UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2008
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-8467
WESBANCO, INC.
(Exact name of Registrant as specified in its charter)
WEST VIRGINIA | 55-0571723 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
1 Bank Plaza, Wheeling, WV | 26003 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: 304-234-9000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each Exchange on which registered | |
Common Stock $2.0833 Par Value | NASDAQ Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15 (d) of the Act. Yes ¨ No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one):
Larger accelerated filer ¨ | Accelerated filer þ | |
Non-accelerated filer ¨ | Smaller reporting company ¨ | |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Act. Yes ¨ No þ
The aggregate market value of the Registrants outstanding voting common stock held by non-affiliates on June 30, 2008, determined using a per share closing price on that date of $17.15, was $422,035,947.
As of February 28, 2009, there were 26,560,889 shares of WesBanco, Inc. common stock $2.0833 par value per share, outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Certain specifically designated portions of WesBanco, Inc.s definitive proxy statement which will be filed by April 30, 2009 for its 2009 Annual Meeting of Shareholders (the Proxy Statement) are incorporated by reference into Part III of this Form 10-K.
ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
2
ITEM 1. | BUSINESS |
GENERAL
WesBanco, Inc. (WesBanco), a bank holding company incorporated in 1968 and headquartered in Wheeling, West Virginia, offers a full range of financial services including retail banking, corporate banking, personal and corporate trust services, brokerage services, mortgage banking and insurance. WesBanco offers these services through two reportable segments, community banking and trust and investment services. For additional information regarding WesBancos business segments, please refer to Note 25, Business Segments in the Consolidated Financial Statements.
At December 31, 2008, WesBanco operated one commercial bank, WesBanco Bank, Inc., (WesBanco Bank or the Bank) through 109 offices, one loan production office and 139 ATM machines located in West Virginia, Ohio, and Western Pennsylvania. Total assets of WesBanco Bank as of December 31, 2008 approximated $5.2 billion. WesBanco Bank also offers trust and investment services and various alternative investment products including mutual funds and annuities. The market value of assets under management of the trust and investment services segment was approximately $2.4 billion as of December 31, 2008. These assets are held by WesBanco Bank in fiduciary or agency capacities for its customers and therefore are not included as assets on WesBancos Consolidated Balance Sheets.
WesBanco offers additional services through its non-banking subsidiaries, WesBanco Insurance Services, Inc., a multi-line insurance agency specializing in property, casualty and life insurance, and benefit plan sales and administration for personal and commercial clients; and WesBanco Securities, Inc., a full service broker-dealer, which also offers discount brokerage services.
WesBanco Asset Management, Inc., which was incorporated in 2002, holds certain investment securities in a Delaware based subsidiary.
WesBanco Properties, Inc. holds certain commercial real estate properties. The commercial property is leased to WesBanco Bank and to non-related third parties.
WesBanco, Inc. has nine capital trusts, which are all wholly-owned trust subsidiaries of WesBanco formed for the purpose of issuing Pooled Trust Preferred Securities (Trust Preferred Securities) and lending the proceeds to WesBanco. For more information regarding WesBancos issuance of trust preferred securities or assumption of such from Oak Hill Financial, Inc., please refer to Note 13 Junior Subordinated Debt Owed to Unconsolidated Subsidiary Trusts in the Consolidated Financial Statements.
WesBanco also serves as investment adviser to a family of mutual funds under the name WesMark Funds which includes a growth fund, a balanced fund, a government bond fund, a West Virginia municipal bond fund and a small company growth fund.
As of December 31, 2008, none of WesBancos subsidiaries were engaged in any operations in foreign countries, and none had transactions with customers in foreign countries.
On November 30, 2007, WesBanco completed the acquisition of Oak Hill Financial, Inc. (Oak Hill), a $1.3 billion bank holding company based in Jackson, Ohio. The primary reason that WesBanco acquired the company was to expand its footprint into new higher growth metropolitan markets and various regional markets in the state of Ohio. On April 25, 2008, WesBanco merged the separate banking subsidiary of Oak Hill, Oak Hill Banks, into WesBanco Bank. The results of operations of acquired companies are included in WesBancos consolidated results of operations from their respective acquisition dates.
3
On January 21, 2009, WesBanco Bank entered into a Branch Purchase and Assumption Agreement (the Purchase Agreement) with AmTrust Bank (AmTrust) pursuant to which WesBanco Bank agreed to purchase all five of AmTrusts Columbus, Ohio, branches. WesBanco Bank will assume all of the deposit liabilities and purchase the related fixed assets but will not acquire any loans except for certain deposit related loans. In the Purchase Agreement, WesBanco Bank agreed to pay a deposit premium of approximately $20.9 million, or a blended premium of approximately 3.5% on deposits of approximately $600 million as of January 16, 2009. The transaction is scheduled to close on March 27, 2009, subject to regulatory approval.
EMPLOYEES
There were 1,501 full-time equivalent employees employed by WesBanco and its subsidiaries at December 31, 2008. None of the employees were represented by collective bargaining agreements. WesBanco believes its employee relations to be satisfactory, and believes its human resources to be a differentiating factor in measured customer service quality metrics.
WEB SITE ACCESS TO WESBANCOS FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION
All of WesBancos electronic filings for 2008 filed with the Securities and Exchange Commission (SEC), including this Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to these reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, are made available at no cost on WesBancos website, www.wesbanco.com, through the Investor Relations link as soon as reasonably practicable after WesBanco files such material with, or furnishes it to, the SEC. WesBancos SEC filings are also available through the SECs website at www.sec.gov.
Upon written request of any shareholder of record on December 31, 2008, WesBanco will provide, without charge, a printed copy of its 2008 Annual Report on Form 10-K, including financial statements and schedules, as required to be filed with the SEC. To obtain a copy of the 2008 Annual Report on Form 10-K, contact: Linda Woodfin, WesBanco, Inc., 1 Bank Plaza, Wheeling, WV 26003 (304) 234-9201.
COMPETITION
Competition in the form of price and service from other banks, including local, regional and national banks and financial companies such as savings and loans, internet banks, credit unions, finance companies, brokerage firms and other non-banking companies providing various regulated and non-regulated financial services products, is intense in most of the markets served by WesBanco and its subsidiaries. WesBancos trust and investment services segment receives competition from commercial bank and trust companies, mutual fund companies, investment advisory firms, law firms, brokerage firms and other financial services companies. As a result of the deregulation of the financial services industry (see the discussion of the Gramm-Leach-Bliley Act of 1999 in the section of this item so captioned), mergers between, and the expansion of, financial institutions both within and outside West Virginia have provided significant competitive pressure in WesBancos major markets. Some of WesBancos competitors have greater resources and, as such, may have higher lending limits and may offer other products and services that are not provided by WesBanco. WesBanco generally competes on the basis of customer service and responsiveness to customer needs, available loan and deposit products, rates of interest charged on loans, rates of interest paid for funds, and the availability and pricing of trust, brokerage and insurance services. As WesBanco has expanded into new, larger Ohio metropolitan markets, it faces entrenched large bank competitors with an already existing customer base that may far exceed WesBancos initial entry position into that market. As a result, WesBanco may be forced to compete more aggressively for loans, deposits, trust and insurance products in order to grow successfully its market share, potentially reducing its current and future profit potential from such markets.
4
SUPERVISION AND REGULATION
As a bank holding company and a financial holding company under federal law, WesBanco is subject to supervision and examination by the Board of Governors of the Federal Reserve System (Federal Reserve Board) under the Bank Holding Company Act of 1956 (BHCA), as amended, and is required to file with the Federal Reserve Board reports and other information regarding its business operations and the business operations of its subsidiaries. WesBanco also is required to obtain Federal Reserve Board approval prior to acquiring, directly or indirectly, ownership or control of certain voting shares of other banks, as described below. Since WesBanco is both a bank holding company and a financial holding company, WesBanco can offer customers virtually any type of service that is financial in nature or incidental thereto, including banking and activities closely related to banking, securities underwriting, insurance (both underwriting and agency) and merchant banking.
As indicated above, WesBanco presently operates one bank subsidiary, WesBanco Bank. WesBanco Bank is a West Virginia banking corporation and it was a member bank of the Federal Reserve System until February 15, 2008, at which time it became a non-member bank. It is subject to examination and supervision by the Federal Deposit Insurance Corporation (FDIC) and the West Virginia Division of Banking. The deposits of WesBanco Bank are insured by the Deposit Insurance Fund (DIF) of the FDIC. WesBancos nonbank subsidiaries are also subject to examination and supervision by the Federal Reserve Board and examination by other federal and state agencies, including, in the case of certain securities activities, regulation by the SEC and the Financial Institution Regulatory Authority. WesBanco Bank maintains one designated financial subsidiary, WesBanco Insurance Services, Inc., which, as indicated above, is a multi-line insurance agency specializing in property, casualty and life insurance, and benefit plan sales and administration, for personal and commercial clients.
WesBanco is also under the jurisdiction of the SEC and certain state securities commissions for matters relating to the offering and sale of its securities. WesBanco is subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, as administered by the SEC. WesBanco is listed on the NASDAQ Global Select Market (NASDAQ) under the trading symbol WSBC and is subject to the rules of the NASDAQ for listed companies.
Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (Riegle-Neal Act), as amended, a bank holding company may acquire banks in states other than its home state, subject to certain limitations. The Riegle-Neal Act also authorizes banks to merge across state lines, thereby creating interstate banking. Banks are also permitted to acquire and to establish de novo branches in other states where authorized under the laws of those states.
Under the BHCA, prior Federal Reserve Board approval is required for WesBanco to acquire more than 5% of the voting stock of any bank. In determining whether to approve a proposed bank acquisition, federal banking regulators will consider, among other factors, the effect of the acquisition on competition, the public benefits expected to be received from the acquisition, the projected capital ratios and levels on a post-acquisition basis, and the acquiring institutions record of addressing the credit needs of the communities it serves, including the needs of low and moderate income neighborhoods, consistent with safe and sound operation of the bank, under the Community Reinvestment Act (CRA) and its amendments.
HOLDING COMPANY REGULATIONS
As indicated above, WesBanco has one state bank subsidiary, WesBanco Bank, as well as nonbank subsidiaries, which are described further in Item 1. BusinessGeneral section of this Annual Report on Form 10-K. The subsidiary bank is subject to affiliate transaction restrictions under federal law, which limit covered transactions by the subsidiary bank with the parent and any nonbank subsidiaries of the parent, which are referred to in the aggregate in this paragraph as affiliates of the subsidiary bank. Covered transactions include loans or extensions of credit to an affiliate, purchases of or investments in securities issued by an affiliate, the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit, and the
5
issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. Such covered transactions between the subsidiary bank and any single affiliate are limited in amount to 10% of the subsidiary banks capital and surplus, respectively, and, with respect to covered transactions with all affiliates in the aggregate, are limited in amount to 20% of the subsidiary banks capital and surplus, respectively. Furthermore, such loans or extensions of credit and such guarantees, acceptances and letters of credit are required to be secured by collateral in amounts specified by law. In addition, all covered transactions must be conducted on terms and circumstances that are consistent with safe and sound banking practices.
The Federal Reserve Board applies a policy to the effect that a bank holding company is expected to act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the source of strength doctrine, the Federal Reserve Board may require a bank holding company to make capital infusions into a troubled subsidiary bank, and may charge the bank holding company with engaging in unsafe and unsound practices for failure to commit resources to such a subsidiary bank. A capital infusion conceivably could be required at times under this policy when WesBanco may not have the resources to provide it.
PAYMENT OF DIVIDENDS
Dividends from the subsidiary bank are a significant source of funds for payment of dividends to WesBancos shareholders. For the year ended December 31, 2008, WesBanco declared cash dividends to its shareholders of approximately $29.7 million.
Under the prompt corrective action provisions set forth in Section 38 of the Federal Deposit Insurance Act (FDI Act) and implementing regulations set forth in Section 325.105 of the FDIC Regulations, immediately upon a state non-member bank receiving notice, or being deemed to have notice, that the bank is undercapitalized, significantly undercapitalized, or critically undercapitalized, as defined in Section 325.103 of the FDIC Regulations, the bank is precluded from being able to pay dividends to its shareholders based upon the requirements in Section 38(d) of the FDI Act, 12. U.S.C. § 1831o(d).
However, as indicated elsewhere in this discussion, as of December 31, 2008, the subsidiary bank was well capitalized under the definition in Section 325.103 of the FDIC Regulations. Therefore, as long as the subsidiary bank remains well capitalized or even becomes adequately capitalized, there would be no basis under Section 325.105 to limit the ability of the bank to pay dividends because it had not become either undercapitalized, significantly undercapitalized or critically undercapitalized.
In addition, with respect to possible dividends by the subsidiary bank, under Section 31A-4-25 of the West Virginia Code, the prior approval of the West Virginia Commissioner of Banking would be required if the total of all dividends declared by the bank in any calendar year would exceed the total of the banks net profits for that year combined with its retained net profits of the proceeding two years. In addition, Section 31A-4-25 limits the ability of a West Virginia banking institution to pay dividends until the surplus fund of the banking institution equals the common stock of the banking institution and if certain specified amounts of recent profits of the banking institution have not been carried to the surplus fund. The Bank did receive approval to pay a special dividend beyond current and prior net profits, as defined, in December 2007 from the Federal Reserve Board, its then existing primary Bank regulator, and the West Virginia Department of Banking, in the amount of $35 million.
If, in the opinion of the applicable regulatory authority, a bank under its jurisdiction is engaged in or is about to engage in an unsafe or unsound practice which, depending on the financial condition of the bank, could include the payment of dividends, such authority may require, after notice and hearing, that such bank cease and desist from such practice. The Federal Reserve Board has issued policy statements which provide that insured banks and bank holding companies should generally only pay dividends out of current operating earnings.
6
Additional information regarding dividend restrictions is set forth in Note 23, Regulatory Matters in the Consolidated Financial Statements.
WesBanco is currently a participating institution in the Capital Purchase Program under the Troubled Asset Relief Program and subject to certain restrictions on dividends and a prohibition on increasing dividends beyond the quarterly dividend amount paid in October of 2008. Please see the section entitled Troubled Asset Relief Program on page 12 of this Item 1.
On February 24, 2009 the Federal Reserve Division of Banking Supervision and Regulation issued a letter providing direction to bank holding companies (BHC) on the payment of dividends, capital repurchases and capital redemptions. Although the letter largely reiterates longstanding Federal Reserve supervisory policies, it emphasizes the need for a BHC to review various factors when considering the declaration of a dividend or taking action that would reduce regulatory capital provided by outstanding financial instruments. These factors include the potential need to increase loan loss reserves, write down assets and reflect declines in asset values in equity. In addition, the BHC should consider its past and anticipated future earnings, the dividend payout ratio in relation to earnings, and adequacy of regulatory capital before any action is taken. The consideration of capital adequacy should include a review of all known factors that may affect capital in the future.
In certain circumstances, defined by regulation relating to levels of earnings and capital and participation in the Troubled Asset Relief Program, advance notification to, and in some circumstances, approval by the regulator could be required to declare a dividend or repurchase or redeem capital instruments.
FDIC INSURANCE
WesBanco Bank is classified by the FDIC as a well-capitalized and a well-run institution. As a result, under the FDIC regulations in effect in 2008, most banks, including WesBanco Bank was required to pay deposit insurance premiums of between five and seven cents per $100 of assessable deposits. A significant portion of this expense was mitigated by the use of certain prior approved credits granted by the FDIC to its members from prior year activity. In late 2008, the FDIC approved increases in the industrys premiums to between 12 and 14 cents per $100 of assessable deposits for 2009 for Risk Category I banks. In addition, credits available to the Bank from amounts approved by the FDIC in prior years were scheduled to be fully utilized by the second quarter of 2009.
On February 27, 2009, the FDIC proposed an interim rule that would significantly increase the premiums charged for FDIC deposit insurance protection in addition to an emergency special assessment of 20 cents per $100 of assessable deposits on all banks to restore the Deposit Insurance Fund to an acceptable level. As a result, under the recently proposed FDIC regulations, the Bank, including Amtrust deposits of approximately $600 million, would be required to pay estimated annualized deposit insurance premiums of between 12 and 16 cents per $100 of assessable deposits. The impact on the Banks operating expenses for 2009 is approximately $14 to $15 million, of which approximately $8.3 million represents the 20 cent special assessment. The portion of the total assessment related to AmTrusts deposits for the year would approximate $1.8 to $1.9 million. In early March, the FDIC noted it would consider reducing the special one-time assessment to 10 cents if the U.S. Congress were to approve an increase in its operating line of credit with the U.S. Treasury.
CAPITAL REQUIREMENTS
The Federal Reserve Board has issued risk-based capital ratio and leverage ratio guidelines for bank holding companies. The risk-based capital ratio guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations, takes off-balance sheet exposures into explicit account in assessing capital adequacy, and minimizes disincentives to holding liquid, low-risk assets. Under the guidelines and related policies, bank holding companies must maintain capital sufficient to meet both a risk-based asset ratio test and a leverage ratio test on a consolidated basis. The risk-based ratio is determined by allocating assets and specified off-balance sheet commitments into four
7
weighted categories, with higher weightings being assigned to categories perceived as representing greater risk. A bank holding companys capital is then divided by total risk-weighted assets to yield the risk-based ratio. The leverage ratio is determined by relating core capital to total assets adjusted as specified in the guidelines. The bank is subject to substantially similar capital requirements.
Generally, under the applicable guidelines, a financial institutions capital is divided into three tiers. Tier 1, or core capital, includes common equity, noncumulative perpetual preferred stock excluding auction rate issues, and minority interests in equity accounts of consolidated subsidiaries, less goodwill and, with certain limited exceptions, all other intangible assets. Bank holding companies, however, may include cumulative preferred stock in their Tier 1 capital, up to a limit of 25% of such Tier 1 capital. Tier 2, or supplementary capital, includes, among other things, cumulative and limited-life preferred stock, hybrid capital instruments, mandatory convertible securities, qualifying subordinated debt, and the allowance for loan and lease losses, subject to certain limitations. Institutions that must incorporate market risk exposure into their risk-based capital requirements may also have a third tier of capital in the form of restricted short-term unsecured subordinated debt.
Tier 3 capital consists of subordinated debt that meets certain conditions, including being unsecured, being fully paid up, having an original maturity of at least two years, and not being redeemable before maturity without prior Federal Reserve Board approval. The Federal Reserve Board requires bank holding companies that engage in trading activities to adjust their risk-based capital ratios to take into consideration market risks that may result from movements in market prices of covered trading positions in trading accounts, or from foreign exchange or commodity positions, whether or not in trading accounts, including changes in interest rates, equity prices, foreign exchange rates or commodity prices. Any capital required to be maintained under these provisions may consist of new Tier 3 capital. Total capital is the sum of Tier 1, Tier 2 and Tier 3 capital.
The Federal Reserve Board and the other federal banking regulators require that all intangible assets, with certain limited exceptions, be deducted from Tier 1 capital. Under the Federal Reserve Boards rules, the only types of intangible assets that may be included in (i.e., not deducted from) a bank holding companys capital are originated or purchased mortgage servicing rights, non-mortgage servicing assets, and purchased credit card relationships, provided that, in the aggregate, the amount of these items included in capital does not exceed 100% of Tier 1 capital.
Under the risk-based guidelines, financial institutions are required to maintain a risk-based ratio, which is total capital to risk-weighted assets, of at least 8%, of which at least 4% must be Tier 1 capital. The appropriate regulatory authority may set higher capital requirements when an institutions circumstances warrant.
The Federal Reserve Board has established a minimum ratio of Tier 1 capital to total assets of 3.0% for strong bank holding companies rated composite 1 under the new RFI/C (D) (Risk Management, Financial Condition, Impact, Composite Rating and Depository Institution) components rating system for bank holding companies, and for certain bank holding companies that have implemented the Boards risk-based capital measure for market risk. For all other bank holding companies, the minimum ratio of Tier 1 capital to total assets is 4.0%. Banking organizations with supervisory, financial, operational, or managerial weaknesses, as well as organizations that are anticipating or experiencing significant growth are expected to maintain capital ratios well above the minimum levels. Moreover, higher capital ratios may be required for any bank holding company if warranted by its particular circumstances or risk profile. In all cases, bank holding companies should hold capital commensurate with the level and nature of the risks, including the volume and severity of problem loans, to which they are exposed. The Federal Reserve Board has also indicated that it will consider a tangible Tier 1 capital ratio (deducting all intangibles) and other indications of capital strength in evaluating proposals for expansion or new activities. More recently, in its February 24, 2009 supervisory letter, the Federal Reserve Board noted that a BHCs predominant form of tangible capital should be common equity.
The bank regulatory agencies have established special minimum capital requirements for equity investments in nonfinancial companies. The requirements consist of a series of marginal capital charges that increase within a
8
range from 8% to 25% of the adjusted carrying value of the equity investments as a financial institutions overall exposure to equity investments increases as a percentage of its Tier 1 capital. At December 31, 2008, capital charges relating to WesBancos equity investments in nonfinancial companies were immaterial.
Failure to meet applicable capital guidelines could subject a financial institution to a variety of enforcement remedies available to the federal regulatory authorities, including limitations on the ability to pay dividends, the issuance by the regulatory authority of a capital directive to increase capital, and the termination of deposit insurance by the FDIC, as well as to the measures described below under Prompt Corrective Action as applicable to undercapitalized institutions.
As of December 31, 2008, WesBancos Tier 1 and total capital to risk-adjusted assets ratios were 13.21% and 14.46%, respectively, which ratios were enhanced at year-end by WesBancos receipt of proceeds of $75 million under the Capital Purchase Program of the Troubled Asset Relief Program. As of December 31, 2008, WesBanco Bank also had capital in excess of the minimum requirements. Neither WesBanco nor WesBanco Bank been advised by the appropriate federal banking regulator of any specific leverage ratio applicable to it. As of December 31, 2008, WesBancos leverage ratio was 10.27%.
As of December 31, 2008, WesBanco had $111.1 million in junior subordinated debt on its Consolidated Balance Sheets presented as a separate category of long-term debt. For regulatory purposes, trust preferred securities totaling $107.8 million underlying such junior subordinated debt were included in Tier 1 Capital as of December 31, 2008, in accordance with regulatory reporting requirements. On March 1, 2005, the Federal Reserve Board adopted a rule that retains trust preferred securities in Tier 1 capital, but with stricter quantitative limits and clearer qualitative standards. Under this rule, after a transition period that ends on March 31, 2009, the aggregate amount of trust preferred securities and certain other capital elements would be limited to 25 percent of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject to restrictions. WesBanco currently believes all of its trust preferred securities will remain in Tier 1 capital as of the adoption date of the new rule.
The risk-based capital standards of the Federal Reserve Board and the FDIC specify that evaluations by the banking agencies of a banks capital adequacy will include an assessment of the exposure to declines in the economic value of the banks capital due to changes in interest rates. These banking agencies issued a joint policy statement on interest rate risk describing prudent methods for monitoring such risk that rely principally on internal measures of exposure and active oversight of risk management activities by senior management.
The federal regulatory authorities risk-based capital guidelines are based upon the 1988 capital accord of the Basel Committee on Banking Supervision (the BIS), which is known as Basel I. The BIS is a committee of central banks and bank supervisors/regulators from the major industrialized countries that develops broad policy guidelines for use by each countrys supervisors in determining the supervisory policies they apply. In November 2007, the federal bank regulatory agencies approved an interagency final rule (Final Rule) that will implement amendments to Basel I that contain an advanced risk-based capital framework applicable only to very large complex U.S. banking organizations and which is known as Basel II. The limited number of very large banks that will be subject to Basel II will be required to calculate their risk-based capital requirements using their own internal risk parameters for credit risk and operational risk.
The Final Rule is consistent in most respects with the Basel II rules that are being implemented in other jurisdictions. However, the federal bank regulatory agencies also have included in the Final Rule certain safeguards against the possibility that the new rules do not work as intended.
WesBanco and other bank holding companies that are not considered large banking organizations will not be subject to Basel II. The federal bank regulatory agencies have announced that they are currently working on a notice of proposed rulemaking to implement some of the simpler approaches from the Basel II frameworkreferred to as the standardized approachthat would be optional for WesBanco and other banking
9
organizations not subject to Basel II. It is expected that this notice of proposed rulemaking will be published in the coming months.
WesBanco cannot predict the precise timing or final form of the forthcoming regulations that could be applicable to WesBanco or their impact on WesBanco. The new capital requirements that may arise from this future regulation could increase the minimum capital requirements applicable to WesBanco and its subsidiaries.
PROMPT CORRECTIVE ACTION
The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) requires federal banking regulatory authorities to take prompt corrective action with respect to depository institutions that do not meet minimum capital requirements. For these purposes, FDICIA establishes five capital tiers: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.
An institution is deemed to be well-capitalized if it has a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or greater, and a Tier 1 leverage ratio of 5% or greater and is not subject to a regulatory order, agreement, or directive to meet and maintain a specific capital level for any capital measure. An institution is deemed to be adequately capitalized if it has a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 4% or greater, and, generally, a Tier 1 leverage ratio of 4% or greater and the institution does not meet the definition of a well-capitalized institution. An institution that does not meet one or more of the adequately capitalized tests is deemed to be undercapitalized. If the institution has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 3%, or a Tier 1 leverage ratio that is less than 3%, it is deemed to be significantly undercapitalized. Finally, an institution is deemed to be critically undercapitalized if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2%. At December 31, 2008, WesBanco Bank had capital levels that met the well-capitalized standards under FDICIA and its implementing regulations.
FDICIA generally prohibits a depository institution from making any capital distribution, including payment of a cash dividend, or paying any management fee to its holding company, if the depository institution would thereafter be undercapitalized. Undercapitalized institutions are subject to growth limitations and are required to submit a capital restoration plan. If any depository institution subsidiary of a holding company is required to submit a capital restoration plan, the holding company would be required to provide a limited guarantee regarding compliance with the plan as a condition of approval of such plan by the appropriate federal banking agency. If an undercapitalized institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. Significantly undercapitalized institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. Critically undercapitalized institutions may not, beginning 60 days after becoming critically undercapitalized, make any payment of principal or interest on their subordinated debt and/or trust preferred securities. In addition, critically undercapitalized institutions are subject to appointment of a receiver or conservator within 90 days of becoming critically undercapitalized.
GRAMM-LEACH-BLILEY ACT
Under the Gramm-Leach-Bliley Act (the GLB Act), banks are no longer prohibited by the Glass-Steagall Act from associating with, or having management interlocks with, a business organization engaged principally in securities activities. By qualifying as a financial holding company, as authorized under the GLB Act, which WesBanco has done, a bank holding company acquires new powers not otherwise available to it. In order to qualify as a financial holding company, a bank holding companys depository subsidiaries all must be both well-capitalized and well managed, and must be meeting their CRA obligations. The bank holding company also must declare its intention to become a financial holding company to the Federal Reserve Board and certify that its depository subsidiaries meet the capitalization and management requirements. As indicated above, WesBanco
10
has elected to become a financial holding company under the GLB Act. It also has qualified a subsidiary of the Bank as a financial subsidiary under the GLB Act.
Financial holding company powers relate to financial activities that are determined by the Federal Reserve Board, in coordination with the Secretary of the Treasury, to be financial in nature, incidental to an activity that is financial in nature, or complementary to a financial activity, provided that the complementary activity does not pose a safety and soundness risk. The GLB Act itself defines certain activities as financial in nature, including but not limited to: underwriting insurance or annuities; providing financial or investment advice; underwriting, dealing in, or making markets in securities; merchant banking, subject to significant limitations; insurance company portfolio investing, subject to significant limitations; and any activities previously found by the Federal Reserve Board to be closely related to banking.
National and state banks are permitted under the GLB Act, subject to capital, management, size, debt rating, and CRA qualification factors, to have financial subsidiaries that are permitted to engage in financial activities not otherwise permissible. However, unlike financial holding companies, financial subsidiaries may not engage in insurance or annuity underwriting; developing or investing in real estate; merchant banking (for at least five years); or insurance company portfolio investing. Other provisions of the GLB Act: establish a system of functional regulation for financial holding companies and banks involving the SEC, the Commodity Futures Trading Commission, and state securities and insurance regulators; deal with bank insurance sales and title insurance activities in relation to state insurance regulation; prescribe consumer protection standards for insurance sales; and establish minimum federal standards of privacy to protect the confidentiality of the personal financial information of consumers and regulate its use by financial institutions. Federal bank regulatory agencies have issued various rules since enactment of GLB relating to the implementation of the GLB Act.
CONSUMER PROTECTION LAWS
In connection with their lending and leasing activities, the subsidiary bank is subject to a number of federal and state laws designed to protect borrowers and promote lending to various sectors of the economy and population. These laws include the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act, the Truth in Savings Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, and, in some cases, their respective state law counterparts.
Federal law currently contains extensive customer privacy protection provisions. Under these provisions, a financial institution must provide to its customers, at the inception of the customer relationship and annually thereafter, the institutions policies and procedures regarding the handling of customers nonpublic personal financial information. These provisions also provide that, except for certain limited exceptions, an institution may not provide such personal information to unaffiliated third parties unless the institution discloses to the customer that such information may be so provided and the customer is given the opportunity to opt out of such disclosure. Federal law makes it a criminal offense, except in limited circumstances, to obtain or attempt to obtain customer information of a financial nature by fraudulent or deceptive means.
The CRA requires the subsidiary banks primary federal bank regulatory agency, the FDIC, to assess the banks record in meeting the credit needs of the communities served by the bank, including low- and moderate-income neighborhoods and persons. Institutions are assigned one of four ratings: Outstanding, Satisfactory, Needs to Improve or Substantial Noncompliance. This assessment is reviewed when a bank applies to merge or consolidate with or acquire the assets or assume the liabilities of an insured depository institution, or to open or relocate a branch office.
SECURITIES REGULATION
WesBancos full service broker-dealer subsidiary, WesBanco Securities, Inc. (WesBanco Securities), is registered as a broker-dealer with the SEC and in the states in which it does business. WesBanco Securities also
11
is a member of the Financial Institution Regulatory Authority (FINRA). WesBanco Securities is subject to regulation by the SEC, FINRA and the securities administrators of the states in which it is registered. WesBanco Securities is a member of the Securities Investor Protection Corporation (SIPC), which in the event of the liquidation of a broker-dealer, provides protection for customers securities accounts held by WesBanco Securities of up to $500,000 for each eligible customer, subject to a limitation of $100,000 for claims for cash balances. WesBanco serves as an investment adviser to a family of mutual funds and is registered as an investment adviser with the SEC and in some states.
ANTI-MONEY LAUNDERING INITIATIVES AND THE USA PATRIOT ACT
A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. The USA PATRIOT Act of 2001 (USA Patriot Act) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant new compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States. The United States Treasury Department has issued various implementing regulations which apply various requirements of the USA Patriot Act to financial institutions such as WesBancos subsidiary bank and broker-dealer subsidiaries. These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers. Failure of WesBanco and its subsidiaries to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for WesBanco and its subsidiaries.
SARBANES-OXLEY ACT OF 2002
The Sarbanes-Oxley Act of 2002 comprehensively revised the laws affecting corporate governance, accounting obligations and corporate reporting for companies, such as WesBanco, with equity or debt securities registered under the Securities Exchange Act of 1934, as amended. In particular, the Sarbanes-Oxley Act established: new requirements for audit committees, including independence, expertise, and responsibilities; certification responsibilities for the Chief Executive Officer and Chief Financial Officer with respect to the reporting companys financial statements; new standards for auditors and regulation of audits; increased disclosure and reporting obligations for reporting companies and their directors and executive officers; and new and increased civil and criminal penalties for violation of the federal securities laws.
TROUBLED ASSET RELIEF PROGRAM
WesBanco is a participating institution in the Capital Purchase Program (CPP) under the Troubled Asset Relief Program (TARP) authorized by the Emergency Economic Stabilization Act of 2008 (EESA). On December 5, 2008, WesBanco entered into a Letter Agreement (the Purchase Agreement) with the United States Department of the Treasury (the Treasury), pursuant to which WesBanco agreed to issue and sell (i) 75,000 shares of the Corporations Fixed Rate Cumulative Perpetual Preferred Stock, Series A (the Series A Preferred Stock) and (ii) a warrant (the Warrant) to purchase 439,282 shares of WesBancos common stock, par value $2.0833 per share (the Common Stock), for an aggregate purchase price of $75,000,000 in cash. The Series A Preferred Stock has a liquidation preference of $1,000 per share.
The Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. TARP provided that the Series A Preferred Stock could be redeemed by WesBanco after three years. TARP also provided that prior to the end of three years, the Series A Preferred Stock could be redeemed by WesBanco only with proceeds from the sale of qualifying equity securities of the Corporation (a Qualified Equity Offering). The Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $25.61 per share of the Common Stock.
12
Upon issuance of the Series A Preferred Stock on December 5, 2008, the ability of WesBanco to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its Junior Stock (as defined below) and Parity Stock (as defined below) became subject to restrictions, including a restriction against increasing dividends from the last quarterly cash dividend per share of $0.28 declared on the Common Stock prior to October 14, 2008. The redemption, purchase or other acquisition of trust preferred securities of WesBanco or its affiliates also became restricted. Under TARP, these restrictions generally terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties; provided, however, that certain of the restrictions persist for any period when all accrued and unpaid dividends for all past periods on the Series A Preferred Stock are not fully paid.
In addition, the Corporation filed a Certificate of Designations with the West Virginia Secretary of State on December 5, 2008, which fixed the designations, preferences, limitations and relative rights of the Series A Preferred Stock. Pursuant to the Certificate of Designations, the ability of WesBanco to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its Junior Stock and Parity Stock will be subject to restrictions in the event that WesBanco fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.
Junior Stock means the common stock and any other class or series of stock of WesBanco the terms of which expressly provide that it ranks junior to the Series A Preferred Stock as to dividend rights and/or rights on liquidation, dissolution or winding up of WesBanco. Parity Stock means any class or series of stock of WesBanco the terms of which do not expressly provide that such class or series will rank senior or junior to the Series A Preferred Stock as to dividend rights and/or rights on liquidation, dissolution or winding up of WesBanco (in each case without regard to whether dividends accrue cumulatively or non-cumulatively).
On February 17, 2009, President Obama signed the American Recovery and Reinvestment Act of 2009 into law (the ARRA). The ARRA, among other things, amends the terms of TARP and imposes certain additional conditions and requirements on participating institutions. Additionally, however, it also broadens the provisions permitting participating institutions to repay TARP proceeds at any time subject to approval of the primary regulator. The effective dates of certain of its provisions and their applicability to WesBanco are currently being determined by the Corporation.
You should carefully consider the risks described below, as well as the other information included or incorporated by reference in this Annual Report on Form 10-K, before making an investment in WesBancos common stock. The risks described below are not the only ones we face in our business. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations. If any of the following risks occur, our business, financial condition or operating results could be materially harmed. In such an event, our common stock could decline in price, and you may lose all or part of your investment.
DUE TO INCREASED COMPETITION, WESBANCO MAY NOT BE ABLE TO ATTRACT AND RETAIN BANKING CUSTOMERS AT CURRENT LEVELS.
WesBanco faces competition from the following:
| local, regional and national banks; |
| savings and loans; |
| internet banks; |
13
| credit unions; |
| finance companies; and |
| brokerage firms serving WesBancos market areas. |
In particular, WesBanco Banks competitors include several major national financial companies whose greater resources may afford them a marketplace advantage by enabling them to maintain numerous banking locations and mount extensive promotional and advertising campaigns. Additionally, banks and other financial institutions may have products and services not offered by WesBanco, which may cause current and potential customers to choose those institutions. Areas of competition include interest rates for loans and deposits, efforts to obtain deposits and range and quality of services provided. If WesBanco is unable to attract new and retain current customers, loan and deposit growth could decrease causing WesBancos results of operations and financial condition to be negatively impacted.
WESBANCO MAY NOT BE ABLE TO EXPAND ITS TRUST AND INVESTMENT SERVICES SEGMENT AND RETAIN ITS CURRENT CUSTOMERS.
As of December 31, 2008, WesBanco had approximately $2.4 billion in assets under management, which provided approximately 8.1% of WesBancos net revenues. WesBanco may not be able to attract new and retain current investment management clients due to competition from the following:
| commercial banks and trust companies; |
| mutual fund companies; |
| investment advisory firms; |
| law firms; |
| brokerage firms; and |
| other financial services companies. |
Its ability to successfully attract and retain investment management clients is dependent upon its ability to compete with competitors investment products, level of investment performance, client services and marketing and distribution capabilities. Due to the changes in economic conditions, the performance of the trust and investment services segment may be negatively impacted by the financial markets in which investment clients assets are invested, causing clients to seek other alternative investment options. If WesBanco is not successful, its results from operations and financial position may be negatively impacted.
CUSTOMERS MAY DEFAULT ON THE REPAYMENT OF LOANS.
The Banks customers may default on the repayment of loans, which may negatively impact WesBancos earnings due to loss of principal and interest income. Increased operating expenses may result from the allocation of management time and resources to the collection and work-out of the loan. Collection efforts may or may not be successful causing WesBanco to write off the loan or repossess the collateral securing the loan, which may or may not exceed the balance of the loan.
Management evaluates the adequacy of the allowance for loan losses at least quarterly, which includes testing certain individual loans as well as collective pools of loans for impairment. This evaluation includes an assessment of actual loss experience within each category of the portfolio, individual commercial and commercial real estate loans that exhibit credit weakness; current economic events, including employment statistics, trends in bankruptcy filings, and other pertinent factors; industry or geographic concentrations; and regulatory guidance. Additions to the allowance for loan losses results in an expense for the period.
14
WesBancos regulatory agencies periodically review the allowance for loan losses. Based on their assessment the regulatory agencies may require WesBanco to adjust the allowance for loan losses. These adjustments could negatively impact WesBancos results of operations or financial position.
ECONOMIC CONDITIONS IN WESBANCOS MARKET AREAS COULD NEGATIVELY IMPACT EARNINGS.
A downturn in the local and regional economies could negatively impact WesBancos banking business. WesBanco Bank serves both individuals and business customers throughout West Virginia, Ohio and Western Pennsylvania. The ability of the Banks customers to repay their loans is strongly tied to the economic conditions in these areas. These economic conditions may also force customers to utilize deposits held by WesBanco Bank in order to pay current expenses causing the Banks deposit base to shrink. As a result the Bank may have to borrow funds at higher rates in order to meet liquidity needs. These events may have a negative impact on WesBancos earnings.
CURRENT MARKET INTEREST RATES AND COST OF FUNDS MAY NEGATIVELY IMPACT WESBANCOS BANKING BUSINESS.
Fluctuations in interest rates may negatively impact the business of WesBanco Bank. The Banks main source of income from operations is net interest income, which is equal to the difference between the interest income received on interest-bearing assets (usually loans and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (usually deposits and borrowings). These rates are highly sensitive to many factors beyond WesBancos control, including general economic conditions, both domestic and foreign, and the monetary and fiscal policies of various governmental and regulatory authorities. WesBanco Banks net interest income can be affected significantly by changes in market interest rates. Changes in relative interest rates may reduce the Banks net interest income as the difference between interest income and interest expense decreases. As a result, the Bank has adopted asset and liability management policies to minimize the potential adverse effects of changes in interest rates on net interest income, primarily by altering the mix and maturity of loans, investments and funding sources. However, even with these policies in place, WesBanco cannot be certain that changes in interest rates or the shape of the interest rate yield curve will not negatively impact its results of operations or financial position.
WesBancos cost of funds for banking operations may increase as a result of general economic conditions, interest rates and competitive pressures. The Bank has traditionally obtained funds principally through deposits and wholesale borrowings. As a general matter, deposits are a cheaper source of funds than borrowings because interest rates paid for deposits are typically less than interest rates charged for borrowings. If, as a result of general economic conditions, market interest rates, competitive pressures or otherwise, the value of deposits at the Bank decreases relative to its overall banking operations, the Bank may have to rely more heavily on borrowings as a source of funds in the future.
SIGNIFICANT DECLINES IN U.S. AND FOREIGN MARKETS COULD HAVE A NEGATIVE IMPACT ON WESBANCOS EARNINGS.
The capital and credit markets have experienced extreme disruption recently. These conditions resulted in less liquidity, greater volatility, widening of credit spreads and a lack of price transparency in certain asset types. In many cases, the markets have exerted downward pressure on stock prices, security prices and credit capacity for certain issuers without regard to those issuers underlying financial strength. Sustained weakness in business and economic conditions in any or all of the domestic or foreign financial markets could result in credit deterioration in investment securities held by us, rating agency downgrades for such securities or other market factors that could result in us having to recognize other-than-temporary impairment in the value of such investment securities, with a corresponding charge against earnings. Furthermore, our pension assets are primarily invested in equity and debt securities, and continued weakness in capital and credit markets could
15
result in further deterioration of these assets which may increase minimum funding contributions and future pension expense. If the current levels of market disruption continue or further deteriorate, these conditions may be material to WesBancos ability to access capital and may adversely impact results of operations.
Further, WesBancos trust and investment services income could be impacted by fluctuations in the securities market. A portion of this revenue is based on the value of the underlying investment portfolios. If the values of those investment portfolios decline, the Banks revenue could be negatively impacted.
WESBANCO MAY BE REQUIRED TO WRITE DOWN GOODWILL AND OTHER INTANGIBLE ASSETS, CAUSING ITS FINANCIAL CONDITION AND RESULTS TO BE NEGATIVELY AFFECTED.
When WesBanco acquires a business, a portion of the purchase price of the acquisition is allocated to goodwill and other identifiable intangible assets. The amount of the purchase price which is allocated to goodwill and other intangible assets is determined by the excess of the purchase price over the net identifiable assets acquired. At December 31, 2008, WesBancos goodwill and other identifiable intangible assets were approximately $267.9 million. Under current accounting standards, if WesBanco determines goodwill or intangible assets are impaired, it is required to write down the carrying value of these assets. WesBanco conducts an annual review to determine whether goodwill and other identifiable intangible assets are impaired. WesBanco completed such an impairment analysis in 2008 and concluded that no impairment charge was necessary for the year ended December 31, 2008. WesBanco cannot provide assurance that it will not be required to take an impairment charge in the future. Any impairment charge would have a negative effect on its stockholders equity and financial results and may cause a decline in our stock price.
ACQUISITION OPPORTUNITIES MAY NOT BE AVAILABLE TO WESBANCO IN THE FUTURE.
WesBanco continually evaluates opportunities to acquire other businesses. However, WesBanco may not have the opportunity to make suitable acquisitions on favorable terms in the future, which could negatively impact the growth of its business. WesBanco expects that other banking and financial companies, many of which have significantly greater resources, will compete with it to acquire compatible businesses. This competition could increase prices for acquisitions that WesBanco would likely pursue, and its competitors may have greater resources than it does. Also, acquisitions of regulated business such as banks are subject to various regulatory approvals. If WesBanco fails to receive the appropriate regulatory approvals, it will not be able to consummate an acquisition that it believes is in its best interests.
CHANGES IN REGULATORY CAPITAL REGULATIONS BY THE FEDERAL RESERVE MAY NEGATIVELY IMPACT WESBANCOS CAPITAL LEVELS.
WesBanco currently has $111.1 million in junior subordinated debt presented as a separate category of long-term debt on its Consolidated Balance Sheets. For regulatory purposes, trust preferred securities totaling $107.8 million underlying such junior subordinated debt are included in Tier 1 capital in accordance with regulatory reporting requirements. On March 1, 2005, the Federal Reserve adopted a rule that will retain trust preferred securities in Tier 1 capital, but with stricter quantitative limits and clearer qualitative standards. Under the rule, after a transition period that ends on March 31, 2009, the aggregate amount of trust preferred securities and certain other capital elements will be limited to 25 percent of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit can be included in Tier 2 capital, subject to restrictions. The rule is not expected to have an impact on WesBancos Tier 1 capital; however should WesBanco issue additional trust preferred securities, or incur material operating losses, WesBancos Tier 1 capital ratio may be limited by the rule adopted by the Board. WesBancos earnings may also be negatively impacted due to prepayment penalties associated with the redemption of certain of the trust preferred securities.
16
FDIC INSURANCE ASSESSMENTS ARE EXPECTED TO INCREASE CONSIDERABLY RESULTING IN A NEGATIVE IMPACT TO EARNINGS.
The FDIC may increase the premiums charged for FDIC deposit insurance protection to restore the Deposit Insurance Fund to an acceptable level. The FDIC has proposed that 2009 premiums more than double and should more bank failures occur, the FDIC premiums could continue to increase. An increase in insurance premiums will have an adverse effect on WesBancos earnings.
LIMITED AVAILABILITY OF BORROWINGS FROM THE FEDERAL HOME LOAN BANK SYSTEM COULD NEGATIVELY IMPACT EARNINGS.
Wesbanco Bank is currently a member bank of the Federal Home Loan Bank (FHLB) of Pittsburgh, and retains certain short-term borrowings from the FHLB of Cincinnati from prior bank acquisitions. Membership in this system of quasi-governmental, regional home-loan oriented agency banks allows us to participate in various programs offered by the FHLB. We borrow funds from the FHLB, which are secured by a blanket lien on certain residential mortgage loans or securities with collateral values in excess of the outstanding balances. Current and future earnings shortfalls and minimum capital requirements of the FHLB may impact the collateral necessary to secure borrowings and limit the borrowings extended to their member banks, as well as require additional capital contributions by member banks. Should this occur, WesBancos short-term liquidity needs could be negatively impacted. Should WesBanco be restricted from using FHLB advances due to weakness in the system or with the FHLB of Pittsburgh, WesBanco may be forced to find alternative funding sources. Such alternative funding sources may include Federal Reserve discount window and short-term borrowings, the issuance of additional junior subordinated debt within allowed capital guidelines, utilization of existing or new lines of credit with third party banks, borrowings under repurchase agreement lines, increasing deposit rates to attract additional funds, accessing brokered deposits, or selling certain investment securities categorized as available-for-sale in order to maintain adequate levels of liquidity. In addition, the Bank may decide to participate in the U.S. Treasurys Temporary Guarantee Liquidity Program (TGLP), whereby the Bank may issue up to 2% of its outstanding liabilities in guaranteed unsecured bank debt prior to June 30, 2009, maturing prior to June 30, 2012.
On December 23, 2008 the FHLB of Pittsburgh announced that it will suspend dividends and the repurchase of excess capital stock to its member banks. The FHLB of Pittsburgh stock owned by WesBanco totaled $26.3 million and $14.8 million at December 31, 2008 and 2007, respectively. Dividend income recognized on FHLB of Pittsburgh stock totaled $0.4 million and $0.9 million for 2008 and 2007, respectively. Additionally, the Bank owned $5.7 million and $10.5 million of FHLB of Cincinnati stock at December 31, 2008 and 2007, respectively, which paid a cash dividend at an annualized rate of 5.00% for the fourth quarter of 2008 and a stock dividend at an annualized rate of 6.00% for the fourth quarter of 2007. Dividend payments have been eliminated by the FHLB of Pittsburgh and may be eliminated by the FHLB of Cincinnati at anytime in the future in order for these FHLBs to restore their retained earnings and/or overall risk-based capital ratios. In such case, the corresponding FHLB stock owned by WesBanco may be deemed a non-earning asset and could potentially be evaluated for impairment through earnings.
WESBANCOS FINANCIAL CONDITION AND RESULTS OF OPERATIONS DEPEND ON THE SUCCESSFUL GROWTH OF ITS SUBSIDIARIES.
WesBancos primary business activity for the foreseeable future will be to act as the holding company of its banking and other subsidiaries. Therefore, WesBancos future profitability will depend on the success and growth of these subsidiaries. In the future, part of WesBancos growth may come from buying other banks and buying or establishing other companies. Such entities may not be profitable after they are purchased or established, and they may lose money or be dilutive to earnings per share, particularly for the first few years. A new bank or company may bring with it unexpected liabilities, bad loans, or poor employee relations, or the new bank or company may lose customers and the associated revenue.
17
WESBANCOS ABILITY TO PAY DIVIDENDS IS LIMITED.
Subject to restrictions described in the next risk factor, holders of shares of WesBancos common stock are entitled to dividends if, when, and as declared by WesBancos Board of Directors out of funds legally available for that purpose. Although the Board of Directors has declared cash dividends in the past, the current ability to pay dividends is largely dependent upon the receipt of dividends from the banking subsidiaries. Federal and state laws impose restrictions on the ability of the banking subsidiaries to pay dividends. Additional restrictions are placed upon WesBanco by the policies of federal regulators, as more fully described in Item 1. BusinessPayment of Dividends. In general, future dividend policy is subject to the discretion of the Board of Directors and will depend upon a number of factors, including WesBancos and the Banks future earnings, capital requirements, regulatory constraints and financial condition.
WESBANCOS PARTICIPATION IN THE TROUBLED ASSET RELIEF PROGRAM SUBJECTS WESBANCO TO SEVERAL RESTRICTIONS, INCLUDING RESTRICTIONS ON WESBANCOS ABILITY TO DECLARE OR PAY DIVIDENDS AND REPURCHASE SHARES OF WESBANCO STOCK.
The Securities Purchase Agreement between WesBanco and the Treasury pursuant to which WesBanco sold $75.0 million of WesBancos Series A Preferred Stock and issued a warrant to purchase up to 439,282 shares of WesBancos common stock provides that prior to the earlier of (i) December 5, 2011 and (ii) the date on which all of the shares of the Series A Preferred Stock have been redeemed by WesBanco or transferred by the Treasury to third parties, WesBanco may not, without the consent of the Treasury, (a) increase the cash dividend on WesBancos common stock above $0.28 per share, the amount of the last quarterly cash dividend per share declared prior to October 14, 2008 or (b) subject to limited exceptions, redeem, repurchase or otherwise acquire shares of WesBancos common stock or preferred stock other than the Series A Preferred Stock. In addition, WesBanco may not pay any dividends on its common stock unless WesBanco is current in its dividend payments on the Series A Preferred Stock. Furthermore, the Treasury may amend any provision of the Agreement to the extent required to comply with any changes in applicable federal statutes. Any amendments or restrictions on payment of dividends could have a negative effect on the value of WesBancos common stock.
WESBANCOS PARTICIPATION IN THE TROUBLED ASSET RELIEF PROGRAM SUBJECTS WESBANCO TO RESTRICTIONS ON COMPENSATION PAID TO WESBANCOS EXECUTIVES.
Pursuant to the terms of the Securities Purchase Agreement, WesBanco adopted certain standards for executive compensation and corporate governance for the period during which the Treasury holds the equity issued pursuant to the Securities Purchase Agreement. These standards generally apply to WesBancos Chief Executive Officer, Chief Financial Officer and the three next most highly compensated senior executive officers. The standards include (1) ensuring that incentive compensation for senior executives does not encourage unnecessary and excessive risks that threaten the value of the financial institution; (2) required clawback of any bonus or incentive compensation paid to a senior executive based on statements of earnings, gains or other criteria that are later proven to be materially inaccurate; (3) prohibition on making golden parachute payments to senior executives; and (4) agreement not to deduct for tax purposes executive compensation in excess of $500,000 for each senior executive. The change to the deductibility limit on executive compensation could increase the overall cost of WesBancos executive compensation programs in future periods. Pursuant to the ARRA, further compensation restrictions, including significant limitations on incentive compensation and golden parachute payments, have been imposed on WesBancos most highly compensated employees, which may make it more difficult for WesBanco to retain and recruit qualified personnel.
WESBANCO MAY ENCOUNTER INTEGRATION DIFFICULTIES OR MAY FAIL TO REALIZE THE ANTICIPATED BENEFITS OF ACQUISITIONS.
WesBanco may not be able to integrate Oak Hills operations without encountering difficulties including, without limitation, the loss of key employees and customers, the disruption of their respective ongoing
18
businesses or possible inconsistencies in standards, controls, procedures and policies. Future results of the combined company may be materially different from those estimated by WesBanco and there can be no assurance that any enhanced earnings will result from the merger. Expenses associated with the acquisition may be higher or lower than originally estimated, depending upon how costly or difficult it is to integrate the companies. Furthermore, these charges may decrease the capital of the combined company that could be used for profitable, income-earning investments in the future.
Any future acquisitions may result in unforeseen difficulties, including integration of the combined companies, which could require significant time and attention from our management that would otherwise be directed at developing our existing business and expenses may be higher than initially projected. In addition, we could discover undisclosed liabilities resulting from any acquisitions for which we may become responsible. Further, benefits such as enhanced earnings that we anticipate from these acquisitions may not develop and future results of the combined companies may be materially lower from those estimated.
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
None.
ITEM 2. | PROPERTIES |
WesBancos subsidiaries generally own their respective offices, related facilities and any unimproved real property held for future expansion. At December 31, 2008, WesBanco operated 109 banking offices in West Virginia, Ohio and Western Pennsylvania, and one loan production office, of which 83 were owned and 27 were leased under long-term operating leases. These leases expire at various dates through October 2027 and generally include options to renew.
The main office of the WesBanco is located at 1 Bank Plaza, Wheeling, West Virginia, in a building owned by Wesbanco Bank. The building contains approximately 100,000 square feet and serves as the main office for both WesBancos community banking segment and its trust and investment services segment. The Banks back office operations currently occupy approximately two thirds of the space available in an office building adjacent to the main office, which is owned by WesBanco Properties, Inc., a subsidiary of WesBanco, with the remainder of the building leased to unrelated businesses.
At various building locations, WesBanco rents or looks to provide commercial office space to unrelated businesses. Rental income totaled $0.6 million for 2008 compared to $0.5 million for 2007. For additional disclosures related to WesBancos properties, other fixed assets and leases, please refer to Note 7, Premises and Equipment in the Consolidated Financial Statements.
ITEM 3. | LEGAL PROCEEDINGS |
WesBanco is involved in lawsuits, claims, investigations and proceedings which arise in the ordinary course of business. There are no such matters pending that WesBanco expects to be material in relation to its business, financial condition or results of operations.
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
None.
19
ITEM 5. | MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
WesBancos common stock is quoted on the NASDAQ Global Stock Market under the symbol WSBC. The approximate number of holders of WesBancos $2.0833 par value common stock as of December 31, 2008 was 5,420, not including shares held in nominee positions. The number of holders does not include WesBanco employees who have had stock allocated to them through WesBancos KSOP. All WesBanco employees who meet the eligibility requirements of the KSOP are included in the Plan.
The table below presents for each quarter in 2008 and 2007, the high and low sales price per share as reported by NASDAQ and cash dividends declared per share.
2008 | 2007 | |||||||||||||||||
High | Low | Dividend Declared |
High | Low | Dividend Declared | |||||||||||||
Fourth quarter |
$ | 28.90 | $ | 17.32 | $ | 0.280 | $ | 26.43 | $ | 20.01 | $ | 0.275 | ||||||
Third quarter |
35.10 | 14.28 | 0.280 | 30.91 | 21.03 | 0.275 | ||||||||||||
Second quarter |
26.63 | 17.06 | 0.280 | 31.97 | 29.07 | 0.275 | ||||||||||||
First quarter |
27.74 | 17.51 | 0.280 | 34.25 | 29.84 | 0.275 |
On December 5, 2008, WesBanco, Inc. issued 75,000 shares of Series A Preferred Stock and a warrant to purchase 439,282 shares of the Companys common stock, par value $2.0833 per share, to the Treasury under TARP for an aggregate purchase price of $75,000,000 in cash. The Series A Preferred Stock pays cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter.
Upon issuance of the Series A Preferred Stock on December 5, 2008, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of common stock will be subject to restrictions, including the Companys restriction against increasing dividends from the last quarterly cash dividend per share of $0.28 declared on the Common Stock prior to October 14, 2008. The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also will be restricted. These restrictions will terminate on the earlier of (a) the third anniversary of the date of issuance of the Series A Preferred Stock and (b) the date on which the Series A Preferred Stock has been redeemed in whole or Treasury has transferred all of the Series A Preferred Stock to third parties. In addition, the ability of the Company to declare or pay dividends or distributions on, or repurchase, redeem or otherwise acquire for consideration, shares of its common stock will be subject to restrictions in the event that the Company fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock.
For additional disclosure relating to WesBancos participation in the TARP CPP, please refer to Item 1. Business-Troubled Asset Relief Program and Note 3, Troubled Asset Relief ProgramCapital Purchase Program of this Annual Report on Form 10-K.
WesBanco, Inc. has nine capital trusts, which are all wholly-owned trust subsidiaries of WesBanco formed for the purpose of issuing Pooled Trust Preferred Securities (Trust Preferred Securities) and lending the proceeds to WesBanco. The debentures and trust preferred securities issued by the trusts provide that WesBanco has the right to elect to defer the payment of interest on the debentures and trust preferred securities for up to an aggregate of 20 quarterly periods. However, if WesBanco should defer the payment of interest or default on the payment of interest, it may not declare or pay any dividends on its common stock during any such period.
For additional disclosure relating to WesBancos Trust Preferred Securities, please refer to Note 13, Junior Subordinated Debt Owed to Unconsolidated Subsidiary Trusts in the Consolidated Financial Statements.
20
Information regarding WesBancos compensation plans under which WesBancos equity securities are authorized for issuance as of December 31, 2008 is included under Item 12 of this Annual Report on Form 10-K.
As of December 31, 2008, WesBanco had an active plan to repurchase one million shares of stock, with the plan having been approved by the Board of Directors on March 21, 2007. The shares are purchased for general corporate purposes, which may include potential acquisitions, shareholder dividend reinvestment and employee benefit plans. The timing, price and quantity of purchases are at the discretion of WesBanco, and the plan may be discontinued or suspended at any time. Under the terms of the TARP CPP, no shares may be repurchased by the Company except in limited circumstances related to benefit plan issuances.
The following table shows the activity in WesBancos stock repurchase plan for the quarter ended December 31, 2008:
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans |
Maximum Number of Shares that May Yet Be Purchased Under the Plans | |||||
Balance at September 30, 2008 |
584,325 | ||||||||
October 1, 2008 to October 31, 2008 |
|||||||||
Open market repurchases |
| $ | | | 584,325 | ||||
Other transactions (1) |
30,402 | 26.40 | N/A | N/A | |||||
November 1, 2008 to November 30, 2008 |
|||||||||
Open market repurchases |
| | | 584,325 | |||||
Other transactions (1) |
4,995 | 25.11 | N/A | N/A | |||||
December 1, 2008 to December 31, 2008 |
|||||||||
Open market repurchases |
| | | 584,325 | |||||
Other transactions (1) |
8,591 | 24.52 | N/A | N/A | |||||
Fourth Quarter 2008 |
|||||||||
Open market repurchases |
| | | 584,325 | |||||
Other transactions (1) |
43,988 | 25.89 | N/A | N/A | |||||
Total |
43,988 | $ | 25.89 | | 584,325 | ||||
(1) | Consists of open market purchases transacted in the KSOP and dividend reinvestment plans. |
N/ANot applicable
21
The following graph shows a comparison of cumulative total shareholder returns for WesBanco, the Russell 2000 Index and the Russell 2000 Financial Services Index. The total shareholder return assumes a $100 investment in the common stock of WesBanco and each index since December 31, 2003 with reinvestment of dividends.
December 31, | ||||||||||||
Index |
2003 | 2004 | 2005 | 2006 | 2007 | 2008 | ||||||
WesBanco, Inc. |
100.00 | 119.56 | 117.79 | 134.46 | 86.10 | 119.32 | ||||||
Russell 2000 |
100.00 | 118.33 | 123.72 | 146.44 | 144.15 | 95.44 | ||||||
Russell 2000 Financial Services Index |
100.00 | 121.10 | 123.76 | 147.83 | 122.96 | 91.75 |
22
ITEM 6. | SELECTED FINANCIAL DATA |
The following consolidated selected financial data is derived from WesBancos audited financial statements as of and for the five years ended December 31, 2008. The following consolidated financial data should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) and the Consolidated Financial Statements and related notes included elsewhere in this report. All of WesBancos acquisitions during the five years ended December 31, 2008 are included in results of operations since their respective dates of acquisition.
(dollars in thousands, except per share amounts) |
For the years ended December 31, | |||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
PER SHARE INFORMATION |
||||||||||||||||||||
Dividends |
$ | 1.12 | $ | 1.10 | $ | 1.06 | $ | 1.04 | $ | 1.00 | ||||||||||
Book value at year end |
24.82 | 21.86 | 19.39 | 18.91 | 17.77 | |||||||||||||||
Average common shares outstandingbasic |
26,551,467 | 21,359,935 | 21,762,567 | 22,474,645 | 20,028,248 | |||||||||||||||
Average common shares outstandingdiluted |
26,563,320 | 21,392,010 | 21,816,573 | 22,528,262 | 20,083,718 | |||||||||||||||
SELECTED BALANCE SHEET INFORMATION |
||||||||||||||||||||
Total securities |
$ | 935,588 | $ | 937,084 | $ | 736,707 | $ | 992,564 | $ | 1,133,100 | ||||||||||
Loans held for sale |
3,874 | 39,717 | 3,170 | 28,803 | 3,169 | |||||||||||||||
Net portfolio loans |
3,554,506 | 3,682,006 | 2,876,234 | 2,881,120 | 2,455,880 | |||||||||||||||
Total assets |
5,222,041 | 5,384,326 | 4,098,143 | 4,422,115 | 4,011,399 | |||||||||||||||
Total deposits |
3,503,916 | 3,907,930 | 2,995,547 | 3,028,324 | 2,725,934 | |||||||||||||||
Total FHLB and other borrowings |
894,695 | 735,313 | 561,468 | 856,994 | 799,924 | |||||||||||||||
Junior subordinated debt and trust preferred securities |
111,110 | 111,024 | 87,638 | 87,638 | 72,174 | |||||||||||||||
Total shareholders equity |
659,371 | 580,319 | 416,875 | 415,230 | 370,181 | |||||||||||||||
SELECTED RATIOS |
||||||||||||||||||||
Return on average assets |
0.72 | % | 1.09 | % | 0.94 | % | 0.95 | % | 1.07 | % | ||||||||||
Return on average equity |
6.37 | % | 10.63 | % | 9.35 | % | 10.13 | % | 11.37 | % | ||||||||||
Return on average common equity |
6.43 | % | 10.63 | % | 9.35 | % | 10.13 | % | 11.37 | % | ||||||||||
Allowance for loan losses to total loans |
1.38 | % | 1.03 | % | 1.10 | % | 1.05 | % | 1.18 | % | ||||||||||
Allowance for loan losses to total non-performing loans |
1.37 | x | 1.94 | x | 1.98 | x | 3.12 | x | 3.60 | x | ||||||||||
Non-performing assets to total assets |
0.74 | % | 0.44 | % | 0.49 | % | 0.27 | % | 0.26 | % | ||||||||||
Net loan charge-offs to average loans |
0.58 | % | 0.28 | % | 0.23 | % | 0.29 | % | 0.31 | % | ||||||||||
Shareholders equity to total assets |
12.63 | % | 10.78 | % | 10.17 | % | 9.39 | % | 9.23 | % | ||||||||||
Tangible equity to tangible assets |
7.90 | % | 5.94 | % | 6.87 | % | 6.26 | % | 7.29 | % | ||||||||||
Tangible common equity to tangible assets |
6.44 | % | 5.94 | % | 6.87 | % | 6.26 | % | 7.29 | % | ||||||||||
Tier 1 leverage ratio |
10.27 | % | 9.90 | % | 9.27 | % | 8.46 | % | 9.34 | % | ||||||||||
Tier 1 capital to risk-weighted assets |
13.21 | % | 10.43 | % | 12.35 | % | 11.94 | % | 13.43 | % | ||||||||||
Total capital to risk-weighted assets |
14.46 | % | 11.41 | % | 13.44 | % | 12.97 | % | 14.54 | % | ||||||||||
Dividend payout ratio |
78.87 | % | 52.63 | % | 59.22 | % | 54.74 | % | 52.63 | % | ||||||||||
Trust Assets at market value |
$ | 2,400,211 | $ | 3,084,145 | $ | 2,976,621 | $ | 2,599,463 | $ | 2,664,795 | ||||||||||
(dollars in thousands, except per share amounts) |
For the years ended December 31, | |||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
SUMMARY STATEMENTS OF INCOME |
||||||||||||||||||||
Interest income |
$ | 281,766 | $ | 236,393 | $ | 227,269 | $ | 224,745 | $ | 169,436 | ||||||||||
Interest expense |
121,229 | 117,080 | 104,436 | 92,434 | 60,212 | |||||||||||||||
Net interest income |
160,537 | 119,313 | 122,833 | 132,311 | 109,224 | |||||||||||||||
Provision for loan losses |
32,649 | 8,516 | 8,739 | 8,045 | 7,735 | |||||||||||||||
Net interest income after provision for loan losses |
127,888 | 110,797 | 114,094 | 124,266 | 101,489 | |||||||||||||||
Non-interest income |
57,346 | 52,939 | 40,408 | 39,133 | 35,541 | |||||||||||||||
Non-interest expense |
142,624 | 111,046 | 106,204 | 108,920 | 89,872 | |||||||||||||||
Income before income taxes |
42,610 | 52,690 | 48,298 | 54,479 | 47,158 | |||||||||||||||
Provision for income taxes |
4,493 | 8,021 | 9,263 | 11,722 | 8,976 | |||||||||||||||
Net income |
$ | 38,117 | $ | 44,669 | $ | 39,035 | $ | 42,757 | $ | 38,182 | ||||||||||
Preferred dividends |
293 | | | | | |||||||||||||||
Net income available to common shareholders |
$ | 37,824 | $ | 44,669 | $ | 39,035 | $ | 42,757 | $ | 38,182 | ||||||||||
Earnings per common sharebasic |
$ | 1.42 | $ | 2.09 | $ | 1.79 | $ | 1.90 | $ | 1.91 | ||||||||||
Earnings per common sharediluted |
$ | 1.42 | $ | 2.09 | $ | 1.79 | $ | 1.90 | $ | 1.90 | ||||||||||
23
The following tables set forth unaudited consolidated selected quarterly statements of income for the years ended December 31, 2008 and 2007.
CONDENSED QUARTERLY STATEMENTS OF INCOME
2008 Quarter ended | ||||||||||||||||
(dollars in thousands, except per share amounts) |
March 31,(1) | June 30, | September 30, | December 31, | Annual Total | |||||||||||
Interest income |
$ | 74,781 | $ | 70,588 | $ | 68,675 | $ | 67,722 | $ | 281,766 | ||||||
Interest expense |
36,037 | 29,929 | 28,388 | 26,875 | 121,229 | |||||||||||
Net interest income |
38,744 | 40,659 | 40,287 | 40,847 | 160,537 | |||||||||||
Provision for loan losses |
5,425 | 5,723 | 6,457 | 15,044 | 32,649 | |||||||||||
Net interest income after provision for loan losses |
33,319 | 34,936 | 33,830 | 25,803 | 127,888 | |||||||||||
Non-interest income |
14,589 | 14,391 | 14,694 | 12,116 | 55,790 | |||||||||||
Net securities gains |
506 | 400 | 276 | 374 | 1,556 | |||||||||||
Non-interest expense |
36,660 | 36,070 | 36,165 | 33,729 | 142,624 | |||||||||||
Income before income taxes |
11,754 | 13,657 | 12,635 | 4,564 | 42,610 | |||||||||||
Provision for income taxes |
2,251 | 2,373 | 1,126 | (1,257 | ) | 4,493 | ||||||||||
Net income |
$ | 9,503 | $ | 11,284 | $ | 11,509 | $ | 5,821 | $ | 38,117 | ||||||
Preferred dividends |
| | | 293 | 293 | |||||||||||
Net income available to common shareholders |
$ | 9,503 | $ | 11,284 | $ | 11,509 | $ | 5,528 | $ | 37,824 | ||||||
Earnings per common sharebasic |
$ | 0.36 | $ | 0.42 | $ | 0.43 | $ | 0.21 | $ | 1.42 | ||||||
Earnings per common sharediluted |
$ | 0.36 | $ | 0.42 | $ | 0.43 | $ | 0.21 | $ | 1.42 | ||||||
(1) Certain interest income, interest expense, non-interest income and non-interest expense balances were reclassified from those appearing in the previously filed 10-Q. The reclassifications had no effect on net income. | ||||||||||||||||
2007 Quarter ended | ||||||||||||||||
(dollars in thousands, except per share amounts) |
March 31, | June 30, | September 30, | December 31, | Annual Total | |||||||||||
Interest income |
$ | 57,193 | $ | 57,812 | $ | 57,460 | $ | 63,928 | $ | 236,393 | ||||||
Interest expense |
27,200 | 28,626 | 29,100 | 32,154 | 117,080 | |||||||||||
Net interest income |
29,993 | 29,186 | 28,360 | 31,774 | 119,313 | |||||||||||
Provision for loan losses |
1,460 | 1,776 | 1,448 | 3,832 | 8,516 | |||||||||||
Net interest income after provision for loan losses |
28,533 | 27,410 | 26,912 | 27,942 | 110,797 | |||||||||||
Non-interest income |
12,558 | 13,413 | 12,387 | 13,638 | 51,996 | |||||||||||
Net securities gains |
678 | 39 | 22 | 204 | 943 | |||||||||||
Non-interest expense |
26,385 | 26,972 | 27,656 | 30,033 | 111,046 | |||||||||||
Income before income taxes |
15,384 | 13,890 | 11,665 | 11,751 | 52,690 | |||||||||||
Provision for income taxes |
3,437 | 1,595 | 1,902 | 1,087 | 8,021 | |||||||||||
Net income |
$ | 11,947 | $ | 12,295 | $ | 9,763 | $ | 10,664 | $ | 44,669 | ||||||
Earnings per common sharebasic |
$ | 0.56 | $ | 0.59 | $ | 0.47 | $ | 0.47 | $ | 2.09 | ||||||
Earnings per common sharediluted |
$ | 0.56 | $ | 0.59 | $ | 0.47 | $ | 0.47 | $ | 2.09 | ||||||
24
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Managements Discussion and Analysis represents an overview of the results of operations and financial condition of WesBanco, Inc. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes thereto.
FORWARD-LOOKING STATEMENTS
Forward-looking statements in this report relating to WesBancos plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBancos Form 10-Qs for the prior quarters ended September 30, 2008, June 30, 2008, and March 31, 2008 filed with the Securities and Exchange Commission (SEC), which is available at the SECs website www.sec.gov or at WesBancos website, www.wesbanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed under Risk Factors in Part I, Item 1A of this Annual Report on Form 10-K. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including without limitation, the effects of changing regional and national economic conditions; changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, Federal Deposit Insurance Corporation, the SEC, the Financial Institution Regulatory Authority and other regulatory bodies; potential legislative and federal and state regulatory actions and reform; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; internet hacking; competitive conditions in the financial services industry; rapidly changing technology affecting financial services and/or other external developments materially impacting WesBancos operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.
APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
WesBancos Consolidated Financial Statements are prepared in accordance with GAAP and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported.
The most significant accounting policies followed by WesBanco are included in Note 1, Summary of Significant Accounting Policies, of the Consolidated Financial Statements. These policies, along with other Notes to the Consolidated Financial Statements and this Managements Discussion and Analysis (MD&A), provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified securities valuation, the allowance for loan losses and the evaluation of goodwill and other intangible assets for impairment to be the accounting estimates that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.
Allowance for Loan Losses and Other Credit Valuation AdjustmentsThe allowance for loan losses represents managements estimate of probable losses inherent in the loan portfolio. Determining the amount of the allowance is considered a critical accounting estimate because it requires significant judgment about the collectability of loans and the factors that deserve consideration in estimating probable credit losses. The allowance is increased by a provision charged to operating expense and reduced by charge-offs, net of recoveries.
25
The liability for loss on loan commitments represents managements estimate of probable losses associated with future advances against loan commitments.
Management evaluates the allowance for loan losses and the liability for loss on loan commitments at least quarterly. This evaluation is inherently subjective, as it requires material estimates based on quantitative and qualitative factors that may be susceptible to significant change. The evaluation includes an assessment of actual loss experience within each category of loans and testing of certain individual loans for impairment. The evaluation also considers the impact of economic trends and conditions in specific industries and geographical markets, which includes levels of unemployment, bankruptcy filings, and other pertinent information; an analysis of industry, property type, geographic or other loan concentrations; and regulatory guidance pertaining to the allowance for loan losses.
There are two primary components of the allowance for loan losses. Specific reserves are established for individual commercial and commercial real estate loans over a predetermined amount that are deemed impaired pursuant to Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan. The determination of specific reserves takes into consideration anticipated future cash flows from the borrower to repay the loan, the observable market price for the loan, if any, or the estimated realizable value of the collateral, if any. General reserves are established pursuant to SFAS No. 5, Accounting for Contingencies, for loans in each category that are not impaired. General reserves are based on historical loss rates with appropriate adjustments to reflect changing economic conditions, delinquency and non-performing loan trends, and other relevant factors. General reserves for commercial and commercial real estate loans are also supported by a migration analysis, which computes historical loss experience sustained on those loans within each internal risk grade.
Management relies on observable data from internal and external sources to evaluate each of the factors that are considered in the evaluation of the allowance, management may adjust assumptions to recognize changing conditions, and reduce differences between estimated and actual observed losses from period to period. The evaluation of the allowance also takes into consideration the inherent imprecision of loss estimation models and techniques and includes general reserves for probable but undetected losses in each category of loans. While WesBanco continually refines and enhances the loss estimation models and techniques it uses to determine the appropriateness of the allowance for loan losses, there have been no material substantive changes to such models and techniques compared to prior periods. The variability of managements estimates and assumptions could alter the level of the allowance for loan losses and may have a material impact on WesBancos future financial condition and results of operations. While management allocates the allowance to different loan categories, the allowance is general in nature and is available to absorb credit losses for the entire loan portfolio as well as deposit overdrafts.
Determination of the liability for loss on loan commitments uses methodology and factors similar to that for the allowance for loan losses.
In addition to the allowance for loan losses and the liability for loss on loan commitments, American Institute of Certified Public Accountants (AICPA) Statement of Position 03-3 (SOP 03-3) requires the recording of a credit valuation adjustment against purchased loans for which there is, at acquisition, evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that all contractually required payments would not be collected. The credit valuation adjustment required by SOP 03-3 represents a permanent reduction in the carrying value of loans and is not included as part of the allowance for loan losses. The method used to determine the amount of the credit valuation adjustment for purchased loans that meet the criteria for application of SOP 03-3 is similar to that used to determine the specific reserves pursuant to SFAS No. 114.
Please see the Allowance for Loan Losses and Other Credit Valuation Adjustments section of this MD&A for more information.
26
Securities ValuationWesBanco conducts a review each quarter for all securities which have possible indications of impairment. WesBanco reviews the results of the above testing for any security which might be considered to be for an other-than-temporary-impairment write-down. In estimating other-than-temporary impairment losses, WesBanco also considers the financial condition and near-term prospects of the issuer, evaluating any credit downgrades or other indicators of a potential credit problem, the receipt of principal and interest according to the contractual terms and the intent and ability of WesBanco to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Any securities that are deemed to be other-than-temporarily impaired are reflected in current earnings as realized losses, with appropriate adjustment for the portion previously accounted for as an unrealized loss in other comprehensive income.
Goodwill and Other Intangible AssetsIn accordance with the provisions of SFAS No. 141, Business Combinations, WesBanco accounts for business combinations using the purchase method of accounting. Accordingly, the cost of an acquired business is allocated to each of the individual assets, including separable intangible assets, and liabilities of the business based on their relative fair values at the date of the acquisition, with the excess cost, if any, allocated to goodwill. The difference between the original basis in the asset or liability and the fair market value adjusted basis is amortized or accreted into income over the life of the related asset or liability. At December 31, 2008, the carrying value of goodwill and other intangible assets was approximately $254.2 million and $13.7 million, respectively, which represents approximately 38.6% and 2.1% of total shareholders equity, respectively. As WesBanco continues to acquire additional businesses, goodwill and other intangible assets subject to amortization and/or impairment testing may comprise an even larger percentage of total shareholders equity and in turn, increase the risk that its financial position or results of operations could be adversely impacted as discussed below. SFAS No. 141(R) amends SFAS No. 141 and is effective for business combinations consummated by WesBanco after December 31, 2008 and will be applied prospectively. For future transactions, among other changes, SFAS 141(R) will eliminate the inclusion of acquisition expenses in goodwill and move the measurement date for equity consideration to the closing date of the transaction.
In accordance with the provisions of SFAS No. 142, Goodwill and Other Intangible Assets, goodwill and intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives, consisting primarily of core deposit intangibles, are amortized using straight-line and accelerated methods over their estimated weighted-average useful lives, ranging from ten to sixteen years.
The carrying value of goodwill is tested annually for impairment in the fourth quarter or more frequently if indicators of impairment are present. The evaluation for impairment involves comparing the estimated current fair value of each reporting unit to its carrying value, including goodwill. If the estimated current fair value of a reporting unit exceeds its carrying value, no additional testing is required and an impairment loss is not recorded. Otherwise, additional testing is performed and to the extent such additional testing results in a conclusion that the carrying value of goodwill exceeds its implied fair value or an intangible asset exceeds its fair value, an impairment loss is recognized. WesBanco uses market capitalization and multiples of tangible book value methods to determine the estimated current fair value of its reporting units. The recent negative trends in economic growth and challenges specific to the banking industry have depressed WesBancos stock market price, and transaction multiples on tangible book value, particularly since December 31, 2008. Although WesBancos stock price at the close of 2008 was approximately 10% higher then its net book value, continued weakness in WesBancos stock price in 2009 could indicate the need for testing for impairment prior to the fourth quarter of 2009, and the use of additional valuation analysis models to measure the fair value of reporting units, including discounted cash flow models.
Intangible assets with finite useful lives (primarily core deposit intangibles) are evaluated for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized when the carrying amount of an intangible asset with a finite useful life is not recoverable from its undiscounted cash flows and is measured as the difference between the carrying amount and the fair value of the asset.
27
In the event WesBanco determined that either its goodwill or finite lived intangible assets were impaired, recognition of an impairment charge could have a significant adverse impact on its financial position or results of operations in the period in which the impairment occurred. Please refer to Note 1, Summary of Significant Accounting Policies and Note 8, Goodwill and Other Intangible Assets of the Consolidated Financial Statements for additional information on goodwill and core deposit intangibles.
EXECUTIVE OVERVIEW
WesBanco, and the banking industry in general, experienced a significantly challenging environment during 2008 related to tight credit markets, continued competition for loans and deposits, and increased loan losses due to economic recession resulting in rising unemployment and depressed housing prices. Interest rates declined throughout the year, which, combined with WesBancos liability sensitive balance sheet, improved the net interest margin by 24 basis points. This margin increase, and the increased earning assets from the 2007 acquisition of Oak Hill, increased net interest income by 34.6%. The margin improvement resulted from interest expense rates declining faster then the decrease in the rates earned on assets. This benefit was enhanced by a strategy of not meeting competition for deposits for some deposit types, and replacing deposit funding with FHLB borrowings whose average rates in 2008 were similar to or lower than the average rates on CDs. Approximately 47% of the decrease in deposits was replaced with increased FHLB borrowings. In addition, the provision for loan losses in 2008 increased by $24.1 million as compared to 2007, but $11.3 million of the provision served to increase the allowance for loan losses, which increased 29.2%. The increase in the reserve was due to general economic conditions, particularly in the Ohio markets, higher net charge offs, loan delinquencies and non-performing loans.
Throughout 2008, WesBanco integrated the operations and systems of Oak Hill, which was acquired on November 30, 2007 and resulted in an increase in assets of approximately 32%. In the first quarter, as a result of the planned review of the Oak Hill franchise to best position WesBanco to fulfill its commitment to our customers, employees and communities; WesBanco announced the sale of five acquired Oak Hill branches to two Ohio based community banks with the transactions completed in April 2008. Additionally, in April Oak Hill Banks charter and systems were merged into WesBanco Bank. As a result of these and other integration efforts, total non-interest expense decreased by 8.0% since the first quarter of 2008, the first full quarter of combined operations. Integration of Oak Hill and the ongoing branch optimization process also reduced full time equivalent employees by 6.4% from the date of acquisition to 2008 year end. Most of the anticipated integration cost reductions have been achieved.
The Bank continued its strategy in 2008 of selling most new residential mortgages to the secondary market. Residential real estate loans decreased by $118.2 million, while, despite the economic conditions and depressed loan demand, all other portfolio loan categories in total were nearly unchanged with an increase of $1.9 million. These stable loan levels were achieved while maintaining underwriting standards and credit quality, and a consistent focus on obtaining appropriate interest rates on new loans. Commercial, commercial real estate and home equity loan balances all increased in 2008 from December 31, 2007 while consumer loans declined due to low demand levels. Portfolio loans increased $6.4 million in the 2008 fourth quarter as compared to September 30, 2008, primarily through some improvement in lending opportunities in the commercial category and fewer prepayments of commercial real estate loans.
On December 5, 2008, WesBanco consummated its issuance of preferred stock and common stock warrant to the United States Treasury under the TARP CPP. The voluntary program for healthy financial institutions was created by the Treasury and signed into law in October in order to increase the flow of financing available for businesses and consumers through banks in support of the national economy, as well as shore up bank capital positions in the face of a difficult economic environment. WesBanco was encouraged to participate in the program by its primary regulator. The program provides new capital at a reasonable cost, which qualifies as capital for regulatory purposes, adds flexibility in dealing with a deepening recessionary cycle and gives WesBanco additional options in acquiring other financial institutions. On December 5, 2008, WesBanco issued to
28
the U.S. Treasury preferred stock in the aggregate amount of $75 million and a warrant to purchase 439,282 shares of the Companys common stock in accordance with the terms of the CPP. WesBanco used the proceeds to purchase government guaranteed mortgage-backed securities, implement a mortgage foreclosure modification policy, reduce long term debt and increase lending to small businesses. Under the terms of the CPP, while the investment remains outstanding, no shares, other than for certain benefit plans, may be repurchased and no dividend increases are permitted without approval from the Treasury.
Review and improvement of the WesBanco branch network continued in 2008 with the start of construction of a new banking office in the Suncrest Towne Centre in Morgantown. In addition, on January 23, 2009 WesBanco announced a definitive agreement with AmTrust Bank (AmTrust) to purchase all of AmTrusts Columbus, Ohio branches. As part of the agreement, WesBanco will assume all of the deposit liabilities and buy the related fixed assets of the five AmTrust branches in the greater Columbus market with the transaction to be completed in April 2009, subject to regulatory approval. WesBanco will not acquire any loans as part of the transaction, except those tied to certain deposit accounts. Pursuant to the agreement, WesBanco will pay a deposit premium of approximately $20.9 million, or a 3.5% premium on approximately $600 million of deposits.
The Federal Deposit Insurance Corporation (the FDIC) announced on February 27, 2009 a proposed interim rule that would significantly increase the premiums charged for FDIC deposit insurance protection in addition to a one-time emergency special assessment of 20 basis points on all banks to restore the Deposit Insurance Fund to an acceptable level. If approved, the special assessment would be effective June 30, 2009. Included in the interim rule, the FDIC board has approved the FDIC to implement an additional 10 basis-point premium in any quarter. As a result of the recently proposed FDIC regulations, the Bank, including Amtrust deposits of approximately $600 million, would be required to pay estimated annualized deposit insurance premiums of between 12 and 16 cents per $100 of assessable deposits. The impact on the Banks operating expenses for 2009 is approximately $14 to $15 million, of which approximately $8.3 million represents the 20 cent special assessment. The portion of the total assessment related to AmTrusts deposits for the year would approximate $1.8 to $1.9 million. In early March, the FDIC noted it would consider reducing the special one-time assessment to 10 cents if the U.S. Congress were to approve an increase in its operating line of credit.
RESULTS OF OPERATIONS
EARNINGS SUMMARY
Net income available to common shareholders for 2008 was $37.8 million while diluted earnings per common share were $1.42, as compared to $44.7 million or $2.09 per common share for 2007. Earnings per common share for 2008 included the full effect of the issuance of additional shares of stock for the purchase of Oak Hill on November 30, 2007 and the accrual for the preferred stock dividend in December 2008. Net interest income increased 34.6% in 2008 due to higher earning assets and a 24 basis point improvement in the net interest margin; however, the provision for credit losses increased $24.1 million. The provision exceeded net charge offs, therefore the allowance for loan losses increased $11.3 million to $49.8 million at December 31, 2008, or 1.38% of total loans. The margin improvements were due primarily to a decline in the cost of funds greater than earning asset yields as market rates dropped throughout the year, while the increase in the provision for credit losses was primarily due to general economic conditions, particularly in our Ohio markets, resulting in higher loan delinquencies, non-performing loans and net charge-offs. Non-interest income and non-interest expense increased in 2008, primarily due to the Oak Hill acquisition; however throughout 2008, WesBanco has been integrating the operations and systems of Oak Hill. As a result, total non-interest expense in the fourth quarter of 2008 decreased 8.0% since the first quarter of 2008, the first full quarter of combined operations. Non-interest expense in 2008 also included $3.9 million in restructuring and merger related expense. The provision for income taxes decreased in 2008 as compared to 2007 by 44.0% to $4.5 million. Net income available to common shareholders in 2008 represents net income reduced by $293 thousand for the accrual of the dividend on the preferred share issued to the Treasury on December 5 under the TARP program.
Net interest income for 2008 increased $41.2 million due to the increase in the net interest margin to 3.68% from 3.44% in 2007 and a 24.0% increase in average earning assets due to the acquisition of Oak Hill. The increase in the net interest margin resulted from a 64 basis point decline in the cost of interest bearing liabilities.
29
This decrease in interest expense was due to the effect on WesBancos liability sensitive balance sheet of generally declining interest rates over the past eighteen months. Costing liability rates declined faster throughout the year than declines in rates on earning assets, primarily loans. Management utilized reasonably priced FHLB borrowings to avoid costs related to continued significant market competition for deposits, which increased the benefit to net interest income of the decreasing market interest rates. The margin has also benefited from higher average non-interest bearing deposit balances, as a percentage of total deposits.
Results were positively impacted by a reduction in the provision for income taxes due to a $10.1 million decrease in pre-tax income and a lower effective tax rate in 2008 of 10.5% as compared to 15.2% in 2007. The lower effective rate was due to a higher percentage of tax-exempt income to total income and the benefit of certain tax credits including those obtained through the Oak Hill acquisition.
TABLE 1. NET INTEREST INCOME
For the years ended December 31, | ||||||||||||
(dollars in thousands) |
2008 | 2007 | 2006 | |||||||||
Net interest income |
$ | 160,537 | $ | 119,313 | $ | 122,833 | ||||||
Taxable-equivalent adjustments to net interest income |
7,822 | 7,830 | 8,652 | |||||||||
Net interest income, fully taxable-equivalent |
$ | 168,359 | $ | 127,143 | $ | 131,485 | ||||||
Net interest spread, non-taxable-equivalent |
3.19 | % | 2.79 | % | 2.90 | % | ||||||
Benefit of net non-interest bearing liabilities |
0.32 | % | 0.44 | % | 0.36 | % | ||||||
Net interest margin |
3.51 | % | 3.23 | % | 3.26 | % | ||||||
Taxable-equivalent adjustment |
0.17 | % | 0.21 | % | 0.23 | % | ||||||
Net interest margin, fully taxable-equivalent |
3.68 | % | 3.44 | % | 3.49 | % | ||||||
Net interest income, which is WesBancos largest source of revenue, is the difference between interest income on earning assets, primarily loans and securities, and interest expense on liabilities (deposits and short and long-term borrowings). Net interest income is affected by the general level and changes in interest rates, the steepness and shape of the yield curve, changes in the amount and composition of interest earning assets and interest bearing liabilities, as well as the frequency of repricing of those assets and liabilities. Net interest income increased $41.2 million or 34.6% in 2008 compared to 2007 due to a 24 basis point increase in the net interest margin to 3.68% from 3.44% in 2007, and an increase in average earning assets of 24.0% due to the acquisition of Oak Hill. The cost of funds throughout the year decreased at a faster pace then earning asset yields primarily due to a liability sensitive balance sheet in a falling rate environment which resulted in the improved margins in 2008. The margin has also benefited from higher average non-interest bearing deposit balances as a percentage of total deposits.
Interest income increased by 19.2% in 2008 due to the increases in weighted average balances of earning assets from Oak Hill, net of planned runoff in WesBanco Banks residential mortgage loan portfolio, as over the last two years, these loans originated have been mostly sold into the secondary market rather than held in the loan portfolio. The average rate earned on total interest-earning assets declined 29 basis points in 2008 to 6.32% as compared with 6.61% in the prior year. This decrease was due to a 36 basis point decrease on loans as declining market interest rates throughout 2008 reduced rates on new and repriced loans, partially offset by a 18 basis point increase in rates earned on total investment securities.
Average loan balances increased $742.8 million or 25.6% for 2008 compared to the prior year due to the Oak Hill acquisition, net of the effect of planned reductions in residential real estate loans. At year end 2008 as compared to December 31, 2007, residential real estate loans decreased $118.2 million or 12.1% while increases in commercial and industrial and commercial real estate loans were limited by reduced demand and a weak housing market. Lower demand for indirect automobile and recreational vehicle loans resulted in a $44.0 million decrease in consumer loans. Home equity loans increased $24.2 million due to successful marketing campaigns.
30
Interest expense increased $4.1 million or 3.5% for 2008 as compared to 2007 due to a 25.9% increase in average interest bearing liabilities, mostly offset by significant reductions in rates paid on nearly all interest bearing liability types. The increase in average interest bearing liabilities was due primarily to the acquisition of Oak Hill. The interest rate paid on all interest bearing liabilities decreased 64 basis point to 2.96% in 2008 from 3.60% in 2007. Management aggressively reduced certain interest rates on maturing CDs and MMDAs in order to realize a lower cost of funds during a period of reduced loan demand, while focusing its marketing efforts on non-interest bearing demand deposits. In addition, beginning in the first quarter of 2008, management decided to utilize term and certain structured FHLB borrowings to a greater degree to reduce liability sensitivity and replace higher costing certificates of deposit, and in the case of structured borrowings, permitting generally lower initial interest rates. (See Market Risk in Item 7A. Quantitative and Qualitative Disclosures about Market Risk.)
As a result of this strategy, substantial improvements in net interest earnings were achieved while reductions in deposit levels during 2008 minimized the effect of continuing competitive pressure on deposit rates. Decreases in deposits were funded with reasonably priced FHLB borrowings, although deposit levels stabilized by the fourth quarter as a result of certain marketing campaigns, a reduction in certain high-rate competitor offerings as market rates continued to drop, and a slowing of the normal, initial runoff in customer accounts from the Oak Hill Bank acquisition and subsequent conversion. Throughout 2008, borrowing was aligned with loan and deposit levels which provided a stable environment for managing the investment portfolio with minimal turnover.
31
TABLE 2. AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS
For the years ended December 31, | |||||||||||||||||||||||||||
2008 | 2007 | 2006 | |||||||||||||||||||||||||
(dollars in thousands) |
Average Balance |
Interest | Average Rate |
Average Balance |
Interest | Average Rate |
Average Balance |
Interest | Average Rate |
||||||||||||||||||
ASSETS |
|||||||||||||||||||||||||||
Due from banks-interest bearing |
$ | 35,702 | $ | 968 | 2.71 | % | $ | 1,749 | $ | 45 | 2.57 | % | $ | 2,130 | $ | 48 | 2.25 | % | |||||||||
Loans, net of unearned income (1) |
3,648,968 | 236,923 | 6.49 | % | 2,906,197 | 199,044 | 6.85 | % | 2,919,480 | 190,081 | 6.51 | % | |||||||||||||||
Securities: (2) |
|||||||||||||||||||||||||||
Taxable |
522,523 | 28,128 | 5.38 | % | 414,792 | 20,713 | 4.99 | % | 434,959 | 19,235 | 4.42 | % | |||||||||||||||
Tax-exempt (3) |
328,755 | 22,348 | 6.80 | % | 334,332 | 22,372 | 6.69 | % | 369,482 | 24,720 | 6.69 | % | |||||||||||||||
Total securities |
851,278 | 50,476 | 5.93 | % | 749,124 | 43,085 | 5.75 | % | 804,441 | 43,955 | 5.46 | % | |||||||||||||||
Federal funds sold |
13,512 | 299 | 2.21 | % | 16,005 | 830 | 5.19 | % | 5,296 | 272 | 5.14 | % | |||||||||||||||
Other earning assets |
31,464 | 922 | 2.93 | % | 21,766 | 1,219 | 5.60 | % | 30,927 | 1,565 | 5.06 | % | |||||||||||||||
Total earning assets (3) |
4,580,924 | 289,588 | 6.32 | % | 3,694,841 | 244,223 | 6.61 | % | 3,762,274 | 235,921 | 6.27 | % | |||||||||||||||
Other assets |
643,518 | 405,956 | 398,947 | ||||||||||||||||||||||||
Total Assets |
$ | 5,224,442 | $ | 4,100,797 | $ | 4,161,221 | |||||||||||||||||||||
LIABILITIES AND |
|||||||||||||||||||||||||||
Interest bearing demand deposits |
$ | 433,661 | $ | 4,809 | 1.11 | % | $ | 357,616 | $ | 4,695 | 1.31 | % | $ | 341,966 | $ | 3,708 | 1.08 | % | |||||||||
Money market accounts |
472,634 | 8,341 | 1.76 | % | 395,017 | 10,857 | 2.75 | % | 383,260 | 8,407 | 2.19 | % | |||||||||||||||
Savings deposits |
504,335 | 3,089 | 0.61 | % | 423,485 | 5,591 | 1.32 | % | 459,277 | 5,902 | 1.29 | % | |||||||||||||||
Certificates of deposit |
1,758,124 | 68,787 | 3.91 | % | 1,481,014 | 68,146 | 4.60 | % | 1,420,903 | 55,747 | 3.92 | % | |||||||||||||||
Total interest bearing deposits |
3,168,754 | 85,026 | 2.68 | % | 2,657,132 | 89,289 | 3.36 | % | 2,605,406 | 73,764 | 2.83 | % | |||||||||||||||
Federal Home Loan Bank borrowings |
520,636 | 20,659 | 3.97 | % | 320,247 | 13,189 | 4.12 | % | 461,712 | 17,130 | 3.71 | % | |||||||||||||||
Other borrowings |
289,541 | 8,401 | 2.90 | % | 181,539 | 8,754 | 4.82 | % | 173,481 | 7,938 | 4.58 | % | |||||||||||||||
Junior subordinated debt |
111,063 | 7,143 | 6.43 | % | 89,623 | 5,848 | 6.53 | % | 87,638 | 5,604 | 6.39 | % | |||||||||||||||
Total interest bearing liabilities |
4,089,994 | 121,229 | 2.96 | % | 3,248,541 | 117,080 | 3.60 | % | 3,328,237 | 104,436 | 3.14 | % | |||||||||||||||
Non-interest bearing demand deposits |
497,681 | 393,040 | 380,460 | ||||||||||||||||||||||||
Other liabilities |
42,766 | 38,984 | 35,000 | ||||||||||||||||||||||||
Shareholders equity |
594,001 | 420,232 | 417,524 | ||||||||||||||||||||||||
Total Liabilities and Shareholders Equity |
$ | 5,224,442 | $ | 4,100,797 | $ | 4,161,221 | |||||||||||||||||||||
Net interest spread |
3.36 | % | 3.01 | % | 3.13 | % | |||||||||||||||||||||
Taxable equivalent net interest margin (3) |
$ | 168,359 | 3.68 | % | $ | 127,143 | 3.44 | % | $ | 131,485 | 3.49 | % | |||||||||||||||
(1) | Total loans are gross of the allowance for loan losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period. Loan fees included in interest income on loans totaled $4.7 million, $3.7 million and $3.5 million for the years ended December 31, 2008, 2007 and 2006, respectively. |
(2) | Average yields on securities available-for-sale have been calculated based on amortized cost. |
(3) | The yield on earning assets and the net interest margin are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 35% for each period presented. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts. |
32
TABLE 3. RATE/VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME AND INTEREST EXPENSE (1)
2008 Compared to 2007 | 2007 Compared to 2006 | |||||||||||||||||||||||
(in thousands) |
Volume | Rate | Net Increase (Decrease) |
Volume | Rate | Net Increase (Decrease) |
||||||||||||||||||
Increase (decrease) in interest income: |
||||||||||||||||||||||||
Due from banks-interest bearing |
$ | 907 | $ | 16 | $ | 923 | $ | (9 | ) | $ | 6 | $ | (3 | ) | ||||||||||
Loans, net of unearned income |
48,674 | (10,795 | ) | 37,879 | (868 | ) | 9,831 | 8,963 | ||||||||||||||||
Taxable securities |
5,739 | 1,676 | 7,415 | (926 | ) | 2,404 | 1,478 | |||||||||||||||||
Tax-exempt securities (2) |
(376 | ) | 351 | (25 | ) | (2,302 | ) | (46 | ) | (2,348 | ) | |||||||||||||
Federal funds sold |
(113 | ) | (418 | ) | (531 | ) | 555 | 3 | 558 | |||||||||||||||
Other earning assets |
418 | (715 | ) | (297 | ) | (518 | ) | 172 | (346 | ) | ||||||||||||||
Total interest income change (2) |
55,249 | (9,885 | ) | 45,364 | (4,068 | ) | 12,370 | 8,302 | ||||||||||||||||
Increase (decrease) in interest expense: |
||||||||||||||||||||||||
Interest bearing demand deposits |
883 | (769 | ) | 114 | 176 | 811 | 987 | |||||||||||||||||
Money market |
1,863 | (4,379 | ) | (2,516 | ) | 265 | 2,185 | 2,450 | ||||||||||||||||
Savings deposits |
917 | (3,419 | ) | (2,502 | ) | (469 | ) | 158 | (311 | ) | ||||||||||||||
Certificates of deposit |
11,690 | (11,049 | ) | 641 | 2,439 | 9,960 | 12,399 | |||||||||||||||||
Federal Home Loan Bank borrowings |
7,968 | (498 | ) | 7,470 | (5,673 | ) | 1,732 | (3,941 | ) | |||||||||||||||
Other borrowings |
3,965 | (4,318 | ) | (353 | ) | 378 | 438 | 816 | ||||||||||||||||
Junior subordinated debt |
1,380 | (85 | ) | 1,295 | 128 | 116 | 244 | |||||||||||||||||
Total interest expense change |
28,666 | (24,517 | ) | 4,149 | (2,756 | ) | 15,400 | 12,644 | ||||||||||||||||
Net interest income increase (decrease) (2) |
$ | 26,583 | $ | 14,632 | $ | 41,215 | $ | (1,312 | ) | $ | (3,030 | ) | $ | (4,342 | ) | |||||||||
(1) | Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis. |
(2) | The yield on earning assets and the net interest margin are presented on a fully taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 35% for each period presented. WesBanco believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and non-taxable amounts. |
PROVISION FOR LOAN LOSSES
The provision for loan losses is determined by management as the amount to be added to the allowance for loan losses after net charge-offs have been deducted to bring the allowance to a level considered appropriate to absorb probable losses in the loan portfolio. The provision for loan losses for the year ended December 31, 2008 increased $24.3 million or 293% to $32.5 million compared to $8.3 million for the year ended December 31, 2007. This increase in the provision for loan losses reflects both increased uncertainty in loan performance and changing economic conditions adversely impacting WesBanco markets which have caused net charge-offs, loan delinquencies and non-performing loans to increase. Economic conditions generally worsened throughout the year and were exacerbated in the fourth quarter of 2008 by a sharp increase in unemployment, and declining real estate values, particularly in the Ohio metropolitan markets of Columbus, Dayton and Cincinnati. As a result, net charge-offs for 2008 increased 100% to 0.56% of average total loans compared to 0.28% for 2007 (see Allowance for Loan Losses section of this MD&A). The provision for 2008 exceeded net charge-offs by approximately $11.3 million and increased the allowance for loan losses to 1.38% of total loans at December 31, 2008 compared to 1.03% at December 31, 2007.
33
TABLE 4. NON-INTEREST INCOME
For the years ended December 31, |
$ Change | % Change | |||||||||||||
(dollars in thousands) |
2008 | 2007 | |||||||||||||
Trust fees |
$ | 14,883 | $ | 16,212 | $ | (1,329 | ) | (8.2 | )% | ||||||
Service charges on deposits |
23,986 | 18,345 | 5,641 | 30.7 | % | ||||||||||
Bank-owned life insurance |
3,807 | 4,019 | (212 | ) | (5.3 | )% | |||||||||
Net securities gains |
1,556 | 943 | 613 | 65.0 | % | ||||||||||
Net gains on sale of mortgage loans |
1,594 | 1,664 | (70 | ) | (4.2 | )% | |||||||||
Other income: |
|||||||||||||||
Service fees on ATMs and debit cards |
6,692 | 4,955 | 1,737 | 35.1 | % | ||||||||||
Net securities brokerage revenue |
2,592 | 2,384 | 208 | 8.7 | % | ||||||||||
Net insurance services revenue |
2,588 | 1,735 | 853 | 49.2 | % | ||||||||||
Gain on sale of branch office real estate |
| 980 | (980 | ) | (100.0 | )% | |||||||||
Gains on early extinguishment of FHLB borrowings |
| 895 | (895 | ) | (100.0 | )% | |||||||||
Losses on other real estate owned and repossessed assets |
(1,198 | ) | (550 | ) | (648 | ) | 117.8 | % | |||||||
Other |
846 | 1,357 | (511 | ) | (37.7 | )% | |||||||||
Total other income |
11,520 | 11,756 | (236 | ) | (2.0 | )% | |||||||||
Total non-interest income |
$ | 57,346 | $ | 52,939 | $ | 4,407 | 8.3 | % | |||||||
Non-interest income is a significant source of revenue and an important part of WesBancos results of operations. WesBanco offers its customers a wide range of retail, commercial, investment and electronic banking services, which are viewed as a vital component of WesBancos strategy of retaining and attracting customers, as well as providing additional fee income to WesBanco. WesBancos non-interest income increased $4.4 million or 8.3% primarily due to the addition of Oak Hill and the associated increases in banking service charges on deposits, ATMs and debit cards, as well as the addition of its securities and insurance businesses. Non-interest income comprised 26.3% of total net revenues for 2008 compared to 30.7% for the 2007 period, with net revenue being defined as the total of net interest income and non-interest income.
Trust fees decreased 8.2% in 2008 due to lower market-related fees for assets under management, and lower estate fees due to timing and a lower mandated State of West Virginia fee schedule for estate administration. The market value of total trust assets at December 31, 2008 was $2.4 billion as compared to $3.1 billion at December 31, 2007.
Service charges on deposits increased $5.6 million in 2008. This increase is due to the acquisition of Oak Hill and related increases in service charges on overall deposits. Bank owned life insurance income decreased in 2008 primarily due to a $0.9 million death settlement recognized in 2007 which was partially offset by increased bank owned life insurance income resulting from the acquisition of Oak Hill in 2008, and a $0.3 million death settlement in 2008.
Mortgage banking income was lower for the period due to an overall decline in market activity. Securities gains increased due primarily to the sale of certain equity securities, along with selective sale activity in the municipal and mortgage-backed security portfolios.
Service fees on ATM and debit cards increased 35.1% in 2008 due to the acquisition of Oak Hill as well as enhancements associated with the respective fee programs. Additionally, net securities and insurance revenues increased due to the Oak Hill acquisition.
Losses on other real estate owned and repossessed assets increased during 2008 due to a greater number of properties settled through foreclosure, and higher losses per property, as well as the sale of $1.3 million of foreclosed real estate properties in the fourth quarter.
34
Other income decreased in 2008 due to losses attributable to market write downs relating to fixed assets of $0.5 million, compared to gains on sale of equipment of $0.9 million in 2007.
TABLE 5. NON-INTEREST EXPENSE
For the years ended December 31, |
$ Change | % Change | ||||||||||
(dollars in thousands) |
2008 | 2007 | ||||||||||
Salaries and wages |
$ | 55,487 | $ | 42,870 | $ | 12,617 | 29.4 | % | ||||
Employee benefits |
16,637 | 14,531 | 2,106 | 14.5 | % | |||||||
Net occupancy |
10,462 | 7,969 | 2,493 | 31.3 | % | |||||||
Equipment |
10,968 | 7,656 | 3,312 | 43.3 | % | |||||||
Marketing |
5,668 | 4,482 | 1,186 | 26.5 | % | |||||||
Amortization of intangible assets |
3,810 | 2,485 | 1,325 | 53.3 | % | |||||||
Restructuring and merger-related expenses |
3,945 | 635 | 3,310 | 521.3 | % | |||||||
Other operating expenses: |
||||||||||||
Miscellaneous, franchise, and other taxes |
6,559 | 5,542 | 1,017 | 18.4 | % | |||||||
Consulting and advisory fees |
6,906 | 6,769 | 137 | 2.0 | % | |||||||
Postage |
3,940 | 3,228 | 712 | 22.1 | % | |||||||
Communications |
3,008 | 2,111 | 897 | 42.5 | % | |||||||
ATM and interchange expenses |
2,805 | 2,294 | 511 | 22.3 | % | |||||||
Supplies |
2,732 | 1,928 | 804 | 41.7 | % | |||||||
Legal fees |
2,039 | 1,812 | 227 | 12.5 | % | |||||||
Other |
7,658 | 6,734 | 924 | 13.7 | % | |||||||
Total other operating expenses |
35,647 | 30,418 | 5,229 | 17.2 | % | |||||||
Total non-interest expense |
$ | 142,624 | $ | 111,046 | $ | 31,578 | 28.4 | % | ||||
Non-interest expense increased $31.6 million or 28.4% in 2008 primarily due to the acquisition of Oak Hill. In addition, there were normal increases in employee salaries and wages and related benefit costs, increases in net occupancy and in equipment costs.
Salaries and wages increased by $12.6 million or 29.4% in 2008 primarily due to the Oak Hill acquisition and normal increases in employee compensation. The number of full-time equivalent (FTE) employees of 1,501 at December 31, 2008 compares to 1,597 at December 31, 2007, of which Oak Hill Banks represented 425 of the total at December 31, 2007. WesBanco reduced its FTE count following the second quarter completion of the Oak Hill data processing system conversion and associated bank merger, along with the sale of five former Oak Hill branch offices, and the closing of two additional branch offices during 2008.
Employee benefit costs increased $2.1 million or 14.5% for the year to date period 2008 as compared to 2007 primarily due to the increase in costs associated with the addition of Oak Hill employees and continued increases in health and life insurance costs as well as higher payroll taxes, somewhat offset by lower pension expense. As of August 1, 2007, the existing WesBanco pension plan was frozen to all new entrants from acquisitions or new employee hires. Additionally, Oak Hills 401(k) plan was merged into WesBancos KSOP during the second quarter 2008.
WesBanco incurred restructuring and merger-related expenses of $3.9 million in 2008, which represented severance payments, travel expenses, training costs, data processing conversion and various other post-merger related costs in connection with the acquisition of Oak Hill.
Marketing expenses increased $1.2 million or 26.5% for the year ended December 31, 2008 compared to December 31, 2007 due to higher advertising costs associated with several retail customer loan and deposit
35
initiatives during 2008, particularly in the third quarter, and the effects of a new checking account campaign in the early part of 2008 primarily targeted for the new market areas of Oak Hill.
Net occupancy, equipment, intangible asset amortization, postage, communication, miscellaneous taxes and other operating expenses all saw increases mostly related to the acquisition, with some additional impact in occupancy and equipment expense categories from last years technology platform conversion to new hardware and operating software. Franchise taxes in the Ohio markets increased by $1.1 million as a result of the increased number of branches operating in Ohio due to the Oak Hill acquisition.
INCOME TAXES
The provision for federal and state income taxes decreased by 44% to $4.5 million in 2008 as compared to $8.0 million in 2007. The decrease in income tax expense was due to a lower effective tax rate of 10.5% as compared to 15.2% for 2007. The decrease in the effective tax rate was due primarily to a higher percentage of tax-exempt income to total income, the benefit of certain tax credits including New Market Tax Credits awarded to WesBanco Bank through the former Oak Hill Bank, other adjustments related to a reduction of certain tax reserves associated with uncertain tax positions and filed tax returns, and a $10.1 million decrease in pre-tax income.
FINANCIAL CONDITION
TABLE 6. COMPOSITION OF SECURITIES (1)
December 31, | 2008-2007 | ||||||||||||||||||
(dollars in thousands) |
2008 | 2007 | $ Change | % Change | 2006 | ||||||||||||||
Securities available-for-sale (at fair value): |
|||||||||||||||||||
Other government agencies and corporations |
$ | 43,158 | $ | 83,497 | $ | (40,339 | ) | (48.3 | )% | $ | 117,066 | ||||||||
Mortgage-backed securities and collateralized mortgage obligations of government agencies |
523,897 | 456,201 | 67,696 | 14.8 | % | 249,299 | |||||||||||||
Other mortgage-backed securities and collateralized mortgage obligations |
4,150 | 4,821 | (671 | ) | (13.9 | )% | 5,404 | ||||||||||||
Obligations of states and political subdivisions |
359,425 | 385,848 | (26,423 | ) | (6.8 | )% | 17,586 | ||||||||||||
Equity securities |
3,508 | 5,268 | (1,760 | ) | (33.4 | )% | 6,165 | ||||||||||||
Total securities available-for-sale |
934,138 | 935,635 | (1,497 | ) | (0.2 | )% | 395,520 | ||||||||||||
Securities held-to-maturity (at amortized cost): |
|||||||||||||||||||
Obligations of states and political subdivisions |
| | | | 341,187 | ||||||||||||||
Corporate securities |
1,450 | 1,449 | 1 | 0.1 | % | | |||||||||||||
Total securities held-to-maturity |
1,450 | 1,449 | 1 | 0.1 | % | 341,187 | |||||||||||||
Total securities |
$ | 935,588 | $ | 937,084 | $ | (1,496 | ) | (0.2 | )% | $ | 736,707 | ||||||||
Available-for-sale securities: |
|||||||||||||||||||
Weighted average yield at the respective year end |
5.51 | % | 5.64 | % | 4.70 | % | |||||||||||||
As a % of total securities |
99.8 | % | 99.8 | % | 53.7 | % | |||||||||||||
Weighted average life (in years) |
3.6 | 3.8 | 3.4 | ||||||||||||||||
Held-to-maturity securities: |
|||||||||||||||||||
Weighted average yield at the respective year end |
9.72 | % | 9.70 | % | 6.79 | % | |||||||||||||
As a % of total securities |
0.2 | % | 0.2 | % | 46.3 | % | |||||||||||||
Weighted average life (in years) |
21.3 | 22.3 | 4.1 |
(1) | At December 31, 2008 and 2007, there were no holdings of any one issuer, other than the U.S. government and certain federal or federally-related agencies, in an amount greater than 10% of WesBancos shareholders equity. |
36
Total investment securities, which represent a source of liquidity for WesBanco as well as a contributor to interest income, decreased $1.5 million, or 0.2% from December 31, 2007 to December 31, 2008. The decrease is mainly attributable to the sale and maturity of government agency securities and obligations of states and political subdivisions totaling $40.3 million and $26.4 million, respectively. Mortgage-backed securities increased $67.7 million due to the investment of a portion of the proceeds from loan paydown cash flows, and the reinvestment of proceeds from the sale and maturity of other types of securities, and investment of funds received in December 2008 under the CPP program. WesBanco does not have any material investments in any private mortgage-backed securities or that are collateralized by sub-prime mortgages, and nor does WesBanco have exposure to collateralized debt obligations or government sponsored enterprise preferred stocks
For 2008, the investment portfolios yield on a tax-equivalent basis slightly increased to 5.93%, from 2007s yield of 5.75%, although by year-end due to the low rate environment, late year purchases and higher prepayments caused a reduction in the average yield to 5.51%, as compared to 5.64% at December 31, 2007. Cash flows from the portfolio due to calls, maturities and prepayments increased to $213.0 million for 2008, from $170.4 million for 2007.
Total unrealized losses on securities in an unrealized loss position decreased by $0.8 million to $2.0 million from $2.8 million for the years ended December 31, 2008 and 2007, respectively. At December 31, 2008, WesBanco had $47.5 million in investment securities in an unrealized loss position for less than 12 months and $32.9 million in investment securities in an unrealized loss position for more than 12 months, a significant reduction from the $58.4 and $210.2 million for the same categories at December 31, 2007, respectively. WesBanco believes that all of the unrealized securities losses at December 31, 2008 were temporary impairment losses due to the securities having lower interest rates than current market interest rates with no credit impairment issues. Interest rate declines throughout 2008 reduced the unrealized loss on these securities. In addition, no significant impairment loss was recorded in the consolidated statements of income for 2008. Please refer to Note 4, Securities, of the Consolidated Financial Statements for more information.
Unrealized pre-tax gains and losses on available-for-sale securities (fair value adjustments) reflected a $17.6 million market gain as of December 31, 2008, compared to a $9.0 million market gain as of December 31, 2007. These fair value adjustments represent temporary fluctuations resulting from changes in market rates in relation to average yields in the available-for-sale portfolio, and on an after-tax basis are accounted for as an adjustment to other comprehensive income in shareholders equity. The increase in the net unrealized gains is primarily due to overall improvement in market values of securities held in the portfolio resulting from decreasing interest rates throughout 2008.
37
TABLE 7. MATURITY DISTRIBUTION AND YIELD ANALYSIS OF SECURITIES
December 31, 2008 | ||||||||||||||||||||||||
Within One Year | After One But Within Five Years |
After Five But Within Ten Years |
After Ten Years | |||||||||||||||||||||
(dollars in thousands) |
Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | ||||||||||||||||
Securities available-for-sale: (1) |
||||||||||||||||||||||||
Other government agencies and corporations |
$ | 11,020 | 3.36 | % | $ | 26,228 | 4.46 | % | $ | 5,012 | 5.96 | % | $ | | | |||||||||
Mortgage-backed securities (2) |
29,813 | 4.65 | % | 433,625 | 5.03 | % | 50,996 | 5.23 | % | 3,750 | 5.26 | % | ||||||||||||
Obligations of states and political subdivisions (3) |
92,570 | 6.45 | % | 155,991 | 6.31 | % | 65,537 | 6.23 | % | 38,897 | 5.03 | % | ||||||||||||
Equity securities |
| | | | | | 3,143 | 6.09 | % | |||||||||||||||
Total securities available-for-sale |
133,403 | 5.79 | % | 615,844 | 5.33 | % | 121,545 | 5.79 | % | 45,790 | 5.12 | % | ||||||||||||
Securities held-to-maturity (at amortized cost): |
||||||||||||||||||||||||
Corporate Securities |
| | | 1,450 | 9.72 | % | ||||||||||||||||||
Total securities |
$ | 133,403 | 5.79 | % | $ | 615,844 | 5.33 | % | $ | 121,545 | 5.79 | % | $ | 47,240 | 5.26 | % | ||||||||
* | Yields are calculated using a weighted-average yield to maturity. |
(1) | Maturity amounts and average yields on securities available-for-sale have been calculated based on amortized cost. |
(2) | Mortgage-backed and collateralized mortgage securities, which have prepayment provisions, are assigned to maturity categories based on estimated average lives or repricing information. |
(3) | Average yields on obligations of states and political subdivisions have been calculated on a taxable-equivalent basis using the federal statutory tax rate of 35%. |
LOANS AND CREDIT RISK
Loans represent WesBancos single largest balance sheet asset classification and the largest source of interest income. Business purpose loans consist of commercial and industrial loans as well as commercial real estate loans, while consumer purpose loans consist of residential real estate loans, home equity and other consumer loans. Loans held for sale generally consist of residential real estate loans originated for sale in the secondary market but at times may also include other types of loans. The loan portfolio is summarized in Table 8.
38
TABLE 8. COMPOSITION OF LOANS (1)
December 31, | ||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||
(dollars in thousands) |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
||||||||||||||||||||
Commercial and industrial |
$ | 510,902 | 14.2 | % | $ | 505,541 | 13.4 | % | $ | 409,347 | 14.1 | % | $ | 417,161 | 14.2 | % | $ | 409,904 | 16.5 | % | ||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||||
Land and construction |
230,865 | 6.4 | % | 264,560 | 7.0 | % | 222,149 | 7.6 | % | 175,203 | 6.0 | % | 115,816 | 4.7 | % | |||||||||||||||
Other |
1,468,158 | 40.7 | % | 1,418,115 | 37.8 | % | 943,674 | 32.4 | % | 943,139 | 32.0 | % | 782,324 | 31.4 | % | |||||||||||||||
Residential real estate: |
||||||||||||||||||||||||||||||
Land and construction |
15,896 | 0.4 | % | 26,102 | 0.7 | % | 32,588 | 1.1 | % | 42,869 | 1.5 | % | 25,964 | 1.0 | % | |||||||||||||||
Other |
841,103 | 23.3 | % | 949,049 | 25.2 | % | 863,945 | 29.7 | % | 886,954 | 30.1 | % | 745,373 | 30.0 | % | |||||||||||||||
Home equity |
217,436 | 6.0 | % | 193,209 | 5.1 | % | 161,602 | 5.6 | % | 175,651 | 6.0 | % | 148,486 | 6.0 | % | |||||||||||||||
Consumer |
319,949 | 8.9 | % | 363,973 | 9.7 | % | 274,908 | 9.4 | % | 271,100 | 9.2 | % | 257,499 | 10.3 | % | |||||||||||||||
Total portfolio loans |
3,604,309 | 99.9 | % | 3,720,549 | 98.9 | % | 2,908,213 | 99.9 | % | 2,912,077 | 99.0 | % | 2,485,366 | 99.9 | % | |||||||||||||||
Loans held for sale |
3,874 | 0.1 | % | 39,717 | 1.1 | % | 3,170 | 0.1 | % | 28,803 | 1.0 | % | 3,169 | 0.1 | % | |||||||||||||||
Total loans |
$ | 3,608,183 | 100.0 | % | $ | 3,760,266 | 100.0 | % | $ | 2,911,383 | 100.0 | % | $ | 2,940,880 | 100.0 | % | $ | 2,488,535 | 100.0 | % | ||||||||||
(1) | Loans are presented gross of the allowance for loan losses, and net of unearned income, SOP 03-3 credit valuation adjustments, and unamortized deferred loan fee income and loan origination costs. |
Total portfolio loans decreased $116 million or 3% between December 31, 2007 and December 31, 2008 primarily due to the intentional reduction in the retention of fixed rate residential real estate loans. Commercial and industrial and commercial real estate loans in the aggregate increased $18 million or less than one percent as the weak economic environment contributed to reduced loan demand. Retention of commercial real estate loans was also aided by a reduction in the frequency of prepayments from secondary or capital market sources of refinancing of portfolio loans. However, commercial real estate construction loans decreased as scheduled repayments from the sales of financed projects were not fully replaced by new loans due to the slump in the housing market. Home equity lines of credit increased $24 million or 13% as a result of successful marketing campaigns but consumer loans decreased $44 million or 12% primarily due to reduced demand for automobile and recreational vehicle loans. Loan growth was also tempered by disciplined underwriting and managements focus on obtaining appropriate interest rates on new loans. Loans held for sale decreased approximately $36 million upon the completion of the sale of five Oak Hill branch offices in the first quarter of 2008.
Total portfolio loans increased $812 million or 28% between December 31, 2006 and December 31, 2007 as a result of the acquisition of Oak Hill, which added approximately $936 million to total portfolio loans, net of an approximately $115 million intentional decrease in residential real estate loans and other decreases attributed to the refinancing of commercial real estate loans by borrowers in the secondary or capital markets to obtain longer term fixed interest rates.
Loan commitments, which are not reported on the balance sheet, consist of available balances on lines of credit, letters of credit, deposit account overdraft protection programs, and other approved but unadvanced commitments to extend credit. This includes commercial and industrial lines and letters of credit, home equity and other consumer lines of credit, and commercial and residential real estate construction loans. Approved commitments to extend credit are reported net of any WesBanco loan balances that will be refinanced by new loans. Loan commitments are summarized in Table 9.
39
TABLE 9. COMPOSITION OF LOAN COMMITMENTS
December 31, | ||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||
(dollars in thousands) |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
||||||||||||||||||||
Commercial and industrial |
$ | 281,013 | 36.7 | % | $ | 266,286 | 35.9 | % | $ | 215,557 | 37.6 | % | $ | 218,799 | 38.3 | % | $ | 209,343 | 44.2 | % | ||||||||||
Commercial real estate: |
||||||||||||||||||||||||||||||
Land and construction |
117,569 | 15.4 | % | 119,802 | 16.1 | % | 69,341 | 12.1 | % | 82,122 | 14.4 | % | 62,178 | 13.1 | % | |||||||||||||||
Other |
69,993 | 9.1 | % | 90,991 | 12.2 | % | 71,449 | 12.5 | % | 50,657 | 8.8 | % | 62,349 | 13.2 | % | |||||||||||||||
Residential real estate |
5,473 | 0.7 | % | 7,116 | 1.0 | % | 9,429 | 1.6 | % | 18,755 | 3.3 | % | 10,838 | 2.3 | % | |||||||||||||||
Home equity |
193,038 | 25.2 | % | 177,462 | 23.9 | % | 144,082 | 25.1 | % | 144,126 | 25.2 | % | 118,297 | 25.0 | % | |||||||||||||||
Consumer |
21,416 | 2.8 | % | 22,990 | 3.1 | % | 13,055 | 2.3 | % | 12,510 | 2.2 | % | 10,322 | 2.2 | % | |||||||||||||||
Deposit overdraft limits |
74,582 | 9.7 | % | 52,947 | 7.1 | % | 50,143 | 8.8 | % | 42,016 | 7.3 | % | | 0.0 | % | |||||||||||||||
Total portfolio loan commitments |
763,084 | 99.6 | % | 737,594 | 99.3 | % | 573,056 | 100.0 | % | 568,985 | 99.5 | % | 473,327 | 100.0 | % | |||||||||||||||
Loans held for sale |
2,704 | 0.4 | % | 4,874 | 0.7 | % | | 0.0 | % | 2,595 | 0.5 | % | | 0.0 | % | |||||||||||||||
Total loan commitments |
$ | 765,788 | 100.0 | % | $ | 742,468 | 100.0 | % | $ | 573,056 | 100.0 | % | $ | 571,580 | 100.0 | % | $ | 473,327 | 100.0 | % | ||||||||||
Letters of credit included above |
$ | 36,793 | 4.8 | % | $ | 55,116 | 7.4 | % | $ | 44,168 | 7.7 | % | $ | 41,351 | 7.2 | % | $ | 42,003 | 8.9 | % | ||||||||||
Total portfolio loan commitments increased $25 million or 3% between December 31, 2007 and December 31, 2008 primarily due to organic growth in home equity lines of credit and higher deposit account overdraft limits resulting from the addition of Oak Hill deposit accounts. These increases were partially offset by a reduction in commercial real estate construction loan commitments due to a decrease in new construction and development activity.
Total portfolio loan commitments increased $165 million or 29% between December 31, 2006 and December 31, 2007 as a result of approximately $111 million added by the Oak Hill acquisition, higher availability on revolving commercial lines of credit due to lower usage of those lines and certain short-term construction letter of credit commitments at the end of 2007.
Commercial lines of credit and letters of credit are generally renewable or may be cancelled annually by WesBanco. However, lines of credit and letters of credit may also be committed for more than one year when appropriate. Home equity and other consumer lines of credit are generally available to the borrower beyond one year. Construction loan commitments are generally available to the borrower for up to one year for residential construction loans, but may extend beyond one year for certain types of commercial real estate projects. All loan commitments are cancelable by WesBanco regardless of their duration under certain circumstances. Overdraft protection limits are established for demand deposit accounts that meet the criteria for eligibility and represent potential loan balances. While these limits generally permit automatic advances when sufficient collected balances are not available, such advances are subject to WesBancos discretion and may be suspended or cancelled at any time.
Credit RiskThe risk that borrowers will be unable or unwilling to repay their obligations and default on loans is inherent in all lending activities. Credit risk arises from many sources including general economic conditions, external events that impact businesses or industries, isolated events that impact a major employer,
40
individual loss of employment or other personal calamities and changes in the value of collateral. The primary goal in managing credit risk is to minimize the impact of default by an individual borrower or group of borrowers.
WesBanco extends credit to borrowers that are primarily located within the market areas where WesBanco has branch offices. There are no significant loans to commercial borrowers or loans to finance commercial real estate located outside of WesBanco market areas unless the borrower also has significant other loan, deposit, trust or other business relationships with WesBanco. WesBanco may make consumer loans, including residential real estate and home equity loans to established customers for second residences or vacation homes that are located outside of WesBanco markets. The approximate geographic distribution of the loan portfolio excluding deposit overdraft limits is summarized in Table 10.
TABLE 10. GEOGRAPHIC DISTRIBUTION OF LOAN PORTFOLIO
December 31, 2008 | ||||||||||||||||
Wheeling MSA |
West Virginia Other |
Columbus MSA |
Dayton MSA |
Cincinnati MSA |
Ohio Other |
Western Pennsylvania |
Out of Market | |||||||||
Commercial and Industrial |
42% | 26% | 8% | 3% | 8% | 5% | 8% | 0% | ||||||||
Commercial Real Estate |
15% | 20% | 20% | 10% | 13% | 12% | 9% | 1% | ||||||||
Residential Real Estate |
24% | 27% | 3% | 10% | 16% | 15% | 1% | 4% | ||||||||
Home Equity |
36% | 25% | 4% | 10% | 13% | 10% | 1% | 1% | ||||||||
Consumer |
44% | 27% | 4% | 2% | 1% | 16% | 1% | 5% | ||||||||
Total |
26% | 23% | 12% | 8% | 12% | 11% | 6% | 2% | ||||||||
Most loans, except for indirect consumer loans originated by automobile and recreational vehicle dealers and other sellers of consumer goods, are originated directly by WesBanco. WesBanco may also participate in business loans, including shared national credits or purchase pools of residential real estate loans originated by other lending institutions. Shared national credits are defined as loans in excess of $20 million that are financed by three or more lending institutions. WesBanco conducts its own customary credit evaluation before purchasing or participating in these loans. The risks associated with purchased loans are similar to those originated by WesBanco; however, additional risk may arise from limited ability to control actions of the lead, agent or servicing institution. There are no material participation loans located outside of Wesbanco market areas.
Credit risk is managed through the initial underwriting process as well as through ongoing monitoring and administration that varies by the type of loan. WesBanco credit policies establish standard underwriting guidelines for each type of loan and require an appropriate evaluation of the credit characteristics of each borrower. This evaluation includes the borrowers repayment capacity; the adequacy of collateral, if any, to secure the loan; and other factors unique to each loan that may increase or mitigate its risk. All loans, including renewals and extensions thereof are approved within a framework of progressive individual and concurrent lending authorities based on the loan amount for consumer purpose loans and the total credit exposure of the borrower for business purpose loans.
Credit bureau scores are also considered when evaluating consumer purpose loans. However, WesBanco has not historically updated credit bureau scores for consumer borrowers subsequent to when loans are made to determine changes in their credit history.
WesBanco generally does not originate sub-prime loans as a business strategy. However, WesBanco does at times extend consumer purpose loans to borrowers that may have one or more characteristics of a sub-prime borrower. These loans are generally made only when the credit risk associated with the sub-prime characteristics of the borrower are properly justified and mitigated by other factors such as acceptable co-makers, additional
41
collateral, or deposit and other non-lending relationships of the borrower with WesBanco and are made on terms that are comparable to loans made to all other borrowers. The generally accepted industry definition of a sub-prime borrower is one with a credit bureau score less than 620.
Credit risk is mitigated for all types of loans by continuously monitoring delinquency levels and pursuing collection efforts at the earliest stage of delinquency for all loan types. WesBanco also monitors general economic conditions, including employment, housing activity and real estate values in each of its markets. WesBanco also periodically evaluates and changes its underwriting standards when conditions indicate that a change may be appropriate based on market conditions or other external factors.
Consumer purpose loans are a homogeneous group, generally consisting of standardized products that are smaller in amount and spread over a larger number of individual borrowers. WesBanco does not maintain information about the industry in which consumer borrowers are employed. While such information is obtained when each loan is made, it often becomes inaccurate with the passage of time or as borrowers change employment during the term of their loans. Instead, WesBanco estimates potential exposure based on consumer demographics, market share, and other available information when there is a significant risk of loss of employment within an industry or a significant employer in any WesBanco market. To managements knowledge, there are no concentrations of employment that would have a material adverse impact on consumer purpose loans although the economic environment has resulted in higher unemployment in most WesBanco markets.
Many smaller business loans have the same risk characteristics as consumer loans; however business loans can also be significantly larger in amount and contain terms and conditions that are unique to each transaction. WesBanco maintains a loan grading system that categorizes business loans according to their level of credit risk. Risk grades reflect each borrowers ability to repay their loan obligations and other factors that affect the quality of each loan. All business loans are assigned a grade at their inception, which is regularly reviewed and evaluated for possible changes in risk. To facilitate regular reviews of repayment capacity, borrowers are required to furnish WesBanco with periodic financial statements and other information when appropriate depending on the size and type of loan, such as accounts receivable aging reports for a revolving line of credit and rent rolls for investment commercial real estate. Credit risk is monitored by performing regular periodic reviews of borrowing relationships over a specified amount, which includes verifying each borrowers compliance with applicable loan covenants. Risk grades are adjusted to reflect changes in the risk profile throughout the life of each loan.
Each type of loan may also entail certain distinct elements of risk that impact the manner in which those loans are underwritten, monitored, and administered. Elements that are distinct to the underwriting of each type of loan are further explained throughout this section of MD&A.
Commercial and Industrial LoansCommercial and industrial loans consist of revolving lines of credit to finance accounts receivable, inventory and other general business purposes, and term loans to finance fixed assets other than real estate for a wide variety of businesses. Most commercial and industrial borrowers are privately held companies with annual sales generally not in excess of $50 million. Commercial lines of credit and letters of credit are generally renewable or may be cancelled annually by WesBanco. However, lines of credit and letters of credit may also be committed for more than one year when appropriate. Loans secured by equipment and other types of collateral have terms that are consistent with the purpose of the loan and the estimated useful life of the collateral that generally do not exceed ten years. Interest rates on lines of credit are generally variable based on a short-term interest rate index such as the Prime Rate or LIBOR while interest rates on term loans may be fixed for the entire term of the loan or adjustable ranging from one to five years based on an appropriate index.
42
TABLE 11. MATURITIES OF COMMERCIAL AND INDUSTRIAL LOANS AND COMMITMENTS
December 31, 2008 | ||||||||||||
(in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 32,543 | $ | 88,706 | $ | 26,414 | $ | 147,663 | ||||
Variable rate loans |
168,415 | 53,312 | 141,512 | 363,239 | ||||||||
Total commercial and industrial loans |
$ | 200,958 | $ | 142,018 | $ | 167,926 | $ | 510,902 | ||||
Total commercial and industrial loan commitments |
$ | 237,287 | $ | 32,975 | $ | 10,751 | $ | 281,013 | ||||
The primary factors that are considered in underwriting commercial and industrial loans are the borrowers historical and projected earnings, cash flow, capital resources, liquidity and leverage. Other factors that are also considered for their potential impact on repayment capacity include the borrowers industry, competitive advantages and disadvantages, quality of management, and external influences on the business such as economic conditions.
Commercial and industrial loan risk is mitigated by limiting total credit exposure to individual borrowers or groups of borrowers, industries and geographic markets and by requiring collateral where appropriate. The type and amount of the collateral varies from loan to loan depending on the overall financial strength of the borrower, the amount and terms of the loan, and the collateral available to be pledged by the borrower. Unsecured credit is only extended to those borrowers that exhibit consistently strong repayment capacity and the financial condition to withstand a temporary decline in their operating cash flow.
Certain types of collateral that fluctuate with business conditions, such as accounts receivable and inventory, may also be subject to regular reporting and certification by the borrower and, in some instances, independent inspection or verification by WesBanco. Readily marketable collateral such as securities, including securities held in WesBanco trust accounts, significantly mitigates credit risk but are subject to fluctuations in market value. Therefore, securities held as collateral are monitored to evaluate their continued adequacy.
WesBanco categorizes commercial and industrial loans by industry according to standard industry classifications and monitors the portfolio for possible concentrations in one or more industries as well as multiple industries that may be impacted in the same manner by economic events or other external influences. The commercial and industrial portfolio is not concentrated in any single industry, but reflects a diverse range of businesses from all sectors of the economy, with no significant concentration in any single sector or industry, as set forth in Table 12.
43
TABLE 12. COMPOSITION OF COMMERCIAL AND INDUSTRIAL LOANS (1)
December 31, 2008 | |||||||||||||||||||||
(dollars in thousands) |
Outstanding Balance |
Loan Commitments |
Total Exposure |
% of Total |
% of Capital |
Average Loan |
Largest Loan | ||||||||||||||
Automobile sales |
$ | 20,420 | $ | 13,741 | $ | 34,161 | 4.3 | % | 6.8 | % | $ | 392 | $ | 6,750 | |||||||
Construction and contracting |
45,863 | 38,277 | 84,140 | 10.4 | % | 16.7 | % | 130 | 4,310 | ||||||||||||
Entertainment and recreation |
15,887 | 2,288 | 18,175 | 2.3 | % | 3.6 | % | 249 | 4,575 | ||||||||||||
Finance and insurance |
14,997 | 9,055 | 24,052 | 3.0 | % | 4.8 | % | 290 | 6,163 | ||||||||||||
Government organizations |
16,915 | 4,299 | 21,214 | 3.6 | % | 4.2 | % | 121 | 3,575 | ||||||||||||
Manufacturing |
33,205 | 25,259 | 58,464 | 7.4 | % | 11.6 | % | 179 | 10,200 | ||||||||||||
Mining, energy and utilities |
50,645 | 6,141 | 56,786 | 7.2 | % | 11.3 | % | 437 | 15,000 | ||||||||||||
Other retail sales |
33,504 | 13,472 | 46,976 | 5.9 | % | 9.3 | % | 121 | 4,000 | ||||||||||||
Personal, professional and administrative services |
52,251 | 43,202 | 95,453 | 12.4 | % | 18.9 | % | 127 | 15,081 | ||||||||||||
Physicians and healthcare services |
38,424 | 52,434 | 90,858 | 11.5 | % | 18.0 | % | 150 | 9,160 | ||||||||||||
Real estate services and equipment leasing |
55,388 | 16,059 | 71,447 | 9.0 | % | 14.2 | % | 136 | 9,850 | ||||||||||||
Religious organizations |
39,812 | 11,470 | 51,282 | 6.5 | % | 10.2 | % | 950 | 15,000 | ||||||||||||
Restaurants and lodging |
18,681 | 769 | 19,450 | 2.5 | % | 3.9 | % | 97 | 1,204 | ||||||||||||
Schools and educational services |
4,643 | 13,997 | 18,640 | 2.3 | % | 3.7 | % | 583 | 6,068 | ||||||||||||
Transportation and warehousing |
17,733 | 3,385 | 21,118 | 2.7 | % | 4.2 | % | 63 | 1,300 | ||||||||||||
Wholesale and distribution |
21,981 | 8,683 | 30,664 | 3.9 | % | 6.1 | % | 132 | 3,000 | ||||||||||||
Unclassified and other industries |
30,553 | 18,482 | 49,035 | 6.2 | % | 9.7 | % | 71 | 1,100 | ||||||||||||
Total commercial and industrial loans |
$ | 510,902 | $ | 281,013 | $ | 791,915 | 100.0 | % | 157.0 | % | $ | 153 | $ | 15,081 | |||||||
(1) | Average loan and largest loan represent the average, or largest, contractual obligation of WesBanco, which may or may not be fully funded. |
The most significant change in industry exposures between December 31, 2007 and December 31, 2008 was a $23 million increase in the physicians and healthcare sector, a $20 million increase in the energy, mining and utilities sector, a $14 million increase in the real estate services and leasing sector, and a $12 million decrease in the other retail sales sector.
The five largest commercial and industrial borrowing relationships, which may include loans identified as the largest loan within an industry in Table 12 approximate $140 million of total loans and commitments, approximately $50 million of which is fully secured by marketable securities with a conservative loan to value ratio. All five of these largest relationships are in different geographic markets and industries. Approximately 40% of commercial and industrial loans are to borrowers in or around the Wheeling, West Virginia market compared to approximately 26% to borrowers in the Ohio markets. Loans secured by bank deposit accounts and marketable securities approximate 15% and unsecured loans approximate 11% of total commercial and industrial loans at December 31, 2008. The largest unsecured loan is for $3 million and the average unsecured loan is less than $100,000. Shared national credits approximate $48 million of commercial and industrial loans including commitments at December 31, 2008.
Management does not believe that the distribution of commercial and industrial loans represents more than the normal amount of credit risk. However, the current economic downturn has negatively impacted virtually all industry sectors more than any previous economic downturn.
44
Commercial Real EstateCommercial real estate consists of loans to purchase, construct or refinance owner-occupied and investment properties. Owner-occupied properties consist of loans to borrowers in a diverse range of industries but may include special purpose or single use types of facilities. Investment properties include 1-to-4 family rental units, multi-family apartment buildings, and other facilities that are rented or leased to unrelated parties of the owner. Construction and development loans include loans to finance land acquisition and development, residential construction for resale, and construction of commercial buildings which may be owner-occupied or investor owned.
Commercial real estate loans generally have repayment terms ranging from 10 to 25 years depending on the type, age and condition of the property. Loans with amortization periods of more than 20 years typically also have a maturity date or call option of 10 years or less. Interest rates generally are adjustable ranging from one to five years based on an appropriate index. Commercial real estate construction loans are generally made only when WesBanco also commits to the permanent financing of the project, has a takeout commitment from another lender for the permanent loan, or the loan is expected to be repaid from the sale of subdivided property. Construction loans require payment of interest only during the construction period, which can range from as short as six months to up to three years for larger, multiple phase projects such as residential housing developments and large scale commercial projects
TABLE 13. MATURITIES OF COMMERCIAL REAL ESTATE LOANS AND COMMITMENTS
December 31, 2008 | ||||||||||||
(in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 50,853 | $ | 117,414 | $ | 122,400 | $ | 290,667 | ||||
Variable rate loans |
116,859 | 111,963 | 1,179,534 | 1,408,356 | ||||||||
Total commercial real estate loans |
$ | 167,712 | $ | 229,377 | $ | 1,301,934 | $ | 1,699,023 | ||||
Total commercial real estate loan commitments |
$ | 60,874 | $ | 71,611 | $ | 55,077 | $ | 187,562 | ||||
The primary factors that are considered in underwriting owner-occupied property are identical to the factors used to underwrite commercial and industrial loans since the repayment of those loans must come from the cash flow generated by the business. The primary factors that are considered in underwriting investment property are the net rental income, type, quality and mix of tenants. The type, age, condition and location of the property are considered for both owner-occupied and investment properties. The primary factors that are considered in underwriting construction and development loans are the overall viability of each project as well as the experience and financial capacity of the developer or builder to successfully complete the project. Market absorption rates and property values are also considered in underwriting construction and development loans.
Credit risk in commercial real estate is mitigated by limiting total credit exposure to individual borrowers or groups of borrowers and avoiding concentrations by property type or within geographic markets. Credit risk is further mitigated by requiring borrowers to have adequate down payments or equity, thereby limiting the loan balance in relation to the market value of the property, unless there are sufficient mitigating factors that would reduce the risk of a higher loan-to-value ratio. Commercial real estate risk is also managed by periodic site visits to financed properties and monitoring the factors in WesBanco markets that influence real estate collateral values such as rental rates, occupancy trends, and capitalization rates.
Market values are generally determined by obtaining current appraisals of each property. Loan-to-value ratios are generally limited to 80% of the lesser of the cost or market value of the property, but lower ratios may be required for certain types of properties, or when other factors exist that may increase the potential volatility of the market value of a particular property type such as single or special use properties that cannot be easily
45
converted to other uses. Conversely, higher loan-to-value ratios may be acceptable when other factors adequately mitigate the risk of a higher loan-to-value. Owner-occupied commercial real estate loans are often also secured by all other business assets in addition to the real estate.
Environmental risk is also an important factor that is evaluated for commercial real estate loans. Environmental risk is mitigated by requiring assessments performed by qualified inspectors whenever the current or previous uses of the property, or any adjacent properties, are likely to have resulted in contamination of the subject property.
Construction loans also have the unique risk that the builder or developer may not complete the project, or not complete it on time or within budget. Construction risk is generally mitigated by making commercial real estate construction loans to developers with established reputations who operate in WesBanco markets and have the necessary capital to absorb unanticipated increases in the cost of a project, periodically inspecting construction in progress, and disbursing the loan as specified stages of each project are completed. Certification of completed construction by a licensed architect or engineer and performance and payment bonds may also be required for certain types of projects. Construction and development loans that finance speculative building have inherently higher risk. When appropriate, WesBanco may require a specified percentage of a residential development to be pre-sold or a commercial investment property to be pre-leased before construction can begin.
WesBanco monitors the commercial real estate portfolio for potential concentrations within a single property type or geographic location. The composition of commercial real estate loans is set forth in Table 14.
46
TABLE 14. COMPOSITION OF COMMERCIAL REAL ESTATE LOANS (1)
December 31, 2008 | |||||||||||||||||||||
(dollars in thousands) |
Outstanding Balance |
Loan Commitments |
Total Exposure |
% of Total |
% of Capital |
Average Loan |
Largest Loan | ||||||||||||||
Construction and development: |
|||||||||||||||||||||
Land and land development |
$ | 89,832 | $ | 12,742 | $ | 102,574 | 5.4 | % | 20.3 | % | $ | 223 | $ | 8,985 | |||||||
Residential development |
60,133 | 25,244 | 85,377 | 4.5 | % | 16.9 | % | 567 | 6,900 | ||||||||||||
Commercial construction |
80,900 | 79,583 | 160,483 | 8.5 | % | 31.8 | % | 1,533 | 12,999 | ||||||||||||
Total construction and development |
230,865 | 117,569 | 348,434 | 18.5 | % | 69.1 | % | 465 | 12,999 | ||||||||||||
Residential investment property: |
|||||||||||||||||||||
Multi family apartments |
166,712 | 7,754 | 174,466 | 9.2 | % | 34.6 | % | 395 | 7,356 | ||||||||||||
1-to-4 family rentals |
134,772 | 2,910 | 137,682 | 7.3 | % | 27.3 | % | 93 | 1,929 | ||||||||||||
Commercial investment property: |
|||||||||||||||||||||
Shopping centers and retail stores |
92,864 | 2,067 | 94,931 | 5.0 | % | 18.8 | % | 763 | 9,971 | ||||||||||||
Office buildings |
99,967 | 5,385 | 105,352 | 5.6 | % | 20.9 | % | 529 | 5,430 | ||||||||||||
Hotels and motels |
100,313 | 2,813 | 103,126 | 5.5 | % | 20.4 | % | 2,170 | 10,768 | ||||||||||||
Industrial buildings and warehouses |
30,824 | 4,692 | 35,516 | 1.9 | % | 7.0 | % | 810 | 7,303 | ||||||||||||
Special use facilities |
71,367 | 1,997 | 73,364 | 3.9 | % | 14.5 | % | 424 | 6,146 | ||||||||||||
Mixed or multiple use facilities |
92,213 | 1,170 | 93,383 | 4.9 | % | 18.5 | % | 491 | 9,422 | ||||||||||||
General use facilities |
62,044 | 2,380 | 64,424 | 3.4 | % | 12.8 | % | 155 | 2,980 | ||||||||||||
Total residential and commercial investment property |
851,076 | 31,168 | 882,244 | 46.8 | % | 174.9 | % | 283 | 10,768 | ||||||||||||
Total construction, development and investment property |
1,081,941 | 148,737 | 1,230,678 | 65.2 | % | 243.9 | % | 316 | 12,999 | ||||||||||||
Owner-occupied commercial property: |
|||||||||||||||||||||
Retail stores |
69,208 | 3,391 | 72,599 | 3.8 | % | 14.4 | % | 372 | 5,078 | ||||||||||||
Office buildings |
82,899 | 5,328 | 88,227 | 4.7 | % | 17.5 | % | 311 | 5,892 | ||||||||||||
Industrial buildings and warehouses |
69,428 | 6,382 | 75,810 | 4.0 | % | 15.0 | % | 512 | 5,227 | ||||||||||||
Hospitals and personal care facilities |
63,250 | 5,718 | 68,968 | 3.7 | % | 13.7 | % | 1,398 | 7,166 | ||||||||||||
Schools and education facilities |
24,258 | 646 | 24,904 | 1.3 | % | 4.9 | % | 807 | 9,151 | ||||||||||||
Churches and other places of worship |
29,779 | 722 | 30,501 | 1.6 | % | 6.0 | % | 214 | 2,348 | ||||||||||||
Gasoline stations and autocare facilities |
33,023 | 1,805 | 34,828 | 1.8 | % | 6.9 | % | 346 | 2,543 | ||||||||||||
Restaurants and eating places |
25,984 | 5,088 | 31,072 | 1.6 | % | 6.2 | % | 403 | 4,225 | ||||||||||||
Recreation facilities |
24,098 | 344 | 24,442 | 1.3 | % | 4.8 | % | 501 | 6,169 | ||||||||||||
Other special use facilities |
59,967 | 2,548 | 62,515 | 3.3 | % | 12.4 | % | 295 | 4,200 | ||||||||||||
Mixed or multiple use facilities |
62,121 | 4,120 | 66,241 | 3.5 | % | 13.1 | % | 326 | 6,108 | ||||||||||||
General use facilities |
73,067 | 2,733 | 75,800 | 4.0 | % | 15.0 | % | 203 | 2,132 | ||||||||||||
Total owner-occupied commercial property |
617,082 | 38,825 | 655,907 | 34.8 | % | 130.0 | % | 350 | 9,151 | ||||||||||||
Total commercial real estate |
$ | 1,699,023 | $ | 187,562 | $ | 1,886,585 | 100.0 | % | 373.9 | % | $ | 327 | $ | 12,999 | |||||||
(1) | Average loan and largest loan represent the average, or largest, contractual obligation of WesBanco, which may or may not be fully funded. |
47
Total construction and development loans, including commitments, represent 69.1% of Risk Based Capital and total construction, development and investment property loans, including commitments, represent 243.9% of Risk Based Capital at December 31, 2008. Both of these levels are well below the regulatory guidelines of 100% and 300%. Owner-occupied real estate is excluded from the regulatory concentration guidelines but is included in the above table. Total commercial real estate loan exposure, including owner-occupied properties decreased less than one percent between December 31, 2007 and December 31, 2008. While there has been a considerable focus within the financial services industry on construction and development loans, the economic downturn increased the risk profile of virtually all categories of commercial real estate during 2008.
Approximately $41 million of residential development exposure at December 31, 2008 is in the Columbus, Ohio market compared to approximately $55 million at December 31, 2007. The Columbus market had seen substantial growth until the overall housing slump that began in 2007 worsened throughout 2008. Housing inventory absorption rates have slowed dramatically and average home prices in Columbus decreased an average of 8% in 2008 according to statistics compiled by one realty trade group. No other WesBanco market represents more than $10 million of residential development exposure and the decline in other WesBanco markets has generally not been as severe as Columbus.
Approximately $48 million or 40% of commercial construction loans are also in the Columbus, Ohio market. Approximately $25 million of this total is for multi-family apartments being built in response to increased demand in that market compared to residential development for resale. No other WesBanco market represents more than $20 million and no single property type represents more than $25 million of commercial construction loan exposure; however, most commercial construction loans at December 31, 2008 are for investment rather than owner-occupied properties.
Including projects under construction, multi-family apartment loans represent approximately $207 million or 11% of total commercial real estate loans, 5.7% of total loans and 31% of capital at December 31, 2008. The largest geographic accumulation of multi-family apartment loans is in the Columbus and Cincinnati, Ohio markets, which represent approximately $59 million and $42 million, respectively, of the total exposure at December 31, 2008. The outlook for multi-family apartments has generally been positive in both markets.
Owner-occupied commercial real estate is diversified by both property type and owner-occupant industry sectors. The largest industry exposures included in owner-occupied commercial real estate set forth in Table 14 are approximately $108 million in the personal, professional and administrative services sector and approximately $106 million in the physicians and healthcare services sector. No other industries represent more than 15% of total owner-occupied commercial real estate.
When the total exposure of owner-occupied commercial real estate is combined with the total exposure set forth in Table 12 for commercial and industrial loans, no industry sector represents more than 15% of the total combined exposure and only two sectors represent more than 25% of capital. Personal, professional and administrative services approximate $203 million or 31% of capital; however, the composition of this sector is further diversified into a variety of business support and personal services. Physicians and healthcare services approximate $197 million or 30% of capital.
The five largest commercial real estate customer relationships, which may include loans identified as the largest loan for a property type in Table 14 approximate $125 million of total commercial real estate exposure at December 31, 2008. These largest relationships primarily consist of loans for commercial investment property but are not concentrated within a single type of property.
Banking regulations establish certain maximum loan to value limits for commercial real estate loans. The aggregate of loans in excess of those limits may not exceed 30% of Risk Based Capital. The aggregate of total commercial real estate exposure with loan to value ratios in excess of regulatory limits approximate $67 million or 4% of commercial real estate loans and 14% of Risk Based Capital at December 31, 2008.
48
Residential Real Estate LoansResidential real estate consists of loans to purchase, construct or refinance personal residences, including 1-to-4 family rental properties when the property is also the owners primary residence. WesBanco originates conforming and non-conforming mortgages to be held in its portfolio as well as loans for sale in the secondary market. Non-conforming mortgages are those loans that do not meet all of the documentation standards for sale in the secondary market. WesBanco does not originate stated income, interest only or option adjustable rate mortgages for retention in the portfolio.
WesBanco originated approximately $29 million of residential real estate loans for retention in the portfolio in 2008 compared to $39 million in 2007. WesBanco also originated approximately $103 million of residential real estate loans for sale in the secondary market in 2008 compared to $120 million in 2007. The overall reduction in new residential real estate loans is attributed to a slowdown in homes sales and refinancing activity as well as the general downturn in the economy.
Residential real estate loans are generally underwritten to secondary market lending standards even when the loan will be retained in the portfolio. WesBanco uses automated underwriting systems developed for the secondary market that rely on empirical data to evaluate each loan application and assess credit risk. When appropriate, automated underwriting systems are supplemented by a traditional analysis of the borrowers ability to repay their obligations, their credit history, the amount of their down payment, and the market value or other characteristics of the property.
Credit risk in the residential real estate portfolio is mitigated by requiring borrowers to have adequate down payments or equity in the property, thereby limiting the amount of the loan in relation to the appraised value of the property. WesBanco generally does not make residential real estate loans with loan to value ratios in excess of 100%, and loan requests that exceed 80% of the value of the property are generally also supported by mortgage insurance.
Credit risk is also managed by monitoring delinquency levels and trends, and economic and other factors that influence real estate collateral values in WesBanco markets. Residential real estate values generally declined in 2008 with the largest average decreases in the metropolitan markets of Ohio compared to other WesBanco markets.
Residential real estate loans can have terms ranging up to 30 years. Interest rates on residential real estate loans held in the portfolio may be fixed for up to 15 years. The remainder of the portfolio has interest rates that are primarily based on the Treasury Constant Maturity index and generally adjust from between one and five years.
TABLE 15. MATURITIES OF RESIDENTIAL REAL ESTATE LOANS AND COMMITMENTS
December 31, 2008 | ||||||||||||
(in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 5,156 | $ | 21,455 | $ | 534,005 | $ | 560,616 | ||||
Variable rate loans |
396 | 8,978 | 287,009 | 296,383 | ||||||||
Total residential real estate loans |
$ | 5,552 | $ | 30,433 | $ | 821,014 | $ | 856,999 | ||||
Total residential real estate loan commitments |
$ | 670 | $ | | $ | 4,803 | $ | 5,473 | ||||
Residential real estate loans include construction loans for residences that are being built under contract for the eventual occupant and loans to finance vacant land upon which the owner intends to construct a residence at a future date. Loans to contractors to finance speculative residential construction and land for development are categorized as commercial real estate loans. Residential construction loans have the added risk that the builder
49
may not complete the residence, or not complete it on time or within budget. Residential construction loans are typically made with the expectation that they will convert to a permanent mortgage loan upon completion of construction. Construction loans require payment of interest only during the construction period, which generally ranges from six to twelve months, but may be longer for larger residences. Loans for vacant land generally begin amortizing immediately and are refinanced when the owner begins construction of a residence.
Construction risk is mitigated by evaluating the builders reputation and capacity to complete each project, periodically inspecting construction in progress, and disbursing the loan as specified stages of each project are completed. Residential land and construction loans approximated $16 million at December 31, 2008 compared to $26 million at December 31, 2007. The decrease is the result of a general decline in new housing construction during the year.
Approximately $512 million or 60% of residential real estate loans were originated by WesBanco. Another $44 million or 5% consist of purchased pools originated by other institutions and the remaining 35% were originated by recently acquired banks prior to their acquisition by WesBanco. Approximately $238 million or 28% of residential real estate loans are in or around the metropolitan markets of Columbus, Dayton and Cincinnati. Approximately 75% of the purchased mortgage pools consist of loans in the states of West Virginia, Ohio and Pennsylvania or contiguous states.
The average original loan to value ratio of loans originated by WesBanco beginning with the year 2000 approximates 77% of the original loan amount based on appraised values when the loans were made. The average current loan to value ratio based upon original appraised values range from 74% for loans made in 2008 to 46% for loans made in 2000. Banking regulations establish maximum loan to value limits for residential real estate loans. The aggregate of residential real estate loans with loan to value ratios in excess of regulatory limits without some form of credit enhancement such as mortgage insurance approximate $47 million or less than 10% of Risk Based Capital at December 31, 2008.
Average credit bureau scores at the time the loans were made generally exceed 700 on approximately $571 million or 68% of total residential real estate loans for which scores were obtained or known. Loans to borrowers with sub-prime credit bureau scores approximate $42 million or 7% of total residential real estate loans at December 31, 2008.
Home Equity LoansHome equity lines of credit consist of revolving lines to consumers that are secured by first or second liens on primary residences generally located within WesBanco markets.
Home equity lines are generally limited to an amount in relation to the market value of the property net of the first mortgage, if any, which generally may not exceed 90% of the property value. Most home equity lines of credit originated prior to 2005 are available to the borrower as a revolving line of credit for up to 15 years, at which time the outstanding balance is required to be repaid over a term of not more than 7 years. Most home equity lines of credit originated since 2005 are available to the borrower for an indefinite period of time as long as the borrowers credit characteristics do not materially or adversely change, but may be cancelled by WesBanco under certain circumstances.
TABLE 16. MATURITIES OF HOME EQUITY LINES OF CREDIT AND COMMITMENTS
December 31, 2008 | ||||||||||||
(in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 43 | $ | 72 | $ | 1,773 | $ | 1,888 | ||||
Variable rate loans |
11,425 | 20,885 | 183,238 | 215,548 | ||||||||
Total home equity |
$ | 11,468 | $ | 20,957 | $ | 185,011 | $ | 217,436 | ||||
Total home equity commitments |
$ | 30,969 | $ | 21,178 | $ | 140,891 | $ | 193,038 | ||||
50
The primary factors that are considered in underwriting and managing credit risk in the home equity loans are similar to residential real estate and consumer loans. The risk associated with the revolving availability of home equity lines is also mitigated by the borrowers periodic reduction of the principal balance of their first mortgage, if any, through regular monthly payments, which increases the residual value of the collateral in relation to the amount of the home equity line. However, declining property values also adversely impact the collateral position of home equity lines of credit. Similarly, if a borrowers first mortgage requires interest only or is a type of loan that can result in negative amortization the risk associated with that borrowers home equity line of credit increases. Sufficient information about each borrowers first mortgage loan is not readily available to fully measure this risk.
Credit risk in the home equity portfolio is managed by monitoring delinquency levels and trends, and economic and other factors that influence real estate collateral values in WesBanco markets. As previously stated, residential real estate values generally declined in 2008 with the largest average decreases in the metropolitan markets of Ohio compared to other WesBanco markets. Irregular or unusual patterns of usage of available lines of credit may also indicate a change in risk. The average usage of home equity lines of credit has generally ranged between 50 and 60 percent of the available balance over a period of several years and there have been no material changes in usage patterns within the portfolio.
Approximately $310 million or 75% of home equity lines of credit were originated by WesBanco. The remaining 25% were originated by recently acquired banks prior to their acquisition by WesBanco. Approximately $114 million or 31% of home equity lines of credit are in or around the metropolitan markets of Columbus, Dayton and Cincinnati.
Average credit bureau scores at the time the loans were made generally exceed 750 on approximately $340 million or 83% of total home equity lines of credit for which scores were obtained or known. Loans to borrowers with sub-prime credit bureau scores approximate $12 million or 2.5% of total home equity lines of credit at December 31, 2008.
Consumer LoansConsumer loans consist of installment loans originated directly by WesBanco and, indirectly through dealers to finance purchases of automobiles, motorcycles, boats, and other recreational vehicles, and lines of credit that are either unsecured or secured by collateral other than residential real estate.
The maximum term for automobile loans and other installment loans is generally 84 months or less depending on the age of the automobile and other factors while the maximum term for recreational vehicle loans is generally 180 months. The maximum term for unsecured loans typically does not exceed 60 months. Consumer lines of credit are generally available for an indefinite period of time as long as the borrowers credit characteristics do not materially or adversely change, but may be cancelled by WesBanco under certain circumstances. Interest rates on installment obligations are generally fixed for the term of the loan and lines of credit are fully adjustable based on the Prime Rate.
TABLE 17. MATURITIES OF CONSUMER LOANS AND COMMITMENTS
December 31, 2008 | ||||||||||||
(in thousands) |
In One Year or Less |
After One Year Through Five Years |
Over Five Years |
Total | ||||||||
Fixed rate loans |
$ | 13,901 | $ | 147,463 | $ | 136,229 | $ | 297,593 | ||||
Variable rate loans |
8,121 | 7,840 | 6,395 | 22,356 | ||||||||
Total consumer loans |
$ | 22,022 | $ | 155,303 | $ | 142,624 | $ | 319,949 | ||||
Total consumer loan commitments |
$ | 20,940 | $ | 146 | $ | 330 | $ | 21,416 | ||||
51
The primary factors that are considered in underwriting consumer loans are the borrowers ability to repay their obligations, which also includes an evaluation of their previous credit history. Credit risk in the consumer portfolio is managed by monitoring delinquency levels and trends, and economic and other factors that may influence consumer repayment capacity.
More than 40% of consumer loans are secured by a motor vehicle while another 25% are secured by recreational vehicles at December 31, 2008. Unsecured consumer loans, which represent the highest risk, approximate 11% of total consumer loans at December 31, 2008. Conversely, loans secured by bank deposits or readily marketable collateral, which represent the lowest risk when properly margined and monitored, approximated 7% of total consumer loans at December 31, 2008. All other consumer loans are secured by real estate, mobile homes, farm equipment or some other type of consumer goods.
Approximately $273 million or 85% of consumer loans were originated by WesBanco. The remaining 15% were originated by recently acquired banks prior to their acquisition by WesBanco. Average credit bureau scores are just under 700 and loans to borrowers with sub-prime credit bureau scores approximate $23 million or 7% of total consumer loans at December 31, 2008.
Loans Held For SaleLoans held for sale typically consists of residential real estate loans originated for sale in the secondary market, which totaled $3.8 million at December 31, 2008 compared to $39.7 million at December 31, 2007. Loans held for sale at December 31, 2007 included approximately $36 million associated with the sale of five Oak Hill branch offices, which was completed during the first half of 2008.
Credit risk associated with residential real estate loans held for sale in the secondary market is mitigated by entering into sales commitments with secondary market purchasers at the time the loans are to be funded. This practice has the effect of minimizing the amount of such loans and the interest rate risks that are within the portfolio at any point in time. WesBanco generally does not service these loans after they are sold.
Recently acquired banks serviced many of the loans that they sold in the secondary market. Although these loans are not carried as an asset on the balance sheet, WesBanco continues to service these loans which approximated $338 million at December 31, 2008 compared to approximately $368 million at December 31, 2007 (see Note 6 Loans Serviced for Others and Mortgage Servicing Rights to the Consolidated Financial Statements).
CREDIT QUALITY
Numerous events in the financial markets during the past two years have contributed to worsening and lengthening the economic downturn, which has adversely impacted credit quality for all types of loans. This deterioration in credit quality has led to higher levels of delinquency, non-performing loans and net charge-offs and necessitated an increase in the provision for loan losses for 2008. The state of Ohio has been particularly hard hit with record levels of unemployment and real estate foreclosures, which have resulted in declines in real estate values. This section of MD&A discusses those categories of loans that have higher risk because of deterioration in the borrowers repayment capacity or other adverse risk characteristics.
WesBanco seeks to develop individual strategies for all loans in these categories that are intended to minimize their probable loss. However, there is no assurance that such strategies will be successful and the loans may ultimately result in a foreclosure or other course of liquidation that does not fully satisfy the amount of the loan. WesBanco also seeks to minimize the period for which it holds other real estate and repossessed collateral while also attempting to obtain a fair value upon the disposition of those assets. Therefore, the sale price of these assets is dependent on current market conditions that affect the value of real estate and used automobiles or other collateral.
In December 2008, WesBanco implemented new policies intended to reduce the number of real estate foreclosures by permitting modifications to the terms of residential and commercial loans beyond those generally described throughout this MD&A for up to 24 months. Such modifications may include a reduction in the interest
52
rate, fixing an adjustable interest rate, a deferral of principal payments, and amortizing the loan over a longer period without extending the original maturity, or a combination thereof. The purpose of these modifications is to enable borrowers that are delinquent or anticipate having difficulty continuing to pay their loans under the original terms but have some repayment capacity to continue paying their loan as a more desirable alternative to foreclosure. Loans that are modified in accordance with this policy will be categorized as renegotiated loans as defined below.
Non-Performing AssetsNon-performing assets includes loans that have been placed on non-accrual or are renegotiated, other real estate and repossessed collateral. Other real estate primarily consists of property acquired through or in lieu of foreclosure but may also include bank premises held for sale and residences of WesBanco employees purchased to facilitate the relocation of the employee. Repossessed collateral primarily consists of automobiles and other types of collateral acquired to satisfy defaulted consumer loans.
Loans are generally placed on non-accrual status when they become past due 90 days or more unless they are both well secured and in the process of collection.
Loans are categorized as renegotiated when WesBanco, for economic or legal reasons related to a borrowers financial difficulties, grants a concession to the borrower that it would not otherwise consider. Concessions that may be granted include a reduction of the interest rate, the amount of accrued interest, or the face amount of the loan; as well as an extension of the maturity date or the amortization schedule. Loans may be removed from renegotiated status after they have performed according to the renegotiated terms for a period of time.
Table 18 summarizes non-performing assets. Table 20 summarizes the activity within each non-performing asset category during 2008.
TABLE 18. NON-PERFORMING ASSETS
December 31, | ||||||||||||||||||||
(dollars in thousands) |
2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
Non-accrual loans: |
||||||||||||||||||||
Commercial and industrial |
$ | 5,369 | $ | 3,508 | $ | 4,122 | $ | 2,099 | $ | 2,511 | ||||||||||
Commercial real estate |
25,015 | 13,596 | 11,910 | 6,229 | 4,768 | |||||||||||||||
Residential real estate |
1,252 | 2,086 | 102 | 933 | 785 | |||||||||||||||
Home equity |
72 | 379 | | 17 | 28 | |||||||||||||||
Consumer |
29 | 289 | 20 | 4 | 103 | |||||||||||||||
Loans held for sale |
| | | 638 | | |||||||||||||||
Total non-accrual loans |
31,737 | 19,858 | 16,154 | 9,920 | 8,195 | |||||||||||||||
Renegotiated loans: |
||||||||||||||||||||
Commercial real estate |
4,559 | | | | | |||||||||||||||
Consumer |
| | | | | |||||||||||||||
Total renegotiated loans |
4,559 | | | | | |||||||||||||||
Total non-performing loans |
36,296 | 19,858 | 16,154 | 9,920 | 8,195 | |||||||||||||||
Other real estate and repossessed assets |
2,554 | 3,998 | 4,052 | 1,868 | 2,059 | |||||||||||||||
Total non-performing assets |
$ | 38,850 | $ | 23,856 | $ | 20,206 | $ | 11,788 | $ | 10,254 | ||||||||||
Non-performing loans as a percentage of total loans |
1.01 | % | 0.53 | % | 0.55 | % | 0.34 | % | 0.33 | % | ||||||||||
Non-performing assets as a percentage of total assets |
0.74 | % | 0.44 | % | 0.49 | % | 0.27 | % | 0.26 | % | ||||||||||
Non-performing assets as a percentage of total loans, other real estate and repossessed assets |
1.08 | % | 0.64 | % | 0.69 | % | 0.40 | % | 0.41 | % |
53
Non-accrual loans increased $11.9 million or 60% between December 31, 2007 and December 31, 2008 due primarily to current overall economic conditions that have had the most severe impact on commercial real estate loans. Non-accrual commercial and industrial loans are not concentrated in any single industry and reflect the negative impact on all segments of the economy; however, loans in the manufacturing and retail sectors represent approximately 42% of non-accrual commercial and industrial loans. Non-accrual commercial real estate loans consist of $3.8 million of land development loans, $1.2 million of residential development loans, $3.5 million of multi-family apartment loans, $2.7 million of 1-to-4 family rental property loans, $3.8 million of loans for other types of commercial investment property, and $10.0 million of loans for owner-occupied commercial properties with no significant concentration in any single property type. Geographically, $21.2 million or 85% of the total non-accrual commercial and industrial and commercial real estate loans combined represent loans in the metropolitan markets of Columbus, Dayton and Cincinnati.
Renegotiated loans at December 31, 2008 consist of a single commercial real estate loan that was modified in accordance with newly implemented policies aimed at reducing foreclosures. No other loans had yet been modified in accordance with those policies which were implemented in December 2008.
Other real estate and repossessed collateral decreased $1.4 million or 36% between December 31, 2007 and December 31, 2008 despite record levels of real estate foreclosures and a significant increase in automobile repossessions during 2008 compared to 2007. The foreclosure rate in the State of Ohio was among the highest in the United States during 2008, which contributed to elevated levels of foreclosure activity for WesBanco due to the economic conditions primarily in its Ohio markets. However, aggressive efforts to dispose of foreclosed properties contributed to the reduction in other real estate despite an increase in the number of foreclosures and current market conditions. Net gains or losses on the disposition of other real estate and repossessed assets are credited or charged to earnings and were $1.5 million and $0.5 million for 2008 and 2007, respectively.
Other Impaired LoansOther impaired loans consist of loans that are risk graded as substandard that have not been placed on non-accrual or renegotiated but are not fully secured by collateral or the observable market price for the loan is less than its outstanding balance. Other impaired loans include loans for which a specific reserve is established pursuant to SFAS 114 and acquired loans for which a credit valuation adjustment is recorded pursuant to SOP 03-3. Other impaired loans exhibit some adverse credit characteristics but continue to accrue interest because they are generally paying current.
Table 19 summarizes other impaired loans and Table 20 sets forth activity within other impaired loans during 2008.
TABLE 19. OTHER IMPAIRED LOANS
December 31, | |||||||||||||||
(in thousands) |
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||
Commercial and industrial |
$ | 1,342 | $ | 1,951 | $ | 1,160 | $ | 1,500 | $ | 5,295 | |||||
Commercial real estate |
9,860 | 10,887 | 1,832 | 3,065 | 1,783 | ||||||||||
Total other impaired loans |
$ | 11,202 | $ | 12,838 | $ | 2,992 | $ | 4,565 | $ | 7,078 | |||||
Other impaired loans decreased $1.6 million or 13% between December 31, 2007 and December 31, 2008. Other impaired commercial and industrial loans consist of $1.4 million in automobile inventory financing to an automobile dealer. Other impaired commercial real estate loans consist of six loans for various types of properties. The largest impaired commercial real estate loan for $3.0 million or 31% of the total is secured by a lakefront vacation rental condominium complex while another $2.8 million or 29% of the total is secured by multiple retail properties.
Approximately $8.0 million of the $9.8 million increase between December 31, 2006 and December 31, 2007 was attributable to loans acquired from Oak Hill net of the associated SOP 03-3 credit valuation adjustment, which included the largest impaired commercial real estate loan discussed above.
54
Non-Performing and Impaired Asset ActivityTable 20 summarizes the migration of loans into and out of non-performing and impaired assets during 2008 and how that activity impacted the change in each category from December 31, 2007 to December 31, 2008.
TABLE 20. NON-PERFORMING AND IMPAIRED ASSET ACTIVITY
(in thousands) |
Non-accrual Loans |
Renegotiated Loans |
Other Impaired Loans |
Other Real Estate Repossessed Assets |
|||||||||||
Balance, December 31, 2007 |
$ | 19,858 | $ | | $ | 12,838 | $ | 3,998 | |||||||
Activity during the year: |
|||||||||||||||
Additions to non-accrual or other impaired loans |
37,033 | 4,559 | 3,108 | | |||||||||||
Real estate foreclosures or deeds in lieu of foreclosure |
| | | 1,997 | |||||||||||
Repossessions of other collateral |
| | | 7,681 | |||||||||||
Loans and other real estate charged down or charged off |
(13,675 | ) | | | (437 | ) | |||||||||
Loans returned to accruing or no longer impaired |
(61 | ) | | | | ||||||||||
Other real estate sold |
| | | (3,391 | ) | ||||||||||
Repossessed assets sold |
| | | (7,191 | ) | ||||||||||
Principal payments and other changes, net |
(11,418 | ) | | (4,744 | ) | (103 | ) | ||||||||
Balance, December 31, 2008 |
$ | 31,737 | $ | 4,559 | $ | 11,202 | $ | 2,554 | |||||||
Economic conditions caused the amount of loans that moved to non-accrual status during 2008 to more than triple to $37.0 million compared to $10.9 million in 2007. Non-accrual loans charged off or down to the fair value of their collateral during 2008 totaled $13.7 million compared to $5.7 million in 2007 but $11.8 million of non-accrual loans were paid off or had principal reductions during 2008 compared to $7.3 million in 2007.
Despite record foreclosures, $2.0 million of property was added to other real estate during 2008 compared to $2.8 million in 2007. However, the amount of non-real estate assets repossessed in 2008 was $7.7 million compared to $3.8 million in 2007.
Approximately $3.0 of the additions to other impaired loans occurred in the fourth quarter of 2008 as a result of new appraisals on substandard commercial real estate loans indicating a substantial decline in the value of the collateral for those loans. Approximately $3.9 million of the decreases in other impaired loans during 2008 represented loans that were placed on non-accrual.
Loans Past Due 90 Days or MoreLoans past due 90 days or more and accruing interest increased $7.3 million or 63% between December 31, 2007 and December 31, 2008. The majority of this increase consists of residential real estate loans as a result of current economic conditions in the Ohio markets. These loans continue to accrue interest because they are deemed to be well secured and in the process of collection; however, certain of these loans could be placed on non-accrual at a future date if property values continue to decline. Table 21 summarizes loans past due 90 days or more.
55
TABLE 21. LOANS PAST DUE 90 DAYS OR MORE
December 31, | ||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||
(dollars in thousands) |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
||||||||||||||||||||
Commercial and industrial |
$ | 2,951 | 0.58 | % | $ | 1,098 | 0.22 | % | $ | 693 | 0.17 | % | $ | 488 | 0.12 | % | $ | 665 | 0.16 | % | ||||||||||
Commercial real estate |
2,951 | 0.17 | % | 4,396 | 0.26 | % | 2,697 | 0.23 | % | 4,651 | 0.42 | % | 3,602 | 0.40 | % | |||||||||||||||
Residential real estate |
10,799 | 1.26 | % | 4,393 | 0.45 | % | 1,951 | 0.22 | % | 3,707 | 0.40 | % | 2,133 | 0.28 | % | |||||||||||||||
Home equity |
966 | 0.44 | % | 835 | 0.43 | % | 579 | 0.36 | % | 249 | 0.14 | % | 439 | 0.30 | % | |||||||||||||||
Consumer |
1,143 | 0.36 | % | 804 | 0.22 | % | 568 | 0.21 | % | 833 | 0.31 | % | 745 | 0.29 | % | |||||||||||||||
Total portfolio loans |
18,810 | 0.52 | % | 11,526 | 0.31 | % | 6,488 | 0.22 | % | 9,928 | 0.34 | % | 7,584 | 0.30 | % | |||||||||||||||
Loans held for sale |
| 0.00 | % | | 0.00 | % | | 0.00 | % | 126 | 0.44 | % | | 0.00 | % | |||||||||||||||
Total loans |
$ | 18,810 | 0.52 | % | $ | 11,526 | 0.31 | % | $ | 6,488 | 0.22 | % | $ | 10,054 | 0.35 | % | $ | 7,584 | 0.30 | % | ||||||||||
Loans Past Due 30 to 89 DaysTable 22 summarizes loans past due 30 to 89 days which represent potential future non-performing loans if collection efforts are not successful in bringing the loans back to current status within a reasonable period of time. Loans past due 30 to 89 days decreased $4.1 million or 10% between December 31, 2007 and December 31, 2008 and represent just less than one percent of total loans at December 31, 2008.
Approximately $11.8 million of the increase in loans in this category between December 31, 2006 and December 31, 2007 is attributable to the acquisition of Oak Hill with the remainder of the increase coinciding with the beginning of the downturn in the economy that continued throughout 2008.
TABLE 22. LOANS PAST DUE 30 TO 89 DAYS
December 31, | ||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||
(dollars in thousands) |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
||||||||||||||||||||
Commercial and industrial |
$ | 3,485 | 0.69 | % | $ | 6,200 | 1.23 | % | $ | 1,544 | 0.38 | % | $ | 2,995 | 0.72 | % | $ | 1,205 | 0.29 | % | ||||||||||
Commercial real estate |
14,592 | 0.86 | % | 15,563 | 0.92 | % | 6,857 | 0.59 | % | 5,362 | 0.48 | % | 2,562 | 0.29 | % | |||||||||||||||
Residential real estate |
8,457 | 0.99 | % | 8,420 | 0.86 | % | 5,362 | 0.60 | % | 5,981 | 0.64 | % | 4,729 | 0.61 | % | |||||||||||||||
Home equity |
1,903 | 0.88 | % | 1,638 | 0.85 | % | 1,400 | 0.87 | % | 1,313 | 0.75 | % | 626 | 0.42 | % | |||||||||||||||
Consumer |
7,169 | 2.23 | % | 7,859 | 2.16 | % | 5,992 | 2.18 | % | 5,827 | 2.15 | % | 6,336 | 2.46 | % | |||||||||||||||
Total portfolio loans |
35,606 | 0.99 | % | 39,680 | 1.07 | % | 21,155 | 0.73 | % | 21,478 | 0.74 | % | 15,458 | 0.62 | % | |||||||||||||||
Loans held for sale |
| 0.00 | % | | 0.00 | % | | 0.00 | % | | 0.00 | % | | 0.00 | % | |||||||||||||||
Total loans |
$ | 35,606 | 0.99 | % | $ | 39,680 | 1.07 | % | $ | 21,155 | 0.73 | % | $ | 21,478 | 0.74 | % | $ | 15,458 | 0.62 | % | ||||||||||
Credit Quality DirectionThe current economic environment is unlike any other downturn in recent history. As a result, reported loan delinquency, non-performing assets, other impaired loans and net charge-offs
56
are likely to be more volatile from period to period and within periods. Loans that were previously deemed to be well secured or in the process of collection may be placed on non-accrual because of further declines in real estate values, or delays in the collection process due to bankruptcy or the duration of the foreclosure process. In addition, the policies WesBanco implemented in December 2008 to reduce the number of foreclosures are also expected to result in additional loans being reported as renegotiated.
As of January 31, 2009 non-accrual loans increased $9.4 million or 29% to $41.1 million, renegotiated loans increased $0.1 million or 3% to $4.7 million, loans past due 90 days or more decreased $3.9 million or 21% to $14.9 million, loans past due 30 to 89 days increased $1.9 million or 5% to $37.5 million, and other real estate and repossessed assets increased $0.3 million or 12% to $2.9 million compared to December 31, 2008. It is estimated that an additional $3.5 million of residential real estate loans may be placed on non-accrual if current collateral valuations indicate they are no longer well secured or if the process of collection extends beyond 90 days.
ALLOWANCES FOR LOAN LOSSES AND OTHER CREDIT VALUATION ACCOUNTS
Please refer to Note 1, Summary of Significant Accounting Policies, of the Consolidated Financial Statements and Application of Critical Accounting Policies and Estimates section of this MD&A for additional information about the factors that impact managements estimation of probable losses to determine the appropriate allowance for loan losses, liability for losses on loan commitments, and credit valuation adjustments against impaired loans. For additional information, see the Provision for Loan Losses section of this MD&A.
Allowance for Loan LossesThe allowance for loan losses increased $11.3 million or 29% between December 31, 2007 and December 31, 2008 to provide for a higher level of probable losses as a result of the downturn in the economy in all segments of the portfolio. Specific reserves pursuant to SFAS No. 114 increased $3.6 million or 229% primarily as a result of lower current appraised values on non-performing and other impaired commercial real estate loans. General reserves pursuant to SFAS No. 5 increased $7.7 million or 208% as a result of the aggregate impact of higher net charge-offs, increased levels of adversely risk graded loans, and an overall worsening of general economic conditions throughout 2008. Increases in both components were necessary to establish the allowance for loan losses at the level deemed appropriate by management to absorb a higher level of probable losses in the current economic environment.
The liability for losses on loan commitments was $0.2 million at December 31, 2008 and December 31, 2007.
TABLE 23. COMPONENTS OF THE ALLOWANCE FOR LOAN LOSSES
December 31, | |||||||||||||||
(in thousands) |
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||
General reserves pursuant to SFAS No. 5 |
$ | 44,690 | $ | 36,990 | $ | 30,704 | $ | 29,391 | $ | 27,863 | |||||
Specific reserves pursuant to SFAS No. 114 |
5,113 | 1,553 | 1,274 | 1,566 | 1,623 | ||||||||||
Total allowance for loan losses |
$ | 49,803 | $ | 38,543 | $ | 31,978 | $ | 30,957 | $ | 29,486 | |||||
Charge-offs increased $15.0 million or 148% while recoveries increased $1.8 million or 91%, resulting in a $13.2 million or 162% increase in net charge-offs for 2008 compared to 2007. The increase in net charge-offs impacted all segments of the portfolio but commercial real estate experienced the most significant losses. Table 24 summarizes activity in the allowance for loan losses.
57
TABLE 24. ALLOWANCE FOR LOAN LOSSES
December 31, | |||||||||||||||
(in thousands) |
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||
Beginning balance of allowance for loan losses |
$ | 38,543 | $ | 31,979 | $ | 30,957 | $ | 29,486 | $ | 26,235 | |||||
Allowance for loan losses of acquired banks |
| 6,405 | | 1,947 | 2,071 | ||||||||||
Provision for loan losses |
32,530 | 8,267 | 8,739 | 8,045 | 7,735 | ||||||||||
Charge-offs: |
|||||||||||||||
Commercial and industrial |
4,088 | 1,900 | 4,163 | 2,729 | 1,967 | ||||||||||
Commercial real estate |
10,218 | 2,261 | 1,247 | 1,111 | 937 | ||||||||||
Residential real estate |
1,748 | 499 | 313 | 335 | 329 | ||||||||||
Home equity |
927 | 483 | 128 | 222 | 85 | ||||||||||
Consumer |
6,559 | 3,975 | 3,822 | 6,204 | 4,850 | ||||||||||
Total loan charge-offs |
23,540 | 9,118 | 9,673 | 10,601 | 8,168 | ||||||||||
Deposit account overdrafts |
1,491 | 955 | 1,024 | | | ||||||||||
Total loan and deposit account overdraft charge-offs |
25,031 | 10,073 | 10,697 | 10,601 | 8,168 | ||||||||||
Recoveries: |
|||||||||||||||
Commercial and industrial |
1,315 | 214 | 1,145 | 464 | 403 | ||||||||||
Commercial real estate |
518 | 255 | 55 | 87 | 48 | ||||||||||
Residential real estate |
62 | 35 | 136 | 155 | 68 | ||||||||||
Home equity |
45 | 1 | | | | ||||||||||
Consumer |
1,200 | 1,223 | 1,484 | 1,374 | 1,094 | ||||||||||
Total loan recoveries |
3,140 | 1,728 | 2,820 | 2,080 | 1,613 | ||||||||||
Deposit account overdrafts |
621 | 237 | 160 | | | ||||||||||
Total loan and deposit account overdraft recoveries |
3,761 | 1,965 | 2,980 | 2,080 | 1,613 | ||||||||||
Net loan and deposit account overdraft charge-offs |
21,270 | 8,108 | 7,717 | 8,521 | 6,555 | ||||||||||
Ending balance of allowance for loan losses |
$ | 49,803 | $ | 38,543 | $ | 31,979 | $ | 30,957 | $ | 29,486 | |||||
Approximately $5.5 million or 55% of total commercial real estate charge-offs pertain to loans for 1-to-4 family residential rental property and multi-family apartments as a group primarily in the metropolitan markets of Columbus, Dayton and Cincinnati. Included in that total is approximately $2.6 million associated with the sale of a group of 1-to-4 family residential rental property loans with common characteristics in the Columbus market during the fourth quarter of 2008. Many of these losses were exacerbated by the significant decline in the value of these types of properties in those markets. The remainder of commercial real estate charge-offs were evenly divided between investment and owner-occupied commercial properties of various types. Land, construction and development loans accounted for $0.3 million or less than three percent of commercial real estate losses in 2008.
Commercial and industrial charge-offs were not concentrated in any single loan or industry and reflect the overall impact of the economic downturn on a variety of businesses during the year.
While residential foreclosures increased in 2008 compared to previous years, the increase in residential real estate and home equity charge-offs is attributed more to the overall decline in property values than the increase in defaults. However, even though residential real estate and home equity charge-offs increased 250% and 92%, respectively, the aggregate of residential real estate and home equity charge-offs remained relatively low at $2.7 million or 0.24% of average residential real estate loans and home equity lines of credit.
Consumer loan charge-offs increased as the economic downturn and higher unemployment placed additional pressure on consumer repayment capacity. Charge-offs on recreational vehicle loans approximated $1.8 million or 27% of total consumer charge-offs and approximately 2.23% of total recreational vehicle loans. Charge-offs on automobile loans approximated $2.1 million or 32% of total consumer charge-offs and approximately 1.64% of total automobile loans.
58
Charge-offs as well as recoveries of deposit account overdrafts increased commensurate with overall increases in the availability of overdraft protection following the addition of Oak Hill deposit accounts late in 2007.
Commercial and industrial loan recoveries for 2008 included a $0.8 million negotiated settlement of a $1.5 million loan that was charged off in the fourth quarter of 2007 and the first quarter of 2008. Recoveries on other segments of the portfolio did not change materially in 2008 compared to 2007.
Table 25 summarizes net charge-off ratios as a percentage of average total loans for each segment of the loan portfolio as well as selected other relationships of the allowance and provision for loan losses to total loans and other specified categories of loans.
TABLE 25. NET CHARGE-OFF AND SELECTED RATIOS
December 31, | |||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||
Net charge-offs as a percentage of average loans: |
|||||||||||||||
Commercial and industrial |
0.53 | % | 0.42 | % | 0.74 | % | 0.53 | % | 0.41 | % | |||||
Commercial real estate |
0.58 | % | 0.17 | % | 0.10 | % | 0.09 | % | 0.12 | % | |||||
Residential real estate |
0.19 | % | 0.05 | % | 0.02 | % | 0.02 | % | 0.01 | % | |||||
Home equity |
0.43 | % | 0.31 | % | 0.08 | % | 0.12 | % | 0.07 | % | |||||
Consumer |
1.57 | % | 0.97 | % | 0.85 | % | 1.83 | % | 1.48 | % | |||||
Total loan charge-offs |
0.56 | % | 0.28 | % | 0.23 | % | 0.29 | % | 0.31 | % | |||||
Allowance for loan losses as a percentage of total loans |
1.38 | % | 1.03 | % | 1.10 | % | 1.05 | % | 1.18 | % | |||||
Allowance for loan losses to total non-performing loans |
1.37 | x | 1.94 | x | 1.98 | x | 3.12 | x | 3.60 | x | |||||
Allowance for loan losses to total non-performing loans |
0.90 | x | 1.23 | x | 1.41 | x | 1.55 | x | 1.87 | x | |||||
Provision for loan losses as a percentage of net loan charge-offs |
152.9 | % | 102.0 | % | 113.2 | % | 94.4 | % | 118.0 | % | |||||
A portion of the allowance is attributed to the inherent imprecision of loss estimation models and the variability of managements estimates in each loan category. The allowances for commercial and industrial and commercial real estate loans contain the highest level of imprecision because losses in those categories of loans can be significantly larger than the estimated losses, and probable losses are not as predictable for those categories of loans as residential real estate, home equity and consumer loans. Consumer loan losses are generally smaller in amount but occur with greater regularity and therefore tend to be more predictable and estimable from period to period. Residential real estate and home equity loan losses occur less frequently but represent the smallest component of historical losses and therefore are more predictable than commercial and industrial and commercial real estate loan losses. Table 26 summarizes the allowance for loan losses allocated by management to each major segment of the loan portfolio.
59
TABLE 26. ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
December 31, | ||||||||||||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||||||||||||
(dollars in thousands) |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
Amount | % of Total |
||||||||||||||||||||
Commercial and industrial |
$ | 13,392 | 27 | % | $ | 12,618 | 33 | % | $ | 11,728 | 37 | % | $ | 11,138 | 36 | % | $ | 12,957 | 44 | % | ||||||||||
Commercial real estate |
24,723 | 49 | % | 17,234 | 44 | % | 13,915 | 43 | % | 13,027 | 42 | % | 10,521 | 36 | % | |||||||||||||||
Residential real estate |
3,304 | 7 | % | 2,281 | 6 | % | 1,258 | 4 | % | 1,227 | 4 | % | 1,163 | 4 | % | |||||||||||||||
Home equity |
1,371 | 3 | % | 700 | 2 | % | 400 | 1 | % | 391 | 1 | % | 295 | 1 | % | |||||||||||||||
Consumer |
5,863 | 12 | % | 4,968 | 13 | % | 3,773 | 12 | % | 5,174 | 17 | % | 4,550 | 15 | % | |||||||||||||||
Deposit account overdrafts |
1,150 | 2 | % | 742 | 2 | % | 904 | 3 | % | | 0 | % | | 0 | % | |||||||||||||||
Total allowance for loan losses |
$ | 49,803 | 100 | % | $ | 38,543 | 100 | % | $ | 31,978 | 100 | % | $ | 30,957 | 100 | % | $ | 29,486 | 100 | % | ||||||||||
Changes in the allowance for all segments of the loan portfolio reflect increases in net charge-offs, higher non-performing and impaired loans, and the accelerating pace of declining credit quality due to the challenging economic environment. The allowance for commercial real estate, residential real estate and home equity loans increased $7.5 million or 43%, $1.0 million or 45%, and $0.7 million or 96%, respectively, to also reflect the impact of declining real estate values in both residential and commercial real estate. The allowance for consumer loans increased $0.9 million or 18% primarily to recognize the probable impact of increasing unemployment in WesBanco markets. The allowance for commercial and industrial loans had the smallest increase of $0.8 million or 6% as credit quality in this segment of the portfolio has held better than other segments in the current environment. The allowance for deposit account overdrafts increased $0.4 million or 55% as a result of higher net charge-offs, increased availability of the overdraft product, and increased unemployment that will impact consumer deposit overdraft activity.
Although the allowance is allocated as described in Table 26, the total allowance is available to absorb actual losses in any category of the loan portfolio. Management believes the allowance for loan losses is appropriate to absorb probable losses at December 31, 2008. Future adjustments to the allowance may be necessary to reflect differences between managements estimation of probable losses and actual incurred losses in subsequent periods.
TABLE 27. DEPOSITS
For the years ended December 31, |
|||||||||||||
(dollars in thousands) |
2008 | 2007 | $ Change | % Change | |||||||||
Deposits |
|||||||||||||
Non-interest bearing demand |
$ | 486,752 | $ | 519,287 | $ | (32,535 | ) | (6.3 | )% | ||||
Interest bearing demand |
429,414 | 416,470 | 12,944 | 3.1 | % | ||||||||
Money market |
479,256 | 612,089 | (132,833 | ) | (21.7 | )% | |||||||
Savings deposits |
423,830 | 440,358 | (16,528 | ) | (3.8 | )% | |||||||
Certificates of deposit |
1,684,664 | 1,919,726 | (235,062 | ) | (12.2 | )% | |||||||
Total deposits |
$ | 3,503,916 | $ | 3,907,930 | $ | (404,014 | ) | (10.3 | )% | ||||
60
Deposits, which represent WesBancos primary source of funds, are offered in various account forms at various rates through WesBancos 109 branches in West Virginia, Ohio and Western Pennsylvania. WesBanco participated in the Federal Deposit Insurance Corporation (FDIC) Transactional Account Guarantee Program which provides FDIC guarantees through the end of 2009 on deposits up to $250 thousand and on all balances of non-interest bearing and interest bearing demand deposits paying interest of less than 50 basis points. Total deposits decreased by $404.0 million or 10.3% in 2008. During the second quarter, WesBanco sold five of the branches acquired from Oak Hill with deposits totaling $65.1 million.
Money market deposits decreased $132.8 million or 21.7% in 2008, with the aforementioned branch sales resulting in $14.8 million of the overall reduction, while the remainder was due to the decline in the overall interest rate environment.
Certificates of deposit decreased $235.1 million or 12.2% in 2008. The aforementioned branch sales resulted in $35.0 million of the reduction while the remainder was due to the effects of an overall corporate strategy designed to focus on demand deposit accounts and allowing certain single service and other high-cost certificate of deposit customers to run off to produce a product mix that can be offered at a lower cost to the bank. Certificates of deposit totaling approximately $1,068.8 million at December 31, 2008 are scheduled to mature within the next year. WesBanco will continue to focus on its deposit strategies and improving its overall mix of transaction accounts to total deposits as well as offering special promotions on certain certificates of deposit maturities and savings products based on competition, sales strategies, liquidity needs and wholesale borrowing costs. Certificates of deposit of $100,000 or more totaled $520.5 million at December 31, 2008 and $580.2 million at December 31, 2007, almost all of which are retail oriented. WesBanco does not typically solicit brokered or other deposits out-of-market or over the internet, but does participate in the Certificate of Deposit Account Registry Services (CDARS®) program, which had $89.1 million in total outstanding balances at December 31, 2008. Another $13.4 million in brokered CDs were inherited from prior acquisitions and are mostly scheduled to mature within the next two years.
TABLE 28. MATURITY DISTRIBUTION OF CERTIFICATES OF DEPOSIT OF $100,000 OR MORE
December 31, | |||||||||||||
(dollars in thousands) |
2008 | 2007 | $ Change | % Change | |||||||||
Maturity: |
|||||||||||||
Under three months |
$ | 141,553 | $ | 163,416 | $ | (21,863 | ) | -13.4 | % | ||||
Three to six months |
61,386 | 151,149 | (89,763 | ) | -59.4 | % | |||||||
Six to twelve months |
108,303 | 170,748 | (62,445 | ) | -36.6 | % | |||||||
Over twelve months |
209,212 | 94,857 | 114,355 | 120.6 | % | ||||||||
Total certificates of deposit of $100,000 or more |
$ | 520,454 | $ | 580,170 | $ | (59,716 | ) | -10.3 | % | ||||
Interest expense on certificates of deposit of $100,000 or more was approximately $22.6 million in 2008, $22.6 million in 2007 and $18.4 million in 2006.
Under the Transactional Account Guarantee Program the FDIC insures all deposits up to $250,000 and all balances of non-interest bearing and interest bearing demand deposits paying interest of less than 50 basis points. As of December 31, 2008 there were $150.6 million in certificates of deposit of $250,000 or more. Interest expense recognized on certificates of deposit of $250,000 or more was approximately $6.5 million in 2008. Transaction accounts on all balances of non-interest bearing and interest bearing demand deposits paying interest of less than 50 basis points, of $250,000 or more, were $238.4 million as of December 31, 2008.
61
TABLE 29. BORROWINGS
December 31, | |||||||||||||
(dollars in thousands) |
2008 | 2007 | $ Change | % Change | |||||||||
Federal Home Loan Bank Borrowings |
$ | 596,890 | $ | 405,798 | $ | 191,092 | 47.1 | % | |||||
Other short-term borrowings |
297,805 | 329,515 | (31,710 | ) | (9.6 | )% | |||||||
Junior subordinated debt owed to |
111,110 | 111,024 | 86 | 0.1 | % | ||||||||
Total |
$ | 1,005,805 | $ | 846,337 | $ | 159,468 | 18.8 | % | |||||
Borrowings are a significant source of funding for WesBanco, and in the current interest rate environment, they can be less expensive than certificates of deposit. During the 2008 year, Federal Home Loan Bank borrowings increased $191.1 million or 47.1% from December 31, 2007. The Company has carefully managed deposit rates, particularly in markets where larger banks are aggressively pursuing higher cost certificates of deposit and money market deposit accounts, and used more reasonably priced borrowings as part of its strategy to improve the net interest margin.
WesBanco is a member of the FHLB of Pittsburgh, and prior to April of 2008, when the banking subsidiaries were merged, was a member of the FHLB of Cincinnati. The FHLB system functions as a borrowing source for regulated financial institutions that are engaged in residential real estate lending. WesBanco uses term FHLB borrowings as a general funding source and to more appropriately match certain assets, as an alternative to shorter term wholesale borrowings. FHLB borrowings are secured by separate blanket liens on certain residential and other mortgage loans or securities with a market value in excess of the outstanding balances of the borrowings. The terms of the security agreement with the FHLB include a specific assignment of collateral that requires the maintenance of qualifying mortgage and other types of loans as pledged collateral with unpaid principal amounts in excess of the FHLB advances, when discounted at certain pre-established percentages of the loans unpaid balances. FHLB stock, which is recorded at a cost of $32.1 million at December 31, 2008, is also pledged as collateral for these advances. WesBancos remaining maximum borrowing capacity, subject to the collateral requirements noted, with the FHLB at December 31, 2008 was $0.8 billion compared to $1.2 billion at December 31, 2007. The capacity was reduced due to the increased borrowings from the FHLB during 2008, as well as the FHLBs collateral pricing adjustments and collateral qualification policies that changed in the third quarter.
At December 31, 2008, WesBanco had $596.9 million in outstanding FHLB borrowings with a weighted-average interest rate of 3.90%, compared to $405.8 million of FHLB borrowings at December 31, 2007 with a weighted-average interest rate of 4.60%. FHLB borrowings have maturities ranging from the years 2009 to 2030.
Certain FHLB advances contain call features, which allows the FHLB to convert a fixed rate borrowing to a variable rate advance if the strike rate goes beyond a certain predetermined rate. The probability that these advances and repurchase agreements will be called depends primarily on the level of related interest rates during the call period. Of the $596.9 million outstanding at December 31, 2008, $270.2 million in FHLB convertible fixed rate advances are subject to conversion to a variable rate advance by the respective FHLB issuer. Please refer to Note 11, Federal Home Loan Bank Borrowings, of the Consolidated Financial Statements for additional information.
Other short-term borrowings, which consist of federal funds purchased, securities sold under agreements to repurchase and treasury tax and loan notes were $297.8 million at December 31, 2008 compared to $329.5 million at December 31, 2007. The decreases in these borrowings have occurred primarily as a result of $48.0 million in repayments on a revolving line of credit, which was offset by a $16.3 million increase in securities sold under agreements to repurchase from certain retail customers. The revolving line of credit is a senior obligation of the parent company, and matures in May 2009. At December 31, 2008 and 2007, the outstanding balance of this line of credit was $0 and $48.0 million, respectively. Please refer to Note 12, Other Short-Term Borrowings, and Note 13, Junior Subordinated Debt Owed to Unconsolidated Subsidiary Trusts, of the Consolidated Financial Statements for additional information.
62
TABLE 30. CONTRACTUAL OBLIGATIONS
December 31, 2008 | |||||||||||||||||
(in thousands) |
Footnote Reference |
Less than One Year |
One to Three Years |
Three to Five Years |
More Than Five Years |
Total | |||||||||||
Deposits without a stated maturity |
N/A | $ | 1,819,252 | $ | | $ | | $ | | $ | 1,819,252 | ||||||
Certificates of deposit |
10 | 1,068,783 | 427,804 | 179,633 | 8,444 | 1,684,664 | |||||||||||
Federal Home Loan Bank borrowings |
11 | 97,616 | 347,339 | 107,877 | 44,058 | 596,890 | |||||||||||
Other short term borrowings |
12 | 297,805 | | | | 297,805 | |||||||||||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
13 | | | | 111,110 | 111,110 | |||||||||||
Senior executive retirement plans, deferred bonuses and severance agreements |
N/A | 144 | 319 | 368 | 4,072 | 4,903 | |||||||||||
Non-compete and consulting agreements |
N/A | 149 | 225 | 100 | 150 | 624 | |||||||||||
Naming rights agreement & other marketing |
N/A | 652 | 1,359 | 250 | | 2,261 | |||||||||||
Limited partnership funding commitments |
N/A | 731 | 1,023 | 466 | 170 | 2,390 | |||||||||||
Operating leases |
7 | 1,607 | 2,513 | 1,729 | 5,775 | 11,624 | |||||||||||
Future benefit payments under pension plans |
14 | 1,939 | 4,201 | 4,775 | 15,677 | 26,592 | |||||||||||
Total |
$ | 3,288,678 | $ | 784,783 | $ | 295,198 | $ | 189,456 | $ | 4,558,115 | |||||||
Significant fixed and determinable contractual obligations as of December 31, 2008 are presented in the table above by due date. The amounts shown do not include accrued interest, unamortized premiums or discounts, or other similar carrying value adjustments. Additional information related to each obligation is included in the referenced footnote to the Consolidated Financial Statements.
WesBancos future benefit payments under pension plans are estimated based on actuarial assumptions and do not necessarily represent the actual contractual cash flows that may be required by WesBanco in the future. Please refer to Note 14, Employee Benefit Plans, of the Consolidated Financial Statements for more information on employee benefit plans.
OFF-BALANCE SHEET ARRANGEMENTS
WesBanco enters into financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Since many of these commitments expire unused or partially used, these commitments may not reflect future cash requirements. Please refer to Note 20, Commitments and Contingent Liabilities, of the Consolidated Financial Statements and the Loans and Credit Risk section of this MD&A for additional information.
CAPITAL RESOURCES
Shareholders equity increased to $659.4 million at December 31, 2008 from $580.3 million at December 31, 2007. The increase was due primarily to the net issuance of WesBancos Series A Preferred Stock and a warrant to purchase common shares under the CPP of $75.0 million and current year earnings available to common shareholders of $37.8 million, which were offset in part by the declaration of dividends of $29.7 million and an other comprehensive loss of $4.6 million.
63
In March 2007 Wesbancos Board of Directors approved a share repurchase plan for up to 1,000,000 shares, after completion of a prior repurchase plan. WesBanco did not purchase any shares during 2008. At December 31, 2008, 584,325 shares of WesBanco common stock remained authorized to be purchased under the current one million share repurchase plan; however, no shares other than for certain benefit plans may be repurchased under the terms of the CPP while the related preferred stock remains outstanding without permission from the Treasury.
Generally consistent earnings along with a satisfactory level of capital have enabled WesBanco to increase common dividends per share. Effective with the first quarter of 2008, WesBanco increased its quarterly common dividend per share to $0.280 from $0.275. For 2008, common dividends increased to $1.12 per share, or 1.8% on an annualized basis, compared to $1.10 per share in the prior year. This common dividend increase represented the twenty-third consecutive year of common dividend increases at WesBanco. The 2008 common dividend per share payout ratio was 78.7% compared to 52.6% in 2007, primarily due to lower earnings. Such an elevated payout ratio is expected to continue for much, if not all, of 2009 due to the continued effects of the recession on bank earnings in general. In the past, a board-approved policy specified a general maximum of 60% as the desirable dividend payout ratio for WesBanco. The board has currently waived this policy limit. WesBanco is prohibited from increasing its common dividend under the terms of the TARP CPP while the related preferred stock remains outstanding without permission from the Treasury. In addition to common dividends, the Series A Preferred Stock issued under the TARP CPP pays cumulative dividends at an annual rate of 5% for the first five years, and 9% annually thereafter.
WesBanco is subject to risk-based capital guidelines that measure capital relative to risk-weighted assets and off-balance sheet instruments. WesBanco and its banking subsidiary WesBanco Bank maintain Tier 1, Total Capital and Leverage ratios above minimum regulatory levels. During 2008 WesBanco Bank paid $45.0 million in dividends to Wesbanco, Inc. There are various legal limitations under federal and state laws that limit the payment of dividends from the Bank to the parent company. Based on the consistency of Wesbanco Banks earnings trend and its status as a well capitalized institution, there is no expectation that a request for future dividends would not be approved, if required, by the FDIC, the banks primary regulator.
On March 1, 2005, the Federal Reserve issued final rules retaining Tier 1 capital treatment for trust preferred securities but with stricter limits. Under the final rules, after a transition period that ends on March 31, 2009, the aggregate amount of trust preferred securities and certain other capital elements will retain its current limit of 25% of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject to restrictions. The final rules did not have an impact on WesBancos Tier 1 capital.
On February 24, 2009 the Federal Reserve Division of Banking Supervision and Regulation issued a letter providing direction to bank holding companies (BHC) on the payment of dividends, capital repurchases and capital redemptions. Although the letter largely reiterates longstanding Federal Reserve supervisory policies, it emphasizes the need for a BHC to review various factors when considering the declaration of a dividend or taking action that would reduce regulatory capital provided by outstanding financial instruments. The letter is more fully described in Item 1. BusinessPayment of Dividends.
Please refer to Note 23, Regulatory Matters, of the Consolidated Financial Statements for more information on capital amounts, ratios and minimum regulatory requirements.
TROUBLED ASSET RELIEF PROGRAM
On December 5, 2008, WesBanco issued 75,000 shares of the Companys Series A Preferred Stock and a warrant to purchase 439,282 shares of the Companys common stock, to the Treasury under the CPP for an aggregate purchase price of $75 million in cash. The Series A Preferred Stock has a liquidation preference of $1,000 per share and qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. The warrant has a ten year term and is immediately exercisable upon its issuance, with an exercise price equal to $25.61 per share of the Common Stock.
64
WesBanco used the funds received from the issuance of the Series A Preferred Stock and warrant to purchase government guaranteed mortgage backed securities, implement a mortgage foreclosure modification policy, reduce short term debt and increase lending to small businesses. WesBanco is also relying on the excess capital to purchase the branch offices of AmTrust in Columbus to improve its retail branch network in that market.
For additional disclosure relating to WesBancos participation in the Troubled Asset Relief Program (TARP) see Item 1. Business-Troubled Asset Relief Program and Note 3, Troubled Asset Relief Program Capital Purchase Program section of this Annual Report on Form 10-K.
LIQUIDITY RISK
Liquidity is defined as the degree of readiness to convert assets into cash with minimum loss. Liquidity risk is managed through WesBancos ability to provide adequate funds to meet changes in loan demand, unexpected outflows in deposits and other borrowings as well as to take advantage of market opportunities and meet operating cash needs. This is accomplished by maintaining liquid assets in the form of securities, sufficient borrowing capacity and a stable core deposit base. Liquidity is centrally monitored by WesBancos Asset/Liability Management Committee (ALCO).
WesBanco determines the degree of required liquidity by the relationship of total holdings of liquid assets to the possible need for funds to meet unexpected deposit losses and/or loan demands. The ability to quickly convert assets to cash at a minimal loss is a primary function of WesBancos investment portfolio management. Federal funds sold and U.S. Treasury and government agency securities maturing within three months are classified as secondary reserve assets. These secondary reserve assets, combined with the cash flow from the loan portfolio and the remaining sectors of the investment portfolio, and other sources, adequately meet the liquidity requirements of WesBanco.
Securities are the principal source of liquidity in total assets. Securities totaled $935.6 million at December 31, 2008, of which $934.1 million were classified as available-for-sale. At December 31, 2008, WesBanco had unpledged available-for-sale securities with a book value of $361.0 million that could be used for collateral or sold, excluding FHLB blanket liens on WesBancos mortgage-related assets.
At December 31, 2008, WesBanco has approximately $141.0 million in securities scheduled to mature or callable within one year compared to $144.0 million in 2007. The callable portion of this amount is $126.9 million for 2008 and $124.0 million for 2007. Additional cash flows may be anticipated from loans scheduled to mature within the next year of $616.3 million, compared to $273.5 million at year end 2007. At December 31, 2008, WesBanco had $141.2 million of cash and cash equivalents, a portion of which may also serve as an additional source of liquidity.
Deposit flows are another principal factor affecting overall bank liquidity. Deposits totaled $3.5 billion at December 31, 2008. Deposit flows are impacted by current interest rates, products and rates offered by WesBanco versus its competition, as well as customer behavior. Certificates of deposit scheduled to mature within one year totaled $1.1 billion at December 31, 2008. In addition to the relatively stable core deposit base, the Bank maintains a line of credit with the FHLB as an additional funding source. Available lines of credit with the FHLB at December 31, 2008 and December 31, 2007 approximated $0.8 billion and $1.2 billion, respectively. Alternative funding sources may include the issuance of additional junior subordinated debt within allowed capital guidelines, seeking other lines of credit with third party banks, borrowings under repurchase agreement lines, increasing deposit rates to attract additional funds, accessing brokered deposits, including the CDARS® program, as well as selling certain unpledged investment securities categorized as available-for-sale in order to maintain adequate levels of liquidity.
The principal sources of the parent company liquidity are dividends from the Bank, cash and investments on hand, a revolving line of credit with another bank and remaining proceeds from the CPP, a part of TARP. There are various legal limitations under federal and state laws that limit the payment of dividends from the Bank to the
65
parent company. As of December 31, 2008, WesBanco could receive, without prior regulatory approval, a dividend of up to $7.1 million from the Bank. Additional liquidity is provided by the parent companys security portfolio of $2.4 million, and an available line of credit with an independent commercial bank of $48.0 million of which there was no outstanding balance at December 31, 2008. Wesbanco repaid the remainder of the outstanding balance on this line of credit during 2008.
At December 31, 2008, WesBanco had outstanding commitments to extend credit in the ordinary course of business approximating $729.0 million compared to $687.4 million at the end of the prior year. On a historical basis, only a small portion of these commitments will result in an outflow of funds.
Management believes WesBanco has sufficient current liquidity to meet current obligations to borrowers, depositors and others.
COMPARISON OF 2007 VERSUS 2006
Net income for 2007 was $44.7 million or $2.09 per diluted share compared to $39.0 million or $1.79 per diluted share for 2006. Return on average assets was 1.09% for the year ended December 31, 2007, compared to 0.94% in 2006, and return on average equity was 10.63% for 2007, compared to 9.35% in 2006.
Net interest income decreased $3.5 million or 2.9% in 2007 compared to 2006 due to a $67.4 million decrease in average earning assets, and a five basis point decline in the net interest margin to 3.44% in 2007, as compared to 3.49% for 2006. The cost of funds throughout the year increased at a faster pace then earning asset yields primarily due to competitive market pressures on deposit rates and customer preferences for higher-rate, shorter-term products. The Oak Hill Bank earning assets and liabilities were included in combined results for one month as a result of the November 30, 2007 acquisition.
Interest income increased by $9.1 million or 4.0% in 2007 due to an increase in the average yield on earning assets of 34 basis points to 6.61%, which was partially offset by a decline in weighted average balances outstanding of earning assets. The increase in the average yield was primarily due to an increase in the yield for loans and on securities through repricing of these assets in the higher interest rate environment, and a slightly higher yield on certain Oak Hill assets, primarily loans. Most of the decrease in average earning assets was due to a reduction in average investments in securities and also reductions in residential mortgage loans. Throughout 2006 and 2007, WesBanco used cash flow from sales and maturities of loans and securities to reduce higher cost interest bearing liabilities.
Interest expense increased $12.6 million or 12.1% in 2007 due to increases in the average rate paid on interest bearing liabilities, partially offset by a reduction in the related average balances. The average rate paid on interest bearing liabilities for 2007 increased by 46 basis points to 3.60%, compared to 3.14% in 2006, primarily due to WesBanco continuing to increase rates on deposit products in order to remain competitive in a higher rate environment and a continued preference by customers away from longer-term deposit products to short-term certificates of deposit and money market accounts in an inverted or flat yield curve environment. In addition, wholesale borrowing rates increased as a result of repricing in a period of higher interest rates, impacting FHLB borrowings and, to a lesser extent, other borrowings, which are more short term in nature. However, decreases in the average FHLB borrowings, combined with increases in overall less expensive average interest bearing and non-interest bearing deposits, partially offset the effects of competition and repricing.
The provision for loan losses in 2007 decreased 5% compared to the year ended December 31, 2006. However, the provision for 2006 included approximately $2.4 million to replenish the allowance for a net loss on a single commercial loan that was not previously reserved. Excluding that charge from 2006 results, the provision for 2007 increased $2.2 million or 34% compared to 2006 primarily due to general economic conditions and higher probable losses in all categories of loans.
Non-interest income for 2007 increased to $52.9 million compared to $40.4 million for 2006. Trust fees increased $1.2 million or 7.8% compared to 2006. The increase in trust fees was due to an increase in the market
66
value of assets under management as well as new business and increased investment management fee schedules. Service charges on deposits for 2007 increased to $18.3 million compared to $16.7 million in 2006, primarily due to continued non-interest bearing checking account growth through programs designed to attract customers who utilize fee generating ancillary services, and the implementation of certain revenue enhancement strategies as recommended by an outside consultant, plus Oak Hills service charges for December. During 2007, WesBanco sold $121.4 million in mortgage loans to the secondary market compared to $71.8 million in 2006, resulting in an increase in related net gains of $0.6 million. In addition, WesBanco recognized a $0.9 million gain from a bank-owned life insurance claim during the second quarter of 2007. Gains on early extinguishment of debt in other income of $0.9 million and $1.1 million recorded in the second quarter of 2007 and 2006, respectively, resulted from the FHLB of Cincinnati exercising call options on certain advances that were assumed by WesBanco as a result of two acquisitions in 2004 and 2005. Other income for 2007 also reflects increases in securities brokerage revenues and insurance, for a combined increase of $1.6 million, and decreases in gains from sales of branch facilities. Also, 2006 included $8.0 million in other-than-temporary impairment losses, included in net security losses, recognized in connection with a planned sale of securities, and a $2.8 million gain on the sale of the Ritchie County banking offices included in other income.
Non-interest expense increased $4.8 million or 4.6% in 2007, with Oak Hill Banks contributing $3.3 million of the increase in December. In addition, there were normal increases in employee salaries and wages and related benefit costs, increases in net occupancy and in professional fees. These increases were somewhat offset by decreases in marketing and communications expenses and in miscellaneous taxes. Salaries and wages increased $2.6 million or 6.5% in 2007 primarily due to $1.2 million from Oak Hill and normal increases in employee compensation, higher incentive pay accruals and lower deferred expenses under SFAS 91 due to lower mortgage and home equity loan volumes. The number of full-time equivalent (FTE) employees was 1,597 at December 31, 2007 as compared to 1,168 at December 31, 2006. FTE employees for Oak Hill Banks at the end of 2007 were 425. Employee benefit costs increased in 2007 by $1.1 million or 8.3% primarily due to increases in health insurance costs, stock based compensation and sales commission expenses somewhat offset by lower pension and recruiting expenses. In the fourth quarter of 2007 WesBanco incurred merger-related expenses of $0.6 million, primarily severance and conversion expenses, relating to the acquisition of Oak Hill. In the first quarter of 2006, restructuring expenses of $0.5 million represented severance payments and lease termination costs incurred in connection with the restructuring of WesBancos mortgage business unit and the combination of its Cincinnati and Charleston mortgage loan offices. Marketing expenses decreased $0.7 million primarily due to lower customer incentives and advertising costs in 2007. Professional fees increased $1.4 million as a result of fees associated with WesBancos initiative to enhance its revenue performance and control operating expenses and higher legal, audit and director fees. Certain one time payments totaling $0.1 million were paid to directors retiring from the former Wesbanco Bank Board of Directors, which was combined with the Wesbanco, Inc. Board in April 2007. Communications expenses decreased 27% through the implementation in 2006 of a new internet-based telephone network.
67
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The disclosures set forth in this item are qualified by the section captioned Forward-Looking Statements included in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, of this report.
MARKET RISK
The primary objective of WesBancos Asset/Liability Committee (ALCO) is to maximize net interest income within established policy parameters. This objective is accomplished through the management of balance sheet composition, market risk exposures arising from changing economic conditions and liquidity risk.
Market risk is defined as the risk of loss due to adverse changes in the fair value of financial instruments resulting from fluctuations in interest rates and equity prices. Management considers interest rate risk WesBancos most significant market risk. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. The relative consistency of WesBancos net interest income is largely dependent on effective management of interest rate risk. As interest rates change in the market, rates earned on interest rate sensitive assets and rates paid on interest rate sensitive liabilities do not necessarily move concurrently. Differing rate sensitivities may arise because fixed rate assets and liabilities may not have the same maturities, or because variable rate assets and liabilities differ in the timing and/or the percentage of rate changes.
WesBancos ALCO, comprised of senior management from various functional areas, monitors and manages interest rate risk within Board approved policy limits. Interest rate risk is monitored primarily through the use of an earnings simulation model. The model is highly dependent on various assumptions, which change regularly as the balance sheet and market interest rates change. The key assumptions and strategies employed are analyzed bi-monthly and reviewed and documented by the ALCO.
The earnings simulation model projects changes in net interest income resulting from the effect of changes in interest rates. Certain shortcomings are inherent in the methodologies used in the earnings simulation model, although it has been subjected to periodic independent reviews and improvements have been made as a result of various recommendations made by these outside reviewers as well as our primary federal regulators during their regular annual exams. Modeling changes in net interest income requires making certain assumptions regarding prepayment rates, callable bonds, and adjustments to non-time deposit interest rates which may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. Prepayment assumptions and adjustments to non-time deposit rates at varying levels of interest rates are based primarily on historical experience and current market rates. Security portfolio maturities and prepayments are assumed to be reinvested in similar instruments and callable bond forecasts are adjusted at varying levels of interest rates. While we believe such assumptions to be reasonable, there can be no assurance that assumed prepayment rates, callable bond forecasts and non-time deposit rate changes will approximate actual future results. Moreover, the net interest income sensitivity chart presented in Table 1, Net Interest Income Sensitivity, assumes the composition of interest sensitive assets and liabilities existing at the beginning of the period remains constant over the period being measured and also assumes that a particular change in interest rates is reflected uniformly across the yield curve, regardless of the duration of the maturity or repricing of specific assets and liabilities. Since the assumptions used in the model relative to changes in interest rates are uncertain, the simulation analysis should not be relied upon as being indicative of actual results. The analysis may not consider all actions that WesBanco would employ in response to changes in interest rates and various earning asset and costing liability balances.
Management is aware of the significant effect inflation/deflation has upon interest rates and ultimately upon financial performance. WesBancos ability to cope with inflation/deflation is best determined by analyzing its capability to respond to changing market interest rates, as well as its ability to manage the various elements of noninterest income and expense during periods of increasing or decreasing inflation/deflation. WesBanco monitors the level and mix of interest-rate sensitive assets and liabilities through ALCO in order to reduce the impact of inflation/deflation on net interest income. Management also controls the effects of inflation/deflation
68
by conducting periodic reviews of the prices and terms of its various products and services, both in terms of the costs to offer the services as well as outside market influences upon such pricing, by introducing new products and services or deleting or reducing the availability of existing products and services, and by controlling overhead expenses.
Interest rate risk policy limits are determined by measuring the anticipated change in net interest income over a twelve month period assuming an immediate and sustained 100 and 200 basis point increase or decrease in market interest rates as compared to a stable rate environment or base model. WesBancos current policy limits this exposure to a reduction of 5.0% and 12.5% or less, respectively, of net interest income from the base model over a twelve month period. Table 1, Net Interest Income Sensitivity, shows WesBancos interest rate sensitivity at December 31, 2008 and December 31, 2007 assuming both a 100 and 200 basis point interest rate change, compared to a base model, except that due to current low interest rates, the 200 basis point decreasing change is shown as not applicable for 2008, and instead a 300 basis point rising rate environment is shown.
TABLE 1. NET INTEREST INCOME SENSITIVITY
Immediate Change in Interest Rates (basis points) |
Percentage Change in Net Interest Income from Base over One Year |
ALCO Guidelines | ||||
December 31, 2008 | December 31, 2007 | |||||
+300 | (1.9)% | (16.2)% | N/A | |||
+200 | (0.5)% | (10.2)% | - 12.5% | |||
+100 | 0.8% | (5.0)% | - 5% | |||
-100 | (3.5)% | 3.5% | - 5% | |||
-200 | N/A | 4.5% | - 12.5% |
Throughout most of the first two-thirds of 2007, the yield curve was relatively flat or somewhat inverted, particularly between short-term funding rates and longer-term rates for investments and loans, causing many banks to experience lower net interest margins, including WesBanco. In mid-third quarter 2007, rate expectations began to change to a lower interest rate environment, due to market conditions and liquidity concerns in the sub-prime and collateralized debt instrument markets. For the remainder of 2007, the Federal Reserve Bank provided liquidity to the markets and lowered the benchmark federal funds rate charged between banks as well as the discount rate charged to banks, resulting in these rates ending 2007 at 4.25% and 4.75%, respectively, from 5.25% and 6.25% before the rate cuts. Rates continued to drop throughout 2008, ending the year at a range of 0.0% to 0.25% for federal funds and 0.75% for the discount rate, and they are expected by economists to remain substantially at these levels for most, if not all of 2009 due to the current severe global recession. Central banks worldwide, including the Federal Reserve Bank, have infused liquidity into banks and markets in general with a series of coordinated responses meant to mitigate the impact of the severe recession and overall lack of liquidity for many asset types in the various markets. A widening of the curve between short and longer term interest rates occurred for much of 2008, and due to WesBancos prior liability sensitive balance sheet, the Bank experienced a widening of its net interest margin throughout most of the year, as lower overall funding costs more than offset lower loan and investment rates.
The earnings simulation model currently projects that net interest income for the next twelve month period would decrease by 3.5% if interest rates were to fall immediately by 100 basis points, compared to an increase of 3.5%, for the same scenario as of December 31, 2007. While a 200 basis point falling interest rate scenario is unrealistic in the present interest rate environment, and is thus not shown above due to the targeted federal funds rate being at an all time low of a range of 0.0% to 0.25%, a decrease of 100 basis points in certain sectors of the interest rate curve is possible and is shown above despite the historic low levels of U.S. Treasury rates. Given the current rate environment, and the expectation of continued compression in earning asset rates as prepayments and maturities occur and new investment and lending opportunities replace such cash flows, the ALCO does not anticipate the Banks ability to lower deposit and other funding rates at the same pace. This is primarily due to natural interest rate floors on certain deposit types, competition throughout our markets from small and large
69
banks and thrifts, and higher than historical spreads on certain borrowing types due to market liquidity issues and the late 2008 global financial crisis.
Net interest income would increase by 0.8% and decrease by 0.5% and 1.9% if rates increased by 100, 200 and 300, basis points respectively, as compared to minus 5.0%, minus 10.2% and minus 16.2% at December 31, 2007 for the same categories with this non-linear 2008 result caused by an anticipation of slowing prepayment speeds and the extension risk associated with certain asset types, primarily residential mortgages and mortgage backed securities, in a 200 basis point rising rate environment. Nonetheless, there has been a significant improvement during 2008 in the Banks prior liability sensitive position. Mortgage instruments, both loans and securities, generally exhibit a propensity to prepay at faster speeds during periods of decreasing rates, and at slower speeds when rates increase, due to the customers contractual ability to prepay principal without penalty by refinancing particularly when rates are falling.
The decrease in liability sensitivity between December 31, 2007 and December 31, 2008 was a result of changes in balance sheet composition primarily as short term borrowings were lengthened through the FHLB, as well as reductions in MMDAs and certain CD maturities due to customer preferences and the overall lower interest rate environment. The continued reduction in fixed rate, longer-term residential mortgages, as the Bank sells most of its current fixed rate production into the secondary market, has also benefited the asset/liability position. These changes favorably impacted WesBancos prior sensitivity to rising interest rates. The Bank has significant additional borrowing capacity with the FHLB of Pittsburgh, and may continue, as appropriate, to utilize this funding source to mitigate the impact on our balance sheet of embedded options in commercial and residential loans and to lengthen liabilities to help offset mismatches in various asset maturities,
As an alternative to the immediate rate shock analysis, the ALCO monitors interest rate risk by ramping or increasing interest rates 200 basis points gradually over a twelve month period. WesBancos current policy limits this exposure to 5.0% of net interest income from the base model for a twelve month period. Management believes that the ramping analysis reflects a more realistic movement of interest rates, whereas the immediate rate shock reflects a less likely scenario. The simulation model at December 31, 2008 using the 200 basis point increasing rate ramp analysis projects that net interest income would increase 0.7% over the next twelve months, compared to a 3.4% decrease at December 31, 2007.
WesBanco also periodically measures the economic value of equity, which is defined as the market value of equity in various increasing and decreasing rate scenarios. At December 31, 2008, the market value of equity as a percent of base in a 200 basis point rising rate environment would increase 3.7%, and in a 200 basis point falling rate environment it would decrease 17.5%, as compared to decreases of 1.0% and 12.0%, respectively, for the same increasing and decreasing rate environments as of December 31, 2007. WesBancos policy is to limit such change to minus 25% for a +/- 200 basis point change in interest rates.
WesBancos ALCO evaluates various strategies to reduce the exposure to interest rate fluctuations. These strategies for most of 2008 emphasized reducing liability sensitivity due to an out of policy guideline percentage relative to the 200 basis point rising rate scenario at year end 2007, as well as expectations of rising market interest rates, until more recently when market forecasts, reflecting the current ongoing recessionary environment, changed to a primarily flat interest rate environment for much of the 2009 year. As a result, the balance sheets liability sensitivity to rising rates has been substantially eliminated at year-end, with current projections of an asset sensitive position in an initial 100 basis point rising rate environment.
Among the strategies that are evaluated by the committee are utilizing derivative instruments to protect against changes in interest rates and their impact on the value of certain assets and liabilities or upon cash flows, although no such derivatives are currently outstanding. The Bank also looks to periodically extend borrowing terms with the FHLB and other parties and structure new repurchase agreements with terms providing some protection for future rate increases. If reinvestment rates and/or asset spreads are deemed unfavorable for new investments, investment proceeds are applied to the pay-down of short-term borrowings or are utilized to fund
70
new loan commitments. Another strategy that is currently being executed is decreasing the level of WesBancos fixed rate residential real estate loans maintained in the loan portfolio, by allowing existing maturities to run off without replacement and selling most newly-originated fixed rate loans into the secondary market under rate lock commitments, which are struck with third party buyers in order to limit rate risk between customer commitment and loan funding and sale into the secondary market. Other strategies include remixing the loan portfolio as cash flows from residential mortgages are received into shorter-lived, and typically higher-yielding commercial loans, offering special maturity, competitively priced term certificates of deposit to offset runoff in other certificate categories and in money market deposit accounts, and in certain markets, regionally pricing certain deposit types to increase sales volume where competition is stronger and our market share is lower. The Bank also is continuing a strategy of focusing its marketing efforts on the generation or retention of low-cost and non-interest bearing transaction accounts, and more recently utilizing the Certificate of Deposit Account Registry Service (CDARS®) program as a replacement for non-renewed CDs or as an alternative to current higher costing wholesale borrowing sources including FHLB advances. The potential use of interest rate swap agreements to provide certain commercial loan commitments of a longer term nature is also an available resource to meet customer demands and hedge interest rate risk, although at this time, no such customer commitments have been generated.
71
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of WesBanco is responsible for establishing and maintaining adequate internal control over financial reporting. WesBancos internal control over financial reporting is a process designed under the supervision of WesBancos chief executive officer and chief financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of WesBancos financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.
WesBancos management assessed the effectiveness of WesBancos internal control over financial reporting as of December 31, 2008 based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated Framework. Based on the assessment, management determined that, as of December 31, 2008, WesBancos internal control over financial reporting is effective, based on the COSO criteria. The effectiveness of WesBancos internal control over financial reporting as of December 31, 2008 has been audited by Ernst & Young LLP, WesBancos independent registered public accounting firm, as stated in their attestation report appearing below.
/s/ Paul M. Limbert |
/s/ Robert H. Young | |
Paul M. Limbert | Robert H. Young | |
President and Chief Executive Officer | Executive Vice President and Chief Financial Officer |
72
Report of Ernst & Young, LLP Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
WesBanco, Inc.
We have audited WesBanco, Inc.s internal control over financial reporting as of December 31, 2008, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). WesBanco, Inc.s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Report of Management. Our responsibility is to express an opinion on the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because managements assessment and our audit were conducted to also meet the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA), managements assessment and our audit of WesBanco, Inc.s internal control over financial reporting included controls over the preparation of financial statements in accordance with the instructions for the preparation of Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9C). A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, WesBanco, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of WesBanco, Inc. as of December 31, 2008 and 2007 and the related consolidated statements of income, shareholders equity and cash flows for each of the three years in the period ended December 31, 2008 of WesBanco, Inc. and our report dated March 10, 2009 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Pittsburgh, Pennsylvania
March 10, 2009
73
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
WesBanco, Inc.
We have audited the accompanying consolidated balance sheets of WesBanco, Inc. and subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of income, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2008. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of WesBanco, Inc. and subsidiaries at December 31, 2008 and 2007, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles.
As discussed in Note 1 to the consolidated financial statements, in 2006 WesBanco changed its method for the recognition of stock-based compensation expense in accordance with Financial Accounting Standards Board Statement 123(R), Share-Based Payment. Also, as discussed in Note 1 to the consolidated financial statements, WesBanco changed its method of accounting for its defined benefit pension and postretirement plans as of December 31, 2006, in accordance with Financial Accounting Standards Board Statement No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), WesBanco, Inc.s internal control over financial reporting as of December 31, 2008, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 10, 2009 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Pittsburgh, Pennsylvania
March 10, 2009
74
WESBANCO, INC. CONSOLIDATED BALANCE SHEETS
December 31, | ||||||||
(dollars in thousands, except per share amounts) |
2008 | 2007 | ||||||
ASSETS |
||||||||
Cash and due from banks, including interest bearing amounts of $65,145 and $1,364, respectively |
$ | 141,170 | $ | 130,219 | ||||
Federal funds sold |
| 276 | ||||||
Securities: |
||||||||
Available-for-sale, at fair value |
934,138 | 935,635 | ||||||
Held-to-maturity (fair values of $1,214 and $1,449, respectively) |
1,450 | 1,449 | ||||||
Total securities |
935,588 | 937,084 | ||||||
Loans held for sale |
3,874 | 39,717 | ||||||
Portfolio loans: |
||||||||
Commercial |
510,902 | 505,541 | ||||||
Commercial real estate |
1,699,023 | 1,682,675 | ||||||
Residential real estate |
856,999 | 975,151 | ||||||
Home equity |
217,436 | 193,209 | ||||||
Consumer |
319,949 | 363,973 | ||||||
Total portfolio loans, net of unearned income |
3,604,309 | 3,720,549 | ||||||
Allowance for loan losses |
(49,803 | ) | (38,543 | ) | ||||
Net portfolio loans |
3,554,506 | 3,682,006 | ||||||
Premises and equipment, net |
93,693 | 94,143 | ||||||
Accrued interest receivable |
19,966 | 23,677 | ||||||
Goodwill and other intangible assets, net |
267,883 | 276,730 | ||||||
Bank-owned life insurance |
101,229 | 98,273 | ||||||
Other assets |
104,132 | 102,201 | ||||||
Total Assets |
$ | 5,222,041 | $ | 5,384,326 | ||||
LIABILITIES |
||||||||
Deposits: |
||||||||
Non-interest bearing demand |
$ | 486,752 | $ | 519,287 | ||||
Interest bearing demand |
429,414 | 416,470 | ||||||
Money market |
479,256 | 612,089 | ||||||
Savings deposits |
423,830 | 440,358 | ||||||
Certificates of deposit |
1,684,664 | 1,919,726 | ||||||
Total deposits |
3,503,916 | 3,907,930 | ||||||
Federal Home Loan Bank borrowings |
596,890 | 405,798 | ||||||
Other short-term borrowings |
297,805 | 329,515 | ||||||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
111,110 | 111,024 | ||||||
Total borrowings |
1,005,805 | 846,337 | ||||||
Accrued interest payable |
10,492 | 12,965 | ||||||
Other liabilities |
42,457 | 36,775 | ||||||
Total Liabilities |
4,562,670 | 4,804,007 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, no par value; 1,000,000 shares authorized; 75,000 shares issued and outstanding in 2008 |
72,332 | | ||||||
Common stock, $2.0833 par value; 50,000,000 shares authorized; 26,633,848 shares issued in 2008 and 2007; outstanding: 26,560,889 shares and 26,547,073 shares in 2008 and 2007, respectively |
55,487 | 55,487 | ||||||
Capital surplus |
193,221 | 190,222 | ||||||
Retained earnings |
344,403 | 336,317 | ||||||
Treasury stock (72,959 and 86,775 shares at 2008 and 2007 respectively, at cost) |
(1,661 | ) | (1,983 | ) | ||||
Accumulated other comprehensive income (loss) |
(3,182 | ) | 1,450 | |||||
Deferred benefits for directors |
(1,229 | ) | (1,174 | ) | ||||
Total Shareholders Equity |
659,371 | 580,319 | ||||||
Total Liabilities and Shareholders Equity |
$ | 5,222,041 | $ | 5,384,326 | ||||
See Notes to Consolidated Financial Statements.
75
WESBANCO, INC. CONSOLIDATED STATEMENTS OF INCOME
For the Years Ended December 31, | ||||||||||
(dollars in thousands, except per share amounts) |
2008 | 2007 | 2006 | |||||||
INTEREST AND DIVIDEND INCOME |
$ | 236,923 | $ | 199,044 | $ | 190,081 | ||||
Loans, including fees |
||||||||||
Interest and dividends on securities: |
||||||||||
Taxable |
29,096 | 20,758 | 19,283 | |||||||
Tax-exempt |
14,526 | 14,542 | 16,068 | |||||||
Total interest and dividends on securities |
43,622 | 35,300 | 35,351 | |||||||
Federal funds sold |
299 | 830 | 272 | |||||||
Other interest income |
922 | 1,219 | 1,565 | |||||||
Total interest and dividend income |
281,766 | 236,393 | 227,269 | |||||||
INTEREST EXPENSE |
||||||||||
Interest bearing demand deposits |
4,809 | 4,695 | 3,708 | |||||||
Money market deposits |
8,341 | 10,857 | 8,407 | |||||||
Savings deposits |
3,089 | 5,591 | 5,902 | |||||||
Certificates of deposit |
68,787 | 68,146 | 55,747 | |||||||
Total interest expense on deposits |
85,026 | 89,289 | 73,764 | |||||||
Federal Home Loan Bank borrowings |
20,659 | 13,189 | 17,130 | |||||||
Other short-term borrowings |
8,401 | 8,754 | 7,938 | |||||||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
7,143 | 5,848 | 5,604 | |||||||
Total interest expense |
121,229 | 117,080 | 104,436 | |||||||
NET INTEREST INCOME |
160,537 | 119,313 | 122,833 | |||||||
Provision for credit losses |
32,649 | 8,516 | 8,739 | |||||||
Net interest income after provision for credit losses |
127,888 | 110,797 | 114,094 | |||||||
NON-INTEREST INCOME |
||||||||||
Trust fees |
14,883 | 16,212 | 15,039 | |||||||
Service charges on deposits |
23,986 | 18,345 | 16,714 | |||||||
Bank-owned life insurance |
3,807 | 4,019 | 2,951 | |||||||
Net securities gains (losses) |
1,556 | 943 | (7,798 | ) | ||||||
Net gains on sales of mortgage loans |
1,594 | 1,664 | 1,084 | |||||||
Other income |
11,520 | 11,756 | 12,418 | |||||||
Total non-interest income |
57,346 | 52,939 | 40,408 | |||||||
NON-INTEREST EXPENSE |
||||||||||
Salaries and wages |
55,487 | 42,870 | 40,269 | |||||||
Employee benefits |
16,637 | 14,531 | 13,414 | |||||||
Net occupancy |
10,462 | 7,969 | 7,504 | |||||||
Equipment |
10,968 | 7,656 | 7,921 | |||||||
Marketing |
5,668 | 4,482 | 5,143 | |||||||
Amortization of intangible assets |
3,810 | 2,485 | 2,511 | |||||||
Restructuring and merger-related expenses |
3,945 | 635 | 540 | |||||||
Other operating expenses |
35,647 | 30,418 | 28,902 | |||||||
Total non-interest expense |
142,624 | 111,046 | 106,204 | |||||||
Income before provision for income taxes |
42,610 | 52,690 | 48,298 | |||||||
Provision for income taxes |
4,493 | 8,021 | 9,263 | |||||||
NET INCOME |
$ | 38,117 | $ | 44,669 | $ | 39,035 | ||||
Preferred Dividends |
293 | | | |||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
$ | 37,824 | $ | 44,669 | $ | 39,035 | ||||
EARNINGS PER COMMON SHARE |
||||||||||
Basic |
$ | 1.42 | $ | 2.09 | $ | 1.79 | ||||
Diluted |
$ | 1.42 | $ | 2.09 | $ | 1.79 | ||||
AVERAGE COMMON SHARES OUTSTANDING |
||||||||||
Basic |
26,551,467 | 21,359,935 | 21,762,567 | |||||||
Diluted |
26,563,320 | 21,392,010 | 21,816,573 | |||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 1.12 | $ | 1.10 | $ | 1.06 |
See Notes to Consolidated Financial Statements.
76
WESBANCO, INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
For the years ended December 31, 2008, 2007 and 2006 | |||||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Capital Surplus |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Income (Loss) |
Deferred Benefits for Directors |
Total | ||||||||||||||||||||||||||||
(dollars in thousands, except per |
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||
January 1, 2006 |
| | 21,955,359 | $ | 49,200 | $ | 122,345 | $ | 300,452 | $ | (47,769 | ) | $ | (7,875 | ) | $ | (1,123 | ) | $ | 415,230 | |||||||||||||||
Net income |
39,035 | 39,035 | |||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
4,698 | 4,698 | |||||||||||||||||||||||||||||||||
Total comprehensive income |
43,733 | ||||||||||||||||||||||||||||||||||
Dividends declared on common stock ($1.06 per share) |
(23,030 | ) | (23,030 | ) | |||||||||||||||||||||||||||||||
Treasury shares purchased |
(508,163 | ) | (15,320 | ) | (15,320 | ) | |||||||||||||||||||||||||||||
Treasury shares sold |
49,597 | (61 | ) | 1,234 | 1,173 | ||||||||||||||||||||||||||||||
Tax benefit from employee benefit plans |
775 | 775 | |||||||||||||||||||||||||||||||||
Adjustment to initially apply FASB Statement No. 158, net of tax |
(5,686 | ) | (5,686 | ) | |||||||||||||||||||||||||||||||
Deferred benefits for directorsnet |
111 | (111 | ) | | |||||||||||||||||||||||||||||||
December 31, 2006 |
| | 21,496,793 | $ | 49,200 | $ | 123,170 | $ | 316,457 | $ | (61,855 | ) | $ | (8,863 | ) | $ | (1,234 | ) | $ | 416,875 | |||||||||||||||
Net income |
44,669 | 44,669 | |||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
10,313 | 10,313 | |||||||||||||||||||||||||||||||||
Total comprehensive income |
54,982 | ||||||||||||||||||||||||||||||||||
Dividends delcared on common stock ($1.10 per share) |
(24,511 | ) | (24,511 | ) | |||||||||||||||||||||||||||||||
Treasury shares purchased |
(1,045,673 | ) | (30,683 | ) | (30,683 | ) | |||||||||||||||||||||||||||||
Treasury shares sold |
24,697 | (86 | ) | 646 | 560 | ||||||||||||||||||||||||||||||
Cumulative change in accounting principle |
(298 | ) | (298 | ) | |||||||||||||||||||||||||||||||
Tax benefit from employee benefit plans |
84 | 84 | |||||||||||||||||||||||||||||||||
Stock option expense |
221 | 221 | |||||||||||||||||||||||||||||||||
Deferred benefits for directorsnet |
(60 | ) | 60 | | |||||||||||||||||||||||||||||||
Shares issued for acquisition |
6,071,256 | 6,287 | 66,893 | 89,909 | 163,089 | ||||||||||||||||||||||||||||||
December 31, 2007 |
| | 26,547,073 | $ | 55,487 | $ | 190,222 | $ | 336,317 | $ | (1,983 | ) | $ | 1,450 | $ | (1,174 | ) | $ | 580,319 | ||||||||||||||||
Net income |
38,117 | 38,117 | |||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
(4,632 | ) | (4,632 | ) | |||||||||||||||||||||||||||||||
Total comprehensive income |
33,485 | ||||||||||||||||||||||||||||||||||
Preferred dividends and amortization of discount |
33 | (293 | ) | (260 | ) | ||||||||||||||||||||||||||||||
Dividends declared on common stock ($1.12 per share) |
(29,738 | ) | (29,738 | ) | |||||||||||||||||||||||||||||||
Treasury shares sold |
13,816 | 17 | 322 | 339 | |||||||||||||||||||||||||||||||
Issuance of preferred stock (1) |
75,000 | 72,299 | 72,299 | ||||||||||||||||||||||||||||||||
Warrant for common shares issuance |
2,624 | 2,624 | |||||||||||||||||||||||||||||||||
Stock option expense |
303 | 303 | |||||||||||||||||||||||||||||||||
Deferred benefits for directorsnet |
55 | (55 | ) | | |||||||||||||||||||||||||||||||
December 31, 2008 |
75,000 | $ | 72,332 | 26,560,889 | $ | 55,487 | $ | 193,221 | $ | 344,403 | $ | (1,661 | ) | $ | (3,182 | ) | $ | (1,229 | ) | $ | 659,371 | ||||||||||||||
(1) | The preferred stock issued to the U.S. Treasury in the amount of $75 million is presented net of a discount of $2.7 million. For more information see Footnote 3Troubled Asset Relief ProgramCapital Purchase Program. |
See Notes to Consolidated Financial Statements.
77
WESBANCO, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, | ||||||||||||
(in thousands) |
2008 | 2007 | 2006 | |||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 38,117 | $ | 44,669 | $ | 39,035 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation |
7,443 | 5,876 | 5,546 | |||||||||
Net accretion |
(1,061 | ) | (1,162 | ) | (1,307 | ) | ||||||
Provision for credit losses |
32,649 | 8,516 | 8,739 | |||||||||
Net securities (gains) losses |
(1,556 | ) | (943 | ) | 7,798 | |||||||
Net gains on sales of mortgage loans |
(1,594 | ) | (1,664 | ) | (1,084 | ) | ||||||
Excess tax benefits from stock-based compensation arrangements |
| (84 | ) | (775 | ) | |||||||
Deferred income taxes |
(5,395 | ) | (2,112 | ) | (395 | ) | ||||||
Increase in cash surrender value of bank-owned life insurance |
(2,956 | ) | (2,572 | ) | (2,900 | ) | ||||||
Loans originated for sale |
(117,779 | ) | (122,091 | ) | (73,028 | ) | ||||||
Proceeds from the sale of loans originated for sale |
118,206 | 123,039 | 72,895 | |||||||||
Net change in: other assets and accrued interest receivable |
(190 | ) | (4,423 | ) | 17,813 | |||||||
Net change in: other liabilities and accrued interest payable |
(4,013 | ) | 11,072 | 3,405 | ||||||||
Othernet |
2,911 | 513 | (2,452 | ) | ||||||||
Net cash provided by operating activities |
64,782 | 58,634 | 73,290 | |||||||||
INVESTING ACTIVITIES |
||||||||||||
Securities available-for-sale: |
||||||||||||
Proceeds from sales |
45,247 | 48,590 | 200,152 | |||||||||
Proceeds from maturities, prepayments and calls |
212,983 | 163,660 | 285,908 | |||||||||
Purchases of securities |
(245,903 | ) | (239,459 | ) | (278,991 | ) | ||||||
Securities held-to-maturity: |
||||||||||||
Proceeds from maturities, prepayments and calls |
| 6,754 | 51,521 | |||||||||
Purchases of securities |
| (200 | ) | (2,187 | ) | |||||||
Acquisition, net of cash acquired |
| 7,026 | | |||||||||
Sale of branches, net of cash paid |
(25,838 | ) | | (14,379 | ) | |||||||
Net decrease (increase) in loans |
95,063 | 121,307 | (2,152 | ) | ||||||||
Purchases of premises and equipmentnet |
(7,138 | ) | (9,386 | ) | (5,680 | ) | ||||||
Sale of portfolio loansnet |
2,261 | 1,840 | 5,974 | |||||||||
Net cash provided by investing activities |
76,675 | 100,132 | 240,166 | |||||||||
FINANCING ACTIVITIES |
||||||||||||
(Decrease) increase in deposits |
(338,574 | ) | (39,993 | ) | 2,125 | |||||||
Proceeds from Federal Home Loan Bank borrowings |
592,274 | 100,000 | 297,900 | |||||||||
Repayment of Federal Home Loan Bank borrowings |
(398,496 | ) | (189,836 | ) | (549,300 | ) | ||||||
Increase (decrease) in other short-term borrowings |
(83,835 | ) | 63,197 | (17,741 | ) | |||||||
Increase (decrease) in federal funds purchased |
52,125 | 2,000 | (24,000 | ) | ||||||||
Proceeds from issuance of preferred stock and common stock warrant |
75,000 | | | |||||||||
Dividends paid |
(29,615 | ) | (30,205 | ) | (23,071 | ) | ||||||
Treasury shares sold (purchased)net |
339 | (30,123 | ) | (14,147 | ) | |||||||
Excess tax benefits from stock-based compensation arrangements |
| 84 | 775 | |||||||||
Net cash used in financing activities |
(130,782 | ) | (124,876 | ) | (327,459 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
10,675 | 33,890 | (14,003 | ) | ||||||||
Cash and cash equivalents at beginning of the year |
130,495 | 96,605 | 110,608 | |||||||||
Cash and cash equivalents at end of the year |
$ | 141,170 | $ | 130,495 | $ | 96,605 | ||||||
SUPPLEMENTAL DISCLOSURES |
||||||||||||
Interest paid on deposits and other borrowings |
$ | 121,584 | $ | 116,932 | $ | 103,194 | ||||||
Income taxes paid |
7,000 | 11,495 | 10,450 | |||||||||
Transfers of loans to other real estate owned |
1,997 | 2,812 | 3,827 | |||||||||
Transfers of loans to held for sale |
| 35,886 | | |||||||||
Transfers of held to maturity securities to available for sale securities |
| 340,767 | | |||||||||
Summary of Business Acquisition |
||||||||||||
Fair value of tangible assets acquired |
| 1,239,088 | | |||||||||
Fair value of other intangibles acquired |
| 14,127 | | |||||||||
Fair value of liabilities assumed |
| (1,184,946 | ) | | ||||||||
Stock issued for the purchase of acquired companys common stock |
| (163,089 | ) | | ||||||||
Cash paid in the acquisition |
| (25,313 | ) | | ||||||||
Goodwill recognized |
$ | | $ | (120,133 | ) | $ | | |||||
See Notes to Consolidated Financial Statements.
78
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NATURE OF OPERATIONSWesBanco, Inc. (WesBanco) is a bank holding company offering a full range of financial services, including trust and investment services, mortgage banking, insurance and brokerage services. WesBancos defined business segments are community banking and trust and investment services. WesBancos banking subsidiary, WesBanco Bank, Inc. (WesBanco Bank or the Bank)), headquartered in Wheeling, West Virginia, operates through 109 banking offices, one loan production office and 139 ATM machines in West Virginia, Ohio and Western Pennsylvania. In addition, WesBanco operates an insurance brokerage company, WesBanco Insurance Services, Inc., and a full service broker/dealer, WesBanco Securities, Inc. that also operates Mountaineer Securities, WesBancos discount brokerage operation.
USE OF ESTIMATESThe preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
PRINCIPLES OF CONSOLIDATIONThe Consolidated Financial Statements include the accounts of WesBanco and those entities in which WesBanco has a controlling financial interest. All material intercompany balances and transactions have been eliminated in consolidation.
WesBanco determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity. Under Accounting Research Bulletin No. 51, Consolidated Financial Statements, a voting interest entity is an entity in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make financial and operating decisions. WesBanco consolidates voting interest entities in which it owns all, or at least a majority (generally, greater than 50%) of the voting interest.
VARIABLE INTEREST ENTITIESVariable interest entities (VIE) are entities that in general either do not have equity investors with voting rights or that have equity investors that do not provide sufficient financial resources for the entity to support its activities. The company uses VIEs in various legal forms to conduct normal business activities. WesBanco reviews the structure and activities of VIEs for possible consolidation.
A controlling financial interest in a VIE is present when a company absorbs a majority of an entitys expected losses, receives a majority of an entitys expected residual returns, or both. A VIE often holds financial assets, including loans or receivables, real estate or other property. The company with a controlling financial interest, known as the primary beneficiary, is required to consolidate the VIE. WesBanco has nine wholly-owned trust subsidiaries, (collectively, the Trusts), for which it does not absorb a majority of expected losses or receive a majority of the expected residual returns. Accordingly, the Trusts and their net assets are not included in the Consolidated Financial Statements. However, the junior subordinated deferrable interest debentures issued by WesBanco to the Trusts (refer to Note 13, Junior Subordinated Debt Owed to Unconsolidated Subsidiary Trusts) and the minority interest in the common stock issued by the Trusts is included in the Consolidated Balance Sheets. WesBanco also owns variable interests of less than twenty-five percent in certain limited partnerships for which it does not absorb a majority of expected losses or receive a majority of expected residual returns. Accordingly, these partnerships and their net assets, which are discussed below under the caption Investments in Limited Partnerships are not included in the Consolidated Financial Statements.
BUSINESS COMBINATIONSBusiness combinations are accounted for using the purchase method of accounting. Under the purchase method, the net assets of an acquired business are recorded at their estimated fair values as of the date of acquisition with any excess of the cost of the acquisition over the fair value of the net tangible and intangible assets acquired recorded as goodwill. Results of operations of an acquired business are included in the Consolidated Statements of Income from the date of acquisition.
79
REVENUE RECOGNITIONInterest and dividend income, loan fees, trust fees, fees and charges on deposit accounts, insurance commissions and other ancillary income related to the Banks deposits and lending activities, as well as income at WesBancos other subsidiary companies, are accrued as earned.
CASH AND CASH EQUIVALENTSFor financial reporting purposes, cash and cash equivalents include cash and due from banks, due from banksinterest bearing and federal funds sold. Generally, federal funds are sold for one-day periods.
SECURITIESSecurities Available-for-sale: Debt securities not classified as held-to-maturity, and marketable equity securities are classified as available-for-sale. These securities may be sold at any time based upon managements assessment of changes in economic or financial market conditions, interest rate or prepayment risks, liquidity considerations and other factors. These securities are stated at fair value, with the fair value adjustment, net of tax, reported as a separate component of accumulated other comprehensive income.
Securities Held-to-maturity: Securities that are purchased with the positive intent and ability to be held until their maturity are stated at cost and adjusted for amortization of premiums and accretion of discounts.
Cost-Method Investments: Securities that do not have readily determinable fair values and for which WesBanco does not exercise significant influence are carried at cost. Cost method investments consisting of Federal Home Loan Bank stock and Federal Reserve Bank stock totaled $32.1 million and $18.6 million at December 31, 2008 and 2007, respectively, and are included in other assets in the Consolidated Balance Sheets. Cost-method investments are evaluated for impairment whenever events or circumstances suggest that their carrying value may not be recoverable. No such events were identified during the periods presented. Accordingly, no impairment testing was performed.
Gains and Losses: Net realized gains and losses on sales of securities are included in non-interest income. The cost of securities sold is based on the specific identification method. The gain or loss is determined as of the trade date. Prior unrealized gains and losses are recorded through other comprehensive income and reversed when gains or losses are realized or an impairment charge is recorded.
Amortization and Accretion: Generally, premiums are amortized to call date and discounts are accreted to maturity, on a constant yield basis.
Other-than-Temporary Impairment Losses: Declines in the fair value of investment securities below cost are evaluated for other-than-temporary impairment losses. Impairment losses for declines in value of fixed maturity investments and equity securities below cost attributable to issuer-specific events are based upon all relevant facts and circumstances for each investment and are recognized when appropriate. Declines in the value of investment securities that are considered other-than-temporary are recorded in net securities gains (losses). For investments with a fixed or final maturity date that have unrealized losses due to market conditions or industry-related events where WesBanco has the positive intent and ability to hold the investment for a period of time sufficient to allow a market recovery, declines in value below cost are not assumed to be other-than-temporary.
WesBanco conducts a review each quarter for all securities which have possible indications of impairment, particularly those equaling or exceeding six months in a loss position for equity securities and twelve months for debt securities. WesBanco further reviews the results of the above testing for any security which might be considered for an other-than-temporary-impairment write-down. In estimating other-than-temporary impairment losses, WesBanco also considers the financial condition and near-term prospects of the issuer, evaluating any credit downgrades or other indicators of a potential credit problem, the receipt of principal and interest according to the contractual terms and the intent and ability of WesBanco to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Any securities that are deemed to be other-than-temporarily impaired are reflected in current earnings as realized losses, with appropriate adjustment for the portion previously accounted for as an unrealized loss in other comprehensive income.
80
LOANS AND LOANS HELD FOR SALELoans are reported at the principal amount outstanding, net of unearned income. Interest is accrued as earned on loans except where doubt exists as to collectability, in which case recognition of income is discontinued. Loans originated and intended for sale are carried at the lower of cost or estimated market value.
A loan is considered impaired, based on current information and events, if it is probable that WesBanco will be unable to collect the payments of principal and interest when due according to the contractual terms of the loan agreement. Impaired loans include all non-accrual and renegotiated loans, as well as certain loans internally classified as substandard or doubtful (as those terms are defined by banking regulations) that meet the definition of impaired loans. WesBanco generally recognizes interest income on non-accrual loans on the cash basis if recovery of principal is reasonably assured. Certain consumer loans are not placed on non-accrual, and instead are charged down to the net realizable value at 120 days past due for closed-end loans and 180 days past due for open-end revolving lines of credit. When repossession of collateral on secured consumer loans is assured and in process, the charged-down balance is reclassified to other assets. Residential real estate loans are generally not placed on non-accrual, and instead are charged down to the net realizable value of the collateral at 180 days past due and reclassified to other assets when the foreclosure occurs.
Loan origination fees and certain direct costs are deferred and accreted or amortized into interest income or expense, as an adjustment to the yield, over the life of the loan using the level yield method. When a loan is paid off, the remaining unaccreted or unamortized net origination fees or costs are immediately recognized into income or expense.
ALLOWANCE FOR LOAN LOSSESThe allowance for loan losses represents managements estimate of probable losses inherent in the loan portfolio. Determining the amount of the allowance requires significant judgment about the collectability of loans and the factors that deserve consideration in estimating probable credit losses. The allowance is increased by a provision charged to operating expense and reduced by charge-offs, net of recoveries Management evaluates the adequacy of the allowance at least quarterly. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.
Larger commercial and commercial real estate loans that exhibit observed credit weaknesses and are deemed to be impaired pursuant to Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan are subject to individual review. Where appropriate, for loans in excess of $1.0 million, reserves are established based on the present value of expected future cash flows of the loan and/or the estimated realizable value of the collateral, if any. Reserves are established for the remainder of the commercial and commercial real estate loan portfolio based on a migration analysis, which computes historical loss rates on loans according to their internal risk grade. The risk grading system is intended to identify and measure the credit quality of all commercial and commercial real estate loans. Homogenous loans, such as consumer, residential real estate and home equity loans are not individually risk graded. Reserves for homogenous loans are based on average historical loss rates for each category. Historical loss rates for all categories of loans are calculated for multiple periods of time ranging from the most recent quarter to the past three years. Historical loss rates may be adjusted to reflect factors that, in managements judgment, impact expected loss rates such as changing economic conditions, delinquency and non-performing loan trends, changes in internal lending policies and credit standards, and the results of examinations by bank regulatory agencies and WesBancos loan review function.
Management relies on observable data from internal and external sources to evaluate each of these factors, adjust assumptions and recognize changing conditions to reduce differences between estimated and actual observed losses from period to period. The evaluation of the allowance also takes into consideration the inherent imprecision of loss estimation models and techniques and includes general reserves for probable but undetected losses in each category of loans based on a judgmental analysis of certain factors such as economic trends, changes in loan staffing, trends in the portfolio itself and other factors. WesBanco continually refines and enhances the loss estimation models and techniques it uses to determine the appropriateness of the allowance for
81
loan losses; however, there have been no material substantive changes to such models and techniques compared to prior periods. While management allocates the allowance to different loan categories, the allowance is general in nature and is available to absorb credit losses for the entire loan portfolio.
In addition to the allowance for loan losses and the liability for loss on loan commitments, American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer, requires the recording of a credit valuation adjustment against purchased loans for which there is, at acquisition, evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that all contractually required payments would not be collected. The credit valuation adjustment required by SOP 03-3 represents a permanent reduction in the carrying value of loans and is not included as part of the allowance for loan losses. The method used to determine the amount of the credit valuation adjustment for purchased loans that meet the criteria for application of SOP 03-3 is similar to that used to determine the specific reserves pursuant to SFAS No. 114.
MORTGAGE SERVICING RIGHTSMortgage servicing rights (MSRs) represent the right to service loans for third party investors. MSRs are accounted for pursuant to the provisions of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities, and SFAS No. 156, Accounting for Servicing of Financial Assetsan amendment of FASB Statement No. 140, which requires that a company recognize as a separate asset the rights to service mortgage loans for others, regardless of how those servicing rights are acquired. MSRs are recognized upon the sale of mortgage loans to a third party investor with the servicing rights retained by WesBanco. Servicing loans for others generally consists of collecting mortgage payments from borrowers, maintaining escrow accounts, remitting payments to third party investors and when necessary, foreclosure processing. Serviced loans are not included in the Consolidated Balance Sheets. Loan servicing income includes servicing fees received from the third party investors and certain charges collected from the borrowers. Originated MSRs are recorded at allocated fair value at the time of the sale of the loans to the third party investor. MSRs are amortized in proportion to and over the estimated period of net servicing income. MSRs are carried at amortized cost, less a valuation allowance for impairment, if any. Impairment exists if the carrying value of MSRs exceeds the estimated fair value of the MSRs. In calculating the fair value of the MSRs, the serviced loans are segregated into pools using, as pooling criteria, the loan term and the coupon rate. Individual impairment allowances for each pool are established when necessary and then adjusted in subsequent periods to reflect changes in the valuation of the pool. Once pooled, each grouping of loans is evaluated on a discounted earnings basis to determine the present value of future earnings that a purchaser could expect to realize from each portfolio as well as numerous assumptions including servicing income and costs, market discount rates, prepayment speeds and other market driven data. The fair value of MSRs is highly sensitive to changes in assumptions. Changes in prepayment speed assumptions have the most significant impact on the fair value of MSRs. Generally, as interest rates decline, prepayments accelerate due to increased refinance activity, which results in a decrease in the fair value of MSRs. Conversely, as interest rates rise, prepayments slow down generally resulting in an increase in the fair value of MSRs. All assumptions are reviewed on a quarterly basis and adjusted as necessary to reflect current and anticipated market conditions.
PREMISES AND EQUIPMENTPremises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the estimated economic useful lives of the leased assets or the remaining terms of the underlying leases. Useful lives range from 3 to 10 years for furniture and equipment, 15 to 39 years for buildings and building improvements, and 15 years for land improvements. Maintenance and repairs are expensed as incurred while major improvements that extend the useful life of an asset are capitalized and depreciated over the estimated remaining useful life of the asset. Gains and losses on premises and equipment retired or otherwise disposed of are charged to operations when incurred.
Long-lived depreciable assets are evaluated periodically for impairment when events or changes in circumstances indicate the carrying amount may not be recoverable. Impairment exists when the expected undiscounted future cash flows of a long-lived asset are less than its carrying value. In that event, WesBanco
82
recognizes a loss for the difference between the carrying amount and the estimated fair value of the asset based on a market price from a recent appraisal, if applicable, or a discounted cash flow analysis. Any resulting impairment losses are recorded in other non-interest expense in the Consolidated Statements of Income.
OTHER REAL ESTATE OWNED AND REPOSSESSED ASSETSOther real estate owned and repossessed assets, which are reported in other assets, are carried at the lower of cost or their estimated current fair value, less estimated costs to sell. Other real estate owned consists primarily of properties acquired through, or in lieu of, foreclosures. Repossessed assets consist primarily of automobiles and recreational vehicles acquired to satisfy defaulted consumer loans. Subsequent declines in fair value, if any, and gains or losses on the disposition of these assets are charged to current expense.
GOODWILL AND OTHER INTANGIBLE ASSETSGoodwill represents the excess cost of an acquisition over the fair value of the net assets acquired in a business combination. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability.
Goodwill and indefinite-lived intangible assets are not amortized but are tested for impairment annually, or more often if events or circumstances indicate they may be impaired. Finite-lived intangible assets, which consist primarily of core deposit intangibles (long-term customer-relationship intangible assets) are amortized using straight-line and accelerated methods over their weighted-average estimated useful lives, ranging from seven to eleven years, and are tested for impairment whenever events or circumstances indicate that their carrying amount may not be recoverable.
Goodwill is tested for potential impairment using a two-step approach. In the first step, the estimated fair value of each reporting unit is compared to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying amount, the goodwill of that reporting unit is not considered impaired, and no impairment loss is recognized. However, if the carrying amount of the reporting unit exceeds its fair value, step two, which involves comparing the implied fair value of goodwill to its carrying value, is completed and to the extent that the carrying value of goodwill exceeds its implied fair value, an impairment loss is recognized. An indefinite-lived intangible asset is tested for impairment by comparing its fair value to its carrying value. If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. A finite-lived intangible asset is tested for impairment by comparing its fair value based on undiscounted cash flow projections to its carrying value. An impairment loss is recognized to the extent that its carrying amount exceeds its fair value.
WesBanco uses market capitalization and multiples of tangible book value methods to estimate the current fair value of its reporting units. A number of significant assumptions and estimates are involved in the application of these methods, which may produce results that would be different than the results that could be realized in an actual transaction.
BANK-OWNED LIFE INSURANCEWesBanco has purchased life insurance policies on certain executive officers and employees. WesBanco receives the cash surrender value of each policy upon its termination or benefits are payable upon the death of the insured. These policies are recorded in the Consolidated Balance Sheets at their net cash surrender value. Changes in net cash surrender value are recognized as non-interest income or expense in the Consolidated Statements of Income.
INTEREST RATE LOCK COMMITMENTSIn order to attract potential home borrowers, WesBanco offers interest rate lock commitments (IRLC) to such potential borrowers. IRLC are generally for sixty days and guarantee a specified interest rate for a loan if underwriting standards are met, but the commitment does not obligate the potential borrower to close on the loan. Accordingly, some IRLC expire prior to the funding of the related loan. For all IRLC issued in connection with potential loans intended for sale, which consist primarily of
83
originated twenty and thirty year fixed rate residential home mortgage loans, certain 15 year fixed rate loans and all interest only mortgages, the bank enters into one-to-one forward sales contracts on a best efforts basis (if the loan does not close for whatever reason, there is no obligation on WesBancos part to sell the loan to the investor). WesBanco enters into such contracts in order to control interest rate risk during the period between the IRLC and loan funding. Whenever a customer desires these products, a mortgage originator quotes a secondary market rate, guaranteed for that day by the investor. The IRLC is executed between the mortgagee and WesBanco, and in turn a forward sales contract is executed between WesBanco and an investor. Both the IRLC and the corresponding forward sales contract for each customer are considered derivatives under SFAS No. 133, as amended. As such, changes in the fair value of the derivatives during the commitment period are recorded in current earnings and included in other income in the Consolidated Statements of Income. The fair value of IRLC is the gain or loss that would be realized on the underlying loans assuming exercise of the commitments under current market rates versus the rate incorporated in the commitments, taking into consideration fallout. The fair value of forward sales contracts is based on quoted market prices. Since loans typically close before receipt of funding from an investor, they are accounted for at the lower of cost or market as Loans Held for Sale in the Consolidated Balance Sheets.
INVESTMENTS IN LIMITED PARTNERSHIPSWesBanco accounts for its investments in limited partnerships using the equity method of accounting. Under the equity method of accounting, WesBanco records its initial investment at cost. Subsequently, the carrying amount of the investment is increased or decreased to reflect WesBancos share of income or loss of the investee. WesBancos recognition of earnings or losses from an equity method investment is based on WesBancos ownership percentage in the limited partnership and the investees earnings on a quarterly basis. Investments in low-income housing partnerships are evaluated for impairment at the end of each reporting period.
All of WesBancos investments in limited partnerships are privately held, and their market values are not readily available. There are inherent risks associated with WesBancos investments in limited partnerships which may result in income statement volatility in future periods. WesBanco includes its investments in limited partnerships in other assets in the Consolidated Balance Sheets.
PREFERRED STOCK AND STOCK WARRANTSPreferred securities and the warrant are classified in equity on the balance sheet. The preferred stock has similar characteristics of an Increasing Rate Security as described by SEC Staff Accounting Bulletin No. 68, Increasing Rate Preferred Stock (SAB No. 68). The proceeds received in conjunction with the issuance of preferred stock and the warrant were allocated to preferred stock and the warrant based on their relative fair values. Discounts on the increasing rate preferred stock are amortized over the expected life of the preferred stock (5 years), by charging imputed dividend cost against retained earnings and increasing the carrying amount of the preferred stock by a corresponding amount. The discount at the time of issuance is computed as the present value of the difference between dividends that will be payable in future periods and the dividend amount for a corresponding number of periods, discounted at a market rate for dividend yield on comparable securities. The amortization in each period is the amount which, together with the stated dividend in the period results in a constant rate of effective cost with regard to the carrying amount of the preferred stock.
Warrants are evaluated for liability or equity treatment. The WesBanco warrant outstanding is carried in equity until exercised or expired based on the SEC and FASBs view that they would not object to classification of such warrants as permanent equity. This view is consistent with the objective of the Capital Purchase Program that equity in these securities should be considered part of equity for regulatory reporting purposes. The fair value of the warrant used in allocating total proceeds received was determined based on a binomial model.
INCOME TAXESThe provision for income taxes included in the Consolidated Statements of Income includes both federal and state income taxes and is based on income in the financial statements, rather than amounts reported on WesBancos income tax returns. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
84
assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities due to a change in tax rates is recognized as income or expense in the period that includes the enactment date. A test of the anticipated realizability of deferred tax assets is performed at least annually.
FAIR VALUEOn January 1, 2008, WesBanco adopted the provisions of SFAS 157, Fair Value Measurements (SFAS 157) which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS 157 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Under SFAS 157, fair value measurements are not adjusted for transaction costs. SFAS 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under SFAS 157 are described below:
Level 1Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market;
Level 3Valuation is generated from model-based techniques where all significant assumptions are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models and similar techniques.
A financial instruments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Certain assets and liabilities are measured at fair value on a recurring or nonrecurring basis. The following is a discussion of these assets and liabilities and valuation techniques applied to each for fair value measurement:
Securities: The fair value of securities available for sale which are measured on a recurring basis are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities relationship to other similar securities. These securities are classified within level 1 or 2 of the fair value hierarchy. Positions that are not traded in active markets for which valuations are generated using assumptions not observable in the market or managements best estimate are classified within level 3 of the fair value hierarchy. These include certain specific municipal debt issues and a limited number of illiquid equity securities.
The fair value for certain securities classified within level 3 of the fair value hierarchy are determined based on an income approach valuation technique that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs using market adjusted discount rates and other key considerations, including credit quality, as defined by FASB Staff Position (FSP) FAS 157-3 Determining the Fair Value of a Financial Asset When the Market for That Asset is Not Active.
Mortgage servicing rights: The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions based on managements best judgment that are significant inputs to the discounting calculations. If the carrying value exceeds fair value, they are considered impaired and are classified within level 3 of the fair value hierarchy as a result. These rights are measured at fair value on a nonrecurring basis.
85
Impaired loans: The fair value of impaired loans is measured for impairment using the fair value of the collateral for collateral-dependent loans on a nonrecurring basis. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The use of discounted cash flow models and managements best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and are therefore classified within level 3 of the fair value hierarchy.
ADVERTISING COSTSAdvertising costs are expensed as incurred and totaled $2.7 million, $2.2 million and $2.9 million for the years ended December 31, 2008, 2007 and 2006, respectively.
EARNINGS PER COMMON SHAREEarnings per common share is computed after recognition of preferred stock dividend requirements. Basic earnings per common share (EPS) are calculated by dividing net income available to common stockholders, which is net of preferred dividends, by the weighted-average number of shares of common stock outstanding during each period. For diluted EPS, the weighted-average number of shares for each period is increased by the number of shares which would be issued assuming the exercise of common stock options and the warrant issued to the Treasury. Shares held by the employee stock ownership plan (ESOP) are considered outstanding shares.
TRUST ASSETSAssets held by the Bank in fiduciary or agency capacities for its customers are not included as assets in the Consolidated Balance Sheets. Certain trust assets are held on deposit at the Bank.
COMPREHENSIVE INCOMESources of comprehensive income not included in net income are net of tax and consist of unrealized gains and losses (net of fair value adjustments) on securities available-for-sale and on derivatives, and additional pension liability.
STOCK-BASED COMPENSATIONWesBanco accounts for stock based compensation under SFAS No. 123(R), Share-Based Payment. Awards granted are valued at fair value and compensation cost is recognized on a straight line basis, net of estimated forfeitures, over the requisite service period of each award.
DEFINED BENEFIT PENSION PLANUnder SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, which amends FASB Statements No. 87, 88, 106, and 132(R), WesBanco recognizes in the statement of financial position an asset for the plans overfunded status or a liability for the plans underfunded status. WesBanco also recognizes fluctuations in the funded status in the year in which the changes occur through other comprehensive income.
Plan assets are determined based on fair value generally representing observable market prices. The projected benefit obligation is determined based on the present value of projected benefit distributions at an assumed discount rate. The discount rate utilized is based on a fitted yield curve approach whereby the yield curve compares the expected benefit payments for the plan to high quality corporate bonds available in the marketplace to determine an equivalent discount rate. Periodic pension expense includes service costs, interest costs based on an assumed discount rate, an expected return on plan assets based on an actuarially derived market-related value and amortization of actuarial gains and losses.
RECENT ACCOUNTING PRONOUNCEMENTSIn December 2007, the FASB issued SFAS No. 141(R), Business Combinations. SFAS 141(R) amends SFAS 141 and provides revised guidance for recognizing and measuring identifiable assets and goodwill acquired, liabilities assumed, and any noncontrolling interest in the acquired business. It also provides disclosure requirements to enable users of the financial statements to evaluate the nature and financial effects of the business combination. It is effective for business combinations consummated by WesBanco after December 31, 2008 and is to be applied prospectively. While its adoption will not have any impact on current assets and liabilities, the statements implementation for future acquisitions may materially adjust the accounting for the acquired assets and liabilities of such a business combination, if any were to be consummated.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB No. 51. SFAS 160 requires that ownership interests in subsidiaries held by
86
parties other than the parent, and the amount of consolidated net income, be clearly identified, labeled, and presented in the consolidated financial statements. It also requires once a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary be initially measured at fair value. Sufficient disclosures are required to clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. It is effective for fiscal years beginning after December 15, 2008 and requires retroactive adoption of the presentation and disclosure requirements for existing minority interests. All other requirements are applied prospectively. WesBanco does not believe that this statement will have a material impact on its consolidated financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB Statement No. 133. This statement changes the disclosure requirements for derivative instruments and hedging activities. Entities are required to provide enhanced disclosures about how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for under SFAS 133 and its related interpretations, and how derivative instruments and related hedged items affect an entitys financial position, financial performance and cash flows. It is effective for years beginning after November 15, 2008. WesBanco does not believe that this statement will have a material impact on its consolidated financial statements.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles. This statement identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States. It became effective November 13, 2008. The adoption of this statement did not have a material impact on WesBancos consolidated financial statements.
In October 2008, the FASB issued FASB Staff Position (FSP) FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active. The FSP clarifies the application of SFAS No. 157, Fair Value Measurements, in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. The FSP is effective upon issuance, including prior periods for which financial statements have not been issued. The adoption of FSP FAS 157-3 did not have a material impact on WesBancos consolidated financial statements.
NOTE 2. EARNINGS PER COMMON SHARE
Earnings per share are calculated as follows:
For the years ended December 31, | ||||||||||
(in thousands, except shares and per share amounts) |
2008 | 2007 | 2006 | |||||||
Numerator for both basic and diluted earnings per common share: |
||||||||||
Net Income |
$ | 38,117 | $ | 44,669 | $ | 39,035 | ||||
Less: Preferred dividends |
(293 | ) | | | ||||||
Net Income Available to Common Shareholders |
$ | 37,824 | $ | 44,669 | $ | 39,035 | ||||
Denominator: |
||||||||||
Total average basic common shares outstanding |
26,551,467 | 21,359,935 | 21,762,567 | |||||||
Effect of dilutive stock options |
11,853 | 32,075 | 54,006 | |||||||
Total diluted average common shares outstanding |
26,563,320 | 21,392,010 | 21,816,573 | |||||||
Earnings per common sharebasic |
$ | 1.42 | $ | 2.09 | $ | 1.79 | ||||
Earnings per common sharediluted |
$ | 1.42 | $ | 2.09 | $ | 1.79 | ||||
87
On December 5, 2008, WesBanco issued 75,000 shares of the Companys Series A Preferred Stock and a warrant to purchase 439,282 shares of the Companys common stock to the Treasury. The warrant is considered in the calculation of diluted earnings per share, but due to its anti-dilutive impact at year-end, it had no effect on earnings per share in 2008. See Note 3 Troubled Asset Relief Program Capital Purchase Program for additional information.
NOTE 3. TROUBLED ASSET RELIEF PROGRAMCAPITAL PURCHASE PROGRAM
On December 5, 2008, WesBanco, Inc. issued 75,000 shares of the Companys Series A Preferred Stock and a warrant to purchase 439,282 shares of the Companys common stock, to the Treasury under the Capital Purchase Program for an aggregate purchase price of $75.0 million in cash.
The Series A Preferred Stock has a liquidation preference of $1,000 per share and qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter with quarterly dividend payment dates on February 15, May 15, August 15 and November 15 of each year. The warrant has a ten year term and was immediately exercisable upon its issuance, with an exercise price equal to $25.61 per share of the Common Stock.
Upon issuance of the Series A Preferred Stock, the ability of the Company to declare or pay dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares of its common stock were subject to restrictions (1) in the event that the Company fails to declare and pay full dividends (or declare and set aside a sum sufficient for payment thereof) on its Series A Preferred Stock, and (2) against increasing dividends from the last quarterly cash dividend per share of $0.28 declared on the Common Stock prior to October 14, 2008. The redemption, purchase or other acquisition of trust preferred securities of the Company or its affiliates also is restricted.
The proceeds from the Treasury are allocated to the Series A Preferred Stock and the warrant based on relative fair value. The fair value of the Series A Preferred Stock was determined through a discounted future cash flow model at a discount rate of 13.5%. A binomial option pricing model was used to calculate the fair value of the warrant. The model includes assumptions regarding WesBancos, dividend yield, stock price volatility, and the risk-free interest rate. The relative fair value of the Series A Preferred Stock and the warrant on December 5, 2008, was $72.4 million and $2.6 million, respectively.
WesBanco calculated a discount on the preferred stock in the amount of $2.7 million which will be amortized over a 5 year period. The effective yield on the amortization of the Series A Preferred Stock is approximately 5.84%. In determining net income available to common shareholders, the periodic amortization and the cash dividend on the preferred stock are subtracted from net income. As of December 31, 2008, WesBanco accrued dividends and recorded amortization on Series A Preferred Stock for $260 thousand and $33 thousand, respectively.
On February 17, 2009 the American Recovery and Reinvestment Act of 2009 (the Stimulus Bill) was signed into law, which contains provisions that significantly impact TARP recipients both retroactively and prospectively. Restrictions on repayment, including the Tier 1 qualified capital raise requirement, have been removed allowing institutions to repay the TARP funds without limitation. However, approval from the primary regulator is required. If the treasury is repaid, it will liquidate the warrant it holds at current market price. The Stimulus Bill has also imposed more strict compensation limitations and expands the number of executives covered based upon the amount of TARP funds received. These provisions will apply to existing and future TARP recipients for periods the TARP capital is outstanding.
88
NOTE 4. SECURITIES
The following table shows the amortized cost and fair values of available-for-sale and held-to-maturity securities:
December 31, 2008 | December 31, 2007 | |||||||||||||||||||||||||
(in thousands) |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value | ||||||||||||||||||
Available-for-sale |
||||||||||||||||||||||||||
Other government agencies and corporations |
$ | 42,260 | $ | 898 | $ | | $ | 43,158 | $ | 82,618 | $ | 906 | $ | (27 | ) | $ | 83,497 | |||||||||
Mortgage-backed securities and collateralized mortgage obligations of government agencies |
513,942 | 10,130 | (175 | ) | 523,897 | 455,927 | 2,538 | (2,264 | ) | 456,201 | ||||||||||||||||
Other mortgage-backed securities and collateralized mortgage obligations |
4,242 | 19 | (111 | ) | 4,150 | 4,891 | | (70 | ) | 4,821 | ||||||||||||||||
Obligations of states and political subdivisions |
352,995 | 7,834 | (1,404 | ) | 359,425 | 379,131 | 7,156 | (439 | ) | 385,848 | ||||||||||||||||
Total debt securities |
913,439 | 18,881 | (1,690 | ) | 930,630 | 922,567 | 10,600 | (2,800 | ) | 930,367 | ||||||||||||||||
Equity securities |
3,143 | 394 | (29 | ) | 3,508 | 4,022 | 1,303 | (57 | ) | 5,268 | ||||||||||||||||
Total |
$ | 916,582 | $ | 19,275 | $ | (1,719 | ) | $ | 934,138 | $ | 926,589 | $ | 11,903 | $ | (2,857 | ) | $ | 935,635 | ||||||||
Held-to-Maturity |
||||||||||||||||||||||||||
Corporate Securities |
$ | 1,450 | $ | | $ | (236 | ) | $ | 1,214 | $ | 1,449 | $ | | $ | | $ | 1,449 | |||||||||
Total |
$ | 1,450 | $ | | $ | (236 | ) | $ | 1,214 | $ | 1,449 | $ | | $ | | $ | 1,449 | |||||||||
At December 31, 2008 and 2007, there were no holdings of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of WesBancos shareholders equity.
Effective March 31, 2007, all held-to-maturity securities were transferred to available-for-sale. The securities were transferred to increase the level of securities available to pledge as collateral to support municipal deposits and borrowings that may require pledged collateral. The securities transferred were obligations of states and political subdivisions which have only limited use as pledged collateral due to regulatory and other restrictions. The amortized cost of the transferred securities, at the date of transfer, was $334.9 million, and the pre-tax gain recognized in other comprehensive income relating to the transfer was $5.8 million. WesBanco acquired one held-to-maturity security through the acquisition of Oak Hill which represents the entire held-to-maturity securities portfolio at December 31, 2008 and 2007, respectively.
The following table shows amortized cost and estimated fair values of securities by maturity: (1)
(in thousands) |
December 31, 2008 | |||||||||||
Available-for-Sale | Held-to-Maturity | |||||||||||
Amortized Cost |
Estimated Fair Value |
Amortized Cost |
Estimated Fair Value | |||||||||
Within one year |
$ | 133,403 | $ | 134,784 | $ | | $ | | ||||
After one year, but within five years |
615,843 | 629,319 | | | ||||||||
After five years, but within ten years |
121,545 | 124,161 | | | ||||||||
After ten years |
45,791 | 45,874 | 1,450 | 1,214 | ||||||||
Total |
$ | 916,582 | $ | 934,138 | $ | 1,450 | $ | 1,214 | ||||
(1) | Mortgage-backed securities are assigned to maturity categories based on estimated weighted-average lives. Available-for-sale securities in the after ten-year category include securities with no stated maturity. Other securities with prepayment or call provisions are categorized based on contractual maturities. |
89
Securities with aggregate par values of $551.1 million and $390.8 million and aggregate carrying values of $552.8 million and $390.2 million at December 31, 2008 and 2007, respectively, were pledged as security for public and trust funds, and securities sold under agreements to repurchase. Proceeds from the sale of available-for-sale securities were $45.2 million, $48.6 million and $200.2 million for the years ended December 31, 2008, 2007 and 2006, respectively. Gross security gains on available-for-sale securities of $1.7 million, $0.9 million and $0.2 million and gross security losses on available-for-sale securities of $199 thousand, $19 thousand, and $8.0 million were realized for the years ended December 31, 2008, 2007 and 2006, respectively. The 2008 and 2006 figures include other-than-temporary impairment losses of $186 thousand and $8.0 million, respectively.
The following table provides information on unrealized losses on investment securities that have been in an unrealized loss position for less than twelve months and twelve months or more as of December 31, 2008 and 2007:
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||
(dollars in thousands) |
Fair Value |
Unrealized Losses |
# of Securities |
Fair Value |
Unrealized Losses |
# of Securities |
Fair Value |
Unrealized Losses |
# of Securities | ||||||||||||||||||
December 31, 2008 |
|||||||||||||||||||||||||||
Mortgage-backed securities and collateralized mortgage obligations |
$ | 2,956 | $ | (6 | ) | 12 | $ | 20,416 | $ | (280 | ) | 15 | $ | 23,372 | $ | (286 | ) | 27 | |||||||||
Obligations of states and political subdivisions |
42,034 | (1,171 | ) | 72 | 12,502 | (233 | ) | 24 | 54,536 | (1,404 | ) | 96 | |||||||||||||||
Corporate securities |
1,214 | (236 | ) | 1 | | | | 1,214 | (236 | ) | 1 | ||||||||||||||||
Equity securities |
1,289 | (29 | ) | 2 | | | | 1,289 | (29 | ) | 2 | ||||||||||||||||
Total temporarily impaired securities |
$ | 47,493 | $ | (1,442 | ) | 87 | $ | 32,918 | $ | (513 | ) | 39 | $ | 80,411 | $ | (1,955 | ) | 126 | |||||||||
December 31, 2007 |
|||||||||||||||||||||||||||
Other government agencies and corporations |
$ | | $ | | | $ | 10,973 | $ | (27 | ) | 2 | $ | 10,973 | $ | (27 | ) | 2 | ||||||||||
Mortgage-backed securities and collateralized mortgage obligations |
38,824 | (119 | ) | 22 | 158,968 | (2,215 | ) | 68 | 197,792 | (2,334 | ) | 90 | |||||||||||||||
Obligations of states and political subdivisions |
19,541 | (133 | ) | 48 | 40,246 | (306 | ) | 102 | 59,787 | (439 | ) | 150 | |||||||||||||||
Total temporarily impaired securities |
$ | 58,365 | $ | (252 | ) | 70 | $ | 210,187 | $ | (2,548 | ) | 172 | $ | 268,552 | $ | (2,800 | ) | 242 | |||||||||
Unrealized losses in the table represent temporary fluctuations resulting from changes in market rates in relation to fixed yields. Losses in the available-for-sale portfolio are accounted for as an adjustment to other comprehensive income in shareholders equity. WesBanco may impact the magnitude of the fair value adjustment by managing both the volume and average maturities of securities that are classified as available-for-sale.
WesBanco does not believe any of the securities presented above are impaired due to reasons of credit quality as none of them have had credit downgrades to below investment grade quality and all are paying principal and interest according to their contractual terms. The unrealized losses are primarily attributable to
90
changes in broad interest rate indices. WesBanco has the ability and intent to hold the noted loss position securities for a period of time sufficient for a recovery of cost. Accordingly, as of December 31, 2008, management believes the unrealized losses detailed above are temporary and no impairment loss relating to these securities has been recognized in the Consolidated Statements of Income.
NOTE 5. LOANS AND THE ALLOWANCE FOR LOAN LOSSES
Loans are presented in the Consolidated Balance Sheets net of deferred loan fees and costs of $3.3 million and $4.1 million at December 31, 2008 and 2007, respectively.
The following table presents changes in the allowance for loan losses:
For the years ended December 31, | ||||||||||||
(in thousands) |
2008 | 2007 | 2006 | |||||||||
Balance at beginning of year |
$ | 38,543 | $ | 31,979 | $ | 30,957 | ||||||
Allowance for loan losses of acquired bank |
| 6,405 | | |||||||||
Provision for loan losses |
32,530 | 8,267 | 8,739 | |||||||||
Charge-offs |
(25,031 | ) | (10,073 | ) | (10,697 | ) | ||||||
Recoveries |
3,761 | 1,965 | 2,980 | |||||||||
Net charge-offs |
(21,270 | ) | (8,108 | ) | (7,717 | ) | ||||||
Balance at end of year |
$ | 49,803 | $ | 38,543 | $ | 31,979 | ||||||
The following tables summarize loans classified as impaired:
December 31, | ||||||
(in thousands) |
2008 | 2007 | ||||
Balance of impaired loans with no allocated allowance for loan losses |
$ | 25,296 | $ | 23,836 | ||
Balance of impaired loans with an allocated allowance for loan losses |
22,202 | 8,860 | ||||
Total impaired loans |
$ | 47,498 | $ | 32,696 | ||
Allowance for loan losses allocated to impaired loans |
$ | 5,113 | $ | 1,553 | ||
For the years ended December 31, | |||||||||
(in thousands) |
2008 | 2007 | 2006 | ||||||
Average impaired loans |
$ | 39,762 | $ | 25,916 | $ | 16,552 | |||
Amount of contractual interest income on impaired loans |
2,102 | 1,005 | 1,074 | ||||||
Amount of interest income recognized on a cash basis |
785 | 437 | 442 |
At December 31, 2008, WesBanco had no material commitments to lend additional funds to debtors whose loans were classified as impaired.
In December 2003, the American Institute of Certified Public Accountants issued Statement of Position 03-3 (SOP 03-3), Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 requires acquired loans for which it is probable that the investor will be unable to collect all contractually required payments receivable to be recorded at the present value of amounts expected to be received and prohibits carrying over or creating a valuation allowance in the initial accounting for these loans.
WesBanco acquired $18.7 million of impaired loans in the Oak Hill acquisition which closed on November 30, 2007. These loans were recorded at their fair value of $12.0 million with no associated allowance for loan losses in accordance with the provisions of SOP 03-3. The balance of these loans at December 31, 2007 was $8.0 million. As of December 31, 2008, $7.5 million of Oak Hill acquired impaired loans were outstanding. The net carrying amount of these loans at December 31, 2008 was $5.9 million.
91
The following table summarizes other real estate owned and repossessed assets included in other assets:
December 31, | ||||||
(in thousands) |
2008 | 2007 | ||||
Other real estate owned |
$ | 1,647 | $ | 3,581 | ||
Repossessed assets |
907 | 417 | ||||
Total other real estate owned and repossessed assets |
$ | 2,554 | $ | 3,998 | ||
NOTE 6. LOANS SERVICED FOR OTHERS AND MORTGAGE SERVICING RIGHTS
As of December 31, 2008 and 2007, WesBanco serviced loans for others aggregating approximately $337.8 million and $367.8 million, respectively. Such loans are not included in the Consolidated Balance Sheets. At December 31, 2008, WesBanco held custodial funds of $3.4 million relating to the servicing of residential real estate loans, which are included in deposits in the Consolidated Balance Sheets. These custodial deposits represent funds due to investors on mortgage loans serviced by WesBanco and customer funds held for real estate taxes and insurance.
At December 31, 2008 and 2007, the unamortized balance of mortgage servicing rights (MSRs) related to these loans was approximately $4.3 million and $4.5 million of capitalized MSRs, respectively. The fair value of the MSRs was $5.2 million at December 31, 2008 and 2007, which for all pools exceeded carrying value at December 31, 2008. Accordingly, no valuation allowance was recorded at December 31, 2008. Oak Hill had recorded a valuation allowance totaling $0.1 million relating to its pools of MSRs at December 31, 2007. Amortization of MSRs was $0.6 million, $0.2 million and $0.2 million for the years ended December 31, 2008, 2007 and 2006, respectively.
NOTE 7. PREMISES AND EQUIPMENT
Premises and equipment include:
December 31, | ||||||||
(in thousands) |
2008 | 2007 | ||||||
Land and improvements |
$ | 22,518 | $ | 20,275 | ||||
Buildings and improvements |
95,080 | 96,546 | ||||||
Furniture and equipment |
67,904 | 64,847 | ||||||
Total cost |
185,502 | 181,668 | ||||||
Accumulated depreciation and amortization |
(91,809 | ) | (87,525 | ) | ||||
Total premises and equipment, net |
$ | 93,693 | $ | 94,143 | ||||
Depreciation and amortization expense of premises and equipment charged to operations for the years ended December 31, 2008, 2007 and 2006 was $7.4 million, $5.9 million and $5.5 million, respectively.
WesBanco leases certain premises and equipment under non-cancelable operating leases. Certain leases contain renewal options and rent escalation clauses calling for rent increases over the term of the lease. All leases which contain a rent escalation clause are accounted for on a straight-line basis. Rent expense under operating leases, excluding contingent rental payments, was $2.5 million, $1.7 million and $1.6 million for the years ended December 31, 2008, 2007 and 2006, respectively. WesBanco had no contingent operating leases for the year ended December 31, 2008; however, in 2007 and 2006, respectively, WesBanco had certain contingent operating leases that had a combination of minimum required payments and payments based upon usage and transactions as well as an operating lease whose payment was based solely on usage. WesBancos operating lease expense for contingent rentals based on usage or transactions was $0.6 million for each of the years ended December 31, 2007 and 2006, respectively.
92
Future minimum lease payments under operating leases with initial or remaining non-cancelable lease terms in excess of one year at December 31, 2008 are as follows:
(in thousands) |
|||
Year |
Amount | ||
2009 |
$ | 1,607 | |
2010 |
1,364 | ||
2011 |
1,149 | ||
2012 |
968 | ||
2013 |
761 | ||
2014 and thereafter |
5,775 | ||
Total |
$ | 11,624 | |
NOTE 8. GOODWILL AND OTHER INTANGIBLE ASSETS
WesBancos Consolidated Balance Sheets include goodwill of $254.2 million and $257.2 million at December 31, 2008 and 2007, respectively. In 2008, the decrease in goodwill and other intangible assets relates to subsequent revisions of pre-acquisition contingencies recorded in 2007 which have resulted in adjustments to goodwill and other intangible assets in 2008 in the amounts of $3.0 million and $2.0 million, respectively, which consist primarily of revisions to core deposit intangibles from the sale of five Oak Hill Branches, customer lists, and other purchase accounting adjustments in connection with the Oak Hill acquisition. The adjustments were allocated to WesBancos community banking segment.
WesBancos other intangible assets primarily consist of core deposit intangibles which have finite lives and are amortized using straight line and accelerated methods. Other intangible assets are being amortized over weighted average estimated useful lives ranging from ten to sixteen years. Amortization of other intangible assets totaled $3.8 and $2.5 million for the years ended December 31, 2008 and 2007, respectively. As required, WesBanco completed its annual goodwill impairment test as of November 30, 2008 and determined that goodwill was not impaired. There were no events or changes in circumstances indicating impairment of core deposit intangibles as of December 31, 2008.
The following table shows WesBancos capitalized other intangible assets and related accumulated amortization:
December 31, | ||||||||
(in thousands) |
2008 | 2007 | ||||||
Gross carrying amount |
$ | 29,712 | $ | 31,752 | ||||
Accumulated amortization |
(16,031 | ) | (12,221 | ) | ||||
Net carrying amount |
$ | 13,681 | $ | 19,531 | ||||
The following table shows WesBancos other intangible assets amortization for each of the next five years:
(in thousands) |
||
Year |
Amount | |
2009 |
2,616 | |
2010 |
2,167 | |
2011 |
1,900 | |
2012 |
1,635 | |
2013 |
1,176 |
93
NOTE 9. INVESTMENTS IN LIMITED PARTNERSHIPS
WesBanco is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved low-income housing investment tax credit projects. The limited partnerships are considered to be VIEs. The VIEs have not been consolidated because WesBanco is not considered the primary beneficiary. At December 31, 2008 and 2007, WesBanco had $7.1 million and $7.9 million, respectively, invested in these partnerships, which are recorded in other assets using the equity method. These amounts also include $2.4 million and $3.5 million, at December 31, 2008 and 2007, respectively, of unconditional unfunded equity contributions which are recorded in other liabilities. WesBanco included in operations under the equity method of accounting its share of the partnerships losses for the years ended December 31, 2008, 2007 and 2006 totaling $0.8 million, each year, respectively. Tax benefits attributed to these partnerships include low-income housing and historic tax credits which totaled $1.0 million, $1.0 million and $0.9 million for the years ended December 31, 2008, 2007 and 2006, respectively. For the year ended December 31, 2008, WesBanco recognized impairment on these partnerships in the amount of $0.2 million. No impairment was recognized in 2007 or 2006.
WesBanco is also a limited partner in seven other limited partnerships. Three of the limited partnerships provide seed money and capital to start up companies, another provides media distribution services and the others provide financing to low-income housing projects. At December 31, 2008 and 2007, WesBanco had $3.5 million and $3.3 million, respectively, invested in these partnerships, which are recorded in other assets using the equity method. WesBanco included in operations under the equity method of accounting its share of the partnerships losses for the years ended December 31, 2008, 2007 and 2006 which totaled $0.4 million, $0.2 million and $0.1 million, respectively.
NOTE 10. CERTIFICATES OF DEPOSIT
Certificates of deposit in denominations of $100 thousand or more were $520.5 million and $580.0 million as of December 31, 2008 and 2007, respectively. Interest expense on certificates of deposit of $100 thousand or more was $22.6 million, $22.6 million and $18.4 million for the years ended December 31, 2008, 2007 and 2006, respectively.
At December 31, 2008, the scheduled maturities of total certificates of deposit are as follows:
(in thousands) |
|||
Year |
Amount | ||
2009 |
$ | 1,068,783 | |
2010 |
375,534 | ||
2011 |
52,270 | ||
2012 |
20,013 | ||
2013 |
159,620 | ||
2014 and thereafter |
8,444 | ||
Total |
$ | 1,684,664 | |
NOTE 11. FEDERAL HOME LOAN BANK BORROWINGS
WesBanco is a member of the Federal Home Loan Bank (FHLB) System. WesBancos FHLB borrowings are secured by a blanket lien by the FHLB on certain residential mortgage and other loan types or securities with a market value in excess of the outstanding balances of the borrowings. At December 31, 2008 and 2007 WesBanco had FHLB borrowings of $596.9 million and $405.8 million, respectively, with a weighted-average interest rate of 3.90% and 4.60%, respectively. The terms of the security agreement with the FHLB include a specific assignment of collateral that requires the maintenance of qualifying mortgage and other types of loans as pledged collateral with unpaid principal amounts in excess of the FHLB advances, when discounted at certain pre-established percentages of the loans unpaid principal balances. FHLB stock owned by WesBanco totaling $32.1 million at December 31, 2008 and $25.3 million at December 31, 2007 is also pledged as collateral on these advances. The remaining maximum borrowing capacity by WesBanco with the FHLB at December 31, 2008 and 2007 was estimated to be approximately $848.8 million and $1,203.1 million, respectively.
94
On December 23, 2008 the FHLB of Pittsburgh announced that it will suspend dividends and the repurchase of excess capital stock from its member banks. The FHLB of Pittsburgh stock owned by WesBanco totaled $26.3 million and $14.8 million at December 31, 2008 and 2007, respectively, and is held primarily to serve as collateral on FHLB borrowings. Dividend income recognized on FHLB of Pittsburgh stock totaled $0.4 million and $0.9 million for 2008 and 2007, respectively. Additionally, the Bank owned $5.7 million and $10.5 million of FHLB of Cincinnati stock at December 31, 2008 and 2007, respectively, which paid a cash dividend at an annualized rate of 5.00% for the fourth quarter of 2008 and a stock dividend at an annualized rate of 6.00% for the fourth quarter of 2007.
Certain FHLB advances contain call features, which allow the FHLB to call the outstanding balance or convert a fixed rate borrowing to a variable rate advance if the strike rate goes beyond a certain predetermined rate. The probability that these advances will be called depends primarily on the level of related interest rates during the call period. Of the $596.9 million outstanding at December 31, 2008, $270.2 million in FHLB convertible advances are subject to call or conversion to a variable rate advance by the FHLB.
The following table presents the aggregate annual maturities and weighted-average interest rates of FHLB borrowings at December 31, 2008 based on their contractual maturity dates and effective interest rates:
(dollars in thousands) |
Scheduled Maturity |
Weighted Average Rate |
||||
Year |
||||||
2009 |
$ | 97,616 | 4.17 | % | ||
2010 |
262,028 | 3.84 | % | |||
2011 |
85,311 | 3.76 | % | |||
2012 |
56,738 | 4.45 | % | |||
2013 |
51,139 | 3.29 | % | |||
2014 and thereafter |
44,058 | 3.86 | % | |||
Total |
$ | 596,890 | 3.90 | % | ||
NOTE 12. OTHER SHORT-TERM BORROWINGS
Other short-term borrowings are comprised of the following:
December 31, | |||||||||
(in thousands) |
2008 | 2007 | 2006 | ||||||
Federal funds purchased |
$ | 52,000 | $ | 52,000 | $ | 50,000 | |||
Securities sold under agreements to repurchase |
245,165 | 228,870 | 142,591 | ||||||
Treasury tax and loan notes and other |
640 | 645 | 1,933 | ||||||
Revolving line of credit |
| 48,000 | 8,037 | ||||||
Total |
$ | 297,805 | $ | 329,515 | $ | 202,561 | |||
Information concerning securities sold under agreements to repurchase is summarized as follows:
December 31, | ||||||||||||
(dollars in thousands) |
2008 | 2007 | 2006 | |||||||||
Outstanding balance at year end |
$ | 245,165 | $ | 228,870 | $ | 142,591 | ||||||
Average balance during the year |
211,739 | 142,246 | 131,562 | |||||||||
Maximum month-end balance during the year |
254,141 | 236,964 | 185,093 | |||||||||
Average interest rate at year end |
1.89 | % | 3.20 | % | 4.73 | % | ||||||
Average interest rate during the year |
2.91 | % | 4.65 | % | 4.42 | % |
95
Securities sold under agreements to repurchase are generally transacted with the Banks customers and securities are pledged to these customers at the time of the transaction in an amount at least equal to the outstanding balance. In addition, $142.0 million of the balance outstanding at December 31, 2008 was transacted with other banks, of which $100.0 million of such agreements are callable, have a three-year maturity and float based on the three-month LIBOR with floors and caps embedded in the agreements.
WesBanco (parent company) has a $48.0 million line of credit with a third-party bank that bears interest at an adjusted LIBOR rate plus 90 basis points as defined in the agreement. The line matures in May 2009 and contains a financial covenant with which WesBanco was in compliance as of December 31, 2008. At December 31, 2008 there was no outstanding balance on the line of credit, while at December 31, 2007 the entire $48 million was outstanding.
The Federal Deposit Insurance Corporation (FDIC) created the Temporary Liquidity Guarantee Program in the fourth quarter of 2008. Under this program certain debt of qualifying financial institutions can be guaranteed by the FDIC. Eligible debt must be outstanding at September 30, 2008 or subsequently issued for amounts up to 2% of total liabilities and scheduled to mature prior to June 30, 2012. WesBanco is participating in this program as of year end, although there was no eligible debt outstanding at September 30, 2008 and the Company would only be able to issue such debt at the Bank under the 2% of total liabilities rule.
NOTE 13. JUNIOR SUBORDINATED DEBT OWED TO UNCONSOLIDATED SUBSIDIARY TRUSTS
WesBanco, Inc. Capital Trust II, WesBanco, Inc. Capital Statutory Trust III, and WesBanco, Inc. Capital Trusts IV, V and VI, (Trusts) and Oak Hill Capital Trusts I, II, III and IV, are all wholly-owned trust subsidiaries of WesBanco formed for the purpose of issuing Pooled Trust Preferred Securities (Trust Preferred Securities) through pooled trust preferred programs and lending the proceeds to WesBanco. The Trust Preferred Securities were issued and sold in private placement offerings. The proceeds from the sale of the securities and the issuance of common stock by the Trusts were invested in Junior Subordinated Deferrable Interest Debentures (Junior Subordinated Debt) issued by WesBanco and former Oak Hill Bank, which are the sole assets of the Trusts. The Trusts pays dividends on the Trust Preferred Securities at the same rate as the distributions paid by WesBanco on the Junior Subordinated Debt held by the Trusts. The Trusts provide WesBanco with the option to defer payment of interest on the junior subordinated debt for an aggregate of 20 consecutive quarterly periods. Should any of these options be utilized, WesBanco may not declare or pay dividends on its common stock during any such period. Undertakings made by WesBanco with respect to the Trust Preferred Securities for the Trusts constitute a full and unconditional guarantee by WesBanco of the obligations of these Trust Preferred Securities. WesBanco organized Trusts II and III in June 2003, Trusts IV and V in June 2004 and Trust VI in March 2005. The Oak Hill Trusts were organized Trust I in 2000, Trusts II and III in 2004, and Trust IV in 2005.
The Junior Subordinated Debt is presented as a separate category of long-term debt on the Consolidated Balance Sheets. For regulatory purposes, the Federal Reserve currently allows bank holding companies to include trust preferred securities up to a certain limit of Tier 1 Capital and all such securities qualified as Tier I instruments at December 31, 2008. The Trust Preferred Securities provide the issuer with a unique capital instrument that has a tax deductible interest feature not normally associated with the equity of a corporation.
96
The following table shows WesBancos Trust Subsidiaries with outstanding Trust Preferred Securities as of December 31, 2008:
(in thousands) |
Trust Preferred Securities |
Common Securities |
Junior Subordinated Debt |
Stated Maturity Date |
Optional Redemption Date |
|||||||||
WesBanco, Inc. Capital Trust II (1) |
$ | 13,000 | $ | 410 | $ | 13,410 | 6/30/2033 | 6/30/2008 | (6) | |||||
WesBanco, Inc. Capital Statutory Trust III (2) |
17,000 | 526 | 17,526 | 6/26/2033 | 6/26/2008 | (6) | ||||||||
WesBanco, Inc. Capital Trust IV (3) |
20,000 | 619 | 20,619 | 6/17/2034 | 6/17/2009 | (6) | ||||||||
WesBanco, Inc. Capital Trust V (4) |
20,000 | 619 | 20,619 | 6/17/2034 | 6/17/2009 | (6) | ||||||||
WesBanco, Inc. Capital Trust VI (5) |
15,000 | 464 | 15,464 | 3/17/2035 | 3/17/2010 | (6) | ||||||||
Total trust preferred securities |
85,000 | 2,638 | 87,638 | |||||||||||
Oak Hill Capital Trust I (7) |
5,079 | 155 | 5,234 | 3/8/2030 | 3/8/2010 | (11) | ||||||||
Oak Hill Capital Trust II (8) |
4,980 | 155 | 5,135 | 10/18/2034 | 10/18/2009 | (6) | ||||||||
Oak Hill Capital Trust III (9) |
7,919 | 248 | 8,167 | 10/18/2034 | 10/18/2009 | (6) | ||||||||
Oak Hill Capital Trust IV (10) |
4,781 | 155 | 4,936 | 6/30/2035 | 6/30/2015 | (6) | ||||||||
Total trust preferred securities |
22,759 | 713 | 23,472 | |||||||||||
Total Consolidated trust preferred securities |
$ | 107,759 | $ | 3,351 | $ | 111,110 | ||||||||
(1) | Variable rate based on the three-month LIBOR plus 3.15% with a current rate of 4.62% through March 31, 2009, adjustable quarterly. |
(2) | Variable rate based on the three-month LIBOR plus 3.10% with a current rate of 4.57% through March 26, 2009, adjustable quarterly through maturity. |
(3) | Variable rate based on the three-month LIBOR plus 2.65% with a current rate of 4.52% through March 17, 2009, adjustable quarterly. |
(4) | Fixed rate of 6.91% through June 17, 2009 and three-month LIBOR plus 2.65% thereafter. |
(5) | Fixed rate of 6.37% through March 17, 2010 and three-month LIBOR plus 1.77% thereafter. |
(6) | No redemption is possible under the terms of the TARP Capital Purchase Program while the Series A Preferred Stock is outstanding, otherwise the security is redeemable at par after the noted date. |
(7) | Fixed rate of 10.875% through maturity. |
(8) | Fixed rate of 6.24% through 10/18/09 and three-month LIBOR plus 2.40% thereafter, adjustable quarterly. |
(9) | Floating rate of three-month LIBOR plus 2.30%, adjustable quarterly through maturity. |
(10) | Fixed rate of 5.96% through June 30, 2015 and three-month LIBOR plus 1.60%, adjustable quarterly. |
(11) | No redemption is possible under the terms of the TARP Capital Purchase Program while the Series A Preferred Stock is outstanding, otherwise the security is redeemable at premium from March 8, 2010 through March 18, 2019 and at par thereafter. |
NOTE 14. EMPLOYEE BENEFIT PLANS
DEFINED BENEFIT PENSION PLANThe WesBanco, Inc. Defined Benefit Pension Plan (the Plan) established on January 1, 1985, is a non-contributory, defined benefit pension plan. The Plan covers all employees of WesBanco, Inc. and its subsidiaries who were hired on or before August 1, 2007 who satisfy minimum age and length of service requirements. Benefits of the Plan are generally based on years of service and the employees compensation during the last five years of employment. Contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future. WesBanco uses a December 31 measurement date for its Defined Benefit Pension Plan.
97
The benefit obligations and funded status of the Plan are as follows:
December 31, | ||||||||
(dollars in thousands) |
2008 | 2007 | ||||||
Accumulated benefit obligation at end of year |
$ | 47,411 | $ | 43,062 | ||||
Change in projected benefit obligation: |
||||||||
Projected benefit obligation at beginning of year |
$ | 49,353 | $ | 50,161 | ||||
Service cost |
2,307 | 2,413 | ||||||
Interest cost |
3,168 | 2,979 | ||||||
Actuarial (gain) loss |
1,631 | (3,387 | ) | |||||
Benefits paid |
(2,520 | ) | (2,813 | ) | ||||
Projected benefit obligation at end of year |
$ | 53,939 | $ | 49,353 | ||||
Change in fair value of plan assets: |
||||||||
Fair value of plan assets at beginning of year |
$ | 54,485 | $ | 51,084 | ||||
Actual return on plan assets |
(10,356 | ) | 3,214 | |||||
Employer contributions |
5,000 | 3,000 | ||||||
Benefits paid |
(2,520 | ) | (2,813 | ) | ||||
Fair value of plan assets at end of year |
$ | 46,609 | $ | 54,485 | ||||
Amounts recognized in the statement of financial position: |
||||||||
Funded status |
$ | (7,330 | ) | $ | 5,132 | |||
Unrecognized prior service cost |
| | ||||||
Unrecognized net loss |
| | ||||||
Net amounts recognized as prepaid (accrued) pension costs in the consolidated balance sheets |
$ | (7,330 | ) | $ | 5,132 | |||
Amounts recognized in accumulated other comprehensive income consist of: |
||||||||
Unrecognized prior service cost |
142 | 25 | ||||||
Unrecognized net loss |
22,415 | 6,393 | ||||||
Net amounts recognized in accumulated other comprehensive income |
$ | 22,557 | $ | 6,418 | ||||
Weighted average assumptions used to determine benefit obligations: |
||||||||
Discount rate |
6.25 | % | 6.50 | % | ||||
Rate of compensation increase |
3.25 | % | 3.50 | % |
98
The components of and weighted-average assumptions used to determine net periodic benefit cost are as follows:
For the years ended December 31, | ||||||||||||
(dollars in thousands) |
2008 | 2007 | 2006 | |||||||||
Components of net periodic benefit cost: |
||||||||||||
Service cost |
$ | 2,307 | $ | 2,413 | $ | 2,339 | ||||||
Interest cost |
3,167 | 2,979 | 2,736 | |||||||||
Expected return on plan assets |
(4,551 | ) | (4,265 | ) | (3,715 | ) | ||||||
Amortization of prior service cost |
(117 | ) | (117 | ) | (143 | ) | ||||||
Amortization of net loss |
516 | 760 | 1,038 | |||||||||
Net periodic pension cost |
$ | 1,322 | $ | 1,770 | $ | 2,255 | ||||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income: |
||||||||||||
Prior service cost for period |
$ | | $ | | $ | 391 | ||||||
Net loss (gain) for period |
16,539 | (2,337 | ) | (4,133 | ) | |||||||
Amortization of prior service cost |
117 | 117 | 143 | |||||||||
Amortization of net loss |
(516 | ) | (760 | ) | (1,038 | ) | ||||||
Total recognized in other comprehensive income |
$ | 16,140 | $ | (2,980 | ) | $ | (4,637 | ) | ||||
Total recognized in net periodic pension cost and other comprehensive income |
$ | 17,462 | $ | (1,210 | ) | $ | (2,382 | ) | ||||
Weighted-average assumptions used to determine net periodic pension cost: |
||||||||||||
Discount rate |
6.50 | % | 6.00 | % | 5.75 | % | ||||||
Rate of compensation increase |
3.50 | % | 3.50 | % | 3.50 | % | ||||||
Expected long-term return on assets |
8.50 | % | 8.50 | % | 8.50 | % |
The estimated net loss and prior service credit for the defined benefit pension plans that will be amortized from accumulated other comprehensive income into the net periodic pension costs over the next fiscal year are $1.7 million and $0.1 million, respectively. Unrecognized prior service cost and unrecognized net losses are amortized on a straight-line basis. All unrecognized net losses are being amortized over an expected future service period of 13 years.
The expected long-term rate of return for the Plans total assets is based on the expected return of each of the Plan asset categories, weighted based on the median of the target allocation for each class.
PENSION PLAN INVESTMENT POLICY AND STRATEGYThe investment policy as established by the Retirement Plans Committee, to be followed by the Trustee, is to invest assets based on the target allocations shown in the table below. Assets are reallocated periodically by the Trustee based on the ranges set forth by the Retirement Plans Committee to meet the target allocations. The investment policy is also subject to review periodically to determine if the policy should be changed. Plan assets are to be invested with the principal objective of maximizing long-term total return without exposing Plan assets to undue risks, taking into account the Plans funding needs and benefit obligations. Assets are to be invested in a balanced portfolio composed primarily of equities, fixed income and cash or cash equivalent money market investments.
A maximum of 10% may be invested in any one stock. Foreign stocks may be included, either through direct investment or by the purchase of mutual funds which invest in foreign stock. Although most of the portfolio is to be invested in large capitalization stocks, up to 25% of the equity portfolio may be invested in NASDAQ stocks. WesBanco common stock can represent up to 10% of the total market value. Corporate bonds selected for purchase must be rated BAA1 by Moodys or BBB+ by Standard and Poors or higher. No more than 10% shall be invested in bonds or notes issued by the same corporation with a maximum term of twenty years.
99
There is no limit on the holdings of U.S. Treasury or Federal Agency Securities. At December 31, 2008 and 2007 the Plans equity securities included 55,300 of WesBanco common stock with a fair market value of $1.5 million and $1.1 million. Dividends received on WesBanco stock held by the plan were $0.1 million for each of the years ended December 31, 2008 and 2007, respectively.
The following table sets forth the Plans weighted-average asset allocations by asset category:
Target Allocation for 2008 |
December 31, | ||||||||
2008 | 2007 | ||||||||
Asset Category: |
|||||||||
Equity securities |
50 75 | % | 59 | % | 58 | % | |||
Debt securities |
25 50 | % | 41 | % | 35 | % | |||
Cash and cash equivalents |
0 25 | % | 0 | % | 7 | % | |||
Total |
100 | % | 100 | % | |||||
CASH FLOWSWesBanco has no required minimum contribution to the Plan for 2009 and as of December 31, 2008 has not determined the amount of any voluntary contributions it may make in 2009.
The following table presents estimated benefits to be paid in each of next five years and in the aggregate for the five years thereafter:
(in thousands) |
|||
Year |
Amount | ||
2009 |
$ | 1,939 | |
2010 |
2,043 | ||
2011 |
2,158 | ||
2012 |
2,317 | ||
2013 |
2,458 | ||
2014 to 2018 |
15,677 |
EMPLOYEE STOCK OWNERSHIP AND 401(K) PLAN (KSOP)WesBanco sponsors a KSOP plan consisting of a non-contributory internally leveraged ESOP and a contributory 401(k) profit sharing plan covering substantially all of its employees. Under the provisions of the 401(k) plan, WesBanco matches a portion of eligible employee contributions based on rates established and approved by the Board of Directors. For each of the three years ended December 31, 2008, WesBanco matched 100% of the first 3% and 50% of the next 2% of eligible employee contributions.
As of December 31, 2008, the KSOP held 697,700 shares of WesBanco common stock of which all shares were allocated to specific employee accounts. Dividends on shares are either distributed to employee accounts or paid in cash to the participant, at their election. Total expense for the KSOP for 2008 was $1.7 million and $1.3 million in 2007 and 2006.
The previously acquired Oak Hill Banks had a profit sharing and 401(k) savings plan that covered all employees who hade attained the age of twenty-one and completed three months of continuous service. The profit-sharing plan was non-contributory by employees and contributions to the plan were made at the discretion of the Board of Directors. No profit sharing contributions were made during the one month ended December 31, 2007. The 401(k) savings plan allowed employees to make voluntary, tax-deferred contributions of up to 15% of their base annual compensation. The Bank provided, at its discretion, a 50% matching of funds for each participants contribution, subject to a maximum of 6% of base compensation. The Banks matching contributions under the 401(k) plan totaled $48 thousand for the one month ended December 31, 2007. On
100
November 30, 2007 the Oak Hill profit sharing and 401(k) savings plans were closed to new participants. Based on eligibility dates, all new Oak Hill participants were automatically enrolled in the WesBanco 401(k) plan. WesBanco merged the Oak Hill plan into its plan during the second quarter of 2008.
KEY EXECUTIVE INCENTIVE BONUS AND STOCK OPTION PLANThe Key Executive Incentive Bonus and Stock Option Plan, which commenced in 1998, is a non-qualified plan that includes three components, an Annual Bonus, a Long-Term Incentive Bonus and a Stock Option component. The three components allow for payments of cash, a mixture of cash and stock, or granting of stock options, depending upon the component of the plan in which the award is earned through the attainment of certain performance goals or on a time based vesting requirement. Performance goals or service vesting requirements are established by WesBancos Compensation Committee.
Compensation expense for the Annual Bonus was $0.7 million, $1.0 million and $0.8 million for 2008, 2007, and 2006, respectively. During 2007 and 2006, WesBanco deferred a portion of these awards in the amounts of $95 thousand each year, to certain officers as an inducement to retain their services. Such deferred bonuses generally are paid, assuming continued service, one-third each year commencing in the third year after they are deferred. No such bonus award was deferred in 2008.
The stock option component provides for granting of stock options to eligible employees. Compensation expense for the Stock Option Plan recorded was $0.3 million and $0.2 million and $0 in 2008, 2007 and 2006, respectively. The maximum term of all options granted under WesBancos Stock Option Plan is ten years from the original grant date. At December 31, 2008 and 2007, WesBanco had 186,869 and 264,369 shares remaining for future issuance under equity compensation plans, respectively.
During 2008, WesBancos Board of Directors approved a 77,500 share stock option grant to selected participants, including certain named executive officers. The stock option grants were effective as of May 21, 2008, at a grant price of $21.72, which was the closing price of the stock on May 20, 2008. These options were not performance-based and vested as of December 31, 2008. These options will expire seven years from the date of grant, or May 21, 2015.
The total intrinsic value of options exercised for the years ended December 31, 2008 and 2007 was $0.1 million and $0.2 million, respectively. The cash received and related tax benefit realized from stock options exercised at December 31, 2008 and 2007 was $0.3 million and $37 thousand and $0.6 million and $0.1 million, respectively. Shares issued in connection with options exercised are issued from treasury shares acquired under WesBancos share repurchase plans or from issuance of authorized but unissued shares.
The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, changes to which can materially affect the fair value estimate. Additionally, there may be other factors that might otherwise have a significant effect on the value of stock options granted that are not considered by the model.
The following table sets forth the significant assumptions used in calculating the fair value of the grants:
For the years ended December 31, | |||||||||
2008 | 2007 | 2006 | |||||||
Weighted-average life |
7 Years | 7 Years | 6 Years | ||||||
Risk-free interest rate |
2.83% | 4.56% | 5.04% | ||||||
Dividend yield |
5.16% | 3.57% | 3.60% | ||||||
Volatility factor |
33.28% | 21.43% | 27.01% | ||||||
Fair value of the grants |
$ | 3.95 | $ | 4.95 | $ | 6.99 |
The weighted-average life assumption is an estimate of the length of time that an employee might hold an option before option exercise, option expiration or employment termination. The weighted-average life
assumption was developed using historical experience and is meant to approximate the shortcut method
101
prescribed by Staff Accounting Bulletin No. 107. WesBanco used the historical volatility of its common stock price over the weighted average life prior to each issuance as the volatility factor assumption.
The following table shows the share activity in the Option Plan:
For the year ended December 31, 2008 |
Number of Options |
Weighted Average Exercise Price Per Share | ||||
Outstanding at beginning of the year |
370,704 | $ | 24.92 | |||
Granted during the year |
77,500 | 21.72 | ||||
Exercised during the year |
(13,816 | ) | 21.84 | |||
Forfeited or expired during the year |
(41,261 | ) | 29.59 | |||
Outstanding at end of the year |
393,127 | $ | 23.91 | |||
Exercisable at year end |
393,127 | $ | 23.91 | |||
The aggregate intrinsic value of the outstanding shares and the shares exercisable at year end was $1.5 million.
The following table shows the average remaining life of the stock options at December 31, 2008:
Year Issued |
Exerciseable at Year End |
Exercise Price Range Per Share |
Options Outstanding |
Weighted Average Exercise Price |
Weighted Avg. Remaining Contractual Life in Years | |||||||
2000 |
10,500 | $ | 22.00 | 10,500 | $ | 22.00 | 1.32 | |||||
2001 |
58,160 | 20.74 | 58,160 | 20.74 | 2.30 | |||||||
2002 |
127,558 | 23.96 | 127,558 | 23.96 | 3.89 | |||||||
2004 |
48,833 | 26.60 | 48,833 | 26.60 | 5.38 | |||||||
2005 (1) |
14,364 | 11.59 to 17.55 | 14,364 | 14.66 | 2.26 | |||||||
2007 (2) |
13,062 | 24.25 to 29.63 | 13,062 | 28.96 | 5.85 | |||||||
2007 |
43,900 | 30.75 | 43,900 | 30.75 | 5.38 | |||||||
2008 |
76,750 | 21.72 | 76,750 | 21.72 | 6.39 | |||||||
Total |
393,127 | $ | 11.59 to $30.75 | 393,127 | $ | 23.91 | 4.43 | |||||
(1) | Remaining options assumed in the January 3, 2005 acquisition of Winton. |
(2) | Remaining options assumed in the November 30, 2007 acquisition of Oak Hill. |
NOTE 15. OTHER OPERATING EXPENSES
Other operating expenses consist of professional fees, general and administrative expenses, supplies, postage, telecommunications, miscellaneous taxes and other expenses. Other operating expenses are presented below:
For the years ended December 31, | |||||||||
(in thousands) |
2008 | 2007 | 2006 | ||||||
Professional fees |
$ | 6,906 | $ | 6,769 | $ | 5,369 | |||
General and administrative |
2,688 | 2,477 | 1,684 | ||||||
Supplies |
2,732 | 1,929 | 1,870 | ||||||
Postage |
3,940 | 3,227 | 3,167 | ||||||
Telecommunications |
3,008 | 2,070 | 2,891 | ||||||
Miscellaneous taxes |
6,559 | 5,633 | 6,133 | ||||||
Other |
9,814 | 8,313 | 7,788 | ||||||
Total other expenses |
$ | 35,647 | $ | 30,418 | $ | 28,902 | |||
102
NOTE 16. INCOME TAXES
Reconciliation from the federal statutory income tax rate to the effective tax rate is as follows:
For the years ended December 31, | |||||||||
2008 | 2007 | 2006 | |||||||
Federal statutory tax rate |
35.0 | % | 35.0 | % | 35.0 | % | |||
Tax-exempt interest income on securities of state and political subdivisions-net |
(13.4 | )% | (11.0 | )% | (11.4 | )% | |||
State income taxes, net of federal tax effect |
(1.2 | )% | 1.0 | % | 0.2 | % | |||
Bank-owned life insurance |
(3.1 | )% | (2.7 | )% | (2.2 | )% | |||
General business credits |
(6.8 | )% | (1.9 | )% | (1.9 | )% | |||
Tax effect of amended returns |
0.0 | % | (0.6 | )% | 0.0 | % | |||
Correction of prior period security accretion |
0.0 | % | (3.1 | )% | 0.0 | % | |||
All othernet |
0.0 | % | (1.5 | )% | (0.5 | )% | |||
Effective tax rate |
10.5 | % | 15.2 | % | 19.2 | % | |||
The provision for income taxes applicable to income before taxes consists of the following:
For the years ended December 31, | ||||||||||||
(in thousands) |
2008 | 2007 | 2006 | |||||||||
Current: |
||||||||||||
Federal |
$ | 8,537 | $ | 9,146 | $ | 9,337 | ||||||
State |
(542 | ) | 987 | 314 | ||||||||
Deferred: |
||||||||||||
Federal |
(3,252 | ) | (1,901 | ) | (245 | ) | ||||||
State |
(250 | ) | (211 | ) | (143 | ) | ||||||
Total |
$ | 4,493 | $ | 8,021 | $ | 9,263 | ||||||
The following income tax amounts were recorded in shareholders equity as elements of other comprehensive income:
For the years ended December 31, | |||||||||
(in thousands) |
2008 | 2007 | 2006 | ||||||
Securities, derivative transactions and defined benefit pension plan |
$ | 2,799 | $ | 6,880 | $ | 3,067 | |||
103
Deferred tax assets and liabilities consist of the following:
December 31, | ||||||||||||
(in thousands) |
2008 | 2007 | 2006 | |||||||||
Deferred tax assets: |
||||||||||||
Allowance for loan losses |
$ | 18,601 | $ | 14,580 | $ | 12,559 | ||||||
Compensation and benefits |
5,932 | 1,039 | 1,804 | |||||||||
Allowance for SOP 03-3 loans |
592 | 1,063 | | |||||||||
Depreciation and amortization |
908 | | | |||||||||
Purchase accounting adjustments |
1,323 | 654 | 932 | |||||||||
Fair value adjustments on securities available-for-sale and derivatives |
| | 2,087 | |||||||||
Tax credit carryforwards |
5,858 | 4,846 | 325 | |||||||||
Federal net operating loss carryforwards |
1,271 | 3,286 | | |||||||||
Other |
1,107 | 649 | 765 | |||||||||
Gross deferred tax assets |
35,592 | 26,117 | 18,472 | |||||||||
Deferred tax liabilities: |
||||||||||||
Depreciation and amortization |
| (95 | ) | (332 | ) | |||||||
Accretion on securities |
(1,440 | ) | (1,239 | ) | (2,953 | ) | ||||||
FHLB stock dividends |
(1,134 | ) | (1,924 | ) | (1,454 | ) | ||||||
Mortgage servicing rights |
(1,608 | ) | (1,632 | ) | (664 | ) | ||||||
Deferred loan fees and costs |
(2,468 | ) | (2,962 | ) | (1,481 | ) | ||||||
Fair value adjustments on securities available-for-sale and derivatives |
(6,557 | ) | (3,468 | ) | | |||||||
Gross deferred tax liabilities |
(13,207 | ) | (11,320 | ) | (6,884 | ) | ||||||
Net deferred tax assets |
$ | 22,385 | $ | 14,797 | $ | 11,588 | ||||||
WesBanco determined that it was not required to establish a valuation allowance for deferred tax assets since management believes that the deferred tax assets are likely to be realized through a carry back to taxable income in prior years, future reversals of existing taxable temporary differences and, to a lesser extent, future taxable income.
Under the provisions of the Internal Revenue Code, WesBanco has approximately $4.1 million of general business credit carryforwards which expire between 2024 and 2028. WesBanco also has $1.8 million of alternative minimum tax credits that may be carried forward indefinitely. WesBanco has a deferred tax asset of approximately $1.3 million which represents the tax effect of federal net operating loss carryforwards which expire between 2024 and 2027.
As a result of the Western Ohio, Winton and Oak Hill acquisitions, retained earnings at December 31, 2008 and 2007 include $11.8 and $12.0 million, respectively, for which no provision for income taxes has been recorded. These amounts represent the qualifying and non-qualifying tax bad debt reserves of Western Ohio, Winton and Oak Hill as of December 31, 1987, which was the base year of Western Ohio, Winton and Oak Hill for calculating the bad debt deduction for tax purposes. The related amount of unrecognized deferred tax liability is $4.7 million and $4.7 million, respectively. If this portion of retained earnings is used in the future for any purpose other than to absorb bad debts, it will be added to future taxable income.
For the years ended December 31, 2008, 2007 and 2006, income tax benefits of $0.0, $0.1 and $0.8 million, respectively, were credited to shareholders equity related to the exercise of nonqualified stock options and distributions of deferred directors benefits.
Federal and state income taxes applicable to securities transactions totaled $0.6 million, $0.4 million, and $(3.1) million for the years ended December 31, 2008, 2007 and 2006, respectively.
104
On January 1, 2007, WesBanco adopted Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), which clarifies the accounting for uncertainty in income taxes recognized in a companys financial statements in accordance with SFAS 109, Accounting for Income Taxes. FIN 48 prescribes a recognition and measurement threshold for a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties accounting in interim periods, disclosure, and transition. The adoption of FIN 48 at January 1, 2007 did not have a material impact on WesBancos financial statements.
At December 31, 2008 and December 31, 2007, WesBanco had approximately $1.3 million and $2.1 million, respectively, of unrecognized tax benefits and interest. As of December 31, 2008, $1.0 million of these tax benefits would affect the effective tax rate if recognized. As of December 31, 2008 and December 31, 2007, accrued interest related to uncertain tax positions was $0.1 million and $0.2 million, respectively, net of the related federal tax benefit. WesBanco accounts for interest and penalties related to uncertain tax positions as part of its provision for federal and state income taxes.
WesBanco is subject to U.S. federal income tax as well as various state income tax jurisdictions. WesBanco is no longer subject to federal examination for years prior to 2005. Oak Hills 2004 federal examination has closed with no material impact to Wesbancos financial position. WesBanco is no longer subject to state income tax examinations for years prior to 2005. The tax years 2005-2008 remain open to examination by the major taxing jurisdictions to which WesBanco is subject. WesBanco anticipates that a reduction in the unrecognized tax benefits of up to $0.3 million may occur in the next twelve months from the expiration of statutes of limitations which may result in a reduction in income taxes of up to $0.2 million.
UNRECOGNIZED TAX BENEFITS
A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding interest and the federal income tax benefit of unrecognized state tax benefits) is as follows (in thousands):
For the year ended December 31, |
||||||||
(in thousands) |
2008 | 2007 | ||||||
Balance at beginning of year |
$ | 2,269 | $ | 1,911 | ||||
Additions based on tax positions related to the current year |
256 | 329 | ||||||
Additions for tax positions of prior years |
| 571 | ||||||
Reductions for tax positions of prior years |
(270 | ) | | |||||
Reductions due to the statute of limitations |
(701 | ) | (267 | ) | ||||
Settlements |
(203 | ) | (275 | ) | ||||
Balance at end of year |
$ | 1,351 | $ | 2,269 | ||||
NOTE 17. FAIR VALUE MEASUREMENTS
On January 1, 2008, WesBanco adopted the provisions of SFAS 157, Fair Value Measurements (SFAS 157) which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The following table sets forth the Companys financial assets and liabilities that were accounted for at fair values on a recurring basis as of December 31, 2008 by level within the fair value hierarchy:
Fair Value Measurements at Reporting Date Using: | ||||||||||||
(in thousands) |
Total | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) | ||||||||
Securitiesavailable for sale |
$ | 934,138 | $ | 41,818 | $ | 887,458 | $ | 1,768 | ||||
105
The following table presents additional information about assets measured at fair value on a recurring basis and for which WesBanco has utilized Level 3 inputs to determine fair value:
(in thousands) |
Securities Available for Sale |
|||
Beginning balanceJanuary 1, 2008 |
$ | 5,994 | ||
Total gains (losses)(realized/unrealized): |
||||
Included in earnings |
| |||
Included in other comprehensive income |
(216 | ) | ||
Purchases, issuances, and settlements |
(91 | ) | ||
Transfers in and/or out of Level 3 (1) |
(3,919 | ) | ||
Ending balanceDecember 31, 2008 |
$ | 1,768 | ||
(1) | All transfers occurred for the quarter ended September 30, 2008. |
We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with generally accepted accounting principles. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis in 2008, the following table provides the level of valuation assumptions used to determine each adjustment in the carrying value of the related individual assets or portfolios at quarter end December 31, 2008:
Fair Value Measurements at Reporting Date Using: | ||||||||||||
Quoted Prices in Active Markets for Identical Assets |
Significant Other Observable Inputs |
Significant Unobservable Inputs | ||||||||||
(in thousands) |
Total | (Level 1) | (Level 2) | (Level 3) | ||||||||
Impaired loans (1) |
$ | 17,089 | $ | | $ | | $ | 17,089 | ||||
(1) | Represents the carrying value of loans for which adjustments are based on the appraised value of the collateral. |
NOTE 18. DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value estimates of financial instruments are based on the present value of expected future cash flows, quoted market prices of similar financial instruments, if available, and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.
The aggregate fair value of amounts presented does not represent the underlying value of WesBanco. Management does not have the intention to dispose of a significant portion of its financial instruments and, therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.
106
The following table represents the estimates of fair value of financial instruments:
December 31, | ||||||||||||||
2008 | 2007 | |||||||||||||
(in thousands) |
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
||||||||||
Financial assets: |
||||||||||||||
Cash and short-term investments |
$ | 141,170 | $ | 141,170 | $ | 130,495 | $ | 130,495 | ||||||
Securities held-to-maturity |
1,450 | 1,214 | 1,449 | 1,449 | ||||||||||
Securities available-for-sale |
934,138 | 934,138 | 935,635 | 935,635 | ||||||||||
Net loans |
3,554,506 | 3,626,774 | 3,682,006 | 3,690,921 | ||||||||||
Loans held for sale |
3,874 | 3,874 | 39,717 | 39,774 | ||||||||||
Accrued interest receivable |
19,966 | 19,966 | 23,677 | 23,677 | ||||||||||
Cash surrender value of bank owned life insurance |
101,229 | 101,229 | 98,273 | 98,273 | ||||||||||
Financial liabilities: |
||||||||||||||
Deposits |
3,503,916 | 3,508,233 | 3,907,930 | 3,913,775 | ||||||||||
Federal Home Loan Bank borrowings |
596,890 | 617,518 | 405,798 | 413,793 | ||||||||||
Other borrowings |
297,805 | 297,741 | 329,515 | 328,741 | ||||||||||
Junior subordinated debt |
111,110 | 53,178 | 111,024 | 102,545 | ||||||||||
Accrued interest payable |
10,492 | 10,492 | 12,965 | 12,965 | ||||||||||
Derivatives: |
||||||||||||||
Interest rate swaps |
| | (58 | ) | (58 | ) |
The following methods and assumptions were used to estimate the fair value of financial instruments:
CASH AND SHORT-TERM INVESTMENTSThe carrying amount for cash and short-term investments is a reasonable estimate of fair value. Short-term investments consist of federal funds sold.
SECURITIESFair values for securities are based on quoted market prices, if available. If market prices are not available, then quoted market prices of similar instruments are used. The fair value of securities accounted for using the cost method is only estimated if events or changes in circumstances that may have a significant adverse effect on their fair value have been identified.
LOANS HELD FOR SALEThe fair value of loans originated for sale in the secondary market is based on the present value of the expected future cash flows using current market rates. The fair value of portfolio loans transferred to held for sale is based on net realizable value.
NET LOANSFair values for loans with interest rates that fluctuate as current rates change are generally valued at carrying amounts. The fair values for residential mortgage loans are based on quoted market prices of securitized financial instruments, adjusted for remaining maturity and differences in loan characteristics. Fair values of commercial real estate, construction and personal loans are based on a discounted value of the estimated future cash flows expected to be received. The current interest rates applied in the discounted cash flow method reflect rates used to price new loans of similar type, adjusted for relative risk and remaining maturity. For non-accrual loans, fair value is estimated by discounting expected future principal cash flows only.
ACCRUED INTEREST RECEIVABLEThe carrying amount of accrued interest receivable approximates its fair value.
CASH SURRENDER VALUE OF BANK-OWNED LIFE INSURANCEThe carrying value of bank-owned life insurance represents the net cash surrender value of the underlying insurance policies, should these policies be terminated. Management believes that the carrying value approximates fair value.
107
DEPOSITSThe carrying amount is considered a reasonable estimate of fair value for demand, savings and other variable rate deposit accounts. The fair value of fixed maturity certificates of deposit is estimated by a discounted cash flow method using the rates currently offered for deposits of similar remaining maturities.
FEDERAL HOME LOAN BANK BORROWINGSFor FHLB borrowings, fair value is based on rates currently available to WesBanco for borrowings with similar terms and remaining maturities.
OTHER BORROWINGSFair values for federal funds purchased and repurchase agreements are based on quoted market prices, if available. If market prices are not available, then quoted market prices of similar instruments are used.
JUNIOR SUBORDINATED DEBT OWED TO UNCONSOLIDATED SUBSIDIARY TRUSTSDue to the pooled nature of these instruments, which are not actively traded on an equity market, estimated fair value is based on a price obtained from a broker on a recent similar transaction.
ACCRUED INTEREST PAYABLEThe carrying amount of accrued interest payable approximates its fair value.
DERIVATIVESFair values for interest rate swaps are estimated by obtaining quotes from brokers. The fair value adjustments, recorded in the other liabilities section of the Consolidated Balance Sheets, represent the amount WesBanco would receive or pay to terminate the agreement considering current interest rates.
OFF-BALANCE SHEET FINANCIAL INSTRUMENTSOff-balance sheet financial instruments consist of commitments to extend credit and letters of credit. Fair values for commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit standing of the counterparties. The estimated fair value of the commitments to extend credit and letters of credit are insignificant and therefore not presented in the above table.
108
NOTE 19. COMPREHENSIVE INCOME
The components of other comprehensive income are as follows:
For the years ended December 31, | ||||||||||||
(in thousands) |
2008 | 2007 | 2006 | |||||||||
Net income |
$ | 38,117 | $ | 44,669 | $ | 39,035 | ||||||
Securities available for sale: |
||||||||||||
Net change in unrealized gains (losses) on securities available-for-sale |
10,205 | 9,299 | (615 | ) | ||||||||
Related income tax benefit (expense) (1) |
(3,632 | ) | (3,751 | ) | 243 | |||||||
Unrealized gains (losses) from transfer of securities from held-to-maturity to available-for-sale |
| 5,817 | ||||||||||
Related income tax benefit (expense) (1) |
| (2,298 | ) | |||||||||
Net securities losses (gains) reclassified into earnings |
(1,556 | ) | (943 | ) | 7,797 | |||||||
Related income tax (benefit) expense (1) |
554 | 373 | (3,080 | ) | ||||||||
Net effect on other comprehensive income for the period |
5,571 | 8,497 | 4,345 | |||||||||
Cash flow hedge derivatives: |
||||||||||||
Net change in unrealized gains (losses) on derivatives |
59 | 38 | 593 | |||||||||
Related income tax benefit (expense) (1) |
(23 | ) | (15 | ) | (234 | ) | ||||||
Net derivative (gains) losses reclassified into earnings |
| | (10 | ) | ||||||||
Related income tax benefit (expense) (1) |
| | 4 | |||||||||
Net effect on other comprehensive income for the period |
36 | 23 | 353 | |||||||||
Defined benefit pension plan: |
||||||||||||
Amortization of prior service costs |
(117 | ) | (117 | ) | | |||||||
Related income tax benefit (expense) (1) |
43 | 46 | | |||||||||
Recognition of unrealized gain (loss) |
(16,022 | ) | 3,099 | | ||||||||
Related income tax benefit (expense) (1) |
5,857 | (1,235 | ) | | ||||||||
Net effect on other comprehensive income for the period |
(10,239 | ) | 1,793 | | ||||||||
Total other comprehensive income (loss) |
(4,632 | ) | 10,313 | 4,698 | ||||||||
Comprehensive income |
$ | 33,485 | $ | 54,982 | $ | 43,733 | ||||||
(1) | Related income tax expense or benefit is calculated using a combined Federal and State income tax rate approximating 37%. |
The activity in accumulated other comprehensive income for the years ended December 31, 2008, 2007 and 2006 is as follows:
(in thousands) |
Defined Benefit Pension Plan |
Unrealized Gains (Losses) on Securities Available-for-Sale |
Net Unrealized Gains (Losses) on Derivative Instruments Used in Cash Flow Hedging Relationships |
Total | ||||||||||||
Balance at January 1, 2006 |
$ | | $ | (7,463 | ) | $ | (412 | ) | $ | (7,875 | ) | |||||
Period change, net of tax |
(5,686 | ) | 4,345 | 353 | (988 | ) | ||||||||||
Balance at December 31, 2006 |
$ | (5,686 | ) | $ | (3,118 | ) | $ | (59 | ) | $ | (8,863 | ) | ||||
Period change, net of tax |
1,793 | 8,497 | 23 | 10,313 | ||||||||||||
Balance at December 31, 2007 |
$ | (3,893 | ) | $ | 5,379 | $ | (36 | ) | $ | 1,450 | ||||||
Period change, net of tax |
(10,239 | ) | 5,571 | 36 | (4,632 | ) | ||||||||||
Balance at December 31, 2008 |
$ | (14,132 | ) | $ | 10,950 | $ | | $ | (3,182 | ) | ||||||
109
NOTE 20. COMMITMENTS AND CONTINGENT LIABILITIES
COMMITMENTSIn the normal course of business, WesBanco offers off-balance sheet credit arrangements to enable its customers to meet their financing objectives. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. WesBancos exposure to credit losses in the event of non-performance by the other parties to the financial instruments for commitments to extend credit and standby letters of credit is limited to the contractual amount of those instruments. WesBanco uses the same credit policies in making commitments and conditional obligations as for all other lending. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The allowance for credit losses associated with loan commitments was $0.1 million and 0.2 million as of December 31, 2008 and 2007, respectively.
Letters of credit are conditional commitments issued by banks to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including normal business activities, bond financing and similar transactions. Standby letters of credit are considered guarantees in accordance with the criteria specified by FIN No. 45, which was adopted on January 1, 2003. After that date, WesBanco issued new or modified standby letters of credit with an aggregate contract amount of $24.3 million. The guarantee liability associated with these new or modified standby letters of credit is carried at the estimated fair value of $0.1 million and $0.1 million as of December 31, 2008 and 2007, respectively. The guarantee liability is included in other liabilities on the Consolidated Balance Sheets.
The following table presents total commitments and letters of credit outstanding:
December 31, | ||||||
(in thousands) |
2008 | 2007 | ||||
Commitments to extend credit |
$ | 728,994 | $ | 687,352 | ||
Standby letters of credit |
34,209 | 51,363 | ||||
Commercial letters of credit |
2,585 | 3,753 |
CONTINGENT LIABILITIESWesBanco and its subsidiaries are parties to various legal and administrative proceedings and claims. While any litigation contains an element of uncertainty, management believes that the outcome of such proceedings or claims pending or known to be threatened will not have a material adverse effect on WesBancos consolidated financial position.
NOTE 21. WESBANCO BANK COMMUNITY DEVELOPMENT CORPORATION
During 2004, Oak Hill announced that Oak Hill Banks Community Development Corp. (OHBCDC), a wholly-owned subsidiary and Certified Development Entity (CDE), had been selected to receive a $20.0 million allocation of new markets tax credits (NMTC) authority. During 2007, Oak Hill announced that OHBCDC had been selected to receive an additional $40.0 million allocation of NMTC authority. Administered by the Community Development Financial Institutions Fund of the U.S. Department of the Treasury, the NMTC program is aimed at stimulating economic and community development and job creation in low-income communities. The program provides federal tax credits to investors who make investments (QEIs) in a CDE. The CDE is required to invest the proceeds of each QEI in low-income communities, which are generally defined as those census tracts with poverty rates greater than 20 percent and/or median family incomes that are less than or equal to 80 percent of the area median family income.
The credit provided to the investor totals 39 percent of each QEI in a CDE and is claimed over a seven-year credit allowance period. In each of the first three years, the investor receives a credit equal to five percent of the total amount the investor paid to the CDE for each QEI. For each of the remaining four years, the investor
110
receives a credit equal to six percent of the total amount the investor paid to the CDE for each QEI. Oak Hill has paid the OHBCDC $20.0 million for its QEIs. Oak Hill paid $10.0 million to OHBCDC during 2005 and 2004, which is the maximum total of $20.0 million permitted for its QEIs in OHBCDC. During 2008, Oak Hill was merged with and into WesBanco Bank. Accordingly, OHBCDC changed its name to WesBanco Bank Community Development Corp. (WBCDC). Under the authority received during 2007, WesBanco Bank will invest up to $40.0 million in WBCDC of which $7.5 million was invested prior to December 31, 2008 and will be eligible to receive credits totaling $15.6 million over the seven-year credit allowance period, assuming all $40 million is invested over a 3 year period.
OHBCDC utilized its $20.0 million of QEI proceeds to provide New Markets loans to qualifying businesses located in eleven southern Appalachian counties in rural southern Ohio. Under its New Markets loan program, WBCDC will continue to provide short-term and long-term loans to a variety of qualifying businesses with non-conventional, non-conforming terms and conditions, including reduced fees, extended repayment terms, and below-market interest rates. The payments received on the loans made from the $20.0 million allocation continue to be invested in the New Markets loan program for the remainder of the seven-year allowance period. It also provides financial counseling services through a formal program of community business workshops.
The $40.0 million allocation of NMTC authority received in 2007 is available to qualifying businesses in eleven southern Appalachian counties in rural southern Ohio. Financial counseling services will provide new business workshops in the eleven county service area as well as business counseling to Qualified Active Low Income Community Business (AQLICB). Flexible products for the New Markets loan program remain the same as the previous $20.0 million allocation.
At December 31, 2008, WesBanco Bank had paid to WBCDC $7.5 million for QEIs in WBCDC. In addition, Oak Hill previously had paid to OHBCDC $20.0 million for QEIs in OHBCDC. WesBanco Bank recognized $1.6 million in new markets tax credits in its federal income tax returns for the year ended December 31, 2008. Oak Hill recognized $1.1 million and $1.0 million in new markets tax credits in its federal income tax returns for the period ended November 30, 2007 and for the year ended December 31, 2006, respectively. The following table sets forth the new markets tax credits expected to be claimed by WesBanco Bank for years 2009 through 2012 with respect to the aggregate QEI amounts paid by WesBanco Bank during 2008 and Oak Hill during 2005 and 2004. These tax credits may be subject to certain general business tax credit limitations, as well as the alternative minimum tax.
Year |
Aggregate QEI Amount |
New Markets Tax Credit | |||||||||||||
2009 | 2010 | 2011 | 2012 | ||||||||||||
2004 |
$ | 10,000 | $ | 600 | $ | 600 | $ | | $ | | |||||
2005 |
10,000 | 600 | 600 | 600 | | ||||||||||
2008 |
7,500 | 375 | 375 | 450 | 450 | ||||||||||
Total |
$ | 27,500 | $ | 1,575 | $ | 1,575 | $ | 1,050 | $ | 450 | |||||
The new markets tax credits claimed by WesBanco Bank and Oak Hill with respect to each QEI remain subject to recapture over each QEIs credit allowance period upon the occurrence of any of the following:
| if less than substantially all (generally defined as 85%) of the QEI proceeds are not used by WBCDC to make qualified low income community investments; |
| WBCDC ceases to be a CDE; or |
| WBCDC redeems its QEI investment prior to the end of the current credit allowance periods. |
At December 31, 2008, 2007 and 2006 none of the above recapture events had occurred, nor in the opinion of management are such events likely to occur in the foreseeable future.
111
The following condensed financial statements summarize the financial position of WBCDC and its predecessor OHBCDC as of December 31, 2008 and 2007, and the results of its operations and cash flows for each of the three years ended December 31, 2008, 2007, and 2006.
BALANCE SHEETS
December 31, | ||||||
(in thousands) |
2008 | 2007 | ||||
Assets |
||||||
Cash and due from banks |
$ | 7,973 | $ | 5,274 | ||
Loans, net of allowance for loan losses of $211 and $256, respectively |
24,040 | 19,015 | ||||
Other assets |
993 | 52 | ||||
Total Assets |
$ | 33,006 | $ | 24,341 | ||
Liabilities |
$ | | $ | | ||
Shareholders Equity |
33,006 | 24,341 | ||||
Total Liabilities and Shareholders Equity |
$ | 33,006 | $ | 24,341 | ||
STATEMENTS OF INCOME
For the years ended December 31, | ||||||||||
(in thousands) |
2008 | 2007 | 2006 | |||||||
Interest income |
||||||||||
Loans |
$ | 1,120 | $ | 1,128 | $ | 786 | ||||
Other |
| 1 | 2 | |||||||
Total interest income |
1,120 | 1,129 | 788 | |||||||
Provision for loan losses |
(45 | ) | 8 | 75 | ||||||
Net interest income after provision for loan losses |
1,165 | 1,121 | 713 | |||||||
Non-interest expense |
| 222 | 244 | |||||||
Income before taxes |
1,165 | 899 | 469 | |||||||
Provision for income taxes |
| | | |||||||
Net income |
$ | 1,165 | $ | 899 | $ | 469 | ||||
STATEMENTS OF CASH FLOWS
For the years ended December 31, | |||||||||||
(in thousands) |
2008 | 2007 | 2006 | ||||||||
Operating Activities |
|||||||||||
Net income |
$ | 1,165 | $ | 899 | $ | 469 | |||||
Provision for losses on loans |
(45 | ) | 8 | 75 | |||||||
Decrease (increase) in other assets |
(896 | ) | 2 | (6 | ) | ||||||
Net cash provided by operating activities |
224 | 909 | 538 | ||||||||
Investing Activities |
|||||||||||
Decrease (increase) in loans |
(5,025 | ) | 528 | (6,487 | ) | ||||||
Net cash provided by (used in) provided by investing activities |
(5,025 | ) | 528 | (6,487 | ) | ||||||
Financing Activities |
|||||||||||
Investment by parent company |
| | 3,000 | ||||||||
Qualified equity investment by parent company |
7,500 | | | ||||||||
Net cash provided by financing activities |
7,500 | | 3,000 | ||||||||
Net increase (decrease) in cash and cash equivalents |
2,699 | 1,437 | (2,949 | ) | |||||||
Cash and cash equivalents at beginning of year |
5,274 | 3,837 | 6,786 | ||||||||
Cash and cash equivalents at end of year |
$ | 7,973 | $ | 5,274 | $ | 3,837 | |||||
112
NOTE 22. TRANSACTIONS WITH RELATED PARTIES
Certain directors and officers (including their affiliates, families and entities in which they are principal owners) of WesBanco and its subsidiaries are customers of those subsidiaries and have had, and are expected to have, transactions with the subsidiaries in the ordinary course of business. In addition, certain directors are also directors or officers of corporations, which are customers of the Bank and have had, and are expected to have, transactions with the Bank in the ordinary course of business. In the opinion of management, such transactions are consistent with prudent banking practices and are within applicable banking regulations. Indebtedness of related parties aggregated approximately $15.8 million, $21.3 million and $19.0 million as of December 31, 2008, 2007, and 2006, respectively. During 2008, $13.0 million in related party loans were funded, $16.1 million were repaid and $2.4 million were no longer considered related party interests. At December 31, 2008, 2007 and 2006, none of the outstanding related party loans were past due 90 days or more, renegotiated or considered to be non-accrual.
NOTE 23. REGULATORY MATTERS
Oak Hill Banks, which was acquired on November 30, 2007 was a state non-member bank regulated by the Federal Deposit Insurance Company (FDIC). Effective February 15, 2008, WesBanco Bank, which had been regulated by the Federal Reserve, also became a state non-member bank regulated by the FDIC. On April 25, 2008, Oak Hill Banks was merged with and into WesBanco Bank. The Federal Reserve remains the primary regulator for WesBanco, Inc. (parent company).
WesBanco is a legal entity separate and distinct from its subsidiaries and is dependent upon dividends from its subsidiary bank to provide funds for the payment of dividends to shareholders, fund its current stock repurchase plan and to provide for other cash requirements. The payment of dividends by a bank to a parent holding company is subject to federal and state banking regulations. Under applicable federal regulations, bank regulatory agency approval is required if the total of all dividends declared by a bank in any calendar year exceeds the available retained earnings and exceeds the aggregate of the banks net profits (as defined by regulatory agencies) for that year and its retained net profits for the preceding two years, less any required transfers to surplus or a fund for the retirement of any preferred stock. In December 2007, WesBanco requested and received regulatory approval for a dividend of $35 million that was in excess of the net profits limitation of WesBanco Bank.
WesBanco and its banking subsidiary are also required to maintain non-interest bearing reserve balances with the Federal Reserve Bank. Average required reserve balances during 2008 and 2007 were approximately $12.7 million and $12.6 million, respectively.
Additionally, WesBanco and the bank are subject to various regulatory capital requirements (risk-based capital ratios) administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by the regulators that, if undertaken, could have a material effect on WesBancos financial results.
All bank holding companies and banking subsidiaries are required to have core capital (Tier 1) of at least 4% of risk-weighted assets, total capital of at least 8% of risk-weighted assets, and for banking subsidiaries a minimum Tier 1 leverage ratio of 4% of adjusted quarterly average assets. Tier 1 capital consists principally of shareholders equity, excluding items recorded in accumulated other comprehensive income, less goodwill and other intangibles. Total capital consists of Tier 1 capital plus the allowance for loan losses subject to limitation. The regulations also define well-capitalized levels of Tier 1, total capital, and Tier 1 leverage as 6%, 10%, and 5%, respectively. WesBanco and its banking subsidiary were categorized as well-capitalized under the Federal Deposit Insurance Corporation Improvement Act at December 31, 2008 and 2007. There are no conditions or events since December 31, 2008 that management believes have changed WesBancos well-capitalized category.
113
WesBanco currently has $111.1 million in junior subordinated debt in its Consolidated Balance Sheets presented as a separate category of long-term debt. For regulatory purposes, trust preferred securities totaling $108.0 million, issued by unconsolidated trust subsidiaries of WesBanco, Inc. underlying such junior subordinated debt, is included in Tier 1 capital in accordance with current regulatory reporting requirements.
WesBanco has $75 million of Series A Preferred Stock in its Consolidated Balance Sheets presented as a separate line item in equity. For regulatory purposes, the Series A Preferred Stock issued to the Treasury is included in Tier 1 capital in accordance with the terms of the TARP Capital Purchase Program. A portion of the proceeds representing approximately $25 million were contributed to the Bank as equity.
The following table summarizes risk-based capital amounts and ratios for WesBanco and the Bank:
(dollars in thousands) |
Minimum Value (1) |
Well Capitalized (2) |
December 31, 2008 | December 31, 2007 | ||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||||
WesBanco, Inc. |
||||||||||||||||||
Tier 1 Leverage |
4.00 | %(3) | N/A | $ | 507,075 | 10.27 | % | $ | 410,140 | 9.90 | % | |||||||
Tier 1 Capital to Risk-Weighted Assets |
4.00 | % | 6.00 | % | 507,075 | 13.21 | % | 410,140 | 10.43 | % | ||||||||
Total Capital to Risk-Weighted Assets |
8.00 | % | 10.00 | % | 555,084 | 14.46 | % | 449,052 | 11.41 | % | ||||||||
WesBanco Bank, Inc. (4) |
||||||||||||||||||
Tier 1 Leverage |
4.00 | % | 5.00 | % | $ | 456,882 | 9.28 | % | $ | 423,582 | 8.55 | % | ||||||
Tier 1 Capital to Risk-Weighted Assets |
4.00 | % | 6.00 | % | 456,882 | 11.99 | % | 423,582 | 10.81 | % | ||||||||
Total Capital to Risk-Weighted Assets |
8.00 | % | 10.00 | % | 504,557 | 13.24 | % | 462,494 | 11.81 | % |
(1) | Minimum requirements to remain adequately capitalized. |
(2) | Well capitalized under prompt corrective action regulations. |
(3) | Minimum requirement is 3% for certain highly-rated bank holding companies. |
(4) | At year-end the Bank includes Oak Hill Banks capital information, prior to its merger with WesBanco Bank on April 25, 2008. |
NOTE 24. CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
Presented below are the Condensed Balance Sheets, Statements of Income and Statements of Cash Flows for the Parent Company:
BALANCE SHEETS
December 31, | ||||||
(in thousands) |
2008 | 2007 | ||||
ASSETS |
||||||
Cash and short-term investments |
$ | 32,833 | $ | 21,295 | ||
Investment in subsidiariesBank |
717,004 | 698,122 | ||||
Investment in subsidiariesNonbank |
4,737 | 4,618 | ||||
Securities available-for-sale, at fair value |
2,394 | 4,244 | ||||
Other assets |
21,170 | 17,914 | ||||
Total Assets |
$ | 778,138 | $ | 746,193 | ||
LIABILITIES |
||||||
Borrowings |
$ | | $ | 51,000 | ||
Junior subordinated debt owed to unconsolidated subsidiary trusts |
111,110 | 111,024 | ||||
Dividends payable and other liabilities |
7,657 | 3,850 | ||||
Total Liabilities |
118,767 | 165,874 | ||||
SHAREHOLDERS EQUITY |
659,371 | 580,319 | ||||
Total Liabilities and Shareholders Equity |
$ | 778,138 | $ | 746,193 | ||
114
STATEMENTS OF INCOME
For the years ended December 31, | ||||||||||||
(in thousands) |
2008 | 2007 | 2006 | |||||||||
Dividends from subsidiariesBank |
$ | 45,000 | $ | 86,800 | $ | 43,000 | ||||||
Dividends from subsidiariesNonbank |
500 | 472 | | |||||||||
Income from securities |
193 | 142 | 179 | |||||||||
Net securities gains |
638 | 648 | 30 | |||||||||
Other income |
150 | 319 | 270 | |||||||||
Total income |
46,481 | 88,381 | 43,479 | |||||||||
Total expense |
9,671 | 8,559 | 7,146 | |||||||||
Income before income tax benefit and undistributed net income of subsidiaries |
36,810 | 79,822 | 36,333 | |||||||||
Income tax benefit |
(3,590 | ) | (3,055 | ) | (2,818 | ) | ||||||
Income before undistributed net income of subsidiaries |
40,400 | 82,877 | 39,151 | |||||||||
(Excess dividends) undistributed net income of subsidiaries |
(2,283 | ) | (38,208 | ) | (116 | ) | ||||||
NET INCOME |
$ | 38,117 | $ | 44,669 | $ | 39,035 | ||||||
Preferred Dividends |
(293 | ) | | | ||||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
$ | 37,824 | $ | 44,669 | $ | 39,035 | ||||||
STATEMENTS OF CASH FLOWS
For the years ended December 31, | ||||||||||||
(in thousands) |
2008 | 2007 | 2006 | |||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 38,117 | $ | 44,669 | $ | 39,035 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Excess dividends (undistributed net income) of subsidiaries |
2,283 | 38,208 | 116 | |||||||||
Gains on sale of securities |
(638 | ) | (648 | ) | (30 | ) | ||||||
Decrease in other assets |
(3,516 | ) | (2,923 | ) | (63 | ) | ||||||
Othernet |
11,253 | 996 | 1,845 | |||||||||
Net cash provided by operating activities |
47,499 | 80,302 | 40,903 | |||||||||
INVESTING ACTIVITIES |
||||||||||||
Securities available for sale: |
||||||||||||
Proceeds from sales |
1,748 | 1,751 | 30 | |||||||||
Payments for purchases |
| | (10 | ) | ||||||||
Acquisitions and additional capitalization of subsidiaries, net of cash acquired |
(25,200 | ) | (42,529 | ) | | |||||||
Net cash (used in) provided by investing activities |
(23,452 | ) | (40,778 | ) | 20 | |||||||
FINANCING ACTIVITIES |
||||||||||||
Proceeds from issuance of preferred stock and common stock warrant |
75,000 | | | |||||||||
Increase (decrease) in borrowings |
(50,673 | ) | 39,964 | (4,464 | ) | |||||||
Purchases of treasury stocknet |
339 | (30,123 | ) | (14,147 | ) | |||||||
Dividends paid |
(37,175 | ) | (30,205 | ) | (23,071 | ) | ||||||
Other |
| | 199 | |||||||||
Net cash used in financing activities |
(12,509 | ) | (20,364 | ) | (41,483 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
11,538 | 19,160 | (560 | ) | ||||||||
Cash and short-term investments at beginning of year |
21,295 | 2,135 | 2,695 | |||||||||
Cash and short-term investments at end of year |
$ | 32,833 | $ | 21,295 | $ | 2,135 | ||||||
115
NOTE 25. BUSINESS SEGMENTS
WesBanco operates two reportable segments: community banking and trust and investment services. WesBancos community banking segment offers services traditionally offered by full-service commercial banks, including commercial demand, individual demand and time deposit accounts, as well as commercial, mortgage and individual installment loans. The trust and investment services segment offers trust services as well as various alternative investment products including mutual funds. The market value of assets of the trust and investment services segment was approximately $2.4 billion, $3.1 billion and $3.0 billion at December 31, 2008, 2007, and 2006, respectively. These assets are held by the Bank, in fiduciary or agency capacities for its customers and therefore are not included as assets on WesBancos Consolidated Balance Sheets.
Condensed Financial Information by business segment is presented below:
(in thousands) |
Community Banking |
Trust and Investment Services |
Consolidated | ||||||
For the year ended December 31, 2008: |
|||||||||
Interest income |
$ | 281,766 | $ | | $ | 281,766 | |||
Interest expense |
121,229 | | 121,229 | ||||||
Net interest income |
160,537 | | 160,537 | ||||||
Provision for loan losses |
32,649 | | 32,649 | ||||||
Net interest income after provision for loan losses |
127,888 | | 127,888 | ||||||
Non-interest income |
42,463 | 14,883 | 57,346 | ||||||
Non-interest expense |
132,899 | 9,725 | 142,624 | ||||||
Income before provision for income taxes |
37,452 | 5,158 | 42,610 | ||||||
Provision for income taxes |
2,430 | 2,063 | 4,493 | ||||||
Net income |
$ | 35,022 | $ | 3,095 | $ | 38,117 | |||
For the year ended December 31, 2007: |
|||||||||
Interest income |
$ | 236,393 | $ | | $ | 236,393 | |||
Interest expense |
117,080 | | 117,080 | ||||||
Net interest income |
119,313 | | 119,313 | ||||||
Provision for loan losses |
8,516 | | 8,516 | ||||||
Net interest income after provision for loan losses |
110,797 | | 110,797 | ||||||
Non-interest income |
36,727 | 16,212 | 52,939 | ||||||
Non-interest expense |
101,817 | 9,229 | 111,046 | ||||||
Income before provision for income taxes |
45,707 | 6,983 | 52,690 | ||||||
Provision for income taxes |
5,228 | 2,793 | 8,021 | ||||||
Net income |
$ | 40,479 | $ | 4,190 | $ | 44,669 | |||
For the year ended December 31, 2006: |
|||||||||
Interest income |
$ | 227,269 | $ | | $ | 227,269 | |||
Interest expense |
104,436 | | 104,436 | ||||||
Net interest income |
122,833 | | 122,833 | ||||||
Provision for loan losses |
8,739 | | 8,739 | ||||||
Net interest income after provision for loan losses |
114,094 | | 114,094 | ||||||
Non-interest income |
25,369 | 15,039 | 40,408 | ||||||
Non-interest expense |
97,237 | 8,967 | 106,204 | ||||||
Income before provision for income taxes |
42,226 | 6,072 | 48,298 | ||||||
Provision for income taxes |
6,834 | 2,429 | 9,263 | ||||||
Net income |
$ | 35,392 | $ | 3,643 | $ | 39,035 | |||
116
Total non-fiduciary assets of the trust and investment services segment were $17.4 million, $8.1 million, and $6.3 million at December 31, 2008, 2007, and 2006, respectively. All goodwill and other intangible assets were allocated to the community banking segment.
NOTE 26. SUBSEQUENT EVENTS (UNAUDITED)
BRANCH ACQUISITIONWesBanco entered into a definitive agreement with the Cleveland, Ohio based AmTrust Financial Corporation on January 21, 2009 to purchase all five of AmTrusts Columbus, Ohio branches. As part of the agreement, WesBanco will assume the branch deposit liabilities of approximately $600 million. WesBanco will not acquire any loans as part of the transaction, except those tied to deposit accounts. Pursuant to the agreement, WesBanco will pay a deposit premium of approximately $20.9 million, or a 3.5% premium on deposits. The transaction is expected to close, assuming all required regulatory approvals are received, by the end of the first quarter of 2009.
FDIC INSURANCEThe FDIC announced on February 27, 2009 a proposed interim rule that, subject to a 30 day comment period, would significantly increase the premiums charged for FDIC deposit insurance protection in addition to a one-time emergency special assessment of 20 basis points on all banks to restore the Deposit Insurance Fund to an acceptable level. If approved, the special assessment would be effective June 30, 2009. Included in the interim rule, the FDIC board has approved the FDIC to implement an additional 10 basis-point premium in any quarter. As a result of the recently proposed FDIC regulations, the Bank, including AmTrusts deposits of approximately $600 million, would be required to pay estimated annualized deposit insurance premiums of between 12 and 16 cents per $100 of assessable deposits. The impact on the Banks operating expenses for 2009 is approximately $14 to $15 million, of which approximately $8.3 million represents the 20 cent special assessment. The portion of the total assessment related to AmTrusts deposits for the year would approximate $1.8 to $1.9 million. In early March, the FDIC noted it would consider reducing the special one-time assessment to 10 cents if the U.S. Congress were to approve an increase in its operating line of credit.
117
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
ITEM 9A. | CONTROLS AND PROCEDURES |
WesBancos management carried out an evaluation, under the supervision and with the participation of the chief executive officer and the chief financial officer, of the effectiveness of the design and operation of WesBancos disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2008, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the chief executive officer along with the chief financial officer concluded that WesBancos disclosure controls and procedures as of December 31, 2008, are effective in timely alerting them to material information relating to WesBanco (including its consolidated subsidiaries) required to be included in WesBancos periodic filings under the Exchange Act.
No changes in WesBancos internal control over financial reporting have occurred during the year ended December 31, 2008 that have materially affected, or are reasonably likely to materially affect, WesBancos internal control over financial reporting.
Managements Report on Internal Control Over Financial Reporting
Managements Report on internal control over financial reporting and the audit report of Ernst & Young LLP, the Companys independent registered public accounting firm, on internal control over financial reporting is included on pages 72-73 of this report and are incorporated in this Item 9A by reference.
ITEM. 9B. | OTHER INFORMATION |
None.
118
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Information relating to the principal occupations of directors of WesBanco, their ages, directorships in other companies and respective terms of office is set forth under the heading Election of Directors and Continuing Directors in the Proxy Statement and is incorporated by reference.
Information relating to executive officers of WesBanco is set forth under the heading Executive Officers of the Corporation in the Proxy Statement and is incorporated by reference.
Information relating to late filings is set forth under the heading Section 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement and is incorporated by reference.
Information relating to the Audit Committee of WesBanco is set forth under the heading Audit Committee in the Proxy Statement and is incorporated by reference.
Information relating to the Financial Expert of WesBancos Audit Committee is set forth under the heading Audit Committee in the Proxy Statement and is incorporated by reference.
CODE OF ETHICS
WesBanco has adopted a Code of Business Conduct and Ethics that applies to our directors, officers and employees, including WesBancos Chief Executive Officer, Chief Financial Officer, Controller and other executive officers. WesBancos Code of Business Conduct and Ethics can be found posted on our website at http://www.wesbanco.com in the Investor Relations section under Governance Documents. WesBanco intends to disclose any changes or amendments to or waivers from this code of ethics on its website as well as the required filing of Form 8-K, under Item 5.05.
WesBanco will provide a printed copy, free of charge, of WesBancos Code of Ethics to any shareholder requesting such information. To obtain a copy of WesBancos Code of Ethics, contact: Linda Woodfin, WesBanco, Inc., 1 Bank Plaza, Wheeling, WV 26003. (304) 234-9201
ITEM 11. | EXECUTIVE COMPENSATION |
Information relating to compensation of executive officers and directors is set forth under the heading Summary Compensation Table and certain following sections and Meetings of Board of Directors and Committees and Compensation of Members in the Proxy Statement and is incorporated by reference.
Information relating to the directorships and positions held by members of the compensation committee is set forth under the heading Compensation Committee Interlocks and Insider Participation in the Proxy Statement and is incorporated by reference.
The report of the compensation committee is set forth under the heading Compensation Committee Report in the Proxy Statement and is incorporated by reference.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Information relating to the beneficial ownership of WesBancos common stock by all directors, each executive officer named in the Summary Compensation Table in the Proxy Statement and all executive officers and directors as a group is set forth under the heading Ownership of Securities by Directors, Nominees and Officers in the Proxy Statement and is incorporated by reference.
119
Information relating to persons beneficially owning more than five percent of WesBancos common stock is set forth under the heading Beneficial Owners of More Than 5% of the Common Stock of the Corporation in the Proxy Statement and is incorporated by reference.
Equity Compensation Plan Information
Plan Category |
Number of securities to be issued upon exercise of outstanding options |
Weighted average exercise price of outstanding options |
Number of securities remaining for future issuance under equity compensation plans | ||||
Equity compensation plans approved by security holders |
393,127 | $ | 23.91 | 186,869 | |||
Equity compensation plans not approved by security holders |
None | None | None |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
Information relating to transactions and relationships with certain directors and executive officers of WesBanco is set forth under the heading Transactions with Directors and Officers in the Proxy Statement and is incorporated by reference. Additional information concerning related party transactions is set forth under Note 22, Transactions with Related Parties in the Consolidated Financial Statements.
Information relating to director independence is set forth under the heading Election of Directors in the Proxy Statement and is incorporated by reference.
ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
The information relating to the Principal Accounting Fees and Services is set forth under the heading Independent Auditors in the Proxy Statement and is incorporated by reference.
120
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(A) CERTAIN DOCUMENTS FILED AS PART OF THE FORM 10-K
(1) CONSOLIDATED FINANCIAL STATEMENTS: Reference is made to Part II- Item 8, of this Annual Report on Form 10-K.
(2) FINANCIAL STATEMENT SCHEDULES: No financial statement schedules are being filed since the required information is inapplicable or the information is presented in the Consolidated Financial Statements or related Notes.
(3) EXHIBIT LISTING
Exhibits listed in this Exhibit Index of this Annual Report on Form 10-K are filed herein or are incorporated by reference.
EXHIBIT INDEX
Exhibit Number |
Document |
Location: | ||
2.1 | Agreement and Plan of Merger dated April 1, 2004, by and between WesBanco, Inc., WOFC, Inc. and Western Ohio Financial Corporation. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on May 10, 2004. | ||
2.2 | First Amendment to Agreement and Plan of Merger dated July 13, 2004, by and between WesBanco, Inc., WOFC, Inc. and Western Ohio Financial Corporation. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
2.3 | Agreement and Plan of Merger dated August 25, 2004, by and between WesBanco, Inc., WesBanco Bank, Inc., Winton Financial Corporation and Winton Savings and Loan Co. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on November 9, 2004 and Form 8-K filed by the Registrant with the Securities and Exchange Commission on August 27, 2004. | ||
2.4 | Agreement and Plan of Merger, dated as of July 19, 2007, by and between WesBanco, Inc., WesBanco Bank, Inc., Oak Hill Financial, Inc. and Oak Hill Banks. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on July 20, 2007. | ||
3.1 | Restated Articles of Incorporation of WesBanco, Inc. | Incorporated by reference to a prior Registration Statement on Form S-4 under Registration No. 333-03905 filed by the Registrant with the Securities and Exchange Commission on May 16, 1996. | ||
3.2 | Articles of Amendment to the Articles of Incorporation of WesBanco , Inc. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on May 15, 1998. | ||
3.3 | Bylaws of WesBanco, Inc. (As Amended and Restated August 22, 2002). | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on April 27, 2007. |
121
Exhibit Number |
Document |
Location: | ||
3.4 | Certificate of Designations for the Series A Preferred Stock | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on December 8, 2008 | ||
4.1 | Specimen Certificate of WesBanco, Inc. Common Stock. | Incorporated by reference to a prior Registration Statement on Form S-4 under Registration No. 33-42157 filed by the Registrant with the Securities and Exchange Commission on August 9, 1991. | ||
4.2 | Junior Subordinated Indenture dated June 19, 2003 entered into between WesBanco, Inc., as issuer and The Bank of New York, as Trustee. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.3 | Amended and Restated Declaration of Trust of WesBanco, Inc. Capital Trust II. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.4 | Form of Common Securities Certificate of WesBanco, Inc. Capital Trust II (included as an exhibit to Exhibit 4.3). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.5 | Form of Preferred Securities Certificate of WesBanco, Inc. Capital Trust II (included as an exhibit to Exhibit 4.3). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.6 | Guarantee Agreement between WesBanco, Inc. and The Bank of New York. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.7 | Indenture dated June 26, 2003 entered into between WesBanco, Inc., as issuer and U.S. Bank National Association, as Trustee. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.8 | Amended and Restated Declaration of Trust of WesBanco, Inc. Capital Statutory Trust III. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.9 | Form of Capital Security Certificate of WesBanco, Inc. Capital Statutory Trust III (included as an exhibit to Exhibit 4.8). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.10 | Form of Common Security Certificate of WesBanco, Inc. Capital Statutory Trust III (included as an exhibit to Exhibit 4.8). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.11 | Guarantee Agreement between WesBanco, Inc. and U.S. Bank National Association. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
4.12 | Indenture dated June 17, 2004 entered into between WesBanco, Inc., as issuer and Wilmington Trust Company, as Trustee. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.13 | Amended and Restated Declaration of Trust of WesBanco Capital Trust IV dated June 17, 2004. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. |
122
Exhibit Number |
Document |
Location: | ||
4.14 | Form of Capital Security Certificate of WesBanco Capital Trust IV (included as an exhibit to Exhibit 4.13). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.15 | Form of Common Security Certificate of WesBanco Capital Trust IV (included as an exhibit to Exhibit 4.13). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.16 | Guarantee Agreement by and between WesBanco, Inc. and Wilmington Trust Company dated June 17, 2004. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.17 | Indenture dated June 17, 2004 entered into between WesBanco, Inc., as issuer and Wilmington Trust Company, as Trustee. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.18 | Amended and Restated Declaration of Trust of WesBanco Capital Trust V dated June 17, 2004. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.19 | Form of Capital Security Certificate of WesBanco Capital Trust V (included as an exhibit to Exhibit 4.18). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.20 | Form of Common Security Certificate of WesBanco Capital Trust V (included as an exhibit to Exhibit 4.18). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.21 | Guarantee Agreement by and between WesBanco, Inc. and Wilmington Trust Company dated June 17, 2004. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 9, 2004. | ||
4.22 | Indenture dated March 17, 2005 entered into between WesBanco, Inc. and Wilmington Trust Company, as Trustee. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.23 | Amended and Restated Declaration of Trust of WesBanco Capital Trust VI dated March 17, 2005. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.24 | Form of Capital Security Certificate of WesBanco Capital Trust VI (included as an exhibit to Exhibit 4.23). | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.25 | Form of Common Security Certificate of WesBanco Capital Trust VI (included as an exhibit to Exhibit 4.23). | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.26 | Guarantee Agreement by and between WesBanco, Inc. and Wilmington Trust Company dated March 17, 2005. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on March 18, 2005. | ||
4.27 | Form of Certificate for the Series A Preferred Stock | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on December 8, 2008 |
123
Exhibit Number |
Document |
Location: | ||
4.28 | Warrant for Purchase of Shares of Common Stock | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on December 8, 2008 | ||
10.1 | Key Executive Incentive Bonus and Option Plan. | Incorporated by reference to Schedule 14A Definitive Proxy Statement (Appendix A) filed by the Registrant with the Securities and Exchange Commission on March 13, 1998. | ||
10.2 | Employment Agreements with Paul M. Limbert, John W. Moore and Jerome B. Schmitt. | Incorporated by reference to a prior Registration Statement on Form S-4 under Registration No. 33-72228 filed by the Registrant with The Securities and Exchange Commission on November 30,1993. | ||
10.3 | Employment Agreement with Larry G. Johnson. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on April 15, 1998. | ||
10.4 | Employment Continuity Agreement with Larry G. Johnson. | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 11, 1999. | ||
10.5 | Form of Salary Continuation Agreement by and between WesBanco, Inc., WesBanco Bank, Inc. and Edward M. George. | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 30, 2000. | ||
10.6 | Employment Agreement, dated November 30, 2001, by and between WesBanco Bank, Inc., WesBanco, Inc. and Brent E. Richmond. | Incorporated by reference to a prior Registration Statement on Form S-4 under Registration No. 333-74814 filed by the Registrant with the Securities and Exchange Commission on December 10, 2001. | ||
10.7 | Employment Agreement dated June 30, 2001, by and between WesBanco Bank, Inc., Robert H. Young and WesBanco, Inc. | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 29, 2002. | ||
10.8 | Employment Agreement dated May 28, 2003, by and between WesBanco Bank, Inc., and Peter W. Jaworski and WesBanco, Inc. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 13, 2003. | ||
10.9 | Revolving Credit Agreement dated July 14, 2006, between WesBanco, Inc., (as borrower) and JP Morgan Chase Bank, N.A. (as lender). | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on July 17, 2006. | ||
10.10 | Amendment, dated June 22, 2007, to the Revolving Credit Agreement dated July 14, 2006, between WesBanco, Inc., (as borrower) and JP Morgan Chase Bank, N.A. (as lender) | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on June 26, 2007. | ||
10.11 | Employment Agreement dated November 2, 2004 by and between WesBanco Bank, Inc., WesBanco, Inc. and Dennis G. Powell. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on November 9, 2004. |
124
Exhibit Number |
Document |
Location: | ||
10.12 | Form of Amended and Restated Change in Control Agreement by and between WesBanco, Inc., WesBanco Bank, Inc., Paul M. Limbert, Jerome B. Schmitt, John W. Moore, Dennis G. Powell and Robert H. Young. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 5, 2005. | ||
10.13 | Form of Amendment to Salary Continuation Agreement by and between WesBanco Bank, Inc. and Paul M. Limbert, Kristine N. Molnar, John W. Moore and Jerome B. Schmitt. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 5, 2005. | ||
10.14 | Form of Amended and Restated Salary Continuation Agreement by and between WesBanco Bank, Inc. and executive officers (along with their related 10 year benefit at age 65) as follows: Paul M. Limbert ($100,000); Kristine N. Molnar ($40,000), John W. Moore ($35,000) and Jerome B. Schmitt ($60,000). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 5, 2005. | ||
10.15 | Form of Amended and Restated Salary Continuation AgreementWith Change in Control Provision by and between WesBanco Bank, Inc. and executive officers (along with their related 10 year benefit at age 65) as follows: Robert H. Young ($40,000); Peter W. Jaworski ($25,000) and Brent E. Richmond ($12,000). | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on August 5, 2005. | ||
10.16 | Amended and Restated WesBanco, Inc. KSOP | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 10, 2006. | ||
10.17 | WesBanco, Inc. Deferred Compensation PlanFor Directors and Eligible Employees. (as amended) | Incorporated by reference to Form 10-K filed by the Registrant with the Securities and Exchange Commission on March 10, 2006. | ||
10.18 | Form of Amended and Restated Change in Control Agreement by and between WesBanco, Inc., WesBanco Bank, Inc., Peter W. Jaworski and Brent E. Richmond | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on April 28, 2006. | ||
10.19 | Transition Agreement and Release and Waiver of Claims dated September 30, 2008, by and between WesBanco Inc., and Kristine N. Molnar. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on November 6, 2008. | ||
10.20 | Consulting Agreement dated October 1, 2008, by and between WesBanco Inc., and Kristine N. Molnar. | Incorporated by reference to Form 10-Q filed by the Registrant with the Securities and Exchange Commission on November 6, 2008. | ||
10.21 | Letter Agreement, dated December 5, 2008, between the Company and United States Department of the Treasury, with respect to the issuance and sale of the Series A Preferred Stock and the Warrant. | Incorporated by reference to Form 8-K filed by the Registrant with the Securities and Exchange Commission on December 8, 2008 |
125
Exhibit Number |
Document |
Location: | ||
10.22 | Form of Executive Compensation Amendment Agreement by and between WesBanco, Inc., WesBanco Bank, Inc., Paul M. Limbert, Robert H. Young, Dennis G. Powell, Jerome B. Schmitt and Bernard B. Twigg | * | ||
11 | Computation of Earnings Per Share. | Computation of earnings per share is set forth under Note 2, Earnings Per Share of this Annual Report on Form 10-K. | ||
12 | Statement of Ratios of Earnings to Fixed Charges | * | ||
21 | Subsidiaries of the Registrant. | * | ||
23 | Consent of Independent Registered Public Accounting Firm, Ernst & Young LLP. | * | ||
24 | Power of Attorney. | * | ||
31.1 | Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e). | * | ||
31.2 | Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-15(e) or Rule 15d-15(e). | * | ||
32.1 | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | * |
* | Filed Here with |
126
Pursuant to the Requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on March 10, 2009.
WESBANCO, INC. | ||
By: |
/s/ PAUL M. LIMBERT | |
Paul M. Limbert | ||
President and Chief Executive Officer | ||
By: |
/s/ ROBERT H. YOUNG | |
Robert H. Young | ||
Executive Vice President | ||
and Chief Financial Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated, on March 10, 2009.
By: |
/s/ JAMES C. GARDILL | |
James C. Gardill | ||
Chairman of the Board |
The Directors of WesBanco (listed below) executed a power of attorney appointing Paul M. Limbert their attorney-in-fact, empowering him to sign this report on their behalf.
By: |
/s/ PAUL M. LIMBERT | |
Paul M. Limbert | ||
Attorney-in-fact |
Ray A. Byrd |
Vaughn L. Kiger | |
R. Peterson Chalfant |
Robert E. Kirkbride | |
Christopher V. Criss |
D. Bruce Knox | |
Robert M. DAlessandri |
Jay T. McCamic | |
James D. Entress |
F. Eric Nelson, Jr. | |
Abigail M. Feinknopf |
Henry L. Schulhoff | |
John W. Fisher II |
Neil S. Strawser | |
Ernest S. Fragale |
Reed J. Tanner | |
Edward M. George |
Donald P. Wood | |
John D. Kidd |
127