Delaware
|
42-1405748
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer identification number)
|
1398
Central Avenue, Dubuque, Iowa 52001
|
(563)
589-2100
|
(Address
of principal executive offices) (Zip Code)
|
(Registrant's
telephone number, including area
code)
|
Title of
Class
|
Name of Each Exchange
on Which Registered
|
Common
Stock $1.00 par value
|
The
Nasdaq Stock Market LLC
|
Preferred
Share Purchase Rights
|
The
Nasdaq Stock Market LLC
|
None
|
Part
I
|
Page
|
|
Item
1.
|
Business
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . .
|
3
|
A.
|
General
Description . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . .
|
3
|
B.
|
Market
Areas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . .
|
7
|
C.
|
Competition
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . .
|
9
|
D.
|
Employees
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . .
|
10
|
E.
|
Internet
Access . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . .
|
10
|
F.
|
Supervision
and Regulation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . .
|
10
|
G.
|
Governmental
Monetary Policy and Economic Conditions . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
|
15
|
Item
1A.
|
Risk
Factors. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . .
|
16
|
Item
1B.
|
Unresolved
Staff Comments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . .
|
20
|
Item
2.
|
Properties.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . .
|
21
|
Item
3.
|
Legal
Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . .
|
22
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
22
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
|
23
|
Item
6.
|
Selected
Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
|
26
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . .
|
27
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
52
|
Item
8.
|
Financial
Statements and Supplementary Data . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
54
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . .
|
93
|
Item
9A.
|
Controls
and Procedures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . .
|
93
|
Item
9B.
|
Other
Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . .
|
96
|
Part
III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
|
96
|
Item
11.
|
Executive
Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . .
|
97
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . .
|
98
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director Independence . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . .
|
98
|
Item
14.
|
Principal
Accountant Fees and Services . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . .
|
98
|
Part
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
.
|
99
|
*
|
Dubuque
Bank and Trust Company, Dubuque, Iowa, is chartered under the laws of the
State of Iowa. Dubuque Bank and Trust Company has two wholly-owned
subsidiaries: DB&T Insurance, Inc., a multi-line insurance agency and
DB&T Community Development Corp., a partner in low-income housing and
historic rehabilitation projects.
|
*
|
Galena
State Bank & Trust Co. , Galena, Illinois, is chartered under the laws
of the State of Illinois.
|
*
|
First
Community Bank, Keokuk, Iowa, is chartered under the laws of the State of
Iowa.
|
*
|
Riverside
Community Bank, Rockford, Illinois, is chartered under the laws of the
State of Illinois.
|
*
|
Wisconsin
Community Bank, Madison, Wisconsin, is chartered under the laws of the
State of Wisconsin.
|
*
|
New
Mexico Bank & Trust, Albuquerque, New Mexico, is chartered under the
laws of the State of New Mexico.
|
*
|
Rocky
Mountain Bank, Billings, Montana, is chartered under the laws of the State
of Montana.
|
*
|
Arizona
Bank & Trust, Phoenix, Arizona, is chartered under the laws of the
State of Arizona.
|
*
|
Summit
Bank & Trust, Broomfield, Colorado is chartered under the laws of the
State of Colorado.
|
*
|
Citizens
Finance Co. is a consumer finance company with offices in Iowa, Illinois
and Wisconsin.
|
*
|
Heartland
Financial Statutory Trust III, Heartland Financial Statutory Trust IV,
Heartland Financial Statutory Trust V, Heartland Financial Statutory Trust
VI, Heartland Financial Statutory Trust VII and Rocky Mountain Statutory
Trust I are special purpose trust subsidiaries of Heartland formed for the
purpose of the offering of cumulative capital
securities.
|
1.
|
Develop
strong community banks:
|
*
|
Establish
community bank names and images
|
*
|
Encourage
community involvement and leadership
|
*
|
Maintain
active boards of directors chosen from the local
community
|
*
|
Retain
local presidents and
decision-making
|
|
2.
|
Provide
resources for revenue enhancement:
|
*
|
Develop
and implement a wide array of financial products and services for all Bank
Subsidiaries
|
*
|
Improve
Bank Subsidiary funding costs by reducing higher-cost certificates of
deposit; increasing the percentage of lower-cost transaction accounts such
as checking, savings and money market accounts; emphasizing relationship
banking and capitalizing on cross-selling opportunities
|
*
|
Emphasize
greater use of non-traditional sources of income, including trust and
investment services, insurance and consumer finance
|
*
|
Evaluate
and acquire state-of-the-art technology when the expected return justifies
the cost
|
|
3.
|
Provide
customer-transparent cost savings:
|
*
|
Centralize
back office support functions so Bank Subsidiaries operate as efficiently
as possible
|
Heartland
Bank Subsidiaries
(Dollars
in thousands)
|
|||||
Bank
Subsidiaries
|
Charter
Location
|
Year
Acquired
or
Opened
|
Number
Of
Locations
|
Total
Portfolio
Loans
|
Total
Deposits
|
Dubuque
Bank and Trust Company
|
Dubuque,
IA
|
1935
|
8
|
$ 637,782
|
$ 670,257
|
Galena
State Bank & Trust Co.
|
Galena,
IL
|
1992
|
3
|
$ 144,152
|
$ 177,040
|
First
Community Bank
|
Keokuk,
IA
|
1994
|
3
|
$ 84,475
|
$ 103,602
|
Riverside
Community Bank
|
Rockford,
IL
|
1995
|
4
|
$ 146,925
|
$ 187,052
|
Wisconsin
Community Bank
|
Madison,
WI
|
1997
|
7
|
$ 285,010
|
$ 321,647
|
New
Mexico Bank & Trust
|
Albuquerque,
NM
|
1998
|
16
|
$ 455,383
|
$ 459,530
|
Arizona
Bank & Trust
|
Phoenix,
AZ
|
2003
|
6
|
$ 160,309
|
$ 155,093
|
Rocky
Mountain Bank
|
Billings,
MT
|
2004
|
9
|
$ 316,776
|
$ 305,933
|
Summit
Bank and Trust
|
Broomfield,
CO
|
2006
|
3
|
$ 27,493
|
$ 30,860
|
|
·
|
potential
exposure to unknown or contingent liabilities of banks and businesses we
acquire;
|
|
·
|
exposure
to potential asset quality issues of the acquired bank or related
business;
|
|
·
|
difficulty
and expense of integrating the operations and personnel of banks and
businesses we acquire;
|
|
·
|
potential
disruption to our business;
|
|
·
|
potential
diversion of our management’s time and attention;
and
|
|
·
|
the
possible loss of key employees and customers of the banks and businesses
we acquire.
|
Name
and Main Facility Address
|
Main
Facility
Square
Footage
|
Main
Facility
Owned
or Leased
|
Number
of Locations
|
Banking
Subsidiaries
|
|||
Dubuque
Bank and Trust Company
1398 Central Avenue
Dubuque,
IA 52001
|
59,500
|
Owned
|
8
|
Galena
State Bank & Trust Co.
971 Gear Street
Galena,
IL 61036
|
18,000
|
Owned
|
3
|
Riverside
Community Bank
6855 E. Riverside
Blvd.
Rockford,
IL 60114
|
8,000
|
Owned
|
4
|
First
Community Bank
320 Concert Street
Keokuk,
IA 52632
|
6,000
|
Owned
|
3
|
Wisconsin
Community Bank
8240 Mineral Point
Rd.
Madison,
WI 53719
|
19,000
|
Owned
|
7
|
New
Mexico Bank & Trust
320 Gold NW
Albuquerque,
NM 87102
|
11,400
|
Lease
term
through
2011
|
16
|
Arizona
Bank & Trust
2036 E. Camelback
Rd.
Phoenix,
AZ 85016
|
14,000
|
Owned
|
6
|
Rocky
Mountain Bank
2615 King Avenue
West
Billings, MT
59102
|
16,600
|
Owned
|
9
|
Summit
Bank & Trust
2002
E. Coalton Road
Broomfield,
CO 80027
|
14,000
|
Owned
|
3
|
Non-Bank
Subsidiaries
|
|||
Citizens
Finance Co.
1275 Main Street
Dubuque,
IA 52001
|
Leased
from
DB&T
|
8
|
|
Heartland
Common Stock
|
||
Calendar
Quarter
|
High
|
Low
|
2007:
|
||
First
|
$28.80
|
$25.75
|
Second
|
27.20
|
23.07
|
Third
|
23.67
|
17.04
|
Fourth
|
22.25
|
18.08
|
2006:
|
||
First
|
$23.60
|
$20.11
|
Second
|
26.67
|
22.55
|
Third
|
27.86
|
24.16
|
Fourth
|
31.08
|
25.10
|
Calendar
Quarter
|
2007
|
2006
|
First
|
$.09
|
$.09
|
Second
|
.09
|
.09
|
Third
|
.09
|
.09
|
Fourth
|
.10
|
.09
|
Period |
(a)
Total Number of Shares Purchase
|
(b) Average Price Paid per Share |
(c)
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs(1)
|
(d)
Approximate Dollar Value of Shares that May Yet Be
Purchased Under the Plans or Programs(1)
|
10/01/07-
10/31/07
|
20,166
|
$20.06
|
20,166
|
$1,937,758
|
11/01/07-
11/30/07
|
67,501
|
$19.10
|
67,501
|
$1,091,753
|
12/01/07-
12/31/07
|
15,792
|
$18.73
|
15,792
|
$1,316,384
|
Total:
|
103,459
|
$19.23
|
103,459
|
N/A
|
(1)
|
Effective
April 17, 2007, Heartland’s board of directors authorized management to
acquire and hold up to 250,000 shares of common stock as treasury shares
at any one time. Effective January 24, 2008, Heartland’s board of
directors authorized an expansion of the number of treasury shares at any
one time to 500,000.
|
Cumulative
Total Return Performance
|
||||||
12/31/02
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
|
Heartland
Financial USA, Inc.
|
$100.00
|
$164.25
|
$180.66
|
$198.18
|
$267.28
|
$174.87
|
Nasdaq
Composite
|
$100.00
|
$149.75
|
$164.64
|
$168.60
|
$187.83
|
$205.22
|
Nasdaq
Bank
|
$100.00
|
$130.51
|
$144.96
|
$141.92
|
$159.42
|
$125.80
|
SELECTED
FINANCIAL DATA
|
||||||||||||||||||||||
For
the years ended December 31, 2007, 2006, 2005, 2004 and
2003
|
||||||||||||||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||
STATEMENT
OF INCOME DATA
|
||||||||||||||||||||||
Interest
income
|
$
|
215,231
|
$
|
190,150
|
$
|
151,489
|
$
|
120,374
|
$
|
99,517
|
||||||||||||
Interest
expense
|
105,891
|
85,409
|
58,916
|
43,073
|
37,312
|
|||||||||||||||||
Net
interest income
|
109,340
|
104,741
|
92,573
|
77,301
|
62,205
|
|||||||||||||||||
Provision
for loan and lease losses
|
10,073
|
3,883
|
6,533
|
4,846
|
4,183
|
|||||||||||||||||
Net
interest income after provision for loan and lease losses
|
99,267
|
100,858
|
86,040
|
72,455
|
58,022
|
|||||||||||||||||
Noninterest
income
|
31,961
|
29,444
|
25,457
|
23,135
|
22,167
|
|||||||||||||||||
Noninterest
expenses
|
97,857
|
94,449
|
80,285
|
68,425
|
54,704
|
|||||||||||||||||
Income
taxes
|
9,409
|
11,578
|
9,561
|
7,556
|
7,990
|
|||||||||||||||||
Income
from continuing operations
|
23,962
|
24,275
|
21,651
|
19,609
|
17,495
|
|||||||||||||||||
Discontinued
operations:
|
||||||||||||||||||||||
Income
from discontinued operations (including gain on sale of
$2,242 in 2007 and $20 in 2006)
|
2,756
|
1,758
|
1,664
|
1,024
|
371
|
|||||||||||||||||
Income
taxes
|
1,085
|
931
|
589
|
381
|
147
|
|||||||||||||||||
Income
from discontinued operations
|
1,671
|
827
|
1,075
|
643
|
224
|
|||||||||||||||||
Net
income
|
$
|
25,633
|
$
|
25,102
|
$
|
22,726
|
$
|
20,252
|
$
|
17,719
|
||||||||||||
PER
COMMON SHARE DATA
|
||||||||||||||||||||||
Net
income – diluted
|
$
|
1.54
|
$
|
1.50
|
$
|
1.36
|
$
|
1.26
|
$
|
1.16
|
||||||||||||
Income
from continuing operations – diluted1
|
1.44
|
1.45
|
1.30
|
1.22
|
1.15
|
|||||||||||||||||
Cash
dividends
|
0.37
|
0.36
|
0.33
|
0.32
|
0.27
|
|||||||||||||||||
Dividend
payout ratio
|
23.60
|
%
|
23.53
|
%
|
23.82
|
%
|
24.87
|
%
|
23.09
|
%
|
||||||||||||
Book
value
|
$
|
14.04
|
$
|
12.65
|
$
|
11.46
|
$
|
10.69
|
$
|
9.29
|
||||||||||||
Weighted
average shares outstanding-diluted
|
16,596,806
|
16,734,989
|
16,702,146
|
16,084,557
|
15,258,440
|
|||||||||||||||||
BALANCE
SHEET DATA
|
||||||||||||||||||||||
Investments
and federal funds sold
|
$
|
689,949
|
$
|
617,119
|
$
|
567,002
|
$
|
553,284
|
$
|
451,753
|
||||||||||||
Loans
held for sale
|
12,679
|
50,381
|
40,745
|
32,161
|
25,678
|
|||||||||||||||||
Total
loans and leases, net of unearned
|
2,280,167
|
2,147,845
|
1,953,066
|
1,772,954
|
1,322,549
|
|||||||||||||||||
Allowance
for loan and lease losses
|
32,993
|
29,981
|
27,791
|
24,973
|
18,490
|
|||||||||||||||||
Total
assets
|
3,264,126
|
3,058,242
|
2,818,332
|
2,629,055
|
2,018,366
|
|||||||||||||||||
Total
deposits
|
2,376,299
|
2,311,657
|
2,118,178
|
1,983,846
|
1,492,488
|
|||||||||||||||||
Long-term
obligations
|
263,607
|
224,523
|
220,871
|
196,193
|
173,958
|
|||||||||||||||||
Stockholders’
equity
|
230,600
|
209,711
|
187,812
|
175,782
|
140,923
|
|||||||||||||||||
EARNINGS
PERFORMANCE DATA
|
||||||||||||||||||||||
Return
on average total assets
|
0.81
|
%
|
0.86
|
%
|
0.84
|
%
|
0.87
|
%
|
0.95
|
%
|
||||||||||||
Return
on average stockholders’ equity
|
11.88
|
12.86
|
12.55
|
12.82
|
13.46
|
|||||||||||||||||
Net
interest margin ratio1,2
|
3.95
|
4.17
|
4.03
|
3.90
|
3.86
|
|||||||||||||||||
Earnings
to fixed charges:
|
||||||||||||||||||||||
Excluding interest on
deposits
|
2.26
|
x
|
2.61
|
x
|
2.97
|
x
|
3.19
|
x
|
3.61
|
x
|
||||||||||||
Including interest on
deposits
|
1.34
|
1.44
|
1.55
|
1.65
|
1.69
|
|||||||||||||||||
ASSET
QUALITY RATIOS
|
||||||||||||||||||||||
Nonperforming
assets to total assets
|
1.06
|
%
|
0.34
|
%
|
0.60
|
%
|
0.41
|
%
|
0.32
|
%
|
||||||||||||
Nonperforming
loans and leases to total loans and leases
|
1.40
|
0.39
|
0.77
|
0.56
|
0.42
|
|||||||||||||||||
Net
loan and lease charge-offs to average loans and leases
|
0.30
|
0.11
|
0.18
|
0.16
|
0.14
|
|||||||||||||||||
Allowance
for loan and lease losses to total loans and leases
|
1.45
|
1.40
|
1.42
|
1.41
|
1.40
|
|||||||||||||||||
Allowance
for loan and lease losses to nonperforming loans and
leases
|
103.66
|
356.11
|
185.37
|
251.62
|
333.11
|
|||||||||||||||||
CONSOLIDATED
CAPITAL RATIOS
|
||||||||||||||||||||||
Average
equity to average assets
|
6.84
|
%
|
6.66
|
%
|
6.68
|
%
|
6.77
|
%
|
7.03
|
%
|
||||||||||||
Total
capital to risk-adjusted assets
|
12.48
|
11.18
|
10.61
|
10.82
|
12.42
|
|||||||||||||||||
Tier
1 leverage
|
8.01
|
7.74
|
7.66
|
7.26
|
8.07
|
|||||||||||||||||
*
|
The
selected historical consolidated financial information set forth above is
qualified in its entirety by reference to, and should be read in
conjunction with, Heartland’s consolidated financial statements and notes
thereto, included elsewhere in this report and Item 7. “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.”
|
|||||||||||||||||||||
1
|
Excludes
the discontinued operations of our Broadus branch and the related gain on
sale in 2007 and ULTEA and the related gain on sale in
2006.
|
|||||||||||||||||||||
2
|
Tax
equivalent using a 35% tax rate.
|
*
|
The
economic impact of past and any future terrorist attacks, acts of war or
threats thereof, and the response of the United States to any such threats
and attacks.
|
*
|
Changes
in accounting policies and practices, as may be adopted by state and
federal regulatory agencies, the Financial Accounting Standards Board, the
Securities and Exchange Commission and the Public Company Accounting
Oversight Board.
|
*
|
The
ability of Heartland to manage the risks associated with the foregoing as
well as anticipated.
|
*
|
Heartland
has continued to experience growth in more complex commercial loans as
compared to relatively lower-risk residential real estate
loans.
|
|
|
*
|
During
the last several years, Heartland has entered new geographical markets in
which it had little or no previous lending experience.
|
*
|
Heartland
has experienced an increase in net charge-offs and nonperforming loans
during the current year.
|
THEORETICAL
RANGE OF ALLOWANCE FOR LOAN AND LEASE LOSSES
|
|||
(Dollars
in thousands)
|
|||
Allowance
for loan and lease losses at December 31, 2007
|
$
|
32,993
|
|
Assuming
deterioration in credit quality:
|
|||
Addition
to provision
|
4,023
|
||
Resultant
allowance for loan and lease losses
|
$
|
37,016
|
|
Assuming
improvement in credit quality:
|
|||
Reduction
in provision
|
(1,403
|
)
|
|
Resultant
allowance for loan and lease losses
|
$
|
31,590
|
ANALYSIS
OF AVERAGE BALANCES, TAX EQUIVALENT YIELDS AND RATES
1
|
|||||||||||||||||||||||||||||||
For
the years ended December 31, 2007, 2006 and 2005
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||
Average
Balance
|
Interest
|
Rate
|
Average
Balance
|
Interest
|
Rate
|
Average
Balance
|
Interest
|
Rate
|
|||||||||||||||||||||||
EARNING
ASSETS
|
|||||||||||||||||||||||||||||||
Securities:
|
|||||||||||||||||||||||||||||||
Taxable
|
$
|
477,338
|
$
|
21,937
|
4.60
|
%
|
$
|
419,625
|
$
|
17,593
|
4.19
|
%
|
$
|
400,993
|
$
|
13,896
|
3.47
|
%
|
|||||||||||||
Nontaxable
1
|
136,552
|
9,077
|
6.65
|
131,149
|
8,843
|
6.74
|
121,227
|
8,481
|
7.00
|
||||||||||||||||||||||
Total
securities
|
613,890
|
31,014
|
5.05
|
550,774
|
26,436
|
4.80
|
522,220
|
22,377
|
4.28
|
||||||||||||||||||||||
Interest
bearing deposits
|
700
|
33
|
4.71
|
555
|
22
|
3.96
|
6,994
|
277
|
3.96
|
||||||||||||||||||||||
Federal
funds sold
|
7,295
|
387
|
5.31
|
2,522
|
164
|
6.50
|
5,103
|
175
|
3.43
|
||||||||||||||||||||||
Loans
and leases:
|
|||||||||||||||||||||||||||||||
Commercial
and commercial real estate 1
|
1,597,247
|
125,916
|
7.88
|
1,427,989
|
109,495
|
7.67
|
1,233,663
|
81,208
|
6.58
|
||||||||||||||||||||||
Residential
mortgage
|
240,932
|
16,303
|
6.77
|
228,954
|
14,964
|
6.54
|
232,481
|
14,132
|
6.08
|
||||||||||||||||||||||
Agricultural
and agricultural real estate 1
|
225,471
|
18,209
|
8.08
|
212,992
|
17,077
|
8.02
|
212,548
|
14,672
|
6.90
|
||||||||||||||||||||||
Consumer
|
196,432
|
20,655
|
10.52
|
187,814
|
18,684
|
9.95
|
177,264
|
15,658
|
8.83
|
||||||||||||||||||||||
Direct
financing leases, net
|
11,939
|
714
|
5.98
|
13,913
|
839
|
6.03
|
14,250
|
790
|
5.54
|
||||||||||||||||||||||
Fees
on loans
|
-
|
5,696
|
-
|
-
|
6,054
|
-
|
-
|
5,535
|
-
|
||||||||||||||||||||||
Less:
allowance for loan and lease losses
|
(31,870
|
)
|
-
|
-
|
(29,801
|
)
|
-
|
-
|
(26,659
|
)
|
-
|
-
|
|||||||||||||||||||
Net
loans and leases
|
2,240,151
|
187,493
|
8.37
|
2,041,861
|
167,113
|
8.18
|
1,843,547
|
131,995
|
7.16
|
||||||||||||||||||||||
Total
earning assets
|
2,862,036
|
$
|
218,927
|
7.65
|
%
|
2,595,712
|
$
|
193,735
|
7.46
|
%
|
2,377,864
|
$
|
154,824
|
6.51
|
%
|
||||||||||||||||
NONEARNING
ASSETS
|
|||||||||||||||||||||||||||||||
Total
nonearning assets
|
292,788
|
333,990
|
330,632
|
||||||||||||||||||||||||||||
TOTAL
ASSETS
|
$
|
3,154,824
|
$
|
2,929,702
|
$
|
2,708,496
|
|||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES
|
|||||||||||||||||||||||||||||||
Interest
bearing deposits:
|
|||||||||||||||||||||||||||||||
Savings
|
$
|
831,675
|
$
|
22,404
|
2.69
|
%
|
$
|
781,636
|
$
|
18,993
|
2.43
|
%
|
$
|
741,814
|
$
|
10,889
|
1.47
|
%
|
|||||||||||||
Time,
$100,000 and over
|
291,073
|
14,307
|
4.92
|
220,736
|
9,287
|
4.21
|
197,127
|
6,343
|
3.22
|
||||||||||||||||||||||
Other
time deposits
|
876,146
|
41,154
|
4.70
|
826,610
|
34,250
|
4.14
|
750,353
|
25,643
|
3.42
|
||||||||||||||||||||||
Short-term
borrowings
|
287,428
|
13,293
|
4.62
|
225,500
|
9,827
|
4.36
|
199,529
|
5,335
|
2.67
|
||||||||||||||||||||||
Other
borrowings
|
241,517
|
14,733
|
6.10
|
229,020
|
13,051
|
5.70
|
211,558
|
10,706
|
5.06
|
||||||||||||||||||||||
Total
interest bearing liabilities
|
2,527,839
|
105,891
|
4.19
|
2,283,502
|
85,408
|
3.74
|
2,100,381
|
58,916
|
2.81
|
||||||||||||||||||||||
NONINTEREST
BEARING LIABILITIES
|
|||||||||||||||||||||||||||||||
Noninterest
bearing deposits
|
362,109
|
347,041
|
326,203
|
||||||||||||||||||||||||||||
Accrued
interest and other liabilities
|
49,136
|
104,035
|
100,876
|
||||||||||||||||||||||||||||
Total
noninterest bearing liabilities
|
411,245
|
451,076
|
427,079
|
||||||||||||||||||||||||||||
STOCKHOLDERS’
EQUITY
|
215,740
|
195,124
|
181,036
|
||||||||||||||||||||||||||||
TOTAL
LIABILITIES & STOCKHOLDERS’ EQUITY
|
$
|
3,154,824
|
$
|
2,929,702
|
$
|
2,708,496
|
|||||||||||||||||||||||||
Net
interest income
1
|
$
|
113,036
|
$
|
108,327
|
$
|
95,908
|
|||||||||||||||||||||||||
Net
interest spread
|
3.46
|
%
|
3.72
|
%
|
3.71
|
%
|
|||||||||||||||||||||||||
Net
interest income to total earning assets
1
|
3.95
|
%
|
4.17
|
%
|
4.03
|
%
|
|||||||||||||||||||||||||
Interest
bearing liabilities to earning assets
|
88.32
|
%
|
87.97
|
%
|
88.33
|
%
|
|||||||||||||||||||||||||
1 Tax
equivalent basis is calculated using an effective tax rate of
35%.
|
ANALYSIS
OF CHANGES IN NET INTEREST INCOME
|
||||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||||||
For
the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2007
Compared to 2006
|
2006
Compared to 2005
|
2005
Compared to 2004
|
||||||||||||||||||||||||||||||||||
Change
Due to
|
Change
Due to
|
Change
Due to
|
||||||||||||||||||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||||||||||||||||
EARNING
ASSETS / INTEREST INCOME
|
||||||||||||||||||||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
$
|
2,420
|
$
|
1,924
|
$
|
4,344
|
$
|
646
|
$
|
3,051
|
$
|
3,697
|
$
|
978
|
$
|
(483
|
)
|
$
|
495
|
|||||||||||||||||
Tax-exempt
|
364
|
(130
|
)
|
234
|
694
|
(332
|
)
|
362
|
1,651
|
(207
|
)
|
1,444
|
||||||||||||||||||||||||
Interest
bearing deposits
|
6
|
5
|
11
|
(255
|
)
|
-
|
(255
|
)
|
12
|
38
|
50
|
|||||||||||||||||||||||||
Federal
funds sold
|
310
|
(87
|
)
|
223
|
(89
|
)
|
78
|
(11
|
)
|
(44
|
)
|
89
|
45
|
|||||||||||||||||||||||
Loans
and leases
|
16,229
|
4,151
|
20,380
|
14,199
|
20,919
|
35,118
|
18,273
|
11,387
|
29,660
|
|||||||||||||||||||||||||||
TOTAL
EARNING ASSETS
|
19,329
|
5,863
|
25,192
|
15,195
|
23,716
|
38,911
|
20,870
|
10,824
|
31,694
|
|||||||||||||||||||||||||||
LIABILITIES
/ INTEREST EXPENSE
|
||||||||||||||||||||||||||||||||||||
Interest
bearing deposits:
|
||||||||||||||||||||||||||||||||||||
Savings
|
1,216
|
2,195
|
3,411
|
585
|
7,519
|
8,104
|
684
|
4,361
|
5,045
|
|||||||||||||||||||||||||||
Time,
$100,000 and over
|
2,959
|
2,061
|
5,020
|
760
|
2,184
|
2,944
|
1,194
|
1,254
|
2,448
|
|||||||||||||||||||||||||||
Other
time deposits
|
2,052
|
4,852
|
6,904
|
2,606
|
6,001
|
8,607
|
3,319
|
1,416
|
4,735
|
|||||||||||||||||||||||||||
Short-term
borrowings
|
2,699
|
767
|
3,466
|
694
|
3,798
|
4,492
|
472
|
2,473
|
2,945
|
|||||||||||||||||||||||||||
Other
borrowings
|
712
|
970
|
1,682
|
884
|
1,461
|
2,345
|
1,127
|
(457
|
)
|
670
|
||||||||||||||||||||||||||
TOTAL
INTEREST BEARING LIABILITIES
|
9,638
|
10,845
|
20,483
|
5,529
|
20,963
|
26,492
|
6,796
|
9,047
|
15,843
|
|||||||||||||||||||||||||||
NET
INTEREST INCOME
|
$
|
9,691
|
$
|
(4,982
|
)
|
$
|
4,709
|
$
|
9,666
|
$
|
2,753
|
$
|
12,419
|
$
|
14,074
|
$
|
1,777
|
$
|
15,851
|
NONINTEREST
INCOME
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
For
the years ended December 31,
|
%
Change
|
|||||||||||||||||
2007
|
2006
|
2005
|
2007/
2006
|
2006/
2005
|
||||||||||||||
Service
charges and fees, net
|
$
|
11,108
|
$
|
11,058
|
$
|
9,211
|
-
|
%
|
20
|
%
|
||||||||
Loan
servicing income
|
4,376
|
4,279
|
3,093
|
2
|
38
|
|||||||||||||
Trust
fees
|
8,053
|
7,258
|
6,530
|
11
|
11
|
|||||||||||||
Brokerage
and insurance commissions
|
3,097
|
1,871
|
1,401
|
66
|
34
|
|||||||||||||
Securities
gains, net
|
341
|
553
|
198
|
(38
|
)
|
179
|
||||||||||||
Gain
(loss) on trading account securities
|
(105
|
)
|
141
|
(11
|
)
|
174
|
1,382
|
|||||||||||
Impairment
loss on equity securities
|
-
|
(76
|
)
|
-
|
100
|
-
|
||||||||||||
Gains
on sale of loans
|
3,578
|
2,289
|
2,572
|
56
|
(11
|
)
|
||||||||||||
Valuation
adjustment on mortgage servicing rights
|
-
|
-
|
39
|
-
|
(100
|
)
|
||||||||||||
Income
on bank-owned life insurance
|
1,777
|
1,151
|
1,022
|
54
|
13
|
|||||||||||||
Other
noninterest income
|
(264
|
)
|
920
|
1,402
|
(129
|
)
|
(34
|
)
|
||||||||||
Total
noninterest income
|
$
|
31,961
|
$
|
29,444
|
$
|
25,457
|
9
|
%
|
16
|
%
|
NONINTEREST
EXPENSE
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
For
the years ended December 31,
|
%
Change
|
|||||||||||||||||
2007
|
2006
|
2005
|
2007/
2006
|
2006/
2005
|
||||||||||||||
Salaries
and employee benefits
|
$
|
54,568
|
$
|
50,975
|
$
|
44,913
|
7
|
%
|
13
|
%
|
||||||||
Occupancy
|
7,902
|
7,291
|
5,893
|
8
|
24
|
|||||||||||||
Furniture
and equipment
|
6,972
|
6,724
|
6,132
|
4
|
10
|
|||||||||||||
Outside
services
|
9,555
|
9,404
|
8,275
|
2
|
14
|
|||||||||||||
Advertising
|
3,642
|
3,893
|
3,217
|
(6
|
)
|
21
|
||||||||||||
Intangible
assets amortization
|
892
|
942
|
961
|
(5
|
)
|
(2
|
)
|
|||||||||||
Other
noninterest expenses
|
14,326
|
15,220
|
10,894
|
(6
|
)
|
40
|
||||||||||||
Total
noninterest expense
|
$
|
97,857
|
$
|
94,449
|
$
|
80,285
|
4%
|
18
|
%
|
|||||||||
Efficiency
ratio1
|
67.65
|
%
|
68.83
|
%
|
66.26
|
%
|
||||||||||||
1 Noninterest
expense divided by the sum of net interest income and noninterest income
less security gains.
|
LOAN
AND LEASE PORTFOLIO
|
|||||||||||||||||||||||||||||||||||
December
31, 2007, 2006, 2005, 2004 and 2003
|
|||||||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||||||||||
Commercial
and commercial real estate
|
$
|
1,632,597
|
71.48
|
%
|
$
|
1,483,738
|
68.95
|
%
|
$
|
1,304,080
|
66.65
|
%
|
$
|
1,162,103
|
65.42
|
%
|
$
|
860,552
|
64.93
|
%
|
|||||||||||||||
Residential
mortgage
|
217,044
|
9.50
|
225,343
|
10.47
|
219,671
|
11.23
|
212,842
|
11.98
|
148,376
|
11.19
|
|||||||||||||||||||||||||
Agricultural
and agricultural real estate
|
225,663
|
9.88
|
233,748
|
10.86
|
230,357
|
11.77
|
217,860
|
12.27
|
166,182
|
12.54
|
|||||||||||||||||||||||||
Consumer
|
199,518
|
8.74
|
194,652
|
9.05
|
181,019
|
9.25
|
167,109
|
9.41
|
136,601
|
10.31
|
|||||||||||||||||||||||||
Lease
financing, net
|
9,158
|
0.40
|
14,359
|
0.67
|
21,586
|
1.10
|
16,284
|
0.92
|
13,621
|
1.03
|
|||||||||||||||||||||||||
Gross
loans and leases
|
2,283,980
|
100.00
|
%
|
2,151,840
|
100.00
|
%
|
1,956,713
|
100.00
|
%
|
1,776,198
|
100.00
|
%
|
1,325,332
|
100.00
|
%
|
||||||||||||||||||||
Unearned
discount
|
(2,107
|
)
|
(1,875
|
)
|
(1,870
|
)
|
(1,920
|
)
|
(1,836
|
)
|
|||||||||||||||||||||||||
Deferred
loan fees
|
(1,706
|
)
|
(2,120
|
)
|
(1,777
|
)
|
(1,324
|
)
|
(947
|
)
|
|||||||||||||||||||||||||
Total
loans and leases
|
2,280,167
|
2,147,845
|
1,953,066
|
1,772,954
|
1,322,549
|
||||||||||||||||||||||||||||||
Allowance
for loan and lease losses
|
(32,993
|
)
|
(29,981
|
)
|
(27,791
|
)
|
(24,973
|
)
|
(18,490
|
)
|
|||||||||||||||||||||||||
Loans
and leases, net
|
$
|
2,247,174
|
$
|
2,117,864
|
$
|
1,925,275
|
$
|
1,747,981
|
$
|
1,304,059
|
MATURITY
AND RATE SENSITIVITY OF LOANS AND LEASES
1
|
||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
Over
1 Year
|
||||||||||||||||||
Through
5 Years
|
Over
5 Years
|
|||||||||||||||||
One
Year
or
Less
|
Fixed
Rate
|
Floating
Rate
|
Fixed
Rate
|
Floating
Rate
|
Total
|
|||||||||||||
Commercial
and commercial real estate
|
$
|
802,542
|
$
|
438,312
|
$
|
202,977
|
$
|
82,685
|
$
|
106,081
|
$
|
1,632,597
|
||||||
Residential
mortgage
|
88,706
|
26,962
|
22,042
|
39,180
|
52,778
|
229,668
|
||||||||||||
Agricultural
and agricultural real estate
|
113,920
|
51,031
|
27,857
|
7,762
|
25,093
|
225,663
|
||||||||||||
Consumer
|
42,947
|
67,572
|
10,846
|
15,753
|
62,455
|
199,573
|
||||||||||||
Lease
financing, net
|
3,421
|
5,569
|
-
|
168
|
-
|
9,158
|
||||||||||||
Total
|
$
|
1,051,536
|
$
|
589,446
|
$
|
263,722
|
$
|
145,548
|
$
|
246,407
|
$
|
2,296,659
|
||||||
1
Maturities based upon contractual
dates
|
NONPERFORMING
ASSETS
|
|||||||||||||||||||||
December
31, 2007, 2006, 2005, 2004 and 2003
|
|||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
|||||||||||||||||
Nonaccrual
loans and leases
|
$
|
30,694
|
$
|
8,104
|
$
|
14,877
|
$
|
9,837
|
$
|
5,092
|
|||||||||||
Loans
and leases contractually past due 90 days or more
|
1,134
|
315
|
115
|
88
|
458
|
||||||||||||||||
Total
nonperforming loans and leases
|
31,828
|
8,419
|
14,992
|
9,925
|
5,550
|
||||||||||||||||
Other
real estate
|
2,195
|
1,575
|
1,586
|
425
|
599
|
||||||||||||||||
Other
repossessed assets
|
438
|
349
|
471
|
313
|
285
|
||||||||||||||||
Total
nonperforming assets
|
$
|
34,461
|
$
|
10,343
|
$
|
17,049
|
$
|
10,663
|
$
|
6,434
|
|||||||||||
Nonperforming
loans and leases to total loans and leases
|
1.40
|
%
|
0.39
|
%
|
0.77
|
%
|
0.56
|
%
|
0.42
|
%
|
|||||||||||
Nonperforming
assets to total loans and leases plus repossessed property
|
1.51
|
%
|
0.48
|
%
|
0.87
|
%
|
0.60
|
%
|
0.48
|
%
|
|||||||||||
Nonperforming
assets to total assets
|
1.06
|
%
|
0.34
|
%
|
0.60
|
%
|
0.41
|
%
|
0.32
|
%
|
ANALYSIS
OF ALLOWANCE FOR LOAN AND LEASE LOSSES
|
||||||||||||||||||||||
December
31, 2007, 2006, 2005, 2004 and 2003
|
||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||
Allowance
at beginning of year
|
$
|
29,981
|
$
|
27,791
|
$
|
24,973
|
$
|
18,490
|
$
|
16,091
|
||||||||||||
Charge-offs:
|
||||||||||||||||||||||
Commercial
and commercial real estate
|
5,226
|
1,494
|
2,203
|
1,736
|
499
|
|||||||||||||||||
Residential
mortgage
|
237
|
227
|
75
|
104
|
108
|
|||||||||||||||||
Agricultural
and agricultural real estate
|
-
|
148
|
160
|
78
|
6
|
|||||||||||||||||
Consumer
|
3,101
|
2,120
|
2,141
|
1,699
|
1,779
|
|||||||||||||||||
Lease
financing
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Total
charge-offs
|
8,564
|
3,989
|
4,579
|
3,617
|
2,392
|
|||||||||||||||||
Recoveries:
|
||||||||||||||||||||||
Commercial
and commercial real estate
|
983
|
1,031
|
544
|
345
|
112
|
|||||||||||||||||
Residential
mortgage
|
4
|
95
|
1
|
35
|
2
|
|||||||||||||||||
Agricultural
and agricultural real estate
|
-
|
62
|
141
|
188
|
29
|
|||||||||||||||||
Consumer
|
654
|
545
|
466
|
437
|
465
|
|||||||||||||||||
Lease
financing
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Total
recoveries
|
1,641
|
1,733
|
1,152
|
1,005
|
608
|
|||||||||||||||||
Net
charge-offs 1
|
6,923
|
2,256
|
3,427
|
2,612
|
1,784
|
|||||||||||||||||
Provision
for loan and lease losses from continuing operations
|
10,073
|
3,883
|
6,533
|
4,846
|
4,183
|
|||||||||||||||||
Provision
for loan and lease losses from discontinued operations
|
-
|
(5
|
)
|
31
|
-
|
-
|
||||||||||||||||
Additions
related to acquisitions
|
-
|
591
|
-
|
4,249
|
-
|
|||||||||||||||||
Reduction
related to discontinued operations
|
(138
|
)
|
(23
|
)
|
-
|
-
|
-
|
|||||||||||||||
Adjustment
for transfer to other liabilities for unfunded commitments
|
-
|
-
|
(319
|
)
|
-
|
-
|
||||||||||||||||
Allowance
at end of year
|
$
|
32,993
|
$
|
29,981
|
$
|
27,791
|
$
|
24,973
|
$
|
18,490
|
||||||||||||
Net
charge-offs to average loans and leases
|
0.30
|
%
|
0.11
|
%
|
0.18
|
%
|
0.16
|
%
|
0.14
|
%
|
||||||||||||
1
|
Includes
net charge-offs at Citizens Finance, Heartland’s consumer finance company,
of $1,646 for 2007; $1,215 for 2006; $1,185 for 2005; $789 for 2004 and
$808 for 2003.
|
ALLOCATION
OF ALLOWANCE FOR LOAN AND LEASE LOSSES
|
||||||||||||||||||||||||||||||
December
31, 2007, 2006, 2005, 2004 and 2003
|
||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||
2007
|
2006
|
2005
|
2004
|
2003
|
||||||||||||||||||||||||||
Amount
|
Loan
/ Lease Category to Gross Loans & Leases
|
Amount
|
Loan
/ Lease Category to Gross Loans & Leases
|
Amount
|
Loan
/ Lease Category to Gross Loans & Leases
|
Amount
|
Loan
/ Lease Category to Gross Loans & Leases
|
Amount
|
Loan
/ Lease Category to Gross Loans & Leases
|
|||||||||||||||||||||
Commercial
and commercial real estate
|
$
|
22,564
|
71.48
|
%
|
$
|
18,612
|
68.95
|
%
|
$
|
17,478
|
66.65
|
%
|
$
|
15,463
|
65.42
|
%
|
$
|
9,776
|
64.93
|
%
|
||||||||||
Residential
mortgage
|
2,345
|
9.50
|
1,688
|
10.47
|
1,593
|
11.23
|
1,357
|
11.98
|
1,224
|
11.19
|
||||||||||||||||||||
Agricultural
and agricultural real estate
|
1,868
|
9.88
|
2,075
|
10.86
|
2,526
|
11.77
|
2,857
|
12.27
|
2,926
|
12.54
|
||||||||||||||||||||
Consumer
|
2,954
|
8.74
|
3,008
|
9.05
|
2,893
|
9.25
|
2,190
|
9.41
|
2,351
|
10.31
|
||||||||||||||||||||
Lease
financing
|
128
|
0.40
|
192
|
0.67
|
149
|
1.10
|
103
|
0.92
|
121
|
1.03
|
||||||||||||||||||||
Unallocated
|
3,134
|
4,406
|
3,152
|
3,003
|
2,092
|
|||||||||||||||||||||||||
Total
allowance for loan and lease losses
|
$
|
32,993
|
$
|
29,981
|
$
|
27,791
|
$
|
24,973
|
$
|
18,490
|
SECURITIES
PORTFOLIO COMPOSITION
|
||||||||||||||||||
December
31, 2007, 2006 and 2005
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||
Amount
|
%
of
Portfolio
|
Amount
|
%
of
Portfolio
|
Amount
|
%
of
Portfolio
|
|||||||||||||
U.S.
government corporations and agencies
|
$
|
255,257
|
37.10
|
%
|
$
|
296,823
|
48.23
|
%
|
$
|
234,021
|
44.38
|
%
|
||||||
Mortgage-backed
securities
|
244,934
|
35.60
|
134,057
|
21.78
|
130,334
|
24.73
|
||||||||||||
Obligations
of states and political subdivisions
|
147,398
|
21.42
|
137,203
|
22.29
|
132,958
|
25.21
|
||||||||||||
Other
securities
|
40,472
|
5.88
|
47,389
|
7.70
|
29,939
|
5.68
|
||||||||||||
Total
|
$
|
688,061
|
100.00
|
%
|
$
|
615,472
|
100.00
|
%
|
$
|
527,252
|
100.00
|
%
|
SECURITIES
AVAILABLE FOR SALE PORTFOLIO MATURITIES
|
||||||||||||||||||||||||||||||
December
31, 2007
|
||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||
Within
One Year
|
After
One But Within Five Years
|
After
Five But Within Ten Years
|
After
Ten Years
|
Total
|
||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||
U.S.
government corporations and agencies
|
$
|
142,084
|
4.00
|
%
|
$
|
113,173
|
4.93
|
%
|
$
|
-
|
-
|
%
|
$
|
-
|
-
|
%
|
$
|
255,257
|
4.41
|
%
|
||||||||||
Mortgage-backed
securities
|
13,638
|
4.93
|
176,227
|
5.23
|
46,559
|
5.39
|
7,400
|
5.79
|
243,824
|
5.26
|
||||||||||||||||||||
Obligations
of states and political subdivisions 1
|
4,715
|
5.21
|
32,427
|
5.87
|
68,826
|
6.13
|
36,862
|
7.21
|
142,830
|
6.32
|
||||||||||||||||||||
Corporate
debt securities
|
5,047
|
10.03
|
8,291
|
8.67
|
-
|
-
|
-
|
-
|
13,338
|
9.18
|
||||||||||||||||||||
Total
|
$
|
165,484
|
4.29
|
%
|
$
|
330,118
|
5.06
|
%
|
$
|
115,385
|
5.83
|
%
|
$
|
44,262
|
6.97
|
%
|
$
|
655,249
|
5.24
|
%
|
1
|
Rates
on obligations of states and political subdivisions have been adjusted to
tax equivalent yields using a 34%
tax.
|
SECURITIES
HELD TO MATURITY PORTFOLIO MATURITIES
|
||||||||||||||||||||||||||||||
December
31, 2007
|
||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||
Within
One Year
|
After
One But Within Five Years
|
After
Five But Within Ten Years
|
After
Ten Years
|
Total
|
||||||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||
Mortgage-backed
securities
|
$
|
-
|
%
|
-
|
%
|
$
|
1,110
|
4.33
|
%
|
-
|
-
|
%
|
-
|
-
|
%
|
1,110
|
4.33
|
%
|
||||||||||||
Obligations
of states and political subdivisions 1
|
-
|
-
|
-
|
-
|
520
|
5.50
|
$
|
4,048
|
6.80
|
4,568
|
6.65
|
|||||||||||||||||||
Total
|
$
|
-
|
-
|
%
|
$
|
1,110
|
4.33
|
%
|
$
|
520
|
5.50
|
%
|
$
|
4,048
|
6.80
|
%
|
$
|
5,678
|
6.18
|
%
|
1
|
Rates
on obligations of states and political subdivisions have been adjusted to
tax equivalent yields using a 34%
tax.
|
AVERAGE
DEPOSITS
|
|||||||||||||||||||||||||||
For
the years ended December 31, 2007, 2006 and 2005
|
|||||||||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||||
2007
|
2006
|
2005
|
|||||||||||||||||||||||||
Average
Deposits
|
Percent
of
Deposits
|
Average
Interest
Rate
|
Average
Deposits
|
Percent
of
Deposits
|
Average
Interest
Rate
|
Average
Deposits
|
Percent
of
Deposits
|
Average
Interest
Rate
|
|||||||||||||||||||
Demand
deposits
|
$
|
362,109
|
15.34
|
%
|
0.00
|
%
|
$
|
347,041
|
15.95
|
%
|
0.00
|
%
|
$
|
326,203
|
16.18
|
%
|
0.00
|
%
|
|||||||||
Savings
|
831,675
|
35.22
|
2.69
|
781,636
|
35.92
|
2.43
|
741,814
|
36.81
|
1.47
|
||||||||||||||||||
Time
deposits less than $100,000
|
876,146
|
37.11
|
4.70
|
826,610
|
37.99
|
4.14
|
750,353
|
37.23
|
3.42
|
||||||||||||||||||
Time
deposits of $100,000 or more
|
291,073
|
12.33
|
4.92
|
220,736
|
10.14
|
4.21
|
197,127
|
9.78
|
3.22
|
||||||||||||||||||
Total
deposits
|
$
|
2,361,003
|
100.00
|
%
|
$
|
2,176,023
|
100.00
|
%
|
$
|
2,015,497
|
100.00
|
%
|
TIME
DEPOSITS $100,000 AND OVER
|
|||
(Dollars
in thousands)
|
|||
December
31, 2007
|
|||
3
months or less
|
$
|
98,173
|
|
Over
3 months through 6 months
|
88,846
|
||
Over
6 months through 12 months
|
65,896
|
||
Over
12 months
|
55,587
|
||
$
|
308,502
|
SHORT-TERM
BORROWINGS
|
|||||||||
(Dollars
in thousands)
|
|||||||||
As
of or for the years ended
December
31,
|
|||||||||
2007
|
2006
|
2005
|
|||||||
Balance
at end of period
|
$
|
354,146
|
$
|
275,694
|
$
|
255,623
|
|||
Maximum
month-end amount outstanding
|
354,146
|
277,604
|
266,194
|
||||||
Average
month-end amount outstanding
|
291,289
|
258,844
|
233,051
|
||||||
Weighted
average interest rate at year-end
|
2.90%
|
4.71%
|
3.68%
|
||||||
Weighted
average interest rate for the year
|
4.62%
|
4.36%
|
2.67%
|
Amount
Issued
|
Issuance
Date
|
Interest
Rate
|
Interest Rate as of 12/31/07
|
Maturity
Date
|
Callable
Date
|
|
$
|
5,000
|
08/07/00
|
10.60%
|
10.60%
|
09/07/30
|
09/07/10
|
20,000
|
10/10/03
|
8.25%
|
8.25%
|
10/10/33
|
10/10/08
|
|
25,000
|
03/17/04
|
2.75%
over Libor
|
7.74%
|
03/17/34
|
03/17/09
|
|
20,000
|
01/31/06
|
1.33%
over Libor
|
6.57%
|
04/07/36
|
04/07/11
|
|
20,000
|
06/21/07
|
6.75%
|
6.75%
|
09/15/37
|
06/15/12
|
|
20,000
|
06/26/07
|
1.48%
over Libor
|
6.60%
|
09/01/37
|
09/01/12
|
|
$
|
110,000
|
(Dollars
in thousands)
|
|||||||||||||||
Payments
Due By Period
|
|||||||||||||||
Total
|
Less
than One Year
|
One
to Three Years
|
Three
to Five Years
|
More
than Five Years
|
|||||||||||
Contractual
obligations:
|
|||||||||||||||
Time
certificates of deposit
|
$
|
1,139,764
|
$
|
877,249
|
$
|
197,376
|
$
|
58,303
|
$
|
6,836
|
|||||
Long-term
debt obligations
|
263,607
|
35,142
|
84,152
|
7,466
|
136,847
|
||||||||||
Operating
lease obligations
|
6,095
|
901
|
1,336
|
641
|
3,217
|
||||||||||
Purchase
obligations
|
6,957
|
5,144
|
1,466
|
347
|
-
|
||||||||||
Other
long-term liabilities
|
2,217
|
109
|
218
|
250
|
1,640
|
||||||||||
Total
contractual obligations
|
$
|
1,419,640
|
$
|
918,545
|
$
|
284,548
|
$
|
67,007
|
$
|
148,540
|
|||||
Other
commitments:
|
|||||||||||||||
Lines
of credit
|
$
|
588,727
|
$
|
491,812
|
$
|
63,097
|
$
|
21,030
|
$
|
12,788
|
|||||
Standby
letters of credit
|
36,042
|
30,552
|
3,588
|
11
|
1,891
|
||||||||||
Total
other commitments
|
$
|
624,769
|
$
|
522,364
|
$
|
66,685
|
$
|
21,041
|
$
|
14,679
|
RISK-BASED
CAPITAL RATIOS 1
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
December
31,
|
||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
Capital
Ratios:
|
||||||||||||||||||
Tier
1 capital
|
$
|
253,675
|
9.74
|
%
|
$
|
232,702
|
9.32
|
%
|
$
|
209,968
|
9.28
|
%
|
||||||
Tier
1 capital minimum requirement
|
104,191
|
4.00
|
%
|
99,878
|
4.00
|
%
|
90,514
|
4.00
|
%
|
|||||||||
Excess
|
$
|
149,484
|
5.74
|
%
|
$
|
132,824
|
5.32
|
%
|
$
|
119,454
|
5.28
|
%
|
||||||
Total
capital
|
$
|
325,016
|
12.48
|
%
|
$
|
279,112
|
11.18
|
%
|
$
|
240,152
|
10.61
|
%
|
||||||
Total
capital minimum requirement
|
208,382
|
8.00
|
%
|
199,757
|
8.00
|
%
|
181,028
|
8.00
|
%
|
|||||||||
Excess
|
$
|
116,634
|
4.48
|
%
|
$
|
79,355
|
3.18
|
%
|
$
|
59,124
|
2.61
|
%
|
||||||
Total
risk-adjusted assets
|
$
|
2,604,771
|
$
|
2,496,960
|
$
|
2,262,854
|
1
|
Based
on the risk-based capital guidelines of the Federal Reserve, a bank
holding company is required to maintain a Tier 1 to risk-adjusted assets
ratio of 4.00% and total capital to risk-adjusted assets ratio of
8.00%
|
LEVERAGE
RATIOS 1
|
||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||
December
31,
|
||||||||||||||||||
2007
|
2006
|
2005
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
Capital
Ratios:
|
||||||||||||||||||
Tier
1 capital
|
$
|
253,675
|
8.01
|
%
|
$
|
232,702
|
7.74
|
%
|
$
|
209,968
|
7.66
|
%
|
||||||
Tier
1 capital minimum requirement 2
|
126,644
|
4.00
|
%
|
120,255
|
4.00
|
%
|
109,637
|
4.00
|
%
|
|||||||||
Excess
|
$
|
127,031
|
4.01
|
%
|
$
|
112,447
|
3.74
|
%
|
$
|
100,331
|
3.66
|
%
|
||||||
Average
adjusted assets
|
$
|
3,166,102
|
$
|
3,006,374
|
$
|
2,740,922
|
1
|
The
leverage ratio is defined as the ratio of Tier 1 capital to average total
assets.
|
|
2
|
Management
of Heartland has established a minimum target leverage ratio of 4.00%.
Based on Federal Reserve guidelines, a bank holding company generally is
required to maintain a leverage ratio of 3.00% plus an additional cushion
of at least 100 basis points.
|
2007
|
2006
|
||||||||||||
Net
Interest
Margin
(in thousands)
|
%
Change
From
Base
|
Net
Interest
Margin
(in thousands)
|
%
Change
From
Base
|
||||||||||
Year
1
|
|||||||||||||
Down
200 Basis Points
|
$
|
101,054
|
(1.9
|
)
|
%
|
$
|
101,323
|
(3.20
|
)
|
%
|
|||
Base
|
$
|
102,986
|
|
$
|
104,673
|
||||||||
Up
200 Basis Points
|
$
|
102,343
|
(.6
|
)
|
%
|
$
|
103,443
|
(1.17
|
)
|
%
|
|||
Year
2
|
|||||||||||||
Down
200 Basis Points
|
$
|
97,720
|
(5.1
|
)
|
%
|
$
|
97,887
|
(6.48
|
)
|
%
|
|||
Base
|
$
|
104,928
|
1.9
|
%
|
$
|
106,617
|
1.86
|
%
|
|||||
Up
200 Basis Points
|
$
|
103,532
|
.5
|
%
|
$
|
104,471
|
(0.19
|
)
|
%
|
HEARTLAND
FINANCIAL USA, INC.
|
||||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||
December
31,
|
December
31,
|
|||||||||
Notes
|
2007
|
2006
|
||||||||
ASSETS
|
||||||||||
Cash
and due from banks
|
4
|
$
|
46,468
|
$
|
47,753
|
|||||
Federal
funds sold and other short-term investments
|
364
|
1,390
|
||||||||
Cash
and cash equivalents
|
46,832
|
49,143
|
||||||||
Securities:
|
5
|
|||||||||
Trading,
at fair value
|
1,888
|
1,568
|
||||||||
Available
for sale, at fair value (cost of $672,499 for 2007 and $612,440 for
2006)
|
682,383
|
613,950
|
||||||||
Held
to maturity-at cost (fair value of $5,754 for 2007 and $1,513 for
2006)
|
5,678
|
1,522
|
||||||||
Loans
held for sale
|
12,679
|
50,381
|
||||||||
Gross
loans and leases:
|
6
|
|||||||||
Held
to maturity
|
2,280,167
|
2,147,845
|
||||||||
Allowance
for loan and lease losses
|
7
|
(32,993
|
)
|
(29,981
|
)
|
|||||
Loans
and leases, net
|
2,247,174
|
2,117,864
|
||||||||
Premises,
furniture and equipment, net
|
8
|
120,285
|
108,567
|
|||||||
Other
real estate, net
|
2,195
|
1,575
|
||||||||
Goodwill
|
40,207
|
39,817
|
||||||||
Other
intangible assets, net
|
9
|
8,369
|
9,010
|
|||||||
Cash
surrender value on life insurance
|
55,532
|
33,371
|
||||||||
Other
assets
|
40,904
|
31,474
|
||||||||
TOTAL
ASSETS
|
$
|
3,264,126
|
$
|
3,058,242
|
||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||
LIABILITIES:
|
||||||||||
Deposits:
|
10
|
|||||||||
Demand
|
$
|
381,499
|
$
|
371,465
|
||||||
Savings
|
855,036
|
822,915
|
||||||||
Time
|
1,139,764
|
1,117,277
|
||||||||
Total
deposits
|
2,376,299
|
2,311,657
|
||||||||
Short-term
borrowings
|
11
|
354,146
|
275,694
|
|||||||
Other
borrowings
|
12
|
263,607
|
224,523
|
|||||||
Accrued
expenses and other liabilities
|
39,474
|
36,657
|
||||||||
TOTAL
LIABILITIES
|
3,033,526
|
2,848,531
|
||||||||
STOCKHOLDERS’
EQUITY:
|
16,
17, 18, 19
|
|||||||||
Preferred
stock (par value $1 per share; authorized, 184,000 shares, none issued or
outstanding)
|
-
|
-
|
||||||||
Series
A Junior Participating preferred stock (par value $1 per share;
authorized, 16,000 shares, none issued or outstanding)
|
-
|
-
|
||||||||
Common
stock (par value $1 per share; authorized, 20,000,000 shares at December
31, 2007 and at December 31, 2006; issued 16,611,671 shares at December
31, 2007 and 16,572,080 at December 31, 2006)
|
16,612
|
16,572
|
||||||||
Capital
surplus
|
37,269
|
37,963
|
||||||||
Retained
earnings
|
173,891
|
154,308
|
||||||||
Accumulated
other comprehensive income
|
6,506
|
868
|
||||||||
Treasury
stock at cost (184,655 shares at December 31, 2007 and 0 shares at
December 31, 2006, respectively)
|
(3,678
|
)
|
-
|
|||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
230,600
|
209,711
|
||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
3,264,126
|
$
|
3,058,242
|
||||||
See
accompanying Notes to Consolidated Financial
Statements.
|
HEARTLAND
FINANCIAL USA, INC.
|
||||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||||||
(Dollars
in thousands, except per share data)
|
||||||||||||||
For
the Years Ended December 31,
|
||||||||||||||
Notes
|
2007
|
2006
|
2005
|
|||||||||||
INTEREST
INCOME:
|
||||||||||||||
Interest
and fees on loans and leases
|
6
|
$
|
186,795
|
$
|
166,588
|
$
|
131,629
|
|||||||
Interest
on securities:
|
||||||||||||||
Taxable
|
21,937
|
17,593
|
13,896
|
|||||||||||
Nontaxable
|
6,079
|
5,783
|
5,512
|
|||||||||||
Interest
on federal funds sold
|
387
|
164
|
175
|
|||||||||||
Interest
on interest bearing deposits in other financial
institutions
|
33
|
22
|
277
|
|||||||||||
TOTAL
INTEREST INCOME
|
215,231
|
190,150
|
151,489
|
|||||||||||
INTEREST
EXPENSE:
|
||||||||||||||
Interest
on deposits
|
10
|
77,865
|
62,530
|
42,875
|
||||||||||
Interest
on short-term borrowings
|
13,293
|
9,828
|
5,335
|
|||||||||||
Interest
on other borrowings
|
14,733
|
13,051
|
10,706
|
|||||||||||
TOTAL
INTEREST EXPENSE
|
105,891
|
85,409
|
58,916
|
|||||||||||
NET
INTEREST INCOME
|
109,340
|
104,741
|
92,573
|
|||||||||||
Provision
for loan and lease losses
|
7
|
10,073
|
3,883
|
6,533
|
||||||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES
|
99,267
|
100,858
|
86,040
|
|||||||||||
NONINTEREST
INCOME:
|
||||||||||||||
Service
charges and fees, net
|
11,108
|
11,058
|
9,211
|
|||||||||||
Loan
servicing income
|
4,376
|
4,279
|
3,093
|
|||||||||||
Trust
fees
|
8,053
|
7,258
|
6,530
|
|||||||||||
Brokerage
and insurance commissions
|
3,097
|
1,871
|
1,401
|
|||||||||||
Securities
gains, net
|
341
|
553
|
198
|
|||||||||||
Gain
(loss) on trading account securities
|
(105
|
)
|
141
|
(11
|
)
|
|||||||||
Impairment
loss on equity securities
|
-
|
(76
|
)
|
-
|
||||||||||
Gains
on sale of loans
|
3,578
|
2,289
|
2,572
|
|||||||||||
Valuation
adjustment on mortgage servicing rights
|
-
|
-
|
39
|
|||||||||||
Income
on bank-owned life insurance
|
1,777
|
1,151
|
1,022
|
|||||||||||
Other
noninterest income
|
(264
|
)
|
920
|
1,402
|
||||||||||
TOTAL
NONINTEREST INCOME
|
31,961
|
29,444
|
25,457
|
|||||||||||
NONINTEREST
EXPENSES:
|
||||||||||||||
Salaries
and employee benefits
|
15,
17
|
54,568
|
50,975
|
44,913
|
||||||||||
Occupancy
|
16
|
7,902
|
7,291
|
5,893
|
||||||||||
Furniture
and equipment
|
8
|
6,972
|
6,724
|
6,132
|
||||||||||
Outside
services
|
9,555
|
9,404
|
8,275
|
|||||||||||
Advertising
|
3,642
|
3,893
|
3,217
|
|||||||||||
Intangible
assets amortization
|
9
|
892
|
942
|
961
|
||||||||||
Other
noninterest expenses
|
14,326
|
15,220
|
10,894
|
|||||||||||
TOTAL
NONINTEREST EXPENSES
|
97,857
|
94,449
|
80,285
|
|||||||||||
INCOME
BEFORE INCOME TAXES
|
33,371
|
35,853
|
31,212
|
|||||||||||
Income
taxes
|
14
|
9,409
|
11,578
|
9,561
|
||||||||||
INCOME
FROM CONTINUING OPERATIONS
|
23,962
|
24,275
|
21,651
|
|||||||||||
Discontinued
operations:
|
||||||||||||||
Income
from discontinued operations before income taxes
|
2,756
|
1,758
|
1,664
|
|||||||||||
Income
taxes
|
1,085
|
931
|
589
|
|||||||||||
INCOME
FROM DISCONTINUED OPERATIONS
|
1,671
|
827
|
1,075
|
|||||||||||
NET
INCOME
|
$
|
25,633
|
$
|
25,102
|
$
|
22,726
|
||||||||
EARNINGS
PER COMMON SHARE – BASIC
|
$
|
1.56
|
$
|
1.52
|
$
|
1.38
|
||||||||
EARNINGS
PER COMMON SHARE – DILUTED
|
$
|
1.54
|
$
|
1.50
|
$
|
1.36
|
||||||||
EARNINGS
PER COMMON SHARE FROM CONTINUING OPERATIONS-BASIC
|
$
|
1.45
|
$
|
1.47
|
$
|
1.32
|
||||||||
EARNINGS
PER COMMON SHARE FROM CONTINUING OPERATIONS-DILUTED
|
$
|
1.44
|
$
|
1.45
|
$
|
1.30
|
||||||||
CASH
DIVIDENDS DECLARED PER COMMON SHARE
|
$
|
0.37
|
$
|
0.36
|
$
|
0.33
|
||||||||
See
accompanying Notes to Consolidated Financial
Statements.
|
HEARTLAND
FINANCIAL USA, INC.
|
|||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Dollars
in thousands)
|
|||||||||||
For
the Years Ended December 31,
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
Cash
Flows From Operating Activities:
|
|||||||||||
Net
income
|
$
|
25,633
|
$
|
25,102
|
$
|
22,726
|
|||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||||||
Depreciation
and amortization
|
8,938
|
8,249
|
7,311
|
||||||||
Provision
for loan and lease losses
|
10,073
|
3,883
|
6,533
|
||||||||
Provision
for deferred taxes
|
(1,564
|
)
|
(5,676
|
)
|
(327
|
)
|
|||||
Net
amortization (accretion) of premium/discount on securities
|
(318
|
)
|
868
|
2,950
|
|||||||
Securities
gains, net
|
(341
|
)
|
(553
|
)
|
(198
|
)
|
|||||
(Increase)
decrease in trading account securities
|
(320
|
)
|
(1,053
|
)
|
6
|
||||||
Loss
on impairment of equity securities
|
-
|
76
|
-
|
||||||||
Stock
based compensation
|
1,459
|
925
|
-
|
||||||||
Loans
originated for sale
|
(305,391
|
)
|
(311,068
|
)
|
(273,750
|
)
|
|||||
Proceeds
on sales of loans
|
318,340
|
303,721
|
267,738
|
||||||||
Net
gain on sales of loans
|
(3,578
|
)
|
(2,289
|
)
|
(2,572
|
)
|
|||||
(Increase)
decrease in accrued interest receivable
|
221
|
(5,245
|
)
|
(2,507
|
)
|
||||||
Increase
(decrease) in accrued interest payable
|
(941
|
)
|
3,730
|
1,474
|
|||||||
Other,
net
|
(18,117
|
)
|
(2,539
|
)
|
(7,176
|
)
|
|||||
Net
cash provided by operating activities from continuing
operations
|
34,094
|
18,131
|
22,208
|
||||||||
Net
cash provided by operating activities from discontinued
operations
|
10
|
11,921
|
12,740
|
||||||||
Net
cash provided by operating activities
|
34,104
|
30,052
|
34,948
|
||||||||
Cash
Flows From Investing Activities:
|
|||||||||||
Proceeds
on maturities of time deposits
|
-
|
-
|
1,178
|
||||||||
Proceeds
from the sale of securities available for sale
|
35,801
|
22,498
|
25,662
|
||||||||
Proceeds
from the maturity of and principal paydowns on securities available for
sale
|
208,411
|
84,055
|
130,524
|
||||||||
Proceeds
from the maturity of and principal paydowns on securities held to
maturity
|
33
|
-
|
-
|
||||||||
Purchase
of securities available for sale
|
(303,596
|
)
|
(182,954
|
)
|
(139,797
|
)
|
|||||
Purchase
of securities held to maturity
|
(4,205
|
)
|
(1,522
|
)
|
-
|
||||||
Net
increase in loans and leases
|
(128,244
|
)
|
(151,417
|
)
|
(175,800
|
)
|
|||||
Purchase
of bank-owned life insurance policies
|
(20,500
|
)
|
-
|
-
|
|||||||
Capital
expenditures
|
(20,033
|
)
|
(22,624
|
)
|
(19,726
|
)
|
|||||
Net
cash and cash equivalents received in acquisition of subsidiaries, net of
cash paid
|
-
|
(15,015
|
)
|
-
|
|||||||
Net
cash and cash equivalents received from sale of discontinued
operations
|
2,416
|
9,194
|
-
|
||||||||
Proceeds
on sale of OREO and other repossessed assets
|
840
|
2,060
|
2,141
|
||||||||
Net
cash used by investing activities from continuing
operations
|
(229,077
|
)
|
(255,725
|
)
|
(175,818
|
)
|
|||||
Net
cash provided (used) by discontinued operations
|
22,631
|
34,206
|
(25,825
|
)
|
|||||||
Net
cash used by investing activities
|
(206,446
|
)
|
(221,519
|
)
|
(201,643
|
)
|
|||||
Cash
Flows From Financing Activities:
|
|||||||||||
Net
increase in demand deposits and savings accounts
|
56,897
|
55,554
|
33,183
|
||||||||
Net
increase in time deposit accounts
|
38,459
|
93,742
|
101,149
|
||||||||
Net
increase in short-term borrowings
|
80,263
|
54,171
|
5,648
|
||||||||
Proceeds
from other borrowings
|
62,502
|
74,827
|
59,974
|
||||||||
Repayments
of other borrowings
|
(23,418
|
)
|
(69,945
|
)
|
(31,931
|
)
|
|||||
Purchase
of treasury stock
|
(9,821
|
)
|
(4,022
|
)
|
(5,784
|
)
|
|||||
Proceeds
from issuance of common stock
|
2,828
|
1,516
|
2,007
|
||||||||
Excess
tax benefits on exercised stock options
|
896
|
559
|
-
|
||||||||
Dividends
paid
|
(6,050
|
)
|
(5,906
|
)
|
(5,414
|
)
|
|||||
Net
cash provided by financing activities from continuing
operations
|
202,556
|
200,496
|
158,832
|
||||||||
Net
cash provided (used) by financing activities from discontinued
operations
|
(32,525
|
)
|
(40,907
|
)
|
15,135
|
||||||
Net
cash provided by financing activities
|
170,031
|
159,589
|
173,967
|
||||||||
Net
increase (decrease) in cash and cash equivalents
|
(2,311
|
)
|
(31,878
|
)
|
7,272
|
||||||
Cash
and cash equivalents at beginning of year
|
49,143
|
81,021
|
73,749
|
||||||||
CASH
AND CASH EQUIVALENTS AT END OF YEAR
|
$
|
46,832
|
$
|
49,143
|
$
|
81,021
|
|||||
Supplemental
disclosure:
|
|||||||||||
Cash
paid for income/franchise taxes
|
$
|
17,322
|
$
|
10,921
|
$
|
11,298
|
|||||
Cash
paid for interest
|
$
|
106,832
|
$
|
82,480
|
$
|
59,661
|
|||||
Acquisitions:
|
|||||||||||
Net
assets acquired
|
$
|
650
|
$
|
13,061
|
$
|
-
|
|||||
Cash
paid for acquisition
|
$
|
(50
|
)
|
$
|
(18,081
|
)
|
$
|
-
|
|||
Cash
acquired from acquisition
|
$
|
-
|
$
|
3,066
|
$
|
-
|
|||||
Net
cash paid for acquisition
|
$
|
(50
|
)
|
$
|
(15,015
|
)
|
$
|
-
|
|||
See
accompanying Notes to Consolidated Financial
Statements.
|
HEARTLAND
FINANCIAL USA, INC.
|
||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
(Dollars
in thousands, except per share data)
|
||||||||||||||||||||||||
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income (Loss)
|
Treasury
Stock
|
Total
|
|||||||||||||||||||
Balance
at January 1, 2005
|
$
|
16,547
|
$
|
40,446
|
$
|
117,800
|
$
|
2,889
|
$
|
(1,900
|
)
|
$
|
175,782
|
|||||||||||
Net
Income
|
22,726
|
22,726
|
||||||||||||||||||||||
Unrealized
gain (loss) on securities available for sale
|
(6,374
|
)
|
(6,374
|
)
|
||||||||||||||||||||
Unrealized
gain (loss) on derivatives arising during the period, net of realized
losses of $289
|
337
|
337
|
||||||||||||||||||||||
Reclassification
adjustment for net security gains realized in net income
|
(198
|
)
|
(198
|
)
|
||||||||||||||||||||
Income
taxes
|
2,335
|
2,335
|
||||||||||||||||||||||
Comprehensive
income
|
18,826
|
|||||||||||||||||||||||
Cash
dividends declared:
|
||||||||||||||||||||||||
Common,
$.33 per share
|
(5,414
|
)
|
(5,414
|
)
|
||||||||||||||||||||
Purchase
of 290,651 shares of common stock
|
(5,784
|
)
|
(5,784
|
)
|
||||||||||||||||||||
Issuance
of 240,009 shares of common stock
|
(683
|
)
|
4,592
|
3,909
|
||||||||||||||||||||
Commitments
to issue common stock
|
493
|
493
|
||||||||||||||||||||||
Balance
at December 31, 2005
|
$
|
16,547
|
$
|
40,256
|
$
|
135,112
|
$
|
(1,011
|
)
|
$
|
(3,092
|
)
|
$
|
187,812
|
||||||||||
Net
Income
|
25,102
|
25,102
|
||||||||||||||||||||||
Unrealized
gain (loss) on securities available for sale
|
3,382
|
3,382
|
||||||||||||||||||||||
Unrealized
gain (loss) on derivatives arising during the period, net of realized
gains of $118
|
104
|
104
|
||||||||||||||||||||||
Reclassification
adjustment for net security gains realized in net income
|
(477
|
)
|
(477
|
)
|
||||||||||||||||||||
Income
taxes
|
(1,130
|
)
|
(1,130
|
)
|
||||||||||||||||||||
Comprehensive
income
|
26,981
|
|||||||||||||||||||||||
Cash
dividends declared:
|
||||||||||||||||||||||||
Common,
$.36 per share
|
(5,906
|
)
|
(5,906
|
)
|
||||||||||||||||||||
Purchase
of 166,259 shares of common stock
|
(4,022
|
)
|
(4,022
|
)
|
||||||||||||||||||||
Issuance
of 347,924 shares of common stock
|
25
|
(3,218
|
)
|
7,114
|
3,921
|
|||||||||||||||||||
Commitments
to issue common stock
|
925
|
925
|
||||||||||||||||||||||
Balance
at December 31, 2006
|
$
|
16,572
|
$
|
37,963
|
$
|
154,308
|
$
|
868
|
$
|
-
|
$
|
209,711
|
||||||||||||
Net
Income
|
25,633
|
25,633
|
||||||||||||||||||||||
Unrealized
gain (loss) on securities available for sale
|
8,715
|
8,715
|
||||||||||||||||||||||
Unrealized
gain (loss) on derivatives arising during the period, net of realized
gains of $6
|
672
|
672
|
||||||||||||||||||||||
Reclassification
adjustment for net security gains realized in net income
|
(341
|
)
|
(341
|
)
|
||||||||||||||||||||
Income
taxes
|
(3,408
|
)
|
(3,408
|
)
|
||||||||||||||||||||
Comprehensive
income
|
31,271
|
|||||||||||||||||||||||
Cash
dividends declared:
|
||||||||||||||||||||||||
Common,
$.37 per share
|
(6,050
|
)
|
(6,050
|
)
|
||||||||||||||||||||
Purchase
of 407,245 shares of common stock
|
(9,821
|
)
|
(9,821
|
)
|
||||||||||||||||||||
Issuance
of 262,181 shares of common stock
|
40
|
(2,153
|
)
|
6,143
|
4,030
|
|||||||||||||||||||
Commitments
to issue common stock
|
1,459
|
1,459
|
||||||||||||||||||||||
Balance
at December 31, 2007
|
$
|
16,612
|
$
|
37,269
|
$
|
173,891
|
$
|
6,506
|
$
|
(3,678
|
)
|
$
|
230,600
|
|||||||||||
See
accompanying Notes to Consolidated Financial
Statements.
|
(Dollars
and number of shares in thousands)
|
|||||||||
2007
|
2006
|
2005
|
|||||||
Income
from continuing operations
|
$
|
23,962
|
$
|
24,275
|
$
|
21,651
|
|||
Discontinued
operations:
|
|||||||||
Income
from discontinued operations before income taxes
|
2,756
|
1,758
|
1,664
|
||||||
Income
taxes
|
1,085
|
931
|
589
|
||||||
Income
from discontinued operations
|
1,671
|
827
|
1,075
|
||||||
Net
income
|
$
|
25,633
|
$
|
25,102
|
$
|
22,726
|
|||
Weighted
average common shares outstanding for basic earnings per
share
|
16,478
|
16,508
|
16,415
|
||||||
Assumed
incremental common shares issued upon exercise of stock options
|
119
|
227
|
287
|
||||||
Weighted
average common shares for diluted earnings per share
|
16,597
|
16,735
|
16,702
|
||||||
Earnings
per common share-basic
|
$
|
1.56
|
$
|
1.52
|
$
|
1.38
|
|||
Earnings
per common share-diluted
|
1.54
|
1.50
|
1.36
|
||||||
Earnings
per share from continuing operations-basic
|
1.45
|
1.47
|
1.32
|
||||||
Earnings
per share from continuing operations-diluted
|
1.44
|
1.45
|
1.30
|
||||||
Number
of antidilutive stock options excluded from diluted earnings per share
computation
|
140
|
-
|
-
|
2005
|
||
Net
income as reported
|
$
|
22,726
|
Additional
compensation expense
|
210
|
|
Pro
forma
|
$
|
22,516
|
Earnings
per share-basic as reported
|
$
|
1.38
|
Pro
forma
|
1.37
|
|
Earnings
per share-diluted as reported
|
1.36
|
|
Pro
forma
|
1.35
|
(Dollars
in thousands)
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|||||||||||||
2007
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.S.
government corporations and agencies
|
$
|
253,696
|
$
|
2,162
|
$
|
(601
|
)
|
$
|
255,257
|
|||||||
Mortgage-backed
securities
|
241,496
|
2,821
|
(493
|
)
|
243,824
|
|||||||||||
Obligations
of states and political subdivisions
|
137,162
|
5,706
|
(38
|
)
|
142,830
|
|||||||||||
Corporate
debt securities
|
13,038
|
338
|
(38
|
)
|
13,338
|
|||||||||||
Total
debt securities
|
645,392
|
11,027
|
(1,170
|
)
|
655,249
|
|||||||||||
Equity
securities
|
27,107
|
167
|
(140
|
)
|
27,134
|
|||||||||||
Total
|
$
|
672,499
|
$
|
11,194
|
$
|
(1,310
|
)
|
$
|
682,383
|
(Dollars
in thousands)
|
||||||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|||||||||||||
2006
|
||||||||||||||||
Securities
available for sale:
|
||||||||||||||||
U.S.
government corporations and agencies
|
$
|
299,671
|
$
|
1,010
|
$
|
(3,858
|
)
|
$
|
296,823
|
|||||||
Mortgage-backed
securities
|
135,008
|
551
|
(1,502
|
)
|
134,057
|
|||||||||||
Obligations
of states and political subdivisions
|
130,671
|
5,247
|
(237
|
)
|
135,681
|
|||||||||||
Corporate
debt securities
|
22,076
|
4
|
-
|
22,080
|
||||||||||||
Total
debt securities
|
587,426
|
6,812
|
(5,597
|
)
|
588,641
|
|||||||||||
Equity
securities
|
25,014
|
402
|
(107
|
)
|
25,309
|
|||||||||||
Total
|
$
|
612,440
|
$
|
7,214
|
$
|
(5,704
|
)
|
$
|
613,950
|
(Dollars
in thousands)
|
|||||||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
||||||||||||||
2007
|
|||||||||||||||||
Securities
held to maturity:
|
|||||||||||||||||
Mortgage-backed
securities
|
$
|
1,110
|
$
|
44
|
$
|
-
|
$
|
1,154
|
|||||||||
Obligations
of states and political subdivisions
|
4,568
|
32
|
-
|
4,600
|
|||||||||||||
Total
|
$
|
5,678
|
$
|
76
|
$
|
-
|
$
|
5,754
|
(Dollars
in thousands)
|
|||||||||||||||||
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
||||||||||||||
2006
|
|||||||||||||||||
Securities
held to maturity:
|
|||||||||||||||||
Obligations
of states and political subdivisions
|
$
|
1,522
|
$
|
4
|
$
|
(13
|
)
|
$
|
1,513
|
||||||||
Total
|
$
|
1,522
|
$
|
4
|
$
|
(13
|
)
|
$
|
1,513
|
(Dollars
in thousands)
|
||||||
Amortized
Cost
|
Estimated
Fair Value
|
|||||
Securities
available for sale:
|
||||||
Due
in 1 year or less
|
$
|
165,787
|
$
|
165,484
|
||
Due
in 1 to 5 years
|
325,502
|
330,118
|
||||
Due
in 5 to 10 years
|
112,759
|
115,385
|
||||
Due
after 10 years
|
41,344
|
44,262
|
||||
Total
|
$
|
645,392
|
$
|
655,249
|
(Dollars
in thousands)
|
||||||
Amortized
Cost
|
Estimated
Fair Value
|
|||||
Securities
held to maturity:
|
||||||
Due
in 1 to 5 years
|
$
|
1,110
|
$
|
1,154
|
||
Due
in 5 to 10 years
|
520
|
552
|
||||
Due
after 10 years
|
4,048
|
4,048
|
||||
Total
|
$
|
5,678
|
$
|
5,754
|
(Dollars
in thousands)
|
|||||||||
2007
|
2006
|
2005
|
|||||||
Securities
sold:
|
|||||||||
Proceeds
from sales
|
$
|
35,801
|
$
|
22,498
|
$
|
25,662
|
|||
Gross
security gains
|
358
|
697
|
376
|
||||||
Gross
security losses
|
17
|
144
|
178
|
December
31, 2007
|
|||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
|||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||
U.S.
government corporations and agencies
|
$
|
37,653
|
$
|
(35
|
)
|
$
|
88,909
|
$
|
(566
|
)
|
$
|
126,562
|
$
|
(601
|
)
|
||||||
Mortgage-backed
securities
|
14,029
|
(63
|
)
|
61,528
|
(430
|
)
|
75,557
|
(493
|
)
|
||||||||||||
Obligations
of states and political subdivisions
|
1,553
|
(5
|
)
|
7,177
|
(33
|
)
|
8,730
|
(38
|
)
|
||||||||||||
Corporate
debt securities
|
2,963
|
(38
|
)
|
-
|
-
|
2,963
|
(38
|
)
|
|||||||||||||
Total
debt securities
|
56,198
|
(141
|
)
|
157,614
|
(1,029
|
)
|
213,812
|
(1,170
|
)
|
||||||||||||
Equity
securities
|
820
|
(63
|
)
|
3,481
|
(77
|
)
|
4,301
|
(140
|
)
|
||||||||||||
Total
temporarily impaired securities
|
$
|
57,018
|
$
|
(204
|
)
|
$
|
161,095
|
$
|
(1,106
|
)
|
$
|
218,113
|
$
|
(1,310
|
)
|
December
31, 2006
|
|||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
|||||||||||||||||||
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||
U.S.
government corporations and agencies
|
$
|
14,866
|
$
|
(39
|
)
|
$
|
197,192
|
$
|
(3,819
|
)
|
$
|
212,058
|
$
|
(3,858
|
)
|
||||||
Mortgage-backed
securities
|
20,525
|
(225
|
)
|
71,029
|
(1,277
|
)
|
91,554
|
(1,502
|
)
|
||||||||||||
Obligations
of states and political subdivisions
|
5,431
|
(57
|
)
|
18,117
|
(180
|
)
|
23,548
|
(237
|
)
|
||||||||||||
Total
debt securities
|
40,822
|
(321
|
)
|
286,338
|
(5,276
|
)
|
327,160
|
(5,597
|
)
|
||||||||||||
Equity
securities
|
732
|
(26
|
)
|
2,776
|
(81
|
)
|
3,508
|
(107
|
)
|
||||||||||||
Total
temporarily impaired securities
|
$
|
41,554
|
$
|
(347
|
)
|
$
|
289,114
|
$
|
(5,357
|
)
|
$
|
330,668
|
$
|
(5,704
|
)
|
(Dollars
in thousands)
|
||||||||
2007
|
2006
|
|||||||
Commercial
and commercial real estate
|
$
|
1,632,597
|
$
|
1,483,738
|
||||
Residential
mortgage
|
217,044
|
225,343
|
||||||
Agricultural
and agricultural real estate
|
225,663
|
233,748
|
||||||
Consumer
|
199,518
|
194,652
|
||||||
Loans,
gross
|
2,274,822
|
2,137,481
|
||||||
Unearned
discount
|
(2,107
|
)
|
(1,875
|
)
|
||||
Deferred
loan fees
|
(1,706
|
)
|
(2,120
|
)
|
||||
Loans,
net
|
2,271,009
|
2,133,486
|
||||||
Direct
financing leases:
|
||||||||
Gross
rents receivable
|
7,430
|
12,268
|
||||||
Estimated
residual value
|
2,695
|
3,770
|
||||||
Unearned
income
|
(967
|
)
|
(1,679
|
)
|
||||
Direct
financing leases, net
|
9,158
|
14,359
|
||||||
Allowance
for loan and lease losses
|
(32,993
|
)
|
(29,981
|
)
|
||||
Loans
and leases, net
|
$
|
2,247,174
|
$
|
2,117,864
|
(Dollars
in thousands)
|
||||||||
2007
|
2006
|
|||||||
Balance
at beginning of year
|
$
|
51,018
|
$
|
28,379
|
||||
Advances
|
26,386
|
43,938
|
||||||
Repayments
|
(11,359
|
)
|
(21,299
|
)
|
||||
Balance,
end of year
|
$
|
66,045
|
$
|
51,018
|
(Dollars
in thousands)
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
Balance
at beginning of year
|
$
|
29,981
|
$
|
27,791
|
$
|
24,973
|
|||||
Provision
for loan and lease losses from continuing operations
|
10,073
|
3,883
|
6,533
|
||||||||
Provision
for loan and lease losses from discontinued operations
|
-
|
(5
|
)
|
31
|
|||||||
Recoveries
on loans and leases previously charged off
|
1,641
|
1,733
|
1,152
|
||||||||
Loans
and leases charged off
|
(8,564
|
)
|
(3,989
|
)
|
(4,579
|
)
|
|||||
Adjustment
for transfer to other liabilities for unfunded commitments
|
-
|
-
|
(319
|
)
|
|||||||
Additions
related to acquired bank
|
-
|
591
|
-
|
||||||||
Reduction
related to discontinued operations
|
(138
|
)
|
(23
|
)
|
-
|
||||||
Balance
at end of year
|
$
|
32,993
|
$
|
29,981
|
$
|
27,791
|
(Dollars
in thousands)
|
||||||||
2007
|
2006
|
|||||||
Land
and land improvements
|
$
|
29,212
|
$
|
22,782
|
||||
Buildings
and building improvements
|
90,423
|
82,455
|
||||||
Furniture
and equipment
|
42,290
|
38,481
|
||||||
Total
|
161,925
|
143,718
|
||||||
Less
accumulated depreciation
|
(41,640
|
)
|
(35,151
|
)
|
||||
Premises,
furniture and equipment, net
|
$
|
120,285
|
$
|
108,567
|
(Dollars
in thousands)
|
||||||||||||
December
31, 2007
|
December
31, 2006
|
|||||||||||
Gross
Carrying Amount
|
Accumulated
Amortization
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
|||||||||
Amortized
intangible assets
|
||||||||||||
Core
deposit intangibles
|
$
|
9,757
|
$
|
6,252
|
$
|
9,757
|
$
|
5,095
|
||||
Mortgage
servicing rights
|
6,505
|
2,592
|
5,546
|
1,986
|
||||||||
Customer
relationship intangible
|
1,177
|
226
|
917
|
129
|
||||||||
Total
|
$
|
17,439
|
$
|
9,070
|
$
|
16,220
|
$
|
7,210
|
||||
Unamortized
intangible assets
|
$
|
8,369
|
$
|
9,010
|
(Dollars
in thousands)
|
||||||||||||
Core
Deposit
Intangibles
|
Mortgage
Servicing
Rights
|
Customer
Relationship Intangible
|
Total
|
|||||||||
Year
ended:
|
||||||||||||
2008
|
$
|
847
|
$
|
1,230
|
$
|
103
|
$
|
2,180
|
||||
2009
|
748
|
766
|
102
|
1,616
|
||||||||
2010
|
466
|
639
|
101
|
1,206
|
||||||||
2011
|
450
|
511
|
99
|
1,060
|
||||||||
2012
|
421
|
384
|
55
|
860
|
||||||||
Thereafter
|
573
|
383
|
491
|
1,447
|
(Dollars
in thousands)
|
||||||||
2007
|
2006
|
|||||||
Balance,
beginning of year
|
$
|
3,560
|
$
|
3,263
|
||||
Originations
|
1,532
|
1,309
|
||||||
Amortization
|
(1,179
|
)
|
(1,012
|
)
|
||||
Balance,
end of year
|
$
|
3,913
|
$
|
3,560
|
(Dollars
in thousands)
|
|||
2008
|
$
|
877,249
|
|
2009
|
150,136
|
||
2010
|
47,240
|
||
2011
|
22,721
|
||
2012
|
35,582
|
||
Thereafter
|
6,836
|
||
$
|
1,139,764
|
(Dollars
in thousands)
|
|||||||||
2007
|
2006
|
2005
|
|||||||
Savings
and money market accounts
|
$
|
22,404
|
$
|
18,993
|
$
|
10,889
|
|||
Time
certificates of deposit in denominations of $100,000 or
more
|
14,307
|
9,287
|
6,343
|
||||||
Other
time deposits
|
41,154
|
34,250
|
25,643
|
||||||
Interest
expense on deposits
|
$
|
77,865
|
$
|
62,530
|
$
|
42,875
|
(Dollars
in thousands)
|
||||||
2007
|
2006
|
|||||
Securities
sold under agreement to repurchase
|
$
|
237,914
|
$
|
225,880
|
||
Federal
funds purchased
|
95,075
|
11,550
|
||||
U.S.
Treasury demand note
|
4,157
|
3,264
|
||||
FHLB
advances
|
2,000
|
-
|
||||
Notes
payable to unaffiliated banks
|
15,000
|
35,000
|
||||
Total
|
$
|
354,146
|
$
|
275,694
|
(Dollars
in thousands)
|
|||||||||
2007
|
2006
|
2005
|
|||||||
Maximum
month-end balance
|
$
|
354,146
|
$
|
277,604
|
$
|
266,194
|
|||
Average
month-end balance
|
291,289
|
258,844
|
233,051
|
||||||
Weighted
average interest rate for the year
|
4.62
|
%
|
4.36%
|
2.67%
|
|||||
Weighted
average interest rate at year-end
|
2.90
|
%
|
4.71%
|
3.68%
|
(Dollars
in thousands)
|
|||||||
2007
|
2006
|
||||||
Advances
from the FHLB; weighted average maturity dates at December 31, 2007 and
2006 were January 2011 and February 2011, respectively; and weighted
average interest rates were 4.54% and 4.23%, respectively
|
$
|
91,530
|
$
|
81,264
|
|||
Wholesale
repurchase agreements
|
50,000
|
50,000
|
|||||
Trust
preferred securities
|
113,405
|
85,570
|
|||||
Obligations
to repurchase minority interest shares of Arizona Bank & Trust and
Summit Bank & Trust
|
7,014
|
6,350
|
|||||
Community
Development Block Grant Loan Program with the City of Dubuque at 3.00% due
January 2014
|
300
|
300
|
|||||
Contracts
payable for purchase of real estate and other assets
|
1,358
|
1,039
|
|||||
Total
|
$
|
263,607
|
$
|
224,523
|
(Dollars
in thousands)
|
||||||
Name
|
Amount
Issued
|
Interest
Rate
|
Interest
Rate as of 12/31/07
|
Maturity
Date
|
Callable
Date
|
|
Rocky
Mountain Statutory Trust I
|
$
|
5,155
|
10.60%
|
10.60%
|
09/07/2030
|
09/07/2010
|
Heartland
Financial Statutory Trust III
|
20,619
|
8.25%
|
8.25%
|
10/10/2033
|
10/10/2008
|
|
Heartland
Financial Statutory Trust IV
|
25,774
|
2.75%
over Libor
|
7.74%
|
03/17/2034
|
03/17/2009
|
|
Heartland
Financial Statutory Trust V
|
20,619
|
1.33%
over Libor
|
6.57%
|
04/07/2036
|
04/07/2011
|
|
Heartland
Financial Statutory Trust VI
|
20,619
|
6.75%
|
6.75%
|
09/15/2037
|
06/15/2012
|
|
Heartland
Financial Statutory Trust VII
|
20,619
|
1.48%
over Libor
|
6.60%
|
09/01/2037
|
09/01/2012
|
|
$
|
113,405
|
(Dollars
in thousands)
|
|||
2008
|
$
|
35,142
|
|
2009
|
60,614
|
||
2010
|
23,538
|
||
2011
|
7,051
|
||
2012
|
415
|
||
Thereafter
|
136,847
|
||
$
|
263,607
|
(Dollars
in thousands)
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
Current:
|
|||||||||||
Federal
|
$
|
9,481
|
$
|
17,344
|
$
|
9,396
|
|||||
State
|
2,577
|
841
|
1,081
|
||||||||
Total
current
|
$
|
12,058
|
$
|
18,185
|
$
|
10,477
|
|||||
Deferred:
|
|||||||||||
Federal
|
$
|
(2,185
|
)
|
$
|
(6,114
|
)
|
$
|
(1,490
|
)
|
||
State
|
621
|
438
|
1,163
|
||||||||
Total
deferred
|
$
|
(1,564
|
)
|
$
|
(5,676
|
)
|
$
|
(327
|
)
|
||
Total income tax
expense
|
$
|
10,494
|
$
|
12,509
|
$
|
10,150
|
(Dollars
in thousands)
|
|||||||||||
2007
|
2006
|
2005
|
|||||||||
Income
tax from continuing operations
|
$
|
9,409
|
$
|
11,578
|
$
|
9,561
|
|||||
Income
tax from discontinued operations
|
1,085
|
931
|
589
|
||||||||
Total income tax
expense
|
$
|
10,494
|
$
|
12,509
|
$
|
10,150
|
(Dollars
in thousands)
|
||||||||
2007
|
2006
|
|||||||
Deferred
tax assets:
|
||||||||
Tax
effect of net unrealized loss on derivatives reflected in stockholders’
equity
|
$
|
-
|
$
|
45
|
||||
Allowance
for loan and lease losses
|
12,036
|
10,880
|
||||||
Deferred
compensation
|
1,742
|
1,189
|
||||||
Organization
and acquisitions costs
|
399
|
463
|
||||||
Net
operating loss carryforwards
|
1,061
|
805
|
||||||
Rehabilitation
tax credits
|
186
|
747
|
||||||
Non-accrual
loan interest
|
831
|
233
|
||||||
Other
|
453
|
82
|
||||||
Gross
deferred tax assets
|
16,708
|
14,444
|
||||||
Valuation
allowance
|
(780
|
)
|
-
|
|||||
Total
deferred tax assets
|
$
|
15,928
|
$
|
14,444
|
Deferred
tax liabilities:
|
||||||||
Tax
effect of net unrealized gain on derivatives reflected in stockholders’
equity
|
$
|
(200
|
)
|
$
|
-
|
|||
Tax
effect of net unrealized gain on securities available for sale reflected
in stockholders’ equity
|
(3,738
|
)
|
(573
|
)
|
||||
Securities
|
(850
|
)
|
(902
|
)
|
||||
Premises,
furniture and equipment
|
(3,614
|
)
|
(3,101
|
)
|
||||
Lease
financing
|
(1,674
|
)
|
(2,247
|
)
|
||||
Tax
bad debt reserves
|
(515
|
)
|
(515
|
)
|
||||
Purchase
accounting
|
(3,305
|
)
|
(3,168
|
)
|
||||
Prepaid
expenses
|
(788
|
)
|
(472
|
)
|
||||
Mortgage
servicing rights
|
(1,461
|
)
|
(1,330
|
)
|
||||
Deferred
loan fees
|
(164
|
)
|
(140
|
)
|
||||
Other
|
(202
|
)
|
(226
|
)
|
||||
Gross
deferred tax liabilities
|
$
|
(16,511
|
)
|
$
|
(12,674
|
)
|
||
Net
deferred tax asset (liability)
|
$
|
(583
|
)
|
$
|
1,770
|
(Dollars
in thousands)
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Computed
“expected” tax on income from continuing operations
|
$
|
11,680
|
$
|
12,548
|
$
|
10,925
|
||||||
Increase
(decrease) resulting from:
|
||||||||||||
Nontaxable
interest income
|
(1,988
|
)
|
(1,948
|
)
|
(1,923
|
)
|
||||||
State
income taxes, net of federal tax benefit
|
1,577
|
1,560
|
1,382
|
|||||||||
Nondeductible
goodwill and other intangibles
|
57
|
57
|
57
|
|||||||||
Tax
credits
|
(1,292
|
)
|
(218
|
)
|
(412
|
)
|
||||||
Other
|
(625
|
)
|
(421
|
)
|
(468
|
)
|
||||||
Income
taxes
|
$
|
9,409
|
$
|
11,578
|
$
|
9,561
|
||||||
Effective
tax rates
|
28.2
|
%
|
32.3
|
%
|
30.6
|
%
|
(Dollars
in thousands)
|
|||
Balance
at January 1, 2007
|
$
|
1,480
|
|
Additions
for tax positions related to the current year
|
397
|
||
Additions
for tax positions related to prior years
|
204
|
||
Reductions
for tax positions related to prior years
|
(153
|
)
|
|
Balance
at December 31, 2007
|
$
|
1,928
|
(Dollars
in thousands)
|
|||
2008
|
$
|
901
|
|
2009
|
795
|
||
2010
|
541
|
||
2011
|
354
|
||
2012
|
287
|
||
Thereafter
|
3,217
|
||
$
|
6,095
|
2007
Shares
|
2007
Weighted- Average Exercise Price
|
2006
Shares
|
2006
Weighted- Average Exercise Price
|
2005
Shares
|
2005
Weighted-
Average Exercise Price
|
|||||||||||||
Outstanding
at beginning of year
|
815,300
|
$
|
14.46
|
796,650
|
$
|
12.70
|
808,375
|
$
|
11.12
|
|||||||||
Granted
|
146,750
|
29.65
|
130,750
|
21.60
|
105,750
|
21.00
|
||||||||||||
Exercised
|
(214,538
|
)
|
9.96
|
(94,450
|
)
|
8.97
|
(112,875
|
)
|
)
|
8.14
|
||||||||
Forfeited
|
(14,500
|
)
|
25.24
|
(17,650
|
)
|
17.33
|
(4,600
|
)
|
)
|
19.66
|
||||||||
Outstanding
at end of year
|
733,012
|
$
|
18.61
|
815,300
|
$
|
14.46
|
796,650
|
$
|
12.70
|
|||||||||
Options
exercisable at end of year
|
280,804
|
$
|
11.65
|
409,425
|
$
|
10.34
|
430,694
|
$
|
10.06
|
|||||||||
Weighted-average
fair value of options granted during the year
|
$7.69
|
$5.65
|
$6.13
|
2007
|
2006
|
2005
|
||||
Risk-free
interest rate
|
4.74%
|
4.52%
|
4.00%
|
|||
Expected
option life
|
6
years
|
7
years
|
10
years
|
|||
Expected
volatility
|
24.20%
|
22.00%
|
19.75%
|
|||
Expected
dividends
|
1.25%
|
2.00%
|
1.52%
|
(Dollars
in thousands)
|
||||||||||||||||||
Actual
|
For
Capital Adequacy Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
As
of December 31, 2007
|
||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
||||||||||||||||||
Consolidated
|
$
|
325,016
|
12.48
|
%
|
$
|
208,382
|
8.0
|
%
|
$
|
N/A
|
||||||||
Dubuque
Bank and Trust Company
|
83,887
|
11.24
|
59,698
|
8.0
|
74,623
|
10.0
|
%
|
|||||||||||
Galena
State Bank & Trust Co.
|
19,236
|
12.29
|
12,526
|
8.0
|
15,658
|
10.0
|
||||||||||||
First
Community Bank
|
10,688
|
11.38
|
7,516
|
8.0
|
9,395
|
10.0
|
||||||||||||
Riverside
Community Bank
|
17,240
|
10.59
|
13,019
|
8.0
|
16,274
|
10.0
|
||||||||||||
Wisconsin
Community Bank
|
36,683
|
12.19
|
24,081
|
8.0
|
30,102
|
10.0
|
||||||||||||
New
Mexico Bank & Trust
|
56,082
|
10.63
|
42,221
|
8.0
|
52,776
|
10.0
|
||||||||||||
Arizona
Bank & Trust
|
28,202
|
14.27
|
15,808
|
8.0
|
19,759
|
10.0
|
||||||||||||
Rocky
Mountain Bank
|
38,910
|
10.84
|
28,722
|
8.0
|
35,903
|
10.0
|
||||||||||||
Summit
Bank & Trust
|
14,473
|
36.99
|
3,131
|
8.0
|
3,913
|
10.0
|
||||||||||||
Tier
1 Capital (to Risk-Weighted Assets)
|
||||||||||||||||||
Consolidated
|
$
|
253,675
|
9.74
|
%
|
$
|
104,191
|
4.0
|
%
|
$
|
N/A
|
||||||||
Dubuque
Bank and Trust Company
|
75,937
|
10.18
|
29,849
|
4.0
|
44,774
|
6.0
|
%
|
|||||||||||
Galena
State Bank & Trust Co.
|
17,380
|
11.10
|
6,263
|
4.0
|
9,395
|
6.0
|
||||||||||||
First
Community Bank
|
9,509
|
10.12
|
3,758
|
4.0
|
5,637
|
6.0
|
||||||||||||
Riverside
Community Bank
|
15,329
|
9.42
|
6,510
|
4.0
|
9,764
|
6.0
|
||||||||||||
Wisconsin
Community Bank
|
32,910
|
10.93
|
12,041
|
4.0
|
18,061
|
6.0
|
||||||||||||
New
Mexico Bank & Trust
|
49,920
|
9.46
|
21,110
|
4.0
|
31,666
|
6.0
|
||||||||||||
Arizona
Bank & Trust
|
25,706
|
13.01
|
7,904
|
4.0
|
11,856
|
6.0
|
||||||||||||
Rocky
Mountain Bank
|
34,797
|
9.69
|
14,361
|
4.0
|
21,542
|
6.0
|
||||||||||||
Summit
Bank & Trust
|
14,103
|
36.04
|
1,565
|
4.0
|
2,348
|
6.0
|
||||||||||||
Tier
1 Capital (to Average Assets)
|
||||||||||||||||||
Consolidated
|
$
|
253,675
|
8.01
|
%
|
$
|
126,644
|
4.0
|
%
|
$
|
N/A
|
||||||||
Dubuque
Bank and Trust Company
|
75,937
|
8.36
|
36,346
|
4.0
|
45,432
|
5.0
|
%
|
|||||||||||
Galena
State Bank & Trust Co.
|
17,380
|
7.95
|
8,748
|
4.0
|
10,935
|
5.0
|
||||||||||||
First
Community Bank
|
9,509
|
7.67
|
4,957
|
4.0
|
6,197
|
5.0
|
||||||||||||
Riverside
Community Bank
|
15,329
|
6.88
|
8,911
|
4.0
|
11,139
|
5.0
|
||||||||||||
Wisconsin
Community Bank
|
32,910
|
8.21
|
16,031
|
4.0
|
20,039
|
5.0
|
||||||||||||
New
Mexico Bank & Trust
|
49,920
|
7.63
|
26,162
|
4.0
|
32,703
|
5.0
|
||||||||||||
Arizona
Bank & Trust
|
25,706
|
11.60
|
8,866
|
4.0
|
11,082
|
5.0
|
||||||||||||
Rocky
Mountain Bank
|
34,797
|
8.46
|
16,450
|
4.0
|
20,563
|
5.0
|
||||||||||||
Summit
Bank & Trust
|
14,103
|
29.06
|
1,941
|
4.0
|
2,426
|
5.0
|
(Dollars
in thousands)
|
||||||||||||||||||
Actual
|
For
Capital Adequacy Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
As
of December 31, 2006
|
||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
||||||||||||||||||
Consolidated
|
$
|
279,112
|
11.18
|
%
|
$
|
199,757
|
8.0
|
%
|
N/A
|
|||||||||
Dubuque
Bank and Trust Company
|
75,378
|
10.96
|
55,044
|
8.0
|
$
|
68,806
|
10.0
|
%
|
||||||||||
Galena
State Bank & Trust Co.
|
20,903
|
12.55
|
13,329
|
8.0
|
16,662
|
10.0
|
||||||||||||
First
Community Bank
|
10,801
|
12.09
|
7,147
|
8.0
|
8,934
|
10.0
|
||||||||||||
Riverside
Community Bank
|
17,142
|
11.26
|
12,179
|
8.0
|
15,224
|
10.0
|
||||||||||||
Wisconsin
Community Bank
|
36,312
|
11.48
|
25,297
|
8.0
|
31,621
|
10.0
|
||||||||||||
New
Mexico Bank & Trust
|
49,465
|
10.04
|
39,415
|
8.0
|
49,269
|
10.0
|
||||||||||||
Arizona
Bank & Trust
|
27,921
|
13.72
|
16,281
|
8.0
|
20,352
|
10.0
|
||||||||||||
Rocky
Mountain Bank
|
39,485
|
11.12
|
28,403
|
8.0
|
35,504
|
10.0
|
||||||||||||
Summit
Bank & Trust
|
13,854
|
62.38
|
1,777
|
8.0
|
2,221
|
10.0
|
||||||||||||
Tier
1 Capital (to Risk-Weighted Assets)
|
||||||||||||||||||
Consolidated
|
$
|
232,702
|
9.32
|
%
|
$
|
99,878
|
4.0
|
%
|
N/A
|
|||||||||
Dubuque
Bank and Trust Company
|
68,008
|
9.88
|
27,522
|
4.0
|
$
|
41,283
|
6.0
|
%
|
||||||||||
Galena
State Bank & Trust Co.
|
18,833
|
11.30
|
6,665
|
4.0
|
9,997
|
6.0
|
||||||||||||
First
Community Bank
|
9,682
|
10.84
|
3,574
|
4.0
|
5,360
|
6.0
|
||||||||||||
Riverside
Community Bank
|
15,370
|
10.10
|
6,090
|
4.0
|
9,134
|
6.0
|
||||||||||||
Wisconsin
Community Bank
|
32,350
|
10.23
|
12,648
|
4.0
|
18,972
|
6.0
|
||||||||||||
New
Mexico Bank & Trust
|
44,018
|
8.93
|
19,708
|
4.0
|
29,561
|
6.0
|
||||||||||||
Arizona
Bank & Trust
|
25,742
|
12.65
|
8,141
|
4.0
|
12,211
|
6.0
|
||||||||||||
Rocky
Mountain Bank
|
35,390
|
9.97
|
14,201
|
4.0
|
21,302
|
6.0
|
||||||||||||
Summit
Bank & Trust
|
13,660
|
61.51
|
888
|
4.0
|
1,332
|
6.0
|
||||||||||||
Tier
1 Capital (to Average Assets)
|
||||||||||||||||||
Consolidated
|
$
|
232,702
|
7.74
|
%
|
$
|
120,255
|
4.0
|
%
|
N/A
|
|||||||||
Dubuque
Bank and Trust Company
|
68,008
|
8.14
|
33,406
|
4.0
|
$
|
41,758
|
5.0
|
%
|
||||||||||
Galena
State Bank & Trust Co.
|
18,833
|
8.41
|
8,954
|
4.0
|
11,193
|
5.0
|
||||||||||||
First
Community Bank
|
9,682
|
8.13
|
4,765
|
4.0
|
5,957
|
5.0
|
||||||||||||
Riverside
Community Bank
|
15,370
|
7.72
|
7,967
|
4.0
|
9,958
|
5.0
|
||||||||||||
Wisconsin
Community Bank
|
32,350
|
7.95
|
16,267
|
4.0
|
20,334
|
5.0
|
||||||||||||
New
Mexico Bank & Trust
|
44,018
|
7.40
|
23,778
|
4.0
|
29,722
|
5.0
|
||||||||||||
Arizona
Bank & Trust
|
25,742
|
11.75
|
8,761
|
4.0
|
10,951
|
5.0
|
||||||||||||
Rocky
Mountain Bank
|
35,390
|
8.36
|
16,943
|
4.0
|
21,178
|
5.0
|
||||||||||||
Summit
Bank & Trust
|
13,660
|
106.01
|
515
|
4.0
|
644
|
5.0
|
(Dollars
in thousands)
|
||||||||||||
December
31, 2007
|
December
31, 2006
|
|||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||
Financial
Assets:
|
||||||||||||
Cash
and cash equivalents
|
$
|
46,832
|
$
|
46,832
|
$
|
49,143
|
$
|
49,143
|
||||
Trading
securities
|
1,888
|
1,888
|
1,568
|
1,568
|
||||||||
Securities
available for sale
|
682,383
|
682,383
|
613,950
|
613,950
|
||||||||
Securities
held to maturity
|
5,678
|
5,754
|
1,522
|
1,513
|
||||||||
Loans
and leases, net of unearned
|
2,292,846
|
2,292,438
|
2,198,226
|
2,180,929
|
||||||||
Derivatives
|
778
|
778
|
59
|
59
|
||||||||
Financial
Liabilities:
|
||||||||||||
Demand
deposits
|
$
|
381,499
|
$
|
381,499
|
$
|
371,465
|
$
|
371,465
|
||||
Savings
deposits
|
855,036
|
855,036
|
822,915
|
822,915
|
||||||||
Time
deposits
|
1,139,764
|
1,139,764
|
1,117,277
|
1,117,277
|
||||||||
Short-term
borrowings
|
354,146
|
354,146
|
275,694
|
275,694
|
||||||||
Other
borrowings
|
263,607
|
253,581
|
224,523
|
220,520
|
||||||||
Derivatives
|
-
|
-
|
43
|
43
|
(Dollars
in thousands)
|
||||||||
December
31,
|
||||||||
2007
|
2006
|
|||||||
Assets:
|
||||||||
Cash
and interest bearing deposits
|
$
|
826
|
$
|
1,047
|
||||
Trading
securities
|
1,888
|
1,568
|
||||||
Securities
available for sale
|
1,020
|
1,430
|
||||||
Investment
in subsidiaries
|
337,303
|
317,937
|
||||||
Other
assets
|
15,256
|
9,426
|
||||||
Due
from subsidiaries
|
15,500
|
15,500
|
||||||
Total
assets
|
$
|
371,793
|
$
|
346,908
|
||||
Liabilities
and stockholders’ equity:
|
||||||||
Short-term
borrowings
|
$
|
15,000
|
$
|
35,000
|
||||
Other
borrowings
|
120,719
|
92,220
|
||||||
Accrued
expenses and other liabilities
|
5,474
|
9,977
|
||||||
Total
liabilities
|
141,193
|
137,197
|
||||||
Stockholders’
equity:
|
||||||||
Common
stock
|
16,612
|
16,572
|
||||||
Capital
surplus
|
37,269
|
37,963
|
||||||
Retained
earnings
|
173,891
|
154,308
|
||||||
Accumulated
other comprehensive income
|
6,506
|
868
|
||||||
Treasury
stock
|
(3,678
|
)
|
-
|
|||||
Total
stockholders’ equity
|
230,600
|
209,711
|
||||||
Total
liabilities & stockholders’ equity
|
$
|
371,793
|
$
|
346,908
|
(Dollars
in thousands)
|
||||||||||||
For
the years ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Operating
revenues:
|
||||||||||||
Dividends
from subsidiaries
|
$
|
25,500
|
$
|
15,050
|
$
|
12,250
|
||||||
Securities
gains (losses), net
|
35
|
150
|
(5
|
)
|
||||||||
Gain
(loss) on trading account securities
|
(105
|
)
|
141
|
(11
|
)
|
|||||||
Impairment
loss on equity securities
|
-
|
(76
|
)
|
-
|
||||||||
Other
|
1,464
|
2,326
|
2,197
|
|||||||||
Total
operating revenues
|
26,894
|
17,591
|
14,431
|
|||||||||
Operating
expenses:
|
||||||||||||
Interest
|
9,510
|
10,121
|
7,505
|
|||||||||
Salaries
and benefits
|
1,590
|
376
|
798
|
|||||||||
Outside
services
|
971
|
1,357
|
806
|
|||||||||
Other
operating expenses
|
1,114
|
943
|
663
|
|||||||||
Minority
interest expense
|
380
|
181
|
119
|
|||||||||
Total
operating expenses
|
13,565
|
12,978
|
9,891
|
|||||||||
Equity
in undistributed earnings
|
8,278
|
17,465
|
15,667
|
|||||||||
Income
before income tax benefit
|
21,607
|
22,078
|
20,207
|
|||||||||
Income
tax benefit
|
4,026
|
3,024
|
2,519
|
|||||||||
Net
income
|
$
|
25,633
|
$
|
25,102
|
$
|
22,726
|
(Dollars
in thousands)
|
||||||||||||
For
the years ended December 31,
|
||||||||||||
2007
|
2006
|
2005
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$
|
25,633
|
$
|
25,102
|
$
|
22,726
|
||||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||||||
Undistributed
earnings of subsidiaries
|
(8,278
|
)
|
(17,465
|
)
|
(15,667
|
)
|
||||||
(Increase)
decrease in due from subsidiaries
|
-
|
19,500
|
(10,600
|
)
|
||||||||
Increase
(decrease) in accrued expenses and other liabilities
|
(4,503
|
)
|
6,568
|
(1,589
|
)
|
|||||||
(Increase)
decrease in other assets
|
(5,830
|
)
|
4,092
|
(5,681
|
)
|
|||||||
(Increase)
decrease in trading account securities
|
(320
|
)
|
(1,053
|
)
|
6
|
|||||||
Other,
net
|
473
|
1,294
|
2,336
|
|||||||||
Net
cash provided (used) by operating activities
|
7,175
|
38,038
|
(8,469
|
)
|
||||||||
Cash
flows from investing activities:
|
||||||||||||
Capital contributions to
subsidiaries
|
(3,162
|
)
|
(24,882
|
)
|
-
|
|||||||
Purchases of available for sale
securities
|
-
|
(541
|
)
|
(1,093
|
)
|
|||||||
Proceeds from sales of available
for sale securities
|
310
|
1,467
|
200
|
|||||||||
Net cash used by investing
activities
|
(2,852
|
)
|
(23,956
|
)
|
(893
|
)
|
||||||
Cash
flows from financing activities:
|
||||||||||||
Net change in short-term
borrowings
|
(20,000
|
)
|
(25,750
|
)
|
17,750
|
|||||||
Proceeds from other
borrowings
|
41,902
|
20,619
|
-
|
|||||||||
Repayments of other
borrowings
|
(13,403
|
)
|
-
|
-
|
||||||||
Cash dividends
paid
|
(6,050
|
)
|
(5,906
|
)
|
(5,414
|
)
|
||||||
Purchase of treasury
stock
|
(9,821
|
)
|
(4,022
|
)
|
(5,784
|
)
|
||||||
Proceeds from issuance of common
stock
|
2,828
|
1,516
|
2,007
|
|||||||||
Net
cash provided (used) by financing activities
|
(4,544
|
)
|
(13,543
|
)
|
8,559
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
(221
|
)
|
539
|
(803
|
)
|
|||||||
Cash
and cash equivalents at beginning of year
|
1,047
|
508
|
1,311
|
|||||||||
Cash
and cash equivalents at end of year
|
$
|
826
|
$
|
1,047
|
$
|
508
|
(Dollars
in thousands, except per share data)
|
|||||||||||||
2007
|
Dec.
31
|
Sept.
30
|
June
30
|
March
31
|
|||||||||
Net
interest income
|
$
|
27,506
|
$
|
27,237
|
$
|
27,706
|
$
|
26,891
|
|||||
Provision
for loan and lease losses
|
3,304
|
575
|
4,268
|
1,926
|
|||||||||
Net
interest income after provision for loan and lease losses
|
24,202
|
26,662
|
23,438
|
24,965
|
|||||||||
Noninterest
income
|
8,090
|
7,916
|
8,093
|
7,611
|
|||||||||
Noninterest
expense
|
23,534
|
24,747
|
24,929
|
24,396
|
|||||||||
Income
taxes
|
2,006
|
2,906
|
1,965
|
2,532
|
|||||||||
Income
from continuing operations
|
6,752
|
6,925
|
4,637
|
5,648
|
|||||||||
Discontinued
operations:
|
|||||||||||||
Income
from operations of discontinued subsidiary
|
-
|
-
|
2,565
|
191
|
|||||||||
Income
taxes
|
-
|
-
|
1,017
|
68
|
|||||||||
Income
from discontinued operations
|
-
|
-
|
1,548
|
123
|
|||||||||
Net
income
|
$
|
6,752
|
$
|
6,925
|
$
|
6,185
|
$
|
5,771
|
|||||
Per
share:
|
|||||||||||||
Earnings
per share-basic
|
$
|
0.41
|
$
|
0.42
|
$
|
0.38
|
$
|
0.35
|
|||||
Earnings
per share-diluted
|
0.41
|
0.42
|
0.37
|
0.34
|
|||||||||
Earnings
per share from continuing operations-basic
|
0.41
|
0.42
|
0.28
|
0.34
|
|||||||||
Earnings
per share from continuing operations-diluted
|
0.41
|
0.42
|
0.28
|
0.34
|
|||||||||
Cash
dividends declared on common stock
|
0.10
|
0.09
|
0.09
|
0.09
|
|||||||||
Book
value per common share
|
14.04
|
13.48
|
12.88
|
12.85
|
|||||||||
Market
price – high
|
22.25
|
23.67
|
27.20
|
28.80
|
|||||||||
Market
price – low
|
18.08
|
17.04
|
23.07
|
25.75
|
|||||||||
Weighted
average common shares outstanding
|
16,481,854
|
16,447,270
|
16,451,031
|
16,542,876
|
|||||||||
Weighted
average diluted common shares outstanding
|
16,574,540
|
16,543,635
|
16,644,286
|
16,760,688
|
|||||||||
Ratios:
|
|||||||||||||
Return
on average assets
|
0.83
|
%
|
0.86
|
%
|
0.79
|
%
|
0.76
|
%
|
|||||
Return
on average equity
|
11.86
|
12.72
|
11.72
|
11.18
|
|||||||||
Net
interest margin
|
3.87
|
3.87
|
4.02
|
4.04
|
|||||||||
Efficiency
ratio
|
64.54
|
68.58
|
68.39
|
69.13
|
2006
|
Dec.
31
|
Sept.
30
|
June
30
|
March
31
|
|||||||||
Net
interest income
|
$
|
26,784
|
$
|
26,852
|
$
|
26,197
|
$
|
24,908
|
|||||
Provision
for loan and lease losses
|
(157
|
)
|
1,381
|
1,484
|
1,175
|
||||||||
Net
interest income after provision for loan and lease losses
|
26,941
|
25,471
|
24,713
|
23,733
|
|||||||||
Noninterest
income
|
7,701
|
7,517
|
7,337
|
6,889
|
|||||||||
Noninterest
expense
|
23,266
|
23,176
|
23,246
|
24,761
|
|||||||||
Income
taxes
|
3,913
|
3,207
|
2,802
|
1,656
|
|||||||||
Income
from continuing operations
|
7,463
|
6,605
|
6,002
|
4,205
|
|||||||||
Discontinued
operations:
|
|||||||||||||
Income
from operations of discontinued subsidiary
|
567
|
423
|
346
|
422
|
|||||||||
Income
taxes
|
497
|
154
|
126
|
154
|
|||||||||
Income
from discontinued operations
|
70
|
269
|
220
|
268
|
|||||||||
Net
income
|
$
|
7,533
|
$
|
6,874
|
$
|
6,222
|
$
|
4,473
|
|||||
Per
share:
|
|||||||||||||
Earnings
per share-basic
|
$
|
0.46
|
$
|
0.42
|
$
|
0.38
|
$
|
0.27
|
|||||
Earnings
per share-diluted
|
0.45
|
0.41
|
0.37
|
0.27
|
|||||||||
Earnings
per share from continuing operations-basic
|
0.45
|
0.40
|
0.36
|
0.26
|
|||||||||
Earnings
per share from continuing operations-diluted
|
0.44
|
0.39
|
0.36
|
0.25
|
|||||||||
Cash
dividends declared on common stock
|
0.09
|
0.09
|
0.09
|
0.09
|
|||||||||
Book
value per common share
|
12.65
|
12.22
|
11.59
|
11.49
|
|||||||||
Market
price – high
|
31.08
|
27.86
|
26.67
|
23.60
|
|||||||||
Market
price – low
|
25.10
|
24.16
|
22.55
|
20.11
|
|||||||||
Weighted
average common shares outstanding
|
16,531,998
|
16,521,527
|
16,540,587
|
16,430,504
|
|||||||||
Weighted
average diluted common shares outstanding
|
16,784,656
|
16,775,749
|
16,798,654
|
16,638,458
|
|||||||||
Ratios:
|
|
|
|||||||||||
Return
on average assets
|
0.98
|
%
|
0.91
|
%
|
0.87
|
%
|
0.65
|
%
|
|||||
Return
on average equity
|
14.62
|
13.93
|
13.10
|
9.56
|
|||||||||
Net
interest margin
|
4.04
|
4.16
|
4.27
|
4.22
|
|||||||||
Efficiency
ratio
|
65.97
|
65.84
|
67.84
|
76.11
|
Name
|
Age
|
Position
with Heartland and Subsidiaries and Principal
Occupation
|
Lynn
B. Fuller
|
58
|
Chairman,
President and Chief Executive Officer of Heartland; Vice Chairman of
Dubuque Bank and Trust Company, Wisconsin Community Bank, New Mexico Bank
& Trust, Arizona Bank & Trust, Rocky Mountain Bank, and Summit
Bank & Trust; Chairman of Citizens Finance Co.
|
John
K. Schmidt
|
48
|
Director,
Executive Vice President, Chief Operating Officer and Chief Financial
Officer and Treasurer of Heartland; Vice Chairman of Dubuque Bank and
Trust Company, Galena State Bank & Trust Co. and Riverside Community
Bank; Director and Treasurer of Citizens Finance Co.
|
Kenneth
J. Erickson
|
56
|
Executive
Vice President, Chief Credit Officer of Heartland; Executive Vice
President, Lending, of Dubuque Bank and Trust Company; Vice Chairman of
Citizens Finance Co.
|
Edward
H. Everts
|
56
|
Senior
Vice President, Operations and Retail Banking, of Heartland; Senior Vice
President, Operations and Retail Banking of Dubuque Bank and Trust
Company
|
Douglas
J. Horstmann
|
54
|
Senior
Vice President, Lending, of Heartland; Director, President and Chief
Executive Officer of Dubuque Bank and Trust Company; Vice Chairman of
First Community Bank
|
Paul
J. Peckosh
|
62
|
Senior
Vice President, Wealth Management Group, of Heartland; Executive Vice
President, Manager Wealth Management Group, of Dubuque Bank and Trust
Company
|
|
(c)
|
other
than securities to be issued upon the exercise of such outstanding
options, warrants and rights, the number of securities remaining available
for future issuance under the
plans.
|
EQUITY
COMPENSATION PLAN INFORMATION
|
|||
Number
of securities to be issued upon exercise of outstanding
options
|
Weighted-average
exercise price of outstanding options
|
Number
of securities available for future issuance
|
|
Equity
compensation plans approved
by security holders
|
733,012
|
$18.61
|
1,085,759
|
Equity
compensation plans not
approved by security holders
|
-
|
-
|
-
|
Total
|
733,012
|
$18.61
|
1,085,799 1
|
1
Includes 612,460 shares available for use under the Heartland
Long-Term Incentive Plan and 473,299 shares available for use under the
Heartland Employee Stock Purchase
Plan.
|
(a)
|
The
documents filed as a part of this report are listed
below:
|
|||
3.
|
Exhibits
|
|||
The
exhibits required by Item 601 of Regulation S-K are included along with
this Form 10-K and are listed on the “Index of Exhibits” immediately
following the signature page.
|
||||
INDEX
OF EXHIBITS
|
||
3.1
|
Certificate
of Incorporation of Heartland Financial USA, Inc. (Filed as Exhibit 3.1 to
the Registrant’s Form 10-K filed on March 15, 2004, and incorporated by
reference herein.)
|
|
3.2
|
Bylaws
of Heartland Financial USA, Inc. (Filed as Exhibit 3.2 to the Registrant’s
Form 10-K filed on March 15, 2004, and incorporated by reference
herein.)
|
|
4.1
|
Specimen
Stock Certificate of Heartland Financial USA, Inc. (Filed as Exhibit 4.1
to the Registration Statement on Form S-4 filed with the Commission May 4,
1994, as amended (SEC File No. 33-76228) and incorporated by reference
herein.)
|
|
10.1
|
Form
of Split-Dollar Life Insurance Plan effective November 13, 2001, between
the Heartland subsidiaries and their selected officers who have met the
three years of service requirement. These plans are in place at Dubuque
Bank and Trust Company, Galena State Bank & Trust Co., First Community
Bank, Riverside Community Bank, Wisconsin Community Bank and New Mexico
Bank & Trust (Filed as Exhibit 10.4 to the Registrant’s Form 10-K
filed on March 26, 2003, and incorporated by reference
herein.)
|
|
10.2
|
Dividend
Reinvestment Plan dated as of January 24, 2002. (Filed as Form S-3D on
January 25, 2002, and incorporated by reference
herein.)
|
|
10.3
|
Stockholder
Rights Agreement between Heartland Financial USA, Inc., and Dubuque Bank
and Trust Company, as Rights Agent, dated as of June 7, 2002. (Filed as
Form 8-K on June 11, 2002, and incorporated by reference
herein.)
|
|
10.4
|
Agreement
to Organize and Stockholder Agreement between Heartland Financial USA,
Inc. and Investors in the Proposed Arizona Bank dated February 1, 2003.
(Filed as Exhibit 10.24 to Registrant’s Form 10-K filed on March 26, 2003,
and incorporated by reference herein.)
|
|
10.5
|
Supplemental
Initial Investor Agreement between Heartland Financial USA, Inc. and
Initial Investors in the Proposed Arizona Bank dated February 1, 2003.
(Filed as Exhibit 10.25 to Registrant’s Form 10-K filed on March 26, 2003,
and incorporated by reference herein.)
|
|
10.6
|
Indenture
by and between Heartland Financial USA, Inc. and U.S. Bank National
Association, dated as of October 10, 2003. (Filed as Exhibit 10.1 to the
Registrant’s third quarter Form 10-Q filed on November 13, 2003, and
incorporated by reference herein.)
|
|
10.7
|
Form
of Executive Supplemental Life Insurance Plan effective January 20, 2004,
between the Heartland subsidiaries and their selected officers. These
plans are in place at Dubuque Bank and Trust Company, Galena State Bank
& Trust Co., First Community Bank, Riverside Community Bank, Wisconsin
Community Bank, New Mexico Bank & Trust, Arizona Bank & Trust,
Rocky Mountain Bank and Citizens Finance Co. (Filed as Exhibit
10.16 to the Registrant’s Form 10-K filed on March 15, 2004, and
incorporated by reference herein.)
|
|
10.8
|
Indenture
by and between Heartland Financial USA, Inc. and U.S. Bank National
Association dated as of March 17, 2004. (Filed as Exhibit 10.12 to the
Registrant’s Form 10-K filed on March 14, 2007, and incorporated by
reference herein.)
|
|
10.9
|
Heartland
Financial USA, Inc. 2005 Long-Term Incentive Plan. (Filed as Exhibit 10.01
to Registrant’s Form 8-K filed on May 19, 2005, and incorporated by
reference herein.)
|
|
10.10
|
Heartland
Financial USA, Inc. 2006 Employee Stock Purchase Plan effective January 1,
2006. (Filed as Exhibit 10.02 to Registrant’s Form 8-K filed on May 19,
2005, and incorporated by reference herein.)
|
|
10.11
|
Indenture
by and between Heartland Financial USA, Inc. and Wells Fargo Bank,
National Association, dated as of January 31, 2006. (Filed as Exhibit
10.19 to the Registrant’s Form 10-K filed on March 10, 2006, and
incorporated herein.)
|
|
10.12
|
Form
of Agreement for Heartland Financial USA, Inc. 2005 Long-Term Incentive
Plan Non-Qualified Stock Option Awards. (Filed as Exhibit 10.1 to
Registrant’s Form 8-K filed on February 10, 2006, and incorporated by
reference herein.)
|
|
10.13
|
Form
of Agreement for Heartland Financial USA, Inc. 2005 Long-Term
Incentive Plan Performance Restricted Stock Agreement. (Filed as Exhibit
10.21 to the Registrant’s Form 10-K filed on March 10, 2006, and
incorporated herein.)
|
|
10.14
|
Amended
and Restated Credit Agreement among Heartland Financial USA, Inc., The
Northern Trust Company, Harris Trust and Savings Bank, Wells Fargo and
U.S. Bank National Association, dated as of June 8, 2007. (Filed as
Exhibit 10.1 to the Registrant’s Form 10-Q filed on August 9, 2007, and
incorporated by reference herein.)
|
|
10.15
|
Indenture
between Heartland Financial USA, Inc. and Wilmington Trust Company dated
as of June 26, 2007. (Filed as Exhibit 10.3 to Registrant’s second quarter
Form 10-Q filed on August 9, 2007, and incorporated by reference
herein.)
|
|
10.16
|
Indenture
between Heartland Financial USA, Inc. and Wilmington Trust Company dated
as of June 26, 2007. (Filed as Exhibit 10.3 to Registrant’s second quarter
Form 10-Q filed on August 9, 2007, and incorporated by reference herein.
)
|
|
10.17
|
Change
of Control Agreements between Heartland Financial USA, Inc. and Executive
Officers dated September 7, 2007. (Filed as Exhibit 10.1 to Registrant’s
Form 8-K filed on September 7, 2007, and incorporated by reference
herein.)
|
|
10.18
|
Heartland
Financial USA, Inc. Policy on Director Fees and Policy on Expense
Reimbursement For Directors. (Filed as Exhibit 99.1 to the Registrant’s
Form 8-K filed on December 5, 2007, and incorporated by reference
herein.)
|
|
10.19
|
First
Amendment and Waiver to Amended and Restated Credit Agreement among
Heartland Financial USA, Inc. and The Northern Trust Company, Harris Trust
and Savings Bank, Wells Fargo and U.S. Bank National Association, dated as
of November 30, 2007.
|
|
11
|
Statement
re Computation of Per Share Earnings
|
|
21.1
|
Subsidiaries
of the Registrant
|
|
23.1
|
Consent
of KPMG LLP
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Rule 13a-15.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-15.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|