(Mark
One)
|
||
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the quarterly period ended: March 31, 2010
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
Delaware
|
26-3387077
|
|
(State
or other jurisdiction of incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
|
(Do
not check if a smaller reporting company)
|
Page
|
||
PART
I
|
||
Item 1.
|
3
|
|
Item 2.
|
14
|
|
Item 4T.
|
18
|
|
PART
II
|
||
Item 1A.
|
18
|
|
Item 6.
|
19
|
March
31,
|
December 31, | |||||||
2010
|
2009
|
|||||||
$ | $ | |||||||
Assets
|
||||||||
Current
|
||||||||
Cash
and cash equivalents
|
3,116,149 | 1,560,229 | ||||||
Accounts
receivable
|
4,699,209 | 5,491,886 | ||||||
Inventories
(note 3)
|
6,297,985 | 6,432,897 | ||||||
Prepaid
expenses and deposits
|
252,253 | 103,101 | ||||||
14,365,596 | 13,588,113 | |||||||
Property,
plant and equipment
|
972,336 | 987,261 | ||||||
Deferred
income tax asset
|
13,487 | 20,171 | ||||||
15,351,419 | 14,595,545 | |||||||
Liabilities
|
||||||||
Current
|
||||||||
Accounts
payable and accrued liabilities
|
4,291,818 | 2,567,715 | ||||||
Current
maturity of long-term debt
|
91,879 | 133,505 | ||||||
Income
taxes payable
|
236,366 | 1,775,516 | ||||||
Advances
from limited partners of a shareholder (note 9)
|
150,000 | 150,000 | ||||||
4,770,063 | 4,626,726 | |||||||
Pension deficit (note
8)
|
328,116 | 361,751 | ||||||
5,098,179 | 4,988,487 | |||||||
Shareholders'
equity
|
||||||||
Capital stock (note
5)
|
||||||||
Authorized
75,000,000 common shares at $0.001 par value and
|
||||||||
5,000,000
preferred shares at $0.001 par value
|
29,000 | 29,000 | ||||||
Additional paid-in capital
(note 6)
|
5,285,729 | 5,364,548 | ||||||
Accumulated
other comprehensive loss
|
(355,545 | ) | (690,698 | ) | ||||
Accumulated
retained earnings
|
5,294,056 | 4,904,208 | ||||||
10,253,240 | 9,607,058 | |||||||
15,351,419 | 14,595,545 |
Accumulated
|
||||||||||||||||||||||||
Additional
|
other
|
Accumulated
|
Total
|
|||||||||||||||||||||
Capital
stock
|
paid-in
|
comprehensive
|
retained
|
shareholders'
|
||||||||||||||||||||
number
|
amount
|
capital
|
loss
|
earnings
|
equity
|
|||||||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||||||
Balance
- December 31, 2009
|
29,000,000 | 29,000 | 5,364,548 | (690,698 | ) | 4,904,208 | 9,607,058 | |||||||||||||||||
Dividends
paid
|
||||||||||||||||||||||||
Transaction
costs
|
- | - | ( 82,594 | ) | - | - | (82,594 | ) | ||||||||||||||||
Stock-based
compensation (note 6)
|
- | - | 3,775 | - | - | 3,775 | ||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | 332,034 | - | 332,034 | ||||||||||||||||||
Pension
adjustment, net of taxes of ($1,833)
|
- | - | - | 3,119 | - | 3,119 | ||||||||||||||||||
Net
earnings
|
- | - | - | - | 389,848 | 389,848 | ||||||||||||||||||
Balance
– March 31, 2010
|
29,000,000 | 29,000 | 5,285,729 | (355,545 | ) | 5,294,056 | 10,253,240 |
Three-Month
Period
|
||||||||
Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
$ | $ | |||||||
Sales
|
8,250,817 | 7,283,260 | ||||||
Cost of goods sold
(including depreciation of $43,462 and $30,508,
respectively)
|
6,444,382 | 5,828,011 | ||||||
Gross
profit
|
1,806,435 | 1,455,249 | ||||||
Expenses
|
||||||||
Selling,
general and administrative
|
1,103,004 | 916,372 | ||||||
Depreciation
|
46,999 | 38,251 | ||||||
Foreign
exchange (gain) loss
|
92,494 | (126,462 | ) | |||||
1,242,497 | 828,161 | |||||||
Operating
income
|
563,938 | 627,088 | ||||||
Interest
and factoring fees
|
13,090 | 83,606 | ||||||
Earnings
before income taxes
|
550,848 | 543,482 | ||||||
Income
taxes
|
||||||||
Current
income taxes
|
156,000 | 176,000 | ||||||
Deferred
income taxes
|
5,000 | (4,000 | ) | |||||
161,000 | 172,000 | |||||||
Net
earnings
|
389,848 | 371,482 | ||||||
Other
comprehensive income
|
||||||||
Foreign
currency translation adjustments
|
332,034 | 42,202 | ||||||
Pension
adjustment, net of taxes ($1,833 and $56,768,
respectively)
|
3,119 | (126,131 | ) | |||||
Comprehensive
income
|
725,001 | 287,553 | ||||||
Basic
weighted average of number of common shares
|
29,000,000 | 22,800,000 | ||||||
Dilutive
effect of warrants
|
66,398 | - | ||||||
Diluted
weighted average number of common shares outstanding
|
29,066,398 | 22,800,000 | ||||||
Basic
and diluted earnings per common share
|
0.01 | 0.02 |
Three-Month
Period
|
||||||||
Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
$ | $ | |||||||
Operating
activities
|
||||||||
Net
earnings
|
389,848 | 371,482 | ||||||
Depreciation
|
90,461 | 68,759 | ||||||
Deferred
income taxes
|
5,000 | (4,000 | ) | |||||
Accrued
pension
|
(39,869 | ) | (4,657 | ) | ||||
Warrant
issuance expense
|
20,670 | - | ||||||
Stock-based
compensation
|
3,775 | - | ||||||
469,885 | 431,584 | |||||||
Changes
in non-cash operating elements of working capital (note 7)
|
1,177,569 | (89,189 | ) | |||||
1,647,454 | 342,395 | |||||||
Financing
activities
|
||||||||
Increase
(decrease) in bank indebtedness
|
- | (130,418 | ) | |||||
Dividends
paid
|
- | (117,647 | ) | |||||
Repayment
of long-term debt
|
(45,136 | ) | (46,501 | ) | ||||
Transaction
costs
|
(82,594 | ) | - | |||||
(127,730 | ) | (294,566 | ) | |||||
Investing
activities
|
||||||||
Additions
to property, plant and equipment
|
(44,663 | ) | (57,462 | ) | ||||
(44,663 | ) | (57,462 | ) | |||||
Increase
(decrease) in cash and cash equivalents
|
1,475,061 | (9,633 | ) | |||||
Effect
of foreign exchange on cash and cash equivalents
|
80,859 | (10,074 | ) | |||||
Cash
and cash equivalents
|
||||||||
Beginning
of year
|
1,560,229 | 367,668 | ||||||
End
of year
|
3,116,149 | 347,961 |
1.
|
Basis
of presentation
|
2.
|
Adoption
of new accounting standards
|
3.
|
Inventories
|
March
31,
2010
$
|
December
31,
2009
$
|
|||||||
Raw
materials
|
2,241,947 | 2,344,010 | ||||||
Work-in-process
|
2,710,936 | 2,400,712 | ||||||
Finished
goods
|
1,345,102 | 1,688,175 | ||||||
6,297,985 | 6,432,897 |
4.
|
Credit
facility
|
5.
|
Capital
stock
|
March
31,
2010
$
|
December
31,
2009
$
|
|||||||
Preferred
shares, $0.001 par value; 5,000,000 shares authorized; none
issued
|
― | ― | ||||||
Common
shares, $0.001 par value; 75,000,000 shares authorized; 29,000,000 and
29,000,0000 shares issued, respectively
|
29,000 | 29,000 |
6.
|
Additional
paid-in capital
|
Expected
volatility
|
47.31%
- 50.84%
|
Expected
life
|
3.5
years – 6 years
|
Risk-free
interest rate
|
1.77%
- 2.84%
|
Dividend
yield
|
Nil
|
7.
|
Statement
of cash flows information
|
Three-Month
Period
Ended March 31,
|
||||||||
2010
$
|
2009
$
|
|||||||
Accounts
receivable
|
959,262 | 141,954 | ||||||
Inventories
|
349,192 | (782,799 | ) | |||||
Prepaid
expenses
|
(166,409 | ) | (8,487 | ) | ||||
Accounts
payable and accrued liabilities
|
1,599,806 | 959,496 | ||||||
Income
taxes payable
|
(1,564,282 | ) | (399,353 | ) | ||||
Changes
in non-cash operating elements of working capital
|
1,177,569 | (89,189 | ) |
Three-Month
Period
Ended March 31,
|
||||||||
2010
$
|
2009
$
|
|||||||
Supplemental
disclosure of cash flows information:
|
||||||||
Interest
paid
|
8,063 | 51,295 | ||||||
Income
taxes paid
|
1,790,380 | 575,529 |
8.
|
Pension
plan
|
Three-Month
Period
Ended March 31,
|
||||||||
2010
$
|
2009
$
|
|||||||
Current
service cost, net of employee contributions
|
10,087 | 8,110 | ||||||
Interest
cost on accrued benefit obligation
|
35,449 | 31,799 | ||||||
Expected
return on plan assets
|
(33,816 | ) | (24,894 | ) | ||||
Amortization
of transitional obligation
|
3,266 | 2,730 | ||||||
Amortization
of past service costs
|
1,441 | 1,205 | ||||||
Amortization
of net actuarial gain
|
5,589 | 4,577 | ||||||
Total
cost of pension benefit
|
24,016 | 23,527 |
9.
|
Related
party transactions
|
Three-Month
Period
Ended March 31,
|
||||||||
2010
$
|
2009
$
|
|||||||
Companies under common significant influence | ||||||||
Consulting
and administration fee expenses
|
65,900 | 75,300 |
10.
|
Geographical
information
|
Three-Month
Period
Ended March 31,
|
||||||||
2010
$
|
2009
$
|
|||||||
Canada
|
7,791,846 | 6,735,805 | ||||||
United
States
|
236,831 | 547,455 | ||||||
Others
|
222,140 | - | ||||||
Total
|
8,250,817 | 7,283,260 |
11.
|
Basic
and diluted earnings per common
share
|
12.
|
Subsequent
events
|
|
·
|
We
depend on Hydro-Quebec Utility Company for a large portion of our
business, and any change in the level of orders from Hydro-Quebec Utility
Company, has, in the past, had a significant impact on our results of
operations.
|
|
·
|
Unanticipated
increases in raw material prices or disruptions in supply could increase
production costs and adversely affect our
profitability.
|
|
·
|
Many
of our expenditures and much of our revenue are spent or derived in
Canada. However, we report our financial condition and results of
operations in U.S. dollars. As a result, fluctuations between the U.S.
dollar and the Canadian dollar will impact the amount of our
revenues.
|
|
·
|
Many
of our competitors are better established and have significantly greater
resources, and may subsidize their competitive offerings with other
products and services, which may make it difficult for us to attract and
retain customers.
|
|
·
|
Restrictive
loan covenants under our credit facility could limit our future financing
options and liquidity position and may limit our ability to grow our
business.
|
|
·
|
Our
chairman controls a majority of our combined voting power, and may have,
or may develop in the future, interests that may diverge from our other
stockholders.
|
|
·
|
Future
sales of large blocks of our common stock may adversely impact our stock
price.
|
2010
|
2009
|
||||||
Consolidated
Balance Sheet
|
Consolidated
Statements of Earnings and
Comprehensive
Income
|
Consolidated
Balance Sheet
|
Consolidated
Statements of
Earnings
and
Comprehensive
Income
|
||||
Quarter
Ended
|
End
of Period
|
Period
Average
|
Cumulative
Average
|
End
of Period
|
Period
Average
|
Cumulative
Average
|
|
March
31
|
$1.0158
|
$1.0409
|
$1.0409
|
$1.2613
|
$1.2453
|
$1.2453
|
|
(a)
|
Exhibits
|
PIONEER
POWER SOLUTIONS, INC.
|
|
Date:
May 17, 2010
|
/s/
Nathan J. Mazurek
|
Nathan
J. Mazurek
|
|
President,
Chief Executive Officer, Chief Financial Officer, Secretary, Treasurer
and Chairman of the Board of Directors
|
|
(Principal
Executive Officer and Principal Accounting Officer duly authorized to sign
on behalf of registrant)
|
Exhibit
No.
|
Description
|
|
3.1
|
Certificate
of Incorporation (Incorporated by reference to Exhibit 3.1 to the Current
Report on Form 8-K of Pioneer Power Solutions, Inc. filed with the
Securities and Exchange Commission on December 2,
2009).
|
|
3.2
|
Bylaws
(Incorporated by reference to Exhibit 3.2 to the Current Report on Form
8-K of Pioneer Power Solutions, Inc. filed with the Securities and
Exchange Commission on December 2, 2009).
|
|
4.1
|
Form
of Securities Purchase Agreement (Incorporated by reference to Exhibit
10.1 to the Current Report on Form 8-K of Pioneer Power Solutions, Inc.
filed with the Securities and Exchange Commission on December 7,
2009).
|
|
4.2
|
Form
of $2.00 Warrant (Incorporated by reference to Exhibit 10.2 to the Current
Report on Form 8-K of Pioneer Power Solutions, Inc. filed with the
Securities and Exchange Commission on December 7,
2009).
|
|
4.3
|
Form
of $3.25 Warrant (Incorporated by reference to Exhibit 10.3 to the Current
Report on Form 8-K of Pioneer Power Solutions, Inc. filed with the
Securities and Exchange Commission on December 7,
2009).
|
|
4.4
|
Form
of Lock-up Agreement (Incorporated by reference to Exhibit 10.4 to the
Current Report on Form 8-K of Pioneer Power Solutions, Inc. filed with the
Securities and Exchange Commission on December 7,
2009).
|
|
4.5
|
Warrant
to Purchase Common Stock, dated April 30, 2010, issued to Thomas Klink
(Incorporated by reference to Exhibit 4.1 to the Current Report on Form
8-K of Pioneer Power Solutions, Inc. filed with the Securities and
Exchange Commission on May 4, 2010).
|
|
10.1**
|
Agreement
dated January 1, 2010, by and between Pioneer Transformers Ltd. and
Hydro-Quebec Utility Company (Incorporated by reference to Exhibit 10.34
to Amendment No. 1 to the Registration Statement on Form S-1 of Pioneer
Power Solutions, Inc. filed with the Securities and Exchange Commission on
March 10, 2010).
|
|
10.2**
|
Agreement
dated January 8, 2010, by and between Pioneer Transformers Ltd. and
Hydro-Quebec Utility Company (Incorporated by reference to Exhibit 10.35
to Amendment No. 1 to the Registration Statement on Form S-1 of Pioneer
Power Solutions, Inc. filed with the Securities and Exchange Commission on
March 10, 2010).
|
|
31.1*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
*
|
Filed
herewith.
|
**
|
Confidential
treatment has been granted with respect to certain portions of this
exhibit.
|