400 million Won of the troubled loans of the companies which failed to make required payments within due dates. (3) Uncertainties in economic conditions As described in Note 13 to the consolidated financial statements, the operations of the Company have been affected, and may continue to be affected for the foreseeable future, by the general unstable economic conditions in the Republic of Korea and in the Asia Pacific region. The ultimate effect of these uncertainties of the financial position of the Company as of the balance sheet date cannot presently be determined. Therefore, any amendments related to the foregoing uncertainties have not been reflected in the Company's financial statements. 3. OTHERS - N/A V. STATUS OF CORPORATE GOVERNANCE STRUCTURE AND AFFILIATES, ETC. 1. SUMMARY OF CORPORATE GOVERNANCE STRUCTURE A. Matters concerning Board of Directors (1) Matters concerning the organization of board of directors (A) Authority of board of directors The company's Board of directors deliberate and resolve material matters concerning the company including the following: matters relating to the general meeting of shareholders; the provision, amendment or deletion of the articles of incorporation and other important internal regulations; paid-in-capital and capital stock; basic matters concerning management and operation; matters relating to financing; matters relating to assets of the company; matters relating to directors; matters relating to execution of material contracts; and etc. Committees of the board of directors report to the board regarding the following matters: the execution of the resolutions of the board of directors and their results; the analysis of activities of committees of the board and their results; matters designated as items to be reported to the board in other internal regulations; other matters as deemed necessary by the chairman of the board of directors or the representative director/president of the company. (B) Whether personal information regarding a candidate for a directorship is announced prior to the general meeting of the shareholders and whether such candidate is supported by a shareholders' recommendation. - Personal information regarding a director candidate are reported to each shareholder through a report of resolutions of the board of directors, public notice and individual notice of convening of general shareholders' meeting and publication of matters relating to management. - Candidates are recommended for appointment by the recommendation committee of the board of directors. (C) Establishment of the outside director recommendation committee and its composition NAME SERVING AS OUTSIDE DIRECTOR OR NOT REMARKS --------------- ---------------------------------- ------- Chil Sun Hong No Kang Won Lee No Hong Ryul Cheon Yes Kyung Ho Kim Yes (D) Outside directors RELATIONSHIP WITH LARGEST NAME MAJOR WORK EXPERIENCE SHAREHOLDER REMARKS --------------- --------------------------------------------------------------------- ------------ ------- Jin Won Park 1970. Seoul National University (B.A. in Business) 1980 Completion of Ph.D course at Columbia University in Economics 1990 Brooklyn Law School (J.D.) 1990 Paul Hastings Janofsky & Walker NY Office, Attorney 1993 Gribson Dunn & Crutcher NY Office, Attorney N/A 1995~ Shin & Kim, US Legal Consultant(current) Hyoung Tae Kim 1985 Seoul National University (B.A. in Business Management) 1987 Seoul National University (M.A. in Business Management) 1993 Seoul National University (Ph.D. in Business Management) 1993 MIT post-doctorate 1995 Wharton School Senior Research Fellow 1998 Korea Securities Research Institute, Research Fellow N/A 2003~ Korea Securities Research Institute, Vice President Hong Ryul Cheon 1972.02 Yonsei University (B.A. in Public Administration) 1977.02 Seoul National University (M.A. in Public Administration) 1985. Office of Finance Policies, Ministry of Finance and Economy, Assistant director in charge of securities policy, 1999.05 Financial Supervisory Commission, member of Regulations Review Committee N/A 1997.~ Kim & Chang, Senior Advisor Kyung Ho Kim 1973.02 Gyeonggi High School 1978.02 Seoul National University (B.A. in Business Management) 1987.08 Purdue University (Ph.D. in Business Management) 1987.09 University of California, Los Angeles, Assistant Professor 2000.12 Korea Accounting Research Institute, Senior Member of Accounting Standard Committee N/A 1991.08 Hongik University, Professor of Business Administration (current) (E) Whether directors are covered by directors' liability insurance AMOUNT PAID BY THE NAME PREMIUM INSURANCE VALUE COMPANY REMARKS ----------------------- --------------- ------------------ ------------------ ------------------------- All officers of Shinhan 675 million Won 30,000 million Won 675 million Won Insurance premium and Financial Group and its amount paid by the affiliate company are calculated on a annual basis Note) The above directors' liability insurance is provided by Shinhan Financial Group at a group level. (2) Matters concerning the operations of the board of directors (A) Material terms of regulations concerning the operation of board of directors 1) Duty of board of directors To approve management strategy and management objectives and supervise their implementation To assess the appropriateness of the internal control system such those relating to risk management and to create an internal control environment for the purpose of maintaining sound management of the company 2) Organization of committee Audit, recommendation, compensation and risk management committees shall be established and other committees may be established as needed by a resolution of the board of directors (Abolition of execution committee: the resolution of the board of directors on May 7, 2003, abolition of regulations concerning the committee). The composition and management of committees are governed by regulations concerning committees, which are established separately. Committees shall report their resolutions to the board, and the board may deliberate and resolve on matters that have been decided by the committees. 3) Convening of board of directors and person entitled to convene a meeting Ordinary meeting of board of directors: once in every quarter Extraordinary meeting of board of directors: in case the chairman of the board or the representative director/president deems that a convening of a meeting is necessary or more than three directors make a request for a meeting, a meeting may be convened by the parties entitled to call such meeting designating a place and time for the meeting. 4) Convening notice Notice of convening of a meeting should be sent to each director at least seven days before the date of the meeting. However, in case of an emergency, such notice period may be shortened by a post or prior consent by more than a majority of the directors. 5) Distribution of agenda Agenda for a meeting of the board of directors or a committee should be distributed to all directors, members of committees and such others who will be present at the meeting, as applicable, no later than five days before the date of the meeting. 6) Matters subject to resolution - Matters relating to the general meeting of shareholders - Matters relating to provision, amendment or deletion of the articles of incorporation or important internal regulations - Matters relating to paid-in-capital and capital stock - Basic matters relating to the operation and management of the company - Matters relating to financing - Matters relating to assets owned by the company - Matters relating to directors - Matters relating to execution of material contracts - Other important matters 7) Method of resolution - Except as otherwise stated in relevant law, regulations or the articles of incorporation, a quorum is constituted by the presence of the majority of registered directors and a resolution is adopted by the affirmative votes of the majority of directors present. - It is possible for all or some of the members of the board not to be physically present at a meeting but participate in the meeting by a communication tool that is capable of transmitting and receiving both visual images and voice, and in such case, the directors participating by such means will be deemed to have been directly present at the meeting. (B) Major activities of board of directors FREQUENCY DATE OF MEETING AGENDA APPROVED OR NOT REMARKS -------- --------------- ---------------------------------------------------------- --------------- ------- 1 2004.04.14 Approval of financial statements for the fifth fiscal year Approved Renewal of current account and outstanding debt 2 2004.05.11 Convening of the fifth general meeting of the shareholders Approved Revision of important internal regulations; changes in name and location of branches Renewal of current account and outstanding debt 3 2004.05.28 Appointment of the representative director/president Approved Organization of committees under the board of directors Cancellation of stock options that have been granted Name changes of branches 4 2004.07.29 Appointment of managing officer Approved Organizational restructuring of 2004 Transfer of branches Change of general managers 5 2004.09.17 Share swap with Shinhan Financial Group Approved Convocation of an extraordinary shareholders meeting Convocation of an extraordinary shareholders meeting for preferred shareholders (C) Major activities of outside directors on the board FREQUENCY DATE OF MEETING NUMBER OF OUTSIDE DIRECTORS PRESENT REMARKS --------- --------------- ----------------------------------- ------- 1 2004.04.14 2(2) 2 2004.05.11 2(2) 3 2004.05.28 4(4) 4 2004.07.29 4(4) 5 2004.09.17 4(4) (D) Status of committees of the board of directors and activities thereof As of June 30, 2004 NUMBER OF NAME OF COMMITTEE MEMBERS STATUS OF MEMBERS STATUS OF OUTSIDE DIRECTORS ------------------------- --------- ----------------------------- ----------------------------- Recommendation Committee 4 Kang Won Lee, Chil Sun Hong, Hong Ryul Cheon, Kyung Ho Kim Hong Ryul Cheon, Kyung Ho Kim Compensation Committee 3 Chil Sun Hong, Jin Won Park, Jin Won Park, Kyung Ho Kim Kyung Ho Kim Risk Management Committee 3 Jin Won Park, Hyoung Tae Kim, Jin Won Park, Hyung Tae Kim, Hong Ryul Jeon Hong Ryul Cheon Audit Committee 3 Sung No Lee, Hyoung Tae Kim, Hyoung Tae Kim, Kyung Ho Kim Kyung Ho Kim B. Matters concerning audit system (1) Matters relating to audit organization (A) Establishment and composition of audit committee, etc. DATE OF LATEST CLASSIFICATION ESTABLISHED OR NOT METHOD OF ORGANIZATION APPOINTMENT REMARKS ------------------ ------------------ ---------------------------------- -------------- ------- Audit Committee Yes Standing member Sung No Lee 2004.5.28 Outside director Hyoung Tae Kim 2004.5.28 Outside director Kyung Ho Kim 2004.5.28 Compliance officer Yes Appointed by the board of director 2003.2.6 (B) Whether internal mechanisms are established for the audit committee to have access to needed business information in carrying out its duties ** Duties of the audit committee are stipulated in Article 43. - Auditing of performance and accounting of the company - Right to request convening of an extraordinary general meeting of shareholders - Right to request business reports from subsidiaries - Right to appoint an independent auditor ** Rights and duties of the audit committee pursuant to Article 3 and 4 of Audit committee regulations 1) Duties of the audit committee - To establish internal audit plans, which consist of financial, performance, compliance, management and IT audits; to execute the audit plans, evaluate results thereof, implement post-audit measures and present measures for improvement - To evaluate the overall internal control system of the company and present measures for improvement - To consent to the appointment or dismissal of the head of an internal audit division - To approve appointment of an independent auditor - To evaluate audit performance of an independent auditor - To confirm whether relevant measures have been taken in response to audit findings - To deal with matters delegated to the committee by the board of directors and matters specified for its action under relevant law and regulations and the articles of incorporation - To carry out audits concerning other matters as directed by a regulatory authority or as deemed necessary by the board of directors or committees 2) Authority of audit committee - As a matter of principal, right of access to all information within the company (the management shall provide all information relating to the management of the company that are material to the committee for the performance of its duties). - Right to request attendance of or responses from relevant persons - Sealing of warehouse, safe, account book or products - Right to request materials for investigation of related party transactions - Right to request other matters necessary for the performance of its audit activities ** The performance standards and procedures that apply to the Audit committee are stated in the audit committee regulations ** Operation of standing audit team (C) Personal information concerning the members of the audit committee NAME MAJOR WORK EXPERIENCE REMARKS -------------- --------------------------------------------------------------------------- ------- Hyoung Tae Kim University of Pennsylvania, Wharton School Senior Research Fellow Korea Securities Research Institute, Research Fellow Korea Securities Research Institute, Vice-President Sung No Lee Bank of Korea; Senior Director of Planning and Coordination, Financial Supervisory Commission Kyung Ho Kim Purdue University (Ph.D. in Business Management); University of California, Los Angeles, Assistant Professor Korea Accounting Institute, Senior Member of Accounting Standard Committee Hongik University, Professor of Business Administration (D) Particulars of major activities of Audit committee DATE OF APPROVED OR FREQUENCY MEETING DETAILS OF AGENDA NOT REMARKS --------- ---------- -------------------------------------------------------------- ----------- ------- 1 2004.05.04 1. Approval of amendments to audit committee regulations Approved concerning the duties of the audit committee 2. Review of financial statements for the fifth fiscal term Approved 3. Review of audit committee regulation revisions - Reported 4. Reports of the contents of a financial audit carried out by outside auditors - Reported 5. Reports of an internal accounting management system for the 2nd half of 2003 fiscal year - Reported 6. Reports of audit team performance for the 1/4 quarter of 2004 7. Reports of observer team performance for the 1/4 quarter of - Reported 2004 - Reported 2 2004.07.29 1. Report on the operation of Internal control - Reported procedure 2. Reports of audit team performance for the 2/4 - Reported quarter of 2004 3. Reports of observer team performance for the 2/4 - Reported quarter of 2004 C. Matters relating to Exercise of Shareholders' Voting Rights (1) Whether a cumulative voting system is to be adopted Exclusion of cumulative voting system (Article 30-3) (2) Whether a written voting or electronic voting system is to be adopted - In the event that the board of directors approves the convening of the general meeting of shareholders, and in such approval it is resolved that the voting may be exercised in writing, then the voting right may be exercised in writing at such meeting (Article 27-3). (3) Exercise of Minority Shareholders' Rights - N/A D. Compensation for Officers, Etc. (1) Status of compensation for directors (including outside directors) and members of audit committee (Unit: Million Won) AMOUNT APPROVED AT THE GENERAL MEETING OF AVERAGE PAID AMOUNT PER REMARKS CLASSIFICATION TOTAL AMOUNT SHAREHOLDERS PERSON --------------- ------------ ---------------------- ----------------------- ------- Directors 137 34 Members of audit 57 2,500 19 committee (2) Details of Stock Options Granted to Officers For the details, see "I. Company Overview, 4. Total Number of Shares" 2. STATUS OF AFFILIATES A. Status of Ratio of Investment in Affiliates and Subsidiaries B. Performance of Affiliates and Subsidiaries Company: Shinhan Bank ID No.: 00137571 (Unit: 100 Million Won) CLASSIFICATION 22ND FY 21ST FY 20TH FY -------------------------- ------- ------- ------- [Assets] -Cash & Due from Bank 35,478 20,477 21,179 -Marketable Securities 7,382 4,670 6,425 -Investment Securities 148,540 133,880 133,777 -Loans 477,839 405,790 338,812 -Fixed Assets 6,392 6,297 6,036 -Other Assets 25,081 17,780 27,331 Total Assets 700,712 588,894 533,560 [Liabilities] -Deposits 419,918 351,835 318,929 -Borrowings 106,220 105,987 96,620 -Debentures 91,160 60,688 35,125 -Other Liabilities 48,260 41,779 51,177 Total Liabilities 665,558 560,289 501,851 [Capital Stock] 12,240 12,232 13,759 [Capital Surplus] 8,178 8,178 9,119 [Retained Earnings] 12,682 7,912 7,276 [Capital Adjustment] 2,053 283 1,555 Total Stockholder's Equity 35,154 28,605 31,709 Operating Revenues 48,520 48,213 46,796 Operating Expenses 41,806 38,889 42,391 Operating Income 6,714 9,324 4,405 Ordinary Income 6,858 8,430 4,957 Net Income for the Year 4,760 5,959 3,471 Company: Chohung Bank Co.,Ltd. ID NO.:00149293 (UNIT: 100 Million Won) CLASSIFICATION 172ND FY 171ST FY 170TH FY -------------- ----------- ----------- ----------- [Assets] -Cash&Due from Bank 15,506 26,988 20,379 -Marketable Securities 11,246 9,902 12,369 -Investment Securities 80,837 100,824 128,394 -Loans 427,017 453,285 344,430 -Fixed Assets 12,807 14,153 15,658 -Other Assets 44,866 56,811 39,033 Total Assets 592,279 661,963 560,263 [Liabilities] -Deposits 400,301 451,258 389,221 -Borrowings 57,119 68,437 74,297 -Debentures 64,242 56,723 24,197 -Other Liabilities 51,230 62,621 47,189 Total Liabilities 572,892 639,040 534,905 [Capital Stock] 35,956 33,956 33,954 [Capital Surplus] - 452 - [Retained Earnings] -18,858 -9,659 -3,796 [Capital Adjustment] 2,289 -1,826 -4,799 Total Stockholder's Equity 19,386 22,923 25,358 Operating Revenues 54,252 53,171 51,923 Operating Expenses 61,071 54,518 44,662 Operating Income -6,819 -1,347 7,261 Ordinary Income -9,158 -6,112 3,364 Net Income for the Year -9,660 -5,860 5,225 Company: Shinhan Card Co.,Ltd ID No.: 00426998 (Unit: Million Won) 2ND FY 1ST FY CLASSIFICATION (2003.12.31) (2002.12.31) -------------- ----------- ----------- [Current Assets] 175,675 15,958 -Quick Assets 175,675 15,958 [Credit Card Assets] 1,057,167 2,439,076 [Fixed Assets] 545,350 18,661 -Investment Assets 535,277 7,946 -Tangible Assets 10,073 10,715 Total Assets 1,778,191 2,473,695 [Current Liabilities] 568,900 1,815,992 [Fixed Liabilities] 1,051,656 410,242 Total Liabilities 1,620,555 2,226,234 [Capital Stock] 152,847 152,847 [Capital Surplus] 94,109 94,109 [Retained Earnings] -89,320 504 [Capital Adjustment] - - Total Stockholder's Equity 157,636 247,461 Operating Revenues 431,863 228,954 Operating Expenses 506,606 228,213 Operating Income -74,743 741 Ordinary Income -90,603 798 Net Income for the Year -89,824 504 Company: Shinhan Capital Co.,Ltd. ID No.: 00137456 (Unit: Million Won) 13TH FY 12TH FY 11ST FY CLASSIFICATION (2003.12.31) (2002.12.31) (2001.12.31) -------------- ----------- ----------- ----------- [Current Assets] 85,063 58,415 80,600 [Finance Assets] 226,401 136,811 93,878 [Lease Assets] 771,062 703,227 615,715 [Investment in Venture 894 1,120 2,199 Companies] [Fixed Assets] 70,486 60,581 65,290 Total Assets 1,153,907 960,235 857,682 [Current Liabilities] 337,511 278,420 284,173 [Fixed Liabilities] 714,172 598,131 492,323 Total Liabilities 1,051,683 876,551 776,496 [Capital Stock] 80,000 80,000 80,000 [Capital Surplus] - - - [Retained Earnings] 22,852 7,098 3,333 [Capital Adjustment] -628 -3,414 -2,147 Total Stockholder's Equity 102,224 83,684 81,186 Operating Revenues 145,355 118,470 150,281 Operating Expenses 116,084 109,928 179,817 Operating Income 29,271 8,541 -29,536 Ordinary Income 22,565 5,565 -32,527 Net Income for the Year 15,755 3,827 -23,049 Company: Shinhan BNP Paribas Investment Trust Management Co., Ltd. ID No. : 00243553 (Unit: Million Won) 8TH FY 7TH FY 6TH FY CLASSIFICATION (2004.3.31) (2003.3.31) (2002.3.31) -------------- ----------- ----------- ----------- [Current Assets] 43,296 36,374 42,972 -Cash & Due from Bank 30,904 24,201 24,182 -Marketable Securities 9,601 9,525 13,089 -Loans 255 - 106 -Other Current Assets 2,357 2,648 5,595 [Fixed Assets] 5,717 8,934 3,217 -Investment securities 694 3,005 304 -Investment Assets 4,262 4,836 1,346 -Tangible Assets 611 844 896 -Other Fixed Assets 150 249 671 Total Assets 49,013 45,308 46,189 [Current Liabilities] 2,414 1,259 4,590 [Fixed Liabilities] 500 237 245 Total Liabilities 2,914 1,496 4,835 [Capital Stock] 40,000 40,000 40,000 [Capital Surplus] - - - [Retained Earnings] 6,063 3,887 1,428 [Capital Adjustment] 36 -74 -74 Total Stockholder's Equity 46,099 43,812 41,354 Operating Revenues 12,739 9,873 11,267 Operating Expenses 7,319 4,614 5,417 Operating Income 5,420 5,259 5,850 Ordinary Income 6,059 5,407 5,304 Net Income for the Year 4,251 3,810 3,628 Company: Jeju Bank ID No.: 00148832 (Unit: Million Won) 44TH FY 43RD FY 42ND FY CLASSIFICATION (2003.12.31) (2002.12.31) (2001.12.31) -------------- ----------- ----------- ----------- [Assets] -Cash & Due from Bank 72,532 59,508 70,685 -Marketable Securities 18,569 50,671 1,356 -Investment Securities 224,455 225,902 286,907 -Loans 1,326,103 1,317,843 961,793 -Fixed Assets 52,199 54,970 44,857 -Other Assets 92,103 91,754 79,216 Total Assets 1,785,961 1,800,648 1,444,814 [Liabilities] -Deposits 1,438,284 1,399,105 117,312 -Borrowings 83,299 106,252 56,999 -Debentures 35,000 35,000 135,332 -Other Liabilities 125,745 155,338 1,383,664 Total Liabilities 1,682,328 1,695,695 1,074,021 [Capital Stock] 77,644 77,644 55,460 [Capital Surplus] 10,311 10,311 10,311 [Retained Earnings] 13,181 12,502 - [Capital Adjustment] 2,496 4,496 -4,621 Total Stockholder's Equity 103,633 104,953 61,150 Operating Revenues 137,125 145,558 118,756 Operating Income 157 16,154 2,197 Net Income for the Year 4,751 12,502 1,163 Company: e-Shinhan, Inc. ID No.: - (Unit: Million Won) 3RD FY 2ND FY 1ST FY CLASSIFICATION (2003.12.31) (2002.12.31) (2001.12.31) -------------- ----------- ----------- ----------- [Current Assets] 2,706 4,210 4,311 -Quick Assets 2,706 4,210 4,311 [Fixed Assets] 1,218 1,548 2,160 -Investment Assets 412 313 293 -Tangible Assets 420 675 1,159 -Intangible Assets 386 560 708 Total Assets 3,924 5,758 6,471 [Current Liabilities] 162 427 130 [Fixed Liabilities] 63 48 - Total Liabilities 225 475 130 [Capital Stock] 2,820 2,820 2,820 [Capital Surplus] 6,710 6,710 6,710 [Retained Earnings] -5,866 -4,282 -3,189 [Capital Adjustment] 35 35 - Total Stockholder's Equity 3,699 5,283 6,341 Operating Revenues 1,714 2,529 -3,189 Operating Expenses 3,361 3,776 3,659 Operating Income -1,647 -1,247 -6,848 Ordinary Income -1,583 -1,094 -3,189 Net Income for the Year -1,583 -1,094 -3,189 [ ] The financial statements for the 1st FY have not been audited. Company: Shinhan Macquarie Financial Advisory Co., Ltd. ID No.: - (Unit: Million Won) 3RD FY 2ND FY 1ST FY CLASSIFICATION (2004.3.31) (2003.3.31) (2002.3.31) -------------- ----------- ----------- ----------- [Current Assets] 17,056 4,317 6,468 -Quick Assets 17,056 4,317 6,468 [Fixed Assets] 647 703 183 -Investment Assets 479 475 71 -Tangible Assets 168 178 52 -Intangible Assets - 50 60 Total Assets 17,703 5,020 6,651 [Current Liabilities] 13,140 4,064 5,554 Total Liabilities 13,414 4,064 5,554 [Capital Stock] 1,000 1,000 1,000 [Capital Surplus] - - - [Retained Earnings] 3,289 -44 97 [Capital Adjustment] - - - Total Stockholder's Equity 4,289 956 1,097 Operating Revenues 16,169 2,487 5,850 Operating Expenses 10,822 2,617 4,261 Operating Income 5,347 129 1,589 Ordinary Income 5,345 -534 1,539 Net Income for the Year 3,368 -268 1,070 Company : Shinhan Credit Information Co., Ltd. ID No. :- (Unit:Million Won) 2ND FY 1ST FY CLASSIFICATION (2003.12.31) (2002.12.31) -------------- ------------ ------------ [Current Assets] 6,831 2,445 -Quick Assets 6,831 2,445 [Fixed Assets] 6,757 1,486 -Investment Assets 3,543 806 -Tangible Assets 2,519 677 -Intangible Assets 695 3 Total Assets 13,588 3,931 [Current Liabilities] 3,585 804 [Fixed Liabilities] 6,141 6 Total Liabilities 9,726 810 [Capital Stock] 3,000 3,000 [Capital Surplus] - - [Retained Earnings] 862 121 [Capital Adjustment] - - Total Stockholder's Equity 3,862 3,121 Operating Revenues 25,557 3,137 Operating Expenses 24,309 3,001 Operating Income 1,248 136 Ordinary Income 1,096 162 Net Income for the Year 741 121 Company: SH&C Life Insurance Co., Ltd. ID No.: - (Unit: Million Won) 2ND FY 1ST FY CLASSIFICATION (2004.3.31) (2003.3.31) -------------- ----------- ----------- [Cash & Due from Bank] 14,738 11,648 [Investment Securities] 54,547 15,197 Total Assets 140,105 29,297 [Other Liabilities] 74,324 311 Total Liabilities 113,961 311 [Capital Stock] 30,000 30,000 [Capital Surplus] - - [Retained Earnings] - - [Capital Adjustment] 869 576 Total Stockholder's Equity 26,143 28,986 Operating Revenues 52,100 882 Operating Expenses 55,492 2,471 Operating Income -3,392 -1,589 Ordinary Income -3,136 -1,589 Net Income for the Year -3,136 -1,589 Company: Shinhan Finance Ltd. ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Assets] -Loans in Foreign Currency 370,131 167,667 284,730 -Due from Banks in Foreign Currency 2,247 3,586 162,775 -Bills Bought in Foreign Currency 14,577 20,235 5,078 -Securities 136,501 118,133 90,043 -Allowance for Possible Loan Losses -1,388 -3,266 -3,949 -Other Assets 1,974 2,689 3,286 -Fixed Assets for Operations 137 374 437 Total Assets 524,180 513,726 542,399 [Liabilities] -Deposits in Foreign Currency 60,964 75,974 463,790 -Borrowings in Foreign Currency 397,313 332,996 11,935 -Other Liabilities 1,321 10,480 1,533 Total Liabilities 459,598 446,894 477,258 [Stockholder's Equity] -Capital Stock 63,684 63,684 63,684 -Retained Earnings -277 1,837 -6,334 -Capital Adjustment 1,175 1,310 7,791 Total Stockholder's Equity 64,582 66,832 65,141 Net Sales 16,868 223,845 28,635 Operating Income -2,572 7,693 9,488 Ordinary Income -2,114 8,171 10,037 Net Income for the Year -2,114 8,171 10,037 Company: Shinhan Data System Co., Ltd. ID No.: - (Unit: Million Won) 13TH FY 12TH FY 11TH FY CLASSIFICATION (2003.12.31) (2002.12.31) (2001.12.31) -------------- ------------ ------------ ------------ [Assets] -Current Assets 2,431 2,197 1,914 -Investments and Other Assets 198 199 194 -Fixed Assets 68 60 19 Total Assets 2,696 2,457 2,127 [Liabilities] -Current Liabilities 204 224 79 -Fixed Liabilities 338 231 183 Total Liabilities 543 455 262 [Stockholder's Equity] -Capital Stock 1,000 1,000 1,000 -Retained Earnings 1,154 1,002 864 Total Stockholder's Equity 2,154 2,002 1,864 Liabilities and Total Stockholder's 2,696 2,457 2,127 Equity Net Sales 4,264 3,551 2,769 Operating Income 121 128 60 Ordinary Income 204 212 165 Net Income for the Year 152 137 119 Company: Chohung Investment Trust Management Co., Ltd. ID No.: - 0023085 (Unit: Million Won) CLASSIFICATION 16TH FY 15TH FY 14TH FY -------------- ------- ------- ------- [Current Assets] 64,043 62,279 47,487 -Cash & Due from Bank 61,464 59,870 42,814 -Marketable Securities - - - -Loans 2,579 - - -Other Current Assets - 2,409 4,673 [Fixed Assets] 5,593 10,087 21,284 -Investment Securities 1,972 5,040 16,794 -Investment Assets 2,380 3,788 3,762 -Tangible Assets 263 281 328 -Other Fixed Assets 978 978 400 Total Assets 69,636 72,366 68,771 [Current Liabilities] 1,342 7,446 8,891 [Fixed Liabilities] 153 200 78 Total Liabilities 1,495 7,646 8,969 [Capital Stock] 45,000 45,000 45,000 [Retained Earnings] 23,141 19,720 14,878 [Capital Adjustment] - - (-)76 Total Stockholder's Equity 68,141 64,720 59,802 Net Sales 13,630 21,374 23,211 Operating Income 7,526 15,171 18,251 Ordinary Income 6,274 13,367 16,812 Net Income for the Year 4,411 9,343 11,622 Company: Chohung Finance Ltd. ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 129,414 153,378 193,874 -Cash & Due from Bank 18,914 12,322 28,759 -Marketable Securities 6,064 6,325 6,547 -Loans 104,436 134,731 175,711 -Other Current Assets - - - [Fixed Assets] 15,294 13,827 30,075 -Investment Securities 14,470 12,677 28,333 -Tangible Assets 384 282 359 -Other Fixed Assets 440 868 1,384 Total Assets 144,708 167,205 223,949 [Current Liabilities] 109,682 120,029 172,679 [Fixed Liabilities] 265 660 6,849 Total Liabilities 109,947 120,689 179,529 [Capital Stock] 17,967 18,006 19,637 [Retained Earnings] 17,132 28,586 24,768 [Capital Adjustment] (-)338 (-)76 16 Total Stockholder's Equity 34,761 46,516 44,420 Net Sales 10,296 16,207 19,906 Operating Income (-)11,500 12,059 8,425 Ordinary Income (-)11,392 5,875 7,013 Net Income for the Year (-)11,392 5,875 7,013 Company: CHB America Bank ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 342,439 292,834 270,605 -Cash & Due from Bank 10,135 11,651 12,446 -Loans 332,304 281,183 258,159 -Other Current Assets - - - [Fixed Assets] 44,059 49,251 51,385 -Investment Securities 29,685 34,109 34,575 -Tangible Assets 9,902 9,946 11,371 -Fixed Other Assets 4,472 5,196 5,439 Total Assets 386,498 342,085 321,990 [Current Liabilities] 322,274 253,483 225,835 [Fixed Liabilities] - - 2,650 Total Liabilities 322,274 253,483 228,485 [Capital Stock] 60,876 73,012 79,623 [Retained Earnings] 3,183 15,311 13,988 [Capital Adjustment] 165 279 (-)106 Total Stockholder's Equity 64,224 88,602 93,505 Net Sales 22,325 22,876 29,254 Operating Income 3,710 18,451 9,525 Ordinary Income 3,949 4,343 6,510 Net Income for the Year 2,280 2,497 4,329 Note) On March 24, 2003, CHB America Bank is a wholly-owned subsidiary of Chohung Bank created through a merger of Chohung Bank of New York and Chohung Bank of California. The closing performance before the merger is the simple sum of the closing performances of the above two companies. Company: Chohung Bank (Deutschland) GmbH ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 200,120 207,394 203,710 -Cash & Due from Bank 30,031 18,081 52,809 -Loans 170,089 189,313 150,901 -Other Current Assets - - - [Fixed Assets] 3,951 4,696 10,024 -Investment Securities 2,403 2,400 8,660 -Tangible Assets 225 392 280 -Other Fixed Assets 1,323 1,904 1,084 Total Assets 204,071 212,090 213,734 [Current Liabilities] 170,795 182,001 189,717 [Fixed Liabilities] 207 1,635 2,464 Total Liabilities 171,002 183,636 192,181 [Capital Stock] 23,048 19,179 17,716 [Retained Earnings] 10,021 9,275 3,837 Total Stockholder's Equity 33,069 28,454 21,553 Net Sales 12,370 14,997 15,069 Operating Income (-)1,590 10,486 6,269 Ordinary Income (-)1,032 7,720 4,968 Net Income for the Year (-)1,130 5,024 3,097 Company: Chohung Vina Bank ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 146,730 146,261 113,501 -Cash & Due from Bank 46,422 87,596 80,917 -Loans 100,308 58,665 32,584 -Other Current Assets - - - [Fixed Assets] 2,617 1,955 2,102 -Investment Securities 544 554 623 -Tangible Assets 1,010 356 617 -Other Fixed Assets 1,063 1,045 862 Total Assets 149,347 148,216 115,603 [Current Liabilities] 126,849 129,440 93,759 [Fixed Liabilities] - - 2,709 Total Liabilities 126,849 129,440 96,468 [Capital Stock] 23,956 24,008 26,522 [Retained Earnings] (-)1,458 (-)5,232 (-)7,387 Total Stockholder's Equity 22,498 18,776 19,135 Net Sales 8,254 6,986 6,279 Operating Income 2,610 4,851 1,811 Ordinary Income 3,762 1,516 (-)9,020 Net Income for the Year 3,762 1,516 (-)9,025 Company: CHB Valuemeet Year 2001 1st Securitization ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 2,089 2,853 4,153 -Cash & Due from Bank 1,993 1,771 3,713 -Marketable Securities - - - -Loans - - - -Other Current Assets 96 1,082 440 [Securitization Assets] 625 5,360 30,615 -Securitization Assets 625 5,360 30,615 [Fixed Assets] - - - -Tangible Assets - - - -Other Fixed Assets - - - Total Assets 2,714 8,213 34,768 [Current Liabilities] 1,853 772 1,656 [Securitization Liabilities] 1,000 15,730 39,803 [Fixed Liabilities] - - - Total Liabilities 2,853 16,502 41,459 [Capital Stock] 10 10 10 [Retained Earnings] (-)149 (-)8,299 (-)6,701 [Capital Adjustment] - - - Total Stockholder's Equity (-)139 (-)8,289 (-)6,691 Operating Revenues 14,607 7,868 1,600 Operating Income 7,149 (-)1,810 (-)6,879 Ordinary Income 8,150 (-)1,598 (-)6,701 Net Income for the Year 8,150 (-)1,598 (-)6,701 Company: CHB Valuemeet Year 2001 2nd Securitization ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 220 430 922 -Cash & Due from Bank 220 398 922 -Marketable Securities - - - -Loans - - - -Other Current Assets - 32 - [Securitization Assets] 1,875 4,519 12,995 -Securitization Assets 1,875 4,519 12,995 [Fixed Assets] - - - -Tangible Assets - - - -Other Fixed Assets - - - Total Assets 2,095 4,949 13,917 [Current Liabilities] 260 226 344 [Securitization Liabilities] 6,068 7,678 14,431 [Fixed Liabilities] - - - Total Liabilities 6,328 7,904 14,775 [Capital Stock] 10 10 10 [Retained Earnings] (-)4,243 (-)2,965 (-)868 [Capital Adjustment] - - - Total Stockholder's Equity (-)4,233 (-)2,965 (-)858 Operating Revenues 179 719 424 Operating Income (-)1,341 (-)2,124 (-)868 Ordinary Income (-)1,278 (-)2,097 (-)868 Net Income for the Year (-)1,278 (-)2,097 (-)868 Company: CHB Valuemeet Year 2002 2nd Securitization ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 401 569 859 -Cash & Due from Bank 399 554 859 -Marketable Securities - - - -Loans - - - -Other Current Assets 2 15 - [Securitization Assets] 11,453 15,470 19,925 -Securitization Assets 11,453 15,470 19,925 [Fixed Assets] - - - -Tangible Assets - - - -Other Fixed Assets - - - Total Assets 11,854 16,039 20,784 [Current Liabilities] 342 264 379 [Securitization Liabilities] 16,411 18,433 21,581 [Fixed Liabilities] - - - Total Liabilities 16,753 18,697 21,960 [Capital Stock] 10 10 10 [Retained Earnings] (-)4,909 (-)2,668 (-)1,186 [Capital Adjustment] - - - Total Stockholder's Equity (-)4,899 (-)2,658 (-)1,176 Operating Revenues 298 970 569 Operating Income (-)2,302 (-)2,679 (-)1,188 Ordinary Income (-)2,240 (-)2,668 (-)1,575 Net Income for the Year (-)2,240 (-)2,668 (-)1,186 Company: Good Morning Shinhan Securities USA Inc. (New York subsidiary) ID No.: - (Unit: Million Won) CLASSIFICATION 2004.03.31 2003.03.31 2002.03.31 -------------- ---------- ---------- ---------- [Current Assets] 5,331 7,633 10,367 -Quick Assets 5,331 7,633 10,367 -Inventories 0 0 [Fixed Assets] 351 335 600 -Investment Assets 41 449 -Tangible Assets 162 88 50 -Intangible Assets 0 0 -Other Assets 189 205 101 Total Assets 5,682 7,969 10,967 [Current Liabilities] 1,070 2,021 4,336 [Fixed Liabilities] 0 0 Total Liabilities 1,070 2,021 4,336 [Capital Stock] 3,342 5,262 5,571 [Capital Surplus] 0 -Capital Reserves 0 0 -Assets Revaluations Reserves 0 0 [Retained Earnings] -21 685 1,060 [Capital Adjustment] 1,291 0 0 Total Stockholder's Equity 4,612 5,948 6,631 Operating Income -984 316 3,693 Ordinary Income -984 (-)624 3,693 Net Income for the Year -984 (-)309 2,387 Note ) The financial statements of the New York subsidiary which are prepared in accordance with the laws and regulations of the U.S. are restructured into the Korean language financial statements and, hence, there may be some differences in classifying account titles. Company: Good Morning Shinhan Securities Europe Limited. (London subsidiary) ID No.: - (Unit: Million Won) CLASSIFICATION 2003.12.31 2002.12.31 2001.12.31 -------------- ---------- ---------- ---------- [Current Assets] 7,225 3,641 4,744 -Quick Assets 6,095 3,641 4,744 -Other Assets 1,130 0 0 [Fixed Assets] 139 147 97 -Investment Assets 76 70 0 -Tangible Assets 63 72 97 -Intangible Assets 5 0 -Deferred Charges 0 0 Total Assets 7,364 3,789 4,773 [Current Liabilities] 60 58 59 [Fixed Liabilities] 0 0 Total Liabilities 60 58 59 [Capital Stock] 9,669 9,857 9,478 [Capital Surplus] 0 0 -Capital Reserves 0 0 -Assets Revaluations Reserves 0 0 [Retained Earnings] -5,210 (-)6,126 (-)4,764 [Capital Adjustment] 2,846 0 0 Total Stockholder's Equity 7,305 3,731 4,715 Net Sales 2,546 993 709 Operating Income -158 (-)1,113 (-)1,354 Ordinary Income -177 (-)1,122 (-)1,096 Net Income for the Year -177 (-)1,122 (-)1,096 Note) The financial statements of the London subsidiary which are prepared in accordance with the laws and regulations of the U.K. are restructured into the Korean language financial statements and, hence, there may be some differences in classifying account titles. Company: Shinhan Financial Group Co., Ltd. ID No.: - (Unit: Million Won) CLASSIFICATION 3RD FY 2ND FY 1ST FY -------------- ------ ------ ------ [Assets] -Cash & Due from Bank 5,353 10,613 712 -Investment Securities under the Equity Method 6,308,538 3,990,775 3,801,572 -Available-for-sale Securities 1,089 -Loans 1,935,180 765,281 145,728 -Fixed Assets 2,020 1,754 1,471 -Other Assets 43,339 15,467 6,498 Total Assets 8,294,430 4,784,979 3,955,981 [Liabilities] -Borrowings 165,868 36,012 20,000 -Debentures 1,980,543 732,030 146,957 -Other Liabilities 30,464 6,717 1,264 Total Liabilities 2,176,875 774,759 168,221 [Capital Stock] 1,958,530 1,461,806 1,461,721 [Capital Surplus] 3,316,380 1,976,625 1,976,650 -Paid-In Capital in Excess of Par Value 3,316,380 1,976,625 1,976,650 [Retained Earnings] 866,398 672,530 219,923 [Capital Adjustment] -23,753 -100,741 129,466 Total Stockholder's Equity 6,117,555 4,010,220 3,787,760 Operating Revenues 486,428 643,360 226,542 Operating Expenses 121,480 41,141 5,780 Operating Income 364,948 602,219 220,762 Ordinary Income 362,227 603,931 220,763 Net Income for the Year 362,227 603,931 220,763 VI. MATTERS RELATING TO STOCK 1. DISTRIBUTION OF STOCKS A. Current Status of Largest Shareholders & Specially Related Persons [As of June 30, 2004] (Unit: Share, %) NUMBER OF SHARES HELD (SHAREHOLDING RATIO) ------------------------------------------------------------------------ BEGINNING INCREASE DECREASE ENDING ------------------------------------------------------------------------ TYPE OF NUMBER OF SHAREHOLDING NUMBER OF NUMBER OF NUMBER OF SHAREHOLDING CAUSE OF NAME RELATION SHARES SHARES RATIO SHARES SHARES SHARES RATIO CHANGE ---- -------- ------ ------ ----- ------ ------ ------ ----- ------ Shinhan Financial Largest Common Share 94,084,384 60.47 - - 94,084,384 60.47 Group Shareholder Good Morning Principal Common Share 4,795 0 - - 4,795 0 Shinhan Securities Good Morning Principal Preferred Shinhan Securities Share 1,042,418 27.26 - - 1,042,418 27.26 Specially Bo Gil Baek Related Common Share 495 0 - - 495 0 Person Total Common Share 94,089,674 60.48 - - 94,089,674 60.48 Preferred share 1,042,418 27.26 - - 1,042,418 27.26 ---------- ----- ----- ---- ---------- ----- Total 95,132,092 59.68 - - 95,132,092 59.68 Name of Largest Shareholder: Shinhan Financial Group Number of Specially Related Persons: 2 B. Current Status of Share Ownership of Shareholders holding more than 5% of Shares [As of June 30, 2004 ] (Unit: Share, %) COMMON STOCK PREFERRED STOCK SUBTOTAL ------------------------ ----------------------- ------------------------ SERIAL NUMBER OF SHAREHOLDING NUMBER OF SHAREHOLDING NUMBER OF SHAREHOLDING NO. NAME SHARES RATIO SHARES RATIO SHARES RATIO --- ---- ------ ----- ------ ----- ------ ----- 1 Shinhan Financial Group 94,084,384 60.47 - - 94,084,384 59.02 Total 94,084,384 60.47 - - 94,084,384 59.02 2. BUSINESS AFFAIRS RELATING TO SHARES Details of Pre-emptive Rights stated in <1>The shareholders of the company shall have pre-emptive right to subscribe for new the Articles of Incorporation shares to be issued by the company in proportion to their respective shareholdings. In the case that any shareholder waives or loses his/her pre-emptive right to subscribe for new shares or fractional shares that result from the allocation of new shares, the shares which have not been subscribed and/ or allocated shall also be disposed of by a resolution of the board of directors. <2>Notwithstanding the provision of paragraph <1> above, the company may allocate new shares to persons other than existing shareholders of the company in any of the following instances: 1. If the company issues new shares through a public offering or cause underwriters to underwrite new shares in accordance with the provisions of the Securities Exchange Act ("SEA"); 2. If the company issues new shares by way of a general public offering pursuant to the provisions of SEA and Article 10-4 of the articles of incorporation; 3. If the company preferentially allocates new shares to members of the employee stock ownership incorporation in accordance with the provisions of the SEA; 4. If the company issues new shares upon the exercise of stock options in accordance with the provisions of the SEA and Article 10-3 of the articles of incorporation; 5. If the company issues new shares for the issuance of depositary receipts ("DR") in accordance with the provisions of the SEA; 6. If the company issues new shares to foreign investors pursuant to the Foreign Investment Promotion Act and Article 10-4 of the articles of incorporation; 7. If the company issues new shares to third parties who have provided capital, credit, advanced financing technology or know-how or who has close strategic business alliance with the company or has otherwise contributed to the operation and management of the company pursuant to Article 10-4 of articles of incorporation; Date of Closing March 31 General shareholders meeting May 28 Period of Closing of Shareholders' One month from the date immediately preceding the last day of each fiscal year Registry Types of Share Certificates Common share in registered form, preferred share in registered form 8 denomination types of 1,5,10,50,100,500,1000,10000 share certificates Agent: Kookmin Bank Transfer Agent Agent's business office: Securities Agency Division 12-22 Yeouido-dong, Yeongdeungpo-gu, Seoul Special Shareholder Privileges None Newspaper for public notice The Korea Economic Daily Maeil Business Newspaper 3. STOCK PRICE & RESULTS OF STOCK TRADING FOR THE MOST RECENT SIX (6) MONTHS A. Korea Securities Market (Unit: Won, Share) TYPE AUGUST JULY JUNE MAY APRIL MARCH ------------------------- ------ ---- ---- --- ----- ----- Common Stock High 3,400 3,105 3,175 4,025 4,800 5,470 Low 2,750 2,705 2,610 2,935 3,930 4,495 Monthly Trading Volume 17,349,221 11,799,218 12,816,112 16,867,070 19,276,160 27,227,542 Preferred Stock High 1,850 1,840 2,005 2,500 2,715 3,150 Low 1,615 1,600 1,710 1,800 2,350 2,615 Monthly Trading Volume 136,863 141,833 119,601 137,678 162,118 254,870 B. Overseas Securities Market - N/A VII. MATTERS RELATING TO OFFICERS AND EMPLOYEES 1. STATUS OF OFFICERS (Unit: Share) NUMBER OF SHARES OWNED TITLE RESPONSIBLE ---------------------- STANDING / REGISTERED DATE OF DEPARTMENT COMMON PREFERRED NON-STANDING OR NOT NAME BIRTH EDUCATION & WORK EXPERIENCE AFFAIRS STOCK STOCK REMARKS ------------ ------ ---- ----- --------------------------- ------- ----- ----- ------- Representative Registered Woo Keun Lee 42.04.22 Korea University B.A. in Public Standing Director / Administration Auditor - - Vice Chairman Shinhan Securities (Standing) Representative Director/President Representative Registered Kang Won Lee 50.08.08 Seoul High School Overall Director / Seoul National University, B.A. Management - - President in Agricultural Economics Standing Johns Hopkins University, PhD in Economics Auditor Registered Sung No Lee 48.12.20 Yonsei University B.A in Director - - (Standing) Business Financial Supervisory Commission, Senior Director of Planning and Coordination Director Registered Chill Sun Hong 46.08.20 Dangjin Commercial High School Director - - Shinhan Financial (non-standing) Sungkyunkwan University, B.A. Group, in Business Management Managing Director Director Completion of Executive course in Seoul National University Director Registered Jin Won Park 46.12.01 Seoul National University, B.A. DIRECTOR - - Shin & (non-standing) in Business Kim, US Legal MA in Economics in Columbia Consultant University Brooklyn Law School (J.D.) Director Registered Hong Ryul 48.10.13 Yonsei University, B.A. in Director - - Kim & (non-standing) Cheon Public Administration Chang, Senior Seoul National University, M.A. Advisor in Public Administration Director Registered Hyoung Tae Kim 61.07.07 Seoul National University, B.A. Director - - Korea (Outside in Business Management Securities Director) Research Seoul National University, M.A. Institute, in Business Management Vice President MIT, Post-doctorate Director Registered Kyung Ho Kim 54.12.21 Gyeonggi High School Director - - Hongik (Outside University, Director) Seoul National University, B.A. Professor in Business Management of Economics Purdue University, Ph.D. in Business Management Vice President Non- Dae Seok Kang 58.06.28 Seoul National University, B.A. Head of - - (Standing) registered in Business Management Capital Shinhan Securities, Managing Markets Director Group Vice President Non- Jong Kil Park 56.06.08 Sungkyunkwan University, B.A. Head of - - (Standing) registered in Law Cooperation, Planning & Ssangyong Investment Securities Operation Group Vice President Non- Hyun Jae Han 56.01.12 Sogang University, B.A. in Head of - - (Standing) registered Biology Retail Business Good Morning Securities, Head Group of Youngnam region Assistant Vice Non- Chae Young Jung 59.11.15 University of Pennsylvania MBA Head of - - President register UBS AG, Risk (Standing) HK Director Management Group Sum of Quarterly Compensations: 360,522,219 Won Average Compensation per Person: 30,043,518 Won 2. STATUS OF EMPLOYEES As of June 30, 2004 (Unit: Number, Million Won) NUMBER OF EMPLOYEES ------------------------------------------ ADMINISTRATION AVERAGE & WORKING SUM OF QUARTERLY AVERAGE SALARIES CLASSIFICATION MANAGEMENT PRODUCTION OTHERS TOTAL YEARS SALARIES PER PERSON REMARKS -------------- ---------- ---------- ------ ----- ----- -------- ---------- ------- Male 333 917 1,250 7.1 21,093 17 Female 569 127 696 6.4 5,437 8 Total 902 1,044 1,946 6.7 26,351 25 3. STATUS OF LABOR UNIONS CLASSIFICATION CONTENTS REMARKS -------------- -------- ------- Subject Employees Employees ranking lower than general manager Excluding heads of departments Number of Employees of 1,428 persons Labor Union Full time Labor Union Member 9 persons Federation to which labor union Korean Federation of Clerical & Financial Labor Unions belongs Others - VIII. OTHER NECESSARY MATTERS 1. SUMMARY OF REPORTS & PUBLIC DISCLOSURES A. Matters Reported pursuant to Section 2 of Chapter 6 of Regulation (Report of Major Corporate Information) DATE OF REPORT SUBJECT REPORTED MATTERS REMARKS ---------- ------------------- ------------------------------------------------------------------- ------- 2004-04-16 Increase in sales 1. Increased amount of sales volume: 590,78,150,117 Won volume by 10/100 or - Ratio of increase in sales volume: 9.5% more (in case of - Current year (the fifth fiscal year): 683,760,465,798 Won large corporation - Previous year (the fourth fiscal year): 624,682,315,681 Won by 5/100 or more) 2. Cause of increase: increase in profit of product sales and in compared to that of FNA income the most recent 3. The amount of total assets at the end of the latest fiscal year: fiscal year 1,996,991,770,850 Won 4. Others - Results of the current fiscal year are calculated based on internal and external regulations and the company's judgment. - After the audit by the independent auditors for the closing of accounts, there may be a difference between the audited and un-audited amounts in which case the company will disclose any relevant information if any changes occur. 2004-04-16 Increase in 1. Increased amount of ordinary income: 91,663,093,349 Won ordinary income by - Ratio of increase in ordinary income: 1,655.0 % 30/100 or more (in - Current year (the fifth fiscal year): 97,201,516,585 Won case of large - Previous year (the fourth fiscal year): 5,538,423,236 Won corporation by 2. Cause of increase: increase in profit of product sales and in 15/100 or more) FNA income compared to that of 3. The amount of total assets at the end of the latest fiscal year: the most recent 1,996,991,770,850 Won fiscal year 4. Others - Results of the current fiscal year are calculated based on internal and external regulations and the company's judgment. - After the audit by the independent auditors for the closing of accounts, there may be a difference between the audited and un-audited amounts in which case the company will disclose any relevant information if any changes occur. 2004-04-16 Increase in net 1. Increased amount of net income: 69,661,436,647 Won income by 30/100 or - Ratio of increase in net income: 640.4 % more (in case of - Current year (the fifth fiscal year): 80,539,991,088 Won large corporation - Previous year (the fourth fiscal year): 10,878,554,441 Won by 15/100 or more) 2. Cause of increase: increase in profit of product sales and in compared to that of FNA income the most recent 3. The amount of total assets at the end of the latest fiscal year: fiscal year 1,996,991,770,850 Won 4. Others - Results of the current fiscal year are calculated based on internal and external regulations and the company's judgment. - After the audit by the independent auditors for the closing of accounts, there may be a difference between the audited and un-audited amounts in which case the company will disclose any relevant information if any changes occur. 2004-05-10 Correction Report 1. Documents for public disclosure of correction: increase in (reporting) sales volume by 10/100 or more compared to that of the most recent fiscal year 2. First date of submission of correction documents: April 16, 2004 3. Cause of correction: final closing of profit and loss upon completion of audit 4. Items Corrected (Before correction) 1. Increased amount of sales volume: 59,078,150,117 Won - Ratio of increase in sales volume: 9.5% - Current year (the fifth fiscal year): 683,760,465,798 Won. 4. Others - Since the above matters are being disclosed based on information which have not been audited by the independent auditor (an accounting firm), they are subject to change by audit. If there is any change, the company will disclose any relevant information. (After correction) 1. Increased amount of sales volume: 60,794,328,304 won - Ratio of increase in sales volume: 9.7% - Current fiscal year (the fifth fiscal year): 685,476,643,985 Won 4. Others - The Above disclosed matters are based on final figures audited by the independent auditor (an accounting firm). 2004-05-10 Correction Report 1. Documents for public disclosure of correction: reduction in (reporting) ordinary income by more than 30/100 compared to that of the most recent fiscal year. 2. First date of submission of correction documents: April 16, 2004 3. Cause of correction: final closing of profit and loss upon completion of audit 4. Items Corrected (Before correction) 1. Decreased amount of ordinary income: 91,663,093,349 Won - Ratio of decrease in ordinary income: 1,655.0% - Current fiscal year (the fifth fiscal year): 97,201,516,585 Won 4.Others - Since the above matters are being disclosed based on information which have not been audited by the independent auditor (an accounting firm), they are subject to change by audit. If there is any change, the company will disclose any relevant information (After correction) 1. Decreased amount of ordinary income: 91,499,881,093 Won - Ratio of decrease in ordinary income: 1,652.0% - Current year (for the fifth fiscal year): 97,038,304,329 Won 4. Others - The Above disclosed matters are based on final figures audited by the independent auditor (an accounting firm). 2004-05-10 Correction Report 1. Documents for public disclosure of correction: reduction in net (reporting) income by more than 30/100 compared to that of the most recent fiscal year 2. First date of submission of correction documents: April 16, 2004 3. Cause of correction: final closing of profit and loss upon completion of audit 4. Items Corrected (Before correction) 1. Decreased amount of net income: 69,661,436,647 Won - Ratio of decrease in net income: 640.4% - current fiscal year (the fifth fiscal year): 80,539,991,088 Won 4. Others - Since the above matters are being disclosed based on information which have not been audited by the independent auditor (an accounting firm), they are subject to change by audit. If there is any change, the company will disclose any relevant information (After correction) 1. Decreased amount of net income: 69,776,789,634 Won - Ratio of decrease in net income: 641.4% - Current year (the fifth fiscal year): 80,655,344,075 Won 4. Others - The Above disclosed matters are based on final figures audited by the independent auditor (an accounting firm). 2004-5-12 Resolution of Board 1. Date of resolution of the board of directors: May 11, 2004 of Directors for - Presence of outside directors: present (2) absent (--) convening a - Presence of auditors: present general 2. Determination of date, place and agenda for the fifth ordinary general meeting of meeting of shareholders shareholders 3. Date of Meeting: 09:00 AM, May 28, 2004 4. Place of Meeting: 23-2 Good Morning Shinhan Tower, Yeouido-dong, Yeongdeungpo-gu, Seoul 5. Proposal and major agenda * 1st proposal: the fifth fiscal year (April 1, 2003 - March 31, 2003) Approval of balance sheet, statement of income, and statement of appropriation of retained earnings * 2nd proposal: appointment of directors >> Director candidates who are not members of the audit committee 1. Kang Won Lee (August 8, 1950) - Work Experience: Executive Vice-President of LG Investment Securities Chief Executive Officer of LG Investment Trust Management Co., Ltd. Chief Executive Officer of Korea Exchange Bank (KEB) Advisor of KEB (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None 2. Chil Sun Hong (August 20, 1946) - Work Experience: Executive Vice-President of Chohung Bank Chief Executive Officer of Chohung Bank Managing Director of Shinhan Finance Group (current) - Recommended by a recommendation committee - Relation with largest shareholder: Managing Director of Shinhan Financial Group, the largest shareholder - Transaction records with the company for the recent three years: None 3. Jin Won Park (December 1, 1946) - Work Experience: Non-standing director of Financial Supervisory Commission Shin & Kim, US Legal Consultant (current) Corporate Governance Improvement Committee, committee member (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None 4. Hong Ryul Cheon (October 13, 1948) - Work Experience: Director of Securities Policy Division, Ministry of Finance and Economy Commissioner of Regulations Review committee, Financial Supervisory Commission Kim & Chang, Senior Advisor (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None >> Director candidates who are members of an audit committee > Member candidates of the audit committee who are not outside directors 1. Sung No Lee (December 20, 1948) - Work Experience: Head of Credit Supervisory Dept, Financial Supervisory Service. Head of Planning & Coordination Dept, Financial Supervisory Service Standing member of Audit Committee of Good Morning Shinhan Securities (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None > Member candidates of the audit committee who are outside directors 1. Hyoung Tae Kim (July 7, 1961) - Work Experience: Education and Work Experience: University of Pennsylvania, Wharton School (Senior Research Fellow) Senior Analyst, Korea Securities Research Institute (KSRI) Vice-President of KSRI (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None 2. Kyung Ho Kim (December 21, 1954) - Work Experience: Education and Work Experience University of California, Los Angeles, Assistant Professor Standing director of the Korea Accounting Standards Board Hongik University, Professor of Business Administration (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None * 3rd proposal: approval of compensation ceiling for directors * 4th proposal: granting of stock options 6. Details of Resolution: Proposals approved without any change in contents 7. Others 1) Resolution concerning granting of stock options at the BOD will be separately disclosed. 2) The word "auditor" in section 1 refers to a member of the audit committee. 2004-05-12 Resolution of BOD for 1. Number of parties to be granted option: 110 including Woo Keun Lee granting of stock options 2. Method of granting: New share issuance and payment of cash for the difference between the market price and the exercise price 3. Exercise price (KRW): 4. Exercise period: from May 29, 2006 to May 28, 2009 5. Type and number of shares to be granted A. Common stock in a registered form (share): 709,000 B. Preferred stock in a registered form: N/A 6. Adjustment of exercise price: After the granting date but before the exercise date, the stock option exercise price and the number of shares may be changed in accordance with a resolution of the BOD in case an adjustment is deemed to be necessary due to capital increase with consideration, bonus issue, share dividend, merger, capital reduction, capitalization of reserves, stock split, reverse split, etc. 7. Status of stock options after being granted A. Number of grantees: 139 B. Number of granted shares (share): 10,064,025 8. Date of general meeting of shareholders: 09:00 AM May 28, 2004 9. Place of meeting: 23-2 Good Morning Shinhan Tower, Yeouido-dong, Yeongdeungpo-gu, Seoul 10. Date of resolution: May 11, 2004 - Presence of outside directors: present (2) absent (-- Presence of auditors: present 11. Others 1) The company expects to receive approval for the matters described above at the general meeting of shareholders on May 28, 2004 and their contents may change in the course of obtaining resolution. 2) Number of grantees and granted shares did not include cancelled or exercised stock options. 3) Exercise price is calculated based on a formula stated in Chapter 84-9 of Presidential Decree of Securities and Exchange Act. 4) The company will adopt one of the following options depending on the circumstances at the exercise date - issuance of new stock at the exercise price or paying the difference between the market price and the exercise price in cash in case all conditions and terms are met for exercising the stock options. 2004-05-20 Correction Report 1. Documents for public disclosure of correction: (correction) increase in ordinary (reporting) income by 30/100 or more compared to that of the most recent fiscal year (in case of large corporation, by 15/100 or more) 2. First date of submission of correction documents: May 10, 2004 3. Cause of correction: reclassification of items on statement of income 4. Items Corrected (Before correction) 1. Increased amount of ordinary income: 91,499,881,093 Won - Ratio of increase in ordinary income: 1,652.0% - Current year (the fifth fiscal year): 97,038,304,329 Won (After correction) 1. Increased amount of ordinary income: 91,202,727,053 Won - Ratio of increase in ordinary income increase ratio: 1,646.7% - Current year (the fifth fiscal year): 96,741,150,289 Won 2004-05-21 Submission of audit reports 1. Name of independent auditor: Samjung Accounting Corp. 2. Period of auditing: 2003.04.01 ~ 2004.03.31 3. Receipt date of audit report: May 20, 2004 4. Auditor's opinion: current fiscal year - unqualified O - qualified - - qualified due to the limited scope of audit - - adverse - - disclaimer - (prior fiscal year) - unqualified O - qualified - - qualified due to the limited scope of audit - - adverse - - disclaimer - 5. Negative capital (Current fiscal year) - Deficit exceeding 100% of paid-in capital - - Deficit exceeding 50% of paid-in capital - - Deficit not exceeding 50% of paid-in capital O - None - (Prior fiscal year)- - Deficit exceeding 100% of paid-in capital - - Deficit exceeding 50% of paid-in capital - - Deficit not exceeding 50% of paid-in capital O - None - 6. Others: Since negative capital of the company is not caused by an accumulated loss but caused by share issuance at a price below par value for foreign investment such as capital increase with consideration in December 1998, deficit does not exceed paid-in capital. * Since financial statements in audit report submitted to the company by the independent auditors have not been approved by the general shareholders' meeting of the company, the contents of those statements may change during the shareholder approval process. 2004-05-28 Resolution at the general 1. Approval of financial statements for the fifth fiscal year meeting of shareholders - Total asset (Million Won): 2,251,44 - Sales volume (Million Won): 685,477 - Total liability (Million Won): 1,595,278 - Ordinary income (Million Won): 96,741 - Capital stock (Million Won): 796,998 - Net income (Million Won): 80,655 - Total shareholders' equity (Million Won): 656,171 * Earning per share (Million Won): 518 * Independent auditor's opinion: unqualified 2. Dividend: cash dividend: none 3. Status of officers A. Appointment of officers > Directors who are not members of the audit committee - Standing director: Kang Won Lee - Non-standing director: Chil Sun Hong - Outside director: Jin Won Park, Hong Ryul Cheon > Directors who are members of the audit committee - Members who are not outside directors: Sung No Lee - Members who are outside directors: Hyoung Tae Kim, Kyung Ho Kim B. Outside directors - Total number: 8 - Number of outside director: 4 - Appointment ratio of outside directors: 50% C. Auditor (standing auditor) (number) - Non-standing auditor (number) D. Audit Committee, outside director (2), standing director (1) 4. Other resolved matters > The fifth fiscal year (April 1, 2003~March 31, 2004) - Approval of balance sheet, statement of income, and statement of appropriation of retained earnings [ ] Approved as submitted > Approval of director appointment [ ] Approved as submitted (as same as appointment of 'A') > Approval of compensation ceiling for directors [ ] Approved as submitted (25 million Won) > Granting of stock option --> Approved as submitted (7 members of management: 315,000 shares, 99 heads of operations and deputy heads of branches: 318,000 shares) 5. Date of general meeting of shareholders: 2004.05.28 6. Since granting of other stock option are subject to special resolution of the shareholders meeting, it will be separately disclosed. 2004-05-28 Special resolution of Details of issuing company general meeting of - Name of company: Good Morning Shinhan Securities shareholders in relation to - Representative: Woo Keun Lee granting of stock options - Number of issued shares * Common stock: 155,576,350 shares * Preferred stock: 3,823,314 shares - Details of granting - Date of resolution: May 28, 2004 - Date of granting: May 28, 2004 - Number of grantees: 106 including Woo Keun Lee - Granting ceiling: 23,909,949 shares - Number of shares which were granted * Common stock: 9,355,025 shares * Preferred stock: N/A - Number of granting stock: * Common stock: 633,000 shares * Preferred stock: N/A - Granting method: new stock issuance or payment of cash forth difference between the market price and the exercise price: - Exercise terms - Exercise period: 2006.05.29~2009.05.28 - Exercise price: * Common stock: 5,000 Won * Preferred stock (Won) - Others * See stock option granting terms: below Among resolved matters at the BOD regarding the granting of stock option which were disclosed on May 12, 2004, the number of management and deputy heads of branches who would be granted such option were reduced from 9 (375,000 shares) to 7 (315,000 shares) and from 101 (334,000 shares) to 99 (318,000 shares) respectively. Details on grantees Common stock Officer Woo Keun Lee 50,000 Officer Kang Won Lee 100,000 Officer Sung No Lee 35,000 Officer Dae Seok Kang 35,000 Officer Jong Gil Park 35,000 Officer Hyung Jae Han 35,000 Officer Chae Young Jeong 25,000 2 deputy heads of operations, 97 deputy heads of branches Employees 318,000 Total 633,000 * Granting terms of stock option 1. Outline of granting terms 1) Method of granting New share issuance and payment of cash for the difference between the market price and the exercise price. 2) Types of share: Registered common stock 3) Exercise price: 5,000 Won (price is calculated based on a formula stated in Article 84-6 of Presidential Decree of Securities and Exchange Act.) 4) Exercise period: 2006.05.29~2009.05.28(two years after the grant date and for three years thereafter) 2. Conditions for exercising the stock option 1) Management - In general, granting of stock options depends on job title and position within the organization. Within the amount of shares granted, the number of options that can be exercised with respect thereto depends on the results of measurement of contributions made. - The measurement of contributions is determined by combining the share price and the management performance. - Basic diagram for vesting conditions that apply to stock options Measuring Contribution: Determination of number of options that can be exercised depends on the share price. Number of exercisable options: 50% Standards for stock option vesting (necessary conditions) 2004-05-28 Cancellation of granted Details of the option grant stock option rights Number of grantees: 140 Number of granted shares: Common stock: 9,988,025 shares - Preferred stock: none Details of cancellation Date of resolution for cancellation: May 28, 2004 Method of cancellation: BOD resolution Parties whose stock options are subject to cancellation: Ki Kwon Do, Geun Mo Lee, Hong Sik Kim : Number of cancelled shares : Common stock: 150,000 shares : - Preferred stock: N/A Reason for cancellation and its justification: Article 189-4 of Securities and Exchange Act and Article 7 of contract for issuance of stock option Details relating to cancelled stock options: Exercise period: May 31, 2005~May 30, 2009 Exercise price (Won): 5,000 Others: Above stock options which are subject to cancellation were granted on May 30, 2003 [Details on parties whose stock options are subject to cancellation] Common stock Ki Kwon Do Director 90,000 Geun Mo Lee Vice President 35,000 Hong Sik Kim Assistant Vice President 25,000 Total 150,000 2004-05-28 Resolution for appointing 1. Profile of outside director outside director Name: Hong Ryul Cheon Age: 56 Education: Seoul National University, Graduate School of Public Administration Kim & Chang, Advisor (current) Work Experience: Director of Securities Policy Division, Ministry of Finance and Economy Commissioner of Regulations Review committee, Financial Supervisory Commission, 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Newly appointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None 2004-05-28 Resolution appointing 1. Profiles of outside director outside director Name: Jin Won Park Age: 58 Education: Brooklyn Law School (J.D.) Shin & Kim, US Legal Consultant (current) Work Experience: Non-standing director, Financial Supervisory Commission, Hyundai Heavy Industries Co., Outside Director Corporate Governance Advancement Committee, committee member 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Reappointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None 2004-05-28 Resolution appointing 1. Profiles of outside director outside director Name: Hyoung Tae Kim Age: 43 Education: Seoul National University, Ph.D in Business Administration Vice-President of Korea Securities Research Institute (KSRI) (current) Work Experience: University of Pennsylvania, Wharton School Senior Research Fellow Senior Analyst, Korea Securities Research Institute (KSRI) 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Reappointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None 2004-05-28 Resolution appointing 1. Profiles of outside director outside director Name: Kyung Ho Kim Age: 50 Education: Purdue University (Ph.D. in Business Administration) Hongik University, Professor of Business Administration (current) Major Work Experience: University of California, Los Angeles, Assistant Professor Standing Director of the Korea Accounting Standards Board 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Newly appointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None 2004-05-28 Dismissal of member of 1. Profile of member of audit committee audit committee Name: Jin Won Park Age: 58 Education: Brooklyn Law School (J.D.) Shin & Kim, US Legal Consultant (current) Work Experience: Financial Supervisory Commission, Non-standing commissioner Hyundai Heavy Industries Co., outside director Corporate Governance Advancement Committee, committee member 2. Term of Office: By May 28, 2004 3. Reason: Expiry of term of office 4. Date of resolution: May 28, 2004 (date of dismissal) 5. Serving as outside director: currently serving 6. Others: date of resolution (date of dismissal) refers to the date his term of office expires. 2004-05-28 Appointment of member of 1. Audit Committee audit committee Profile of members Name: Sung No Lee Age: 56 Education: Yonsei University, B.A. in Business Management Standing member of Audit Committee of Good Morning Shinhan Securities (current) Head of Credit Supervisory Dept, Financial Supervisory Service Head of Planning & Coordination Dept, Financial Supervisory Service 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2005 fiscal year 3. Reason: Reappointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying a member of audit committee: None * Item : Yes or No - Underage, Incompetence, quasi-incompetence -->No - Bankruptcy and without reinstatement -->No - After being sentenced to prison, two years has not passed from the end of serving such sentence or from the day the execution of such sentence was dismissed -->No - Two years has not passed since dismissed or removed under the Securities and Exchange Act -->No - Major shareholder, a major shareholder's spouse or lineal ascendant or descendent --> No - Have worked or currently working as full time officer or employee within the last two years, or his or her spouse or a lineal ascendant or descendent --> No - Have worked or currently working as full time officer or employee within the last two years for an affiliated company --> No 6. Serving as outside director: -->Yes 2004-05-28 Appointment of member of 1. Audit Committee audit committee Profile of members Name: Hyoung Tae Kim Age: 43 Education: Seoul National University, Ph.D in Business Administration Vice-President of Korea Securities Research Institute (current) Work Experience: University of Pennsylvania, Wharton School Senior Research Fellow (Senior Research Fellow) Senior Analyst, Korea Securities Research Institute (KSRI) 2. Term of Office: Up to close of the ordinary general meeting of shareholders with respect to the 2005 fiscal year 3. Reason: Reappointed due to expiry of term of office 4. Date of resolution: May 28, 2004 5. Reason for disqualifying a member of audit committee: None * Item: Yes or No - Underage, Incompetence, quasi-incompetence -->No - Bankruptcy and without reinstatement --> No - After being sentenced to prison, two years has not passed from the end of serving such sentence or from the day the execution of such sentence was dismissed --> No - Two years has not passed since dismissed or removed under the Securities and Exchange Act --> No - Major shareholder, a major shareholder's spouse, and lineal ascendant or descendent -->No - Have worked or currently working as full time officer or employee within the last two years, or his or her spouse or lineal descendent --> No - Have worked or currently working as full time officer or employee within the last two years for an affiliated company --> No 6. Serving as outside director -->Yes 2004-05-28 Appointment of member of 1. Profiles of outside director audit committee Name: Kyung Ho Kim Age: 50 Education: Purdue University (Ph.D. in Business Administration Hongik University, Professor of Business Administration (current) Major Work Experience: University of California, Los Angeles, Assistant Professor Standing Director of the Korea Accounting Standards Board 2. Term of Office: Up to close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Newly appointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None * Item: Yes or No - Underage, Incompetence, quasi-incompetence --> No - Bankruptcy and without reinstatement ] --> No - After being sentenced to prison, two years has not passed from the end of serving such sentence or from the day the execution of such sentence was dismissed --> No - Two years has not passed since dismissed or terminated under the Securities and Exchange Act --> No - Major shareholder, major shareholder's spouse and a lineal ascendant or descendent --> No - Have worked or currently working as full time officer or employee within the last two years, or his or her spouse or a lineal ascendant or descendent --> No - Have worked or currently working as full time officer or employee within the last two years for an affiliated company --> No 6. Serving as outside director -->Yes 2004-05-31 Change of 1. Changed information Representative Director A. Before change Vice President : Woo Keun Lee President: Ki Kwon Do B. After change Vice President : Woo Keun Lee President: Kang Won Lee 2. Reason of change - Inauguration of CEO/Representative Director 3. Date of change: May 28, 2004 2004-09-17 Share Swap with Shinhan Good Morning Shinhan Securities decided to conduct a share swap with Financial Group Shinhan Financial Group at the BOD meeting of September 17, 2004 2004-09-17 Resolution of Board of Convening a general meeting to approve the share swap with Shinhan Directors for convening a Financial Group general meeting of shareholders 2004-09-17 Resolution of Convening a general meeting of preferred shareholders Board of to approve the Share swap with Shinhan Financial Group Directors for convening a general meeting of shareholders B. Disclosure pursuant to Disclosure Regulations concerning Corporations listed in Korea Stock Exchange (1) Interim Disclosure DATE OF REPORT SUBJECT REPORTED MATTERS REMARKS ------------------------------------------------------------------------------------------------------------------------ 2004-04-16 Increase in 1. Increased amount of sales volume: 590,78,150,117 Won sales volume by - Ratio of increase in sales volume: 9.5% 10/100 or more - Current fiscal year (the fifth fiscal year): 683,760,465,798 Won (in case of - Prior fiscal year (the fourth fiscal year): 624,682,315,681 Won large corporation by 2. Cause of increase: increase in product sales profit and FNA 5/100 or more) income compared to that 3. The amount of total assets at the end of latest fiscal year: of the most 1,996,991,770,850 Won recent fiscal 4. Others year - Results of the current fiscal year are calculated based on internal and external regulations and the company's judgment. After the audit by the independent auditors for the closing of accounts, there may be a difference between the audited and un-audited amounts in which case the company will disclose any relevant information if any changes occur. 2004-04-16 Increase in 1. Increased amount of ordinary income: 91,663,093,349 Won ordinary income - Ratio of increase in ordinary income: 1,655.0% by 30/100 or - Current fiscal year (the fifth fiscal year): 97,201,516,585 Won more (in case of - Prior fiscal year (the fourth fiscal year): 5,538,423,236 Won large corporation by 2. Cause of increase: increase in product sales profit and FNA income 15/100 or more) compared to that 3. Total amount of asset at the end of latest fiscal year: of the most 1,996,991,770,850 Won recent fiscal 4. Others year - Results of the current fiscal year are calculated based on internal and external regulations and the company's judgment. After the audit by the independent auditors for the closing of accounts, there may be a difference between the audited and un-audited amounts in which case the company will disclose any relevant information if any changes occur. 2004-04-16 Increase in net 1. Increased amount of net income: 69,661,436,647 Won income by 30/100 - Ratio of increase in net earning: 640.4 % or more (in case - Current fiscal year (the fifth fiscal year): 80,539,991,088 of large Won corporation by - Prior fiscal year (the fourth fiscal year): 10,878,554,441 Won more than 2. Cause of increase: increase in product sales profit and FNA 15/100) compared income to that of the 3. The amount of total assets at the end of the latest fiscal most recent year: 1,996,991,770,850 Won fiscal year 4. Others - Results of the current fiscal year are calculated based on internal and external regulations and the company's judgment. After the audit by the independent auditors for the closing of accounts, there may be a difference between the audited and un-audited amounts in which case the company will disclose any relevant information if any changes occur. 2004-05-06 Real estate 1. Name of company: Shinhan Bank leasing with - Relation with the company: subsidiary largest 2. Details of real estate leasing shareholder, etc. A. Date of leasing: May 4, 2004 B. Leasing property: building 280.81 pyung C. Address: 17th floor, 23-2 Yeouido-dong, Yeongdeungpo-gu, Seoul D. Details of transaction and lease period Lease period: June 15, 2004~June 14, 2009 Total amount of payment: 1,762,363,560 Won - Deposit money: 1,684,860,000 Won - Annual leasing fee: 77,503, Won - Accumulated amount of transacti560 on with largest shareholder: 1,762,363,560 Won - Total shareholders' equity at the end of the latest fiscal year: 567,650,414,442 Won - In proportion to total shareholder's equity: 0.31% 3. Objectives of transaction: office-leasing 4. Date of resolution: May 4, 2004 - Presence of outside directors: present ( - ) absent ( - ) - Presence of auditors: absent 5. Subject to the Monopoly Regulation and Fair Trade Act- No 6. Others - Date of resolution refers to the day of signing a leasing contract. 2004-05-10 Correction 1. Documents for public disclosure of correction: increase in Report sales volume by 10% or more compared to that of most recent (reporting) year 2. First date of submission of correction documents: April 16, 2004 3. Cause of correction: final closing of profit and loss upon completion of audit 4. Items Corrected (Before correction) 1. Increased amount of sales volume: 59,078,150,117 Won - Ratio of increase in sales volume: 9.5% - Current fiscal year (the fifth fiscal year): 683,760,465,798. 4. Others Since the above matters are being disclosed based on information which have not been audited by the independent auditor (an accounting firm), they are subject to change by audit. If there is any change the company will disclose any relevant information. . (After correction) 1. Increased amount of sales volume: 60,794,328,304 Won - Ratio of increase in sales volume: 9.7% - Current fiscal year (the fifth fiscal year): 685,476,643,985 Won 4 Others - The Above disclosed matters are based on final figures audited by the independent auditor (an accounting firm). 2004-05-10 Report of correction 1. Documents of public disclosure of correction: reduction in (reporting) ordinary income 30/100 or more compared to that of most recent year 2. First date of submission of correction documents: April 16, 2004 3. Cause of correction: final closing of profit and loss with completion of audit 4. Items Corrected (Before correction) 1. Decreased amount of ordinary income: 91,663,093,349 Won - Ratio of decrease in ordinary income: 1,655.0% - Current fiscal year (the fifth fiscal year): 97,201,516,585 Won 4. Others Since the above matters are being disclosed based on information which have not been audited by the independent auditor (an accounting firm), they are subject to change by audit. If there is any change the company will disclose any relevant information. (After correction). 1. Decreased amount of ordinary income: 91,499,881,093 Won - Ratio of decrease in ordinary income: 1,652.0% - Current fiscal year (the fifth fiscal year): 97,038,304,329 4. Others The Above disclosed matters are based on final figures audited by the independent auditor (an accounting firm). 2004-05-10 Correction 1. Documents for public disclosure of correction: reduction in Report net income by 30/100 or more compared to that of most (reporting) recent fiscal year 2. First date of submission of correction documents: April 16, 2004 3. Cause of correction: final closing of profit and loss upon completion of audit 4. Items Corrected (Before correction) 1. Decreased amount of net income: 69,661,436,647 Won - Ratio of decrease in net income: 640.4% - Current fiscal year (the fifth fiscal year): 80,539,991,088 Won 4. Others - Since the above matters are being disclosed based on information which have not been audited by the independent auditor (an accounting firm), they are subject to change by audit. If there is any change the company will disclose any relevant information. (After correction) 1. Decreased amount of net income: 69,776,789,634 Won - Ratio of decrease in net income: 641.4% - Current fiscal year (the fifth fiscal year): 80,655,344,075 Won 4. Others - The Above disclosed matters are based on final figures audited by the independent auditor (an accounting firm). 2004-5-12 Resolution of 1. Date of resolution: May 11, 2004 Board of - Presence of outside directors: present (2) absent (-) Directors for - Presence of auditors: present convening the 2. Determination of date, place and agenda for the fifth general meeting ordinary general meeting of shareholders of shareholders 3. Date of shareholders meeting: 09:00 AM, May 28, 2004 4. Place of shareholders meeting: 23-2 Good Morning Shinhan Tower, Yeouido-dong, Yeongdeungpo-gu, Seoul 5. proposal and major agenda -1st proposal: the fifth fiscal year (2003.4.1~2004.3.31) Approval of balance sheet, statement of income, and statement of appropriation of retained earnings -2nd proposal: appointment of directors Director candidates who are not members of audit committee 1. Kang Won Lee (August 8, 1950) - Work Experience: Executive Vice-President of LG Investment Securities Chief Executive Officer of LG Investment Trust Management Co., Ltd. Chief Executive Officer of Korea Exchange Bank(KEB) Advisor of KEB (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None 2. Chil Sun Hong (August 20, 1946) - Work Experience: Executive Vice-President of Chohung Bank Chief Executive Officer of Chohung Bank Managing Director of Shinhan Finance Group (current) - Recommended by a recommendation committee - Relation with largest shareholder: Managing Director of Shinhan Financial Group, the largest shareholder - Transaction records with the company for the recent three years: None 3. Jin Won Park (December 1, 1946) - Work Experience: Non-standing director of Financial Supervisory Commission Shin & Kim, US Legal Consultant (current) Corporate Governance Improvement Committee, committee member (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None 4. Hong Ryul Cheon (October 13, 1948) - Work Experience: Director of Securities Policy Division, Ministry of Finance and Economy Commissioner of Regulations Review Committee, Financial Supervisory Commission, Kim & Chang, Senior Advisor (current) - Recommended by a recommendation committee - Relation with largest shareholder : None - Transaction records with the company for the recent three years: None >> Director candidates who are members of the audit committee > Member candidates of an audit committee who are not outside directors 1. Sung No Lee (December 20, 1948) - Work Experience: Head of Credit Supervisory Dept, Financial Supervisory service; Head of Planning & Coordination Dept,, Financial Supervisory service, Standing member of Audit Committee of Good Morning Shinhan Securities, (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None > Member candidates of an audit committee who are outside directors 1. Hyoung Tae Kim (July 7, 1961) - Work Experience: University of Pennsylvania, Wharton School (Senior Research Fellow) Senior Analyst, Korea Securities Research Institute (KSRI) Currently Vice-President of KSRI (current) - Recommended by a recommendation committee - Relation with largest shareholder: None - Transaction records with the company for the recent three years: None 2. Kyung Ho Kim (December 21, 1954) - Work Experience: University of California, Los Angeles, Assistant Professor Standing Director of the Korea Accounting Standards Board Hongik University, Professor of Business Administration (current) - Recommended by a recommendation committee - Relation with largest shareholder : None - Transaction records with the company for the recent three years: None - 3rd proposal: approval of compensation ceiling for directors - 4th proposal: granting of stock options 6. Details of Resolution: Proposal approved as submitted 7. Others - 1. Resolution of granting of stock options at the BOD will be separately disclosed. - 2. The word "auditor" in section 1 refers to a member of the audit committee. 2004-05-12 Resolution of 1. Number of parties to be granted option: 110 including Woo BOD for granting Keun Lee of stock options 2. Method of granting option: New shares issuance or payment of cash for the difference between the market price and the exercise price 3. Exercise price (Won): N/A 4. Exercise period: from May 29, 2006 to May 28, 2009 5. Type and number of shares to be granted A. Common stock in a registered form (share): 709,000 B. Preferred stock in a registered form (share): N/A 6. Adjustment of exercise price: After the granting date but before the exercise date, the stock option exercise price and the number of granted shares may be changed in accordance with a resolution of the BOD in case the adjustment is deemed to be necessary due to capital increase with consideration, bonus issue, share dividend, merger, capital reduction, capitalization of reserves, stock split, reverse split, etc. 7. Status of stock options after being granted A. Number of grantees: 139 B. Number of granted shares (share): 10,064,025 8. Date of general meeting of shareholders: 09:00 AM, May 28, 2004, 9. Place of meeting: 23-2 Good Morning Shinhan Tower, Yeouido-dong, Yeongdeungpo-gu, Seou 10. Date of resolution: May 11, 2004 - Presence of outside directors: present (2) absent (-) - Presence of auditors: present 11. Others 1) The company expects the above matters to be approved at the general meeting of shareholders on May 28, 2004; their contents may change in the course of obtaining resolutions for such proposals. 2) Number of grantees and granted shares did not include cancelled or exercised stock options. 3) Exercise price is calculated based on a formula stated in Chapter 84-9 of Presidential Decree of Securities and Exchange Act. 4) The company will adopt one of the following options depending on the circumstances at the exercise date: issuance of new stock at the exercise price or paying the difference between the market price and the exercise price in cash in case all conditions and terms are met for exercising stock options. 2004-05-20 Correction 1. Documents for public disclosure of correction: (correction) Report increase in ordinary income by 30/100 or more compared to (reporting) that of the most recent fiscal year (in case of large corporation, by more than 15/100) 2. First date of submission of correction documents: May 10, 2004 3. Cause of correction: reclassification of items on statement of income 4. Items Corrected (Before correction) 1. Increased amount of ordinary income: 91,499,881,093 Won - Ratio of increase in ordinary income: 1,652.0% - Current fiscal year (the fifth fiscal year): 97,038,304,329 Won (After correction) 1. Increased amount of ordinary income: 91,202,727,053 Won - Ratio of increase in ordinary income: 1,646.7% - Current fiscal year (the fifth fiscal year): 96,741,150,289 Won 2004-05-21 Submission of 1. Name of independent auditor: Samjung Accounting Corp. audit reports 2. Period of auditing: April 1, 2003~March 31, 2004 3. Receipt Date of audit report: May 20, 2004 4. Auditor's opinion: current fiscal year - unqualified O - qualified - - qualified due to the limited scope of audit - - adverse - - disclaimer- (prior fiscal year) - unqualified O - qualified - - qualified due to the limited scope of audit - - adverse - - disclaimer - 5. Negative capital (Current fiscal year) - Deficit exceeding 100% of paid-in capital - - Deficit exceeding 50% of paid-in capital - - Deficit not exceeding 50% of paid-in capital O - None - (Prior fiscal year)- - Deficit exceeding 100% of paid-in capital - - Deficit exceeding 50% of paid-in capital - - Deficit not exceeding 50% of paid-in capital O - None - 6. Others - Since negative capital of the company is not caused by an accumulated loss but caused by share issuance at a price below par value during the process of procuring foreign investment such as capital increase with consideration in December 1998, deficit does not exceed pain-in capital. * Since financial statements in audit report submitted to the company by the independent auditors have not been approved by the general shareholders' meeting of the company, the contents of those statements may change during the approval process. 2004-05-28 Resolution at 1. Approval of financial statements for the fifth fiscal year the general - Total asset (Million Won): 2,251,44 meeting of - Sales volume (Million Won): 685,477 shareholders - Total liability (Million Won): 1,595,278 - Ordinary income (Million Won): 96,741 - Capital stock (Million Won): 796,998 - Net income (Million Won): 80,655 - Total shareholders' equity (Million Won): 656,171 * Earning per share (Million Won): 518 * Independent auditor's opinion: unqualified 2. Dividend: cash dividend: None 3. Status of officers A. Appointment of officers >> Directors who are not members of the audit committee - Standing director: Kang Won Lee - Non-standing director: Chil Sun Hong - Outside director: Jin Won Park, Hong Ryul Cheon >> Directors who are members of the audit committee - Members who are not outside directors : Sung No Lee - Members who are outside directors: Hyoung Tae Kim, Kyung Ho Kim B. Outside directors - Total number: 8 - Number of outside director: 4 - Appointment ratio of outside director: 50% C. Auditor (standing auditor): N/A - Non-standing auditor: N/A D. Audit Committee, outside director (2), standing director (1) 4. Other resolved matters >> The fifth term (April 1, 2003~March 31, 2004) Approval of balance sheet, statement of income, and statement of appropriation of retained earnings ==> Approved as submitted >> Approval of director appointment ==>Approved as submitted (as same as appointment of `A') >> Approval of compensation ceiling for directors ==> Approved as submitted (25 million Won) >> Granting of stock option rights ==> Approved as submitted (7 members of management: 315,000 shares, 99 heads of operations and deputy heads of branches: 318,000 shares) 5. Date of general meeting of shareholders: 2004.05.28 6. Since granting of other stock option rights are subject to special resolution, it will be separately disclosed. 2004-05-28 Special resolution Details of issuing company of general Name of company: Good Morning Shinhan Securities shareholders' Representative: Woo Keun Lee meeting in Number of issued shares relation to - Common stock: 155,576,350 shares granting stock - Preferred stock: 3,823,314 shares options Details of granting Date of resolution: May 28, 2004 Date of granting: May 28, 2004 Number of grantees: 106 including Woo Keun Lee Stock option ceiling: 23,909,949 shares Number of shares which were granted - Common stock: 9,355,025 shares - Preferred stock: N/A Number of granted stock - Common stock: 633,000 (shares) - Preferred stock: N/A Granting method : New share issuance and payment of cash for the difference between the market price and the exercise Exercise terms, Exercise period: May 29, 2006~May 28, 2009 Exercise price - Common stock: 5,000 Won - Preferred stock: N/A Others * * See stock option granting terms below. Among matters resolved at the BOD on granting stock option rights which were disclosed on May 12, 2004, the number of management and deputy heads of branches who would be granted options were reduced from 9 (375,000 shares) to 7 (315,000 shares) and from 101 (334,000 shares) to 99 (318,000 shares) respectively. Details on grantees Common stocks Officer Woo Keun Lee 50,000 Officer Kang Won Lee 100,000 Officer Sung No Lee 35,000 Officer Dae Seok Kang 35,000 Officer Jong Gil Park 35,000 Officer Hyung Jae Han 35,000 Officer Chae Young Jeong 25,000 2 deputy heads of operations, 97 deputy heads of branches Employees 318,000 Total 633,000 * Granting terms of stock option rights 1. Outline of granting terms 1) Method of granting - The company will adopt one of the following options depending on the circumstances at the Exercise date - issuance of new stock at a exercise price or paying the difference between the market price and the exercise price in cash in case all conditions and terms are met for granting stock options. 2) Types of share: common stock in registered form 3) Exercise price: 5,000 Won (price is calculated based on Article 84-6 of Presidential Decree of Securities and Exchange Act) 4) Exercise period: May 29, 2006~May 28, 2009 (two years after the grant date and for three years thereafter) 2. Conditions for exercising stock option 1) Management - In general, granting of stock options depends on job title and position within the organization. Within the shares granted, the number of options that can be exercised depends on the results of measurement of contributions made. - The Measurement of contributions is determined by combining the share price and the management performance. - Basic diagram for vesting conditions that apply to stock options Measuring Contribution: Determination of number of options that can be exercised depends on the share price. Number of exercisable options: 50% Standards for stock option vesting (necessary conditions) [Condition 1: - Shareholder profit rate should be higher than 80% of the rate of increase for share price index of the securities industry. Condition 2: - Sum total of net earning of the two previous fiscal years should be zero or more --> meeting both conditions 1 and 2 ROE achievement rate of the year when stock options are granted, ROE achievement rate of the following year Determination of number of shares depending on management performance - 25% ROE achievement rate of the year the shares are granted - 25% ROE achievement rate of the following year Note 1) ROE achievement rate = actual ROE/targeted ROE 2) Deputy head of branch, etc. - Sum total of net earnings of two previous fiscal years is zero or more.] 2004-05-28 Cancellation of Details of the option grant granted stock Number of grantees: 140 option rights Number of granted shares: - Common stock: 9,988,025 shares - Preferred stock: none Details of cancellation Date of resolution for cancellation: May 28, 2004 Method of cancellation: BOD resolution Parties whose stock options are subject to cancellation: Ki Kwon Do, Geun Mo Lee, Hong Sik Kim Number of cancelled shares - Common stock: 150,000 shares - Preferred stock: N/A Reason for cancellation and its justification: Article 189-4 of Securities and Exchange Act and Article 7 of contract for issuance of stock option Details relating to cancelled stock options :Exercise period: May 31, 2005~May 30, 2009 Exercise price (Won): 5,000 Others: - Above stock options which are subject to cancellation were granted on May 30, 2003 [Details on parties whose stock options are subject to cancellation] Common stock Ki Kwon Do Director 90,000 Geun Mo Lee Vice President 35,000 Hong Sik Kim Assistant Vice President 25,000 Total 150,000 2004-05-28 Resolution for 1. Profile of outside director appointing Name: Hong Ryul Cheon outside Age: 56 director Education: Seoul National University, Graduate School of Public Administration Kim & Chang, Advisor (current) Work Experience: Director of Securities Policy Division, Ministry of Finance and Economy Commissioner of Regulations Review committee, Financial Supervisory Commission, 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Newly appointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None 2004-05-28 Resolution 1. Profiles of outside director appointing Name: Jin Won Park outside Age: 58 director Education: Brooklyn Law School (J.D.) Shin & Kim, US Legal Consultant (current) Work Experience: Non-standing director, Financial Supervisory Commission, Hyundai Heavy Industries Co., Outside Director Corporate Governance Advancement Committee, committee member Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Reappointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None 2004-05-28 Resolution for 1. Profile of outside director appointing Name: Hyoung Tae Kim outside director Age: 43 Education: Seoul National University, PhD in Business Administration Vice-President of Korea Securities Research Institute, (current): Work Experience: University of Pennsylvania, Wharton School Senior Research Fellow Senior Analyst, Korea Securities Research Institute 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Reappointed 4. Date of resolution: May 28,2004 5..Reason for disqualifying outside director: None 2004-05-28 Resolution for 1. Profile of outside director appointing Name: Kyung Ho Kim outside director Age: 50 Education: Purdue University (Ph.D. in Business Administration) Hongik University, Professor of Business Administration (current) Major Work Experience: University of California, Los Angeles, Assistant Professor Standing Director of the Korea Accounting Standards Board 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Newly appointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None 2004-05-28 Dismissal of the 1. Profile of a member the audit committee member of audit Name: Jin Won Park committee Age: 58 Education: Brooklyn Law School (J.D.) Shin & Kim, US Legal Consultant (current) Work Experience: Financial Supervisory Commission, Non-standing commissioner Hyundai Heavy Industries Co., outside director Corporate Governance Advancement Committee, committee member 2. Term of Office: by May 28, 2004 3. Reason: Expiry of term of office 4. Date of resolution: May 28, 2004 (date of dismissal) 5. Serving as outside director: Yes 6. Others: Date of resolution (date of dismissal) refers to the date when his term of office expires. 2004-05-28 Appointment of 1. Audit Committee member of audit Profile of Members committee Name: Sung No Lee Age: 56 Education: Yonsei University, B. A. in Business Management Standing member of Audit Committee of Good Morning Shinhan Securities, (current) Work Experience: Head of Credit Supervisory Dept, Financial Supervisory Commission Head of Planning & Coordination Dept, Financial Supervisory Commission, 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2005 fiscal year 3. Reason: Reappointed 4. Date of resolution: May 28,2004 5. Reason for disqualifying a member of the audit committee: None * Item: Yes or No - Underage, Incompetence, quasi-incompetence -> No - Bankruptcy and without reinstatement ] -> No - After being sentenced to prison, two years has not passed from the end of execution or from the day execution was dismissed. -> No - Two years has not passed since dismissed or removed under the Securities and Exchange Act -> No - Major shareholder, a major shareholder's spouse or lineal ascendant or descendent -> No - Have worked or currently working as full time officer or employee within the last two years, or his or her spouse or lineal descendent -> No - Have worked or currently working as full time officer or employee within the last two years for an affiliated company -> No 6. Serving as outside director -> Yes 2004-05-2 Appointment of 1. Audit Committee member of audit Profile of members committee Name: Hyoung Tae Kim Age: 43 Education: Seoul National University, PhD in Business Administration Vice-President of Korea Securities Research Institute, (current) Major Work Experience: University of Pennsylvania, Wharton School Senior Research Fellow (Senior Research Fellow) Senior Analyst, Korea Securities Research Institute (KSRI) 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Reappointed due to expiry of term of office 4. Date of resolution: May 28, 2004 5. Reason for disqualifying a member of the audit committee: None * Item: Yes or No - Underage, Incompetence, quasi-incompetence -> No - Bankruptcy and without reinstatement -> No - After being sentenced to prison, two years has not passed from the end of serving such sentence or from the day execution of such sentence was dismissed -> No - Two years has not passed since dismissed or removed under the Securities and Exchange Act -> No - Major shareholder, Major shareholder's spouse or lineal ascendant or descendent -> No - Have worked or currently working as full time officer or employee within the last two years, or his or her spouse or lineal descendent -> No - Have worked or currently working as full time officer or employee within the last two years for an affiliated company -> No 6. Serving as outside director -> Yes 2004-05-28 Appointment of 1. Details of outside director member of audit Name: Kyung Ho Kim committee Age: 50 Education: Purdue University (Ph.D. in Business Administration) Hongik University, Professor of Business Administration (current) Major Work Experience: University of California, Los Angeles, Assistant Professor Standing Director of the Korea Accounting Standards Board 2. Term of Office: Up to the close of the ordinary general meeting of shareholders with respect to the 2004 fiscal year 3. Reason: Newly appointed 4. Date of resolution: May 28, 2004 5. Reason for disqualifying outside director: None * Item: Yes or No - Underage, Incompetence, quasi-incompetence -> No - Bankruptcy and without reinstatement -> No - After being sentenced to prison, two years has not passed from the end of serving such sentence or from the day execution of sentence was dismissed. -> No - Two years has not passed since dismissed or removed under the Securities and Exchange Act -> No - Major shareholder, a major shareholder's spouse and lineal ascendant or descendent -> No - Have worked or currently working as full time officer or employee within the last two years, or his or her spouse or lineal descendent -> No - Have worked or currently working as full time officer or employee within the last two years for an affiliated company -> No 6. Serving as outside director -> Yes 2004-05-31 Change of 1. Changed information Representative A. Before change Director Vice President: Woo Keun Lee President: Ki Kwon Do B. After change Vice President: Woo Keun Lee President: Kang Won Lee 2. Reason of change Inauguration of CEO / Representative Director 3. Date of change: May 28, 2004 2004-06-14 Real estate 1. Name of company: Chohung Bank rental from - Relation with the company: subsidiary largest 2. Details of real estate rental shareholder A. Date of rent: June 22, 2004 B. Rented property: building 6.2 pyung (5.36 pyung for exclusive use) C. Address: 1st floor, 301-61 Ichon-dong, Yongsan-gu, Seoul D. Details of transaction and rental period Rental period: June 22, 2004 ~ June 21, 2005 Total amount of payment: 71,615,680 Won - Deposit money: 70,000,000 Won - Annual rental fee: 1,615,680 Won Accumulated amount of transaction with largest shareholder: 1,057,041,160 Won - Capital at the end of the latest fiscal year: 656,170,748,841 Won - In proportion to own capital: 0.16% 3. Objectives of transaction: office-rental (BIB offices) 4. Date of resolution: June 11, 2004 - Presence of outside directors: present absent - Presence of auditors: absent 5. Subject to The Monopoly Regulation and Fair Trade Act- No 6. Others - Date of resolution refers to the day of signing a rental. contract. 2004-08-03 Real estate Leasing a office from Chohung Bank rental from largest shareholder 2004-09-17 Share swap with Good Morning Shinhan Securities decided to conduct a share swap with Shinhan Shinhan Financial Group at the BOD meeting of September 17, 2004 Financial Group 2004-09-17 Resolution of Convening a general meeting to approve the share swap with Shinhan Board of Financial Group Directors for convening a general meeting of shareholders 2004-09-17 Resolution of Convening a general meeting of preferred shareholders to approve Board of the share swap with Shinhan Financial Group Directors for convening a general meeting of shareholders (2)Fair Disclosure DATE OF REPORTING SUBJECT CONTENTS REMARKS --------- ------- -------- ------- 2004-06-01 Performance of 1. Performance business Period: April 1, 2004~April 30, 2004(Unit: 100 million, %) including sales volume, Current fiscal year Prior fiscal Year Y/Y operating income (April 1, 04~April. 30) (March 1, 04~March. 31) (April 1, 03~April. 30) & loss, ordinary 1) Operating revenue 668 682 14.58 income & loss 2) Operating income 45 120 -32.84 and net income & 3) Ordinary income 50 177 -49.49 loss for the year 4) Net income 50 200 -49.49 2. The management planning team sends information to specific customers, designated] employees of major securities firms who are responsible for profit/loss. Time as scheduled, the name of event and location for delivery of information: After disclosure, relevant information is e-mailed to each responsible employee of relevant companies. 2004-06-28 Performance of 1. Performance business operations Period: May 1, 2004~May 31, 2004 including sales volume, Unit: 100 million, % operating income Current fiscal year, Prior fiscal Year, Y/Y & loss, ordinary (May 1, 04~May 30) (April 1 04~April. 30) (May 1,2003~May. 31) income & loss 1) Operating revenue 865 668 64.14 and net income & 2) Operating income 58 45 28.89 loss for the year 3) Ordinary income 57 50 -22.97 4) Net income 57 50 -22.97 2. The management planning team sends information to [specific customers, designated] employees of major securities firms who are responsible for profit/loss. Time as scheduled, the name of event and location for delivery of information: After disclosure, relevant information is e-mailed to each responsible employee of relevant companies. 2004-07-22 Performance of 1. Performance business operations Period: June 1, 2004~June 30, 2004 including sales volume, Unit: 100 million, % operating income Current fiscal year, Prior fiscal Year, Y/Y & loss, ordinary (Jun. 1, 2004~Jun. 30) (May. 1 2004~May. 30) (Jun 1, 2003~Jun. 31) income & loss 1) Operating revenue 550 865 -36.42 and net income & 2) Operating income -18 58 net loss loss for the year 3) Ordinary income -7 57 net loss 4) Net income -24 57 net loss 2. The management planning team sends information to [specific customers, designated] employees of major securities firms who are responsible for profit/loss. Time as scheduled, the name of event and location for delivery of information: After disclosure, relevant information is e-mailed to each responsible employee of relevant companies. information: After disclosure, relevant information is e-mailed to each responsible employee of relevant companies. 2004-08-29 Performance of 1. Performance business operations Period: July 1, 2004~July 30, 2004 including sales volume, Unit: 100 million, % operating Current fiscal year, Prior fiscal year, Y/Y income & loss, (Jul. 1, 2004~Jul. 30) (Jun. 1 2004~Jun. 30) (Jul 1, 2003~Jul. 31) ordinary income 1) Operating revenue 638 550 10.00 & loss and net 2) Operating income -24 -18 net loss income & loss 3) Ordinary income -17 -7 net loss for the year 4) Net income -17 -24 net loss 2. The management planning team sends information to [specific customers, designated] employees of major securities firms who are responsible for profit/loss. Time as scheduled, the name of event and location for delivery of information: After disclosure, relevant information is e-mailed to each responsible employee of relevant companies. (3) Inquired disclosure - N/A (4) Voluntary Disclosure - N/A C. Disclosure pursuant to Disclosure Regulations Concerning Corporations registered on the KOSDAQ (1) Interim disclosure - N/A (2) Fair disclosure - N/A (3) Inquired disclosure - N/A (4) Voluntary disclosure - N/A D. Matters Reported under Chapter 2 (Registration and Management of Securities Issuer) of the Regulation - N/A E. Status of Important Matters Relating To Business Management Which Is Previously Disclosed - N/A 2. SUMMARY OF MINUTES OF A GENERAL MEETING OF SHAREHOLDERS DATE OF GENERAL MEETING OF SHAREHOLDERS AGENDA RESOLVED MATTERS REMARKS --------------------------------------------------------------------------------------------- 4th general meeting 1st proposal: Approval of Approved as submitted of shareholders balance sheet, statement (May 31, 2003) of income, and statement of appropriation of retained earnings for the fourth fiscal year 2nd proposal: partial - Pursuant to the Commercial Code, Securities and amendment of articles of Exchange Act and standard form of articles of incorporation association, relevant contents were adopted and the wording of some clauses were amended. - In preparation for the launch of Bankassurance, agency and intermediation services for insurance products were added as a business objective. - Some articles were amended to reflect a request made by the Financial Supervisory Commission as supplementary guidance issued out of consideration for objective fairness in granting of stock options and their exercise 3rd proposal: appointment - Appointment of Non-standing director : Young Hwi Choi of director (Shinhan Financial Group, CEO/Representative Director - Appointment of outside director: Jin Won Park (Shin & Kim, US Legal Consultant), Hyoung Tae Kim (Korea Securities Research Institute, Research Fellow) 4th proposal: appointment The Chairman nominated Jin Won Park and Hyoung of member of the audit Tae Kim for member of audit committee and the committee who is outside shareholders approved the nomination as director submitted. (2004. 05. 28) 1st proposal: Approval of Approved as submitted 5th general meeting balance sheet, statement of shareholders of income, and statement of appropriation of retained earnings for the fifth fiscal year 2nd proposal: appointment - Appointment of directors who are not members of directors of the audit committee: Kang Won Lee, Chil Sun Hong, Hong Ryul Cheon - Appointment of member of the audit committee who is not outside director: Sung No Lee - Appointment of member of the audit committee who is outside director: Hyoung Tae Kim, Kyung Ho Kim 3rd proposal: Ceiling 2.5 billion for directors' compensation 4th proposal: granting 633,000 shares stock options Management: 315,000 shares, Deputy heads of branches: 318,000 shares 3. CONTINGENT LIABILITIES, ETC. A. Material Litigations, Etc. - Material Litigations in Process (1) Litigation against Jinro Limited (the "Jinro") for the enforcement of payment guaranty (defendant: Jinro, Action for enforcement of payment guaranty) The company, based on a back-to-back payment guaranty issued by Jinro Limited on March 31, 1993, issued a payment guarantee for obligations under certain bonds with Jinro Coors Beer Brewing Company (the "Jinro Coors"). On April 28, 1997, the company repaid the full outstanding principal amount of the bonds that Jinro Coors had failed to pay, and on December 29, 1998, after having collected a portion of such repayment pursuant to a reorganization proceedings of Jinro Coors, the company demanded payment under Jinro's back-to-back guarantee with respect to the uncollected portion of its repayment. As Jinro refused payment under its back-to-back guarantee on the ground that it has no obligation to perform thereunder, the company brought an action (July 25, 2000) against Jinro Ltd. to enforce the guarantee (claim amount: 6,196 million Won), and won the first trial (judgment on June 8, 2001) and lost in an appellate proceeding (judgment on April 29, 2003). Currently, the case has proceeded to the Supreme Court upon appeal by the company (on June 4, 2003). (2) Action for return of deposit related to illegal acts (embezzlement) committed by a former employee (plaintiff: Yongsan Credit Cooperative Association; claim for return of deposit, etc.). Currently, two civil actions are proceeding in connection with illegal acts committed by the former head of Olympic branch, Sang Oh Kim (total amount of claim: 3,983 million Won). One of such proceedings is an action seeking return of deposit (amount of claim: 3, 623 million Won) filed by Yongsan Credit Cooperative Association on December 17, 2002. The company won the first trial (judgment on December 29, 2003) and with an appeal filed by the plaintiff (appealed on January 14, 2004), the case is proceeding through an appellate trial. The other civil case concerns an action for damages filed by two persons including Young Hu Cho (amount of claim: 360 million Won) on October 10, 2002. The company partially lost in the first trial (amount of loss: 29 million Won) and with an appeal filed by the plaintiff (appealed on December 11, 2003), the case is currently proceeding through an appellate trial. - Status of Litigations in Process (As of June 30, 2004) Currently, 27 litigations are in process (total amount of claims: 12.9 billion Won) and among such cases, the total amount of claims for proceedings in which the company is a plaintiff equals 6.8 billion Won. Except Jinro case (amount of claim: 6.2 billion Won), 0.6 billion Won of such claims is attributable to proceedings related to business such as claim for payment of receivables. Total amount of claims for proceedings in which the company is a defendant equals 6.1 billion Won and such claims are attributable to proceedings related to an employee's illegal business activities. B. Status of Notes or Checks provided as Collateral [Classification] (Unit: Number, Won) TO NO. OF NOTE AMOUNT REMARKS -- ----------- ------ ------- Related with issuance of Bank 1 blank corporate bonds Financial Institution 1 661,550,000 Related with leasing Corporation 3 593,577,500 Related with leasing Others (Individual) - - - C. Other Contingent Liabilities, Etc. -N/A APPENDIX 1 SHINHAN FINANCIAL GROUP CO., LTD NON-CONSOLIDATED FINANCIAL STATEMENTS FOR THE FOUR-MONTH PERIOD ENDED DECEMBER 31, 2001 AND INDEPENDENT AUDITORS' REPORT INDEPENDENT AUDITORS' REPORT To the Stockholders and Board of Directors of Shinhan Financial Group Co., Ltd. We have audited the accompanying non-consolidated balance sheet of Shinhan Financial Group Co., Ltd. (the "Company"), and the related non-consolidated statements of income, appropriations of retained earnings and cash flows for the period from September 1, 2001 (date of inception) to December 31, 2001 (the "Period"). These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, such non-consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2001, and the results of its operations, the appropriations of its retained earnings and its cash flows for the Period in conformity with financial accounting standards generally accepted in the Republic of Korea ("Korean GAAP"). Without qualifying our opinion, we draw attention to the following: Our audit also comprehended the translation of Korean won amounts into U.S. dollar amounts and in our opinion, such translation has been made in conformity with the basis stated in Note 2 to the accompanying non-consolidated financial statements. Such U.S. dollar amounts are presented solely for the convenience of readers outside of Korea. Accounting principles and auditing standards and their application in practice vary among countries. The accompanying financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying non-consolidated financial statements are for use by those knowledgeable about Korean accounting procedures and auditing standards and their application in practice. Soon after our audit report issued originally, on Janauary 25, 2002, in related to the matter described in Note 18 to the accompanying non-consolidated financial statements, the Company amended its financial statements with material disclosure regarding the dividend according to resolutions at the stockholders' meetings, held on March 20, 2002. We reissue our audit report on March 20, 2002, without modifying previsously express unqualified opinion on the accompanying non-consolidated financial statements as of and for the period ended December 31, 2001. As discussed in Note 21 of the accompanying non-consolidated financial statements, the operations of the Company have been affected, and may continue to be affected for the foreseeable future, by the general unstable economic conditions in the Republic of Korea and in the Asia pacific region. The ultimate effect of these uncertainties of the financial position of the Company as of the balance sheet date cannot presently be determined. March 20, 2002 SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED BALANCE SHEET December 31, 2001 (In millions of Korean won and thousands of U.S. dollars) Korean Won U.S. Dollars (Note 2) ------------ ---------------------- ASSETS Cash and bank deposits (Notes 3 and 7) W 712 $ 537 Investment securities (Notes 2 and 4) 3,801,572 2,866,731 Loans (Notes 2, 5 and 7) 147,200 111,002 (Allowance for loan losses) (Note 14) (1,472) (1,110) Fixed Assets (Note 2) Premises and equipment 1,568 1,182 (Accumulated depreciation) (168) (127) ------------ -------------------- 1,400 1,056 Intangible assets 70 53 Other assets (Note 7) 6,499 4,901 ------------ -------------------- Total assets W 3,955,981 $ 2,983,169 ============ ==================== LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Borrowings (Notes 6 and 8) W 20,000 $ 15,082 Debentures (Notes 2 and 6) 150,000 113,113 (Discounts on debentures) (3,042) (2,294) ------------ -------------------- 146,958 110,819 Other liabilities 152,076 114,679 ------------ -------------------- Total liabilities 319,034 240,580 ------------ -------------------- Stockholders' Equity: Common stock (Note 9) 1,461,721 1,102,271 Capital surplus Additional paid in capital 1,976,650 1,490,574 Retained earnings Legal reserve (Note 10) 22,076 16,647 Unappropriated retained earnings 47,034 35,468 Capital adjustments Gain on valuation of investment securities (Notes 2 and 4) 129,466 97,629 ------------ -------------------- Total stockholders' equity 3,636,947 2,742,589 ------------ -------------------- Total liabilities and stockholders' equity W 3,955,981 $ 2,983,169 ============ ==================== See accompanying notes to non-consolidated financial statements. SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED STATEMENT OF INCOME Period from September 1, 2001 (date of inception) to December 31, 2001 (In millions of Korean won and thousands of U.S. dollars, except for income per share data) Korean Won U.S. Dollars (Note 2) ------------ --------------------- OPERATING REVENUE Gain on valuation of investment securities accounted for using the equity method of accounting (Note 4) W 225,795 $ 170,270 Interest income (Note 7) 747 563 ------------ -------------------- 226,542 170,833 ------------ -------------------- OPERATING EXPENSE Interest expense 1,089 821 Commissions and fees 57 43 General and administrative expenses (Note 16) 4,633 3,494 ------------ -------------------- 5,779 4,358 ------------ -------------------- OPERATING INCOME 220,763 166,475 NON-OPERATING INCOME (EXPENSE) - - ------------ -------------------- ORDINARY INCOME 220,763 166,475 EXTRAORDINARY GAIN (LOSS) - NET - - ------------ -------------------- INCOME BEFORE PROVISION FOR INCOME TAXES 220,763 166,475 PROVISION FOR INCOME TAXES (Note 15) - - ------------ -------------------- NET INCOME W 220,763 $ 166,475 ============ ==================== INCOME PER SHARE (in Korean won and U.S. Dollars) (Note 17) W 755 $ 0.57 ============ ==================== See accompanying notes to non-consolidated financial statements. SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED STATEMENT OF APPROPRIATIONS OF RETAINED EARNINGS Period from September 1, 2001 (date of inception) to December 31, 2001 (In millions of Korean won and thousands of U.S. dollars) Korean Won U.S. Dollars (Note 2) ------------ -------------------- RETAINED EARNINGS BEFORE APPROPRIATIONS Unappropriated retained earnings at inception W - $ - Changes in retained earnings of subsidiaries (841) (634) Net income for the period 220,763 166,475 ------------ -------------------- Total 219,922 165,841 ------------ -------------------- APPROPRIATIONS OF RETAINED EARNINGS Legal reserve 22,076 16,647 Dividends (Note 18) 150,812 113,726 ------------ -------------------- Total (172,888) (130,373) ------------ -------------------- UNAPPROPRIATED RETAINED EARNINGS TO BE CARRIED OVER TO SUBSEQUENT YEAR W 47,034 $ 35,468 ============ ==================== See accompanying notes to non-consolidated financial statements. SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED STATEMENT OF CASH FLOWS Period from September 1, 2001 (date of inception) to December 31, 2001 (In millions of Korean won and thousands of U.S. dollars) Korean Won U.S. Dollars (Note 2) ------------ -------------------- CASH FLOWS FROM OPERATING ACTIVITIES Net Income W 220,763 $ 166,475 Addition of Expenses Not Involving Cash Outflows: Interest expense 92 69 Depreciation and amortization expense 173 131 Bad debt expense 1,472 1,110 ------------ -------------------- 1,737 1,310 Deduction of Revenue Not Involving Cash Inflows: Gain on valuation of investment securities accounted for the equity method of accounting (Note 4) (225,795) (170,270) Changes in Assets and Liabilities Resulting from Operations: Increase in other assets (755) (569) Increase in other liabilities 1,264 953 ------------ -------------------- 509 384 ------------ -------------------- Net Cash Used In Operating Activities (2,786) (2,101) ------------ -------------------- CASH FLOWS FROM INVESTING ACTIVITIES Purchases of investment securities (8,780) (6,621) Increase in loans (147,200) (111,002) Purchase of premises and equipment (1,568) (1,182) Increase in intangible assets (75) (57) Increase in other assets (5,745) (4,332) ------------ -------------------- Net Cash Used In Investing Activities (163,368) (123,194) ------------ -------------------- CASH FLOWS FROM FINANCING ACTIVITIES Increase in borrowings 20,000 15,082 Issuance of debentures 147,535 111,255 Bonds issuance costs paid (669) (505) ------------ -------------------- Net Cash Provided By Financing Activities 166,866 125,832 ------------ -------------------- NET INCREASE IN CASH AND BANK DEPOSITS 712 537 ------------ -------------------- CASH AND BANK DEPOSITS AT BEGINNING OF THE PERIOD - - ------------ -------------------- CASH AND BANK DEPOSITS AT END OF THE PERIOD W 712 $ 537 ============ ==================== See accompanying notes to non-consolidated financial statements. SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS Period from September 1, 2001 (date of inception) to December 31, 2001 (the "Period") 1. GENERAL Shinhan Financial Group Co., Ltd. (the "Company") was incorporated on September 1, 2001 by all shares of stock owned by shareholders of Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan Investment Trust Management Co., Ltd. being transferred to the Company. The Company was formed for the purpose of providing management services and financing to affiliated companies. As of December 31, 2001, the Company has six subsidiaries including e-Shinhan Inc. and Shinhan Macquarie Financial Advisory Co., Ltd. and has capital of W1,461,721 million. The Company's shares have been listed on the Korea Stock Exchange since September 10, 2001. The Company's subsidiaries are as follows: (1) Shinhan Bank Shinhan Bank (the "Bank") was incorporated on September 15, 1981 under the General Banking Act of Korea to engage in the commercial banking and trust business. As of December 31, 2001, the Bank's capital was W1,375,915 million, and the Bank has 335 branch offices and 168 automated teller machine locations. (2) Shinhan Securities Co., Ltd. Shinhan Securities Co., Ltd. ("Shinhan Securities") was founded as Dong-Hwa Securities Co., Ltd. for underwriting, dealing and brokerage services on January 31, 1962 and changed its name to Shinhan Securities on August 2, 1985. As of December 31, 2001, Shinhan Securities's capital was W119,237 million, and Shinhan Securities has 32 branch offices in Korea. (3) Shinhan Capital Co., Ltd. Shinhan Capital Co., Ltd. ("Shinhan Capital") was incorporated on April 19, 1991 as a specialized leasing company under the laws of the Republic of Korea and is engaged in the leasing business under the Leasing Promotion Law. Shinhan Capital changed its name on May 27, 1999 from Shinhan Leasing Co., Ltd. to Shinhan Capital and its capital was W80,000 million as of December 31, 2001. (4) Shinhan Investment Trust Management Co., Ltd. On August 1, 1996, Shinhan Investment Trust Management Co., Ltd. ("Shinhan ITC") was established and obtained a license to engage in the business of investment and trust of securities and advisory services under the Investment and Trust of Securities Law. The total amount of assets under management is W2,815,362 million and Shinhan ITC's capital was W40,000 million as of December 31, 2001. (5) e-Shinhan Inc. e-Shinhan Inc. was incorporated on February 21, 2001 to engage in the business of internet brokerage service and comprehensive management services on customer accounts. On September 1, 2001, e-Shinhan became one of the subsidiaries of the Company through a stock purchase, and its capital was W2,820 million as of December 31, 2001. (6) Shinhan Macquarie Financial Advisory Co., Ltd. Shinhan Macquarie Financial Advisory Co., Ltd. ("Shinhan Macquarie") was incorporated on August 1, 2001 to engage in the business of financial advisory services and cross border leasing. On September 1, 2001, Shinhan Macquarie became one of the subsidiaries of the Company through a stock purchase, and its capital was W1,000 million as of December 31, 2001. As of December 31, 2001, the ownerships between the Company and its subsidiaries are as follows: Number of Percentage Investor Investee shares of ownership ----------------------- ------------------ ----------- ------------ Shinhan Financial Group Shinhan Bank 275,182,926 100.0 Co., Ltd. " Shinhan Securities 23,847,457 100.0 " Shinhan Capital 16,000,000 100.0 " Shinhan ITC 8,000,000 100.0 " e-Shinhan 415,495 73.7 " Shinhan Macquarie 102,000 51.0 Shinhan Bank Shinhan Financial 29,873,295 10.2 Group Co., Ltd. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (1) Basis of presentation of financial statements The Company maintains its official accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in conformity with accounting principles generally accepted in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these financial statements are intended for use by those who are informed about Korean accounting principles and practices. The accompanying financial statements have been restructured and translated into English from the Korean language financial statements. Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company's financial position, results of operations or cash flows, is not presented in the accompanying financial statements. (2) Translation of financial statements The financial statements are stated in Korean won, the currency of the country in which the Company is incorporated and operates. The translations of Korean won amounts into U. S. dollar amounts are included solely for the convenience of readers outsides of Korea and have been made at the rate of W1,326.10 to US $1, the Base Rate announced by the Korean government as of December 31, 2001. Such translations should not be construed as a representation that the Korean won amounts could be converted into U. S. dollars at that or any other rate. (3) Allowance for loan losses The Company provides an allowance for loan losses to cover estimated losses on loans, based on collection experience and analysis of the collectibility of individual outstanding loans. For equity method investees, the Company applies the same criteria in providing allowances for loan losses. Accordingly, an additional allowance of W709 million for Shinhan Securities and W13,019 million for Shinhan Capital are provided, respectively, as of December 31, 2001, as compared to the financial statements provided by those companies. (4) Investment securities Investment securities are composed entirely of equity securities in subsidiaries which the Company controls. Investments in equity securities of the subsidiaries are reported using the equity method of accounting. Unrealized profits arising from transactions by the Company with equity-method investees are fully eliminated. The Company's proportionate unrealized profit arising from transactions with equity-method investees by the Company or transactions between equity-method investees is also eliminated. Under the equity method of accounting, the Company records changes in its proportionate equity of the book value of the investee as current operations, capital adjustments or adjustments to retained earnings, depending on the nature of the underlying change in the book value of the investee. Acquisition costs of the Company's investment securities are determined as follows: for Shinhan Bank and Shinhan Capital, net asset value (consolidated net asset value for Shinhan Capital), and for Shinhan Securities and Shinhan ITC, fair value using the trading date closest to the acqusition date. (5) Fixed assets a. Premises and equipment Premises and equipment are stated at acquisition cost. Depreciation is computed using the straight-line method for vehicles and furniture and using the declining balance method for leasehold improvements over 5 years. Major renewals and betterments are capitalized if there is an increase in the useful life or value of the asset, and maintenance and repairs are charged to expense as incurred b. Intangible assets Intangible assets, primarily composed of organization costs, are stated at acquisition cost less amortization computed using the straight-line method over 5 years. (6) Discounts on debentures Discounts on debentures are presented as a contra account to the related debentures and amortized using the effective interest rate method over the redemption period as interest expense. 3. RESTRICTED DEPOSITS As of December 31, 2001, W 301 million of bank deposits are restricted in use. 4. INVESTMENT SECURITIES Changes in investment securities by applying the equity method of accounting for the Period are as follows: (in millions of Korean won) Increase (decrease) ----------------------------------------------------------- Book value as Acquisition Current Retained Capital of December cost operations earnings adjustments Total 31, 2001 ------------ ------------ ------------ ------------ ------------ ------------- Shinhan Bank W 3,240,495 W 86,902 W (840) W 119,555 W 205,617 W 3,446,112 Shinhan Securities 102,544 141,015 - 114 141,129 243,673 Shinhan Capital 54,091 (107) - 9,797 9,690 63,781 Shinhan ITC 41,241 1,316 - - 1,316 42,557 e-Shinhan 8,270 (3,597) - - (3,597) 4,673 Shinhan Macquarie 510 266 - - 266 776 ------------ ------------ ------------ ------------ ------------ ------------- W 3,447,151 W 225,795 W (840) W 129,466 W 354,421 W 3,801,572 ============ ============ ============ ============ ============ ============= 5. LOANS As of December 31, 2001, loans consist of the following: (in millions of Korean won and in thousands of U.S. Dollars) Borrower Maturity Interest rate Korean won U.S. Dollars (Note 2) --------------- ---------- ------------- ------------ --------------------- Shinhan Capital 04. 10. 29 6.72 % W 29,000 $ 21,869 " 04. 12. 10 7.49 % 68,200 51,429 Shinhan Bank 08. 3. 21 7.42 % 50,000 37,704 ------------ --------------------- 147,200 111,002 Allowance for loan losses (1,472) (1,110) ------------ --------------------- W 145,728 $ 109,892 ============ ===================== 6. BORROWINGS AND DEBENTURES As of December 31, 2001, borrowings and debentures are as follows: (a) Borrowings (in millions of Korean won and thousands of U.S. Dollars) U.S. Dollars Maturity date Interest rate (%) Korean won (Note 2) Lender ------------- ----------------- ---------- ------------ ---------- 02. 9. 01 CD + 1.10 W 7,000 $ 5,279 Koram Bank 02. 9. 01 CD + 1.10 10,000 7,541 " 02. 9. 01 CD + 1.35 1,500 1,131 " 02. 9. 01 CD + 1.35 1,000 754 " 02. 9. 01 CD + 1.35 500 377 " ---------- ------------ W 20,000 $ 15,082 ========== ============ (b) Debentures (in millions of Korean won and thousands of U.S. Dollars) Maturity Interest U.S. Dollars Descriptions date rate Korean won (Note 2) Lender ----------------- ---------- -------- ---------- ------------ ---------- 1st non-guranteed 04. 10. 29 5.0 % W 30,000 $ 22,623 Koram Bank 2nd non-guranteed 04. 12. 10 6.0 % 70,000 52,786 " 3rd non-guranteed 06. 12. 21 7.1 % 50,000 37,704 " ---------- ------------ 150,000 113,113 " Discounts on debentures (3,042) (2,294) " ---------- ------------ W 146,958 $ 110,819 ========== ============ (c) Repayment schedule Repayment schedule on borrowings and debentures is as follows: (in millions of Korean won) Repayment schedule ------------------------------------------ Description Balance 2002 2004 2006 ----------- ---------- ---------- ----------- ---------- Borrowings W 20,000 W 20,000 W - W - Debentures 150,000 - 100,000 50,000 ---------- ---------- ----------- ---------- W 170,000 W 20,000 W 100,000 W 50,000 ========== ========== =========== ========== 7. RELATED PARTY TRANSACTIONS Details of significant transactions and balances with its affiliated companies as of and for the period ended December 31, 2001 consist of the following: (a) Details of transactions (in millions of Korean won and thousands of U.S. Dollars) Transaction party ------------------------------------------- U.S. Dollars Revenue earned Expense incurred Account Korean Won (Note 2) ------------------ ------------------ ------------------- ---------- ------------ Shinhan Financial Shinhan Bank Interest income W 113 $ 85 Group Co., Ltd. " Shinhan Capital Interest income 634 478 Shinhan Bank Shinhan Securities Interest income 359 271 " Shinhan Capital Interest income 6,820 5,143 " Shinhan Capital Commission income 1 - " Shinhan Macquarie Commission income 46 35 Shinhan Securities Shinhan Bank Interest on deposit 191 144 Shinhan Capital Shinhan Bank Interest income 64 48 Shinhan ITC Shinhan Bank Interest income 373 281 e-Shinhan Shinhan Bank Interest income 38 29 (b) Account balances (in millions of Korean won and thousands of U.S. Dollars) U.S. Dollars Creditor Debtor Account Korean Won (Note 2) ------------------ ------------------ -------------------------------- ------------ ------------ Shinhan Financial Shinhan Bank Bank deposits W 712 $ 537 Group Co., Ltd. " " Other assets (Key money deposits) 5,331 4,020 " " Loans (Privately placed bonds) 50,000 37,705 " " Other assets (Accrued income) 103 78 " Shinhan Capital Loans 97,200 73,298 " " Other assets (Accrued income) 634 478 Shinhan Bank Shinhan Credit card loans 137 103 Securities " Shinhan Capital Receivables in Korean won 29,249 22,056 " " Receivables in Foreign currency 59,910 45,178 " " Marketable securities 100,000 75,409 " " Credit card loans 19 14 " Shinhan ITC " 11 8 " e-Shinhan " 6 5 Shinhan Securities Shinhan Bank Cash and bank deposit 4,696 3,541 Shinhan Capital " Marketable securities 19,448 14,666 " " Cash and cash equivalents 7,451 5,619 " " Long-term financial instruments 3 2 Shinhan ITC " Bank deposits 11,858 8,942 " " Accrued income 87 66 " Shinhan Securities Key money deposits 850 641 e-Shinhan Shinhan Bank Cash and cash equivalents 4,223 3,185 " " Accrued income 27 20 Shinhan Macquarie " Key money deposits 71 54 " " Cash and cash equivalents 1,529 1,153 (c) Guarantees and acceptances (in millions of Korean won and thousands of U.S. Dollars) Guarantees and acceptances U.S. Dollars Guarantor Guarantee Provided on Korean Won (Note 2) ------------ --------------- -------------------------- ---------- ------------ Shinhan Bank Shinhan Capital Borrowings in foreign W 594 $ 448 currency " " Letter of credit 7,655 5,773 " " " 9,655 7,281 ---------- ------------ W 17,904 $ 13,502 ========== ============ 8. CONTINGENT LIABILITY As of December 31, 2001, the Company provided three blank notes to Koram Bank, as collaterals related to borrowings. 9. CAPITAL STOCK As of December 31, 2001, the Company's common stock is as follows: Authorized shares : 1,000,000,000 shares Par value : W5,000 Issued and outstanding shares : 292,344,192 shares 10. RESTRICTED RETAINED EARNINGS The Korean Financial Holding Company Act requires the Company to appropriate a minimum of 10% of annual net income as a legal reserve whenever dividends are paid until such reserve equals its paid-in capital. This reserve is not available for payment of cash dividends. However, subject to stockholders' approval, it may be transferred to common stock in connection with stock dividends or used to reduce any accumulated deficit. 11. CONDENSED FINANCIAL STATEMENTS OF SUBSIDIARIES As of and for the period ended December 31, 2001, condensed financial statements of subsidiaries are as follows: (1) Balance sheets (in millions of Korean won) Total Company Total assets Total liabilities stockholders' equity ---------------------- ------------- ----------------- -------------------- Shinhan Bank W 53,356,042 W 50,185,114 W 3,170,928 Shinhan Securities (*) 630,696 387,023 243,673 Shinhan Capital (*) 842,491 778,710 63,781 Shinhan ITC 45,171 2,613 42,558 e-Shinhan 6,473 129 6,344 Shinhan Macquarie 4,237 2,716 1,521 ------------- ----------------- -------------------- W 54,885,110 W 51,356,305 W 3,528,805 ============= ================= ==================== (*) After reflecting additional allowances for loan losses amounting to W709 million and W13, 019 million to Shinhan Securities and Shinhan Capital, respectively. (2) Income statements (in millions of Korean won) Operating Operating Operating Ordinary Net income Company Revenue expense income(loss) income(loss) (loss) ---------------------- ----------- ----------- ----------- ----------- ---------- Shinhan Bank W 2,290,062 W 2,185,158 W 104,903 W 120,610 W 86,902 Shinhan Securities (*) 140,382 122,389 17,993 23,855 17,472 Shinhan Capital (*) 63,503 71,718 (8,215) (11,623) (107) Shinhan ITC 5,696 2,567 3,130 3,129 1,316 e-Shinhan 460 3,659 (3,199) (3,187) (3,187) Shinhan Macquarie 3,210 1,473 1,737 1,747 521 ----------- ----------- ----------- ----------- ---------- W 2,503,313 W 2,386,964 W 116,349 W 134,531 W 102,917 =========== =========== =========== =========== ========== (*) After reflecting additional provisions for loan losses, amounting to W3,688 million and W30,074 million of Shinhan Securities and Shinhan Capital, respectively. 12. FINANCING AND OPERATING ASSETS OF SUBSIDIARIES As of December 31, 2001, the financing and operating assets of of the Company and subsidiaries are as follows: (1) Financing (in millions of Korean won) Deposits Borrowings Debentures Total ------------ ------------ ------------ ------------ Shinhan Financial W - W 20,000 W 146,957 W 166,957 Group Co., Ltd. Shinhan Bank 31,892,878 9,662,034 3,512,530 45,067,442 Shinhan Securities 191,051 137,240 - 328,291 Shinhan Capital - 404,551 258,734 663,285 ------------ ------------ ------------ ------------ W 32,083,929 W 10,223,825 W 3,918,221 W 46,225,975 ============ ============ ============ ============ (2) Operating assets (in millions of Korean won) Loans (*) Securities Bank deposits Total ------------ ------------ ------------- ------------ Shinhan Financial W 145,728 W 3,801,572 W - W 3,947,300 Group Co., Ltd. Shinhan Bank 33,881,256 14,020,180 1,265,987 49,167,423 Shinhan Securities 58,642 272,394 178,195 509,231 Shinhan Capital 633,561 68,475 - 702,036 Shinhan ITC 430 13,437 - 13,867 e-Shinhan 36 181 - 217 ------------ ------------ ------------- ------------ W 34,719,653 W 18,176,239 W 1,444,182 W 54,340,074 ============ ============ ============= ============ (*) Net of allowance for loan losses and present value discounts. 13. CONTRIBUTION OF SUBSIDIARIES TO THE COMPANY'S NET INCOME (in millions of Korean won and thousands of U.S. Dollars) Korean Won U.S. Dollars (Note 2) Ratio (%) ------------ -------------------- --------- Shinhan Bank W 86,902 $ 65,532 38.5 Shinhan Securities 141,015 106,338 62.5 Shinhan Capital (107) (81) (-) 0.1 Shinhan ITC 1,316 992 0.6 e-Shinhan (3,597) (2,712) (-) 1.6 Shinhan Macquarie 266 201 0.1 ------------ -------------------- --------- Gain on equity method valuation 225,795 170,270 100.0 ========= Other revenue 747 564 Operating expense (5,779) (4,359) ------------ -------------------- Net income W 220,763 $ 166,475 ============ ==================== 14. ALLOWANCE FOR LOAN LOSSES OF SUBSIDIARIES For the period ended December 31, 2001, changes in the allowance for loan losses of the Company and subsidiaries are as follows: (in millions of Korean won) Beginning balance Increase (decrease) Ending balance ----------------- ------------------- -------------- Shinhan Financial Group Co., Ltd. W - W 1,472 W 1,472 Shinhan Bank 609,623 (42,279) 567,344 Shinhan Securities (Note 1) 30,022 (14,351) 15,671 Shinhan Capital (Note 2) 86,293 16,161 102,454 Shinhan ITC 18 7 25 Shinhan Macquarie - 21 21 ----------------- ------------------- -------------- W 725,956 W (38,969) W 686,987 ================= =================== ============== (Note 1) Including additional loan loss allowances made by the Company of W4,397 million as of September 1, 2001 and W709 million as of December 31, 2001. (Note 2) Including allowance for losses on disposition of lease assets and additional loan loss allowances made by the Company of W43,093 million as of September 1, 2001 and W13,019 million as of December 31, 2001. 15. INCOME TAX EXPENSE (a) Reconciliations of accounting income and taxable income for the period ended December 31, 2001 is as follows; (in millions of Korean won) Temporary Permanent differences differences Total ----------- ----------- ---------- Additions: Deemed interest for tax purposes W - W 401 W 401 Entertainment expense in excess of limit - 120 120 Gain on valuation of investment securities - 129,466 129,466 ----------- ----------- ---------- W - W 129,987 W 129,987 =========== =========== ========== Deductions: Investment securities W 129,466 W - W 129,466 Valuation gain using the equity method of accounting 225,795 - 225,795 ----------- ----------- ---------- W 355,261 W - W 355,261 =========== =========== ========== (b) Changes in significant accumulated temporary differences and tax effects is as follows: (in millions of Korean won) Beginning Increase Ending Description Balance (decrease) Balance -------------------------------------- ----------- ----------- ---------- Valuation gain using the equity method W - W (225,795) W (225,795) of accounting Loss carried over from prior year - 4,511 4,511 ----------- ----------- ---------- Total W - W (221,284) W (221,284) ----------- ----------- ---------- Income tax effects W - W - W - =========== =========== ========== Dividends from subsidiaries are excluded for the Company's taxable income according to the Korean Corporate Tax Law. Accordingly, deferred income tax liabilities related to the gain on equity method valuation are not recognized due to uncertainty of realization. (c) There is no current tax obligation incurred fir the period. 16. GENERAL AND ADMINISTRATIVE EXPENSES For the period ended December 31, 2001, general and administrative expenses are as follows: (in millions of Korean won and thousands of U.S. Dollars) Accounts Korean won U.S. dollars (Note 2) ----------------------------- ------------ -------------------- Salaries W 1,742 $ 1,314 Entertainment 237 179 Depreciation and amortization 173 130 Bad debts 1,472 1,110 Commissions 602 454 Employee benefits 75 56 Taxes and dues 22 17 Other 310 234 ------------ -------------------- Total W 4,633 $ 3,494 ============ ==================== 17. INCOME PER SHARE The Company's income per share for the period ended December 31, 2001 is computed as follows: (in millions of Korean won and thousands of U.S. Dollars, except for common shares) Korean Won U.S. Dollars (Note 2) ------------------ --------------------- Net income W 220,763 $ 166,475 Extraordinary income/expense - - ------------------ --------------------- Ordinary income 220,763 166,475 Weighted average number of common shares outstanding 292,344,192 shares 292,344,192 shares ------------------ --------------------- Ordinary income per share W 755 $ 0.57 (Korean won and U.S. Dollar) ================== ===================== Net income per share W 755 $ 0.57 (Korean won and U.S. Dollar) ================== ===================== 18. DIVIDENDS (a) Dividends during the period ended December 31, 2001 are calculated as follows: Description Korean won ------------------------------------------------ ---------------------------- Dividend (rate) per share W 600 (12%) Number of shares issued and outstanding (Note 1) 262,470,897 shares ---------------------------- Dividends W 150,812,285,352 ============================ (Note 1) As of December 31, 2001, 29,873,295 shares held by Shinhan Bank are excluded due to the no dividend bearing nature of such shares. (b) Payout ratio and dividend yield for the period ended December 31, 2001 is calculated as follows: Korean won ----------------------- A. Dividends W 150,812,285,352 B. Net income for the Period 220,762,998,627 ----------------------- C. Payout ratio (A /B) 68.31% ======================= D. Dividend per share W 600 E. Stock price at the balance sheet date 17,550 ----------------------- F. Price-dividends yield (D /E) 3.42% ======================= (c) The Company originally issued audit report on January 25, 2002, which presented W750 of dividend per share and 15% of dividend rate per share. However, the Company amended information regarding the dividend amount to be paid and dividend rate per share, W600 and 12%, respectively, according to resolutions at the stockholders' meetings, held on March 20, 2002. Therefore, the Company's dividend payable and retained earnings were changed by such effects, amounting to W37,703,071 thousands. 19. STATEMENT OF CASH FLOWS Significant non-cash transactions during the period ended December 31, 2001 are summarized as follows: (in millions of Korean won and thousands of U.S. Dollars) Description Korean won U.S. Dollars (Note 2) ------------------------------------------------ ------------ --------------------- Acquisition of investment securities by stock transfer W 3,438,371 $ 2,592,845 Dividend payable 150,812 113,726 Valuation gain on investment securities recorded as a capital adjustment 129,466 97,629 Changes in retained earnings of subsidiaries 840 633 Legal reserve for the Period 22,076 16,647 ------------ --------------------- Total W 3,741,565 $ 2,821,480 ============ ===================== 20. VALUE ADDED INFORMATION Value added information included in general and administrative expenses for the period ended December 31, 2001 is as follows: (in millions of Korean won and thousands of U.S. Dollars) Description Korean won U.S. Dollars (Note 2) ------------------------------------------------ ------------ --------------------- Salaries W 1,743 $ 1,314 Employee benefits 75 57 Rental 2 1 Depreciation 168 127 Tax and dues 22 17 ------------ --------------------- Total W 2,010 $ 1,516 ============ ===================== 21. ECONOMIC UNCERTAINTIES Beginning in 1997, Korea and other countries in the Asia Pacific region experienced a severe contraction in substantially all aspects of their economies. This situation is commonly referred to as the 1997 Asian financial crisis. In response to this situation, the Korean government and the private sector began implementing structural reforms to historical business practices. The Korean economy continues to experience difficulties, particularly in the areas of restructuring private enterprises and reforming the banking industry. The Korean government continues to apply pressure to Korean companies to restructure into more efficient and profitable firms. The banking industry is currently undergoing consolidation and uncertainty exists with regard to the continued availability of financing. The Company may be either directly or indirectly affected by the situation described above. The accompanying financial statements reflect management's current assessment of the impact to date of the economic situation on the financial position of the Company. Actual results may differ materially from management's current assessment. APPENDIX 2 SHINHAN FINANCIAL GROUP CO., LTD. Non-Consolidated Financial Statements December 31, 2002 and 2001 (With Independent Auditors' Report Thereon) INDEPENDENT AUDITORS' REPORT Based on a report originally issued in Korean The Board of Directors and Stockholders Shinhan Financial Group Co., Ltd. We have audited the accompanying non-consolidated balance sheet of Shinhan Financial Group Co., Ltd. (the "Company") as of December 31, 2002 and the related non-consolidated statements of earnings, appropriation of retained earnings and cash flow for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. The financial statements for the four-month period then ended December 31, 2001, presented herein for comparative purposes, were audited by other auditors, whose report thereon dated March 20, 2002 expressed an unqualified opinion on the financial statements. We conducted our audit in accordance with the Auditing Standards, as established by the Financial Supervisory Commission of the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the non-consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2002, and the result of its operations, the changes in its retained earnings, and its cash flow for the year then ended in accordance with the Financial Accounting Standards, as established by the Financial Supervisory Commission of the Republic of Korea. The accompanying non-consolidated financial statements expressed in Korean Won have been translated into United States dollars solely for the convenience of the reader. We have audited the translation and, in our opinion, the accompanying non-consolidated financial statements expressed in Korean Won have been translated into United States dollars on the basis set forth in Note 2(b) to the accompanying non-consolidated financial statements. Without qualifying our opinion, we draw attention to the following: As discussed in Note 2(a) to the accompanying non-consolidated financial statements, accounting principles and auditing standards and their application in practice vary among countries. The accompanying non-consolidated financial statements are not intended to present the financial position, results of operations and cash flow in accordance with accounting principles and practices generally accepted in countries other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying non-consolidated financial statements are for use by those knowledgeable about Korean accounting procedures and auditing standards and their application in practice. As described in Note 1 to the accompanying non-consolidated financial statements, on April 4, 2002, the Company took over a 51% share of Jeju Bank from Korea Deposit Insurance Corporation and its percentage of ownership subsequently increased to 62% with the acquisition of additional common shares at W20,177 million. In addition, on June 1, 2002, Shinhan Card Co., Ltd. was established as 100% subsidiary of the Company through the spin-off of Shinhan Bank's credit card division, and on July 8, 2002, Shinhan Credit Information Co., Ltd. was established as a 100% subsidiary of the Company with W3,000 million of initial capital stock. Additionally, on June 18, 2002, the Company acquired a 29% share of Good Morning Securities Co., Ltd. from its largest shareholder, and on July 31, 2002, Good Morning Securities Co., Ltd. was merged with Shinhan Securities Co., Ltd., which was one of subsidiaries of the Company, at the exchange rate of 1.9976 Good Morning Securities Co., Ltd. shares for each Shinhan Securities Co., Ltd. share, and renamed to Goodmorning Shinhan Securities Co., Ltd. On October 1, 2002, SH&C Life Insurance Co., Ltd. was established under a joint venture agreement with Cadif Assurance Vie with W30 billion of initial capital stock and the Company owns 3,000,001 shares (50% of total outstanding shares + 1 share) of that company. In addition, on October 24, 2002, the Company sold 3,999,999 shares (50% of total outstanding shares - 1 share) of Shinhan Investment Trust Management Co., Ltd. which has been renamed to Shinhan BNP Paribas Investment Trust Management Co., Ltd., to BNP Paribas Asset Management. As described in Note 4 to the accompanying non-consolidated financial statements, for the equity method of accounting, the financial statements of Goodmorning Shinhan Securities Co., Ltd., which were reviewed by other accountants, and those of Jeju Bank, which were audited by other auditors, were used. Those statements reflect total investment securities of W578,258 million (12.1% of total assets of the Company) as of December 31, 2002 and operating revenues of W5,934 million (1.0% of total operating revenue of the Company) for the year then ended. As described in Note 4 (b) to the accompanying non-consolidated financial statements, Shinhan Bank is holding W461,867 million of loans (including guarantees and acceptances) provided to SK Global Co., Ltd. that confirmed its accounting fraud. Actual losses on these loans may differ materially from the management's assessments. The accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company, for the equity method of accounting. As described in Note 12 to the accompanying non-consolidated financial statements, the Company recorded W793,336 million of assets as of December 31, 2002 and W24,670 million of operating revenue for the year then ended through its related party transactions. As described in Note 2(k) to the accompanying non-consolidated financial statements, the Company adopted the Statement of Korea Accounting Standards (SKAS) No. 6, "Events Occurring after the Balance Sheet Date", in preparation for financial statements as of and for the year ended December 31, 2002. The adoption of SKAS No. 6 had no effects on earnings for the year ended December 31, 2002 and resulted in a decrease in liabilities and an increase in stockholders' equity, amounting to W157,492 million, respectively. According to the adoption of the new statement, the Company amended financial statements for the four-month period ended December 31, 2001, presented herein for comparative purposes, and its liabilities decreased and stockholders' equity increased, amounting to W150,812 million, respectively. January 24, 2003 This report is effective as of January 24, 2003, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying non-consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED BALANCE SHEETS December 31, 2002 and 2001 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------------------------- 2002 2001 2002 2001 ------------ --------- --------------- --------- Assets Cash and due from bank (notes 3, 11, 12 and 25) W 10,613 712 $ 8,841 593 Investment securities (notes 4 and 25) 3,991,863 3,801,572 3,325,444 3,166,921 Loans, net (notes 5, 11, 12, 25 and 27) 765,281 145,728 637,522 121,400 Fixed assets, net (note 6) 1,754 1,469 1,461 1,224 Other assets (notes 7, 11 and 12) 15,468 6,500 12,886 5,414 ------------ --------- --------------- --------- Total assets W 4,784,979 3,955,981 $ 3,986,154 3,295,552 ============ ========= =============== ========= Liabilities and Stockholders' equity Liabilities: Borrowings (notes 8, 11 and 25) W 36,012 20,000 $ 30,000 16,661 Debentures, net (notes 8, 11 and 25) 732,030 146,958 609,822 122,424 Retirement and severance benefits (note 9) 237 - 197 - Other liabilities (notes 10 and 11) 6,480 1,264 5,398 1,053 ------------ --------- --------------- --------- Total liabilities 774,759 168,222 645,417 140,138 Stockholders' equity: Common stock of W5,000 par value 1,461,806 1,461,721 1,217,766 1,217,695 Authorized - 1,000,000,000 shares Issued - 292,361,125 shares in 2002 292,344,192 shares in 2001 Additional paid in capital 1,976,625 1,976,650 1,646,639 1,646,660 Retained earnings (note 15) 672,530 219,922 560,255 183,207 Capital adjustments (notes 16 and 17) (100,741) 129,466 (83,923) 107,852 ------------ --------- --------------- --------- Total stockholders' equity 4,010,220 3,787,759 3,340,737 3,155,414 Commitments and contingencies (note 13) ------------ --------- --------------- --------- Total liabilities and stockholders' equity W 4,784,979 3,955,981 $ 3,986,154 3,295,552 ============ ========= =============== ========= See accompanying notes to non-consolidated financial statements SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED STATEMENTS OF EARNINGS Year ended December 31, 2002 and four-month period ended December 31, 2001 (In millions of Won and thousands of U.S. dollars, except earnings per share data) Won U.S. dollars (note 2) ----------------------- ------------------------ 2002 2001 2002 2001 ---------- ------- ----------- ------- Operating revenue: Valuation gain accounted for by the equity method (notes 4 and 26) W 618,690 225,795 $ 515,403 188,100 Interest income (note 12) 24,670 747 20,552 622 ---------- ------- ----------- ------- 643,360 226,542 535,955 188,722 Operating expense: Interest expense 21,632 1,089 18,021 907 Commission and fees 69 57 57 48 General and administrative expenses (note 18) 19,439 4,633 16,194 3,859 ---------- ------- ----------- ------- 41,140 5,779 34,272 4,814 ---------- ------- ----------- ------- Operating income 602,220 220,763 501,683 183,908 Non-operating income (expense): Foreign currency translation gain 3,645 - 3,036 - Gain on disposition of investment securities 1,731 - 1,442 - Foreign currency translation loss (3,645) - (3,036) - Other, net (20) - (17) - ---------- ------- ----------- ------- 1,711 - 1,425 - ---------- ------- ----------- ------- Earnings before income taxes 603,931 220,763 503,108 183,908 Income taxes (note 20) - - - - ---------- ------- ----------- ------- Net earnings W 603,931 220,763 $ 503,108 183,908 ========== ======= =========== ======= Basic earnings per share of common stock in Won and U.S. dollars (note 21) W 2,066 755 $ 1.721 0.629 ========== ======= =========== ======= Diluted earnings per share of common stock in Won and U.S. dollars (note 21) W 2,064 755 $ 1.719 0.629 ========== ======= =========== ======= See accompanying notes to non-consolidated financial statements SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED STATEMENTS OF APPROPRIATIONS OF RETAINED EARNINGS Year ended December 31, 2002 and four-month period ended December 31, 2001 Date of Appropriation for 2002: March 31, 2003 Date of Appropriation for 2001: March 20, 2002 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) -------------------------- ------------------------- 2002 2001 2002 2001 ----------- ------- ---------- ------- Unappropriated retained earnings: Balance at beginning of year W 47,034 - $ 39,182 - Changes in retained earnings of subsidiaries (511) (841) (426) (701) Net earnings for year 603,931 220,763 503,108 183,908 ----------- ------- ---------- ------- 650,454 219,922 541,864 183,207 Appropriation of retained earnings: Legal reserve 60,393 22,076 50,311 18,391 Dividends (note 22) 157,492 150,812 131,200 125,634 ----------- ------- ---------- ------- 217,885 172,888 181,511 144,025 ----------- ------- ---------- ------- Unappropriated retained earnings to be carried W 432,569 47,034 $ 360,353 39,182 over to subsequent year =========== ======= ========== ======= See accompanying notes to non-consolidated financial statements SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS Year ended December 31, 2002 and four-month period ended December 31, 2001 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------ ------------------------ 2002 2001 2002 2001 ---------- -------- ---------- -------- Cash flows from operating activities: Net earnings W 603,931 220,763 $ 503,108 183,908 Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: Interest expense 1,175 92 979 76 Depreciation and amortization 512 173 426 144 Bad debt expense 2,374 1,472 1,978 1,226 Retirement and severance benefits 594 - 495 - Valuation gain accounted for by the equity method (618,690) (225,795) (515,403) (188,100) Stock compensation expense 643 - 536 - Gain on disposition of investment securities (1,731) - (1,442) - Increase in other assets (4,609) (754) (3,840) (628) Increase in other liabilities 4,763 1,264 3,968 1,053 Retirement and severance benefits paid (24) - (20) - Increase in due from insurer for severance benefits (332) - (277) - ---------- -------- ---------- -------- Net cash used in operating activities (11,394) (2,785) (9,492) (2,321) Cash flows from investing activities: Cash provided by investing activities: Dividends received 640,771 - 533,798 - Decrease in investment securities 23,631 - 19,686 - Decrease in other assets 39 - 32 - ---------- -------- ---------- -------- 664,441 - 553,516 - Cash used in investing activities: Increase in investment securities 467,962 8,781 389,838 7,315 Increase in loans 625,572 147,200 396,178 80,973 Acquisition of fixed assets (797) (1,643) (664) (1,368) Increase in other assets (2,038) (5,745) (6,139) (4,786) ---------- -------- ---------- -------- (1,096,369) (163,369) (792,819) (94,442) ---------- -------- ---------- -------- Net cash used in investing activities (431,928) (163,369) (359,820) (136,095) SHINHAN FINANCIAL GROUP CO., LTD. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED Year ended December 31, 2002 and four-month period ended December 31, 2001 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ---------------------- ---------------------- 2002 2001 2002 2001 --------- ------- --------- ------- Cash flows from financing activities: Cash provided by financing activities: Increase in borrowings W 39,582 20,000 $ 32,974 16,661 Increase in debentures 586,087 147,535 488,243 122,905 --------- ------- --------- ------- 625,669 167,535 512,217 139,566 Cash used in financing activities: Issuance cost on debentures paid (2,087) (669) (1,739) (557) Decrease in borrowings (20,000) - (16,661) - Dividends paid (150,359) - (125,257) - --------- ------- --------- ------- (172,446) (669) (143,657) (557) --------- ------- --------- ------- Net cash provided by financing activities 453,223 166,866 377,560 139,009 --------- ------- --------- ------- Net increase in cash and cash equivalents 9,901 712 8,248 593 Cash and cash equivalents, beginning of year 712 - 593 - --------- ------- --------- ------- Cash and cash equivalents, end of year W 10,613 712 $ 8,841 593 ========= ======= ========= ======= See accompanying notes to non-consolidated financial statements SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS Year ended December 31, 2002 and four-month period ended December 31, 2001 (1) Description of the Company Shinhan Financial Group Co., Ltd. (the "Company") was incorporated on September 1, 2001 by way of the transfer of all issued shares owned by shareholders of Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan Investment Trust Management Co., Ltd. to the Company. The Company was formed for the purpose of providing management services and financing to affiliated companies with W1,461,721 million of initial capital stock and the Company's shares were listed on the Korea Stock Exchange on September 10, 2001. As of December 31, 2002, the Company has 10 subsidiaries and its capital stock was W1,461,806 million. Details of its subsidiaries are as follows: (a) Shinhan Bank Shinhan Bank was incorporated on September 15, 1981 under the General Banking Act of Korea to engage in the commercial banking and trust business. As of December 31, 2002 Shinhan Bank's capital stock was W1,223,153 million. Shinhan Bank has 348 branch offices and 170 automated teller machine locations. (b) Goodmorning Shinhan Securities Co., Ltd. Goodmorning Shinhan Securities Co., Ltd. ("Goodmorning Shinhan Securities") was incorporated on April 2, 1973 to engage in securities trading, underwriting and brokerage services. Its shares were listed on the Korea Stock Exchange on December 19, 1986. On June 18, 2002, the Company acquired a 29% share of Good Morning Securities Co., Ltd. from its largest shareholders and on July 31, 2002, Good Morning Securities Co., Ltd. was merged with Shinhan Securities Co., Ltd., which was one of subsidiaries of the Company, at the exchange rate of 1.9976 Good Morning Securities Co., Ltd. shares for each Shinhan Securities Co., Ltd. share, and renamed to Goodmorning Shinhan Securities. As of December 31, 2002, it operates through 95 branches and its capital stock was W796,998 million. (c) Shinhan Card Co., Ltd. Shinhan Card Co., Ltd. ("Shinhan Card") was established on June 1, 2002 under Credit Specialty Finance Law through the spin-off of the credit card division of Shinhan Bank. Shinhan Card is engaged principally in credit card services, factoring, consumer loan and installment financing. As of December 31, 2002, Shinhan Card holds 1.55 million of franchise accounts and 2.55 million of credit card holders, and its capital stock was W152,847 million. (d) Shinhan Capital Co., Ltd. Shinhan Capital Co., Ltd. ("Shinhan Capital") was incorporated on April 19, 1991 to engage in the leasing and rental business and it changed its name on May 27, 1999 from Shinhan Leasing Co., Ltd. to Shinhan Capital. As of December 31, 2002, its capital stock was W80,000 million. 2 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (1) Description of the Company, Continued (e) Shinhan BNP Paribas Investment Trust Management Co., Ltd. On August 1, 1996, Shinhan BNP Paribas Investment Trust Management Co., Ltd. ("Shinhan BNP Paribas ITMC") was established and obtained a license to engage in the business of investment and trust of securities and advisory services under the Investment and Trust of Securities Law. Shinhan BNP Paribas ITMC's capital stock was W40,000 million as of December 31, 2002. Additionally, on October 24, 2002, the Company sold 3,999,999 shares (50% of total outstanding shares - 1 share) of Shinhan Investment Trust Management Co., Ltd., which has been renamed to Shinhan BNP Paribas ITMC, to BNP Paribas Asset Management. (f) Jeju Bank Jeju Bank was incorporated on March 18, 1969 under the General Banking Act of Korea to engage in the commercial banking and trust business and listed its shares on the Korea Stock Exchange on December 28, 1972. On April 4, 2002, Jeju Bank became one of subsidiaries of the Company through acquiring a 51% share from Korea Deposit Insurance Corporation. Additionally, the Company's percentage of ownership increased to 62% with the acquisition of additional common shares at W20,177 million on July 5, 2002 and its capital stock was W77,644 million as of December 31, 2002. (g) SH&C Life Insurance CO., Ltd. SH&C Life Insurance Co., Ltd. ("SH&C Life Insurance") was established in October 1, 2002 to engage in insurance business and other related business. As of December 31, 2002, its capital stock was W30,000 million. (h) e-Shinhan Inc. e-Shinhan Inc. ("e-Shinhan") was incorporated on February 21, 2001 to engage in the business of internet brokerage service and comprehensive management services on customer accounts. Its capital stock was W2,820 million as of December 31, 2002. (i) Shinhan Macquarie Financial Advisory Co., Ltd. Shinhan Macquarie Financial Advisory Co., Ltd. ("Shinhan Macquarie") was incorporated on August 1, 2001 to engage in the business of financial advisory services and cross border leasing. Its capital stock was W1,000 million as of December 31, 2002. (j) Shinhan Credit Information Co., Ltd. Shinhan Credit Information Co., Ltd. ("Shinhan Credit Information") was established on July 8, 2002 as wholly owned subsidiary of the Company to engage in the business of debt collection services and credit research. As of December 31, 2002, its capital stock was W3,000 million. 3 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (1) Description of the Company, Continued Ownerships of Company's subsidiaries as of December 31, 2002 and 2001 are as follows: 2002 2001 ------------------------ ---------------------------- Ownership Ownership Number of Percentage Number of Percentage Investor Investee shares (%) shares (%) ----------- ------------------------------ ----------- ---------- ----------- ---------- The Company Shinhan Bank 244,630,672 100.0 275,182,926 100.0 " Goodmorning Shinhan Securities 94,084,384 (*)59.4 (**) 23,847,457 100.0 " Shinhan Card 30,569,400 100.0 - - " Shinhan Capital 16,000,000 100.0 16,000,000 100.0 " Shinhan BNP Paribas ITMC 4,000,001 50.0 8,000,000 100.0 " Jeju Bank 9,692,369 62.4 - - " SH&C Life Insurance 3,000,001 50.0 - - " e-Shinhan 415,495 73.7 415,495 73.7 " Shinhan Macquarie 102,000 51.0 102,000 51.0 " Shinhan Credit Information 600,000 100.0 - - Shinhan Bank The Company 29,873,674 10.2 29,873,295 10.2 (*) 1,041,408 shares of treasury stock considered (**) Shares of Shinhan Securities Co., Ltd. before merger (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies (a) Basis of Financial Statements Presentation The Company maintains its official accounting records in Korean won and prepares statutory financial statements in the Korean language in conformity with generally accepted financial accounting standards and the financial accounting standards applicable to financial holding companies in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these financial statements are intended for use only by those who are informed about Korean accounting principles and practices. The accompanying non-consolidated financial statements have been condensed, restructured and translated into English (with certain expanded descriptions) from the Korean language financial statements. 4 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (b) Basis of Financial Statements Translation The accompanying non-consolidated financial statements are expressed in Korean Won and, solely for the convenience of the reader, have been translated into U.S. dollars at the rate of W1,200.40 to US$1, the basic exchange rate on December 31, 2002. These translations should not be construed as a representation that any or all of the amounts shown could be converted into U.S. dollars at this or any other rate. (c) Allowance for Loan Losses The Company provides an allowance for doubtful accounts to cover estimated losses on loans, based on collection experience and analysis of the collectibility of individual outstanding loans. For equity method accounting, the Company applies its own criteria in providing allowances for loan losses of its subsidiaries. Accordingly, additional allowances of W3,679 million for Goodmorning Shinhan Securities, W7,225 million for Shinhan Capital and W2,048 million for Jeju Bank are provided, as of December 31, 2002, for equity method accounting. (d) Investment Securities The Company's investment equity securities are composed entirely of equity securities in subsidiaries which are under significant influence of the Company. Investments in equity securities of subsidiaries which are under significant influence of the Company are stated at an amount as determined using the equity method. The difference between carrying value and amount after adjusting investor's interest in investee's net assets is charged or credited to current income and the difference derived from changes in the investee's retained earnings is presented as an increase or decrease in the investor's beginning retained earnings. If the difference is derived from changes in investee's capital surplus or capital adjustment, it is charged to the capital adjustment as a component of stockholders' equity. For debt securities presented in investments, acquisition cost is determined by the moving average method. Investments in debt securities categorized as held to maturity are recorded at amortized cost, with the related amortization included in interest income. Investments in debt securities other than those held to maturity are recorded at fair value with unrealized loss or gain included as a separate component of stockholders' equity. In valuing debt securities, if the fair value declines significantly and is not expected to recover, the difference between the book value and the fair value is charged to current operations as an impairment loss. Subsequent recoveries are also recorded in current operations up to the original cost of the investment. 5 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (e) Fixed Assets i) Tangible Assets Tangible assets are stated at cost. Significant additions or improvements extending value or useful lives of assets are capitalized, where normal maintenance and repairs are charged to expense when incurred. The depreciation method and useful lives of tangible assets are as follows: Descrptions Depreciation Method Useful Lives ----------------------------- ------------------- ------------- Vehicles Declining-balance 5 years Furniture, fixtures and other " " Leasehold improvement Straight-line " ii) Intangible Assets Intangible assets are stated at acquisition cost less amortization computed using the straight-line method over 5 years. (e) Discounts on Debentures Discounts on debentures issued, which represent the difference between the face value of debentures issued and the issuance price of debentures, are amortized on the effective interest method over the life of the debentures. The amount amortized is included in interest expense. (f) Income Taxes Income tax on the earnings for the year comprises current and deferred tax. Income tax is recognized in the statement of earnings except to the extent that it relates to items recognized directly to equity, in which case it is recognized in equity. Deferred tax is provided using the asset and liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date. A deferred tax asset is recognized only to the extent that it is probable that future taxable earnings will be available against which the unused tax losses and credits can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized. 6 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (g) Retirement and Severance Benefits Employees who have been with the Company for more than one year are entitled to lump-sum payments based on current rates of pay and length of service when they leave the Company. The Company's estimated liability under the plan which would be payable if all employees left on the balance sheet date is accrued in the accompanying non-consolidated balance sheets. A portion of the liability is covered by an employees' severance pay insurance where the employees have a vested interest in the deposit with the insurance company. The deposit for severance benefit insurance is, therefore, reflected in the accompanying balance sheets as a deduction from the liability for retirement and severance benefits. (h) Translation of Foreign Currency Denominated Assets and Liabilities Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at the balance sheet date, with the resulting gains and losses recognized in current results of operations. As permitted by the Financial Accounting Standards, monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at W1,200.40 and W1,326.10 to US$ 1, the basic rates of exchange on December 31, 2002 and 2001, respectively. Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into Korean Won at the foreign exchange rate ruling at the date of the transaction. (i) Stock Options The stock option program allows the Company's employees to acquire shares of the Company or to be compensated for the market price difference. In case of stock grant type, the Company values stock options based upon an option pricing model under the fair value method and recognizes this value as an expense and a capital adjustment over the period in which the options vest. In case of price compensation type, the Company recognizes the compensation expense as an expense and a liability over the period in which the options vest. (j) Contingent Liabilities Contingent losses are generally recognized as a liability when probable and reasonably estimable. 7 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (k) Adoption of New Accounting Standard The Company adopted the Statement of Korea Accounting Standards (SKAS) No. 6, "Events Occurring after the Balance Sheet Date", in preparation for financial statements as of and for the year ended December 31, 2002. The statement requires companies not to record dividends as liabilities in balance sheet, which are presented in the statement of appropriation of retained earnings, resulting in financial status presentation before appropriation of retained earnings in balance sheet. The adoption of SKAS No. 6 had no effects on earnings for the year ended December 31, 2002 and resulted in a decrease in liabilities and an increase in stockholders' equity, amounting to W157,492 million, respectively. According to the adoption of the new statement, the Company amended the financial statements for the four-month period ended December 31, 2001, presented herein for comparative purposes, and its liabilities decreased and stockholders' equity increased, amounting to W150,812 million, respectively. On February 5, 2003, the BOD of the Company approved the accompanying non-consolidated financial statements. 8 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (3) Cash and Due from Banks As of December 31, 2002, W2.5 million of cash and due from banks is restricted for guarantee deposits on bank accounts. (4) Investment Securities (a) Investment securities as of December 31, 2002 and 2001 consist of the following: Won U.S. dollars (Note 2) -------------------------- ---------------------------- 2002 2001 2002 2001 -------------- --------- -------------- --------- Stocks W 3,990,774 3,801,572 $ 3,324,537 3,166,921 Bonds 1,089 - 907 - -------------- --------- -------------- --------- W 3,991,863 3,801,572 $ 3,325,444 3,166,921 ============== ========= ============== ========= (b) Changes in investment equity securities accounted for by the equity method for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 are as follows: 2002 --------------------------------------------------------------------------------------- Book value Investment/ Book value as of Disposition/ Equity as of December dividend, method) Retained Capital Total December Subsidiaries 31, 2001 net gain(loss earnings adjustments changes 31, 2002 ------------------- -------------- ------------ --------- -------- ----------- --------- ---------- Shinhan Bank W 3,446,112 (870,651) 595,866 (215) (127,160) (402,160) 3,043,952 Goodmorning Shinhan Securities(*) 243,673 390,710 (749) (36) (102,032) 287,893 531,566 Shinhan Card - 246,956 504 - - 247,460 247,460 Shinhan Capital 63,781 - 13,429 (63) (689) 12,677 76,458 Shinhan BNP 42,557 (23,900) 3,961 (74) 37 (19,976) 22,581 Paribas ITMC Jeju Bank - 42,935 6,683 (118) (2,808) 46,692 46,692 SH&C Life Insurance - 15,000 (453) - 83 14,630 14,630 e-Shinhan 4,673 - (806) (1) 26 (781) 3,892 Shinhan Macquarie 776 (484) 134 (3) - (353) 423 Shinhan Credit Information - 3,000 121 - - 3,121 3,121 --------- -------- ------- ---- -------- ------- --------- W 3,801,572 (196,434) 618,690 (510) (232,543) 189,203 3,990,775 ========= ======== ======= ==== ======== ======= ========= (*) Equity method on Shinhan Securities before merger included (**) The financial statements of Goodmorning Shinhan Securities reviewed by other accountants and the financial statements of Jeju Bank audited by other auditors were used 9 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (4) Investment Securities, Continued 2001 ---------------------------------------------------------------------- Book value Equity as of Acquisition method Retained Capital Total December 31, Subsidiaries cost gain(loss) earnings adjustments changes 2001 --------------------- ------------ ----------- ------------------------------- ------------ Shinhan Bank W 3,240,495 86,902 (840) 119,555 205,617 3,446,112 Shinhan Securities 102,544 141,015 - 114 141,129 243,673 Shinhan Capital 54,091 (107) - 9,797 9,690 63,781 Shinhan ITMC 41,241 1,316 - - 1,316 42,557 e-Shinhan 8,270 (3,597) - - (3,597) 4,673 Shinhan Macquarie 510 266 - - 266 776 --------- ------- ---- ------- ------- --------- W 3,447,151 225,795 (840) 129,466 354,421 3,801,572 ========= ======= ==== ======= ======= ========= Under the equity method, the Company records changes in its proportionate equity of the book value of subsidiaries as either current earnings, capital adjustments or adjustments to retained earnings, depending on the nature of the underlying change in book value of subsidiaries. Differences between the acquisition cost and fair value of subsidiaries are amortized (reversed) over reasonable period within 20 years using the straight-line method. Shinhan Bank is holding W461,867 million of loans (including guarantees and acceptances) provided to SK Global Co., Ltd. that that confirmed its accounting fraud. Actual losses on these loans may differ materially from the management's assessments. The accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company, for the equity method of accounting. The changes in goodwill (negative goodwill) for the year ended December 31, 2002 are as follows: Beginning Increase Amortization Ending balance (decrease) (reversal) balance --------- ---------- ------------ -------- Goodmorning Shinhan Securities W - 170,045 8,503 161,542 Jeju Bank - (7,585) (551) (7,034) --------- ------- ----- ------- W - 162,460 7,952 154,508 ========= ======= ===== ======= (c) Investment debt securities as of December 31, 2002 are as follows: Acquisition cost Fair value Book value ----------------- ---------- ---------- Bond with stock warrant issued by Shinhan Bank W 1,785 1,089 1,089 ================= ======== ===== 10 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (5) Loans Loans as of December 31, 2002 and 2001 consist of the following: Won U.S. dollars (Note 2) ------------------------ ---------------------- 2002 2001 2002 2001 ------------- --------- ---------- --------- Loans in Won W 497,200 97,200 $ 414,195 80,973 Loans in foreign currencies 71,927 - 59,919 - Privately placed bonds 200,000 50,000 166,611 41,653 ------------- --------- ---------- --------- 769,127 147,200 640,725 122,626 Less: Allowance for loan losses (3,846) (1,472) (3,203) (1,226) ------------- --------- ---------- --------- W 765,281 145,728 $ 637,522 121,400 ============= ========= ========== ========= (a) Details of loans as of December 31, 2002 and 2001 are as follows: Interest Borrower Maturity rate 2002 2001 -------------------- ---------- ----------- ------------- --------- Loans in Won Shinhan Capital 2004.10.29 6.72% W 29,000 29,000 " " 2004.12.10 7.49% 68,200 68,200 " " 2005. 1.30 7.34% 30,000 - " " 2007. 4. 4 8.12% 20,000 - " " 2005. 4.29 7.49% 30,000 - " " 2005. 6.26 6.95% 30,000 - " " 2007. 7.29 6.65% 20,000 - " " 2007.11.21 6.18% 20,000 - " " 2005.12.16 5.95% 30,000 - " " 2007.12.16 6.22% 20,000 - " Shinhan Card 2005.11.21 5.93% 100,000 - " 2005.12.16 5.95% 100,000 - ------------ ------- 497,200 97,200 Loans in foreign Shinhan Capital 2005.03.13 Libor+1.2% 36,012 - currencies " 2005.09.13 Libor+1.14% 35,915 - ------------ ------- 71,927 - Privately placed Shinhan Bank 2008.12.21 7.42% 50,000 50,000 bonds " Jeju Bank 2008.05.20 8.14% 20,000 - " Goodmorning 2004.09.26 6.23% 130,000 - Shinhan Securities ------------ ------- 200,000 50,000 ------------ ------- 769,127 147,200 Less: Allowance for loan losses (3,846) (1,472) ------------ ------- W 765,281 145,728 ============ ======= 11 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (6) Fixed Assets Details of fixed assets as of December 31, 2002 and 2001 are summarized as follows: Won U.S. dollars (Note 2) --------------------- -------------------- 2002 2001 2002 2001 ---------- -------- -------------------- Property and equipment: Vehicles W 242 242 $ 202 202 Furniture and fixtures 344 286 286 238 Leasehold improvement and other 1,283 1,040 1,069 866 ---------- ------- -------------------- 1,869 1,568 1,557 1,306 Less: Accumulated depreciation (656) (169 (546) (140) ---------- ------- -------------------- 1,213 1,399 1,011 1,166 Intangible assets: Organization costs 20 25 16 21 Other 521 45 434 37 ---------- ------- -------------------- 541 70 450 58 ---------- ------- -------------------- W 1,754 1,469 $ 1,461 1,224 ========== ======= ==================== (7) Other Assets Other assets as of December 31, 2002 and 2001 are as follows: Won U.S. dollars (Note 2) --------------------- --------------------- 2002 2001 2002 2001 ---------- -------- --------------------- Guarantee deposits W 7,069 5,331 $ 5,889 4,441 Long-term receivables 2,361 - 1,967 - Accrued income 4,333 737 3,610 614 Prepaid expenses 48 16 40 13 Prepaid income taxes 982 2 818 1 Other 675 414 562 345 ---------- ----- ---------- ------ W 15,468 6,500 $ 12,886 5,414 ========== ===== ========== ====== 12 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (8) Borrowings and Debentures (a) Borrowings and debentures as of December 31, 2002 and 2001 consist of the followings: Won U.S. dollars (Note 2) --------------------- --------------------- 2002 2001 2002 2001 ---------- -------- ---------- ------- Borrowings in Won W - 20,000 $ - 16,661 Borrowings in foreign currencies 36,012 - 30,000 - ---------- ------- ---------- ------- W 36,012 20,000 $ 30,000 16,661 ========== ======= ========== ======= Korean Won debentures W 700,000 150,000 $ 583,139 124,958 Foreign currency debentures 36,012 - 30,000 - ---------- ------- ---------- ------- 736,012 150,000 613,139 124,958 Less: Discounts on debentures (3,982) (3,042) (3,317) (2,534) ---------- ------- ---------- ------- W 732,030 146,958 $ 609,822 122,424 ========== ======= ========== ======= (b) Details of borrowings as of December 31, 2002 and 2001 are as follows: Maturity Interest rate 2002 2001 Lender ---------- ------------- ---------- ------ ------------- Borrowings in Won 2002.09.01 CD+1.1% W - 7,000 Koam Bank " " CD+1.1% - 10,000 " " CD+1.35% - 1,500 " " " - 1,000 " " " - 500 " ---------- ------ - 20,000 Industrial & Borrowings in Commercial foreign currencies 2005.03.13 Libor+1% 36,012 - Bank of China ------- ------ W 36,012 20,000 ========== ====== 13 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (8) Borrowings and Debentures, Continued (b) Details of debentures as of December 31, 2002 and 2001 are as follows: Maturity date Interest rate 2002 2001 -------------- ------------- ----------- ------- Korean Won debentures 1st non-guaranteed 2004.10.29 5.00% W 30,000 30,000 2nd non-guaranteed 2004.12.10 6.00% 70,000 70,000 3rd non-guaranteed 2006.12.21 7.12% 50,000 50,000 4th non-guaranteed 2005.01.30 6.69% 30,000 - 5th non-guaranteed 2007.04.04 7.47% 20,000 - 6th non-guaranteed 2005.04.29 6.84% 30,000 - 7th non-guaranteed 2007.05.20 7.25% 20,000 - 8th non-guaranteed 2005.06.26 6.30% 30,000 - 9th non-guaranteed 2007.07.29 6.30% 20,000 - 10th non-guaranteed 2004.09.26 5.50% 130,000 - 11-1st non-guaranteed 2005.11.21 5.60% 100,000 - 11-2nd non-guaranteed 2007.11.21 5.88% 20,000 - 12-1st non-guaranteed 2005.12.16 5.65% 130,000 - 12-2nd non-guaranteed 2007.12.16 5.96% 20,000 - ----------- ------- 700,000 150,000 Foreign currency debentures 2005.09.13 Libor+0.85% 36,012 - Less: Discounts on debentures (3,982) (3,042) ----------- ------- W 732,030 146,958 =========== ======= (c) The maturities of borrowings and debentures as of December 31, 2002 are as follows: Repayment schedule ------------------------------------------------ 2004.1.1~ 2005.1.1~ 2006.1.1 ~ 2007.1.1 ~ Balance 2004.12.31 2005.12.31 2006.12.31 2007.12.31 ------------- ---------- ----------- ---------- ---------- Borrowings in foreign W 36,012 - 36,012 - - currencies Korean Won debentures 700,000 230,000 320,000 50,000 100,000 Foreign currency debentures 36,012 - 36,012 - - ------------- --------- ---------- -------- -------- W 772,024 230,000 392,024 50,000 100,000 ============= ========= ========== ======== ======== 14 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (9) Retirement and Severance Benefits Changes in retirement and severance benefits for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 are summarized as follows: Won U.S. dollars (Note 2) --------------------- --------------------- 2002 2001 2002 2001 ------------ -------- ---------- -------- Beginning balance W - - $ - - Payment 25 - 21 - Provision 594 - 495 - ------------ ----- ---------- ---- 569 - 474 - Due from insurer for severance benefits (332) - (277) - ------------ ----- ---------- ---- W 237 - $ 197 - ============ ===== ========== ==== (10) Other Liabilities Other liabilities as of December 31, 2002 and 2001 consist of the following: Won U.S. dollars (Note 2) -------------------- --------------------- 2002 2001 2002 2001 ------------ ----- ---------- ------ Withholding taxes W 523 203 $ 436 170 Dividends payable 453 - 377 - Accounts payable 1,542 434 1,285 362 Accrued expenses 3,962 627 3,301 522 ------------ ----- ---------- ------ W 6,480 1,264 $ 5,399 1,054 ============ ===== ========== ====== (11) Assets and Liabilities Denominated in Foreign Currency Assets and liabilities denominated in foreign currency as of December 31, 2002 are summarized as follows: Foreign currency (U.S. dollars) Equivalent Won ---------------- --------------- Assets: Cash and due from banks $ 90 W 108 Loans 59,919 71,927 Other assets (accrued income) 547 657 ---------------- --------------- 60,556 72,692 ================ =============== Liabilities: Borrowings 30,000 36,012 Debentures 30,000 36,012 Discounts on debentures (79) (95) Other liabilities (accrued expenses) 258 310 ---------------- --------------- $ 60,179 W 72,239 ================ =============== 15 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (12) Related Party Transactions Significant balances and transactions with the related parties as of and for the year ended December 31, 2002 and as of and for the four-month period ended December 31, 2001 are summarized as follows: (a) Details of transactions Revenue earned Expense incurred Account 2002 2001 -------------------------- -------------------- --------------------- -------- -------- The Company Shinhan Bank Interest income W 5,581 113 " Goodmorning Interest income 2,158 - Shinhan Securities " Shinhan Capital " 15,006 634 " Jeju Bank " 1,000 - " Shinhan Card " 925 - -------- ------ 24,670 747 -------- ------ Shinhan Bank The Company Rental income 2 - " Shinhan Capital Interest income 6,055 6,820 " " Rental income 271 - " Gain on derivatives 64 - transactions " " Commission income - 1 " Jeju Bank Interest income 238 - " Goodmorning " 1,414 359 Shinhan Securities " " Rental income 21 - " Shinhan Card Interest income 786 - " " Commission income 55,271 - " " Rental income 468 - " Shinhan Macquarie Rental income 100 - " " Commission income - 46 Goodmorning Shinhan Bank Interest income 257 191 Shinhan Securities " Shinhan Card Rental income 5 - Shinhan Card Shinhan Bank Interest income 491 - " Goodmorning Interest income 106 - Shinhan Securities Shinhan Capital Shinhan Bank Interest income 150 64 " " Gain on derivative 2,468 - transactions Shinhan BNP Shinhan Bank Interest income 380 373 Paribas ITMC " " Commission income 41 - Jeju Bank " Interest income 83 - SH&C Life Insurance Shinhan Bank Interest income 180 - Shinhan Credit Information Shinhan Card Commission income 2,289 - " Shinhan Bank " 772 - e-Shinhan " Interest income - 38 Shinhan Macquarie " Interest income 15 - 16 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (12) Related Party Transactions, Continued (b) Account balances Creditor Debtor Account 2002 2001 ------------------- -------------------- ------------------------------------- ----------- ------- The Company Shinhan Bank Cash and due from banks W 10,613 712 " " Other assets (Guarantee deposits) 6,902 5,331 " " Loans (Privately placed bonds) 50,000 50,000 " " Other assets (Long-term receivables) 2,171 - " " Other assets (Accrued income) 123 103 " Goodmorning Loans (Privately placed bonds) 130,000 - Shinhan Securities " " Other assets (Accrued income) 134 - " Shinhan Card Loans 200,000 - " " Other assets (Accrued income) 925 - " Shinhan Capital Loans 369,127 97,200 " " Other assets (Long-term receivables) 190 - " " Other assets (Accrued income) 2,965 634 " Jeju Bank Loans (Privately placed bonds) 20,000 - " " Other assets (Accrued income) 186 - ---------- ------- 793,336 153,980 ---------- ------- Shinhan Bank Shinhan Capital Loans 37,959 89,159 " " Trading securities - 100,000 " " Other assets (Accrued income) 133 - " Goodmorning Loans (Privately placed bonds) 70,000 - Shinhan Securities " " Other assets (Accrued income) 1,047 - " " Other assets (Guarantee deposits) 530 - " Shinhan Card Call loans 7,500 - " Jeju Bank Loans (Privately placed bonds) 3,140 - Goodmorning Shinhan Bank Due from banks 11,908 4,696 Shinhan Securities " " Other assets (Guarantee deposits) 5,526 - " " Other assets (Accrued income) 252 - Shinhan Card " Other assets (Guarantee deposits) 387 - " Goodmorning Other assets (Guarantee deposits) 3,289 - Shinhan Securities Shinhan Capital Shinhan Bank Short-term financial instruments 16,666 7,454 " " Trading securities - 19,448 " " Currency swap 2,000 - " " Other assets (Guarantee deposits) 418 - Shinhan BNP " Due from banks 8,985 11,858 Paribas ITMC " Other assets (Accrued income) - 87 " Goodmorning Other assets (Guarantee deposits) 850 850 Shinhan Securities Jeju Bank Shinhan Bank Call loans 4,922 - SH&C Life Insurance " Cash and cash equivalents 12,327 - e-shinhan " Due from banks 3,718 4,223 " " Other assets (Accrued income) - 27 Shinhan Macquarie " Due from banks 168 1,529 " " Other assets (Guarantee deposits) - 71 Shinhan Credit Information " Cash and cash equivalents 1,395 - 17 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (12) Related Party Transactions, Continued (c) Guarantees and acceptances The guarantees and acceptances provided between the related parties as of December 31, 2002 are as follows: Creditor Debtor Account Amount guaranteed ------------ --------------- ---------------- ----------------- Shinhan Bank Shinhan Capital Letter of credit W 13,480 ================= (13) Commitments and Contingencies As of December 31, 2002, the Company has provided a blank note to Koram Bank, as collateral related to bank overdrafts. (14) Insurance As of December 31, 2002, the Company maintains insurance policies covering loss and liability arising from automobile accidents. (15) Retained Earnings Retained earnings as of December 31, 2002 and 2001 are summarized as follows: Won U.S. dollars (Note 2) ---------------------- ----------------------- 2002 2001 2002 2001 ---------- --------- ------------- ------- Legal reserves W 22,076 - $ 18,391 - Unappropriated retained earnings 650,454 219,922 541,864 183,207 ---------- --------- ------------- ------- 672,530 219,922 560,255 183,207 ========== ========= ============= ======= The Korean Financial Holding Company Act requires the Company to appropriate a minimum of 10% of annual net earnings as a legal reserve whenever dividends are paid until such reserve equals its paid-in capital. This reserve is not available for payment of cash dividends. However, subject to the stockholders' approval, it may be transferred to common stock in connection with stock dividends or used to reduce any accumulated deficit. (16) Capital Adjustment Capital adjustments as of December 31, 2002 and 2001 consist of the following: Won U.S. dollars (Note 2) ----------------------- ---------------------- 2002 2001 2002 2001 ------------ ------- ------------ ------- Valuation gain (loss) on investment securities W (103,745) 129,466 $ (86,425) 107,852 Stock option 3,004 - 2,502 - ------------ ------- ------------ ------- W (100,741) 129,466 $ (83,923) 107,852 ============ ======= ============ ======= 18 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (17) Stock Options Stock options are recorded as a capital adjustment on the balance sheets and the related compensation expense is recorded as a current expense over certain periods in accordance with Korean GAAP. Details of stock options in effects as of December 31, 2002 are as follows: (a) Details of stock options Personnel of the Company Personnel of subsidiaries ------------------------------ ---------------------------- Grant date 2002.05.22 2002.05.22 Shares granted 213,500 shares 790,700 shares Share expired to date - 6,500 shares Shares outstanding 213,500 shares 784,200 shares Type of stock options Stock grant or Stock grant or price compensation price compensation Exercise price (Won) W 18,910 W 18,910 Exercise period Within 4 years after 2 Within 4 years after 2 years years from grant date from grant date Forfeited period after 6 years from grant date after 6 years from grant date (b) Changes in stock compensation expense Personnel of Personnel of the Company subsidiaries ----------- ------------ Compensation expense recorded as of December 31, 2002 W 643 2,361 Compensation expense to be recorded in subsequent years 1,452 5,333 (c) The Company calculated the compensation expenses using the fair value method for stock grant and details are as follows: Personnel Personnel of the Company of subsidiaries ---------------- --------------- Risk-free interest rate 6.43% 6.43% Expected exercise period 4 years 4 years Expected stock price volatility 27.13% 27.13% Expected dividend yield 0% 0% Expected ratios of no-exercise 0% 0% Weighted average exercise price (Won) W 18,910 W 18,910 Weighted average fair value (Won) 9,812 9,812 For stock options, which were granted to the personnel of the subsidiaries, the difference between the exercise price and the fair value on the date of exercise would be assumed by the subsidiaries of the Company. Therefore, in relation to those stock options, the subsidiaries have recorded compensation expense as long-term payables, and the Company has accounted for as long-term receivables. 19 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (18) General and Administrative Expenses Details of general and administrative expenses for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 are as follows: Won U.S. dollars (Note 2) ------------------ ---------------------- 2002 2001 2002 2001 --------- ------ ---------- ----- Salaries and wages W 7,008 1,743 $ 5,838 1,452 Retirement benefits 594 - 495 - Other employee benefits 370 75 308 63 Entertainment 1,903 237 1,585 198 Depreciation and amortization 512 173 427 144 Bad debts 2,374 1,472 1,978 1,226 Taxes and dues 125 22 105 18 Commissions and fees 5,748 602 4,788 502 Other 805 309 670 256 --------- ----- --------- ----- W 19,439 4,633 $ 16,194 3,859 ========= ===== ========= ===== (19) Value Added Information Value added information included in general and administrative expenses for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 are as follows: Won U.S. dollars (Note 2) ------------------- --------------------- 2002 2001 2002 2001 --------- ------ --------- ------ Salaries and wages W 7,008 1,743 $ 5,838 1,452 Retirement benefits 594 - 495 - Other employee benefits 370 75 308 63 Rent 46 2 38 1 Depreciation 489 168 407 140 Taxes and dues 125 22 105 18 --------- ------ --------- ------ W 8,632 2,010 $ 7,191 1,674 ========= ====== ========= ====== 20 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (20) Income Taxes (a) The Company is subject to income taxes based on taxable earnings, which results in the normal tax rate of 29.7%. The components of income taxes for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 are summarized as follows: Won U.S. dollars (Note 2) ----------------------- --------------------- 2002 2001 2002 2001 ---------- --------- ------- ----- Current income taxed W - - $ - - Deferred taxes - - - - ---------- ---- ------- ----- W - - $ - - ========== ==== ======= ===== (b) Reconciliation of accounting income and taxable income for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 is as follows: Temporary difference Permanent difference --------------------- -------------------- Description 2002 2001 2002 2001 --------------------------------------------------- ----------- -------- ----------- -------- Addition: Dividend received W 640,771 - - - Deemed interest - - - 401 Accrued income earned in prior period 737 - - - Investment securities 510 - - - Retirement and severance benefits 342 - - - Stock compensation expense 643 - - Entertainment expense in excess of tax limit - 1,843 - - ---------- -------- --------- --- 642,360 2,486 - 401 ---------- -------- --------- --- Deduction: Dividend received - (640,578) - - Retained earnings - (510) - - Accrued income earned in current year (period) (4,332) - - - Due from insurer for severance benefits (332) - - - Valuation gain accounted for by the equity method (618,690) - (225,795) - ---------- -------- --------- --- (623,354) (641,088) (225,795) - ---------- -------- --------- --- W 19,006 (638,602) (225,795) 401 ========== ======== ========= === 21 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (20) Income Taxes, Continued (c) Changes in significant accumulated temporary differences and tax effects for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 are as follows: 2002 -------------------------------------------- Beginning Ending balance Increase Decrease balance ------------ -------- -------- --------- Deductible temporary differences: Investment securities W - 1,351 - 1,351 Retirement and severance benefits - 342 - 342 ------------ -------- -------- --------- W - 1,693 - 1,693 ============ ======== ======== ========= Taxable temporary differences: Valuation gain accounted for by the equity method W 225,795 618,690 640,771 203,714 Accrued income - 5,069 737 4,332 Due from insurer for severance benefits - 332 - 332 Organization costs - 4 - 4 ------------ -------- -------- --------- W 225,795 624,095 641,508 208,382 ============ ======== ======== ========= Tax effects of temporary differences: Deferred tax assets W - 503 - 503 Deferred tax liabilities (*) - (5,341) (219) (5,122) Tax effects of tax loss carryforwards: Deferred tax assets - 6,295 - 6,295 ------------ -------- -------- --------- Net deferred tax assets (liabilities) - 1,457 (219) 1,676 ============ ======== ======== ========= Tax effects recorded in financial statements (**) W - - - - ============ ======== ======== ========= (*) W 12,579 million of tax effects on valuation gain accounted for by the equity method are recognized taking into account the considering certainty of realization of deferred income taxes for each subsidiary. (**) Tax effects on temporary differences and tax loss carryforwards are not recognized due to uncertainty of realization. Accordingly, the total amount of tax effects on tax loss carryforwards, which are not recognized as deferred taxes, is W21,195 million, with the tax benefit maturity of W5,553 million in 2006 and W 15,642 million in 2007. 2001 --------------------------------------------- Beginning Increase Decrease Ending balance balance ----------- -------- ----- -------- Valuation gain accounted for by the equity method W - (225,795) - (225,795) Tax loss caryfowards (before tax return) - 4,511 - 4,511 ----------- -------- - -------- - (221,284) - (221,284) =========== ======== = ======== Tax effects recorded in the financial statements(*) W - - - - =========== ======== = ======== (*) Dividends from subsidiaries are excluded for the Company's taxable income according to the Korean Corporate Tax Law. Therefore, deferred tax liabilities related to valuation gain accounted for by the equity method are not recognized due to uncertainty of realization. 22 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In Won and U.S. dollars) (21) Earnings Per Share (a) Basic earnings per share Basic earnings per common share is calculated by dividing net earnings by the weighted average number of shares of common stock outstanding. The Company's basic earnings per share for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 are computed as follows: Won U.S. dollars (Note 2) ------------------------------------ ----------------------------- 2002 2001 2002 2001 ------------------ --------------- -------------- ----------- Net earnings for year / period W 603,930,621,631 220,762,998,627 $ 503,107,815 183,907,863 Weighted average number of common shares outstanding 292,353,444 292,344,192 292,353,444 292,344,192 ------------------ --------------- -------------- ----------- Basic earnings per share W 2,066 755 $ 1.721 0.629 ================== =============== ============== =========== (b) Diluted earnings per share Diluted earnings per common share is computed using the weighted average number of shares outstanding during the period plus the dilutive effect of stock options outstanding during the period. If stock options were exercised, 997,700 share of common stock would be issued. If stock options were exercised and converted into common stock on grant date, the weighted average number of common shares outstanding is 292,962,997. Details of computation of diluted earnings per share are as follows: Won U.S. dollars (Note 2) ------------------------------------ ----------------------------- 2002 2001 2002 2001 ------------------ --------------- -------------- ------------ Net earnings for year / period W 603,930,621,631 220,762,998,627 $ 503,107,815 183,907,863 Add: Compensation expense (net of income taxes) 642,776,9244 - 535,469 - ------------------ --------------- ------------- ----------- Diluted net earnings 604,573,398,555 220,762,998,627 503,643,284 183,907,863 Weighted average number of common shares outstanding 292,962,997 292,344,192 292,962,997 292,344,192 ------------------ --------------- ------------- ----------- Diluted earnings per share W 2,064 755 $ 1.719 0.629 ================== =============== ============= =========== 23 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In Won) (22) Dividends (a) Dividends for the year ended December 31, 2002 and for the four-month period ended December 31, 2001 are calculated as follows: 2002 2001 ------------------- --------------- Number of share issued and outstanding 292,361,125 292,344,192 Number of share issued and outstanding available for dividends (*) 262,487,451 262,470,897 Face value per share W 5,000 5,000 Dividend per share (dividend rate per par value) 600(12%) 600(12%) ------------------- --------------- Dividends W 157,492,470,600 150,812,285,352 =================== =============== (*) Shares owned by subsidiaries excluded (b) Payout ratios and dividend yields as of December 31, 2002 and 2001 are calculated as follows: 2002 2001 ------------------ --------------- A. Dividends W 157,492,470,600 150,812,285,352 B. Net earnings 603,930,621,631 220,762,998,627 C. Payout ratios (A / B) 26.08% 68.31% D. Dividend per share 600 600 E. Stock price 13,813 16,350 F. Price-dividends yields (D / E) 4.34% 3.67% 24 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won and thousands of U.S. dollars) (23) Statements of Cash Flows (a) Significant transactions not involving cash inflows or outflows are as follows: Won U.S. dollars (Note 2) ---------------------- ---------------------- 2002 2001 2002 2001 ---------- --------- ---------- --------- Acquisition of investment securities by stock transfer W - 3,438,371 $ - 2,864,354 Valuation gain on investment securities recorded as a capital adjustment 233,211 129,466 194,278 107,852 Changes in retained earnings of subsidiaries 510 840 425 700 Stock option recorded as long-term receivables 2,361 - 1,967 - Stock exchanges 85 - 71 - (24) Condensed Financial Statements of Subsidiaries Condensed financial statements of subsidiaries as of and for the years ended December 31, 2002 and 2001 are as follows: (a) Balance sheets 2002 ------------------------------------------------------- Total Total stockholders' Subsidiaries Total assets liabilities equity ------------------------------ ------------------- ----------- ------------------- Shinhan Bank W 58,889,402 56,028,923 2,860,479 Goodmorning Shinhan Securities 1,570,244 982,268 587,976 Shinhan Card 2,473,694 2,226,234 247,460 Shinhan Capital 960,234 876,551 83,683 Shinhan BNP Paribas ITMC 47,081 1,918 45,163 Jeju Bank 1,800,648 1,699,577 101,071 SH&C Life Insurance 29,738 478 29,260 e-Shinhan 5,758 475 5,283 Shinhan Macquarie 3,503 2,675 828 Shinhan Credit Information 3,931 810 3,121 ------------------ ---------- --------- W 65,784,233 61,819,909 3,964,324 ================== ========== ========= 2001 ------------------------------------------------------- Total Total stockholders' Subsidiaries Total assets liabilities equity ------------------------------- ------------------- ----------- ------------------- Shinhan Bank W 53,356,042 50,185,114 3,170,928 Shinhan Securities 630,696 387,023 243,673 Shinhan Capital 842,491 778,710 63,781 Shinhan ITMC 45,171 2,613 42,558 e-Shinhan 6,473 129 6,344 Shinhan Macquarie 4,237 2,716 1,521 ------------------- ---------- --------- W 54,885,110 51,356,305 3,528,805 =================== ========== ========= 25 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (24) Condensed Financial Statements of Subsidiaries, Continued (b) Statements of Earnings 2002 ------------------------------------------------------------------ Operating Operating Operating income Ordinary Net earnings Subsidiaries revenue expense (loss) income (loss) (loss) --------------------------------- ------------ --------- --------- ------------- ------------ Shinhan Bank W 4,821,339 3,888,932 932,407 842,993 595,866 Goodmorning Shinhan Securities (*) 482,873 474,722 8,151 11,845 31,624 Shinhan Card 228,954 228,213 741 798 504 Shinhan Capital 152,314 139,302 13,012 10,988 7,635 Shinhan BNP Paribas ITMC 12,773 6,312 6,461 6,066 4,605 Jeju Bank 145,558 129,404 16,154 12,502 12,502 SH&Clife Insurance 338 1,243 (905) (905) (905) e-Shinhan 2,529 3,776 (1,247) (1,094) (1,094) Shinhan Macquarie 5,127 5,405 (278) (742) 281 Shinhan Credit Information 3,136 3,001 135 162 121 ------------ --------- --------- ------- ------- W 5,854,941 4,880,310 974,631 882,613 651,139 ============ ========= ========= ======= ======= (*) For the period from April 1, 2002 to December 31, 2002 2001 ---------------------------------------------------------------- Operating Ordinary Operating Operating income income Net earnings Subsidiaries revenue expense (loss) (loss) (loss) --------------------------------- ------------ --------- --------- --------- ------------ Shinhan Bank W 2,290,062 2,185,158 104,903 120,610 86,902 Shinhan Securities 140,382 122,389 17,993 23,855 17,472 Shinhan Capital 63,503 71,718 (8,215) (11,623) (107) Shinhan ITMC 5,696 2,567 3,130 3,129 1,316 e-Shinhan 460 3,659 (3,199) (3,187) (3,187) Shinhan Macquarie 3,210 1,473 1,737 1,747 521 ------------ --------- --------- -------- ------- W 2,503,313 2,386,964 116,349 134,531 102,917 ============ ========= ========= ======== ======= 26 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (25) Financing and Operating Status of the Company and Subsidiaries The financing and operating status of the Company and its subsidiaries as of December 31, 2002 and 2001 are as follows: (a) Financing 2002 ----------------------------------------------------------- Subsidiaries Deposits Borrowings Debentures (*) Total ------------------------------ -------------- ----------- ------------- ---------- The Company W - 36,012 732,030 768,042 Shinhan Bank 35,183,537 10,598,668 6,068,826 51,851,031 Goodmorning Shinhan Securities 540,521 147,876 200,000 888,397 Shinhan Card - 613,743 1,559,776 2,173,519 Shinhan Capital - 702,570 72,912 775,482 Jeju Bank 1,414,150 106,252 35,000 1,555,402 -------------- ---------- --------- ---------- W 37,138,208 12,205,121 8,668,544 58,011,873 ============== ========== ========= ========== (*) Net of discounts on debentures 2001 ------------------------------------------------------------- Subsidiaries Deposits Borrowings Debentures (*) Total ------------------------------ -------------- ----------- ---------------- ---------- The Company W - 20,000 146,957 166,957 Shinhan Bank 31,892,878 9,662,034 3,512,530 45,067,442 Shinhan Securities 191,051 137,240 - 328,291 Shinhan Capital - 404,551 258,734 663,285 ------------ ----------- --------- ---------- W 32,083,929 10,223,825 3,918,221 46,225,975 ============ =========== ========= ========== (*) Net of discounts on debentures 27 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (25) Financing and Operating Status of the Company and Subsidiaries, Continued (b) Operating assets 2002 -------------------------------------------------------------- Cash and due from Subsidiaries Loans (*) Securities bank Total ------------------------------ --------------- ---------- ------------------ ---------- The Company W 765,281 3,991,863 10,613 4,767,757 Shinhan Bank 40,579,006 13,855,009 1,138,414 55,572,429 Goodmorning Shinhan Securities 122,057 456,500 575,506 1,154,063 Shinhan Card 2,439,076 - 15 2,439,091 Shinhan Capital 739,518 57,947 16,668 814,133 Shinhan BNP Paribas ITMC 443 12,981 29,813 43,237 Jeju Bank 1,317,051 276,867 9,673 1,603,591 SH&C Life Insurance - 14,728 13,327 28,055 e-Shinhan 51 382 3,718 4,151 Shinhan Macquarie - - 169 169 Shinhan Credit Information - - 1,398 1,398 --------------- ---------- --------- ---------- W 45,962,483 18,666,277 1,799,314 66,428,074 =============== ========== ========= ========== (*) - Net of allowance for loan losses and present value discounts - After reflecting additional provisions for loan losses, amounting to W3,679 million, W7,225 million and W2,048 million of Goodmorning Shinhan Securities, Shinhan Capital and Jeju Bank, respectively, in order to apply the same criteria in providing allowances for loan losses 2001 -------------------------------------------------------------- Cash and due from Subsidiaries Loans (*) Securities bank Total ------------------------------ --------------- ---------- ------------------ ---------- The Company W 145,728 3,801,572 - 3,947,300 Shinhan Bank 33,881,256 14,020,180 1,265,987 49,167,423 Shinha Securities 58,642 272,394 178,195 509,231 Shinhan Capital 633,561 68,475 - 702,036 Shinhan ITMC 430 13,437 - 13,867 e-Shinhan 36 181 - 217 --------------- ---------- --------- ---------- W 34,719,653 18,176,239 1,444,182 54,340,074 =============== ========== ========= ========== (*) Net of allowance for loan losses and present value discounts 28 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (In millions of Won) (26) Contribution of Subsidiaries to the Company's Net Earning Effects under the equity method on the Company's net earnings are as follows: 2002 2001 ------------------------- -------------------------- Amount Ratio (%) Amount Ratio (%) ------------ --------- ---------------- --------- Valuation gain accounted for by the equity method on: Shinhan Bank W 595,866 96.31 W 86,902 38.5 Goodmorning Shinhan Securities(*) (749) (0.12) 141,015 62.5 Shinhan Card 504 0.08 - - Shinhan Capital 13,429 2.17 (107) (0.1) Shinhan BNP Paribas ITMC 3,961 0.64 1,316 0.6 Jeju Bank 6,683 1.08 - - SH&C Life Insurance (453) (0.07) - e-Shinhan (804) (0.13) (3,597) (1.6) Shinhan Macquarie 134 0.02 266 0.1 Shinhan Credit Information 121 0.02 - - ------------ ------ ---------------- ------ 618,690 100.00 225,795 100.00 ====== ====== Other income 30,050 748 Other expense (44,809) (5,780) ------------ ---------------- Net earnings W 603,931 220,763 ============ ================ (*) Valuation gain accounted for by the equity method on Shinhan Securities before merger for 2001 (27) Allowance for Loan Losses of the Company and its Subsidiaries For the year ended December 31, 2002 and for the four-month period ended December 31, 2001, the changes in allowance for loan losses of the Company and its subsidiaries are as follows: 2002 2001 ---------------------------------- ------------------------------- Beginning Increase Ending Beginning Increase Ending balance (decrease) balance balance (decrease) balance ----------- ---------- -------- --------- ---------- -------- The Company W 1,472 2,374 3,846 - 1,472 1,472 Shinhan Bank 567,344 (1,500) 565,844 609,623 (42,279) 567,344 Goodmorning Shinhan Securities (*) 82,609 4,833 87,442 30,022 (14,351) 15,671 Shinhan Card - 96,074 96,074 - - - Shinhan Capital (**) 102,454 (68,667) 33,787 86,293 16,161 102,454 Shinhan BNP Paribas ITMC 25 (17) 8 18 7 25 Jeju Bank (***) 26,952 2,366 29,318 - - - e-Shinhan - 1 1 - - - Shinhan Macquarie 21 1 22 - 21 21 ------------ ------- ------- ------- ------- ------- W 780,877 35,465 816,342 725,956 (38,969) 686,987 ============ ======= ======= ======= ======= ======= (*) Including additional allowance for loan losses made by the Company of W3,679 million as of December 31, 2002 / Shinhan Securities' ending balance for 2001 and Good Morning Securities' beginning balance (as of March 31, 2002) for 2002 considered (**) Including additional allowance for loan losses made by the Company of W7,225 million and W13,019 million as of December 31, 2002 and 2001, respectively (***) Including additional allowance for loan losses made by the Company of W2,048 million as of December 31, 2002 29 SHINHAN FINANCIAL GROUP CO., LTD. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED (28) Economic Environment In response to general unstable economic conditions, the Korean government and the private sector have been implementing structural reforms to historical business practices. Implementation of these reforms is progressing slowly, particularly in the areas of restructuring private enterprises and reforming the banking industry. The Korean government continues to apply pressure to Korean companies to restructure into more efficient and profitable firms. The Company may be either directly or indirectly affected by these general unstable economic conditions and the reform program described above. The accompanying non-consolidated financial statements reflect management's assessment of the impact to date of the economic situation on the financial position of the Company. Actual results may differ materially from management's current assessments. APPENDIX 3 SHINHAN FINANCIAL GROUP CO., LTD Non-Consolidated Financial Statements December 31, 2003 and 2002 (With Independent Auditors' Report Thereon) INDEPENDENT AUDITORS' REPORT Based on a report originally issued in Korean To the Board of Directors and Stockholders Shinhan Financial Group Co., Ltd.: We have audited the accompanying non-consolidated balance sheets of Shinhan Financial Group Co., Ltd. (the "Company") as of December 31, 2003, and 2002, and the related statements of earnings, appropriation of retained earnings and cash flows for the years then ended. These non-consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these non-consolidated financial statements based on our audits. The financial statements of Chohung Bank were audited by other auditors, and effects of that subsidiary on the Company's securities as of and net loss for the year ended December 31, 2003 are W1,887,328 million (representing 22.8% of the non-consolidated total assets) and W43,545 million, respectively. In addition, the financial statements of Goodmorning Shinhan Securities Co., Ltd. and Jeju Bank were reviewed by other accountants and audited by other auditors, respectively, and effects of those subsidiaries on the Company's securities as of and net earnings for the year ended December 31, 2002 are W578,258 million (representing 12.1% of non-consolidated total assets) and W5,934 million, respectively. Our opinion, in connection with the amounts included for these subsidiaries, is based solely on the reports of other accountants and auditors. We conducted our audits in accordance with the Auditing Standards, as established by the Financial Supervisory Commission of the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles and significant estimates used by management, as well as evaluating the overall financial statement presentation. We believe that our audits, reviews by other accountants and audits by other auditors provide a reasonable basis for our opinion. In our opinion, the non-consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2003 and 2002, and the results of its operations, the changes in its retained earnings, and its cash flows for the years then ended in accordance with the Financial Accounting Standards, as established by the Financial Supervisory Commission of the Republic of Korea. The accompanying non-consolidated financial statements as of and for the year ended December 31, 2003 and 2002 have been translated into United States dollars solely for the convenience of the reader and on the basis set forth in Note 2(b) to the non-consolidated financial statements. Without qualifying our opinion, we draw attention to the following: As described in Note 1 and 5 to the non-consolidated financial statements, on July 9, 2003, the Company made an agreement with the Korea Deposit Insurance Corporation (the "KDIC") to acquire 80.04% (543,570,144 shares) of total outstanding shares in Chohung Bank. In accordance with the agreement, the Company purchased 266,349,371 shares in exchange for the Company's shares on August 18, 2003 and 277,220,773 shares in cash on August 19, 2003. The acquisition of the shares was accounted for using the purchase method, and the acquisition cost of the shares and goodwill were W1,857,983 million and W840,244 million, respectively. Additionally, pursuant to the acquisition agreement, the Company would be required to pay contingent consideration to the KDIC at the maximum amount of W652,284 million related to Asset Indemnity Payment, W166,516 million related to General Indemnity Payment and additional Earn Out Payment based on earnings of Chohung Bank in future periods. These contingent considerations are not included in the acquisition cost on the date of acquisition, for the amount is not determinable. On December 30, 2003, its percentage of ownership subsequently increased to 81.15% through additional equity acquisition at W200,000 million. In addition, on June 18, 2003, the Company sold 49% (294,000 shares) of total outstanding shares in Shinhan Credit Information Co., Ltd. to LSH Holdings LLC. As described in Note 1 to the non-consolidated financial statements, the Company's American depository shares were listed on the New York Stock Exchange on September 16, 2003. As described in Note 1 to the non-consolidated financial statements, on March 3, 2004, Shinhan Bank sold 10.2% (29,873,295 shares) of total outstanding shares in the Company at W627,339 million (W21,000 per share), through after-hour block trading. As discussed in note 2(a) to the non-consolidated financial statements, accounting principles and auditing standards and their application in practice vary among countries. The accompanying non-consolidated financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying non-consolidated financial statements are for use by those knowledgeable about Korean accounting procedures and auditing standards and their application in practice. As described in Note 2(n) to the non-consolidated financial statements, the Company adopted Statements of Korea Accounting Standards ("SKAS") No. 2 through No. 9, effective from the first fiscal year beginning after December 31, 2002, while, SKAS No. 6, "Events Occurring after the Balance Sheet Date" has been adopted since the year ended December 31, 2002 with encouraged earlier application. As described in Note 4 to the non-consolidated financial statements, Shinhan Bank and Chohung Bank are holding loans (including guarantees and acceptances) provided to and securities issued by SK Networks Co., Ltd. (formerly SK Global Co., Ltd.), amounting to W396,058 million and W303,011 million, respectively. As regards to those loans and securities, Shinhan Bank provides W110,982 million of allowance for loan losses and recorded W1,178 million of impairment loss on available-for-sale securities, and Chohung Bank provides W93,784 million of allowance for loan losses, as of December 31, 2003. Actual losses on these loans and securities may differ materially from the management's assessments. The accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company for the equity method. As described in Note 4 to the non-consolidated financial statements, Shinhan Bank, Chohung Bank and Goodmorning Shinhan Securities Co., Ltd. are holding loans provided to and securities issued by LG Card Co., Ltd., which has been controlled by creditor banks due to its liquidity crisis, amounting to W189.3 billion, W172.9 billion and W22.6 billion, respectively. Actual losses on these loans and securities may differ materially from the management's assessments and the accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company for the equity method. Additionally, Shinhan Bank and Chohung Bank have agreed with creditor banks to provide additional capital, amounting to W81.3 billion and W73.4 billion, respectively. As described in Note 12 to the non-consolidated financial statements, the Company recorded W1,976,841 million of assets (representing 23.8% of non-consolidated total assets) as of December 31, 2003 and W97,787 million of operating revenue (representing 20.1% of non-consolidated total operating revenue) for the year ended December 31, 2003 through its related party transactions. KPMG Samjong Accounting Corp. Seoul, Korea January 30, 2004 This report is effective as of January 30, 2004, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying non-consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED BALANCE SHEETS December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------------------- 2003 2002 2003 2002 ---------- ----------- ----------- ----------- Assets Cash and due from bank (notes 3, 12 and 13) W 5,353 10,613 $ 4,469 8,860 Securities (note 4) 6,308,538 3,991,864 5,266,771 3,332,663 Loans (notes 6, 12 and 13) 1,935,180 765,281 1,615,612 638,905 Fixed assets (notes 7 and 15) 2,020 1,754 1,686 1,464 Other assets (notes 8, 12 and 13) 43,339 15,467 36,182 12,914 ----------- ----------- ----------- ----------- W 8,294,430 4,784,979 $ 6,924,720 3,994,806 =========== =========== =========== =========== Liabilities and Stockholders' equity Liabilities: Borrowings (notes 9 and 13) W 165,868 36,012 $ 138,477 30,065 Debentures (notes 9 and 13) 1,980,543 732,030 1,653,484 611,146 Retirement and severance benefits (note 10) - 238 - 199 Other liabilities (notes 11 and 13) 30,464 6,479 25,434 5,409 ----------- ----------- ----------- ----------- Total liabilities 2,176,875 774,759 1,817,395 646,819 ----------- ----------- ----------- ----------- Stockholders' equity: Capital stock of W5,000 par value (note 16) Common stock 1,472,007 1,461,806 1,228,926 1,220,409 Authorized - 1,000,000,000 shares Issued - 294,401,300 shares in 2003 292,361,125 shares in 2002 Preferred stock 486,523 - 406,180 - Issued - 97,304,564 shares in 2003 Capital surplus (note 16) 3,316,380 1,976,625 2,768,726 1,650,212 Retained earnings (note 17) 866,398 672,530 723,324 561,471 Capital adjustments (notes 5, 18 and 19) (23,753) (100,741) (19,831) (84,105) ----------- ----------- ----------- ----------- Total stockholders' equity 6,117,555 4,010,220 5,107,325 3,347,987 Commitments and contingencies (note 14) ----------- ----------- ----------- ----------- W 8,294,430 4,784,979 $ 6,924,720 3,994,806 =========== =========== =========== =========== See accompanying notes to non-consolidated financial statements. Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED STATEMENTS OF EARNINGS For the years ended December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars, except earnings per share) Won U.S. dollars (note 2) ----------------------- ----------------------- 2003 2002 2003 2002 --------- ---------- ---------- ---------- Operating revenue: Valuation gain using the equity method (notes 4 and 26) W 388,641 618,690 $ 324,462 516,522 Interest income (note 12) 97,787 24,670 81,639 20,596 ---------- ---------- ---------- ---------- 486,428 643,360 406,101 537,118 Operating expense: Interest expense 92,616 21,632 77,322 18,060 Fees and commission 4,962 68 4,143 57 General and administrative expenses (note 20) 23,902 19,440 19,955 16,230 ---------- ---------- ---------- ---------- 121,480 41,140 101,420 34,347 ---------- ---------- ---------- ---------- Operating income 364,948 602,220 304,681 502,771 Non-operating income (expense): Gain (loss) from sale of investment securities accounted for by the equity method, net (166) 1,731 (139) 1,445 Loss from sale of available-for-sale securities (1,725) - (1,440) - Gain (loss) on foreign currency transactions, net 1 (1) 1 (1) Donation (34) (23) (28) (19) Other, net (797) 4 (665) 3 ---------- ---------- ---------- ---------- (2,721) 1,711 (2,271) 1,428 ---------- ---------- ---------- ---------- Earnings before income taxes 362,227 603,931 302,410 504,199 Income taxes (note 21) - - - - ---------- ---------- ---------- ---------- Net earnings W 362,227 603,931 $ 302,410 504,199 ========== ========== ========== ========== Ordinary income and net earnings per share in Won and U.S. dollars (note 22) 952 2,066 0.79 1.72 ========== ========== ========== ========== Diluted ordinary income and net earnings per share in Won and U.S. dollars (note 22) 921 2,064 0.77 1.72 ========== ========== ========== ========== See accompanying notes to non-consolidated financial statements. Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED STATEMENTS OF APPROPRIATION OF RETAINED EARNINGS For the years ended December 31, 2003 and 2002 Date of Appropriation for 2003: March 25, 2004 Date of Appropriation for 2002: March 31, 2003 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ----------------------- ----------------------- 2003 2002 2003 2002 ---------- ---------- ---------- ---------- Unappropriated retained earnings: Balance at beginning of year W 432,569 47,034 $ 361,136 39,267 Changes in retained earnings of subsidiaries (10,848) (510) (9,057) (426) Cumulative effect of accounting changes (20) -- (17) -- Net earnings 362,227 603,931 302,410 504,200 ---------- ---------- ---------- ---------- 783,928 650,455 654,472 543,041 Appropriation of retained earnings: Legal reserve 36,223 60,393 30,241 50,420 Dividends (note 23) 242,114 157,493 202,132 131,485 ---------- ---------- ---------- ---------- 278,337 217,886 232,373 181,905 ---------- ---------- ---------- ---------- Unappropriated retained earnings to be carried over to subsequent year W 505,591 432,569 $ 422,099 361,136 ========== ========== ========== ========== See accompanying notes to non-consolidated financial statements. Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------------------- 2003 2002 2003 2002 ----------- ----------- ---------- ----------- Cash flows from operating activities: Net earnings W 362,227 603,931 $ 302,410 504,199 Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: Provision for retirement and severance benefit 140 594 117 496 Stock compensation costs 1,381 643 1,153 537 Interest expense 2,492 1,175 2,080 981 Depreciation 568 489 474 408 Amortization 109 24 91 20 Bad debts 5,879 2,374 4,908 1,982 Loss (gain) from sale of investment securities accounted for by the equity method, net 166 (1,731) 139 (1,445) Loss from sale of available-for-sale securities 1,725 -- 1,440 -- Valuation gain using the equity method (388,641) (618,690) (324,462) (516,522) Increase in other assets (21,526) (4,610) (17,971) (3,849) Increase in other liabilities 23,510 4,764 19,628 3,977 Retirement and severance benefit paid (180) (24) (150) (20) Increase in deposit for severance benefit insurance (198) (332) (165) (277) ----------- ----------- ----------- ----------- Net cash used in operating activities (12,347) (11,393) (10,308) (9,512) ----------- ----------- ----------- ----------- Cash flows from investing activities: Cash provided by investing activities: Dividends received 186,896 640,771 156,033 534,956 Proceeds from sale of investment securities accounted for by the equity method 1,529 23,631 1,277 19,729 Proceeds from sale of available-for-sale securities 2 - 1 - Proceeds from disposition of fixed assets 29 - 24 - Decrease in other assets - 39 - 33 ----------- ----------- ----------- ----------- 188,456 664,441 157,335 554,718 Cash used in investing activities: Purchases of investment securities accounted for by the equity method (1,128,423) (467,962) (942,080) (390,685) Increase in loans (1,176,009) (625,572) (981,807) (522,268) Purchases of fixed assets (993) (798) (828) (666) Increase in other assets (1,105) (2,038) (923) (1,701) ----------- ----------- ----------- ----------- (2,306,530) (1,096,370) (1,925,638) (915,320) ----------- ----------- ----------- ----------- Net cash used in investing activities (2,118,074) (431,929) (1,768,303) (360,602) ----------- ----------- ----------- ----------- Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED For the years ended December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ----------------------- ----------------------- 2003 2002 2003 2002 --------- ---------- ---------- ---------- Cash flows from financing activities: Cash provided by financing activities: Increase in borrowings 130,009 39,582 108,540 33,045 Increase in debentures 1,250,000 586,087 1,043,580 489,303 Issuance of additional shares 927,648 - 774,460 - ---------- ---------- ---------- ---------- 2,307,657 625,669 1,926,580 522,348 Cash used in financing activities: Redemption of borrowings - (20,000) - (16,697) Dividends paid (157,017) (150,359) (131,088) (125,529) Issuance cost on debentures paid (3,871) (2,087) (3,232) (1,742) Issuance cost on additional shares paid (21,608) - (18,040) - ---------- ---------- ---------- ---------- (182,496) (172,446) (152,360) (143,968) ---------- ---------- ---------- ---------- Net cash provided by financing activities 2,125,161 453,223 1,774,220 378,380 ---------- ---------- ---------- ---------- Net increase (decrease) in cash and cash equivalents (5,260) 9,901 (4,391) 8,266 Cash and cash equivalents at beginning of year 10,613 712 8,860 594 ---------- ---------- ---------- ---------- Cash and cash equivalents at end of year W 5,353 10,613 4,469 8,860 ========== ========== ========== ========== See accompanying notes to non-consolidated financial statements. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS December 31, 2003 and 2002 (1) General Description of the Company Shinhan Financial Group Co., Ltd. (the "Company") was incorporated on September 1, 2001 by way of the transfer of all issued shares owned by shareholders of Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan Investment Trust Management Co., Ltd. to the Company. The Company was formed for the purpose of providing management services and financing to affiliated companies with W1,461,721 million of initial capital stock and the Company's shares were listed on the Korea Stock Exchange on September 10, 2001. On September 16, 2003, the Company's American depository shares were listed on the New York Stock Exchange. As of December 31, 2003, the Company has 11 subsidiaries and its capital stock consists of W1,472,007 million in common stock and W486,523 million in preferred stock. Details of its subsidiaries are as follows: (a) Shinhan Bank Shinhan Bank was established on September 15, 1981 under the General Banking Act of the Republic of Korea to engage in the commercial banking and trust operations. Shinhan Bank operates through 362 branches and 174 automated teller machine locations and its capital stock amounts to W1,224,034 million as of December 31, 2003. (b) Chohung Bank Chohung Bank was established on October 1, 1943 under the General Banking Act of the Republic of Korea through the merger of Han Sung Bank, which was established on February 19, 1897, and Dong Il Bank, which was established on August 8, 1906, to engage in commercial banking and trust operations. The shares of Chohung Bank were listed on the Korea Stock Exchange on June 3, 1956, and Chohung Bank operates through 470 domestic branches, 87 depositary offices and 6 overseas branches and its capital stock amounts to W3,595,592 million as of December 31, 2003. On July 9, 2003, the Company made an agreement with the Korea Deposit Insurance Corporation (the "KDIC") to acquire 80.04% (543,570,144 shares) of total outstanding shares in Chohung Bank. In accordance with the agreement, the Company purchased 266,349,371 shares in exchange for the Company's shares on August 18, 2003 and 277,220,773 shares in cash on August 19, 2003. Additionally, the Company's percentage of ownership increased to 81.15% through additional equity acquisition at W200,000 million on December 30, 2003. (c) Goodmorning Shinhan Securities Co., Ltd. Goodmorning Shinhan Securities Co., Ltd. ("Goodmorning Shinhan Securities") was incorporated on April 2, 1973 to engage in securities trading, underwriting and brokerage services. Its shares were listed on the Korea Stock Exchange on December 19, 1986. On June 18, 2002, the Company acquired a 29% share of Good Morning Securities Co., Ltd. from its largest shareholders and on July 31, 2002, Good Morning Securities Co., Ltd. was merged with Shinhan Securities Co., Ltd., which was one of subsidiaries of the Company, and renamed to Goodmorning Shinhan Securities. As of December 31, 2003, it operates through 83 branches and its capital stock amounts to W796,998 million. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (1) General Description of the Company, Continued (d) Shinhan Card Co., Ltd. Shinhan Card Co., Ltd. ("Shinhan Card") was established on June 1, 2002 under the Credit Specialty Finance Law through the spin-off of the credit card division of Shinhan Bank. Shinhan Card is engaged principally in credit card services, factoring, consumer loan and installment financing. As of December 31, 2003, Shinhan Card holds 2.11 million of franchise accounts and 2.77 million of credit card holders, and its capital stock amounts to W152,847 million. (e) Shinhan Capital Co., Ltd. Shinhan Capital Co., Ltd. ("Shinhan Capital") was incorporated on April 19, 1991 to engage in the leasing and rental business and it changed its name on May 27, 1999 from Shinhan Leasing Co., Ltd. to Shinhan Capital. Its capital stock as of December 31, 2003 amounts to W80,000 million. (f) Shinhan BNP Paribas Investment Trust Management Co., Ltd. On August 1, 1996, Shinhan BNP Paribas Investment Trust Management Co., Ltd. ("Shinhan BNP Paribas ITMC") was established and obtained a license to engage in the business of investment and trust of securities and advisory services under the Investment and Trust of Securities Law. Additionally, on October 24, 2002, the Company sold 3,999,999 shares (50% of total outstanding shares - 1 share) of Shinhan Investment Trust Management Co., Ltd., which has been renamed to Shinhan BNP Paribas ITMC, to BNP Paribas Asset Management Group. Its capital stock as of December 31, 2003 amounts to W40,000 million. (g) Jeju Bank Jeju Bank was incorporated on March 18, 1969 under the General Banking Act of the Republic of Korea to engage in the commercial banking and trust business and listed its shares on the Korea Stock Exchange on December 28, 1972. On April 4, 2002, Jeju Bank became one of subsidiaries of the Company through acquiring a 51% share from the KDIC. Additionally, the Company's percentage of ownership increased to 62% with the acquisition of additional common shares at W20,177 million on July 5, 2002 and its capital stock as of December 31, 2003 amounts to W77,644 million. (h) SH&C Life Insurance Co., Ltd. SH&C Life Insurance Co., Ltd. ("SH&C Life Insurance") was established in October 1, 2002 to engage in insurance business and other related business. Its capital stock as of December 31, 2003 amounts to W30,000 million. (i) e-Shinhan Inc. e-Shinhan Inc. ("e-Shinhan") was incorporated on February 21, 2001 to engage in the business of internet brokerage service and comprehensive management services on customer accounts. Its capital stock as of December 31, 2003 amounts to W2,820 million. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (1) General Description of the Company, Continued (j) Shinhan Macquarie Financial Advisory Co., Ltd. Shinhan Macquarie Financial Advisory Co., Ltd. ("Shinhan Macquarie") was incorporated on August 1, 2001 to engage in the business of financial advisory services and cross border leasing. Its capital stock as of December 31, 2003 amounts to W1,000 million. (k) Shinhan Credit Information Co., Ltd. Shinhan Credit Information Co., Ltd. ("Shinhan Credit Information") was established on July 8, 2002 as wholly owned subsidiary of the Company to engage in the business of debt collection services and credit research. Additionally, the Company sold 294,000 shares (49% of total outstanding shares) of Shinhan Credit Information to LSH Holdings LLC on June 18, 2003. Its capital stock as of December 31, 2003 amounts to W3,000 million. Ownerships of the Company's subsidiaries as of December 31, 2003 and 2002 are as follows: 2003 2002 ----------------------- --------------------------- Ownership Ownership Number of Percentage Number of Percentage Investor Investee shares (%) shares (%) ------------ ------------------------------ ----------- ---------- ----------- ---------- The Company Shinhan Bank 244,806,782 100.0 244,630,672 100.0 Chohung Bank 583,570,144 81.2 - - Goodmorning Shinhan Securities 94,084,384 (*) 59.4 94,084,384 59.4 Shinhan Card 30,569,400 100.0 30,569,400 100.0 Shinhan Capital 16,000,000 100.0 16,000,000 100.0 Shinhan BNP Paribas ITMC 4,000,001 50.0 4,000,001 50.0 Jeju Bank 9,692,369 62.4 9,692,369 62.4 SH&C Life Insurance 3,000,001 50.0 3,000,001 50.0 e-Shinhan 415,495 73.7 415,495 73.7 Shinhan Macquarie 102,000 51.0 102,000 51.0 Shinhan Credit Information 306,000 51.0 600,000 100.0 Shinhan Bank The Company 29,873,359 (**) 10.2 29,873,674 10.2 (*) 1,047,213 shares of treasury stock were considered. (**) Preferred stocks were excluded and 10.2% (29,873,295 shares) of shares in the Company were sold at W627,339 million (W21,000 per share) on March 3, 2004 through after-hour block trading. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies (a) Basis of Financial Statements Presentation The Company maintains its accounting records in Korean Won and prepares statutory non-consolidated financial statements in the Korean language (Hangul) in conformity with the accounting principles generally accepted in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these non-consolidated financial statements are intended for use only by those who are informed about Korean accounting principles and practices. The accompanying non-consolidated financial statements have been condensed, restructured and translated into English (with certain expanded descriptions) from the Korean language financial statements. The accompanying non-consolidated financial statements include only the accounts of the Company, and do not include the accounts of any of its subsidiaries. Certain accounts of prior year's non-consolidated financial statements were reclassified to conform to the current year's presentation. These reclassifications did not result in any material change to reported net earnings or stockholders' equity. (b) Basis of Financial Statements Translation The non-consolidated financial statements are expressed in Korean Won and, solely for the convenience of the reader, have been translated into U.S. dollars at the rate of W1,197.80 to US$1, the basic exchange rate on December 31, 2003. These translations should not be construed as a representation that any or all of the amounts shown could be converted into U.S. dollars at this or any other rate. (c) Allowance for Loan Losses Allowance for loan losses is provided to cover estimated losses on loans, based on past experience of collection and analysis of the collectibility of individual outstanding loans. (d) Investments in Securities Effective January 1, 2003, the Company adopted Statement of Korea Accounting Standards ("SKAS") No. 8, "Investments in Securities." In accordance with SKAS No. 8, certain debt and equity securities should be classified into one of the three categories of held-to-maturity, available-for-sale, or trading securities at the time of acquisition and such determination should be reassessed at each balance sheet date. Investments in debt securities that the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity. Securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) are classified as trading securities. Trading generally reflects active and frequent buying and selling, and trading securities are generally used to generate profit on short-term differences in price. Investments not classified as either held-to-maturity or trading securities are classified as available-for-sale securities. Trading securities are carried at fair value, with unrealized holding gains and losses included in earnings. Available-for-sale securities are carried at fair value, with unrealized holding gains and losses reported as a capital adjustment. Investments in equity that do not have readily determinable fair values are stated at cost. Declines in value judged to be other-than-temporary on available-for-sale securities are charged to current results of operations. Investments in debt securities that are classified into held-to-maturity are reported at amortized cost at the balance sheet date and such amortization is included in interest income. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued Marketable securities are at the quoted market prices as of the period end. Non-marketable debt securities are recorded at the fair values derived from the discounted cash flows by using an interest rate deemed to approximate the market interest rate. The market interest rate is determined by the issuers' credit rate announced by the accredited credit rating agencies in Korea. Money market funds are recorded at the fair value determined by the investment management companies. (e) Investment Securities under the Equity Method Investments in affiliated companies with the Company's ownership of 20% or more or over which the Company has significant management control are stated at an amount as determined using the equity method. Under the equity method, the Company's initial investment is recorded at cost and is subsequently increased to reflect the Company's share of the investee income and reduced to reflect the Company's share of the investee losses or dividends received. Any excess in the Company's acquisition cost over the Company's share of the investee's identifiable net assets is generally recorded as goodwill or other intangibles. Goodwill (negative goodwill) is amortized by the straight-line method over a reasonable period, generally less than 20 years. When events or circumstances indicate that carrying amount may not be recoverable, the Company reviews goodwill for any impairment. Under the equity method, the Company does not record its share of losses of affiliate companies when such losses would make the Company's investment in such entity less than zero. For the equity method, the Company applies its own criteria in providing allowances for loan losses of its affiliated companies. Accordingly, additional allowances provided for the year ended December 31, 2003 for Chohung and Jeju Bank amount to W27,431 million and W739 million, respectively, by the equity method. (f) Fixed Assets i) Tangible Assets Tangible assets are stated at cost. Significant additions or improvements extending value or useful lives of assets are capitalized, where normal maintenance and repairs are charged to expense when incurred. The depreciation method and useful lives of tangible assets are as follows: Descriptions Depreciation Method Useful Lives ----------------------------- ------------------- ------------ Vehicles Declining-balance 5 years Furniture, fixtures and other " " Leasehold improvement Straight-line " ii) Intangible Assets Intangible assets are stated at acquisition cost less amortization computed using the straight-line method over 5 years. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (g) Discounts on Debentures Discounts on debentures issued, which represent the difference between the face value of debentures issued and the issuance price of debentures, are amortized on the effective interest method over the life of the debentures. The amount amortized is included in interest expense. (h) Income Taxes Income tax on the earnings or loss for the year comprises current and deferred tax. Income tax is recognized in the statement of earnings except to the extent that it relates to items recognized directly to equity, in which case it is recognized in equity. Deferred tax is provided using the asset and liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date. A deferred tax asset is recognized only to the extent that it is probable that future taxable earnings will be available against which the unused tax losses and credits can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized. (i) Retirement and Severance Benefits Employees who have been with the Company for more than one year are entitled to lump-sum payments based on current rates of pay and length of service when they leave the Company. The Company's estimated liability under the plan which would be payable if all employees left on the balance sheet date is accrued in the accompanying non-consolidated balance sheets. A portion of the liability is covered by an employees' severance pay insurance where the employees have a vested interest in the deposit with the insurance company. The deposit for severance benefit insurance is, therefore, reflected in the accompanying balance sheets as a deduction from the liability for retirement and severance benefits. (j) Translation of Foreign Currency Denominated Assets and Liabilities Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at the balance sheet date, with the resulting gains and losses recognized in current results of operations. Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at W1,197.80 and W1,200.40 to US$1, the rate of exchange on December 31, 2003 and 2002, respectively, that is permitted by the Financial Accounting Standards. Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into Korean Won at the foreign exchange rate ruling at the date of the transaction. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (k) Stock Options The stock option program allows the Company's employees to acquire shares of the Company or to be compensated for the market price difference. In case of stock grant type, the Company values stock options based upon an option pricing model under the fair value method and recognizes this value as an expense and a capital adjustment over the period in which the options vest. In case of price compensation type, the Company recognizes the compensation expense as an expense and a liability over the period in which the options vest. (l) Contingent Liabilities Contingent losses are generally recognized as a liability when probable and reasonably estimable. (m) Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the Republic of Korea requires management to make estimates and assumptions that affect the amounts reported in the financial statements and related notes to financial statements. Actual results could differ from those estimates. (n) Adoption of New Accounting Standard The Company adopted SKAS No. 2 through No. 9, effective from the first fiscal year beginning after December 31, 2002, while, SKAS No. 6, "Events Occurring after the Balance Sheet Date" has been adopted since the year ended December 31, 2002 with encouraged earlier application. The cumulative effect of change in accounting principles is offset directly against beginning balance of the stockholders' equity, while the Company reports financial statements of the current year in accordance with the new method as regards to change in estimate, prospectively. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) (3) Cash and Due from Banks As of December 31, 2003 and 2002, W2.5 million of cash and due from banks is restricted for guarantee deposits on bank accounts. (4) Securities Securities as of December 31, 2003 and 2002 are as follows: Won U.S. dollars (Note 2) ------------------------ ----------------------- 2003 2002 2003 2002 ----------- ---------- ---------- ---------- Investment securities accounted for by the equity method W 6,308,538 3,990,775 $5,266,771 3,331,754 Available-for-sale securities - 1,089 - 909 ----------- ---------- ---------- ---------- W 6,308,538 3,991,864 $5,266,771 3,332,663 =========== ========== ========== ========== (a) Investment Securities accounted for by the Equity Method (i) Details of investment securities accounted for by the equity method as of December 31, 2003 and 2002 are as follows: 2003 ------------------------------------------------------------------------------- Acquisition and Equity Beginning dividend, method Retained Capital Ending Subsidiaries balance net gain (loss) earnings adjustments balance --------------------------- ---------- ----------- ----------- ----------- ----------- ----------- Shinhan Bank W3,043,952 (182,592) 476,273 937 177,048 3,515,618 Chohung Bank (*) - 2,057,983 (43,545) 621 (127,731) 1,887,328 Goodmorning Shinhan Securities 531,566 - 8,787 (12,342) 18,861 546,872 Shinhan Card 247,460 - (84,324) - - 163,136 Shinhan Capital 76,458 - 26,204 - 2,786 105,448 Shinhan BNP Paribas ITMC 22,581 (1,000) 917 (37) 25 22,486 Jeju Bank 46,692 (2,423) 5,189 - (1,366) 48,092 SH&C Life Insurance 14,630 - (1,684) - 75 13,021 e-Shinhan 3,892 - (1,166) (1) - 2,725 Shinhan Macquarie 423 - 1,446 (26) - 1,843 Shinhan Credit Information 3,121 (1,696) 544 - - 1,969 ---------- ----------- ----------- ----------- ----------- ----------- W3,990,775 1,870,272 388,641 (10,848) 69,698 6,308,538 ========== =========== =========== =========== =========== =========== Shinhan Bank and Chohung Bank are holding loans (including guarantees and acceptances) provided to and securities issued by SK Networks Co., Ltd. (formerly SK Global Co., Ltd.), amounting to W396,058 million and W303,011 million, respectively. As regards to those loans and securities, Shinhan Bank provides W110,982 million of allowance for loan losses and recorded W1,178 million of impairment loss on available-for-sale securities, and Chohung Bank provides W93,784 million of allowance for loan losses, as of December 31, 2003. Actual losses on these loans and securities may differ materially from the management's assessments. The accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company for the equity method. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (4) Securities, Continued Additionally, Shinhan Bank, Chohung Bank and Goodmorning Shinhan Securities are holding loans provided to and securities issued by LG Card Co., Ltd., which has been controlled by creditor banks due to its liquidity crisis, amounting to W189.3 billion, W172.9 billion and W22.6 billion, respectively. Actual losses on these loans and securities may differ materially from the management's assessments and the accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company for the equity method. Additionally, Shinhan Bank and Chohung Bank have agreed with creditor banks to provide additional capital, amounting to W81.3 billion and W73.4 billion, respectively. The changes in goodwill (negative goodwill) for the year ended December 31, 2003 are as follows: Beginning Increase Amortization Ending balance (decrease) (reversal) balance --------------- ----------- ------------ --------- Chohung Bank W - (*) 866,757 20,006 846,751 Goodmorning Shinhan Securities 161,542 - 17,004 144,538 Jeju Bank (7,034) - (758) (6,276) --------------- ----------- ------------ --------- W 154,508 866,757 36,252 985,013 =============== =========== ============ ========= (*) W26,513 million of additional goodwill through additional equity acquisition were included. 2002 ------------------------------------------------------------------------------- Acquisition and Equity Beginning dividend, method Retained Capital Ending Subsidiaries balance net gain (loss) earnings adjustments balance ---------------------------- ----------- ----------- ---------- ---------- ----------- ---------- Shinhan Bank W 3,446,112 (870,651) 595,866 (215) (127,160) 3,043,952 Goodmorning Shinhan Securities 243,673 390,710 (749) (36) (102,032) 531,566 Shinhan Card - 246,956 504 - - 247,460 Shinhan Capital 63,781 - 13,429 (63) (689) 76,458 Shinhan BNP Paribas ITMC 42,557 (23,900) 3,961 (74) 37 22,581 Jeju Bank - 42,935 6,683 (118) (2,808) 46,692 SH&C Life Insurance - 15,000 (453) - 83 14,630 e-Shinhan 4,673 - (806) (1) 26 3,892 Shinhan Macquarie 776 (484) 134 (3) - 423 Shinhan Credit Information - 3,000 121 - - 3,121 ----------- ----------- ---------- ---------- ----------- ---------- W 3,801,572 (196,434) 618,690 (510) (232,543) 3,990,775 =========== =========== ========== ========== =========== ========== The changes in goodwill (negative goodwill) for the year ended December 31, 2002 are as follows: Beginning Increase Amortization Ending balance (decrease) (reversal) balance -------------- ------------ ------------- -------- Goodmorning Shinhan Securities W - 170,045 8,503 161,542 Jeju Bank - (7,585) (551) (7,034) -------------- ------------ ------------- -------- W - 162,460 7,952 154,508 ============== ============ ============= ======== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (4) Securities, Continued (b) Available-for-Sale Securities Available-for-sale securities as of December 31, 2003 and 2002 are as follows: Fair value (book value) Acquisition ----------------------- cost 2003 2002 ----------- ------- -------- Bond with stock warrant issued by Shinhan Bank W 1,785 - 1,089 In addition, changes in unrealized gain (loss) on available-for-sale securities for the years ended December 31, 2003 and 2002 are as follows: 2003 2002 -------- ----- Beginning balance of unrealized gain (loss) W (668) - Realized gain (loss) 173 - Other changes 495 (668) -------- ----- Ending balance of unrealized gain (loss) W - (668) ======== ===== (5) Acquisition of Chohung Bank On July 9, 2003, the Company made an agreement with the KDIC to acquire 80.04% (543,570,144 shares) of total outstanding shares in Chohung Bank. In accordance with the agreement, the Company purchased 266,349,371 shares in exchange for the Company's shares on August 18, 2003 and 277,220,773 shares in cash on August 19, 2003. As regards to the acquisition, the Company recognized identifiable assets and liabilities of Chohung Bank as fair value on the date of acquisition using the purchase method. Condensed balance sheets as of December 31, 2002 and August 31, 2003 and statements of earnings for the year ended December 31, 2002 and the eight months ended August 31, 2003 of Chohung Bank are as follows: August 31, 2003 December 31, 2002 (Acquisition date) ----------------- ------------------ Condensed balance sheets: Total assets W 66,196,288 65,297,366 Total liabilities 63,903,990 63,153,224 ----------------- ------------------ Total stockholders' equity W 2,292,298 2,144,142 ================= ================== Condensed statements of earnings: Operating revenue W 5,317,063 3,666,283 Operating expense 5,451,812 4,335,577 ----------------- ------------------ Operating income (losses) (134,749) (669,293) Ordinary income (losses) (611,160) (694,949) Net earnings (losses) W (586,045) (720,293) ================= ================== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) (5) Acquisition of Chohung Bank, Continued Goodwill incurred in relation to the acquisition of Chohung Bank is as follows: Acquisition cost W 1,857,983 Net asset value (fair value) 1,017,739 --------------- Goodwill W 840,244 =============== Additionally, the Company would be required to pay contingent consideration to the KDIC in relation to the earnings in the future and changes in fair value of assets and liabilities of Chohung Bank and the details are as follows: - Asset Indemnity Payment Amount : W652,284 million - asset indemnity amount for corporate loans, returned KAMCO loans and credit card loans Payment date : earlier of 60 days after the date asset indemnity is determined as of June 30, 2005 or the date as agreed on Interest : 4.3% per annum - General Indemnity Payment Amount : W166,516 million (deductible any amounts due and payable by the KDIC to the Company in connection with the breach of representation or warranty) Payment date : the second anniversary date of cash portion closing date Interest : 4.3% per annum - Earn Out Payment Amount : 20% of the total excess amount, which means net earnings of Chohung Bank for fiscal years of 2004, 2005 and 2006 in excess of W1,800 billion Payment date : within 30 days after the date excess amount is determined for the fiscal year of 2006 These contingent considerations are not included in the acquisition cost on the date of acquisition, for the amount is not determinable. (6) Loans (a) Loans as of December 31, 2003 and 2002 consist of the following: Won U.S. dollars (Note 2) ----------------------------- ------------------------- 2003 2002 2003 2002 --------------- ----------- ----------- ----------- Loans in Won W 1,637,200 497,200 $ 1,366,839 415,094 Loans in foreign currencies 107,705 71,927 89,919 60,049 Privately placed bonds 200,000 200,000 166,973 166,973 --------------- ----------- ----------- ----------- 1,944,905 769,127 1,623,731 642,116 Less: allowance for loan losses (9,725) (3,846) (8,119) (3,211) --------------- ----------- ----------- ----------- W 1,935,180 765,281 $ 1,615,612 638,905 =============== =========== =========== =========== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (6) Loans, Continued (b) Details of loans as of December 31, 2003 and 2002 are as follows: Borrower Interest rate (%) 2003 2002 -------------------- ----------------- -------------- ----------- Loans in Won Shinhan Card 4.83 ~ 6.28 W 1,100,000 200,000 " Shinhan Capital 4.83 ~ 8.12 537,200 297,200 -------------- ----------- 1,637,200 497,200 Loans in foreign currencies Shinhan Capital Libor+0.9 ~ 1.2 107,705 71,927 Privately placed bonds Shinhan Bank 7.42 50,000 50,000 " Goodmorning Shinhan Securities 6.23 130,000 130,000 " Jeju Bank 8.14 20,000 20,000 -------------- ----------- 200,000 200,000 -------------- ----------- 1,944,905 769,127 Less: allowance for loan losses (9,725) (3,846) -------------- ----------- W 1,935,180 765,281 ============== =========== (c) The maturities of loans by remaining period as of December 31, 2003 and 2002 are as follows: Loans Loans in foreign Privately At December 31, 2003 in Won currencies placed bonds Total ------------------------------------- --------------- ---------- ------------ --------- Due in 6 months or less W 90,000 - - 90,000 Due after 6 months through 12 months 97,200 - 130,000 227,200 Due after 1 years through 3 years 1,220,000 107,705 - 1,327,705 Thereafter 230,000 - 70,000 300,000 --------------- ---------- ------------ --------- W 1,637,200 107,705 200,000 1,944,905 =============== ========== ============ ========= Loans Loans in foreign Privately At December 31, 2002 in Won currencies placed bonds Total ------------------------------------- --------------- ---------- ------------ --------- Due in 6 months or less W - - - - Due after 6 months through 12 months - - - - Due after 1 years through 3 years 417,200 71,927 130,000 619,127 Thereafter 80,000 - 70,000 150,000 --------------- ---------- ---------- --------- W 497,200 71,927 200,000 769,127 =============== ========== ========== ========= Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) (7) Fixed Assets Fixed assets as of December 31, 2003 and 2002 consist of the following: Won U.S. dollars (Note 2) --------------------- ----------------------- 2003 2002 2003 2002 ----------- ------ ---------- ------ Property and equipment: Vehicles W 391 242 $ 326 202 Furniture and fixtures 993 344 829 287 Leasehold improvement and other 1,404 1,283 1,172 1,071 ------------- ----- ------------ ----- 2,788 1,869 2,327 1,560 Less: Accumulated depreciation (1,182) (656) (987) (548) ------------- ----- ------------ ----- 1,606 1,213 1,340 1,012 Intangible assets: Organization costs - 20 - 17 Other 414 521 346 435 ------------- ----- ------------ ----- 414 541 346 452 ------------- ----- ------------ ----- W 2,020 1,754 $ 1,686 1,464 ============= ===== ============ ===== (8) Other Assets Other assets as of December 31, 2003 and 2002 consist of the following: Won U.S. dollars (Note 2) -------------------- ------------------------ 2003 2002 2003 2002 ----------- ------ ---------- ------ Guarantee deposits paid W 7,840 7,069 $ 6,545 5,902 Accounts receivable 7,612 2,361 6,355 1,971 Accrued income 11,334 4,332 9,463 3,617 Advance payments 10 - 8 - Prepaid expenses 1,667 48 1,392 40 Prepaid income taxes 13,867 982 11,577 820 Other 1,009 675 842 564 ----------- ------ ---------- ------ W 43,339 15,467 $ 36,182 12,914 =========== ====== ========== ====== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) (9) Borrowings and Debentures (a) Borrowings and debentures as of December 31, 2003 and 2002 consist of the following: Won U.S. dollars (Note 2) Interest rate -------------------- -------------------------- (%) 2003 2002 2003 2002 -------------- ---------- ------- ------------ --------- Borrowings: Borrowings in Won 4.63 ~ 5.56 W 94,000 - $ 78,477 - Borrowings in foreign currencies Libor+0.7 ~ 1 71,868 36,012 60,000 30,065 ---------- ------- ------------ --------- W 165,868 36,012 $ 138,477 30,065 ========== ======= ============ ========= Debentures: Korean Won debentures 4.76 ~ 7.47 W1,950,000 700,000 $ 1,627,985 584,405 Foreign currency debentures Libor+0.85 35,934 36,012 30,000 30,065 ---------- ------- ------------ --------- 1,985,934 736,012 1,657,985 614,470 Less: discounts on debentures (5,391) (3,982) (4,501) (3,324) ---------- ------- ------------ --------- W1,980,543 732,030 $ 1,653,484 611,146 ========== ======= ============ ========= (b) The maturities of borrowings and debentures as of December 31, 2003 and 2002 are as follows: Borrowings Korean Foreign Borrowings in foreign Won currency At December 31, 2003 in Won currencies debentures debentures Total ------------------------------------ -------------- ----------- ---------- ---------- --------- Due in 6 months or less W 90,000 - - - 90,000 Due after 6 months through 12 months 4,000 - 230,000 - 234,000 Due after 1 years through 3 years - 71,868 1,590,000 35,934 1,697,802 Thereafter - - 130,000 - 130,000 -------------- ----------- ---------- ---------- --------- W 94,000 71,868 1,950,000 35,934 2,151,802 ============== =========== ========== ========== ========= Borrowings Korean Foreign Borrowings in foreign Won currency At December 31, 2002 in Won currencies debentures debentures Total ------------------------------------ -------------- ----------- ---------- ---------- --------- Due in 6 months or less W - - - - - Due after 6 months through 12 months - - - - - Due after 1 years through 3 years - 36,012 570,000 36,012 642,024 Thereafter - - 130,000 - 130,000 -------------- ----------- ---------- ---------- --------- W 497,200 36,012 700,000 36,012 772,024 ============== =========== ========== ========== ========= Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) (10) Retirement and Severance Benefits Changes in retirement and severance benefits for the years ended December 31, 2003 and 2002 are as follows: Won U.S. dollars (Note 2) -------------------- --------------------- 2003 2002 2003 2002 ----------- ------ ---------- -------- Estimated severance liability at beginning of year W 570 - $ 476 - Provision (180) (24) (150) (20) Payment 140 594 117 496 ----------- ------ ---------- -------- Estimated severance liability at end of year 530 570 442 476 Less: deposits for severance benefit insurance (530) (332) (442) (277) ----------- ------ ---------- -------- Net balance at end of year W - 238 $ - 199 =========== ====== ========== ======== (11) Other Liabilities Other liabilities as of December 31, 2003 and 2002 consist of the following: Won U.S. dollars (Note 2) ----------------------- ------------------------ 2003 2002 2003 2002 ----------- ----- ------------ ------ Withholding taxes W 1,176 523 $ 982 437 Dividends payable 928 453 775 378 Accounts payable 14,492 1,541 12,099 1,286 Accrued expenses 12,189 3,962 10,176 3,308 Unearned revenue 1,679 - 1,402 - ----------- ----- ------------ ------ W 30,464 6,479 $ 25,434 5,409 =========== ===== ============ ====== (12) Related Party Transactions (a) Details of transactions Significant transactions with the related parties for the years ended December 31, 2003 and 2002 are as follows: Revenue earned Expense incurred Account 2003 2002 ----------------- ------------------- ------------------- -------- ------ The Company Shinhan Bank Interest income W 4,340 5,581 " Goodmorning Shinhan Securities Interest income 8,099 2,158 " Shinhan Card Interest income 54,006 925 " Shinhan Capital Interest income 29,714 15,006 " Jeju Bank Interest income 1,628 1,000 -------- ------ 97,787 24,670 -------- ------ Shinhan Bank Chohung Bank Gain on derivatives 1,838 - " Goodmorning Shinhan Securities Interest income 3,121 1,414 " " Rental income 29 21 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (12) Related Party Transactions, Continued Revenue earned Expense incurred Account 2003 2002 -------------------------- ------------------------ -------------------- ---------- ------- Shinhan Bank Shinhan Card Interest income 4,445 786 " " Fees and commission 57,941 55,271 " " Rental income 859 468 " Shinhan Capital Interest income 3,136 6,055 " " Gain on derivatives 361 64 " " Rental income 309 271 " Jeju Bank Interest income 237 258 " SH&C Life Insurance Fees and commission 2,723 - " Shinhan Macquarie Rental income - 100 Chohung Bank Shinhan Bank Interest income 996 - " " Gain on derivatives 139 - " Goodmorning Shinhan Securities Interest income 26 - " SH&C Life Insurance Fees and commission 744 - Goodmorning Shinhan Securities Shinhan Bank Interest income 1,391 257 " " Fees and commission 466 - " Chohung Bank Interest income 136 - " Shinhan Card Rental income 242 5 " Shinhan BNP Paribas ITMC Rental income 201 - Shinhan Card Shinhan Bank Interest income 7 491 " " Fees and commission 29 - " Goodmorning Shinhan Securities Interest income - 106 " Jeju Bank Fees and commission 81 - " SH&C Life Insurance Fees and commission 338 - Shinhan Capital Shinhan Bank Interest income 437 150 " " Gain on derivatives 1,111 2,468 " Chohung Bank Interest income 690 - Shinhan BNP Paribas ITMC Shinhan Bank Interest income 393 380 " " Fees and commission - 41 Jeju Bank Shinhan Bank Interest income 99 83 SH&C Life Insurance Shinhan Bank Interest income 498 180 " " Insurance income 514 - e-Shinhan Shinhan Bank Interest income 132 - " Shinhan Card Fees and commission 22 - " The Company Fees and commission 62 - Shinhan Macquarie Shinhan Bank Interest income - 15 Shinhan Credit Information Shinhan Bank Fees and commission 2,614 772 " " Interest income 35 - " Goodmorning Shinhan Securities Fees and commission 31 - " Shinhan Card Fees and commission 8,646 2,289 " Shinhan Capital Fees and commission 61 - " Jeju Bank Fees and commission 623 42 ---------- ------- 95,763 71,987 ---------- ------- W 193,550 96,657 ========== ======= Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (12) Related Party Transactions, Continued (b) Account balances Significant balances with the related parties as of December 31, 2003 and 2002 are as follows: Creditor Debtor Account 2003 2002 ------------------- ------------------- ----------------------------------- ------------ -------- The Company Shinhan Bank Due from banks W 5,327 10,613 " " Other assets (Guarantee deposits paid) 7,673 6,902 " " Loans (Privately placed bonds) 50,000 50,000 " " Other assets (Accounts receivable) 6,786 2,171 " " Other assets (Accrued income) 185 123 " Goodmorning Shinhan Securities Loans (Privately placed bonds) 130,000 130,000 " " Other assets (Accrued income) 134 134 " Shinhan Card Loans 1,100,000 200,000 " " Other assets (Accounts receivable) 154 - " " Other assets (Accrued income) 6,387 925 " Shinhan Capital iLoans 644,905 369,127 " " Other assets (Accounts receivable) 624 190 " " Other assets (Accrued income) 4,442 2,965 " Jeju Bank Loans (Privately placed bonds) 20,000 20,000 " " Other assets (Accrued income) 186 186 " Shinhan Credit Information Other assets (Accounts receivable) 38 - ------------ -------- 1,976,841 793,336 ------------ -------- Shinhan Bank Chohung Bank Securities 132,708 - " " Derivative assets 797 - " Goodmorning Shinhan Securities Loans (Privately placed bonds) 30,000 70,000 " " Other assets (Accrued income) 350 1,047 " " Other assets (Guarantee deposits paid) 4,068 530 " Shinhan Card Call loans 28,500 7,500 " " Other assets (Accrued income) 87 - " Shinhan Capital Loans 75,933 37,959 " " Derivative assets 97 - " " Other assets (Accrued income) 136 133 " Jeju Bank Loans (Privately placed bonds) 3,140 3,140 " " Other assets (Accounts receivable) 561 - " SH&C Life Insurance Other assets (Accounts receivable) 1,455 - Chohung Bank Shinhan Bank Securities 96,515 - " " Derivative assets 4,324 - " Shinhan Capital Loans 392 - Goodmorning Shinhan Securities Shinhan Bank Due from banks 53,064 11,908 " " Other assets (Guarantee deposits paid) 6,637 5,526 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (12) Related Party Transactions, Continued Creditor Debtor Account 2003 2002 ------------------- ------------------- -------------------------------------- ----------- -------- Goodmorning Shinhan Securities Shinhan Bank Other assets (Accrued income) 154 252 " Chohung Bank Due from banks 2,011 - " " Other assets (Accrued income) 8 - Shinhan Card The Company Other assets (Prepaid expense) 906 - " Shinhan Bank Cash and due from banks 102 - " Other assets (Guarantee deposits paid) 1,189 387 " Goodmorning Shinhan Securities Other assets (Guarantee deposits paid) 4,635 3,289 " SH&C Life Insurance Other assets (Accounts receivable) 338 - Shinhan Capital The Company Other assets (Prepaid expense) 773 - " Shinhan Bank Short-term financial instruments 58,231 16,666 " " Other assets (Prepaid expense) 39 - " " Other assets (Accrued income) 69 - " " Currency swap 1,941 2,000 " " Other assets (Guarantee deposits paid) 292 418 " Chohung Bank Securities 6,714 - " " Other assets (Accrued income) 173 - Shinhan BNP Paribas ITMC Shinhan Bank Cash and due from banks 4,436 8,985 " " Other assets (Accrued income) 105 - " Goodmorning Shinhan Securities Other assets (Guarantee deposits paid) 3,496 850 Jeju Bank Shinhan Bank Call loans - 4,922 " " other assets (Accounts receivable) 561 - SH&C Life Insurance Shinhan Bank Cash and cash equivalents 33,563 12,327 " " Other assets (Accrued income) 46 - e-Shinhan Shinhan Bank Cash and cash equivalents 2,158 3,718 Shinhan Macquarie " Cash and cash equivalents 1,187 168 Shinhan Credit Information Shinhan Bank Cash and cash equivalents 1,686 1,395 " " Other assets (Accounts receivable) 280 - " " Other assets (Guarantee deposits paid) 866 - " Shinhan Card Other assets (Accounts receivable) 892 - " Jeju Bank Other assets (Accrued income) 101 - " " Other assets (Guarantee deposits paid) 60 - ----------- -------- 565,776 193,120 ----------- -------- W 2,542,617 986,456 =========== ======== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) (12) Related Party Transactions, Continued (c) Guarantees and acceptances The guarantees and acceptances provided between the related parties as of December 31, 2003 are as follows: Amount Creditor Debtor Account guaranteed ------------ ------------------------------ ------------------------- ---------- The Company Goodmorning Shinhan Securities Lease guarantee W 50,000 Shinhan Bank Shinhan Capital Letter of credit 30,547 ,, Shinhan Finance Guarantees for loans 11,025 Shinhan Bank Good Morning USA Guarantees for operations 14,374 ---------- W 105,946 ========== (13) Assets and Liabilities Denominated in Foreign Currency Assets and liabilities denominated in foreign currency as of December 31, 2003 and 2002 are as follows: Foreign currency Equivalent Won ---------------- -------------- 2003 2002 2003 2002 ---- ---- ---- ---- Assets: Cash and due from banks $ - 90 W - 108 Loans 89,919 59,919 107,705 71,927 Other assets (accrued income) 426 547 510 657 --------- ------ ---------- ------ Total $ 90,345 60,556 W 108,215 72,692 ========= ====== ========== ====== Liabilities: Borrowings $ 60,000 30,000 W 71,868 36,012 Debentures 30,000 30,000 35,934 36,012 Discounts on debentures (51) (79) (60) (95) Other liabilities (accrued expenses) 382 503 457 604 --------- ------ ---------- ------ Total $ 90,331 60,424 W 108,199 72,533 ========= ====== ========== ====== (14) Commitments and Contingencies (a) Indemnification on contingent loss Pursuant to the sale agreement of 50% shares in Shinhan ITMC, entered into between BNP Paribas Asset Management Group and the Company, the Company agreed to compensate BNP Paribas Asset Management Group for contingent loss arising from following pending lawsuits filed against Shinhan BNP Paribas ITMC: Amount to Plaintiff Claimed for be claimed ---------------------------------------------------------- ------------------ ------------ Bumin Mutual Savings Bank Indemnity for loses W 100 Fine Capital Co., Ltd. (formerly Kookmin leasing Co., Ltd.) ,, 2,800 ------------ W 2,900 ============ Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (14) Commitments and Contingencies, Continued According to the settlement of the lawsuit by Fine Capital Co., Ltd., the Company recorded W987 million of loss for the year ended December 31, 2003. However, the ultimate outcome of other lawsuits cannot be presently determined. (b) As of December 31, 2003, the Company has provided a blank note to Koram Bank, as collateral related to bank overdrafts. (15) Insurance As of December 31, 2003, the Company maintains insurance policies covering loss and liability arising from automobile accidents. (16) Capital Stock (a) The Company issued new preferred stock for the year ended December 31, 2003, and the details are as follows: Predetermined Number of dividend rate shares (%) Redeemable period ---------- ----------------- ---------------------------------- Redeemable preferred stock: Series 1 9,316,792 4.04 August 19, 2004 ~ August 18, 2006 Series 2 9,316,792 4.04 August 19, 2005 ~ August 18, 2007 Series 3 9,316,792 4.04 August 19, 2006 ~ August 18, 2008 Series 4 9,316,792 4.04 August 19, 2007 ~ August 18, 2009 Series 5 9,316,793 4.04 August 19, 2008 ~ August 18, 2010 Series 6 3,500,000 7.00 July 19, 2006 ~ August 18, 2006 Series 7 2,433,334 7.46 July 19, 2008 ~ August 18, 2008 Series 8 66,666 7.86 July 19, 2010 ~ August 18, 2010 ---------- 52,583,961 Redeemable convertible preferred stock: Series 9 (*) 44,720,603 2.02 August 19, 2006 ~ August 18, 2008 ---------- 97,304,564 ========== (*) Convertible period : August 19, 2004 ~ August 18, 2007 Conversion ratio : 1 common share to 1 preferred share Conversion price in Won : W 18,086 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) (16) Capital Stock, Continued (b) Details of changes in capital stock for the years ended December 31, 2003 and 2002 are as follows: 2003 ----------------------------------------------------- Number of shares Capital stock Capital surplus ---------------- ------------- --------------- Balance at beginning of the year 292,361,125 1,461,806 1,976,625 Redeemable preferred stock issued: Series 1 to 5 46,583,961 232,920 237,784 Series 6 to 8 6,000,000 30,000 855,530 Redeemable convertible preferred stock issued: Series 9 44,720,603 223,603 228,271 Common stock issued 1,864,065 9,320 18,183 Stock exchange 176,110 881 (13) ----------- --------- --------- Balance at end of the year 391,705,864 1,958,530 3,316,380 =========== ========= ========= 2002 ----------------------------------------------------- Number of shares Capital stock Capital surplus ---------------- ------------- --------------- Balance at beginning of the year 292,344,192 1,461,721 1,976,650 Stock exchange 16,933 85 (25) ----------- --------- --------- Balance at end of the year 292,361,125 1,461,806 1,976,625 =========== ========= ========= (17) Retained Earnings Retained earnings as of December 31, 2003 and 2002 consist of the following: Won U.S. dollars (Note 2) ----------------------- --------------------- 2003 2002 2003 2002 ----------- ------- ---------- ------- Legal reserves W 82,469 22,076 $ 68,850 18,430 Retained earnings before appropriations 783,929 650,454 654,474 543,041 ----------- ------- ---------- ------- W 866,398 672,530 $ 723,324 561,471 =========== ======= ========== ======= The Korean Financial Holding Company Act requires the Company to appropriate a minimum of 10% of annual net earnings as a legal reserve whenever dividends are paid until such reserve equals its paid-in capital. This reserve is not available for payment of cash dividends. However, subject to the stockholders' approval, it may be transferred to common stock in connection with stock dividends or used to reduce any accumulated deficit. (18) Capital Adjustment Capital adjustments as of December 31, 2003 and 2002 consist of the following: Won U.S. dollars (Note 2) ---------------------- ----------------------- 2003 2002 2003 2002 ---------- -------- --------- ------- Unrealized loss on investment securities accounted for by the equity method W (33,379) (103,077) $ (27,867) (86,055) Unrealized loss on available-for-sale securities - (668) - (558) Stock options (note 19) 9,626 3,004 8,036 2,508 ---------- ------- --------- ------ W (23,753) (100,741) $ (19,831) (84,105) ========== ======= ========= ====== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (19) Stock Options (a) Details of stock options Grant date May 22, 2002 May 15, 2003 ---------------------------- ---------------------------- Shares granted 1,004,200 shares 1,156,300 shares Share expired to date 40,081 shares 8,055 shares ------------ ----------- Shares outstanding 964,119 shares 1,148,245 shares Type of stock options Stock grant or Stock grant or price compensation price compensation Exercise price (Won) W18,910 W11,800 Exercise period Within 4 years after 2 years Within 4 years after 2 years from grant date from grant date Forfeited period after 6 years from grant date after 6 years from grant date (b) The Company calculated the compensation cost using the fair value method for stock grant and details are as follows: Grant date May 22, 2002 May 15, 2003 ------------ ------------ Risk-free interest rate 6.43% 4.25% Expected exercise period 4 years 4 years Expected stock price volatility 27.13% 22.11% Expected dividend yield 0% 0% Expected ratios of no-exercise 0% 0% Weighted average fair value (Won) W 9,812 W 5,292 (c) Changes in stock compensation expense for the year ended December 31, 2003 are as follows: Personnel of Grant date Stock compensation cost the Company subsidiaries Total ------------ ---------------------------------- ----------- ------------ ----- May 22, 2002 Recorded at beginning of the year W 643 2,361 3,004 Incurred during the year 938 3,752 4,690 To be recorded in subsequent years 347 1,337 1,684 May 15, 2003 Recorded at beginning of the year - - - Incurred during the year 443 1,489 1,932 To be recorded in subsequent years 958 3,187 4,145 For stock options, which were granted to the personnel of the subsidiaries, the difference between the exercise price and the fair value on the date of exercise would be assumed by the subsidiaries of the Company. Therefore, in relation to those stock options, the subsidiaries have recorded compensation expense as long-term payables, and the Company has accounted for as accounts receivable. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won and thousands of U.S. dollars) (20) General and Administrative Expenses Details of general and administrative expenses for the years ended December 31, 2003 and 2002 are as follows: Won U.S. dollars (Note 2) --------------------- --------------------- 2003 2002 2003 2002 --------- ----- --------- ----- Salaries and wages W 9,821 7,008 $ 8,199 5,851 Provision for retirement and severance benefits 140 594 117 496 Other employees benefits 601 370 502 309 Rental 142 46 119 38 Entertainment 1,455 1,903 1,215 1,589 Depreciation 568 489 474 408 Amortization 109 24 91 20 Bad debts 5,879 2,374 4,908 1,982 Taxes and dues 361 125 301 104 Advertising 22 72 18 60 Fees and commission 1,374 5,748 1,147 4,799 Other 3,430 687 2,864 574 --------- ------ --------- ------ W 23,902 19,440 $ 19,955 16,230 ========= ====== ========= ====== (21) Income Taxes (a) The Company is subject to income taxes based on taxable earnings, which results in the normal tax rate of 29.7%. The components of income taxes for the years ended December 31, 2003 and 2002 are as follows: Won U.S. dollars (Note 2) ---------------- -------------------- 2003 2002 2003 2002 ---- ---- ---- ---- Current income taxes W - - $ - - Deferred taxes - - - - ---- ---- ------ ---- W - - $ - - ==== ==== ====== ==== (b) Reconciliation of accounting income and taxable income for the years ended December 31, 2003 and 2002 is as follows: Temporary difference Permanent difference -------------------- -------------------- Description 2003 2002 2003 2002 --------------------------------------------- ---------- ------ ------ ----- Addition: Dividends received W 186,896 640,771 - - Accrued income earned in prior year 4,332 737 - - Securities 10,848 510 - - Retirement and severance benefits - 342 - - Stock compensation cost - - 1,381 643 Entertainment expense in excess of tax limit - - 1,434 1,843 Other 20 - 34 - ------- ------- ----- ----- 202,096 642,360 2,849 2,486 ======= ======= ===== ===== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (21) Income Taxes, Continued Temporary difference Permanent difference -------------------- -------------------- Description 2003 2002 2003 2002 ---------------------------------------------- ------- ------- ------- ------- Deduction: Dividends received - - 186,058 640,578 Retained earnings - - 10,868 510 Accrued income earned in current year 11,334 4,332 - - Deposit for retirement and severance benefits insurance 198 332 - - Valuation gain using the equity method 388,641 618,690 - - ------- ------- ------- ------- 400,173 623,354 196,926 641,088 ---------- ------- -------- -------- W (198,077) 19,006 (194,077) (638,602) ========== ======= ======== ======== (c) Changes in significant accumulated temporary differences and tax effects for the years ended December 31, 2003 and 2002 are as follows: 2003 ----------------------------------------------- Beginning Ending balance Increase Decrease balance --------- -------- -------- ------- Deductible temporary differences: Securities W 1,351 10,848 - 12,199 Retirement and severance benefits 342 - - 342 -------- -------- -------- -------- 1,693 10,848 - 12,541 -------- -------- -------- -------- Taxable temporary differences: Valuation gain using the equity method (203,714) (388,641) (186,896) (405,459) Accrued income (4,332) (11,334) (4,332) (11,334) Deposit for severance benefit insurance (332) (198) - (530) Other (4) - (20) (16) -------- -------- -------- -------- (208,382) (400,173) (191,248) (417,307) -------- -------- -------- -------- Net (206,689) (404,766) Unrealizable temporary differences on valuation gain using the equity method 191,135 386,200 -------- -------- Net temporary differences (15,554) (18,566) Tax effects of temporary differences (4,619) (5,106) Tax effects of tax loss carryforwards 6,295 13,706 -------- -------- Net tax effects 1,676 8,600 ======== ======== Tax effects recorded in financial statements (*) W - - ======== ======== (*) Tax effects on temporary differences and tax loss carryforwards are not recognized due to uncertainty of realization. Total amount of tax loss carryforwards, which are not recognized as deferred taxes, is W49,842 million, with the tax benefit maturity of W5,553 million in 2006, W14,363 million in 2007 and W29,926 million in 2008. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (21) Income Taxes, Continued 2002 ----------------------------------------------- Beginning Ending balance Increase Decrease balance --------- -------- -------- -------- Deductible temporary differences: Investment securities accounted for by the equity method W - 1,351 - 1,351 Retirement and severance benefit - 342 - 342 -------- ------- ------- -------- - 1,693 - 1,693 -------- ------- ------- -------- Taxable temporary differences: Valuation gain using the equity method 225,795 618,690 640,771 203,714 Accrued income - 5,069 737 4,332 Deposit for severance benefit insurance - 332 - 332 Organization costs - 4 - 4 -------- ------- ------- -------- 225,795 624,095 641,508 208,382 -------- ------- ------- -------- Net (225,795) (206,689) Unrealizable temporary differences on valuation gain using the equity method 225,195 191,135 -------- -------- Net temporary differences - (15,554) Tax effects of temporary differences - (4,619) Tax effects of tax loss carryforwards 1,340 6,295 ----- -------- Net tax effects 1,340 1,676 ======== ======== Tax effects recorded in financial statements (*) W - - ======== ======== (*) Tax effects on temporary differences and tax loss carryforwards are not recognized due to uncertainty of realization. Total amount of tax loss carryforwards, which are not recognized as deferred taxes, is W21,195 million, with the tax benefit maturity of W5,553 million in 2006 and W15,642 million in 2007. Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won, except earnings per share) (22) Earnings Per Share (a) Earnings per share Earnings per common share is calculated by dividing net earnings by the weighted average number of shares of common stock outstanding. The Company's ordinary income and net earnings per share for the years ended December 31, 2003 and 2002 are computed as follows: 2003 2002 ------------- ----------- Net earnings for year W 362,227 603,931 Extraordinary loss (gain) - - Dividends on preferred stock 83,397 - ------------- ----------- Ordinary income available for common stock 278,830 603,931 Weighted average number of common shares outstanding (share) 292,856,507 292,353,944 ------------- ----------- Ordinary income per share in Won W 952 2,066 ============= =========== Net earnings per share in Won W 952 2,066 ============= =========== (b) Diluted earnings per share For the year ended December 31, 2003, if convertible preferred stock and stock options exercised, 46,832,967 share of common stocks would be issued, and if preferred stock converted into common stock on issue date, weighted average number of common shares outstanding is 309,397,004. Additionally, for the year ended December 31, 2002, if stock options exercised on grant date, 977,700 share of common stocks would be issued and weighted average number of common shares outstanding is 292,962,997. Details of diluted ordinary / net earnings per share due to dilutive effect for the years ended December 31, 2003 and 2002 are as follows: 2003 2002 -------------- ----------- Ordinary income available for common stock W 278,830 603,931 Add: Dividends on convertible preferred stock 6,043 - Stock compensation expense - 643 -------------- ----------- Diluted ordinary income / net earnings 284,873 604,574 Weighted average number of common shares outstanding (share) 309,397,004 292,962,997 -------------- ----------- Diluted ordinary income per share in Won W 921 2,064 ============== =========== Diluted net earnings per share in Won W 921 2,064 ============== =========== (c) Securities applicable to common shares Number of shares Convertible period to be issued ---------------------------------- ---------------- Redeemable convertible preferred stock August 19, 2004 ~ August 18, 2007 44,720,603 Stock options May 22, 2004 ~ May 22, 2008 964,119 Stock options May 15, 2005 ~ June 15, 2009 1,148,245 ---------- 46,832,967 ========== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won, except earnings per share and dividends) (22) Earnings Per Share, Continued (d) (Diluted) earnings per share for each quarters in 2003 are as follows: Quarter ended ----------------------------------------------------------- March 31, June 30, September 30, December 31, 2003 2003 2003 2003 --------- -------- ------------- ------------ Earnings per share in Won W 193 157 436 166 Diluted earnings per share in Won 193 157 415 156 (23) Dividends (a) Dividends for the years ended December 31, 2003 and 2000 are calculated as follow: 2003 2002 -------------------------------------- ----------- Common Preferred Common shares shares Total shares ----------- ---------- ----------- ----------- Total number of share issued and outstanding 294,401,300 97,304,564 391,705,864 292,361,125 Shares excluded (*) (29,873,359) - (29,873,359) (29,873,674) ------------ ---------- ----------- ----------- 64,527,941 97,304,564 361,832,505 262,487,451 Face value per share 5,000 5,000 5,000 5,000 Dividend per share in Won (rate per share) (**) W 600 (12%) 857(17.14%) 669 (13.38%) 600 (12%) ------------ ---------- ----------- ----------- Dividends in Won W 158,717 83,397 242,114 157,492 ============ ========== =========== =========== (*) Dividends on shares held by subsidiaries as of December 31, 2003 and 2002 are not paid. (**) Dividends per share on preferred stock are weighted average amount and details are as follows: Number of Dividends per Dividend rate shares share in Won per share (%) Dividends ---------- ------------- ------------- --------- Redeemable preferred stock: Series 1 9,316,792 270 5.40 2,518 Series 2 9,316,792 270 5.40 2,518 Series 3 9,316,792 270 5.40 2,518 Series 4 9,316,792 270 5.40 2,518 Series 5 9,316,793 270 5.40 2,518 Series 6 3,500,000 10,500 210.0 36,750 Series 7 2,433,334 11,190 223.8 27,229 Series 8 66,666 11,790 235.8 786 ---------- ------- 52,583,961 77,355 Redeemable convertible preferred stock: Series 9 44,720,603 135 2.70 6,042 ---------- ------ 97,304,564 83,397 ========== ====== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (23) Dividends, Continued (b) Payout ratios for the years ended December 31, 2003 and 2002 are calculated as follows: 2003 2002 --------------------------------------------- ------------- Preferred Common shares shares Total Common shares ------------- --------- ------- ------------- Dividends in Won W 158,717 83,397 242,114 157,492 Net earning in Won W 278,830 83,397 362,227 603,931 ------------- ------- ------- Payout ratios (%) 56.92 66.84 26.08 ============= ======= ======= (c) Dividend yields on common shares for the years ended December 31, 2003 and 2002 are calculated as follows: 2003 2002 ---------- ------ Dividends per share in Won W 600 600 Stock price in Won at the balance sheet date 18,513 13,813 ---------- ------ Dividends yields (%) W 3.24 4.34 ========== ====== (24) Statements of Cash Flows Significant transactions not involving cash inflows or outflows for the years ended December 31, 2003 and 2002 are as follows: 2003 2002 ---------- ------- Acquisition of investment securities accounted for by the equity method in exchange for the Company's shares W 929,559 - Changes in capital adjustments due to the equity method 69,698 232,543 Changes in retained earnings due to the equity method 10,848 510 Changes in unrealized gain on available-for-sale securities 668 668 Stock options recorded as accounts receivable 5,241 2,361 Stock exchange 881 85 Amortization offseted to retained earnings due to accounting change 20 - (25) Financial Performance Financial performance for the quarters ended December 31, 2003 and 2002 are as follows: Quarter ended December Quarter ended 31, 2002 December 31, 2003 (Unaudited) ----------------- ---------------------- Operating revenue W 142,131 164,132 Operating income 107,347 151,499 Net earnings 105,681 170,403 Net earnings per share in Won 166 583 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (26) Condensed Financial Statements of Subsidiaries (a) Balance sheets Condensed balance sheets of subsidiaries as of December 31, 2003 and 2002 are as follows: 2003 -------------------------------------------------------------- Total stockholders' Subsidiaries Total assets Total liabilities equity ------------------------------ --------------- ----------------- ------------------- Shinhan Bank W 70,066,189 66,550,821 3,515,368 Chohung Bank 59,227,864 57,289,224 1,938,640 Goodmorning Shinhan Securities 2,928,017 2,290,044 637,973 Shinhan Card 1,778,191 1,620,555 157,636 Shinhan Capital 1,153,907 1,051,683 102,224 Shinhan BNP Paribas ITMC 47,461 2,489 44,972 Jeju Bank 1,785,961 1,682,328 103,633 SH&C Life Insurance 114,012 87,970 26,042 e-Shinhan 3,924 225 3,699 Shinhan Macquarie 11,255 7,642 3,613 Shinhan Credit Information 13,588 9,726 3,862 --------------- ----------- --------- W 137,130,369 130,592,707 6,537,662 =============== =========== ========= 2002 --------------------------------------------------------------- Total stockholders' Subsidiaries Total assets Total liabilities equity ------------------------------ -------------- ----------------- ------------------- Shinhan Bank W 58,889,402 56,028,923 2,860,479 Goodmorning Shinhan Securities 1,570,244 982,268 587,976 Shinhan Card 2,473,694 2,226,234 247,460 Shinhan Capital 960,234 876,551 83,683 Shinhan BNP Paribas ITMC 47,081 1,918 45,163 Jeju Bank 1,800,648 1,699,577 101,071 SH&C Life Insurance 29,738 478 29,260 e-Shinhan 5,758 475 5,283 Shinhan Macquarie 3,503 2,675 828 Shinhan Credit Information 3,931 810 3,121 -------------- ---------- --------- W 65,784,233 61,819,909 3,964,324 ============== ========== ========= Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (26) Condensed Financial Statements of Subsidiaries, Continued (b) Statements of Earnings Condensed statements of earnings of subsidiaries for the years ended December 31, 2003 and 2002 are as follows: 2003 ------------------------------------------------------------------------------- Subsidiaries Operating Operating Operating Ordinary Net earnings revenue expense income (loss) income (loss) (loss) -------------- ---------- ------------- ------------ ------------- Shinhan Bank W 4,851,995 4,180,640 671,355 685,756 476,023 Chohung Bank 5,425,189 6,107,050 (681,861) (915,775) (965,951) Goodmorning Shinhan Securities (*) 649,701 619,693 30,008 68,616 35,813 Shinhan Card 431,863 506,606 (74,743) (90,063) (89,824) Shinhan Capital 145,355 116,084 29,271 22,565 15,755 Shinhan BNP Paribas ITMC (*) 12,728 10,604 2,124 2,629 1,834 Jeju Bank 137,162 137,005 157 727 4,751 SH&C life Insurance (*) 44,986 47,478 (2,492) (3,369) (3,369) e-Shinhan 1,714 3,361 (1,647) (1,583) (1,583) Shinhan Macquarie (*) 11,454 7,816 3,638 3,804 2,559 Shinhan Credit Information 25,557 24,309 1,248 1,096 741 -------------- ---------- ------- -------- -------- W 11,737,704 11,760,646 (22,942) (225,597) (523,251) ============== ========== ======= ======== ======== (*) For the period from January 1, 2003 to December 31, 2003 reflected 2002 ------------------------------------------------------------------------------- Operating Operating Operating Ordinary Net earnings Subsidiaries revenue expense income (loss) income (loss) (loss) ------------------------- -------------- ---------- ------------- ------------ ------------- Shinhan Bank W 4,821,339 3,888,932 932,407 842,993 595,866 Goodmorning Shinhan Securities (*) 482,873 474,722 8,151 11,845 31,624 Shinhan Card (**) 228,954 228,213 741 798 504 Shinhan Capital 152,314 139,302 13,012 10,988 7,635 Shinhan BNP Paribas ITMC (***) 12,773 6,312 6,461 6,066 4,605 Jeju Bank 145,558 129,404 16,154 12,502 12,502 SH&C life Insurance (**) 338 1,243 (905) (905) (905) e-Shinhan 2,529 3,776 (1,247) (1,094) (1,094) Shinhan Macquarie (***) 5,127 5,405 (278) (742) 281 Shinhan Credit Information (**) 3,136 3,001 135 162 121 -------------- --------- ------- ------- -------- W 5,854,941 4,880,310 974,631 882,613 651,139 ============== ========= ======= ======= ======= (*) For the period from April 1, 2002 to December 31, 2002 (**) For the period from date of inception to December 31, 2002 (***) For the period from January 1, 2002 to December 31, 2002 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (27) Financing and Operating Status of the Company and Subsidiaries The financing and operating status of the Company and its subsidiaries as of December 31, 2003 and 2002 are as follows: (a) Financing 2003 ----------------------------------------------------------------- Deposits Borrowings Debentures (*) Total --------------- ----------- -------------- ---------- The Company W - 165,868 1,980,543 2,146,411 Shinhan Bank 41,991,839 10,621,963 9,115,997 61,729,799 Chohung Bank 40,030,091 5,711,922 6,424,165 52,166,178 Goodmorning Shinhan Securities 1,032,769 657,838 161,000 1,851,607 Shinhan Card - 1,318,182 259,991 1,578,173 Shinhan Capital - 787,433 114,814 902,247 Jeju Bank 1,438,284 83,299 35,000 1,556,583 --------------- ---------- ---------- ----------- W 84,492,983 19,346,505 18,091,510 121,930,998 =============== ========== ========== =========== (*) Net of discounts on debentures 2002 ---------------------------------------------------------------- Deposits Borrowings Debentures (*) Total -------------- ----------- -------------- ---------- The Company W - 36,012 732,030 768,042 Shinhan Bank 35,183,537 10,598,668 6,068,826 51,851,031 Goodmorning Shinhan Securities 540,521 147,876 200,000 888,397 Shinhan Card - 613,743 1,559,776 2,173,519 Shinhan Capital - 702,570 72,912 775,482 Jeju Bank 1,414,150 106,252 35,000 1,555,402 -------------- ---------- --------- ---------- W 37,138,208 12,205,121 8,668,544 58,011,873 ============== ========== ========= ========== (*) Net of discounts on debentures (b) Operating 2003 ----------------------------------------------------------------- Cash and due Loans (*) Securities from bank Total --------------- ------------ ------------ ---------- The Company W 1,935,180 6,308,538 5,353 8,249,071 Shinhan Bank 47,783,925 15,592,202 2,697,780 66,073,907 Chohung Bank 42,701,666 9,208,341 548,249 52,458,256 Goodmorning Shinhan Securities 397,354 1,020,131 1,154,647 2,572,132 Shinhan Card 1,058,667 682,841 3,886 1,745,394 Shinhan Capital 899,140 54,388 58,232 1,011,760 Shinhan BNP Paribas ITMC 176 680 29,498 30,354 Jeju Bank 1,326,103 243,024 21,122 1,590,249 SH&C Life Insurance 44 38,650 38,511 77,205 e-Shinhan 36 107 2,160 2,303 Shinhan Macquarie - - 1,187 1,187 Shinhan Credit Information - - 1,691 1,691 --------------- ---------- --------- ----------- W 96,102,291 33,148,902 4,562,316 133,813,509 =============== ========== ========= =========== (*) Net of allowance for loan losses and discounts Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (27) Financing and Operating Status of the Company and Subsidiaries, Continued 2002 ---------------------------------------------------------------- Cash and due from Loans (*) Securities bank Total --------------- ----------- ----------------- ---------- The Company W 765,281 3,991,863 10,613 4,767,757 Shinhan Bank 40,579,006 13,855,009 1,138,414 55,572,429 Goodmorning Shinhan Securities 125,736 456,500 575,506 1,157,742 Shinhan Card 2,439,076 - 15 2,439,091 Shinhan Capital 746,743 57,947 16,668 821,358 Shinhan BNP Paribas ITMC 443 12,981 29,813 43,237 Jeju Bank 1,319,099 276,867 9,673 1,605,639 SH&C Life Insurance - 14,728 13,327 28,055 e-Shinhan 51 382 3,718 4,151 Shinhan Macquarie - - 169 169 Shinhan Credit Information - - 1,398 1,398 --------------- ---------- --------- ---------- W 45,975,435 18,666,277 1,799,314 66,441,026 =============== ========== ========= ========== (*) Net of allowance for loan losses and discounts (28) Contribution of Subsidiaries to the Company's Net Earning Effects under the equity method on the Company's net earnings for the years ended December 31, 2003 and 2002 are as follows: 2003 2002 ----------------------- ----------------------- Amount Ratio (%) Amount Ratio (%) --------- -------- ---------- --------- Valuation gain accounted for by the equity method on: Shinhan Bank W 476,273 122.55 W 595,866 96.31 Chohung Bank (43,545) (11.20) - - Goodmorning Shinhan Securities 8,787 2.26 (749) (0.12) Shinhan Card (84,324) (21.70) 504 0.08 Shinhan Capital 26,204 6.74 13,429 2.17 Shinhan BNP Paribas ITMC 917 0.24 3,961 0.64 Jeju Bank 5,189 1.33 6,683 1.08 SH&C Life Insurance (1,684) (0.43) (453) (0.07) e-Shinhan (1,166) (0.30) (806) (0.13) Shinhan Macquarie 1,446 0.37 134 0.02 Shinhan Credit Information 544 0.14 121 0.02 ------- ------ ------- ------- 388,641 100.00 618,690 100.00 ====== ====== Other income 98,210 30,050 Other expense (124,624) (44,809) --------- ---------- Net earnings for year W 362,227 W 603,931 ========= ========== Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED December 31, 2003 and 2002 (In millions of Won) (29) Allowance for Loan Losses of the Company and its Subsidiaries Changes in allowance for loan losses of the Company and its subsidiaries for the years ended December 31, 2003 and 2002 are as follows: 2003 2002 ------------------------------------- ------------------------------------- Beginning Increase Ending Beginning Increase Ending balance (decrease) balance balance (decrease) balance ---------- ---------- --------- ---------- --------- -------- The Company W 3,846 5,879 9,725 1,472 2,374 3,846 Shinhan Bank 565,844 300,584 866,428 567,344 (1,500) 565,844 Chohung Bank 1,604,607 81,743 1,686,350 82,609 4,833 87,442 Goodmorning Shinhan Securities (*) (**) 87,442 (44,394) 43,048 - 96,074 96,074 Shinhan Card 96,074 22,535 118,609 102,454 (68,667) 33,787 Shinhan Capital (*) 33,787 (15,888) 17,899 25 (17) 8 Shinhan BNP Paribas ITMC 8 6 14 26,952 2,366 29,318 Jeju Bank (*) 29,318 5,952 35,270 1,472 2,374 3,846 SH&C Life Insurance - 1 1 - - - e-Shinhan 1 7 8 - 1 1 Shinhan Macquarie 22 76 98 21 1 22 Shinhan Credit Information - 36 36 - - - ----------- ------- --------- ------- ------ ------- W 2,420,949 356,537 2,777,486 780,877 35,465 816,342 =========== ======= ========= ======= ====== ======= (*) Amounts include additional allowance for loan losses of W12,952 million and W13,019 million as of December 31, 2003 and December 31, 2002, respectively. (**) Beginning balance in 2002 was Good Morning Securities' allowance for loan losses as of March 31, 2002. (30) Effective Date for Financial Statements The accompanying non-consolidated financial statements are to be approved at the Board of Directors' meeting on February 24, 2004. (31) Economic Environment In common with other Asian countries, the economic environment in the Republic of Korea continues to be volatile. In addition, the Korean government and the private sector continue to implement structural reforms to historical business practices including corporate governance. The Company may be either directly or indirectly affected by these economic conditions and the reform program described above. The accompanying non-consolidated financial statements reflect management's assessment of the impact to date of the economic environment on the financial position and results of operations of the Company. Actual results may differ materially from management's current assessment. APPENDIX 4 SHINHAN FINANCIAL GROUP CO., LTD. Non-Consolidated Financial Statements (Unaudited) June 30, 2004 (With Independent Accountants' Review Report Thereon) INDEPENDENT ACCOUNTANTS' REVIEW REPORT Based on a report originally issued in Korean To the Board of Directors and Stockholders Shinhan Financial Group Co., Ltd.: We have reviewed the non-consolidated balance sheet of Shinhan Financial Group Co., Ltd. (the "Company") as of June 30, 2004, the related non-consolidated statements of earnings and cash flows for the quarters and six months ended June 30, 2004 and 2003. These non-consolidated financial statements are the responsibility of the Company's management. Our responsibility is to issue a report on these financial statements based on our review. We conducted our review in accordance with the Review Standards for Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. These Standards require that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review consists principally of inquiries of company personnel and analytical procedures applied to financial data and, thus provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion. Based on our review, nothing has come to our attention that causes us to believe that the non-consolidated financial statements referred to above are not presented fairly, in all material respects, in accordance with the Financial Accounting Standards, as established by the Financial Supervisory Commission of the Republic of Korea. The non-consolidated balance sheet of the Company as of December 31, 2003 and the related non-consolidated statements of earnings, appropriation of retained earnings and cash flows for the year then ended, which are not accompanying this report, were audited by us and our report thereon, dated January 30, 2004, expressed an unqualified opinion. The accompanying non-consolidated balance sheet of the Company as of December 31, 2003, presented for comparative purposes, is not different from that audited by us in all material respects. The accompanying non-consolidated financial statements expressed in Korea Won have been translated into United States dollars solely for the convenience of the reader, on the basis set forth in Note 2(b) to the non-consolidated financial statements. The following matters may be helpful to the readers in their understanding of the non-consolidated financial statements: As discussed in Note 2(a) to the non-consolidated financial statements, accounting principles and review standards and their application in practice vary among countries. The accompanying non-consolidated financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying non-consolidated financial statements are for use by those knowledgeable about Korean accounting procedures and review standards and their application in practice. F-1 As described in Note 1(a) to the non-consolidated financial statements, on March 3, 2004, Shinhan Bank sold 10.2% (29,873,295 shares) of total outstanding shares in the Company at W627,339 million (W21,000 per share), through after-hour block trading. As described in Note 1(b) to the non-consolidated financial statements, the Company decided to acquire 18.85% of minority shares in Chohung Bank through tender offer and share exchange, at the Board of Directors' Meeting held on April 12, 2004, and provided a tender offer for 3.77% of shares in Chohung Bank at W3,500 per share from April 26, 2004 to May 17, 2004. With respect to share exchange for 15.08% of shares in Chohung Bank, the shareholders, who were against the share exchange, were entitled for a right to sell their shares at W3,067 per share from May 25, 2004 to June 3, 2004, with the resolution of extraordinary shareholders' meeting of Chohung Bank to be held on May 24, 2004, and the remaining shares were subject to share exchange, at the exchange ratio of 0.1354 share in the Company to each Chohung Bank share, on June 22, 2004. As a result, the Company's percentage of ownership was increased to 100% and Chohung Bank became wholly owned subsidiary of the Company. Upon the acquisition of 66,363,126 shares in Chohung Bank from shareholders, who were against the share exchange, Chohung Bank became the shareholder of the Company, with 8,985,567 shares of common stock in the Company. As described in Note 1(k) to the non-consolidated financial statements, on April 29, 2004, the Company decided to acquire 49% of total outstanding shares in Shinhan Credit Information Co., Ltd. from LSH Holdings LLC. As a result, the Company's percentage of ownership was increased to 100% and Shinhan Credit Information Co., Ltd. became wholly owned subsidiary of the Company. As described in Note 4 to the non-consolidated financial statements, as of June 30, 2004, Shinhan Bank and Chohung Bank were holding loans (including securities and guarantees and acceptances) provided to SK Networks Co., Ltd., which has been controlled by creditor banks in accordance with the Corporate Restructuring Promotion Act of the Republic of Korea, amounting to W367,257 million and W306,031 million, respectively. As regards to those loans, Shinhan Bank and Chohung Bank provided W43,636 million and W42,319 million of allowance for loan losses, respectively, as of June 30, 2004. Actual losses on those loans might differ materially from the management's assessments. The accompanying non-consolidated financial statements did not reflect the impact of the uncertainty on the financial position of the Company for the equity method. As described in Note 4 to the non-consolidated financial statements, as of June 30, 2004, Shinhan Bank and Chohung Bank were holding loans (including securities) provided to LG Card Co., Ltd., which has been controlled by creditor banks due to its liquidity crisis, in total amount of W273,517 million and W235,408 million, respectively. Actual losses on these loans and securities might differ materially from the management's assessments and the accompanying non-consolidated financial statements did not reflect the impact of the uncertainty on the financial position of the Company for the equity method. In addition, Shinhan Bank and Chohung Bank provided W81,000 million and W73,400 million of additional capital, respectively, for the six months ended June 30, 2004, and converted W121,650 million and W110,250 million of loans, respectively, to equity shares on July 28, 2004. As described in Note 12 to the non-consolidated financial statements, the Company recorded W2,088,179 million of assets (representing 23.1% of non-consolidated total assets) as of June 30, 2004 and W58,502 million of operating revenue (representing 10.6% of non-consolidated total operating revenue) for the six months ended June 30, 2004 through its related party transactions. As described in Note 14(a) to the non-consolidated financial statements, on July 9, 2003, the Company made an agreement with the Korea Deposit Insurance Corporation (the "KDIC") to acquire 80.04% (543,570,144 shares) of total outstanding shares in Chohung Bank. In accordance with the agreement, the Company purchased 266,349,371 shares in exchange for the Company's shares on August 18, 2003 and 277,220,773 shares in cash on August 19, 2003. The acquisition of the shares was accounted for using the purchase method, and the acquisition cost of the shares and goodwill were W1,857,983 million and W840,244 million, respectively. Additionally, pursuant to the acquisition agreement, the Company would be required to pay contingent consideration to the KDIC at the maximum amount of W652,284 million related to Asset Indemnity Payment, W166,516 million related to General Indemnity Payment and additional Earn Out Payment based on earnings of Chohung Bank in future periods. These contingent considerations are not included in the acquisition cost on the date of acquisition, for the amount is not determinable. F-2 As described in Note 2(n) to the non-consolidated financial statements, the Company adopted Statements of Korea Accounting Standards (the "SKAS") No. 10, 12 and 13, effective from the first fiscal year beginning after December 31, 2003, while SKAS No. 15, "Equity Method of Accounting", has been adopted as of and for the six months ended June 30, 2004 with encouraged earlier application. Certain accounts of prior year's financial statements were reclassified to conform to the current year's presentation and these reclassifications did not result in any material change to reported net earnings or stockholders' equity. /s/ KPMG Samjong Accounting Corp. KPMG Samjong Accounting Corp. Seoul, Korea July 23, 2004 This report is effective as of July 23, 2004, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying non-consolidated financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. F-3 Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED BALANCE SHEETS June 30, 2004 and December 31, 2003 (In millions of Won and thousands of U.S. dollars) (Unaudited) Won U.S. dollars (note 2) ---------------------------- ---------------------------- 2004 2003 2004 2003 ------------ --------- ------------ --------- Assets Cash and due from bank (notes 3 and 12) W 7,983 5,353 $ 6,927 4,645 Securities (note 4) 6,962,491 6,308,538 6,041,207 5,473,786 Loans (notes 5, 12 and 13) 2,043,702 1,935,180 1,773,277 1,679,115 Fixed assets (note 6) 1,891 2,020 1,641 1,752 Other assets (notes 7, 12 and 13) 30,720 43,339 26,655 37,604 ------------- --------- ------------ --------- W 9,046,787 8,294,430 $ 7,849,707 7,196,902 ============= ========= ============ ========= Liabilities and Stockholders' equity Liabilities: Borrowings (notes 8 and 13) W 274,150 165,868 $ 237,874 143,920 Debentures (notes 9 and 13) 2,080,227 1,980,543 1,804,969 1,718,475 Retirement and severance benefits (note 10) 102 - 88 - Other liabilities (notes 11 and 13) 26,499 30,464 22,993 26,433 ------------- --------- ------------ --------- Total liabilities 2,380,978 2,176,875 2,065,924 1,888,828 Stockholders' equity: Capital stock of W5,000 par value (note 15) 2,031,942 1,958,530 1,763,074 1,699,375 Common stock Authorized - 1,000,000,000 shares Issued - 309,083,890 shares in 2004 294,401,300 shares in 2003 Preferred stock Issued - 97,304,564 shares Capital surplus 3,537,940 3,316,380 3,069,796 2,877,553 Retained earnings (note 16) 1,041,145 866,398 903,380 751,755 Capital adjustments (notes 4 and 17) 54,782 (23,753) 47,533 (20,609) ------------- --------- ------------ --------- Total stockholders' equity 6,665,809 6,117,555 5,783,783 5,308,074 Commitments and contingencies (note 14) ------------- --------- ------------ --------- W 9,046,787 8,294,430 $ 7,849,707 7,196,902 ============= ========= ============ ========= See accompanying notes to non-consolidated financial statements. F-4 Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED STATEMENTS OF EARNINGS For the quarters and six months ended June 30, 2004 and 2003 (In millions of Won and thousands of U.S. dollars, except earnings per share) (Unaudited) Won U.S. dollars (note 2) -------------------------------------------------- ------------------------- Quarter ended Six months ended Quarter Six months June 30, June 30, ended ended ----------------------- --------------------- June 30, June 30, 2004 2003 2004 2003 2004 2004 --------- ------- -------- ------- ----------- --------- Operating revenue: Gain from equity method W 332,749 88,280 491,697 182,870 $ 288,719 426,635 (notes 4 and 25) Interest income (note 12) 29,569 27,023 58,502 42,280 25,656 50,761 Other 185 - - - 161 - ----------- ------- ------- ------- ----------- ------- 362,503 115,303 550,199 225,150 314,536 477,396 Operating expense: Loss from equity method 629 39,229 4,049 69,097 546 3,513 (notes 4 and 25) Interest expense 31,305 25,349 61,671 39,635 27,163 53,510 Fees and commission 19 27 71 29 16 62 General and administrative expenses 6,804 5,865 15,404 12,981 5,903 13,366 ----------- ------- ------- ------- ----------- ------- 38,757 70,470 81,195 121,742 33,628 70,451 ----------- ------- ------- ------- ----------- ------- Operating income 323,746 44,833 469,004 103,408 280,908 406,945 Non-operating income (expense): Foreign currency related gain (loss), net (1) - - 3 (1) - Loss from disposition of securities accounted for by equity method - (166) - (166) - - Donation (9) (16) (12) (19) (8) (10) Other, net 106 1,338 466 (803) 92 404 ----------- ------- ------- ------- ----------- ------- 96 1,156 454 (985) 83 394 ----------- ------- ------- ------- ----------- ------- Earnings before income taxes 323,842 45,989 469,458 102,423 280,991 407,339 Income taxes (note 20) - - - - - - ----------- ------- ------- ------- ----------- ------- Net earnings W 323,842 45,989 469,458 102,423 $ 280,991 407,339 =========== ======= ======= ======= =========== ======= Ordinary income and net earnings per share in Won and U.S. dollars (note 21) W 998 157 1,397 350 $ 0.87 1.21 =========== ======= ======= ======= =========== ======= Diluted ordinary income and net earnings per share in Won and U.S. dollars (note 21) W 878 - 1,236 - $ 0.76 1.07 =========== ======= ======= ======= =========== ======= See accompanying notes to non-consolidated financial statements. F-5 Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS For the quarters and six months ended June 30, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (Unaudited) Won U.S. dollars (note 2) ------------------------------------------------- ------------------------- Quarter ended Six months ended Quarter Six months June 30, June 30, ended ended ----------------------- --------------------- June 30, June 30, 2004 2003 2004 2003 2004 2004 --------- ------- -------- -------- ---------- ---------- Cash flows from operating activities: Net earnings W 323,842 45,989 469,458 102,423 $ 280,991 407,339 Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: Gain from equity method, net (332,120) (49,051) (487,648) (113,773) (288,173) (423,122) Provision for retirement and severance 53 - 106 - 46 92 benefit Depreciation expense 160 126 310 232 139 269 Amortization expense 28 27 55 54 24 48 Bad debt expense (185) 2,032 545 6,148 (160) 473 Interest expense 798 601 1,570 1,084 692 1,362 Loss from disposition of securities - 166 - 166 - - accounted for by equity method Stock compensation cost (1,292) 315 (937) 570 (1,121) (813) Decrease (increase) in other assets 9,702 (4,909) 9,401 (12,690) 8,418 8,157 Increase (decrease) in other liabilities (5,467) (282) (4,335) 6,911 (4,744) (3,762) Retirement and severance benefit paid - - (90) (35) - (78) Decrease in deposit for severance - 3 86 25 - 75 benefit insurance Other, net - (336) (2) (70) - (2) --------- ------- -------- -------- -------- -------- Net cash used in operating activities (4,481) (5,319) (11,481) (8,955) (3,888) (9,962) Cash flows from investing activities: Cash provided by investing activities: Dividends received 3,730 - 256,536 185,896 3,237 222,591 Disposition of securities accounted - 1,529 - 1,529 - - for by the equity method Decrease in loans 40,000 - - - 34,707 - Disposition of fixed assets - 29 - 29 - - --------- ------- -------- -------- -------- -------- 43,730 1,558 256,536 187,454 37,944 222,591 F-6 Shinhan Financial Group Co., Ltd. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED For the quarters and six months ended June 30, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (Unaudited) Won U.S. dollars (note 2) ------------------------------------------------- ----------------------- Quarter ended Six months ended Quarter Six months June 30, June 30, ended ended ---------------------- ---------------------- June 30, June 30, 2004 2003 2004 2003 2004 2004 -------- ------- -------- --------- ---------- ---------- Cash used in investing activities: Purchase of securities accounted for by the equity method (96,979) - (96,979) - (84,147) (84,147) Increase in loans (3,140) (410,000) (113,140) (1,230,000) (2,725) (98,169) Purchases of fixed assets (123) (609) (235) (651) (107) (204) Increase in other assets (83) (4,614) (797) (4,703) (72) (691) ---------- -------- -------- ---------- ------- -------- (100,325) (415,223) (211,151) (1,235,354) (87,051) (183,211) ---------- -------- -------- ---------- ------- -------- Net cash provided by (used in) investing activities (56,595) (413,665) 45,385 (1,047,900) (49,106) 39,380 Cash flows from financing activities: Cash provided by financing activities: Increase in borrowings 15,000 30,000 111,000 330,000 13,015 96,312 Increase in debentures 50,000 480,000 100,000 900,000 43,384 86,768 ---------- -------- -------- ---------- ------- -------- 65,000 510,000 211,000 1,230,000 56,399 183,080 Cash used in financing activities: Issuance cost on debentures paid (230) (1,451) (528) (2,781) (200) (458) Dividends paid (212,793) (126,365) (241,746) (156,873) (184,636) (209,758) ---------- -------- -------- ---------- ------- -------- (213,023) (127,816) (242,274) (159,654) (184,836) (210,216) ---------- -------- -------- ---------- ------- -------- Net cash provided by (used in) financing activities (148,023) 382,184 (31,274) 1,070,346 (128,437) (27,136) ---------- -------- -------- ---------- ------- -------- Net increase(decrease) in cash and cash equivalents (209,099) (36,800) 2,630 13,491 (181,431) 2,282 Cash and cash equivalents at beginning of period 217,082 60,904 5,353 10,613 188,358 4,645 ---------- -------- -------- ---------- ------- -------- Cash and cash equivalents at end of period W 7,983 24,104 7,983 24,104 6,927 6,927 ========== ======== ======== ========== ======= ======== See accompanying notes to non-consolidated financial statements. F-7 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (1) General Description of the Company Shinhan Financial Group Co., Ltd. (the "Company") was incorporated on September 1, 2001 by way of the transfer of all issued shares owned by shareholders of Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan Investment Trust Management Co., Ltd. to the Company. The Company was formed for the purpose of providing management services and financing to affiliated companies with W1,461,721 million of initial capital stock and the Company's shares were listed on the Korea Stock Exchange on September 10, 2001. On September 16, 2003, the Company's American depository shares were listed on the New York Stock Exchange. As of June 30, 2004, the Company has 11 subsidiaries and its capital stock consists of W1,545,419 million in common stock and W486,523 million in preferred stock. Details of its subsidiaries are as follows: (a) Shinhan Bank Shinhan Bank was established on September 15, 1981 under the General Banking Act of the Republic of Korea to engage in the commercial banking and trust operations. Shinhan Bank operates through 369 branches and 169 automated teller machine locations and its capital stock amounts to W1,224,034 million as of June 30, 2004. Additionally, on March 3, 2004, Shinhan Bank sold 10.2% (29,873,295 shares) of total outstanding shares in the Company at W627,339 million (W21,000 per share), through after-hour block trading. (b) Chohung Bank Chohung Bank was established on October 1, 1943 under the General Banking Act of the Republic of Korea through the merger of Han Sung Bank, which was established on February 19, 1897, and Dong Il Bank, which was established on August 8, 1906, to engage in commercial banking and trust operations. The shares of Chohung Bank were listed on the Korea Stock Exchange on June 3, 1956, and Chohung Bank operates through 450 domestic branches, 82 depositary offices and 6 overseas branches and its capital stock amounts to W3,595,592 million as of June 30, 2004. On July 9, 2003, the Company made an agreement with the Korea Deposit Insurance Corporation (the "KDIC") to acquire 80.04% (543,570,144 shares) of total outstanding shares in Chohung Bank. Additionally, the Company's percentage of ownership increased to 81.15% through additional equity acquisition at W200,000 million on December 30, 2003. Additionally, the Company decided to acquire 18.85% of minority shares in Chohung Bank through tender offer and share exchange, at the Board of Directors' Meeting held on April 12, 2004, and provided a tender offer for 3.77% of shares in Chohung Bank at W3,500 per share from April 26, 2004 to May 17, 2004. With respect to share exchange for 15.08% of shares in Chohung Bank, the shareholders, who were against the share exchange, were entitled for a right to sell their shares at W3,067 per share from May 25, 2004 to June 3, 2004, with the resolution of extraordinary shareholders' meeting of Chohung Bank to be held on May 24, 2004, and the remaining shares were subject to share exchange, at the exchange ratio of 0.1354 share in the Company to each Chohung Bank share, on June 22, 2004. As a result, the Company's percentage of ownership was increased to 100% and Chohung Bank became wholly owned subsidiary of the Company. Upon the acquisition of 66,363,126 shares in Chohung Bank from shareholders, who were against the share exchange, Chohung Bank became the shareholder of the Company, with 8,985,567 shares of common stock in the Company. F-8 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (1) General Description of the Company, Continued (c) Goodmorning Shinhan Securities Co., Ltd. Goodmorning Shinhan Securities Co., Ltd. ("Goodmorning Shinhan Securities") was incorporated on April 2, 1973 to engage in securities trading, underwriting and brokerage services. Its shares were listed on the Korea Stock Exchange on December 19, 1986. On June 18, 2002, the Company acquired a 29% share of Good Morning Securities Co., Ltd. from its largest shareholders and on July 31, 2002, Good Morning Securities Co., Ltd. was merged with Shinhan Securities Co., Ltd., which was one of subsidiaries of the Company, and renamed to Goodmorning Shinhan Securities. As of June 30, 2004, it operates through 79 branches and its capital stock amounts to W796,998 million (including W19,117 million of preferred stocks). (d) Shinhan Card Co., Ltd. Shinhan Card Co., Ltd. ("Shinhan Card") was established on June 1, 2002 under the Credit Specialty Finance Law through the spin-off of the credit card division of Shinhan Bank. Shinhan Card is engaged principally in credit card services, factoring, consumer loan and installment financing. As of June 30, 2004, Shinhan Card holds 2.88 million of franchise accounts and 2.31 million of credit card holders, and its capital stock amounts to W152,847 million. (e) Shinhan Capital Co., Ltd. Shinhan Capital Co., Ltd. ("Shinhan Capital") was incorporated on April 19, 1991 to engage in the leasing and rental business and it changed its name on May 27, 1999 from Shinhan Leasing Co., Ltd. to Shinhan Capital. Its capital stock as of June 30, 2004 amounts to W80,000 million. (f) Shinhan BNP Paribas Investment Trust Management Co., Ltd. On August 1, 1996, Shinhan BNP Paribas Investment Trust Management Co., Ltd. ("Shinhan BNP Paribas ITMC") was established and obtained a license to engage in the business of investment and trust of securities and advisory services under the Investment and Trust of Securities Law. Additionally, on October 24, 2002, the Company sold 3,999,999 shares (50% of total outstanding shares - 1 share) of Shinhan Investment Trust Management Co., Ltd., which has been renamed to Shinhan BNP Paribas ITMC, to BNP Paribas Asset Management Group. Its capital stock as of June 30, 2004 amounts to W40,000 million. (g) Jeju Bank Jeju Bank was incorporated on March 18, 1969 under the General Banking Act of the Republic of Korea to engage in the commercial banking and trust business and listed its shares on the Korea Stock Exchange on December 28, 1972. On April 4, 2002, Jeju Bank became one of subsidiaries of the Company through acquiring a 51% share from the KDIC. Additionally, the Company's percentage of ownership increased to 62% with the acquisition of additional common shares at W20,177 million on July 5, 2002 and its capital stock as of June 30, 2004 amounts to W77,644 million. (h) SH&C Life Insurance Co., Ltd. SH&C Life Insurance Co., Ltd. ("SH&C Life Insurance") was established in October 1, 2002 to engage in insurance business and other related business. Its capital stock as of June 30, 2004 amounts to W30,000 million. F-9 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (1) General Description of the Company, Continued (i) e-Shinhan Inc. e-Shinhan Inc. ("e-Shinhan") was incorporated on February 21, 2001 to engage in the business of internet brokerage service and comprehensive management services on customer accounts. Its capital stock as of June 30, 2004 amounts to W2,820 million. (j) Shinhan Macquarie Financial Advisory Co., Ltd. Shinhan Macquarie Financial Advisory Co., Ltd. ("Shinhan Macquarie") was incorporated on August 1, 2001 to engage in the business of financial advisory services and cross border leasing. Its capital stock as of June 30, 2004 amounts to W1,000 million. (k) Shinhan Credit Information Co., Ltd. Shinhan Credit Information Co., Ltd. ("Shinhan Credit Information") was established on July 8, 2002 as wholly owned subsidiary of the Company to engage in the business of debt collection services and credit research. Its capital stock as of June 30, 2004 amounts to W3,000 million. On April 29, 2004, the Company decided to acquire 49% of total outstanding shares in Shinhan Credit Information from LSH Holdings LLC. As a result, the Company's percentage of ownership was increased to 100% and Shinhan Credit Information will become wholly owned subsidiary of the Company. Ownerships of the Company's subsidiaries as of June 30, 2004 and December 31, 2003 are as follows: 2004 2003 --------------------------- --------------------------- Ownership Ownership Number of Percentage Number of Percentage Investor Investee shares (%) shares (%) ----------- ------------------------------ ----------- ---------- ----------- ---------- The Company Shinhan Bank 244,806,782 100.0 244,806,782 100.0 Chohung Bank 719,118,429 100.0 583,570,144 81.2 Goodmorning Shinhan Securities 94,084,384 (*) 59.4 94,084,384 (*) 59.4 Shinhan Card 30,569,400 100.0 30,569,400 100.0 Shinhan Capital 16,000,000 100.0 16,000,000 100.0 Shinhan BNP Paribas ITMC 4,000,001 50.0 4,000,001 50.0 Jeju Bank 9,692,369 62.4 9,692,369 62.4 SH&C Life Insurance 3,000,001 50.0 3,000,001 50.0 e-Shinhan 415,495 73.7 415,495 73.7 Shinhan Macquarie 102,000 51.0 102,000 51.0 Shinhan Credit Information 600,000 100.0 306,000 51.0 Shinhan Bank The Company - - 29,873,359 (**) 10.2 Chohung Bank The Company 8,985,567 2.9 - - (*) 1,047,213 shares of treasury stock were considered. (**) Preferred stocks are excluded and 10.2% (29,873,295 shares) of shares in Shinhan Bank were sold at W627,339 million (W21,000 per share) on March 3, 2004 through after-hour block trading. F-10 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies (a) Basis of Financial Statements Presentation The Company maintains its accounting records in Korean Won and prepares statutory non-consolidated financial statements in the Korean language (Hangul) in conformity with the accounting principles generally accepted in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these non-consolidated financial statements are intended for use only by those who are informed about Korean accounting principles and practices. The accompanying non-consolidated financial statements have been condensed, restructured and translated into English (with certain expanded descriptions) from the Korean language financial statements. The accompanying non-consolidated financial statements include only the accounts of the Company, and do not include the accounts of any of its subsidiaries. (b) Basis of Financial Statements Translation The non-consolidated financial statements are expressed in Korean Won and, solely for the convenience of the reader, have been translated into U.S. dollars at the rate of W1,152.50 to US$1, the basic exchange rate on June 30, 2004. These translations should not be construed as a representation that any or all of the amounts shown could be converted into U.S. dollars at this or any other rate. (c) Allowance for Loan Losses Allowance for loan losses is provided to cover estimated losses on loans, based on past experience of collection and analysis of the collectibility of individual outstanding loans. (d) Investments in Securities Debt and equity securities should be classified into one of the three categories of held-to-maturity, available-for-sale, or trading securities at the time of acquisition and such determination should be reassessed at each balance sheet date. Investments in debt securities that the Bank has the positive intent and ability to hold to maturity are classified as held-to-maturity. Securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) are classified as trading securities. Trading generally reflects active and frequent buying and selling, and trading securities are generally used to generate profit on short-term differences in price. Investments not classified as either held-to-maturity or trading securities are classified as available-for-sale securities. Trading securities are carried at fair value, with unrealized holding gains and losses included in earnings. Available-for-sale securities are carried at fair value, with unrealized holding gains and losses reported as a capital adjustment. Investments in equity that do not have readily determinable fair values are stated at cost. Declines in value judged to be other-than-temporary on available-for-sale securities are charged to current results of operations. Investments in debt securities that are classified into held-to-maturity are reported at amortized cost at the balance sheet date and such amortization is included in interest income. F-11 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued Marketable securities are at the quoted market prices as of the period end. Non-marketable debt securities are recorded at the fair values derived from the discounted cash flows by using an interest rate deemed to approximate the market interest rate. The market interest rate is determined by the issuers' credit rate announced by the accredited credit rating agencies in Korea. Money market funds are recorded at the fair value determined by the investment management companies. (e) Investment Securities Accounted for by the Equity Method Investments in affiliated companies with the Company's ownership of 20% or more or over which the Company has significant management control are stated at an amount as determined using the equity method. Under the equity method, the Company's initial investment is recorded at cost and is subsequently increased to reflect the Company's share of the investee income and reduced to reflect the Company's share of the investee losses or dividends received. Any excess in the Company's acquisition cost over the Company's share of the investee's identifiable net assets is generally recorded as goodwill or other intangibles. Goodwill (negative goodwill) is amortized by the straight-line method over a reasonable period, generally less than 20 years. When events or circumstances indicate that carrying amount may not be recoverable, the Company reviews goodwill for any impairment. Under the equity method, the Company does not record its share of losses of affiliate companies when such losses would make the Company's investment in such entity less than zero. For the equity method, the Company applies its own criteria in providing allowances for loan losses of its affiliated companies. Accordingly, additional allowances provided for the quarter ended June 30, 2004 for Chohung Bank and Jeju Bank amount to W32,390 million and W1,143 million, respectively, by the equity method. (f) Fixed Assets i) Tangible Assets Tangible assets are stated at cost. Significant additions or improvements extending value or useful lives of assets are capitalized, where normal maintenance and repairs are charged to expense when incurred. The depreciation method and useful lives of tangible assets are as follows: Descriptions Depreciation Method Useful Lives ------------ ------------------- ------------ Vehicles Declining-balance 5 years Furniture, fixtures and other " " Leasehold improvement Straight-line " ii) Intangible Assets Intangible assets are stated at acquisition cost less amortization computed using the straight-line method over five years. F-12 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (g) Discounts on Debentures Discounts on debentures issued, which represent the difference between the face value of debentures issued and the issuance price of debentures, are amortized on the effective interest method over the life of the debentures. The amount amortized is included in interest expense. (h) Income Taxes Income tax on the earnings or loss for the year comprises current and deferred tax. Income tax is recognized in the statement of earnings except to the extent that it relates to items recognized directly to equity, in which case it is recognized in equity. Deferred tax is provided using the asset and liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date. A deferred tax asset is recognized only to the extent that it is probable that future taxable earnings will be available against which the unused tax losses and credits can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized. (i) Retirement and Severance Benefits Employees who have been with the Company for more than one year are entitled to lump-sum payments based on current rates of pay and length of service when they leave the Company. The Company's estimated liability under the plan which would be payable if all employees left on the balance sheet date is accrued in the accompanying non-consolidated balance sheets. A portion of the liability is covered by an employees' severance pay insurance where the employees have a vested interest in the deposit with the insurance company. The deposit for severance benefit insurance is, therefore, reflected in the accompanying balance sheets as a deduction from the liability for retirement and severance benefits. (j) Translation of Foreign Currency Denominated Assets and Liabilities Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at the balance sheet date, with the resulting gains and losses recognized in current results of operations. Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at W1,152.50 and W1,197.80 to US$1, the rate of exchange on June 30, 2004 and December 31, 2003, respectively, that is permitted by the Financial Accounting Standards. Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into Korean Won at the foreign exchange rate ruling at the date of the transaction. F-13 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (k) Stock Options The stock option program allows the Company's employees to acquire shares of the Company or to be compensated for the market price difference. In case of stock grant type, the Company values stock options based upon an option pricing model under the fair value method and recognizes this value as an expense and a capital adjustment over the period in which the options vest. In case of price compensation type, the Company recognizes the compensation expense as an expense and a liability over the period in which the options vest. (l) Contingent Liabilities Contingent losses are generally recognized as a liability when probable and reasonably estimable. (m) Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the Republic of Korea requires management to make estimates and assumptions that affect the amounts reported in the financial statements and related notes to financial statements. Actual results could differ from those estimates. (n) Adoption of New Accounting Standards The Company has adopted Statements of Korea Accounting Standards (the "SKAS") No. 10, 12 and 13, effective from the first fiscal year beginning after December 31, 2003, while SKAS No. 15, "Equity Method of Accounting", has been adopted as of and for the six months ended June 30, 2004 with encouraged earlier application. Certain accounts of prior year's financial statements were reclassified to conform to the current year's presentation and these reclassifications did not result in any material change to reported net earnings or stockholders' equity. F-14 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (3) Cash and Due from Banks As of June 30, 2004 and December 31, 2003, W2.5 million of cash and due from banks is restricted for guarantee deposits on bank accounts. (4) Securities Securities as of June 30, 2004 and December 31, 2003 solely consists of investment securities accounted for by the equity method and details are as follows: (in millions of Won) 2004 ---------------------------------------------------------------------------- Acquisition and Equity Subsidiaries Beginning dividend, method Retaind Capital Ending balance net gain (loss) earninges adjustments balance ------------------------------ ------------ --------- ---------- --------- ---------- --------- Shinhan Bank W 3,515,618 (244,807) 316,781 (618) 30,512 3,617,486 Chohung Bank 1,887,328 (138,409) 147,403 1,851 251,373 2,426,364 Goodmorning Shinhan Securities 546,872 - 10,692 (53,800) 50,725 554,489 Shinhan Card 163,136 - (3,629) - - 159,507 Shinhan Capital 105,448 (8,000) 13,547 - 1,073 112,068 Shinhan BNP Paribas ITMC 22,486 (2,000) 1,105 - 40 21,631 Jeju Bank 48,092 - 956 (38) (246) 48,764 SH&C Life Insurance 13,021 - (142) - 506 13,385 e-Shinhan 2,725 - (278) - - 2,447 Shinhan Macquarie 1,843 (1,730) 11 8 - 132 Shinhan Credit Information 1,969 1,529 1,202 - 1,518 6,218 ------------ -------- ------- ------- ------- --------- W 6,308,538 (116,599) 487,648 (52,597) 335,501 6,962,491 ============ ======== ======= ======= ======= ========= As of June 30, 2004, Shinhan Bank and Chohung Bank were holding loans (including securities and guarantees and acceptances) provided to SK Networks Co., Ltd., which has been controlled by creditor banks in accordance with the Corporate Restructuring Promotion Act of the Republic of Korea, amounting to W367,257 million and W306,031 million, respectively. As regards to those loans, Shinhan Bank and Chohung Bank provide W43,636 million and W42,319 million of allowance for loan losses, respectively, as of June 30, 2004. Actual losses on those loans may differ materially from the management's assessments. The accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company for the equity method. Additionally, as of June 30, 2004, Shinhan Bank and Chohung Bank are holding loans (including securities) provided to LG Card Co., Ltd., which has been controlled by creditor banks due to its liquidity crisis, in total amount of W273,517 million and W235,408 million, respectively. Actual losses on these loans and securities may differ materially from the management's assessments and the accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company for the equity method. In addition, Shinhan Bank and Chohung Bank provided W81,000 million and W73,400 million of additional capital, respectively, for the six months ended June 30, 2004, and converted W121,650 million and W110,250 million of loans, respectively, to equity shares on July 28, 2004. F-15 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (4) Securities, Continued The changes in goodwill (negative goodwill) for the six months ended June 30, 2004 are as follows: (in millions of Won) Beginning Increase Amortization Ending balance (decrease) (reversal) balance ------------- --------- ------------- ------- Chohung Bank W 846,751 - 30,956 815,795 Goodmorning Shinhan Securities 144,538 - 8,502 136,036 Jeju Bank (6,276) - (379) (5,897) ------------- --------- ------ ------- W 985,013 - 39,079 945,934 ============= ========= ====== ======= The market values of the shares of Goodmorning Shinhan Securities and Jeju Bank owned by the Company are W277,549 million and W 30,046 million, respectively, as of June 30, 2004(W2,950 and W3,100 per share, respectively). (in millions of Won) 2003 --------------------------------------------------------------------------------- Acquisition and Equity Beginning dividend, method Retained Capital Ending Subsidiaries balance net gain (loss) earnings adjustments balance ------------------------------ -------------- ----------- ---------- -------- ----------- --------- Shinhan Bank W 3,043,952 (182,592) 476,273 937 177,048 3,515,618 Chohung Bank (*) - 2,057,983 (43,545) 621 (127,731) 1,887,328 Goodmorning Shinhan Securities 531,566 - 8,787 (12,342) 18,861 546,872 Shinhan Card 247,460 - (84,324) - - 163,136 Shinhan Capital 76,458 - 26,204 - 2,786 105,448 Shinhan BNP Paribas ITMC 22,581 (1,000) 917 (37) 25 22,486 Jeju Bank 46,692 (2,423) 5,189 - (1,366) 48,092 SH&C Life Insurance 14,630 - (1,684) - 75 13,021 e-Shinhan 3,892 - (1,166) (1) - 2,725 Shinhan Macquarie 423 - 1,446 (26) - 1,843 Shinhan Credit Information 3,121 (1,696) 544 - - 1,969 --------------- --------- ------- ------- ------ --------- W 3,990,775 1,870,272 388,641 (10,848) 69,698 6,308,538 =============== ========= ======= ======= ====== ========= The changes in goodwill (negative goodwill) for the year ended December 31, 2003 are as follows: (in millions of Won) Beginning Increase Amortization Ending balance (decrease) (reversal) balance ------------- ----------- ---------- ------- Chohung Bank W - (*) 866,757 20,006 846,751 Goodmorning Shinhan Securities 161,542 - 17,004 144,538 Jeju Bank (7,034) - (758) (6,276) ------------- ----------- ------ ------- W 154,508 866,757 36,252 985,013 ============= =========== ====== ======= (*) W26,513 million of additional goodwill through additional equity acquisition were included. F-16 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (5) Loans (a) Loans as of June 30, 2004 and December 31, 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (Note 2) --------------------------------- ------------------------------ 2004 2003 2004 2003 ----------------- --------- -------------- --------- Loans in Won W 1,747,200 1,637,200 $ 1,516,009 1,420,564 Loans in foreign currencies 103,632 107,705 89,919 93,453 Privately placed bonds 203,140 200,000 176,260 173,536 ----------------- --------- -------------- --------- 2,053,972 1,944,905 1,782,188 1,687,553 Less: allowance for loan losses (10,270) (9,725) (8,911) (8,438) ----------------- --------- -------------- --------- W 2,043,702 1,935,180 $ 1,773,277 1,679,115 ================= ========= ============== ========= (b) Details of loans as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won) Borrower Interest rate (%) 2004 2003 -------- ----------------- --------------- --------- Loans in Won Shinhan Card 4.83~6.28 W 1,150,000 1,100,000 " Shinhan Capital 4.83~8.12 597,200 537,200 --------------- --------- 1,747,200 1,637,200 Loans in foreign currencies Shinhan Capital Libor+0.9~1.2 103,632 107,705 Privately placed bonds Shinhan Bank 7.42 50,000 50,000 " Goodmorning 6.23 130,000 130,000 Shinhan Securities " Jeju Bank 8.14 23,140 20,000 --------------- --------- 203,140 200,000 --------------- --------- 2,053,972 1,944,905 Less: allowance for loan losses (10,270) (9,725) --------------- --------- W 2,043,702 1,935,180 =============== ========= F-17 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (5) Loans, Continued (c) The maturities of loans as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won) Loans Loans in foreign Privately At June 30, 2004 in Won currencies placed bonds Total ------------------------------------ -------------- ---------- ------------ --------- Due in 3 months or less W 100,000 - 130,000 230,000 Due in 6 months or less 97,200 - - 97,200 Due after 6 months through 12 months 340,000 34,575 - 374,575 Due after 1 years through 3 years 930,000 69,057 3,140 1,002,197 Thereafter 280,000 - 70,000 350,000 -------------- ------- ------- --------- W 1,747,200 103,632 203,140 2,053,972 ============== ======= ======= ========= (in millions of Won) Loans Loans in foreign Privately At December 31, 2003 in Won currencies placed bonds Total ------------------------------------ -------------- ---------- ------------ --------- Due in 3 months or less W - - - - Due in 6 months or less 90,000 - - 90,000 Due after 6 months through 12 months 97,200 - 130,000 227,200 Due after 1 years through 3 years 1,220,000 107,705 - 1,327,705 Thereafter 230,000 - 70,000 300,000 -------------- ------- ------- --------- W 1,637,200 107,705 200,000 1,944,905 ============== ======= ======= ========= F-18 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (6) Fixed Assets Fixed assets as of June 30, 2004 and December 31, 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (Note 2) ------------------------ -------------------- 2004 2003 2004 2003 ------------ ------ ------- ------ Property and equipment: Vehicles W 405 391 $ 351 339 Furniture and fixtures 1,126 993 977 862 Leasehold improvement and other 1,479 1,404 1,283 1,218 ------------ ------ ------- ------ 3,010 2,788 2,611 2,419 Less: accumulated depreciation (1,493) (1,182) (1,295) (1,026) ------------ ------ ------- ------ 1,517 1,606 1,316 1,393 Intangible assets: Other 374 414 325 359 ------------ ------ ------- ------ W 1,891 2,020 $ 1,641 1,752 ============ ====== ======= ====== As of June 30, 2004, the Company maintains insurance policies covering loss and liability arising from automobile accidents. (7) Other Assets Other assets as of June 30, 2004 and December 31, 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (Note 2) ------------------------ -------------------- 2004 2003 2004 2003 ------------ ------ ------- ------ Guarantee deposits paid W 7,840 7,840 $ 6,803 6,803 Accounts receivable 7,317 7,612 6,349 6,605 Accrued income 11,234 11,334 9,747 9,834 Advance payments 10 10 9 9 Prepaid expenses 1,506 1,667 1,307 1,446 Prepaid income taxes 1,008 13,867 874 12,032 Other 1,805 1,009 1,566 875 ------------ ------ ------- ------ W 30,720 43,339 $26,655 37,604 ============ ====== ======= ====== F-19 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (8) Borrowings (a) Borrowings as of June 30, 2004 and December 31, 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (Note 2) ------------------------ -------------------- 2004 2003 2004 2003 ------------ ------ ------- ------ Borrowings in Won W 205,000 94,000 $177,874 81,562 Borrowings in foreign currencies 69,150 71,868 60,000 62,358 ------------ ------- -------- ------- W 274,150 165,868 $237,874 143,920 ============ ======= ======== ======= (b) The maturities of borrowings as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won) Borrowings Borrowings in foreign At June 30, 2004 in Won currencies Total ----------------------------------- ------------ ---------- ------- Due in 3 months or less W 100,000 - 100,000 Due in 6 months or less 105,000 - 105,000 Due after 6 months through 12 months - 34,575 34,575 Due after 1 years through 3 years - 34,575 34,575 Thereafter - - - ------------ ------ ------- W 205,000 69,150 274,150 ============ ====== ======= (in millions of Won) Borrowings Borrowings in foreign At December 31, 2004 in Won currencies Total ----------------------------------- ------------ ---------- ------- Due in 3 months or less W - - - Due in 6 months or less 90,000 - 90,000 Due after 6 months through 12 months 4,000 - 4,000 Due after 1 years through 3 years - 71,868 71,868 Thereafter - - - ------------ ------ ------- W 94,000 71,868 165,868 ============ ====== ======= F-20 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (9) Debentures (a) Debentures as of June 30, 2004 and December 31, 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (Note 2) ------------------------------ -------------------------- 2004 2003 2004 2003 ------------ --------- ------------- --------- Korean Won debentures W 2,050,000 1,950,000 $ 1,778,742 1,691,974 Foreign currency debentures 34,575 35,934 30,000 31,179 ------------ --------- ------------- --------- 2,084,575 1,985,934 1,808,742 1,723,153 Less: discounts on debentures (4,348) (5,391) (3,773) (4,678) ------------ --------- ------------- --------- W 2,080,227 1,980,543 $ 1,804,969 1,718,475 ============ ========= ============= ========= (b) The maturities of debentures as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won) Korean Won Foreign currency At June 30, 2004 debentures debentures Total ------------------------------------ ------------ --------------- --------- Due in 3 months or less 130,000 - 130,000 Due in 6 months or less W 100,000 - 100,000 Due after 6 months through 12 months 340,000 - 340,000 Due after 1 years through 3 years 1,300,000 34,575 1,334,575 Thereafter 180,000 - 180,000 ------------ ------ --------- W 2,050,000 34,575 2,084,575 ============ ====== ========= (in millions of Won) Korean Won Foreign currency At December 30, 2004 debentures debentures Total ------------------------------------ ------------ --------------- --------- Due in 3 months or less W - - - Due in 6 months or less - - - Due after 6 months through 12 months 230,000 - 230,000 Due after 1 years through 3 years 1,590,000 35,934 1,625,934 Thereafter 130,000 - 130,000 ------------ ------ --------- W 1,950,000 35,934 1,985,934 ============ ====== ========= F-21 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (10) Retirement and Severance Benefits Changes in retirement and severance benefits for the six months ended June 30, 2004 and the year ended December 31, 2003 are as follows: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (Note 2) ------------------------ ------------------- 2004 2003 2004 2003 --------- ---- --------- ---- Estimated severance liability at beginning of period W 530 570 $ 460 495 Provision 106 140 92 121 Payment (90) (180) (78) (156) --------- ---- --------- ---- Estimated severance liability at end of period 546 530 474 460 Less: deposits for severance benefit insurance (444) (530) (386) (460) --------- ---- --------- ---- Net balance at end of period W 102 - $ 88 - ========= ==== ========= ==== (11) Other Liabilities Other liabilities as of June 30, 2004 and December 31, 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (Note 2) ------------------------ ------------------- 2004 2003 2004 2003 --------- ---- --------- ---- Withholding taxes W 230 1,176 $ 199 1,021 Dividends payable 1,296 928 1,125 805 Accounts payable 14,097 14,492 12,232 12,574 Accrued expenses 10,782 12,189 9,355 10,576 Unearned revenue 94 1,679 82 1,457 --------- ------ --------- ------ W 26,499 30,464 $ 22,993 26,433 ========= ====== ========= ====== F-22 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (12) Related Party Transactions (a) Details of transactions Significant transactions with the related parties for the quarters ended six months ended June 30, 2004 and 2003 are as follows: (in millions of Won) Quarter Six months ended June 30, ended June 30, ------------- ------------- Revenue earned Expense incurred Account 2004 2003 2004 2003 -------------------- ------------------- ------------------- ------- ------ ------ ----- The Company Shinhan Bank Interest income W 1,341 1,148 2,351 2,163 Goodmorning " Shinhan Securities Interest income 2,003 2,003 4,026 4,026 " Shinhan Card Interest income 16,118 16,700 32,422 22,557 " Shinhan Capital Interest income 9,669 6,762 18,858 12,720 " Jeju Bank Interest income 438 410 845 814 ------- ------ ------ ------ 29,569 27,023 58,502 42,280 ------- ------ ------ ------ Shinhan Bank The Company Rental income - - 9 - " Chohung Bank Interest income 1 - 30 - " " Gain on derivatives - - 1,460 - Goodmorning Shinhan Securities Interest income 481 487 1,032 873 " " Rental income - 60 8 61 " Shinhan Card Interest income 421 1,616 800 2,629 " " Fees and commission income 9,893 15,932 18,122 36,605 " " Rental income 210 190 431 408 " Shinhan Capital Interest income 709 895 1,452 1,508 " " Rental income - 71 68 154 " " Gain on derivatives 477 - 530 - " Jeju Bank Interest income 22 60 75 119 " Shinhan Credit Rental income 67 52 128 113 Information Fees and " SH&C Life commission Insurance income - - 1 - Chohung Bank Shinhan Bank Interest income 16 - 51 - " " Gain on derivatives 2,295 - 3,743 - " " Interest income 53 - 64 - " " Gain on derivatives 24 - 259 - " Shinhan Card Interest income 312 - 535 - " Goodmorning Shinhan Securities Interest income 20 - 20 - " " Fees and commission income 8 - 8 - Goodmorning Shinhan Securities Shinhan Bank Interest income 80 121 322 321 " " Rental income - 9 - 9 " Chohung Bank Interest income 132 - 193 - " Shinhan Card Rental income 73 53 146 105 F-23 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (12) Related Party Transactions, Continued (in millions of Won) Quarter Six months ended June 30, ended June 30, ------------- --------------- Revenue earned Expense incurred Account 2004 2003 2004 2003 ------------------- ----------------- ------------------ ------ ----- ------- ------- Goodmorning Shinhan Shinhan Card Fees and Securities commission income 1 - 117 - " Shinhan BNP Rental income 51 - 102 - Paribas ITMC Shinhan Card Shinhan Bank Interest income 16 5 66 5 Fees and " " commission income 41 15 45 15 Goodmorning Fees and Shinhan Card Shinhan commission Securities income 11 - 11 - Fees and " SH&C Life commission Insurance income 1,274 - 1,348 - Shinhan Capital Shinhan Bank Interest income 299 117 549 192 Gain on " " derivatives - 1,024 959 551 " Chohung Bank Interest income 7 - 344 - Gain on " " derivatives 91 - 91 - Shinhan BNP Shinhan Bank Interest income 69 107 74 179 Paribas ITMC Jeju Bank Shinhan Bank Interest income - 31 - 46 Fees and " SH&C Life commission Insurance income 52 - 58 - SH&C Life Insurance Shinhan Bank Interest income - 123 86 257 " " Insurance income 222 - 488 - " Chohung Bank Insurance income 3,877 - 3,877 - e-Shinhan Shinhan Bank Interest income 18 36 38 78 Fees and " " commission income 4 3 35 8 " Shinhan Card Fees and commission income 1 - 4 - " The Company Fees and commission income 51 - 84 - Shinhan Macquarie Shinhan Bank Interest income - - 1 - Shinhan Credit Shinhan Bank Fees and Information commission income 685 673 1,261 1,232 " " Interest income 14 7 24 20 " Chohung Bank Fees and commission income 821 - 1,408 - " Goodmorning Fees and Shinhan commission Securities income 2 7 6 7 " Shinhan Card Fees and commission income 3,402 2,152 4,660 3,576 " Shinhan Capital Fees and commission income 52 37 82 37 " Jeju Bank Fees and commission income 72 150 141 284 ------ ------ ------- ------ 26,427 24,033 45,446 49,392 ------ ------ ------- ------ W 55,996 51,056 103,948 91,672 ====== ====== ======= ====== F-24 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (12) Related Party Transactions, Continued (b) Account balances Significant balances with the related parties as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won) Creditor Debtor Account 2004 2003 --------------------------------------------- --------------------- --------- --------- The Company Shinhan Bank Due from banks W 7,980 5,327 " " Other assets 10,811 14,644 " " Loans 50,000 50,000 " Goodmorning Shinhan Securities Loans 130,000 130,000 " " Other assets 110 134 " Shinhan Card Loans 1,150,000 1,100,000 " " Other assets 6,550 6,541 " Shinhan Capital Loans 700,832 644,905 " " Other assets 4,788 5,066 " Shinhan BNP Paribas Other assets 2,000 - ITMC " Jeju Bank Loans 23,140 20,000 " " Other assets 186 186 " Shinhan Macquarie Other assets 1,730 - " Shinhan Credit Information Other assets 52 38 ---------- --------- 2,088,179 1,976,841 ---------- --------- Shinhan Bank Chohung Bank Securities 34,360 132,708 " " Other assets 110,629 - Shinhan Bank Chohung Bank Derivative assets 836 797 " Goodmorning Loans 30,000 30,000 Shinhan Securities " " Other assets 4,756 4,418 " Shinhan Card Loans 13,400 28,500 " " Other assets 265 87 " Shinhan Capital Loans 77,398 75,933 " " Derivative assets 57 97 " " Other assets 255 136 " Jeju Bank Loans - 3,140 " " Other assets - 561 " SH&C Life Insurance Other assets 1,087 1,455 Chohung Bank Shinhan Bank Due from banks 75,000 - " " Loans 110,629 - " " Securities - 96,515 " " Derivative assets 5,213 4,324 " Shinhan Capital Loans - 392 " " Derivative assets 288 - F-25 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (12) Related Party Transactions, Continued (in millions of Won) Creditor Debtor Account 2004 2003 --------------------------------------------- -------------------- ----------- --------- Goodmorning Shinhan Bank Due from banks 7,250 53,064 Shinhan Securities " " Other assets 9,325 6,791 " Chohung Bank Due from banks 12,386 2,011 " " Other assets 200 8 " Shinhan Card Other assets 24 - Shinhan Card The Company Other assets 94 906 " Shinhan Bank Cash and due from 139 102 banks " " Loans 4,000 - " " Other assets 1,189 1,189 Goodmorning " Shinhan Securities Other assets 4,635 4,635 " Shinhan Capital Loans 14 - " SH&C Life Insurance Other assets 176 338 Shinhan Capital The Company Other assets - 773 " Shinhan Bank Short-term financial 62,858 58,231 instruments " " Other assets 87 108 " " Derivative assets 1,844 1,941 " " Other assets 292 292 " Chohung Bank Securities 6,363 6,714 " " Other assets 166 173 Shinhan BNP Paribas Shinhan Bank Cash and due from 12,644 4,436 ITMC banks " " Other assets 111 105 " Goodmorning Shinhan Securities Other assets 3,496 3,496 Jeju Bank Shinhan Bank Due from banks 16 - " " Other assets - 561 SH&C Life Insurance SH&C Life Insurance Other assets 16 - " Shinhan Bank Cash and cash 4,449 33,563 equivalents " " Other assets 40 46 e-Shinhan Shinhan Bank Cash and cash - 2,158 equivalents " " Other assets 39 - Shinhan Macquarie Shinhan Bank Cash and cash 2,071 1,187 equivalents Shinhan Credit Shinhan Bank Cash and cash 2,575 1,686 Information equivalents " " Other assets 1,416 1,146 " Shinhan Card Other assets - 892 " Jeju Bank Other assets 89 161 ----------- --------- 602,177 565,776 ----------- --------- W 2,690,356 2,542,617 =========== ========= F-26 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (12) Related Party Transactions, Continued (c) Guarantees and acceptances The guarantees and acceptances provided between the related parties as of June 30, 2004 are as follows: (in millions of Won) Amount Creditor Debtor Account guaranteed -------- ------ ------- ----------- The Company Goodmorning Shinhan Lease guarantee W 50,000 Securities Shinhan Bank Shinhan Capital Letter of credit 11,039 " Shinhan Finance Guarantees for loans 10,791 Chohung Bank Chohung Finance Guarantees for letter of credit 807 ---------- W 72,637 ========== (13) Assets and Liabilities Denominated in Foreign Currency Assets and liabilities denominated in foreign currency as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won and thousands of U.S. dollars) Foreign currency Equivalent Won -------------------- -------------------- 2004 2003 2004 2003 ---------- ------- --------- ------- Assets: Loans $ 89,919 89,919 W 103,632 107,705 Other assets 419 426 482 510 ---------- ------- ---------- ------- $ 90,338 90,345 W 104,114 108,215 ========== ======= ========== ======= Liabilities: Borrowings $ 60,000 60,000 W 69,150 71,868 Debentures 30,000 30,000 34,575 35,934 Discounts on debentures (36) (50) (42) (60) Other liabilities 381 382 439 457 ---------- ------- ---------- ------- $ 90,345 90,332 W 104,122 108,199 ========== ======= ========== ======= F-27 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (14) Commitments and Contingencies (a) Acquisition of Chohung Bank On July 9, 2003, the Company made an agreement with the KDIC to acquire 80.04% (543,570,144 shares) of total outstanding shares in Chohung Bank. Additionally, in accordance with the agreement, the Company would be required to pay contingent consideration to the KDIC in relation to the earnings in the future and changes in fair value of assets and liabilities of Chohung Bank and the details are as follows: - Asset Indemnity Payment Amount : W652,284 million - asset indemnity amount for corporate loans, returned KAMCO loans and credit card loans Payment date : earlier of 60 days after the date asset indemnity is determined as of June 30, 2005 or the date as agreed on Interest : 4.3% per annum - General Indemnity Payment Amount : W166,516 million (deductible any amounts due and payable by the KDIC to the Company in connection with the breach of representation or warranty) Payment date : the second anniversary date of cash portion closing date Interest : 4.3% per annum - Earn Out Payment Amount : 20% of the total excess amount, which means net earnings of Chohung Bank for fiscal years of 2004, 2005 and 2006 in excess of W1,800 billion Payment date : within 30 days after the date excess amount is determined for the fiscal year of 2006 These contingent considerations are not included in the acquisition cost on the date of acquisition, for the amount is not determinable. (b) Indemnification on contingent loss Pursuant to the sale agreement of 50% shares in Shinhan ITMC, entered into between BNP Paribas Asset Management Group and the Company, the Company agreed to compensate BNP Paribas Asset Management Group for contingent loss arising from following pending lawsuit filed against Shinihan BNP Paribas ITMC: (in millions of Won) Amount to be Plaintiff Claimed for claimed ---------- ------------------- -------------------- Bumin Mutual Savings Bank Indemnity for loses W 100 However, with regard to above pending lawsuit, the ultimate outcome of other lawsuits cannot be presently determined. (c) As of June 30, 2004, the Company has provided a blank note to Koram Bank, as collateral related to bank overdrafts. F-28 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (15) Capital Stock (a) The Company issued new preferred stock for the year ended December 31, 2003, and the details are as follows: Number of Predetermined shares dividend rate (%) Redeemable period ---------- ----------------- ------------------------------------ Redeemable preferred stock: Series 1 9,316,792 4.04 August 19, 2004 ~ August 18, 2006 Series 2 9,316,792 4.04 August 19, 2005 ~ August 18, 2007 Series 3 9,316,792 4.04 August 19, 2006 ~ August 18, 2008 Series 4 9,316,792 4.04 August 19, 2007 ~ August 18, 2009 Series 5 9,316,793 4.04 August 19, 2008 ~ August 18, 2010 Series 6 3,500,000 7.00 July 19, 2006 ~ August 18, 2006 Series 7 2,433,334 7.46 July 19, 2008 ~ August 18, 2008 Series 8 66,666 7.86 July 19, 2010 ~ August 18, 2010 ---------- 52,583,961 Redeemable convertible preferred stock: Series 9 (*) 44,720,603 2.02 August 19, 2006 ~ August 18, 2008 ---------- 97,304,564 ========== (*) Convertible period : August 19, 2004 ~ August 18, 2007 Conversion ratio : 1 common share to 1 preferred share Conversion price in Won : W18,086 (b) Details of changes in capital stock for the six months ended June 30, 2004 and the year ended December 31, 2003 are as follows: (in millions of Won) --------------------------------------------------------- 2004 --------------------------------------------------------- Number of shares Capital stock Capital surplus ---------------- ------------- --------------- Balance at beginning of the period 391,705,864 1,958,530 3,316,380 Stock exchange 14,682,590 73,412 221,560 ----------- --------- --------- Balance at end of the year 406,388,454 2,031,942 3,537,940 =========== ========= ========= (in millions of Won) --------------------------------------------------------- 2003 --------------------------------------------------------- Number of shares Capital stock Capital surplus ---------------- ------------- --------------- Balance at beginning of the year 292,361,125 1,461,806 1,976,625 Redeemable preferred stock issued: Series 1 to 5 46,583,961 232,920 237,784 Series 6 to 8 6,000,000 30,000 855,530 Redeemable convertible preferred stock issued: Series 9 44,720,603 223,603 228,271 Common stock issued 1,864,065 9,320 18,183 Stock exchange 176,110 881 (13) ----------- --------- --------- Balance at end of the year 391,705,864 1,958,530 3,316,380 =========== ========= ========= F-29 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (16) Retained Earnings Retained earnings as of June 30, 2004 and December 31, 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) -------------------------------------------------------- Won U.S. dollars (Note 2) --------------------------- ------------------------- 2004 2003 2004 2003 ----------- ------- --------- ------- Legal reserves W 118,692 82,469 $ 102,987 71,556 Retained earnings before appropriations 922,453 783,929 800,393 680,199 ----------- ------- --------- ------- W 1,041,145 866,398 $ 903,380 751,755 =========== ======= ========= ======= The Korean Financial Holding Company Act requires the Company to appropriate a minimum of 10% of annual net earnings as a legal reserve whenever dividends are paid until such reserve equals its paid-in capital. This reserve is not available for payment of cash dividends. However, subject to the stockholders' approval, it may be transferred to common stock in connection with stock dividends or used to reduce any accumulated deficit. (17) Capital Adjustment Capital adjustments as of June 30, 2004 and December 31, 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) -------------------------------------------------------- Won U.S. dollars (Note 2) --------------------------- ------------------------ 2004 2003 2004 2003 ----------- -------- --------- ------- Gain on equity method valuation W 215,232 181,583 $ 186,752 157,556 Loss on equity method valuation (165,123) (214,962) (143,274) (186,518) Stock options (note 18) 4,673 9,626 4,055 8,353 ----------- ------- --------- ------- W 54,782 (23,753) $ 47,533 (20,609) =========== ======= ========= ======= F-30 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (18) Stock Options (a) Details of stock options as of June 30, 2004 and December 31, 2003 are as follows: (in Won) Grant date March 25, 2004 May 15, 2003 May 22, 2002 ---------------------- ----------------------- ----------------------- ----------------------- Shares granted 1,301,600 shares 1,156,300 shares 1,004,200 shares Share expired to date 5,200 shares 41,227 shares 133,979 shares ----------------------- ----------------------- ------------------------ Shares outstanding 1,296,400 shares 1,115,073 shares 870,221 shares Stock grant or Stock grant or Type of stock options price compensation price compensation Price compensation Exercise price W21,595 W11,800 W18,910 Within 3 years after Within 4 years after Within 4 years after Exercise period 2 years from grant date 2 years from grant date 2 years from grant date After 5 years After 6 years After 6 years Forfeited period from grant date from grant date from grant date Assumptions used to determine the fair value of options: Risk-free interest rate 4.39% 4.25% - Expected exercise period 3.5 years 4 years - Expected stock price volatility 19.85% 22.11% - Expected dividend yield 0% 0% - Expected ratios of no-exercise 0% 0% - Weighted average fair value W7,696 W5,292 - With respect to the stock options granted on May 22, 2002, the Company decided to pay the difference between the market price and the exercise price in cash for the six months ended June 30, 2004. As a result, the Company determined to apply intrinsic value method to those stock options, and W7,694 million of stock options, W6,113 million of accounts receivable and W1,581 million of stock compensation costs decreased for the six months ended June 30, 2004. F-31 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (18) Stock Options, Continued (b) Changes in stock compensation costs for the six months ended June 30, 2004 are as follows: (in millions of Won) Personnel of Grant date Stock compensation cost the Company subsidiaries Total -------------- ------------------------------------ ----------- ------------ ------- March 25, 2004 Recorded at beginning of the period W - - - Incurred during the period 324 1,015 1,339 To be recorded in subsequent periods 2,091 6,546 8,637 May 15, 2003 Recorded at beginning of the period 442 1,489 1,931 Incurred during the period 319 1,083 1,402 To be recorded in subsequent periods 587 1,980 2,567 May 22, 2002 Recorded at beginning of the period 1,581 6,113 7,694 Incurred during the period (1,581) (6,113) (7,694) To be recorded in subsequent periods - - - For stock options, which were granted to the personnel of the subsidiaries, the difference between the exercise price and the fair value on the date of exercise would be assumed by the subsidiaries of the Company. Therefore, in relation to those stock options, the subsidiaries have recorded stock compensation costs as long-term payables, and the Company has accounted for as accounts receivable. F-32 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (19) General and Administrative Expenses Details of general and administrative expenses for the quarters and six months ended June 30, 2004 and 2003 are as follows: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ---------------------------------------------- ------------------------- Quarter ended Six months ended Quarter Six months June 30, June 30, ended ended ---------------------- ------------------ June 30, June 30, 2004 2003 2004 2003 2004 2004 ----------- ----- ------ ------ ----------- ---------- Salaries and wages W 673 2,343 4,461 3,974 $ 584 3,871 Provision for retirement and severance benefits 53 - 106 - 46 92 Other employees benefits 222 101 448 268 193 389 Rental 147 24 254 40 127 220 Entertainment 138 47 299 312 120 259 Depreciation 160 126 310 232 139 269 Amortization 28 27 55 54 24 48 Bad debts - 2,032 545 6,148 - 473 Taxes and dues 24 13 92 66 21 80 Advertising 1 3 8 4 1 7 Fees and commission 2,407 389 5,368 938 2,088 4,658 Other 2,951 760 3,458 945 2,560 3,000 ----------- ----- ------ ------ ----------- ------ W 6,804 5,865 15,404 12,981 $ 5,903 13,366 =========== ===== ====== ====== =========== ====== (20) Income Taxes (a) The Company is subject to income taxes based on taxable earnings, which results in the normal tax rate of 29.7%. The Korean government reduced the corporate income tax rate beginning in 2005. Specifically, effective from January 1, 2005, the income tax rate will be reduced from 29.7% to 27.5%. As result, the statutory income tax rate of 29.7% is applied for deferred income tax assets (liabilities) that will be realized before 2005 and statutory income tax rate of 27.5% is applied for deferred income tax assets (liabilities) that will be realized after 2005, reflecting the corporate tax rate cut from 2005. The components of income taxes for the quarters and six months ended June 30, 2004 and 2003 are as follows: (in millions of Won) Quarter ended June 30, Six months ended June 30, ------------------------------ -------------------------- 2004 2003 2004 2003 -------------- ---- ---- ---- Current income taxes W - - - - Changes in deferred taxes: temporary differences - - - - -------------- --- --- --- W - - - - ============== === === === F-33 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (20) Income Taxes, Continued (b) Reconciliation of accounting income and taxable income for the six months ended June 30, 2004 and the year ended December 31, 2003 is as follows: (in millions of Won) Temporary difference Permanent difference -------------------------- --------------------- Description 2004 2003 2004 2003 ------------------------------------------------ ------------ --------- --------- --------- Addition: Dividends received W 256,536 186,896 - - Accrued income earned in prior year 11,334 4,332 - - Investment securities accounted for by the equity method 52,597 10,848 - - Retirement and severance benefits 76 - - - Stock compensation cost - - 355 1,381 Entertainment expense in excess of tax limit - - 284 1,434 Other - 20 11 34 ------------ -------- -------- -------- 320,543 202,096 650 2,849 ------------ -------- -------- -------- Deduction: Dividends received - - 250,351 186,058 Investment securities accounted for by the equity method - - - 10,848 Retained earnings - - 52,597 20 Accrued income earned in current period 11,234 11,334 - - Deposit for retirement and severance benefits insurance 578 198 - - Valuation gain using the equity method 487,648 388,641 - - Other 3 - - - ------------ -------- -------- -------- 499,463 400,173 302,948 196,926 ------------ -------- -------- -------- W (178,920) (198,077) (302,298) (194,077) ============ ======== ======== ======== F-34 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (20) Income Taxes, Continued (c) Changes in significant accumulated temporary differences and tax effects for the six months ended June 30, 2004 and the year ended December 31, 2003 are as follows: (in millions of Won) 2004 ---------------------------------------------------- Beginning Ending balance (*) Increase Decrease balance -------------- --------- --------- --------- Temporary differences: Securities W 12,198 52,597 - 64,795 Retirement and severance benefits 251 76 - 327 Valuation gain using the equity method (268,310) (487,648) (256,536) (499,422) Accrued income (11,334) (11,234) (11,334) (11,234) Deposit for severance benefit insurance (251) (578) - (829) Other 11 - 3 8 ------------- -------- -------- -------- (267,435) (446,787) (267,867) (446,355) ------------- -------- -------- -------- Unrealizable temporary differences on valuation gain using the equity method 263,171 418,330 ------------- -------- Net temporary differences (4,264) (28,025) Tax effects of temporary differences (1,172) (7,707) Tax effects of tax loss carryforwards 13,706 16,689 ------------- -------- Net tax effects 12,534 8,982 ============= ======== Tax effects recorded in financial statements (**) W - - ============= ======== (*) Amount resulting from prior year tax return is reflected in the current period. (**) Tax effects on temporary differences and tax loss carryforwards are not recognized due to uncertainty of realization. Total amount of tax loss carryforwards, which are not recognized as deferred taxes, is W60,688 million, with the tax benefit maturity of W5,553 million in 2006, W14,363 million in 2007, W29,014 million in 2008 and W11,758 million in 2009. F-35 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (20) Income Taxes, Continued (in millions of Won) 2003 --------------------------------------------------- Beginning Ending balance Increase Decrease balance ------------- -------- -------- -------- Deductible temporary differences: Securities W 1,351 10,848 - 12,199 Retirement and severance benefits 342 - - 342 ------------- -------- -------- -------- 1,693 10,848 - 12,541 ------------- -------- -------- -------- Taxable temporary differences: Valuation gain using the equity method (203,714) (388,641) (186,896) (405,459) Accrued income (4,332) (11,334) (4,332) (11,334) Deposit for severance benefit insurance (332) (198) - (530) Other (4) - (20) (16) ------------- -------- -------- -------- (208,382) (400,173) (191,248) (417,307) ------------- -------- -------- -------- Net (206,689) (404,766) Unrealizable temporary differences on valuation gain using the equity method 191,135 386,200 ------------- -------- Net temporary differences (15,554) (18,566) Tax effects of temporary differences (4,619) (5,106) Tax effects of tax loss carryforwards 6,295 13,706 ------------- -------- Net tax effects 1,676 8,600 ============= ======== Tax effects recorded in financial statements (*) W - - ============= ======== (*) Tax effects on temporary differences and tax loss carryforwards are not recognized due to uncertainty of realization. Total amount of tax loss carryforwards, which are not recognized as deferred taxes, is W49,842 million, with the tax benefit maturity of W5,553 million in 2006, W14,363 million in 2007 and W29,926 million in 2008. F-36 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (21) Earnings Per Share (a) Earnings per share Earnings per common share is calculated by dividing net earnings by the weighted average number of shares of common stock outstanding. The Company's ordinary income and net earnings per share for the quarters and six months ended June 30, 2004 and 2003 are computed as follows: (in millions of Won, except per share) Quarter ended June 30, Six months ended June 30, ----------------------------- ---------------------------- 2004 2003 2004 2003 -------------- ----------- ----------- ----------- Net earnings for period W 323,842 45,989 469,458 102,423 Extraordinary loss (gain) - - - - Dividends on preferred stock 28,628 - 57,256 - -------------- ----------- ----------- ----------- Ordinary income available for common stock 295,214 45,989 412,202 102,423 Weighted average number of common shares outstanding 295,692,077 292,361,125 295,046,689 292,361,125 -------------- ----------- ----------- ----------- Ordinary income per share in Won 998 157 1,397 350 Net earnings per share in Won W 998 157 1,397 350 ============== =========== =========== =========== (b) Diluted earnings per share For the six months ended June 30, 2004, if convertible preferred stock and stock options exercised, 47,132,076 shares of common stocks would be issued, and if preferred stock converted into common stock on issue date, weighted average number of common shares outstanding is 340,427,353. However, diluted earnings per share for the six months ended June 30, 2004 are not computed because stock options have no dilutive effect. Details of diluted ordinary / net earnings per share due to dilutive effect for the quarters and six months ended June 30, 2004 are as follows: (in millions of Won, except per share) Quarter Six months ended June ended June 30, 2004 30, 2004 ------------- ----------- Ordinary income available for common stock W 295,214 412,202 Add: dividends on convertible preferred stock 4,062 8,124 Add: stock compensation costs 193 319 ------------- ----------- Diluted ordinary income / net earnings 299,469 420,646 Weighted average number of common shares outstanding in share 341,093,897 340,427,353 ------------- ----------- Diluted ordinary income per share in Won W 878 1,236 ============= =========== Diluted net earnings per share in Won W 878 1,236 ============= =========== F-37 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (21) Earnings Per Share, Continued (c) Securities applicable to common shares Number of shares Convertible period to be issued --------------------------------- ---------------- Redeemable convertible preferred stock August 19, 2004 i- August 18, 2007 44,720,603 Stock options May 15, 2005 i- June 15, 2009 1,115,073 Stock options March 26, 2006 i- March 25, 2009 1,296,400 ----------- 47,132,076 =========== (22) Statements of Cash Flows Significant transactions not involving cash inflows or outflows for the quarters and six months ended June 30, 2004 and 2003 are as follows: (in millions of Won, except per share) Quarter ended Six months ended June 30, June 30, ---------------------- -------------------- 2004 2003 2004 2003 ----------- ------ -------- -------- Acquisition of investment securities accounted for by the equity method through shares exchange W 294,973 - 294,973 - Changes in capital adjustments due to the equity method 1,424 82,789 335,501 5,891 Changes in retained earnings due to the equity method (54,515) 60 (52,597) 12,536 Stock options recorded as accounts receivable 720 1,234 2,098 2,179 Changes in unrealized gain on available-for-sale securities - 325 - 24 Amortization offseted to retained earnings due to accounting change - - - 20 Appropriations of retained earnings as legal reserve - - 36,223 60,393 F-38 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (23) Condensed Financial Statements of Subsidiaries (a) Balance sheets Condensed balance sheets of subsidiaries as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won) 2004 --------------------------------------------------------------------- Total stockholders' Subsidiaries Total assets Total liabilities equity ------------------------------ ------------------- ----------------- ------------------ Shinhan Bank W 72,521,022 68,903,786 3,617,236 Chohung Bank 64,620,519 62,294,908 2,325,611 Goodmorning Shinhan Securities 2,554,251 1,888,942 665,309 Shinhan Card 1,436,967 1,283,211 153,756 Shinhan Capital 1,348,949 1,240,385 108,564 Shinhan BNP Paribas ITMC 51,435 8,173 43,262 Jeju Bank 1,761,718 1,657,317 104,401 SH&C Life Insurance 188,844 162,073 26,771 e-Shinhan 3,993 672 3,321 Shinhan Macquarie 12,422 12,163 259 Shinhan Credit Information 8,605 2,387 6,218 ------------------- ----------- --------- W 144,508,725 137,454,017 7,054,708 =================== =========== ========= (in millions of Won) 2003 --------------------------------------------------------------------- Total stockholders' Subsidiaries Total assets Total liabilities equity ---------------------------- ------------------- ----------------- ------------------- Shinhan Bank W 70,066,189 66,550,821 3,515,368 Chohung Bank 59,227,864 57,289,224 1,938,640 Goodmorning Shinhan Securities 2,928,017 2,290,044 637,973 Shinhan Card 1,778,191 1,620,555 157,636 Shinhan Capital 1,153,907 1,051,683 102,224 Shinhan BNP Paribas ITMC 47,461 2,489 44,972 Jeju Bank 1,785,961 1,682,328 103,633 SH&C Life Insurance 114,012 87,970 26,042 e-Shinhan 3,924 225 3,699 Shinhan Macquarie 11,255 7,642 3,613 Shinhan Credit Information 13,588 9,726 3,862 ------------------- ----------- --------- W 137,130,369 130,592,707 6,537,662 =================== =========== ========= F-39 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (23) Condensed Financial Statements of Subsidiaries, Continued (b) Statements of Earnings Condensed statements of earnings of subsidiaries for the quarters and six months ended June 30, 2004 and 2003 are as follows: (in millions of Won) Six months ended June 30, 2004 -------------------------------------------------------------------------------- Operating Operating Operating Ordinary Net earnings Subsidiaries revenue expense income (loss) income (loss) (loss) -------------------------- -------------- --------- ------------ ------------- ------------ Shinhan Bank W 2,722,973 2,204,060 518,913 677,175 477,208 Chohung Bank 2,810,913 2,645,046 165,867 129,118 127,508 Goodmorning Shinhan Securities 401,694 378,775 22,919 32,234 32,511 Shinhan Card 214,350 218,127 (3,777) (3,879) (3,879) Shinhan Capital 98,098 78,586 19,512 19,009 13,267 Shinhan BNP Paribas ITMC 6,624 3,446 3,178 3,183 2,209 Jeju Bank 65,663 65,144 519 1,223 1,223 SH&C life Insurance 16,741 17,447 (706) (282) (282) e-Shinhan 1,300 1,694 (394) (378) (378) Shinhan Macquarie 7,817 7,618 199 324 90 Shinhan Credit Information 19,078 19,506 (428) (269) 2,356 -------------- --------- ------- ------- ------- W 6,365,251 5,639,449 725,802 857,458 651,833 ============== ========= ======= ======= ======= (in millions of Won) Six months ended June 30, 2003 -------------------------------------------------------------------------------- Operating Operating Operating Ordinary Net earnings Subsidiaries revenue expense income (loss) income (loss) (loss) --------------------------- -------------- --------- ------------- ------------- ------------ Shinhan Bank W 2,340,516 2,103,162 237,354 219,388 151,701 Goodmorning Shinhan Securities 307,973 296,229 11,744 46,272 23,609 Shinhan Card 206,966 280,862 (73,896) (73,921) (73,683) Shinhan Capital 69,695 56,215 13,480 12,190 8,598 Shinhan BNP Paribas ITMC 6,270 6,875 (605) (163) (120) Jeju Bank 70,486 72,529 (2,043) (972) 1,057 SH&C life Insurance 1,382 2,030 (648) (1,619) (1,619) e-Shinhan 1,081 1,814 (733) (709) (709) Shinhan Macquarie 3,082 4,295 (1,213) (1,003) (1,352) Shinhan Credit Information 5,882 4,813 1,069 1,089 772 -------------- --------- ------- ------- ------- W 3,013,333 2,828,824 184,509 200,552 108,254 ============== ========= ======= ======= ======= F-40 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (23) Condensed Financial Statements of Subsidiaries, Continued (in millions of Won) Quarter ended June 30, 2004 ------------------------------------------------------------------------------- Operating Operating Operating Ordinary Net earnings Subsidiaries revenue expense income (loss) income (loss) (loss) -------------------------- -------------- --------- ------------- ------------- ------------ Shinhan Bank W 1,282,101 1,007,223 274,878 311,610 223,800 Chohung Bank 1,331,800 1,206,886 124,914 92,378 91,388 Goodmorning Shinhan Securities (*) 208,309 199,847 8,462 10,118 8,413 Shinhan Card 105,455 104,047 1,408 1,311 1,311 Shinhan Capital 41,853 35,151 6,702 6,868 4,958 Shinhan BNP Paribas ITMC (*) 3,394 1,731 1,663 1,663 1,143 Jeju Bank 33,124 28,616 4,508 5,542 5,542 SH&C life Insurance (*) 8,861 8,915 (54) 370 370 e-Shinhan 662 1,070 (408) (412) (412) Shinhan Macquarie (*) 130 1,431 (1,301) (1,193) (571) Shinhan Credit Information 9,830 9,357 473 446 3,071 -------------- --------- ------- ------- ------- W 3,025,519 2,604,274 421,245 428,701 339,013 ============== ========= ======= ======= ======= (in millions of Won) Quarter ended June 30, 2003 -------------------------------------------------------------------------------- Operating Operating Operating Ordinary Net earnings Subsidiaries revenue expense income (loss) income (loss) (loss) --------------------------- -------------- --------- ------------- ------------- ------------ Shinhan Bank W 1,133,716 1,059,326 74,390 85,376 57,741 Goodmorning Shinhan Securities (*) 166,164 144,905 21,259 52,578 44,354 Shinhan Card 108,238 147,774 (39,536) (39,532) (39,532) Shinhan Capital 47,100 38,910 8,190 7,139 5,070 Shinhan BNP Paribas ITMC (*) 3,052 1,876 1,176 1,747 1,231 Jeju Bank 35,014 36,335 (1,321) (1,528) 501 SH&C life Insurance (*) 837 1,772 (935) (935) (935) e-Shinhan 509 874 (365) (385) (385) Shinhan Macquarie (*) 110 1,114 (1,004) (999) (1,204) Shinhan Credit Information 3,652 2,908 744 751 434 -------------- --------- ------- ------- ------- W 1,498,392 1,435,794 62,598 104,212 67,275 ============== ========= ======= ======= ======= F-41 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (24) Financing and Operating Status of the Company and Subsidiaries (a) The financing status of the Company and its subsidiaries as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won) 2004 ------------------------------------------------------------------- Deposits Borrowings Debentures (*) Total --------------- ---------- -------------- ---------- The Company W - 274,150 2,080,227 2,354,377 Shinhan Bank 41,347,008 11,338,715 9,961,600 62,647,323 Chohung Bank 42,921,346 5,826,597 5,027,403 53,775,346 Goodmorning Shinhan Securities 690,559 353,282 161,000 1,204,841 Shinhan Card - 1,223,400 - 1,223,400 Shinhan Capital - 913,588 144,746 1,058,334 Jeju Bank 1,385,883 85,740 35,000 1,506,623 Shinhan Macquarie - 6,075 - 6,075 --------------- ---------- ---------- ----------- W 86,344,796 20,021,547 17,409,976 123,776,319 =============== ========== ========== =========== (*) Net of discounts on debentures (in millions of Won) 2003 --------------------------------------------------------------- Deposits Borrowings Debentures (*) Total --------------- ----------- -------------- ----------- The Company W - 165,868 1,980,543 2,146,411 Shinhan Bank 41,991,839 10,621,963 9,115,997 61,729,799 Chohung Bank 40,030,091 5,711,922 6,424,165 52,166,178 Goodmorning Shinhan Securities 1,032,769 657,838 161,000 1,851,607 Shinhan Card - 1,318,182 259,991 1,578,173 Shinhan Capital - 787,433 114,814 902,247 Jeju Bank 1,438,284 83,299 35,000 1,556,583 --------------- ---------- ---------- ----------- W 84,492,983 19,346,505 18,091,510 121,930,998 =============== ========== ========== =========== (*) Net of discounts on debentures F-42 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (24) Financing and Operating Status of the Company and Subsidiaries, Continued (b) The operating status of the Company and its subsidiaries as of June 30, 2004 and December 31, 2003 are as follows: (in millions of Won) 2004 ------------------------------------------------------------------ Cash and due Loans (*) Securities from bank Total --------------- ---------- ------------- ---------- The Company W 2,043,702 6,962,491 7,983 9,014,176 Shinhan Bank 51,592,633 13,640,398 1,438,915 66,671,946 Chohung Bank 42,291,560 11,035,762 1,563,563 54,890,885 Goodmorning Shinhan Securities 143,491 1,222,910 843,364 2,209,765 Shinhan Card 922,057 482,896 3,970 1,408,923 Shinhan Capital 1,052,114 65,616 79,558 1,197,288 Shinhan BNP Paribas ITMC 355 18,318 25,073 43,746 Jeju Bank 1,228,384 343,312 18,753 1,590,449 SH&C Life Insurance 124 54,726 13,343 68,193 e-Shinhan 36 86 2,063 2,185 Shinhan Macquarie - - 2,072 2,072 Shinhan Credit Information - - 1,402 1,402 --------------- ---------- --------- ----------- W 99,274,456 33,826,515 4,000,059 137,101,030 =============== ========== ========= =========== (*) Net of allowance for loan losses and present value discounts (in millions of Won) 2003 ----------------------------------------------------------------- Cash and due Loans (*) Securities from bank Total --------------- ---------- ------------- ----------- The Company W 1,935,180 6,308,538 5,353 8,249,071 Shinhan Bank 47,783,925 15,592,202 2,697,780 66,073,907 Chohung Bank 42,701,666 9,208,341 548,249 52,458,256 Goodmorning Shinhan Securities 397,354 1,020,131 1,154,647 2,572,132 Shinhan Card 1,058,667 682,841 3,886 1,745,394 Shinhan Capital 899,140 54,388 58,232 1,011,760 Shinhan BNP Paribas ITMC 176 680 29,498 30,354 Jeju Bank 1,326,103 243,024 21,122 1,590,249 SH&C Life Insurance 44 38,650 38,511 77,205 e-Shinhan 36 107 2,160 2,303 Shinhan Macquarie - - 1,187 1,187 Shinhan Credit Information - - 1,691 1,691 --------------- ---------- --------- ----------- W 96,102,291 33,148,902 4,562,316 133,813,509 =============== ========== ========= =========== (*) Net of allowance for loan losses and present value discounts F-43 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (25) Contribution of Subsidiaries to the Company's Net Earning Effects under the equity method on the Company's net earnings for the quarters and six months ended June 30, 2004 and 2003 are as follows: (in millions of Won) Six months ended Six months ended June 30, 2004 June 30, 2003 ------------------------- --------------------------- Amount Ratio (%) Amount Ratio (%) ----------- --------- ------------- --------- Valuation gain accounted for by the equity method on: Shinhan Bank W 316,781 64.96 W 151,951 133.55 Chohung Bank 147,403 30.23 Goodmorning Shinhan Securities 10,692 2.19 10,160 8.93 Shinhan Card (3,629) (0.74) (67,283) (59.14) Shinhan Capital 13,547 2.78 18,416 16.19 Shinhan BNP Paribas ITMC 1,105 0.23 (60) (0.05) Jeju Bank 956 0.20 1,783 1.57 SH&C Life Insurance (142) (0.03) (809) (0.71) e-Shinhan (278) (0.06) (523) (0.46) Shinhan Macquarie 11 - (423) (0.37) Shinhan Credit Information 1,202 0.25 560 0.49 ----------- ------ ------------ ------ 487,648 100.00 113,773 100.00 ====== ====== Other income 63,045 42,906 Other expense (81,235) (54,256) ----------- ------------ Net earnings for period W 469,458 W 102,423 =========== ============ (in millions of Won) Quarters ended Quarters ended June 30, 2004 June 30, 2003 ------------------------- --------------------------- Amount Ratio (%) Amount Ratio (%) ----------- --------- ------------- --------- Valuation gain accounted for by the equity method on: Shinhan Bank W 223,799 67.38 W 58,229 118.72 Chohung Bank 96,060 28.92 Goodmorning Shinhan Securities 687 0.21 23,829 48.58 Shinhan Card 1,061 0.32 (38,133) (77.74) Shinhan Capital 5,008 1.51 2,349 4.79 Shinhan BNP Paribas ITMC 572 0.17 615 1.25 Jeju Bank 3,811 1.15 3,307 6.19 SH&C Life Insurance 184 0.06 (467) (0.95) e-Shinhan (303) (0.09) (284) (0.58) Shinhan Macquarie (326) (0.10) (347) (0.71) Shinhan Credit Information 1,567 0.47 222 0.45 ----------- ------ ------------ ------ 332,120 100.00 49,051 100.00 ====== ====== Other income 29,959 24,381 Other expense (38,237) (27,443) ----------- ------------ Net earnings for period W 323,842 W 45,989 =========== ============ F-44 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (26) Allowance for Loan Losses of the Company and its Subsidiaries Changes in allowance for loan losses of the Company and its subsidiaries for the six months ended June 30, 2004 and the year ended December 31, 2003 are as follows: (in millions of Won) 2004 ------------------------------------------------------------------- Beginning balance Increase (decrease) Ending balance ----------------- ------------------- -------------- The Company W 9,725 545 10,270 Shinhan Bank 866,428 36,745 903,173 Chohung Bank (*) 1,686,350 (144,343) 1,542,007 Goodmorning Shinhan Securities 43,048 (9,276) 33,772 Shinhan Card 118,609 (17,995) 100,614 Shinhan Capital 17,899 3,927 21,826 Shinhan BNP Paribas ITMC 14 2 16 Jeju Bank (*) 35,270 8,795 44,065 SH&C Life Insurance 1 7 8 e-Shinhan 8 6 14 Shinhan Macquarie 98 (14) 84 Shinhan Credit Information 36 (36) - ------------------ -------- --------- W 2,777,486 (121,637) 2,655,849 ================== ======== ========= (*) W33,533 million of additional allowance for loan losses is included in ending balance. (in millions of Won) 2003 -------------------------------------------------------------------- Beginning balance Increase (decrease) Ending balance -------------------- ------------------- -------------- The Company W 3,846 5,879 9,725 Shinhan Bank 565,844 300,584 866,428 Chohung Bank (**) 1,604,607 81,743 1,686,350 Goodmorning Shinhan Securities (*) 87,442 (44,394) 43,048 Shinhan Card 96,074 22,535 118,609 Shinhan Capital (*) 33,787 (15,888) 17,899 Shinhan BNP Paribas ITMC 8 6 14 Jeju Bank (*) (**) 29,318 5,952 35,270 SH&C Life Insurance - 1 1 e-Shinhan 1 7 8 Shinhan Macquarie 22 76 98 Shinhan Credit Information - 36 36 -------------------- ------- --------- W 2,420,949 356,537 2,777,486 ==================== ======= ========= (*) W12,952 million of additional allowance for loan losses is included in beginning balance. (**) W28,170 million of additional allowance for loan losses is included in ending balance. F-45 Shinhan Financial Group Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED June 30, 2004 (Unaudited) (27) Economic Environment In common with other Asian countries, the economic environment in the Republic of Korea continues to be volatile. In addition, the Korean government and the private sector continue to implement structural reforms to historical business practices including corporate governance. The Company may be either directly or indirectly affected by these economic conditions and the reform program described above. The accompanying non-consolidated financial statements reflect management's assessment of the impact to date of the economic environment on the financial position and results of operations of the Company. Actual results may differ materially from management's current assessment. F-46 THE INDEPENDENT ACCOUNTANT'S AUDIT REPORT (UNDER KOREAN GAAP) TO THE NON-CONSOLIDATED FINANCIAL STATEMENTS OF GOOD MORNING SHINHAN SECURITIES AS OF AND FOR THE YEAR ENDED MARCH 31, 2002 1 REPORT OF INDEPENDENT ACCOUNTANTS To the Shareholders and Board of Directors of Good Morning Securities Co., Ltd. We have audited the accompanying balance sheets of Good Morning Securities Co., Ltd. (the "Company") as of March 31, 2002 and 2001, and the related statements of income, appropriations of retained earnings and cash flows for the years then ended, expressed in Korean Won. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of March 31, 2002 and 2001, and the results of its operations, the changes in its retained earnings and its cash flows for the years then ended in conformity with accounting principles generally accepted in the Republic of Korea. The following matters do not affect our audit opinion but will be helpful to the readers in reasonable decision making. As discussed in Note 26 to the financial statements, on April 8, 2002, Shinhan Financial Holding Co.(the "SFHC") made a contract with Asia Pacific Growth Fund (Y)+/-, LP and a shareholder("the major shareholders") to acquire the Company's shares held by the major shareholders and to become the largest shareholders, by holding 28.87% ownership in the Company. The Company plans to hold a shareholders' meeting on June 27, 2002 for the resolution of the merger between the Company and Shinhan Securities Co., Ltd. as of July 31, 2002. The Company will issue 1.9976 shares of common stock for each outstanding common stock of Shinhan Securities Co., Ltd. A total of 47,637,680 shares of the Company's common stock will be issued as a result of the merger. Continued; 2 REPORT OF INDEPENDENT ACCOUNTANTS, Continued As discussed in Note 18 to the financial statements, the Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance with a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. According to the contracts, if KAMCO fails to exercise its security rights or if the insolvent companies fail to obtain approval from the court for receivership, KAMCO can exercise a put option on W65,600 million of the troubled loans. The insolvent companies obtained approval from the court for the receivership and above mentioned W65,600 million of troubled loans have been determined to be W61,600 million. Accordingly, on April 25, 2000, the Company entered into a settlement agreement with KAMCO in the amount of W61,600 million. However, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. During the year ended March 31, 2002, the Company reacquired W32,400 million of the troubled loans of the companies which failed to make required payments within due dates. As of March 31, 2002, the potential amounts of put option or resettlement, which KAMCO can exercise, were estimated to be W29,200 million. As discussed in Note 18 to the financial statements, the operations of the Company have been affected, and may continue to be affected for the foreseeable future, by the general unstable economic conditions in the Republic of Korea and in the Asia Pacific region. The ultimate effect of these uncertainties of the financial position of the Company as of the balance sheet date cannot presently be determined. The amounts expressed in U.S. dollars, provided solely for the convenience of the reader, have been translated on the basis set forth in Note 3 to the accompanying financial statements. The accompanying financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries and jurisdictions other than the Republic of Korea. The procedures and practices utilized in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries and jurisdictions. Accordingly, this report and the accompanying financial statements are not intended for use by those who are not informed about Korean accounting principles or auditing standards and their application in practice. Seoul, Korea April 22, 2002 3 GOOD MORNING SECURITIES CO., LTD. BALANCE SHEETS As of March 31, 2002 and 2001 In Thousands of ----------------------------------------------------------------- Korean Won U.S. Dollars (Note 3) ------------------------------- ------------------------------- 2002 2001 2002 2001 -------------- -------------- -------------- -------------- ASSETS CURRENT ASSETS: Cash and cash equivalents (Notes 2 and 4) W 5,608,060 W 12,033,950 $ 4,228 $ 9,073 Short-term financial instruments (Note 5) 242,170,835 290,102,005 182,578 218,714 Deposits segregated under regulation (Note 6) 677,233,985 437,737,753 510,581 330,020 Marketable securities (Note 7) 187,524,753 247,373,333 141,379 186,500 Loans to customers, less allowance for doubtful accounts of W475,226 thousand in 2002 and W45,657 thousand in 2001 47,047,389 4,520,029 35,470 3,408 Accounts receivable from customers, less allowance for doubtful accounts of W1,315,332 thousand in 2002 and W157,445 thousand in 2001 72,729,835 15,587,104 54,832 11,751 Other accounts receivable, less allowance for doubtful accounts of W96,927 thousand in 2002 and W1,194,058 thousand in 2001 3,523,576 4,391,037 2,656 3,310 Accrued revenue (Note 2) 11,819,054 10,227,357 8,911 7,711 Advance payments 487,563 680,573 367 513 Prepaid expenses 772,220 751,063 582 566 Prepaid income tax 2,024,380 1,775,102 1,526 1,338 Other 150,929 960,477 114 724 -------------- -------------- -------------- -------------- TOTAL CURRENT ASSETS 1,251,092,579 1,026,139,783 943,224 773,628 Investment securities (Notes 2 and 9) 100,974,734 88,741,317 76,127 66,904 Long-term financial instruments (Note 5) 290,491 342,991 219 259 Long-term loans, less allowance for doubtful accounts of W148,874 thousand in 2002 and W152,919 thousand in 2001 10,747,731 10,803,480 8,103 8,145 Guarantee deposits 45,853,600 53,256,445 34,570 40,151 Troubled loans, less discount on present value of W10,271,247 thousand in 2002 and W20,537,739 thousand in 2001, less allowance for doubtful accounts of W77,073,877 thousand in 2002 and W86,920,709 thousand in 2001 (Notes 2 and 10) 45,921,668 24,227,818 34,621 18,266 The accompanying notes are an integral part of these financial statements. Continued; 4 GOOD MORNING SECURITIES CO., LTD. AS OF BALANCE SHEETS, Continued March 31, 2002 and 2001 In Thousands of ----------------------------------------------------------------- Korean Won U.S. Dollars (Note 3) ------------------------------- ------------------------------- 2002 2001 2002 2001 -------------- -------------- -------------- -------------- ASSETS, Continued Collective fund for default loss (Note 11) W 4,950,384 W 3,936,107 $ 3,732 $ 2,968 Property and equipment, net of accumulated depreciation (Note 12) 168,482,996 176,737,496 127,023 133,246 Intangible assets 8,146,017 4,902,670 6,142 3,696 Deferred income tax assets (Note 23) 16,073,646 26,268,432 12,118 19,804 Other 4,750,076 4,306,246 3,581 3,247 -------------- -------------- -------------- -------------- TOTAL ASSETS W1,657,283,922 W1,419,662,785 $ 1,249,460 $ 1,070,314 ============== ============== ============== ============== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Short-term borrowings (Note 13) 121,921,871 135,146,803 91,919 101,890 Securities sold under repurchase agreements (Note 7) 37,222,780 30,889,000 28,063 23,288 Deposits from customers (Note 14) 639,389,837 389,889,640 482,049 293,946 Other accounts payable 6,202,990 913,912 4,676 689 Securities sold 1,866,040 857,073 1,407 646 Accrued expenses 50,008,797 30,403,645 37,702 22,922 Guarantee deposits received 15,594,802 36,802,390 11,757 27,746 Current maturities of long-term debt (Notes 15,16 and 17) 40,000,000 97,420,000 30,157 73,447 Other 18,958,436 16,725,875 14,293 12,610 -------------- -------------- -------------- -------------- TOTAL CURRENT LIABILITIES 931,165,553 739,048,338 702,023 557,184 Long-term debt (Note 15) 30,000,000 40,000,000 22,618 30,157 Accrued severance benefits, less retirement trust of W8,290,668 thousand in 2002 and W5,995,317 thousand in 2001, less contributions to the national pension fund of W617,150 thousand in 2002 and W768,417 thousand in 2001 6,558,547 4,122,270 4,945 3,108 Subordinated bonds (Note 16) - 6,250,000 - 4,712 -------------- -------------- -------------- -------------- TOTAL LIABILITIES 967,724,100 789,420,608 729,586 595,161 -------------- -------------- -------------- -------------- The accompanying notes are an integral part of these financial statements. Continued; 5 GOOD MORNING SECURITIES CO., LTD. BALANCE SHEETS, Continued As of March 31, 2002 and 2001 In Thousands of ------------------------------------------------------------------------ Korean Won U.S. Dollars (Note 3) ---------------------------------- ---------------------------------- 2002 2001 2002 2001 --------------- --------------- --------------- --------------- COMMITMENTS AND CONTINGENCIES (Note 18) SHAREHOLDERS' EQUITY Capital stock (Note 1); Common stock W 898,528,235 W 873,528,235 $ 677,419 $ 658,571 Preferred stock 35,100,000 35,100,000 26,463 26,463 Retained earnings (Note 19) (Net income : W51,105,605 thousand in 2002 and W71,128,896 thousand in 2001) Appropriated 19,788,503 29,682,754 14,919 22,378 Capital adjustments: Discount on stock issuance (Note 20) (259,397,080) (301,508,275) (195,565) (227,313) Treasury stock (Note 21) (16,176,736) (16,176,736) (12,196) (12,196) Gain on valuation of investment securities (Note 9) 3,075,452 2,674,287 2,319 2,016 Stock purchase option (Note 22) 8,641,448 6,941,912 6,515 5,234 --------------- --------------- --------------- --------------- TOTAL SHAREHOLDERS' EQUITY 689,559,822 630,242,177 519,874 475,153 --------------- --------------- --------------- --------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY W 1,657,283,922 W 1,419,662,785 $ 1,249,460 $ 1,070,314 =============== =============== =============== =============== The accompanying notes are an integral part of these financial statements. 6 GOOD MORNING SECURITIES CO., LTD. INCOME STATEMENTS For the years ended March 31, 2002 and 2001 In Thousands of ---------------------------------------------------------------- Korean Won U.S. Dollars (Note 3) ------------------------------ ------------------------------ 2002 2001 2002 2001 ------------- ------------- ------------- ------------- OPERATING REVENUE (Note 25) Commission income W 265,468,373 W 268,933,861 $ 200,142 $ 202,755 Interest and dividends 60,483,989 80,233,297 45,600 60,490 Gain on trading of securities 29,206,427 51,224,164 22,019 38,619 Gain on trading of stock index futures 41,547,117 35,009,556 31,323 26,395 Gain on trading of stock index options 65,653,713 43,913,618 49,498 33,107 Gain on valuation of securities 3,609,474 2,559,688 2,721 1,930 Other - 3,815,249 - 2,876 ------------- ------------- ------------- ------------- 465,969,093 485,689,433 351,303 366,172 ------------- ------------- ------------- ------------- OPERATING EXPENSES (Note 25) Commission expense 43,560,494 41,392,690 32,841 31,207 Interest expense 28,111,229 44,039,971 21,193 33,203 Loss on trading of securities 32,811,560 56,709,653 24,737 42,754 Loss on trading of stock index futures 33,246,012 29,992,135 25,065 22,612 Loss on trading of stock index options 78,453,353 38,822,010 59,147 29,269 Loss on valuation of securities 9,551,033 7,848,132 7,201 5,917 General and administrative expenses 220,373,721 201,294,452 166,144 151,760 ------------- ------------- ------------- ------------- 446,107,402 420,099,043 336,328 316,722 ------------- ------------- ------------- ------------- OPERATING INCOME 19,861,691 65,590,390 14,975 49,450 OTHER INCOME (EXPENSE) Office rental income 8,019,899 4,469,064 6,047 3,369 Gain (loss) on foreign currency transaction, net 387,070 (1,217,518) 292 (917) Gain (loss) on foreign currency translation, net 9,028 (2,147,493) 7 (1,619) Loss on disposal of investment securities, net (80,502) (3,463,337) (61) (2,611) Gain (loss) on valuation of investment in Market Stabilization Fund (Note 9) 32,329,533 (8,751,323) 24,374 (6,598) Investment securities reduction loss (Note 9) (150,706) (10,000) (114) (8) Gain (loss) on equity method valuation (Note 9) 1,064,206 (2,461,988) 802 (1,856) Loss on disposal of property and equipment, net (144,305) (277,088) (109) (209) Gain on disposal of investment assets, net 76,217 112,776 57 85 Other, net (71,740) (45,887) (54) (35) ------------- ------------- ------------- ------------- 41,438,700 (13,792,794) 31,241 (10,399) ------------- ------------- ------------- ------------- The accompanying notes are an integral part of these financial statements. Continued; 7 GOOD MORNING SECURITIES CO., LTD. INCOME STATEMENTS, Continued For the years ended March 31, 2002 and 2001 In Thousands of ----------------------------------------------------- Korean Won U.S. Dollars (Note 3) ------------------------- ------------------------- 2002 2001 2002 2001 ----------- ----------- ----------- ----------- ORDINARY INCOME W61,300,391 W51,797,596 $ 46,216 $ 39,051 Extraordinary item Gain on settlement of troubled loans sold - 30,000,777 - 22,618 ----------- ----------- ----------- ----------- INCOME BEFORE INCOME TAX EXPENSES 61,300,391 81,798,373 46,216 61,669 INCOME TAX EXPENSES (Note 23) 10,194,786 10,669,477 7,686 8,044 ----------- ----------- ----------- ----------- NET INCOME W51,105,605 W71,128,896 $ 38,530 $ 53,625 =========== =========== =========== =========== EARNINGS PER COMMON SHARE (Note 24) W 284 W 407 $ 0.21 $ 0.31 (in Korean Won and U.S. Dollars) =========== =========== =========== =========== The accompanying notes are an integral part of these financial statements. 8 GOOD MORNING SECURITIES CO., LTD. STATEMENTS OF APPROPRIATIONS OF RETAINED EARNINGS For the years ended March 31, 2002 and 2001 Dates of appropriations : May 26, 2001 for 2001 May 25, 2002 for 2002 In Thousands of ----------------------------------------------------- Korean Won U.S. Dollars (Note 3) ------------------------- ------------------------- 2002 2001 2002 2001 ----------- ----------- ----------- ----------- RETAINED EARNINGS BEFORE APPROPRIATIONS Unappropriated retained earnings carried over from the prior year W - W - $ - $ - Net income 51,105,605 71,128,896 38,530 53,625 ----------- ----------- ----------- ----------- 51,105,605 71,128,896 38,530 53,625 ----------- ----------- ----------- ----------- TRANSFER FROM VOLUNTARY RESERVES Reserve for losses on securities transactions 9,894,251 3,006,741 7,459 2,267 ----------- ----------- ----------- ----------- APPROPRIATIONS OF RETAINED EARNINGS Reserve for losses on securities transactions - 1,762,905 - 1,329 Amortization of discount on stock issuance 60,999,856 72,372,732 45,989 54,563 ----------- ----------- ----------- ----------- 60,999,856 74,135,637 45,989 55,892 ----------- ----------- ----------- ----------- UNAPPROPRIATED RETAINED EARNINGS CARRIED OVER TO THE SUBSEQUENT YEAR W - W - $ - $ - =========== =========== =========== =========== The accompanying notes are an integral part of these financial statements. 9 GOOD MORNING SECURITIES CO., LTD. STATEMENTS OF CASH FLOWS For the years ended March 31, 2002 and 2001 In Thousands of ---------------------------------------------------------------- Korean Won U.S. Dollars (Note 3) ------------------------------ ------------------------------ 2002 2001 2002 2001 ------------- ------------- ------------- ------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income W 51,105,605 W 71,128,896 $ 38,530 $ 53,625 ------------- ------------- ------------- ------------- Items to reconcile net income to net cash provided by operating activities: Interest income (1,213,115) (2,721,055) (915) (2,051) Reversal of reserve for losses on guarantees - (3,815,250) - (2,876) Loss on valuation of securities, net 5,941,559 5,288,445 4,479 3,987 Loss on valuation of options, net (278,983) (21,596) (210) (16) Depreciation and amortization 20,314,314 18,932,834 15,315 14,274 Provision for severance benefits 6,690,380 6,406,792 5,044 4,830 Bad debt expenses 24,401,901 7,494,663 18,397 5,650 Compensation cost for stock option 1,699,536 3,663,972 1,281 2,762 Loss on foreign currency translation, net - 2,721,689 - 2,052 Loss on disposal of property and equipment, net 144,305 277,088 109 209 Gain on disposal of investment assets, net (76,217) (112,776) (57) (85) Loss on disposal of investment securities, net 80,502 3,463,337 61 2,611 Investment securities reduction loss 150,706 10,000 114 8 Loss (gain) on equity method valuation (1,064,206) 2,461,988 (802) 1,856 Loss (gain) on valuation of investment in Market Stabilization Fund (32,329,533) 8,751,323 (24,374) 6,598 Other, net (840,283) (44,313) (634) (34) ------------- ------------- ------------- ------------- 23,620,866 52,757,141 17,808 39,775 ------------- ------------- ------------- ------------- Changes in operating assets and liabilities: Decrease in marketable securities 31,202,250 89,687,442 23,524 67,617 Decrease (increase) in accounts receivable from customers (58,419,857) 19,451,324 (44,044) 14,665 Decrease (increase) in deposits segregated under regulation (239,496,232) 132,205,247 (180,561) 99,672 Decrease (increase) in deposits from customers 249,500,197 (205,123,596) 188,103 (154,647) Decrease (increase) in accrued revenue (1,257,529) 434,226 (948) 327 Decrease in advance payments 193,010 156,663 146 118 Decrease (increase) in prepaid expenses (21,157) 1,516,348 (16) 1,143 Decrease (increase) in prepaid income tax (249,278) 550,539 (188) 415 The accompanying notes are an integral part of these financial statements. Continued; 10 GOOD MORNING SECURITIES CO., LTD. STATEMENTS OF CASH FLOWS, Continued For the years ended March 31, 2002 and 2001 In Thousands of ------------------------------------------------------------------------ Korean Won U.S. Dollars (Note 3) ---------------------------------- ---------------------------------- 2002 2001 2002 2001 --------------- --------------- --------------- --------------- CASH FLOWS FROM OPERATING ACTIVITIES, Continued: Changes in operating assets and liabilities, Continued: Decrease in deferred income tax assets W 10,194,787 W 10,669,477 $ 7,686 $ 8,044 Increase (decrease) in securities sold 980,427 (404,654) 739 (305) Increase (decrease) in accrued expenses 19,605,152 (27,016,532) 14,781 (20,368) Payment of severance benefits (2,056,020) (2,933,565) (1,550) (2,212) Increase in retirement trust (2,295,351) (1,692,699) (1,731) (1,276) Refund of contribution to national pension fund 97,268 168,535 73 127 Other (113,584) 226,800 (85) 171 --------------- --------------- --------------- --------------- 7,864,083 17,895,555 5,929 13,491 --------------- --------------- --------------- --------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 82,590,554 141,781,592 62,267 106,891 --------------- --------------- --------------- --------------- CASH FLOWS FROM INVESTING ACTIVITIES: CASH INFLOWS FROM INVESTING ACTIVITIES Decrease in short-term financial instruments 107,189,618 24,584,372 80,813 18,535 Decrease in call loans 775,800,000 574,500,000 584,891 433,127 Decrease in loans to customers 116,244,567 137,813,178 87,639 103,900 Decrease in other accounts receivable 32,586,153 39,710,438 24,567 29,939 Decrease in investment securities 23,496,832 60,124,301 17,715 45,329 Decrease in long-term financial instruments 105,000 160,475 79 121 Decrease in long-term loans 3,963,299 5,387,423 2,988 4,062 Decrease in guarantee deposits 18,320,468 9,766,576 13,812 7,363 Decrease in troubled loans 19,534,548 15,257,118 14,728 11,503 Decrease in collective fund for default loss 207,178 845,720 156 637 Disposal of property and equipment 980,592 263,792 739 199 Other 1,519,465 871,501 1,146 657 --------------- --------------- --------------- --------------- 1,099,947,720 869,284,894 829,273 655,372 --------------- --------------- --------------- --------------- The accompanying notes are an integral part of these financial statements. Continued; 11 GOOD MORNING SECURITIES CO., LTD. STATEMENTS OF CASH FLOWS, Continued For the years ended March 31, 2002 and 2001 In Thousands of ----------------------------------------------------------------- Korean Won U.S. Dollars (Note 3) ------------------------------- ------------------------------- 2002 2001 2002 2001 -------------- -------------- -------------- -------------- CASH FLOWS FROM INVESTING ACTIVITIES, Continued: CASH OUTFLOWS FROM INVESTING ACTIVITIES Increase in short-term financial instruments W 59,258,449 W - $ 44,676 $ - Increase in call loans 775,800,000 454,500,000 584,891 342,657 Increase in loans to customers 159,201,496 130,154,569 120,025 98,126 Increase in other accounts receivable 30,210,399 26,754,353 22,776 20,171 Acquisition of investment securities 7,060,316 39,049,241 5,323 29,440 Increase in long-term financial instruments 52,500 55,500 40 42 Increase in long-term loans 3,903,504 3,806,521 2,943 2,870 Increase in troubled loans 33,468,344 13,140,887 25,233 9,907 Increase in guarantee deposits 10,917,623 7,800,987 8,231 5,881 Increase in collective fund for default loss 1,221,455 792,645 921 597 Acquisition of property and equipment 10,426,824 21,615,527 7,861 16,296 Increase in intangible assets 6,032,186 3,365,629 4,548 2,538 Other 1,042,746 412,841 786 311 -------------- -------------- -------------- -------------- 1,098,595,842 701,448,700 828,254 528,836 -------------- -------------- -------------- -------------- NET CASH PROVIDED BY INVESTING ACTIVITIES 1,351,878 167,836,194 1,019 126,536 -------------- -------------- -------------- -------------- CASH FLOWS FROM FINANCING ACTIVITIES: CASH INFLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings 68,243,469 - 51,450 - Increase in securities sold under repurchase agreements 6,333,780 - 4,775 - Increase in other accounts payable 6,060,496 43,371,783 4,569 32,699 Increase in long-term debt 30,000,000 40,000,000 22,617 30,157 Increase in guarantee deposits received 4,520,162 9,379,494 3,408 7,071 -------------- -------------- -------------- -------------- 115,157,907 92,751,277 86,819 69,927 -------------- -------------- -------------- -------------- The accompanying notes are an integral part of these financial statements. Continued; 12 GOOD MORNING SECURITIES CO., LTD. STATEMENTS OF CASH FLOWS, Continued For the years ended March 31, 2002 and 2001 In Thousands of ---------------------------------------------------------------- Korean Won U.S. Dollars (Note 3) ------------------------------ ------------------------------ 2002 2001 2002 2001 ------------- ------------- ------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES, Continued: CASH OUTFLOWS FROM FINANCING ACTIVITIES Decrease in short-term borrowings W 81,468,401 W 344,196,742 $ 61,421 $ 259,497 Decrease in securities sold under repurchase agreements - 866,000 - 653 Decrease in current maturities of long-term debt 97,420,000 - 73,447 - Decrease in other accounts payable 771,418 65,044,324 581 49,038 Decrease in guarantee deposits received 25,727,750 6,419,124 19,397 4,839 Other 138,660 22,964 104 17 ------------- ------------- ------------- ------------- 205,526,229 416,549,154 154,950 314,044 ------------- ------------- ------------- ------------- NET CASH USED IN FINANCING ACTIVITIES (90,368,322) (323,797,877) (68,131) (244,117) ------------- ------------- ------------- ------------- NET DECREASE IN CASH AND CASH EQUIVALENTS (6,425,890) (14,180,091) (4,845) (10,690) CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR 12,033,950 26,214,041 9,073 19,763 ------------- ------------- ------------- ------------- CASH AND CASH EQUIVALENTS AT END OF THE YEAR W 5,608,060 W 12,033,950 $ 4,228 $ 9,073 ============= ============= ============= ============= The accompanying notes are an integral part of these financial statements. 13 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS March 31, 2002 and 2001 1. The Company: Good Morning Securities Co., Ltd. (the "Company") was incorporated in 1973 under the name of HyoSeong Securities Co., Ltd. and was organized pursuant to the laws of the Republic of Korea to engage in securities trading. The Company changed its name to Ssangyong Investment & Securities Co., Ltd. in 1983 and to Good Morning Securities Co., Ltd. in 1999. In 1986, the Company's shares were listed on the Korean Stock Exchange and as of March 31, 2002, all issued and outstanding shares are publicly traded. In accordance with its articles of incorporation, the Company is authorized to issue up to 450 million common shares and 150 million preferred shares. As of March 31, 2002, 179,705,647 shares of common stock (par value: W5,000 per share) and 7,020,000 shares of preferred stock (par value: W5,000 per share) were issuED ANd outstanding. Preferred stocks issued before June 1, 1998 are non-participating, non-cumulative and non-voting, but may receive an additional dividend of 1% over those paid to common shareholders. Preferred stocks issued after June 1, 1998 are participating, cumulative and non-voting and may receive dividends of over 3% as determined by board of directors at issuance. Preferred stocks are given the right to vote if dividends on preferred stocks are not paid until such time as dividends on preferred stock are paid. At March 31, 2002, total outstanding shares of preferred stock issued before June 1, 1998 are 7,020,000 shares. No preferred stocks were issued after June 1, 1998. In accordance with its articles of incorporation, the Company is authorized to issue up to 50 million shares of preferred stock which can be converted into common stock during certain periods, and up to 50 million shares of preferred stock which can be redeemed after certain periods. No such preferred stock has been issued as of March 31, 2002. In accordance with its articles of incorporation, the Company is authorized to issue convertible bonds and debentures with stock purchase options up to W1,000,000 million each. No convertible bonds and debentures WITh stock purchase options have been issued as of March 31, 2002. In accordance with its articles of incorporation, the Company may grant stock purchase options to its employees and directors up to 15% of the total issued and outstanding shares through a resolution of the shareholders. As of March 31, 2002, stock purchase options of 8,719,850 shares have been granted and none of stock purchase options have been exercised (see Note 22). Continued; 14 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 1. The Company, Continued: The Company is required to maintain a Capital Adequacy Ratio ("CAR") of more than 100% pursuant to the Regulation on Securities Industry prescribed by the Korean Securities and Exchange Law. A CAR is a ratio of net operating capital to total risks exposed, which include market risk, counter party risk, fundamental risk, credit concentration risk and risk adjustments. 2. Summary of Significant Accounting Policies: The significant accounting policies followed by the Company in the preparation of its financial statements in accordance with the Financial Accounting Standards and Financial Accounting Standards for Securities Industry of the Republic of Korea are summarized below: Basis of Financial Statement Presentation - The Company maintains its official accounting records in Korean Won and prepares statutory financial statements in the Korean language in conformity with the accounting principles generally accepted in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these financial statements are intended for use by those who are informed about Korean accounting principles and practices. The accompanying financial statements have been condensed, restructured and translated into English (with certain expanded descriptions) from the Korean language financial statements. Some information attached to the Korean language financial statements, but not required for a fair presentation of the Company's financial position, results of operations or cash flows, is not presented in the accompanying financial statements. Use of Estimates The preparation of financial statements requires management to make estimates and assumptions that affect amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may differ from those estimates. Revenue Recognition - The Company recognizes commissions and trading gains and losses on the contract date. Continued; 15 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 2. Summary of Significant Accounting Policies, Continued: Cash and Cash Equivalents - Checking accounts, passbook accounts, marketable securities and short-term financial instruments are recorded as cash equivalents if readily convertible into cash without material transaction cost, and whose risk of value fluctuation arising from changes in interest rate is not material, and have maturity of three months or less at the time of acquisition. Financial Instruments - Time deposits, installment deposits, restricted bank deposits and other standardized financial instruments issued by financial institutions are recorded as financial instruments. Marketable Securities - Marketable securities and derivatives (comprising primarily the short positions on securities) are stated at market value and resulting gain (loss) is recognized currently. Allowance for Doubtful Accounts - The Company provides an allowance for doubtful accounts based on the aggregate estimated collectibility of amount receivable. The Regulation on Securities Industry prescribed by the Korean Securities and Exchange Law provides guidelines for calculating the allowance for doubtful accounts. These guidelines are meant to represent the minimum level of allowances that securities firms should maintain. These guidelines require that all loans and receivables should be classified based on a number of factors including the financial position of the debtors, the repayment history, the Company's past relationship and dealings with the debtors and the value of any security interest. In accordance with these guidelines, loans and receivables have been classified as of March 31, 2002 as normal, special attention, substandard, doubtful or estimated loss. Continued; 16 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 2. Summary of Significant Accounting Policies, Continued: Allowance for Doubtful Accounts, Continued - Loans and receivables at March 31, 2002 and 2001 by risk classification and percentages of loss applied in order to determine the allowance for doubtful accounts are as follows : Millions of Won ------------------- Classification 2002 2001 Percentages of Loss -------------------- -------- -------- ------------------- Normal W147,308 W 45,562 0.5% Special attention 2,613 18,650 2% Substandard 43,611 2,264 20% Doubtful 34,021 27,887 75% Estimated loss (*) 57,119 88,251 100% -------- -------- W284,672 W182,614 ======== ======== (*) The amounts include a W 10,271 million and W 20,538 million of the difference between the book vALUE and the present value of restructured loans as of March 31, 2002 and 2001, respectively. Discount on Present Value - The Company recorded the difference between the previous book value and the present value discounted at effective interest rate of troubled loans restructured by a reorganization plan approved by the court or agreed to by creditors as a discount on present value account. A discount on present value is amortized over the reorganized maturity periods using the effective interest rate method. Investment Securities - Investments in non-marketable securities excluding subsidiaries and affiliated companies are stated at cost, except when fair value declines significantly compared to acquisition cost and is not expected to recover. If the investment is reduced to the fair value, the reduction loss is recognized currently. If the fair value recovers, a valuation gain is recognized currently up to acquisition cost. Continued; 17 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 2. Summary of Significant Accounting Policies, Continued: Investment Securities, Continued - Investments in publicly traded companies excluding subsidiaries and affiliated companies, classified as non-current assets, are stated at market value. The temporary difference between the market value and the acquisition cost is treated as a loss or gain on valuation of investment securities, a component of shareholders' equity. This valuation loss (gain) is offset against future valuation gain (loss) or netted against the gain (loss) on disposal of investments. If market value declines significantly and is not expected to recover, the valuation loss is recognized currently. The investment in the Securities Market Stabilization Fund is stated at market value and the valuation loss (gain) is recognized currently. Investments in subsidiaries and affiliated companies over which the Company has management control are stated using the equity method of accounting. Differences between the initial acquisition cost and the Company's initial proportionate ownership of the net equity of the investees ("Adjustment on Investment") are amortized over 5 years using the straight-line method. Under the equity method, the Company records changes in its proportionate ownership of the net equity of the investees as current gain (loss), adjustment to retained earnings or capital adjustments, depending on the nature of the underlying changes in the net equity of the investees. Investments in debt securities are recorded at market value. The difference between acquisition cost and par value is amortized over the maturity period using the effective interest rate method. The difference between the market value and the book value is treated as gain (loss) on valuation of investment securities, a component of shareholders' equity. However, investments in debt securities intended to be held to maturity are stated at cost. Property, Equipment and Related Depreciation - Property and equipment are recorded at cost and depreciation is computed using the straight-line method based on the estimated useful lives of the assets as described below. Estimated Useful Lives (years) ------------------------------ Buildings 40 - 60 Vehicles 4 Furniture and fixtures 4 Other 15 Continued; 18 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 2. Summary of Significant Accounting Policies, Continued: Maintenance and Repairs - Routine maintenance and repairs are charged to expense as incurred. Expenditures that enhance the value or extend the useful lives of the related assets are capitalized. Intangible Assets - Intangible assets are stated at cost less accumulated amortization. Amortization is computed using the straight-line method over periods ranging from 4 to 5 years. Securities Sold under Repurchase Agreements - Securities sold under repurchase agreements are stated at their sales price as liability. Foreign Currency Translation - Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at exchange rates prevailing at the balance sheet date (in case of U.S. Dollars at March 31, 2002, US$1=W1,326.4). Resulting exchange gains or losses are recognized currently. Monetary assets and liabilities denominated in foreign currencies at March 31, 2002, comprise the following: Thousands of Won ------------------------------------------------ Foreign Currency Foreign Currency Foreign Currency Accounts Amount Korean Won Translation Gain Translation Loss -------- ---------------- ---------- ---------------- ---------------- Cash and cash equivalents US$2,270,749 W3,011,922 W 9,028 W - ============ ========== ========== ======== Continued; 19 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 2. Summary of Significant Accounting Policies, Continued: Accrued Severance Benefits - Employees and directors with more than one year of service are entitled to receive a lump-sum payment upon termination of their employment, based on their length of service and rate of pay at the time of termination. Accrued severance benefits represent the amount which would be payable assuming all eligible employees and directors were to terminate their employment as of the balance sheet date. Actual payments of severance benefits (including National Pension Fund remittances) for the years ended March 31, 2002 and 2001 amounted to W2,056,020 thousand and W2,933,565 thousand, respectively. The Company deposited a portion of accrued severance benefits with a retirement trust, which shall only be withdrawn by employees and directors on their retirement. Deposits made with this retirement trust are deducted from severance benefits liability. Also, in accordance with the National Pension Act, a certain portion of accrued severance benefits is remitted to the National Pension Fund and deducted from the severance benefits liability. The contributed amount shall be refunded from the National Pension Fund to employees on their retirement. Reserve for Losses on Securities Transactions - In accordance with the revised Korean Securities and Exchange Law as of January 26, 2002, the Company reverses the reserve for losses on securities transactions equally over 3 year periods from the year ended March 31, 2002. The reversed amounts will be added to the unappropriated retained earnings. Treasury Stock - Treasury stock is stated at cost. Gain on disposal of treasury stock is charged to capital surplus. Loss on disposal of treasury stock is first offset against gain on disposal of treasury stock, if any, and the remainder is charged to capital adjustment, a component of shareholders' equity. Continued; 20 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 2. Summary of Significant Accounting Policies, Continued: Discount on Stock Issuance - When cash inflows (less stock issuance cost) are less than par value of stock issued, the difference is charged to additional paid-in capital or capital adjustment, a component of shareholders' equity and amortized equally over 3 years. Such amortization is charged to unappropriated retained earnings. However, if there is not sufficient unappropriated retained earnings, the amortization is deferred to the subsequent year. Stock Purchase Options - Compensation cost related stock purchase options is calculated using the minimum value method which estimates the fair value of the stock purchase option assuming the volatility of the future stock price is zero. The compensation cost is allocated over required service periods and charged to general and administrative expenses. Accounting for Derivatives - The Company recorded assets and liabilities related to derivatives in the accompanying balance sheet and stated them at market value. Income Tax expense - The Company applies the deferred method of accounting for income taxes. Under this method, the future tax effects of temporary differences between the financial and tax bases of assets and liabilities are reflected in the balance sheet. Deferred income tax assets and liabilities are determined using enacted tax rates in effect for the year in which the differences are expected to reverse. Current income taxes comprise corporate tax, resident tax and agriculture and fishery development special surtax. Earnings Per Share - Earnings per share are computed based on earnings available to common shareholders, using the weighted average number of common share outstanding during the period. 21 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 3. United States Dollar Amounts: The Company operates primarily in Korean Won and its official accounting records are maintained in Korean Won. The U.S. Dollar amounts are provided herein as supplementary information solely for the convenience of the reader. Won amounts are expressed in U.S. Dollars at the rate of W1,326.4:US$1, the rate in effect on March 31, 2002. This presentation is not in accordance with accounting principles generally accepted in either the Republic of Korea or the United States, and should not be construed as a representation that the Won amounts shown could be converted, realized or settled in U.S. Dollars at this rate. The 2001 U.S. Dollar amounts, which were previously expressed at W1,328.0:US$1, the rate prevailing on March 31, 2001, have been restated to reflect the exchange rate in effect on March 31, 2002. 4. Cash and cash equivalents: Cash and cash equivalents at March 31, 2002 and 2001 comprise the following: Annual Interest Rate (%) Thousands of Won ----------------- ------------------------- 2002 2002 2001 ----------------- ----------- ----------- Cash on hand and in checking accounts - W 673,108 W 150,197 Passbook accounts 1 1,923,030 1,176,384 Foreign currency passbook accounts 0.6-3.9 3,011,922 10,707,369 ----------- ----------- W 5,608,060 W12,033,950 =========== =========== U.S. Dollars equivalent in thousands $ 4,228 $ 9,073 =========== =========== 22 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 5. Financial Instruments: Financial instruments at March 31, 2002 and 2001 comprise the following: Annual Interest Rate (%) Thousands of Won ----------------- ------------------------------ 2002 2002 2001 ----------------- ------------- ------------- Certificates of deposits 4.6-5.0 W 59,258,449 W - Time deposits 4.2-4.6 14,434,991 4,809,992 Money market deposit accounts 3.8-8.0 168,727,386 285,592,004 Other deposits - 40,500 43,000 ------------- ------------- 242,461,326 290,444,996 Long-term financial instruments (290,491) (342,991) ------------- ------------- W 242,170,835 W 290,102,005 ============= ============= U.S. Dollars equivalent in thousands $ 182,578 $ 218,714 ============= ============= At March 31, 2002, W10,385,000 thousand of time deposit is pledged as collateral by Franklin Templeton Investment Trust Management Co., Ltd. ("FTITMC") in relation to the sales of beneficiary certificates managed by FTITMC. (See Notes 7 and 18). Other deposits represent guarantee deposits for the Company's checking accounts. 23 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 6. Deposits Segregated under Regulation: Deposits segregated under regulation at March 31, 2002 and 2001 comprise the following: Annual Interest Rate (%) Thousands of Won ----------------- ------------------------------- 2002 2002 2001 ---- ------------ ------------ Subscription deposits (*) W134,145,499 W 30,240 Deposits for withdrawal of customer deposits (*) 507,100,000 369,400,000 Deposits for withdrawal of customer deposits for futures and options (*) 15,347,700 28,000,000 Guarantee deposits for futures and options proprietary trading (*) 3,398,660 7,472,813 Guarantee deposits for futures and options agency trading (*) 17,242,126 32,834,700 ------------ ------------ W677,233,985 W437,737,753 ============ ============ U.S. Dollar equivalent in thousands $ 510,581 $ 330,020 ============ ============ (*) Annual interest rate was not determined at March 31, 2002, because depository will pay an interest based on their operating results. According to the Regulation on Securities Industry prescribed by the Korean Securities and Exchange Law, the Company is to deposit with the Korean Securities Finance Corporation ("KSFC") or other banks the amount of deposits from customers for the customer's claims. Also, the Company is to deposit cash or securities with Korean Stock Exchange as a guarantee deposit for the Company's agency and proprietary trading. 24 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 7. Marketable Securities: Marketable securities at March 31, 2002 and 2001 comprise the following: Thousands of Won --------------------------- 2002 2001 ------------ ------------ Stock W 43,675,954 W 6,686,135 Government and public bonds 106,457,310 39,303,308 Corporate bonds 2,020,260 10,732,053 Beneficiary certificates 33,699,746 190,003,852 Long positions on stock index options 641,294 252,641 Stocks in foreign currency 1,030,189 395,344 ------------ ------------ W187,524,753 W247,373,333 ============ ============ U.S. Dollar equivalent in thousands $ 141,379 $ 186,500 ============ ============ At March 31, 2002, W 7,684,623 thousand of marketable securities is pledged as collateral for contractual obligations. Debt securities at March 31, 2002 and 2001 comprise the following: Thousands of Won --------------------------------------------------------------------------- 2002 2001 ------------------------------------------------------------ ------------ Par Acquisition Fair Book Book Value Cost Value Value Value -------------- ------------- ------------ ------------ ------------ Government and public bonds W 105,289,631 W 105,005,637 W106,457,310 W106,457,310 W 39,303,308 Corporate bonds 1,836,600 1,992,934 2,020,260 2,020,260 10,732,053 -------------- ------------- ------------ ------------ ------------ W 107,126,231 W 106,998,571 W108,477,570 W108,477,570 W 50,035,361 ============== ============= ============ ============ ============ U.S. Dollar equivalent in thousands $ 80,765 $ 80,668 $ 81,783 $ 81,783 $ 37,723 ============== ============= ============ ============ ============ Continued; 25 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 7. Marketable Securities, Continued: At March 31, 2002 and 2001, W37,599,328 thousand and W33,006,546 thousand of the above debt securities are secured against securities sold under repurchase agreements. As of March 31, 2002, the Company holds beneficiary certificates of W33,826 million which include W10,869 million of guaranteed bonds issued by financially troubled companies, including the Daewoo group of companies. Also, the Company sold beneficiary certificates to customers of W4,429,310 million which include W8,357 million of the guaranteed bonds of the above-mentioned companies. The guaranteed bonds may not be repaid at the book value. The details of the guaranteed bonds of those companies included in the beneficiary certificates held or sold by the Company are as follows: Millions of Won --------------------------------------------------- Daewoo guaranteed bonds and Seoul Guarantee Hynix Semiconductor Insurance bonds and etc. Total --------------- -------- ----- Held by the Company W 2,808 W 7,863 W10,671 Sold to customers 8,319 38 8,357 ------- ------- ------- W11,127 W 7,901 W19,028 ======= ======= ======= U.S. Dollar equivalent in thousands W 8,389 W 5,957 W14,346 ======= ======= ======= The Company made a contract with Franklin Templeton Investment Trust Management Co., Ltd. to guarantee against the contingent losses that may result from the beneficiary certificates that include guaranteed bonds issued by financially troubled companies, such as the Dawoo group companies. Accordingly, the Company's time deposit of W10,385 million is held as collateral by Franklin Templeton Investment Trust Management Co., Ltd (See Note 5 and 18). 26 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 8. Securities in Custody: Securities in custody, deposited by customers as collateral for margin transactions, represent an offset to the customer securities in custody account. As of March 31, 2002 and 2001, securities in custody comprise the following: Thousands of Won ------------------------- 2002 2001 ------------ ----------- Equity securities W151,084,023 W83,538,770 Debt securities 154,114 450,140 ------------ ----------- W151,238,137 W83,988,910 ============ =========== U.S. Dollar equivalent in thousands $ 114,022 $ 63,321 ============ =========== 9. Investment Securities: Investment securities at March 31, 2002 and 2001 comprise the folloWing: Thousands of Won --------------------------------------------------------- 2002 2001 ------------------------------------------ ------------ Book Percentage of Acquisition Market Value Book Shares OWnership (%) Cost or Net Equity Value Value --------- ------------- ------------ ------------ ------------- ------------ (A) Investments in subsidiaries and affiliated companies Good Morning Investment Trust Management Co., Ltd. 3,000,000 100.0 W 16,481,886 W 14,245,073 W 15,381,185 W 15,583,218 Good Morning Securities Europe Limited 5,000,000 100.0 6,498,268 4,703,111 4,703,111 5,766,000 Good Morning Securities USA Inc. 15,000 100.0 3,341,884 6,631,149 6,631,149 4,249,113 Korea Asia Fund Management Co., Ltd. - - - - - 32,767 Strategic Portfolio Management (L) Ltd. - - - - - 7,459,193 Venture Gate II Partnership 800,000 20.0 800,000 786,790 800,000 800,000 ------------ ------------ ------------- ------------ 27,122,038 26,366,123 27,515,445 33,890,291 ------------ ------------ ------------- ------------ Continued; 27 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 9. Investment Securities, Continued: Thousands of Won --------------------------------------------------------- 2002 2001 ------------------------------------------ ------------ Book Percentage of Acquisition Market Value Book Shares Ownership (%) Cost or Net Equity Value Value --------- ------------- ------------ ------------- ------------- ------------ (B) Investments in partnerships Securities Market Stabilization Fund - 7.7 31,162,927 47,984,873 47,984,873 27,595,758 Korean Stock Exchange - 3.2 2,612,076 19,000,291 2,612,076 2,612,076 Good-KDB 2nd SPC - 6.0 3,000,000 3,114,750 3,000,000 - Others - 1.0 150 - - 100 ----------- ------------ ------------- ------------ 36,775,153 70,099,914 53,596,949 30,207,934 ----------- ------------ ------------- ------------ (C) Investments in foreign equity securities Korea Schroder Fund Management Limited - Common Stock 18,375 8.8 43,848 27,026 43,848 43,848 - Preferred Stock 12,833 6.1 25,732 18,949 25,732 25,732 ----------- ------------ ------------- ------------ 69,580 45,975 69,580 69,580 ----------- ------------ ------------- ------------ (D) Investments in equity securities - - 27,177,151 24,741,742 19,792,760 16,117,983 (E) Investments in debt securities - - 3,187,508 - - 2,410,177 (F) Investments in foreign debt securities - - - - - 6,045,352 ----------- ------------ ------------- ------------ W94,331,430 W121,253,754 W 100,974,734 W 88,741,317 =========== ============ ============= ============ U.S. Dollar equivalent in thousands $ 71,118 $ 91,416 $ 76,127 $ 66,904 =========== ============ ============= ============ In accordance With accounting principles generally accepted in the Republic of Korea, the Company's investments in Venture Gate II Partnership Was stated at acquisition cost due to the size of their assets being below the threshold for applying the equity method of accounting. Continued; 28 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 9. Investment Securities, Continued: Investment in subsidiaries and affiliated companies are stated using the equity method and the accumulated net gains as of March 31, 2002 comprise the folloWing (In thousand Won): Loss from Capital Current year Adjustment prior year adjustment gain (loss) Total on investment ----------- ------------- ------------ ------------- ------------- Good Morning Investment Trust Management Co., Ltd. W (898,668) W - W (202,033) W (1,100,701) W 1,136,112 Good Morning Securities USA Inc. (1,169,613) 2,114,700 2,344,178 3,289,265 - Good Morning Securities Europe Limited. (3,105,901) 2,388,683 (1,077,939) (1,795,157) - ----------- ------------- ------------ ------------- ------------- W(5,174,182) W 4,503,383 W 1,064,206 W 393,407 W 1,136,112 =========== ============= ============ ============= ============= U.S.Dollar equivalent in thousands $ (3,901) $ 3,395 $ 802 $ 296 $ 857 =========== ============= ============ ============= ============= As of March 31, 2002, the Company has recorded W1,427,931 thousand of loss on valuation of investments in publicly traded companies as a capital adjustment. During the year ended March 31, 2002, the Company currently recognized W32,329,533 thousand of gain on the valuation of investments in the Securities Market Stabilization Fund Which are included in the investments in partnership. During the year ended March 31, 2002, the Company recorded W150,706 thousand of investments securities reduction loss for investments in partnerships and debt securities Whose net equity declined significantly and is not expected to recover. During the year ended March 31, 2002, the Company is in the process of liquidating its offshore fund, Strategic Portfolio Management (L) Ltd., Which had been recorded at W7,459,193 thousand as investments in foreign equity securities and collected W13,196,430 thousand. In connection With this transaction, the Company recognzied W5,737,237 thousand of gain on disposal of investment securities. At March 31, 2002, W50,596,949 thousand of investment securities is pledged as collateral for contractual obligations and borroWings (see Note 13) 29 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 10. Troubled Loans: Troubled loans at March 31, 2002 and 2001 comprise the folloWing: Thousands of Won -------------------------------- 2002 2001 --------------- -------------- Receivables for substitution payment W 82,639,056 W 82,742,727 Dishonored bonds 46,400,804 39,230,122 Dishonored notes receivable 4,226,932 9,713,417 --------------- -------------- 133,266,792 131,686,266 Less : discount on present value (10,271,247) (20,537,739) alloWance for doubtful accounts (77,073,877) (86,920,709) --------------- -------------- W 45,921,668 W 24,227,818 =============== ============== U.S. Dollar equivalent in thousands $ 34,621 $ 18,266 =============== ============== At March 31, 2002, troubled loans, Which Were restructured by reorganization plans, approved by the court or agreed to by creditors comprise the folloWing: Millions of Won -------------------------------------- Date of Discount Book Present Discount on Approval Maturity Rate(%) Value Value Present Value ----------- ------------ ---------- ----------- ---------- ------------- Receivables for substitution payment 1997.9.1 2009.11.30 ~2002.3.21 ~2013.12.31 11.6~17.5 W 47,373 W 41,053 W 6,320 Dishonored bond 1998.8.27 2010.12.30 ~2000.10.20 ~2013.12.30 12.5~14.2 5,969 2,273 3,696 Dishonored notes receivable 2000.9.15 2004.12.31 9.5 1,157 902 255 ----------- ---------- ---------- W 54,499 W 44,228 W 10,271 =========== ========== ========== 30 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 11. Collective Fund for Default Loss: In accordance With the Korean Securities and Exchange LaW, the Company has deposited With the Korean Stock Exchange and the Korea Securities Dealers Association an amount equal to 0.001% of its total trading value during the year related to potential losses on unsettled trading. 12. Property and Equipment: Property and equipment at March 31, 2002 and 2001 comprise the folloWing: Thousands of Won ----------------------------- 2002 2001 ------------- ------------- Buildings W 140,802,833 W 139,552,125 Vehicles 199,652 213,411 Furniture and fixtures 96,530,121 101,188,828 Other 8,690 8,690 ------------- ------------- 237,541,296 240,963,054 Less: accumulated depreciation (91,468,562) (87,674,904) ------------- ------------- 146,072,734 153,288,150 Land 22,410,262 22,410,262 Construction in progress - 1,039,084 ------------- ------------- W 168,482,996 W 176,737,496 ============= ============= U.S. Dollar equivalent in thousands $ 127,023 $ 133,246 ============= ============= At March 31, 2002, buildings, furniture and fixtures are insured against fire and other casualty losses of up to W187,746,024 thousand and certain property has been pledged as collateral up to a maximum of W100,751,112 thousand for several borroWings and leasehold agreements (see Note 15). As March 31, 2002, land, recorded at cost at W22,410,262 thousand, had a posted land price issued by the Korean tax authority of W34,782,730 thousand. 31 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 13. Short-Term BorroWings: Short-term borroWings at March 31, 2002 and 2001 comprise the folloWing: Annual Interest Rate (%) Thousands of Won --------------- ---------------------------- 2002 2002 2001 --------------- ------------ ------------ Call money - W - W 81,000,000 Bank overdrafts - - 468,401 General term loans 0.5 50,000,000 - BorroWings from KSFC 3.0-4.3 61,921,871 53,678,402 Other 7.03 10,000,000 - ------------ ------------ W121,921,871 W135,146,803 ============ ============ U.S. Dollar equivalent in thousands $ 91,919 $ 101,890 ============ ============ As an authorized member of the Korean Stock Exchange, the Company is entitled to borroW funds or securities from the KSFC based on the amounts of deposits segregated under the regulation (see Note 6) At March 31, 2002, certain securities are pledged as collateral for the above borroWings (see Note 9). 14. Deposits from Customers: Deposits from customers at March 31, 2002 and 2001 comprise the folloWing: Thousands of Won ---------------------------- 2002 2001 ------------ ------------ Cash deposits received from customers for securities brokerage transactions W633,951,190 W386,260,944 Guarantee deposits received in cash from customers for margin transactions 5,438,647 3,628,696 ------------ ------------ W639,389,837 W389,889,640 ============ ============ U.S. Dollar equivalent in thousands $ 482,049 $ 293,946 ============ ============ 32 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 15. Long-term debt: Long-term debt at March 31, 2002 and 2001 comprises the folloWing: Annual Interest Rate(%) Thousands of Won ---------------------------------------------- 2002 2002 2001 ------------ ------------ ----------- Debentures 6.86 ~ 8.49 W 70,000,000 W70,000,000 Less: current maturities (40,000,000) (30,000,000) ------------ ----------- W 30,000,000 W40,000,000 ============ =========== U.S. Dollar equivalent in thousands $ 22,618 $ 30,157 ============ =========== The principal portion of debentures matures in 2~3 years and interest is payable quarterly. Certain property and a blank note are pledged as collateral for the above debentures (see Notes 12 and 18). 16. Subordinated Bonds: Subordinated bonds at March 31, 2002 and 2001 comprise the folloWing: Annual Interest Rate(%) Thousands of Won ---------------- ---------------------------- Description 2002 Maturity 2002 2001 ------------------------ ---------------- -------------- -------- -------------- Subordinated bonds - 2001. 12. 30 W - W 47,500,000 ~2002. 01. 13 Subordinated convertible bonds - 2003. 12. 22 - 6,250,000 -------- -------------- - 53,750,000 Less: Current maturities (-) (47,500,000) -------- -------------- W - W 6,250,000 ======== ============== U.S. Dollar equivalent in thousands $ - $ 4,712 ======== ============== Continued; 33 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 16. Subordinated Bonds, Continued: In February 1999, the Company issued convertible bonds of W6,250,000 thousand bearing no interest. The bonds are convertible into common stock during the period from February 12, 2000, through December 21, 2003, at the conversion price of W1,250 per share. All convertible bonds issued in February 1999 Were converted into common stock on July 30, 2001. 17. Subordinated BorroWings: Subordinated borroWings at March 31, 2002 and 2001 comprise the folloWing: Annual Interest Rate(%) Thousands of Won ---------------- ----------------------------------- Creditor 2002 Maturity 2001 2000 ----------------------------------- ---------------- ---------- ---- ------------ International Finance Corporation - 2001.12.15 W - W 19,920,000 Less: current maturities (-) (19,920,000) ---- ------------ W - W - ==== ============ U.S. Dollar equivalent in thousands $ - $ - ==== ============ 18. Commitments and Contingencies: As of March 31, 2002, the Company has entered into overdraft borroWing agreements up to W346,000 million With seventeen Korean commercial banks. As of March 31, 2002, the Company has provided blank checks and notes to certain financial institutions as collateral for borroWings and contractual obligations. As of March 31, 2002, the Company is contingently liable for guarantees of indebtedness of Good Morning Securities USA Inc. amounting to W15,916,800 thousand. Continued; 34 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 18. Commitments and Contingencies, Continued: The Company made a contract With Franklin Templeton Investment Trust Management Co., Ltd. to guarantee against the contingent losses that may result from the beneficiary certificates that include guaranteed bonds issued by financially troubled companies, such as the DaWoo group companies. Accordingly, the Company's time deposit of W10,385 million is held as collateral by Franklin Templeton Investment Trust Management Co., Ltd (See Note 5 and 7). In the normal course of business, the Company has been named as the defendant in several legal actions. As of March 31, 2002, 21 laWsuits claiming an aggregate W4,134 million have been filed against the Company. As of March 31, 2002, the ultimate outcomes of these matters cannot be reasonably determined. Accordingly, no adjustments have been made in the accompanying financial statements in relation to these matters. The Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance With a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. According to the contracts, if KAMCO fails to exercise its security rights or if the insolvent companies fail to obtain approval from the court for receivership, KAMCO can exercise a put option on W65,600 million of the troubled loans. The insolvent companies obtained approval from the court for the receivership and above mentioned W65,600 million of troubled loans have been determined to be W61,600 million. Accordingly, on April 25, 2000, the Company entered into a settlement agreement With KAMCO in the amount of W61,600 million. HoWever, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. During the year ended March 31, 2002, the Company reacquired W32,400 million of the troubled loans of the companies Which failed to make required payments Within due dates. As of March 31, 2002, the potential amounts of put option or resettlement, Which KAMCO can exercise, Were estimated to be W29,200 million. Beginning in 1997, Korea and other countries in the Asia Pacific region experienced a severe contraction in substantially all aspects of their economies. This situation is commonly referred to as the 1997 Asian financial crisis. In response to this situation, the Korean government and the private sector began implementing structural reforms to historical business practices. The Korea economy continues to experience difficulties, particularly in the areas of restructuring private enterprises and reforming the banking industry. The Korea government continues to apply pressure to Korean companies to restructure into more efficient and profitable firms. The banking industry is currently undergoing consolidation and uncertainty exists With regard to the continued availability of financing. The Company may be either directly or indirectly affected by the situation described above. 35 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 19. Retained Earnings: Retained earnings at March 31, 2002 and 2001 comprise the folloWing: Thousands of Won -------------------------- 2002 2001 ----------- ----------- Appropriated: Reserve for losses on securities transactions W19,788,503 W29,682,754 Unappropriated: - - ----------- ----------- W19,788,503 W29,682,754 =========== =========== U.S. Dollar equivalent in thousands $ 14,919 $ 22,378 =========== =========== The deficit of the Company Was offset by the paid-in capital in excess of par value that amount to W86,980,274 thousand at May 29, 1999 in accordance With shareholder's resolution. 20. Discount on Stock Issuance: On December 21, 1998, the Company issued 104,000,000 shares of common stock at W1,250 per share amounting to W130,000,000 thousand and recorded W390,000,000 thousand of amount paid less than par value as a discount on stock issuance. The Company also recorded W132,173,483 thousand of discount on stock issuance in relation to conversion of subordinated convertible bonds into common stock during the period from January 18, 2000 to January 30, 2001 and W18,888,661 thousand of discount on stock issuance in relation to conversion of subordinated convertible bonds into common stock as of July 30, 2001 (see Note 16). The discount on stock issuance is to be amortized over 3 years using the straight-line method through appropriations of retained earnings. W148,292,476 thousand, W72,372,732 thousand and W60,999,856 thousand of discount on stock issuance have been amortized in accordance With the shareholders' resolution on May 27, 2000, May 26, 2001 and May 25, 2002, respectively. 21. Treasury Stock: In accordance With the Korean Securities and Exchange LaW, the Company has acquired 1,157,120 shares of preferred stock as of March 31, 2002. The treasury stocks Will be sold at the discretion of management. 36 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 22. Stock Purchase Options: In accordance With a resolution of shareholders, the Company granted stock purchase options to certain employees and directors. Details of the stock purchase options outstanding as of March 31, 2002 are as follows: Stock Purchase Options Granted --------------------------------------------------------------------------------------- 1 2 3 4 5 6 ------------ ------------ ------------ ----------- ----------- ----------- - Granted common shares 2,875,950 1,593,900 2,200,000 450,000 1,500,000 100,000 - Grant date 1999.2.4 1999.2.4 1999.12.17 2000.5.27 2001.5.26 2002.1.31 - Exercizable period 2002.2.4 2002.2.4 2002.12.17 2003.5.27 2004.5.26 2005.1.31 ~2009.2.3 ~2009.2.3 ~2007.12.16 ~2008.5.26 ~2009.5.25 ~2010.1.30 - Required service periods 3 years 3 years 3 years 3 years 3 years 3 years - Exercise price per share W 7,640 W 7,085 W 7,590 W 5,000 W 5,850 W 6,040 - Compensation cost per share W 1,254 W 1,707 W 1,042 W - W 1,147 W 664 The compensation cost for stock options recognized using the minimum value method Was W1,699,536 thousand for the year ended March 31, 2002 and Will be W1,765,081 thousand for the periods thereafter. If the Company had adopted the fair value method, the following assumptions Would have been used. Stock Purchase Options Granted ---------------------------------------------------------------------------- 1 2 3 4 5 6 ---------- ---------- ---------- --------- --------- --------- - Risk-free interest rate 7.00% 7.00% 8.89% 8.99% 6.42% 6.03% - Expected exercise periods 3 years 3 years 3 years 3 years 3 years 3 years - Expected volatility 116.87% 116.87% 137.35% 137.82% 118.09% 86.35% - Expected dividend yield 0% 0% 0% 0% 0% 0% - Stock price at grant date W 7,490 W 7,490 W 6,920 W 3,175 W 6,000 W 5,730 - Compensation cost per share W 5,374 W 5,546 W 5,437 W 2,372 W 4,498 W 3,291 The Company's net income (loss) and earnings (loss) per share which the Company would have been disclosed under the fair value method are as shown below. For the year ended ------------------------------------------------ 2001. 3.31 2000. 3.31 1999. 3.31 ----------- ---------------- --------------- Net income (loss) (in thousand of) W61,638,264 W 208,298,572 W (130,705,615) Earnings (loss) per share 353 1,198 (2,036) 37 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 23. Income Tax Expenses: The statutory income tax rate applicable to the Company, including resident tax surcharges is 30.8%. The income tax expenses for the years ended March 31, 2002 and 2001 consist of the folloWing: Thousands of Won -------------------------- 2002 2001 ----------- ----------- Current income tax expenses W - W - Deferred income tax expenses 10,194,786 10,669,477 ----------- ----------- W10,194,786 W10,669,477 =========== =========== U.S. Dollar equivalent in thousands $ 7,686 $ 8,044 =========== =========== The folloWing table reconciles the expected amount of income tax expenses based on statutory rates to the actual amount of income tax expenses recorded by the Company: Thousands of Won ------------------------------ 2002 2001 ------------ ------------ Income before income tax expenses W 61,300,391 W 81,798,373 Statutory tax rate 30.8% 30.8% ------------ ------------ Expected tax expenses at statutory tax rate 18,880,520 25,193,899 Income tax on permanent differences (9,281,054) (14,524,422) Other 595,320 - ------------ ------------ Income tax expenses W 10,194,786 W 10,669,477 ============ ============ Effective tax rate 16.63% 13.04% ============ ============ Continued; 38 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 23. Income Tax Expenses, Continued: Changes in temporary differences betWeen amounts reported for financial accounting and income tax purposes for the year ended March 31, 2002 and deferred income tax asset (liability) as of March 31, 2002 and 2001 are as folloWs: Thousands of Won -------------------------------------------------------------------------------- 2002 2001 --------------------------------------------------------------- ------------ Income Deferred Income Deferred Beginning Increase Ending Tax Asset Tax Asset Balance (Decrease) Balance (Liability) (Liability) ------------ ------------ ------------ ------------ ------------ Marketable securities W 2,845,515 W (7,250,706) W (4,405,191) W (1,308,342) W 876,419 Accrued revenue (1,443,042) 558,748 (884,294) (262,635) (444,457) AlloWance for doubtful accounts 11,110,678 23,409,043 34,519,721 10,252,357 3,422,089 Investment securities 45,284,490 (31,018,505) 14,265,985 4,236,998 13,947,623 Property and equipment 12,425 6,886 19,311 5,735 3,827 Intangible assets 6,831 1,162 7,993 2,374 2,104 Discount on present value 20,537,739 (11,113,098) 9,424,641 2,799,118 6,325,624 Securities sold (14,940) 43,480 28,540 8,477 (4,602) Accrued severance benefits 154,226 196,175 350,401 104,069 47,502 Other 6,793,195 (6,000,283) 792,912 235,495 2,092,303 ------------ ------------ ------------ ------------ ------------ W 85,287,117 W(31,167,098) W 54,120,019 W 16,073,646 W 26,268,432 ============ ============ ============ ============ ============ U.S. Dollar equivalent in thousands $ 64,300 $ (23,498) $ 40,802 $ 12,118 $ 19,804 ============ ============ ============ ============ ============ In accordance With change in the statutory tax rate form 30.8% to 29.7%, the Company recognized W595,320 thousand of its deferred income tax assets as income tax expense. The Company periodically assesses its ability to recover deferred tax assets. In the event of significant uncertainty regarding the Company's ultimate ability to recover such assets, a valuation alloWance is recorded to reduce the asset to its estimated net realizable value. At March 31, 2002, the amount of tax loss carried forWard is W81,552,566 thousand. As the realizability of tax loss carried forWard cannot be assured, the Company has not recognized deferred tax assets for tax loss carried forWard as of March 31, 2002 and 2001. 39 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 24. Earnings Per Share: Earnings per share and diluted earnings per share are calculated as folloWs: (1) Earnings per share - Thousands of Won ---------------------------- 2002 2001 ------------ ------------ Net income W 51,105,605 W 71,128,896 Weighted average number of common shares 179,705,647 174,705,647 ------------ ------------ Earnings per share in Korean Won W 284 W 407 ============ ============ U.S. Dollar equivalent $ 0.21 $ 0.31 ============ ============ (2) Diluted earnings per share - Thousands of Won ---------------------------- 2002 2001 ------------ ------------ Net income W 51,105,605 W 71,128,896 Weighted average number of common shares & common equivalent shares 179,714,730 179,705,647 ------------ ------------ Diluted earnings per share in Korean Won W 284 W 396 ============ ============ U.S. Dollar equivalent $ 0.21 $ 0.30 ============ ============ 40 GOOD MORNING SECURITIES CO., LTD. NOTES TO FINANCIAL STATEMENTS, Continued March 31, 2002 and 2001 25. Related Party Transactions: Significant transactions With related parties for the years ended March 31, 2002 and 2001 and the related receivables and payables as of March 31, 2002 and 2001 are as folloWs: Thousands of Won ------------------------- 2002 2001 ----------- ---------- Revenue W18,887,117 W5,647,766 Expenses 13,091,603 3,184,118 Receivables 1,153 - Payable 8,728,540 3,036,422 26. Subsequent Events: On April 8, 2002, Shinhan Financial Holding Co.(the "SFHC") made a contract With Asia Pacific GroWth Fund (Y)+/-, LP and a shareholder("the major shareholders") to acquire the Company's shares held by the major shareholders and to become the largest shareholders, by holding 28.87% oWnership in the Company. The Company plans to hold a shareholders' meeting on June 27, 2002 for the resolution of the merger betWeen the Company and Shinhan Securities Co., Ltd. as of July 31, 2002. The Company Will issue 1.9976 shares of common stock for each outstanding common stock of Shinhan Securities Co., Ltd. A total of 47,637,680 shares of the Company's common stock Will be issued as a result of the merger. 27. Reclassification of 2001 amounts: Certain amounts in the 2001 financial statements have been reclassified to conform to the 2002 presentation. These reclassifications have no effect on previously reported net income or shareholders' equity. 41 THE INDEPENDENT ACCOUNTANT'S AUDIT REPORT (UNDER KOREAN GAAP) TO THE NON-CONSOLIDATED FINANCIAL STATEMENTS OF GOOD MORNING SHINHAN SECURITIES AS OF AND FOR THE YEAR ENDED MARCH 31, 2003 INDEPENDENT AUDITOR'S REPORT To the Board of Directors and Shareholders of Good Morning Shinhan Securities Co., Ltd. (formerly, Good Morning Securities Co., Ltd.) We have audited the accompanying non-consolidated balance sheets of Good Morning Shinhan Securities Co., Ltd. (formerly, Good Morning Securities Co., Ltd.) as of March 31, 2003 and 2002, and the related non-consolidated statements of income, appropriations of retained earnings and cash flows for the years then ended, expressed in Korean Won. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the non-consolidated financial statements referred to above present fairly, in all material respects, the financial position of Good Morning Shinhan Securities Co., Ltd. (formerly, Good Morning Securities Co., Ltd.) as of March 31, 2003 and 2002, and the results of its operations, the changes in its retained earnings and its cash flows for the years then ended, in conformity with financial accounting standards generally accepted in the Republic of Korea. The following matters will be helpful to the readers in reasonable decision making: Continued; 1 INDEPENDENT AUDITOR'S REPORT, Continued As discussed in Note 3 to the financial statements, on April 8, 2002, Shinhan Financial Group Co., Ltd. entered into a contract with Asia Pacific Growth Fund II, LP and H&Q KGRF Investment Ltd. (the major shareholders) to acquire the Company's shares and to become the largest shareholders, by holding 28.87% ownership in the Company. The Company held a shareholders' meeting on June 27, 2002 for the resolution of the merger between the Company and Shinhan Securities Co., Ltd. as of July 31, 2002. The Company issued 1.9976 shares of common stock for each outstanding common stock of Shinhan Securities Co., Ltd. A total of 47,637,680 shares of the Company's common stock has been issued as a result of the merger. The Company paid $13,293 million to employees as bonus and compensation of $11,882 million to those who settled the accumulated retirement pay as a lump sum in relation to the above merger. As discussed in Note 20 and 21 to the financial statements, following the resolution from the board of directors meeting held on October 25, 2002 and the shareholders' meeting held on December 12, 2002, the Company extinguished 54,480,716 shares of treasury common stock and 2,771,874 shares of treasury preferred stock which were purchased to comply with dissenting shareholders' exercise of claims for stock purchase in relation to merger with Shinhan Securities Co., Ltd. Also, the Company reduced outstanding shares by the ratio of 1:0.9 as of December 24, 2002. As discussed in Note 23 to the financial statements, the Company did not recognized deferred tax assets for tax loss carried forward until March 31, 2002. However, as the Company's ordinary income for the past three years has been positive and the future average income is expected to surpass the tax loss carried forward as of March 31, 2003, the Company recorded $9,622 million of deferred income tax assets in relation to the tax loss carried forward. As discussed in Note 17 to the financial statements, the Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance with a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. According to the contracts, if KAMCO fails to exercise its security rights or if the insolvent companies fail to obtain approval from the court for receivership, KAMCO can exercise a put option on $65,600 million of the troubled loans. The insolvent companies obtained approval from the court for the receivership and above mentioned $65,600 million of troubled loans have been determined to be $61,600 million. Accordingly, on April 25, 2000, the Company entered into a settlement agreement with KAMCO in the amount of $61,600 million. However, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. As of March 31, 2003, the potential amounts of put option or resettlement, which KAMCO can exercise, were estimated to be $29,200 million. Continued; 2 INDEPENDENT AUDITOR'S REPORT, Continued As discussed in Note 7 to the financial statements, as of March 31, 2003, the Company holds marketable securities of $6,338 billion, which include $1,808 billion of corporate bonds issued by credit card companies and capital companies. As of March 31, 2003, the credit card companies and capital companies are experiencing financial difficulties and the corporate bonds issued by the above companies are suffering from liquidity problem. The accompanying financial statements do not reflect any uncertainties as the ultimate result cannot presently be estimated. As discussed in Note 25 to the financial statements, the Company had revenue of $12,498 million and expenses of $13,983 million with related parties for the year ended March 31, 2003 and a receivables and payables as of March 31, 2003 were $45,714 million and $188,611 million, respectively. As discussed in Note 26 to the financial statements, on March 27, 2003, the Company signed a contract with Global Korea Investment I Limited to sell its troubled loans of Hunex Co., Ltd. (book value as of March 31, 2003: $41,806 million) at $48,900 million, which will come into force on April 25, 2003. Accounting principles and auditing standards and their application in practice vary among countries. The accompanying financial statements are not intended to present the financial position, results of operations and cash flows in conformity with accounting principles and practices generally accepted in countries and jurisdictions other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying financial statements are for use by those who are knowledgeable about Korean accounting principles or auditing standards and their application in practice. Seoul, Korea April 16, 2003 This report is effective as of April 16, 2003, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. 3 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED BALANCE SHEETS March 31, 2003 and 2002 In Thousands of Korean Won ------------------------------ 2003 2002 ------------- ------------- ASSETS CURRENT ASSETS: Cash and cash equivalents (Notes 2 and 4) W 2,305,069 W 5,608,060 Short-term financial instruments (Note 5) 88,811,027 242,170,835 Deposits segregated under regulation (Note 6) 699,933,548 677,233,985 Marketable securities (Note 7) 633,768,190 183,929,609 Loans to customers, less allowance for doubtful accounts of W296,975 thousand in 2003 and W475,226 thousand in 2002 61,297,112 47,047,389 Accounts receivable from customers, less allowance for doubtful accounts of W3,117,303 thousand in 2003 and W1,315,332 thousand in 2002 27,654,135 72,729,835 Other accounts receivable, less allowance for doubtful accounts of W427,133 thousand in 2003 and W96,927 thousand in 2002 18,164,240 3,523,576 Accrued revenue (Note 2) 7,811,054 11,819,054 Advance payments 6,483,645 3,441,413 Prepaid expenses 920,526 772,220 Prepaid income tax 1,686,189 2,024,380 Other 682,903 792,223 ------------- ------------- TOTAL CURRENT ASSETS 1,549,517,638 1,251,092,579 Investment securities (Notes 2 and 9) 71,140,207 100,974,734 Long-term financial instruments (Note 5) 69,600 290,491 Long-term loans, less allowance for doubtful accounts of W1,069,408 thousand in 2003 and W148,874 thousand in 2002 16,155,266 10,747,731 Guarantee deposits 59,955,642 45,853,600 Troubled loans, less discount on present value of W1,163,407 thousand in 2003 and W10,271,247 thousand in 2002, less allowance for doubtful accounts of W28,578,208 thousand in 2003 and W77,073,877 thousand in 2002 (Notes 2 and 10) 44,218,886 45,921,668 The accompanying notes are an integral part of these non-consolidated financial statements. Continued; 4 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED BALANCE SHEETS, Continued March 31, 2003 and 2002 In Thousands of Korean Won -------------------------------- 2003 2002 -------------- -------------- ASSETS, Continued Collective fund for default loss (Note 11) W 5,631,420 W 4,950,384 Property and equipment, net of accumulated depreciation (Note 12) 205,993,365 168,482,996 Intangible assets 10,638,777 8,146,017 Deferred income tax assets (Note 23) 27,460,755 16,073,646 Other 6,210,215 4,750,076 -------------- -------------- TOTAL ASSETS W1,996,991,771 W1,657,283,922 ============== ============== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Short-term borrowings (Note 13) 312,200,000 121,921,871 Securities sold under repurchase agreements (Note 7) 151,723,270 37,222,780 Deposits from customers (Note 14) 721,484,743 639,389,837 Other accounts payable 1,057,488 6,202,990 Securities sold 4,968,234 1,866,040 Accrued expenses 25,292,474 50,008,797 Guarantee deposits received 22,072,160 15,594,802 Current maturities of long-term debt - 40,000,000 Other 27,125,288 18,958,436 -------------- -------------- TOTAL CURRENT LIABILITIES 1,265,923,657 931,165,553 Long-term debt (Note 15) 30,000,000 30,000,000 Accrued severance benefits, less retirement trust of W5,838,296 thousand in 2003 and W8,290,668 thousand in 2002, less contributions to the national pension fund of W38,658 thousand in 2003 and W617,150 thousand in 2002 3,417,699 6,558,547 Subordinated bonds (Note 16) 130,000,000 - -------------- -------------- TOTAL LIABILITIES 1,429,341,356 967,724,100 -------------- -------------- The accompanying notes are an integral part of these non-consolidated financial statements. Continued; 5 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED BALANCE SHEETS, Continued March 31, 2003 and 2002 In Thousands of Korean Won ---------------------------------- 2003 2002 ---------------- --------------- LIABILITIES AND SHAREHOLDERS' EQUITY, Continued COMMITMENTS AND CONTINGENCIES (Note 17) SHAREHOLDERS' EQUITY Capital stock (Notes 1, 3 and 21) Common stock W 777,881,750 W 898,528,235 Preferred stock 19,116,570 35,100,000 Capital surplus Gain on capital reduction 14,750 - Retained earnings (Note 18) (Net income : W10,878,554 thousand in 2003 and W51,105,605 thousand in 2002) Appropriated 9,894,251 19,788,503 Capital adjustments: Discount on stock issuance (Note 19) (238,313,741) (259,397,080) Treasury stock (Note 20) (14,584,127) (16,176,736) Gain on valuation of investment securities (Note 9) 3,264,201 3,075,452 Stock purchase option (Note 22) 10,376,761 8,641,448 ---------------- --------------- TOTAL SHAREHOLDERS' EQUITY 567,650,415 689,559,822 ---------------- --------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY W 1,996,991,771 W 1,657,283,922 ================ =============== The accompanying notes are an integral part of these non-consolidated financial statements. 6 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED INCOME STATEMENTS for the years ended March 31, 2003 and 2002 In Thousands of Korean Won ------------------------------ 2003 2002 -------------- -------------- OPERATING REVENUE (Note 25) Commission income W 248,188,794 W 265,468,373 Interest and dividends 67,423,175 60,483,989 Gain on trading of securities 44,193,155 29,206,427 Gain on trading of stock index futures 120,055,865 41,547,117 Gain on trading of stock index options 130,184,044 65,653,713 Gain on trading of OTC derivatives 2,753,473 - Gain on valuation of securities 1,241,275 3,609,474 Other 10,642,535 - -------------- -------------- 624,682,316 465,969,093 -------------- -------------- OPERATING EXPENSES (Note 25) Commission expense 34,958,577 43,560,494 Interest expense 26,177,245 28,111,229 Loss on trading of securities 54,996,099 32,811,560 Loss on trading of stock index futures 107,704,785 33,246,012 Loss on trading of stock index options 118,292,957 78,453,353 Loss on trading of OTC derivatives 2,561,235 - Loss on valuation of securities 6,034,181 9,551,033 General and administrative expenses 275,320,949 220,373,721 -------------- -------------- 626,046,028 446,107,402 -------------- -------------- OPERATING INCOME (LOSS) (1,363,712) 19,861,691 OTHER INCOME (EXPENSE) Office rental income 7,940,497 8,019,899 Gain (loss) on foreign currency transaction, net (241,090) 387,070 Gain (loss) on foreign currency translation, net 477 9,028 Loss on disposal of investment securities, net 6,450,810 (80,502) Gain (loss) on valuation of investment in Market Stabilization Fund (Note 9) (4,958,900) 32,329,533 Investment securities reduction loss (Note 9) (1,014,020) (150,706) Gain (loss) on equity method valuation (Note 9) (1,413,398) 1,064,206 Loss on disposal of property and equipment, net (113,755) (144,305) Gain on disposal of investment assets, net - 76,217 Other, net 251,514 (71,740) -------------- -------------- 6,902,135 41,438,700 -------------- -------------- The accompanying notes are an integral part of these non-consolidated financial statements. Continued; 7 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED INCOME STATEMENTS, Continued for the years ended March 31, 2003 and 2002 In Thousands of Korean Won ------------------------------ 2003 2002 ------------- -------------- ORDINARY INCOME W 5,538,423 W 61,300,391 Extraordinary gain (loss) - - ------------- -------------- INCOME BEFORE INCOME TAX EXPENSES 5,538,423 61,300,391 Income tax expenses (Note 23) (5,340,131) 10,194,786 ------------- -------------- NET INCOME W 10,878,554 W 51,105,605 ============= ============== EARNINGS PER COMMON SHARE (Note 24) W 68 W 316 (in Korean Won) ============= ============== The accompanying notes are an integral part of these non-consolidated financial statements. 8 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED STATEMENTS OF APPROPRIATION OF RETAINED EARNINGS for the years ended March 31, 2003 and 2002 Dates of appropriations : May 30, 2003 and Mary 25, 2002 for the years ended March 31, 2003 and 2002, respectively In Thousands of Korean Won ------------------------------ 2003 2002 -------------- ------------- RETAINED EARNINGS BEFORE APPROPRIATION Unappropriated retained earnings carried over from the prior year W - W - Net income 10,878,554 51,105,605 -------------- ------------- 10,878,554 51,105,605 -------------- ------------- TRANSFER FROM VOLUNTARY RESERVES Reserve for losses on securities transactions 9,894,252 9,894,251 -------------- ------------- APPROPRIATIONS OF RETAINED EARNINGS Amortization of discount on stock issuance 20,772,806 60,999,856 -------------- ------------- 20,772,806 60,999,856 -------------- ------------- UNAPPROPRIATED RETAINED EARNINGS CARRIED OVER TO THE SUBSEQUENT YEAR W - W - ============== ============= The accompanying notes are an integral part of these non-consolidated financial statements. 9 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED STATEMENTS OF CASH FLOWS for the years ended March 31, 2003 and 2002 In Thousands of Korean Won ----------------------------------- 2003 2002 ---------------- ---------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income W 10,878,554 W 51,105,605 ---------------- ---------------- Items not involving operating cash flows: Interest income (2,329,379) (1,213,115) Loss on valuation of securities, net 4,792,906 5,941,559 Loss on valuation of options, net (7,150) (278,983) Depreciation and amortization 28,492,054 20,314,314 Provision for severance benefits 23,832,980 6,690,380 Bad debt expenses - 24,401,901 Reversal of allowance for doubtful accounts (10,599,805) - Compensation cost for stock option 1,735,312 1,699,536 Loss on disposal of property and equipment, net 113,755 144,305 Gain on disposal of investment assets, net - (76,217) Loss on disposal of investment securities, net (6,450,810) 80,502 Investment securities reduction loss 1,014,020 150,706 Loss (gain) on equity method valuation 1,413,398 (1,064,206) Loss (gain) on valuation of investment in Market Stabilization Fund 4,958,900 (32,329,533) Other, net 423,185 (840,283) ---------------- ---------------- 47,389,366 23,620,866 ---------------- ---------------- Changes in operating assets and liabilities: Decrease (increase) in marketable securities (292,681,447) 31,202,250 Decrease (increase) in accounts receivable from customers 57,913,491 (58,419,857) Decrease (increase) in deposits segregated under regulation 139,143,315 (239,496,232) Decrease (increase) in deposits from customers (92,951,315) 249,500,197 Decrease (increase) in accrued revenue 7,335,666 (1,257,529) Decrease (increase) in advance payments (1,881,660) 193,010 Increase in prepaid expenses (147,025) (21,157) Decrease (increase) in prepaid income tax 338,192 (249,278) The accompanying notes are an integral part of these non-consolidated financial statements. Continued; 10 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued for the years ended March 31, 2003 and 2002 In Thousands of Korean Won ------------------------------------ 2003 2002 --------------- ----------------- CASH FLOWS FROM OPERATING ACTIVITIES, Continued: Changes in operating assets and liabilities, Continued: Decrease (increase) in deferred income tax assets W (5,494,301) W 10,194,787 Increase in securities sold 4,182,987 980,427 Increase (decrease) in accrued expenses (36,575,136) 19,605,152 Payment of severance benefits (30,266,575) (2,056,020) Decrease (increase) in retirement trust 2,469,825 (2,295,351) Refund of contribution to national pension fund 633,093 97,268 Other (3,645,797) (113,584) --------------- ----------------- (251,626,687) 7,864,083 --------------- ----------------- NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (193,358,767) 82,590,554 --------------- ----------------- CASH FLOWS FROM INVESTING ACTIVITIES: CASH INFLOWS FROM INVESTING ACTIVITIES Decrease in short-term financial instruments 156,479,808 107,189,618 Decrease in call loans 1,662,500,000 775,800,000 Decrease in loans to customers 240,009,340 116,244,567 Decrease in other accounts receivable 82,653,793 32,586,153 Decrease in investment securities 54,834,638 23,496,832 Decrease in long-term financial instruments 262,991 105,000 Decrease in long-term loans 3,994,371 3,963,299 Decrease in guarantee deposits 43,121,900 18,320,468 Decrease in troubled loans 14,124,158 19,534,548 Decrease in collective fund for default loss 1,049,896 207,178 Disposal of property and equipment 298,954 980,592 Cash inflows from business combination 506,276 - Other 250,240 1,519,465 --------------- ----------------- 2,260,086,365 1,099,947,720 --------------- ----------------- The accompanying notes are an integral part of these non-consolidated financial statements. Continued; 11 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued for the years ended March 31, 2003 and 2002 In Thousands of Korean Won ------------------------------------ 2003 2002 ----------------- ---------------- CASH FLOWS FROM INVESTING ACTIVITIES, Continued: CASH OUTFLOWS FROM INVESTING ACTIVITIES Increase in short-term financial instruments W - W 59,258,449 Increase in call loans 1,667,500,000 775,800,000 Increase in loans to customers 247,026,744 159,201,496 Increase in other accounts receivable 61,074,690 30,210,399 Acquisition of investment securities 6,611,510 7,060,316 Increase in long-term financial instruments - 52,500 Increase in long-term loans 5,590,579 3,903,504 Increase in troubled loans 1,096,913 33,468,344 Increase in guarantee deposits 41,662,835 10,917,623 Increase in collective fund for default loss 1,047,829 1,221,455 Acquisition of property and equipment 14,869,330 10,426,824 Increase in intangible assets 4,096,287 6,032,186 Other 416,993 1,042,746 ----------------- ---------------- 2,050,993,710 1,098,595,842 ----------------- ---------------- NET CASH PROVIDED BY INVESTING ACTIVITIES 209,092,655 1,351,878 ----------------- ---------------- CASH FLOWS FROM FINANCING ACTIVITIES: CASH INFLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings 187,328,129 68,243,469 Increase in securities sold under repurchase agreements 95,049,150 6,333,780 Increase in other accounts payable - 6,060,496 Increase in long-term debt - 30,000,000 Increase in guarantee deposits received 8,937,836 4,520,162 Increase in subordinated bonds 130,000,000 - ----------------- ---------------- 421,315,115 115,157,907 ----------------- ---------------- The accompanying notes are an integral part of these non-consolidated financial statements. Continued; 12 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NON-CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued for the years ended March 31, 2003 and 2002 In Thousands of Korean Won ---------------------------------- 2003 2002 --------------- ---------------- CASH FLOWS FROM FINANCING ACTIVITIES, Continued: CASH OUTFLOWS FROM FINANCING ACTIVITIES Decrease in short-term borrowings W - W 81,468,401 Decrease in current maturities of long-term debt 40,000,000 97,420,000 Decrease in other accounts payable 23,699,248 771,418 Decrease in guarantee deposits received 3,399,478 25,727,750 Increase in treasury stock 373,205,286 - Other 47,982 138,660 --------------- ---------------- 440,351,994 205,526,229 --------------- ---------------- NET CASH USED IN FINANCING ACTIVITIES (19,036,879) (90,368,322) --------------- ---------------- NET DECREASE IN CASH AND CASH EQUIVALENTS (3,302,991) (6,425,890) CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR 5,608,060 12,033,950 --------------- ---------------- CASH AND CASH EQUIVALENTS AT END OF THE YEAR W 2,305,069 W 5,608,060 =============== ================ The accompanying notes are an integral part of these non-consolidated financial statements. 13 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS March 31, 2003 and 2002 1. The Company: Good Morning Shinhan Securities Co., Ltd. (the "Company") was incorporated in 1973 under the name of HyoSeong Securities Co., Ltd. and was organized pursuant to the laws of the Republic of Korea to engage in securities trading. The Company changed its name to Ssangyong Investment & Securities Co., Ltd. in 1983 and to Good Morning Securities Co., Ltd. in 1999. The Company merged with Shinhan Securities Co., Ltd. as of July 31, 2002 changed its name to Good Morning Shinhan Securities Co., Ltd. In 1986, the Company's shares were listed on the Korean Stock Exchange and as of March 31, 2003, all issued and outstanding shares are publicly traded. In accordance with its articles of incorporation, the Company is authorized to issue up to 450 million common shares and 150 million preferred shares. As of March 31, 2003, 155,576,350 shares of common stock (par value: W5,000 per share) and 3,823,314 shares of preferred stock (par value: W5,000 per share) were issued anD outstanding. Preferred stocks issued before June 1, 1998 are non-participating, non-cumulative and non-voting, but may receive an additional dividend of 1% over those paid to common shareholders. Preferred stocks issued after June 1, 1998 are participating, cumulative and non-voting and may receive dividends of over 3% as determined by board of directors at issuance. Preferred stocks are given the right to vote if dividends on preferred stocks are not paid until such time as dividends on preferred stocks are paid. At March 31, 2003, total outstanding shares of preferred stock issued before June 1, 1998 are 3,823,314 shares. No preferred stocks were issued after June 1, 1998. In accordance with its articles of incorporation, the Company is authorized to issue up to 50 million shares of preferred stock which can be converted into common stock during certain periods, and up to 50 million shares of preferred stock which can be redeemed after certain periods. No such preferred stock has been issued as of March 31, 2003. In accordance with its articles of incorporation, the Company is authorized to issue convertible bonds and debentures with stock purchase options up to W1,000,000 million each. No convertible bonds and debentures witH stock purchase options have been issued as of March 31, 2003. In accordance with its articles of incorporation, the Company may grant stock purchase options to its employees and directors up to 15% of the total issued and outstanding shares through a resolution of the shareholders. As of March 31, 2003, stock purchase options of 9,016,992 shares have been granted and none of stock purchase options have been exercised (see Note 22). Continued; 14 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 1. The Company, Continued: The Company is required to maintain a Capital Adequacy Ratio ("CAR") of more than 100% pursuant to the Regulation on Securities Industry prescribed by the Korean Securities and Exchange Law. A CAR is a ratio of net operating capital to total risks exposed, which include market risk, counter party risk, fundamental risk, credit concentration risk and risk adjustments. 2. Summary of Significant Accounting Policies: The significant accounting policies followed by the Company in the preparation of its non-consolidated financial statements in accordance with the Financial Accounting Standards and Financial Accounting Standards for Securities Industry of the Republic of Korea are summarized below: Basis of Financial Statement Presentation - The Company maintains its official accounting records in Korean Won and prepares statutory financial statements in the Korean language in conformity with financial accounting standards generally accepted in the Republic of Korea. The accompanying financial statements have been condensed, restructured and translated into English from the Korean language non-consolidated financial statements. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these financial statements are intended for use by those who are informed about Korean accounting principles and practices. Certain information attached to the Korean language financial statements, that are not required for a fair presentation of the Company's financial position, results of operations or cash flows, are not presented in the accompanying financial statements. Use of Estimates The preparation of financial statements requires management to make estimates and assumptions that affect amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may differ from those estimates. Revenue Recognition - The Company recognizes commissions and trading gains and losses on the contract date. Continued; 15 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 2. Summary of Significant Accounting Policies, Continued: Cash and Cash Equivalents - Checking accounts, passbook accounts, marketable securities and short-term financial instruments are recorded as cash equivalents if readily convertible into cash without material transaction cost, and whose risk of value fluctuation arising from changes in interest rate is not material, and have maturity of three months or less at the time of acquisition. Financial Instruments - Time deposits, installment deposits, restricted bank deposits and other standardized financial instruments issued by financial institutions are recorded as financial instruments. Marketable Securities - Marketable securities and derivatives (comprising primarily the short positions on securities) are stated at market value and resulting gain (loss) is recognized currently. Allowance for Doubtful Accounts - The Company provides an allowance for doubtful accounts based on the aggregate estimated collectibility of amount receivable. The Regulation on Securities Industry prescribed by the Korean Securities and Exchange Law provides guidelines for calculating the allowance for doubtful accounts. These guidelines are meant to represent the minimum level of allowances that securities firms should maintain. These guidelines require that all loans and receivables should be classified based on a number of factors including the financial position of the debtors, the repayment history, the Company's past relationship and dealings with the debtors and the value of any security interest. In accordance with these guidelines, loans and receivables have been classified as of March 31, 2003 as normal, special attention, substandard, doubtful or estimated loss. Continued; 16 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 2. Summary of Significant Accounting Policies, Continued: Allowance for Doubtful Accounts, Continued - Loans and receivables at March 31, 2003 and 2002 by risk classification and percentages of loss applied in order to determine the allowance for doubtful accounts are as follows : Millions of Won ------------------------- Classification 2003 2002 Percentages of Loss -------------------- ---------- ------------ ------------------- Normal W 174,939 W 147,308 0.5% Special attention - 2,613 2% Substandard 3,464 43,611 20% Doubtful 129 34,021 75% Estimated loss (*) 37,354 57,119 100% ---------- ------------ W 215,886 W 284,672 ========== ============ (*) The amounts include a W1,163 million and W10,271 million of the difference between the book value AND the present value of restructured loans as of March 31, 2003 and 2002, respectively. Discount on Present Value - The Company recorded the difference between the previous book value and the present value discounted at effective interest rate of troubled loans restructured by a reorganization plan approved by the court or agreed to by creditors as a discount on present value account. A discount on present value is amortized over the reorganized maturity periods using the effective interest rate method. Investment Securities - Investments in non-marketable securities excluding subsidiaries and affiliated companies are stated at cost, except when fair value declines significantly compared to acquisition cost and is not expected to recover. If the investment is reduced to the fair value, the reduction loss is recognized currently. If the fair value recovers, a valuation gain is recognized currently up to acquisition cost. Continued; 17 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 2. Summary of Significant Accounting Policies, Continued: Investment Securities, Continued - Investments in publicly traded companies excluding subsidiaries and affiliated companies, classified as non-current assets, are stated at market value. The temporary difference between the market value and the acquisition cost is treated as a loss or gain on valuation of investment securities, a component of shareholders' equity. This valuation loss (gain) is offset against future valuation gain (loss) or netted against the gain (loss) on disposal of investments. If market value declines significantly and is not expected to recover, the valuation loss is recognized currently. The investment in the Securities Market Stabilization Fund is stated at market value and the valuation loss (gain) is recognized currently. Investments in subsidiaries and affiliated companies over which the Company has management control are stated using the equity method of accounting. Differences between the initial acquisition cost and the Company's initial proportionate ownership of the net equity of the investees ("Adjustment on Investment") are amortized over 5 years using the straight-line method. Under the equity method, the Company records changes in its proportionate ownership of the net equity of the investees as current gain (loss), adjustment to retained earnings or capital adjustments, depending on the nature of the underlying changes in the net equity of the investees. Investments in debt securities are recorded at market value. The difference between acquisition cost and par value is amortized over the maturity period using the effective interest rate method. The difference between the market value and the book value is treated as gain (loss) on valuation of investment securities, a component of shareholders' equity. However, investments in debt securities intended to be held to maturity are stated at cost. Property, Equipment and Related Depreciation - Property and equipment are recorded at cost and depreciation is computed using the straight-line method based on the estimated useful lives of the assets as described below. Estimated Useful Lives (years) ------------------------------ Buildings 40 - 60 Vehicles 4 Furniture and fixtures 4 Other 15 Continued; 18 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 2. Summary of Significant Accounting Policies, Continued: Maintenance and Repairs - Routine maintenance and repairs are charged to expense as incurred. Expenditures that enhance the value or extend the useful lives of the related assets are capitalized. Intangible Assets - Intangible assets are stated at cost less accumulated amortization. Amortization is computed using the straight-line method over periods ranging from 4 to 5 years. Securities Sold under Repurchase Agreements - Securities sold under repurchase agreements are stated at their sales price as liability. Foreign Currency Translation - Monetary assets denominated in foreign currencies are translated into Korean won at the basic rates in effect at the balance sheet date (in the case of U.S.Dollars, W1,252.9:US$1 as of March 31, 2003) and resulting exchange losses and gains recognized currently. Monetary assets denominated in foreign currencies at March 31, 2003, comprise the following: Thousands of Won ---------------------------------------------- Foreign Currency Foreign Currency Foreign Currency Accounts Amount Korean Won Translation Gain Translation Loss ------------------------- ---------------- ---------- ---------------- ---------------- Cash and cash equivalents US$ 39,437.08 W 49,411 W 600 W 123 ================ ========== ================ ================ Continued; 19 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 2. Summary of Significant Accounting Policies, Continued: Accrued Severance Benefits - Employees and directors with more than one year of service are entitled to receive a lump-sum payment upon termination of their employment, based on their length of service and rate of pay at the time of termination. Accrued severance benefits represent the amount which would be payable assuming all eligible employees and directors were to terminate their employment as of the balance sheet date. Actual payments of severance benefits (including National Pension Fund remittances and retirement trust remittances) for the years ended March 31, 2003 and 2002 amounted to W30,266,575 thousand and W2,056,020 thousand, respectively. The amount W30,266,575 thousand includes the compensation of W11,882,154 thousANd to those who settled the accumulated retirement pay as a lump sum in relation to the merger with Shinhan Securities Co., Ltd. The Company deposited a portion of accrued severance benefits with a retirement trust, which shall only be withdrawn by employees and directors on their retirement. Deposits made with this retirement trust are deducted from severance benefits liability. Also, in accordance with the National Pension Act, a certain portion of accrued severance benefits is remitted to the National Pension Fund and deducted from the severance benefits liability. The contributed amount shall be refunded from the National Pension Fund to employees on their retirement. Reserve for Losses on Securities Transactions - In accordance with the revised Korean Securities and Exchange Law as of January 26, 2002, the Company reverses the reserve for losses on securities transactions equally over 3 year periods from the year ended March 31, 2002. The reversed amounts will be added to the unappropriated retained earnings. Treasury Stock - Treasury stock is stated at cost. Gain on disposal of treasury stock is charged to capital surplus. Loss on disposal of treasury stock is first offset against gain on disposal of treasury stock, if any, and the remainder is charged to capital adjustment, a component of shareholders' equity. Continued; 20 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 2. Summary of Significant Accounting Policies, Continued: Discount on Stock Issuance - When cash inflows (less stock issuance cost) are less than par value of stock issued, the difference is charged to additional paid-in capital or capital adjustment, a component of shareholders' equity and amortized equally over 3 years. Such amortization is charged to unappropriated retained earnings. However, if there is not sufficient unappropriated retained earnings, the amortization is deferred to the subsequent year. Stock Purchase Options - Compensation cost related stock purchase options is calculated using the minimum value method which estimates the fair value of the stock purchase options assuming the volatility of the future stock price is zero. The compensation cost is allocated over required service periods and charged to general and administrative expenses. Accounting for Derivatives - The Company recorded assets and liabilities related to derivatives in the accompanying balance sheet and stated them at market value. Income Tax expense - The Company applies the deferred method of accounting for income taxes. Under this method, the future tax effects of temporary differences between the financial and tax bases of assets and liabilities are reflected in the balance sheet. Deferred income tax assets and liabilities are determined using enacted tax rates in effect for the year in which the differences are expected to reverse. Current income taxes comprise corporate tax, resident tax and agriculture and fishery development special surtax. Earnings Per Share - Earnings per share are computed based on earnings available to common shareholders, using the weighted average number of common share outstanding during the period. 21 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 3. Business Combination: On April 8, 2002, Shinhan Financial Group Co. Ltd. entered into a contract with Asia Pacific Growth Fund II, LP and H&Q KGRF Investment Ltd. (the major shareholders) to acquire the Company's shares and to become the largest shareholders, by holding 28.87% ownership in the Company. The Company held a shareholders' meeting on June 27, 2002 for the resolution of the merger between the Company and Shinhan Securities Co., Ltd. as of July 31, 2002. The Company issued 1.9976 shares of common stock for each outstanding common stock of Shinhan Securities Co., Ltd. A total of 47,637,680 shares of the Company's common stock has been issued as a result of the merger. The Company applied the method of Merger Between Subsidiaries specified in the Accounting Standard for Business Combination. The aggregate acquisition price was W238,541,052 thousand, which is same as the net asset value acquired. The fair value of the stock was determined based on the net asset value in the consolidated financial statements of the Shinhan Financial Group Co., Ltd. (see Note 19). Following is a condensed balance sheet showing the fair values of the assets acquired and the liabilities assumed as of the date of acquisition: Thousands of Won -------------------------- Assets W 480,342,699 Liabilities (241,801,647) -------------------------- Net assets acquired W 238,541,052 -------------------------- Acquisition costs W 238,541,052 -------------------------- The condensed financial statements of Shinhan Securities Co., Ltd. as of March 31, 2002 and July 31, 2002 comprise the following: Thousands of Won ---------------------------------------- 2002.3.31 2002.7.31 ---------------- ----------------- Current assets W 522,518,660 W 382,467,779 Non-current assets 100,694,249 97,874,920 ---------------- ----------------- Total assets W 623,212,909 W 480,342,699 ================ ================= Current liabilities W 387,000,695 W 241,611,816 Long-term liabilities - 189,831 ---------------- ----------------- Total liabilities 387,000,695 241,801,647 Total shareholders' equity 236,212,214 238,541,052 ---------------- ----------------- Total liabilities and shareholders' equity W 623,212,909 W 480,342,699 ================ ================= Continued; 22 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 3. Business Combination, Continued: Thousands of Won --------------------------------------- 2001.4.1-2002.3.31 2002.4.1-2002.7.31 ----------------- ------------------ Operating revenue W 288,526,399 W 140,311,149 Operating expenses 247,141,645 154,425,857 Other income 15,997,111 19,990,596 Other expenses 11,410,857 2,904,144 Extraordinary gain - - Extraordinary loss 159,077 30,716 Income tax expenses 14,139,101 1,236,437 ----------------- ----------------- Net income W 31,672,830 W 1,704,591 ================= ================= The Company paid W13,293 million to employees as bonus and compensation of W11,882 million to those who settled the accumulated retirement pay as a lump sum. These expenses are recorded as general and administrative expenses. 4. Cash and cash equivalents: Cash and cash equivalents at March 31, 2003 and 2002 comprise the following: Annual Interest Rate (%) Thousands of Won ------------------ ------------------------------------------------ 2003 2003 2002 ------------------ ----------------------- ---------------------- Cash on hand and in checking accounts - W 641,927 W 673,108 Passbook accounts 0.1-0.5 1,613,731 1,923,030 Foreign currency passbook accounts 0.5 49,411 3,011,922 ----------------------- ---------------------- W 2,305,069 W 5,608,060 ======================= ====================== 23 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 5. Financial Instruments: Financial instruments at March 31, 2003 and 2002 comprise the following: Annual Interest Rate (%) Thousands of Won ------------------ ---------------------------------------------- 2003 2003 2002 ------------------ -------------------- -------------------- Certificates of deposits 4.45 W 989,027 W 59,258,449 Time deposits 4.3-5.2 13,622,000 14,434,991 Money market deposit accounts 3.7-4.0 74,200,000 168,727,386 Other deposits - 69,600 40,500 ------------------- ---------------- 88,880,627 242,461,326 Long-term financial instruments (69,600) (290,491) ------------------- ---------------- W 88,811,027 W 242,170,835 =================== ================ At March 31, 2003, W7,702,000 thousand of time deposit is pledged as collateral by Franklin Templeton Investment Trust Management Co., Ltd. ("FTITMC") in relation to the sales of beneficiary certificates managed by FTITMC. (see Notes 7 and 17). Other deposits represent guarantee deposits for the Company's checking accounts. 24 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 6. Deposits Segregated under Regulation: Deposits segregated under regulation at March 31, 2003 and 2002 comprise the following: Annual Interest Rate (%) Thousands of Won ----------------- ------------------------------------- 2003 2003 2002 ----------------- --------------- --------------- Subscription deposits (*) W 8,922,500 W 134,145,499 Deposits for withdrawal of customer deposits (*) 658,900,000 522,447,700 Guarantee deposits for securities borrowed 3.3 7,326,000 - Guarantee deposits for futures and options trading (*) 24,785,048 20,640,786 --------------- --------------- W 699,933,548 W 677,233,985 =============== =============== (*) Annual interest rate was not determined at March 31, 2003, because depository will pay an interest based on their operating results. According to the Regulation on Securities Industry prescribed by the Korean Securities and Exchange Law, the Company is to deposit with the Korean Securities Finance Corporation ("KSFC") or other banks the amount of deposits from customers for the customer's claims. Also, the Company is to deposit cash or securities with Korean Stock Exchange as a guarantee deposit for the Company's agency and proprietary trading. 25 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 7. Marketable Securities: Marketable securities at March 31, 2003 and 2002 comprise the following: Thousands of Won ------------------------------------ 2003 2002 -------------- ----------------- Stock W 2,370,873 W 43,675,954 Government and public bonds 292,289,338 103,503,460 Corporate bonds 16,954,597 2,020,260 Beneficiary certificates 273,358,942 33,699,746 Negotiable commerical papers 48,794,440 - Stocks in foreign currency - 1,030,189 -------------- ----------------- W 633,768,190 W 183,929,609 ============== ================= At March 31, 2003, W68,060,957 thousand of marketable securities is pledged as collateral for contractual obligations. Debt securities at March 31, 2003 and 2002 comprise the following: Thousands of Won --------------------------------------------------------------------------------- 2003 2002 ---------------------------------------------------------------- ------------ Par Acquisition Fair Book Book Value Cost Value Value Value ------------- ------------- ------------ ------------ ------------ Government and public bonds W 296,426,023 W 291,851,769 W292,289,338 W292,289,338 W103,503,460 Corporate bonds 17,000,000 16,998,854 16,954,597 16,954,597 2,020,260 ------------- ------------- ------------ ------------ ------------ W 313,426,023 W 308,850,623 W309,243,935 W309,243,935 W105,523,720 ============= ============= ============ ============ ============ Continued; 26 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 7. Marketable Securities, Continued: At March 31, 2003 and 2002, W149,234,947 thousand and W37,599,328 thousand of the above debt securities are secured against securities sold under repurchase agreements. As of March 31, 2003, the Company holds beneficiary certificates of W275,591 million which include W13,910 million of guaranteed bonds issued by financially troubled companies, including the Daewoo group of companies. Also, the Company sold beneficiary certificates to customers of W3,834,670 million, which include W4,097 million of the guaranteed bonds of the above-mentioned companies. The guaranteed bonds may not be repaid at the book value. The details of the guaranteed bonds of those companies included in the beneficiary certificates held or sold by the Company are as follows: Millions of Won --------------------------------------------------------------- Daewoo guaranteed bonds and Seoul Guarantee Hynix Semiconductor Insurance bonds and etc. Total ------------------- ------------------- ----------- Held by the Company W 5,544 W 8,366 W 13,910 Sold to customers 4,097 - 4,097 ------------------- ------------------- ----------- W 9,641 W 8,366 W 18,007 =================== =================== =========== The Company made a contract with Franklin Templeton Investment Trust Management Co., Ltd. to guarantee against the contingent losses that may result from the beneficiary certificates that include guaranteed bonds issued by financially troubled companies, such as the Dawoo group companies. Accordingly, the Company's time deposit of W7,702 million is held as collateral by Franklin Templeton Investment Trust Management Co., Ltd (see Notes 5 and 17). As of March 31, 2003, the Company holds marketable securities of W6,338 billion, which include W1,808 billion of corporate bonds issued by credit card companies and capital companies. As of March 31, 2003, the credit card companies and capital companies are experiencing financial difficulties and the corporate bonds issued by the above companies are suffering form liquidity problem. The accompanying financial statements do not reflect any uncertainties as the ultimate result cannot presently be estimated. 27 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 8. Securities in Custody: Securities in custody, deposited by customers as collateral for margin transactions, represent an offset to the customer securities in custody account. As of March 31, 2003 and 2002, securities in custody comprise the following: Thousands of Won --------------------------------------- 2003 2002 ------------------- ------------- Equity securities W 155,032,036 W151,084,0230 Debt securities 128,347 154,114 ------------------- ------------- W 155,160,383 W 151,238,137 =================== ============= 9. Investment Securities: Investment securities at March 31, 2003 and 2002 comprise the following: Thousands of Won ------------------------------------------------------ 2003 2002 ----------------------------------------- ----------- Percentage of Acquisition Market Value Book Book Shares Ownership (%) Cost or Net Equity Value Value --------- ------------- ------------- ------------- ---------- ----------- (A) Investments in subsidiaries and affiliated companies Shinhan Financial Group Co., Ltd. 388 0.00 W 6,518 W 3,996 W 3,996 W - Good Morning Investment Trust Management Co., Ltd. - - - - - 15,381,185 Good Morning Securities Europe Limited 5,000,000 100.00 6,498,268 3,730,679 3,730,679 4,703,111 Good Morning Securities USA Inc. 15,000 100.00 3,341,884 5,947,516 5,947,516 6,631,149 Venture Gate(Y)+/- Partnership 800,000 20.00 800,000 - - 800,000 ------------ ------------- ---------- ----------- 10,646,670 9,682,191 9,682,191 27,515,445 ------------ ------------- ---------- ----------- Continued; 28 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 9. Investment Securities, Continued: Thousands of Won ---------------------------------------------------------- 2003 2002 ------------------------------------------- ------------ Percentage of Acquisition Market Value Book Book Shares Ownership (%) Cost or Net Equity Value Value ------------- ------------- ------------ ------------- ------------ ------------ (B) Investments in partnerships Securities Market Stabilization Fund - 10.28 W 23,320,751 W 29,557,052 W 29,557,052 W 47,984,873 Korean Stock Exchange - 3.40 2,612,076 21,133,652 2,612,076 2,612,076 Good-KDB 2nd SPC - 6.0 3,000,000 3,109,551 3,000,000 3,000,000 Other - - 890 740 740 - ------------ ------------ ------------ ------------ 28,933,717 53,800,995 35,169,868 53,596,949 ------------ ------------ ------------ ------------ (C) Investments in foreign equity securities Korea Schroder Fund Management Limited - Common Stock - - - - - 43,848 - Preferred Stock - - - - - 25,732 ------------ ------------ ------------ ------------ - - - 69,580 (D) Investments in equity securities - 31,004,893 28,776,587 19,721,148 19,792,760 (E) Investments in debt securities 9,791,008 6,567,000 6,567,000 - ------------ ------------ ------------ ------------ W 80,376,288 W 98,826,773 W 71,140,207 W100,974,734 ============ ============ ============ ============ Continued; 29 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 9. Investment Securities, Continued: Investment in subsidiaries and affiliated companies are stated using the equity method and the accumulated net gains as of March 31, 2003 and 2002 comprise the following (In thousand won): 2003 ---------------------------------------------------------------- Gain (loss) from Capital Current year prior year adjustment gain (loss) Total ---------------- ------------- ------------ ------------- Good Morning Securities USA Inc. W 1,174,565 W 1,739,573 W (308,506) W 2,605,632 Good Morning Securities Europe Limited (4,183,840) 2,538,713 (1,122,462) (2,767,589) ---------------- ------------- ------------ ------------- W (3,009,275) W 4,278,286 W (1,430,968) W (161,957) ================ ============= ============ ============= 2002 ---------------------------------------------------------------------------------- Loss from Capital Current year Adjustment prior year adjustment gain (loss) Total on investment ---------------- ------------- ------------ ------------- -------------- Good Morning Investment Trust Management Co., Ltd. W (898,668) W - W (202,033) W (1,100,701) W 1,136,112 Good Morning Securities USA Inc. (1,169,613) 2,114,700 2,344,178 3,289,265 - Good Morning Securities Europe Limited (3,105,901) 2,388,683 (1,077,939) (1,795,157) - ---------------- ------------- ------------ ------------- -------------- W (5,174,182) W 4,503,383 W 1,064,206 W 393,407 W 1,136,112 ================ ============= ============ ============= ============== As of March 31, 2003, the Company has recorded W1,014,084 thousand of loss on valuation of investments in publicly traded companies as a capital adjustment. During the year ended March 31, 2003, the Company currently recognized W4,958,000 thousand of loss on the valuation of investments in the Securities Market Stabilization Fund which are included in the investments in partnership. During the year ended March 31, 2003, the Company recorded W1,014,020 thousand of investments securities reduction loss for investments in affiliated companies and equity securities, whose net equity declined significantly and is not expected to recover. On October 22, 2002, the Company sold 100% ownership of Good Morning Investment Trust Management Co., Ltd. (book value of W15,398,755 thousand, to Prudential Corporation Holdings Ltd. at W25,000,000 thousand. During the year ended March 31, 2003, the Company sold 1,500,000 shares of Shinhan Life Insurance Co., Ltd. (book value of Nil) to 5 individuals at W7,500,000 thousand. At March 31, 2003, W32,169,128 thousand of investment securities is pledged as collateral for the contractual obligations and borrowings (see Note 13). 30 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 10. Troubled Loans: Troubled loans at March 31, 2003 and 2002 comprise the following: Thousands of Won -------------------------------- 2003 2002 ---------------- ------------- Advance payments for the customers W 62,032,223 W 82,639,056 Dishonored bonds 11,928,278 46,400,804 Dishonored notes receivable - 4,226,932 ---------------- ------------- 73,960,501 133,266,792 Less : discount on present value (1,163,407) (10,271,247) allowance for doubtful accounts (28,578,208) (77,073,877) ---------------- ------------- W 44,218,886 W 45,921,668 ================ ============= At March 31, 2003, troubled loans, which were restructured by reorganization plans, approved by the court or agreed by creditors comprise the following: Millions of Won --------------------------------------- Date of Discount Book Present Discount on Approval Maturity Rate(%) Value Value Present Value ----------- ------------ ----------- -------- --------- ------------- Dishonored bonds 2000.10.20 2010.12.30 14.2 W 2,158 W 995 W 1,163 ======== ========= ============= 31 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 11. Collective Fund for Default Loss: In accordance with the Korean Securities and Exchange Law, the Company has deposited with the Korean Stock Exchange and the Korea Securities Dealers Association an amount equal to 0.001% of its total trading value during the year related to potential losses on unsettled trading. 12. Property and Equipment: Property and equipment at March 31, 2003 and 2002 comprise the following: Thousands of Won ------------------------------------ 2003 2002 --------------- --------------- Buildings W 159,597,647 W 140,802,833 Vehicles 113,444 199,652 Furniture and fixtures 139,682,110 96,530,121 Other 8,690 8,690 --------------- --------------- 299,401,891 237,541,296 Less: accumulated depreciation (135,617,692) (91,468,562) --------------- --------------- 163,784,199 146,072,734 Land 42,209,166 22,410,262 --------------- --------------- W 205,993,365 W 168,482,996 =============== =============== At March 31, 2003, buildings, furniture and fixtures are insured against fire and other casualty losses of up to W165,216,000 thousand and certain property has been pledged as collateral up to a maximum of W101,988,122 thousand for several borrowings and leasehold agreements (see Note 15). At March 31, 2003, land, recorded at cost at W42,209,166 thousand, had a posted land price issued by the Korean tax authority of W43,918,336 thousand. 32 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 13. Short-Term Borrowings: Short-term borrowings at March 31, 2003 and 2002 comprise the following: Annual Interest Rate (%) Thousands of Won --------------- ---------------------------------- 2003 2003 2002 --------------- --------------- --------------- Call money 4.35-4.60 W 135,000,000 W - General term loans 6.71 20,000,000 50,000,000 Borrowings from KSFC 1.26-4.35 157,200,000 61,921,871 Other - - 10,000,000 --------------- --------------- W 312,200,000 W 121,921,871 =============== =============== As an authorized member of the Korean Stock Exchange, the Company is entitled to borrow funds or securities from the KSFC based on the amounts of deposits segregated under the regulation (see Note 6) At March 31, 2003, certain securities are pledged as collateral for the above borrowings (see Note 9). 14. Deposits from Customers: Deposits from customers at March 31, 2003 and 2002 comprise the following: Thousands of Won ---------------------------------- 2003 2002 --------------- -------------- Cash deposits received from customers for securities brokerage transactions W 717,435,919 W 633,951,190 Guarantee deposits received in cash from customers for margin transactions 4,048,824 5,438,647 --------------- -------------- W 721,484,743 W 639,389,837 =============== ============== 33 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 15. Long-term debt: Long-term debt at March 31, 2003 and 2002 comprises the following: Annual Interest Rate(%) Thousands of Won -------------- --------------------------------- 2003 2003 2002 -------------- ------------- ---------------- Debentures 6.86 W 30,000,000 W 70,000,000 Less: current maturities - (40,000,000) ------------- ---------------- W 30,000,000 W 30,000,000 ============= ================ The principal portion of debentures matures in 2 years and interest is payable quarterly. Certain property and a blank note are pledged as collateral for the above debentures (see Notes 12 and 17). 16. Subordinated Bonds: Subordinated bonds at March 31, 2003 and 2002 comprise the following: Annual Interest Rate(%) Thousands of Won ---------------- ----------------------------- Description 2003 Maturity 2003 2002 ------------------ ---------------- ------------- -------------- ------------ Subordinated bonds 6.23 2002. 09. 26 W 130,000,000 W - ~2004. 09. 26 -------------- ------------ W 130,000,000 W - ============== ============ Continued; 34 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 16. Subordinated Bonds, Continued: In connection with the subordinated bonds from Shinhan Financial Group Co., Ltd., the Company shall repay the bonds upon maturity, in one lump sum, but the Company shall not repay the bonds on maturity if the CAR of the Company, as defined in the Regulation on Securities Industry prescribed by the Korean Securities and Exchange Law, becomes less than or equal to 100% as a result of the repayment of the principal of the bonds. If any principal of the bonds is not paid at the scheduled maturity, 7.23% default interest per annum shall be applied to the bonds. 17. Commitments and Contingencies: As of March 31, 2003, the Company has entered into overdraft borrowing agreements up to W356,000 million with thirteen Korean commercial banks and the Company also has entered into agreements with Shinhan bank to discount notes up to W20,000 million. As of March 31, 2003, the Company has provided two blank notes and 1,917 million of several notes to certain financial institutions as collateral for borrowings and contractual obligations. As of March 31, 2003, the Company is contingently liable for guarantees of indebtedness of Good Morning Securities USA Inc. amounting to W15,034,800 thousand. As of March 31, 2003, the Company made a contract with Franklin Templeton Investment Trust Management Co., Ltd. to guarantee against the contingent losses that may result from the beneficiary certificates that include guaranteed bonds issued by financially troubled companies, such as the Dawoo group companies. Accordingly, the Company's time deposit of W7,702 million is held as collateral by Franklin Templeton Investment Trust Management Co., Ltd. (see Notes 5 and 7). In the normal course of business, the Company has been named as the defendant in several legal actions. As of March 31, 2003, 23 lawsuits claiming an aggregate W9,769 million have been filed against the Company. As of March 31, 2003, the ultimate outcomes of these matters cannot be reasonably determined. Accordingly, no adjustments have been made in the accompanying financial statements in relation to these matters. Continued; 35 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 17. Commitments and Contingencies, Continued: During the year ended March 31, 2003, the unrealized gains and unrealized losses recognized from the valuation of stock index futures contracts amount to W750 thousand and 80,347 thousand, respectively, and the unrealized gains recognized from the valuation of stock index options contracts amount to W7,150 thousand. The Company sold its troubled loans related to insolvent companies to Korea Asset Management Corporation ("KAMCO"), in accordance with a contract made on November 6, 1998 and a supplementary contract made on December 12, 1998. According to the contracts, if KAMCO fails to exercise its security rights or if the insolvent companies fail to obtain approval from the court for receivership, KAMCO can exercise a put option on W65,600 million of the troubled loans. The insolvent companies obtained approval from the court for the receivership and above mentioned W65,600 million of troubled loans have been determined to be W61,600 million. Accordingly, on April 25, 2000, the Company entered into a settlement agreement with KAMCO in the amount of W61,600 million. However, KAMCO can exercise a put option or require resettlement, if the debt reorganization plans approved by the court are changed or debts are not collected as scheduled. As of March 31, 2003, the potential amounts of put option or resettlement, which KAMCO can exercise, were estimated to be W29,200 million. In response to general unstable economic conditions, the Korean government and the private sector have been implementing structural reforms to historical business practices. Implementation of these reforms is progressing slowly, particularly in the areas of restructuring private enterprises and reforming the banking industry. The Korean government continues to apply pressure to Korean companies to restructure into more efficient and profitable firms. The Company may be either directly or indirectly affected by these general unstable economic conditions and the reform program described above. The accompanying financial statements reflect management's assessment of the impact to date of the economic situation on the financial position of the Company. Actual results may differ materially from management's current assessment. 36 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 18. Retained Earnings: Retained earnings at March 31, 2003 and 2002 comprise the following: Thousands of Won ---------------------------- 2003 2002 ----------- ------------ Appropriated: Reserve for losses on securities transactions W 9,894,251 W 19,788,503 Unappropriated: - - ----------- ------------ W 9,894,251 W 19,788,503 =========== ============ 19. Discount on Stock Issuance: On December 21, 1998, the Company issued 104,000,000 shares of common stock at W1,250 per share amounting to W130,000,000 thousand and recorded W390,000,000 thousand of amount paid less than par value as a discount on stock issuance. The Company also recorded W151,062,144 thousand of discount on stock issuance in relation to conversion of subordinated convertible bonds into common stock before March 31, 2002. During the year ended March 31, 2003, the Company issued 47,637,680 shares of common stock (par value: W5,000 per share) at W238,541,052 thousand to compensate the cost of the acquisition and W352,652 thousand of amount paid less the direct expense of W42,119 thousand was offset by the discount on stock issuance (see Note 3). The discount on stock issuance is to be amortized over 3 years using the straight-line method through appropriation of retained earnings. W148,292,476 thousand, W72,372,732 thousand, W60,999,856 thousand and 22,772,806 thousand of discount on stock issuance have been amortized in accordance with the shareholders' resolution on May 27, 2000, May 26, 2001, May 25, 2002 and May 30, 2003, respectively. 20. Treasury Stock: Before March 31, 2003, the Company acquired 1,157,120 shares of its preferred stock in accordance with Korea Securities and Exchange Law, and 54,480,716 shares of its common stock and 2,771,874 shares of its preferred stock to comply with dissenting shareholders' exercise of claims for stock purchase in regard to merger with Shinhan Securities Co., Ltd. The Company extinguished all treasury stocks, which were bought during the year ended March 31, 2003. Following a shareholders' meeting held on December 12, 2002 for the reduction in capital, the Company reduced the capital by the ratio of 1:0.9 as of December 24, 2002, and as a result, the Company reduced 115,712 shares of its treasury preferred stock, which were bought in prior years and acquired 4,795 shares of its common stock and 1,010 shares of its preferred stock. The treasury stocks (4,795 shares of its common stock, 1,042,418 shares of its preferred stock) will be sold in the future at the discretion of management. 37 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 21. Capital Reduction: Following a shareholders' meeting held on December 12, 2002 for the reduction in capital, the Company reduced the capital by the ratio of 1:0.9 as of December 24, 2002 and recorded net gain of W14,750 thousand as a gain on capital reduction. 22. Stock Purchase Options: In accordance with a resolution of shareholders, the Company granted stock purchase options to certain employees and directors. Stock Purchase Options Granted ------------------------------------------------------------------------------------------------------------ 1 2 3 4 5 6 7 8 9 ----------- ----------- ------------ ----------- ----------- ----------- ----------- ----------- ----------- - Granted common shares 2,588,355 1,434,510 1,980,000 405,000 1,260,000 90,000 540,000 375,744 343,383 - Grant date 1999.2.4 1999.2.4 1999.12.17 2000.5.27 2001.5.26 2002.1.31 2002.5.25 2002.6.27 2002.6.27 - Exercizable period 2002.2.4 2002.2.4 2002.12.17 2003.5.27 2004.5.26 2005.1.31 2004.5.25 2003.5.26 2004.5.27 ~ 2009.2.3 ~ 2009.2.3 ~ 2007.12.16 ~ 2008.5.26 ~ 2009.5.25 ~ 2010.1.30 ~ 2012.5.24 ~ 2006.5.25 ~ 2007.5.26 - Required service periods 3 years 3 years 3 years 3 years 3 years 3 years 2 years 2 years 2 years - Exercise price per share W 7,640 W 7,085 W 7,590 W 5,000 W 5,850 W 6,040 W 6,370 W 5,000 W 5,837 - Compensation cost per share W 1,254 W 1,707 W 1,042 W 311 W 1,147 W 664 W 2,025 W 1,157 W 589 The Company succeeded No. 8 and No. 9 of the stock purchase options from the former Shinhan Securities Co., Ltd. as of June 27, 2002 according to the resolution of shareholders for merger approval. The Shinhan Securities Co., Ltd. had granted the stock purchase options on May 25, 2000 and May 26, 2001, respectively. The Compensation cost for stock options recognized using the minimum value method was W1,735,312 thousand for the year ended March 31, 2003 and will be W1,336,203 thousand for the periods thereafter. Continued; 38 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 22. Stock Purchase Options, Continued: If the Company had adopted the fair value method, the following assumptions would have been used. Stock Purchase Options Granted ------- ------- ------- ------- ------- ------- ------- ------- ---------- 1 2 3 4 5 6 7 8 9 ------- ------- ------- ------- ------- ------- ------- ------- ---------- - Risk-free interest rate 7.00% 7.00% 8.89% 5.24% 6.42% 6.03% 6.87% 5.13% 5.62% - Expected exercise periods 3 years 3 years 3 years 3 years 3 years 3 years 6 years 2 years 2.5 years - Expected volatility 116.87% 116.87% 137.35% 137.82% 118.09% 86.35% 101.94% 84.82% 94.38% - Expected dividend yield 0% 0% 0% 0% 0% 0% 0% 0% 0% - Stock price at grant date W 7,490 W 7,490 W 6,920 W 4,600 W 6,000 W 5,730 W 6,300 W 4,600 W 5,680 - Compensation cost per share W 5,374 W 5,456 W 5,437 W 2,372 W 4,498 W 3,291 W 5,216 W 2,621 W 3,238 The Company's net income and earnings per share which the Company would have been disclosed under the fair value method are as shown below. For the year ended ----------------------------------------- 2002.3.31 2001.3.31 2000.3.31 ------------ ------------ ------------- Net income (in thousand of) W 42,118,736 W 61,638,264 W 208,298,572 Earnings per share 260 353 1,198 39 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 23. Income Tax Expenses: The statutory income tax rate applicable to the Company, including resident tax surcharges is 29.7%. The income tax expenses for the years ended March 31, 2003 and 2002 consist of the following: Thousands of Won --------------------------- 2003 2002 ------------ ------------ Current income tax expenses W 154,170 W - Deferred income tax expenses (5,494,301) 10,194,786 ------------ ------------ W (5,340,131) W 10,194,786 ============ ============ The following table reconciles the expected amount of income tax expenses based on statutory rates to the actual amount of income tax expenses recorded by the Company: Thousands of Won --------------------------- 2003 2002 ------------ ------------ Income before income tax expenses W 5,538,423 W 61,300,391 Statutory tax rate 29.7% 30.8% ------------ ------------ Expected tax expenses at statutory tax rate 1,644,912 18,880,520 Income tax on permanent differences 2,483,002 (9,281,054) Income tax on recognized deferred tax asset for tax loss carried forward (9,622,215) - Other 154,170 595,320 ------------ ------------ Income tax expenses W (5,340,131) W 10,194,786 ============ ============ Effective tax rate - 16.63% ============ ============ Continued; 40 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 23. Income Tax Expenses, Continued: Changes in temporary differences between amounts reported for financial accounting and income tax purposes for the year ended March 31, 2003 and deferred income tax asset (liability) as of March 31, 2003 and 2002 are as follows: Thousands of Won -------------------------------------------------------------------------------- 2003 2002 -------------------------------------------------------------- --------------- Deferred Income Deferred Income Beginning Increase(*) Ending Tax Asset Tax Asset Balance (Decrease) Balance (Liability) (Liability) ------------- ------------ ------------- ------------ ------------ Marketable securities W (4,405,191) W 9,506,546 W 5,101,355 W 1,515,102 W (1,308,342) Accrued revenue (884,294) (1,551,059) (2,435,353) (723,300) (262,635) Allowance for doubtful accounts 34,519,721 (6,964,008) 27,555,713 8,184,047 10,252,357 Investment securities 14,265,985 14,199,480 28,465,465 8,454,243 4,236,998 Property and equipment 19,311 (7,397) 11,914 3,539 5,735 Intangible assets 7,993 (2,620) 5,373 1,596 2,374 Discount on present value 9,424,641 (8,261,234) 1,163,407 345,532 2,799,118 Securities sold 28,540 (264,542) (236,002) (70,093) 8,477 Accrued severance benefits 350,401 (350,401) - - 104,069 Tax loss carried forward 81,552,566 4,814,173 86,366,739 9,622,215 - Other 792,912 (362,360) 430,552 127,874 235,495 ------------- ------------ ------------- ------------ ------------ W 135,672,585 W 10,756,578 W 146,429,163 W 27,460,755 W 16,073,646 ============= ============ ============= ============ ============ (*) Temporary differences of W19,841,106 thousand succeeded from the merger are included above. The Company periodically assesses its ability to recover deferred tax assets. In the event of significant uncertainty regarding the Company's ultimate ability to recover such assets, a valuation allowance is recorded to reduce the asset to its estimated net realizable value. The Company had not recognized deferred tax assets for tax loss carried forward until March 31, 2002. However, as the Company's ordinary income for the past three years has been positive and the future average income is expected to surpass the tax loss carried forward, as of March 31, 2003, the Company recorded W9,622 million of deferred income tax assets in relation to the tax loss carried forward. 41 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 24. Earnings Per Share: Earnings per share and diluted earnings per share are calculated as follows: (1) Earnings per share - Thousands of Won ---------------------------- 2003 2002 ------------- ------------- Net income W 10,878,554 W 51,105,605 Weighted average number of common shares 159,124,497 161,735,083 ------------- ------------- Earnings per share in Korean Won W 68 W 316 ============= ============= (2) Diluted earnings per share - Thousands of Won ---------------------------- 2003 2002 ------------- ------------- Net income W 10,878,554 W 51,105,605 Weighted average number of common shares & common equivalent shares 159,124,497 161,744,166 ------------- ------------- Diluted earnings per share in Korean Won W 68 W 316 ============= ============= 42 GOOD MORNING SHINHAN SECURITIES CO., LTD. (FORMERLY, GOOD MORNING SECURITIES CO., LTD.) NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, Continued March 31, 2003 and 2002 25. Related Party Transactions: Significant transactions with related parties for the years ended March 31, 2003 and 2002 and the related receivables and payables as of March 31, 2003 and 2002 are as follows: Millions of Won --------------------------------------------- Revenue Expenses Receivables Payables -------- -------- ----------- --------- Good Morning Securities Europe Limited W 1,222 W 839 W - W 524 Good Morning Securities USA Inc. 10,819 7,411 - 853 Shinhan Bank 457 1,800 45,714 50,338 Shinhan Financial Group Co., Ltd. - 3,933 - 130,111 Shinhan BNP Parivas Investment Trust Management Co., Ltd. - - - 3,496 Shinhan Card Co. Ltd. - - - 3,289 -------- -------- ----------- --------- 2003 W 12,498 W 13,983 W 45,714 W 188,611 ======== ======== =========== ========= 2002 W 18,887 W 13,092 W 1 W 8,729 ======== ======== =========== ========= 26. Subsequent Events: On March 27, 2003, the Company signed a contract with Global Korea Investment I Limited to sell its troubled loans of Hunex Co., Ltd. (book value as of March 31, 2003: W41,806 million) at W48,900 million, which will come into force on April 25, 2003. 27. Reclassification of 2002 amounts: Certain amounts in the 2002 financial statements have been reclassified to conform to the 2003 presentation. These reclassifications have no effect on previously reported net income or shareholders' equity. 43 THE INDEPENDENT ACCOUNTANT'S AUDIT REPORT (UNDER KOREAN GAAP) TO THE NON-CONSOLIDATED FINANCIAL STATEMENTS OF GOOD MORNING SHINHAN SECURITIES AS OF AND FOR THE YEAR ENDED MARCH 31, 2004 INDEPENDENT AUDITORS' REPORT Based on a report originally issued in Korean To the Board of Directors and Stockholders Goodmorning Shinhan Securities Co., Ltd.: We have audited the accompanying non-consolidated balance sheets of Goodmorning Shinhan Securities Co., Ltd. (the "Company") as of March 31, 2004 and the related statements of earnings, appropriation of retained earnings and cash flows for the year then ended. These non-consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these non-consolidated financial statements based on our audit. The financial statements for the year ended March 31, 2003, presented herein for comparative purposes, were audited by Samil Accounting Corp., whose report thereon dated April 16, 2003 expressed an unqualified opinion on the financial statements. We conducted our audit in accordance with the Auditing Standards, as established by the Financial Supervisory Commission of the Republic of Korea. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles and significant estimates used by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the non-consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of March 31, 2004 and the results of its operations, the changes in its retained earnings and its cash flows for the year then ended in accordance with the Financial Accounting Standards, as established by the Financial Supervisory Commission of the Republic of Korea. The accompanying non-consolidated financial statements expressed in Korean Won have been translated into United States dollars solely for the convenience of the reader and on the basis set forth in Note 2(b) to the non-consolidated financial statements. Without qualifying our opinion, we draw attention to the following: As discussed in Note 2(a) to the non-consolidated financial statements, accounting principles and auditing standards and their application in practice vary among countries. The accompanying non-consolidated financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying non-consolidated financial statements are for use by those knowledgeable about Korean accounting procedures and auditing standards and their application in practice. As described in Note 2(a) to the non-consolidated financial statements, the Company adopted Statements of Korea Accounting Standards No. 2 through No. 9, effective from the first fiscal year beginning after December 31, 2002. 1 As described in Note 26 to the non-consolidated financial statements, the Company recorded W12,709 million of revenue earned from and W31,078 million of expense incurred to Shinhan Financial Group Co., Ltd. and other related parties for the year ended March 31, 2004. In addition, the Company has recorded receivables from and payables to related parties as of March 31, 2004 of W29,437 million and W174,628 million, respectively. As described in Note 32(f) to the non-consolidated financial statements, as of March 31, 2004, the Company is holding W4,879 million of debt securities issued by LG Card Co., Ltd., which are classified as short-term investment in securities. Actual losses on these securities may differ materially from the management's assessments and the accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company. KPMG Samjong Accounting Corp. Seoul, Korea April 16, 2004 This report is effective as of April 16, 2004, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying non-consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. 2 Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED BALANCE SHEETS March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------ -------------------------- 2004 2003 2004 2003 ---------- --------- ----------- --------- Assets Current assets: Cash and bank deposits (notes 3, 21, 26, 31 and 32) W 28,001 91,116 $ 24,273 78,984 Deposit segregated under the regulation (note 4) 731,084 699,933 633,741 606,738 Short-term investment in securities (notes 5 and 32) 550,580 633,768 477,271 549,383 Hybrid securities bought (note 6) 238,732 - 206,945 - Options bought - 117 - 101 Loans (note 7) 240,307 61,298 208,311 53,136 Other current assets (notes 8 and 26) 125,085 63,286 108,430 54,860 ---------- --------- ----------- --------- 1,913,789 1,549,518 1,658,971 1,343,202 Long-term investment in securities (notes 9 and 26) 46,012 71,140 39,886 61,668 Investments (note 10) 77,905 82,391 67,532 71,421 Property and equipment (notes 11 and 14) 182,234 205,993 157,970 178,565 Intangible assets (note 12) 11,848 10,639 10,270 9,223 Other assets (note 13) 19,661 77,311 17,043 67,017 ---------- --------- ----------- --------- W2,251,449 1,996,992 $ 1,951,672 1,731,096 ========== ========= =========== ========= Liabilities and Stockholders' equity Current liabilities: Call money W - 135,000 $ - 117,025 Short-term borrowings (note 15) 30,000 177,200 26,005 153,606 Bonds sold with repurchase agreements 175,394 151,723 152,041 131,521 Deposits from customers 665,469 717,436 576,863 621,911 Securities sold but not yet purchased 14,781 4,968 12,813 4,307 Hybrid securities issued (note 16) 466,373 - 404,276 - Other current liabilities (notes 17 and 26) 80,009 79,596 69,356 68,998 ---------- --------- ----------- --------- 1,432,026 1,265,923 1,241,354 1,097,368 Debentures (notes 11, 18 and 26) 161,000 160,000 139,563 138,696 Retirement and severance benefit (note 19) 2,252 3,418 1,952 2,963 ---------- --------- ----------- --------- Total liabilities 1,595,278 1,429,341 1,382,869 1,239,027 ---------- --------- ----------- --------- 3 Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED BALANCE SHEETS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars, except share data) Won U.S. dollars (note 2) ------------------------ -------------------------- 2004 2003 2004 2003 ---------- --------- ----------- --------- Stockholders' equity: Capital stock of W5,000 par value 796,998 796,998 690,879 690,879 Authorized: Common stock 450,000,000 shares Preferred stock 150,000,000 shares Issued: Common stock 155,576,350 shares Preferred stock 3,823,314 shares Capital surplus (note 22) 15 15 13 13 Retained earnings (note 23) 90,549 30,667 78,493 26,584 Capital adjustments (notes 24 and 25) (231,391) (260,029) (200,582) (225,407) ---------- --------- ----------- --------- Total stockholders' equity 656,171 567,651 568,803 492,069 Commitments and contingencies (note 32) ---------- --------- ----------- --------- W2,251,449 1,996,992 $ 1,951,672 1,731,096 ========== ========= =========== ========= See accompanying notes to non-consolidated financial statements. 4 Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF EARNINGS For the years ended March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ---------------------- ---------------------- 2004 2003 2004 2003 --------- ------- --------- ------- Operating revenues: Commission income (note 26) W 278,018 248,189 $ 241,000 215,143 Interest income (note 26) 75,130 60,713 65,126 52,629 Dividend income 8,156 1,634 7,070 1,416 Distribution income 2,016 5,076 1,748 4,400 Realized gain from sale of trading securities 82,821 44,193 71,794 38,309 Unrealized gain on trading securities 3,996 1,001 3,464 868 Gain related to hybrid securities bought 48,917 -- 42,404 -- Unrealized gain on securities sold but not yet purchased 300 240 260 208 Gain related to hybrid securities issued 5,869 -- 5,087 -- Valuation gain on deposit segregated under the regulation 3,643 -- 3,158 -- Gain on derivatives transactions 176,611 252,993 153,096 219,307 Other -- 10,643 -- 9,226 --------- ------- --------- ------- 685,477 624,682 594,207 541,506 Operating expenses: Commission expense (note 26) 43,616 34,959 37,809 30,304 Interest expense 33,402 26,177 28,954 22,692 Realized loss from sales of trading securities 62,054 54,996 53,792 47,673 Unrealized loss on trading securities 4,948 6,030 4,289 5,227 Unrealized loss on securities sold but not yet purchased 107 4 93 3 Loss related to hybrid securities issued 80,611 -- 69,878 -- Loss on derivatives transactions 135,059 228,559 117,076 198,127 General and administrative expenses (note 28) 271,700 275,321 235,523 238,662 --------- ------- --------- ------- 631,497 626,046 547,414 542,688 --------- ------- --------- ------- Operating income 53,980 (1,364) 46,793 (1,182) Non-operating income (expenses): Gain (loss) from disposition of property and equipment, net 27,363 (113) 23,719 (98) Unrealized loss on available-for-sale securities, net -- (4,959) -- (4,299) Realized gain from sale of available-for-sale securities, net 7,016 6,450 6,082 5,592 Valuation loss using the equity method, net (772) (1,413) (669) (1,225) Impairment loss on available-for-sale securities (1) (1,437) (1) (1,246) Gain (loss) from foreign currency transactions, net 488 (241) 423 (209) Gain from foreign currency translation, net 91 1 79 1 Rental income 6,087 7,940 5,277 6,883 Donation (336) (386) (291) (335) Other, net 2,825 1,060 2,448 919 --------- ------- --------- ------- 42,761 6,902 37,067 5,983 --------- ------- --------- ------- Ordinary income 96,741 5,538 83,860 4,801 5 Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF EARNINGS, CONTINUED For the years ended March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars, except earnings per share) Won U.S. dollars (note 2) -------------------- ------------------------ 2004 2003 2004 2003 ------- ------ ----------- ------ Extraordinary loss 2 - 1 - ------- ------ ----------- ------ Earnings before income taxes 96,739 5,538 83,859 4,801 Income tax expense (benefit) (note 29) 16,084 (5,340) 13,943 (4,629) ------- ------ ----------- ------ Net earnings W80,655 10,878 $ 69,916 9,430 ======= ====== =========== ====== Ordinary income and net earnings per share W 518 68 $ 0.45 0.06 in Won and U.S. dollars (note 30) ======= ====== =========== ====== See accompanying notes to non-consolidated financial statements. 6 Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF APPROPRIATION OF RETAINED EARNINGS For the years ended March 31, 2004 and 2003 Date of Appropriation for 2004: May 28, 2004 Date of Appropriation for 2003: May 30, 2003 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) -------------------- ------------------------ 2004 2003 2004 2003 ------- ------ ----------- ------ Unappropriated retained earnings: Balance at beginning of year W - - $ - - Net earnings 80,655 10,878 69,916 9,430 ------- ------ ----------- ------ 80,655 10,878 69,916 9,430 Transfer from voluntary reserves 9,894 9,894 8,577 8,577 Appropriation of retained earnings: Amortization of discounts on stock issuance costs 90,549 20,772 78,493 18,007 ------- ------ ----------- ------ Unappropriated retained earnings to be carried W - - $ - - over to subsequent year ======= ====== =========== ====== See accompanying notes to non-consolidated financial statements. 7 Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------ ------------------------- 2004 2003 2004 2003 ---------- ---------- ----------- ---------- Cash flows from operating activities: Net earnings W 80,655 10,878 $ 69,916 9,430 Adjustments to reconcile net earnings to net cash used in by operating activities: Valuation gain on deposit segregated under the regulation (3,643) - (3,158) - Unrealized loss on trading securities, net 952 5,029 825 4,359 Impairment loss on available-for-sale securities 1 1,014 1 879 Realized gain from sale of available-for-sale securities, net (7,016) (6,450) (6,082) (5,592) Valuation loss using the equity method, net 772 1,413 669 1,225 Gain related to hybrid securities bought (48,035) - (41,639) - Unrealized gain on securities sold but not yet purchased (193) (236) (167) (205) Loss related to hybrid securities issued 58,602 - 50,800 - Unrealized gain on derivatives transactions, net (11,247) (7) (9,749) (6) Loss (gain) from disposition of property and equipment, net (27,363) 113 (23,719) 98 Depreciation expense 13,849 24,075 12,005 20,869 Amortization expense 5,630 4,417 4,880 3,829 Bad debt expense 3,774 - 3,271 - Provision for retirement and severance benefit 9,984 23,833 8,655 20,660 Decrease (increase) in trading securities 93,581 (292,681) 81,121 (253,711) Decrease in options bought 117 531 101 460 Decrease (increase) in other current assets (50,374) 84,724 (43,668) 73,443 Decrease (increase) in other assets 16,084 (5,494) 13,942 (4,762) Increase in securities sold but not yet purchased 10,006 4,183 8,674 3,626 Increase in hybrid securities issued 407,772 - 353,478 - Decrease in options sold - (845) - (732) Decrease in other current liabilities (2,755) (63,607) (2,388) (55,137) Retirement and severance benefits paid (12,373) (30,266) (10,726) (26,236) Decrease in National Pension Fund 2 633 1 549 Decrease in retirement trust 1,221 2,470 1,059 2,141 Others, net (12,499) (5,812) (10,835) (5,039) ---------- ---------- ----------- ---------- Net cash provided by (used in) operating activities 527,504 (242,085) 457,267 (209,852) Cash flows from investing activities: Cash provided by investing activities: Decrease in bank deposits 65,672 156,480 56,927 135,645 Decrease in deposit segregated under the regulation - 2 - 1 Decrease in available-for-sale securities 40,994 54,835 35,536 47,534 Decrease in loans 6,651,422 1,666,354 5,765,796 1,444,482 Decrease in investments 21,895 47,629 18,980 41,287 Decrease in property and equipment 46,531 299 40,335 259 Decrease in intangible assets 1,090 - 945 - Decrease in other assets 48,888 153,267 42,379 132,860 Increase in other current liabilities 8,588 8,938 7,445 7,748 - 506 - 439 ---------- ---------- ----------- ---------- 6,885,080 2,088,310 5,968,343 1,810,255 8 Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED For the years ended March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) -------------------------- ------------------------- 2004 2003 2004 2003 ----------- ----------- ------------ ---------- Cash used in investing activities: Increase in deposit segregated (26,173) - (22,688) - under the regulation Increase in available-for-sale securities (11,245) (6,612) (9,748) (5,732) Increase in investment securities (3,167) - (2,745) - accounted for by the equity method Increase in hybrid securities bought (190,696) - (165,305) - Increase in loans (6,829,574) (1,678,371) (5,920,228) (1,454,898) Increase in investments (16,054) (47,256) (13,916) (40,965) Increase in property and equipment (9,257) (14,869) (8,024) (12,889) Increase in intangible assets (7,292) (4,096) (6,321) (3,551) Increase in other assets (3,597) (1,097) (3,118) (951) Decrease in other current liabilities (5,420) (5,830) (4,698) (5,053) ----------- ----------- ------------ ---------- (7,102,475) (1,758,131) (6,156,791) (1,524,039) ----------- ----------- ------------ ---------- Net cash provided by (used in) (217,395) 330,179 (188,448) 286,216 investing activities Cash flows from financing activities: Cash provided by financing activities: Increase in call money 5,704,000 134,000 4,944,521 116,158 Increase in short-term borrowings 3,530,000 53,328 3,059,986 46,228 Increase in bonds sold with 5,089,993 95,049 4,412,269 repurchase agreement 82,393 Proceeds from issuance of debentures 1,000 130,000 867 112,691 ----------- ----------- ------------ ---------- 14,324,993 412,377 12,417,643 357,470 Cash used in financing activities: Decrease in call money (5,839,000) - (5,061,546) - Decrease in short-term borrowings (3,677,200) - (3,187,587) - Decrease in bonds sold with repurchase agreement (5,066,323) - (4,391,750) - Decrease in deposits from customers (51,966) (90,521) (45,047) (78,468) Decrease in current portion of long-term debts - (40,000) - (34,674) Discounts on stock issuance costs - (48) - (42) Acquisition of treasury stocks - (373,205) - (323,513) ----------- ----------- ------------ ---------- (14,634,489) (503,774) (12,685,930) (436,697) ----------- ----------- ------------ ---------- Net cash used in financing activities (309,496) (91,397) (268,287) (79,227) ----------- ----------- ------------ ---------- Net increase (decrease) in cash 613 (3,303) 532 (2,863) Cash at beginning of year (note 31) 2,305 5,608 1,998 4,861 ----------- ----------- ------------ ---------- Cash at end of year (note 31) W 2,918 2,305 $ 2,530 1,998 =========== =========== ============ ========== See accompanying notes to non-consolidated financial statements. 9 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS March 31, 2004 and 2003 (1) General Description Goodmorning Shinhan Securities Co., Ltd. ("the Company") was originally incorporated on April 2, 1973 under the name of HyoSeong Securities Co., Ltd. to engage in securities trading, underwriting and brokerage services. The Company changed its name to Ssangyong Investment & Securities Co., Ltd. in 1983 and to Good Morning Securities Co., Ltd. in 1999. On July 31, 2002, the Company merged with Shinhan Securities Co., Ltd., which was one of subsidiaries of Shinhan Financial Group Co., Ltd., and changed its name to Goodmorning Shinhan Securities Co., Ltd. On December 19, 1986, the Company's shares were listed on the Korean Stock Exchange and, as of March 31, 2004, its major shareholder is Shinhan Financial Group Co., Ltd. (60.47%) and it operates through 79 branches. (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies (a) Basis of Financial Statements Presentation The Company maintains its accounting records in Korean Won and prepares statutory non-consolidated financial statements in the Korean language (Hangul) in conformity with the accounting principles generally accepted in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these non-consolidated financial statements are intended for use only by those who are informed about Korean accounting principles and practices. The accompanying non-consolidated financial statements have been condensed, restructured and translated into English (with certain expanded descriptions) from the Korean language financial statements. The accompanying non-consolidated financial statements include only the accounts of the Company, and do not include the accounts of any of its subsidiaries. Additionally, the Company adopted Statements of Korea Accounting Standards (the "SKAS") No. 2 through No. 9, effective from the first fiscal year beginning after December 31, 2002. Certain accounts of prior year's non-consolidated financial statements were reclassified to conform to the current year's presentation. (b) Basis of Financial Statements Translation The non-consolidated financial statements are expressed in Korean Won and, solely for the convenience of the reader, have been translated into U.S. dollars at the rate of W1,153.60 to US$1, the basic exchange rate on March 31, 2004. These translations should not be construed as a representation that any or all of the amounts shown could be converted into U.S. dollars at this or any other rate. (c) Revenue Recognition Gains and losses from securities transactions and commission fee relating to brokerage are recorded on the trade date. Interest income on loans is recognized on an accrual basis, however, interest income on delinquent and dishonored loans, other than those subject to security deposits and guaranteed by financial institutions, is recognized on a cash basis. 10 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (d) Investments in Securities Debt and equity securities should be classified into one of the three categories of held-to-maturity, available-for-sale, or trading securities at the time of acquisition and such determination should be reassessed at each balance sheet date. Investments in debt securities that the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity. Securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) are classified as trading securities. Trading generally reflects active and frequent buying and selling, and trading securities are generally used to generate profit on short-term differences in price. Investments not classified as either held-to-maturity or trading securities are classified as available-for-sale securities. Trading securities are carried at fair value, with unrealized holding gains and losses included in earnings. Available-for-sale securities are carried at fair value, with unrealized holding gains and losses reported as a capital adjustment. Investments in equity that do not have readily determinable fair values are stated at cost. Declines in value judged to be other-than-temporary on available-for-sale securities are charged to current results of operations. Investments in debt securities that are classified into held-to-maturity are reported at amortized cost at the balance sheet date and such amortization is included in interest income. Marketable securities are at the quoted market prices as of the period end. Non-marketable debt securities are recorded at the fair values derived from the discounted cash flows by using an interest rate deemed to approximate the market interest rate. The market interest rate is determined by the issuers' credit rate announced by the accredited credit rating agencies in Korea. Money market funds are recorded at the fair value determined by the investment management companies. Trading securities are classified as current assets, whereas available-for-sale securities and held-to-maturity securities are classified as investments. However, available-for-sale securities, whose maturity dates are due within one year from the balance sheet date or whose likelihood of being disposed of within one year from the balance sheet date is probable, are classified as current assets. Likewise, held-to-maturity securities whose maturity dates are due within one year from the balance sheet date are classified as current assets. (e) Investment Securities Accounted for by the Equity Method Investments in affiliated companies owned 20% or more or over which the Company has significant management control are stated at an amount as determined using the equity method. Under the equity method, the Company's initial investment is recorded at cost and is subsequently increased to reflect the Company's share of the investee income and reduced to reflect the Company 's share of the investee losses or dividends received. Any excess in the Company's acquisition cost over the Company's share of the investee's identifiable net assets is generally recorded as goodwill or other intangibles and amortized by the straight-line method over the estimated useful life. When events or circumstances indicate that carrying amount may not be recoverable, the Company reviews goodwill for any impairment. Under the equity method, the Company does not record its share of losses of affiliate companies when such losses would make the Company's investment in such entity less than zero. In case of translating financial statements denominated in foreign currencies, where the balances are determined by the equity method, assets and liabilities are translated at current rate as of the balance sheet date and capital accounts at historical rate. Any differences resulting from such foreign currency translation are accounted for as unrealized gains (losses) from valuation on investment securities accounted for by the equity method, a component of capital adjustments in the stockholders' equity. 11 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (f) Hybrid Securities Equity-linked securities purchased or issued are presented as combining interest-bearing debt securities with a series of option contracts. The embedded option contracts should not be separated from debt securities, and the liability components and the equity conversion options of securities are recorded at the fair value with unrealized holding gains and losses reported in the current operations. Additionally, in relation to the equity-linked securities issued, premium paid at the issue date should be separated from these instruments and accounted for as commission income. (g) Allowance for Doubtful Accounts The Company provides an allowance for doubtful accounts on outstanding loans (brokers' loans and sort-term loans) and other receivables (accrued income, accounts receivable from customers, long-term loans, advances for customers and dishonored bonds) at the end of the period based on the collectibility of individual receivables and in accordance with the Regulation on Supervision of Securities Business. These standards require that all loans be classified as normal, precautionary, sub-standard, doubtful, or estimated loss based on a number of factors, including the financial position of the borrower, the repayment ability of the borrower and past-due history. An allowance for doubtful accounts is then calculated, as of the balance sheet date, on the loan balances using the prescribed percentages of 0.5%, 2%, 20%, 75% and 100%, respectively. The details of classification of allowance for doubtful accounts as of March 31, 2004 and 2003 are as follows: 2004 ----------------------------------------------------------------------------------------- Book Estimated value Normal Precautionary Substandard Doubtful Loss Allowance ----- ------ ------------- ----------- -------- --------- --------- Loans: Brokers' loan W 130,945 130,945 - - - - 655 Short-term loans and other 27 17 - - - 10 10 Other current assets: Accounts receivable 57,313 54,867 - - 201 2,245 2,670 Accrued income 10,947 9,151 - - 11 1,785 1,839 Investments: Long-term loans 16,211 15,579 - - - 632 710 Other assets: Advances from customers 17,047 - - 1,124 - 15,923 16,147 Dishonored bonds (*) 10,044 - - 1,286 - 8,758 9,016 --------- ------- ----- ----- ------ ------ ------ 242,534 210,559 - 2,410 212 29,353 31,047 --------- ------- ----- ----- ------ ------ ------ Allowance W 31,047 1,053 - 482 159 29,353 31,047 ========= ======= ===== ===== ====== ====== ====== (*) Net of present value discounts 12 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued 2003 ------------------------------------------------------------------------------------ Book Estimated value Normal Precautionary Substandard Doubtful Loss Allowance ----- ------ ------------- ----------- -------- --------- --------- Loans: Brokers' loan W 56,432 56,432 - - - - 282 Short-term loans and other 162 148 - - - 14 14 Other current assets: Accounts receivable 49,363 45,866 - 187 127 3,182 3,544 Accrued income 8,953 7,850 - - - 1,102 1,142 Long-term investments in securities: Corporate bonds 9,791 6,600 - - - 3,191 3,224 Investments: Long-term loans 17,225 16,236 - - - 988 1,069 Other assets: Advances from customers 62,032 41,806 - 2,283 - 17,944 18,610 Dishonored bonds (*) 10,765 - - 995 - 9,770 9,969 --------- ------- ------ ----- ----- ------ ------ 214,723 174,939 - 3,465 128 36,192 37,854 --------- ------- ------ ----- ----- ------ ------ Allowance W 37,855 875 - 693 96 36,192 37,854 ========= ======= ====== ===== ===== ====== ====== (*) Net of present value discounts The percentages of the allowance for doubtful accounts to applicable assets as of March 31, 2004, 2003 and 2002 are as follows: 2004 2003 2002 --------- ------- ------- Total amount of assets applicable to allowance for doubtful W 242,533 214,723 274,398 accounts, net of present value discounts Allowance for doubtful accounts 31,047 37,855 82,609 Ratio (%) 12.80 17.63 30.11 (h) Property and Equipment Property and equipment are stated at cost, except for the case of revaluation made in accordance with the Asset Revaluation Law. Significant additions or improvements extending value or useful lives of assets are capitalized, while, normal maintenance and repairs are charged to expense when incurred. The depreciation method and useful lives of property and equipment are as follows: Descriptions Depreciation Method Useful Lives ---------------------------- ------------------- ------------ Buildings Straight-line 40~60 years Vehicles " 4 years Furniture and fixtures " 4 years Office equipment and other " 15 years 13 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (i) Intangible Assets Intangible assets are amortized using the straight-line method over a reasonable period based on the nature of the asset, four years for computer software and five years for other intangible assets. (j) Impairment on Assets The Company reviews for the impairment of assets, whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss would be recognized when estimated net cash flows expected to result from the use of the asset and its disposition are less than its carrying amount. If such assets are considered to be impaired, the impairment loss to be recognized is accounted for the amount by which the carrying amount of the assets exceeds the fair value of the assets. (k) Income Taxes Income tax on the earnings or loss for the year comprises current and deferred tax. Income tax is recognized in the statement of earnings except to the extent that it relates to items recognized directly to equity, in which case it is recognized in equity. Deferred tax is provided using the asset and liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date. A deferred tax asset is recognized only to the extent that it is probable that future taxable earnings will be available against which the unused tax losses and credits can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized. (l) Bonds Sold (purchased) with Repurchase (Resale) Agreements Bonds purchased with resale agreements are recorded as current asset and bonds sold with repurchase agreements are recorded as current liabilities when the Company purchases or sells securities under resale or repurchase agreements. (m) Securities Sold But Not Yet Purchased Marketable securities borrowed from Korea Securities Depository are not presented as securities sold in the balance sheets. When the borrowed securities are sold, the market value of such securities at the time of sale is recorded as a current liability. Differences between the market value at the time of sale and the market value at the time of the borrowing are accounted for as unrealized gains (losses) on those securities in current operations. 14 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (n) Retirement and Severance Benefits Employees who have been with the Company for more than one year are entitled to lump-sum payments based on current rates of pay and length of service when they leave the Company. The Company's estimated liability under the plan which would be payable if all employees left on the balance sheet date is accrued in the accompanying balance sheets. A portion of the liability is covered by trust for employees' severance benefit, and that amount is reflected in the accompanying balance sheets as a deduction from the liability for retirement and severance benefits. Through March 1999, under the National Pension Scheme of Korea, the Company transferred a certain portion of retirement allowances of employees to the National Pension Fund. The amount transferred will reduce the retirement and severance benefit amount to be payable to the employees when they leave the Company and is accordingly reflected in the accompanying financial statements as a reduction from the retirement and severance benefit liability. Since April 1999, however, a new regulation applies and such transfers to the National Pension Fund are no longer required. (o) Translation of Foreign Currency Denominated Assets and Liabilities Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at the balance sheet date, with the resulting gains and losses recognized in current results of operations. Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at W1,153.60 and W1,252.90 to US$1, the rate of exchange on March 31, 2004 and 2003, respectively. Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into Korean Won at the foreign exchange rate ruling at the date of the transaction. Foreign currency assets and liabilities of foreign-based operations and companies accounted for using the equity method are translated at current rate of exchange at the balance sheet date while profit and loss items in the statement of earnings are translated at average rate and capital account at historical rate. The translation gains and losses arising from collective translation of the foreign currency financial statements of foreign-based operations are offset and the balance is accumulated as capital adjustment. (p) Derivatives Derivative instruments are presented as assets or liabilities valued principally at the fair value of rights or obligations associated with the derivative contracts. The unrealized gain or loss from derivative transactions is recognized in current operations. However, for derivative instruments for the purpose of hedging the exposure to the variability of cash flows of a forecasted transaction, the hedge-effective portion of the derivative's gain or loss is deferred as a capital adjustment, a component of stockholder's equity. The ineffective portion of the gain or loss is charged or credited to current results of operations. Forward foreign exchange contracts, which have been made to hedge foreign exchange receivables and payables in future, are classified as forward foreign exchange contracts for hedging purposes. Unrealized gain or loss on forward foreign exchange contracts for hedging purposes is deferred as capital adjustment. The deferred gain or loss will be credited or charged to income when related foreign exchange receivables and payables are settled. 15 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (q) Reserve for Losses on Securities Transactions In accordance with the revised Korean Securities and Exchange Law as of January 26, 2002, the Company reverses the reserve for losses on securities transactions equally over three years from the year ended March 31, 2002. The reversed amounts will be added to the unappropriated retained earnings. (r) Stock Options The stock option program allows the Company's employees to acquire shares of the Company. The option exercise price is generally fixed at below the market price of underlying shares at the date of the grant. The Company values stock options based upon an option pricing model under the minimum value method and recognizes this value as an expense over the period in which the options vest. When the options are exercised, equity is increased by the amount of the proceeds received, and the difference between the exercise price and market price is included in compensation cost and credited to the capital adjustment account. (s) Contingent Liabilities Contingent losses are generally recognized as a liability when probable and reasonably estimable. (t) Adoption of New Accounting Standards The Company has adopted SKAS No. 6, "Events Occurring after the Balance Sheet Date", effective from the first fiscal year beginning after December 31, 2002, in preparing the accompanying non-consolidated balance sheets as of and for the year ended March 31, 2004. Under the SKAS No. 6, dividends included in the statement of appropriations of retained earnings are not recognized as a liability and the financial position prior to the appropriations of retained earnings is presented in the balance sheet. Effective from the first fiscal year after December 31, 2002, the Company has adopted SKAS No. 8, "Investments in Securities", and such accounting change has not resulted in any material change to reported net earnings or stockholders' equity. (u) Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the Republic of Korea requires management to make estimates and assumptions that affect the amounts reported in the financial statements and related notes to financial statements. Actual results could differ from those estimates. 16 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (3) Cash and Bank Deposits Cash and bank deposits as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) --------------------- --------------------- 2004 2003 2004 2003 -------- ------- -------- ------- Checking accounts W 492 642 $ 427 557 Deposit in foreign currencies 1,767 49 1,532 42 Negotiable certificate of deposits - 989 - 857 Other: Demand deposits 659 1,614 571 1,399 Time deposits 10,267 13,622 8,900 11,808 Money market deposit account 14,816 74,200 12,843 64,321 -------- ------ -------- ------ W 28,001 91,116 $ 24,273 78,984 ======== ====== ======== ====== With respect to sale of beneficiary certificates, W2,267 million and W6,254 million of time deposit are pledged as collateral by Franklin Templeton Investment Trust Management Co., Ltd., as of March 31, 2004 and 2003, respectively. (4) Deposits Segregated under the Regulation Deposits segregated under the regulation as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) --------------------- ---------------------- 2004 2003 2004 2003 --------- ------- --------- -------- Subscription deposits W - 8,922 $ - 7,734 Reserve for claims of customers' deposits 707,742 658,900 613,507 571,168 Guarantee deposits for securities borrowed - 7,326 - 6,351 Guarantee deposits for futures and options trading 23,342 24,785 20,234 21,485 --------- ------- --------- ------- W 731,084 699,933 $ 633,741 606,738 ========= ======= ========= ======= Pursuant to the Regulation on Securities Industry prescribed by the Korean Securities and Exchange Law, the Company is required to deposit with the Korean Securities Finance Corporation ("KSFC") or banks for the payment of the customers' deposits and those amount should not be pledged as collateral. 17 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (5) Short-term Investment in Securities Short-term investment in securities as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) ----------------------- ---------------------- 2004 2003 2004 2003 ---------- ---------- ---------- ---------- Trading securities: Stocks W 28,245 2,371 $ 24,484 2,056 Government and public bonds 442,974 292,289 383,993 253,371 Corporate bonds 44,265 16,955 38,371 14,697 Beneficiary certificates 23,754 273,359 20,591 236,962 Negotiable commercial papers - 48,794 - 42,297 Securities in foreign currencies 97 - 84 - ---------- ---------- ---------- ---------- 539,335 633,768 467,523 549,383 Available-for-sale securities: Beneficiary certificates 11,245 - 9,748 - ---------- ---------- ---------- ---------- W 550,580 633,768 $ 477,271 549,383 ========== ========== ========== ========== (a) Trading securities (i) Equity securities 2004 2003 ---------------------------------- -------- Acquisition Fair Book Book cost value value value ------------ -------- -------- -------- Stocks W 29,371 28,245 28,245 2,371 (ii) Debt securities 2004 2003 ----------------------------------------------------- ----------- Face Acquisition Fair Book Book value cost value (*) value value ----------- ----------- ----------- ----------- ----------- Government and public bonds W 450,211 4 442,974 442,974 292,289 Corporate bonds 49,662 46,592 44,265 44,265 16,955 ----------- ----------- ----------- ----------- ----------- W 499,873 488,703 487,239 487,239 309,244 =========== =========== =========== =========== =========== (*) Debt securities are recorded at fair value using the market yield of bonds provided by the bond credit rating and pricing associations. (iii) Beneficiary certificates 2004 2003 ------------------------------------ ---------- Acquisition Fair Book Book cost value value value ----------- ---------- ---------- ---------- Unsold beneficiary certificates W 16,646 17,590 17,590 271,879 Other 5,479 6,164 6,164 1,480 ---------- ---------- ---------- ---------- W 22,125 23,754 23,754 273,359 ========== ========== ========== ========== (iv) Securities in foreign currencies 2004 2003 ------------------------------------ ---------- Acquisition Fair Book Book cost value value value ----------- ------- ---------- ---------- Stocks W 87 97 97 - 18 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (5) Short-term Investments in Securities, Continued (b) Available-for-sale securities 2004 2003 ------------------------------------------ --------- Acquisition Fair Book Book cost value value value ------------- ------- ------- --------- Unsold beneficiary certificates W 8,485 11,245 11,245 - (6) Hybrid Securities Bought Details of hybrid securities bought as of March 31, 2004 are as follows: Face Acquisition Book Unrealized value cost value gain (loss) ---------- ----------- ---------- ----------- Equity linked securities W 193,468 190,697 238,732 48,035 ========== =========== ========== =========== (7) Loans Loans as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) ---------------------- -------------------- 2004 2003 2004 2003 --------- --------- --------- ------- Call loans W 110,000 5,000 $ 95,354 4,334 Brokers' loans 130,945 56,432 113,510 48,918 Less: allowance for doubtful accounts (655) (282) (568) (245) --------- --------- --------- ------- 130,290 56,150 112,942 48,673 Short-term loans 17 24 15 21 Other 10 138 9 120 Less: allowance for doubtful accounts (10) (14) (9) (12) --------- --------- --------- ------- - 124 - 108 --------- --------- --------- ------- W 240,307 61,298 $ 208,311 53,136 ========= ========= ========= ======= The Company extends loans to its customers from funds borrowed from KSFC or from its own funds and requires customers to provide cash or securities as collaterals, equivalent to 170% of loan balance. 19 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (8) Other Current Assets Other current assets as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) ---------------------- ---------------------- 2004 2003 2004 2003 --------- --------- --------- -------- Accounts receivables from customers W 57,313 49,363 $ 49,682 42,790 Less: allowance for doubtful accounts (2,670) (3,544) (2,314) (3,072) --------- --------- --------- ------- 54,643 45,819 47,368 39,718 Accrued income 10,947 8,953 9,489 7,760 Less: allowance for doubtful accounts (1,839) (1,142) (1,594) (990) --------- --------- --------- ------- 9,108 7,811 7,895 6,770 Advance payments 18,336 6,484 15,895 5,621 Prepaid expense 2,215 920 1,920 798 Prepaid income taxes 4,129 1,686 3,579 1,462 Derivative assets 32,135 - 27,856 - Other 4,519 566 3,917 491 --------- --------- --------- ------- W 125,085 63,286 $ 108,430 54,860 ========= ========= ========= ======= (9) Long-term Investment in Securities Long-term investment in securities as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) ------------------ -------------------- 2004 2003 2004 2003 -------- -------- -------- --------- Available-for-sale securities: Stocks W 19,685 19,725 $17,064 17,099 Investments in special funds 14,447 35,170 12,524 30,487 Corporate bonds - 9,791 - 8,488 Less: allowance for doubtful accounts - (3,224) - (2,795) -------- -------- ------- ------- - 6,567 - 5,693 -------- -------- ------- ------- 34,132 61,462 29,588 53,279 Investment securities accounted for by the equity method 11,880 9,678 10,298 8,389 -------- -------- ------- ------- W 46,012 71,140 $39,886 61,668 ======== ======== ======= ======= 20 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won) (9) Long-term Investment in Securities, Continued (a) Available-for-sale securities (i) Equity securities Details of equity securities classified as available-for-sale securities as of March 31, 2004 and 2003 are as follows: 2004 2003 ---------------------------------- ------- Ownership percentage Acquisition Fair Book Book (%) cost value value value ------------ ---------- -------- --------- ------- Stocks: Marketable stocks: Saehan Co., Ltd. 0.15 W 1,841 497 497 793 Shinhan Financial Co., Ltd. - - - - 4 Korea Securities Deposit Co., Ltd. - - - - 44 --------- -------- -------- ------ 1,841 497 497 841 Non-marketable stocks: Korea Securities Computer Co., Ltd. 0.16 44 198 44 44 The Korea Securities Finance Co., Ltd. 3.39 11,573 15,537 11,573 11,573 Korea Securities Depository 1.60 843 5,500 844 843 Kihyup Technology Banking Corp. 1.72 500 574 500 500 The Kosdaq Stock Market Inc. 2.19 460 2,909 460 460 Hanwha Investment Trust Management Co., Ltd. 4.50 1,350 1,433 1,350 1,350 Korea Money Broker Co. Ltd 1.00 100 421 100 100 Korea ECN Securities Co., Ltd. 6.25 1,600 1,206 1,600 1,600 Daehan Investment & Securities Co., Ltd. 0.05 1,900 - - - Korea Investment & Securities Co., Ltd. 0.03 2,801 - - - Shinhan Life Insurance Co., Ltd. 1.16 2,324 - - - Other 2,942 1,640 2,717 2,414 --------- -------- -------- ------ 26,437 29,418 19,190 18,884 --------- --------- -------- ------ W 28,278 29,915 19,685 19,725 ========= ======== ======== ====== Investment in special funds: Korea Stock Exchange 3.40 W 2,612 24,015 2,612 2,612 Securities Market Stabilization Fund 10.30 4,612 8,834 8,834 29,557 Good-KDB 2nd Specialty Co., Ltd. 6.00 3,000 3,088 3,000 3,000 Other 1 22 1 1 ---------- --------- -------- ------ W 10,225 35,959 14,447 35,170 ========== ========= ======== ====== 21 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won) (9) Long-term Investment in Securities, Continued (ii) Debt securities Details of debt securities classified as available-for-sale securities as of March 31, 2003 are as follows: Face Acquisition Fair Book value cost value value ---------- ---------- ---------- ---------- Corporate bonds: E.ONE Co., Ltd. (*) W 978 978 - 978 Expert ABS Specialty Co., Ltd. (*) 2,210 2,210 - 2,210 Dream Pool ABS Specialty Co., Ltd. (*) 3 3 - 3 Realty Advisors Korea (**) 6,600 6,600 6,600 6,600 ---------- ---------- ---------- ---------- W 9,791 9,791 6,600 9,791 ========== ========== ========== ========== (*) The Company recorded 100% of an allowance for doubtful accounts as of March 31, 2003 and the amount was written off during the year ended March 31, 2004. (**) The corporate bond is stated at acquisition cost as of March 31, 2003 and was sold at W6,600 million during the year ended March 31, 2004. (b) Investment securities accounted for by the equity method Details of investment securities in subsidiaries and affiliates accounted for by the equity method as of March 31, 2004 and 2003 are as follows: 2004 --------------------------------------------------------- Equity Ownership Beginning method Other Ending Subsidiaries and affiliates percentage(%) balance gain changes balance ------------------------------------------- ------------ ------------ ------------ ------------ ------------ Good Morning Securities USA Inc. (*) 100.0 W 5,947 (887) (448) 4,612 Good Morning Securities Europe Limited (**) 100.0 3,731 115 3,422 7,268 ------------ ------------ ------------ ------------ W 9,678 (772) 2,974 11,880 ============ ============ ============ ============ 2003 --------------------------------------------------------- Equity Ownership Beginning method Other Ending Subsidiaries and affiliates percentage(%) balance gain (loss) changes balance ------------------------------------------- ------------ ------------ ------------ ------------ ------------ Good Morning Investment Trust Management - W 15,381 17 (15,398) - Co., Ltd. Good Morning Securities USA Inc. (*) 100.0 6,631 (309) (375) 5,947 Good Morning Securities Europe Limited (**) 100.0 4,703 (1,122) 150 3,731 ------------ ------------ ------------ ------------ W 26,715 (1,414) (15,623) 9,678 ============ ============ ============ ============ (*) Unaudited financial statements as of March 31, 2004 and 2003 were used, respectively. (*) Most recent available audited financial statements as of December 31, 2003 and 2002 were used, (**) respectively. 22 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (10) Investments Investments as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) -------------------- --------------------- 2004 2003 2004 2003 -------- -------- --------- -------- Long-term bank deposits W 58 70 $ 50 61 Long-term loans 16,211 17,225 14,052 14,932 Less: allowance for doubtful accounts (710) (1,069) (615) (927) -------- -------- -------- ------- 15,501 16,156 13,437 14,005 Guarantee deposits paid 57,288 59,955 49,660 51,972 Other 5,058 6,210 4,385 5,383 -------- -------- -------- ------- W 77,905 82,391 $ 67,532 71,421 ======== ======== ======== ======= As of March 31, 2004, above long-term bank deposits consist solely of guarantee deposits for checking account and are restricted for use. (11) Property and Equipment Property and equipment as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) ---------------------- --------------------- 2004 2003 2004 2003 --------- --------- --------- -------- Land W 42,142 42,209 $ 36,531 36,589 Buildings 159,689 159,598 138,427 138,348 Vehicles 34 113 29 98 Furniture and fixtures 64,501 139,682 55,913 121,083 Office equipment and other 9 9 8 8 --------- --------- --------- -------- 266,375 341,611 230,908 296,126 Less: accumulated depreciation (84,141) (135,618) (72,938) (117,561) --------- --------- --------- -------- W 182,234 205,993 $ 157,970 178,565 ========= ========= ========= ======== The officially declared value of land used in domestic branches at March 31, 2004 and 2003, as announced by the Minister of Construction and Transportation, is as follows: Book value Declared value ------------------- --------------- 2004 2003 2004 2003 ---------- ------ ------ ------ Land (Domestic only) W 42,142 42,209 47,045 43,918 The officially declared value, which is used for government purposes, does not represent the fair value. As of March 31, 2004, the Company has provided certain land and buildings with a book value of W167,190 million to Shinhan Bank and others up to W102,531 million of collateral given against its 14th privately placed debentures issued. 23 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (12) Intangible Assets Intangible assets as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) ----------------- --------------------- 2004 2003 2004 2003 ------- ------- ------- ----- Computer software W11,589 10,109 $10,045 8,763 Other 259 530 225 460 ------- ------- ------- ----- W11,848 10,639 $10,270 9,223 ======= ======= ======= ===== (13) Other Assets Other assets as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) -------------------- ------------------- 2004 2003 2004 2003 -------- -------- -------- ------- Advances for customers W 17,047 62,032 $ 14,778 53,772 Less: allowance for doubtful accounts (16,147) (18,610) (13,997) (16,132) -------- -------- -------- ------- 900 43,422 781 37,640 Collective fund for default losses 6,356 5,632 5,510 4,882 Default loans 10,917 11,928 9,463 10,340 Less: allowance for doubtful accounts (9,016) (9,969) (7,816) (8,642) present value discounts (873) (1,163) (757) (1,008) -------- -------- -------- ------- 1,028 796 890 690 Deferred tax assets 11,377 27,461 9,862 23,805 -------- -------- -------- ------- W 19,661 77,311 $ 17,043 67,017 ======== ======== ======== ======= In accordance with the provision of the Korean Securities and Exchange Law and related laws and working rule, the Company has deposited special reserves with the Korean Stock Exchange, Korea Securities Dealers Association and Korea Securities Depository, an amount equal to 0.001% of its total trading value of transactions for any potential losses on unsettled trading, and accounted for collective fund for default losses. (14) Insured assets Details of insured assets as of March 31, 2004 are as follows: Amount to be Type of insurance Assets insured Book value insured ---------------------- ---------------------- --------------- ------------- Fire insurance Buildings W 125,048 163,462 Furniture and fixtures 15,030 97,286 --------------- ------------- W 140,078 260,748 =============== ============= In addition, the Company maintains key employees' indemnity insurance and other insurance policies covering loss and liability arising from accidents. 24 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (15) Short-term Borrowings Details of short-term borrowings as of March 31, 2004 and 2003 are as follows: Won U.S. dollars (Note 2) Interest rate --------------------- ---------------------- (%) 2004 2003 2004 2003 ------------- ---------- ---------- ---------- ---------- Borrowings from: Shinhan Bank 6.71 W - 20,000 $ - 17,337 Korea Securities Finance Co., Ltd. 1.26~4.50 - 157,200 - 136,269 SK Securities Co., Ltd. 5.79 30,000 - 26,005 - ---------- ---------- ---------- ---------- W 30,000 177,200 $ 26,005 153,606 ========== ========== ========== ========== (16) Hybrid Securities Issued Details of hybrid securities issued as of March 31, 2004 are as follows: Number of Issue Unrealized securities issued Face value amount (*) Book value gain (loss) ----------------- ---------------- ---------------- ---------------- ---------------- Equity linked securities 52,160,131 W 521,601 377,513 427,494 (49,981) Securities on stock warrants 3,499,502 585,999 30,258 38,879 (8,621) ---------------- ---------------- ---------------- ---------------- W 1,107,600 407,771 466,373 (58,602) ================ ================ ================ ================ (*) Premium at the date of issue are not included. (17) Other Current Liabilities Other current liabilities as of March 31, 2004 and 2003 are as follows: Won U.S. dollars (Note 2) --------------------- ----------------------- 2004 2003 2004 2003 --------- ---------- ---------- --------- Dividends payable W 717 717 $ 622 622 Accounts payable 505 1,057 438 916 Accrued expense 36,735 25,292 31,844 21,924 Deposits for opening a margin account 5,070 4,049 4,395 3,510 Taxes withheld 8,271 9,708 7,170 8,415 Rental deposits received 24,219 22,072 20,994 19,133 Unearned revenues 15 297 13 258 Derivatives liabilities 672 - 582 - Other 3,805 16,404 3,298 14,220 --------- --------- --------- --------- W 80,009 79,596 $ 69,356 68,998 ========= ========= ========= ========= 25 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (18) Debentures Debentures as of March 31, 2004 and 2003 consist of the following: Maturity Interest rate (%) 2004 2003 ---------------------- ----------------- --------- -------- 14th privately placed debentures October 30, 2001 ~ 6.86 W 30,000 30,000 October 30, 2004 September 26, 2002 ~ 15th subordinated debentures September 26, 2004 6.23 130,000 130,000 July 01, 2003 ~ 16th privately placed debentures July 01, 2005 6.20 1,000 - --------- -------- W 161,000 160,000 ========= ======== In relation to the 14th privately placed debentures, certain land and buildings with a book value of W167,190 million and a blank note are pledged as collateral as of March 31, 2004. With regards to the 15th subordinated debentures issued to Shinhan Financial Group Co., Ltd., the Company will not repay upon maturity if the Net Capital Ratio of the Company becomes less than or equal to 100% as a result of the repayment of the principal of these debenture. If any principal of the debentures is not paid at the scheduled maturity, 7.23% default interest per annum will be applied to the debenture. (19) Retirement and Severance Benefits Changes in retirement and severance benefits for the yearns ended March 31, 2004 and 2003 are as follows: Won U.S. dollars (Note 2) ---------------------- ---------------------- 2004 2003 2004 2003 -------- -------- --------- -------- Estimated balance at beginning of year W 9,295 15,520 $ 8,057 13,453 Payment (12,373) (30,266) (10,726) (26,236) Provision 9,984 23,833 8,655 20,660 Adjustment due to merger - 208 - 180 ---------- -------- --------- ------- Estimated balance at end of year 6,906 9,295 5,986 8,057 Less: trust for severance benefit (4,617) (5,838) (4,002) (5,060) contribution to National Pension Fund (37) (39) (32) (34) ---------- -------- --------- ------- W 2,252 3,418 $ 1,952 2,963 ========== ======== ========= ====== 26 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (20) Sale-Lease Back Transactions During the yearn ended March 31, 2004, the Company disposed of certain computer equipment and software, included in property and equipment and intangible assets to Macquarie Capital Korea Co., Ltd., at W47,000 million under the terms of sale-lease back transactions. Those transaction is classified as operating lease, and the Company recorded W29,043 million of gain from the disposition for the year ended March 31, 2004. The collection schedule of future lease payables as of March 31, 2004 is as follows: Annual lease payment ------------ April 1, 2004 ~ March 31, 2005 W 16,635 April 1, 2005 ~ March 31, 2006 16,635 Thereafter 4,159 ---------- W 37,429 ========== (21) Foreign Currency Denominated Assets and Liabilities Assets denominated in foreign currency as of March 31, 2004 and 2003 consist of the following: Foreign currency Equivalent Won ---------------------- ---------------------- 2004 2003 2004 2003 ---------- ---------- --------- ----------- Bank deposit $ 1,532 39 W 1,767 49 ======== == ======== == (22) Capital Surplus The Company reduced its capital by the ratio of 1:0.9 as of December 24, 2002, in accordance with the resolution of shareholders' meeting. As a result of capital reduction, the Company recorded W15 million of net gain from capital reduction. 27 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (23) Retained Earnings Retained earnings as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) ---------------------- ---------------------- 2004 2003 2004 2003 ---------- ---------- ---------- ---------- Reserve for loss on securities transactions W 9,894 19,789 $ 8,577 17,154 Unappropriated retained earnings 80,655 10,878 69,916 9,430 -------- ------ ------- ------ W 90,549 30,667 $78,493 26,584 ======== ====== ======= ====== (24) Capital Adjustments Capital adjustments as of March 31, 2004 and 2003 consist of the following: Won U.S. dollars (Note 2) ---------------------- --------------------- 2004 2003 2004 2003 --------- --------- --------- -------- Discount on stock issuance $(238,314) (259,086) $(206,583) (224,589) Treasury stock (14,584) (14,584) (12,642) (12,642) Stock options (Note 25) 11,787 10,377 10,218 8,995 Unrealized gain (loss) on available-for-sale securities 5,638 (1,014) 4,887 (879) Unrealized gain on investment securities accounted for by the equity method 4,082 4,278 3,538 3,708 --------- --------- --------- -------- $(231,391) (260,029) $(200,582) (225,407) ========= ========= ========= ========= The Company's own stocks repurchased as of March 31, 2004 are 4,795 shares of common stock and 1,042,418 shares of preferred stock and those are planned to be disposed of in the near future. Discount on stock issuance are to be amortized over three years using the straight-line method through appropriation of retained earnings. 28 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In Won, except earnings per share) (25) Stock Options In accordance with the resolution of the board of directors and shareholders' meeting, the Company granted stock options to certain employees and details of stock options as of March 31, 2004 are as follows: Stock options Shares Exercise price Compensation granted Grant date granted Exercisable period per share cost per share ------------- ----------------- ---------- --------------------- -------------- -------------- 1st February 4, 1999 2,588,355 February 4, 2002 ~ W 5,374 1,254 February 3, 2009 2nd February 4, 1999 1,434,510 February 4, 2002 ~ 5,456 1,707 February 3, 2009 3rd December 17, 1999 1,980,000 December 17, 2002 ~ 5,437 1,042 December 16, 2007 4th May 27, 2000 405,000 May 27, 2003 ~ 2,372 - May 26, 2008 5th May 26, 2001 1,260,000 May 26, 2004 ~ 4,498 1,147 May 25, 2009 6th January 31, 2002 90,000 May 31, 2005 ~ 3,291 664 May 31, 2010 7th May 25, 2002 540,000 May 25, 2004 ~ 5,216 2,025 May 24, 2012 8th June 27, 2002 348,777 May 26, 2003 ~ 2,621 1,081 May 25, 2006 9th June 27, 2002 343,383 May 27, 2004 ~ 3,238 589 May 26, 2007 10th May 30, 2003 365,000 May 30, 2005 ~ 1,383 78 May 29, 2009 The Compensation cost for stock options recognized using the minimum value method is W1,442 million for the year ended March 31, 2004 and will be W393 million for periods thereafter. If the Company had adopted the fair value method, the following assumptions would have been used. Fair value Stock Options Risk-free Expected Expected stock Expected at grant granted interest rate(%) exercise period price volatility (%) dividend yield (%) date -------------- ---------------- --------------- -------------------- ------------------ ---------- 1st 7.00 3 years 116.87 - W 7,490 2nd 7.00 3 years 116.87 - 7,490 3rd 8.89 3 years 137.35 - 6,920 4th 5.24 3 years 137.82 - 3,175 5th 6.42 3 years 118.09 - 6,000 6th 6.03 3 years 86.35 - 5,730 7th 6.87 6 years 101.94 - 6,300 8th 5.13 1.5 years 84.82 - 5,680 9th 5.62 2.5 years 94.38 - 5,680 10th 4.10 4 years 67.00 - 4,335 29 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won) (26) Related Party Transactions (a) Significant transactions with related parties for the years ended March 31, 2004 and 2003 are as follows: Related party 2004 2003 ------------------------------------------------- ----------- ---- Revenue earned: Fees and commissions Good Morning Securities USA Inc. W 6,415 10,819 Fees and commissions Good Morning Securities Europe Limited 4,058 1,222 Interest Shinhan Bank 1,633 457 Rent Shinhan Bank 64 - Interest Chohung Bank 198 - Rent Shinhan Card Co., Ltd. 151 - Rent Shinhan Credit Information Co., Ltd. 21 - Fees and commissions Shinhan Credit Information Co., Ltd. 2 - Interest Shinhan Life Insurance Co., Ltd. 8 - Rent Shinhan BNP Investment Trust Management Co., Ltd. 158 - Fees and commissions SH&C Life Insurance Co., Ltd. 1 - ----------- ------ W 12,709 12,498 =========== ====== Expense incurred: Fees and commissions Good Morning Securities USA Inc. W 4,422 7,411 Fees and commissions Good Morning Securities Europe Limited 3,024 839 Interest Shinhan Bank 4,007 1,800 Rent Shinhan Bank 103 - Interest Chohung Bank 36 - Rent Shinhan Macquarie Financial Advisory Co., Ltd. 9,362 - Interest Shinhan Financial Group Co., Ltd. 10,124 3,933 ----------- ------ W 31,078 13,983 =========== ====== (b) Significant account balances with related parties as of March 31, 2004 and 2003 are as follows: Related party 2004 2003 -------------------------------------- -------- ------- Assets: Bank deposits Shinhan Bank W 14,733 - Bank deposits Chohung Bank 7,866 - Other current assets Shinhan Bank 6,792 45,715 Other current assets Chohung Bank 46 - --------- ------- W 29,437 45,715 ========= ======= Liabilities: Debentures Shinhan Bank W 30,000 - Debentures Shinhan Financial Group Co., Ltd. 130,000 - Other current liabilities Good Morning Securities USA Inc. 1,111 853 Other current liabilities Good Morning Securities Europe Limited 841 524 Other current liabilities Shinhan Bank 4,412 50,338 Other current liabilities Shinhan Financial Group Co., Ltd. 134 130,111 Other current liabilities Shinhan BNP ITMC Co., Ltd. 3,496 3,496 Other current liabilities Shinhan Card Co., Ltd. 4,634 3,289 --------- ------- W 174,628 188,611 ========= ======= 30 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won) (26) Related Party Transactions, Continued (c) Equity securities issued by related parties as of March 31, 2004 and 2003 are as follows: 2004 -------------------------------------------- Ownership Acquisition Fair Book Subsidiaries and affiliates percentage(%) cost value value --------------------------- ------------- ---- ----- ----- Good Morning Securities USA Inc. 100.00 W 3,342 4,612 4,612 Good Morning Securities Europe Limited 100.00 9,669 7,268 7,268 ------- ------ ------ W13,011 11,880 11,880 ======= ====== ====== 2003 -------------------------------------------- Ownership Acquisition Fair Book Subsidiaries and affiliates percentage(%) cost value value --------------------------- ------------- ---- ----- ----- Shinhan Financial Group Co., Ltd. - W 7 4 4 Good Morning Securities USA Inc. 100.00 3,342 5,947 5,947 Good Morning Securities Europe Limited 100.00 6,498 3,731 3,731 ------ ----- ----- W9,847 9,682 9,682 ====== ===== ===== (d) As of March 31, 2004, the Company has provided W50,000 million of guarantees from Shinhan Financial Group Co., Ltd., with respect to lease contract of furniture and fixtures. (27) Derivatives Details of unsettled derivative instruments with trading purposes as of March 31, 2004 are as follows: Unsettled Valuation amount gain (loss) ------------ ----------- Interest rate related Futures W 16,528 28 Swap 110,000 (617) ------------ ------ 126,528 (589) Stock price Index related Futures 94,001 1,546 Currency related Forwards 37,502 70 Stock related Swap 2,381 - Options 420,742 11,794 ------------ ------ 423,123 11,794 ------------ ------ W 681,154 12,821 ============ ====== 31 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars) (28) General and Administrative Expenses General and administrative expenses for the years ended March 31, 2004 and 2003 are as follows: Won U.S. dollars (Note 2) ------------------- --------------------- 2004 2003 2004 2003 ---- ---- ---- ---- Salaries and wages W117,055 117,386 $101,469 101,756 Provision for retirement and severance benefits 9,984 23,833 8,655 20,660 Other employees benefits 24,573 21,998 21,301 19,069 Depreciation 13,849 24,075 12,005 20,869 Amortization 5,630 4,417 4,880 3,829 Bad debts 3,774 - 3,271 - Advertising 17,732 19,064 15,371 16,526 Rent 6,237 6,575 5,407 5,699 Commissions 3,847 4,171 3,335 3,616 Computer system operation 26,556 15,238 23,020 13,209 Tax and dues 14,468 11,120 12,542 9,639 Other 27,995 27,444 24,267 23,790 -------- ------- -------- ------- W271,700 275,321 $235,523 238,662 ======== ======= ======== ======= (29) Income Taxes (a) The Company is subject to income taxes based on taxable earnings, which result in the normal tax rate of 29.7%. The components of income tax expense for the year ended March 31, 2004 are as follows: U.S. dollars Won (Note 2) --- ------- Current income tax exp W - $ - Changes in deferred taxes: temporary differences 6,462 5,602 tax loss carryforwards 9,622 8,341 ------- ------ W16,084 13,943 ======= ====== (b) Reconciliation of accounting income and taxable income for the year ended March 31, 2004 is as follows: Temporary Permanent Description difference difference ----------- ---------- ---------- Addition: Investment in securities W 12,957 6,456 Other current assets 2,435 - Allowance for doubtful accounts 4,137 - Securities sold but not yet purchased 348 - Hybrid securities issued 63,602 - Other current liabilities 4,766 - Derivatives 2,429 - Other 113 4,783 ---------- ------ W 90,787 11,239 ========== ====== 32 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won) (29) Income Taxes, Continued Temporary Permanent Description difference difference ------------------------------------------- ----------- ---------- Deduction: Deposit segregated under the regulation W 3,642 - Investment in securities 19,743 - Hybrid securities bought 48,035 - Other current assets 4,142 - Allowance for doubtful accounts 2,282 - Securities sold but not yet purchased 305 - Hybrid securities issued 5,000 - Other current liabilities 6,199 - Derivatives 15,322 - Debt for equity swap 18,415 - Other 352 5,459 ----------- ----- W 123,437 5,459 =========== ===== (c) Changes in significant accumulated temporary differences and tax effects for the year ended March 31, 2004 are as follows: Beginning Ending Tax balance Increase Decrease balance effects ------- -------- -------- ------- ------- Deductible temporary differences: Investment in securities W 36,945 4,949 9,291 32,603 9,074 Allowance for doubtful accounts 2,232 716 2,232 716 213 Accumulated depreciation 8 - 7 1 - Securities sold but not yet purchased 4 107 4 107 32 Hybrid securities issued - 63,602 - 63,602 18,890 Other current liabilities 13,115 4,766 6,199 11,682 3,212 Derivatives 80 2,421 80 2,421 719 Valuation gain using the equity method 4,440 772 - 5,212 1,433 Debt for equity swap 19,862 - 18,415 1,447 398 Other 1,341 3,421 395 4,367 1,202 -------- ------ ------ ------- ------- 78,027 80,754 36,623 122,158 35,173 ======== ====== ====== ======= ======= Taxable temporary differences: Deposit segregated under the regulation - (3,642) - (3,642) (1,082) Investment in securities (1,001) (3,996) (1,001) (3,996) (1,187) Other current assets (2,435) (4,142) (2,435) (4,142) (1,230) Hybrid securities bought - (48,035) - (48,035) (14,267) Securities sold but not yet purchased (241) (300) (241) (300) (89) Hybrid securities issued - (5,000) - (5,000) (1,485) Derivatives (8) (15,242) (8) (15,242) (4,526) Other (549) - (112) (437) (121) -------- ------- ------ ------- ------- (4,234) (80,357) (3,797) (80,794) (23,987) -------- ------- ------ ------- ------- 73,793 397 32,826 41,364 11,186 Tax effects of tax loss carryforwards 71,316 - 71,316 - - Amount in excess of tax limit for statutory donation 642 191 --------- ------- W 42,006 11,377 ========= ======= 33 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won and thousands of U.S. dollars, except earnings per share) (29) Income Taxes, Continued (d) Effective tax rate for the year ended March 31, 2004 is 16.63%. (30) Earnings Per Share (a) Ordinary income and net earnings per share Earnings per common share is calculated by dividing net earnings by the weighted average number of shares of common stock outstanding. Earnings per share for the years ended March 31, 2004 and 2003 are computed as follows: Ordinary income per share in Won: 2004 2003 ---- ---- Ordinary income in Won w80,656,901,993 10,878,554,441 Weighted average number of common shares outstanding 155,571,555 159,124,497 --------------- -------------- Ordinary income per share in Won w 518 68 =============== ============== Net earnings per share in Won: 2004 2003 ---- ---- Net earnings in Won W80,655,344,075 10,878,554,441 Weighted average number of common shares outstanding 155,571,555 159,124,497 --------------- -------------- Net earnings per share in Won W 518 68 =============== ============== Additionally, diluted earnings per share are not computed because the stock options have no dilutive effect. (b) As of March 31, 2004, securities available to be converted into common stock solely consist of stock options and total number of shares to be issued is 9,355,025 shares. (31) Statements of Cash Flows (a) Cash in the cash flow statements consist of cash and cash equivalents and the reconciliation between cash and cash equivalents and cash and bank deposits as of March 31, 2004 and 2003 is as follows: 2004 2003 ---- ---- Demand deposits W 659 1,614 Checking accounts 492 642 Deposit in foreign currencies 1,767 49 ---------- ------ W 2,918 2,305 ========== ===== 34 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won) (31) Statements of Cash Flows, Continued (b) Significant transactions not involving cash inflows or outflows for the year ended March 31, 2004 are as follows: Default loans written off W 5,252 Increase in unrealized gain on available-for-sale securities 6,652 Increase in unrealized gain on investment securities accounted for by the equity method 196 (32) Commitments and Contingencies (a) As of March 31, 2004, the Company committed with five banks including Chohung Bank for an overdraft account with a limit of W14,000 million and with 13 banks including Shinhan Bank for daily revolving account with a limit of W329,000 million. (b) As of March 31, 2004, the Company provided one blank note and four notes with W1,412 million of face value to financial institutions as collateral for borrowings and office rental obligations. (c) As of March 31, 2004, the Company made a contract with Franklin Templeton Investment Trust Management Co., Ltd. to guarantee against the contingent losses that may result from the beneficiary certificates that include guaranteed bonds issued by financially troubled companies, such as the DAEWOO Group and its affiliates. In addition, the Company's time deposit of W2,267 million was pledged as collateral by Franklin Templeton Investment Trust Management Co., Ltd. (d) Pursuant to the contract made with Global Korea Investment I Limited, the Company sold W41,806 million of non-performing assets in Freya World, which had been included in other assets, at W48,900 million and recorded a gain on sale of these non-performing assets in the current operation. With regards to the contract, the Company is subject to the put option or resettlement, which Global Korea Investment I Limited can exercise, within 18 months upon balance payment. (e) As of March 31, 2004, the Company has 28 pending lawsuits as a defendant of W18,209 million. The ultimate outcomes of such pending litigation cannot presently be determined. (f) As of March 31, 2004, the Company is holding W4,879 million of debt securities issued by LG Card Co., Ltd., which are classified as short-term investment in securities. Actual losses on these securities may differ materially from the management's assessments and the accompanying non-consolidated financial statements do not reflect the impact of the uncertainty on the financial position of the Company. (g) As of March 31, 2004, the Company is holding beneficiary certificates issued by SK Networks Co., Ltd. (formerly SK Global Co., Ltd.), and Hynix Semiconductor Inc., amounting to W5,887 million and W386 million, respectively, and recorded W6,917 million and W900 million of unrealized loss for the year ended March 31, 2004, respectively. With regards to the redemption of these beneficiary certificates, the Company may incur additional losses the actual amount of which cannot presently be determined. 35 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED March 31, 2004 and 2003 (In millions of Won, except net earnings per share) (33) Employee Welfare and Contributions to Society For employee welfare, the Company maintains a refectory, an infirmary and other employees benefits program, and additionally, the Company has donated to scholarship funds and others, amounting to W336 million for the year ended March 31, 2004. (34) Financial Performance Financial performance for the quarter ended March 31, 2004 is as follows: Operating revenue W 193,385 Operating income 14,457 Net earnings 24,098 Net earnings per share in Won 155 (35) Economic Environment In common with other Asian countries, the economic environment in the Republic of Korea continues to be volatile. In addition, the Korean government and the private sector continue to implement structural reforms to historical business practices including corporate governance. The Company may be either directly or indirectly affected by these economic conditions and the reform program described above. The accompanying non-consolidated financial statements reflect management's assessment of the impact to date of the economic environment on the financial position and results of operations of the Company. Actual results may differ materially from management's current assessment. (36) Effective Date for Financial Statements The accompanying non-consolidated financial statements are to be approved at the Board of Directors' meeting on May 11, 2004. 36 APPENDIX 8 (GOODMORNING SHINHAN SECURITIES CO., LTD. LOGO) Non-Consolidated Financial Statements (Unaudited) June 30, 2004 (With Independent Accountants' Review Report Thereon) INDEPENDENT ACCOUNTANTS' REVIEW REPORT Based on a report originally issued in Korean To the Board of Directors and Stockholders Goodmorning Shinhan Securities Co., Ltd.: We have reviewed the non-consolidated balance sheet of Goodmorning Shinhan Securities Co., Ltd. (the "Company") as of June 30, 2004, and the related non-consolidated statements of earnings and cash flows for the quarters ended June 30, 2004 and 2003. These non-consolidated financial statements are the responsibility of the Company's management. Our responsibility is to issue a report on these financial statements based on our review. We conducted our review in accordance with the Review Standards for Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. These Standards require that we plan and perform the review to obtain moderate assurance as to whether the financial statements are free of material misstatement. A review consists principally of inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion. Based on our review, nothing has come to our attention that causes us to believe that the non-consolidated financial statements referred to above are not presented fairly, in all material respects, in accordance with the Financial Accounting Standards, as established by the Financial Supervisory Commission of the Republic of Korea. The non-consolidated balance sheet of the Company as of March 31, 2004 and the related statements of earnings, appropriations of retained earnings and cash flows for the year then ended, which are not accompanying this report, were audited by us and our report thereon, dated April 16, 2004, expressed an unqualified opinion. The accompanying non-consolidated balance sheet of the Company as of March 31, 2004, presented for comparative purposes, is not different from that audited by us in all material respects. The following matters may be helpful to the readers in their understanding of the non-consolidated financial statements: The non-consolidated financial statements expressed in Korean Won have been translated into United States dollars solely for the convenience of the readers, on the basis set forth in Note 2(b) to the non-consolidated financial statements. As discussed in Note 2(a) to the non-consolidated financial statements, accounting principles and review standards and their application in practice vary among countries. The accompanying non-consolidated financial statements are not intended to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in countries other than the Republic of Korea. In addition, the procedures and practices utilized in the Republic of Korea to review such non-consolidated financial statements may differ from those generally accepted and applied in other countries. Accordingly, this report and the accompanying non-consolidated financial statements are for use by those knowledgeable about Korean accounting procedures and review standards and their application in practice. As described in Note 2(a) to the non-consolidated financial statements, the Company adopted Statements of Korea Accounting Standards No. 13, effective from the first fiscal year beginning after December 31, 2003. Such accounting change did not result in any change to prior year's net earnings or stockholders' equity. As described in Note 26 to the non-consolidated financial statements, the Company recorded W2,536 million of revenue earned from and W4,455 million of expense incurred to Shinhan Financial Group Co., Ltd. and other related parties for quarter ended June 30, 2004. In addition, as of June 30, 2004, the Company recorded W27,909 million of receivables from and W174,505 million of payables to related parties. KPMG Samjong Accounting Corp. Seoul, Korea July 16, 2004 -------------------------------------------------------------------------------- This report is effective as of July 16, 2004, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying non-consolidated financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. -------------------------------------------------------------------------------- Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED BALANCE SHEETS June 30 and March 31, 2004 (in millions of Won and thousands of U.S. dollars) (Unaudited) Won U.S. dollars (note 2) ------------------------- -------------------------- June 30 March 31 June 30 March 31 ----------- ----------- ----------- ------------ Assets Current assets: Cash and bank deposits (notes 3, 21, 26 and 32) W 78,582 28,001 $ 68,184 24,296 Deposits segregated under the regulation (note 4) 748,425 731,084 649,393 634,346 Short-term investments in securities (note 5) 842,082 550,580 730,656 477,727 Hybrid securities bought (note 6) 343,799 238,732 298,307 207,143 Options bought 124 - 107 - Loans (note 7) 128,706 240,307 111,675 208,509 Other current assets (notes 8 and 26) 72,296 125,085 62,731 108,533 ----------- ----------- ------------ ------------ 2,214,014 1,913,789 1,921,053 1,660,554 Long-term investments in securities (notes 9 and 26) 47,383 46,012 41,113 39,923 Investments (note 10) 80,358 77,905 69,725 67,596 Property and equipment (notes 11, 14, 18 and 20) 184,201 182,234 159,827 158,122 Intangible assets (notes 12 and 20) 11,091 11,848 9,624 10,280 Other assets (note 13) 18,292 19,661 15,872 17,060 ----------- ----------- ------------ ------------ W 2,555,339 2,251,449 $ 2,217,214 1,953,535 =========== =========== ============ ============ Liabilities and Stockholders' equity Current liabilities: Call money W 127,500 - $ 110,629 - Short-term borrowings (note 15) - 30,000 - 26,030 Bonds sold with repurchase agreements 225,782 175,394 195,906 152,186 Deposits from customers 690,558 665,469 599,183 577,413 Securities sold but not yet repurchased 20,220 14,781 17,544 12,825 Hybrid securities issued (note 16) 569,117 466,373 493,811 404,662 Options sold 22 - 20 - Current portion of debentures 160,000 - 138,828 - Other current liabilities (notes 17 and 26) 91,223 80,009 79,152 69,423 ----------- ----------- ------------ ------------ 1,884,422 1,432,026 1,635,073 1,242,539 Debentures (notes 11, 18 and 26) 1,000 161,000 868 139,696 Retirement and severance benefits (note 19) 4,608 2,252 3,999 1,954 ----------- ----------- ------------ ------------ Total liabilities 1,890,030 1,595,278 1,639,940 1,384,189 =========== =========== ============ ============ Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED BALANCE SHEETS. CONTINUED June 30 and March 31, 2004 (in millions of Won and thousands of U.S. dollars, except share data) (Unaudited) Won U.S. dollars (note 2) ------------------------- -------------------------- June 30 March 31 June 30 March 31 ----------- ----------- ----------- ------------ Stockholders' equity: Capital stock of W 5,000 par value 796,998 796,998 691,538 691,538 Authorized: Common stock 450,000,000 shares Preferred stock 150,000,000 shares Issued: Common stock 155,576,350 shares Preferred stock 3,823,314 shares Capital surplus (note 22) 15 15 13 13 Retained earnings (note 23) 8,413 90,549 7,300 78,568 Capital adjustments (notes 24 and 25) (140,117) (231,391) (121,577) (200,773) ----------- ----------- ----------- ----------- Total stockholders' equity 665,309 656,171 577,274 569,346 Commitments and contingencies (note 30) ----------- ----------- ----------- ----------- W 2,555,339 2,251,449 $ 2,217,214 1,953,535 =========== =========== =========== =========== See accompanying notes to non-consolidated financial statements Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF EARNINGS For the quarters ended June 30, 2004 and 2003 (in millions of Won and thousands of U.S. dollars, except earnings per share) (Unaudited) Won U.S. dollars (note 2) ------------------------- -------------------------- 2004 2003 2004 2003 ------------ ----------- ----------- ------------ Operating revenues: Commission income (note 26) W 63,814 74,369 $ 55,370 64,529 Interest income (note 26) 17,886 16,022 15,521 13,902 Dividend income 1,109 2,256 962 1,958 Distribution income 155 1,089 134 945 Realized gain from sale of trading securities 6,526 20,560 5,662 17,839 Unrealized gain on trading securities 1,792 1,767 1,555 1,533 Gain related to hybrid securities bought 231 6,769 200 5,873 Unrealized gain on securities sold but not yet repurchased 806 4 699 3 Gain related to hybrid securities issued 66,996 3,032 58,131 2,631 Valuation gain on deposit segregated under the regulation 2,549 2,318 2,212 2,011 Gain on derivatives transactions 46,445 37,978 40,299 32,953 ----------- ----------- ------------ ------------ 208,309 166,164 180,745 144,177 Operating expenses: Commission expense (note 26) 13,226 11,122 11,476 9,650 Interest expense (note 26) 7,010 9,559 6,082 8,294 Realized loss from sale of trading securities 14,797 15,063 12,839 13,069 Unrealized loss on trading securities 5,734 2,706 4,975 2,348 Loss related to hybrid securities bought 37,840 30 32,833 27 Unrealized loss on securities sold but not yet repurchased 302 106 262 92 Loss related to hybrid securities issued 11,084 3,693 9,617 3,204 Loss on derivatives transactions 44,812 33,589 38,883 29,145 General and administrative expenses (note 27) 65,041 69,037 56,435 59,902 ----------- ----------- ------------ ------------ 199,846 144,905 173,402 125,731 ----------- ----------- ------------ ------------ Operating income 8,463 21,259 7,343 18,446 Non-operating income (expenses): Gain (loss) from disposition of property and equipment, net (4) 27,782 (3) 24,106 Realized gain from sale of available-for-sale securities - 62 - 54 Impairment loss on available-for-sale securities (1,337) - (1,160) - Reversal of loss on available-for-sale securities 1,638 - 1,421 - Valuation gain using the equity method 937 195 813 169 Loss from foreign currency transactions, net (163) - (141) - Loss from foreign currency translation, net (16) (2) (14) (2) Other, net 600 3,282 520 2,848 ----------- ----------- ------------ ------------ 1,655 31,319 1,436 27,175 ----------- ----------- ------------ ------------ Ordinary income 10,118 52,578 8,779 45,621 ----------- ----------- ------------ ------------ Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF EARNINGS, CONTINUED For the quarters ended June 30, 2004 and 2003 (in millions of Won and thousands of U.S. dollars, except earnings per share) (Unaudited) Won U.S. dollars (note 2) ------------------------- -------------------------- 2004 2003 2004 2003 ------------ ----------- ----------- ------------ Earnings before income taxes 10,118 52,578 8,779 45,621 Income taxes (note 28) 1,705 8,224 1,479 7,136 ----------- ----------- ------------ ------------ Net earnings W 8,413 44,354 $ 7,300 38,485 =========== =========== ============ =========== Ordinary income and net earnings per share in Won and U.S. dollars (note 29) W 54 285 $ 0.05 0.25 =========== =========== ============ =========== See accompanying notes to non-consolidated financial statements Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS For the quarters ended June 30, 2004 and 2003 (in millions of Won and thousands of U.S. dollars) (Unaudited) Won U.S. dollars (note 2) ------------------------- -------------------------- 2004 2003 2004 2003 ------------ ----------- ----------- ------------ Cash flows from operating activities: Net earnings W 8,413 44,354 $ 7,300 38,485 Adjustments to reconcile net earnings to net cash provided by (used in) by operating activities: Unrealized loss on trading securities, net 3,942 939 3,420 815 Unrealized loss (gain) on securities sold but not yet repurchased (504) 102 (437) 89 Impairment loss on available-for-sale securities 1,337 - 1,160 - Reversal of impairment loss on available-for-sale securities (1,638) - (1,421) - Realized gain from sale of available-for-sale securities, net - (62) - (54) Valuation gain using the equity method (937) (195) (813) (169) Loss (gain) related to hybrid securities bought, net 37,555 (6,738) 32,586 (5,846) Unrealized loss on securities sold but not yet repurchased (2,549) (2,318) (2,212) (2,011) Loss (gain) related to hybrid securities issued (54,921) 663 (47,654) 575 Loss (gain) related to derivatives transactions, net 8,391 (315) 7,281 (273) Loss (gain) from disposition of property and equipment, net 4 (27,782) 3 (24,106) Depreciation expense 2,428 5,849 2,107 5,075 Amortization expense 1,335 1,408 1,158 1,222 Bad debt expense 2,099 416 1,821 361 Provision for retirement and severance benefits 2,499 3,003 2,168 2,606 Increase in trading securities (295,369) (64,334) (256,286) (55,821) Increase in options bought (191) (1,122) (166) (974) Decrease (increase) in other current assets 46,412 (67,960) 40,271 (58,967) Decrease in other assets 959 8,224 832 7,136 Increase (decrease) in securities sold but not yet repurchased 5,942 (4,180) 5,156 (3,627) Increase in hybrid securities issued 157,666 230,909 136,803 200,354 Increase in options sold 32 720 28 625 Increase in other current liabilities 9,449 7,199 8,199 6,245 Retirement and severance benefits paid (167) (231) (145) (201) Decrease in National Pension Fund - - - - Decrease in retirement trust 24 138 21 120 Other, net 247 (8,308) 215 (7,209) ----------- ----------- ------------ ------------ Net cash provided by (used in) operating activities (67,542) 120,379 (58,605) 104,450 ----------- ----------- ------------ ------------ Cash flows from investing activities: Cash provided by investing activities: Decrease in bank deposits - 8,061 - 6,995 Decrease in deposit segregated under the regulation - 73,865 - 64,091 Decrease in hybrid securities bought - 30 - 26 Decrease in available-for-sale securities 312 25,451 271 22,083 Decrease in investment securities accounted for by the equity method - 294 - 255 Decrease in loans 1,935,602 214,965 1,679,480 186,521 Goodmorning Shinhan Securities Co., Ltd. NON-CONSOLIDATED STATEMENTS OF CASH FLOWS For the quarters ended June 30, 2004 and 2003 (in millions of Won and thousands of U.S. dollars) (Unaudited) Won U.S. dollars (note 2) ------------------------- -------------------------- 2004 2003 2004 2003 ------------ ----------- ----------- ------------ Decrease in investments 3,153 9,884 2,736 8,576 Decrease in property and equipment 3 46,508 3 40,354 Decrease in intangible assets - 1,038 - 901 Decrease in other assets - 50,216 - 43,571 Increase in other current liabilities 2,201 39,913 1,910 34,632 ----------- ----------- ------------ ------------ 1,941,271 470,225 1,684,400 408,005 Cash used in investing activities: Increase in bank deposits (49,542) - (42,987) - Increase in deposit segregated under the regulation (14,792) - (12,835) - Increase in hybrid securities bought (142,623) (158,570) (123,751) (137,588) Increase in available-for-sale securities (74) (33,467) (64) (29,039) Increase in loans (1,823,992) (238,844) (1,582,639) (207,240) Increase in investments (5,659) (3,689) (4,910) (3,201) Increase in property and equipment (4,402) (1,599) (3,819) (1,387) Increase in intangible assets (581) (2,798) (504) (2,428) Increase in other assets (1,386) (527) (1,203) (457) Decrease in other current liabilities (2,617) (13,325) (2,271) (11,562) ----------- ----------- ------------ ------------ (2,045,668) (452,819) (1,774,983) (392,902) ----------- ----------- ------------ ------------ Net cash provided by (used in) investing activities (104,397) 17,406 (90,583) 15,103 ----------- ----------- ------------ ------------ Cash flows from financing activities: Cash provided by financing activities: Increase in call money 127,500 - 110,629 - Increase in bonds sold with repurchase agreement 50,388 102,030 43,720 88,529 Increase in deposits from customers 25,090 - 21,770 - ----------- ----------- ------------ ------------ 202,978 102,030 176,119 88,529 Cash used in financing activities: Decrease in call money - (40,000) - (34,707) Decrease in short-term debts (30,000) (107,200) (26,030) (93,015) Decrease in deposits from customers - (93,459) - (81,092) ----------- ----------- ------------ ------------ (30,000) (240,659) (26,030) (208,814) ----------- ----------- ------------ ------------ Net cash provided by (used in) financing activities 172,978 (138,629) 150,089 (120,285) ----------- ----------- ------------ ------------ Net increase (decrease) in cash 1,039 (844) 901 (732) Cash at beginning of period (note 32) 2,918 2,305 2,532 2,000 ----------- ----------- ------------ ------------ Cash at end of period (note 32) W 3,957 1,461 $ 3,433 1,268 =========== =========== ============ ============ See accompanying notes to non-consolidated financial statements Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (1) General Description Goodmorning Shinhan Securities Co., Ltd. (the "Company") was originally incorporated on April 2, 1973 under the name of HyoSeong Securities Co., Ltd. to engage in securities trading, underwriting and brokerage services. The Company changed its name to Ssangyong Investment & Securities Co., Ltd. in 1983 and to Good Morning Securities Co., Ltd. in 1999. On July 31, 2002, the Company merged with Shinhan Securities Co., Ltd., which was one of subsidiaries of Shinhan Financial Group Co., Ltd., and changed its name to Goodmorning Shinhan Securities Co., Ltd. On December 19, 1986, the Company's shares were listed on the Korea Stock Exchange and, as of June 30, 2004, its major shareholder is Shinhan Financial Group Co., Ltd. (60.47%) and it operates through 79 branches. (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies (a) Basis of Financial Statements Presentation The Company maintains its official accounting records in Korean won and prepares statutory non-consolidated financial statements in the Korean language (Hangul) in conformity with the accounting principles generally accepted in the Republic of Korea. Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with generally accepted accounting principles in other countries. Accordingly, these non-consolidated financial statements are intended for use only by those who are informed about Korean accounting principles and practices. The accompanying non-consolidated financial statements have been condensed, restructured and translated into English (with certain expanded descriptions) from the Korean language non-consolidated financial statements. The accompanying non-consolidated financial statements include only the accounts of the Company, and do not include the accounts of any of its subsidiaries. Additionally, the Company adopted Statements of Korea Accounting Standards (the "SKAS") No. 13, "Troubled Debt Structuring", effective from the first fiscal year beginning after December 31, 2003. Certain accounts of prior year's non-consolidated financial statements were reclassified to conform to the current period's presentation. (b) Basis of Financial Statements Translation The non-consolidated financial statements are expressed in Korean Won and, solely for the convenience of the readers, have been translated into U.S. dollars at the rate of W1,152.50 to US$1, the basic exchange rate on June 30, 2004. These translations should not be construed as a representation that any or all of the amounts shown could be converted into U.S. dollars at this or any other rate. (c) Revenue Recognition Gains and losses from securities transactions and commission fee derived from brokerage are recorded at the trade date. Interest income on loans is recognized on an accrual basis; however, interest income on delinquent and dishonored loans, other than those subject to security deposits and guaranteed by financial institutions, is recognized on a cash basis. 2 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (d) Troubled Loans Structuring The Company adopted Statements of Korea Accounting Standards (the "SKAS") No. 13, "Troubled Debt Structuring," effective from the first fiscal year beginning after December 31, 2003. In accordance with SKAS No. 13, a loan of which the contractual term is modified in a troubled debt structuring program is accounted for at present value of future cash flows in the modified contract discounted using the effective interest rate in the original contract. If the present value differs from the face value of the loans, the difference is recorded as an allowance or provision for loan losses in the current period as necessary. The present value discounts are recorded in allowance for loan losses, which is shown as a deduction from nominal value of loans. Allowance for loan losses is amortized using the effective interest method and is recognized as interest income. Under SKAS No. 13, W788 million of unamortized present value discounts as of the beginning of the current period is reclassified into allowance for loan losses. (e) Investments in Securities Debt and equity securities should be classified into one of the three categories of held-to-maturity, available-for-sale, or trading securities at the time of acquisition and such determination should be reassessed at each balance sheet date. Investments in debt securities that the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity. Securities that are bought and held principally for the purpose of selling them in the near term (thus held for only a short period of time) are classified as trading securities. Trading generally reflects active and frequent buying and selling, and trading securities are generally used to generate profit on short-term differences in price. Investments not classified as either held-to-maturity or trading securities are classified as available-for-sale securities. Trading securities are carried at fair value, with unrealized holding gains and losses included in earnings. Available-for-sale securities are carried at fair value, with unrealized holding gains and losses reported as a capital adjustment. Investments in equity that do not have readily determinable fair values are stated at cost. Declines in value judged to be other-than-temporary on available-for-sale securities are charged to current results of operations. Investments in debt securities that are classified into held-to-maturity are reported at amortized cost at the balance sheet date and such amortization is included in interest income. Marketable securities are at the quoted market prices as of the period end. Non-marketable debt securities are recorded at the fair values derived from the discounted cash flows by using an interest rate deemed to approximate the market interest rate. The market interest rate is determined by the issuers' credit rate announced by the accredited credit rating agencies in Korea. Money market funds are recorded at the fair value determined by the investment management companies. Trading securities are classified as current assets, whereas available-for-sale securities and held-to-maturity securities are classified as investments. However, available-for-sale securities, whose maturity dates are due within one year from the balance sheet date or whose likelihood of being disposed of within one year from the balance sheet date is probable, are classified as current assets. Likewise, held-to-maturity securities whose maturity dates are due within one year from the balance sheet date are classified as current assets. 3 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (f) Investment Securities Accounted for by the Equity Method Investments in affiliated companies owned 20% or more or over which the Company has significant management control are stated at an amount as determined using the equity method. Under the equity method, the Company's initial investment is recorded at cost and is subsequently increased to reflect the Company's share of the investee income and reduced to reflect the Company 's share of the investee losses or dividends received. Any excess in the Company's acquisition cost over the Company's share of the investee's identifiable net assets is generally recorded as goodwill or other intangibles and amortized by the straight-line method over the estimated useful life. When events or circumstances indicate that carrying amount may not be recoverable, the Company reviews goodwill for any impairment. Under the equity method, the Company does not record its share of losses of affiliate companies when such losses would make the Company's investment in such entity less than zero. In case of translating financial statements denominated in foreign currencies, where the balances are determined by the equity method, assets and liabilities are translated at current rate as of the balance sheet date and capital accounts at historical rate. Any differences resulting from such foreign currency translation are accounted for as unrealized gains (losses) from valuation on investment securities accounted for by the equity method, a component of capital adjustments in the stockholders' equity. (g) Hybrid Securities Equity-linked securities purchased or issued are presented as combining interest-bearing debt securities with a series of option contracts. The embedded option contracts should not be separated from debt securities, and the liability components and the equity conversion options of securities are recorded at the fair value with unrealized holding gains and losses reported in the current operations. Additionally, in relation to the equity-linked securities issued, premium paid at the issue date should be separated from these instruments and accounted for as commission income. (h) Allowance for Doubtful Accounts The Company provides an allowance for doubtful accounts on outstanding loans (brokers' loans and sort-term loans) and other receivables (accrued income, accounts receivable from customers, long-term loans, advances for customers and dishonored bonds) at the end of the period based on the collectibility of individual receivables and in accordance with the Regulation on Supervision of Securities Business. These standards require that all loans be classified as normal, precautionary, sub-standard, doubtful, or estimated loss based on a number of factors, including the financial position of the borrower, the repayment ability of the borrower and past-due history. An allowance for doubtful accounts is then calculated, as of the balance sheet date, on the loan balances using the prescribed percentages of 0.5%, 2%, 20%, 75% and 100%, respectively. 4 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued The details of classification of allowance for doubtful accounts as of June 30 and March 31, 2004 are as follows: (in millions of Won) June 30 -------------------------------------------------------------------------------------------- Estimated Book value Normal Precautionary Substandard Doubtful Loss Allowance ----------- -------- ------------- ----------- -------- --------- --------- Loans: Brokers' loan W 129,142 129,142 - - - - 646 Short-term loans and other 20 10 - - - 10 10 Other current assets: Accounts receivable 32,245 29,723 - - 28 2,494 2,662 Accrued income 10,393 8,373 - - 7 2,013 2,060 Investments: Long-term loans 16,008 15,322 - - - 686 762 Other assets: Advances from customers 18,148 - - 463 - 17,685 17,778 Dishonored bonds (*) 10,917 - - 2,158 - 8,759 9,855 ----------- -------- ----------- --------- -------- --------- --------- 216,873 182,570 - 2,621 35 31,647 33,773 ----------- -------- ----------- --------- -------- --------- --------- Allowance W 33,773 912 - 1,188 26 31,647 =========== ======== =========== ========= ======== ========= ------------- (*) Net of discount on debentures (in millions of Won) March 31 -------------------------------------------------------------------------------------------- Estimated Book value Normal Precautionary Substandard Doubtful Loss Allowance ----------- -------- ------------- ----------- -------- --------- --------- Loans: Brokers' loan W 130,945 130,945 - - - - 655 Short-term loans and other 27 17 - - - 10 10 Other current assets: Accounts receivable 57,313 54,867 - - 201 2,245 2,670 Accrued income 10,947 9,151 - - 11 1,785 1,839 Investments: Long-term loans 16,211 15,579 - - - 632 710 Other assets: Advances from customers 17,047 - - 1,124 - 15,923 16,147 Dishonored bonds (*) 10,917 - - 2,158 - 8,759 9,889 ----------- --------- ----------- -------- ------- -------- ------- 243,407 210,559 - 3,282 212 29,354 31,920 ----------- --------- ----------- -------- ------- -------- ------- Allowance W 31,920 1,053 - 1,354 159 29,354 =========== ========= =========== ======== ======= ======== ------------ (*) Net of discount on debentures 5 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued The percentages of the allowance for doubtful accounts to applicable assets as of June 30 and March 31, 2004 and March 31, 2003 are as follows: (in millions of Won, except ratio) June 30, 2004 March 31, 2004 March 31, 2003 ------------- --------------- -------------- Total amount of assets applicable to allowance W 216,873 243,407 214,723 for doubtful accounts Allowance for doubtful accounts 33,773 31,920 39,018 Ratio (%) 15.57 13.11 18.17 (i) Property and Equipment Property and equipment are stated at cost, except for the case of revaluation made in accordance with the Asset Revaluation Law. Significant additions or improvements extending value or useful lives of assets are capitalized, while normal maintenance and repairs are charged to expense when incurred. The depreciation method and useful lives of property and equipment are as follows: Description Depreciation Method Useful Lives ----------------------------------------------- -------------------------- ------------------ Buildings Straight-line 40 - 60 years Vehicles " Four years Furniture and fixtures " Four years Office equipment and other " 15 years (j) Intangible Assets Intangible assets are amortized using the straight-line method over a reasonable period based on the nature of the asset, four years for computer software and five years for other intangible assets. (k) Income Taxes Income tax on the earnings or loss for the year comprises current and deferred tax. Income tax is recognized in the statement of earnings except to the extent that it relates to items recognized directly to equity, in which case it is recognized in equity. Deferred tax is provided using the asset and liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the balance sheet date. A deferred tax asset is recognized only to the extent that it is probable that future taxable earnings will be available against which the unused tax losses and credits can be utilized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realized. 6 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (l) Bonds Sold (Purchased) with Repurchase (Resale) Agreements Bonds purchased with resale agreements are recorded as current asset and bonds sold with repurchase agreements are recorded as current liabilities when the Company purchases or sells securities under resale or repurchase agreements. (m) Securities Sold But Not Yet Repurchased Marketable securities borrowed from the Korea Securities Depository are not presented as securities sold in the balance sheets. When the borrowed securities are sold, the market value of such securities at the time of sale is recorded as a current liability. Differences between the market value at the time of sale and the market value at the time of the borrowing are accounted for as unrealized gains (losses) on those securities in current operations. (n) Retirement and Severance Benefits Employees who have been with the Company for more than one year are entitled to lump-sum payments based on current rates of pay and length of service when they leave the Company. The Company's estimated liability under the plan which would be payable if all employees left on the balance sheet date is accrued in the accompanying balance sheets. A portion of the liability is covered by an employees' severance pay insurance where the employees have a vested interest in the deposit with the insurance company. The deposit for severance benefit insurance is, therefore, reflected in the accompanying balance sheets as a deduction from the liability for retirement and severance benefits. Through March 1999, under the National Pension Scheme of Korea, the Company transferred a certain portion of retirement allowances of employees to the National Pension Fund. The amount transferred will reduce the retirement and severance benefit amount to be payable to the employees when they leave the Company and is accordingly reflected in the accompanying financial statements as a reduction from the retirement and severance benefit liability. Since April 1999, however, a new regulation applies and such transfers to the National Pension Fund are no longer required. (o) Translation of Foreign Currency Denominated Assets and Liabilities Monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at the balance sheet date, with the resulting gains and losses recognized in current results of operations. As permitted by the Financial Accounting Standards, monetary assets and liabilities denominated in foreign currencies are translated into Korean Won at W 1,152.50 and W 1,153.60 to US$ 1, the basic rates of exchange on June 30, 2004 and March 31, 2004, respectively. Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into Korean Won at the foreign exchange rate ruling at the date of the transaction. The financial statements of overseas branches are also translated into Korean Won at the above base rates on the balance sheet dates. 7 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (2) Basis of Financial Statements Presentation and Summary of Significant Accounting Policies, Continued (p) Derivatives Derivative instruments are presented as assets or liabilities valued principally at the fair value of rights or obligations associated with the derivative contracts. The unrealized gain or loss from derivative transactions is recognized in current operations. However, for derivative instruments for the purpose of hedging the exposure to the variability of cash flows of a forecasted transaction, the hedge -effective portion of the derivative's gain or loss is deferred as a capital adjustment, a component of stockholder's equity. The ineffective portion of the gain or loss is charged or credited to current results of operations. Forward foreign exchange contracts, which have been made to hedge foreign exchange receivables and payables in future, are classified as forward foreign exchange contracts for hedging purposes. Unrealized gain or loss on forward foreign exchange contracts for hedging purposes are deferred as capital adjustment. The deferred gain or loss will be credited or charged to income when related foreign exchange receivables and payables are settled. (q) Reserve for Losses on Securities Transactions In accordance with the Korean Securities and Exchange Law, as last revised as of January 26, 2002, the Company reverses the reserve for losses on securities transactions equally over 3 years from the year ended March 31, 2002. (r) Stock Options The stock option program allows the Company's employees to acquire shares of the Company. The option exercise price is generally fixed at below the market price of underlying shares at the date of the grant. The Company values stock options based upon an option pricing model and recognizes this value as an expense over the period in which the options vest. When the options are exercised, equity is increased by the amount of the proceeds received, and the difference between the exercise price and market price is included in compensation cost and credited to the capital adjustment account. (s) Contingent Liabilities Contingent losses are generally recognized as a liability when probable and reasonably estimable. (t) Reclassification of Prior Year Financial Statements Certain accounts of the non-consolidated financial statements as of and for the year ended March 31, 2004 and June 30, 2003, respectively, were reclassified to conform to the current period's presentation. These reclassifications did not result in any change to reported net earnings or stockholders' equity. (u) Use of Estimates The preparation of financial statements in accordance with accounting principles generally accepted in the Republic of Korea requires management to make estimates and assumptions that affect the amounts reported in the financial statements and related notes to financial statements. Actual results could differ from those estimates. 8 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (3) Cash and Bank Deposits Cash and bank deposits as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------------------ June 30 March 31 June 30 March 31 ------------ ---------- ------------ --------- Checking accounts W 434 492 $ 377 427 Deposit in foreign currencies 2,269 1,767 1,969 1,533 Negotiable certificates of deposit 49,025 - 42,538 - ------------ ---------- ------------ --------- 51,728 2,259 44,884 1,960 ------------ ---------- ------------ --------- Other: Demand deposits 1,254 659 1,088 572 Time deposits 10,267 10,267 8,908 8,908 Money Market Deposit Account 15,333 14,816 13,304 12,856 ------------ ---------- ------------ --------- 26,854 25,742 23,300 22,336 ------------ ---------- ------------ --------- W 78,582 28,001 $ 68,184 24,296 ============ ========== ============ ========= As of June 30 and March 31, 2004, W2,267 million of time deposit was pledged as collateral to Franklin Templeton Investment Trust Management Co., Ltd. in relation to the sales of beneficiary certificates. (4) Deposits Segregated under the Regulation Deposits segregated under the regulation as of June 30 and March 31, 2004 are as follows: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ----------------------- June 30 March 31 June 30 March 31 ---------- ---------- --------- ----------- Subscription deposits W - - - - Reserve for claims of customers' deposits 715,048 707,742 $ 620,432 614,093 Guarantee deposits for securities borrowed - - - - Guarantee deposits for futures and options trading 33,377 23,342 28,961 20,253 ----------- ---------- ---------- ---------- W 748,425 731,084 $ 649,393 634,346 =========== ========== ========== ========== Pursuant to the Regulation on Securities Industry related to the Korean Securities and Exchange Law, the Company is required to deposit with the Korean Securities Finance Corporation ("KSFC") or banks for the payment of the customers' deposits and those amounts may not be pledged as collateral. 9 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (5) Short-term Investments in Securities Short-term investment securities as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (Note 2) ------------------------ ------------------------ June 30 March 31 June 30 March 31 ----------- ----------- ----------- ---------- Trading securities: Stocks W 82,481 28,245 $ 71,567 24,508 Government and public bonds 701,209 442,974 608,424 384,359 Corporate bonds 31,172 44,265 27,047 38,408 Beneficiary certificates 15,869 23,754 13,769 20,611 Securities in foreign currencies 32 97 28 84 ----------- ----------- ----------- ---------- 830,763 539,335 720,835 467,970 Available-for-sale securities: Beneficiary certificates 11,319 11,245 9,821 9,757 ----------- ----------- ----------- ---------- W 842,082 550,580 $ 730,656 477,727 =========== =========== =========== ========== (a) Trading securities (i) Equity securities (in millions of Won) June 30 March 31 ------------------------------------ --------- Acquisition Fair Book Book cost value value value ------------ ---------- -------- -------- Stocks W 86,531 82,481 82,481 28,245 ============ ========== ======== ======== (ii) Debt securities (in millions of Won) June 30 March 31 ------------------------------------------------ --------- Face Acquisition Fair Book Book value cost value value value ----------- ----------- -------- -------- ---------- Government and public bonds W 711,724 701,348 701,209 701,209 442,974 Corporate bonds 31,000 31,273 31,172 31,172 44,265 ----------- ----------- -------- -------- ---------- W 742,724 732,621 732,381 732,381 487,239 =========== =========== ======== ======== ========== Debt securities are recorded at fair value using the market yield of bonds provided by the bond credit rating and pricing associations. (iii) Beneficiary certificates (in millions of Won) June 30 March 31 ------------------------------------- --------- Acquisition Fair Book Book cost value value value ------------ --------- --------- --------- Unsold beneficiary certificates W 15,520 15,869 15,869 17,591 Other - - - 6,163 ------------ --------- --------- --------- W 15,520 15,869 15,869 23,754 ============ ========= ========= ========= 10 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (5) Short-term Investments in Securities, Continued (iv) Securities in foreign currencies (in millions of Won) June 30 March 31 ---------------------------------- -------- Acquisition Fair Book Book cost value value value ----------- ------ ------ -------- Stocks W 32 32 32 97 =========== ====== ===== ======== (b) Available-for-sale securities (in millions of Won) June 30 March 31 ------------------------------------- ---------- Acquisition Fair Book Book cost value value value ------------ -------- --------- --------- Unsold beneficiary certificates W 8,247 11,319 11,319 11,245 ============ ======== ========= ========= (6) Hybrid Securities Bought Details of hybrid securities bought as of June 30 and March 31, 2004 are as follows: (in millions of Won) June 30 -------------------------------------------------- Acquisition Face Book Unrealized cost value value gain (loss) ----------- --------- --------- ----------- Equity linked securities W 333,716 333,716 343,799 10,083 =========== ========= ========= =========== (in millions of Won) March 31 -------------------------------------------------- Acquisition Face Book Unrealized cost value value gain (loss) ----------- ---------- --------- ----------- Equity linked securities W 190,697 193,468 238,732 48,035 =========== ========== ========= =========== 11 Goodmorning Shinhan Securities Co., Ltd. Notes to Non-Consolidated Financial Statements June 30, 2004 (Unaudited) (7) Loans Loans as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ----------------------- ----------------------- June 30 March 31 June 30 March 31 ---------- -------- ---------- --------- Call loans W 200 110,000 $ 173 95,445 Brokers' loans 129,142 130,945 112,054 113,618 Less: allowance for doubtful accounts (646) (655) (561) (569) ---------- -------- ---------- -------- 128,496 130,290 111,493 113,049 Short-term loans 10 17 9 15 Other 10 10 9 9 Less: allowance for doubtful accounts (10) (10) (9) (9) ---------- -------- ---------- -------- W 128,706 240,307 $ 111,675 208,509 ========== ======== ========== ======== The Company extends loans to its customers from funds borrowed from KSFC or from its own funds and requires customers to provide cash or securities as collateral equivalent to 170% of loan balance. (8) Other Current Assets Other current assets as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ---------------------- June 30 March 31 June 30 March 31 ---------- -------- -------- -------- Accounts receivable from customers W 32,245 57,313 $ 27,979 49,729 Less: allowance for doubtful accounts (2,662) (2,670) (2,310) (2,317) --------- ------- -------- -------- 29,583 54,643 25,669 47,412 Accrued income 10,393 10,947 9,017 9,498 Less: allowance for doubtful accounts (2,060) (1,839) (1,787) (1,596) --------- ------- -------- -------- 8,333 9,108 7,230 7,902 Advance payments 8,784 18,336 7,622 15,910 Prepaid expenses 1,296 2,215 1,125 1,922 Prepaid income taxes 3,772 4,129 3,273 3,583 Derivative assets 16,137 32,135 14,002 27,883 Other 4,391 4,519 3,810 3,921 --------- ------- -------- -------- W 72,296 125,085 $ 62,731 108,533 ========= ======= ======== ======== 12 Goodmorning Shinhan Securities Co., Ltd. Notes to Non-Consolidated Financial Statements June 30, 2004 (Unaudited) (9) Long-term Investments in Securities Long-term investment securities as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------ ----------------------- June 30 March 31 June 30 March 31 ------------ ---------- ---------- ---------- Available-for-sale securities: Stocks W 19,770 19,685 $ 17,154 17,080 Investments in partnership 14,887 14,447 12,917 12,535 ----------- ---------- ---------- ---------- 34,657 34,132 30,071 29,615 Investment securities accounted for 12,726 11,880 11,042 10,308 by the equity method ------------ ---------- ---------- ---------- W 47,383 46,012 $ 41,113 39,923 ============ ========== ========== ========== (a) Available-for-sale securities The Company's available-for-sale securities consist solely of equity securities and details are as follows: (in millions of Won) June 30 March 31 Ownership ----------------------------------- -------- percentage Acquisition Fair Book Book (%) cost value value value ---------- ----------- ------- -------- -------- Marketable stocks: Saehan Co., Ltd. 0.15 W 1,841 281 281 497 Non-marketable stocks: Korea Securities Computer Co., Ltd. 0.16 44 198 44 44 The Korea Securities Finance Co., Ltd. 3.39 11,573 17,227 11,573 11,573 Korea Securities Depository 1.60 843 5,500 843 843 Kihyup Technology Banking Corp. 1.72 500 574 500 500 The Kosdaq Stock Market Inc. 2.19 460 3,132 460 460 Hanwha Investment Trust 4.50 1,350 1,318 1,350 1,350 Management Co., Ltd. Korea Money Broker Co. Ltd. 1.00 100 421 100 100 Korea ECN Securities Co., Ltd. 6.25 1,600 954 972 1,600 Daehan Investment & Securities Co., Ltd. 0.05 1,900 - - - Korea Investment & Securities Co., Ltd. 0.03 2,801 - - - Shinhan Life Insurance Co., Ltd. 1.16 2,324 1,638 1,638 - Other 2,942 1,468 2,009 2,009 -------- ------- ------ -------- 26,437 32,430 19,489 19,189 -------- ------- ------ ------- W 28,278 32,711 19,770 19,685 ======== ====== ====== ====== 13 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (9) Long-term Investments in Securities, Continued (in millions of Won) June 30 March 31 -------------------------------- -------- Ownership percentage Acquisition Fair Book Book (%) cost value value value ---------- ----------- -------- -------- -------- Investment in partnership: Korea Stock Exchange 3.40 W 2,612 24,015 2,612 2,612 Securities Market Stabilization Fund 10.30 4,612 9,275 9,275 8,834 Good-KDB 2nd Specialty Co., Ltd. 6.00 3,000 2,646 3,000 3,000 Other 1 - - 1 -------- -------- -------- -------- W 10,225 35,936 14,887 14,447 ======== ======== ======== ======== (b) Investment securities accounted for by the equity method Details of investment securities in subsidiaries and affiliates accounted for by the equity method as of June 30 and March 31, 2004 are as follows: (in millions of Won) June 30 ---------------------------------------------- Ownership Equity percentage Beginning method Other Ending Subsidiaries and affiliates (%) balance gain (loss) changes balance -------------------------------------- ---------- --------- ----------- ------- ------- Good Morning Securities USA Inc. 100.0 W 4,612 758 (11) 5,359 Good Morning Securities Europe Limited 100.0 7,268 179 (80) 7,367 -------- ---- ------ ------ W 11,880 937 (91) 12,726 ======== ==== ====== ====== (in millions of Won) March 31 ---------------------------------------------- Ownership Equity percentage Beginning method Other Ending Subsidiaries and affiliates (%) balance gain (loss) changes balance -------------------------------------- ---------- --------- ----------- ------- ------- Good Morning Securities USA Inc. 100.0 W 5,948 (887) (448) 4,612 Good Morning Securities Europe Limited 100.0 3,730 115 3,422 7,268 -------- ---- ------ ------ W 9,678 (772) 2,974 11,880 ======== ==== ====== ====== Where the equity method was applied above, financial statements as of June 30 and March 31, 2004, which had been neither audited nor reviewed by independent auditors, were used. 14 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (10) Investments Investments as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) --------------------- --------- ------------ June 30 March 31 June 30 March 31 --------- --------- --------- ---------- Long-term bank deposits W 58 58 $ 50 50 Long-term loans 16,008 16,211 13,890 14,066 Less: allowance for doubtful accounts (762) (710) (661) (616) --------- --------- --------- ---------- 15,246 15,501 13,229 13,450 Guarantee deposits paid 60,002 57,288 52,062 49,707 Other 5,052 5,058 4,384 4,389 --------- --------- --------- ---------- W 80,358 77,905 $ 69,725 67,596 ======== ========= ========= ========== As of June 30, 2004, the above long-term deposits consist solely of guarantee deposits for checking accounts and are restricted in use. (11) Property and Equipment Property and equipment as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------ --------- June 30 March 31 June 30 March 31 --------- -------- --------- --------- Land W 42,654 42,142 $ 37,010 36,566 Buildings 161,571 159,689 140,192 138,559 Vehicles 34 34 29 30 Furniture and fixtures 66,099 64,501 57,353 55,966 Office equipment and other 9 9 8 8 --------- -------- --------- --------- 270,367 266,375 234,592 231,129 Less: accumulated depreciation (86,166) (84,141) (74,765) (73,007) --------- -------- --------- --------- W 184,201 182,234 $ 159,827 158,122 ========= ======== ========= ========= The officially declared value of land at June 30 and March 31, 2004, as announced by the Minister of Construction and Transportation, is as follows: (in millions of Won) Book value Declared value ------------------------ ----------------------- June 30 March 31 June 30 March 31 ---------- --------- --------- --------- Land (domestic only) W 42,654 42,142 49,780 47,045 ========= ========= ========= ========= The officially declared value, which is used for government purposes, does not represent fair value. Additionally, as of June 30, 2004, the Company has provided certain land and buildings with an aggregate book value of W168,581 million and collateralized amount of W102,447 million to Shinhan Bank and others as collateral against its 14th privately placed debentures. 15 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (12) Intangible Assets Intangible assets as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------ ------------ June 30 March 31 June 30 March 31 ------------ ------------ ------------ ------------ Computer software W 10,862 11,589 $ 9,425 10,055 Other 229 259 199 225 -------- -------- ------- -------- W 11,091 11,848 $ 9,624 10,280 ======== ======== ======= ======== (13) Other Assets Other assets as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ---------------------- ---------------------- June 30 March 31 June 30 March 31 --------- --------- --------- --------- Advances to customers W 18,148 17,047 $ 15,747 14,792 Less: allowance for doubtful accounts (17,778) (16,147) (15,425) (14,010) --------- --------- --------- --------- 370 900 322 782 Collective fund for default losses 6,441 6,356 5,588 5,515 Dishonored bonds 10,917 10,917 9,472 9,472 Less: allowance for doubtful accounts (8,982) (9,016) (7,793) (7,823) present value discounts (873) (873) (757) (757) --------- --------- --------- --------- 1,062 1,028 922 892 Deferred tax assets 10,419 11,377 9,040 9,871 --------- --------- --------- --------- W 18,292 19,661 $ 15,872 17,060 ========= ========= ========= ========= In accordance with the provisions of the Korean Securities and Exchange Law and related regulations and working rule, the Company has deposited special reserves with the Korean Stock Exchange, Korea Securities Dealers Association and Korea Securities Depository an aggregate amount equal to 0.001% of its total trading value of transactions for any potential losses on unsettled trading, which is accounted for as collective fund for default losses. (14) Insured Assets Details of insured assets as of June 30, 2004 are as follows: (in millions of Won) Amount to be Type of insurance Assets insured Book value insured ----------------- ---------------------- ---------- ------------ Fire insurance Buildings W 125,927 211,836 Furniture and fixtures 15,608 72,611 --------- ------- W 141,535 284,447 ========= ======= In addition, the Company maintains key employees' indemnity insurance and other insurance policies covering loss and liability arising from accidents. 16 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (15) Short-term Borrowings Short-term borrowings as of June 30 and March 31, 2004 are as follows: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) Interest ------------------------- ------------------------- rate (%) June 30 March 31 June 30 March 31 -------------- ------------ ------------ ------------ ------------ Borrowings from: SK Securities Co., Ltd. 5.79 W - 30,000 $ - 26,030 (16) Hybrid Securities Issued Details of hybrid securities issued as of June 30 and March 31, 2004 are as follows: (in millions of Won, except shares) June 30 Number of securities Face Issue Book Unrealized issued value amount (*) value gain --------------- ------------- ------------- ------------- ------------- Equity linked securities 56,714,482 W 565,318 556,625 550,484 6,141 Securities on stock warrants 270,391 439,687 24,762 18,633 6,129 ------------- ------------- ------------- ------------ W 1,005,005 581,387 569,117 12,270 ============= ============= ============= ============ (*) Premium at the date of issue are not included. (in millions of Won, except shares) March 31 Number of securities Issue Unrealized issued Face value amount (*) Book value loss --------------- ------------- ------------- ------------- ------------- Equity linked securities 52,160,131 W 521,601 377,513 427,494 (49,981) Securities on stock warrants 3,499,502 585,999 30,258 38,879 (8,621) ------------- ------------- ------------- ------------- W 1,005,005 407,771 466,373 (58,602) ============= ============= ============= ============= (*) Premium at the date of issue are not included. 17 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (17) Other Current Liabilities Other current liabilities as of June 30 and March 31, 2004 are as follows: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------ ------------------------ June 30 March 31 June 30 March 31 ----------- ----------- ----------- ----------- Dividends payable W 717 717 $ 622 622 Accounts payable 10,473 505 9,087 438 Accrued expenses 35,403 36,735 30,718 31,874 Deposits for opening a margin account 4,935 5,070 4,282 4,399 Taxes withheld 4,308 8,271 3,738 7,177 Rental deposits received 23,937 24,219 20,770 21,014 Unearned revenues 48 15 42 14 Derivatives liabilities 7,604 672 6,598 583 Other 3,798 3,805 3,295 3,302 ----------- ----------- ----------- ---------- W 91,223 80,009 $ 79,152 69,423 =========== =========== =========== ========== (18) Debentures Details of debentures as of June 30 and March 31, 2004 are as follows: (in millions of Won, except ratio) Maturity Interest rate June 30 March 31 (%) ----------------------------- ------------- ------------ ------------ 14th privately placed debentures October 30, 2001 - 6.86 W 30,000 30,000 October 30, 2004 15th subordinated debentures September 26, 2002 - 6.23 130,000 130,000 September 26, 2004 16th publicly placed debentures July 11, 2003 - 6.20 1,000 1,000 July 11, 2005 ------------ ------------ W 161,000 160,000 ============ ============ In relation to the 14th privately placed debentures issued to Shinhan Bank and the 16th publicly placed debentures issued to Hyundai Marine & Fire Insurance Co., Ltd., certain land, buildings and a blank note were pledged as collateral as of June 30, 2004. The principals are scheduled to be repaid at maturity and the yields are to be paid on a quarterly basis. With regards to the 15th subordinated debentures issued to Shinhan Financial Group Co., Ltd., the Company will not repay the principal upon maturity if the Net Capital Ratio of the Company becomes less than or equal to 100% as a result of the repayment of the principal of these debentures. If any principal of the debentures is not paid at the scheduled maturity, 7.23% default interest per annum will be applied to the debentures. 18 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (19) Retirement and Severance Benefit Changes in retirement and severance benefit for the quarter ended June 30, 2004 and the year ended March 31, 2004 are as follows: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------------------- June 30 March 31 June 30 March 31 ------------ ------------ ------------ ------------ Estimated balance at beginning of the period W 6,906 9,295 $ 5,992 8,065 Payment (167) (12,373) (144) (10,735) Provision 2,499 9,984 2,168 8,662 ------------ ------------ ------------ ------------ Estimated balance at ending of period 9,238 6,906 8,016 5,992 Less: contribution to National Pension Fund (37) (37) (32) (32) deposit for severance benefit trust (4,593) (4,617) (3,985) (4,006) ------------ ------------ ------------ ------------ Net balance W 4,608 2,252 $ 3,999 1,954 ============ ============ ============ ============ (20) Sale-Leaseback Transactions During the quarter ended June 30, 2004, the Company disposed of certain computer equipment and software, included in property and equipment and intangible assets, respectively, to Macquarie Capital Korea Co., Ltd., for W47,000 million under the terms of a sale-leaseback transaction. The transaction is classified as an operating lease and the Company recorded W29,043 million of gain from the disposition for the quarter ended June 30, 2003.. The collection schedule for future lease payables as of June 30, 2004 is as follows: (in millions of Won) Annual lease payment ------------------- July 1, 2004 - June 30, 2005 W 16,635 July 1, 2005 - June 30, 2006 16,635 ------------------- W 33,270 =================== (21) Foreign Currency Denominated Assets and Liabilities Details of assets and liabilities denominated in foreign currency as of June 30 and March 31, 2004 are as follows: (in millions of Won and thousands of U.S. dollars) Foreign currency Won Equivalent ------------------------- ----------------------- June 30 March 31 June 30 March 31 ------------ ----------- ---------- ------------ Assets: Bank deposit USD 1,969 1,532 W 2,269 1,767 Investment in securities USD 27,480 - 32 - Liabilities: Securities sold but not yet repurchased and other USD 6,889 - W 7,940 - 19 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (22) Capital Surplus The Company reduced its capital by the ratio of 1:0.9 as of December 24, 2002, in accordance with a resolution of a shareholders' meeting. As a result, the Company recorded W15 million of net gain from capital reduction as capital surplus. (23) Retained Earnings Retained earnings as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------------------- June 30 March 31 June 30 March 31 ------------ ------------ ------------ ------------ Reserve for loss on securities transactions W - 9,894 $ - 8,585 Unappropriated retained earnings 8,413 80,655 7,300 69,983 ------------ ------------ ------------ ------------ W 8,413 90,549 $ 7,300 78,568 ============ ============ ============ ============ (24) Capital Adjustments Capital adjustments as of June 30 and March 31, 2004 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------- ------------------------- June 30 March 31 June 30 March 31 ------------ ------------ ------------ ------------ Discount on stock issuance W (147,764) (238,314) $ (128,212) (206,780) Treasury stock (14,584) (14,584) (12,654) (12,654) Stock options (Note 25) 12,066 11,787 10,469 10,227 Unrealized gain (loss) on available-for-sale securities 6,174 5,638 5,357 4,892 Unrealized gain on investment securities accounted for by the equity method 3,991 4,082 3,463 3,542 ------------ ------------ ------------ ------------ W (140,117) (231,391) $ (121,577) (200,773) ============ ============ ============ ============ The Company's treasury shares as of June 30, 2004 comprise 4,795 shares of common stock and 1,042,418 shares of preferred stock. Treasury shares are intended to be reissued in the near future. Discount on stock issuance is to be amortized over three years using the straight-line method by way of an appropriation of retained earnings. 20 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (25) Stock Options In accordance with a resolution of a shareholders' meeting, the Company granted stock purchase options to certain employees and directors and details of stock options as of June 30, 2004 are as follows: (in Won, except shares) Stock options Shares Exercise price Compensation granted Grant date granted Exercisable period per share cost per share ------------- ----------------- ---------- ------------------- -------------- -------------- 1st February 4, 1999 2,588,355 February 4, 2002 ~ W 5,374 1,254 February 3, 2009 2nd February 4, 1999 1,434,510 February 4, 2002 ~ 5,456 1,707 February 3, 2009 3rd December 17, 1999 1,980,000 December 17, 2002 ~ 5,437 1,042 December 16, 2007 4th May 27, 2000 405,000 May 27, 2003 ~ 2,372 -- May 26, 2008 5th May 26, 2001 1,260,000 May 26, 2004 ~ 4,498 1,147 May 25, 2009 6th January 31, 2002 90,000 May 31, 2005 ~ 3,291 664 May 31, 2010 7th May 25, 2002 540,000 May 25, 2004 ~ 5,216 2,025 May 24, 2012 8th June 27, 2002 348,777 May 26, 2003 ~ 2,621 1,081 May 25, 2006 9th June 27, 2002 343,383 May 27, 2004 ~ 3,238 589 May 26, 2007 10th May 30, 2003 365,000 May 30, 2005 ~ 1,383 78 May 29, 2009 11th May 30, 2004 633,000 May 29, 2006 ~ 1,701 -- May 28, 2009 The compensation cost for the stock options grant numbers 1 through 10 is calculated using the minimum value method while the stock option grant number 11 is calculated using the Black-Scholes fair value method. Such cost is recognized as other selling and administration expense in the amount of W 280 million in the quarter ended June 30, 2004, and will be W 779 million for periods thereafter. If the Company adopted the fair value method, the following assumptions would be used. (in Won, except shares) Expected stock Stock options Risk-free Expected price volatility Expected Fair value granted interest rate (%) exercise period (%) dividend yield (%) at grant date ------------- ----------------- --------------- ---------------- ------------------ ------------- 1st 7.00 3 years 116.87 -- W 7,490 2nd 7.00 3 years 116.87 -- 7,490 3rd 8.89 3 years 137.35 -- 6,920 4th 5.24 3 years 137.82 -- 3,175 5th 6.42 3 years 118.09 -- 6,000 6th 6.03 3 years 86.35 -- 5,730 7th 6.87 6 years 101.94 -- 6,300 8th 5.13 1.5 years 84.82 -- 5,680 9th 5.62 2.5 years 94.38 -- 5,680 10th 4.10 4 years 67.00 -- 4,335 11th 4.23 3.5 years 60.70 -- 3,140 21 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (26) Related Party Transactions (a) Significant transactions with related parties for the quarters ended June 30, 2004 and 2003 are as follows: (in millions of Won) Related party 2004 2003 --------------------------------------- ----------- ---------- Revenue earned: Fees and commissions Good Morning Securities USA Inc. W 1,539 -- Fees and commissions Good Morning Securities Europe Limited 786 -- Interest Shinhan Bank 79 121 Interest Chohung Bank 132 -- ----------- ---------- W 2,536 121 =========== ========== Expenses incurred: Fees and commissions Good Morning Securities USA Inc. W 1.033 2,755 Fees and commissions Good Morning Securities Europe Limited 841 1,082 Interest Shinhan Bank 543 487 Interest Chohung Bank 9 -- Fees and commissions Shinhan Credit Information Co., Ltd. 2,025 2,003 Interest Shinhan Financial Group Co., Ltd. 4 7 ----------- ---------- W 4,455 6,394 =========== ========== (b) Significant account balances with related parties as of June 30 and March 31, 2004 are as follows: (in millions of Won) Related party June 30 March 31 -------------------------------------- ---------- ---------- Assets: Bank deposits Shinhan Bank W 6,097 14,733 Bank deposits Chohung Bank 12,386 7,866 Other current assets Shinhan Bank 9,271 6,792 Other current assets Chohung Bank 155 46 ----------- ---------- W 27,909 29,437 =========== ========== Liabilities: Debentures Shinhan Bank W 30,000 30,000 Debentures Shinhan Financial Group Co., Ltd. 130,000 130,000 Other current liabilities Good Morning Securities USA Inc. 1,033 1,111 Other current liabilities Good Morning Securities Europe Limited 841 841 Other current liabilities Shinhan Bank 4,411 4,412 Other current liabilities Shinhan Financial Group Co., Ltd. 89 134 Other current liabilities Shinhan BNP ITMC Co., Ltd. 3,496 3,496 Other current liabilities Shinhan Card Co., Ltd. 4,635 4,635 ----------- ---------- W 174,505 174,629 =========== ========== 22 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (26) Related Party Transactions, Continued (c) Equity securities issued by related parties as of June 30 and March 31, 2004 are as follows: (in millions of Won) June 30 -------------------------------------------------------- Ownership Acquisition Fair Book Subsidiaries and affiliates percentage (%) cost value value -------------------------------------- -------------- ----------- --------- --------- Good Morning Securities USA Inc. 100.00 W 3,342 5,359 5,359 Good Morning Securities Europe Limited 100.00 9,669 7,367 7,367 --------- --------- --------- W 13,011 12,726 12,726 ========= ========= ========= (in millions of Won) March 31 -------------------------------------------------------- Ownership Acquisition Fair Book Subsidiaries and affiliates percentage (%) cost value value -------------------------------------- -------------- ----------- --------- --------- Good Morning Securities USA Inc. 100.00 W 3,342 4,612 4,612 Good Morning Securities Europe Limited 100.00 9,669 7,268 7,268 --------- --------- --------- W 13,011 11,880 11,880 ========= ========= ========= 23 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (27) General and Administrative Expenses General and administrative expenses for the quarters ended June 30, 2004 and 2003 consist of the following: (in millions of Won and thousands of U.S. dollars) Won U.S. dollars (note 2) ------------------------ ----------------------- 2004 2003 2004 2003 ----------- ---------- --------- ---------- Salaries and wages W 28,611 29,488 $ 24,825 25,586 Provision for retirement and severance benefits 2,499 3,003 2,168 2,606 Other employees benefits 6,039 7,432 5,240 6,449 Depreciation 2,428 5,849 2,107 5,075 Amortization 1,335 1,408 1,158 1,222 Bad debts 2,099 416 1,821 361 Advertising 3,152 5,283 2,735 4,584 Rent 1,577 1,511 1,368 1,311 Commissions 873 689 757 598 Computer system operation 8,663 3,119 7,517 2,706 Tax and dues 1,795 3,973 1,558 3,447 Other 5,970 6,866 5,181 5,957 ----------- ---------- --------- ---------- W 65,041 69,037 $ 56,435 59,902 =========== ========== ========= ========== (28) Income Taxes (a) The Company is subject to income taxes based on taxable earnings which result in the normal tax rate of 29.7%. The Korean government reduced the corporate income tax rate beginning in 2005. Specifically, effective from January 1, 2005, the income tax rate will be reduced from 29.7% to 27.5%. As a result, the statutory income tax rate of 29.7% is applied to deferred income tax assets (liabilities) that will be realized before 2005 and that of 27.5% is applied to deferred income tax assets (liabilities) that will be realized after 2004. The components of income tax expenses for the quarter ended June 30, 2004 are as follows: (in millions of Won and thousands of U.S. dollars) U.S. dollars Won (note 2) ------- ------------ Current income tax expense W 747 $ 648 Deferred income tax expense: Temporary differences 958 832 Tax loss carryforwards -- -- ------- ------- W 1,705 $ 1,480 ======= ======= 24 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (28) Income Taxes, Continued (b) The reconciliation of accounting income and taxable income for the quarter ended June 30, 2004 is as follows: (in millions of Won) Temporary Permanent Description difference difference ------------------------------------------------------- ---------- ---------- Additions: Accrued income W 4,142 -- Allowance for doubtful accounts 701 -- Trading securities 9,730 -- Available-for-sale securities 1,337 -- Equity linked securities 37,786 -- Hybrid securities sold 10,785 -- Derivatives 27,167 -- Securities sold but not yet repurchased 602 -- Hybrid securities bought 48,035 -- Interest -- 145 Excess over entertainment expense limit -- 482 Stock options -- 280 Gain on valuation of available-for-sale securities -- 445 Other current liability 12,195 -- Other 75 626 --------- -------- W 152,555 1,978 ========= ======== Deductions: Accrued income W 5,969 -- Allowance for doubtful accounts 672 -- Trading securities 6,740 -- Hybrid securities bought 231 -- Hybrid securities sold 124,308 -- Derivatives 5,535 -- Securities sold but not yet repurchased 913 -- Available-for-sale securities 1,638 -- Investment securities accounted for by equity method 937 -- Present value discount 43 -- Other current liabilities 11,681 -- Interest on national tax return -- 378 Other 2 401 --------- -------- W 158,669 779 ========= ======== 25 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (28) Income Taxes, Continued (c) Changes in significant accumulated temporary differences and tax effects for the quarter ended June 30, 2004 are as follows: (in millions of Won) Beginning Ending Tax balance Increase Decrease balance effects ---------- -------- --------- ------- --------- Deductible temporary differences: Allowance for doubtful accounts W 672 701 672 701 208 Trading securities 4,948 5,735 4,947 5,734 1,703 Available-for-sale securities 27,460 1,337 1,638 27,160 7,469 Investment securities accounted for by equity method 5,213 - 937 4,276 1,176 Hybrid securities sold 63,602 5,785 63,602 5,785 1,718 Derivatives 2,404 10,600 2,404 10,600 3,148 Accrued expenses 10,950 11,444 10,950 11,444 3,147 Hybrid securities issued - 37,786 - 37,786 11,222 Other 10,589 2,452 900 12,141 3,468 --------- -------- -------- -------- -------- 125,838 75,840 86,050 115,627 33,259 --------- -------- -------- -------- -------- Taxable temporary differences: Accrued income (4,142) (5,969) (4,142) 5,969) (1,759) Derivatives (1,591) (849) (1,591) (849) (252) Trading securities (3,996) (1,793) (3,996) (1,793) (532) Hybrid securities sold (5,000) (60,706) (5,000) (60,706) (18,030) Deposit for severance benefit insurance (4,107) - - (4,107) (1,220) Hybrid securities bought (48,035) (231) (48,035) (231) (68) Derivatives (13,651) (2,265) (13,651) (2,265) (673) Securities sold but not yet repurchased (300) (806) (300) (806) (222) Other (549) - - (549) (151) --------- -------- -------- -------- -------- (81,371) (72,619) (76,715) (77,275) (22,907) --------- -------- -------- -------- -------- 44,467 3,221 9,335 38,352 10,352 --------- -------- -------- -------- -------- Amount in excess of tax limit for statutory donation 517 - 291 226 67 -------- -------- W 38,578 10,419 ======== ======== (d) The effective tax rate for the quarter ended June 30, 2004 is as follows: (in millions of Won and thousands of U.S. dollars, except tax rate) Won U.S. dollars (note 2) --------------- --------------- Income taxes W 1,705 $ 1,479 Earnings before income taxes 10,118 8,779 --------------- --------------- Effective income tax rate (%) 16.85 16.85 =============== =============== 26 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (29) Earnings Per Share (a) Ordinary income and net earnings per share Earnings per common share is calculated by dividing net earnings by the weighted average number of shares of common stock outstanding. Earnings per share for the quarters ended June 30, 2004 and 2003 are computed as follows: Ordinary income per share in Won: (in Won) 2004 2003 ----------------- ----------------- Ordinary income in Won W 8,413,105,749 44,353,611,367 Weighted-average number of common shares outstanding 155,576,350 155,576,350 ----------------- ----------------- Ordinary income per share in Won W 54 285 ================= ================= Net earnings per share in Won: (in Won) 2004 2003 ----------------- ----------------- Net earnings in Won W 8,413,105,749 44,353,611,367 Weighted average number of common shares outstanding 155,576,350 155,576,350 ----------------- ----------------- Net earnings per share in Won W 54 285 ================= ================= Additionally, diluted earnings per share are not computed because there are no items with any dilutive effect, including stock options. In addition, both ordinary income per share and net earnings per share of the Company as of March 31, 2004, are W518. (b) As of June 30, 2004, securities available for conversion into common stock consist solely of stock options and the total number of shares to be issued is 9,988,025 shares. (30) Commitments and Contingencies (a) As of June 30, 2004, the Company committed with five banks, including Chohung Bank, for an overdraft account with an aggregate limit of W14,000 million and with 13 banks, including Shinhan Bank, for a daily revolving account with an aggregate limit of W329,000 million. (b) As of June 30, 2004, the Company provided one blank note and three notes with W925 million of face value to financial institutions as collateral for borrowings and office rental obligations. (c) As of June 30, 2004, the Company made a contract with Franklin Templeton Investment Trust Management Co., Ltd. to guarantee against the contingent losses that may result from the beneficiary certificates that include guaranteed bonds issued by financially troubled companies, such as the Daewoo Group and its affiliates. In addition, the Company's time deposit of W2,267 million was pledged as collateral to Franklin Templeton Investment Trust Management Co., Ltd. 27 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (30) Commitments and Contingencies, Continued (d) Pursuant to the contract made with Global Korea Investment I Limited on March 28, 2003, the Company sold W41,806 million of non-performing assets in Freya World, which had been included in other assets, for W48,900 million and recorded a gain on sale of these non-performing assets in the year ended March 31, 2003. With regards to the contract, the Company is subject to the put option or resettlement, which Global Korea Investment I Limited can exercise, within 18 months upon balance payment. (e) As of June 30, 2004, the Company has 27 pending lawsuits of W12,893 million. The ultimate outcomes of such pending litigation cannot presently be determined. (f) As of June 30, 2004, the Company is holding beneficiary certificates issued by SK Networks Co., Ltd. (formerly SK Global Co., Ltd.), amounting to W6,257 million, and recorded W6,323 million of unrealized loss. With regards to the redemption of these beneficiary certificates, the Company may incur additional losses of which the actual amount cannot presently be determined. (31) Derivatives Details of unsettled derivative instruments with trading purposes as of June 30, 2004 are as follows: (in millions of Won) Unsettled Valuation amount gain (loss) ------------ ------------- Interest rate related Futures W 69,651 (240) Swap 160,000 (300) ------------ ------------- 229,651 (540) Stock price Index related Futures 22,097 (254) Options 15,347 (56) ------------ ------------- 37,444 (310) Currency related Forwards 16,941 59 Stock related Swap 2,262 (35) Options 358,495 (8,059) ------------ ------------- 360,757 (8,094) ------------ ------------- W 644,793 (8,885) ============ ============= 28 Goodmorning Shinhan Securities Co., Ltd. NOTES TO NON-CONSOLIDATED FINANCIAL STATEMENTS June 30, 2004 (Unaudited) (32) Statements of Cash Flows (a) Cash in the cash flow statements consist of cash and cash equivalents and the reconciliation between cash and cash equivalents and cash and bank deposits as of June 30 and March 31, 2004 is as follows: (in millions of Won) June 30 March 31 ------------- -------------- Demand deposits W 1,254 659 Checking accounts 434 492 Deposit in foreign currencies 2,269 1,767 ------------- -------------- W 3,957 2,918 ============= ============== (b) Significant transactions not involving cash inflows or outflows for the quarter ended June 30, 2004 are as follows: (in millions of Won) Dishonored bonds offset against allowance for doubtful accounts W 211 Increase in unrealized gain on available-for-sale securities 536 Decrease in unrealized gain on investment securities accounted for by equity method 91 (33) Employee Welfare and Contributions to Society For employee welfare, the Company maintains a refectory, an infirmary and other employees benefits program and, additionally, the Company has donated to scholarship funds and others, amounting to W64 million for the quarter ended June 30, 2004. (34) Economic Environment In common with other Asian countries, the economic environment in the Republic of Korea continues to be volatile. In addition, the Korean government and the private sector continue to implement structural reforms to historical business practices including corporate governance. The Company may be either directly or indirectly affected by these economic conditions and the reform program described above. The accompanying non-consolidated financial statements reflect management's assessment of the impact to date of the economic environment on the financial position and results of operations of the Company. Actual results may differ materially from management's current assessment. APPENDIX 9 [Translation] ARTICLES OF INCORPORATION CHAPTER I GENERAL PROVISIONS ARTICLE 1 (CORPORATE NAME) The name of this company shall be "Chusik Hoesa Shinhan-Kumyoong-Jijoo-Hoesa" (the "Company"), which shall be "Shinhan Financial Group Co., Ltd." in English. ARTICLE 2 (OBJECTIVE) The objective of the Company shall be to engage in the following business activities: (1) To control or manage a financial company or a company having close relation with the financial business; (2) To provide the financial support to its subsidiary, etc. (which expression shall include the subsidiary, sub-subsidiary, and the company under the control of sub-subsidiary; hereinafter the same shall apply); (3) To invest in the subsidiary or to raise the fund for financial support to its subsidiary, etc.; (4) To develop and sell the products jointly with its subsidiary, etc., and to provide the business support for joint use of facility, computer system, etc. with its subsidiary, etc.; and (5) To engage in the other business incidental or related to the foregoing. ARTICLE 3 (LOCATION OF HEAD OFFICE AND ESTABLISHMENT OF BRANCH, ETC.) (1) The Company shall have its head office in Seoul. (2) The Company may establish branches, liaison offices, representative offices or subsidiaries within or outside Korea, by the resolution of the Board of Directors, when it deems necessary. ARTICLE 4 (METHOD OF PUBLIC NOTICES) Public notices of the Company shall be made in Hankuk Kyongje Shinmun and Maeil Kyongje Shinmun, daily newspapers published in Seoul. CHAPTER II SHARES OF STOCK ARTICLE 5 (TOTAL NUMBER OF AUTHORIZED SHARES) The total number of shares to be issued by the Company shall be 1,000,000,000 shares. ARTICLE 6 (PAR VALUE PER SHARE) The par value per share to be issued by the Company shall be five thousand (5,000) Won. ARTICLE 7 (NUMBER OF SHARES ISSUED AT THE TIME OF INCORPORATION) The total number of shares issued at the time of incorporation of the Company shall be _284,453,152 shares of common stock in registered form plus the number of common shares in registered form to be issued and delivered upon the exercise of warrant by the holders of the bonds with warrants issued by Shinhan Bank on December 2, 1998 during the period from July 15, 2001 to August 31, 2001. ARTICLE 8 (KIND OF SHARES) (1) The shares to be issued by the Company shall be common shares in registered form and preferred shares in registered form. (2) Registered preferred shares shall have preference over common shares in dividend distribution and liquidation of assets of the Company. The amount of distribution upon liquidation of the Company to preferred shares with liquidation preference shall be no greater than the sum of their initial issue price and accrued but unpaid dividend. ARTICLE 9 (NUMBER AND DESCRIPTION OF PREFERRED SHARES) (1) Preferred shares to be issued by the Company shall be non-voting, and the number thereof shall not exceed one half (1/2) of the total number of issued and outstanding shares. (2) The dividends on non-voting preferred shares shall be no less than 1% per annum of the par value and the rate thereof shall be determined by the Board of Directors at the time of issuance. (3) Preferred shares to be issued by the Company may be participating or non- participating, and accumulating or non-accumulating by the resolution of the Board of Directors. (4) If a resolution not to distribute dividends on preferred shares is adopted, then the preferred shares shall be deemed to have voting rights from the next general meeting of shareholders immediately following the general meeting at which such resolution not to distribute dividends on preferred shares is adopted to the end of the general meeting of the shareholders at which a resolution to distribute dividends on such preferred shares is adopted. (5) In case the Company issues new shares by rights offering or bonus issue, then the new shares issued with respect to the preferred shares shall be (i) common shares in the case of rights offering and (ii) the shares of the same type in the case of bonus issue. (6) Whether or not to specify the duration of preferred shares shall be determined by the resolution of the Board of Directors. If there is any duration of preferred shares, such duration shall be no less than 1 year and no more than 10 years from the date of issuance, and such duration period shall be determined by the Board of Directors at the time of issuance. Preferred shares shall be converted into the common shares upon the expiration of the duration period. However, if the holders of the preferred shares do not receive dividends entitled to them during the duration period, then the duration period shall be extended until such holders receive dividends entitled to them in full. In such a case, Article 15 shall apply mutatis mutandis with respect to the distribution of dividends for new shares issued upon conversion. ARTICLE 10 (TYPES OF SHARE CERTIFICATES) The share certificates of the Company shall be issued in the following eight (8) denominations: one (1), five (5), ten (10), fifty (50), one hundred (100), five hundred (500), one thousand (1,000) and ten thousand (10,000) shares. ARTICLE 11 (CONVERTIBLE STOCK) (1) The Company may issue the stock which can be converted into the common stock or preferred stock, by the resolution of the Board of Directors. (2) Issue price of new shares to be issued upon conversion shall be the issue price of share prior to such conversion, and the number of shares to be issued upon conversion shall be the same number as that of common shares or preferred shares prior to such conversion. (3) The conversion period shall be no less than 1 year and no more than 10 years from the date of issuance, and such conversion period shall be determined by the Board of Directors. (4) For the purpose of any distribution of dividends on the shares issued upon conversion, Article 15 hereof shall apply mutatis mutandis. ARTICLE 12 (REDEEMABLE STOCK) (1) In case of issuance of preferred stock, the Company may, by the resolution of the Board of Directors, issue the redeemable one which can be redeemed with the profits at the discretion of the Company. (2) Redemption price of redeemable stock shall be calculated in accordance with the following formula: `issue price + issue price x number of days that have elapsed from the first day of the fiscal year, during which the redemption is made, to the redemption date iA365 x applicable interest rate'. The applicable interest rate shall be that announced by the Commissioner of National Tax Service pursuant to Article 17, Paragraph (1) of the Enforcement Rules of the Inheritance Tax and Gift Tax Act, or, to the extent not exceeding more or less than 50% of such interest rate, shall be determined by the Board of Directors at the time of issuance. (3) Redemption period shall be determined by the Board of Directors within the period from the date immediately following the end of the Ordinary General Meeting of Shareholders convened in respect of the fiscal year, during which the shares are issued, to the date of 1 month following the end of the Ordinary General Meeting of Shareholders convened in respect of the fiscal year of the 10th anniversary of the issue date. However, in any of the following cases, the redemption period shall be extended until such case is terminated. 1. If the holders of the redeemable shares do not receive dividends entitled to them; or 2. If the redemption is not made within the redemption period due to insufficient profits of the Company. (4) The Company may redeem all of redeemable shares in lump sum or any portion thereof. Provided that, in case of partial redemption, the Company may determine the shares to be redeemed, by means of lottery or proportional allotment. Any fractional shares resulting from the proportional allotment shall not be redeemed. (5) If the Company intends to redeem the redeemable shares, the Company shall give the public notice of such intention, subject shares and the fact that the subject stock certificates must be submitted to the Company during the specified period, which shall be determined by the Company to the extent not less than one month. The Company shall give separate notice to the shareholders and pledgees recorded in the shareholders' registry and upon the expiry of such period, the subject shares shall be redeemed compulsorily. (6) The redeemable shares may, by the Board of Directors at the time of issuance, be issued as the convertible shares as set forth in Article 11. ARTICLE 13 (PREEMPTIVE RIGHTS) (1) The shareholders of the Company shall have pre-emptive rights to subscribe for new shares to be issued by the Company in proportion to their respective shareholdings. (2) Notwithstanding the provision of Paragraph (1) above, the Company may allocate new shares to persons other than existing shareholders of the Company, in any of the following instances: 1. If the Company issues new shares by way of general public offering, to the extent not exceeding 50/100 of the total number of issued and outstanding shares of the Company, by a resolution of the Board of Directors in accordance with the provisions of the Securities Exchange Act ("SEA"). 2. If the Company preferentially allocates new shares to members of the Employee Stock Ownership Association in accordance with the provisions of the SEA; 3. If the Company issues new shares for the issuance of depositary receipts ("DR"s), to the extent not exceeding 50/100 of the total number of issued and outstanding shares of the Company, in accordance with the provisions of the SEA; 4. If the Company issues new shares upon the exercise of stock options in accordance with the provisions of the SEA; 5. If the Company issues new shares to the securities investment company that runs exclusively the banking business, as set forth in the Finance Holding Company Act (the "FHCA"); or 6. If the Company issues new shares to foreign investors, foreign or domestic financial institutions, allied companies, etc. for the necessity of management, such as introduction of advanced technology, improvement of financial structure of or financial support to the Company or its subsidiary, strategic business alliance, etc., to the extent not exceeding 50/100 of the total number of issued and outstanding shares of the Company. (3) In case new shares are issued pursuant to Paragraph (2), type, number, issue price, etc. of shares to be issued shall be determined by a resolution of the Board of Directors, to the extent permitted by the relevant laws, such as the SEA, etc. (4) In the case of abandonment or loss of the pre-emptive right to subscribe for new shares by any shareholder, the forfeited shares resulting from such abandonment or loss of the pre-emptive right shall be disposed by a resolution of the Board of Directors. If fractional shares result from the allocation of new shares, such shares shall also be disposed of by a resolution of the Board of Directors. ARTICLE 14 (STOCK OPTIONS) (1) The Company may grant stock options to its officers and employees pursuant to the provisions of the SEA, by a special resolution of the General Meeting of Shareholders, to the extent not exceeding 20/100 of the total number of issued and outstanding shares of the Company; provided that the Company may grant stock options by a resolution of the Board of Directors, to an extent permitted by the relevant laws, such as the SEA, etc. (2) The Company may impose the condition of achievement of detailed performance for the exercise of stock options, and may postpone or cancel the exercise of stock options if such condition is not satisfied. (3) The persons who are entitled to receive such stock options shall be officers and employees of the Company or its subsidiaries or sub-subsidiaries as prescribed in the relevant laws and ordinances including the SEA, etc. who have contributed, or is capable of contributing, to the establishment, management or technical innovation of the Company, except for officers or employees in any of the following cases: 1. The largest shareholder of the Company and Specially Related Persons thereof (as defined in the SEA and the Enforcement Decree of the SEA; hereinafter the same shall apply), except for such persons who have been regarded as Specially Related Persons by becoming officers of the Company (including an officer who is the non-executive officer of the affiliate); 2. Major Shareholders of the Company (as defined in the SEA; hereinafter the same shall apply), and Specially Related Persons thereof, except for such persons who have been regarded as Specially Related Persons by becoming officers of the Company (including an officer who is the non-executive officer of the affiliate); and 3. The persons who become the Major Shareholders of the Company by the exercise of stock option. (4) The shares to be issued upon the exercise of stock options (in case the Company pays the difference between the exercise price of stock options and the market price of such shares in cash or treasury shares, the shares which shall be the basis of the calculation of such differences) shall be common shares in registered form. (5) The total number of shares to be given to one (1) officer or employee pursuant to the stock option shall not exceed 1/100 of the total number of shares issued and outstanding. (6) The exercise price per share for the stock option shall be determined in accordance with the relevant laws, such as the SEA, etc. (7) Stock options may be exercised within seven (7) years commencing from two (2) years after the date specified in Paragraph (1) above at which a resolution to grant such stock options was adopted. (8) Stock option is exercisable by a person who has served for the Company two (2) years or more from the date specified in Paragraph (1) above at which a resolution to grant such stock option was adopted. If the grantee's continuous service terminates by reason of the grantee's death, attainment of mandatory retirement age, or for reasons other than by the fault of the grantee within two (2) years from the said date of resolution, the option may be exercisable within the exercise period. (9) Article 15 shall apply mutatis mutandis with respect to the distribution of dividends for new shares issued upon the exercise of stock options. (10) In the following instances, the Company may, by a resolution of the Board of Directors, cancel the stock options granted to an officer or an employee: 1. When the relevant officer or employee voluntarily resigns or is removed from his or her position at the Company after receiving the stock option; 2. When the relevant officer or employee inflicts material damages or losses on the Company due to the willful conduct or negligence of such person; 3. When the Company cannot respond to the exercise of stock options due to its bankruptcy, dissolution, etc.; or 4. When there occurs any other event for cancellation of the stock option pursuant to the stock option agreement. ARTICLE 15 (ISSUANCE DATE OF NEW SHARES FOR THE PURPOSE OF DIVIDENDS) In case the Company issues new shares through rights offering, bonus issue and stock dividend, the new shares shall be deemed to have been issued at the end of the fiscal year immediately prior to the fiscal year during which the new shares are issued for purpose of distribution of dividends for such new shares. ARTICLE 16 (TRANSFER AGENT) (1) The Company may designate a transfer agent for its shares. (2) The transfer agent, its office and its duties shall be determined by a resolution of the Board of Directors of the Company and shall be notified to the public. (3) The Company's registry of shareholders or a copy of it shall be kept at the office of the transfer agent. The transfer agent shall handle the entries of alternations in the registry of shareholders, registering the creation and cancellation of pledges over shares, indication of trust assets and cancellation thereof with respect to shares, issuance of share certificates, receipt of reports and other related activities. (4) The relevant procedures for conducting activities referred to in Paragraph (3) above shall be carried out in accordance with the Regulation on the Securities Transfer Agency Business and other Regulations generally applicable to transfer agents. ARTICLE 17 (REPORT OF ADDRESSES, NAMES AND SEALS OR SIGNATURES OF SHAREHOLDERS AND OTHERS) (1) Shareholders, registered pledgees and their respective representatives shall file their names, addresses, and seals or signatures with the transfer agent of Article 16. (2) A person referred to Paragraph (1) who reside in a foreign country should report to the Company appointed agents and the addresses in Korea to which notices are to be sent. (3) The same shall apply in case of any changes in the matters referred to in Paragraphs (1) and (2) above. ARTICLE 18 (CLOSE OF SHAREHOLDERS' REGISTRY AND RECORD DATE) (1) The Company shall suspend entries of alteration with respect to its rights, from the 1st day of January of each year up to the closing date of the Ordinary General Meeting of Shareholders for the relevant fiscal year. (2) The shareholders registered in the shareholders' registry as of December 31 of each fiscal year shall be entitled to exercise the rights as shareholders at the Ordinary General Meeting of Shareholders convened for such fiscal year. (3) The Company may, if necessary for convening of an Extraordinary General Meeting of Shareholders or any other necessary cases, suspend any entry into the shareholders' registry with respect to shareholders' rights for a period not exceeding three (3) months as determined by a resolution of the Board of Directors, or cause the shareholders whose names appear in the shareholders' registry on a record date set by a resolution of the Board of Directors to exercise the rights as shareholders. If the Board of Directors deems it necessary, the Company may suspend any entry into the shareholders' registry and set the record date at the same time. The Company shall give at least two (2) weeks prior notice to the public. (4) Notwithstanding the provision of Paragraph (3), if otherwise set forth in the FHCA or other relevant laws, the Company may follow such different provisions. CHAPTER III BONDS ARTICLE 19 (ISSUANCE OF CONVERTIBLE BONDS) (1) The Company may issue to persons other than existing shareholders of the Company convertible bonds, by the resolution of the Board of Directors, to the extent that the total face value of the bonds shall not exceed 1 trillion Won, in any of the following cases: 1. If the convertible bonds are issued through general public offering; 2. If the Company issues convertible bonds to the securities investment company that runs exclusively the banking business, as set forth in the FHCA; 3. If the Company issues convertible bonds to foreign investors, foreign or domestic financial institutions, allied companies, etc. for the necessity of management, such as introduction of advanced technology, improvement of financial structure of or financial support to the Company or its subsidiary, strategic business alliance, etc.; or 4. If the Company issues convertible bonds in foreign country, in accordance with the SEA. (2) The Board of Directors may determine that the convertible bonds referred to in Paragraph (1) may be issued on the condition that conversion rights will be attached to only a portion of the convertible bonds. (3) The shares to be issued upon conversion shall be common shares. The conversion price, which shall be equal to or more than the face value of the shares, shall be determined by the Board of Directors at the time of issuance of convertible bonds. (4) The conversion period shall commence on the date following three (3) months from the issue date of the convertible bonds and end on the date immediately preceding the redemption date thereof. However, the conversion period may be adjusted within the above period by a resolution of the Board of Directors. (5) For the purpose of any distribution of dividends on the shares issued upon conversion, and any payment of accrued interest on the convertible bonds, Article 15 hereof shall apply mutatis mutandis. ARTICLE 20 (BONDS WITH WARRANTS) (1) The Company may issue to persons other than existing shareholders of the Company bonds with warrants, by the resolution of the Board of Directors, to the extent that the total face value of the bonds shall not exceed 1 trillion Won, in any of the following cases: 1. If the bonds with warrants are issued through general public offering; 2. If the Company issues bonds with warrants to the securities investment company that runs exclusively the banking business, as set forth in the FHCA; 3. If the Company issues bonds with warrants to foreign investors, foreign or domestic financial institutions, allied companies, etc. for the necessity of management, such as introduction of advanced technology, improvement of financial structure of or financial support to the Company or its subsidiary, strategic business alliance, etc.; or 4. If the Company issues bonds with warrants in foreign country, in accordance with the SEA. (2) The amount of new shares which can be subscribed for by the holders of the bonds with warrants shall be determined by the Board of Directors to the extent that the maximum amount of such new shares shall not exceed the face value of the bonds with warrants. (3) The shares to be issued upon exercise of warrants shall be common shares. The issue price, which shall be equal to or more than the face value of the shares, shall be determined by the Board of Directors at the time of issuance of bonds with warrants. (4) The warrant exercise period shall commence on the date following three (3) months from the issue date of the relevant bonds and end on the date immediately preceding the redemption date thereof. However, the warrant period may be adjusted within the above period by a resolution of the Board of Directors. (5) For the purpose of any distribution of dividends on the shares issued upon exercise of warrants, Article 15 hereof shall apply mutatis mutandis. ARTICLE 21 (ISSUANCE OF PARTICIPATING BONDS) (1) The Company may issue to persons other than existing shareholders of the Company participating bonds, by the resolution of the Board of Directors, to the extent that the total face value of the bonds shall not exceed 1 trillion Won, in any of the following cases: 1. If the participating bonds are issued through general public offering; 2. If the Company issues participating bonds to foreign investors, foreign or domestic financial institutions, allied companies, etc. for the necessity of management, such as introduction of advanced technology, improvement of financial structure of or financial support to the Company or its subsidiary, strategic business alliance, etc.; or 3. If the Company issues participating bonds in foreign country, in accordance with the SEA. (2) Matters regarding the dividend participation of bonds issued pursuant to Paragraph (1) shall be determined by the resolution of the Board of Directors at the time of issuance, based on the dividend on common stock. ARTICLE 22 (APPLICABLE PROVISIONS FOR THE ISSUANCE OF BONDS) The provisions of Articles 16 and 17 hereof shall be applicable to the issuance of bonds. CHAPTER IV GENERAL MEETINGS OF SHAREHOLDERS ARTICLE 23 (CONVENING OF GENERAL MEETINGS OF SHAREHOLDERS) (1) General Meetings of Shareholders of the Company shall be of two types: (i) Ordinary and (ii) Extraordinary. (2) The Ordinary General Meeting of Shareholders shall be held within three (3) months after the end of each fiscal year and the Extraordinary General Meeting of Shareholders may be convened whenever deemed to be necessary. ARTICLE 24 (AUTHORITY TO CONVENE) (1) The Representative Director-President of the Company shall convene the General Meeting of Shareholders in accordance with a resolution of the Board of Directors, unless otherwise prescribed by other laws and ordinances. (2) If the Representative Director-President is unable to perform his/her duties, the General Meeting of Shareholders shall be convened by a Director designated by the Board of Directors. ARTICLE 25 (PERSONAL OR PUBLIC NOTICES FOR CONVENING) (1) Written notice of the General Meeting of Shareholders of the Company shall state the date, time, place of the Meeting, the purposes for which the Meeting has been called, and other matters set forth in the relevant laws. The written notice shall be sent to all shareholders at least two (2) weeks prior to the date set for the Meeting. (2) The written notice of a General Meeting of Shareholders to be given to shareholders holding one-hundredth (1/100) or less of the total issued and outstanding voting shares may be substituted by giving public notice of the convening of the General Meeting of Shareholders in Hankuk Kyongje Shinmun and Maeil Kyongje Shinmun which are published in the city of Seoul, at least two (2) notices are made in the said publications two (2) weeks prior to the date set for such Meeting. (3) Notwithstanding the provisions of Paragraphs (1) and (2), if otherwise set forth in the FHCA or other relevant laws, the Company may follow such different provisions. ARTICLE 26 (PLACE OF MEETING) The General Meeting of Shareholders shall be held in the city where the head office is located, or any other places adjacent thereto as required. ARTICLE 27 (CHAIRMAN OF THE GENERAL MEETING OF SHAREHOLDERS) The Chairman of the General Meetings of Shareholders shall be the person entitled to convene the Meeting pursuant to Article 24. ARTICLE 28 (CHAIRMAN'S AUTHORITY TO MAINTAIN ORDER) (1) The Chairman may order persons who purposely speaks or acts in a manner to prevent or disrupt the deliberations of the General Meeting of Shareholders or who disturb the public order of the General Meeting of Shareholders to stop or retract his/her remarks or to leave the place of meeting. (2) The Chairman may restrict the length and frequency of the speech of shareholders if it is necessary for the smooth deliberations of the General Meeting of Shareholders. ARTICLE 29 (VOTING RIGHTS) Each shareholder shall have one (1) vote for each share he/she owns. ARTICLE 30 (SPLIT VOTING) (1) If any shareholder who holds two (2) or more votes wishes to split his/her votes, he/she shall notify in writing the Company of such intent and the reasons therefor no later than three (3) days before the date set for the General Meeting of Shareholders. (2) The Company may refuse to allow the shareholder to split his/her votes unless the shareholder acquired the shares in trust or otherwise holds the shares for and on behalf of some other person. ARTICLE 31 (VOTING BY PROXY) (1) A shareholder may exercise his/her vote through a proxy. (2) In the case of Paragraph (1) above, the proxy holder shall file with the Company the documents evidencing the authority to act as a proxy before the General Meeting of Shareholders. ARTICLE 32 (METHOD OF RESOLUTION) Except as otherwise provided in the applicable laws and regulations or these Articles of Incorporation, all resolutions of the General Meeting of Shareholders shall be adopted by the affirmative vote of a majority of the shareholders present; provided that such votes shall, in any event, represent not less than one-fourth (1/4) of the total number of issued and outstanding shares. ARTICLE 33 (EXERCISE OF VOTING RIGHT IN WRITING) (1) If the method of resolution in writing at the General Meeting of Shareholders is adopted by the resolution of the Board of Directors, the shareholders may exercise their voting rights without participating the meeting. (2) In case of Paragraph (1), the Company shall attach the documents and references necessary for exercise of voting rights to the convening notice. (3) If a shareholder intends to exercise his/her voting rights in writing, the shareholder shall fill in and submit to the Company the documents referred to in Paragraph (2) by the date preceding the date set for the General Meeting of Shareholders. ARTICLE 34 (MINUTES OF THE GENERAL MEETINGS OF SHAREHOLDERS) The substance of the course of the proceedings of the General Meeting of Shareholders and the results thereof shall be recorded in the minutes and shall be preserved at the head office and branches of the Company, after being affixed with the names and seal impressions or signatures of the Chairman and the Directors present. CHAPTER V OFFICERS AND BOARD OF DIRECTORS ARTICLE 35 (OFFICERS) The Company shall have not less than three (3) but not more than fifteen (15) Directors, of which the number of the Outside Directors shall not be less than 3 persons and 50/100 of the total number of Directors. ARTICLE 36 (ELECTION OF DIRECTOR) (1) The Directors shall be elected at the General Meeting of Shareholders. (2) The Outside Directors shall be recommended by the Outside Director Recommendation Committee pursuant to Article 46 and elected at the General Meeting of Shareholders. ARTICLE 37 (TERM OF DIRECTOR) (1) The term of office of the Director shall be determined at the General Meeting of Shareholders to the extent not exceeding three years, and the Director may be re-appointed. Provided that, the term of office of the Outside Director appointed as specialist at the General Meeting of Shareholders shall be one year. (2) If the term of office expires after the end of a fiscal year but before the Ordinary General Meeting of Shareholders convened in respect of such fiscal year, the term of office shall be extended up to the close of such General Meeting of Shareholders. ARTICLE 38 (BY-ELECTION OF DIRECTORS) (1) In the event of any interim vacancy in the office of the Director, a substitute Director shall be elected at the General Meeting of Shareholders; provided, however, that the foregoing shall not apply if the number of remaining Directors satisfies the requirement of Article 35 hereof and such vacancy does not cause any difficulties in the business operation of the Company. (2) If the number of Outside Directors does not satisfy the requirement referred to in Article 35 due to the death or resignation of Outside Directors or any other reason, the Outside Directors shall be elected to fill the vacancy at the Ordinary General Meeting of Shareholders to be held first after such cause so as for the number of Outside Directors to be such prescribed number. (3) The term of office of the Director appointed pursuant to Paragraphs (1) and (2) shall commence from the date of taking office. ARTICLE 39 (APPOINTMENT OF REPRESENTATIVE DIRECTOR, ET AL.) The Company may appoint one Representative Director-Chairman and one Representative Director-President, by a resolution of the Board of Directors. ARTICLE 40 (DUTIES OF DIRECTORS) (1) The Representative Director-Chairman shall represent the Company and shall oversee the business operation of the Company. (2) The Representative Director-Presidents shall also represent the Company and shall perform the matters resolved by the Board of Directors and oversee the business of the Company as determined by the Board of Directors. (3) Directors shall assist the Representative Director, and perform their respective duties as may be delegated to them by the Board of Directors. ARTICLE 41 (DIRECTOR'S OBLIGATIONS) (1) The Directors shall perform their respective duties faithfully for the benefits of the Company, in accordance with the laws and these Articles of Incorporation. (2) If any Director finds any facts which may cause substantial losses to the Company, such Director shall promptly report to the Audit Committee thereof. ARTICLE 42 (COMPOSITION AND CONVENING OF THE MEETING OF BOARD OF DIRECTORS) (1) The Board of Directors shall consist of Directors, and shall resolve important matters regarding the business affairs of the Company. (2) The Meeting of the Board of Directors shall be of two types: (i) Ordinary and (ii) Extraordinary. The Ordinary Meeting of the Board of Directors shall be held at least once per fiscal quarter and the Extraordinary Meeting of the Board of Directors may be convened whenever deemed to be necessary. (3) The Meeting of the Board of Directors shall be convened by the Representative Director-Chairman of the Director designated by the Board of Directors (if any) by giving notice to each Director at least seven (7) days prior to the scheduled date of such Meeting. However, such period may be reduced upon occurrence of urgent events, and the said procedures may be omitted with the consent thereon of all Directors. ARTICLE 43 (CHAIRMAN OF THE MEETING OF THE BOARD OF DIRECTORS) The Chairman of the Meeting of the Board of Directors shall be the person entitled to convene the Meeting pursuant to Article 42. ARTICLE 44 (METHOD OF RESOLUTION) (1) The quorum for the Board of Directors shall be the presence of at least more than one half (1/2) of the Directors, and all resolutions of the Board of Directors shall require the affirmative votes of a majority of the Directors present at the meeting of the Board of Directors. (2) The Board meetings may be held by means of a video conference or other similar arrangement whereby all or part of the Directors may participate in the meeting and vote on matters at the same time. In such case, a Director participating in the meeting by such arrangement shall be considered present at the meeting. (3) Any Director who has a particular interest in the matters to be resolved at the Meeting of the Board of Directors shall not be entitled to vote at such Meeting. ARTICLE 45 (MINUTES OF THE MEETING OF BOARD OF DIRECTORS) (1) The proceedings of a Board meeting shall be recorded in the minutes. (2) The agenda, proceedings, resolutions, dissenting director (if any) and his/her reasons for dissenting of a Board meeting shall be recorded in the minutes on which the names and seals of the Directors present at the meeting. ARTICLE 46 (COMMITTEES) (1) The Company may have the following committees within the Board of Directors. 1. Board Steering Committee; 2. Audit Committee; 3. Outside Director Recommendation Committee ; 4. Risk Management Committee; and 5. Compensation Committee. (2) Details regarding composition, power, operation, etc. of each committee shall be determined by the resolution of the Board of Directors. (3) Articles 42, 44 and 45 shall apply mutatis mutandis with respect to the committees. ARTICLE 47 (REMUNERATION FOR DIRECTORS) The remuneration for the Directors shall be determined by a resolution of the General Meeting of Shareholders. ARTICLE 48 (CONSULTANTS) By a resolution of the Board of Directors, the Company may retain several consultants, honorary directors and advisors. CHAPTER VI AUDIT COMMITTEE ARTICLE 49 (Constitution of Audit Committee) (1) The Company shall have the Audit Committee, as prescribed by the Commercial Code, the SEA and other laws, in stead of the Auditor. (2) The Audit Committee of the Company shall consist of three (3) or more Directors; provided that two-thirds (2/3) of the members of the Audit Committee shall be elected from the Outside Directors. (3) The chairman of the Audit Committee shall be elected among the outside directors by a resolution of the Audit Committee. ARTICLE 50 (DUTIES OF AUDIT COMMITTEE) (1) The Audit Committee shall examine the operation and accounting of the Company. (2) The Audit Committee may request the Board of Directors to convene the Extraordinary General Meeting of Shareholders by submitting documents stating the agenda and reasons for convening such meeting. (3) The Audit Committee may request business reports from any subsidiary of the Company when it is necessary to perform its duties. In this case, if such subsidiary does not report to the Audit Committee immediately or the Audit Committee needs to verify the contents of the reports, it may investigate the status of business and the financial condition of the subsidiary. (4) The Audit Committee shall approve the appointment of the external auditor. (5) In addition to the matters referred to in Paragraphs (1) through (4), the Audit Committee shall dispose of the matters delegated by the Board of Directors. ARTICLE 51 (AUDIT COMMITTEE'S RECORD) The Audit Committee shall record the substance and results of its audit in the Audit Committee's record, on which the name and seal of the Audit Committee(s) who has performed such audit shall be affixed or shall be signed by such Audit Committee. CHAPTER VII ACCOUNTING ARTICLE 52 (FISCAL YEAR) The fiscal year of the Company shall begin on January 1 and end on December 31 of each year. ARTICLE 53 (PREPARATION AND MAINTENANCE OF FINANCIAL STATEMENTS AND BUSINESS REPORT) (1) The Representative Director-President of the Company shall prepare the following documents to be submitted to the Ordinary General Meeting of Shareholders, together with supplementary data and business reports, and have such documents audited by the Audit Committee no later than six (6) weeks before the date of the Ordinary General Meeting of Shareholders: (a) balance sheet; (b) statements of profit and loss; and (c) statement of appropriation of retained earnings or statement of disposition of deficit. (2) The Audit Committee shall submit an audit report to the Representative Director-President no later than one (1) week before the date of the Ordinary General Meeting of Shareholders. (3) The Representative Director-President shall keep on file copies of the documents described in Paragraph (1) above, together with the business report and Audit Committee's audit report thereon, at the head office of the Company for five (5) years, and certified copies of all of such documents at the branches of the Company for three (3) years, beginning from one (1) week before the date of the Ordinary General Meeting of Shareholders. (4) Immediately upon obtaining approval for the documents mentioned in Paragraph (1) above from the General Meeting of Shareholders, the Representative Director-President shall make a public notice of the balance sheet, income statement, consolidated financial statements pursuant to the Act on External Audit of Stock Companies and the opinion of an external auditor. In doing so, notwithstanding the provisions of Article 4, the Company may use the means of electronic document as prescribed by Article 55.2 of the Financial Holding Company Act. ARTICLE 54 (APPOINTMENT OF EXTERNAL AUDITOR) The Company shall appoint the external auditor with the approval of the Audit Committee, and shall report such fact to the Ordinary General Meeting of Shareholders to be held first after such appointment. ARTICLE 55 (DISPOSAL OF PROFITS) The Company shall dispose of the unappropriated retained earnings as of the end of each fiscal year as follows: 1. earned surplus reserves; 2. other statutory reserves; 3. dividends; 4. temporary reserves; and 5. other appropriation of earned surplus. ARTICLE 56 (Retirement of Shares) (1) The Company may retire the shares within the scope of profits attributable to the shareholders, by the resolution of the Board of Directors. (2) In order to retire the shares pursuant to Paragraph (1), the Board of Directors shall adopt the following resolutions: 1. Types and the total number of shares to be retired; 2. The total amount of shares to be acquired for retirement; and 3. Acquisition period or retirement date (the acquisition period or retirement date shall be before the Ordinary General Meeting of Shareholders to be held first after the resolution of such retirement). (3) When the shares are retired pursuant to Paragraph (1), it shall be in accordance with the following criteria: 1. In case of acquisition of shares for the purpose of retirement, such acquisition shall be made in accordance with the acquisition method and criteria as prescribed in the relevant laws, such as the SEA, etc. 2. Total price of the shares to be acquired for the purpose of retirement shall be not more than the amount as prescribed in the relevant laws, such as the SEA, etc., within the scope available for dividend as at the end of such fiscal year pursuant to Article 462, Paragraph (1) of the Commercial Code. (4) When the shares are retired pursuant to Paragraph (1), the matters referred to in each Subparagraph of Paragraph (2) and the purpose of retirement shall be reported to the Ordinary General Meeting of Shareholders to be held first after the resolution of such retirement. ARTICLE 57 (DIVIDENDS) (1) Dividends may be distributed in cash or stock. (2) In case the dividends are to be distributed in stock and the Company has several classes of shares, the stock dividend distribution may be made in shares of different classes by a resolution of the General Meeting of Shareholders. (3) Dividends of Paragraph (1) above shall be paid to the shareholders registered in the Company's registry of shareholders or the registered pledgees as of the last day of each fiscal year. ARTICLE 57-2 (INTERIM DIVIDENDS) (1) The Company may distribute interim dividends to its shareholders as of 00:00, July 1 in accordance with the relevant laws including the SEA. Such interim dividends shall be made in cash. (2) Interim dividends provided under Paragraph (1) shall be decided by resolution of the Board of Directors, which resolution shall be made within forty-five (45) days from the date specified in Paragraph (1). (3) The maximum amount to be paid as interim dividends shall be calculated by deducting the following amounts from the net asset amounts recorded in the balance sheet of the fiscal year immediately prior to the fiscal year concerned: 1. Capital of the company for the fiscal year immediately prior to the fiscal year concerned; 2. The aggregate amount of capital reserves and legal reserves which had been accumulated up until the fiscal year immediately prior to the fiscal year concerned; 3. The amount which was resolved to be distributed as dividends at an ordinary general meeting of shareholders of the fiscal year immediately prior to the fiscal year concerned; 4. Voluntary reserves which had been accumulated for specific purposes in accordance with the relevant provisions of the Articles of Incorporation or by resolution of a general meeting of shareholders until the fiscal year immediately prior to the fiscal year concerned; 5. Eared surplus reserves to be accumulated for the fiscal year concerned as a result of the interim dividends. (4) In the event the Company has issued new shares (including those shares issued by way of conversion of reserves into capital stock, stock dividends, request of conversion of convertible bonds or exercise of warrants) prior to the date set forth in Paragraph (1) above, but after the commencement date of the fiscal year concerned, the new shares shall be deemed to have been issued at the end of the fiscal year immediately prior to the fiscal year for the purpose of interim dividends. (5) When distributing interim dividends the same dividend rate as that of the common shares of the Company shall be applied to the preferred shares. However, if the Board of Directors had decided otherwise at the time of the issuance of such preferred shares, the dividend rate shall be in accordance with such decision by the Board of Directors. ARTICLE 58 (EXPIRATION OF RIGHT TO PAYMENT OF DIVIDENDS) (1) The right to demand payment of dividends shall extinguish by prescription if not exercised within five (5) years. (2) The dividends, of which the right has been extinguished under Paragraph (1) above, shall be kept by the Company. ARTICLE 59 (SUPPLEMENTARY PROVISION) Matters not specified in these Articles of Incorporation shall be determined by the resolution of the Board of Directors or the General Meeting of Shareholders, or in accordance with the Commercial Code or other laws. ADDENDUM ARTICLE 1 (EFFECTIVE DATE) These Articles of Incorporation shall become effective from the date of registration of incorporation. ARTICLE 2 (INITIAL FISCAL YEAR AFTER INCORPORATION) Notwithstanding the provisions of Article 52, the initial fiscal year of the Company after incorporation shall be from the date of incorporation to December 31, 2001. ARTICLE 3 (INITIAL TRANSFER AGENT AFTER INCORPORATION) Notwithstanding the provisions of Article 16, Paragraph (2), the initial transfer agent of the Company after incorporation shall be Korea Securities Depository. ARTICLE 4 (APPOINTMENT OF INITIAL REPRESENTATIVE DIRECTOR, ET AL. AFTER INCORPORATION) Notwithstanding the provisions of Article 39, the initial Representative Director-Chairman and the initial Representative Director-Chairman of the Company after incorporation shall be one person appointed at the General Meetings of Shareholders of the Share Transferring Companies, at which the resolution to approve the share transfer is adopted. ARTICLE 5 (APPOINTMENT OF INITIAL OUTSIDE DIRECTOR AFTER INCORPORATION) Notwithstanding the provisions of Article 36, Paragraph (2), the initial Outside Director of the Company after incorporation shall be appointed at the General Meetings of Shareholders of the Share Transferring Companies, at which the resolution to approve the share transfer is adopted, without recommendation of the Operation Committee. ARTICLE 6 (APPOINTMENT OF INITIAL MEMBERS OF AUDIT COMMITTEE AFTER INCORPORATION) The initial members of Audit Committee shall be appointed at the General Meetings of Shareholders of the Share Transferring Companies, at which the resolution to approve the share transfer is adopted. ARTICLE 7 (REMUNERATION OF DIRECTORS IN INITIAL FISCAL YEAR AFTER INCORPORATION) Notwithstanding the provisions of Article 47, the remuneration of Directors in initial fiscal year after incorporation shall be determined at the Board of Directors to be held first after incorporation, to the extent not exceeding 1 billion Won. ARTICLE 8 (SHARE TRANSFERRING COMPANIES) In order to incorporate the Company, the following share transferring companies prepare these Articles of Incorporation and affix their respective names and seals hereon on August 10, 2001. Shinhan Bank 120, Taepyongro 2ga, Jung-gu, Seoul Representative Director, President In Ho Lee Shinhan Securities Co., Ltd. 24-4, Yoido-dong, Youngdeungpo-gu, Seoul Representative Director, President Yang Sang Yoo Shinhan Capital Co., Ltd. 526-3, Kojan-dong, Ansan, Kyonggido Representative Director, President Shin Jung Kang Shinhan Investment Trust Management Co., Ltd. 24-4, Yoido-dong, Youngdeungpo-gu, Seoul Representative Director, President Bo Gil Baek ADDENDA (1) ARTICLE 1 (EFFECTIVE DATE) These Articles of Incorporation shall become effective as of March 20, 2002. ADDENDA (2) ARTICLE 1 (EFFECTIVE DATE) These Articles of Incorporation shall become effective as of March 31, 2003. ADDENDA (3) ARTICLE 1 (EFFECTIVE DATE) These Articles of Incorporation shall become effective as of March 25, 2004. Appendix 10 ARTICLES OF INCORPORATION OF GOOD MORNING SHINHAN SECURITIES CO., LTD Enacted on May 31, 1973 Amended on July 20, 1974 Amended on July 16, 1975 Amended on March 27, 1976 Amended on April 28, 1976 Amended on May 25, 1976 Amended on June 29, 1976 Amended on July 20, 1976 Amended on November 17, 1977 Amended on March 11, 1978 Amended on February 28, 1980 Amended on February 23, 1981 Amended on September 15, 1981 Amended on February 17, 1982 Amended on October 20, 1983 Amended on October 22, 1983 Amended on November 8, 1983 Amended on April 28, 1984 Amended on May 31, 1984 Amended on June 5, 1984 Amended on October 8, 1984 Amended on May 17, 1985 Amended on September 23, 1986 Amended on May 20, 1988 Amended on May 27, 1989 Amended on May 26, 1990 Amended on May 25, 1991 Amended on May 22, 1993 Amended on May 25, 1996 Amended on May 31, 1997 Amended on April 9, 1998 Amended on May 30, 1998 Amended on September 29, 1998 Amended on February 4, 1999 Amended on April 13, 1999 Amended on May 29, 1999 Amended on May 27, 2000 Amended on May 26, 2001 Amended on May 25, 2002 Amended on August 5, 2002 Amended on May 30, 2003 1 Disclaimer: This copy is an English translation of the Articles of Incorporation of Good Morning Shinhan Securities Co., Ltd. written in Korean. While reasonable efforts have been made, the translation may be imprecise and inaccurate. The translator or the Company shall assume no liability and no responsibility for any errors, omissions, or ambiguities. 2 CHAPTER I. GENERAL PROVISIONS ARTICLE 1. (NAME) The name of the Company is GOOD MORNING SHINHAN CHEUNG KWON CHUSIGHOESA (the "Company"). And in English, GOOD MORNING SHINHAN SECURITIES CO., LTD ARTICLE 2. (PURPOSE) (1) The purpose of the Company is to engage in the following business activities: 1. To buy and sell securities; 2. To buy and sell securities on consignment; 3. To act as an intermediary or an agent with respect to purchase and sale of securities; 4. To act as an intermediary, arranger or agent with respect to entrustment of purchase and sale transactions to be executed on the securities market, KOSDAQ market or a similar market in foreign countries. 5. To underwrite securities; 6. To make a public offering of outstanding securities; 7. To arrange for a public offering of new or outstanding securities; 8. To act as an intermediary or an agent with respect to transactions to be executed on the Korea ECN Securities and to buy and sell securities necessary for the relevant intermediary business; 9. To extend credit relating to securities transactions; 10. To extend credit against securities as collateral; 11. To engage in securities savings business; 12. To engage in futures business relating to stocks and stock index; 13. To engage in over-the-counter derivatives transaction and intermediate, arrange or act as an agent with respect thereto; 14. To engage in investment advisory business and discretionary investment business; 15. To appraise the value of securities or equity; 16. To act as an intermediary, an arranger or an agent with respect to M& A; 17. To buy and sell Certificates of Deposit (CDs) and to act as an intermediary with respect thereto; 18. To act as a trustee for publicly offered bonds; 3 19. To act as an agent with respect to securities transactions; 20. To provide advice and assistance for corporate management, restructuring and financing; 21. To lend and borrow securities and intermediate, arrange or act as an agent with respect thereto; 22. To underwrite securities other than publicly offered securities and intermediate, arrange or act as an agent with respect thereto; 23. To engage in purchase and sale of loans and in transactions related thereto, and intermediate or arrange or to act as an agent for transactions related thereto; 24. To engaged in safeguard deposit of securities; 25. To engage in the business of leasing real property; 26. To provide rental services of safety deposit boxes; 27. To lend proprietary securities to Institutional Investors; 28. To distribute and sell lottery and entrance tickets on consignment basis, and engage in other similar businesses; 29. To provide training and education in relation to securities; 30. To publish, distribute and sell periodicals and books; 31. To lease or sell Electronic Data Processing System (E.D.P.S.) and software with respect to securities business; 32. To provide service as an asset manager and as a Special Purpose Company for Asset-Backed Security as provided in Asset-Backed Securitization Act; 33. To buy and sell the futures and options on consignment basis and to act as an intermediary or an agent with respect to purchase and sale of futures and options and to act as an intermediary, arranger or agent with respect to the consignment of purchase and sale futures and options; 34. To provide guarantee for the payment of principal and interest in connection with corporate bonds; 35. To engage in the securities business overseas; 36. To discount and buy and sell Commercial Paper (CP); 37. To act as an intermediary with respect to purchase and sale of Commercial Paper (CP); 38. To sell Investment Trust beneficiary certificate on consignment basis; 39. To sell Mutual Fund on consignment basis; 40. To provide comprehensive asset management services (wrap account business); 41. To act an agent or a broker with respect to the sale of the insurance products; and 42. To engage in any and all businesses incidental to any of the foregoing purposes. 4 (2) The Company may engage in the following business, subject to license or authorization from the relevant administrative authorities 1. To issue promissory notes and other instruments of indebtedness; 2. To underwrite and provide guarantee for a promissory note; 3. To provide services in connection with promissory notes and bond management accounts; 4. To provide services in connection with trust-type securities savings; 5. To provide services in connection with beneficiary certificates savings and securities investment trust business; 6. To provide services in connection with international investment trust business; 7. To buy and sell derivative products on proprietary and consignment basis and to act as an intermediary or an agent with respect to purchase and sale of derivative products and to act as an intermediary, arranger or agent with respect to the consignment of purchase and sales transaction to be executed on the derivative products; 8. To act as a intermediary in call money transactions; 9. To engage in factoring businesses; 10. To engage in leasing businesses; 11. To engage in foreign exchange businesses; 12. To act as an intermediary for foreign investments and overseas investments; 13. To engage in real estate investment trust and Reits business; 14. To engage in venture investment and any business with respect thereto; 15. To sell information relating to securities investment opportunities; 16. To provide services in connection with computer technology; 17. To provide services in connection with research and assessment of corporate credit standing and any business with respect thereto; 18. To act as an intermediary for exchange of information and communication facility provided by other companies; 19. To be engaged in alliance business with credit card company, insurance company, bank and other financial company; 20. To be engaged in trade of commodity, product via electronic commerce and settlement thereof; 21. To engage in corporate public relations and advertising business via Internet; 22. To engage in any and all businesses which are incidental to any of the foregoing purposes; 5 (3) The Company may engage in business other than set forth in Paragraphs 1 and 2 above; provided that such business is not prohibited by applicable laws or regulations, subject to license or authorization from the relevant administrative authorities. ARTICLE 3. (LOCATION OF THE HEAD OFFICE AND BRANCH) (1) The head office of the Company shall be located at 23-2, Youido-Dong, Youngdeungpo-Gu, Seoul, Korea (the "Head Office"). (2) The Company, if necessary, may establish domestic and foreign branches, offices, branch office and overseas subsidiaries by the resolutions of the Board of Directors (the "BOD") or of the committee designated by BOD. ARTICLE 4. (METHOD OF PUBLIC NOTICE) Public notices by the Company shall be given by publication in "The Korea Economic Daily" a daily newspaper published in Seoul, Korea. In case The Korean Economic Daily is not available due to some unavoidable circumstances, public notices shall be given in "The Maeil Economy Newspaper" a daily newspaper published in Seoul, Korea. CHAPTER II. SHARES ARTICLE 5. (TOTAL NUMBER OF SHARES TO BE ISSUED) The total number of shares to be issued by the Company shall be Six Hundred Million (600,000,000). ARTICLE 6. (PAR VALUE) The par value of the share issued by the Company shall be Five Thousand (5,000) Won. ARTICLE 7. (TOTAL NUMBER OF SHARES TO BE ISSUED AT THE TIME OF INCORPORATION) The total number of shares to be issued by the Company at the time of incorporation shall be Five Hundred Thousand (500,000). ARTICLE 8. (CLASSES OF SHARES) The shares to be issued by the Company shall be Common Shares in registered form and Preferred Shares in registered form. 6 ARTICLE 8-2. (NUMBER AND CHARACTERISTICS OF PREFERRED SHARES) (1) Preferred Shares to be issued by the Company shall be non-voting and the total number of Preferred Shares shall be One Hundred Fifty Million (150,000,000). (2) The non-voting Preferred Shares issued on or before May 31, 1998 shall be entitled to dividends at the rate that is one percent (1%) p.a., based on the par value of such shares, higher than the dividend rate of Common Share; provided, however, that the foregoing shall not apply in the event where no dividend is declared for Common Shares or the dividend is paid in shares. (3) The non-voting Preferred Shares issued on or after June 1, 1998 shall be entitled to the dividend amount as determined by the BOD at the time of issuance; provided that the dividend amount shall not be less than three percent (3%) of the par value of the share per annum. In case the dividend ratio of the Common Shares exceeds that of the Preferred Shares as prescribed in this paragraph, Preferred Shares shall participate in the distribution of such excess dividend amount at the same rate as the Common Shares. If Preferred Shares are not paid the dividend amount as defined in this paragraph for a fiscal year, such unpaid dividend amount shall be paid cumulatively on the Preferred Shares prior to the dividends on the Common Shares at time of payment of dividends in the next fiscal year. (4) If there is a resolution not to pay any prescribed dividends on the Preferred Shares, the non-voting Preferred Shares shall have voting rights from General Meeting of Shareholders following General Meeting of Shareholders which adopted such resolution until the close of any General Meeting of Shareholders at which a resolution is adopted to distribute preferential dividends on the Preferred Shares. (5) In case the Company issues new shares by rights issue or bonus issue, unless otherwise determined by a resolution of BOD, new Common Shares will be issued to the existing Common Shares and new Preferred Shares with the same terms and conditions as the existing Preferred Shares will be issued to the existing Preferred Shares. Provided, however, that the Company may issue new Preferred Shares as defined in Paragraph 3 above for the Preferred Shares issued on or before May 31, 1998 by the resolution of BOD. (6) In case of liquidation of the Company, the Preferred Shares referred in Paragraph 3 shall receive, in preference over the Common Shares, an amount up to the cumulative dividend amount and any residual assets shall be distributed to both to Preferred Shares and Common Shares in proportion to the number of shares. (7) The Company may issue Preferred Shares which are convertible into Common 7 Shares ("Convertible Preferred Shares") or redeemable with profit ("Redeemable Preferred Shares") or both convertible and redeemable ("Convertible Redeemable Preferred Shares") pursuant to Articles 8-3 and 8-4. ARTICLE 8-3 (NUMBER AND CHARACTERISTICS OF CONVERTIBLE PREFERRED SHARES) (1) The total number of Convertible Preferred Shares to be issued by the Company shall be Fifty Million (50,000,000). (2) A Convertible Preferred Share will be converted into a Common Share upon the request of the holder of the Convertible Preferred Share. The conversion period of Convertible Preferred Share shall be decided by the resolution of the BOD at the time of issuance to be within ten (10) years from the date of issuance. (3) Events such as stock split or consolidation of Common Shares which trigger adjustment of conversion ratio shall be determined by the BOD prior to the issuance thereof, and other terms and conditions of conversion shall be determined by the resolution of BOD. (4) Article 10-2 shall be applied mutatis mutandis in connection with the payment of dividends on the Common Shares issued pursuant to conversion. ARTICLE 8-4 (NUMBER AND CHARACTERISTICS OF REDEEMABLE PREFERRED SHARES) (1) The total number of Redeemable Preferred Shares to be issued by the Company shall be Fifty Million (50,000,000). (2) The redemption period of Redeemable Preferred Shares shall be determined by the resolution of the BOD at the time of issuance to be one (1) year or more. Redeemable Preferred Shares shall be redeemed at the end of the redemption period, only if the Company has profit, at the redemption price which shall be determined by the BOD at the time of issuance and which shall be higher than the issue price. (3) In the case the Redeemable Preferred Shares are not redeemed in full at the end of the redemption period due to the lack of profit, Redeemable Preferred Shares shall be redeemed on a pro rata basis according to the number of such shares held by each shareholder. The redemption period of Redeemable Preferred Shares which are not redeemed shall be extended until the Redeemable Preferred Shares are fully redeemed. (4) Other terms and conditions of redemption of Redeemable Preferred Shares shall be determined by the BOD resolution at the time of issuance. ARTICLE 9. (TYPES OF SHARE CERTIFICATES) 8 Share certificates of the Company shall be issued in eight (8) denominations; denomination of one (1), five (5), ten (10), fifty (50), one hundred (100), five hundred (500), one thousand (1,000) and ten thousand (10,000) share(s). ARTICLE 10. (PREEMPTIVE RIGHT FOR NEW SHARES) (1) The Company's shareholders shall have the preemptive right to subscribe for new shares in proportion to their respective shareholding ratios, unless otherwise provided in the Articles of Incorporation. However, if any shareholder abandons or forfeits his preemptive rights or if fractional shares result from the allocation of new shares, BOD shall determine the disposal of such shares. (2) Notwithstanding the provision of Paragraph 1, the Company may allocate new shares to persons other than existing shareholders in the following cases: 1. If the Company issues new shares by public offering or cause underwriters to underwrite new shares in accordance with the provisions of the Securities and Exchange Act ("SEA"); 2. If the Company issues new shares by general public offering pursuant to SEA and Article 10-4 of the Articles of Incorporation; 3. If the Company allocates new shares preferentially to members of the Employee Stock Ownership Association in accordance with SEA; 4. If the Company issues new shares by the exercise of stock options in accordance with SEA and Article 10-3 of the Articles of Incorporation; 5. If the Company issues new shares for the issuance of depositary receipts (DR) in accordance with SEA; 6. If the Company issues new shares to a foreign investor as defined in the Foreign Investment Promotion Act in accordance with Article 10-4 of the Articles of Incorporation; 7. If the Company issues new shares to a third party who has provided a funds, credit lines, advance financial technique and know-how to the Company, who is in close business alliance with the Company or who contributes to the management of the Company in accordance with the Article 10-4 of the Articles of Incorporation. ARTICLE 10-2. (COMMENCEMENT DATE FOR DIVIDENDS ON NEW SHARES) If the Company issues new shares by capital increase with consideration or without consideration, exercise of stock option or stock dividend, with respect to the dividends on the new shares, the new shares shall be deemed to have been issued at the end of the 9 fiscal year immediately preceding the fiscal year during which such new shares were issued. ARTICLE 10-3. (STOCK OPTIONS) (1) The Company may grant stock options to its officers and employees (including officers and employees of the related companies as defined in the relevant laws and regulations, hereinafter the same shall apply) by a special resolution of the General Meetings of Shareholders not exceeding fifteen percent (15%) of the total number of issued and outstanding shares. Provided, however, the Company may grant stock options by the BOD Resolution pursuant to the relevant laws and regulations. (2) The Company may grant stock options with the condition that the grantees can exercise the options only after satisfying certain management or performance targets, and in case the conditions are not fulfilled, the Company may defer or cancel such options. (3) If the stock options are granted by the BOD resolution pursuant to Paragraph 1 above, the Company shall report such grant to the next General Meeting of Shareholders. (4) The person eligible for receiving the stock options are such officers and employees who contributed, or are capable of contributing, to the establishment, management, overseas sales and technical improvement of the Company; provided, however, that those who fall under any of the following shall be excluded: 1. The largest shareholder (as defined in Sub-paragraph 2, Paragraph 4 of Article 54-5 of SEA, hereinafter the same shall apply) of the Company and any specially related persons (as defined in Paragraph 2 of Article 10-3 of Enforcement Decree of SEA, hereinafter the same shall apply); provided however that any person who becomes a specially related person by becoming an officer (including non-standing officers of the related company) of the Company is excluded. 2. Major shareholders (as defined in Article 188 of SEA, hereinafter the same shall apply) and any specially related persons; any person who becomes a specially related person by becoming an officer (including non-standing officers of the related company) of the Company is excluded. 3. Any person who becomes a major shareholder of the Company by exercising his/her stock options. (5) The shares (in the case where the Company pays, in either cash or treasury shares, the difference between the exercise price of stock options and the market price, the 10 shares price of which shall be the basis for such calculation) to be issued upon the exercise of stock options shall be Common Shares in registered form or Preferred Shares in registered form. (6) The number of officers and employees of the Company who may be granted stock options shall not exceed ninety percent (90%) of the total number of officers and employees in office and stock options granted to one single officer or employee shall not exceed ten percent (10%) of the total number of issued and outstanding shares. (7) The exercise price of stock option shall be determined pursuant to SEA and other relevant laws and regulations. (8) The exercise period shall be determined by the General Meeting of Shareholders or BOD to be within seven (7) years from the date on which two (2) years have elapsed from the date of the General Meeting of Shareholders or BOD at which the resolution granting the stock option was adopted unless provided otherwise in relevant laws and regulations. (9) Anyone to whom the stock option is granted may exercise his/her stock options only after having served the Company for two (2) years or more from the date of resolution referred in the Paragraph 1 above. Provided, however, that in the case of any grantee's death, mandatory retirement or retirement for causes not attributable to such grantee within two (2) years from the date of the resolution referred in Paragraph 1, such grantee may exercise the stock option within the exercise period. (10) The grant of stock options may be cancelled in part or in whole by a resolution of the BOD in any of the following cases: 4. The grantee of the stock option retires or resigns voluntarily after the grant of the stock option; 5. The grantee of the stock option incurs substantial damages to the Company due to his/her willful misconduct or negligence; 6. The Company cannot act upon the exercise of a stock option due to due to such reasons as bankruptcy or dissolution of the Company; 7. Any event of cancellation specified in the Stock Option Agreement occurs. ARTICLE 10-4. (GENERAL PUBLIC OFFERING AND OTHERS) (1) The Company may issue new shares by general public offering up to fifty percent (50%) of the total number of issued and outstanding shares by a resolution of the BOD and in accordance with the Article 189-3 of the SEA (2) The Company may issue new shares to foreign investors, as defined in the Foreign 11 Investment Promotion Act, up to thirty percent (30%) of the total number of issued and outstanding shares by a resolution of the BOD. (3) The Company may, with a resolution of the BOD, issue new shares up to thirty percent (30%) of the total number of issued and outstanding shares to a third party who has provided funds, credit lines, advance financial technique and know-how to the Company, who is in close alliance with the Company or who contributes to management of the Company. (4) If the Company issues new shares in such manners as specified in Paragraphs 1, 2 and 3 above, the class, number, and issue price of shares to be newly issued shall be determined by a resolution of the BOD. Provided, however, that the issue price of such new shares shall be greater than the issue price calculated in a manner prescribed in Article 84-5 of the Enforcement Decree of SEA, except where the Company issues new shares at the price below par value. ARTICLE 11. (TRANSFER AGENT) (1) The Company shall retain a transfer agent for shares ("Transfer Agent"). (2) The Transfer Agent, its place of business and the scope of its agency business shall be determined by a resolution of the BOD of the Company and shall be publicly notified. (3) The Company shall keep the shareholders registry or a duplicate thereof, at the place of business of Transfer Agent and the Company shall authorize the Transfer Agent to perform share-related services such as making entries in the shareholders registry, registering the creation and cancellation of pledges over shares, indication of trust assets and cancellation thereof with respect to shares, issuing share certificates, receipt of relevant reports. (4) Those activities by the transfer agent described in Paragraph 3 shall be regulated in accordance with the Regulations on Securities Agency Business of the Transfer Agent. ARTICLE 12. (REPORT OF ADDRESS, NAME AND SEAL OR SIGNATURES OF SHAREHOLDERS AND OTHERS) (1) Shareholders and registered pledgees shall report their names, addresses and seals or signatures to the Transfer Agent referred to in Article 11. (2) Shareholders and registered pledgees who reside in a foreign country shall report an agent and the addresses in Korea to which notices may be given. 12 ARTICLE 13. (CLOSING OF SHAREHOLDERS REGISTRY AND RECORD DATE) (1) The Company shall suspend altering the entry in the shareholders registry such as making entries into the shareholders registry, registration or cancellation of pledges and declaration or cancellation of trust assets for a period of one (1) month from the date immediately following the last day of each fiscal year. (2) The Company shall allow shareholders who are registered in the shareholders registry on the last day of each fiscal year to exercise their rights. (3) For purposes of convening an Extraordinary General Meeting of Shareholders or as otherwise becomes necessary, the Company may suspend any entry of alterations into the shareholders registry for a specific period not exceeding three (3) months or set a record date by a resolution of the BOD which shall be publicly notified two (2) weeks in advance. If the BOD deems it necessary, the Company may suspend any entry into the shareholders registry and set the record date at the same time. CHAPTER III. BONDS ARTICLE 14. (ISSUANCE OF CONVERTIBLE BONDS) (1) The Company may issue convertible bonds to persons other than shareholders provided that the total face value of such bonds does not exceed one trillion (1,000,000,000,000) Won. (2) The BOD may issue convertible bonds referred to in Paragraph 1 with partial conversion rights under which the right of the bondholders to demand conversion may be limited to a certain percentage of the total amount of convertible bonds. (3) The class of shares to be issued upon conversion shall be one of the classes of shares described in Article 8; the conversion price and other related terms and conditions of conversion right shall be determined by the BOD at the time of issuance of the convertible bonds subject to relevant laws and regulations. (4) The period during which conversion right may be exercised shall begin from the date following the date of the issuance of the relevant convertible bonds and end on the date immediately prior to the maturity date of the bonds; provided, however, that the BOD may, by its resolution, shorten the conversion period within the above period. (5) With respect to the interest on convertible bonds and the dividends on shares to be issued upon conversion, the provision of Article 10-2 shall apply mutatis mutandis. 13 ARTICLE 15. (ISSUANCE OF BONDS WITH WARRANTS) (1) The Company may issue bonds with warrants to persons other than shareholders provided that the total face value does not exceed one trillion (1,000,000,000,000) Won. (2) The amount to which warrants may be exercised shall be determined by the resolution of BOD in an amount not exceeding the total face value of the bonds. (3) The class of shares to be issued upon the exercise of warrants shall be one of the classes of shares described in Article 8. The exercise price and other terms and conditions of warrants shall be decided by the BOD at the time of issuance of bonds subject to the relevant laws and regulations. (4) The period during which warrants may be exercised shall begin from the date following the date of the issuance of relevant bonds and end on the date immediately prior to the maturity date. Provided, however, that the BOD by its resolution may shorten the warrant exercise period within the above period. (5) With respect to the distribution of dividends on shares to be issued upon exercise of warrants, the provision of Article 10-2 shall apply mutatis mutandis. ARTICLE 16. (PROVISIONS APPLICABLE TO ISSUANCE OF BONDS) The provisions of Articles 11 and 12 shall apply mutatis mutandis to the issuance of bonds. CHAPTER IV. GENERAL MEETING OF SHAREHOLDERS ARTICLE 17. (CONVENING OF MEETING) (1) General Meetings of Shareholders of the Company shall be Ordinary General Meeting of Shareholders and Extraordinary General Meetings of Shareholders. (2) Ordinary General Meetings of Shareholders shall be convened within three (3) months after the end of each fiscal year and Extraordinary General Meetings of Shareholders shall be convened when necessary. ARTICLE 18. (PERSONS AUTHORIZED TO CONVENE MEETING) (1) Unless otherwise provided in laws and regulations, the Representative Director/President shall convene General Meeting of Shareholders in accordance with a resolution of the BOD. (2) In the absence of the Representative Director/President, the decision of the BOD 14 shall be adhered to. ARTICLE 19. (NOTICE AND PUBLIC NOTICE OF CONVENING A MEETING) (1) In convening a General Meeting of Shareholders, a written or electronic notice thereof, which sets forth the time, place and purpose of the meeting, shall be sent to each shareholder at least two (2) weeks prior to the date of such meeting. (2) The written or electronic notice to shareholders holding not more than one percent (1%) of the total number of issued and outstanding shares with voting rights may be replaced by two or more public notices made in "The Korea Economic Daily" and "The Maeil Economic Newspaper", published in Korea at least two (2) weeks prior to the date of meeting. ARTICLE 20. (PLACE OF MEETING) General Meetings of Shareholders shall be held at the Head Office of the Company or, if necessary, another place nearby. ARTICLE 21. (CHAIRMAN) (1) The Representative Director/President shall be the chairman of General Meetings of Shareholders. (2) In the absence of the Representative Director/President, the decision of the BOD shall be adhered to. ARTICLE 22. (MAINTENANCE OF ORDER BY THE CHAIRMAN) The chairman of a General Meeting of Shareholders may order any person who conduct or speak with the intent to hinder the proceedings of the meeting or to disturb the order thereof, to cease and desist from such conduct or speech or to leave the place of the meeting, and such person shall comply with his/her order. ARTICLE 22-2. (ADJOURNMENT) (1) Except as otherwise provided in relevant laws and regulations, a General Meeting of Shareholders may be postponed or adjourned by the resolution of General Meeting of Shareholders for maximum of fourteen (14) days. (2) The agenda at the postponed or adjourned General Meeting of Shareholders shall be the agenda of the original General Meeting of Shareholders. (3) With regard to postponed or adjourned meeting held within fourteen (14) days from the date of the original General Meeting of Shareholders, Article 13 and Article 19 15 shall not apply. ARTICLE 23. (VOTING RIGHT) Every shareholder shall have one vote for each share he/she owns. ARTICLE 24. (LIMITATION TO VOTING RIGHTS OF CROSS-HELD SHARES) In case Company, its parent company and its subsidiary company together or its subsidiary company alone holds more than 10% of the total issued and outstanding shares in another company, the shares of the Company held by such another company shall not be entitled to vote. ARTICLE 25. (DISPARATE EXERCISE OF VOTING RIGHTS) (1) If a shareholder holding two or more voting rights wishes to exercise voting rights disparately, he/she shall give at least three (3) days' prior written notice to the Company of such intention and the reason therefor. (2) The Company may disallow the shareholder's disparate exercise of voting rights except in the cases where such shareholder holds shares as a trustee or otherwise holds shares for or on behalf of other persons. ARTICLE 26. (VOTING BY PROXY) (1) A shareholder may exercise his/her vote by proxy. (2) In case of Paragraph 1 above, the proxy shall present documents evidencing his/her power of representation (a power of attorney) before commencement of the General Meeting of Shareholders. ARTICLE 27. (METHOD OF RESOLUTION) Except as otherwise provided in laws and regulations, all resolutions of General Meetings of Shareholders shall be adopted by the affirmative votes of the majority of share present at the meeting; provided, that, such votes shall represent at least one fourth (1/4) of total number of issued and outstanding shares of the Company. ARTICLE 27-2. (VOTE BY BALLOTS) (1) Except as otherwise provided in laws and regulations, no vote by ballots shall be taken unless the Chairman of the General Meeting of Shareholders shall determine that it shall be by ballots or the majority of the shareholders present in person or represented by proxy with voting rights shall so demand. 16 (2) In a vote by ballots, each ballot shall bear the name of the shareholders and the number of shares held by such shareholders and in case of proxy, name of proxy and the number of shares represented by such proxy. ARTICLE 27-3. (EXERCISE OF VOTING IN WRITING) (1) In case the BOD, at which it is resolved to convene General Meeting of Shareholders, decides to allow the voting by writing, a shareholder may exercise his/her voting right in writing without being present at the General Meeting of Shareholders. (2) In case of Paragraph 1 above, the Company shall attach to the convening notice of the General Meeting of Shareholders the reference document and the document necessary for the exercise of voting right. (3) The shareholders who desire to vote in writing shall submit such written document provided by the Company pursuant to Paragraph 2 above with full description of the relevant matters one (1) day prior to the date of General Meeting of Shareholders. ARTICLE 28. (MINUTES OF GENERAL MEETING OF SHAREHOLDERS) The substance of the course and proceedings of a General Meeting of Shareholders and the results thereof shall be recorded in minutes which shall bear the names and seals or signature of the chairman and the Directors present at the meeting and shall be kept at the Head Office and branches of the Company. CHAPTER V. DIRECTORS, BOARD OF DIRECTORS AND AUDITORS ARTICLE 29. (NUMBER OF DIRECTORS) The Company shall have at least three (3) and no more than twelve (12) Directors and it shall have Outside Directors in accordance with the relevant laws and regulations. ARTICLE 30. (ELECTION OF DIRECTORS) (1) Directors shall be elected at General Meeting of Shareholders. Provided, however, that the Outside Directors shall be elected from the candidates nominated by the Outside Director Nominating Committee. (2) A resolution for the election of Directors shall be adopted by the affirmative votes of the majority of shares present and representing at least one fourth (1/4) of the total number of issued and outstanding shares with voting rights. 17 (3) The cumulative voting system as recognized under Article 382-2 of the Korean Commercial Code shall not apply to electing two (2) or more Directors of the Company. ARTICLE 31. (TERM OF DIRECTORS) (1) The term of Directors shall be decided by General Meeting of Shareholders; provided, however, that the term shall not exceed three (3) years. Director may be reappointed to the office. However, the term of an Outside Director who is elected specifically as an outside specialist at the General Meeting of Shareholders shall be one (1) year. (2) If the term of Directors expires after the end of a fiscal year but prior to the General Meeting of Shareholders to be convened with respect to such fiscal year, the term of Director shall be extended until the end of such General Meeting of Shareholders. ARTICLE 32. (FILLING OF VACANCY OF DIRECTOR) (1) In the case of any vacancy in the office of Directors, General Meeting of Shareholders may not elect Director to fill such vacancy if the minimum number of directors required by relevant laws and regulations and Article 29 is met. (2) If the number of Outside Directors required by Article 29 is not met due to resignation, death or other reasons, the Company shall appoint Outside Director to meet the number of Outside Director as required at the first General Meeting of Shareholders convened after the such vacancies. ARTICLE 33. (REPRESENTATIVE DIRECTOR) (1) The Company may elect one or more Representative Director among the Directors by resolution of the BOD. (2) The Representative Director(s) shall represent the Company and manage all affairs of the Company. (3) In case the Representative Director(s) is(are) unable to perform his(their) duty as Representative Director, the decision of the BOD shall be adhered to in regard to carrying out the duties of the Representative Director. ARTICLE 34. (NON-DIRECTOR MANAGEMENT) (1) The Company may appoint non-director management to aid and assist the Representative Director/President. (2) The Representative Director/President shall appoint the non-director management 18 personnel with the consent from BOD. BOD shall separately decide on the regulations regarding the operation of management personnel. ARTICLE 35. (DIRECTOR'S OBLIGATION TO REPORT) If any Director becomes aware of any facts, which may cause substantial losses to the Company, such Director shall immediately report them to the Audit Committee. ARTICLE 36. (COMPOSITION AND CONVENING OF BOARD OF DIRECTORS) (1) The BOD shall consist of Directors and shall have the right and responsibility to resolve all-important matters relating to the Company and its operations. (2) The Chairman of the BOD or any Representative Director or any Director who has been authorized by the BOD shall convene the meeting of the BOD. (3) The BOD of the Company shall be classified into a regular meeting of BOD and a special meeting of BOD. A regular meeting of BOD shall be held quarterly and the Representative Director/President shall report management performance to the BOD and a special meeting of BOD shall be called whenever necessary. (4) A meeting of BOD shall be convened by providing a written notice stating the purpose of the meeting seven (7) days prior to the date of the meeting to each Director; provide, however, that such notice period may be shortened if there is any urgent reason and the notice may be omitted with the consent of all Directors. ARTICLE 37. (CHAIRMAN OF BOARD OF DIRECTORS) (1) The BOD shall elect chairman of the BOD. (2) In case the chairman of BOD is absent or is unable to perform his/her duty as the Chairman of Board, Director who shall be appointed by the BOD shall perform the duty of Chairman. ARTICLE 38. (RESOLUTIONS OF THE BOARD OF DIRECTORS) (1) Resolutions of the BOD shall be adopted by the affirmative vote of a majority of the Directors present at the meeting at which majority of the Directors of the Company are present unless otherwise provided by laws and regulations. (2) The BOD may permit any or all of Directors to participate in the meeting of the BOD, through a means of instantaneous communication device (video and audio simultaneously), without the Directors' being physically present at said meeting. In such event, any of the Directors who have chosen to participate in the meeting in the aforementioned manner is deemed to be present at the meeting of the BOD in 19 person. (3) A Director who has a special interest in the resolution of meeting of BOD may not exercise his/her vote upon such matter. ARTICLE 39. (MINUTES OF MEETING OF THE BOD) The agenda, progress, result of meeting of BOD as well as dissenting opinions and reasons thereof shall be recorded in the minutes on which the names and seals of Chairman of Board and all Directors present shall be affixed or which shall be signed by such persons, and shall be kept at the Head Office of the Company. ARTICLE 40. (COMPENSATION AND SEVERANCE PAY FOR DIRECTORS) The amount of compensation for the Directors shall be determined by a resolution of the General Meeting of Shareholders. ARTICLE 41. (COMMITTEES UNDER THE BOARD OF DIRECTORS) (1) The Company may, by BOD resolution, organize committees such as, but not limited to, Executive Committee, Audit Committee, Nominating Committee, Compensation Committee, Risk Management Committee. (2) BOD shall determine the composition, authority, operation and details with respect to each committee unless otherwise provided in relevant laws and regulations. Provided, however, the Nominating Committee referred in Paragraph 1 above shall meet the legal requirements for Outside Director Nominating Committee as provided in relevant laws and regulations and shall be authorized to nominate the candidates for Outside Director who shall be elected at the General Meeting of Shareholders. (3) With respect to committee, the provisions of Article 36, 38, and 39 shall apply mutatis mutandis. CHAPTER VI. AUDIT COMMITTEE ARTICLE 42. (COMPOSITION OF AUDIT COMMITTEE) (1) The Company shall organize Audit Committee as provided in the Commercial Code, Securities & Exchange Act and other relevant laws and regulations as substitute for a statutory auditor. (2) The Audit Committee shall be composed of more than three (3) Directors; provided 20 that the two thirds (2/3) or more of the Audit Committee members shall be Outside Directors. (3) The Audit Committee shall, by its resolution, appoint a person to represent the Audit Committee among the members of the Audit Committee who is Outside Directors. ARTICLE 43. (DUTY OF AUDIT COMMITTEE) (1) The Audit Committee shall audit the accounting and operation of the Company. (2) The Audit Committee may request BOD to convene an Extraordinary General Meeting of Shareholders by submitting the documents stating the purposes of and reasons for convening Extraordinary General Meeting of Shareholders. (3) If the Audit Committee deems it necessary in performing its duty, the Audit Committee may request a subsidiary of the Company to provide its financial and operational report. The Audit Committee may investigate the business and financial status of the subsidiary of the Company, if the subsidiary does not submit the above requested reports or if the Audit Committee deems it necessary to verify the truth of the reports submitted by the subsidiary of the Company. (4) External Auditor shall be appointed with an approval from the Audit Committee. (5) The Audit Committee shall perform duties delegated by the BOD as well as those specified in Paragraphs 1 ~ 4 above. ARTICLE 44. (MINUTES OF AUDIT) The Audit Committee shall keep records of audit together with the substance and results thereof in the audit book which shall bear names and the seal impression or signature of the members of Auditor Committee who conducted the audit. CHAPTER VII. ACCOUNTING ARTICLE 45. (FISCAL YEAR) The fiscal year of the Company shall commence on April 1 of each year and end on March 31 of next year. ARTICLE 46. (PREPARATION AND MAINTENANCE OF FINANCIAL STATEMENTS AND BUSINESS REPORT) (1) The Representative Director/President of the Company shall prepare the following documents, supplementary documents thereto and the business report six (6) weeks prior to the date of Ordinary General Meeting of Shareholders, and submit such 21 documents to Ordinary General Meeting of Shareholders after obtaining audit from the Audit Committee; 1. Balance sheet; 2. Profit and loss statement; and 3. Statement of appropriation of retained earnings or statement of disposition of deficit. (2) The Audit Committee shall submit the auditors' report to the Representative Director/President one (1) week prior to the date set for the ordinary General Meeting of Shareholders. (3) The Representative Director/President shall keep the documents described in Paragraph 1 above and supplementary documents thereof together with the business report and the auditors' report at the Head Office of the Company for five (5) years starting from one (1) week before the date of the Ordinary General Meeting of Shareholders and certified copies of all of such documents at the branches of the Company for three (3) years starting from one (1) week before the date of the Ordinary General Meeting of Shareholders. (4) Upon obtaining an approval from the General Meeting of Shareholders with respect to the documents referred to in Paragraph 1 above, the Representative Director/President shall give public notice of the balance sheet and the opinion of External auditors without delay. ARTICLE 46-2. (APPOINTMENT OF EXTERNAL AUDITOR) The Company shall appoint an External Auditor with an approval from the Audit Committee pursuant to the Act on External Audit of Companies and shall report to the first General Meeting of Shareholders convened after such appointment. ARTICLE 47. (DISPOSITION OF EARNINGS) The Company shall dispose of retained earnings (including carried-over earned surplus) of each fiscal year as follows: 1. Profit reserve; 2. Other statutory reserves; 3. Dividends; 4. Discretionary reserve; 5. Other appropriation of retained earnings; and 6. Retained earnings to be carried forward. 22 ARTICLE 47-2. (RETIREMENT OF SHARES) (1) The Company may retire its shares by the BOD resolution out of profits to be distributed to shareholders. (2) In case the Company intends to retire shares pursuant to Paragraph 1, the BOD shall resolve upon the following matters: 1. The class and total number of shares to be retired. 2. Aggregate amount of shares to be acquired for retirement 3. The period during which to acquire shares. In such case, the Company shall complete the acquisition of the shares before the first General Meeting of Shareholders convened after BOD resolution thereof. (3) When acquiring treasury shares for the purpose of retiring its shares pursuant to Paragraph 1 above, the Company shall follow the principles prescribed by the relevant laws and regulations. (4) When retiring treasury shares in accordance with Paragraph 1 above, the Company shall report matters prescribed in Paragraph 2 and the fact that the shares are retired at the first General Meeting of Shareholders convened after BOD resolution. ARTICLE 48. (DIVIDENDS) (1) Dividends may be paid in either cash or shares. (2) Dividends referred to in Paragraph 1 above shall be paid to the shareholders or pledgees registered in the shareholders registry of the Company as of the end of each fiscal year. (3) In the case dividends are distributed in shares and if the Company has issued several classes of shares, such dividend may be distributed in shares which is different in class from those of the issued shares pursuant to a resolution of the General Meeting of Shareholders. ARTICLE 48-2. (INTERIM DIVIDENDS) (1) The Company may pay Interim dividends to the shareholders registered as of October 1, 12 a.m. pursuant to the Article 192-3 of Securities & Exchange Act. In this case, dividends shall be paid in cash. (2) The Interim dividends referred to in Paragraph 1 shall be determined by the BOD and the resolution thereof shall be made not more than forty-five (45) days from the given date referred to in Paragraph 1. (3) The Interim Dividends shall be the amount not exceeding the amount calculated by deducting following amounts from net asset in the balance sheet for the immediately 23 preceding fiscal year: 1. The amount of capital as of the end of the immediately preceding fiscal year; 2. The total amount of capital surplus reserve and earned surplus reserve accumulated until the end of the immediately preceding fiscal year; 3. The amount determined to be paid as dividend at the Ordinary General Meeting of Shareholders for the immediately preceding fiscal year; 4. The total amount of discretionary reserve reserved for the specific purpose pursuant to the provisions of Articles of Incorporation or the General Meeting of Shareholders until the immediately preceding fiscal year; and 5. Earned surplus reserve required to be reserved as a result of interim dividends in the fiscal year. (4) If the Company issues new shares during the period which begins from the first date of each fiscal year and ends on the given date referred to in Paragraph 1 (including by capitalization of reserve, stock dividend, exercise of conversion rights, exercise of warrants and other cases), with regard to interim dividends the new shares shall be deemed to have been issued at the end of the fiscal year immediately preceding the fiscal year. ARTICLE 49. (PRESCRIPTION OF THE RIGHT FOR PAYMENT OF DIVIDENDS) (1) The right to dividends shall be extinguished by prescription if the right is not exercised for five (5) years. (2) After the expiration of the prescription period set forth in Paragraph 1, unclaimed dividends shall revert to the Company. 24 ADDENDUM 1. Items not stipulated in the AOI shall be subject to the resolution of the BOD or of the General Meeting of Shareholders and the relevant laws and regulations. 2. (Effective date of Enforcement) These Articles of Incorporation shall be effective as of May 23, 1993. ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 25, 1996. Provided, however, that the amendments in Articles 10-2, 12, 14, 15, 27, 28, 30, 31, 34-2, 35, 36, and 39 shall be effective as of October 1, 1996. 2. (Application of the Articles concerning issuance of CB and BW) The amendments in Article 14 and 15 shall be applied for those which shall be issued after the effective date of this Articles of Incorporation. ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 31, 1997 ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of April 9, 1998 ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 30, 1998 ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of September 29, 1998 ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of February 4, 1999 25 ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 10,1999 ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 29, 1999. Provided, however, that the amendment to Article 30-3 shall be effective as of June 29, 1999 ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 27, 2000 2. (Interim Measures) The employees, officers and directors who have been granted option in accordance with the previous Articles of Incorporation are deemed to have granted in accordance with amended Articles of Incorporation. In such case, the latter part of Paragraph 6 of Article 10-3 shall not be applicable. ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 26, 2001 ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 25, 2002. Provided, however, that the amendment of item 28, Paragraph 1 of Article 2 shall be effective as of July 1, 2002. ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall become 26 effective as of August 5, 2002. 2. (Exception for number of directors) Notwithstanding Article 29, the Company may have one (1) or more Outside Directors comprising one forth (1/4) of the Directors in office until the end of Ordinary General Meeting of Shareholders for the fiscal year 2002. 3. (Exception for term of Outside Directors) Notwithstanding Paragraph 1 of Article 31, the term of office for Directors elected at the General Meeting of Shareholders convened on June 27, 2002, which was convened to approve the Merger Agreement entered into with Shinhan Securities Co., Ltd., shall be until the end of the Ordinary General Meeting of Shareholders for the fiscal year 2003. ADDENDUM 1. (Effective Date of Enforcement) These Articles of Incorporation shall be effective as of May 30, 2003. 27 [Translation] 2004 THE MINUTES OF 3RD GENERAL MEETING OF THE BOARD OF DIRECTORS (SEPTEMBER 17, 2004) Shinhan Finance Group Co., Ltd. TABLE OF CONTENTS 1. Declaration of Opening of Meeting 2. Report on Constitution of Quorum 3. Consideration of Agenda Submitted Agenda No. 1: Matters concerning implementation of a small-scale share swap and to incorporate Good Morning Shinhan Securities as a wholly-owned subsidiary 4. Closing - 1 - The general meeting of the Board of Directors (the "Board") was held on September 17, 2004 in the conference room of New York Stock Exchange and preceded and closed as follows from 03:00 to 04:00 (New York Local time 14:00 to 15:00). The Chairman of the Board Eung Chan Ra (the "Chairman") opened the meeting, confirmed the number of directors present, and declared that the meeting was lawfully constituted with a quorum present under the Article 44 of the articles of incorporation of the Company as 14 directors were present out of the total number of 15 directors, showing the percentage of attendance of 93%, and therefore the following agenda was submitted, considered and resolved. AGENDA NO. 1: MATTERS CONCERNING IMPLEMENTATION OF A SMALL-SCALE SHARE SWAP TO INCORPORATE GOOD MORNING SHINHAN SECURITIES AS A WHOLLY-OWNED SUBSIDIARY The Chairman proposed the foregoing and requested Managing Director Byung Jae Cho to explain thereof, and Managing Director Cho informed the small-scale share swap under the Article 360-10 of the Commercial Code (In case where total number of new shares issued for a share swap by the company is not in excess of 5/100 of total number of shares issued by the relevant company, an approval of the board of directors may substitute for an approval of the shareholders' general meeting). In order to prevent potential conflicts of interests between shareholders and to maximize equity profits as well as effectively implement strategies and allocate resources in respect to Good Morning Shinhan Securities ("GMS"), partially owned by the Company, GMS is required to become a wholly-owned subsidiary as soon as possible, and the Company intends to incorporate GMS as necessary by way of a share swap to the extent permitted by the Commercial Code, etc., as described in the following major contents and [Attachment 1] Share Swap Agreement (Draft) and [Attachment 2] Schedule for Small-scale Share Swap below. 1. Matters concerning Share Swap Agreement A. Major Contents of Share Swap Agreement CLASSIFICATION CONTENTS REMARKS ----------------------- ------------------------------------------------------ ----------------------- Purpose New shares issued by the Company will be allocated in (Outline of Share Swap) consideration for assignment of shares in GMS owned by any shareholder of GMS other than the Company ("Shareholders subject to Share Swap") to Shareholders subject to Share Swap on the date of share swap. Share Allocation 1) Allocated to: "any Shareholder subject to Share The share swap ratio is (Exchange Ratio Swap" as of 17:00 of the date immediately calculated at market for Share Swap) preceding the date of share swap (expiration date price pursuant to the of submitting share certificates) Securities and Exchange Act (Article 190-2) - 2 - CLASSIFICATION CONTENTS REMARKS ----------------------- ------------------------------------------------------ ------------------------- 2) Share Swap Ratio: 0.1633 common share and 0.0977 common share of the Company per 1 common share and I preferred share of GMS, respectively * Any fractional share accruing from the share swap shall be compensated in cash, which amount will be calculated based on the closing market price of the new shares on the first date of their listing. Issuance of New 1) Type of Shares: common shares in registered As the maximum number of Shares form of the Company shares does not exceed (Number of Issued 5/100 of the total number Shares) 2) The Total Number of Shares: calculated by of shares issued and multiplying the number of shares of GMS held outstanding, the small- by any Shareholders subject to Share Swap by an . scale share swap is applicable swap rate, on the date immediately possible. preceding the date of share swap; provided, not in excess of 11,868,549 shares Date of Shareholders' A general meeting of shareholders and a class *In case of the Meeting meeting of preferred shareholders of GMS for an small-scale share swap to approval of the small-scale share swap agreement become a wholly-owned are scheduled on November 26, 2004 (Friday). subsidiary, a special approval in the shareholders' meeting is necessary for a subsidiary while it is not for a parent company. * If there are preferred shares, approval from the class meeting of preferred shareholders is also needed. Date of Share Swap The date of share swap is scheduled on December 23, 2004 (Thursday). Others The term of any director and member of audit * Pursuant to Article committee of the Company who were inaugurated before 360-3 and 360-13 of the the share swap remains the same. Commercial Code, it shall be prescribed in the agreement that the term of any director and member of audit committee of a wholly-owned subsidiary after the share swap remains the same. - 3 - B. Share Swap Ratio (Article 190-2 of the Securities and Exchange Act) * Based on closing market prior to the date of resolution of the Board, the lower between [1] or [2] is applied for exchange ratio calculation. [1] Arithmetic mean of two trading volume-weighted averages for one (1) month and one (1) week, and most recent closing market price [2] Most recent closing market price * As a result, each price for the swap ratio of the Company and GMS is respectively 20,492 Won and 3,345 Won for common share and 2,002 Won for preferred share of GMS. C. Number of Shares to be Newly Issued * The maximum number of shares of 11,868,549 shares is calculated by multiplying the sum of the number of shares of GMS held by other shareholders of GMS other than the Company, and those shares available to exercise stock option by the share swap ratio (2.9% of shares issued and outstanding of the Company, 3.8% of common shares) - Common share (61,491,966 shares + 8,900,025 shares) * 0.1633 + preferred share 3,823,314 shares * 0.0977 - In case of excluding stock option, 10,415,175 shares (2.6% of shares issued and outstanding of the Company, 3.4% of common shares) D. Dissenting Shareholders of Share Swap * No appraisal right is granted to share of the Company in case of the small-scale share swap done by the Company; provided, the share swap cannot be implemented if any shareholder holding 20/100 or more of the total issued and outstanding shares of the Company (26.3% on the basis of common shares) oppose thereto. - Shareholders eligible for appraisal rights: a shareholder whose name is registered in the shareholders' registry as of 17:00, September 30, 2004 (Thursday) - Closing period of the shareholders' registry of the Company: October 1, 2004 (Friday) ~ October 8, 2004 (Friday) - 4 - - Closing date of dissenting to share swap: October 6, 2004 (Wednesday) (for shareholder protection, 3 business days (equivalent to a period of Chu-seok holidays) are added) * For GMS, it is required to grant any shareholder opposing to the share swap an appraisal right - Purchase price per share: 3,330 Won for common share 1,933 Won for preferred share. - Arithmetic mean of three trading volume-weighted averages for two (2) months, one (1) month and one (1) week closing market price as of the date immediately preceding the meeting date of the board of directors pursuant to the Securities and Exchange Act E. Others - Other details, including schedule for the share swap such as filing of share swap report and issuance and listing of new shares etc. shall be authorized to representative director and president. - Time schedule related with share swap is subject to negotiation with competent authorities. - Tender offer for preservation of rights (dividend rate of common share + 1%) of preferred shareholders whose rights are to be dismissed upon share swap * Shares subject to the tender offer: 1,529,326 preferred shares of GMS (40% of issued and outstanding preferred shares) in a registered form * Purchase price: 2,500 Won per share (24% Premium over the closing market price of the date immediately preceding the meeting date of the board of directors the preceding day) (in case of tender offer of all amount: 38 Won billion) * Officers of the Company and its affiliates (including officers thereof) are not allowed to purchase GMS preferred shares until closing of the tender offer. - 5 - The Chairman proposed to deliberate and the directors discussed the agenda and approved by a unanimous vote of all directors and the Chairman confirmed no further businesses remained and closed all consideration for the day. The Chairman reported all resolutions in the meeting were completed and declared the meeting was closed. IN WITNESS WHEREOF, the Chairman and directors present have prepared these minutes and subscribed their names and seals thereon. - 6 - [Translation] MINUTES OF THE 6TH GENERAL MEETING OF BOARD OF DIRECTORS Time and Date: 09:00 ~ 10:40 September 17, 2004 (Friday) Place: Main Conference Room for the Board on the 28th Floor of Good Morning Shinhan Securities, 23-2 Yoeuido-dong, Youngdeungpo-gu, Seoul Director Present: Total Number of Directors Eight (8) Number of Directors Present Eight (8) Woo Keun Lee, Kang Won Lee, Sung No Lee, Chil Sun Hong, Jin Won Park, Hong Ryul Cheon, Hyoung Tae Kim, Kyung Ho Kim Number of Directors Absent Zero (0) PROCEEDINGS Chairman Woo Keun Lee ("Chairman") took a seat of chairman, confirmed the number of directors present, and declared that the meeting was lawfully held in pursuant to the Commercial Code and Articles of Association of the Company. Six matters were submitted to the meeting of the Board of Directors of the Company as follows: 1. Share Swap and Transfer for the Company to become a wholly owned subsidiary of Shinhan Financial Group Co. 2. Convening of extraordinary general meeting of shareholders of the Company 3. Convening of the class meeting of shareholders for preferred shares of the Company 4. ~ 6. Omitted Before deliberating on the proposed agenda for the meeting, Senior Manager of Business Planning reported the proceedings and results of the latest meeting of Board of Directors held on July 29. Thereafter, the Chairman declared the 6th Meeting of Board of Directors open. Agenda 1: Share Swap and Transfer for the Company to become a wholly owned subsidiary of Shinhan Financial Group Co. The Chairman presented the first agenda for share swap for the Company to become a wholly owned subsidiary of Shinhan Financial Group Co., (the "SFG") to the Board of Directors. The Chairman explained that a small-scale share swap, which would be carried out in pursuant to Article 360-10 of the Commercial Code, was to prevent possibilities of potential conflict between shareholders, improve efficiency of resource allocation and realize synergy effects of core business lines between the two companies. In addition, the Chairman described the time schedule and major contents of the share swap as stated below, and referenced Attachment 1: Share Swap Agreement, and asked the opinion of those directors who were present at the meeting. Then after confirming there was no disagreement on share swap, the Chairman declared the share swap approved as follows. 1. MATTERS CONCERNING SHARE SWAP AND TRANSFER A. Major contents of Share Swap Agreement CLASSIFICATION CONTENTS REMARKS -------------- -------- ------- New shares issued by SFG will be allocated in consideration for assignment of shares in the Purpose Company owned by any shareholder of the Company (Outline of Share other than the SFG ("Shareholders subject to Share Swap) Swap") to Shareholders subject to Share Swap on the date of share swap. 1) Allocated to: "any Shareholder subject to Share Swap" as of 17:00 of the date immediately preceding the date of share swap (expiration date of submitting share certificates) 2) Share Swap Ratio: 0.1633 common share and 0.0977 The share swap ratio is Share Allocation (Swap registered form of SFG per 1 common share in calculated at Ratio for Share Swap) common share or 1 preferred share in registered market price pursuant to the form of the Company, respectively Securities and Exchange Act (Article 190-2) * Any fractional share accruing from the share swap shall be compensated in cash, which amount will be calculated based on the closing market price of the new shares on the first date of their listing. 1) Type of Shares: common shares in registered form of SFG Issuance of New Shares 2) The Total Number of Shares to be Newly Issued: (Number of Shares to be calculated by multiplying the total number of Newly Issued) shares of the Company held by any Shareholders subject to Share Swap by an applicable swap rate, on the date immediately preceding the date of share CLASSIFICATION CONTENTS REMARKS -------------- -------- ------- swap; provided, not in excess of 11,868,549 shares. Pursuant to Article 360-3 and Article 460 of Commercial Code respectively, both A general meeting of shareholders of the Company and approvals from the a class meeting of preferred shareholders of the general meeting of Date of Shareholders' Company for an approval of the small-scale share shareholders for Meeting swap agreement are scheduled on November 26, 2004 shareholders (Friday). and the class meeting of preferred shareholders are required. The date of share swap is scheduled on Date of Share Swap December 23, 2004 (Thursday). B. Share Swap Ratio (Article 190-2 of the Securities and Exchange Act) 1) Based on closing market price on the date immediately preceding the date of resolution of the board of directors (filing date of share swap report), the lower between [1] or [2] will be applied for swap ratio calculation. [1] Arithmetic mean of two trading volume-weighted averages for one month and one week, and most recent closing market price [2] Most recent closing market price 2) The share swap price will be KRW 3,345 for the common stock and KRW 2,002 for the preferred stock of the Company, and 20,492 for the stock of SFG. C. Number of Shares to be Newly Issued The maximum number of shares (11,868,549 shares) is calculated by multiplying the number of common shares of the Company held by shareholders of the Company, other than SFG, including exercisable stock options by the applicable swap rate. D. Dissenting Shareholders' Appraisal Right 1) Purchase price per share: KRW 3,330 per common stock, KRW 1,933 per preferred stock * Pursuant to the Securities and Exchange Act, the price shall be the arithmetic mean of (i) the volume-weighted averages for the past two (2) months, one (1) month, and one (1) week based on the date immediately preceding the date of the resolution of the board of directors. 2) Exercise Period: November 26, 2004 ~ December 6, 2004 3) Shareholders Eligible for Appraisal Rights - a shareholder whose name is registered in the shareholders' registry as of the record date (17:00, October 27, 2004) (only shareholders who held his/her shares continuously during the period from the closing date for the shareholders' registry) E. Miscellaneous 1) Record date for determination of the shareholders eligible to exercise appraisal rights: October 27, 2004 (period of shareholders' registry closing October 28, 2004 ~ November 4) 2) Other matters such as filing of share swap reports, public notice for submitting share certificates, etc. shall be delegated to the Representative Director /President. 3) Time schedule of share swap is subject to change depending on negotiations with competent authorities. 2. Time schedule for share swap CONTENTS ----------------------------------------------- SHINHAN FINANCIAL GOOD MORNING DATE GROUP SHINHAN SECURITIES REMARKS --------- ----------------- ------------------ ------- September 17 (Friday) * Resolution of the * Resolution of the * Approval of share swap board of directors and board of directors and agreement disclosure disclosure * Filing share swap * Filling share swap * Filing the report by the date immediately report report preceding date of public notice September 18 (Saturday) * Public notice of * Public notice of the record date for record date and period determining for closing shareholders' rights shareholders' registry and reporting September 24 (Friday) Public notice of the Public notice within small-scale share swap seven days from the date of executing share swap contract September 30 (Thursday) Record date for Right to express dissent determining shareholders to share swap eligible to exercise shareholders' rights October 6 (Wednesday) Closing date for expressing dissent on share swap October 27 (Wednesday) Record date for * Determining determining shareholders who will shareholders eligible exercise voting rights to exercise and appraisal rights shareholders' rights * Closing period of the shareholders' registry (October 28, 2004 ~ November 4, 2004) November 11 (Thursday) Public notice of Up to two weeks before convening of the the date of convening of general meeting of general meeting of shareholders and the shareholders class meeting of preferred shareholders November 25 (Thursday) Closing date for shareholders to submit dissent on share swap November 26 (Friday) *General meeting of * General meeting of shareholders and class shareholders and class meeting of preferred meeting of preferred shareholders stockholders * Commencement of share * For ten days from the purchase from date of the general shareholders who meeting of shareholders exercised their appraisal rights December 6 (Monday) * Closing of share purchase from shareholders who exercised their appraisal rights December 23 (Thursday) * Date of share swap * Suspension of transaction (from December 21, 2004) * Listing date for new shares: January 7, 2005 (Friday) AGENDA 2: CONVENING OF EXTRAORDINARY GENERAL MEETING OF SHAREHOLDERS Chairman proposed the second agenda, convening of extraordinary general meeting of shareholders. Since the Chairman needs to prepare the swap contract and get an approval from the general meeting of shareholders for the share swap between the shares of SFG and those of the Company in pursuant to Article 360-3 of Commercial Code, he explained why the general meeting of shareholders should be convened in accordance with Article 11 of the articles of association of the Company. In addition, the Chairman explained the following implementation procedures as provided below for share swap and asked for approval from directors who are present. Then, the Chairman declared the Agenda 2 of convening the general meeting of shareholders resolved as submitted, as follows: 1. Matters concerning the record date for determination of exercising voting rights and appraisal rights and closing period of shareholder registry A. Record date for determining the shareholders who are eligible to exercise voting rights and appraisal rights: October 27, 2004 (Wednesday) B. Closing period of shareholder registry: October 28, 2004 (Thursday) ~ November 4, 2004 (Thursday) 2. Matters for convening an extraordinary general meeting of shareholders A. Date: November 26, 2004 (Friday) 10:30AM B. Place: Good Morning Shinhan Tower, 23-2 Yoeuido-dong, Youngdeungpo-gu, Seoul C. Purpose of convening an extraordinary general meeting of shareholders Agenda 1: Approval of share swap contract AGENDA 3: CONVENING OF THE CLASS MEETING OF PREFERRED SHAREHOLDERS Chairman presented the third agenda, convening of the class meeting of preferred shareholders. The Chairman stated that this third agenda is related with the first and second agenda. Since the Chairman needs to prepare the swap contract and get an approval from the class meeting of preferred shareholders for the share swap between the shares of SFG and those of the Company in pursuant to Article 360-3 of Commercial Code, he explained why the class meeting of preferred shareholders should be convened in accordance with Article 11 of Regulation for Board of Directors. In addition, the Chairman explained the following implementation procedures as provided below for share swap, and since preferred stock's renouncement of +1% right of common stock will be a loss to the preferred shareholders under the share swap, he explained the need to convene a class meeting of preferred shareholders Thereafter, the Chairman asked for approval from directors who are present. All directors who were present agreed with the agenda and the Chairman declared Agenda 3 of convening the class meeting of preferred shareholders resolved as submitted, as follows: 1. Matters concerning the record date for determination of exercising voting rights and closing period of shareholder registry A. Record date for determination of the shareholders eligible to exercise voting rights: October 27, 2004 (Wednesday) B. Closing period of shareholder registry: October 28, 2004 (Thursday) ~ November 4, 2004 (Thursday) 2. Matters for convening the class meeting of preferred shareholders A. Date: November 26, 2004 (Friday) 09:00AM B. Place: Good Morning Shinhan Tower, 23-2 Yoeuido-dong, Youngdeungpo-gu, Seoul C. Purpose of convening the class meeting of preferred shareholders Agenda 1: Approval of share swap contract AGENDA 4. ~ AGENDA 6. (Omitted) The Chairman closed all consideration for the day. The Chairman reported all resolutions in the meeting were completed and declared the meeting was closed. IN WITNESS WHEREOF, the Chairman and directors present have prepared these minutes and subscribed their names and seals thereon. September 17, 2004 GOOD MORNING SHINHAN SECURITIES CO., LTD. 23-2 Yoeuido-dong, Youngdeungpo-gu, Seoul Representative Director Woo Keun Lee Representative Director Kang Won Lee Director Sung No Lee Director Chil Sun Hong Director Jin Won Park Director Hyoung Tae Kim Director Hong Ryul Cheon Director Kyung Ho Kim * Jin Won Park, Hyoung Tae Kim, Hong Ryul Cheon, and Director Kyung Ho Kim are outside directors.