1 U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-KSB [X] Annual report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2005 [ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to Commission File Number 0-5525 PYRAMID OIL COMPANY (Name of small business issuer in its charter) CALIFORNIA 94-0787340 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 2008 - 21st. Street, P. O. Box 832 93302 Bakersfield, California (Address of principal executive offices) (Zip Code) Issuer's telephone number: (661) 325-1000 Securities registered under Section 12 (b) of the Exchange Act: NONE Securities registered under Section 12 (g) of the Exchange Act: Common Stock (Title of Class) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B contained in this form, and no disclosure will be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [ X ] The issuer's revenues for the fiscal year ended December 31, 2005 were $3,477,572. The aggregate market value on March 24, 2006, of the voting shares held by non-affiliates was approximately $4,600,000 based on the closing sales price of the registrant's Common Stock on such date. At March 22, 2006, there were 2,494,430 shares of Common Stock outstanding. 2 DOCUMENTS INCORPORATED BY REFERENCE Portions of the registrant's definitive proxy statement for its 2006 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission within 120 days after the close of the registrant's fiscal year are incorporated by reference into Part III. TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (check one): Yes No X 3 PYRAMID OIL COMPANY 2005 FORM 10-KSB ANNUAL REPORT Table of Contents Page PART I Item 1. Description of Business . . . . . . . . 4 Item 2. Description of Property . . . . . . . . 9 Item 3. Legal Proceedings . . . . . . . . . . . 12 Item 4. Submission of Matters to a Vote of Security Holders. . . . . . . . . . . 12 PART II Item 5. Market for Common Equity and Related Stockholder Matters. . . . . . . . . . 12 Item 6. Management's Discussion and Analysis or Plan of Operation . . . . . . . . . 13 Item 7. Financial Statements . . . . . . . . . . 24 Item 8. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure . . . 54 Item 8A. Controls and Procedures . . . . . . . . . 54 Item 8B. Other Information . . . . . . . . . . . . 54 PART III Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance With Section 16(a) of the Exchange Act . . . . . . . 54 Item 10. Executive Compensation . . . . . . . . . 54 Item 11. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters . . . . . . . . . 55 Item 12. Certain Relationships and Related Transactions 55 Item 13. Exhibits . . . . . . . . . . . . . . . . 56 Item 14. Principal Accountant Fees and Services . . 56 4 CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND OTHER FEDERAL SECURITIES LAWS Pyramid Oil Company is including the following discussion to inform existing and potential security holders generally of some of the risks and uncertainties that can affect the Company and to take advantage of the "safe harbor" protection for forward-looking statements afforded under the federal securities laws. Statements made in this Annual Report on Form 10-KSB may be forward-looking statements. In addition, from time to time, the Company may otherwise make forward-looking statements to inform existing and potential security holders about the Company. These statements may include projections and estimates concerning the timing and success of specific projects and the Company's future (1) income, (2) oil and gas production, (3) oil and gas reserves and reserve replacement and (4) capital spending. Forward-looking statements are generally accompanied by words such as "estimate," "project," "predict," "believe," "expect," "anticipate," "plan," "goal" or other words that convey the uncertainty of future events or outcomes. In addition, except for the historical information contained in this report, the matters discussed in this report are forward-looking statements. These statements by their nature are subject to certain risks, uncertainties and assumptions and will be influenced by various factors. Should any of the assumptions underlying a forward-looking statement prove incorrect, actual results could vary materially. PART I ------ ITEM 1 - DESCRIPTION OF BUSINESS GENERAL BUSINESS DESCRIPTION Pyramid Oil Company is a California corporation that has been in the oil and gas business continuously, since it was incorporated on October 9, 1909. Pyramid Oil Company, hereinafter referred to as "Pyramid" or the "Company," is engaged in the business of exploration, development and production of crude oil and natural gas. Pyramid acquires interests in land and producing properties through acquisition and lease on which it drills and/or operates crude oil or natural gas wells in efforts to discover and/or to produce oil and gas. Crude oil and natural gas produced from these properties are sold to various refineries and pipeline companies. The majority of all oil and gas properties that Pyramid owns and operates is for its own account. Pyramid also participates in specific joint ventures with other companies in the development of oil and gas properties. Pyramid's interests in these properties will vary depending on the availability of said interests and their locations. Although the Company owns some minor oil and gas interests in New York and Wyoming, all of the Company's operations and major revenue producing properties are in California. 5 The Company's executive offices are located at 2008 21st Street, Bakersfield, California, 93301, telephone (661) 325-1000, facsimile (661) 325-0100. DESCRIPTION OF BUSINESS - OIL AND GAS OPERATIONS EXPLORATION AND DEVELOPMENT Pyramid operates in a highly competitive industry wherein many companies, from large multinational companies to small independent producers, are competing for a finite amount of oil and gas resources. The Company seeks out properties to explore for oil and gas by drilling and also seeks out producing oil and gas properties that can be purchased and operated. Management believes that under the right economic conditions, several of the producing properties that the Company owns could have further developmental potential. Certain oil properties currently owned and operated by the Company may be receptive to enhanced oil recovery procedures under certain economic conditions. OIL AND GAS PRODUCTION OPERATIONS Pyramid owns and operates 27 oil and gas leases (properties) located within Kern and Santa Barbara Counties in the State of California. All of these properties are capable of producing oil or natural gas, although not all of these properties are considered profitable under certain economic conditions. During 2005, the Company operated 17 leases within California, with total annual gross oil production exceeding 1,000 barrels per lease. Production activities primarily consist of the daily pumping of oil from a well(s) into tanks, maintaining the production facilities both at the well and tank settings, preparing and shipping the crude oil to buyers. Daily operations differ from one property to another, depending on the number of wells, the depth of the wells, the gravity of the oil produced and the location of the property. All of Pyramid's oil production is classified as primary recovery production at this time; although certain properties may be conducive to secondary recovery operations in the future, depending on the prevailing price of oil. Primary recovery of oil and gas is by means of natural flow(s) or artificial lift of oil and gas from a single well bore. Natural gas and petroleum fluids enter the well bore by means of reservoir pressure or gravity flow; fluids and gases are moved to the surface by natural pressure or by means of artificial lift (pumping). In secondary recovery operations, liquids or gases are injected into the reservoirs for the purpose of augmenting reservoir energy or increasing reservoir temperatures. Secondary recovery operations, usually, but not always, are done after the primary-recovery phase has passed. 6 The Company employs field personnel (i.e., pumpers, rig crews, roustabouts and equipment operators) that perform basic daily activities associated with producing oil and gas. Daily operations include inspections of surface facilities and equipment, gauging, reporting and shipping oil, and routine maintenance and repair activities on wells, production facilities and equipment. The Company owns and maintains various pieces of equipment necessary for employees to perform various repair and maintenance tasks on Company properties. Such equipment consists of service rigs, mobile pumps, vacuum trucks, hot oil truck, backhoe, trucks and trailers. Occasionally, the Company drills new wells or redrills existing wells on properties owned by the Company in an attempt to increase oil and gas production. In the last five years, the Company has utilized the services of outside drilling contractors for drilling new wells and redrilling existing wells. Maintenance and repairs of existing wells to maintain or increase oil and gas production are carried out by Company personnel on a continuing basis. Most maintenance and repair work is performed with Company rigs. Economic factors associated with the price of oil and gas and the productive output of wells determine the number of active wells the Company operates. Under certain economic conditions, the Company has the potential to operate approximately 119 wells, and of these, approximately 66 were in operation during 2005. In December of 2005, the Company hired a petroleum engineer on a part-time basis to review all of the Company's oil and gas properties. One of the major objectives of this review is to identify the Company's current inactive wells that have the best potential to be returned to production under the current price levels. The Company also owns other oil and gas interests outside of California that it does not operate. These interests are located in Wyoming and New York. MARKETING OF CRUDE OIL AND NATURAL GAS The Company sells its crude oil to ConocoPhillips and Kern Oil & Refining, accounting for approximately 55% and 41%, respectively, of Pyramid's crude oil and gas sales in 2005. While revenue from these customers is significant, and the loss of any one could have an adverse effect on the Company, it is management's opinion that the oil and gas it produces could be sold to other crude oil purchasers, refineries or pipeline companies. ConocoPhillips and Kern Oil have been customers of the Company for over ten years. Natural gas is sold to companies in the area of operations. The Company sells its oil pursuant to short-term contracts. Accordingly, the amount of oil the Company sells is dependent upon market demand. Market demand for Pyramid's production is subject to various influences and can never be assured, especially in an era of changing prices. The base values for crude oil the Company sells is set by major oil companies in response to area and market strengths and international influences. Types and qualities of crude oil vary substantially in base values posted by crude oil buyers in various areas of the country. Pyramid's crude oil sales are not seasonal, but uniform throughout the year. 7 RISKS, COMPETITION AND INDUSTRY CONDITIONS The profitability of the Company's operations depends primarily on the production of oil and gas in commercially profitable quantities. Oil and gas properties often fail to provide a return sufficient to repay the substantial sums of money required for their acquisition, exploration and development. The acquisition, exploration and development of oil and gas properties is a highly competitive business. Many entities with which the Company competes have significantly greater financial and staff resources. Such competitive disadvantages could materially and adversely affect the Company's ability to acquire new properties or develop existing properties. REGULATIONS The Company's business is affected by numerous governmental laws and regulations, including energy, environmental, conservation, tax and other laws and regulations relating to the petroleum industry. Changes in any of these laws and regulations could have a material and adverse effect on the Company's business and financial stability. In view of the many uncertainties with respect to current laws and regulations, including their applicability to the Company, the Company cannot predict the overall effect of such laws and regulations on future operations. TAXATION The operations of the Company, as is the case in the petroleum industry generally, are significantly affected by federal tax laws. Federal, as well as state, tax laws have many provisions applicable to corporations which could affect the future tax liability of the Company. ENVIRONMENTAL The Company's activities are subject to existing federal and state laws and regulations governing environmental quality and pollution control. These laws may require the acquisition of permits relating to certain ongoing operations, for drilling, emissions, waste water disposal and other air and water quality controls. In view of the uncertainty and unpredictability of environmental statutes and regulations, the Company cannot ensure that such laws and regulations will not materially and adversely affect the business of the Company. The Company does not currently anticipate any material effect on its capital expenditures or earnings as the result of governmental regulations, enacted or proposed, concerning environmental protection or the discharge of material into the environment. The Company is actively pursuing an ongoing policy of upgrading and restoring older properties to comply with current and proposed environmental regulations. 8 COMMITMENTS AND CONTINGENCIES The Company is liable for future dismantlement and abandonment costs associated with its oil and gas properties. These costs include down-hole plugging and abandonment of wells, future site restoration, post closure and other environmental exit costs. The costs of future dismantlement and abandonment have been accrued and recorded in the financial statements. See Note 9 of Notes to Financial Statements included in Item 7 of this Form 10-KSB. During 2005, the Company entered into a new oil and gas lease, the Santa Fe Energy Section 32 lease that is currently undeveloped. In the first quarter of 2006, the Company and its joint venture partner drilled an exploratory well on this lease and is currently completing the well to test the economic status of the well. Under the terms of the new lease, if oil or gas can be produced in paying quantities, the Company is obligated to drill a new well every 180 days until the property is fully developed, in order to retain the undeveloped acreage. If the Company should determine in the future to discontinue the drilling obligation under this lease, it would surrender to the lessor all the undeveloped acreage and retain 10 acres around each producing well. OTHER The Company employed twelve full-time people as of December 31, 2005, three of whom were office or administrative personnel, and the rest of whom were field personnel. The Company contracts for additional labor services when needed. The Company is not a party to any union or labor contracts. The Company had no material research and development costs for the three years ended December 31, 2005. All of the Company's revenues during 2005 were derived from domestic sources. The Company does not have any patents or trademarks, and it does not believe that its business or operations are dependent upon owning any patents or trademarks. 9 ITEM 2 - DESCRIPTION OF PROPERTY (a) DESCRIPTION OF PROPERTIES The principal assets of the Company consist of proven and unproven oil and gas properties, oil and gas production related equipment and developed and undeveloped real estate holdings. The Company's oil and gas properties are located exclusively in the continental United States, in California, Wyoming and New York. Developed oil and gas properties are those on which sufficient wells have been drilled to economically recover the estimated reserves calculated for the property. Undeveloped properties do not presently have sufficient wells to recover the estimated reserves. The Company had no significant proved undeveloped properties at December 31, 2005, 2004 and 2003. (b) OIL AND GAS PROPERTIES The Company's estimated future net recoverable oil and gas reserves from proved reserves, both developed and undeveloped properties, were assembled by SI International, Inc., independent petroleum engineers, and are as follows: Crude Oil Natural Gas (BBLS) (MCF) --------- ----------- January 1, 2006 715,000 94,000 2005 522,000 83,000 2004 555,000 83,000 2003 554,000 105,000 2002 323,000 37,000 The Company's estimated future net recoverable oil and gas reserves, noted in the table above, have not been filed with any other Federal authority or agency since January 1, 2005. Using year-end oil and gas prices and lease operating expenses, the estimated value of future net revenues to be derived from Pyramid's proved developed oil and gas reserves, discounted at 10%, were $12,594,000 at December 31, 2005, $4,636,000 at December 31, 2004, $4,617,000 at December 31, 2003, $4,325,000 at December 31, 2002, and $1,250,000 at December 31, 2001. Pyramid participates in the drilling of developmental wells, no single one of which would cause a significant change in the net reserve figure. 10 Pyramid's net oil and gas production after royalty and other working interests for the past five years ending December 31, were as follows. 2005 2004 2003 2002 2001 ---- ---- ---- ---- ---- Crude oil (Bbls) 71,000 72,000 74,000 66,000 77,000 Natural gas (MCF) 7,000 8,300 7,500 11,000 9,000 Pyramid's average sales prices per barrel or per MCF of crude oil and natural gas, respectively, and production costs per equivalent barrel (gas production is converted to equivalent barrels at the rate of 6 MCF per barrel, representing the estimated relative energy content of gas to oil) for the past five years ending December 31, were as follows: 2005 2004 2003 2002 2001 ---- ---- ---- ---- ---- Sales price: Crude oil $47.96 $36.24 $27.60 $22.86 $21.02 ===== ===== ===== ===== ===== Natural gas $ 6.77 $ 5.89 $ 5.77 $ 3.08 $ 4.80 ===== ===== ===== ===== ===== Production costs $19.30 $18.20 $15.80 $15.30 $13.30 ===== ===== ===== ===== ===== The average selling price of Pyramid's crude oil at December 31, 2005, was approximately $53.10 per barrel and the average selling price of Pyramid's gas at December 31, 2005, was approximately $11.53 per MCF. As of December 31, 2005, Pyramid had the following gross and net position in wells and proved acres: WELLS PROVED ACRES ----------------- ----------------- Gross (1) Net (1) Gross (2) Net (2) -------- ------ -------- ------ 143 127 21,387 5,844 === === ====== ===== 11 (1) "Gross wells" represents the total number of wells in which the Company has a working interest. "Net wells" represents the number of gross wells multiplied by the percentage of the working interests therein held by the Company. (2) "Gross acreage" represents all acres in which the Company has a working interest. "Net acres" represents the aggregate of the working interests of the Company in the gross acres. The Company drilled two new wells in 2004, one on the Santa Fe lease and one joint-venture well. The Company participated with two other oil companies as operator in the drilling of the joint venture well. The Company also drilled a well in 2003 on the Anderson lease in the Carneros Creek Field. No wells were drilled in 2002 and 2001, although the Company did participate as a non-operator in 2001 in the drilling of joint-venture wells. "Unproven" oil and gas properties are those on which the presence of commercial quantities of reserves of crude oil or natural gas has not been established. "Undeveloped" acreage exists on those oil and gas properties where economically recoverable reserves are estimated to exist in proved reservoirs from wells to be drilled in the future. As of December 31, 2005, Pyramid held positions in unproven acreage in the following locations: ACRES ------------------ Gross Net ------ ------ New York Mount Morris and Livingston Counties 34,800 9,788 ====== ===== (c) REAL PROPERTY OWNED Pyramid owned the following real property as of December 31, 2005, all located in California. County of Kern Mullaney yard 20 acres Grazing land 160 acres Miller property 112 acres Ranton property 80 acres City of Bakersfield 3 lots 12 Located on the three lots of real property in the city of Bakersfield is the Company's executive offices. This property was acquired by the Company in 1986. The office building located on this property is a one story structure with approximately 4,200 square feet in good condition. ITEM 3 - LEGAL PROCEEDINGS The Company is subject to potential litigation within the normal course of business. The resolution in any reporting period of such litigation could have a material impact on Pyramid's financial position or results of operations for that period. Pyramid is not party to any proceedings or actions which management believes might have a material effect upon its financial position or results of operations. ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during the fourth quarter of 2005. PART II ITEM 5 - MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS (a) PRICE RANGE OF COMMON SHARES The common stock of Pyramid is traded on the OTC Bulletin Board under the symbol "PYOL". The following are high and low sales prices for each quarter of 2005 and 2004, and reflect inter-dealer prices without retail markup, markdown or commission. High Low ---- ----- Fiscal Quarter Ending 2005 March 31, $6.0000 $2.9000 June 30, 4.5000 2.1500 September 30, 5.7500 3.2500 December 31, 5.1000 3.9000 Fiscal Quarter Ending 2004 March 31, 2.1200 0.7500 June 30, 1.3500 1.0600 September 30, 1.9000 1.1600 December 31, 4.3500 1.5000 13 At December 31, 2005, the Company had 313 shareholders of record, and an unknown number of additional holders whose stock is held in "street name". The Company has paid no dividends on its common shares for the past five years. The Company had received a proposal from a shareholder to pay a cash dividend in 2004. This dividend proposal was included in the proxy statement for the 2004 Annual Meeting of Shareholders and was voted upon by the shareholders. The dividend proposal was defeated. The Company did not issue or repurchase any securities during 2005. ITEM 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION IMPACT OF CHANGING PRICES Average prices increased by approximately $11.76 per equivalent crude oil and gas barrel sold during 2005 as compared with average prices for 2004. In 2005 there were 228 separate crude oil price changes, as compared with 216 price changes in 2004. The difference between the highest ($65.75) and lowest ($33.75) posted prices in 2005 was $32.00 per barrel. By comparison, this same differential in 2004 was $17.40 per barrel. LIQUIDITY AND CAPITAL RESOURCES The Company had cash and cash equivalents of $1,300,475 at December 31, 2005, for an increase of $484,259, when compared to December 31, 2004. Operating activities in 2005 generated cash of $1,191,818. During 2005, cash was consumed by capital spending of $493,585, additional purchases of short-term cash investments of $500,000 and principal payments on the Company's long-term debt totaling $50,781. This was offset by proceeds from the sale of property and equipment in the amount of $333,643. The components of the changes in cash for 2005 are described in the Statements of Cash Flows included in Item 7 of this Form 10-KSB. Adequate funds were available to carry out all necessary oil and gas operations and to maintain its equipment. During 2005, the Company had short-term investments of $1,350,000 which provided additional liquidity. Short-term investments consist of certificates of deposit having original maturities of three months or more. A $200,000 line of credit, unused at December 31, 2005, also provided additional liquidity during 2005. 14 The Company believes that its existing current assets and the amount of cash it anticipates it will generate from current operations will be sufficient to fund the anticipated liquidity and capital resource needs of the Company for the fiscal year ended December 31, 2006. In addition to its current assets, the Company also has a credit facility for $200,000 available in the event that it needs other resources to fund its liquidity and capital resource needs. Although the Company may increase its capital expenditures during the current fiscal year to enhance its current oil production capacities, it does not anticipate that such expenditures would exceed the amount of liquidity currently available to the Company. The Company's beliefs that its existing assets and the cash expected to be generated from operations will be sufficient during the current fiscal year are based on the following: As of December 31, 2005, the amount of cash, cash equivalents, and short term investments was equal to $2,650,000 in the aggregate. As of December 31, 2005, the Company had approximately $3,318,000 in current assets, and only $684,000 of current liabilities. As of December 31, 2005, the Company had only $27,000 of long-term indebtedness (net of current maturities). The Company is not a party to any off-balance sheet arrangements and does not engage in trading activities involving non-exchange traded contracts. In addition, the Company has no financial guarantees, debt or lease agreements or other arrangements that could trigger a requirement for an early payment or that could change the value of the Company's assets. Management continues to examine various alternatives for increasing capital resources including, among other things, participation with industry and/or private partners in drilling and exploration prospects and specific rework of existing properties to enhance production and expansion of its sales of crude oil and natural gas in California. If necessary, Pyramid could sell certain nonessential assets to raise capital for the benefit of these programs. The Company drilled two wells in the year ended December 31, 2004. The Company drilled one well in the year ended December 31, 2003. The Company's crude oil reserves for the years ended December 31, 2005 and 2004, were stable. The Company was able to replace current production by drilling the wells in 2004 and 2003. One of the wells drilled in 2004, during the second quarter, was not capable of producing economic quantities of crude oil and is scheduled to be abandoned in 2005. The other well was drilled in the fourth quarter of 2004. 15 Certain properties that the Company owns have become uneconomic and have been shut-in. When these properties are not operated, any reserves that could be assigned to these properties are not included in the year-end engineering report of total Company reserves. Another major factor that directly affects the Company's future reserve base is the price of crude oil at December 31 of any given year. The year-end price of oil and gas has a significant impact on the estimated future net recoverable oil and gas reserves from proved developed properties. At certain depressed price levels, some of the Company's oil and gas properties are not economical to operate and thus its year-end engineering reserve reports do not assign any oil and gas reserves to these properties. Conversely, if year-end prices should increase to a certain level, the reserves on these leases would be economic to produce and would increase the Company's reserves. FORWARD-LOOKING INFORMATION Looking forward into 2006, crude oil prices have increased by $2.75 per barrel as of March 24, 2006, compared to prices at December 31, 2005. There have been 54 separate price changes since December 31, 2005. The first two months of 2006 has been busy for the Company, with the drilling of three new developmental wells within the Company's Carneros Creek field and one joint venture exploratory well just outside of the existing field boundaries. This is the highest level of drilling activity the Company has had in the past twenty years. The first well was programed to be drilled to 3,100 feet to evaluate four known oil zones but drilling problems occurred in the last 100 feet. Production casing was run and cemented at 3,000 feet based upon favorable mud and electric log results from the upper three oil zones. Plans are to stimulate the lower zone first with a sand-oil fracturing process. The second well was drilled to 2,600 feet, penetrating all of the expected zones and production casing was run. This well was designed, located and drilled to test several separate shallow oil zones known to be present in certain areas of the field. These shallower zones are known to contain oil in the 15 to 20 gravity range which is lower than the deeper Point of Rocks zone containing 30 gravity oil. The third well was located and drilled to take advantage of an area within the field that had been missed in earlier drilling activities. This well went to a depth of 3,200 feet encountering all of the expected producing zones, in addition to a deeper pay interval not normally found in other wells in the area. Production casing was run and completion activities have begun on this well. Specific zones in this well will be stimulated by sand-oil fracturing processes, to enhance production. 16 The fourth well was an exploratory well located approximately one mile south of the existing producing area of the Carneros Creek field. This well is a joint venture project between the Company, who owns 52% and E&B Natural Resources Management Corporation who owns 48% and is the operator. The well was drilled to 3,702 feet and encountered a good show in the Point of Rocks formation and based upon the results of the mud log and electric log, production casing was run. Completion activities have begun and the results will be announced in the future. This well will be stimulated by sand-oil fracturing processes, to enhance production. It is anticipated that follow-up wells will be drilled in this new area of the field. Management is reviewing several additional prospects for possible 2006 drilling. Drilling rig availability will be major factor in the timing of any new wells or re-drills the Company may desire to do. The Company's growth in 2006 will be highly dependant on the amount of success the Company has in its operations and capital investments, including the outcome of wells that have not yet been drilled. The Company's capital investment program may be modified during the year due to explorations and development successes or failures, market conditions and other variables. The production and sales of oil and gas involves many complex processes that are subject to numerous uncertainties, including reservoir risk, mechanical failures, human error and market conditions. The Company has positioned itself, over the past several years, to withstand various types of economic uncertainties, with a program of consolidating operations on certain producing properties and concentrating on properties that provide the major revenue sources. The drilling of a new well and several limited work-overs of certain wells have allowed the Company to maintain its crude oil reserves for the last three years. The Company expects to maintain its reserve base in 2006, by drilling new wells and routine maintenance of its existing wells. The Company may be subject to future costs necessary for compliance with the new implementation of air and water environmental quality requirements of the various state and federal governmental agencies. The requirements and costs are unknown at this time, but management believes that costs could be significant in some cases. As the scope of the requirements become more clearly defined, management may be better equipped to determine the true costs to the Company. The Company continues to absorb the costs for various state and local fees and permits under new environmental programs, the sum of which were not material during 2005. The Company retains outside consultants to assist the Company in maintaining compliance with these regulations. The Company is actively pursuing an ongoing policy of upgrading and restoring older properties to comply with current and proposed environmental regulations. The costs of upgrading and restoring older properties to comply with environmental regulations have not been determined. Management believes that these costs will not have a material adverse effect upon its financial position or results of operations. 17 ANALYSIS OF SIGNIFICANT CHANGES IN RESULTS OF OPERATIONS Results of Operations for the Fiscal Year Ended December 31, 2005 Compared to the Fiscal Year Ended December 31, 2004 REVENUES Oil and gas sales increased by 30% for the year ended December 31, 2005, when compared with the same period for 2004. Oil and gas sales increased by 32% due to higher average prices for 2005. The average price of the Company's oil and gas increased by approximately $11.76 per equivalent barrel for 2005 when compared to 2004. This was offset by a decrease in crude oil production/sales of approximately 1,400 barrels. OPERATING EXPENSES Operating expenses increased by approximately 5% for the year ended December 31, 2005, when compared with the same period of 2004. The cost to produce an equivalent barrel of crude oil increased by approximately $1.20 per barrel for 2005 when compared to 2004, for a total cost of approximately $19.30 per equivalent barrel. Operating costs for the twelve months ended December 31, 2005, increased due to a number of differing factors, there were offsetting positive and negative changes in operating expenses during 2005 that resulted in the overall 5% increase in crude oil production costs. Operating parts and supplies increased by approximately 2% due to higher levels of repair and maintenance on producing properties. As a result of the higher crude oil prices, repair and maintenance that had been deferred in prior years due to lower crude prices, are now economically feasible. Equipment fuel, used in Company owned vehicles and equipment, increased by approximately 2% due to increased usage of gasoline and diesel fuels and higher per gallon prices. Gas engine repair and maintenance increased by approximately 1% due to the catch-up on deferred repair and maintenance as a result of higher crude oil prices. Gas engine repairs reflects the costs of maintaining the engines used to power some of the Company's producing properties, primarily in the Carneros Creek area. Utilities increased by approximately 1% due primarily to higher rates for electric power. Electric power is used to power the engines on some of the Company's producing properties, primarily in the Mountain View and Edison fields. Waste water disposal increased by approximately 1% due primarily to the cost of waste water disposal on one of the Company's producing properties. This property had been shut-in until the fourth quarter of 2004. The increase is due primarily to the fact that the lease has been in full operation during 2005. Costs for well testing have increased by 1% due to the Company electing to test more of the tubing and pipe each time that down-hole work is performed on a well. The purpose of the testing is to identify tubing or pipe that will fail. The Company replaces the bad tubing or pipe thus increasing the run time of wells and decreasing the cost of well pulling activities. 18 The costs of tool rental decreased by approximately 2% during 2005. During 2004, the Company performed a fishing job, with rental tools, on one of its wells in an attempt to return the well to production, this effort was unsuccessful. Outside services decreased by 2% during 2005. During 2004, the Company contracted with third-party well servicing companies to perform well work, primarily fracturing services. Fewer such activities were contracted for in 2005. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses increased by approximately 31% for the year ended December 31, 2005, when compared with the same period for 2004. Audit fees increased by approximately 17% due to an increase in fees billed by the Company's outside auditors, Singer, Lewak, Greembaum & Goldstein. Legal services increased by approximately 5% due primarily to activities related to the change in the control of the Company and additional compliance efforts in the area of corporate governance which ere required by Sarbanes-Oxley. Consulting services increased by approximately 4% due to work done by an outside geologist and petroleum engineer who evaluated the Company's existing oil and gas properties for potential rework or re-drilling prospects. PROVISION FOR DEPLETION, DEPRECIATION, AMORTIZATION AND VALUATION ALLOWANCES The provision for depletion, depreciation, amortization and valuation allowances increased by approximately 17% for the twelve months ended December 31, 2005, when compared with the same period for 2004. The increase is due primarily to an increase of 15% in depletion. The increase in depletion is due to an increase in the depletion rate due to an increase in the depletable asset base at January 1, 2005. The depletable asset base has increased due to the drilling of two new wells in 2004 and 2003. GAIN ON SALE OF FIXED ASSETS The Company recognized a gain on the sale of fixed assets during the third quarter of 2005 in the amount of approximately $292,000 with the sale of a well servicing hoist. The Company sold two well servicing hoists in 2004 for a gain of approximately $190,000. During 2004, the Company also sold; equipment from the category of assets held for resale for a gain of $54,000, and other vehicles, equipment and tubing for a gain of $66,000. All of the assets sold in 2005 and 2004 had little or no net book values. TERMINATION COSTS Termination costs of $424,000 for 2005, reflect the costs of the termination agreement between the Company and Benny Hathaway, Vice President of the Company. See Note 12 for additional information about the terms of the termination agreement. The termination costs for 2004, reflect the settlement PAGE <19> of the employment contract with J. Ben Hathaway. Mr. Hathaway voluntarily resigned as President of Pyramid Oil Company and pursuant to the terms of his employment contract, he received a payment of approximately $170,000. INCOME TAX PROVISION The Company's income tax provision consists mainly of current tax for California and minimum tax for New York. The Company is utilizing its net operating loss carryforwards to offset Federal income taxes. Results of Operations for the Fiscal Year Ended December 31, 2004 Compared to the Fiscal Year Ended December 31, 2003 REVENUES Oil and gas sales increased by 29% for the year ended December 31, 2004, when compared with the same period for 2003. Oil and gas sales increased by 30% due to higher average prices for 2004. The average price of the Company's oil and gas increased by approximately $8.50 per equivalent barrel for 2004 when compared to 2003. This was offset by a decrease in crude oil production/sales of approximately 900 barrels. OPERATING EXPENSES Operating expenses increased by approximately 13% for the year ended December 31, 2004, when compared with the same period of 2003. The cost to produce an equivalent barrel of crude oil increased by approximately $2.20 per barrel for 2004 when compared to 2003. Operating costs for the twelve months ended December 31, 2004, increased due to a number of differing factors. The Company worked on a well on one of its leases in the Carneros Creek area during 2004, increasing operating costs by approximately 6%. The work on this well had been done to explore a different producing zone in an effort to increase production and to test this zone for application on other wells on this same property. The work on this well did not generate any additional production for this lease. Expenses increased by 5% on a property that the Company returned to production during the fourth quarter of 2004. This property has been shut-in for over two years due to problems with economically disposing of produced waste water. As a result of the higher crude oil prices during 2004, it became economical for the Company to cover the costs of disposing of the waste water. Labor costs increased by approximately 2% due to increases in hourly wage rates, overtime and the addition of one new field employee in August of 2004, bringing the total number of field personnel from seven to eight employees. Operating expenses were generally higher in 2004, as a result of the Company placing greater emphasis on maintaining and enhancing crude oil production to take advantage of the higher crude oil prices during 2004. 20 EXPLORATION COSTS In April 2004, the Company entered into a Joint Venture Agreement with two oil companies, Prime Natural Resources, LLC of Houston, Texas and North Arm Resources, Inc. Of Wayzata, Minnesota for the drilling of a 5,500 foot exploratory well in the Blackwell's Corner area of Kern Country California. This drilling prospect contains approximately 1,100 acres and was developed by employing 3-D seismic technology and geology. The Company purchased a 25% position in the prospect for approximately $53,000 and will be the operator. The new well was drilled in May of 2004, with an estimated cost of approximately $400,000 for a dry-hole look and $560,000 to complete as a producer. The Company's share of these costs would be 25%. As of December 31, 2004, the Company's share of costs for drilling and competing the new well was approximately $201,000. In the fourth quarter of 2004, a decision was made by the Company and its joint venture partners to abandon this well. It was determined in the fourth quarter of 2004, that the well could not produce economic quantities of oil and gas. Therefore, the Company reclassified its share of costs of $201,000 for drilling and completing this well as exploration costs. GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses increased by approximately 59% for the year ended December 31, 2004, when compared with the same period for 2003. General and administrative expenses increased by approximately 49% due to the settlement of the employment contract with J. Ben Hathaway. Mr. Hathaway voluntarily resigned as President of Pyramid Oil Company and pursuant to the terms of his employment contract, he received a payment of approximately $170,000. General and administrative expenses also increased due to increased administrative salaries of approximately 5%. Legal services also increased by approximately 2% due to additional compliance efforts required by the recently enacted Sarbanes-Oxley legislation. PROVISION FOR DEPLETION, DEPRECIATION, AMORTIZATION AND VALUATION ALLOWANCES The provision for depletion, depreciation, amortization and valuation allowances increased by approximately 28% for the twelve months ended December 31, 2004, when compared with the same period for 2003. The increase is due primarily to an increase of 12% in valuation allowances. At December 31, 2004, the Company was required to provide a valuation allowance against an oil and gas property whose book value exceeded the undiscounted net value of its future net cash flows by approximately $21,000. Depletion also increased by approximately 11%. The increase in depletion is due to an increase in the depletion rate due to an increase in the depletable asset base at January 1, 2005 and a decline in proved developed reserves. Depreciation of fixed assets also increased by 5% due primarily to the replacement of fully depreciated pickup trucks with new trucks. 21 GAIN ON SALES OF PROPERTY AND EQUIPMENT During 2004, the Company sold two well servicing hoists for a gain of approximately $190,000. Also in 2004; the Company sold from the category, assets held for resale, equipment for a gain of $54,000, the Company sold three excess pickups and other equipment for a gain of approximately $13,000. All of the assets sold in 2004 had little or no net book values. OTHER INCOME The Company sold excess tubing and sundry used oilfield supplies and production equipment during 2004, which resulted in approximately $53,000 of other income. CRITICAL ACCOUNTING POLICIES COSTS INCURRED IN OIL AND GAS PRODUCING ACTIVITIES The Company has adopted the "successful efforts" method of accounting for its oil and gas exploration and development activities, as set forth in the Statement of Financial Accounting Standards No. 19, as amended, issued by the Financial Accounting Standards Board. The Company initially capitalizes expenditures for oil and gas property acquisitions until they are either determined to be successful (capable of commercial production) or unsuccessful. The carrying value of all undeveloped oil and gas properties is evaluated periodically and reduced if such carrying value appears to have been impaired. Leasehold costs relating to successful oil and gas properties remain capitalized while leasehold costs which have been proven unsuccessful are charged to operations in the period the leasehold costs are proven unsuccessful. Costs of carrying and retaining unproved properties are expensed as incurred. The costs of drilling and equipping development wells are capitalized, whether the wells are successful or unsuccessful. The costs of drilling and equipping exploratory wells are capitalized until they are determined to be either successful or unsuccessful. If the wells are successful, the costs of the wells remain capitalized. If, however, the wells are unsuccessful, the capitalized costs of drilling the wells, net of any salvage value, are charged to operations in the period the wells are determined to be unsuccessful. The Company adopted the Financial Accounting Standards Board Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" (the Statement). The Statement specifies when an impairment loss should be recognized and how impairment losses should be measured for long-lived assets to be held and used and for long-lived assets to be disposed of. In accordance with the Statement, the costs of proved oil and gas properties and equipment are periodically assessed on a lease by lease basis to determine if such costs exceed undiscounted future cash flows, and if conditions warrant an 22 impairment reserve will be provided based on the estimated future discounted cash flows. The Company recorded an impairment reserve of $21,699 at December 31, 2004. There were no material impairment reserves recorded in the two years ended December 31, 2003. DEPLETION, DEPRECIATION, AND AMORTIZATION Depletion of leasehold costs of producing oil and gas properties is provided on the unit-of-production method, by individual property unit, based on estimated recoverable proved reserves. Depreciation and amortization of the costs of producing wells and related equipment are provided on the unit-of-production method, by individual property unit, based on estimated recoverable proved developed reserves. Amortization of the costs of undeveloped oil and gas properties is based on the Company's experience, giving consideration to the holding periods of leaseholds. The average depletion per equivalent barrel of crude oil produced for 2005, 2004 and 2003 were $1.99, $1.50 and $0.95, respectively. Drilling and operating equipment, buildings, automotive, office and other property and equipment and leasehold improvements are stated at cost. Depreciation and amortization are computed using the straight-line method over the shorter of the estimated useful lives or the applicable lease terms (range of 3 to 19 years). Any permanent impairment of the carrying value of property and equipment is provided for at the time such impairments become known. IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS In December 2004, the FASB issued SFAS No. 123(R), 'Share-Based Payment'. SFAS 123(R) amends SFAS No. 123, 'Accounting for Stock-Based Compensation', and APB Opinion 25, 'Accounting for Stock Issued to Employees'. SFAS No.123(R) requires that the cost of share-based payment transactions (including those with employees and non-employees) be recognized in the financial statements. SFAS No. 123(R) applies to all share-based payment transactions in which an entity acquires goods or services by issuing (or offering to issue) its shares, share options, or other equity instruments (except for those held by an ESOP) or by incurring liabilities (1) in amounts based (even in part) on the price of the entity's shares or other equity instruments, or (2) that require (or may require) settlement by the issuance of an entity's shares or other equity instruments. This statement is effective, as of the first interim period or fiscal year beginning after December 15, 2005. This statement did not have any impact on the Company's financial statements for the year ended December 31, 2005. At the present time, the Company does not have any share-based compensation plans for employees or non-employees. Management is currently assessing the effect of SFAS No.123(R) on the Company's financial statements, if the Company should adopt a stock option plan in the future for employees or non-employees. 23 In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections. FASB Statement of Accounting Standards (SFAS) 154 establishes new standards on accounting for changes in accounting principles. Pursuant to the new rules, all such changes must be accounted for by retrospective application to the financial statements of prior periods unless it is impracticable to do so. SFAS 154 completely replaces Accounting Principles Bulletin (APB) Opinion 20 and SFAS 3, though it carries forward the guidance in those pronouncements with respect to accounting for changes in estimates, changes in the reporting entity, and the correction of errors. The Statement is effective for accounting changes and error corrections made in fiscal years beginning after December 15, 2005, with early adoption permitted for changes and corrections made in years beginning after May 2005. Management does not expect adoption of SFAS No. 154 to have a material impact on the Company's financial statements. In February 2006 the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) 155 Accounting for Certain Hybrid Financial Instruments. SFAS 155 amends SFAS 133 to narrow the scope exception for interest-only and principal-only strips on debt instruments to include only such strips representing rights to receive a specified portion of the contractual interest or principal cash flows. SFAS 155 also amends SFAS 140 to allow qualifying special-purpose entities to hold a passive derivative financial instrument pertaining to beneficial interests that itself is a derivative financial instrument. Generally, FASB Statement of Financial Accounting Standards SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, requires that a derivative embedded in a host contract that does not meet the definition of a derivative be accounted for separately (referred to as bifurcation) under certain conditions. That general rule notwithstanding, SFAS No. 133 (prior to amendments made to it by SFAS No. 155) provides a broad exception for interest-only and principal-only strips initially resulting from the separation of rights to receive contractual cash flows of a financial instrument that itself does not contain an embedded derivative that would have been accounted for separately. SFAS 155 amends SFAS 133 to restrict the scope exception to strips that represent rights to receive only a portion of the contractual interest cash flows or of the contractual principal cash flows of a specific debt instrument. Prior to amendments made by SFAS 155, SFAS 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, permitted a qualifying special-purpose entity (SPE) to hold only passive derivative financial instruments pertaining to beneficial interests (other than another derivative financial instrument) issued or sold to parties other than the transferor. SFAS 155 amends SFAS 140 to allow a qualifying SPE to hold a derivative instrument pertaining to beneficial interests that itself is a derivative financial instrument. Management does not expect adoption of SFAS No. 155 to have a material impact on the Company's financial statements. 24 ITEM 7- FINANCIAL STATEMENTS PYRAMID OIL COMPANY INDEX TO FINANCIAL STATEMENTS DECEMBER 31, 2005 Page REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM . . . . . . 25 FINANCIAL STATEMENTS: Balance sheets - December 31, 2005 and 2004 . . . . . . . . . . 26-27 Statements of operations - years ended December 31, 2005, 2004 and 2003 . . . . . . . . . . . . . . 28-29 Statements of shareholders' equity - years ended December 31, 2005, 2004 and 2003 . . . . . . . . . . . . . . 30 Statements of cash flows - years ended December 31, 2005, 2004 and 2003 . . . . . . . . . . . 31-32 Notes to financial statements . . . . . . . . . . . . . . . . . 33 25 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Shareholders of Pyramid Oil Company Bakersfield, California We have audited the balance sheets of Pyramid Oil Company (the Company) as of December 31, 2005 and 2004, and the related statements of operations, shareholders' equity and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provided a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Pyramid Oil Company as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles. SINGER LEWAK GREENBAUM & GOLDSTEIN LLP Los Angeles, California March 10, 2006 26 FINANCIAL STATEMENTS PYRAMID OIL COMPANY BALANCE SHEETS ASSETS December 31, -------------------------- 2005 2004 ---------- ------------ CURRENT ASSETS: Cash and cash equivalents $ 1,300,475 $ 816,216 Short-term investments 1,350,000 850,000 Trade accounts receivable (net of reserve for doubtful accounts of $4,000 in 2005 and 2004) 327,173 216,821 Interest receivable 91,717 70,628 Employee loan receivable 8,015 8,801 Crude oil inventory 58,962 66,339 Prepaid expenses 120,367 110,164 Deferred income taxes 60,954 25,698 --------- ---------- Total current assets 3,317,663 2,164,667 --------- ---------- PROPERTY AND EQUIPMENT, at cost: Oil and gas properties and equipment (successful efforts method) 11,505,375 11,208,833 Capitalized asset retirement costs 294,600 294,600 Drilling and operating equipment 1,945,882 2,067,006 Land, buildings and improvements 976,965 947,426 Automotive, office and other property and equipment 961,902 961,519 ---------- ---------- 15,684,724 15,479,384 Less - accumulated depletion, depreciation, amortization and valuation allowances (13,307,424) (13,294,764) ---------- ---------- 2,377,300 2,184,620 ---------- ---------- OTHER ASSETS Deposits 250,000 250,000 Other assets 13,178 15,556 Assets held for resale (net of accumulated depreciation of $382,346 in 2005 and 2004) 9,633 9,633 ---------- ---------- $ 5,967,774 $ 4,624,476 ========== ========== The accompanying notes are an integral part of these balance sheets. 27 PYRAMID OIL COMPANY BALANCE SHEETS LIABILITIES AND SHAREHOLDERS' EQUITY December 31, ---------------------------- 2005 2004 ---------- ---------- CURRENT LIABILITIES: Accounts payable $ 83,749 $ 62,229 Accrued professional fees 51,741 28,220 Accrued taxes, other than income taxes 29,151 24,090 Accrued payroll and related costs 51,039 44,201 Accrued royalties payable 115,762 85,186 Accrued insurance 54,826 52,094 Accrued income taxes 54,050 -- Accrued termination costs 146,047 170,054 Current maturities of long-term debt 37,073 50,740 Deferred income taxes 60,954 25,698 --------- ---------- Total current liabilities 684,392 542,512 --------- ---------- LONG-TERM DEBT, net of current maturities 26,858 63,972 --------- ---------- LIABILITY FOR TERMINATION COSTS 141,333 -- --------- ---------- LIABILITY FOR ASSET RETIREMENT OBLIGATIONS 955,169 946,566 --------- ---------- COMMITMENTS AND CONTINGENCIES (Note 6) SHAREHOLDERS' EQUITY: Common stock, no par value - Authorized - 10,000,000 shares Issued and outstanding - 2,494,430 shares 1,071,610 1,071,610 Retained earnings 3,088,412 1,999,816 ---------- ---------- 4,160,022 3,071,426 ---------- ---------- $ 5,967,774 $ 4,624,476 ========== ========== The accompanying notes are an integral part of these balance sheets. 28 PYRAMID OIL COMPANY STATEMENTS OF OPERATIONS Year ended December 31, -------------------------------------- 2005 2004 2003 ---------- ---------- ---------- REVENUES: $ 3,477,572 $ 2,674,902 $ 2,070,414 ---------- ---------- ---------- COSTS AND EXPENSES: Operating expenses 1,397,491 1,337,542 1,186,632 Exploration costs -- 201,388 -- General and administrative 499,025 381,872 346,568 Taxes, other than income and payroll taxes 64,020 54,064 53,521 Provision for depletion, depreciation, amortization and valuation allowances 251,083 214,673 168,268 Accretion expense 19,238 18,221 54,262 Other costs and expenses 19,670 19,350 18,663 --------- --------- ---------- 2,250,527 2,227,110 1,827,914 --------- --------- ---------- OPERATING INCOME 1,227,045 447,792 242,500 --------- --------- ---------- OTHER INCOME (EXPENSE): Interest income 38,237 16,551 20,246 Termination costs ( 424,000) ( 170,054) -- Gain on sales of property and equipment 291,868 252,421 -- Loss on disposal of assets ( 8,047) -- -- Other income 20,077 67,251 14,400 Interest expense ( 1,409) ( 934) ( 2,095) ---------- --------- --------- ( 83,274) 165,235 32,551 ---------- --------- --------- INCOME BEFORE INCOME TAX PROVISION 1,143,771 613,027 275,051 Income tax provision 55,175 1,125 1,125 ---------- --------- --------- NET INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE 1,088,596 611,902 273,926 Cumulative effect on prior years of change in method of accounting for asset retirement obligation -- -- ( 810,115) ---------- --------- --------- NET INCOME (LOSS) $ 1,088,596 $ 611,902 $( 536,189) ========== ========= ========= The accompanying notes are an integral part of these statements. 29 PYRAMID OIL COMPANY STATEMENTS OF OPERATIONS Year ended December 31, -------------------------------------- 2005 2004 2003 ---------- ---------- ---------- EARNINGS PER COMMON SHARE Basic: Income before cumulative effect of change in accounting principle $ .44 $ .25 $ .11 Cumulative effect on prior years of change in method of accounting for asset retirement obligation -- -- (.32) ---------- --------- --------- BASIC INCOME (LOSS) $ .44 $ .25 $ (.21) ========== ========= ========= Diluted: Income before cumulative effect of change in accounting principle $ .44 $ .25 $ .11 Cumulative effect on prior years of change in method of accounting for asset retirement obligation -- -- (.32) ---------- --------- --------- DILUTED INCOME (LOSS) $ .44 $ .25 $ (.21) ========== ========= ========= Weighted average number of common shares outstanding 2,494,430 2,494,430 2,494,430 ========== ========= ========== The accompanying notes are an integral part of these statements. 30 PYRAMID OIL COMPANY STATEMENTS OF SHAREHOLDERS' EQUITY Common Shares Issued and Common Retained Outstanding Stock Earnings ------------- ---------- ---------- Balances, December 31, 2002 2,494,430 $1,071,610 $1,924,103 Net loss -- -- ( 536,189) --------- --------- --------- Balances, December 31, 2003 2,494,430 1,071,610 1,387,914 Net income -- -- 611,902 --------- --------- --------- Balances, December 31, 2004 2,494,430 1,071,610 1,999,816 Net income -- -- 1,088,596 --------- --------- --------- Balances, December 31, 2005 2,494,430 $1,071,610 $3,088,412 ========= ========= ========= The accompanying notes are an integral part of these statements. 31 PYRAMID OIL COMPANY STATEMENTS OF CASH FLOWS Year ended December 31, -------------------------------- 2005 2004 2003 --------- -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $1,088,596 $ 611,902 $(536,189) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Cumulative effect on prior years of change in method of accounting for asset retirement obligation -- -- 810,115 Provision for depletion, depreciation, amortization and valuation allowances 251,083 214,673 168,268 Accretion expense 19,238 18,221 54,262 Decrease in asset retirement obligations (10,635) ( 1,961) ( 3,973) Exploration costs -- 201,388 -- Gain on sale of property and equipment (291,868) (252,421) -- Loss on disposal of fixed assets 8,047 -- 7,000 Accrued termination costs 141,333 -- -- Changes in operating assets and liabilities: (Increase) in trade accounts and interest receivable (131,441) ( 6,559) (24,424) Decrease (increase) in crude oil inventories 7,377 (17,922) 1,736 (Increase) decrease in prepaid expenses (10,203) 4,247 (11,087) Increase in accounts payable and accrued liabilities 120,291 152,030 64,265 --------- ------- ------- Net cash provided by operating activities 1,191,818 923,598 529,973 --------- ------- ------- The accompanying notes are an integral part of these statements. 32 PYRAMID OIL COMPANY STATEMENTS OF CASH FLOWS (CONTINUED) Year ended December 31, ------------------------------ 2005 2004 2003 ------- ------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures $(493,585) $(732,739) $(360,416) Cash deposit with the state of California Division of Oil and Gas -- (250,000) -- Purchase of short-term investments (500,000) -- -- Other cash deposits ( 6,000) -- -- Proceeds from sale of property and equipment 333,643 281,500 -- ------- ------- ------- Net cash used in investing activities (665,942) (701,239) (360,416) ------- ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from line of credit -- 100,000 -- Payments on line of credit -- (100,000) -- Principal payments on long-term debt ( 50,781) ( 48,434) (136,047) Proceeds from issuance of long-term debt -- 59,849 70,450 Principal payments from loans to employees 9,164 -- Loans to employees -- (24,357) -- ------- ------- ------- Net cash used in financing activities ( 41,617) ( 12,942) ( 65,597) ------- ------- ------- Net increase in cash and cash equivalents 484,259 209,417 103,960 Cash and cash equivalents at beginning of year 816,216 606,799 502,839 --------- ------- ------- Cash and cash equivalents at end of year $1,300,475 $ 816,216 $ 606,799 ========= ======= ======= SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for interest $ 1,409 $ 934 $ 7,609 ======= ======= ======= Cash paid during the year for income taxes $ 1,125 $ 1,125 $ 1,125 ======= ======= ======= The accompanying notes are an integral part of these statements. 33 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2005 1. SIGNIFICANT ACCOUNTING POLICIES NATURE OF OPERATIONS Pyramid Oil Company (the Company), a California Corporation, has been in the oil and gas business continuously for 96 years since it was incorporated on October 9, 1909. The Company is in the business of exploration, development and production of crude oil and natural gas. The Company operated and has interests in 27 oil and gas leases in Kern and Santa Barbara Counties in the State of California. The Company also owns oil and gas interests in Wyoming and New York that it does not operate. The Company grants short-term credit to its customers and historically receives payment within 30 days. PERVASIVENESS OF ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. CASH AND CASH EQUIVALENTS Cash and cash equivalents principally consist of demand deposits and certificates of deposits having original maturities of three months or less. INVESTMENTS Investments consist of certificates of deposit having original maturities of three months or more and are valued at cost. INVENTORY Inventories of crude oil and condensate are valued at the lower of cost, predominately on a first-in, first-out (FIFO) basis, or market, and include certain costs directly related to the production process. DEPOSITS In April 2004, the Company replaced its state of California oil and gas blanket performance surety bond, with a cash bond in the form of an irrevocable certificate of deposit in the amount of $250,000. 34 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 ASSETS HELD FOR RESALE Assets held for resale reflect fixed assets, net of depreciation, of the Company's former well service division, that was shut-down during 1993. These assets are non-productive and are being held for resale. COSTS INCURRED IN OIL AND GAS PRODUCING ACTIVITIES The Company has adopted the "successful efforts" method of accounting for its oil and gas exploration and development activities, as set forth in the Statement of Financial Accounting Standards No. 19, as amended, issued by the Financial Accounting Standards Board. The Company initially capitalizes expenditures for oil and gas property acquisitions until they are either determined to be successful (capable of commercial production) or unsuccessful. The carrying value of all undeveloped oil and gas properties is evaluated periodically and reduced if such carrying value appears to have been impaired. Leasehold costs relating to successful oil and gas properties remain capitalized while leasehold costs which have been proven unsuccessful are charged to operations in the period the leasehold costs are proven unsuccessful. Costs of carrying and retaining unproved properties are expensed as incurred. The costs of drilling and equipping development wells are capitalized, whether the wells are successful or unsuccessful. The costs of drilling and equipping exploratory wells are capitalized until they are determined to be either successful or unsuccessful. If the wells are successful, the costs of the wells remain capitalized. If, however, the wells are unsuccessful, the capitalized costs of drilling the wells, net of any salvage value, are charged to operations in the period the wells are determined to be unsuccessful. The Company adopted the Financial Accounting Standards Board Statement of Financial Accounting Standards No. 144, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" (the Statement). The Statement specifies when an impairment loss should be recognized and how impairment losses should be measured for long-lived assets to be held and used and for long-lived assets to be disposed of. In accordance with the Statement, the costs of proved oil and gas properties and equipment are periodically assessed on a lease by lease basis to determine if such costs exceed undiscounted future cash flows, and if conditions warrant an impairment reserve will be provided based on the estimated future discounted cash flows. The Company recorded an impairment reserve of $21,699 at December 31, 2004. There were no material impairment reserves recorded during the years ended December 31, 2003 and 2005. 35 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 DEPLETION, DEPRECIATION, AND AMORTIZATION Depletion of leasehold costs of producing oil and gas properties is provided on the unit-of-production method, by individual property unit, based on estimated recoverable proved reserves. Depreciation and amortization of the costs of producing wells and related equipment are provided on the unit-of-production method, by individual property unit, based on estimated recoverable proved developed reserves. Amortization of the costs of undeveloped oil and gas properties is based on the Company's experience, giving consideration to the holding periods of leaseholds. The average depletion per equivalent barrel of crude oil produced for 2005, 2004 and 2003 were $1.99, $1.50 and $0.95, respectively. Drilling and operating equipment, buildings, automotive, office and other property and equipment and leasehold improvements are stated at cost. Depreciation and amortization are computed using the straight-line method over the shorter of the estimated useful lives or the applicable lease terms (range of 3 to 19 years). Any permanent impairment of the carrying value of property and equipment is provided for at the time such impairments become known. MAINTENANCE AND REPAIRS Maintenance, repairs and replacement expenditures are charged to operations as incurred, while major renewals and betterments are capitalized and depreciated over their useful lives. RETIREMENT OR DISPOSAL OF PROPERTIES AND EQUIPMENT Costs and accumulated depletion, depreciation, amortization and valuation allowances of property and equipment retired, abandoned, or otherwise disposed of are removed from the accounts upon disposal, and any resulting gain or loss is included in operations in the year of disposition. However, upon disposal of a portion of an oil and gas property, any proceeds received are treated as a recovery of cost and no gain or loss is recognized in the year of disposition. INCOME TAXES The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing 36 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date. CONCENTRATION OF CREDIT RISK The Company sells its crude oil to ConocoPhillips and Kern Oil & Refining, accounting for approximately 55%, and 41%, respectively, of Pyramid's crude oil and gas sales in 2005. While revenue from these customers is significant, and the loss of any one could have a short-term adverse effect on the Company, it is management's opinion that the oil and gas it produces could be sold to other crude oil purchasers, refineries or pipeline companies. Trade receivables were approximately 59% and 38% attributable to ConocoPhillips and Kern Oil and Refining respectively at December 31, 2005. Trade receivables were approximately 47% and 38% attributable to ConocoPhillips and Kern Oil and Refining respectively at December 31, 2004. IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS In December 2004, the FASB issued SFAS No. 123(R), 'Share-Based Payment'. SFAS 123(R) amends SFAS No. 123, 'Accounting for Stock-Based Compensation', and APB Opinion 25, 'Accounting for Stock Issued to Employees'. SFAS No.123(R) requires that the cost of share-based payment transactions (including those with employees and non-employees) be recognized in the financial statements. SFAS No. 123(R) applies to all share-based payment transactions in which an entity acquires goods or services by issuing (or offering to issue) its shares, share options, or other equity instruments (except for those held by an ESOP) or by incurring liabilities (1) in amounts based (even in part) on the price of the entity's shares or other equity instruments, or (2) that require (or may require) settlement by the issuance of an entity's shares or other equity instruments. This statement is effective, as of the first interim period or fiscal year beginning after December 15, 2005. This statement did not have any impact on the Company's financial statements for the year ended December 31, 2005. At the present time, the Company does not have any share-based compensation plans for employees or non-employees. Management is currently assessing the effect of SFAS No.123(R) on the Company's financial statements, if the Company should adopt a stock option plan in the future for employees or non-employees. 37 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections. FASB Statement of Accounting Standards (SFAS) 154 establishes new standards on accounting for changes in accounting principles. Pursuant to the new rules, all such changes must be accounted for by retrospective application to the financial statements of prior periods unless it is impracticable to do so. SFAS 154 completely replaces Accounting Principles Bulletin (APB) Opinion 20 and SFAS 3, though it carries forward the guidance in those pronouncements with respect to accounting for changes in estimates, changes in the reporting entity, and the correction of errors. The Statement is effective for accounting changes and error corrections made in fiscal years beginning after December 15, 2005, with early adoption permitted for changes and corrections made in years beginning after May 2005. Management does not expect adoption of SFAS No. 154 to have a material impact on the Company's financial statements. In February 2006 the Financial Accounting Standards Board issued Statement of Financial Accounting Standards (SFAS) 155 Accounting for Certain Hybrid Financial Instruments. SFAS 155 amends SFAS 133 to narrow the scope exception for interest-only and principal-only strips on debt instruments to include only such strips representing rights to receive a specified portion of the contractual interest or principal cash flows. SFAS 155 also amends SFAS 140 to allow qualifying special-purpose entities to hold a passive derivative financial instrument pertaining to beneficial interests that itself is a derivative financial instrument. Generally, FASB Statement of Financial Accounting Standards SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, requires that a derivative embedded in a host contract that does not meet the definition of a derivative be accounted for separately (referred to as bifurcation) under certain conditions. That general rule notwithstanding, SFAS No. 133 (prior to amendments made to it by SFAS No. 155) provides a broad exception for interest-only and principal-only strips initially resulting from the separation of rights to receive contractual cash flows of a financial instrument that itself does not contain an embedded derivative that would have been accounted for separately. SFAS 155 amends SFAS 133 to restrict the scope exception to strips that represent rights to receive only a portion of the contractual interest cash flows or of the contractual principal cash flows of a specific debt instrument. Prior to amendments made by SFAS 155, SFAS 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, permitted a qualifying special-purpose entity (SPE) to hold only passive derivative financial instruments pertaining to beneficial interests (other than another derivative financial instrument) issued or sold to parties other than the transferor. SFAS 155 amends SFAS 140 to allow a qualifying SPE to hold a derivative instrument pertaining to beneficial interests that itself is a derivative financial instrument. Management does not expect adoption of SFAS No. 155 to have a material impact on the Company's financial statements. 38 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 2. LONG-TERM DEBT AND LINE OF CREDIT Long-term debt at December 31, 2005 and 2004, is summarized as follows: December 31, ---------------------- 2005 2004 --------- --------- Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $999 principal only, zero interest charges, final payment in 2005. $ -- $ 11,982 Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $1,114 principal only, zero interest charges, final payment in 2006. 11,143 24,516 Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $632 principal only, zero interest charges, final payment in 2007. 15,167 22,750 Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $431 principal only, zero interest charges, final payment in 2008. 14,225 19,397 Note payable to GMAC, secured by equipment purchased with the proceeds of the loan, payable in monthly installments of $1,154 principal and interest, interest at 3.9%, final payment in 2007. 23,396 36,067 ------- ------- 63,931 114,712 Less - current maturities ( 37,073) ( 50,740) ------- ------- $ 26,858 $ 63,972 ======= ======= 39 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 At December 31, 2005 approximately $140,000 of gross property and equipment was pledged as collateral to secure approximately $64,000 principal amount of long-term debt. Maturities of long-term debt are as follows: Year ending December 31, 2007 $ 22,979 2008 3,879 ------- $ 26,858 ======= At December 31, 2005, the Company had an unsecured line of credit with a bank, under which the Company may borrow up to $200,000 through May 31, 2006. Interest on any borrowing is accrued at the bank's index rate plus 0.50 percentage points. The bank's index rate was 7.75% at December 31, 2005. 3. INCOME TAXES Income tax provision (benefit) consists of the following: Year Ended December 31, ----------------------------------- 2005 2004 2003 ------- ------- ------ Federal income taxes: Current $ 310,093 $ 86,148 $ 32,016 Utilization of NOL's (310,093) (86,148) (32,016) Deferred -- -- -- ------- ------- ------- -- -- -- ------- ------- ------- State income taxes: Current 67,975 14,511 ( 3,542) Utilization of NOL's (12,800) (13,386) 4,667 Deferred -- -- -- ------- ------- ------- 55,175 1,125 1,125 ------- ------- ------- Income tax provision $ 55,175 $ 1,125 $ 1,125 ======= ======= ======= 40 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 Differences exist between certain accounting policies and related provisions included in federal income tax rules. The amounts by which these differences and other factors cause the total income tax provision to differ from an amount computed by applying the federal statutory income tax rate to financial income is set forth in the following reconciliation: Year Ended December 31, ----------------------------------- 2005 2004 2003 -------- -------- -------- Federal income tax expense (benefit) at statutory rate $ 388,882 $ 208,047 $(182,304) Net operating loss carryover (255,243) ( 93,097) ( 54,438) Statutory depletion (171,622) (120,558) ( 60,047) Termination pay 96,107 -- -- Cumulative effect of change in accounting principle -- -- 295,736 Other ( 2,949) 6,733 2,178 -------- -------- -------- Income tax provision $ 55,175 $ 1,125 $ 1,125 ======== ======== ======== The components of net deferred tax asset (liability) are as follows: December 31, --------------------------------------- 2005 2004 2003 ----------- ----------- ----------- Current deferred taxes: Gross assets $ 60,954 $ 25,698 $ 27,927 Gross liabilities -- -- -- ---------- ---------- ---------- 25,698 25,698 27,927 ---------- ---------- ---------- Noncurrent deferred taxes: Gross assets 1,720,272 2,077,164 2,156,444 Gross liabilities ( 159,351) ( 96,849) ( 86,164) Valuation allowance (1,621,875) (2,006,013) (2,098,207) ---------- --------- --------- ( 60,954) ( 25,698) ( 27,927) ---------- --------- --------- $ -- $ -- $ -- ========== ========= ========= 41 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 The tax effect of significant temporary differences representing deferred tax assets and (liabilities) are as follows: December 31, --------------------------------------- 2005 2004 2003 ----------- ----------- ----------- Accounts receivable $ 1,712 $ 1,600 $ 1,600 Net operating loss carry forwards 20,808 377,700 456,979 Statutory depletion carryover 1,699,464 1,699,464 1,699,464 Accrued liabilities 59,242 24,098 26,327 ---------- --------- --------- Total deferred tax assets 1,781,226 2,102,862 2,184,370 Property and equipment ( 159,351) ( 96,849) ( 86,163) Valuation allowance (1,621,875) (2,006,013) (2,098,207) ---------- --------- --------- $ -- $ -- $ -- ========== ========= ========= At December 31, 2005, a valuation allowance has been provided against a significant portion of the deferred tax assets generated and the statutory depletion carryover due to the uncertainty of its future utilization. The Company has federal income tax net operating loss carry forwards of approximately $61,000. For California franchise tax purposes, as of December 31, 2005 the Company has no unused net operating loss carryforwards. At December 31, 2005, the Company has, for federal income tax purposes, a statutory depletion carryover of approximately $4,998,000, which currently has no expiration date. As of December 31, 2005, the Company has no investment tax credit carryforward available to reduce future taxes payable for financial reporting and federal income tax purposes. 42 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 4. RELATED-PARTY TRANSACTION Effective January 1, 1990, John H. Alexander, an officer and director of the Company participated with a group of investors that acquired the mineral and fee interest on one of the Company's oil and gas leases (Santa Fe Energy lease) in the Carneros Creek field after the Company declined to participate. The thirty-three percent interest owned by Mr. Alexander represents a minority interest in the investor group. Royalties on oil and gas production from this property paid to the investor group approximated $221,400, $143,000 and $122,000 in 2005, 2004 and 2003, respectively. On January 14, 2000, pursuant to specific terms, conditions and obligations contained within the May 1984 oil and gas lease between Santa Fe Energy Company as lessor and Pyramid Oil Company as lessee, Pyramid quit-claimed all unearned acreage in said lease back to the lessors. Under the terms of the lease, Pyramid retained specific producing intervals within 10 acre spacings surrounding each well bore. Effective April 1, 2002, the Company acquired the remaining 36.5 % working interest in the Santa Fe oil and gas lease in the Carneros Creek field and working interests (approximately 36.5%) in two other leases in the same area from the investor group noted above. The investor group acquired these working interests from the Company's former joint venture partner in these three oil and gas leases as the result of a court ordered settlement agreement concluding litigation between the investor group and the joint venture partner. The investor group sold the working interests to the Company for $217,000. Mr. John H. Alexander, Vice President of the Company, owns a thirty-three percent interest in the investor group. The Company had notes payable to the investor group in the amount of $108,502 at the end of December 31, 2002, of which $108,502 was paid-off on the notes payable in 2003. During August 2005, after approval by the Company's Board of Directors, the Company leased additional acreage from the investor group. The new lease, Santa Fe Energy Section 32, is adjacent to the Company's existing Santa Fe Energy lease. The Company paid the investor group $22,000 for an oil and gas lease on 440 acres for a term of 3 years. The Company drilled a discovery well with a joint venture partner on this property in the first quarter of 2006. At the time of filing, the well is in the process of completion and will be tested and a determination will be made about the economic status of the well and the potential for further drilling on this acreage. As a director, Mr. Alexander has abstained from voting on any of the above matters that have been brought before the Board of Directors, involving the Santa Fe lease. 43 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 5. FOURTH QUARTER RESULTS (UNAUDITED) During the fourth quarter of 2004, the Company reclassified its investment in the costs of drilling and completing a well that was drilled in June of 2004. The costs of drilling this well were capitalized during the second and third quarters of 2004. A decision was made in the fourth quarter of 2004 by the Company and its joint-venture partners to abandon the well. The Company's share of the costs for this well in the amount of $201,000 were charged to exploration costs in the fourth quarter of 2004. During the fourth quarter of 2004, the Company made a payment to J. Ben Hathaway, the former President of the Company, under the terms of the employment contract with Mr. Hathaway and the Company. Mr. Hathaway voluntarily resigned as President of Pyramid Oil Company and pursuant to the terms of his employment contract, he received a payment of approximately $170,000 in December of 2004. During the fourth quarter of 2004, the Company made adjustments to the carrying value of one of its oil and gas properties. The Company recorded a valuation allowance in the amount of $20,699 to reflect the change in the projected future undiscounted net cash flows for this property, as the result of the analysis of the Company's oil and gas reserves by independent consultants. During the fourth quarter of 2003, the Company adjusted the liability for asset retirement obligation due to a change in the remaining life of certain of its oil and gas properties. These changes were based on adjustments made to the Company's oil and gas reserves by independent consultants. The effect of these adjustments was to decrease net income by approximately $36,000 in the fourth quarter of 2003. 6. COMMITMENTS AND CONTINGENCIES The Company is liable for future dismantlement and abandonment costs associated with its oil and gas properties. These costs include down-hole plugging and abandonment of wells, future site restoration, post closure and other environmental exit costs. The costs of future dismantlement and abandonment have been accrued and recorded in the financial statements. See Note 9, Change in Accounting Principles. The Company is subject to potential litigation within the normal course of business. In management's opinion, the resolution of such litigation would not have a material adverse effect upon the financial position of the Company, although the resolution in any reporting period of such litigation could have a material impact on Pyramid's results of operations for that period. The Company has entered into an employment agreement with the President of the Company, John H. Alexander. In the event the Mr. Alexander is dismissed, the Company would incur approximately $500,000 in costs as of December 31, 2005. 44 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 7. OTHER INCOME During 2005, The Company sold a well servicing hoist for a gain of approximately $292,000. During 2004, the Company sold two well servicing hoists for a gain of approximately $190,000 and sold surplus equipment from the category, assets held for resale, for a gain of approximately $54,000. The Company also sold pickups, equipment, surplus tubing and sundry used oilfield supplies for a gain of approximately $66,000. All of the assets sold in 2005 and 2004 had little or no net book values. 8. DEFINED CONTRIBUTION PLAN The Company has a defined contribution plan (Simple IRA) available to all employees meeting certain service requirements. Employees may contribute up to a maximum of $6,000 of their compensation to the plan. The Company will make a contribution to the plan in an amount equal to the employees contributions up to 3% of their salaries. Contributions of $9,775, $11,849 and $11,052 were made during the years ended December 31, 2005, 2004 and 2003, respectively. (9) CHANGE IN ACCOUNTING PRINCIPLE In accordance with Statement of Financial Accounting Standards No. 143, ''Accounting for Assets Retirement Obligations'', effective January 1, 2003, the Company changed its method of accounting for asset retirement obligations (ARO) relating to well abandonment costs from expensing such costs in the year the wells are abandoned to recording a liability when such costs are incurred in order to provide a better matching of revenue and expenses and to improve interim financial reporting. Upon adoption of SFAS 143, the Company was required to recognize a liability for the present value of all legal obligations associated with the retirement of tangible long-lived assets and an asset retirement cost was capitalized as part of the carrying value of the associated asset. Upon initial application of SFAS 143, a cumulative effect of a change in accounting principle was also required in order to recognize a liability for any existing ARO's adjusted for cumulative accretion, an increase to the carrying amount of the associated long-lived asset and accumulated depreciation on the capitalized cost. Subsequent to initial measurement, liabilities are required to be accreted to their present value each period and capitalized costs are depreciated over the estimated useful life of the related assets. Upon settlement of the liability, the Company will settle the obligation against its recorded amount and will record any resulting gain or loss. As a result of the adoption of SFAS 143 on January 1, 2003, the Company recorded a $290,450 and $225,983 increase in the capitalized cost and accumulated depreciation, respectively, of its oil and gas properties. 45 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 The effect of these changes for the twelve months ending December 31, 2005 and 2004, resulted in a decrease in income from continuing operations of $ , and $23,657, respectively. The cumulative effect of these changes on years prior to January 1, 2003, approximately $810,115 ($0.23 per common share), has been charged to operations in 2003. The effect on net income of this change in accounting methods is as follows: Amount Per Share -------- --------- Cumulative effect to January 1, 2003 $(810,115) $(0.23) Effect on twelve months ended December 31, 2005 (25,120) (0.01 Effect on twelve months ended December 31, 2004 (23,957) (0.01) Effect on twelve months ended December 31, 2003 (59,698) (0.02) There are no legally restricted assets for the settlement of asset retirement obligations. No income tax is applicable to the asset retirement obligation as of December 31, 2005 and 2004, because the Company records a valuation allowance on net operating losses and deductible temporary differences due to the uncertainty of its realization. A reconciliation of the Company's asset retirement obligations from the periods presented are as follows: Amount ------- Beginning Balance, January 1, 2005 $946,566 Incurred during the period ( 10,635) Settled during the period -- Accretion expense 19,238 ------- Ending Balance, December 31, 2005 $955,169 ======= 46 PYRAMID OIL COMPANY NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2005 (10) CHANGE IN CONTROL OF REGISTRANT Effective June 15, 2005, the former majority shareholders of the Company, J. Ben Hathaway, Jean Hathaway, Henry Hathaway, and John Hathaway sold 1,388,485 shares of the common stock of the Company (approximately 56% of the Company's outstanding common stock) to Michael D. Herman. (11) CHANGE IN DIRECTORS OF REGISTRANT Effective June 15, 2005, J. Ben Hathaway resigned as Chairman of the Board and as a Director of the Company. Mr. Hathaway's resignation as a director was made in connection with the sale of all of the shares of common stock of Pyramid Oil Company owned by Mr. Hathaway and his family members. The Company's Board of Directors, at a board of directors meeting held on July 19, 2005, elected Mr. Michael D. Herman to fill the vacancy created by Mr. Hathaway's resignation. (12) TERMINATION OF EMPLOYMENT AGREEMENT The Company entered into a Termination of Employment Agreement (the Agreement) with Benny Hathaway, Jr., Vice President of the Company. The Agreement was effective September 30, 2005, and replaced the Employment Agreement that had been in effect since February 21, 2002. Mr. Benny Hathaway submitted his voluntary resignation which was effective November 11, 2005. The Agreement provides for a termination payment of $400,000, which may be paid in three equal annual installments of $133,334, beginning in December 2005. Under the terms of the Agreement, the Company will continue to provide health insurance until the agreed upon termination payments have been paid, approximately two years. The Company recorded a one-time charge of $424,000 for the estimated costs for termination pay and insurance benefits. 47 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) OIL AND GAS PRODUCING ACTIVITIES DECEMBER 31, 2005 Statement of Financial Accounting Standards No. 19 (SFAS No. 19), "Financial Accounting and Reporting by Oil and Gas Producing Companies", as amended, requires disclosure of certain financial data for oil and gas operations and reserve estimates of oil and gas. This information, presented here, is intended to enable the reader to better evaluate the operations of the Company. All of the Company's oil and gas reserves are located in the United States. The aggregate amounts of capitalized costs relating to oil and gas producing activities and the related accumulated depletion, depreciation, and amortization and valuation allowances as of December 31, 2005, 2004 and 2003 were as follows: 2005 2004 2003 ---------- ---------- ---------- Proved properties $11,326,800 $11,030,300 $10,591,300 Unproved properties being amortized 178,600 178,600 178,600 Unproved properties not being amortized -- -- -- Capitalized asset retirement costs 294,600 294,600 290,500 Accumulated depletion, depreciation, amortization and valuation allowances (10,659,000) (10,510,700) (10,306,400) ---------- ---------- ---------- $ 1,141,000 $ 992,800 $ 754,000 ========== ========== ========== 48 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2005 The estimated quantities and the change in proved reserves, both developed and undeveloped, for the Company are as follows: 2005 2004 2003 ------------ ------------- ------------- Oil Gas Oil Gas Oil Gas (MBbls) (MMCF) (MBbls) (MMCF) (MBbls) (MMCF) ----- ---- ----- ---- ----- ---- Proved developed and undeveloped reserves: Beginning of year 522 83 555 83 554 105 Revisions of previous estimates 113 18 (10) 8 75 (15) Extensions, discoveries and other additions 151 -- 49 -- -- -- Production (71) ( 7) (72) ( 8) (74) ( 7) ---- ---- ---- ---- ---- ---- End of year 715 94 522 83 555 83 ==== ==== ==== ==== ==== ==== Proved developed reserves: Beginning of year 473 83 555 83 554 105 ==== ==== ==== ==== ==== ==== End of year 539 94 473 83 555 83 ==== ==== ==== ==== ==== ==== The foregoing estimates have been prepared by the Company from data prepared by an independent petroleum engineer in respect to certain producing properties. Revisions in previous estimates as set forth above resulted from analysis of new information, as well as from additional production experience or from a change in economic factors. The reserve estimates are believed to be reasonable and consistent with presently known physical data concerning size and character of the reservoirs and are subject to change as additional knowledge concerning the reservoirs becomes available. 49 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2005 The present value of estimated future net revenues of proved developed reserves, discounted at 10%, were as follows: December 31, -------------------------------------- 2005 2004 2003 ---------- ---------- ---------- Proved developed and undeveloped reserves (Present value before income taxes) $12,594,000 $4,643,000 $4,617,000 ========== ========= ========= SFAS No. 69, "Disclosures About Oil and Gas Producing Activities", requires certain disclosures of the costs and results of exploration and production activities and established a standardized measure of oil and gas reserves and the year-to-year changes therein. In addition to the foregoing disclosures, SFAS No. 69 established a "Standardized Measure of Discounted Future Net Cash Flows and Changes Therein Relating to Proved Oil and Gas Reserves". Costs incurred, both capitalized and expensed, of oil and gas property acquisition, exploration and development for the years ended December 31, 2005, 2004 and 2003 were as follows: 2005 2004 2003 ------- ------- ------- Property acquisition costs $ 47,500 $ 14,000 $ -- Exploration costs - expensed -- 201,000 -- Development costs 249,000 418,000 255,000 Asset retirement costs -- 4,000 290,500 50 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2005 The results of operations for oil and gas producing activities for the years ended December 31, 2005, 2004 and 2003 were as follows: 2005 2004 2003 ---------- ---------- ---------- Sales $ 3,478,000 $ 2,675,000 $ 2,071,000 Production costs 1,454,000 1,383,000 1,232,000 Exploration costs -- 202,000 -- Accretion expense 19,000 18,000 54,000 Depletion, depreciation, amortization and valuation allowance 148,000 115,000 77,000 --------- --------- --------- 1,857,000 957,000 708,000 Income tax (benefit) provision 55,000 1,200 1,200 --------- --------- --------- Results of operations from production activities $ 1,802,000 $ 955,800 $ 706,800 ========= ========= ========= The standardized measure of discounted estimated future net cash flows relating to proved oil and gas reserves for the years ended December 31, 2005, 2004 and 2003 were as follows: 2005 2004 2003 ---------- ---------- ---------- Future cash inflows $40,734,000 $18,448,000 $17,380,000 Future development and production costs 17,915,000 9,908,000 8,792,000 Future abandonment costs 755,000 730,000 736,000 Future income tax expense 6,016,000 12,000 12,000 ---------- ---------- ---------- Future net cash flow 16,048,000 7,798,000 7,840,000 10% annual discount 6,888,000 3,162,000 3,230,000 Standardized measure ---------- ---------- ---------- of discounted future net cash flow $ 9,160,000 $ 4,636,000 $ 4,610,000 ========== ========== ========== 51 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2005 The principal changes in the standardized measure of discounted future net cash flows during the years ended December 31, 2005, 2004 and 2003 were as follows: 2005 2004 2003 ---------- ---------- ---------- Extensions $ 3,094,000 $ 490,000 $ -- Revisions of previous estimates Price changes 4,715,000 654,000 952,000 Quantity estimate 2,175,000 ( 82,000) 690,000 Change in production rates, timing and Other 247,000 381,000 (208,000) Development costs incurred 249,000 418,000 255,000 Changes in estimated future development costs (179,000) (348,000) (255,000) Estimated future abandonment costs (755,000) (730,000) (736,000) Sales of oil and gas, net of production costs (2,024,000) (1,292,000) (839,000) Accretion of discount 537,000 535,000 433,000 ---------- ---------- ---------- 8,059,000 26,000 292,000 Net change in income taxes 3,535,000 -- -- ---------- ---------- ---------- Net increase $ 4,524,000 $ 26,000 $ 292,000 ========== ========== ========== Estimated future cash inflows are computed by applying year-end prices of oil and gas to year-end quantities of proved reserves. Estimated future development and production costs are determined by estimating the expenditures to be incurred in developing and producing the proved oil and gas reserves, as well as certain abandonment costs, based on year-end cost estimates and assuming continuation of existing economic conditions. Estimated future income tax expense is calculated by applying the year-end effective tax rate to estimated future pretax net cash flows related to proved oil and gas reserves, less the tax basis of the properties involved. 52 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) DECEMBER 31, 2005 These estimates are furnished and calculated in accordance with requirements of the Financial Accounting Standards Board and the Securities and Exchange Commission. Because of the unpredictable variances in expenses and capital forecasts, crude oil and natural gas price changes being largely influenced and controlled by United States and foreign governmental actions, and the fact that the basis for such estimates vary significantly, management believes the usefulness of these projections is limited. Estimates of future net cash flows do not represent management's assessment of future profitability or future actual cash flows of the Company. It should be recognized that applying current costs and prices and a ten percent standard discount rate allows for comparability but does not convey absolute value. The discounted amounts arrived at are only one measure of financial quantification of proved reserves. The standardized measure of discounted future cash flows before income taxes increased by $8,059,000 at December 31, 2005. The change in income taxes decreased discounted future cash flows by $3,535,000 for a net increase in future cash flows of $4,524,000 after income taxes as of December 31, 2005. One of the major factors contributing to the increase in cash flows is higher crude oil prices. Average crude oil prices at December 31, 2005, increased by approximately $21.00 per barrel. This price increase contributed to an increase in discounted cash flows due to price changes of $4,715,000 and quantity estimate revisions of $2,175,000. Another major factor that increased discounted future cash flows were extensions of $3,094,000 resulting from data that was obtained from drilling three wells in the Carneros Creek field in the first quarter of 2006. This was offset by sales of oil and gas, net of production costs, in the amount of $2,024,000 and estimated future abandonment costs of $755,000. The increase in estimated discounted future income taxes is due to the Company's utilization of it's net operating loss carryforwards (NOL's) during 2005. At December 31, 2005, the Company had approximately $62,000 in federal NOL's to carryforward to future tax periods. The increase in the standardized measure of discounted future net cash flows at December 31, 2004, of $26,000 is the result of several factors. Sales of oil and gas, net of production costs, reduced future cash flows by approximately $1,292,000. The recognition of future abandonment costs decreased future cash flows by $730,000. This was offset by an increase in future cash flows due to higher crude oil prices at December 31, 2004 ($654,000) and the recognition of proved developed non-producing reserves (extensions) at December 31, 2004 ($490,000). The increase in the standardized measure of discounted future net cash flows at December 31, 2003, of $292,000 is due primarily to higher crude oil prices at year end. Higher crude oil prices at the end of 2003 increased the discounted future net cash flows by approximately $690,000 due to revisions of previous quantity estimates and by $952,000 due to price changes. This was offset by the recognition of future abandonment costs of $736,000. 53 PYRAMID OIL COMPANY SUPPLEMENTAL INFORMATION (UNAUDITED) QUARTERLY RESULTS 2005 2004 ---------- ---------- REVENUES: Quarter Ended: March 31 $ 701,892 $ 599,296 June 30 865,548 666,871 September 30 1,015,138 702,899 December 31 894,994 705,836 ---------- ---------- $ 3,477,572 $ 2,674,902 ========== ========== NET INCOME (LOSS): Quarter Ended: March 31 $ 214,377 $ 281,358 June 30 266,819 167,333 September 30 (a) 293,451 346,540 December 31 313,949 (183,329) (b) ---------- ---------- $ 1,088,596 $ 611,902 ========== ========== INCOME (LOSS) PER COMMON SHARE: Quarter Ended: March 31 $ .09 $ .11 June 30 .11 .07 September 30 (a) .12 .14 December 31 .12 (.07) (b) ---------- ---------- $ .44 $ .25 ========== ========== (a) Reflects the costs of termination pay in the amount of $424,000 associated with the settlement of an employment agreement (see Note 12 of Notes to Financial Statements included in Item 7 of this Form 10-KSB). This was offset by a gain of $291,868 on the sale of a well servicing hoist in the third quarter of 2005. (b) Reflects the following items in the fourth quarter of 2004; exploration costs for the drilling and completion of an exploration well that was abandoned in the fourth quarter of 2004 in the amount of $201,388, the settlement of an employment agreement in the amount of $170,054 and a valuation allowance in the amount of $20,699 (see Note 5 of Notes to Financial Statements included in Item 7 of this Form 10-KSB). 54 ITEM 8 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None ITEM 8A - CONTROLS AND PROCEDURES Pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 (the Exchange Act), the Company's management, with the participation of the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in ensuring that information required to the disclosed in reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. No change in the Company's internal control over financial reporting occurred during the most recent fiscal quarter that materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting. ITEM 8B - OTHER INFORMATION The Company is aware of no information that was required to be disclosed in a report on Form 8-K during the fourth quarter of 2005 but was not reported. PART III ITEM 9 - DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT The Company hereby incorporates by reference the information to be contained under the section entitled "Directors and Executive Officers" or a similarly entitled section from its definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with its 2006 Annual Meeting of Shareholders. The Company has adopted a code of ethics that is applicable to all of its directors, officers and employees. A copy of the code is available at no charge to any person who sends a request for a copy to the Corporate Secretary, Pyramid Oil Company, P.O. Box 832, Bakersfield, California 93302. ITEM 10 - EXECUTIVE COMPENSATION The Company hereby incorporates by reference the information to be contained under the section entitled "Compensation of Directors and Executive Officers" or a similarly entitled section from its definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with its 2006 Annual Meeting of Shareholders. 55 ITEM 11 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS The Company hereby incorporates by reference the information to be contained under the section entitled "Voting Securities and Principal Holders Thereof" or a similarly entitled section from its definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with its 2006 Annual Meeting of Shareholders. ITEM 12 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Effective January 1, 1990, John H. Alexander, an officer and director of the Company participated with a group of investors that acquired the mineral and fee interest on one of the Company's oil and gas leases (Santa Fe Energy lease) in the Carneros Creek field after the Company declined to participate. The thirty-three percent interest owned by Mr. Alexander represents a minority interest in the investor group. Royalties on oil and gas production from this property paid to the investor group approximated $221,400 in 2005, $143,000 in 2004 and $122,000 in 2003. On January 14, 2000, pursuant to specific terms, conditions and obligations contained within the May 1984 oil and gas lease between Santa Fe Energy Company as lessor and Pyramid Oil Company as lessee, Pyramid quit-claimed all unearned acreage in said lease back to the lessors. Under the terms of the lease, Pyramid retained specific producing intervals within 10 acre spacings surrounding each well bore. Effective April 1, 2002, the Company acquired the remaining 36.5% working interest in the Santa Fe oil and gas lease in the Carneros Creek field and working interests (approximately 36.5%) in two other leases in the same area from the investor group noted above. The investor group acquired these working interests from the Company's former joint venture partner in these three oil and gas leases as the result of a court ordered settlement agreement concluding litigation between the investor group and the joint venture partner. The investor group sold the working interests to the Company for $217,000. Mr. John H. Alexander, Vice President of the Company, owns a thirty-three percent interest in the investor group. The Company had notes payable to the investor group in the amount of $108,502 at the end of December 31, 2002, of which $108,502 was paid-off on the notes payable in 2003. During August 2005, after approval by the Company's Board of Directors, the Company leased additional acreage from the investor group. The new lease, Santa Fe Energy Section 32, is adjacent to the Company's existing Santa Fe Energy lease. The Company paid the investor group $22,000 for an oil and gas lease on 440 acres for a term of 3 years. The Company drilled a discovery well with a joint venture partner on this property in the first quarter of 2006. At the time of filing, the well is in the process of completion and will be tested and a determination will be made about the economic status of the well and the potential for further drilling on this acreage. As a director, Mr. Alexander has abstained from voting on any of the above matters that have been brought before the Board of Directors, involving the Santa Fe lease. 56 ITEM 13 - EXHIBITS 3.1 Registrant's Articles of Incorporation (1) 3.2 Registrant's By Laws (1) 3.2.1 Registrant's Amendment to the By Laws (2) 10.1 Employment Agreement of J. Ben Hathaway, dated August 1, 2001 (3) 10.2 Employment Agreement of John H. Alexander, dated August 1, 2001 (3) 10.3 Employment Agreement of John H. Alexander, dated February 21, 2002 (4) 10.4 Employment Agreement of Benny Hathaway, Jr. dated February 21, 2002 (4) 31.1 Certification of Chief Executive Officer Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 99 Letter to Securities and Exchange Commission regarding Arthur Andersen's representations (4) (1) Incorporated by reference from Exhibits 18-1 and 18-2, respectively, to the Registrant's 1971 Form 10. (2) Incorporated by reference from the Registrant's August 25, 1986 Proxy Statement. (3) Incorporated by reference from Exhibits 10.1 and 10.2 to the Registrants June 30, 2001 Form 10-QSB. (4) Incorporated by reference from Exhibits 10.3, 10.4 and 99 to the Registrants December 31, 2001 Form 10-KSB. ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES The Company hereby incorporates by reference the information contained under the section entitled ''Principal Accounting Fees and Services'' or a similarly entitled section from its definitive Proxy Statement to be filed with the Securities and Exchange Commission in connection with its 2006 Annual Meeting of Shareholders. 57 SIGNATURES In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. PYRAMID OIL COMPANY March 24, 2006 By: JOHN H. ALEXANDER ---------------------- John H. Alexander Director/President Chief Executive Officer In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. JOHN H. ALEXANDER Director/President March 24, 2006 --------------------------- Chief Executive Officer John H. Alexander MICHAEL D. HERMAN Director March 24, 2006 --------------------------- Chairman of the Board Michael D. Herman THOMAS W. LADD Director March 24, 2006 --------------------------- Thomas W. Ladd GARY L. RONNING Director March 24, 2006 --------------------------- Gary L. Ronning JOHN E. TURCO Director March 24, 2006 --------------------------- John E. Turco LEE G. CHRISTIANSON Corporate Secretary/ March 24, 2006 --------------------------- Principal Accounting and Lee G. Christianson Financial Officer