Gilat Satellite Networks Ltd.
(Registrant)
|
|||
Dated November 15, 2016
|
By:
|
/s/ Yael Shofar | |
Yael Shofar | |||
General Counsel
|
|||
· |
Revenues for Q3 2016 increased 95% to $78.6 million from $40.3 million in the comparable period of 2015. Revenues rose 16% compared with Q2 2016.
|
· |
The Company noted that operating profitability significantly improved in Q3 2016:
|
o |
On a GAAP basis, the operating loss decreased to $0.2 million compared to an operating loss of $29.1 million in Q3 2015, and an operating loss of $2.5 million in Q2 2016.
|
o |
Non-GAAP operating profit increased to $3.3 million in the third quarter of 2016 compared to an operating loss of $5.5 million in Q3 2015 and a $0.5 million operating profit in Q2 2016.
|
· |
On a GAAP basis, the loss for Q3 2016 decreased to $2.2 million compared to a loss of $32.4 million in Q3 2015 and a loss of $3.7 million in Q2 2016.
|
· |
On a non-GAAP basis, net income for Q3 2016 increased to $1.4 million compared to a loss of $8.6 million in Q3 2015 and a loss of $0.6 million in Q2 2016.
|
· |
Adjusted EBITDA for Q3 2016 increased to $5.2 million from an Adjusted EBITDA loss of $3.1 million in Q3 2015 and Adjusted EBITDA of $2.4 million in Q2 2016.
|
· |
Management objectives for 2016: revenues between $290 to $310 million and Adjusted EBITDA of between $18 to $24 million. In 2015, revenues totaled $197.5 million and Adjusted EBITDA was $6.1million.
|
- |
Sprint is our first such deal in the U.S. and the third with a tier-1 telecom, representing a major endorsement of our technology, which makes satellite connectivity competitive with terrestrial solutions, even in metro edge and other urban areas.
|
- |
Gilat’s On-the-Move antenna was chosen to enable Internet broadband connectivity to passengers on Renfe’s high-speed trains throughout Spain. This represents another major milestone for us in the mobility for trains market, where Gilat is the established leader.
|
· |
Gilat’s Satellite On-the-Move Antenna Selected to Deliver Broadband Connectivity for Spain’s High-Speed Trains
|
· |
Gilat First to Deliver Layer 2 with GTP Acceleration to Provide True LTE Speeds over Satellite for Large-Scale Networks
|
· |
Gilat Satellite Networks Joins Telecom Infra Project, Founded by Facebook, Deutsche Telekom, SK Telecom and Others
|
· |
Gilat Unveils Revolutionary Small-Cell-Over-Satellite Solution for 3G and 4G Coverage
|
· |
Gilat’s Satellite-based Cellular Backhaul Solution Selected by Sprint to Extend LTE Services to Metro Edge and Rural Areas in the US
|
· |
Gilat First to Market with a Complete VSAT-in-a-Box for High-Speed Consumer Broadband
|
· |
Optus Selects Gilat’s Cellular Solution to Extend 3G Coverage to Rural Areas in Australia
|
· |
Intelsat General Reports Unprecedented Performance Using Gilat’s Small Airborne Flat-Panel Antenna
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
U.S. dollars in thousands (except share and per share data)
|
Nine months ended
|
Three months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Revenues
|
$
|
199,206
|
$
|
129,861
|
$
|
78,643
|
$
|
40,347
|
||||||||
Cost of revenues
|
147,914
|
96,137
|
54,930
|
30,865
|
||||||||||||
Gross profit
|
51,292
|
33,724
|
23,713
|
9,482
|
||||||||||||
Research and development expenses
|
19,374
|
19,243
|
6,781
|
6,115
|
||||||||||||
Less - grants
|
1,008
|
563
|
370
|
151
|
||||||||||||
Research and development, net
|
18,366
|
18,680
|
6,411
|
5,964
|
||||||||||||
Selling and marketing expenses
|
17,224
|
18,725
|
6,248
|
6,050
|
||||||||||||
General and administrative expenses
|
21,435
|
15,226
|
11,283
|
5,164
|
||||||||||||
Restructuring Costs
|
-
|
986
|
-
|
986
|
||||||||||||
Goodwill Impairment
|
-
|
20,402
|
-
|
20,402
|
||||||||||||
Total operating expenses
|
57,025
|
74,019
|
23,942
|
38,566
|
||||||||||||
Operating loss
|
(5,733
|
)
|
(40,295
|
)
|
(229
|
)
|
(29,084
|
)
|
||||||||
Financial expenses, net
|
(3,175
|
)
|
(5,850
|
)
|
(1,572
|
)
|
(2,940
|
)
|
||||||||
Loss before taxes
|
(8,908
|
)
|
(46,145
|
)
|
(1,801
|
)
|
(32,024
|
)
|
||||||||
Taxes on income
|
967
|
740
|
398
|
173
|
||||||||||||
Loss from continuing operations
|
(9,875
|
)
|
(46,885
|
)
|
(2,199
|
)
|
(32,197
|
)
|
||||||||
Loss from discontinued operations
|
-
|
(200
|
)
|
-
|
(200
|
)
|
||||||||||
Loss
|
$
|
(9,875
|
)
|
$
|
(47,085
|
)
|
$
|
(2,199
|
)
|
$
|
(32,397
|
)
|
||||
Loss per share from continuing operations (basic and diluted)
|
(0.19
|
)
|
(1.08
|
)
|
(0.04
|
)
|
(0.73
|
)
|
||||||||
Loss per share from discontinued operations (basic and diluted)
|
-
|
(0.00
|
)
|
-
|
(0.00
|
)
|
||||||||||
Loss per share (basic and diluted)
|
$
|
(0.19
|
)
|
$
|
(1.08
|
)
|
$
|
(0.04
|
)
|
$
|
(0.73
|
)
|
||||
Weighted average number of shares used in
|
||||||||||||||||
computing loss per share (basic and diluted)
|
51,096,829
|
43,436,470
|
54,523,585
|
44,030,805
|
GILAT SATELLITE NETWORKS LTD.
|
|||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
|||||||
FOR COMPARATIVE PURPOSES
|
|||||||
U.S. dollars in thousands (except share and per share data)
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
September 30, 2016
|
September 30, 2015
|
|||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||||||||
Gross profit
|
$
|
23,713
|
1,204
|
$
|
24,917
|
$
|
9,482
|
1,278
|
$
|
10,760
|
||||||||||||||
Operating expenses
|
23,942
|
(2,357
|
)
|
21,585
|
38,566
|
(22,319
|
)
|
16,247
|
||||||||||||||||
Operating income (loss)
|
(229
|
)
|
3,561
|
3,332
|
(29,084
|
)
|
23,597
|
(5,487
|
)
|
|||||||||||||||
Income (loss) before taxes on income
|
(1,801
|
)
|
3,561
|
1,760
|
(32,024
|
)
|
23,597
|
(8,427
|
)
|
|||||||||||||||
Net income (loss) from continuing operations
|
(2,199
|
)
|
3,561
|
1,362
|
(32,197
|
)
|
23,597
|
(8,600
|
)
|
|||||||||||||||
Loss from discontinued operations
|
-
|
-
|
-
|
(200
|
)
|
200
|
-
|
|||||||||||||||||
Net income (loss)
|
(2,199
|
)
|
3,561
|
1,362
|
(32,397
|
)
|
23,797
|
(8,600
|
)
|
|||||||||||||||
Net income (loss) per share from continuing operations (basic and diluted)
|
(0.04
|
)
|
0.06
|
0.02
|
(0.73
|
)
|
0.53
|
(0.20
|
)
|
|||||||||||||||
Net income (loss) per share from discontinued operations (basic and diluted)
|
-
|
-
|
-
|
(0.00
|
)
|
(0.00
|
)
|
-
|
||||||||||||||||
Net income (loss) per share (basic and diluted)
|
$
|
(0.04
|
)
|
0.06
|
$
|
0.02
|
$
|
(0.73
|
)
|
0.53
|
$
|
(0.20
|
)
|
|||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing income (loss) per share (basic and diluted)
|
||||||||||||||||||||||||
Basic
|
54,523,585
|
54,523,585
|
44,030,805
|
44,030,805
|
||||||||||||||||||||
Diluted
|
54,523,585
|
54,614,252
|
44,030,805
|
44,030,805
|
(1)
|
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions, goodwill impairment, trade secrets litigation expenses, restructuring costs and loss from discontinued operations.
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
September 30, 2016
|
September 30, 2015
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
GAAP loss
|
|
$
|
(2,199
|
)
|
|
$
|
(32,397
|
)
|
|
|||||||||||||||
Gross profit:
|
|
|
|
|
||||||||||||||||||||
Non-cash stock-based compensation expenses
|
|
9
|
|
|
59
|
|
||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
|
1,195
|
|
|
1,219
|
|
||||||||||||||||||
|
1,204
|
|
|
1,278
|
|
|||||||||||||||||||
Operating expenses:
|
|
|
|
|
||||||||||||||||||||
Non-cash stock-based compensation expenses
|
|
180
|
|
|
443
|
|
||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
|
194
|
|
|
190
|
|
||||||||||||||||||
Goodwill impairment
|
|
-
|
|
|
20,402
|
|||||||||||||||||||
Trade secrets litigation expenses
|
|
1,983
|
|
|
298
|
|
||||||||||||||||||
Restructuring costs
|
|
-
|
|
|
986
|
|
||||||||||||||||||
Loss from discontinued operations
|
|
-
|
|
|
200
|
|
||||||||||||||||||
|
2,357
|
|
|
22,519
|
|
|||||||||||||||||||
|
|
|
||||||||||||||||||||||
Non GAAP net income (loss)
|
|
$
|
1,362
|
|
|
$
|
(8,600
|
)
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF OPERATIONS
|
||||||||||||||
FOR COMPARATIVE PURPOSES
|
||||||||||||||
U.S. dollars in thousands (except share and per share data)
|
Nine months ended
|
Nine months ended
|
|||||||||||||||||||||||
September 30, 2016
|
September 30, 2015
|
|||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||||||||
Gross profit
|
$
|
51,292
|
3,614
|
$
|
54,906
|
$
|
33,724
|
3,759
|
$
|
37,483
|
||||||||||||||
Operating expenses
|
57,025
|
(4,826
|
)
|
52,199
|
74,019
|
(24,211
|
)
|
49,808
|
||||||||||||||||
Operating income (loss)
|
(5,733
|
)
|
8,440
|
2,707
|
(40,295
|
)
|
27,970
|
(12,325
|
)
|
|||||||||||||||
Loss before taxes on income
|
(8,908
|
)
|
8,440
|
(468
|
)
|
(46,145
|
)
|
27,970
|
(18,175
|
)
|
||||||||||||||
Loss from continuing operations
|
(9,875
|
)
|
8,440
|
(1,435
|
)
|
(46,885
|
)
|
27,970
|
(18,915
|
)
|
||||||||||||||
Loss from discontinued operations
|
-
|
-
|
-
|
(200
|
)
|
200
|
-
|
|||||||||||||||||
Loss
|
(9,875
|
)
|
8,440
|
(1,435
|
)
|
(47,085
|
)
|
28,170
|
(18,915
|
)
|
||||||||||||||
Loss per share from continuing operations (basic and diluted)
|
(0.19
|
)
|
0.16
|
(0.03
|
)
|
(1.08
|
)
|
0.64
|
(0.44
|
)
|
||||||||||||||
Loss per share from discontinued operations (basic and diluted)
|
-
|
-
|
-
|
(0.00
|
)
|
(0.00
|
)
|
-
|
||||||||||||||||
Loss per share (basic and diluted)
|
$
|
(0.19
|
)
|
0.16
|
$
|
(0.03
|
)
|
$
|
(1.08
|
)
|
0.64
|
$
|
(0.44
|
)
|
||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing loss per share (basic and diluted)
|
51,096,829
|
51,096,829
|
43,436,470
|
43,436,470
|
(1)
|
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions, goodwill impairment, trade secrets litigation expenses, restructuring costs and loss from discontinued operations.
|
Nine months ended
|
Nine months ended
|
|||||||||||||||||||||||
September 30, 2016
|
September 30, 2015
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
GAAP loss
|
|
$
|
(9,875
|
)
|
|
|
$
|
(47,085
|
)
|
|
||||||||||||||
Gross profit:
|
|
|
|
|
||||||||||||||||||||
Non-cash stock-based compensation expenses
|
|
32
|
|
|
165
|
|
||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
|
3,582
|
|
|
3,594
|
|
||||||||||||||||||
|
3,614
|
|
|
3,759
|
|
|||||||||||||||||||
Operating expenses:
|
|
|
|
|
||||||||||||||||||||
Non-cash stock-based compensation expenses
|
|
660
|
|
|
1,500
|
|
||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
|
583
|
|
|
615
|
|
||||||||||||||||||
Goodwill impairment
|
|
-
|
|
|
20,402
|
|
||||||||||||||||||
Trade secrets litigation expenses
|
|
3,583
|
|
|
708
|
|
||||||||||||||||||
Restructuring costs
|
|
-
|
|
|
986
|
|
||||||||||||||||||
Loss from discontinued operations
|
|
-
|
|
|
200
|
|
||||||||||||||||||
|
4,826
|
|
|
24,411
|
|
|||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Non GAAP loss
|
|
$
|
(1,435
|
)
|
|
|
$
|
(18,915
|
)
|
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONDENSED EBITDA
|
||||||||
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
GAAP operating loss
|
$
|
(5,733
|
)
|
$
|
(40,295
|
)
|
$
|
(229
|
)
|
$
|
(29,084
|
)
|
||||
Add:
|
||||||||||||||||
Non-cash stock-based compensation expenses
|
692
|
1,665
|
189
|
502
|
||||||||||||
Restructuring costs
|
-
|
986
|
-
|
986
|
||||||||||||
Goodwill impairment
|
-
|
20,402
|
-
|
20,402
|
||||||||||||
Trade secrets litigation expenses
|
3,583
|
708
|
1,983
|
298
|
||||||||||||
Depreciation and amortization
|
9,831
|
11,459
|
3,306
|
3,760
|
||||||||||||
Adjusted EBITDA
|
$
|
8,373
|
$
|
(5,075
|
)
|
$
|
5,249
|
$
|
(3,136
|
)
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||
U.S. dollars in thousands
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
53,439
|
$
|
18,435
|
||||
Restricted cash
|
65,537
|
100,779
|
||||||
Restricted cash held by trustees
|
6,970
|
8,524
|
||||||
Trade receivables, net
|
41,955
|
50,984
|
||||||
Inventories
|
23,064
|
25,358
|
||||||
Other current assets
|
14,390
|
16,223
|
||||||
Total current assets
|
205,355
|
220,303
|
||||||
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
Long-term restricted cash
|
202
|
179
|
||||||
Severance pay funds
|
7,925
|
7,545
|
||||||
Other long term receivables
|
224
|
221
|
||||||
Total long-term investments and receivables
|
8,351
|
7,945
|
||||||
PROPERTY AND EQUIPMENT, NET
|
80,748
|
81,963
|
||||||
INTANGIBLE ASSETS, NET
|
12,825
|
17,154
|
||||||
GOODWILL
|
43,468
|
43,468
|
||||||
TOTAL ASSETS
|
$
|
350,747
|
$
|
370,833
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||
U.S. dollars in thousands
|
September 30,
|
December 31,
|
|||||||
2016
|
2015
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term bank credit and loans
|
$
|
-
|
$
|
7,000
|
||||
Current maturities of long-term loans
|
4,562
|
4,542
|
||||||
Trade payables
|
21,044
|
17,210
|
||||||
Accrued expenses
|
49,680
|
23,481
|
||||||
Advances from customers
|
16,192
|
82,813
|
||||||
Advances from customers held by trustees
|
6,871
|
8,515
|
||||||
Other current liabilities
|
19,074
|
16,213
|
||||||
Total current liabilities
|
117,423
|
159,774
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
7,684
|
7,506
|
||||||
Long-term loans, net of current maturities
|
17,112
|
21,493
|
||||||
Other long-term liabilities
|
2,840
|
3,978
|
||||||
Total long-term liabilities
|
27,636
|
32,977
|
||||||
EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,592
|
2,048
|
||||||
Additional paid-in capital
|
919,893
|
884,126
|
||||||
Accumulated other comprehensive loss
|
(2,557
|
)
|
(3,727
|
)
|
||||
Accumulated deficit
|
(714,240
|
)
|
(704,365
|
)
|
||||
Total equity
|
205,688
|
178,082
|
||||||
TOTAL LIABILITIES AND EQUITY
|
$
|
350,747
|
$
|
370,833
|
GILAT SATELLITE NETWORKS LTD.
|
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
U.S. dollars in thousands
|
Nine months ended
|
Three months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
Unaudited
|
|||||||||||||
Cash Flows from continuing operations
|
||||||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||||||
Loss
|
$
|
(9,875
|
)
|
$
|
(47,085
|
)
|
$
|
(2,199
|
)
|
$
|
(32,397
|
)
|
||||
Loss from discontinued operations
|
-
|
(200
|
)
|
-
|
(200
|
)
|
||||||||||
Loss from continuing operations
|
(9,875
|
)
|
(46,885
|
)
|
(2,199
|
)
|
(32,197
|
)
|
||||||||
Adjustments required to reconcile loss
|
||||||||||||||||
to cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
9,831
|
11,459
|
3,306
|
3,760
|
||||||||||||
Goodwill impairment
|
-
|
20,402
|
-
|
20,402
|
||||||||||||
Stock-based compensation
|
692
|
1,665
|
189
|
502
|
||||||||||||
Accrued severance pay, net
|
(202
|
)
|
(274
|
)
|
(105
|
)
|
(4
|
)
|
||||||||
Accrued interest and exchange rate differences on
|
||||||||||||||||
short and long-term restricted cash, net
|
(1,454
|
)
|
207
|
106
|
120
|
|||||||||||
Exchange rate differences on long-term loans
|
56
|
(221
|
)
|
8
|
5
|
|||||||||||
Deferred income taxes
|
5
|
11
|
5
|
49
|
||||||||||||
Decrease in trade receivables, net
|
10,109
|
16,730
|
6,115
|
10,395
|
||||||||||||
Decrease in other assets (including short-term, long-term
|
||||||||||||||||
and deferred charges)
|
1,119
|
983
|
2,191
|
919
|
||||||||||||
Decrease (increase) in inventories
|
865
|
(4,911
|
)
|
3,324
|
(2,094
|
)
|
||||||||||
Decrease (increase) in restricted cash directly related to operating activities
|
28,482
|
(52,736
|
)
|
6,908
|
1,582
|
|||||||||||
Increase (decrease) in trade payables
|
3,847
|
(7,647
|
)
|
655
|
(2,346
|
)
|
||||||||||
Increase (decrease) in accrued expenses
|
26,014
|
(509
|
)
|
11,531
|
1,251
|
|||||||||||
Increase (decrease) in advance from customers
|
(66,642
|
)
|
55,616
|
(30,357
|
)
|
(1,716
|
)
|
|||||||||
Increase (decrease) in advances from customers, held
|
||||||||||||||||
by trustees
|
(1,028
|
)
|
(8,411
|
)
|
984
|
(4,253
|
)
|
|||||||||
Increase (decrease) in other current liabilities and other long term liabilities
|
1,630
|
(406
|
)
|
933
|
(2,148
|
)
|
||||||||||
Cash provided by (used in) Operating Activities
|
3,449
|
(14,927
|
)
|
3,594
|
(5,773
|
)
|
||||||||||
Cash Flows from Investing Activities:
|
||||||||||||||||
Purchase of property and equipment
|
(2,822
|
)
|
(3,109
|
)
|
(790
|
)
|
(1,270
|
)
|
||||||||
Investment in restricted cash held by trustees
|
(10,925
|
)
|
(6,109
|
)
|
(5,497
|
)
|
-
|
|||||||||
Proceeds from restricted cash held by trustees
|
13,473
|
18,649
|
5,315
|
3,997
|
||||||||||||
Investment in restricted cash (including long-term)
|
(204
|
)
|
(22,411
|
)
|
(18
|
)
|
(1,209
|
)
|
||||||||
Proceeds from restricted cash (including long-term)
|
7,441
|
32,559
|
15
|
4,283
|
||||||||||||
Cash provided by (used in) Investing Activities
|
6,963
|
19,579
|
(975
|
)
|
5,801
|
|||||||||||
Cash Flows from Financing Activities:
|
||||||||||||||||
Capital lease payments
|
(307
|
)
|
(408
|
)
|
-
|
(204
|
)
|
|||||||||
Issuance of shares in a rights offering
|
35,095
|
-
|
-
|
-
|
||||||||||||
Issuance of restricted stock units and exercise of stock options
|
527
|
5,595
|
181
|
1,890
|
||||||||||||
Payment of obligation related to the purchase of intangible assets
|
-
|
(500
|
)
|
-
|
(500
|
)
|
||||||||||
Short term bank credit, net
|
(7,000
|
)
|
(3,811
|
)
|
-
|
1,758
|
||||||||||
Repayment of long-term loans
|
(4,416
|
)
|
(4,409
|
)
|
(139
|
)
|
(137
|
)
|
||||||||
Cash provided by (used in) Financing Activities
|
23,899
|
(3,533
|
)
|
42
|
2,807
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
693
|
(1,122
|
)
|
18
|
(708
|
)
|
||||||||||
Increase (decrease) in cash and cash equivalents
|
35,004
|
(3
|
)
|
2,679
|
2,127
|
|||||||||||
Cash and cash equivalents at the beginning of the period
|
18,435
|
27,726
|
50,760
|
25,596
|
||||||||||||
Cash and cash equivalents at the end of the period
|
$
|
53,439
|
$
|
27,723
|
$
|
53,439
|
$
|
27,723
|