Form 10-Q

  3

Form 10-Q/September 30, 2013                                  

 

LOGO                                 

 

 


 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

þ

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

OR

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from (not applicable)

Commission file number 1-6880

U.S. BANCORP

(Exact name of registrant as specified in its charter)

 

Delaware   41-0255900

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

800 Nicollet Mall

Minneapolis, Minnesota 55402

(Address of principal executive offices, including zip code)

651-466-3000

(Registrant’s telephone number, including area code)

(not applicable)

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

YES þ    NO ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES þ    NO ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer þ      Accelerated filer ¨
Non-accelerated filer ¨      Smaller reporting company ¨
(Do not check if a smaller reporting company)     

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ¨    NO þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

Common Stock, $.01 Par Value

 

Outstanding as of October 31, 2013

1,826,304,944 shares

 

 

 


Table of Contents and Form 10-Q Cross Reference Index

 

Part I — Financial Information

  

1) Management’s Discussion and Analysis of Financial Condition and Results of Operations (Item 2)

  

a) Overview

     3  

b) Statement of Income Analysis

     4  

c) Balance Sheet Analysis

     6  

d) Non-GAAP Financial Measures

     33  

e) Critical Accounting Policies

     35  

f) Controls and Procedures (Item 4)

     35  

2) Quantitative and Qualitative Disclosures About Market Risk/Corporate Risk Profile (Item 3)

  

a) Overview

     10  

b) Credit Risk Management

     10  

c) Residual Value Risk Management

     23  

d) Operational Risk Management

     23  

e) Interest Rate Risk Management

     23  

f) Market Risk Management

     24  

g) Liquidity Risk Management

     25  

h) Capital Management

     27  

3) Line of Business Financial Review

     28  

4) Financial Statements (Item 1)

     36  

Part II — Other Information

  

1) Legal Proceedings (Item 1)

     82  

2) Risk Factors (Item 1A)

     82  

3) Unregistered Sales of Equity Securities and Use of Proceeds (Item 2)

     82  

4) Exhibits (Item 6)

     82  

5) Signature

     83  

6) Exhibits

     84  

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995.

This quarterly report on Form 10-Q contains forward-looking statements about U.S. Bancorp. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements and are based on the information available to, and assumptions and estimates made by, management as of the date hereof. These forward-looking statements cover, among other things, anticipated future revenue and expenses and the future plans and prospects of U.S. Bancorp. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. Global and domestic economies could fail to recover from the recent economic downturn or could experience another severe contraction, which could adversely affect U.S. Bancorp’s revenues and the values of its assets and liabilities. Global financial markets could experience a recurrence of significant turbulence, which could reduce the availability of funding to certain financial institutions and lead to a tightening of credit, a reduction of business activity, and increased market volatility. Continued stress in the commercial real estate markets, as well as a delay or failure of recovery in the residential real estate markets could cause additional credit losses and deterioration in asset values. In addition, U.S. Bancorp’s business and financial performance is likely to be negatively impacted by recently enacted and future legislation and regulation. U.S. Bancorp’s results could also be adversely affected by deterioration in general business and economic conditions; changes in interest rates; deterioration in the credit quality of its loan portfolios or in the value of the collateral securing those loans; deterioration in the value of securities held in its investment securities portfolio; legal and regulatory developments; increased competition from both banks and non-banks; changes in customer behavior and preferences; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; and management’s ability to effectively manage credit risk, residual value risk, market risk, operational risk, interest rate risk, and liquidity risk.

For discussion of these and other risks that may cause actual results to differ from expectations, refer to U.S. Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2012, on file with the Securities and Exchange Commission, including the sections entitled “Risk Factors” and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent filings with the Securities and Exchange Commission under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934. However, factors other than these also could adversely affect U.S. Bancorp’s results, and the reader should not consider these factors to be a complete set of all potential risks or uncertainties. Forward-looking statements speak only as of the date hereof, and U.S. Bancorp undertakes no obligation to update them in light of new information or future events.

 

U. S. Bancorp    1


Table 1

  Selected Financial Data

 

    

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
(Dollars and Shares in Millions, Except Per Share Data)    2013         2012     Percent
Change
    2013     2012     Percent
Change
 

Condensed Income Statement

              

Net interest income (taxable-equivalent basis) (a)

   $ 2,714      $ 2,783        (2.5 )%    $ 8,095      $ 8,186        (1.1 )% 

Noninterest income

     2,180        2,395        (9.0     6,610        7,008        (5.7

Securities gains (losses), net

     (3 )     1        *        8       (18     *   

Total net revenue

     4,891        5,179        (5.6     14,713        15,176        (3.1

Noninterest expense

     2,565        2,609        (1.7     7,592        7,770        (2.3

Provision for credit losses

     298       488        (38.9     1,063       1,439        (26.1

Income before taxes

     2,028        2,082        (2.6     6,058        5,967        1.5   

Taxable-equivalent adjustment

     56        57        (1.8     168        168          

Applicable income taxes

     542       593        (8.6     1,629       1,684        (3.3

Net income

     1,430        1,432        (.1     4,261        4,115        3.5   

Net (income) loss attributable to noncontrolling interests

     38       42        (9.5     119       112        6.3   

Net income attributable to U.S. Bancorp

   $ 1,468     $ 1,474        (.4   $ 4,380     $ 4,227        3.6   

Net income applicable to U.S. Bancorp common shareholders

   $ 1,400     $ 1,404        (.3   $ 4,163     $ 4,034        3.2   

Per Common Share

              

Earnings per share

   $ .76      $ .74        2.7   $ 2.26      $ 2.13        6.1

Diluted earnings per share

     .76        .74        2.7        2.25        2.12        6.1   

Dividends declared per share

     .230        .195        17.9        .655        .585        12.0   

Book value per share

     19.31        18.03        7.1         

Market value per share

     36.58        34.30        6.6         

Average common shares outstanding

     1,832        1,886        (2.9     1,844        1,892        (2.5

Average diluted common shares outstanding

     1,843        1,897        (2.8     1,854        1,901        (2.5

Financial Ratios

              

Return on average assets

     1.65     1.70         1.67     1.66  

Return on average common equity

     15.8        16.5            16.0        16.4     

Net interest margin (taxable-equivalent basis) (a)

     3.43        3.59            3.45        3.59     

Efficiency ratio (b)

     52.4        50.4            51.6        51.1     

Net charge-offs as a percent of average loans outstanding

     .57        .99            .68        1.02     

Average Balances

              

Loans

   $ 229,362      $ 216,928        5.7   $ 225,682      $ 213,731        5.6

Loans held for sale

     4,965        8,432        (41.1     6,659        7,557        (11.9

Investment securities (c)

     74,988        72,454        3.5        74,303        72,371        2.7   

Earning assets

     315,060        308,959        2.0        313,663        304,269        3.1   

Assets

     352,161        345,653        1.9        351,048        340,807        3.0   

Noninterest-bearing deposits

     68,264        68,127        .2        67,183        65,423        2.7   

Deposits

     252,368        239,281        5.5        248,284        232,978        6.6   

Short-term borrowings

     27,495        27,843        (1.2     27,736        28,942        (4.2

Long-term debt

     19,226        27,112        (29.1     21,968        29,388        (25.2

Total U.S. Bancorp shareholders’ equity

     39,936       38,619        3.4        39,675       37,105        6.9   
 
     September 30,    
2013    
    December 31,
2012
                         

Period End Balances

              

Loans

   $ 231,379      $ 223,329        3.6      

Investment securities

     76,211        74,528        2.3         

Assets

     360,681        353,855        1.9         

Deposits

     261,716        249,183        5.0         

Long-term debt

     18,750        25,516        (26.5      

Total U.S. Bancorp shareholders’ equity

     40,132        38,998        2.9         

Asset Quality

              

Nonperforming assets

   $ 2,212      $ 2,671        (17.2      

Allowance for credit losses

     4,578        4,733        (3.3      

Allowance for credit losses as a percentage of period-end loans

     1.98     2.12          

Capital Ratios

              

Tier 1 capital

     11.2     10.8          

Total risk-based capital

     13.3        13.1             

Leverage

     9.6        9.2             

Tangible common equity to tangible assets (d)

     7.4        7.2             

Tangible common equity to risk-weighted assets using Basel I definition (d)

     8.9        8.6             

Tier 1 common equity to risk-weighted assets using Basel I definition (d)

     9.3        9.0             

Common equity tier 1 to risk-weighted assets estimated using the Basel III capital regulations released by the Federal Reserve Board in July 2013 (d)

     8.6                    

Common equity tier 1 to risk-weighted assets approximated using proposed rules for the Basel III standardized approach released June 2012 (d)

            8.1                                  

 

* Not meaningful.
(a) Presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent.
(b) Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding net securities gains (losses).
(c) Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.
(d) See Non-GAAP Financial Measures beginning on page 33.

 

2    U. S. Bancorp


Management’s Discussion and Analysis

 

OVERVIEW

Earnings Summary U.S. Bancorp and its subsidiaries (the “Company”) reported net income attributable to U.S. Bancorp of $1.5 billion for the third quarter of 2013, or $.76 per diluted common share, compared with $1.5 billion, or $.74 per diluted common share for the third quarter of 2012. Return on average assets and return on average common equity were 1.65 percent and 15.8 percent, respectively, for the third quarter of 2013, compared with 1.70 percent and 16.5 percent, respectively, for the third quarter of 2012. The provision for credit losses was $30 million lower than net charge-offs for the third quarter of 2013, compared with $50 million lower than net charge-offs for the third quarter of 2012.

Total net revenue, on a taxable-equivalent basis, for the third quarter of 2013 was $288 million (5.6 percent) lower than the third quarter of 2012, reflecting a 2.5 percent decrease in net interest income and a 9.1 percent decrease in noninterest income. The decrease in net interest income from a year ago was the result of an increase in average earning assets, offset by a decrease in the net interest margin. Noninterest income decreased from a year ago, primarily due to lower mortgage banking revenue.

Noninterest expense in the third quarter of 2013 was $44 million (1.7 percent) lower than the third quarter of 2012, primarily due to a reduction in mortgage servicing review-related professional services expense and lower compensation expense, partially offset by higher employee benefits expense.

The provision for credit losses for the third quarter of 2013 of $298 million was $190 million (38.9 percent) lower than the third quarter of 2012. Net charge-offs in the third quarter of 2013 were $328 million, compared with $538 million in the third quarter of 2012. Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.

Net income attributable to U.S. Bancorp for the first nine months of 2013 was $4.4 billion, or $2.25 per

diluted common share, compared with $4.2 billion, or $2.12 per diluted common share for the first nine months of 2012. Return on average assets and return on average common equity were 1.67 percent and 16.0 percent, respectively, for the first nine months of 2013, compared with 1.66 percent and 16.4 percent, respectively, for the first nine months of 2012. The provision for credit losses was $90 million lower than net charge-offs for the first nine months of 2013, compared with $190 million lower than net charge-offs for the first nine months of 2012.

Total net revenue, on a taxable-equivalent basis, for the first nine months of 2013 was $463 million (3.1 percent) lower than the first nine months of 2012, reflecting a 1.1 percent decrease in net interest income and a 5.3 percent decrease in noninterest income. The decrease in net interest income from the prior year was the result of an increase in average earning assets, offset by a decrease in the net interest margin. Noninterest income decreased from the prior year, primarily due to lower mortgage banking revenue and other revenue, partially offset by increases in trust and investment management fees, payments-related revenue and investment products fees, and a favorable change in net securities gains (losses).

Noninterest expense for the first nine months of 2013 was $178 million (2.3 percent) lower than the first nine months of 2012, reflecting lower professional services expense, the impact of a 2012 accrual for the Company’s portion of an indemnification obligation associated with Visa Inc. litigation matters (“Visa accrual”) and decreases in insurance-related costs and other expenses, partially offset by higher employee benefits expense.

The provision for credit losses of $1.1 billion for the first nine months of 2013 was $376 million (26.1 percent) lower than the first nine months of 2012. Net charge-offs in the first nine months of 2013 were $1.2 billion, compared with $1.6 billion in the first nine months of 2012. Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.

 

 

U. S. Bancorp    3


STATEMENT OF INCOME ANALYSIS

Net Interest Income Net interest income, on a taxable-equivalent basis, was $2.7 billion in the third quarter and $8.1 billion in the first nine months of 2013, representing decreases of $69 million (2.5 percent) and $91 million (1.1 percent), respectively, compared with the same periods of 2012. The decreases were the result of lower net interest margin, partially offset by higher average earning assets. The net interest margin in the third quarter and first nine months of 2013 was 3.43 percent and 3.45 percent, respectively, compared with 3.59 percent in both the third quarter and first nine months of 2012. The decreases in the net interest margin primarily reflected lower rates on investment securities and loans, partially offset by lower rates on deposits and a reduction in higher cost long-term debt. Average earning assets increased $6.1 billion (2.0 percent) in the third quarter and $9.4 billion (3.1 percent) in the first nine months of 2013, compared with the same periods of 2012, driven by increases in loans and investment securities, partially offset by decreases in loans held for sale and in other earning assets, primarily due to the deconsolidation of certain consolidated variable interest entities (“VIEs”) in the second quarter of 2013. Refer to the “Consolidated Daily Average Balance Sheet and Related Yields and Rates” tables for further information on net interest income.

Average total loans for the third quarter and first nine months of 2013 were $12.4 billion (5.7 percent) and $12.0 billion (5.6 percent) higher, respectively, than the same periods of 2012, driven by growth in residential mortgages, commercial loans and commercial real estate loans. These increases were driven by higher demand for loans from new and existing customers. The increases were partially offset by declines in other retail loans and loans covered by loss sharing agreements with the Federal Deposit Insurance Corporation (“FDIC”). Average loans acquired in FDIC-assisted transactions that are covered by loss sharing agreements with the

FDIC (“covered” loans) decreased $2.9 billion (22.7 percent) in the third quarter and $3.2 billion (23.8 percent) in the first nine months of 2013, compared with the same periods of 2012, respectively.

Average investment securities in the third quarter and first nine months of 2013 were $2.5 billion (3.5 percent) and $1.9 billion (2.7 percent) higher, respectively, than the same periods of 2012, primarily due to purchases of U.S. government agency-backed securities, net of prepayments and maturities.

Average total deposits for the third quarter and first nine months of 2013 were $13.1 billion (5.5 percent) and $15.3 billion (6.6 percent) higher, respectively, than the same periods of 2012. Average noninterest-bearing deposits for the third quarter of 2013 were relatively stable with an increase of $137 million (.2 percent) over the third quarter of 2012. Average noninterest-bearing deposits for the first nine months of 2013 were $1.8 billion (2.7 percent) higher than the same period of 2012, driven by growth in Consumer and Small Business Banking balances. Average total savings deposits for the third quarter and first nine months of 2013 were $15.8 billion (13.1 percent) and $14.1 billion (11.7 percent) higher, respectively, than the same periods of 2012, the result of growth in Consumer and Small Business Banking, Wholesale and Commercial Real Estate, and corporate trust balances. Average time certificates of deposit less than $100,000 for the third quarter and first nine months of 2013 were $1.9 billion (13.0 percent) and $1.6 billion (11.0 percent) lower, respectively, than the same periods of 2012, due to maturities. Average time deposits greater than $100,000 were $1.0 billion (2.8 percent) lower in the third quarter and $1.1 billion (3.3 percent) higher in the first nine months of 2013, compared with the same periods of 2012, respectively. Time deposits greater than $100,000 are managed as an alternative to other funding sources such as wholesale borrowing, based largely on relative pricing.

 

 

4    U. S. Bancorp


Table 2

  Noninterest Income

 

    Three Months Ended
September 30,
    

Nine Months Ended

September 30,

 
(Dollars in Millions)   2013     2012      Percent
Change
     2013      2012     Percent
Change
 

Credit and debit card revenue

  $ 244      $ 213         14.6    $ 702       $ 650        8.0

Corporate payment products revenue

    192        201         (4.5 )      540         566        (4.6

Merchant processing services

    371        345         7.5        1,091         1,041        4.8   

ATM processing services

    83        87         (4.6 )      248         263        (5.7

Trust and investment management fees

    280        265         5.7        842         779        8.1   

Deposit service charges

    180        174         3.4        493         483        2.1   

Treasury management fees

    134        135         (.7 )      408         411        (.7

Commercial products revenue

    207        225         (8.0 )      616         652        (5.5

Mortgage banking revenue

    328        519         (36.8 )      1,125         1,461        (23.0

Investment products fees

    46        38         21.1        133         111        19.8   

Securities gains (losses), net

    (3     1         *         8         (18     *   

Other

    115        193         (40.4 )      412         591        (30.3

Total noninterest income

  $ 2,177      $ 2,396         (9.1 )%     $ 6,618       $ 6,990        (5.3 )% 

 

* Not meaningful.

 

Provision for Credit Losses The provision for credit losses for the third quarter and first nine months of 2013 decreased $190 million (38.9 percent) and $376 million (26.1 percent), respectively, from the same periods of 2012. Net charge-offs decreased $210 million (39.0 percent) and $476 million (29.2 percent) in the third quarter and first nine months of 2013, respectively, compared with the same periods of 2012, principally due to improvement in the commercial, commercial real estate, residential mortgages and home equity and second mortgages portfolios. The provision for credit losses was lower than net charge-offs by $30 million in the third quarter and $90 million in the first nine months of 2013, compared with $50 million in the third quarter and $190 million in the first nine months of 2012. Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.

Noninterest Income Noninterest income was $2.2 billion in the third quarter and $6.6 billion in the first nine months of 2013, reflecting decreases of $219 million (9.1 percent) and $372 million (5.3 percent), respectively, compared with the same periods of 2012. The decreases from a year ago were principally due to lower mortgage banking revenue due to lower origination and sales revenue, partially offset by higher servicing income and favorable changes in the valuation of mortgage servicing rights (“MSRs”), net of hedging

activities. Growth in several fee categories partially offset the decline in mortgage banking revenue. Credit and debit card revenue increased over the prior year due to higher transaction volumes, including the impact of business expansion. Merchant processing services revenue was higher as a result of higher volumes and an increase in fee-based product revenue. Trust and investment management fees increased, reflecting improved market conditions and business expansion, while investment products fees increased due to higher sales volumes and fees. In addition, net securities gains (losses) for the first nine months of 2013 reflected a favorable variance, as compared with the same period of the prior year, as the Company recognized impairment on certain money center bank securities during the second quarter of 2012 following rating agency downgrades. Offsetting these positive variances were declines in corporate payment products revenue due to lower government-related transactions, and ATM processing services revenue due to lower volumes. Commercial products revenue was also lower, primarily driven by lower standby letters of credit fees and capital markets revenue. Other income also declined in the third quarter and first nine months of 2013, compared with the same periods of the prior year. The decline in the third quarter of 2013 was principally the result of a gain on the sale of a credit card portfolio in the third quarter 2012. The decline in the first nine months of 2013 was driven by the third quarter 2012 gain on the sale of a credit card portfolio, and lower retail lease and equity investment revenue.

 

 

U. S. Bancorp    5


Table 3

  Noninterest Expense

 

     Three Months Ended
September 30,
    

Nine Months Ended

September 30,

 
(Dollars in Millions)    2013     2012     Percent
Change
     2013     2012     Percent
Change
 

Compensation

   $ 1,088     $ 1,109       (1.9 )%     $ 3,268     $ 3,237       1.0

Employee benefits

     278       225       23.6        865       714       21.1  

Net occupancy and equipment

     240       233       3.0        709       683       3.8  

Professional services

     94       144       (34.7 )      263       364       (27.7 )

Marketing and business development

     85       96       (11.5 )      254       285       (10.9 )

Technology and communications

     214       205       4.4        639       607       5.3  

Postage, printing and supplies

     76       75       1.3        230       226       1.8  

Other intangibles

     55       67       (17.9 )      167       208       (19.7 )

Other

     435       455       (4.4 )      1,197       1,446       (17.2 )

Total noninterest expense

   $ 2,565     $ 2,609       (1.7 )%     $ 7,592     $ 7,770       (2.3 )% 

Efficiency ratio (a)

     52.4     50.4              51.6     51.1        

 

(a) Computed as noninterest expense divided by the sum of net interest income on a taxable-equivalent basis and noninterest income excluding securities gains (losses), net.

 

Noninterest Expense Noninterest expense was $2.6 billion in the third quarter and $7.6 billion in the first nine months of 2013, reflecting decreases of $44 million (1.7 percent) and $178 million (2.3 percent), respectively, compared with the same periods of 2012. The decreases in noninterest expense from a year ago were primarily due to reductions in professional services and other expense. Professional services expense was lower due to reductions in mortgage servicing review-related costs. Other expense decreased due to reductions in litigation-related expenses and lower costs related to other real estate owned and FDIC insurance expense, partially offset by higher costs related to investments in affordable housing and other tax-advantaged projects. Other expense for the first nine months of 2013 was also lower than the same period of the prior year due to lower insurance-related costs and the 2012 Visa accrual. In addition, marketing and business development expense decreased due to the timing of marketing programs, while other intangibles expense decreased due to the reduction or completion of the amortization of certain intangibles. Compensation expense decreased in the third quarter of 2013, compared with the same period of the prior year, primarily as a result of lower incentive expense. Compensation expense increased in first nine months of 2013, compared with the same period of the prior year, primarily attributable to the growth in staffing for business initiatives and business expansion, and merit increases, partially offset by lower incentive expense. Employee benefits expense increased in the third quarter and first nine months of 2013, compared with the same periods of the prior year, principally due to higher pension and medical costs and staffing levels. In addition, net occupancy and equipment expense was higher due to business initiatives and higher rent expense and maintenance costs, while technology and communications expense increased due to business expansion and technology projects.

Income Tax Expense The provision for income taxes was $542 million (an effective rate of 27.5 percent) for the third quarter and $1.6 billion (an effective rate of 27.7 percent) for the first nine months of 2013, compared with $593 million (an effective rate of 29.3 percent) and $1.7 billion (an effective rate of 29.0 percent) for the same periods of 2012. For further information on income taxes, refer to Note 10 of the Notes to Consolidated Financial Statements.

BALANCE SHEET ANALYSIS

Loans The Company’s loan portfolio was $231.4 billion at September 30, 2013, compared with $223.3 billion at December 31, 2012, an increase of $8.1 billion (3.6 percent). The increase was driven primarily by increases in residential mortgages, commercial loans and commercial real estate loans, partially offset by lower credit card, other retail and covered loans.

Residential mortgages held in the loan portfolio increased $6.2 billion (14.0 percent) at September 30, 2013, compared with December 31, 2012, reflecting origination and refinancing activity due to the low interest rate environment during the period. Residential mortgages originated and placed in the Company’s loan portfolio are primarily well-secured jumbo mortgages and branch-originated first lien home equity loans to borrowers with high credit quality. The Company generally retains portfolio loans through maturity; however, the Company’s intent may change over time based upon various factors such as ongoing asset/liability management activities, assessment of product profitability, credit risk, liquidity needs, and capital implications. If the Company’s intent or ability to hold an existing portfolio loan changes, it is transferred to loans held for sale.

 

 

6    U. S. Bancorp


Commercial loans and commercial real estate loans increased $2.7 billion (4.1 percent) and $1.7 billion (4.7 percent), respectively, at September 30, 2013, compared with December 31, 2012, reflecting higher demand from new and existing customers.

Credit card loans were essentially unchanged at September 30, 2013, compared with December 31, 2012. Other retail loans, which include retail leasing, home equity and second mortgages and other retail loans, decreased $598 million (1.3 percent) at September 30, 2013, compared with December 31, 2012. The decrease was primarily driven by lower home equity and second mortgages and student loan balances, partially offset by higher auto, retail leasing and installment loans.

Loans Held for Sale Loans held for sale, consisting primarily of residential mortgages to be sold in the secondary market, were $3.9 billion at September 30, 2013, compared with $8.0 billion at December 31, 2012. The decrease in loans held for sale was principally due to lower residential mortgage loan originations during the third quarter of 2013, as compared with the fourth quarter of 2012.

Most of the residential mortgage loans the Company originates or purchases follow guidelines that allow the loans to be sold into existing, highly liquid secondary markets; in particular in government agency transactions and to government-sponsored enterprises.

Investment Securities Investment securities totaled $76.2 billion at September 30, 2013, compared with $74.5 billion at December 31, 2012. The $1.7 billion (2.3 percent) increase primarily reflected $2.8 billion of net investment purchases, partially offset by a $1.0 billion unfavorable change in net unrealized gains (losses) on available-for-sale investment securities. Held-to-maturity securities were $36.9 billion at September 30, 2013, compared with $34.4 billion at December 31, 2012, primarily reflecting net purchases of U.S government agency-backed securities.

The Company’s available-for-sale securities are carried at fair value with changes in fair value reflected

in other comprehensive income (loss) unless a security is deemed to be other-than-temporarily impaired. At September 30, 2013, the Company’s net unrealized gains on available-for-sale securities were $67 million, compared with $1.1 billion at December 31, 2012. The unfavorable change in net unrealized gains was primarily due to decreases in the fair value of agency mortgage-backed and state and political securities as a result of increases in interest rates. Gross unrealized losses on available-for-sale securities totaled $624 million at September 30, 2013, compared with $147 million at December 31, 2012.

The Company conducts a regular assessment of its investment portfolio to determine whether any securities are other-than-temporarily impaired. When assessing unrealized losses for other-than-temporary impairment, the Company considers the nature of the investment, the financial condition of the issuer, the extent and duration of unrealized loss, expected cash flows of underlying assets, any government or agency guarantees and market conditions. At September 30, 2013, the Company had no plans to sell securities with unrealized losses, and believes it is more likely than not that it would not be required to sell such securities before recovery of their amortized cost.

There is limited market activity for non-agency mortgage-backed securities held by the Company. As a result, the Company estimates the fair value of these securities using estimates of expected cash flows, discount rates and management’s assessment of various other market factors, which are judgmental in nature. The Company recorded $3 million and $13 million of impairment charges in earnings during the third quarter and first nine months of 2013, respectively, on non-agency mortgage-backed securities. These impairment charges were due to changes in expected cash flows, primarily resulting from changes in voluntary prepayment and default assumptions in the underlying mortgage pools. Further adverse changes in market conditions may result in additional impairment charges in future periods. Refer to Notes 2 and 13 in the Notes to Consolidated Financial Statements for further information on investment securities.

 

 

U. S. Bancorp    7


Table 4

  Investment Securities

 

    Available-for-Sale      Held-to-Maturity  
At September 30, 2013 (Dollars in Millions)   Amortized
Cost
   

Fair

Value

    Weighted-
Average
Maturity in
Years
    Weighted-
Average
Yield (e)
     Amortized
Cost
    

Fair

Value

     Weighted-
Average
Maturity in
Years
     Weighted-
Average
Yield (e)
 

U.S. Treasury and Agencies

                     

Maturing in one year or less

  $ 578      $ 578       .2        .95    $ 2,112       $ 2,120        .4         .98 %

Maturing after one year through five years

    48        51       3.1        3.39        80         81        1.7         1.36  

Maturing after five years through ten years

    740        703       8.9        2.11        1,116         1,056        8.7         1.99  

Maturing after ten years

    201        189       12.1        1.84        60         60        11.4         1.77  

Total

  $ 1,567      $ 1,521       5.9        1.69    $ 3,368       $ 3,317        3.4         1.34 %

Mortgage-Backed Securities (a)

                     

Maturing in one year or less

  $ 482      $ 486       .7        1.98    $ 23       $ 23        .6         2.13 %

Maturing after one year through five years

    16,679        16,697       3.8        2.17        23,127         23,060        3.6         2.17  

Maturing after five years through ten years

    11,086        11,126       5.9        1.90        9,496         9,331        5.6         1.75  

Maturing after ten years

    1,874        1,883       12.8        1.23        734         746        12.2         1.27  

Total

  $ 30,121      $ 30,192       5.1        2.01    $ 33,380       $ 33,160        4.3         2.03 %

Asset-Backed Securities (a)

                     

Maturing in one year or less

  $      $               7.65    $       $         .3         .41 %

Maturing after one year through five years

    56        62       2.7        2.58        11         14        3.6         .85  

Maturing after five years through ten years

    562        573       6.8        2.66        5         5        6.7         .90  

Maturing after ten years

                  17.8        5.19        2         10        21.3         .77  

Total

  $ 618      $ 635       6.4        2.66    $ 18       $ 29        6.3         .85 %

Obligations of State and Political Subdivisions (b) (c)

                     

Maturing in one year or less

  $ 62      $ 63       .5        6.16    $       $         .5         7.31 %

Maturing after one year through five years

    4,810        4,930       2.9        6.73        3         3        2.2         9.29  

Maturing after five years through ten years

    486        477       7.0        5.81        2         2        7.4         7.74  

Maturing after ten years

    374        350       20.2        6.14        12         12        14.0         5.34  

Total

  $ 5,732      $ 5,820       4.3        6.61    $ 17       $ 17        11.2         6.24 %

Other Debt Securities

                     

Maturing in one year or less

  $ 6      $ 6       .4        1.16    $ 4       $ 4        .6         1.46 %

Maturing after one year through five years

                                 91         91        2.3         1.15  

Maturing after five years through ten years

                                 26         14        7.1         1.01  

Maturing after ten years

    734        642       21.8        2.73                                  

Total

  $ 740      $ 648       21.6        2.71    $ 121       $ 109        3.3         1.13 %
Other Investments   $ 462      $ 491       14.0        2.12    $       $                

Total investment securities (d)

  $ 39,240      $ 39,307       5.5        2.70    $ 36,904       $ 36,632        4.2         1.97 %

 

(a) Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities anticipating future prepayments.
(b) Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, yield to maturity if purchased at par or a discount.
(c) Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and contractual maturity for securities with a fair value equal to or below par.
(d) The weighted-average maturity of the available-for-sale investment securities was 4.1 years at December 31, 2012, with a corresponding weighted-average yield of 2.93 percent. The weighted-average maturity of the held-to-maturity investment securities was 3.3 years at December 31, 2012, with a corresponding weighted-average yield of 1.94 percent. The increases in the weighted-average maturities from December 31, 2012 to September 30, 2013 related to the impact of higher interest rates on anticipated prepayments on mortgage-backed securities.
(e) Average yields are presented on a fully-taxable equivalent basis under a tax rate of 35 percent. Yields on available-for-sale and held-to-maturity investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. Average yield and maturity calculations exclude equity securities that have no stated yield or maturity.

 

     September 30, 2013      December 31, 2012  
(Dollars in Millions)    Amortized
Cost
     Percent
of Total
     Amortized
Cost
     Percent
of Total
 

U.S. Treasury and agencies

   $ 4,935         6.5    $ 4,365         5.9

Mortgage-backed securities

     63,501         83.4        61,019         83.1  

Asset-backed securities

     636         .8        637         .9  

Obligations of state and political subdivisions

     5,749         7.6        6,079         8.3  

Other debt securities and investments

     1,323         1.7        1,329         1.8  

Total investment securities

   $ 76,144         100.0    $ 73,429         100.0

 

8    U. S. Bancorp


Deposits Total deposits were $261.7 billion at September 30, 2013, compared with $249.2 billion December 31, 2012, the result of increases in time deposits greater than $100,000, money market deposits and savings deposits, partially offset by decreases in time certificates less than $100,000, noninterest bearing deposits and interest checking balances. Time deposits greater than $100,000 increased $7.5 billion (25.8 percent) at September 30, 2013, compared with December 31, 2012. Time deposits greater than $100,000 are managed as an alternative to other funding sources such as wholesale borrowing, based largely on relative pricing. Money market balances increased $8.1 billion (15.9 percent) primarily due to higher Wholesale Banking and Commercial Real Estate and Wealth Management and Securities Services balances. Savings account balances increased $1.3 billion (4.1 percent), primarily due to continued strong participation in a savings product offered by Consumer and Small Business Banking. Time certificates less than $100,000 decreased $1.6 billion (11.4 percent) at September 30, 2013, compared with December 31, 2012, primarily due to maturities. Noninterest-bearing deposits decreased $1.8 billion (2.5 percent), primarily due to a decrease in Wealth Management and Securities Services balances, partially offset by higher Wholesale Banking and Commercial Real Estate and Consumer and

Small Business Banking balances. Interest checking balances decreased $927 million (1.8 percent) primarily due to lower broker-dealer balances, partially offset by higher Wholesale Banking and Commercial Real Estate and corporate trust balances.

Borrowings The Company utilizes both short-term and long-term borrowings as part of its asset/liability management and funding strategies. Short-term borrowings, which include federal funds purchased, commercial paper, repurchase agreements, borrowings secured by high-grade assets and other short-term borrowings, were $26.1 billion at September 30, 2013, compared with $26.3 billion at December 31, 2012. The $.2 billion (.7 percent) decrease in short-term borrowings was primarily due to lower repurchase agreement and federal funds purchased balances, partially offset by an increase in commercial paper and other short-term borrowings. Long-term debt was $18.8 billion at September 30, 2013, compared with $25.5 billion at December 31, 2012. The $6.7 billion (26.5 percent) decrease was primarily due to a $4.5 billion decrease in long-term debt related to the deconsolidation of certain consolidated VIEs and $2.4 billion of medium-term note maturities. Refer to the “Liquidity Risk Management” section for discussion of liquidity management of the Company.

 

 

U. S. Bancorp    9


CORPORATE RISK PROFILE

Overview  Managing risks is an essential part of successfully operating a financial services company. The Company’s most prominent risk exposures are credit, residual value, operational, interest rate, market, liquidity and reputation risk. Credit risk is the risk of not collecting the interest and/or the principal balance of a loan, investment or derivative contract when it is due. Residual value risk is the potential reduction in the end-of-term value of leased assets. Operational risk includes risks related to fraud, processing errors, technology, breaches of internal controls and in data security, and business continuation and disaster recovery. Operational risk also includes legal and compliance risks, including risks arising from the failure to adhere to laws, rules, regulations and internal policies and procedures. Interest rate risk is the potential reduction of net interest income as a result of changes in interest rates, which can affect the repricing of assets and liabilities differently. Market risk arises from fluctuations in interest rates, foreign exchange rates, and security prices that may result in changes in the values of financial instruments, such as trading and available-for-sale securities, certain mortgage loans held for sale, MSRs and derivatives that are accounted for on a fair value basis. Liquidity risk is the possible inability to fund obligations to depositors, investors or borrowers. Further, corporate strategic decisions, as well as the risks described above, could give rise to reputation risk. Reputation risk is the risk that negative publicity or press, whether true or not, could result in costly litigation or cause a decline in the Company’s stock value, customer base, funding sources or revenue. In addition to the risks identified above, other risk factors exist that may impact the Company. Refer to “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for a detailed discussion of these factors.

Credit Risk Management The Company’s strategy for credit risk management includes well-defined, centralized credit policies, uniform underwriting criteria, and ongoing risk monitoring and review processes for all commercial and consumer credit exposures. In evaluating its credit risk, the Company considers changes, if any, in underwriting activities, the loan portfolio composition (including product mix and geographic, industry or customer-specific concentrations), trends in loan performance, the level of allowance coverage relative to similar banking institutions and macroeconomic factors, such as changes in unemployment rates, gross domestic product and consumer bankruptcy filings. The Risk Management Committee of the Company’s Board of

Directors oversees the Company’s credit risk management process.

In addition, credit quality ratings, as defined by the Company, are an important part of the Company’s overall credit risk management and evaluation of its allowance for credit losses. Loans with a pass rating represent those not classified on the Company’s rating scale for problem credits, as minimal risk has been identified. Loans with a special mention or classified rating, including all of the Company’s loans that are 90 days or more past due and still accruing, nonaccrual loans, those considered troubled debt restructurings (“TDRs”), and loans in a junior lien position that are current but are behind a modified or delinquent loan in a first lien position, encompass all loans held by the Company that it considers to have a potential or well-defined weakness that may put full collection of contractual cash flows at risk. The Company’s internal credit quality ratings for consumer loans are primarily based on delinquency and nonperforming status, except for a limited population of larger loans within those portfolios that are individually evaluated. For this limited population, the determination of the internal credit quality rating may also consider collateral value and customer cash flows. The Company obtains recent collateral value estimates for the majority of its residential mortgage and home equity and second mortgage portfolios, which allows the Company to compute estimated loan-to-value (“LTV”) ratios reflecting current market conditions. These individual refreshed LTV ratios are considered in the determination of the appropriate allowance for credit losses. However, the underwriting criteria the Company employs consider the relevant income and credit characteristics of the borrower, such that the collateral is not considered the primary source of repayment. Refer to Note 3 in the Notes to Consolidated Financial Statements for further discussion of the Company’s loan portfolios including internal credit quality ratings. In addition, refer to “Management’s Discussion and Analysis — Credit Risk Management” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for a more detailed discussion on credit risk management processes.

The Company manages its credit risk, in part, through diversification of its loan portfolio and limit setting by product type criteria and concentrations. As part of its normal business activities, the Company offers a broad array of lending products. The Company categorizes its loan portfolio into three segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Company’s three loan portfolio segments are commercial lending, consumer lending and

 

 

10    U. S. Bancorp


covered loans. The commercial lending segment includes loans and leases made to small business, middle market, large corporate, commercial real estate, financial institution, non-profit and public sector customers. Key risk characteristics relevant to commercial lending segment loans include the industry and geography of the borrower’s business, purpose of the loan, repayment source, borrower’s debt capacity and financial flexibility, loan covenants, and nature of pledged collateral, if any. These risk characteristics, among others, are considered in determining estimates about the likelihood of default by the borrowers and the severity of loss in the event of default. The Company considers these risk characteristics in assigning internal risk ratings to, or forecasting losses on, these loans which are the significant factors in determining the allowance for credit losses for loans in the commercial lending segment.

The consumer lending segment represents loans and leases made to consumer customers including residential mortgages, credit card loans, and other retail loans such as revolving consumer lines, auto loans and leases, student loans, and home equity loans and lines. Home equity or second mortgage loans are junior lien closed-end accounts fully disbursed at origination. These loans typically are fixed rate loans, secured by residential real estate, with a 10 or 15 year fixed payment amortization schedule. Home equity lines are revolving accounts giving the borrower the ability to draw and repay balances repeatedly, up to a maximum commitment, and are secured by residential real estate. These include accounts in either a first or junior lien position. Typical terms on home equity lines are variable rates benchmarked to the prime rate, with a 15-year draw period during which a minimum payment is equivalent to the monthly interest, followed by a 10-year amortization period. At September 30, 2013, substantially all of the Company’s home equity lines were in the draw period. Key risk characteristics relevant to consumer lending segment loans primarily relate to the borrowers’ capacity and willingness to repay and include unemployment rates and other economic factors, customer payment history and in some cases, updated LTV information on real estate based loans. These risk characteristics, among others, are reflected in forecasts of delinquency levels, bankruptcies and losses which are the primary factors in determining the allowance for credit losses for the consumer lending segment.

The covered loan segment represents loans acquired in FDIC-assisted transactions that are covered by loss sharing agreements with the FDIC that greatly reduce the risk of future credit losses to the Company. Key risk

characteristics for covered segment loans are consistent with the segment they would otherwise be included in had the loss share coverage not been in place, but consider the indemnification provided by the FDIC.

The Company further disaggregates its loan portfolio segments into various classes based on their underlying risk characteristics. The two classes within the commercial lending segment are commercial loans and commercial real estate loans. The three classes within the consumer lending segment are residential mortgages, credit card loans and other retail loans. The covered loan segment consists of only one class.

The Company’s consumer lending segment utilizes several distinct business processes and channels to originate consumer credit, including traditional branch lending, indirect lending, portfolio acquisitions, correspondent banks and loan brokers. Each distinct underwriting and origination activity manages unique credit risk characteristics and the Company prices its loan production commensurate with the differing risk profiles.

Residential mortgages are originated through the Company’s branches, loan production offices and a wholesale network of originators. The Company may retain residential mortgage loans it originates on its balance sheet or sell the loans into the secondary market while retaining the servicing rights and customer relationships. Utilizing the secondary markets enables the Company to effectively reduce its credit and other asset/liability risks. For residential mortgages that are retained in the Company’s portfolio and for home equity and second mortgages, credit risk is also diversified by geography and managed by adherence to LTV and borrower credit criteria during the underwriting process.

The Company estimates updated LTV information quarterly, based on a method that combines automated valuation model updates and relevant home price indices. LTV is the ratio of the loan’s outstanding principal balance to the current estimate of property value. For home equity and second mortgages, combined loan-to-value (“CLTV”) is the combination of the first mortgage original principal balance and the second lien outstanding principal balance, relative to the current estimate of property value. Certain loans do not have a LTV or CLTV, primarily due to lack of availability of relevant automated valuation model and/or home price indices values, or lack of necessary valuation data on acquired loans.

 

 

U. S. Bancorp    11


The following tables provide summary information for the LTVs of residential mortgages and home equity and second mortgages by borrower type at September 30, 2013:

 

Residential mortgages

(Dollars in Millions)

  Interest
Only
    Amortizing     Total     Percent
of Total
 

Prime Borrowers

       

Less than or equal to 80%

  $ 2,157      $ 34,410      $ 36,567        86.6

Over 80% through 90%

    384        2,356        2,740        6.5   

Over 90% through 100%

    329        994        1,323        3.1   

Over 100%

    511        984        1,495        3.6   

No LTV available

           84        84        .2   

Total

  $ 3,381      $ 38,828      $ 42,209        100.0

Sub-Prime Borrowers

       

Less than or equal to 80%

  $ 2      $ 637      $ 639        44.6

Over 80% through 90%

    2        234        236        16.5   

Over 90% through 100%

    3        213        216        15.1   

Over 100%

    5        337        342        23.8   

No LTV available

                           

Total

  $ 12      $ 1,421      $ 1,433        100.0

Other Borrowers

       

Less than or equal to 80%

  $ 11      $ 425      $ 436        48.1

Over 80% through 90%

    2        206        208        22.9   

Over 90% through 100%

    1        78        79        8.7   

Over 100%

    2        182        184        20.3   

No LTV available

                           

Total

  $ 16      $ 891      $ 907        100.0

Loans Purchased From GNMA Mortgage Pools (a)

  $      $ 5,621      $ 5,621        100.0

Total

       

Less than or equal to 80%

  $ 2,170      $ 35,472      $ 37,642        75.0

Over 80% through 90%

    388        2,796        3,184        6.4   

Over 90% through 100%

    333        1,285        1,618        3.2   

Over 100%

    518        1,503        2,021        4.0   

No LTV available

           84        84        .2   

Loans purchased from GNMA mortgage pools (a)

           5,621        5,621        11.2   

Total

  $ 3,409      $ 46,761      $ 50,170        100.0

 

(a) Represents loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose payments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.

 

Home equity and second mortgages
(Dollars in Millions)
  Lines     Loans     Total     Percent
of Total
 

Prime Borrowers

       

Less than or equal to 80%

  $ 8,857      $ 567      $ 9,424        63.8

Over 80% through 90%

    2,070        253        2,323        15.7   

Over 90% through 100%

    1,069        151        1,220        8.3   

Over 100%

    1,291        267        1,558        10.5   

No LTV/CLTV available

    237        16        253        1.7   

Total

  $ 13,524      $ 1,254      $ 14,778        100.0

Sub-Prime Borrowers

       

Less than or equal to 80%

  $ 44      $ 30      $ 74        24.2

Over 80% through 90%

    16        26        42        13.7   

Over 90% through 100%

    13        38        51        16.7   

Over 100%

    28        111        139        45.4   

No LTV/CLTV available

                           

Total

  $ 101      $ 205      $ 306        100.0

Other Borrowers

       

Less than or equal to 80%

  $ 346      $ 8      $ 354        77.0

Over 80% through 90%

    62        5        67        14.6   

Over 90% through 100%

    16        2        18        3.9   

Over 100%

    15        4        19        4.1   

No LTV/CLTV available

    2               2        .4   

Total

  $ 441      $ 19      $ 460        100.0

Total

       

Less than or equal to 80%

  $ 9,247      $ 605      $ 9,852        63.4

Over 80% through 90%

    2,148        284        2,432        15.7   

Over 90% through 100%

    1,098        191        1,289        8.3   

Over 100%

    1,334        382        1,716        11.0   

No LTV/CLTV available

    239        16        255        1.6   

Total

  $ 14,066      $ 1,478      $ 15,544        100.0

At September 30, 2013, approximately $1.4 billion of residential mortgages were to customers that may be defined as sub-prime borrowers based on credit scores from independent agencies at loan origination, compared with $1.6 billion at December 31, 2012. In addition to residential mortgages, at September 30, 2013, $.3 billion of home equity and second mortgage loans were to customers that may be defined as sub-prime borrowers, compared with $.4 billion at December 31, 2012. The total amount of consumer lending segment residential mortgage, home equity and second mortgage loans to customers that may be defined as sub-prime borrowers represented only .5 percent of total assets at September 30, 2013, compared with .6 percent at December 31, 2012. The Company considers sub-prime loans to be those made to borrowers with a risk of default significantly higher than those approved for prime lending programs, as reflected in credit scores obtained from independent agencies at loan origination, in addition to other credit underwriting criteria. Sub-prime portfolios include only loans originated according to the Company’s underwriting programs specifically designed to serve customers with weakened credit histories. The sub-prime designation indicators have been and will continue to be subject to re-evaluation over time as borrower characteristics, payment performance and economic conditions change. The sub-prime loans originated during periods from June 2009 and after are with borrowers who met the Company’s program guidelines and have a credit score that generally is at or below a threshold of 620 to 650 at loan origination depending on the program. Sub-prime loans originated during periods prior to June 2009 were based upon program level guidelines without regard to credit score.

Covered loans included $1.0 billion in loans with negative-amortization payment options at September 30, 2013, compared with $1.3 billion at December 31, 2012. Other than covered loans, the Company does not have any residential mortgages with payment schedules that would cause balances to increase over time.

Home equity and second mortgages were $15.5 billion at September 30, 2013, compared with $16.7 billion at December 31, 2012, and included $4.8 billion of home equity lines in a first lien position and $10.7 billion of home equity and second mortgage loans and lines in a junior lien position. Loans and lines in a junior lien position at September 30, 2013, included approximately $3.8 billion of loans and lines for which the Company also serviced the related first lien loan, and approximately $6.9 billion where the Company did not service the related first lien loan. The Company was able

 

 

12    U. S. Bancorp


Table 5

  Delinquent Loan Ratios as a Percent of Ending Loan Balances

 

90 days or more past due excluding nonperforming loans    September 30,
2013
    December 31,
2012
 

Commercial

    

Commercial

     .08     .10

Lease financing

              

Total commercial

     .07       .09  

Commercial Real Estate

    

Commercial mortgages

     .02       .02  

Construction and development

     .03       .02  

Total commercial real estate

     .02       .02  

Residential Mortgages (a)

     .53       .64  

Credit Card

     1.11       1.27  

Other Retail

    

Retail leasing

     .02       .02  

Other

     .18       .22  

Total other retail (b)

     .16       .20  

Total loans, excluding covered loans

     .27       .31  

Covered Loans

     5.47       5.86  

Total loans

     .48     .59

 

90 days or more past due including nonperforming loans    September 30,
2013
    December 31,
2012
 

Commercial

     .24     .27

Commercial real estate

     .94       1.50  

Residential mortgages (a)

     1.99       2.14  

Credit card

     1.66       2.12  

Other retail (b)

     .60       .66  

Total loans, excluding covered loans

     .94       1.11  

Covered loans

     7.13       9.28  

Total loans

     1.20     1.52

 

(a) Delinquent loan ratios exclude $3.5 billion at September 30, 2013, and $3.2 billion at December 31, 2012, of loans purchased from GNMA mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due including all nonperforming loans was 9.05 percent at September 30, 2013, and 9.45 percent at December 31, 2012.
(b) Delinquent loan ratios exclude student loans that are guaranteed by the federal government. Including these loans, the ratio of total other retail loans 90 days or more past due including all nonperforming loans was ..96 percent at September 30, 2013, and 1.08 percent at December 31, 2012.

 

to determine the status of the related first liens using information the Company has as the servicer of the first lien or information reported on customer credit bureau files. The Company also evaluates other indicators of credit risk for these junior lien loans and lines including delinquency, estimated average CLTV ratios and updated weighted-average credit scores in making its assessment of credit risk, related loss estimates and determining the allowance for credit losses.

The following table provides a summary of delinquency statistics and other credit quality indicators for the Company’s junior lien positions at September 30, 2013:

 

     Junior Liens Behind        
(Dollars in Millions)    Company
Owned
or Serviced
First Lien
    Third Party
First Lien
    Total  

Total

   $ 3,804      $ 6,884      $ 10,688   

Percent 30–89 days past due

     .51     .76     .67

Percent 90 days or more past due

     .13     .15     .14

Weighted-average CLTV

     79     77     77

Weighted-average credit score

     747        741        743   

See the Analysis and Determination of the Allowance for Credit Losses section for additional information on how the Company determines the allowance for credit losses for loans in a junior lien position.

 

 

U. S. Bancorp    13


Loan Delinquencies Trends in delinquency ratios are an indicator, among other considerations, of credit risk within the Company’s loan portfolios. The Company measures delinquencies, both including and excluding nonperforming loans, to enable comparability with other companies. Accruing loans 90 days or more past due totaled $1.1 billion ($591 million excluding covered loans) at September 30, 2013, compared with $1.3 billion ($660 million excluding covered loans) at December 31, 2012. The $69 million (10.5 percent) decrease, excluding covered loans, reflected improvement in residential mortgages, credit card and other retail loan portfolios during the first nine months of 2013. These balances exclude loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are

primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. Accruing loans 90 days or more past due are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, are in the process of collection and are reasonably expected to result in repayment or restoration to current status, or are managed in homogeneous portfolios with specified charge-off timeframes adhering to regulatory guidelines. The ratio of accruing loans 90 days or more past due to total loans was .48 percent (.27 percent excluding covered loans) at September 30, 2013, compared with ..59 percent (.31 percent excluding covered loans) at December 31, 2012.

 

 

The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:

 

     Amount      As a Percent of Ending
Loan Balances
 
(Dollars in Millions)    September 30,
2013
     December 31,
2012
     September 30,
2013
    December 31,
2012
 

Residential Mortgages (a)

          

30-89 days

   $ 350       $ 348         .70     .79

90 days or more

     268         281         .53        .64   

Nonperforming

     732         661         1.46        1.50   

Total

   $ 1,350       $ 1,290         2.69     2.93

Credit Card

          

30-89 days

   $ 212       $ 227         1.25     1.33

90 days or more

     190         217         1.11        1.27   

Nonperforming

     94         146         .55        .85   

Total

   $ 496       $ 590         2.91     3.45

Other Retail

          

Retail Leasing

          

30-89 days

   $ 9       $ 12         .15     .22

90 days or more

     1         1         .02        .02   

Nonperforming

     1         1         .02        .02   

Total

   $ 11       $ 14         .19     .26

Home Equity and Second Mortgages

          

30-89 days

   $ 101       $ 126         .65     .76

90 days or more

     39         51         .25        .30   

Nonperforming

     179         189         1.15       1.13   

Total

   $ 319       $ 366         2.05     2.19

Other (b)

          

30-89 days

   $ 124       $ 152         .48     .59

90 days or more

     36         44         .14        .17   

Nonperforming

     26         27         .10        .11   

Total

   $ 186       $ 223         .72     .87

 

(a) Excludes $399 million of loans 30-89 days past due and $3.5 billion of loans 90 days or more past due at September 30, 2013, purchased from GNMA mortgage pools that continue to accrue interest, compared with $441 million and $3.2 billion at December 31, 2012, respectively.
(b) Includes revolving credit, installment, automobile and student loans.

 

14    U. S. Bancorp


The following tables provide further information on residential mortgages and home equity and second mortgages as a percent of ending loan balances by borrower type:

 

Residential mortgages (a)    September 30,
2013
    December 31,
2012
 

Prime Borrowers

    

30-89 days

     .56     .65

90 days or more

     .46        .58   

Nonperforming

     1.30        1.36   

Total

     2.32     2.59

Sub-Prime Borrowers

    

30-89 days

     6.91     6.41

90 days or more

     4.47        3.89   

Nonperforming

     11.72       9.60   

Total

     23.10     19.90

Other Borrowers

    

30-89 days

     1.43     .97

90 days or more

     1.21        .97   

Nonperforming

     1.77       1.83   

Total

     4.41     3.77

 

(a) Excludes delinquent and nonperforming information on loans purchased from GNMA mortgage pools as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.

 

Home equity and second mortgages    September 30,
2013
    December 31,
2012
 

Prime Borrowers

    

30-89 days

     .56     .64

90 days or more

     .24        .28   

Nonperforming

     1.04        1.03   

Total

     1.84     1.95

Sub-Prime Borrowers

    

30-89 days

     3.92     4.92

90 days or more

     .65        1.36   

Nonperforming

     5.23       4.10   

Total

     9.80     10.38

Other Borrowers

    

30-89 days

     1.52     1.41

90 days or more

     .22        .47   

Nonperforming

     1.96        2.35   

Total

     3.70     4.23

 

The following table provides summary delinquency information for covered loans:

 

     Amount      As a Percent of Ending
Loan Balances
 
(Dollars in Millions)    September 30,
2013
     December 31,
2012
     September 30,
2013
    December 31,
2012
 

30-89 days

   $ 142       $ 359         1.51     3.18

90 days or more

     514         663         5.47        5.86   

Nonperforming

     156        386        1.66       3.41  

Total

   $ 812      $ 1,408        8.64     12.45

Restructured Loans In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. In most cases the modification is either a concessionary reduction in interest rate, extension of the maturity date or reduction in the principal balance that would otherwise not be considered.

Troubled Debt Restructurings Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in the

payments to be received. TDRs accrue interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.

The Company continues to work with customers to modify loans for borrowers who are experiencing financial difficulties, including those acquired through FDIC-assisted acquisitions. Many of the Company’s TDRs are determined on a case-by-case basis in connection with ongoing loan collection processes. The modifications vary within each of the Company’s loan classes. Commercial lending segment TDRs generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate. The Company may also work with the borrower to make other changes to the loan to mitigate losses, such as obtaining additional collateral and/or guarantees to support the loan.

 

 

U. S. Bancorp    15


The Company has also implemented certain residential mortgage loan restructuring programs that may result in TDRs. The Company participates in the U.S. Department of the Treasury Home Affordable Modification Program (“HAMP”). HAMP gives qualifying homeowners an opportunity to permanently modify their loan and achieve more affordable monthly payments, with the U.S. Department of the Treasury compensating the Company for a portion of the reduction in monthly amounts due from borrowers participating in this program. The Company also modifies residential mortgage loans under Federal Housing Administration, Department of Veterans Affairs, and its own internal programs. Under these programs, the Company provides concessions to qualifying borrowers experiencing financial difficulties. The concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extensions of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs.

Credit card and other retail loan modifications are generally part of distinct restructuring programs. The Company offers a workout program providing customers modification solutions over a specified time period, generally up to 60 months. The Company also provides modification programs to qualifying customers experiencing a temporary financial hardship in which reductions are made to monthly required minimum payments for up to 12 months.

In accordance with regulatory guidance, the Company considers secured consumer loans that have had debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs. If the loan amount exceeds the collateral value, the loan is charged down to collateral value and the remaining amount is reported as nonperforming.

Modifications to loans in the covered segment are similar in nature to that described above for non-covered loans, and the evaluation and determination of TDR status is similar, except that acquired loans restructured after acquisition are not considered TDRs for purposes of the Company’s accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. Losses associated with modifications on covered loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under the loss sharing agreements.

 

 

The following table provides a summary of TDRs by loan class, including the delinquency status for TDRs that continue to accrue interest and TDRs included in nonperforming assets:

 

            As a Percent of Performing TDRs                  

At September 30, 2013

(Dollars in Millions)

   Performing
TDRs
     30-89 Days
Past Due
    90 Days or More
Past Due
    Nonperforming
TDRs
    Total
TDRs
 

Commercial

   $ 259         2.2     1.2   $ 71 (a)    $ 330   

Commercial real estate

     365         3.0               173 (b)      538   

Residential mortgages

     2,030         6.6        5.8        412        2,442 (d) 

Credit card

     241         8.5        5.6        94 (c)      335   

Other retail

     202         6.7       2.4       79 (c)      281 (e) 

TDRs, excluding GNMA and covered loans

     3,097         5.9        4.5        829        3,926   

Loans purchased from GNMA mortgage pools

     1,915         7.0        57.7               1,915 (f) 

Covered loans

     347         .7       9.7       66       413   

Total

   $ 5,359         6.0     23.9   $ 895     $ 6,254   

 

(a) Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months) and small business credit cards with a modified rate equal to 0 percent.
(b) Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months).
(c) Primarily represents loans with a modified rate equal to 0 percent.
(d) Includes $280 million of residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $92 million in trial period arrangements.
(e) Includes $152 million of other retail loans to borrowers that have had debt discharged through bankruptcy and $2 million in trial period arrangements.
(f) Includes $376 million of Federal Housing Administration and Department of Veterans Affairs residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $494 million in trial period arrangements.

 

Short-term Modifications The Company makes short-term modifications that it does not consider to be TDRs, in limited circumstances, to assist borrowers experiencing temporary hardships. Consumer lending programs include payment reductions, deferrals of up to

three past due payments, and the ability to return to current status if the borrower makes the required payments. The Company may also make short-term modifications to commercial lending loans, with the most common modification being an extension of the

 

 

16    U. S. Bancorp


maturity date of three months or less. Such extensions generally are used when the maturity date is imminent and the borrower is experiencing some level of financial

stress, but the Company believes the borrower will pay all contractual amounts owed. Short-term modifications were not material at September 30, 2013.

 

 

Table 6

  Nonperforming Assets (a)

 

(Dollars in Millions)    September 30,
2013
    December 31,
2012
 

Commercial

    

Commercial

   $ 104      $ 107   

Lease financing

     12       16   

Total commercial

     116        123   

Commercial Real Estate

    

Commercial mortgages

     210        308   

Construction and development

     146       238   

Total commercial real estate

     356        546   

Residential Mortgages (b)

     732        661   

Credit Card

     94        146   

Other Retail

    

Retail leasing

     1        1   

Other

     205       216   

Total other retail

     206       217   

Total nonperforming loans, excluding covered loans

     1,504        1,693   

Covered Loans

     156       386   

Total nonperforming loans

     1,660        2,079   

Other Real Estate (c)(d)

     366        381   

Covered Other Real Estate (d)

     176        197   

Other Assets

     10       14   

Total nonperforming assets

   $ 2,212     $ 2,671   

Total nonperforming assets, excluding covered assets

   $ 1,880     $ 2,088   

Excluding covered assets

    

Accruing loans 90 days or more past due (b)

   $ 591      $ 660   

Nonperforming loans to total loans

     .68     .80

Nonperforming assets to total loans plus other real estate (c)

     .85     .98

Including covered assets

    

Accruing loans 90 days or more past due (b)

   $ 1,105      $ 1,323   

Nonperforming loans to total loans

     .72     .93

Nonperforming assets to total loans plus other real estate (c)

     .95     1.19

Changes in Nonperforming Assets

 

(Dollars in Millions)    Commercial and
Commercial
Real Estate
    Credit Card,
Other Retail
and Residential
Mortgages
    Covered
Assets
    Total  

Balance December 31, 2012

   $ 780      $ 1,308      $ 583      $ 2,671   

Additions to nonperforming assets

        

New nonaccrual loans and foreclosed properties

     303        813        122        1,238   

Advances on loans

     28                      28   

Total additions

     331        813        122        1,266   

Reductions in nonperforming assets

        

Paydowns, payoffs

     (194     (231     (200     (625

Net sales

     (156     (121     (166     (443

Return to performing status

     (21     (136     (7     (164

Charge-offs (e)

     (191     (302            (493

Total reductions

     (562     (790     (373     (1,725

Net additions to (reductions in) nonperforming assets

     (231     23        (251     (459

Balance September 30, 2013

   $ 549      $ 1,331      $ 332      $ 2,212   

 

(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due.
(b) Excludes $3.5 billion and $3.2 billion at September 30, 2013, and December 31, 2012, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
(c) Foreclosed GNMA loans of $487 million and $548 million at September 30, 2013, and December 31, 2012, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.
(d) Includes equity investments in entities whose principal assets are other real estate owned.
(e) Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred.

 

U. S. Bancorp    17


Nonperforming Assets The level of nonperforming assets represents another indicator of the potential for future credit losses. Nonperforming assets include nonaccrual loans, restructured loans not performing in accordance with modified terms and not accruing interest, restructured loans that have not met the performance period required to return to accrual status, other real estate owned and other nonperforming assets owned by the Company. Interest payments collected from assets on nonaccrual status are typically applied against the principal balance and not recorded as income. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.

At September 30, 2013, total nonperforming assets were $2.2 billion, compared with $2.7 billion at December 31, 2012. Excluding covered assets, nonperforming assets were $1.9 billion at September 30, 2013, compared with $2.1 billion at December 31, 2012. The $208 million (10.0 percent) decrease in nonperforming assets, excluding covered assets, was primarily driven by reductions in the commercial mortgage and construction and development portfolios, as well as credit card loans. Nonperforming covered assets at September 30, 2013, were $332 million, compared with $583 million at December 31, 2012. These assets are covered by loss sharing agreements with the FDIC that substantially reduce the risk of credit losses to the Company. The ratio of total nonperforming assets to total loans and other real estate was .95 percent (.85 percent excluding covered assets) at September 30, 2013, compared with 1.19 percent (.98 percent excluding covered assets) at December 31, 2012. The Company expects total nonperforming assets to remain relatively stable in the fourth quarter of 2013.

Other real estate owned, excluding covered assets, was $366 million at September 30, 2013, compared with $381 million at December 31, 2012, and was related to foreclosed properties that previously secured loan balances. Other real estate owned includes properties vacated by the borrower and maintained by the Company, regardless of whether title in the property has been transferred to the Company. These balances exclude foreclosed GNMA loans whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.

The following table provides an analysis of other real estate owned, excluding covered assets, as a percent of their related loan balances, including geographical location detail for residential (residential mortgage, home equity and second mortgage) and commercial (commercial and commercial real estate) loan balances:

 

    Amount     As a Percent of Ending
Loan Balances
 
(Dollars in Millions)   September 30,
2013
    December 31,
2012
    September 30,
2013
    December 31,
2012
 

Residential

         

Florida

  $ 19      $ 14        1.17     1.55

Washington

    17        14        .43        .38   

Minnesota

    17        20        .27        .34   

California

    17        16        .15        .18   

Ohio

    15        13        .46        .51   

All other states

    199       191        .51       .49   

Total residential

    284        268        .43        .44   

Commercial

         

Missouri

    14        17        .29        .37   

Wisconsin

    11        3        .22        .06   

Arizona

    9        10        .60        .83   

California

    8        8        .05        .05   

Washington

    6        7        .09        .11   

All other states

    34       68        .05       .10   

Total commercial

    82       113        .08        .11   

Total

  $ 366     $ 381        .16     .18

Analysis of Loan Net Charge-Offs Total loan net charge-offs were $328 million for the third quarter and $1.2 billion for the first nine months of 2013, compared with $538 million and $1.6 billion for the same periods of 2012. The ratio of total loan net charge-offs to average loans outstanding on an annualized basis for the third quarter and first nine months of 2013 was .57 percent and .68 percent, respectively, compared with .99 percent and 1.02 percent for the same periods of 2012. The year-over-year decreases in total net charge-offs primarily reflected improvement in the commercial, commercial real estate, residential mortgages and home equity and second mortgages portfolios, as economic conditions continue to slowly improve. Given current economic conditions, the Company expects the level of net charge-offs to be relatively stable in the fourth quarter of 2013.

Commercial and commercial real estate loan net charge-offs for the third quarter of 2013 were $5 million (.02 percent of average loans outstanding on an annualized basis), compared with $91 million (.37 percent of average loans outstanding on an annualized basis) for the third quarter of 2012.

 

 

18    U. S. Bancorp


Table 7

  Net Charge-offs as a Percent of Average Loans Outstanding

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
      2013     2012      2013     2012  

Commercial

           

Commercial

     .11     .41      .18     .48

Lease financing

     (.53 )     .50               .71  

Total commercial

     .06        .42         .17        .50   

Commercial Real Estate

           

Commercial mortgages

     .03        .26         .11        .45   

Construction and development

     (.46     .33        (.59     1.05  

Total commercial real estate

     (.06 )     .27         (.01 )     .55   

Residential Mortgages

     .46        1.17         .63        1.16   

Credit Card (a)

     3.75        4.01         3.96        4.05   

Other Retail

           

Retail leasing

     .07                .02        .03   

Home equity and second mortgages

     1.09        2.04         1.45        1.71   

Other

     .83       1.06        .81       .95  

Total other retail

     .83       1.30        .94       1.13  

Total loans, excluding covered loans

     .58        1.04         .70        1.09   

Covered Loans

     .33        .06        .36        .03  

Total loans

     .57     .99      .68     1.02

 

(a) Net charge-off as a percent of average loans outstanding, excluding portfolio purchases where the acquired loans were recorded at fair value at the purchase date, were 3.75 percent and 4.17 percent for the three months ended September 30, 2013 and 2012, respectively, and 3.99 percent and 4.21 percent for the nine months ended September 30, 2013 and 2012, respectively.

 

Commercial and commercial real estate loan net charge-offs for the first nine months of 2013 were $80 million (.10 percent of average loans outstanding on an annualized basis), compared with $372 million (.52 percent of average loans outstanding on an annualized basis) for the first nine months of 2012. The decreases reflected the impact of more stable economic conditions and a higher level of recoveries.

Residential mortgage loan net charge-offs for the third quarter of 2013 were $57 million (.46 percent of average loans outstanding on an annualized basis), compared with $121 million (1.17 percent of average loans outstanding on an annualized basis) for the third quarter of 2012. Residential mortgage loan net charge-offs for the first nine months of 2013 were $223 million (.63 percent of average loans outstanding on an annualized basis), compared with $342 million (1.16 percent of average loans outstanding on an annualized basis) for the first nine months of 2012. Credit card loan net charge-offs for the third quarter of 2013 were $160 million (3.75 percent of average loans outstanding on an annualized basis), compared with $167 million (4.01 percent of average loans outstanding on an annualized basis) for the third quarter of 2012. Credit card loan net charge-offs for the first nine months of 2013 were $493 million (3.96 percent of average loans

outstanding on an annualized basis), compared with $506 million (4.05 percent of average loans outstanding on an annualized basis) for the first nine months of 2012. Other retail loan net charge-offs for the third quarter of 2013 were $98 million (.83 percent of average loans outstanding on an annualized basis), compared with $157 million (1.30 percent of average loans outstanding on an annualized basis) for the third quarter of 2012. Other retail loan net charge-offs for the first nine months of 2013 were $329 million (.94 percent of average loans outstanding on an annualized basis), compared with $406 million (1.13 percent of average loans outstanding on an annualized basis) for the first nine months of 2012. The year-over-year decreases in total residential mortgage, credit card and other retail loan net charge-offs reflected the impact of more stable economic conditions.

 

 

U. S. Bancorp    19


The following table provides an analysis of net charge-offs as a percent of average loans outstanding for residential mortgages and home equity and second mortgages by borrower type:

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     Average Loans      Percent of
Average Loans
     Average Loans      Percent of
Average Loans
 
(Dollars in Millions)    2013      2012      2013     2012      2013      2012      2013     2012  

Residential Mortgages

                       

Prime borrowers

   $ 41,224       $ 33,501         .40     .99    $ 39,187       $ 31,894         .55     1.02

Sub-prime borrowers

     1,450         1,699         3.28        7.49         1,500         1,757         4.90        6.61   

Other borrowers

     903         765         .88        2.60         875         724         1.07        2.03   

Loans purchased from GNMA mortgage pools (a)

     5,562         5,004         .07       .08        5,493         4,953         .02       .03   

Total

   $ 49,139       $ 40,969         .46     1.17    $ 47,055       $ 39,328         .63     1.16

Home Equity and Second Mortgages

                       

Prime borrowers

   $ 14,885       $ 16,507         .99     1.83    $ 15,248       $ 16,780         1.29     1.52

Sub-prime borrowers

     312         398         6.36        11.00         333         417         8.03        8.65   

Other borrowers

     451         424         .88       1.88        440         422         2.13       2.54   

Total

   $ 15,648       $ 17,329         1.09     2.04    $ 16,021       $ 17,619         1.45     1.71

 

(a) Represents loans purchased from GNMA mortgage pools whose payments are primarily insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs.

Analysis and Determination of the Allowance for Credit Losses The allowance for credit losses reserves for probable and estimable losses incurred in the Company’s loan and lease portfolio and includes certain amounts that do not represent loss exposure to the Company because those losses are recoverable under loss sharing agreements with the FDIC. The allowance for credit losses is increased through provisions charged to operating earnings and reduced by net charge-offs. Management evaluates the allowance each quarter to ensure it appropriately reserves for incurred losses.

The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. In the migration analysis applied to risk rated loan portfolios, the Company currently uses a 12-year period of historical losses in considering actual loss experience, because it believes that period best reflects the losses incurred in the portfolio. This timeframe and the results of the analysis are evaluated quarterly to determine if they are appropriate. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral for collateral-dependent loans, rather than the migration analysis. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, portfolio growth and historical losses, adjusted for current trends.

The allowance recorded for TDR loans and purchased impaired loans in the consumer lending

segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool, or the prior quarter effective rate, respectively. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the fair value of the collateral less costs to sell. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status, refreshed LTV ratios when possible, portfolio growth and historical losses, adjusted for current trends. Credit card and other retail loans 90 days or more past due are generally not placed on nonaccrual status because of the relatively short period of time to charge-off and, therefore, are excluded from nonperforming loans and measures that include nonperforming loans as part of the calculation.

When evaluating the appropriateness of the allowance for credit losses for any loans and lines in a junior lien position, the Company considers the delinquency and modification status of the first lien. At September 30, 2013, the Company serviced the first lien on 36 percent of the home equity loans and lines in a junior lien position. The Company also considers information received from its primary regulator on the status of the first liens that are serviced by other large servicers in the industry and the status of first lien mortgage accounts reported on customer credit bureau files. Regardless of whether or not the Company services the first lien, an assessment is made of economic conditions, problem loans, recent loss experience and other factors in determining the allowance for credit losses. Based on the available information, the Company estimated $434 million or 2.8 percent of the total home equity portfolio at September 30, 2013, represented junior

 

 

20    U. S. Bancorp


 

liens where the first lien was delinquent or modified.

The Company uses historical loss experience on the loans and lines in a junior lien position where the first lien is serviced by the Company or can be identified in credit bureau data to establish loss estimates for junior lien loans and lines the Company services when they are current, but the first lien is delinquent or modified. Historically, the number of junior lien defaults in any period has been a small percentage of the total portfolio (for example, only 1.5 percent for the 12 months ended September 30, 2013), and the long-term average loss rate on the small percentage of loans that default has been approximately 80 percent. In addition, the Company obtains updated credit scores on its home equity portfolio each quarter and in some cases more frequently, and uses this information to qualitatively supplement its loss estimation methods. Credit score distributions for the portfolio are monitored monthly and any changes in the distribution are one of the factors considered in assessing the Company’s loss estimates.

The allowance for the covered loan segment is evaluated each quarter in a manner similar to that described for non-covered loans, and represents any decreases in expected cash flows on those loans after the acquisition date. The provision for credit losses for covered loans considers the indemnification provided by the FDIC.

In addition, the evaluation of the appropriate allowance for credit losses for purchased non-impaired loans acquired after January 1, 2009, in the various loan segments considers credit discounts recorded as a part of the initial determination of the fair value of the loans. For these loans, no allowance for credit losses is recorded at the purchase date. Credit discounts representing the principal losses expected over the life of the loans are a component of the initial fair value. Subsequent to the purchase date, the methods utilized to estimate the required allowance for credit losses for these loans is similar to originated loans; however, the Company records a provision for credit losses only when the required allowance, net of any expected reimbursement under any loss sharing agreements with the FDIC, exceeds any remaining credit discounts.

The evaluation of the appropriate allowance for credit losses for purchased impaired loans in the various loan segments considers the expected cash flows to be collected from the borrower. These loans are initially recorded at fair value and therefore no allowance for credit losses is recorded at the purchase date.

Subsequent to the purchase date, the expected cash flows of purchased loans are subject to evaluation.

Decreases in the present value of expected cash flows are recognized by recording an allowance for credit losses with the related provision for credit losses reduced for the amount reimbursable by the FDIC, where applicable. If the expected cash flows on the purchased loans increase such that a previously recorded impairment allowance can be reversed, the Company records a reduction in the allowance with a related reduction in losses reimbursable by the FDIC, where applicable. Increases in expected cash flows of purchased loans, when there are no reversals of previous impairment allowances, are recognized over the remaining life of the loans and resulting decreases in expected cash flows of the FDIC indemnification assets are amortized over the shorter of the remaining contractual term of the indemnification agreements or the remaining life of the loans. Refer to Note 3 of the Notes to Consolidated Financial Statements, for more information.

The Company’s methodology for determining the appropriate allowance for credit losses for all the loan segments also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards, internal review and other relevant business practices; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each of the above loan segments.

Refer to “Management’s Discussion and Analysis — Analysis and Determination of the Allowance for Credit Losses” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for further discussion on the analysis and determination of the allowance for credit losses.

At September 30, 2013, the allowance for credit losses was $4.6 billion (1.98 percent of total loans and 1.99 percent of loans excluding covered loans), compared with an allowance of $4.7 billion (2.12 percent of total loans and 2.15 percent of loans excluding covered loans) at December 31, 2012. The decrease reflected continued overall improvement in economic conditions affecting incurred losses, partially offset by growth in the loan portfolios. The ratio of the allowance for credit losses to nonperforming loans was 276 percent (294 percent excluding covered loans) at September 30, 2013, compared with 228 percent (269 percent excluding covered loans) at December 31, 2012, due to the

 

 

U. S. Bancorp    21


Table 8

  Summary of Allowance for Credit Losses

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013     2012      2013     2012  

Balance at beginning of period

   $ 4,612      $ 4,864       $ 4,733      $ 5,014   

Charge-Offs

           

Commercial

           

Commercial

     57        75         157        243   

Lease financing

     8       15        27       53   

Total commercial

     65        90         184        296   

Commercial real estate

           

Commercial mortgages

     14        33         57        123   

Construction and development

     3       14        19       83   

Total commercial real estate

     17        47         76        206   

Residential mortgages

     62        127         243        357   

Credit card

     175        186         559        585   

Other retail

           

Retail leasing

     1        3         4        7   

Home equity and second mortgages

     51        96         195        245   

Other

     70        88        213       251   

Total other retail

     122       187        412       503   

Covered loans (a)

     9       2        31       4   

Total charge-offs

     450        639         1,505        1,951   

Recoveries

           

Commercial

           

Commercial

     39        16         73        50   

Lease financing

     15       8        27       23   

Total commercial

     54        24         100        73   

Commercial real estate

           

Commercial mortgages

     12        13         32        21   

Construction and development

     11       9        48       36   

Total commercial real estate

     23        22         80        57   

Residential mortgages

     5        6         20        15   

Credit card

     15        19         66        79   

Other retail

           

Retail leasing

            3         3        6   

Home equity and second mortgages

     8        7         21        19   

Other

     16        20        59       72   

Total other retail

     24       30        83       97   

Covered loans (a)

     1               3       1   

Total recoveries

     122        101         352        322   

Net Charge-Offs

           

Commercial

           

Commercial

     18        59         84        193   

Lease financing

     (7 )     7               30   

Total commercial

     11        66         84        223   

Commercial real estate

           

Commercial mortgages

     2        20         25        102   

Construction and development

     (8 )     5        (29 )     47   

Total commercial real estate

     (6     25         (4     149   

Residential mortgages

     57        121         223        342   

Credit card

     160        167         493        506   

Other retail

           

Retail leasing

     1                1        1   

Home equity and second mortgages

     43        89         174        226   

Other

     54       68        154       179   

Total other retail

     98       157        329       406   

Covered loans (a)

     8       2        28       3   

Total net charge-offs

     328       538        1,153       1,629   

Provision for credit losses

     298        488         1,063       1,439   
Other changes (b)      (4     (43 )      (65     (53
Balance at end of period (c)    $ 4,578     $ 4,771      $ 4,578     $ 4,771   

Components

           

Allowance for loan losses

   $ 4,258      $ 4,481        

Liability for unfunded credit commitments

     320        290       

Total allowance for credit losses

   $ 4,578     $ 4,771       

Allowance for Credit Losses as a Percentage of

           

Period-end loans, excluding covered loans

     1.99     2.26     

Nonperforming loans, excluding covered loans

     294        244        

Nonperforming and accruing loans 90 days or more past due, excluding covered loans

     211        182        

Nonperforming assets, excluding covered assets

     235        213        

Annualized net charge-offs, excluding covered loans

     348        219        

Period-end loans

     1.98     2.19     

Nonperforming loans

     276        202        

Nonperforming and accruing loans 90 days or more past due

     166        129        

Nonperforming assets

     207        168        

Annualized net charge-offs

     352       223                   

 

(a) Relates to covered loan charge-offs and recoveries not reimbursable by the FDIC.
(b) Includes net changes in credit losses to be reimbursed by the FDIC and for the three and nine months ended September 30, 2013, reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset.
(c) At September 30, 2013 and 2012, $1.7 billion and $1.8 billion, respectively, of the total allowance for credit losses related to incurred losses on credit card and other retail loans.

 

22    U. S. Bancorp


continued improvement in the commercial, commercial real estate and credit card portfolios. The ratio of the allowance for credit losses to annualized loan net charge-offs was 352 percent at September 30, 2013, compared with 226 percent of full year 2012 net charge-offs at December 31, 2012, as net charge-offs continue to decline due to stabilizing economic conditions.

Residual Value Risk Management The Company manages its risk to changes in the residual value of leased assets through disciplined residual valuation setting at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. As of September 30, 2013, no significant change in the amount of residual values or concentration of the portfolios had occurred since December 31, 2012. Refer to “Management’s Discussion and Analysis — Residual Value Risk Management” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for further discussion on residual value risk management.

Operational Risk Management The Company manages operational risk through a risk management framework and its internal control processes. Within this framework, the Risk Management Committee of the Company’s Board of Directors provides oversight and assesses the most significant operational risks facing the Company within its business lines. Under the guidance of the Risk Management Committee, enterprise risk management personnel establish policies and interact with business lines to monitor significant operating risks on a regular basis. Business lines have direct and primary responsibility and accountability for identifying, controlling, and monitoring operational risks embedded in their business activities. In addition, enterprise risk management is responsible for establishing a culture of compliance and compliance program standards and policies, and performing risk assessments on the business lines’ adherence to laws, rules, regulations and internal policies and procedures. Refer to “Management’s Discussion and Analysis — Operational Risk Management” in the Company’s Annual Report on Form 10-K for the year ended December  31, 2012, for further discussion on operational risk management.

Interest Rate Risk Management In the banking industry, changes in interest rates are a significant risk that can

impact earnings, market valuations and the safety and soundness of an entity. To minimize the volatility of net interest income and the market value of assets and liabilities, the Company manages its exposure to changes in interest rates through asset and liability management activities within guidelines established by its Asset Liability Committee (“ALCO”) and approved by the Board of Directors. The ALCO has the responsibility for approving and ensuring compliance with the ALCO management policies, including interest rate risk exposure. The Company uses net interest income simulation analysis and market value of equity modeling for measuring and analyzing consolidated interest rate risk.

Net Interest Income Simulation Analysis Management estimates the impact on net interest income of changes in market interest rates under a number of scenarios, including gradual shifts, immediate and sustained parallel shifts, and flattening or steepening of the yield curve. The table below summarizes the projected impact to net interest income over the next 12 months of various potential interest rate changes. The ALCO policy limits the estimated change in net interest income in a gradual 200 basis point (“bps”) rate change scenario to a 4.0 percent decline of forecasted net interest income over the next 12 months. At September 30, 2013 and December 31, 2012, the Company was within policy. Refer to “Management’s Discussion and Analysis — Net Interest Income Simulation Analysis” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for further discussion on net interest income simulation analysis.

Market Value of Equity Modeling The Company also manages interest rate sensitivity by utilizing market value of equity modeling, which measures the degree to which the market values of the Company’s assets and liabilities and off-balance sheet instruments will change given a change in interest rates. Management measures the impact of changes in market interest rates under a number of scenarios, including immediate and sustained parallel shifts, and flattening or steepening of the yield curve. The ALCO policy limits the change in market value of equity in a 200 bps parallel rate shock to a 15.0 percent decline. A 200 bps increase would have resulted in a 4.5 percent decrease in the market value of equity at September 30, 2013, compared with a 2.5 percent decrease at December 31, 2012. A

 

 

Sensitivity of Net Interest Income

 

     September 30, 2013      December 31, 2012  
      Down 50 bps
Immediate
     Up 50 bps
Immediate
    

Down 200 bps

Gradual

    

Up 200 bps

Gradual

     Down 50 bps
Immediate
     Up 50 bps
Immediate
     Down 200 bps
Gradual
     Up 200 bps
Gradual
 

Net interest income

     *         1.12%         *         1.45%         *         1.42%         *         1.90%   
                                                                         

 

* Given the current level of interest rates, a downward rate scenario can not be computed.

 

U. S. Bancorp    23


200 bps decrease, where possible given current rates, would have resulted in a 2.2 percent decrease in the market value of equity at September 30, 2013, compared with a 5.3 percent decrease at December 31, 2012. Refer to “Management’s Discussion and Analysis — Market Value of Equity Modeling” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for further discussion on market value of equity modeling.

Use of Derivatives to Manage Interest Rate and Other Risks To reduce the sensitivity of earnings to interest rate, prepayment, credit, price and foreign currency fluctuations (asset and liability management positions), the Company enters into derivative transactions. The Company uses derivatives for asset and liability management purposes primarily in the following ways:

  To convert fixed-rate debt from fixed-rate payments to floating-rate payments;
  To convert the cash flows associated with floating-rate loans and debt from floating-rate payments to fixed-rate payments;
  To mitigate changes in value of the Company’s mortgage origination pipeline, funded mortgage loans held for sale and MSRs;
  To mitigate remeasurement volatility of foreign currency denominated balances; and
  To mitigate the volatility of the Company’s investment in foreign operations driven by fluctuations in foreign currency exchange rates.

To manage these risks, the Company may enter into exchange-traded, centrally cleared and over-the-counter derivative contracts, including interest rate swaps, swaptions, futures, forwards and options. In addition, the Company enters into interest rate and foreign exchange derivative contracts to support the business requirements of its customers (customer-related positions). The Company minimizes the market and liquidity risks of customer-related positions by entering into similar offsetting positions with broker-dealers. The Company does not utilize derivatives for speculative purposes.

The Company does not designate all of the derivatives that it enters into for risk management purposes as accounting hedges because of the inefficiency of applying the accounting requirements and may instead elect fair value accounting for the related hedged items. In particular, the Company enters into interest rate swaps, forward commitments to buy to-be-announced securities (“TBAs”), U.S. Treasury futures and options on U.S. Treasury futures to mitigate fluctuations in the value of its MSRs, but does not designate those derivatives as accounting hedges.

Additionally, the Company uses forward commitments to sell TBAs and other commitments to

sell residential mortgage loans at specified prices to economically hedge the interest rate risk in its residential mortgage loan production activities. At September 30, 2013, the Company had $6.2 billion of forward commitments to sell, hedging $3.1 billion of mortgage loans held for sale and $4.2 billion of unfunded mortgage loan commitments. The forward commitments to sell and the unfunded mortgage loan commitments on loans intended to be sold are considered derivatives under the accounting guidance related to accounting for derivative instruments and hedging activities. The Company has elected the fair value option for the mortgage loans held for sale.

Derivatives are subject to credit risk associated with counterparties to the contracts. Credit risk associated with derivatives is measured by the Company based on the probability of counterparty default. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into master netting arrangements, and, where possible by requiring collateral arrangements. The Company may also transfer counterparty credit risk related to interest rate swaps to third parties through the use of risk participation agreements. In addition, effective in 2013, certain interest rate swaps and credit contracts are required to be centrally cleared through clearing houses to further mitigate counterparty credit risk.

For additional information on derivatives and hedging activities, refer to Notes 11 and 12 in the Notes to Consolidated Financial Statements.

Market Risk Management In addition to interest rate risk, the Company is exposed to other forms of market risk, principally related to trading activities which support customers’ strategies to manage their own foreign currency, interest rate risk and funding activities. The Company’s Market Risk Committee (“MRC”), within the framework of the ALCO, oversees market risk management. The MRC monitors and reviews the Company’s trading positions and establishes policies for market risk management, including exposure limits for each portfolio. The Company uses a Value at Risk (“VaR”) approach to measure general market risk. Theoretically, VaR represents the statistical risk of loss the Company has to adverse market movements over a one-day time horizon. The Company uses the Historical Simulation method to calculate VaR for its trading businesses measured at the ninety-ninth percentile using a one-year look-back period for distributions derived from past market data. The market factors used in the calculations include those pertinent to market risks inherent in the underlying trading portfolios, principally those that affect its investment grade bond trading

 

 

24    U. S. Bancorp


business, foreign currency transaction business, client derivatives business, loan trading business and municipal securities business. On average, the Company expects the one-day VaR to be exceeded by actual losses two to three times per year for its trading businesses. The Company monitors the effectiveness of its risk programs by back-testing the performance of its VaR models, regularly updating the historical data used by the VaR models and stress testing. If the Company were to experience market losses in excess of the estimated VaR more often than expected, the VaR models and associated assumptions would be analyzed and adjusted.

The average, high, low and period-end VaR amounts for the Company’s trading positions were as follows:

 

Nine Months Ended September 30

(Dollars in Millions)

   2013      2012  

Average

   $ 1      $ 2  

High

     3        3  

Low

     1        1  

Period-end

     2        1  
                   

The Company did not experience any actual trading losses for its combined trading businesses that exceeded VaR by more than a negligible amount during the first nine months of 2013. The Company stress tests its market risk measurements to provide management with perspectives on market events that may not be captured by its VaR models, including worst case historical market movement combinations that have not necessarily occurred on the same date.

The Company calculates Stressed VaR using the same underlying methodology and model as VaR, except that a historical continuous one-year look-back period is utilized that reflects a period of significant financial stress appropriate to the Company’s trading portfolio. The period selected by the Company includes the significant market volatility of the last four months of 2008. The average, high, low and period-end Stressed VaR amounts for the Company’s trading positions for the nine months ended September 30, 2013 were $4 million, $8 million, $2 million, and $4 million, respectively.

The Company also measures the market risk of its hedging activities related to MSRs and residential mortgage loans held for sale using the Historical Simulation method. The VaRs are measured at the ninety-ninth percentile and employ factors pertinent to the market risks inherent in the valuation of the assets and hedges. A three-year look-back period is used to obtain past market data. The Company monitors the effectiveness of the models through back-testing, updating the data and regular validations. The average, high and low VaR amounts for the MSRs and related hedges for the nine months ended September 30, 2013,

were $3 million, $6 million and $1 million, respectively, compared with $4 million, $8 million and $2 million, respectively, for the nine months ended September 30, 2012. The average, high and low VaR amounts for residential mortgage loans held for sale and related hedges for the nine months ended September 30, 2013, were $2 million, $4 million and less than $1 million, respectively, compared with $2 million, $7 million and $1 million, respectively, for the nine months ended September 30, 2012.

Liquidity Risk Management The Company’s liquidity risk management process is designed to identify, measure, and manage the Company’s funding and liquidity risk to meet its daily funding needs and to address expected and unexpected changes in its funding requirements. The Company engages in various activities to manage its liquidity risk. These activities include diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity if needed. In addition, the Company’s profitable operations, sound credit quality and strong capital position have enabled it to develop a large and reliable base of core deposit funding within its market areas and in domestic and global capital markets.

The Risk Management Committee of the Company’s Board of Directors oversees the Company’s liquidity risk management process, approves the Company’s liquidity policy and reviews the contingency funding plan. The ALCO reviews and approves the Company’s liquidity policy and guidelines, and regularly assesses the Company’s ability to meet funding requirements arising from adverse company-specific or market events.

The Company regularly projects its funding needs under various stress scenarios and maintains contingency plans consistent with the Company’s access to diversified sources of contingent funding. The Company maintains a substantial level of total available liquidity in the form of on-balance sheet and off-balance sheet funding sources. These include cash at the Federal Reserve Bank, unencumbered liquid assets, and capacity to borrow at the Federal Home Loan Bank (“FHLB”) and the Federal Reserve Bank’s Discount Window. At September 30, 2013, the fair value of unencumbered available-for-sale and held-to-maturity investment securities totaled $60.0 billion, compared with $54.1 billion at December 31, 2012. Refer to Table 4 and “Balance Sheet Analysis” for further information on investment securities maturities and trends. Asset liquidity is further enhanced by the Company’s ability to pledge loans to access secured borrowing facilities through the FHLB and Federal Reserve Bank. At

 

 

U. S. Bancorp    25


September 30, 2013, the Company could have borrowed an additional $67.2 billion at the FHLB and Federal Reserve Bank based on collateral available for additional borrowings.

The Company’s diversified deposit base provides a sizeable source of relatively stable and low-cost funding, while reducing the Company’s reliance on the wholesale markets. Total deposits were $261.7 billion at September 30, 2013, compared with $249.2 billion at December 31, 2012. Refer to “Balance Sheet Analysis” for further information on the Company’s deposits.

Additional funding is provided by long-term debt and short-term borrowings. Long-term debt was $18.8 billion at September 30, 2013, and is an important funding source because of its multi-year borrowing structure. Short-term borrowings were $26.1 billion at September 30, 2013, and supplement the Company’s other funding sources. Refer to “Balance Sheet Analysis” for further information on the Company’s long-term debt and short-term borrowings.

In addition to assessing liquidity risk on a consolidated basis, the Company monitors the parent company’s liquidity and maintains sufficient funding to meet expected parent company obligations, without access to the wholesale funding markets or dividends from subsidiaries, for 12 months when forecasted payments of common stock dividends are included and 24 months assuming dividends were reduced to zero. The parent company currently has available funds considerably greater than the amounts required to satisfy these conditions.

Refer to “Management’s Discussion and Analysis —Liquidity Risk Management” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for further discussion on liquidity risk management.

At September 30, 2013, parent company long-term debt outstanding was $10.4 billion, compared with $12.8 billion at December 31, 2012. The $2.4 billion decrease was due to medium-term note maturities during the first nine months of 2013. As of September 30, 2013, there was $500 million of parent company debt scheduled to mature in the remainder of 2013.

Federal banking laws regulate the amount of dividends that may be paid by banking subsidiaries without prior approval. The amount of dividends available to the parent company from its banking subsidiary after meeting the regulatory capital requirements for well-capitalized banks was approximately $7.2 billion at September 30, 2013.

European Exposures Certain European countries have experienced severe credit deterioration. The Company does not hold sovereign debt of any European country, but may have indirect exposure to sovereign debt through its investments in, and transactions with, European banks. At September 30, 2013, the Company had investments in perpetual preferred stock issued by European banks with an amortized cost totaling $70 million and unrealized losses totaling $10 million, unchanged from December 31, 2012. The Company also transacts with various European banks as counterparties to interest rate, mortgage-related and foreign currency derivatives for its hedging and customer-related activities; however, none of these banks are domiciled in the countries experiencing the most significant credit deterioration. These derivatives are subject to master netting arrangements. In addition, interest rate and foreign currency derivative transactions are subject to collateral arrangements which significantly limit the Company’s exposure to loss as they generally require daily posting of collateral. At September 30, 2013, the Company was in a net payable position to each of these European banks.

 

 

26    U. S. Bancorp


Table 9

  Regulatory Capital Ratios

 

(Dollars in Millions)   

September 30,

2013

   

December 31,

2012

 

Tier 1 capital

   $ 32,707      $ 31,203   

As a percent of risk-weighted assets

     11.2     10.8

As a percent of adjusted quarterly average assets (leverage ratio)

     9.6     9.2

Total risk-based capital

   $ 38,873      $ 37,780   

As a percent of risk-weighted assets

     13.3     13.1

 

The Company has not bought or sold credit protection on the debt of any European country or any company domiciled in Europe, nor does it provide retail lending services in Europe. While the Company does not offer commercial lending services in Europe, it does provide financing to domestic multinational corporations that generate revenue from customers in European countries and provides a limited number of corporate credit cards to their European subsidiaries. While an economic downturn in Europe could have a negative impact on these customers’ revenues, it is unlikely that any effect on the overall credit worthiness of these multinational corporations would be material to the Company.

The Company provides merchant processing and corporate trust services in Europe either directly or through banking affiliations in Europe. Operating cash for these businesses is deposited on a short-term basis with certain European banks. However, exposure is mitigated by the Company placing deposits at multiple banks and managing the amounts on deposit at any bank based on institution-specific deposit limits. At September 30, 2013, the Company had an aggregate amount on deposit with European banks of $347 million.

The money market funds managed by a subsidiary of the Company do not have any investments in European sovereign debt. Other than investments in banks in the countries of the Netherlands, France and Germany, those funds do not have any unsecured investments in banks domiciled in the Eurozone.

Off-Balance Sheet Arrangements Off-balance sheet arrangements include any contractual arrangements to which an unconsolidated entity is a party, under which the Company has an obligation to provide credit or liquidity enhancements or market risk support. In the ordinary course of business, the Company enters into an array of commitments to extend credit, letters of credit and various forms of guarantees that may be considered off-balance sheet arrangements. Refer to Note 14 of the Notes to Consolidated Financial Statements for further information on these arrangements. The Company has not utilized private label asset securitizations as a source of funding. Off-balance sheet arrangements also include

any obligation related to a variable interest held in an unconsolidated entity that provides financing, liquidity, credit enhancement or market risk support. Refer to Note 4 of the Notes to Consolidated Financial Statements for further information related to the Company’s interests in VIEs.

Capital Management The Company is committed to managing capital to maintain strong protection for depositors and creditors and for maximum shareholder benefit. The Company also manages its capital to exceed regulatory capital requirements for well-capitalized bank holding companies. These requirements follow the Capital Accord of the Basel Committee on Banking Supervision (“Basel I”). Table 9 provides a summary of regulatory capital ratios defined by banking regulators under the FDIC Improvement Act prompt corrective action provisions applicable to all banks, in effect at September 30, 2013 and December 31, 2012. All regulatory ratios exceeded regulatory “well-capitalized” requirements. In 2010, the Basel Committee on Banking Supervision issued Basel III, a global regulatory framework, proposed to enhance international capital standards. In June 2012, U.S. banking regulators proposed regulatory enhancements to the regulatory capital requirements for U.S. banks, which implement aspects of Basel III and the Dodd-Frank Act, such as redefining the regulatory capital elements and minimum capital ratios, introducing regulatory capital buffers above those minimums, revising the rules for calculating risk-weighted assets and introducing a new Tier 1 common equity ratio. In July 2013, certain U.S. banking regulators approved final regulatory capital rule enhancements, effective for the Company beginning January 1, 2014, that are largely consistent with the June 2012 proposals. The Company continues to evaluate these rules, but does not expect their impact to be material to the financial statements.

Total U.S. Bancorp shareholders’ equity was $40.1 billion at September 30, 2013, compared with $39.0 billion at December 31, 2012. The increase was primarily the result of corporate earnings, partially offset by dividends, common share repurchases and changes in unrealized gains and losses on available-for-sale investment securities included in other comprehensive

 

 

U. S. Bancorp    27


income. Refer to “Management’s Discussion and Analysis — Capital Management” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for further discussion on capital management.

The Company believes certain capital ratios in addition to regulatory capital ratios defined by banking regulators under the FDIC Improvement Act prompt corrective action provisions are useful in evaluating its capital adequacy. The Company’s Tier 1 common equity (using Basel I definition) and tangible common equity, as a percent of risk-weighted assets, were 9.3 percent and 8.9 percent, respectively, at September 30, 2013, compared with 9.0 percent and 8.6 percent, respectively, at December 31, 2012. The Company’s tangible common equity divided by tangible assets was 7.4 percent at September 30, 2013, compared with 7.2 percent at December 31, 2012. The Company’s estimated common equity tier 1 to risk-weighted assets ratio using the Basel III capital regulations released by the Federal Reserve Board in July 2013, was 8.6 percent at September 30, 2013. Refer to “Non-GAAP Financial Measures” for further information regarding the calculation of these ratios.

On March 14, 2013, the Company announced its Board of Directors had approved a one-year authorization to repurchase up to $2.25 billion of its common stock, from April 1, 2013 through March 31, 2014.

The following table provides a detailed analysis of all shares purchased by the Company or any affiliated purchaser during the third quarter of 2013:

 

Period (Dollars in
Millions)
  Total Number
of Shares
Purchased
    Average
Price Paid
Per Share
    Total Number
of Shares
Purchased as
Part of Publicly
Announced
Program (a)
    Approximate Dollar
Value of Shares
that May Yet Be
Purchased Under
the Program
 

July

    8,880,368      $ 37.23        8,880,368      $ 1,309   

August

    5,939,665        37.03        5,939,665        1,089   

September

    2,935,731        36.91        2,935,731        981   

Total

    17,755,764      $ 37.11        17,755,764      $ 981   
                                 

 

(a) All shares were purchased under the stock repurchase program announced on March 14, 2013.

On June 18, 2013, the Company announced its Board of Directors had approved an 18 percent increase in the Company’s dividend rate per common share, from $.195 per quarter to $.23 per quarter.

LINE OF BUSINESS FINANCIAL REVIEW

The Company’s major lines of business are Wholesale Banking and Commercial Real Estate, Consumer and Small Business Banking, Wealth Management and Securities Services, Payment Services, and Treasury and Corporate Support. These operating segments are components of the Company about which financial information is prepared and is evaluated regularly by management in deciding how to allocate resources and assess performance.

Basis for Financial Presentation Business line results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. The allowance for credit losses and related provision expense are allocated to the lines of business based on the related loan balances managed. Refer to “Management’s Discussion and Analysis — Line of Business Financial Review” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for further discussion on the business lines’ basis for financial presentation.

Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2013, certain organization and methodology changes were made and, accordingly, 2012 results were restated and presented on a comparable basis.

Wholesale Banking and Commercial Real Estate Wholesale Banking and Commercial Real Estate offers lending, equipment finance and small-ticket leasing, depository services, treasury management, capital markets, international trade services and other financial services to middle market, large corporate, commercial real estate, financial institution, non-profit and public sector clients. Wholesale Banking and Commercial Real Estate contributed $333 million of the Company’s net income in the third quarter and $991 million in the first nine months of 2013, or increases of $7 million (2.1 percent) and $6 million (.6 percent), respectively, compared with the same periods of 2012. The increases were driven by a lower provision for credit losses and a decrease in noninterest expense, partially offset by lower net revenue.

Net revenue decreased $34 million (4.1 percent) in the third quarter and $138 million (5.5 percent) in the first nine months of 2013, compared with the same

 

 

28    U. S. Bancorp


periods of 2012. Net interest income, on a taxable-equivalent basis, decreased $2 million (.4 percent) in the third quarter and $27 million (1.7 percent) in the first nine months of 2013, compared with the same periods of 2012. The decreases were primarily driven by lower rates on loans and the impact of lower rates on the margin benefit from deposits, partially offset by higher average loan and deposit balances and higher loan fees. Noninterest income decreased $32 million (10.7 percent) in the third quarter and $111 million (11.9 percent) in the first nine months of 2013, compared with the same periods of 2012, driven by lower commercial products revenue, primarily due to lower standby letters of credit and other loan-related fees and capital markets revenue.

Noninterest expense decreased $7 million (2.2 percent) in the third quarter and $24 million (2.5 percent) in the first nine months of 2013, compared with the same periods of 2012, primarily due to lower compensation and employee benefits costs, driven by a reduction in incentives expense. In addition, noninterest expense for the first nine months of 2013 was lower than the same period of the prior year due to lower costs related to other real estate owned and FDIC insurance expense. The provision for credit losses decreased $38 million in the third quarter and $123 million in the first nine months of 2013, compared with the same periods of 2012, due to lower net charge-offs, partially offset by lower reserve releases. Nonperforming assets were $351 million at September 30, 2013, $406 million at June 30, 2013, and $600 million at September 30, 2012. Nonperforming assets as a percentage of period-end loans were .48 percent at September 30, 2013, ..56 percent at June 30, 2013, and .90 percent at September 30, 2012. Refer to the “Corporate Risk Profile” section for further information on factors impacting the credit quality of the loan portfolios.

Consumer and Small Business Banking Consumer and Small Business Banking delivers products and services through banking offices, telephone servicing and sales, on-line services, direct mail, ATM processing and over mobile devices, such as mobile phones and tablet computers. It encompasses community banking,

metropolitan banking, in-store banking, small business banking, consumer lending, mortgage banking, workplace banking, student banking and 24-hour banking. Consumer and Small Business Banking contributed $343 million of the Company’s net income in the third quarter and $1.0 billion in the first nine months of 2013, or an increase of $9 million (2.7 percent) and a decrease of $89 million (8.1 percent), respectively, compared with the same periods of 2012, reflecting the net impact of lower net revenue, offset by decreases in the provision for credit losses and noninterest expense.

Within Consumer and Small Business Banking, the retail banking division contributed $190 million of the total net income in the third quarter and $459 million in the first nine months of 2013, or increases of $104 million and $54 million (13.3 percent), respectively, from the same periods of 2012. Mortgage banking contributed $153 million and $546 million of Consumer and Small Business Banking’s net income in the third quarter and first nine months of 2013, respectively, or decreases of $95 million (38.3 percent) and $143 million (20.8 percent), respectively, from the same periods of 2012.

Net revenue decreased $263 million (12.4 percent) and $552 million (8.8 percent) in the third quarter and first nine months of 2013, respectively, compared with the same periods of 2012. Net interest income, on a taxable-equivalent basis, decreased $52 million (4.4 percent) in the third quarter and $128 million (3.6 percent) in the first nine months of 2013, compared with the same periods of 2012. The decreases in net interest income were primarily due to lower loan rates, the impact of lower rates on the margin benefit from deposits and lower average loans held-for-sale balances, partially offset by higher average loan and deposit balances. Noninterest income decreased $211 million (22.7 percent) in the third quarter and $424 million (15.7 percent) in the first nine months of 2013, compared with the same periods of 2012, primarily the result of lower mortgage origination and sales revenue and retail lease revenue, partially offset by higher servicing income and favorable changes in the valuation of MSRs, net of hedging activities.

 

 

U. S. Bancorp    29


Table 10

  Line of Business Financial Performance

 

    Wholesale Banking and
Commercial Real Estate
     Consumer and Small
Business Banking
 

Three Months Ended September 30

(Dollars in Millions)

  2013     2012      Percent
Change
     2013      2012      Percent
Change
 

Condensed Income Statement

                   

Net interest income (taxable-equivalent basis)

  $ 526      $ 528         (.4 )%     $ 1,141       $ 1,193         (4.4 )% 

Noninterest income

    267        299         (10.7 )      719         930         (22.7 )

Securities gains (losses), net

                                             
                                           

Total net revenue

    793        827         (4.1 )      1,860         2,123         (12.4 )

Noninterest expense

    305        310         (1.6 )      1,150         1,236         (7.0 )

Other intangibles

    2        4         (50.0 )      10         13         (23.1 )
                                           

Total noninterest expense

    307       314         (2.2 )      1,160         1,249         (7.1 )
                                           

Income before provision and income taxes

    486        513         (5.3 )      700         874         (19.9 )

Provision for credit losses

    (38 )             *         160         349         (54.2 )
                                           

Income before income taxes

    524        513         2.1        540         525         2.9  

Income taxes and taxable-equivalent adjustment

    191       187         2.1        197         191         3.1  
                                           

Net income

    333        326         2.1        343         334         2.7  

Net (income) loss attributable to noncontrolling interests

                                             
                                           

Net income attributable to U.S. Bancorp

  $ 333     $ 326         2.1      $ 343       $ 334         2.7  
                                           

Average Balance Sheet

                   

Commercial

  $ 51,409      $ 46,131         11.4    $ 8,475       $ 8,423         .6

Commercial real estate

    20,663        19,661         5.1        17,084         16,203         5.4  

Residential mortgages

    24        54         (55.6 )      48,131         40,530         18.8  

Credit card

                                             

Other retail

    6       7         (14.3 )      44,728         45,653         (2.0 )
                                           

Total loans, excluding covered loans

    72,102       65,853         9.5        118,418         110,809         6.9  

Covered loans

    340       813         (58.2 )      6,434         7,384         (12.9 )
                                           

Total loans

    72,442        66,666         8.7        124,852         118,193         5.6  

Goodwill

    1,604        1,604                 3,515         3,515           

Other intangible assets

    24        34         (29.4 )      2,650         1,764         50.2  

Assets

    78,785        72,579         8.6        139,539         135,715         2.8  

Noninterest-bearing deposits

    30,925        31,167         (.8 )      22,460         20,981         7.0  

Interest checking

    10,038        7,897         27.1        32,971         30,020         9.8  

Savings products

    15,103        10,358         45.8        46,483         43,647         6.5  

Time deposits

    22,376       21,247         5.3        20,716         23,624         (12.3 )
                                           

Total deposits

    78,442        70,669         11.0        122,630         118,272         3.7  

Total U.S. Bancorp shareholders’ equity

    7,434       6,378         16.6        12,154         11,551         5.2  

 

    Wholesale Banking and
Commercial Real Estate
     Consumer and Small
Business Banking
 

Nine Months Ended September 30

(Dollars in Millions)

  2013     2012      Percent
Change
     2013      2012      Percent
Change
 

Condensed Income Statement

                   

Net interest income (taxable-equivalent basis)

  $ 1,557      $ 1,584         (1.7 )%     $ 3,427       $ 3,555         (3.6 )% 

Noninterest income

    819        930         (11.9 )      2,276         2,700         (15.7 )

Securities gains (losses), net

                                             
                                           

Total net revenue

    2,376        2,514         (5.5 )      5,703         6,255         (8.8 )

Noninterest expense

    932        950         (1.9 )      3,514         3,618         (2.9 )

Other intangibles

    6        12         (50.0 )      30         39         (23.1 )
                                           

Total noninterest expense

    938        962         (2.5 )      3,544         3,657         (3.1 )
                                           

Income before provision and income taxes

    1,438        1,552         (7.3 )      2,159         2,598         (16.9 )

Provision for credit losses

    (120     3         *         578         878         (34.2 )
                                           

Income before income taxes

    1,558        1,549         .6        1,581         1,720         (8.1 )

Income taxes and taxable-equivalent adjustment

    567        564         .5        576         626         (8.0 )
                                           

Net income

    991        985         .6        1,005         1,094         (8.1 )

Net (income) loss attributable to noncontrolling interests

                                             
                                           

Net income attributable to U.S. Bancorp

  $ 991      $ 985         .6      $ 1,005       $ 1,094         (8.1 )
                                           

Average Balance Sheet

                   

Commercial

  $ 50,331      $ 44,296         13.6    $ 8,468       $ 8,123         4.2

Commercial real estate

    20,305        19,594         3.6        16,806         16,065         4.6  

Residential mortgages

    28        61         (54.1 )      46,251         38,884         18.9  

Credit card

                                             

Other retail

    9        5         80.0        44,737         45,602         (1.9 )
                                           

Total loans, excluding covered loans

    70,673        63,956         10.5        116,262         108,674         7.0  

Covered loans

    394        1,010         (61.0 )      6,690         7,629         (12.3 )
                                           

Total loans

    71,067        64,966         9.4        122,952         116,303         5.7  

Goodwill

    1,604        1,604                 3,515         3,515           

Other intangible assets

    26        38         (31.6 )      2,293         1,784         28.5  

Assets

    77,479        70,806         9.4        139,027         132,973         4.6  

Noninterest-bearing deposits

    30,407        30,762         (1.2 )      21,843         19,638         11.2  

Interest checking

    10,385        10,621         (2.2 )      32,801         29,621         10.7  

Savings products

    13,354        8,962         49.0        46,061         43,022         7.1  

Time deposits

    18,459        17,255         7.0        21,590         24,047         (10.2 )
                                           

Total deposits

    72,605        67,600         7.4        122,295         116,328         5.1  

Total U.S. Bancorp shareholders’ equity

    7,331        6,325         15.9        12,062         11,135         8.3  

 

* Not meaningful

 

30    U. S. Bancorp


 

 

Wealth Management and
Securities Services
    

Payment

Services

    

Treasury and

Corporate Support

   

Consolidated

Company

 
2013      2012      Percent
Change
     2013     2012     Percent
Change
     2013     2012      Percent
Change
    2013     2012      Percent
Change
 
                                   
$ 85       $ 87         (2.3 )%     $ 393      $ 382        2.9    $ 569      $ 593         (4.0 )%    $ 2,714      $ 2,783         (2.5 )% 
  305         282         8.2        822        854        (3.7 )      67        30         *        2,180        2,395         (9.0
                                                (3     1         *        (3     1         *   
                                                                                 
  390         369         5.7        1,215        1,236        (1.7 )      633        624         1.4       4,891        5,179         (5.6
  322         288         11.8        493        452        9.1        240        256         (6.3 )     2,510        2,542         (1.3
  9         10         (10.0 )      34        40        (15.0 )                            55        67         (17.9
                                                                                 
  331         298         11.1        527        492        7.1        240        256         (6.3 )     2,565        2,609         (1.7
                                                                                 
  59         71         (16.9 )      688        744        (7.5 )      393        368         6.8       2,326        2,570         (9.5
  6         4         50.0        172        135        27.4        (2             *        298        488         (38.9
                                                                                 
  53         67         (20.9 )      516        609        (15.3 )      395        368         7.3       2,028        2,082         (2.6
  19         24         (20.8 )      188        222        (15.3 )      3        26         (88.5 )     598        650         (8.0
                                                                                 
  34         43         (20.9 )      328        387        (15.2 )      392        342         14.6       1,430        1,432         (.1
                          (10     (10             48        52         (7.7 )     38        42         (9.5
                                                                                 
$ 34       $ 43         (20.9 )    $ 318      $ 377        (15.6 )    $ 440      $ 394         11.7     $ 1,468      $ 1,474         (.4
                                                                                 
                                   
$ 1,774       $ 1,361         30.3    $ 6,191      $ 6,062        2.1    $ 215      $ 215           $ 68,064      $ 62,192         9.4
  653         624         4.6                              101        142         (28.9 )     38,501        36,630         5.1   
  983         384         *                               1        1                49,139        40,969         19.9   
                          16,931        16,551        2.3                               16,931        16,551         2.3   
  1,531         1,529         .1        729        802        (9.1 )                            46,994        47,991         (2.1
                                                                                 
  4,941         3,898         26.8        23,851        23,415        1.9        317        358         (11.5 )     219,629        204,333         7.5   
  17         11         54.5        5        5                2,937        4,382         (33.0 )     9,733        12,595         (22.7
                                                                                 
  4,958         3,909         26.8        23,856        23,420        1.9        3,254        4,740         (31.4 )     229,362        216,928         5.7   
  1,533         1,469         4.4        2,509        2,346        6.9                               9,161        8,934         2.5   
  166         165         .6        557        646        (13.8 )      2        4         (50.0 )     3,399        2,613         30.1   
  7,749         6,688         15.9        30,123        29,517        2.1        95,965        101,154         (5.1 )     352,161        345,653         1.9   
  13,510         14,862         (9.1 )      714        623        14.6        655        494         32.6       68,264        68,127         .2   
  4,770         3,943         21.0        455        1,346        (66.2 )      1        1                48,235        43,207         11.6   
  26,339         23,089         14.1        60        40        50.0        80        139         (42.4 )     88,065        77,273         14.0   
  4,170         5,463         (23.7 )                            542        340         59.4       47,804        50,674         (5.7
                                                                                 
  48,789         47,357         3.0        1,229        2,009        (38.8 )      1,278        974         31.2       252,368        239,281         5.5   
  2,398         2,240         7.1        6,102        5,667        7.7        11,848        12,783         (7.3 )     39,936        38,619         3.4  

 

Wealth Management and
Securities Services
    

Payment

Services

    

Treasury and

Corporate Support

    

Consolidated

Company

 
2013      2012      Percent
Change
     2013     2012     Percent
Change
     2013      2012     Percent
Change
     2013      2012     Percent
Change
 
                                    
$ 267       $ 264         1.1    $ 1,168      $ 1,154        1.2    $ 1,676       $ 1,629        2.9    $ 8,095       $ 8,186        (1.1 )% 
  910         827         10.0        2,397        2,402        (.2 )      208         149        39.6        6,610         7,008        (5.7
                                                8         (18     *         8         (18     *   
                                                                                  
  1,177         1,091         7.9        3,565        3,556        .3        1,892         1,760        7.5        14,713         15,176        (3.1
  962         854         12.6        1,454        1,344        8.2        563         796        (29.3 )      7,425         7,562        (1.8
  27         30         (10.0 )      104        127        (18.1 )                             167         208        (19.7
                                                                                  
  989         884         11.9        1,558        1,471        5.9        563         796        (29.3 )      7,592         7,770        (2.3
                                                                                  
  188         207         (9.2 )      2,007        2,085        (3.7 )      1,329         964        37.9        7,121         7,406        (3.8
  7         5         40.0        553        548        .9        45         5        *         1,063         1,439        (26.1
                                                                                  
  181         202         (10.4 )      1,454        1,537        (5.4 )      1,284         959        33.9        6,058         5,967        1.5   
  65         73         (11.0 )      529        560        (5.5 )      60         29        *         1,797         1,852        (3.0
                                                                                  
  116         129         (10.1 )      925        977        (5.3 )      1,224         930        31.6        4,261         4,115        3.5   
                          (29     (30     3.3        148         142        4.2        119         112        6.3   
                                                                                  
$ 116       $ 129         (10.1 )    $ 896      $ 947        (5.4 )    $ 1,372       $ 1,072        28.0      $ 4,380       $ 4,227        3.6   
                                                                                  
                                    
$ 1,687       $ 1,264         33.5    $ 6,030      $ 5,904        2.1    $ 203       $ 203           $ 66,719       $ 59,790        11.6
  654         607         7.7                              107         123        (13.0 )      37,872         36,389        4.1   
  775         379         *                               1         4        (75.0 )      47,055         39,328        19.6   
                          16,627        16,675        (.3 )                             16,627         16,675        (.3
  1,544         1,516         1.8        744        817        (8.9 )                             47,034         47,940        (1.9
                                                                                  
  4,660         3,766         23.7        23,401        23,396                311         330        (5.8 )      215,307         200,122        7.6   
  14         12         16.7        5        5                3,272         4,953        (33.9 )      10,375         13,609        (23.8
                                                                                  
  4,674         3,778         23.7        23,406        23,401                3,583         5,283        (32.2 )      225,682         213,731        5.6   
  1,529         1,468         4.2        2,509        2,349        6.8                                9,157         8,936        2.5   
  174         172         1.2        584        717        (18.5 )      2         4        (50.0 )      3,079         2,715        13.4   
  7,513         6,477         16.0        29,659        29,684        (.1 )      97,370         100,867        (3.5 )      351,048         340,807        3.0   
  13,807         13,904         (.7 )      694        638        8.8        432         481        (10.2 )      67,183         65,423        2.7   
  4,716         3,950         19.4        444        1,329        (66.6 )      1         1                48,347         45,522        6.2   
  27,081         23,203         16.7        54        37        45.9        85         136        (37.5 )      86,635         75,360        15.0   
  5,228         4,892         6.9                              842         479        75.8        46,119         46,673        (1.2
                                                                                  
  50,832         45,949         10.6        1,192        2,004        (40.5 )      1,360         1,097        24.0        248,284         232,978        6.6   
  2,375         2,223         6.8        6,033        5,698        5.9        11,874         11,724        1.3        39,675         37,105        6.9  

 

U. S. Bancorp    31


Noninterest expense decreased $89 million (7.1 percent) in the third quarter and $113 million (3.1 percent) in the first nine months of 2013, compared with the same periods of 2012. The decreases reflected reductions in mortgage servicing review-related costs, compensation and employee benefits expense, costs related to other intangibles expense and other real estate owned, partially offset by higher net shared services costs.

The provision for credit losses decreased $189 million (54.2 percent) in the third quarter and $300 million (34.2 percent) in the first nine months of 2013, compared with the same periods of 2012, due to lower net charge-offs and a favorable change in the reserve allocation. As a percentage of average loans outstanding on an annualized basis, net charge-offs decreased to .52 percent in the third quarter of 2013, compared with .99 percent in the third quarter of 2012. Nonperforming assets were $1.4 billion at September 30, 2013, June 30, 2013 and September 30, 2012. Nonperforming assets as a percentage of period-end loans were 1.14 percent at September 30, 2013, 1.13 percent at June 30, 2013, and 1.16 percent at September 30, 2012. Refer to the “Corporate Risk Profile” section for further information on factors impacting the credit quality of the loan portfolios.

Wealth Management and Securities Services Wealth Management and Securities Services provides private banking, financial advisory services, investment management, retail brokerage services, insurance, trust, custody and fund servicing through five businesses: Wealth Management, Corporate Trust Services, U.S. Bancorp Asset Management, Institutional Trust & Custody and Fund Services. Wealth Management and Securities Services contributed $34 million of the Company’s net income in the third quarter and $116 million in the first nine months of 2013, or decreases of $9 million (20.9 percent) and $13 million (10.1 percent), respectively, compared with the same periods of 2012, reflecting the impact of higher noninterest expense, partially offset by higher net revenue.

Net revenue increased $21 million (5.7 percent) in the third quarter and $86 million (7.9 percent) in the first nine months of 2013, compared with the same periods of 2012. Net interest income, on a taxable-equivalent basis, decreased $2 million (2.3 percent) in the third quarter and increased $3 million (1.1 percent) in the first nine months of 2013, compared with the same periods of 2012, reflecting the net impact of higher average loan and deposit balances, offset by lower rates on the margin benefit of deposits. Noninterest income increased $23 million (8.2 percent) in the third quarter and $83 million (10.0 percent) in the first nine months

of 2013, compared with the same periods of 2012, due to the impact of improved market conditions, business expansion and higher investment products fees. Noninterest expense increased $33 million (11.1 percent) in the third quarter and $105 million (11.9 percent) in the first nine months of 2013, compared with the same periods of 2012. The increases in noninterest expense were primarily due to higher total compensation and employee benefits expense, and an increase in net shared services costs, including the impact of business expansion and higher litigation-related costs.

Payment Services Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate and purchasing card services, consumer lines of credit and merchant processing. Payment Services contributed $318 million and $896 million of the Company’s net income in the third quarter and first nine months of 2013, respectively, or decreases of $59 million (15.6 percent) and $51 million (5.4 percent), respectively, compared with the same periods of 2012. The decrease in the third quarter of 2013 from the third quarter of 2012 was driven by higher noninterest expense and provision for credit losses and lower net revenue. The decrease for the first nine months of 2013 from the same period of 2012 was driven by higher noninterest expense and provision for credit losses, partially offset by higher net revenue.

Net revenue decreased $21 million (1.7 percent) in the third quarter and increased $9 million (.3 percent) in the first nine months of 2013, compared with the same periods of 2012. Net interest income, on a taxable-equivalent basis, increased $11 million (2.9 percent) in the third quarter and $14 million (1.2 percent) in the first nine months of 2013, compared with the same periods of 2012, primarily due to higher average loan balances, improved loan rates and lower rebate costs on the Company’s government card program. Noninterest income decreased $32 million (3.7 percent) in the third quarter and $5 million (.2 percent) in the first nine months of 2013, compared with the same periods of 2012, due to the impact of the gain on a credit card portfolio sale in the third quarter of 2012 and lower corporate payment products revenue due to a reduction in government-related transactions, partially offset by higher credit and debit card revenue, primarily due to higher volumes and business expansion. Merchant processing services revenue was also higher over the prior year due to higher volumes and fee-based product revenue.

Noninterest expense increased $35 million (7.1 percent) in the third quarter and $87 million (5.9 percent) in the first nine months of 2013, compared with the same periods of 2012, primarily due to higher

 

 

32    U. S. Bancorp


total compensation and employee benefits expense, technology and communications expense and net shared services expense, including the impact of business expansion, partially offset by reductions in other intangibles expense. The provision for credit losses increased $37 million (27.4 percent) in the third quarter and $5 million (.9 percent) in the first nine months of 2013, compared with the same periods of 2012, principally due to lower reserve releases, partially offset by lower net charge-offs. As a percentage of average loans outstanding, net charge-offs were 3.16 percent in the third quarter of 2013, compared with 3.43 percent in the third quarter of 2012.

Treasury and Corporate Support Treasury and Corporate Support includes the Company’s investment portfolios, most covered commercial and commercial real estate loans and related other real estate owned, funding, capital management, interest rate risk management, the net effect of transfer pricing related to average balances, income taxes not allocated to business lines, including most tax-advantaged investments, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded net income of $440 million in the third quarter and $1.4 billion in the first nine months of 2013, compared with $394 million and $1.1 billion in the same periods of 2012, respectively.

Net revenue increased $9 million (1.4 percent) in the third quarter and $132 million (7.5 percent) in the first nine months of 2013, compared with the same periods of 2012. Net interest income, on a taxable-equivalent basis, decreased $24 million (4.0 percent) in the third quarter and increased $47 million (2.9 percent) in the first nine months of 2013, compared with the same periods of 2012, reflecting the net impact of lower rates on loans and investment securities, offset by lower long-term funding costs. Noninterest income increased $33 million in the third quarter and $85 million (64.9 percent) in the first nine months of 2013, compared with the same periods of 2012, primarily due to higher commercial products revenue. In addition, noninterest income for the third quarter of 2013 was higher than the third quarter of 2012 due to increased equity investment revenue. Noninterest income for the first nine months of 2013 was also higher than the same period of the prior year due to a favorable change in net securities gains (losses) as the Company recognized impairments on a number of securities in the second quarter of 2012.

Noninterest expense decreased $16 million (6.3 percent) in the third quarter and $233 million (29.3

percent) in the first nine months of 2013, compared with the same periods of 2012, principally reflecting a reduction in litigation-related costs and net shared services expense. These decreases were partially offset by increases in total compensation and employee benefits expense and higher costs related to investments in affordable housing and other tax-advantaged projects. In addition, noninterest expense for the first nine months of 2013 was lower than the same period of the prior year due to the prior year Visa accrual and lower insurance-related costs.

Income taxes are assessed to each line of business at a managerial tax rate of 36.4 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.

NON-GAAP FINANCIAL MEASURES

In addition to capital ratios defined by banking regulators under the FDIC Improvement Act prompt corrective action provisions that are currently effective, the Company considers various other measures when evaluating capital utilization and adequacy, including:

    Tangible common equity to tangible assets,
    Tangible common equity to risk-weighted assets using Basel I definition,
    Tier 1 common equity to risk-weighted assets using Basel I definition,
    Common equity tier 1 to risk-weighted assets estimated using the Basel III capital regulations released by the Federal Reserve Board in July 2013, and for additional information,
    Common equity tier 1 to risk-weighted assets approximated using proposed rules for the Basel III standardized approach released June 2012.

These measures are viewed by management as useful additional methods of reflecting the level of capital available to withstand unexpected market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These measures differ from the currently effective capital ratios defined by banking regulations principally in that the numerator excludes trust preferred securities and preferred stock, the nature and extent of which varies among different financial services companies. These measures are not defined in generally accepted accounting principles (“GAAP”), or are not currently effective or defined in federal banking regulations. As a result, these measures disclosed by the Company may be considered non-GAAP financial measures.

 

 

U. S. Bancorp    33


There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this report in their entirety, and not to rely on any single financial measure.

The following table shows the Company’s calculation of these Non-GAAP financial measures:

 

(Dollars in Millions)   September 30,
2013
    December 31,
2012
 

Total equity

  $ 41,552      $ 40,267   

Preferred stock

    (4,756     (4,769

Noncontrolling interests

    (1,420     (1,269

Goodwill (net of deferred tax liability)

    (8,319     (8,351

Intangible assets, other than mortgage servicing rights

    (878     (1,006
 

 

 

 

Tangible common equity (a)

    26,179        24,872   

Tier 1 capital, determined in accordance with prescribed regulatory requirements using Basel I definition

    32,707        31,203   

Preferred stock

    (4,756     (4,769

Noncontrolling interests, less preferred stock not eligible for Tier 1 capital

    (686     (685
 

 

 

 

Tier 1 common equity using Basel I definition (b)

    27,265        25,749   

Tangible common equity (as calculated above)

    26,179     

Adjustments (1)

    258     
 

 

 

   

Common equity tier 1 estimated using the Basel III capital regulations released by the Federal Reserve Board in July 2013 (c)

    26,437     

Tangible common equity (as calculated above)

      24,872   

Adjustments (2)

      126   
   

 

 

 

Common equity tier 1 approximated using proposed rules for the Basel III standardized approach released June 2012 (d)

      24,998   

Total assets

    360,681        353,855   

Goodwill (net of deferred tax liability)

    (8,319     (8,351

Intangible assets, other than mortgage servicing rights

    (878     (1,006
 

 

 

 

Tangible assets (e)

    351,484        344,498   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements using Basel I definition (f)

    293,155     

Adjustments (3)

    13,473     
 

 

 

   

Risk-weighted assets estimated using the Basel III capital regulations released by the Federal Reserve Board in July 2013 (g)

    306,628     

Risk-weighted assets, determined in accordance with prescribed regulatory requirements using Basel I definition (f)

      287,611   

Adjustments (4)

      21,233   
   

 

 

 

Risk-weighted assets approximated using proposed rules for the Basel III standardized approach released June 2012 (h)

      308,844   

Ratios

   

Tangible common equity to tangible assets (a)/(e)

    7.4     7.2

Tangible common equity to risk-weighted assets using Basel I definition (a)/(f)

    8.9        8.6   

Tier 1 common equity to risk-weighted assets using Basel I definition (b)/(f)

    9.3        9.0   

Common equity tier 1 to risk-weighted assets estimated using the Basel III capital regulations released by the Federal Reserve Board in July 2013 (c)/(g)

    8.6          

Common equity tier 1 to risk-weighted assets approximated using proposed rules for the Basel III standardized approach released June 2012 (d)/(h)

           8.1   
                 

 

(1) Includes net losses on cash flow hedges included in accumulated other comprehensive income and unrealized losses on securities transferred from available-for-sale to held-to-maturity included in accumulated other comprehensive income.
(2) Includes net losses on cash flow hedges included in accumulated other comprehensive income, unrealized losses on securities transferred from available-for-sale to held-to-maturity included in accumulated other comprehensive income and disallowed mortgage servicing rights.
(3) Includes higher risk-weighting for unfunded loan commitments, investment securities and mortgage servicing rights, and other adjustments.
(4) Includes higher risk-weighting for residential mortgages, unfunded loan commitments, investment securities and mortgage servicing rights, and other adjustments.

 

34    U. S. Bancorp


CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions, which are integral to understanding the Company’s financial statements. Critical accounting policies are those policies management believes are the most important to the portrayal of the Company’s financial condition and results, and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Those policies considered to be critical accounting policies relate to the allowance for credit losses, fair value estimates, purchased loans and related indemnification assets, MSRs, goodwill and other intangibles and income taxes. Management has discussed the development and the selection of critical accounting policies with the Company’s Audit Committee. These accounting policies are discussed in detail in “Management’s Discussion and Analysis — Critical Accounting Policies” and the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

CONTROLS AND PROCEDURES

Under the supervision and with the participation of the Company’s management, including its principal executive officer and principal financial officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon this evaluation, the principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective.

During the most recently completed fiscal quarter, there was no change made in the Company’s internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

U. S. Bancorp    35


U.S. Bancorp

Consolidated Balance Sheet

 

(Dollars in Millions)    September 30,
2013
    December 31,
2012
 
     (Unaudited)        

Assets

    

Cash and due from banks

   $ 11,615      $ 8,252   

Investment securities

    

Held-to-maturity (fair value $36,632 and $34,952, respectively; including $937 and $1,482 at fair value pledged as collateral, respectively) (a)

     36,904        34,389   

Available-for-sale ($1,105 and $2,042 pledged as collateral, respectively) (a)

     39,307        40,139   

Loans held for sale (including $3,844 and $7,957 of mortgage loans carried at fair value, respectively)

     3,858        7,976   

Loans

    

Commercial

     68,958        66,223   

Commercial real estate

     38,678        36,953   

Residential mortgages

     50,170        44,018   

Credit card

     17,063        17,115   

Other retail

     47,114        47,712   

Total loans, excluding covered loans

     221,983        212,021   

Covered loans

     9,396        11,308   

Total loans

     231,379        223,329   

Less allowance for loan losses

     (4,258     (4,424

Net loans

     227,121        218,905   

Premises and equipment

     2,608        2,670   

Goodwill

     9,173        9,143   

Other intangible assets

     3,455        2,706   

Other assets (including $168 and $47 of trading securities at fair value pledged as collateral, respectively) (a)

     26,640        29,675   

Total assets

   $ 360,681      $ 353,855   

Liabilities and Shareholders’ Equity

    

Deposits

    

Noninterest-bearing

   $ 72,333      $ 74,172   

Interest-bearing

     152,861        145,972   

Time deposits greater than $100,000

     36,522        29,039   

Total deposits

     261,716        249,183   

Short-term borrowings

     26,128        26,302   

Long-term debt

     18,750        25,516   

Other liabilities

     12,535        12,587   

Total liabilities

     319,129        313,588   

Shareholders’ equity

    

Preferred stock

     4,756        4,769   

Common stock, par value $0.01 a share—authorized: 4,000,000,000 shares; issued: 9/30/13 and 12/31/12 —2,125,725,742 shares

     21        21   

Capital surplus

     8,188        8,201   

Retained earnings

     37,692        34,720   

Less cost of common stock in treasury: 9/30/13—294,069,246 shares; 12/31/12 —256,294,227 shares

     (9,174     (7,790

Accumulated other comprehensive income (loss)

     (1,351     (923

Total U.S. Bancorp shareholders’ equity

     40,132        38,998   

Noncontrolling interests

     1,420        1,269   

Total equity

     41,552        40,267   

Total liabilities and equity

   $ 360,681      $ 353,855   
                  

 

(a) Includes only collateral pledged by the Company where counterparties have the right to sell or pledge the collateral.

 

See Notes to Consolidated Financial Statements.

 

36    U. S. Bancorp


U.S. Bancorp

Consolidated Statement of Income

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 

(Dollars and Shares in Millions, Except Per Share Data)

(Unaudited)

   2013     2012      2013     2012  

Interest Income

           

Loans

   $ 2,568      $ 2,650       $ 7,682      $ 7,919   

Loans held for sale

     46        76         172        208   

Investment securities

     420        438         1,222        1,376   

Other interest income

     34        63         141        184   

Total interest income

     3,068        3,227         9,217        9,687   

Interest Expense

           

Deposits

     134        172         433        530   

Short-term borrowings

     98        103         270        353   

Long-term debt

     178        226         587        786   

Total interest expense

     410        501         1,290        1,669   

Net interest income

     2,658        2,726         7,927        8,018   

Provision for credit losses

     298        488         1,063        1,439   

Net interest income after provision for credit losses

     2,360        2,238         6,864        6,579   

Noninterest Income

           

Credit and debit card revenue

     244        213         702        650   

Corporate payment products revenue

     192        201         540        566   

Merchant processing services

     371        345         1,091        1,041   

ATM processing services

     83        87         248        263   

Trust and investment management fees

     280        265         842        779   

Deposit service charges

     180        174         493        483   

Treasury management fees

     134        135         408        411   

Commercial products revenue

     207        225         616        652   

Mortgage banking revenue

     328        519         1,125        1,461   

Investment products fees

     46        38         133        111   

Securities gains (losses), net

           

Realized gains (losses), net

            16         21        46   

Total other-than-temporary impairment

     (2     (13      (5     (61

Portion of other-than-temporary impairment recognized in other comprehensive income

     (1     (2      (8     (3

Total securities gains (losses), net

     (3     1         8        (18

Other

     115        193         412        591   

Total noninterest income

     2,177        2,396         6,618        6,990   

Noninterest Expense

           

Compensation

     1,088        1,109         3,268        3,237   

Employee benefits

     278        225         865        714   

Net occupancy and equipment

     240        233         709        683   

Professional services

     94        144         263        364   

Marketing and business development

     85        96         254        285   

Technology and communications

     214        205         639        607   

Postage, printing and supplies

     76        75         230        226   

Other intangibles

     55        67         167        208   

Other

     435        455         1,197        1,446   

Total noninterest expense

     2,565        2,609         7,592        7,770   

Income before income taxes

     1,972        2,025         5,890        5,799   

Applicable income taxes

     542        593         1,629        1,684   

Net income

     1,430        1,432         4,261        4,115   

Net (income) loss attributable to noncontrolling interests

     38        42         119        112   

Net income attributable to U.S. Bancorp

   $ 1,468      $ 1,474       $ 4,380      $ 4,227   

Net income applicable to U.S. Bancorp common shareholders

   $ 1,400      $ 1,404       $ 4,163      $ 4,034   

Earnings per common share

   $ .76      $ .74       $ 2.26      $ 2.13   

Diluted earnings per common share

   $ .76      $ .74       $ 2.25      $ 2.12   

Dividends declared per common share

   $ .230      $ .195       $ .655      $ .585   

Average common shares outstanding

     1,832        1,886         1,844        1,892   

Average diluted common shares outstanding

     1,843        1,897         1,854        1,901   
                                   

 

See Notes to Consolidated Financial Statements.

 

U. S. Bancorp    37


U.S. Bancorp

Consolidated Statement of Comprehensive Income

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 

(Dollars in Millions)

(Unaudited)

   2013     2012      2013     2012  

Net income

   $ 1,430      $ 1,432       $ 4,261      $ 4,115   

Other Comprehensive Income (Loss)

           

Changes in unrealized gains and losses on securities available-for-sale

     (237     300         (1,032     738   

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

     1        2         8        3   

Changes in unrealized gains and losses on derivative hedges

     (17     (30      33        (68

Foreign currency translation

     13        26         (20     34   

Changes in unrealized gains and losses on retirement plans

     38                37          

Reclassification to earnings of realized gains and losses

     99        69         270        260   

Income taxes related to other comprehensive income

     40        (140      276        (370

Total other comprehensive income (loss)

     (63     227         (428     597   

Comprehensive income

     1,367        1,659         3,833        4,712   

Comprehensive (income) loss attributable to noncontrolling interests

     38        42         119        112   

Comprehensive income attributable to U.S. Bancorp

   $ 1,405      $ 1,701       $ 3,952      $ 4,824   

 

See Notes to Consolidated Financial Statements.

 

38    U. S. Bancorp


U.S. Bancorp

Consolidated Statement of Shareholders’ Equity

 

    U.S. Bancorp Shareholders              

(Dollars and Shares in Millions)

(Unaudited)

 

Common

Shares
Outstanding

    Preferred
Stock
    Common
Stock
    Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Accumulated
Other
Comprehensive
Income (Loss)
    Total
U.S. Bancorp
Shareholders’
Equity
    Noncontrolling
Interests
    Total
Equity
 

Balance December 31, 2011

    1,910      $ 2,606      $ 21      $ 8,238      $ 30,785      $ (6,472   $ (1,200   $ 33,978      $ 993      $ 34,971   

Net income (loss)

            4,227            4,227        (112     4,115   

Other comprehensive income (loss)

                597        597          597   

Preferred stock dividends

            (174         (174       (174

Common stock dividends

            (1,108         (1,108       (1,108

Issuance of preferred stock

      2,163                  2,163          2,163   

Issuance of common and treasury stock

    16            (111       495          384          384   

Purchase of treasury stock

    (46             (1,465       (1,465       (1,465

Distributions to noncontrolling interests

                         (60     (60

Net other changes in noncontrolling interests

                         343        343   

Stock option and restricted stock grants

                            59                                59                59   

Balance September 30, 2012

    1,880      $ 4,769      $ 21      $ 8,186      $ 33,730      $ (7,442   $ (603 )   $ 38,661      $ 1,164      $ 39,825   

Balance December 31, 2012

    1,869      $ 4,769      $ 21      $ 8,201      $ 34,720      $ (7,790   $ (923   $ 38,998      $ 1,269      $ 40,267   

Net income (loss)

            4,380            4,380        (119     4,261   

Other comprehensive income (loss)

                (428     (428       (428

Redemption of preferred stock

      (500       8        (8         (500       (500

Preferred stock dividends

            (189         (189       (189

Common stock dividends

            (1,211         (1,211       (1,211

Issuance of preferred stock

      487                  487          487   

Issuance of common and treasury stock

    15            (114       459          345          345   

Purchase of treasury stock

    (52             (1,843       (1,843       (1,843

Distributions to noncontrolling interests

                         (45     (45

Net other changes in noncontrolling interests

                         315        315   

Stock option and restricted stock grants

                            93                                93                93   

Balance September 30, 2013

    1,832      $ 4,756      $ 21      $ 8,188      $ 37,692      $ (9,174   $ (1,351 )   $ 40,132      $ 1,420      $ 41,552   

 

See Notes to Consolidated Financial Statements.

 

U. S. Bancorp    39


U.S. Bancorp

Consolidated Statement of Cash Flows

 

(Dollars in Millions)

(Unaudited)

   Nine Months Ended
September 30,
 
   2013     2012  

Operating Activities

    

Net income attributable to U.S. Bancorp

   $ 4,380      $ 4,227   

Adjustments to reconcile net income to net cash provided by operating activities

    

Provision for credit losses

     1,063        1,439   

Depreciation and amortization of premises and equipment

     222        212   

Amortization of intangibles

     167        208   

Provision for deferred income taxes

     (38     29   

(Gain) loss on sale of loans held for sale

     (864     (1,982

(Gain) loss on sale of securities and other assets

     (42     (198

Loans originated for sale in the secondary market, net of repayments

     (49,411     (60,331

Proceeds from sales of loans held for sale

     53,845        59,052   

Other, net

     (665     1,219   

Net cash provided by operating activities

     8,657        3,875   

Investing Activities

    

Proceeds from sales of available-for-sale investment securities

     766        1,753   

Proceeds from maturities of held-to-maturity investment securities

     6,854        4,005   

Proceeds from maturities of available-for-sale investment securities

     8,395        11,664   

Purchases of held-to-maturity investment securities

     (9,439     (8,003

Purchases of available-for-sale investment securities

     (9,381     (12,065

Net increase in loans outstanding

     (8,495     (9,518

Proceeds from sales of loans

     620        1,614   

Purchases of loans

     (1,883     (2,139

Acquisitions, net of cash acquired

            94   

Other, net

     (100     (668

Net cash used in investing activities

     (12,663     (13,263

Financing Activities

    

Net increase in deposits

     12,533        13,099   

Net decrease in short-term borrowings

     (174     (2,616

Proceeds from issuance of long-term debt

     198        4,553   

Principal payments or redemption of long-term debt

     (2,380     (10,271

Proceeds from issuance of preferred stock

     487        2,163   

Proceeds from issuance of common stock

     331        342   

Redemption of preferred stock

     (500       

Repurchase of common stock

     (1,779     (1,343

Cash dividends paid on preferred stock

     (193     (139

Cash dividends paid on common stock

     (1,154     (980

Net cash provided by financing activities

     7,369        4,808   

Change in cash and due from banks

     3,363        (4,580

Cash and due from banks at beginning of period

     8,252        13,962   

Cash and due from banks at end of period

   $ 11,615      $ 9,382   

 

See Notes to Consolidated Financial Statements.

 

40    U. S. Bancorp


Notes to Consolidated Financial Statements

(Unaudited)

 

Note 1

  Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States. In the opinion of management of U.S. Bancorp (the “Company”), all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of results for the interim periods have been made. These financial statements and notes should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. Certain amounts in prior periods have been reclassified to conform to the current presentation.

Accounting policies for the lines of business are generally the same as those used in preparation of the consolidated financial statements with respect to activities specifically attributable to each business line. However, the preparation of business line results requires management to establish methodologies to allocate funding costs, expenses and other financial elements to each line of business. Table 10 “Line of Business Financial Performance” included in Management’s Discussion and Analysis provides details of segment results. This information is incorporated by reference into these Notes to Consolidated Financial Statements.

 

U. S. Bancorp    41


Note 2

  Investment Securities

The amortized cost, other-than-temporary impairment recorded in other comprehensive income (loss), gross unrealized holding gains and losses, and fair value of held-to-maturity and available-for-sale investment securities were as follows:

 

    September 30, 2013     December 31, 2012  
                Unrealized Losses                       Unrealized Losses        
(Dollars in Millions)   Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

    Amortized
Cost
    Unrealized
Gains
    Other-than-
Temporary (e)
    Other (f)    

Fair

Value

 

Held-to-maturity (a)

                     

U.S. Treasury and agencies

  $ 3,368      $ 9      $      $ (60   $ 3,317     $ 3,154      $ 27      $      $      $ 3,181   

Mortgage-backed securities

                     

Residential

                     

    Agency

    33,378        234               (454     33,158       31,064        545               (6     31,603   

    Non-agency non-prime (d)

    1                             1       1                             1   

Commercial non-agency

    1                             1       2                             2   

Asset-backed securities

                     

Collateralized debt obligations/
Collateralized loan obligations

    2        9                      11       7        15                      22   

Other

    16        4        (1     (1     18       19        2        (3     (1     17   

Obligations of state and political subdivisions

    17                             17       20        1                      21   

Obligations of foreign governments

    7                             7       7                             7   

Other debt securities

    114                      (12     102       115                      (17     98   

Total held-to-maturity

  $ 36,904      $ 256      $ (1   $ (527   $ 36,632     $ 34,389     $ 590      $ (3   $ (24   $ 34,952   

Available-for-sale (b)

                     

U.S. Treasury and agencies

  $ 1,567      $ 5      $      $ (51   $ 1,521     $ 1,211      $ 16      $      $ (1   $ 1,226   

Mortgage-backed securities

                     

Residential

                     

    Agency

    29,136        476               (392     29,220       28,754        746               (5     29,495   

    Non-agency

                     

        Prime (c)

    513        2        (10     (5     500       641        3        (16     (4     624   

        Non-prime (d)

    307        3        (6     (1     303       372        4        (20     (1     355   

    Commercial agency

    165        4                      169       185        8                      193   

Asset-backed securities

                     

Collateralized debt obligations/
Collateralized loan obligations

    20        5                      25       32        10                      42   

Other

    598        13               (1     610       579        14               (1     592   

Obligations of state and political subdivisions

    5,732        134               (46     5,820       6,059        396                      6,455   

Obligations of foreign governments

    6                             6       6                             6   

Corporate debt securities

    734                      (92     642       814        2               (85     731   

Perpetual preferred securities

    205        24               (20     209       205        27               (14     218   

Other investments

    257        25                      282       182        20                      202   

Total available-for-sale

  $ 39,240      $ 691      $ (16   $ (608   $ 39,307     $ 39,040     $ 1,246      $ (36   $ (111   $ 40,139   

 

(a) Held-to-maturity investment securities are carried at historical cost or at fair value at the time of transfer from the available-for-sale to held-to-maturity category, adjusted for amortization of premiums and accretion of discounts and credit-related other-than-temporary impairment.
(b) Available-for-sale investment securities are carried at fair value with unrealized net gains or losses reported within accumulated other comprehensive income (loss) in shareholders’ equity.
(c) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads). When the Company determines the designation, prime securities typically have a weighted average credit score of 725 or higher and a loan-to-value of 80 percent or lower; however, other pool characteristics may result in designations that deviate from these credit score and loan-to-value thresholds.
(d) Includes all securities not meeting the conditions to be designated as prime.
(e) Represents impairment not related to credit for those investment securities that have been determined to be other-than-temporarily impaired.
(f) Represents unrealized losses on investment securities that have not been determined to be other-than-temporarily impaired.

The weighted-average maturity of the available-for-sale investment securities was 5.5 years at September 30, 2013, compared with 4.1 years at December 31, 2012. The corresponding weighted-average yields were 2.70 percent and 2.93 percent, respectively. The weighted-average maturity of the held-to-maturity investment securities was 4.2 years at September 30, 2013, and 3.3 years at December 31, 2012. The corresponding weighted-average yields were 1.97 percent and 1.94 percent, respectively.

For amortized cost, fair value and yield by maturity date of held-to-maturity and available-for-sale investment securities outstanding at September 30, 2013, refer to Table 4 included in Management’s Discussion and Analysis which is incorporated by reference into these Notes to Consolidated Financial Statements.

Investment securities with a fair value of $15.5 billion at September 30, 2013, and $20.1 billion at December 31, 2012, were pledged to secure public, private and trust deposits, repurchase agreements and for other purposes required by contractual obligation or law. Included in these amounts were securities where the Company and certain counterparties have agreements granting the counterparties the right to sell or pledge the securities. Investment securities delivered under these types of arrangements had a fair value of $2.0 billion at September 30, 2013, and $3.5 billion at December 31, 2012.

 

42    U. S. Bancorp


The following table provides information about the amount of interest income from taxable and non-taxable investment securities:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013      2012      2013      2012  

Taxable

   $ 357       $ 369       $ 1,029       $ 1,166   

Non-taxable

     63         69         193        210   

Total interest income from investment securities

   $ 420       $ 438       $ 1,222      $ 1,376   

The following table provides information about the amount of gross gains and losses realized through the sales of available-for-sale investment securities:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013      2012      2013      2012  

Realized gains

   $       $ 115       $ 21       $ 145   

Realized losses

             (99              (99

Net realized gains (losses)

   $       $ 16       $ 21      $ 46   

Income tax (benefit) on net realized gains (losses)

   $       $ 7       $ 8      $ 18   

The Company conducts a regular assessment of its investment securities with unrealized losses to determine whether investment securities are other-than-temporarily impaired considering, among other factors, the nature of the investment securities, credit ratings or financial condition of the issuer, the extent and duration of the unrealized loss, expected cash flows of underlying collateral, the existence of any government or agency guarantees, market conditions and whether the Company intends to sell or it is more likely than not the Company will be required to sell the investment securities.

The following tables summarize other-than-temporary impairment by investment category:

 

     2013      2012  

Three Months Ended September 30

(Dollars in Millions)

        Losses
Recorded in
Earnings
     Other Gains
(Losses) (c)
     Total      Losses
Recorded in
Earnings
     Other Gains
(Losses) (c)
     Total  

Available-for-sale

                     

Mortgage-backed securities

                     

Non-agency residential

                     

Prime (a)

     $ (1    $       $ (1    $ (5    $ (3    $ (8

Non-prime (b)

         (2 )      1        (1      (10      5         (5

Total available-for-sale

     $ (3 )    $ 1      $ (2    $ (15    $ 2       $ (13
                                                           

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.
(c) Losses represent the non-credit portion of other-than-temporary impairment recorded in other comprehensive income (loss) for investment securities determined to be other-than-temporarily impaired during the period. Gains represent recoveries in the fair value of securities that had non-credit other-than-temporary impairment during the period.

 

     2013      2012  

Nine Months Ended September 30

(Dollars in Millions)

        Losses
Recorded in
Earnings
     Other Gains
(Losses) (c)
     Total      Losses
Recorded in
Earnings
     Other Gains
(Losses) (c)
     Total  

Available-for-sale

                     

Mortgage-backed securities

                     

Non-agency residential

                     

Prime (a)

     $ (5    $ 2       $ (3    $ (8    $ (12    $ (20

Non-prime (b)

       (8      6         (2      (27      15         (12

Commercial non-agency

                               (1      (1      (2

Other asset-backed securities

                               (1      1           

Perpetual preferred securities

                                 (27              (27

Total available-for-sale

     $ (13 )    $ 8      $ (5    $ (64    $ 3       $ (61
                                                           

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.
(c) Losses represent the non-credit portion of other-than-temporary impairment recorded in other comprehensive income (loss) for investment securities determined to be other-than-temporarily impaired during the period. Gains represent recoveries in the fair value of securities that had non-credit other-than-temporary impairment during the period.

 

U. S. Bancorp    43


The Company determined the other-than-temporary impairment recorded in earnings for debt securities not intended to be sold by estimating the future cash flows of each individual investment security, using market information where available, and discounting the cash flows at the original effective rate of the investment security. Other-than-temporary impairment recorded in other comprehensive income (loss) was measured as the difference between that discounted amount and the fair value of each investment security. For perpetual preferred securities determined to be other-than-temporarily impaired, the Company recorded a loss in earnings for the entire difference between the securities’ fair value and their amortized cost.

The following table includes the ranges for principal assumptions used for those available-for-sale non-agency mortgage-backed securities determined to be other-than-temporarily impaired:

 

     Prime (a)      Non-Prime (b)  
      Minimum     Maximum     Average      Minimum     Maximum     Average  

September 30, 2013

               

Estimated lifetime prepayment rates

     12     18     13      4     10     6

Lifetime probability of default rates

     3        5        4         5        10        7   

Lifetime loss severity rates

     25        50        48         15        60        51   

December 31, 2012

               

Estimated lifetime prepayment rates

     6     22     14      3     10     6

Lifetime probability of default rates

     3        6        4         3        10        7   

Lifetime loss severity rates

     40       50       47        45       65       56  
                                                   

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.

Changes in the credit losses on debt securities (excluding perpetual preferred securities) are summarized as follows:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013     2012      2013     2012  

Balance at beginning of period

   $ 124      $ 277       $ 134      $ 298   

Additions to Credit Losses Due to Other-than-temporary Impairments

           

Credit losses on securities not previously considered other-than-temporarily impaired

            2                5   

Decreases in expected cash flows on securities for which other-than-temporary impairment was previously recognized

     3        13         13        32   

Total other-than-temporary impairment on debt securities

     3        15         13        37   

Other Changes in Credit Losses

           

Increases in expected cash flows

     (1             (2     (14

Realized losses (a)

     (4     (4      (18     (33

Credit losses on security sales and securities expected to be sold

            (142      (5     (142

Balance at end of period

   $ 122      $ 146       $ 122      $ 146   
                                   

 

(a) Primarily represents principal losses allocated to mortgage and asset-backed securities in the Company’s portfolio under the terms of the securitization transaction documents.

 

44    U. S. Bancorp


At September 30, 2013, certain investment securities had a fair value below amortized cost. The following table shows the gross unrealized losses and fair value of the Company’s investment securities with unrealized losses, aggregated by investment category and length of time the individual investment securities have been in continuous unrealized loss positions, at September 30, 2013:

 

     Less Than 12 Months      12 Months or Greater      Total  
(Dollars in Millions)   

Fair

Value

     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
    

Fair

Value

     Unrealized
Losses
 

Held-to-maturity

                     

U.S. Treasury and agencies

   $ 1,056       $ (60    $       $       $ 1,056       $ (60

Mortgage-backed securities

                     

Residential agency

     20,034         (452      85         (2      20,119         (454

Commercial non-agency

     1                                 1           

Other asset-backed securities

                     10         (2      10         (2

Obligations of state and political subdivisions

     8                                 8           

Other debt securities

                     13         (12      13         (12
                                                     

Total held-to-maturity

   $ 21,099      $ (512    $ 108      $ (16    $ 21,207       $ (528
                                                     

Available-for-sale

                     

U.S. Treasury and agencies

   $ 853       $ (51    $       $       $ 853       $ (51

Mortgage-backed securities

                     

Residential

                 

Agency

     13,540         (389      343         (3      13,883         (392

Non-agency (a)

                     

Prime (b)

     137         (2      206         (13      343         (15

Non-prime (c)

     128         (2      81         (5      209         (7

Commercial agency

     61                                 61           

Other asset-backed securities

     25         (1      3                 28         (1

Obligations of state and political subdivisions

     1,382         (46      10                 1,392         (46

Corporate debt securities

     214         (5      420         (87      634         (92

Perpetual preferred securities

                     112         (20      112         (20
                                                     

Total available-for-sale

   $ 16,340      $ (496    $ 1,175      $ (128    $ 17,515       $ (624
                                                       

 

(a) The Company has $22 million of unrealized losses on residential non-agency mortgage-backed securities. Credit-related other-than-temporary impairment on these securities may occur if there is further deterioration in the underlying collateral pool performance. Borrower defaults may increase if economic conditions worsen. Additionally, deterioration in home prices may increase the severity of projected losses.
(b) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(c) Includes all securities not meeting the conditions to be designated as prime.

The Company does not consider these unrealized losses to be credit-related. These unrealized losses primarily relate to changes in interest rates and market spreads subsequent to purchase. A substantial portion of investment securities that have unrealized losses are either corporate debt issued with high investment grade credit ratings or agency mortgage-backed securities. In general, the issuers of the investment securities are contractually prohibited from prepayment at less than par, and the Company did not pay significant purchase premiums for these investment securities. At September 30, 2013, the Company had no plans to sell investment securities with unrealized losses, and believes it is more likely than not it would not be required to sell such investment securities before recovery of their amortized cost.

 

U. S. Bancorp    45


Note 3

  Loans and Allowance for Credit Losses

The composition of the loan portfolio, disaggregated by class and underlying specific portfolio type, was as follows:

 

    September 30, 2013      December 31, 2012  
(Dollars in Millions)   Amount      Percent
of Total
     Amount      Percent
of Total
 

Commercial

            

Commercial

  $ 63,696         27.5    $ 60,742         27.2

Lease financing

    5,262         2.3        5,481         2.5   

Total commercial

    68,958         29.8         66,223         29.7   

Commercial Real Estate

            

Commercial mortgages

    31,467         13.6         31,005         13.9   

Construction and development

    7,211         3.1        5,948         2.6   

Total commercial real estate

    38,678         16.7         36,953         16.5   

Residential Mortgages

            

Residential mortgages

    36,484         15.8         32,648         14.6   

Home equity loans, first liens

    13,686         5.9        11,370         5.1   

Total residential mortgages

    50,170         21.7         44,018         19.7   

Credit Card

    17,063         7.4         17,115         7.7   

Other Retail

            

Retail leasing

    5,761         2.5         5,419         2.4   

Home equity and second mortgages

    15,544         6.7         16,726         7.5   

Revolving credit

    3,289         1.4         3,332         1.5   

Installment

    5,717         2.4         5,463         2.4   

Automobile

    13,130         5.7         12,593         5.6   

Student

    3,673         1.6        4,179         1.9   

Total other retail

    47,114         20.3        47,712         21.3   

Total loans, excluding covered loans

    221,983         95.9         212,021         94.9   

Covered Loans

    9,396         4.1        11,308         5.1   

Total loans

  $ 231,379         100.0 %    $ 223,329         100.0
                                    

The Company had loans of $75.3 billion at September 30, 2013, and $74.1 billion at December 31, 2012, pledged at the Federal Home Loan Bank (“FHLB”), and loans of $51.6 billion at September 30, 2013, and $48.6 billion at December 31, 2012, pledged at the Federal Reserve Bank.

Originated loans are reported at the principal amount outstanding, net of unearned interest and deferred fees and costs. Net unearned interest and deferred fees and costs amounted to $539 million at September 30, 2013, and $753 million at December 31, 2012. All purchased loans and related indemnification assets are recorded at fair value at the date of purchase. The Company evaluates purchased loans for impairment at the date of purchase in accordance with applicable authoritative accounting guidance. Purchased loans with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are considered “purchased impaired loans.” All other purchased loans are considered “purchased nonimpaired loans.”

Changes in the accretable balance for purchased impaired loans were as follows:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013     2012      2013     2012  

Balance at beginning of period

   $ 1,802      $ 2,431       $ 1,709      $ 2,619   

Purchases

                           13   

Accretion

     (119     (109      (380     (337

Disposals

     (51     (37      (120     (135

Reclassifications (to)/from nonaccretable difference (a)

     119        58         177        191   

Other (b)

            (14      365        (22

Balance at end of period

   $ 1,751      $ 2,329       $ 1,751      $ 2,329   
                                   
(a) Primarily relates to changes in expected credit performance.
(b) The amount for the nine months ended September 30, 2013, primarily represents the reclassification of unamortized decreases in the FDIC asset (which are now presented as a separate component within the covered assets table on page 55), partially offset by the impact of changes in expectations about retaining covered single-family loans beyond the term of the indemnification agreements.

Allowance for Credit Losses The allowance for credit losses reserves for probable and estimable losses incurred in the Company’s loan and lease portfolio and includes certain amounts that do not represent loss exposure to the Company because those losses are recoverable under loss sharing agreements with the Federal Deposit Insurance Corporation (“FDIC”). The allowance for credit losses is increased through provisions charged to operating earnings and reduced by net charge-offs. Management evaluates the allowance each quarter to ensure it appropriately reserves for incurred losses.

 

46    U. S. Bancorp


The allowance recorded for loans in the commercial lending segment is based on reviews of individual credit relationships and considers the migration analysis of commercial lending segment loans and actual loss experience. In the migration analysis applied to risk rated loan portfolios, the Company currently uses a 12-year period of historical losses in considering actual loss experience, because it believes that period best reflects the losses incurred in the portfolio. This timeframe and the results of the analysis are evaluated quarterly to determine if they are appropriate. The allowance recorded for impaired loans greater than $5 million in the commercial lending segment is based on an individual loan analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral for collateral-dependent loans, rather than the migration analysis. The allowance recorded for all other commercial lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, portfolio growth and historical losses, adjusted for current trends. The Company also considers the impacts of any loan modifications made to commercial lending segment loans and any subsequent payment defaults to its expectations of cash flows, principal balance, and current expectations about the borrower’s ability to pay in determining the allowance for credit losses.

The allowance recorded for Troubled Debt Restructuring (“TDR”) loans and purchased impaired loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool, or the prior quarter effective rate, respectively. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the fair value of the collateral less costs to sell. The allowance recorded for all other consumer lending segment loans is determined on a homogenous pool basis and includes consideration of product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status, refreshed loan-to-value ratios when possible, portfolio growth and historical losses, adjusted for current trends. The Company also considers any modifications made to consumer lending segment loans including the impacts of any subsequent payment defaults since modification in determining the allowance for credit losses, such as the borrower’s ability to pay under the restructured terms, and the timing and amount of payments.

The allowance for the covered loan segment is evaluated each quarter in a manner similar to that described for non-covered loans and represents any decreases in expected cash flows of those loans after the acquisition date. The provision for credit losses for covered loans considers the indemnification provided by the FDIC.

In addition, subsequent payment defaults on loan modifications considered TDRs are considered in the underlying factors used in the determination of the appropriateness of the allowance for credit losses. For each loan segment, the Company estimates future loan charge-offs through a variety of analysis, trends and underlying assumptions. With respect to the commercial lending segment, TDRs may be collectively evaluated for impairment where observed performance history, including defaults, is a primary driver of the loss allocation. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. However, incorporation of loss history is factored into the allowance methodology applied to this category of loans. With respect to the consumer lending segment, performance of the portfolio, including defaults on TDRs, is considered when estimating future cash flows.

The Company’s methodology for determining the appropriate allowance for credit losses for all the loan segments also considers the imprecision inherent in the methodologies used. As a result, in addition to the amounts determined under the methodologies described above, management also considers the potential impact of other qualitative factors which include, but are not limited to, economic factors; geographic and other concentration risks; delinquency and nonaccrual trends; current business conditions; changes in lending policy, underwriting standards, internal review and other relevant business practices; and the regulatory environment. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each of the above loan segments.

The Company also assesses the credit risk associated with off-balance sheet loan commitments, letters of credit, and derivatives. Credit risk associated with derivatives is reflected in the fair values recorded for those positions. The liability for off-balance sheet credit exposure related to loan commitments and other credit guarantees is included in other liabilities. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments.

 

U. S. Bancorp    47


Activity in the allowance for credit losses by portfolio class was as follows:

 

Three Months Ended September 30

(Dollars in Millions)

   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total Loans,
Excluding
Covered
Loans
    Covered
Loans
    Total
Loans
 

2013

                

Balance at beginning of period

   $ 1,023      $ 777      $ 921      $ 874      $ 838      $ 4,433      $ 179      $ 4,612   

Add

                

Provision for credit losses

     19        (22     70        151        84        302        (4     298   

Deduct

                

Loans charged off

     65        17        62        175        122        441        9        450   

Less recoveries of loans charged off

     (54     (23     (5 )     (15     (24     (121     (1     (122
                                                                

Net loans charged off

     11        (6     57        160        98        320        8        328   

Other changes (a)

                                              (4     (4
                                                                

Balance at end of period

   $ 1,031      $ 761      $ 934      $ 865      $ 824      $ 4,415      $ 163      $ 4,578   
                                                                

2012

                

Balance at beginning of period

   $ 1,037      $ 941      $ 939      $ 996      $ 828      $ 4,741      $ 123      $ 4,864   

Add

                

Provision for credit losses

     63        (22     143        119        185        488               488   

Deduct

                

Loans charged off

     90        47        127        186        187        637        2        639   

Less recoveries of loans charged off

     (24     (22     (6 )     (19     (30     (101            (101
                                                                

Net loans charged off

     66        25        121        167        157        536        2        538   

Other changes (a)

                          (33            (33     (10     (43
                                                                

Balance at end of period

   $ 1,034      $ 894      $ 961     $ 915      $ 856      $ 4,660      $ 111      $ 4,771   
                                                                  

 

(a) Includes net changes in credit losses to be reimbursed by the FDIC and for the three months ended September 30, 2013, reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset.

 

Nine Months Ended September 30

(Dollars in Millions)

   Commercial     Commercial
Real Estate
    Residential
Mortgages
    Credit
Card
    Other
Retail
    Total Loans,
Excluding
Covered
Loans
    Covered
Loans
    Total
Loans
 

2013

                

Balance at beginning of period

   $ 1,051      $ 857      $ 935      $ 863      $ 848      $ 4,554      $ 179      $ 4,733   

Add

                

Provision for credit losses

     64        (100     222        495        305        986        77        1,063   

Deduct

                

Loans charged off

     184        76        243        559        412        1,474        31        1,505   

Less recoveries of loans charged off

     (100     (80     (20     (66     (83     (349     (3     (352
                                                                

Net loans charged off

     84        (4     223        493        329        1,125        28        1,153   

Other changes (a)

                                               (65     (65
                                                                

Balance at end of period

   $ 1,031      $ 761      $ 934      $ 865      $ 824      $ 4,415      $ 163      $ 4,578   
                                                                

2012

                

Balance at beginning of period

   $ 1,010      $ 1,154      $ 927      $ 992      $ 831      $ 4,914      $ 100      $ 5,014   

Add

                

Provision for credit losses

     247        (111     376        462        431        1,405        34        1,439   

Deduct

                

Loans charged off

     296        206        357        585        503        1,947        4        1,951   

Less recoveries of loans charged off

     (73     (57     (15     (79     (97     (321     (1     (322
                                                                

Net loans charged off

     223        149        342        506        406        1,626        3        1,629   

Other changes (a)

                          (33            (33     (20     (53
                                                                

Balance at end of period

   $ 1,034      $ 894      $ 961      $ 915      $ 856      $ 4,660      $ 111      $ 4,771   
                                                                  

 

(a) Includes net changes in credit losses to be reimbursed by the FDIC and for the nine months ended September 30, 2013, reductions in the allowance for covered loans where the reversal of a previously recorded allowance was offset by an associated decrease in the indemnification asset.

 

48    U. S. Bancorp


Additional detail of the allowance for credit losses by portfolio class was as follows:

 

(Dollars in Millions)    Commercial      Commercial
Real Estate
     Residential
Mortgages
     Credit
Card
     Other
Retail
     Total Loans,
Excluding
Covered
Loans
     Covered
Loans
     Total
Loans
 

Allowance Balance at September 30, 2013 Related to

                       

Loans individually evaluated for impairment (a)

   $ 9       $ 7       $       $       $       $ 16       $       $ 16  

TDRs collectively evaluated for impairment

     21         21         341         101         83         567         5         572  

Other loans collectively evaluated for impairment

     1,001         719         593         764         741         3,818         10         3,828  

Loans acquired with deteriorated credit quality

             14                                 14         148         162  
                                                                       

Total allowance for credit losses

   $ 1,031       $ 761       $ 934       $ 865       $ 824       $ 4,415       $ 163       $ 4,578  
                                                                       

Allowance Balance at December 31, 2012 Related to

                       

Loans individually evaluated for impairment (a)

   $ 10       $ 30       $       $       $       $ 40       $       $ 40  

TDRs collectively evaluated for impairment

     28         29         446         153         97         753         1         754  

Other loans collectively evaluated for impairment

     1,013         791         489         710         751         3,754         17         3,771  

Loans acquired with deteriorated credit quality

             7                                 7         161         168  
                                                                       

Total allowance for credit losses

   $ 1,051       $ 857       $ 935       $ 863       $ 848       $ 4,554       $ 179       $ 4,733  
                                                                         

 

(a) Represents the allowance for credit losses related to loans greater than $5 million classified as nonperforming or TDRs.

Additional detail of loan balances by portfolio class was as follows:

 

(Dollars in Millions)    Commercial      Commercial
Real Estate
     Residential
Mortgages
     Credit
Card
     Other
Retail
    Total Loans,
Excluding
Covered
Loans
    Covered
Loans (b)
    Total
Loans
 

September 30, 2013

                    

Loans individually evaluated for impairment (a)

   $ 171       $ 253       $       $       $      $ 424      $ 48      $ 472   

TDRs collectively evaluated for impairment

     171         360         4,357         335         281        5,504        100        5,604   

Other loans collectively evaluated for impairment

     68,615         37,979         45,812         16,728         46,833        215,967        5,172        221,139   

Loans acquired with deteriorated credit quality

     1         86         1                       88        4,076       4,164   
                                                                    

Total loans

   $ 68,958       $ 38,678       $ 50,170      $ 17,063       $ 47,114      $ 221,983      $ 9,396     $ 231,379   
                                                                    

December 31, 2012

                    

Loans individually evaluated for impairment (a)

   $ 171       $ 510       $       $       $      $ 681      $ 48      $ 729   

TDRs collectively evaluated for impairment

     185         391         4,199         442         313        5,530        145        5,675   

Other loans collectively evaluated for impairment

     65,863         35,952         39,813         16,673         47,399        205,700        5,814        211,514   

Loans acquired with deteriorated credit quality

     4         100         6                       110        5,301       5,411   
                                                                    

Total loans

   $ 66,223       $ 36,953       $ 44,018      $ 17,115       $ 47,712      $ 212,021      $ 11,308     $ 223,329   
                                                                      

 

(a) Represents loans greater than $5 million classified as nonperforming or TDRs.
(b) Includes expected reimbursements from the FDIC under loss sharing agreements.

Credit Quality The quality of the Company’s loan portfolios is assessed as a function of net credit losses, levels of nonperforming assets and delinquencies, and credit quality ratings as defined by the Company.

For all loan classes, loans are considered past due based on the number of days delinquent except for monthly amortizing loans which are classified delinquent based upon the number of contractually required payments not made (for example, two missed payments is considered 30 days delinquent). When a loan is placed on nonaccrual status, unpaid accrued interest is reversed.

Commercial lending segment loans are generally placed on nonaccrual status when the collection of principal and interest has become 90 days past due or is otherwise considered doubtful. Commercial lending segment loans are generally fully or partially charged down to the fair value of the collateral securing the loan, less costs to sell, when the loan is considered uncollectible.

Consumer lending segment loans are generally charged-off at a specific number of days or payments past due. Residential mortgages and other retail loans secured by 1-4 family properties are generally charged down to the fair value of the collateral securing the loan, less costs to sell, at 180 days past due, and placed on nonaccrual status in instances where a partial charge-off occurs unless the loan is well secured and in the process of collection. Loans and lines in a junior lien position secured by 1-4 family properties are placed on nonaccrual status at 120 days past due or when behind a first lien that has become 180 days or greater past due or placed on nonaccrual status. Any secured consumer lending segment loan whose borrower has had debt discharged through bankruptcy, for which the loan amount exceeds the fair value of the collateral, is charged down to the fair value of the related collateral and the remaining balance is placed on nonaccrual status. Credit card loans continue to accrue interest until the account is charged off. Credit cards are charged off at 180 days past due. Other retail loans not secured by 1-4 family properties are charged-off at 120 days past due; and revolving consumer lines are charged off at 180 days past due. Similar to credit cards, other retail loans are generally not placed on nonaccrual status because of the relative short period of time to charge-off. Certain retail customers having financial difficulties may have the terms of their credit card and other loan agreements modified to require only principal payments and, as such, are reported as nonaccrual.

 

U. S. Bancorp    49


For all loan classes, interest payments received on nonaccrual loans are generally recorded as a reduction to the loan carrying amount. Interest payments are generally recorded as reductions to a loan’s carrying amount while a loan is on nonaccrual and are recognized as interest income upon payoff of the loan. Interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible. In certain circumstances, loans in any class may be restored to accrual status, such as when a loan has demonstrated sustained repayment performance or no amounts are past due and prospects for future payment are no longer in doubt; or the loan becomes well secured and is in the process of collection. Loans where there has been a partial charge-off may be returned to accrual status if all principal and interest (including amounts previously charged-off) is expected to be collected and the loan is current.

Covered loans not considered to be purchased impaired are evaluated for delinquency, nonaccrual status and charge-off consistent with the class of loan they would be included in had the loss share coverage not been in place. Generally, purchased impaired loans are considered accruing loans. However, the timing and amount of future cash flows for some loans is not reasonably estimable. Those loans are classified as nonaccrual loans and interest income is not recognized until the timing and amount of the future cash flows can be reasonably estimated.

The following table provides a summary of loans by portfolio class, including the delinquency status of those that continue to accrue interest, and those that are nonperforming:

 

    Accruing                
(Dollars in Millions)   Current      30-89 Days
Past Due
     90 Days or
More Past Due
     Nonperforming      Total  

September 30, 2013

             

Commercial

  $ 68,573       $ 219       $ 50       $ 116       $ 68,958   

Commercial real estate

    38,253         62         7         356         38,678   

Residential mortgages (a)

    48,820         350         268         732         50,170   

Credit card

    16,567         212         190         94         17,063   

Other retail

    46,598         234         76         206         47,114   
                                           

Total loans, excluding covered loans

    218,811         1,077         591         1,504         221,983   

Covered loans

    8,584         142         514         156         9,396   
                                           

Total loans

  $ 227,395       $ 1,219       $ 1,105       $ 1,660       $ 231,379   
                                           

December 31, 2012

             

Commercial

  $ 65,701       $ 341       $ 58       $ 123       $ 66,223   

Commercial real estate

    36,241         158         8         546         36,953   

Residential mortgages (a)

    42,728         348         281         661         44,018   

Credit card

    16,525         227         217         146         17,115   

Other retail

    47,109         290         96         217         47,712   
                                           

Total loans, excluding covered loans

    208,304         1,364         660         1,693         212,021   

Covered loans

    9,900         359         663         386         11,308   
                                           

Total loans

  $ 218,204       $ 1,723       $ 1,323       $ 2,079       $ 223,329   
                                             

 

(a) At September 30, 2013, $399 million of loans 30–89 days past due and $3.5 billion of loans 90 days or more past due purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs, were classified as current, compared with $441 million and $3.2 billion at December 31, 2012, respectively.

The Company classifies its loan portfolios using internal credit quality ratings on a quarterly basis. These ratings include: pass, special mention and classified, and are an important part of the Company’s overall credit risk management process and evaluation of the allowance for credit losses. Loans with a pass rating represent those not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Special mention loans are those that have a potential weakness deserving management’s close attention. Classified loans are those where a well-defined weakness has been identified that may put full collection of contractual cash flows at risk. It is possible that others, given the same information, may reach different reasonable conclusions regarding the credit quality rating classification of specific loans.

 

50    U. S. Bancorp


The following table provides a summary of loans by portfolio class and the Company’s internal credit quality rating:

 

            Criticized         
(Dollars in Millions)    Pass      Special
Mention
     Classified (a)      Total
Criticized
     Total  

September 30, 2013

              

Commercial

   $ 66,791       $ 1,103       $ 1,064       $ 2,167       $ 68,958   

Commercial real estate

     36,796         578         1,304         1,882         38,678   

Residential mortgages (b)

     49,052         6         1,112         1,118         50,170   

Credit card

     16,779                 284         284         17,063   

Other retail

     46,744         34        336         370         47,114   
                                            

Total loans, excluding covered loans

     216,162         1,721        4,100         5,821         221,983   

Covered loans

     9,061         39        296         335         9,396   
                                            

Total loans

   $ 225,223       $ 1,760      $ 4,396       $ 6,156       $ 231,379   
                                            

Total outstanding commitments

   $ 460,484       $ 3,124      $ 5,055       $ 8,179       $ 468,663   
                                            

December 31, 2012

              

Commercial

   $ 63,906       $ 1,114       $ 1,203       $ 2,317       $ 66,223   

Commercial real estate

     34,096         621         2,236         2,857         36,953   

Residential mortgages (b)

     42,897         18         1,103         1,121         44,018   

Credit card

     16,752                 363         363         17,115   

Other retail

     47,294         36        382         418         47,712   
                                            

Total loans, excluding covered loans

     204,945         1,789         5,287         7,076         212,021   

Covered loans

     10,786         61        461         522         11,308   
                                            

Total loans

   $ 215,731       $ 1,850      $ 5,748       $ 7,598       $ 223,329   
                                            

Total outstanding commitments

   $ 442,047       $ 3,231      $ 6,563       $ 9,794       $ 451,841   
                                              

 

(a) Classified rating on consumer loans primarily based on delinquency status.
(b) At September 30, 2013, $3.5 billion of GNMA loans 90 days or more past due and $1.9 billion of restructured GNMA loans whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs were classified with a pass rating, compared with $3.2 billion and $2.4 billion at December 31, 2012, respectively.

For all loan classes, a loan is considered to be impaired when, based on current events or information, it is probable the Company will be unable to collect all amounts due per the contractual terms of the loan agreement. Impaired loans include all nonaccrual and TDR loans. For all loan classes, interest income on TDR loans is recognized under the modified terms and conditions if the borrower has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. Interest income is generally not recognized on other impaired loans until the loan is paid off. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.

Factors used by the Company in determining whether all principal and interest payments due on commercial and commercial real estate loans will be collected and therefore whether those loans are impaired include, but are not limited to, the financial condition of the borrower, collateral and/or guarantees on the loan, and the borrower’s estimated future ability to pay based on industry, geographic location and certain financial ratios. The evaluation of impairment on residential mortgages, credit card loans and other retail loans is primarily driven by delinquency status of individual loans or whether a loan has been modified, and considers any government guarantee where applicable. Individual covered loans, whose future losses are covered by loss sharing agreements with the FDIC that substantially reduce the risk of credit losses to the Company, are evaluated for impairment and accounted for in a manner consistent with the class of loan they would have been included in had the loss sharing coverage not been in place.

 

U. S. Bancorp    51


A summary of impaired loans by portfolio class was as follows:

 

(Dollars in Millions)    Period-end
Recorded
Investment (a)
     Unpaid
Principal
Balance
     Valuation
Allowance
     Commitments
to Lend
Additional
Funds
 

September 30, 2013

           

Commercial

   $ 375       $ 857       $ 38       $ 25   

Commercial real estate

     721         1,570         36         14   

Residential mortgages

     2,762         3,404         323         2   

Credit card

     335         335         101           

Other retail

     408         609         86         3   
                                   

Total impaired loans, excluding GNMA and covered loans

     4,601         6,775         584         44   

Loans purchased from GNMA mortgage pools

     1,915         1,915         29           

Covered loans

     503         1,186         34         7   
                                   

Total

   $ 7,019      $ 9,876       $ 647       $ 51   
                                   

December 31, 2012

           

Commercial

   $ 404       $ 1,200       $ 40       $ 39   

Commercial real estate

     1,077         2,251         70         4   

Residential mortgages

     2,748         3,341         415           

Credit card

     442         442         153           

Other retail

     443        486         101         3   
                                   

Total impaired loans, excluding GNMA and covered loans

     5,114         7,720         779         46   

Loans purchased from GNMA mortgage pools

     1,778         1,778         39           

Covered loans

     767         1,584         20         12   
                                   

Total

   $ 7,659      $ 11,082       $ 838       $ 58   
                                     

 

(a) Substantially all loans classified as impaired at September 30, 2013 and December 31, 2012, had an associated allowance for credit losses.

Additional information on impaired loans follows:

 

     2013      2012  
(Dollars in Millions)    Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Three Months Ended September 30

             

Commercial

   $ 380       $ 5       $ 413       $ 6   

Commercial real estate

     819         6         1,250         12   

Residential mortgages

     2,765         32         2,752         31   

Credit card

     347         3         495         6   

Other retail

     417        7         354         3   
                                   

Total impaired loans, excluding GNMA and covered loans

     4,728         53         5,264         58   

Loans purchased from GNMA mortgage pools

     1,883         22         1,492         20   

Covered loans

     519        6         883         7   
                                   

Total

   $ 7,130      $ 81       $ 7,639       $ 85   
                                   

Nine Months Ended September 30

             

Commercial

   $ 384       $ 24       $ 496       $ 11   

Commercial real estate

     950         27         1,371         29   

Residential mortgages

     2,744         99         2,692         87   

Credit card

     380         12         529         22   

Other retail

     431        19         259         7   
                                   

Total impaired loans, excluding GNMA and covered loans

     4,889         181         5,347         156   

Loans purchased from GNMA mortgage pools

     1,869         68         1,363         51   

Covered loans

     588        21         1,042         20   
                                   

Total

   $ 7,346      $ 270       $ 7,752       $ 227   
                                     

Troubled Debt Restructurings In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in payments to be received. The Company recognizes interest on TDRs if the borrower complies with the revised terms and conditions as agreed upon with the Company and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles. To the extent a previous restructuring was insignificant, the Company considers the cumulative effect of past restructurings related to the receivable when determining whether a current restructuring is a TDR. Loans classified as TDRs are considered impaired loans for reporting and measurement purposes.

 

52    U. S. Bancorp


The following table provides a summary of loans modified as TDRs by portfolio class:

 

     2013      2012  
(Dollars in Millions)    Number
of Loans
     Pre-Modification
Outstanding
Loan
Balance
     Post-Modification
Outstanding
Loan
Balance
     Number
of Loans
     Pre-Modification
Outstanding
Loan
Balance
     Post-Modification
Outstanding
Loan
Balance
 

Three Months Ended September 30

                   

Commercial

     551       $ 62       $ 60         1,754       $ 54       $ 58   

Commercial real estate

     48         76         73         63         91         80   

Residential mortgages

     338         42         42         2,717         344         336   

Credit card

     6,447         39         38         14,137         52         67   

Other retail

     847         21         21         6,231         159         156   
                                                     

Total loans, excluding GNMA and covered loans

     8,231         240         234         24,902         700         697   

Loans purchased from GNMA mortgage pools

     2,315         300         284         4,859         660         589   

Covered loans

     38         19         11         73         49         46   
                                                     

Total loans

     10,584       $ 559       $ 529         29,834       $ 1,409       $ 1,332   
                                                     

Nine Months Ended September 30

                   

Commercial

     1,962       $ 150       $ 140         4,081       $ 215       $ 195   

Commercial real estate

     147         193         186         245         416         390   

Residential mortgages

     1,575         214         210         3,788         529         517   

Credit card

     20,147         122         122         39,040         189         203   

Other retail

     3,519         86         85         8,028         194         191   
                                                     

Total loans, excluding GNMA and covered loans

     27,350         765         743         55,182         1,543         1,496   

Loans purchased from GNMA mortgage pools

     6,450         822         782         8,436         1,116         1,087   

Covered loans

     109         85         64         166         246         234   
                                                     

Total loans

     33,909       $ 1,672       $ 1,589         63,784       $ 2,905       $ 2,817   
                                                       

Residential mortgages, home equity and second mortgages, and loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools in the table above include trial period arrangements offered to customers during the periods presented. The post-modification balances for these loans reflect the current outstanding balance until a permanent modification is made. In addition, the post-modification balances typically include capitalization of unpaid accrued interest and/or fees under the various modification programs. For those loans modified as TDRs during the third quarter of 2013, at September 30, 2013, 142 residential mortgages, 5 home equity and second mortgage loans and 1,905 loans purchased from GNMA mortgage pools with outstanding balances of $18 million, less than $1 million and $247 million, respectively, were in a trial period and have estimated post-modification balances of $16 million, less than $1 million and $231 million, respectively, assuming permanent modification occurs at the end of the trial period.

The Company has implemented certain restructuring programs that may result in TDRs. However, many of the Company’s TDRs are also determined on a case-by-case basis in connection with ongoing loan collection processes.

For the commercial lending segment, modifications generally result in the Company working with borrowers on a case-by-case basis. Commercial and commercial real estate modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate, which may not be deemed a market rate of interest. In addition, the Company may work with the borrower in identifying other changes that mitigate loss to the Company, which may include additional collateral or guarantees to support the loan. To a lesser extent, the Company may waive contractual principal. The Company classifies these concessions as TDRs to the extent the Company determines that the borrower is experiencing financial difficulty.

Modifications for the consumer lending segment are generally part of programs the Company has initiated. The Company participates in the U.S. Department of Treasury Home Affordable Modification Program (“HAMP”). HAMP gives qualifying homeowners an opportunity to permanently modify residential mortgage loans and achieve more affordable monthly payments, with the U.S. Department of Treasury compensating the Company for a portion of the reduction in monthly amounts due from borrowers participating in this program. The Company also modifies residential mortgage loans under Federal Housing Administration, Department of Veterans Affairs, or its own internal programs. Under these programs, the Company provides concessions to qualifying borrowers experiencing financial difficulties. The concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extension of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs.

 

U. S. Bancorp    53


Credit card and other retail loan modifications are generally part of two distinct restructuring programs. The Company offers workout programs providing customers experiencing financial difficulty with modifications whereby balances may be amortized up to 60 months, and generally include waiver of fees and reduced interest rates. The Company also provides modification programs to qualifying customers experiencing a temporary financial hardship in which reductions are made to monthly required minimum payments for up to 12 months. Balances related to these programs are generally frozen; however, accounts may be reopened upon successful exit of the program, in which account privileges may be restored.

In addition, the Company considers secured loans to consumer borrowers that have debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs.

Modifications to loans in the covered segment are similar in nature to that described above for non-covered loans, and the evaluation and determination of TDR status is similar, except that acquired loans restructured after acquisition are not considered TDRs for purposes of the Company’s accounting and disclosure if the loans evidenced credit deterioration as of the acquisition date and are accounted for in pools. Losses associated with the modification on covered loans, including the economic impact of interest rate reductions, are generally eligible for reimbursement under loss sharing agreements with the FDIC.

The following table provides a summary of TDR loans that defaulted (fully or partially charged-off or became 90 days or more past due) during the periods presented that were modified as TDRs within 12 months previous to default:

 

     2013      2012  
(Dollars in Millions)    Number
of Loans
     Amount
Defaulted
     Number
of Loans
     Amount
Defaulted
 

Three Months Ended September 30

             

Commercial

     143       $ 37         195       $ 2   

Commercial real estate

     30         18         13         12   

Residential mortgages

     303         41         116         30   

Credit card

     1,485         8         2,536         14   

Other retail

     278         10         189         4   
                                   

Total loans, excluding GNMA and covered loans

     2,239         114         3,049         62   

Loans purchased from GNMA mortgage pools

     492         69         248         34   

Covered loans

     24         25         8         3   
                                   

Total loans

     2,755       $ 208         3,305       $ 99   
                                   

Nine Months Ended September 30

             

Commercial

     483       $ 42         652       $ 33   

Commercial real estate

     72         90         96         176   

Residential mortgages

     673         100         427         64   

Credit card

     5,109         29         7,452         42   

Other retail

     1,164         53         531         8   
                                   

Total loans, excluding GNMA and covered loans

     7,501         314         9,158         323   

Loans purchased from GNMA mortgage pools

     4,795         615         731         106   

Covered loans

     49         37         49         90   
                                   

Total loans

     12,345       $ 966         9,938       $ 519   
                                     

In addition to the defaults in the table above, during the three and nine months ended September 30, 2013, the Company had a total of 135 and 441 of residential mortgage loans, home equity and second mortgage loans and loans purchased from GNMA mortgage pools with aggregate outstanding balances of $18 million and $59 million, respectively, where borrowers did not successfully complete the trial period arrangement and therefore are no longer eligible for a permanent modification under the applicable modification program.

 

54    U. S. Bancorp


Covered Assets Covered assets represent loans and other assets acquired from the FDIC, subject to loss sharing agreements, and include expected reimbursements from the FDIC. The carrying amount of the covered assets consisted of purchased impaired loans, purchased nonimpaired loans and other assets as shown in the following table:

 

     September 30, 2013      December 31, 2012  
(Dollars in Millions)    Purchased
Impaired
Loans
     Purchased
Nonimpaired
Loans
     Other
Assets
     Total      Purchased
Impaired
Loans
     Purchased
Nonimpaired
Loans
     Other
Assets
     Total  

Commercial loans

   $       $ 109       $       $ 109       $       $ 143       $       $ 143   

Commercial real estate loans

     973         1,803                 2,776         1,323         2,695                 4,018   

Residential mortgage loans

     3,103         935                 4,038         3,978         1,109                 5,087   

Credit card loans

             5                 5                 5                 5   

Other retail loans

             683                 683                 775                 775   

Losses reimbursable by the FDIC (a)

                     820         820                         1,280         1,280   

Unamortized changes in FDIC asset (b)

                     965        965                                   
                                                                       

Covered loans

     4,076         3,535         1,785         9,396         5,301         4,727         1,280         11,308   

Foreclosed real estate

                     176         176                         197         197   
                                                                       

Total covered assets

   $ 4,076       $ 3,535       $ 1,961      $ 9,572       $ 5,301       $ 4,727       $ 1,477      $ 11,505   
                                                                         

 

(a) Relates to loss sharing agreements with remaining terms up to six years.
(b) Represents decreases in expected reimbursements by the FDIC as a result of decreases in expected losses on the covered loans. These amounts are amortized as a reduction in interest income on covered loans over the shorter of the expected life of the respective covered loans or the remaining contractual term of the indemnification agreements. These amounts were presented within the separate loan categories prior to January 1, 2013.

The Company adopted new indemnification asset accounting guidance effective January 1, 2013 applicable to FDIC loss-sharing agreements. The guidance requires any reduction in expected cash flows from the FDIC resulting from increases in expected cash flows from the covered assets (when there are no previous valuation allowances to reverse) to be amortized over the shorter of the remaining contractual term of the indemnification agreements or the remaining life of the covered assets. Prior to adoption of this guidance, such increases in expected cash flows of purchased loans and decreases in expected cash flows of the FDIC indemnification assets were considered together and recognized over the remaining life of the loans. The adoption of this guidance did not materially affect the Company’s financial statements.

At September 30, 2013, $9 million of the purchased impaired loans included in covered loans were classified as nonperforming assets, compared with $82 million at December 31, 2012, because the expected cash flows are primarily based on the liquidation of underlying collateral and the timing and amount of the cash flows could not be reasonably estimated. Interest income is recognized on other purchased impaired loans through accretion of the difference between the carrying amount of those loans and their expected cash flows. The initial determination of the fair value of the purchased loans includes the impact of expected credit losses and, therefore, no allowance for credit losses is recorded at the purchase date. To the extent credit deterioration occurs after the date of acquisition, the Company records an allowance for credit losses.

 

Note 4

  Accounting for Transfers and Servicing of Financial Assets and Variable Interest Entities

The Company sells financial assets in the normal course of business. The majority of the Company’s financial asset sales are residential mortgage loan sales primarily to government-sponsored enterprises (“GSEs”) through established programs, the sale or syndication of tax-advantaged investments, commercial loan sales through participation agreements, and other individual or portfolio loan and securities sales. In accordance with the accounting guidance for asset transfers, the Company considers any ongoing involvement with transferred assets in determining whether the assets can be derecognized from the balance sheet. For loans sold under participation agreements, the Company also considers the terms of the loan participation agreement and whether they meet the definition of a participating interest and thus qualify for derecognition. With the exception of servicing and certain performance-based guarantees, the Company’s continuing involvement with financial assets sold is minimal and generally limited to market customary representation and warranty clauses. The guarantees provided to certain third-parties in connection with the sale or syndication of certain assets, primarily loan portfolios and tax-advantaged investments, are further discussed in Note 14. When the Company sells financial assets, it may retain servicing rights and/or other interests in the transferred financial assets. The gain or loss on sale depends on the previous carrying amount of the transferred financial assets and the consideration received and any liabilities incurred in exchange for the transferred assets. Upon transfer, any servicing assets and other interests that continue to be held by the Company are initially recognized at fair value. For further information on mortgage servicing rights (“MSRs”), refer to Note 5. On a limited basis, the Company may

 

U. S. Bancorp    55


acquire and package high-grade corporate bonds for select corporate customers, in which the Company generally has no continuing involvement with these transactions. Additionally, the Company is an authorized GNMA issuer and issues GNMA securities on a regular basis. The Company has no other asset securitizations or similar asset-backed financing arrangements that are off-balance sheet.

The Company is involved in various entities that are considered to be variable interest entities (“VIEs”). The Company’s investments in VIEs primarily represent private investment funds or partnerships that make equity investments or provide debt financing promoting the development of affordable housing, community development and renewable energy sources. Some of these investments support the Company’s regulatory compliance with the Community Reinvestment Act. In addition, the Company sponsors entities to which it transfers tax-advantaged investments. The Company’s investments in these entities are designed to generate a return primarily through the realization of federal and state income tax credits over specified time periods. The Company realized federal and state income tax credits related to these investments of $441 million and $227 million for the three months ended September 30, 2013, and 2012, respectively, and $981 million and $581 million for the nine months ended September 30, 2013 and 2012, respectively. These tax credits are recognized as a reduction of tax expense or, for certain investments, as a reduction to the related investment asset. The Company also recognized, in its Consolidated Statement of Income, $292 million and $263 million of costs related to these investments for the three months ended September 30, 2013 and 2012, respectively, of which $132 million and $123 million, respectively, was included in tax expense and the remainder was included in noninterest expense. The Company recognized $931 million and $677 million of costs related to these investments for the nine months ended September 30, 2013 and 2012, respectively, of which $512 million and $316 million, respectively, was included in tax expense and the remainder was included in noninterest expense.

During 2013, the Company transferred its control over the most significant activities of certain consolidated community development and tax-advantaged investment VIEs to a third party manager. The third party manager also has provided a guarantee to these VIEs related to the occurrence of certain tax credit recapture events and, therefore, has an obligation to absorb certain losses that could potentially be significant to the VIEs. Previously, the Company consolidated these VIEs because it had a controlling financial interest in the entities. After the transfer of control to the third party manager, the Company no longer had a controlling financial interest and deconsolidated the VIEs. The deconsolidation resulted in a decrease in both assets and liabilities, primarily other assets and long-term debt, respectively, of approximately $4.6 billion. The deconsolidation and remeasurement of the Company’s investment in these unconsolidated VIEs to fair value did not materially impact the Company’s Consolidated Statement of Income. The total amount of the Company’s investment in the VIEs was $1.0 billion at September 30, 2013 and is reported in other assets.

At September 30, 2013, approximately $1.8 billion of the Company’s assets and $434 million of its liabilities included on the Consolidated Balance Sheet were related to community development and tax-advantaged investment VIEs which the Company has consolidated, compared with $7.1 billion and $5.2 billion, respectively, at December 31, 2012. The majority of the assets of these consolidated VIEs are reported in other assets, and the liabilities are reported in long-term debt. The assets of a particular VIE are the primary source of funds to settle its obligations. The creditors of the VIEs do not have recourse to the general credit of the Company. The Company’s exposure to the consolidated VIEs is generally limited to the carrying value of its variable interests plus any related tax credits previously recognized or sold to others with a guarantee.

In addition, the Company sponsors a conduit to which it previously transferred high-grade investment securities. The Company consolidates the conduit because of its ability to manage the activities of the conduit. At September 30, 2013, $134 million of the held-to-maturity investment securities on the Company’s Consolidated Balance Sheet are related to the conduit, compared with $144 million at December 31, 2012.

The Company also sponsors a municipal bond securities tender option bond program. The Company controls the activities of the program’s entities, is entitled to the residual returns and provides credit, liquidity and remarketing arrangements to the program. As a result, the Company has consolidated the program’s entities. At September 30, 2013, $4.8 billion of available-for-sale securities and $4.7 billion of short-term borrowings on the Consolidated Balance Sheet were related to the tender option bond program, compared with $5.3 billion of available-for-sale securities and $5.0 billion of short-term borrowings at December 31, 2012.

The Company is not required to consolidate VIEs in which it has concluded it does not have a controlling financial interest, and thus is not the primary beneficiary. In such cases, the Company does not have both the power to direct the entities’ most significant activities and the obligation to absorb losses or the right to receive benefits that could potentially be

 

56    U. S. Bancorp


significant to the VIEs. The Company’s investments in these unconsolidated VIEs generally are carried in other assets on the Consolidated Balance Sheet. The Company’s investments in unconsolidated VIEs at September 30, 2013 ranged from less than $1 million to $40 million, with an aggregate amount of $2.7 billion, net of $1.9 billion of liabilities recorded primarily for unfunded capital commitments of the Company to specific project sponsors. The Company’s investments in unconsolidated VIEs at December 31, 2012, ranged from less than $1 million to $58 million, with an aggregate amount of $1.9 billion, net of liabilities of $1.3 billion recorded primarily for unfunded capital commitments. While the Company believes potential losses from these investments are remote, the Company’s maximum exposure to loss from these unconsolidated VIEs was $7.2 billion at September 30, 2013 and $5.2 billion at December 31, 2012. The maximum exposure to loss was primarily related to community development tax-advantaged investments and included $2.6 billion at September 30, 2013 and $1.8 billion at December 31, 2012, on the Company’s Consolidated Balance Sheet, and $4.5 billion at September 30, 2013 and $3.3 billion at December 31, 2012, of previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level. The remaining amounts related to investments in private investment funds and partnerships for which the maximum exposure to loss included amounts recorded on the Consolidated Balance Sheet and any unfunded commitments. The maximum exposure was determined by assuming a scenario where the separate investments within the individual private funds become worthless, and the community-based business and housing projects and related tax credits completely fail and do not meet certain government compliance requirements.

 

Note 5

  Mortgage Servicing Rights

The Company serviced $226.7 billion of residential mortgage loans for others at September 30, 2013, and $215.6 billion at December 31, 2012. The net impact included in mortgage banking revenue of fair value changes of MSRs and derivatives used to economically hedge MSRs were net gains of $108 million and $10 million for the three months ended September 30, 2013 and 2012, respectively, and net gains of $163 million and $72 million for the nine months ended September 30, 2013 and 2012, respectively. Loan servicing fees, not including valuation changes, included in mortgage banking revenue, were $192 million and $181 million for the three months ended September 30, 2013 and 2012, respectively, and $566 million and $526 million for the nine months ended September 30, 2013 and 2012, respectively.

Changes in fair value of capitalized MSRs are summarized as follows:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013     2012      2013     2012  

Balance at beginning of period

   $ 2,377      $ 1,594       $ 1,700      $ 1,519   

Rights purchased

     2        10         7        39   

Rights capitalized

     187        224         674        700   

Changes in fair value of MSRs

           

Due to fluctuations in market interest rates (a)

     71        (123      503        (298

Due to revised assumptions or models (b)

     42        (2      33        (19

Other changes in fair value (c)

     (102     (150      (340     (388

Balance at end of period

   $ 2,577      $ 1,553       $ 2,577      $ 1,553   

 

(a) Includes changes in MSR value associated with changes in market interest rates, including estimated prepayment rates and anticipated earnings on escrow deposits.
(b) Includes changes in MSR value not caused by changes in market interest rates, such as changes in cost to service, ancillary income, and discount rate, as well as the impact of any model changes.
(c) Primarily represents changes due to realization of expected cash flows over time (decay).

The estimated sensitivity to changes in interest rates of the fair value of the MSRs portfolio and the related derivative instruments was as follows:

 

     September 30, 2013      December 31, 2012  
(Dollars in Millions)    Down
100 bps
    Down
50 bps
    Down
25 bps
    Up
25 bps
    Up
50 bps
    Up
100 bps
     Down
100 bps
    Down
50 bps
    Down
25 bps
    Up
25 bps
    Up
50 bps
    Up
100 bps
 

MSR portfolio

   $ (494   $ (223   $ (107   $ 92      $ 173      $ 324       $ (370   $ (217   $ (118   $ 126      $ 249      $ 480   

Derivative instrument hedges

     427        211        102        (93     (174     (317      473        249        124        (121     (243     (486

Net sensitivity

   $ (67   $ (12   $ (5   $ (1   $ (1   $ 7       $ 103      $ 32      $ 6      $ 5      $ 6      $ (6

The fair value of MSRs and their sensitivity to changes in interest rates is influenced by the mix of the servicing portfolio and characteristics of each segment of the portfolio. The Company’s servicing portfolio consists of the distinct portfolios of government-insured mortgages, conventional mortgages and Mortgage Revenue Bond Programs (“MRBP”). The servicing portfolios are predominantly comprised of fixed-rate agency loans with limited adjustable-

 

U. S. Bancorp    57


rate or jumbo mortgage loans. The MRBP division specializes in servicing loans made under state and local housing authority programs. These programs provide mortgages to low-income and moderate-income borrowers and are generally government-insured programs with a favorable rate subsidy, down payment and/or closing cost assistance.

A summary of the Company’s MSRs and related characteristics by portfolio was as follows:

 

     September 30, 2013      December 31, 2012  
(Dollars in Millions)    MRBP     Government     Conventional (b)     Total      MRBP     Government     Conventional (b)     Total  

Servicing portfolio

   $ 15,088      $ 41,192      $ 170,447      $ 226,727       $ 14,143      $ 39,048      $ 162,446      $ 215,637   

Fair value

   $ 171      $ 474      $ 1,932      $ 2,577       $ 154      $ 314      $ 1,232      $ 1,700   

Value (bps) (a)

     113        115        113        114         109        80        76        79   

Weighted-average servicing fees (bps)

     39        32        29        30         40        33        30        31   

Multiple (value/servicing fees)

     2.90        3.59        3.90        3.80         2.73        2.42        2.53        2.55   

Weighted-average note rate

     4.76     4.26     4.19     4.24      5.13     4.57     4.48     4.54

Weighted-average age (in years)

     4.0        2.5        2.4        2.5         4.2        2.4        2.5        2.6   

Weighted-average expected prepayment (constant prepayment rate)

     13.1     12.6     12.2     12.3      13.2     21.2     20.4     20.1

Weighted-average expected life (in years)

     6.3        6.5        6.8        6.7         6.1        4.2        4.1        4.2   

Weighted-average discount rate

     12.0     11.2     9.8     10.2      12.1     11.4     10.0     10.4
                                                                   

 

(a) Value is calculated as fair value divided by the servicing portfolio.
(b) Represents loans sold primarily to GSEs.

 

Note 6

  Preferred Stock

At September 30, 2013 and December 31, 2012, the Company had authority to issue 50 million shares of preferred stock. The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock was as follows:

 

     September 30, 2013      December 31, 2012  
(Dollars in Millions)    Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
     Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
 

Series A

     12,510       $ 1,251       $ 145       $ 1,106         12,510       $ 1,251       $ 145       $ 1,106   

Series B

     40,000         1,000                 1,000         40,000         1,000                 1,000   

Series D

                                     20,000         500                 500   

Series F

     44,000         1,100         12         1,088         44,000         1,100         12         1,088   

Series G

     43,400         1,085         10         1,075         43,400         1,085         10         1,075   

Series H

     20,000         500         13         487                                   
                                                                       

Total preferred stock (a)

     159,910       $ 4,936       $ 180       $ 4,756         159,910       $ 4,936       $ 167       $ 4,769   
                                                                         

 

(a) The par value of all shares issued and outstanding at September 30, 2013 and December 31, 2012, was $1.00 per share.

On May 2, 2013, the Company issued depositary shares representing an ownership interest in 20,000 shares of Series H Non-Cumulative Perpetual Preferred Stock with a liquidation preference of $25,000 per share (the “Series H Preferred Stock”). The Series H Preferred Stock has no stated maturity and will not be subject to any sinking fund or other obligation of the Company. Dividends, if declared, will accrue and be payable quarterly, in arrears, at a rate per annum equal to 5.15 percent. The Series H Preferred Stock is redeemable at the Company’s option, in whole or in part, on or after July 15, 2018. The Series H Preferred stock is redeemable at the Company’s option, in whole, but not in part, prior to July 15, 2018 within 90 days following an official administrative or judicial decision, amendment to, or change in the laws or regulations that would not allow the Company to treat the full liquidation value of the Series H Preferred Stock as Tier 1 capital for purposes of the capital adequacy guidelines of the Federal Reserve. In conjunction with the issuance of the Series H Preferred Stock, the Company redeemed at par value all shares of its Series D Non-Cumulative Perpetual Preferred Stock on June 3, 2013. The Company included an $8 million loss in its computation of earnings per diluted common share for the first nine months of 2013, which represents the stock issuance costs recorded in capital surplus upon the issuance of the Series D Non-Cumulative Perpetual Preferred Stock that were reclassified to retained earnings on the redemption date.

For further information on preferred stock, refer to Note 14 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

58    U. S. Bancorp


Note 7

  Accumulated Other Comprehensive Income (Loss)

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity is as follows:

 

Three Months Ended September 30

(Dollars in Millions)

   Unrealized Gains
(Losses) on
Securities
Available-For-Sale
    Unrealized Gains
(Losses) on
Securities
Transferred From
Available-For-
Sale to Held-To-
Maturity
    Unrealized Gains
(Losses) on
Derivative Hedges
    Unrealized Gains
(Losses) on
Retirement Plans
    Foreign
Currency
Translation
    Total  

2013

            

Balance at beginning of period

   $ 185      $ 84      $ (313   $ (1,184   $ (60   $ (1,288

Changes in unrealized gains and losses

     (237            (17     38               (216

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

     1                                    1   

Foreign currency translation adjustment

                                 13        13   

Reclassification to earnings of realized gains and losses

     3        (13     47        62               99   

Applicable income taxes

     89        5        (11     (38     (5     40   
                                                

Balance at end of period

   $ 41      $ 76      $ (294   $ (1,122   $ (52   $ (1,351
                                                

2012

            

Balance at beginning of period

   $ 504      $ 134      $ (447   $ (977   $ (44   $ (830

Changes in unrealized gains and losses

     300               (30                   270   

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

     2                                    2   

Foreign currency translation adjustment

                                 26        26   

Reclassification to earnings of realized gains and losses

     (1     (21     53        38               69   

Applicable income taxes

     (115     8        (9     (14     (10     (140
                                                

Balance at end of period

   $ 690      $ 121      $ (433   $ (953   $ (28   $ (603
                                                  

 

Nine Months Ended September 30

(Dollars in Millions)

   Unrealized Gains
(Losses) on
Securities
Available-For-Sale
    Unrealized Gains
(Losses) on
Securities
Transferred From
Available-For-
Sale to Held-To-
Maturity
    Unrealized Gains
(Losses) on
Derivative Hedges
    Unrealized Gains
(Losses) on
Retirement Plans
    Foreign
Currency
Translation
    Total  

2013

            

Balance at beginning of period

   $ 679      $ 107      $ (404   $ (1,265   $ (40   $ (923

Changes in unrealized gains and losses

     (1,032            33        37               (962

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

     8                                    8   

Foreign currency translation adjustment

                                 (20     (20

Reclassification to earnings of realized gains and losses

     (8     (50     142        186               270   

Applicable income taxes

     394        19        (65     (80     8        276   
                                                

Balance at end of period

   $ 41      $ 76      $ (294   $ (1,122   $ (52   $ (1,351
                                                

2012

            

Balance at beginning of period

   $ 360      $      $ (489   $ (1,022   $ (49   $ (1,200

Changes in unrealized gains and losses

     738               (68                   670   

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

     3                                    3   

Transfer of securities from available-for-sale to held-to-maturity

     (224     224                               

Foreign currency translation adjustment

                                 34        34   

Reclassification to earnings of realized gains and losses

     18        (28     158        112               260   

Applicable income taxes

     (205     (75     (34     (43     (13     (370
                                                

Balance at end of period

   $ 690      $ 121      $ (433   $ (953   $ (28   $ (603
                                                  

 

U. S. Bancorp    59


Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income and into earnings for the periods presented, is as follows:

 

    Impact to Net Income      
(Dollars in Millions)   Three Months Ended
September 30, 2013
    Nine Months Ended
September 30, 2013
    Affected Line Item in the
Consolidated Statement of Income

Unrealized gains (losses) on securities available-for-sale

     

Realized gains (losses) on sale of securities

  $      $ 21     

Total securities gains (losses), net

Other-than-temporary impairment recognized in earnings

    (3     (13  
         
    (3     8     

Total before tax

    1        (3  

Applicable income taxes

         
    (2     5     

Net-of-tax

Unrealized gains (losses) on securities transferred from available-for-sale to held-to-maturity

     

Amortization of unrealized gains

    13        50     

Interest income

    (5     (19  

Applicable income taxes

         
    8        31     

Net-of-tax

Unrealized gains (losses) on derivative hedges

     

Realized gains (losses) on derivative hedges

    (47     (142  

Net interest income

    18        55     

Applicable income taxes

         
    (29     (87  

Net-of-tax

Unrealized gains (losses) on retirement plans

     

Actuarial gains (losses), prior service cost (credit) and transition obligation (asset) amortization

    (62     (186  

Employee benefits expense

    24        72     

Applicable income taxes

         
    (38     (114  

Net-of-tax

Total impact to net income

  $ (61   $ (165  
                     

 

Note 8

  Earnings Per Share

The components of earnings per share were:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars and Shares in Millions, Except Per Share Data)    2013     2012      2013     2012  

Net income attributable to U.S. Bancorp

   $ 1,468      $ 1,474       $ 4,380      $ 4,227   

Preferred dividends

     (61     (64      (189     (174

Impact of preferred stock redemption (a)

                    (8       

Earnings allocated to participating stock awards

     (7     (6      (20     (19
                                 

Net income applicable to U.S. Bancorp common shareholders

   $ 1,400      $ 1,404       $ 4,163      $ 4,034   

Average common shares outstanding

     1,832        1,886         1,844        1,892   

Net effect of the exercise and assumed purchase of stock awards

     11        11         10        9   
                                 

Average diluted common shares outstanding

     1,843        1,897         1,854        1,901   

Earnings per common share

   $ .76      $ .74       $ 2.26      $ 2.13   

Diluted earnings per common share

   $ .76      $ .74       $ 2.25      $ 2.12   
                                   

 

(a) Represents stock issuance costs originally recorded in capital surplus upon the issuance of the Company’s Series D Non-Cumulative Perpetual Preferred Stock that were reclassified to retained earnings on the redemption date.

Options outstanding at September 30, 2013, to purchase 9 million common shares for the nine months ended September 30, 2013, and outstanding at September 30, 2012, to purchase 10 million and 22 million common shares for the three months and nine months ended September 30, 2012, respectively, were not included in the computation of diluted earnings per share because they were antidilutive. Convertible senior debentures outstanding at September 30, 2012, that could potentially be converted into shares of the Company’s common stock pursuant to specified formulas, were not included in the computation of dilutive earnings per share for both the three months and nine months ended September 30, 2012, because they were antidilutive.

 

60    U. S. Bancorp


Note 9

  Employee Benefits

The components of net periodic benefit cost for the Company’s retirement plans were:

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     Pension Plans     Postretirement
Welfare Plan
     Pension Plans     Postretirement
Welfare Plan
 
(Dollars in Millions)    2013     2012     2013     2012      2013     2012     2013     2012  

Service cost

   $ 42      $ 33      $ 1      $ 2       $ 126      $ 97      $ 3      $ 4   

Interest cost

     43        42        1        1         128        126        3        5   

Expected return on plan assets

     (44     (48            (1      (132     (143     (1     (2

Prior service cost (credit) and transition obligation (asset) amortization

     (1     (2                    (4     (4              

Actuarial loss (gain) amortization

     66        41        (3     (1      198        121        (8     (5
                                                                 

Net periodic benefit cost

   $ 106      $ 66      $ (1   $ 1       $ 316      $ 197      $ (3   $ 2   
                                                                   

 

Note 10

  Income Taxes

The components of income tax expense were:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013      2012      2013     2012  

Federal

            

Current

   $ 390       $ 461       $ 1,506      $ 1,416   

Deferred

     57         50         (35     26   
                                  

Federal income tax

     447         511         1,471        1,442   

State

            

Current

     84         77         161        239   

Deferred

     11         5         (3     3   
                                  

State income tax

     95         82         158        242   
                                  

Total income tax provision

   $ 542       $ 593       $ 1,629      $ 1,684   
                                    

A reconciliation of expected income tax expense at the federal statutory rate of 35 percent to the Company’s applicable income tax expense follows:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013     2012      2013     2012  

Tax at statutory rate

   $ 690      $ 709       $ 2,061      $ 2,030   

State income tax, at statutory rates, net of federal tax benefit

     62        53         102        157   

Tax effect of

           

Tax credits, net of related expenses (a)

     (176     (120      (394     (322

Tax-exempt income

     (52     (55      (159     (165

Noncontrolling interests

     13        15         42        39   

Other items

     5        (9      (23     (55
                                 

Applicable income taxes

   $ 542      $ 593       $ 1,629      $ 1,684   
                                   

 

(a) Excludes tax credits of $209 million for the three and nine months ended September 30, 2013 which were recognized as a reduction to the related investment asset.

The Company’s income tax returns are subject to review and examination by federal, state, local and foreign government authorities. On an ongoing basis, numerous federal, state, local and foreign examinations are in progress and cover multiple tax years. As of September 30, 2013, the federal taxing authority has completed its examination of the Company through the fiscal year ended December 31, 2010. The years open to examination by foreign, state and local government authorities vary by jurisdiction.

The Company’s net deferred tax liability was $1.2 billion at September 30, 2013, and $1.3 billion at December 31, 2012.

 

Note 11

   Derivative Instruments

In the ordinary course of business, the Company enters into derivative transactions to manage various risks and to accommodate the business requirements of its customers. The Company recognizes all derivatives on the Consolidated Balance Sheet at fair value in other assets or in other liabilities. On the date the Company enters into a derivative contract, the derivative is designated as either a hedge of the fair value of a recognized asset or liability (“fair value

 

U. S. Bancorp    61


hedge”); a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”); a hedge of the volatility of an investment in foreign operations driven by changes in foreign currency exchange rates (“net investment hedge”); or a designation is not made as it is a customer-related transaction, an economic hedge for asset/liability risk management purposes or another stand-alone derivative created through the Company’s operations (“free-standing derivative”). When a derivative is designated as a fair value, cash flow or net investment hedge, the Company performs an assessment, at inception and, at a minimum, quarterly thereafter, to determine the effectiveness of the derivative in offsetting changes in the value or cash flows of the hedged item(s).

Fair Value Hedges These derivatives are interest rate swaps the Company uses to hedge the change in fair value related to interest rate changes of its underlying fixed-rate debt. Changes in the fair value of derivatives designated as fair value hedges, and changes in the fair value of the hedged items, are recorded in earnings. All fair value hedges were highly effective for the nine months ended September 30, 2013, and the change in fair value attributed to hedge ineffectiveness was not material.

Cash Flow Hedges These derivatives are interest rate swaps the Company uses to hedge the forecasted cash flows from its underlying variable-rate loans and debt. Changes in the fair value of derivatives designated as cash flow hedges are recorded in other comprehensive income (loss) until the cash flows of the hedged items are realized. If a derivative designated as a cash flow hedge is terminated or ceases to be highly effective, the gain or loss in other comprehensive income (loss) is amortized to earnings over the period the forecasted hedged transactions impact earnings. If a hedged forecasted transaction is no longer probable, hedge accounting is ceased and any gain or loss included in other comprehensive income (loss) is reported in earnings immediately, unless the forecasted transaction is at least reasonably possible of occurring, whereby the amounts remain within other comprehensive income (loss). At September 30, 2013, the Company had $294 million (net-of-tax) of realized and unrealized losses on derivatives classified as cash flow hedges recorded in other comprehensive income (loss), compared with $404 million (net-of-tax) at December 31, 2012. The estimated amount to be reclassified from other comprehensive income (loss) into earnings during the remainder of 2013 and the next 12 months are losses of $30 million (net-of-tax) and $116 million (net-of-tax), respectively. This amount includes gains and losses related to hedges that were terminated early for which the forecasted transactions are still probable. All cash flow hedges were highly effective for the nine months ended September 30, 2013, and the change in fair value attributed to hedge ineffectiveness was not material.

Net Investment Hedges The Company uses forward commitments to sell specified amounts of certain foreign currencies, and occasionally non-derivative debt instruments, to hedge the volatility of its investment in foreign operations driven by fluctuations in foreign currency exchange rates. The ineffectiveness on all net investment hedges was not material for the nine months ended September 30, 2013. There were no non-derivative debt instruments designated as net investment hedges at September 30, 2013 or December 31, 2012.

Other Derivative Positions The Company enters into free-standing derivatives to mitigate interest rate risk and for other risk management purposes. These derivatives include forward commitments to sell to-be-announced securities (“TBAs”) and other commitments to sell residential mortgage loans, which are used to economically hedge the interest rate risk related to residential mortgage loans held for sale (“MLHFS”) and unfunded mortgage loan commitments. The Company also enters into interest rate swaps, forward commitments to buy TBAs, U.S. Treasury futures and options on U.S. Treasury futures to economically hedge the change in the fair value of the Company’s MSRs. The Company also enters into foreign currency forwards to economically hedge remeasurement gains and losses the Company recognizes on foreign currency denominated assets and liabilities. In addition, the Company acts as a seller and buyer of interest rate derivatives and foreign exchange contracts for its customers. To mitigate the market and liquidity risk associated with these customer derivatives, the Company enters into similar offsetting positions with broker-dealers. The Company also has derivative contracts that are created through its operations, including commitments to originate MLHFS and certain derivative financial guarantee contracts.

For additional information on the Company’s purpose for entering into derivative transactions and its overall risk management strategies, refer to “Management Discussion and Analysis —Use of Derivatives to Manage Interest Rate and Other Risks” which is incorporated by reference into these Notes to Consolidated Financial Statements.

 

62    U. S. Bancorp


The following table summarizes the asset and liability management derivative positions of the Company:

 

     Asset Derivatives      Liability Derivatives  
(Dollars in Millions)    Notional
Value
     Fair
Value
    

Weighted-Average
Remaining
Maturity

In Years

     Notional
Value
     Fair
Value
    

Weighted-Average
Remaining
Maturity

In Years

 

September 30, 2013

                   

Fair value hedges

                   

Interest rate contracts

                   

Receive fixed/pay floating swaps

   $ 500       $ 21         2.34       $       $           

Cash flow hedges

                   

Interest rate contracts

                   

Pay fixed/receive floating swaps

     272         17         9.02         4,288         548         2.71   

Receive fixed/pay floating swaps

     7,000         31         1.10                           

Net investment hedges

                   

Foreign exchange forward contracts

                             925         11         .05   

Other economic hedges

                   

Interest rate contracts

                   

Futures and forwards

                   

Buy

     4,418         88         .09         34         8         .08   

Sell

     41         2         .20         6,203         122         .09   

Options

                   

Purchased

     2,325                 .07                           

Written

     1,800         34         .09         9                 .02   

Receive fixed/pay floating swaps

     3,220         83         10.23                           

Foreign exchange forward contracts

     1,980         4         .02         2,695         6         .02   

Equity contracts

     8                 1.72         66                 1.89   

Credit contracts

     1,177         4         4.12         2,495         11         4.91   
                                           

Total

   $ 22,741       $ 284            $ 16,715       $ 706      

December 31, 2012

                   

Fair value hedges

                   

Interest rate contracts

                   

Receive fixed/pay floating swaps

   $ 500       $ 30         3.09       $       $           

Cash flow hedges

                   

Interest rate contracts

                   

Pay fixed/receive floating swaps

     32                 9.88         4,528         718         3.79   

Receive fixed/pay floating swaps

     7,000         45         1.84                           

Net investment hedges

                   

Foreign exchange forward contracts

     758         1         .07                           

Other economic hedges

                   

Interest rate contracts

                   

Futures and forwards

                   

Buy

     11,164         138         .07         2,921         13         .04   

Sell

     6,299         18         .11         12,223         57         .09   

Options

                   

Purchased

     2,435                 .07                           

Written

     4,991         123         .12         4                 .06   

Receive fixed/pay floating swaps

     350         1         10.21         3,775         14         10.21   

Foreign exchange forward contracts

     618         4         .03         1,383         6         .01   

Equity contracts

     31                 2.80         27                 2.46   

Credit contracts

     1,056         3         4.56         1,947         10         3.11   
                                           

Total

   $ 35,234       $ 363            $ 26,808       $ 818      
                                                       

 

U. S. Bancorp    63


The following table summarizes the customer-related derivative positions of the Company:

 

     Asset Derivatives      Liability Derivatives  
(Dollars in Millions)    Notional
Value
     Fair
Value
    

Weighted-Average
Remaining
Maturity

In Years

     Notional
Value
     Fair
Value
    

Weighted-Average
Remaining
Maturity

In Years

 

September 30, 2013

                   

Interest rate contracts

                   

Receive fixed/pay floating swaps

   $ 13,562       $ 736         5.30       $ 5,138       $ 70         4.98   

Pay fixed/receive floating swaps

     4,700         76         5.15         14,089         691         5.26   

Options

                   

Purchased

     3,681         28         4.46         107         1         1.12   

Written

     107         1         1.12         3,681         28         4.46   

Foreign exchange rate contracts

                   

Forwards, spots and swaps

     10,392         411         .71         9,688         375         .68   

Options

                   

Purchased

     367         9         .64                           

Written

                             367         9         .64   
                                           

Total

   $ 32,809       $ 1,261            $ 33,070       $ 1,174      

December 31, 2012

                   

Interest rate contracts

                   

Receive fixed/pay floating swaps

   $ 16,671       $ 1,085         4.78       $ 1,090       $ 15         9.30   

Pay fixed/receive floating swaps

     928         14         11.12         16,923         1,042         4.74   

Options

                   

Purchased

     3,046         16         5.24         28                 4.42   

Written

     286                 .75         2,788         16         5.68   

Foreign exchange rate contracts

                   

Forwards, spots and swaps

     12,186         322         .43         11,861         286         .44   

Options

                   

Purchased

     323         6         .55                           

Written

                             323         6         .55   
                                           

Total

   $ 33,440       $ 1,443            $ 33,013       $ 1,365      
                                                       

The table below shows the effective portion of the gains (losses) recognized in other comprehensive income (loss) and the gains (losses) reclassified from other comprehensive income (loss) into earnings (net-of-tax):

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     Gains (Losses)
Recognized in
Other
Comprehensive
Income (Loss)
    Gains (Losses)
Reclassified
from Other
Comprehensive
Income (Loss)
into Earnings
     Gains (Losses)
Recognized in
Other
Comprehensive
Income (Loss)
    Gains (Losses)
Reclassified
from Other
Comprehensive
Income (Loss)
into Earnings
 
(Dollars in Millions)    2013     2012     2013      2012      2013     2012     2013     2012  

Asset and Liability Management Positions

                    

Cash flow hedges

                    

Interest rate contracts (a)

   $ (11   $ (19   $ (30    $ (33    $ 22      $ (42   $ (88   $ (98

Net investment hedges

                    

Foreign exchange forward contracts

     (29                            (23     (6              

Non-derivative debt instruments

            (11                            26                 
                                                                    

 

Note: Ineffectiveness on cash flow and net investment hedges was not material for the three and nine months ended September 30, 2013 and 2012.
(a) Gains (Losses) reclassified from other comprehensive income (loss) into interest income on loans and interest expense on long-term debt.

 

64    U. S. Bancorp


The table below shows the gains (losses) recognized in earnings for fair value hedges, other economic hedges and the customer-related positions:

 

            Three Months
Ended September 30,
     Nine Months
Ended September 30,
 
(Dollars in Millions)   

Location of Gains (Losses)

Recognized in Earnings

     2013     2012      2013     2012  

Asset and Liability Management Positions

              

Fair value hedges (a)

              

Interest rate contracts

     Other noninterest income       $      $ 2       $ (7   $ 5   

Foreign exchange cross-currency swaps

     Other noninterest income                               42   

Other economic hedges

              

Interest rate contracts

              

Futures and forwards

     Mortgage banking revenue         33        (44      569        67   

Purchased and written options

     Mortgage banking revenue         54        290         200        689   

Receive fixed/pay floating swaps

     Mortgage banking revenue         (5     48         (264     186   

Foreign exchange forward contracts

     Commercial products revenue         (16     (25      18        (62

Equity contracts

     Compensation expense                1         1        2   

Credit contracts

     Other noninterest income/expense         2        (2      1        (8

Customer-Related Positions

              

Interest rate contracts

              

Receive fixed/pay floating swaps

     Other noninterest income         13        (16      (288     (10

Pay fixed/receive floating swaps

     Other noninterest income         (10     19         298        15   

Foreign exchange rate contracts

              

Forwards, spots and swaps

     Commercial products revenue         15        13         36        36   
                                            

 

(a) Gains (Losses) on items hedged by interest rate contracts and foreign exchange forward contracts, included in noninterest income (expense), were both zero for the three months ended September 30, 2013, and $(2) million and zero for the three months ended September 30, 2012, respectively. Gains (Losses) on items hedged by interest rate contracts and foreign exchange forward contracts, included in noninterest income (expense), were $7 million and zero for the nine months ended September 30, 2013, respectively, and $(5) million and $(44) million for the nine months ended September 30, 2012, respectively. The ineffective portion was immaterial for the three and nine months ended September 30, 2013 and 2012.

Derivatives are subject to credit risk associated with counterparties to the derivative contracts. The Company measures that credit risk using a credit valuation adjustment and includes it within the fair value of the derivative. The Company manages counterparty credit risk through diversification of its derivative positions among various counterparties, by entering into master netting arrangements and, where possible, by requiring collateral arrangements. A master netting arrangement allows two counterparties, who have multiple derivative contracts with each other, the ability to net settle amounts under all contracts, including any related collateral, through a single payment and in a single currency. Collateral arrangements require the counterparty to deliver, on a daily basis, collateral (typically cash or U.S. Treasury and agency securities) equal to the Company’s net derivative receivable. For highly-rated counterparties, the collateral arrangements may include minimum dollar thresholds, but allow for the Company to call for immediate, full collateral coverage when credit-rating thresholds are triggered by counterparties.

The Company’s collateral arrangements are predominately bilateral and, therefore, contain provisions that require collateralization of the Company’s net liability derivative positions. Required collateral coverage is based on certain net liability thresholds and contingent upon the Company’s credit rating from two of the nationally recognized statistical rating organizations. If the Company’s credit rating were to fall below credit ratings thresholds established in the collateral arrangements, the counterparties to the derivatives could request immediate full collateral coverage for derivatives in net liability positions. The aggregate fair value of all derivatives under collateral arrangements that were in a net liability position at September 30, 2013, was $1.1 billion. At September 30, 2013, the Company had $862 million of cash posted as collateral against this net liability position.

 

Note 12

  Netting Arrangements for Certain Financial Instruments

The majority of the Company’s derivative portfolio consists of bilateral over-the-counter trades. However, due to legislative changes effective during the first nine months of 2013, certain interest rate swaps and credit contracts need to be centrally cleared through clearinghouses. In addition, a small portion of the Company’s derivative positions are exchange-traded. These are predominately U.S. Treasury futures or options on U.S. Treasury futures. Of the Company’s $105.3 billion of total notional amount of derivative positions at September 30, 2013, $6.7 billion related to those centrally cleared through clearinghouses and $3.3 billion related to those that were exchange-traded. Irrespective of how derivatives are traded, the Company’s derivative contracts include offsetting rights (referred to as netting arrangements), and depending on expected volume, credit risk, and counterparty preference, collateral maintenance may be required. For all derivatives, fair value is determined daily and, depending on the collateral maintenance requirements, the

 

U. S. Bancorp    65


Company and a counterparty may receive or deliver collateral, based upon the net fair value of all derivative positions between the Company and the counterparty. Collateral is typically cash, but securities may be allowed under collateral arrangements with certain counterparties. Receivables and payables related to cash collateral are included in other assets and other liabilities on the Consolidated Balance Sheet, along with the related derivative asset and liability fair values. Any securities pledged to counterparties as collateral remain on the Consolidated Balance Sheet. Securities received from counterparties as collateral are not recognized on the Consolidated Balance Sheet, unless the counterparty defaults. Securities used as collateral can be sold, re-pledged or otherwise used by the party in possession. No restrictions exist on the use of cash collateral by either party. Refer to Note 11 for further discussion of the Company’s derivatives, including collateral arrangements.

As part of the Company’s treasury and broker-dealer operations, the Company executes transactions that are treated as securities sold under agreements to repurchase or securities purchased under agreements to resell, both of which are accounted for as collateralized financings. Securities sold under agreements to repurchase include repurchase agreements and securities loaned transactions. Securities purchased under agreements to resell include reverse repurchase agreements and securities borrowed transactions. For securities sold under agreements to repurchase, the Company records a liability for the cash received, which is included in short-term borrowings on the Consolidated Balance Sheet. For securities purchased under agreements to resell, the Company records a receivable for the cash paid, which is included in other assets on the Consolidated Balance Sheet.

Securities transferred to counterparties under repurchase agreements and securities loaned transactions continue to be recognized on the Consolidated Balance Sheet, are measured at fair value, and are included in investment securities or other assets. Securities received from counterparties under reverse repurchase agreements and securities borrowed transactions are not recognized on the Consolidated Balance Sheet unless the counterparty defaults. Under all transactions, the fair values of the securities are determined daily, and additional cash is obtained or refunded to counterparties where appropriate. The securities transferred under repurchase and reverse repurchase transactions typically are U.S. Treasury securities or agency mortgage-backed securities. The securities loaned or borrowed are typically high-grade corporate bonds traded by the Company’s broker-dealer. The securities transferred can be sold, repledged or otherwise used by the party in possession. No restrictions exist on the use of cash collateral by either party.

The Company executes its derivative, repurchase/reverse repurchase and securities loaned/borrowed transactions under the respective industry standard agreements. These agreements include master netting arrangements that allow for multiple contracts executed with the same counterparty to be viewed as a single arrangement. This allows for net settlement of a single amount on a daily basis. In the event of default, the master netting arrangement provides for close-out netting, which allows all positions with the defaulting counterparty to be terminated and net settled with a single payment amount.

The Company has elected to offset the assets and liabilities under netting arrangements for the balance sheet presentation of the majority of its derivative counterparties, excluding centrally cleared derivative contracts due to current uncertainty about the legal enforceability of netting arrangements with the clearinghouses. The netting occurs at the counterparty level, and includes all assets and liabilities related to the derivative contracts, including those associated with cash collateral received or pledged. The Company has not elected to offset the assets and liabilities under netting arrangements for the balance sheet presentation of repurchase/reverse repurchase and securities loaned/borrowed transactions.

 

66    U. S. Bancorp


The following tables provide information on the Company’s netting adjustments, and items not offset on the Consolidated Balance Sheet but available for offset in the event of default:

 

    

Gross
Recognized
Assets

    

Gross Amounts
Offset on the
Consolidated
Balance Sheet (a)

   

Net Amounts
Presented on the
Consolidated
Balance Sheet

     Gross Amounts Not Offset on
the Consolidated Balance Sheet
   

Net
Amount

 
(Dollars in Millions)            Financial
Instruments (b)
    Collateral
Received (c)
   

September 30, 2013

              

Derivative assets (d)

   $ 1,362       $ (572   $ 790       $ (32   $      $ 758   

Reverse repurchase agreements

     150                150         (35     (115       

Securities borrowed

     527                527         (1     (510     16   
                                                  

Total

   $ 2,039       $ (572   $ 1,467       $ (68   $ (625   $ 774   
                                                  

December 31, 2012

              

Derivative assets (d)

   $ 1,546       $ (418   $ 1,128       $ (148   $      $ 980   

Reverse repurchase agreements

     363                363         (44     (319       

Securities borrowed

     368                368                (356     12   
                                                  

Total

   $ 2,277       $ (418   $ 1,859       $ (192   $ (675   $ 992   
                                                    

 

(a) Includes $75 million and $79 million of cash collateral related payables that were netted against derivative assets at September 30, 2013 and December 31, 2012, respectively.
(b) For derivative assets this includes any derivative liability fair values that could be offset in the event of counterparty default; for reverse repurchase agreements this includes any repurchase agreement payables that could be offset in the event of counterparty default; for securities borrowed this includes any securities loaned payables that could be offset in the event of counterparty default.
(c) Includes the fair value of securities received by the Company from the counterparty. These securities are not included on the Consolidated Balance Sheet unless the counterparty defaults.
(d) Excludes $183 million and $260 million of derivative assets centrally cleared or otherwise not subject to netting arrangements at September 30, 2013 and December 31, 2012, respectively.

 

    

Gross
Recognized
Liabilities

    

Gross Amounts
Offset on the
Consolidated
Balance Sheet (a)

   

Net Amounts
Presented on the
Consolidated
Balance Sheet

     Gross Amounts Not Offset on
the Consolidated Balance Sheet
   

Net
Amount

 
(Dollars in Millions)            Financial
Instruments (b)
    Collateral
Pledged (c)
   

September 30, 2013

              

Derivative liabilities (d)

   $ 1,825       $ (1,358   $ 467       $ (32   $      $ 435   

Repurchase agreements

     1,940                1,940         (35     (1,905       

Securities loaned

     134                134         (1     (132     1   
                                                  

Total

   $ 3,899       $ (1,358   $ 2,541       $ (68   $ (2,037   $ 436   
                                                  

December 31, 2012

              

Derivative liabilities (d)

   $ 2,178       $ (1,549   $ 629       $ (148   $      $ 481   

Repurchase agreements

     3,389                3,389         (44     (3,345       

Securities loaned

                                            
                                                  

Total

   $ 5,567       $ (1,549   $ 4,018       $ (192   $ (3,345   $ 481   
                                                    

 

(a) Includes $862 million and $1.2 billion of cash collateral related receivables that were netted against derivative liabilities at September 30, 2013 and December 31, 2012, respectively.
(b) For derivative liabilities this includes any derivative asset fair values that could be offset in the event of counterparty default; for repurchase agreements this includes any reverse repurchase agreement receivables that could be offset in the event of counterparty default; for securities loaned this includes any securities borrowed receivables that could be offset in the event of counterparty default.
(c) Includes the fair value of securities pledged by the Company to the counterparty. These securities are included on the Consolidated Balance Sheet unless the Company defaults.
(d) Excludes $55 million and $5 million of derivative liabilities centrally cleared or otherwise not subject to netting arrangements at September 30, 2013 and December 31, 2012, respectively.

 

Note 13

  Fair Values of Assets and Liabilities

The Company uses fair value measurements for the initial recording of certain assets and liabilities, periodic remeasurement of certain assets and liabilities, and disclosures. Derivatives, trading and available-for-sale investment securities, certain MLHFS and MSRs are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-fair value accounting or impairment write-downs of individual assets.

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value measurement reflects all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset, and the risk of nonperformance.

 

U. S. Bancorp    67


The Company groups its assets and liabilities measured at fair value into a three-level hierarchy for valuation techniques used to measure financial assets and financial liabilities at fair value. This hierarchy is based on whether the valuation inputs are observable or unobservable. These levels are:

    Level 1 – Quoted prices in active markets for identical assets or liabilities. Level 1 includes U.S. Treasury and exchange-traded instruments.
    Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 includes debt securities that are traded less frequently than exchange-traded instruments and which are typically valued using third party pricing services; derivative contracts and other assets and liabilities, including securities, whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data; and MLHFS whose values are determined using quoted prices for similar assets or pricing models with inputs that are observable in the market or can be corroborated by observable market data.
    Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes MSRs, certain debt securities and certain derivative contracts.

When the Company changes its valuation inputs for measuring financial assets and financial liabilities at fair value, either due to changes in current market conditions or other factors, it may need to transfer those assets or liabilities to another level in the hierarchy based on the new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfers occur. During the nine months ended September 30, 2013 and 2012, there were no transfers of financial assets or financial liabilities between the hierarchy levels.

The Company has processes and controls in place to increase the reliability of estimates it makes in determining fair value measurements. Items quoted on an exchange are verified to the quoted price. Items provided by a third party pricing service are subject to price verification procedures as discussed in more detail in the specific valuation discussions provided in the section that follows. For fair value measurements modeled internally, the Company’s valuation models are subject to the Company’s Model Risk Governance Policy and Program, as maintained by the Company’s credit administration department. The purpose of model validation is to assess the accuracy of the models’ input, processing, and reporting components. All models are required to be independently reviewed and approved prior to being placed in use, and are subject to formal change control procedures. Under the Company’s Model Risk Governance Policy, models are required to be reviewed at least annually to ensure they are operating as intended. Inputs into the models are market observable inputs whenever available. When market observable inputs are not available, the inputs are developed based upon analysis of historical experience and evaluation of other relevant market data. Significant unobservable model inputs are subject to review by senior management in corporate functions, who are independent from the modeling. Significant unobservable model inputs are also compared to actual results, typically on a quarterly basis. Significant Level 3 fair value measurements are also subject to corporate-level review and are benchmarked to market transactions or other market data, when available. Additional discussion of processes and controls are provided in the valuation methodologies section that follows.

The following section describes the valuation methodologies used by the Company to measure financial assets and liabilities at fair value and for estimating fair value for financial instruments not recorded at fair value as required under disclosure guidance related to the fair value of financial instruments. In addition, the following section includes an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Where appropriate, the description includes information about the valuation models and key inputs to those models. During the nine months ended September 30, 2013 and 2012, there were no significant changes to the valuation techniques used by the Company to measure fair value.

Cash and Due From Banks The carrying value of cash and due from banks approximate fair value and are classified within Level 1. Fair value is provided for disclosure purposes only.

 

68    U. S. Bancorp


Federal Funds Sold and Securities Purchased Under Resale Agreements The carrying value of federal funds sold and securities purchased under resale agreements approximate fair value because of the relatively short time between the origination of the instrument and its expected realization and are classified within Level 2. Fair value is provided for disclosure purposes only.

Investment Securities When quoted market prices for identical securities are available in an active market, these prices are used to determine fair value and these securities are classified within Level 1 of the fair value hierarchy. Level 1 investment securities are predominantly U.S. Treasury securities.

For other securities, quoted market prices may not be readily available for the specific securities. When possible, the Company determines fair value based on market observable information, including quoted market prices for similar securities, inactive transaction prices, and broker quotes. These securities are classified within Level 2 of the fair value hierarchy. Level 2 valuations are generally provided by a third party pricing service. The Company reviews the valuation methodologies utilized by the pricing service and, on a quarterly basis, reviews the security level prices provided by the pricing service against management’s expectation of fair value, based on changes in various benchmarks and market knowledge from recent trading activity. Additionally, each quarter, the Company validates the fair value provided by the pricing services by comparing them to recent observable market trades (where available), broker provided quotes, or other independent secondary pricing sources. Prices obtained from the pricing service are adjusted if they are found to be inconsistent with observable market data. Level 2 investment securities are predominantly agency mortgage-backed securities, certain other asset-backed securities, municipal securities, corporate debt securities, agency debt securities and perpetual preferred securities.

The fair value of securities for which there are no market trades, or where trading is inactive as compared to normal market activity, are classified within Level 3 of the fair value hierarchy. The Company determines the fair value of these securities using a discounted cash flow methodology and incorporating observable market information, where available. These valuations are modeled by a unit within the Company’s treasury department. The valuations use assumptions regarding housing prices, interest rates and borrower performance. Inputs are refined and updated at least quarterly to reflect market developments and actual performance. The primary valuation drivers of these securities are the prepayment rates, default rates and default severities associated with the underlying collateral, as well as the discount rate used to calculate the present value of the projected cash flows. Level 3 fair values, including the assumptions used, are subject to review by senior management in corporate functions, who are independent from the modeling. The fair value measurements are also compared to fair values provided by third party pricing services, where available. Securities classified within Level 3 include non-agency mortgage-backed securities, non-agency commercial mortgage-backed securities, certain asset-backed securities, certain collateralized debt obligations and collateralized loan obligations and certain corporate debt securities.

Mortgage Loans Held For Sale MLHFS measured at fair value, for which an active secondary market and readily available market prices exist, are initially valued at the transaction price and are subsequently valued by comparison to instruments with similar collateral and risk profiles. MLHFS are classified within Level 2. Included in mortgage banking revenue was a $5 million net loss and a $241 million net gain for the three months ended September 30, 2013 and 2012, respectively, and a $326 million net loss and a $501 million net gain for the nine months ended September 30, 2013 and 2012, respectively, from the changes to fair value of these MLHFS under fair value option accounting guidance. Changes in fair value due to instrument specific credit risk were immaterial. Interest income for MLHFS is measured based on contractual interest rates and reported as interest income on the Consolidated Statement of Income. Electing to measure MLHFS at fair value reduces certain timing differences and better matches changes in fair value of these assets with changes in the value of the derivative instruments used to economically hedge them without the burden of complying with the requirements for hedge accounting.

Loans The loan portfolio includes adjustable and fixed-rate loans, the fair value of which was estimated using discounted cash flow analyses and other valuation techniques. The expected cash flows of loans considered historical prepayment experiences and estimated credit losses and were discounted using current rates offered to borrowers of similar credit characteristics. Generally, loan fair values reflect Level 3 information. Fair value is provided for disclosure purposes only, with the exception of impaired collateral-based loans that are measured at fair value on a non-recurring basis utilizing the underlying collateral fair value.

 

U. S. Bancorp    69


Mortgage Servicing Rights MSRs are valued using a discounted cash flow methodology. Accordingly, MSRs are classified within Level 3. The Company determines fair value by estimating the present value of the asset’s future cash flows using prepayment rates, discount rates, and other assumptions. The MSR valuations, as well as the assumptions used, are developed by the mortgage banking division and are subject to review by senior management in corporate functions, who are independent from the modeling. The MSR valuations and assumptions are validated through comparison to trade information, publicly available data and industry surveys when available, and are also compared to independent third party valuations each quarter. Risks inherent in MSR valuation include higher than expected prepayment rates and/or delayed receipt of cash flows. There is minimal observable market activity for MSRs on comparable portfolios, and, therefore the determination of fair value requires significant management judgment. Refer to Note 5 for further information on MSR valuation assumptions.

Derivatives The majority of derivatives held by the Company are executed over-the-counter and are valued using standard cash flow, Black-Derman-Toy and Monte Carlo valuation techniques. The models incorporate inputs, depending on the type of derivative, including interest rate curves, foreign exchange rates and volatility. In addition, all derivative values incorporate an assessment of the risk of counterparty nonperformance, measured based on the Company’s evaluation of credit risk as well as external assessments of credit risk, where available. The Company monitors and manages its nonperformance risk by considering its ability to net derivative positions under master netting arrangements, as well as collateral received or provided under collateral arrangements. Accordingly, the Company has elected to measure the fair value of derivatives, at a counterparty level, on a net basis. The majority of the derivatives are classified within Level 2 of the fair value hierarchy, as the significant inputs to the models, including nonperformance risk, are observable. However, certain derivative transactions are with counterparties where risk of nonperformance cannot be observed in the market, and therefore the credit valuation adjustments result in these derivatives being classified within Level 3 of the fair value hierarchy. The credit valuation adjustments for nonperformance risk are determined by the Company’s treasury department using credit assumptions provided by credit administration. The credit assumptions are compared to actual results quarterly and are recalibrated as appropriate.

The Company also has commitments to purchase and originate mortgage loans that meet the accounting requirements of a derivative. These mortgage loan commitments are valued by pricing models that include market observable and unobservable inputs, which result in the commitments being classified within Level 3 of the fair value hierarchy. The unobservable inputs include assumptions about the percentage of commitments that actually become a closed loan and the MSR value that is inherent in the underlying loan value, both of which are developed by the Company’s mortgage banking division. The closed loan percentages for the mortgage loan commitments are monitored on an on-going basis, as these percentages are also used for the Company’s economic hedging activities. The inherent MSR value for the commitments are generated by the same models used for the Company’s MSRs and thus are subject to the same processes and controls as described for the MSRs above.

Other Financial Instruments Other financial instruments include cost method equity investments and community development and tax-advantaged related assets and liabilities. The majority of the Company’s cost method equity investments are in Federal Home Loan Bank and Federal Reserve Bank stock, whose carrying amounts approximate their fair value and are classified within Level 2. Investments in private equity and other limited partnership funds are estimated using fund provided net asset values. These equity investments are classified within Level 3. Fair value is provided for disclosure purposes only.

Community development and tax-advantaged investments generate a return primarily through the realization of federal and state income tax credits, with a duration typically equal to the period that the tax credits are realized. Asset balances primarily represent the assets of the underlying community development and tax-advantaged entities the Company consolidated per applicable authoritative accounting guidance. Liabilities of the underlying consolidated entities were included in long-term debt. The carrying value of the asset balances are a reasonable estimate of fair value and are classified within Level 3. Refer to Note 4 for further information on community development and tax-advantaged related assets and liabilities. Fair value is provided for disclosure purposes only.

Deposit Liabilities The fair value of demand deposits, savings accounts and certain money market deposits is equal to the amount payable on demand. The fair value of fixed-rate certificates of deposit was estimated by discounting the contractual cash flow using current market rates. Deposit liabilities are classified within Level 2. Fair value is provided for disclosure purposes only.

 

70    U. S. Bancorp


Short-term Borrowings Federal funds purchased, securities sold under agreements to repurchase, commercial paper and other short-term funds borrowed have floating rates or short-term maturities. The fair value of short-term borrowings was determined by discounting contractual cash flows using current market rates. Short-term borrowings are classified within Level 2. Included in short-term borrowings is the Company’s obligation on securities sold short, which is required to be accounted for at fair value per applicable accounting guidance. Fair value for other short-term borrowings is provided for disclosure purposes only.

Long-term Debt The fair value for most long-term debt was determined by discounting contractual cash flows using current market rates. Junior subordinated debt instruments were valued using market quotes. Long-term debt is classified within Level 2. Fair value is provided for disclosure purposes only.

Loan Commitments, Letters of Credit and Guarantees The fair value of commitments, letters of credit and guarantees represents the estimated costs to terminate or otherwise settle the obligations with a third party. Other loan commitments, letters of credit and guarantees are not actively traded, and the Company estimates their fair value based on the related amount of unamortized deferred commitment fees adjusted for the probable losses for these arrangements. These arrangements are classified within Level 3. Fair value is provided for disclosure purposes only.

Significant Unobservable Inputs of Level 3 Assets and Liabilities

The following section provides information on the significant inputs used by the Company to determine the fair value measurements of Level 3 assets and liabilities recorded at fair value on the Consolidated Balance Sheet. In addition, the following section includes a discussion of the sensitivity of the fair value measurements to changes in the significant inputs and a description of any interrelationships between these inputs for Level 3 assets and liabilities recorded at fair value on a recurring basis. The discussion below excludes nonrecurring fair value measurements of collateral value used for impairment measures for loans and other real estate owned. These valuations utilize third party appraisal or broker price opinions, and are classified as Level 3 due to the significant judgment involved.

Available-For-Sale Investment Securities The significant unobservable inputs used in the fair value measurement of the Company’s modeled Level 3 available-for-sale investment securities are prepayment rates, probability of default and loss severities associated with the underlying collateral, as well as the discount margin used to calculate the present value of the projected cash flows. Increases in prepayment rates for Level 3 securities will typically result in higher fair values, as increased prepayment rates accelerate the receipt of expected cash flows and reduce exposure to credit losses. Increases in the probability of default and loss severities will result in lower fair values, as these increases reduce expected cash flows. Discount margin is the Company’s estimate of the current market spread above the respective benchmark rate. Higher discount margin will result in lower fair values, as it reduces the present value of the expected cash flows.

Prepayment rates generally move in the opposite direction of market interest rates. In the current environment, an increase in the probability of default will generally be accompanied with an increase in loss severity, as both are impacted by underlying collateral values. Discount margins are influenced by market expectations about the security’s collateral performance, and therefore may directionally move with probability and severity of default; however, discount margins are also impacted by broader market forces, such as competing investment yields, sector liquidity, economic news, and other macroeconomic factors.

 

U. S. Bancorp    71


The following table shows the significant valuation assumption ranges for Level 3 available-for-sale investment securities at September 30, 2013:

 

      Minimum     Maximum     Average  

Residential Prime Non-Agency Mortgage-Backed Securities (a)

      

Estimated lifetime prepayment rates

     6     20     13

Lifetime probability of default rates

            7        4   

Lifetime loss severity rates

     25        65        43   

Discount margin

     2        6        4   

Residential Non-Prime Non-Agency Mortgage-Backed Securities (b)

      

Estimated lifetime prepayment rates

     2     10     6

Lifetime probability of default rates

     4        11        7   

Lifetime loss severity rates

     15        70        54   

Discount margin

     1        6        3   

Other Asset-Backed Securities

      

Estimated lifetime prepayment rates

     6     6     6

Lifetime probability of default rates

     4        4        4   

Lifetime loss severity rates

     40        40        40   

Discount margin

     8        8        8   
                          

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.

Mortgage Servicing Rights The significant unobservable inputs used in the fair value measurement of the Company’s MSRs are expected prepayments and the discount rate used to calculate the present value of the projected cash flows. Significant increases in either of these inputs in isolation would result in a significantly lower fair value measurement. Significant decreases in either of these inputs in isolation would result in a significantly higher fair value measurement. There is no direct interrelationship between prepayments and discount rate. Prepayment rates generally move in the opposite direction of market interest rates. Discount rates are generally impacted by changes in market return requirements.

The following table shows the significant valuation assumption ranges for MSRs at September 30, 2013:

 

      Minimum     Maximum     Average  

Expected prepayment

     10     22     12

Discount rate

     10        13        10   
                          

Derivatives The Company has two distinct Level 3 derivative portfolios: (i) the Company’s commitments to sell, purchase and originate mortgage loans that meet the requirements of a derivative, and (ii) the Company’s asset/liability and customer-related derivatives that are Level 3 due to unobservable inputs related to measurement of risk of nonperformance by the counterparty.

The significant unobservable inputs used in the fair value measurement of the Company’s derivative commitments to sell, purchase and originate mortgage loans are the percentage of commitments that actually become a closed loan and the MSR value that is inherent in the underlying loan value. A significant increase in the rate of loans that close would result in a larger derivative asset or liability. A significant increase in the inherent MSR value would result in an increase in the derivative asset or a reduction in the derivative liability. Expected loan close rates and the inherent MSR values are directly impacted by changes in market rates and will generally move in the same direction as interest rates.

The following table shows the significant valuation assumption ranges for the Company’s derivative commitments to sell, purchase and originate mortgage loans at September 30, 2013:

 

      Minimum     Maximum     Average  

Expected loan close rate

     32     100     76

Inherent MSR value (basis points per loan)

     46        219        108   
                          

The significant unobservable input used in the fair value measurement of certain of the Company’s asset/liability and customer-related derivatives is the credit valuation adjustment related to the risk of counterparty nonperformance. A significant increase in the credit valuation adjustment would result in a lower fair value measurement. A significant decrease in the credit valuation adjustment would result in a higher fair value measurement. The credit valuation adjustment is impacted by changes in the Company’s assessment of the counterparty’s credit position. At September 30, 2013, the minimum, maximum and average credit valuation adjustment as a percentage of the derivative contract fair value prior to adjustment was 0 percent, 95 percent and 6 percent, respectively.

 

72    U. S. Bancorp


The following table summarizes the balances of assets and liabilities measured at fair value on a recurring basis:

 

(Dollars in Millions)    Level 1      Level 2      Level 3      Netting     Total  

September 30, 2013

             

Available-for-sale securities

             

U.S. Treasury and agencies

   $ 463       $ 1,058       $       $      $ 1,521   

Mortgage-backed securities

             

Residential

             

Agency

             29,220                        29,220   

Non-agency

             

Prime (a)

                     500                500   

Non-prime (b)

                     303                303   

Commercial

             

Agency

             169                        169   

Asset-backed securities

             

Collateralized debt obligations/Collateralized loan obligations

             25                        25   

Other

             570         40                610   

Obligations of state and political subdivisions

             5,820                        5,820   

Obligations of foreign governments

             6                        6   

Corporate debt securities

             633         9                642   

Perpetual preferred securities

             209                        209   

Other investments

     265         17                        282   
                                           

Total available-for-sale

     728         37,727         852                39,307   

Mortgage loans held for sale

             3,844                        3,844   

Mortgage servicing rights

                     2,577                2,577   

Derivative assets

             875         670         (572     973   

Other assets

     85         922                        1,007   
                                           

Total

   $ 813       $ 43,368       $ 4,099       $ (572   $ 47,708   
                                           

Derivative liabilities

   $       $ 1,827       $ 53       $ (1,358   $ 522   

Short-term borrowings (c)

     231         533                        764   
                                           

Total

   $ 231       $ 2,360       $ 53       $ (1,358   $ 1,286   
                                           

December 31, 2012

             

Available-for-sale securities

             

U.S. Treasury and agencies

   $ 491       $ 735       $       $      $ 1,226   

Mortgage-backed securities

             

Residential

             

Agency

             29,495                        29,495   

Non-agency

             

Prime (a)

                     624                624   

Non-prime (b)

                     355                355   

Commercial

             

Agency

             193                        193   

Asset-backed securities

             

Collateralized debt obligations/Collateralized loan obligations

             42                        42   

Other

             577         15                592   

Obligations of state and political subdivisions

             6,455                        6,455   

Obligations of foreign governments

             6                        6   

Corporate debt securities

             722         9                731   

Perpetual preferred securities

             218                        218   

Other investments

     187         15                        202   
                                           

Total available-for-sale

     678         38,458         1,003                40,139   

Mortgage loans held for sale

             7,957                        7,957   

Mortgage servicing rights

                     1,700                1,700   

Derivative assets

             572         1,234         (418     1,388   

Other assets

     94         386                        480   
                                           

Total

   $ 772       $ 47,373       $ 3,937       $ (418   $ 51,664   
                                           

Derivative liabilities

   $       $ 2,128       $ 55       $ (1,549   $ 634   

Short-term borrowings (c)

     50         351                        401   
                                           

Total

   $ 50       $ 2,479       $ 55       $ (1,549   $ 1,035   
                                             

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.
(c) Represents the Company’s obligation on securities sold short required to be accounted for at fair value per applicable accounting guidance.

 

U. S. Bancorp    73


The following table presents the changes in fair value for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended September 30:

 

(Dollars in Millions)  

Beginning

of Period
Balance

   

Net Gains

(Losses)

Included in

Net Income

   

Net Gains

(Losses)
Included in

Other
Comprehensive
Income (Loss)

    Purchases     Sales     Principal
Payments
    Issuances     Settlements    

End

of
Period
Balance

   

Net Change in
Unrealized
Gains (Losses)
Relating to
Assets

Still Held at

End of Period

 

2013

                   

Available-for-sale securities

                   

Mortgage-backed securities

                   

Residential non-agency

                   

Prime (a)

  $ 547      $ (2   $ (4   $      $      $ (41   $      $      $ 500      $ (4

Non-prime (b)

    319        (3     (4                   (9                   303        (4

Asset-backed securities

                   

Other

    40        1        (2     3               (2                   40        (2

Corporate debt securities

    9                                                         9          
                                                                               

Total available-for-sale

    915        (4 )(c)      (10 )(f)      3               (52                   852        (10

Mortgage servicing rights

    2,377        11 (d)             2                      187 (g)             2,577        11 (d) 

Net derivative assets and liabilities

    423        182 (e)                    (2                   14        617        62 (h) 

2012

                   

Available-for-sale securities

                   

Mortgage-backed securities

                   

Residential non-agency

                   

Prime (a)

  $ 713      $ (4   $ 23      $      $ (61   $ (40   $      $      $ 631      $ 26   

Non-prime (b)

    796        (8     132               (562     (18                   340        23   

Commercial non-agency

    37               2               (39                                   

Asset-backed securities

                   

Collateralized debt obligations/
Collateralized loan obligations

    102        2        (7            (96     (1                            

Other

    112        1        (4     3        (93     (3                   16        2   

Corporate debt securities

    9                                                         9          
                                                                               

Total available-for-sale

    1,769        (9 )(i)      146 (f)      3        (851     (62                   996        51   

Mortgage servicing rights

    1,594        (275 )(d)             10                      224 (g)             1,553        (275 )(d) 

Net derivative assets and liabilities

    1,360        843 (j)             1        (1                   (713     1,490        (557 )(k) 
                                                                                 

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.
(c) Approximately $(3) million included in securities gains (losses) and $(1) million included in interest income.
(d) Included in mortgage banking revenue.
(e) Approximately $89 million included in other noninterest income and $93 million included in mortgage banking revenue.
(f) Included in changes in unrealized gains and losses on securities available-for-sale.
(g) Represents MSRs capitalized during the period.
(h) Approximately $(28) million included in other noninterest income and $90 million included in mortgage banking revenue.
(i) Approximately $(15) million included in securities gains (losses) and $6 million included in interest income.
(j) Approximately $124 million included in other noninterest income and $719 million included in mortgage banking revenue.
(k) Approximately $7 million included in other noninterest income and $(564) million included in mortgage banking revenue.

 

74    U. S. Bancorp


The following table presents the changes in fair value for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30:

 

(Dollars in Millions)  

Beginning

of Period

Balance

   

Net Gains

(Losses)

Included in

Net Income

   

Net Gains

(Losses)

Included in

Other

Comprehensive

Income (Loss)

    Purchases     Sales    

Principal

Payments

    Issuances     Settlements    

End

of
Period

Balance

   

Net Change in

Unrealized Gains

(Losses) Relating

to Assets

Still Held at

End of Period

 

2013

                   

Available-for-sale securities

                   

Mortgage-backed securities

                   

Residential non-agency

                   

Prime (a)

  $ 624      $ (6   $ 4      $      $      $ (122   $      $      $ 500      $ 4   

Non-prime (b)

    355        (11     13               (20     (34                   303        14   

Asset-backed securities

                   

Other

    15        2        (1     28               (4                   40        (1

Corporate debt securities

    9                                                         9          
                                                                               

Total available-for-sale

    1,003        (15 )(c)      16 (f)      28        (20     (160                   852        17   

Mortgage servicing rights

    1,700        196 (d)             7                      674 (g)             2,577        196 (d) 

Net derivative assets and liabilities

    1,179        (34 )(e)             1        (4                   (525     617        (565 )(h) 

2012

                   

Available-for-sale securities

                   

Mortgage-backed securities

                   

Residential non-agency

                   

Prime (a)

  $ 803      $ (5   $ 60      $      $ (109   $ (118   $      $      $ 631      $ 58   

Non-prime (b)

    802        (18     197               (562     (79                   340        52   

Commercial non-agency

    42        1                      (39     (4                            

Asset-backed securities

                   

Collateralized debt obligations/Collateralized loan obligations

    120        12        (8            (103     (21                            

Other

    117        7               3        (93     (18                   16        2   

Corporate debt securities

    9                                                         9          
                                                                               

Total available-for-sale

    1,893        (3 )(i)      249 (f)      3        (906     (240                   996        112   

Mortgage servicing rights

    1,519        (705 )(d)             39                      700 (g)             1,553        (705 )(d) 

Net derivative assets and liabilities

    1,228        2,050 (j)             1        (3                   (1,786     1,490        (1,407 )(k) 
                                                                                 

 

(a) Prime securities are those designated as such by the issuer at origination. When an issuer designation is unavailable, the Company determines at acquisition date the categorization based on asset pool characteristics (such as weighted-average credit score, loan-to-value, loan type, prevalence of low documentation loans) and deal performance (such as pool delinquencies and security market spreads).
(b) Includes all securities not meeting the conditions to be designated as prime.
(c) Approximately $(13) million included in securities gains (losses) and $(2) million included in interest income.
(d) Included in mortgage banking revenue.
(e) Approximately $(122) million included in other noninterest income and $88 million included in mortgage banking revenue.
(f) Included in changes in unrealized gains and losses on securities available-for-sale.
(g) Represents MSRs capitalized during the period.
(h) Approximately $(301)million included in other noninterest income and $(264) million included in mortgage banking revenue.
(i) Approximately $(37) million included in securities gains (losses) and $34 million included in interest income.
(j) Approximately $344 million included in other noninterest income and $1.7 billion included in mortgage banking revenue.
(k) Approximately $6 million included in other noninterest income and $1.4 billion included in mortgage banking revenue.

The Company is also required periodically to measure certain other financial assets at fair value on a nonrecurring basis. These measurements of fair value usually result from the application of lower-of-cost-or-fair value accounting or write-downs of individual assets.

The following table summarizes the balances of assets measured at fair value on a nonrecurring basis:

 

     September 30, 2013      December 31, 2012  
(Dollars in Millions)    Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3      Total  

Loans (a)

   $       $       $ 94       $ 94       $       $       $ 140       $ 140   

Other assets (b)

                     144         144                         194         194   
                                                                         

 

(a) Represents the carrying value of loans for which adjustments were based on the fair value of the collateral, excluding loans fully charged-off.
(b) Primarily represents the fair value of foreclosed properties that were measured at fair value based on an appraisal or broker price opinion of the collateral subsequent to their initial acquisition.

 

U. S. Bancorp    75


The following table summarizes losses recognized related to nonrecurring fair value measurements of individual assets or portfolios:

 

    

Three Months

Ended September 30,

    

Nine Months

Ended September 30,

 
(Dollars in Millions)    2013      2012      2013      2012  

Loans (a)

   $ 22       $ 12       $ 55       $ 51   

Other assets (b)

     14         42         73         129   
                                     

 

(a) Represents write-downs of loans which were based on the fair value of the collateral, excluding loans fully charged-off.
(b) Primarily represents related losses of foreclosed properties that were measured at fair value subsequent to their initial acquisition.

Fair Value Option

The following table summarizes the differences between the aggregate fair value carrying amount of MLHFS for which the fair value option has been elected and the aggregate unpaid principal amount that the Company is contractually obligated to receive at maturity:

 

     September 30, 2013      December 31, 2012  
(Dollars in Millions)   

Fair Value

Carrying

Amount

    

Aggregate

Unpaid

Principal

    

Carrying

Amount Over

(Under) Unpaid

Principal

    

Fair Value

Carrying

Amount

    

Aggregate

Unpaid

Principal

    

Carrying
Amount Over

(Under) Unpaid

Principal

 

Total loans

   $ 3,844       $ 3,693       $ 151       $ 7,957       $ 7,588       $ 369   

Nonaccrual loans

     10         15         (5      8         13         (5

Loans 90 days or more past due

     1         1                 2         3         (1
                                                       

Disclosures about Fair Value of Financial Instruments

The following table summarizes the estimated fair value for financial instruments as of September 30, 2013 and December 31, 2012, and includes financial instruments that are not accounted for at fair value. In accordance with disclosure guidance related to fair values of financial instruments, the Company did not include assets and liabilities that are not financial instruments, such as the value of goodwill, long-term relationships with deposit, credit card, merchant processing and trust customers, other purchased intangibles, premises and equipment, deferred taxes and other liabilities. Additionally, in accordance with the disclosure guidance, insurance contracts and investments accounted for under the equity method are excluded.

The estimated fair values of the Company’s financial instruments are shown in the table below:

 

    September 30, 2013     December 31, 2012  
   

Carrying

Amount

    Fair Value    

Carrying

Amount

    Fair Value  
(Dollars in Millions)     Level 1     Level 2     Level 3     Total       Level 1     Level 2     Level 3     Total  

Financial Assets

                     

Cash and due from banks

  $ 11,615      $ 11,615      $      $      $ 11,615      $ 8,252      $ 8,252      $      $      $ 8,252   

Federal funds sold and securities purchased under resale agreements

    259               259               259        437               437               437   

Investment securities
held-to-maturity

    36,904        2,912        33,611        109        36,632        34,389        2,984        31,845        123        34,952   

Loans held for sale (a)

    14                      14        14        19                      19        19   

Loans (b)

    227,027                      228,087        228,087        218,765                      220,354        220,354   

Other financial instruments

    2,149               1,166        1,000        2,166        7,367               1,228        6,157        7,385   

Financial Liabilities

                     

Deposits

    261,716               261,792               261,792        249,183               249,594               249,594   

Short-term borrowings (c)

    25,364               25,307               25,307        25,901               25,917               25,917   

Long-term debt

    18,750               19,216               19,216        25,516               26,205               26,205   
                                                                                 

 

(a) Excludes mortgages held for sale for which the fair value option under applicable accounting guidance was elected.
(b) Excludes loans measured at fair value on a nonrecurring basis.
(c) Excludes the Company’s obligation on securities sold short required to be accounted for at fair value per applicable accounting guidance.

The fair value of unfunded commitments, standby letters of credit and other guarantees is approximately equal to their carrying value. The carrying value of unfunded commitments and standby letters of credit was $410 million and $415 million at September 30, 2013 and December 31, 2012, respectively. The carrying value of other guarantees was $368 million and $452 million at September 30, 2013 and December 31, 2012, respectively.

 

76    U. S. Bancorp


Note 14

  Guarantees and Contingent Liabilities

Visa Restructuring and Card Association Litigation The Company’s payment services business issues and acquires credit and debit card transactions through the Visa U.S.A. Inc. card association or its affiliates (collectively “Visa”). In 2007, Visa completed a restructuring and issued shares of Visa Inc. common stock to its financial institution members in contemplation of its initial public offering (“IPO”) completed in the first quarter of 2008 (the “Visa Reorganization”). As a part of the Visa Reorganization, the Company received its proportionate number of shares of Visa Inc. common stock, which were subsequently converted to Class B shares of Visa Inc. (“Class B shares”). Visa U.S.A. Inc. (“Visa U.S.A.”) and MasterCard International (collectively, the “Card Associations”) are defendants in antitrust lawsuits challenging the practices of the Card Associations (the “Visa Litigation”). Visa U.S.A. member banks have a contingent obligation to indemnify Visa Inc. under the Visa U.S.A. bylaws (which were modified at the time of the restructuring in October 2007) for potential losses arising from the Visa Litigation. The indemnification by the Visa U.S.A. member banks has no specific maximum amount.

Using proceeds from its IPO and through reductions to the conversion ratio applicable to the Class B shares held by Visa U.S.A. member banks, Visa Inc. has funded an escrow account for the benefit of member financial institutions to fund their indemnification obligations associated with the Visa Litigation. The receivable related to the escrow account is classified in other liabilities as a direct offset to the related Visa Litigation contingent liability. On October 19, 2012, Visa signed a settlement agreement to resolve class action claims associated with the multi-district interchange litigation, the largest of the remaining Visa Litigation matters. The settlement has not yet been finally approved by the court, is not yet binding, and has been challenged by some class members. At September 30, 2013, the carrying amount of the Company’s liability related to the Visa Litigation matters, net of its share of the escrow fundings, was $59 million and included the Company’s estimate of its remaining share of the temporary reduction in interchange rates specified in the settlement agreement. The remaining Class B shares held by the Company will be eligible for conversion to Class A shares, and thereby become marketable, upon settlement of the Visa Litigation. These shares are excluded from the Company’s financial instruments disclosures included in Note 13.

Other Guarantees and Contingent Liabilities

The following table is a summary of other guarantees and contingent liabilities of the Company at September 30, 2013:

 

(Dollars in Millions)    Collateral
Held
     Carrying
Amount
     Maximum
Potential
Future
Payments
 

Standby letters of credit

   $       $ 71       $ 17,339   

Third-party borrowing arrangements

                     17   

Securities lending indemnifications

     5,494                 5,326   

Asset sales

             267         3,250 (a) 

Merchant processing

     840         69         86,584   

Contingent consideration arrangements

             14         17   

Tender option bond program guarantee

     4,762                 4,711   

Minimum revenue guarantees

             12         12   

Other

             6         553   
                            

 

(a) The maximum potential future payments do not include loan sales where the Company provides standard representation and warranties to the buyer against losses related to loan underwriting documentation defects that may have existed at the time of sale that generally are identified after the occurrence of a triggering event such as delinquency. For these types of loan sales, the maximum potential future payments is generally the unpaid principal balance of loans sold measured at the end of the current reporting period. Actual losses will be significantly less than the maximum exposure, as only a fraction of loans sold will have a representation and warranty breach, and any losses on repurchase would generally be mitigated by any collateral held against the loans.

Merchant Processing The Company, through its subsidiaries, provides merchant processing services. Under the rules of credit card associations, a merchant processor retains a contingent liability for credit card transactions processed. This contingent liability arises in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholder’s favor. In this situation, the transaction is “charged-back” to the merchant and the disputed amount is credited or otherwise refunded to the cardholder. If the Company is unable to collect this amount from the merchant, it bears the loss for the amount of the refund paid to the cardholder.

The Company currently processes card transactions in the United States, Canada, Europe, Mexico and Brazil through wholly-owned subsidiaries and joint ventures with other financial institutions. In the event a merchant was unable to fulfill product or services subject to delayed delivery, such as airline tickets, the Company could become financially liable for refunding tickets purchased through the credit card associations under the charge-back provisions. Charge-back risk related to these merchants is evaluated in a manner similar to credit risk assessments and, as such, merchant processing contracts contain various provisions to protect the Company in the event of default. At September 30, 2013, the value of airline

 

U. S. Bancorp    77


tickets purchased to be delivered at a future date was $6.2 billion. The Company held collateral of $687 million in escrow deposits, letters of credit and indemnities from financial institutions, and liens on various assets.

Asset Sales The Company regularly sells loans to GSEs as part of its mortgage banking activities. The Company provides customary representation and warranties to the GSEs in conjunction with these sales. These representations and warranties generally require the Company to repurchase assets if it is subsequently determined that a loan did not meet specified criteria, such as a documentation deficiency or rescission of mortgage insurance. If the Company is unable to cure or refute a repurchase request, the Company is generally obligated to repurchase the loan or otherwise reimburse the counterparty for losses. At September 30, 2013, the Company had reserved $176 million for potential losses from representation and warranty obligations, compared with $240 million at December 31, 2012. The Company’s reserve reflects management’s best estimate of losses for representation and warranty obligations. The Company’s reserving methodology uses current information about investor repurchase requests, and assumptions about defect rate, concur rate, repurchase mix, and loss severity, based upon the Company’s most recent loss trends. The Company also considers qualitative factors that may result in anticipated losses differing from historical loss trends, such as loan vintage, underwriting characteristics and macroeconomic trends.

The following table is a rollforward of the Company’s representation and warranty reserve:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
(Dollars in Millions)    2013     2012      2013     2012  

Balance at beginning of period

   $ 190      $ 216       $ 240      $ 160   

Net realized losses

     (13     (32      (52     (88

Change in reserve

     (1     36         (12     148   
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at end of period

   $ 176      $ 220       $ 176      $ 220   
                                   

As of September 30, 2013 and December 31, 2012, the Company had $114 million and $131 million, respectively, of unresolved representation and warranty claims from the GSEs. The Company does not have a significant amount of unresolved claims from investors other than the GSEs.

Litigation and Regulatory Matters The Company is subject to various litigation and regulatory matters that arise in the ordinary course of its business. The Company establishes reserves for such matters when potential losses become probable and can be reasonably estimated. The Company believes the ultimate resolution of existing legal and regulatory matters will not have a material adverse effect on the financial condition, results of operations or cash flows of the Company. However, changes in circumstances or additional information could result in additional accruals or resolution in excess of established accruals, which could adversely affect the Company’s results from operations, potentially materially.

Certain federal and state governmental authorities reached settlement agreements in 2012 and 2013 with other major financial institutions regarding their mortgage origination, servicing, and foreclosure activities. Those governmental authorities have had settlement discussions with other financial institutions, including the Company. The Company has not agreed to any settlement; however, if a settlement were reached it would likely include an agreement to comply with specified servicing standards, and settlement payments to governmental authorities as well as a monetary commitment that could be satisfied under various loan modification programs (in addition to the programs the Company already has in place).

The Company is currently subject to other investigations and examinations by government agencies and bank regulators concerning mortgage-related practices, including those related to origination practices for Federal Housing Administration insured residential home loans, compliance with underwriting guidelines relating to residential home loans sold to GSEs, and various practices related to lender-placed insurance. The Company is cooperating fully with these examinations and investigations, any of which could lead to administrative or legal proceedings or settlements involving remedies including fines, penalties, restitution or alterations in the Company’s business practices and in additional costs and expenses.

Due to their complex nature, it can be years before litigation and regulatory matters are resolved. For those litigation and regulatory matters where the Company has information to develop an estimate or range of loss, the Company believes the upper end of reasonably possible losses in aggregate, in excess of any reserves established for matters where a loss is considered probable, is approximately $200 million. This estimate is subject to significant judgment and uncertainties and the matters underlying the estimate will change from time to time. Actual results may vary significantly from the current estimates.

For additional information on the nature of the Company’s guarantees and contingent liabilities, refer to Note 21 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

78    U. S. Bancorp


Note 15

  Subsequent Events

The Company has evaluated the impact of events that have occurred subsequent to September 30, 2013 through the date the consolidated financial statements were filed with the United States Securities and Exchange Commission. Based on this evaluation, the Company has determined none of these events were required to be recognized or disclosed in the consolidated financial statements and related notes.

 

U. S. Bancorp    79


U.S. Bancorp

Consolidated Daily Average Balance Sheet and Related Yields and Rates (a)

 

    For the Three Months Ended September 30,             
    2013      2012               

(Dollars in Millions)

(Unaudited)

  Average
Balances
         Interest           Yields
and
Rates
     Average
Balances
         Interest           Yields
and
Rates
          % Change
Average
Balances
 

Assets

                                 

Investment securities

  $ 74,988        $ 453           2.42    $ 72,454        $ 475           2.62        3.5

Loans held for sale

    4,965          46           3.77        8,432          76           3.59          (41.1 )

Loans (b)

                                 

Commercial

    68,064          543           3.17        62,192          546           3.50          9.4  

Commercial real estate

    38,501          400           4.12        36,630          413           4.49          5.1  

Residential mortgages

    49,139          495           4.02        40,969          464           4.52          19.9  

Credit card

    16,931          429           10.06        16,551          425           10.22          2.3  

Other retail

    46,994          582           4.91        47,991          621           5.15          (2.1 )
                                                             

Total loans, excluding covered loans

    219,629          2,449           4.43        204,333          2,469           4.81          7.5  

Covered loans

    9,733          143           5.84        12,595          201           6.36          (22.7 )
                                                             

Total loans

    229,362          2,592           4.49        216,928          2,670           4.90          5.7  

Other earning assets

    5,745          34           2.38        11,145          63           2.24          (48.5 )
                                                             

Total earning assets

    315,060          3,125           3.95        308,959          3,284           4.24          2.0  

Allowance for loan losses

    (4,322                 (4,584                   5.7  

Unrealized gain (loss) on investment securities

    221                    1,184                      (81.3 )

Other assets

    41,202                    40,094                      2.8  
                                             

Total assets

  $ 352,161                $ 345,653                      1.9  
                                             

Liabilities and Shareholders’ Equity

                                 

Noninterest-bearing deposits

  $ 68,264                  $ 68,127                      .2

Interest-bearing deposits

                                 

Interest checking

    48,235          7           .07        43,207          8           .07          11.6  

Money market savings

    55,982          19           .14        47,530          18           .15          17.8  

Savings accounts

    32,083          12           .14        29,743          17           .22          7.9  

Time certificates of deposit less than $100,000

    12,495          44           1.37        14,362          60           1.67          (13.0 )

Time deposits greater than $100,000

    35,309          52           .59        36,312          69           .76          (2.8 )
                                                             

Total interest-bearing deposits

    184,104          134           .29        171,154          172           .40          7.6  

Short-term borrowings

    27,495          99           1.42        27,843          103           1.49          (1.2 )

Long-term debt

    19,226          178           3.69        27,112          226           3.33          (29.1 )
                                                             

Total interest-bearing liabilities

    230,825          411           .71        226,109          501           .88          2.1  

Other liabilities

    11,740                    11,624                      1.0  

Shareholders’ equity

                                 

Preferred equity

    4,756                    4,769                      (.3 )

Common equity

    35,180                    33,850                      3.9  
                                             

Total U.S. Bancorp shareholders’ equity

    39,936                    38,619                      3.4  

Noncontrolling interests

    1,396                    1,174                      18.9  
                                             

Total equity

    41,332                    39,793                      3.9  
                                             

Total liabilities and equity

  $ 352,161                  $ 345,653                      1.9  
                                                 

Net interest income

      $ 2,714                  $ 2,783               
                                           

Gross interest margin

             3.24               3.36     
                                       

Gross interest margin without taxable-equivalent increments

             3.17               3.29     
                                       
     

Percent of Earning Assets

                               

Interest income

             3.95               4.24     

Interest expense

             .52                 .65       
                                       

Net interest margin

             3.43               3.59     
                                       

Net interest margin without taxable-equivalent increments

                             3.36                               3.52     

 

(a) Interest and rates are presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent.
(b) Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

 

80    U. S. Bancorp


U.S. Bancorp

Consolidated Daily Average Balance Sheet and Related Yields and Rates (a)

 

    For the Nine Months Ended September 30,             
    2013      2012               

(Dollars in Millions)

(Unaudited)

  Average
Balances
         Interest           Yields
and
Rates
     Average
Balances
         Interest           Yields
and
Rates
          % Change
Average
Balances
 

Assets

                                 

Investment securities

  $ 74,303        $ 1,325           2.38    $ 72,371        $ 1,487           2.74        2.7

Loans held for sale

    6,659          172           3.45        7,557          208           3.67          (11.9 )

Loans (b)

                                 

Commercial

    66,719          1,626           3.26        59,790          1,620           3.62          11.6  

Commercial real estate

    37,872          1,188           4.19        36,389          1,228           4.51          4.1  

Residential mortgages

    47,055          1,452           4.12        39,328          1,357           4.60          19.6  

Credit card

    16,627          1,256           10.10        16,675          1,267           10.15          (.3 )

Other retail

    47,034          1,736           4.93        47,940          1,873           5.22          (1.9 )
                                                             

Total loans, excluding covered loans

    215,307          7,258           4.50        200,122          7,345           4.90          7.6  

Covered loans

    10,375          492           6.33        13,609          633           6.21          (23.8 )
                                                             

Total loans

    225,682          7,750           4.59        213,731          7,978           4.98          5.6  

Other earning assets

    7,019          141           2.70        10,610          185           2.32          (33.8 )
                                                             

Total earning assets

    313,663          9,388           4.00        304,269          9,858           4.33          3.1  

Allowance for loan losses

    (4,403                 (4,677                   5.9  

Unrealized gain (loss) on investment securities

    785                    1,000                      (21.5 )

Other assets

    41,003                    40,215                      2.0  
                                             

Total assets

  $ 351,048                $ 340,807                      3.0  
                                             

Liabilities and Shareholders’ Equity

                                 

Noninterest-bearing deposits

  $ 67,183                  $ 65,423                      2.7

Interest-bearing deposits

                                 

Interest checking

    48,347          26           .07        45,522          37           .11          6.2  

Money market savings

    54,826          54           .13        45,977          44           .13          19.2  

Savings accounts

    31,809          38           .16        29,383          53           .24          8.3  

Time certificates of deposit less than $100,000

    13,082          147           1.50        14,695          191           1.73          (11.0 )

Time deposits greater than $100,000

    33,037          168           .68        31,978          205           .86          3.3  
                                                             

Total interest-bearing deposits

    181,101          433           .32        167,555          530           .42          8.1  

Short-term borrowings

    27,736          273           1.32        28,942          356           1.65          (4.2 )

Long-term debt

    21,968          587           3.57        29,388          786           3.57          (25.2 )
                                                             

Total interest-bearing liabilities

    230,805          1,293           .75        225,885          1,672           .99          2.2  

Other liabilities

    12,033                    11,305                      6.4  

Shareholders’ equity

                                 

Preferred equity

    4,820                    4,250                      13.4  

Common equity

    34,855                    32,855                      6.1  
                                             

Total U.S. Bancorp shareholders’ equity

    39,675                    37,105                      6.9  

Noncontrolling interests

    1,352                    1,089                      24.2  
                                             

Total equity

    41,027                    38,194                      7.4  
                                             

Total liabilities and equity

  $ 351,048                  $ 340,807                      3.0  
                                                 

Net interest income

      $ 8,095                  $ 8,186               
                                           

Gross interest margin

             3.25               3.34     
                                       

Gross interest margin without taxable-equivalent increments

             3.18               3.27     
                                       
     

Percent of Earning Assets

                               

Interest income

             4.00               4.33     

Interest expense

             .55                 .74       
                                       

Net interest margin

             3.45               3.59     
                                       

Net interest margin without taxable-equivalent increments

                             3.38                               3.52     

 

(a) Interest and rates are presented on a fully taxable-equivalent basis utilizing a tax rate of 35 percent.
(b) Interest income and rates on loans include loan fees. Nonaccrual loans are included in average loan balances.

 

U. S. Bancorp    81


Part II — Other Information

Item 1. Legal Proceedings — See the information set forth in Note 14 in the Notes to Consolidated Financial Statements under Part I, Item 1 of this Report, which is incorporated herein by reference.

Item 1A. Risk Factors — There are a number of factors that may adversely affect the Company’s business, financial results or stock price. Refer to “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, for discussion of these risks.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds — Refer to the “Capital Management” section within Management’s Discussion and Analysis in Part I for information regarding shares repurchased by the Company during the third quarter of 2013.

Item 6. Exhibits

 

12    Computation of Ratio of Earnings to Fixed Charges
31.1    Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
32    Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002
101    Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2013, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Comprehensive Income, (iv) the Consolidated Statement of Shareholders’ Equity, (v) the Consolidated Statement of Cash Flows and (vi) the Notes to Consolidated Financial Statements.

 

82    U. S. Bancorp


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    U.S. BANCORP
    By:   /S/    CRAIG E. GIFFORD
      Craig E. Gifford
      Controller
Dated: November 1, 2013       (Principal Accounting Officer and Duly Authorized Officer)

 

U. S. Bancorp    83


EXHIBIT 12

Computation of Ratio of Earnings to Fixed Charges

 

(Dollars in Millions)    Three Months Ended
September 30, 2013
     Nine Months Ended
September 30, 2013
 

Earnings

  

  

  1. Net income attributable to U.S. Bancorp

   $ 1,468       $ 4,380   

  2. Applicable income taxes, including expense related to unrecognized tax positions

     542         1,629   
                 

  3. Net income attributable to U.S. Bancorp before income taxes (1 + 2)

   $ 2,010       $ 6,009   
                 

  4. Fixed charges:

     

 a. Interest expense excluding interest on deposits*

   $ 276       $ 857   

 b. Portion of rents representative of interest and amortization of debt expense

     27         81   
                 

 c. Fixed charges excluding interest on deposits (4a + 4b)

   $ 303       $ 938   

 d. Interest on deposits

     134         433   
                 

 e. Fixed charges including interest on deposits (4c + 4d)

   $ 437       $ 1,371   
                 

  5. Amortization of interest capitalized

   $       $   

  6. Earnings excluding interest on deposits (3 + 4c + 5)

     2,313         6,947   

  7. Earnings including interest on deposits (3 + 4e + 5)

     2,447         7,380   

  8. Fixed charges excluding interest on deposits (4c)

     303         938   

  9. Fixed charges including interest on deposits (4e)

     437         1,371   

Ratio of Earnings to Fixed Charges

     

10. Excluding interest on deposits (line 6/line 8)

     7.63         7.41   

11. Including interest on deposits (line 7/line 9)

     5.60         5.38   
                   

 

* Excludes interest expense related to unrecognized tax positions

 

84    U. S. Bancorp


EXHIBIT 31.1

CERTIFICATION PURSUANT TO

RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Richard K. Davis, certify that:

 

(1) I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp;

 

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4) The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

(5) The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  /S/    RICHARD K. DAVIS
  Richard K. Davis
  Chief Executive Officer

Dated: November 1, 2013

 

U. S. Bancorp    85


EXHIBIT 31.2

CERTIFICATION PURSUANT TO

RULE 13a-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934

I, Andrew Cecere, certify that:

 

(1) I have reviewed this Quarterly Report on Form 10-Q of U.S. Bancorp;

 

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4) The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

(5) The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  /S/    ANDREW CECERE
  Andrew Cecere
  Chief Financial Officer

Dated: November 1, 2013

 

86    U. S. Bancorp


EXHIBIT 32

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned, Chief Executive Officer and Chief Financial Officer of U.S. Bancorp, a Delaware corporation (the “Company”), do hereby certify that:

 

(1) The Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/S/    RICHARD K. DAVIS

       

/S/    ANDREW CECERE

Richard K. Davis       Andrew Cecere
Chief Executive Officer       Chief Financial Officer

Dated: November 1, 2013

 

U. S. Bancorp    87


 

First Class

U.S. Postage

PAID

Permit No. 2440

Minneapolis, MN    

 

Corporate Information

Executive Offices

U.S. Bancorp

800 Nicollet Mall

Minneapolis, MN 55402

Common Stock Transfer Agent and Registrar

Computershare acts as our transfer agent and registrar, dividend paying agent and dividend reinvestment plan administrator, and maintains all shareholder records for the corporation. Inquiries related to shareholder records, stock transfers, changes of ownership, lost stock certificates, changes of address and dividend payment should be directed to the transfer agent at:

Computershare

P.O. Box 43006

Providence, RI 02940-3006

Phone: 888-778-1311 or 201-680-6578 (international calls)

Internet: www.computershare.com/investor

Registered or Certified Mail:

Computershare

250 Royall Street

Canton, MA 02021

Telephone representatives are available weekdays from 8:00 a.m. to 6:00 p.m. Central Standard Time, and automated support is available 24 hours a day, 7 days a week. Specific information about your account is available on Computershare’s Investor CentreTM website.

Independent Auditor

Ernst & Young LLP serves as the independent auditor for U.S. Bancorp’s financial statements.

Common Stock Listing and Trading

U.S. Bancorp common stock is listed and traded on the New York Stock Exchange under the ticker symbol USB.

Dividends and Reinvestment Plan

U.S. Bancorp currently pays quarterly dividends on our common stock on or about the 15th day of January, April, July and October, subject to approval by our Board of Directors. U.S. Bancorp shareholders can choose to participate in a plan that provides automatic reinvestment of dividends and/or optional cash purchase of additional shares of U.S. Bancorp common stock. For more information, please contact our transfer agent, Computershare.

Investor Relations Contact

Sean C. O’Connor, CFA

Senior Vice President, Investor Relations

sean.oconnor@usbank.com

Phone: 612-303-0788 or 866-775-9668

Financial Information

U.S. Bancorp news and financial results are available through our website and by mail.

Website For information about U.S. Bancorp, including news, financial results, annual reports and other documents filed with the Securities and Exchange Commission, access our home page on the internet at usbank.com, click on About U.S. Bank.

Mail At your request, we will mail to you our quarterly earnings, news releases, quarterly financial data reported on Form 10-Q, Form 10-K and additional copies of our annual reports. Please contact:

U.S. Bancorp Investor Relations

800 Nicollet Mall

Minneapolis, MN 55402

investorrelations@usbank.com

Phone: 866-775-9668

Media Requests

Thomas J. Joyce

Senior Vice President, Corporate Public Relations

thomas.joyce@usbank.com

Phone: 612-303-3167

Privacy

U.S. Bancorp is committed to respecting the privacy of our customers and safeguarding the financial and personal information provided to us. To learn more about the U.S. Bancorp commitment to protecting privacy, visit usbank.com and click on Privacy Pledge.

Code of Ethics

At U.S. Bancorp, we value high ethical standards above all else. Our ethical principles – integrity, respect, responsibility and good citizenship – guide everything we do. Demonstrating these principles through our words and actions is how we put the power of US to work for our employees, customers, shareholders and communities. Each year, every employee certifies compliance with the letter and spirit of our Code of Ethics and Business Conduct. For details about our Code of Ethics and Business Conduct, visit usbank.com and click on About U.S. Bank and Working at U.S. Bank.

Diversity and Inclusion

U.S. Bancorp and our subsidiaries are committed to developing and maintaining a workplace that reflects the diversity of the communities we serve. We value creating a culture of inclusion where individual differences are valued and respected which enables us to innovate and drive business success. We support a work environment where each individual who shares the fundamental values of the Company has an opportunity to contribute and grow based on merit.

Equal Opportunity and Affirmative Action

U.S. Bancorp and our subsidiaries are committed to providing Equal Employment Opportunity to all employees and applicants for employment. In keeping with this commitment, employment decisions are made based on abilities, not race, color, religion, national origin or ancestry, gender, age, disability, veteran status, sexual orientation, marital status, gender identity or expression, genetic information or any other factors protected by law. The corporation complies with municipal, state and federal fair employment laws, including regulations applying to federal contractors.

U.S. Bancorp, including each of our subsidiaries, is an Equal Opportunity Employer committed to creating a diverse workforce.

 

LOGO   

U.S. Bancorp

Member FDIC

 

 

LOGO    This report has been produced on recycled paper. LOGO