UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

(x)      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

         For the Quarterly Period Ended June 30, 2005

                                       or

(_)      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

         For the Transition Period From              To                .
                                         ------------   ---------------


                           Commission File No. 0-25184
                                              --------

                               ENOVA SYSTEMS, INC.
                               -------------------
             (Exact name of registrant as specified in its charter)


        CALIFORNIA                                    95-3056150
        ----------                                    ----------
(State or other jurisdiction of          (IRS employer identification number)
incorporation or organization)


                  19850 South Magellan Drive Torrance, CA 90502
                  ---------------------------------------------
              (Address of Principal Executive Offices and Zip Code)
        Registrant's telephone number, including area code (310) 527-2800


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (_X_) No (___)

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes [ ] No [X]

As of August 16,  2005,  there were  14,728,422  shares,  post-split,  of Common
Stock, no par value, 2,734,000 shares of Series A Preferred Stock, no par value,
and 1,217,000 shares of Series B Preferred Stock, no par value, outstanding.



                                      INDEX

                               ENOVA SYSTEMS, INC.


                                                                        Page No.
                                                                        --------
PART 1.     FINANCIAL INFORMATION

Item 1.     Financial Statements...............................................3

            Balance Sheets:
            June 30, 2005 (unaudited) and December 31, 2004....................3

            Statements of Operations (unaudited):
            Three and six months ended June 30, 2005 and 2004..................4

            Statements of Cash Flows (unaudited):
            Six months ended June 30, 2005 and 2004............................5

            Notes to Financial Statements (unaudited):.........................7

Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations...............................13

Item 3.     Quantitative and Qualitative Disclosure about Market Risk.........23

Item 4.     Control and Procedures............................................23

PART II.    OTHER INFORMATION

Item 1.     Legal Proceedings ................................................24
Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds.......24
Item 3.     Defaults upon Senior Securities...................................24
Item 4.     Submission of Matters to a Vote of Security Holders...............24
Item 5.     Other Information.................................................24
Item 6.     Exhibits..........................................................24

SIGNATURE   ..................................................................26

CERTIFICATIONS ...............................................................48


                                       2


                                                                                             ENOVA SYSTEMS, INC.
                                                                                                  BALANCE SHEETS

----------------------------------------------------------------------------------------------------------------
                                     ASSETS
                                                                                   As of              As of
                                                                               June 30, 2005    December 31, 2004
                                                                               -------------      -------------
                                                                                (unaudited)
                                                                                                      
Current assets
     Cash and cash equivalents                                                 $     624,000      $   1,575,000
     Accounts receivable, net                                                        726,000            522,000
     Inventories and supplies, net                                                   889,000          1,036,000
     Prepaid expenses and other current assets                                       445,000            304,000
                                                                               -------------      -------------
            Total Current Assets                                                   2,684,000          3,437,000

Property and equipment, net                                                          346,000            387,000
Equity method investment                                                           1,702,000          1,768,000
Other assets                                                                         242,000            296,000
                                                                               -------------      -------------
Total assets                                                                   $   4,974,000      $   5,888,000
                                                                               =============      =============

                             LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities
     Accounts payable                                                          $     317,000      $      66,000
     Deferred revenues                                                                84,000            392,000
     Line of credit                                                                     --              229,000
     Accrued payroll and related expense                                             169,000            194,000
     Other accrued expenses                                                           49,000             13,000
     Current portion of notes payable                                                169,000            166,000
     Current portion of capital lease obligations                                       --                6,000
                                                                               -------------      -------------

            Total current liabilities                                                788,000          1,066,000

Accrued interest payable                                                           1,528,000          1,378,000
Notes payable, net of current portion                                              3,332,000          3,341,000
                                                                               -------------      -------------

            Total liabilities                                                  $   5,648,000      $   5,785,000
                                                                               -------------      -------------
Commitments and contingencies
Stockholders' equity (deficit)
     Series A convertible preferred stock - no par value 30,000,000 shares
       authorized 2,734,000 and 2,748,000 shares issued and outstanding
       Liquidating preference at $0.60 per share, aggregating
       $1,640,000 and $1,649,000                                               $   1,759,000      $   1,774,000
     Series B convertible preferred stock - no par value
       5,000,000 shares authorized
       1,217,000 and 1,217,000 shares issued and outstanding
       Liquidating preference at $2 per share aggregating $2,434,000               2,434,000          2,434,000
     Common Stock, no par value
       750,000,000 shares authorized
       9,378,000 and 415,265,000 shares issued and
       outstanding  (Note 6)                                                      91,144,000         90,465,000
     Common stock subscribed                                                          63,000            165,000
     Stock notes receivable                                                       (1,176,000)        (1,176,000)
     Additional paid-in capital                                                    6,901,000          6,900,000
     Accumulated deficit                                                        (101,799,000)      (100,459,000)
                                                                               -------------      -------------
            Total stockholders' equity (deficit)                                    (674,000)           103,000
                                                                               -------------      -------------
Total liabilities and stockholders' equity (deficit)                           $   4,974,000      $   5,888,000
                                                                               =============      =============

   The accompanying notes are an integral part of these financial statements




                                       3



                                                                                                ENOVA SYSTEMS, INC.
                                                                               STATEMENTS OF OPERATIONS (Unaudited)
                                                                        For the Three and Six Months Ended June 30,
-------------------------------------------------------------------------------------------------------------------
                                                              Three Months                      Six Months
                                                         2005             2004            2005              2004
                                                     -----------      -----------      -----------      -----------
                                                                                                    
Net revenues
      Research and development contracts             $   505,000      $   262,000      $   705,000      $   698,000
      Production                                         817,000          456,000        1,309,000        1,128,000
                                                     -----------      -----------      -----------      -----------
            Total net revenues                         1,322,000          718,000        2,014,000        1,826,000
                                                     -----------      -----------      -----------      -----------

Cost of revenues
      Research and development contracts                 300,000          188,000          419,000          493,000
      Production                                         724,000          331,000        1,175,000          684,000
                                                     -----------      -----------      -----------      -----------
            Total cost of revenues                     1,024,000          519,000        1,594,000        1,177,000
                                                     -----------      -----------      -----------      -----------
Gross profit                                             298,000          199,000          420,000          649,000
                                                     -----------      -----------      -----------      -----------

Other costs and expenses
      Research & development                             178,000          181,000          395,000          309,000
      Selling, general & administrative                  550,000          453,000        1,158,000          935,000
      Interest and other income/expense, net              72,000           79,000          141,000          124,000
      Equity in losses of equity method investee          26,000           88,000           66,000           44,000
                                                     -----------      -----------      -----------      -----------
            Total other costs and expenses               826,000          801,000        1,760,000        1,412,000
                                                     -----------      -----------      -----------      -----------

Net loss                                             $  (528,000)     $  (602,000)     $(1,340,000)     $  (763,000)
                                                     ===========      ===========      ===========      ===========


Basic and diluted loss per common share              $     (0.01)     $     (0.01)     $     (0.01)     $     (0.01)
                                                     ===========      ===========      ===========      ===========

Weighted-average number of
    shares outstanding                                 9,263,000        8,519,000        9,263,000        8,519,000
                                                     ===========      ===========      ===========      ===========

   The accompanying notes are an integral part of these financial statements




                                       4


                                                                 ENOVA SYSTEMS, INC.
                                                STATEMENTS OF CASH FLOWS (Unaudited)
                                                    For the Six Months Ended June 30,

-------------------------------------------------------------------------------------

                                                    ---------------------------------
                                                         2005              2004
                                                    ----------------  ---------------
                                                                            
Cash flows from operating activities
    Net loss                                            $(1,340,000)     $  (763,000)
    Adjustments to reconcile net loss
     to net cash used by operating activities
     Depreciation and amortization                          146,000          175,000
     Equity in losses of equity method investee              66,000           88,000
     Issuance of common stock for services                   63,000           37,000
     (Increase) decrease in
         Accounts receivable                               (204,000)         165,000
         Inventory  and supplies                            147,000          286,000
         Prepaid expenses and other current assets         (141,000)          (8,000)
     Increase (decrease) in
         Accounts payable                                   252,000         (618,000)
         Accrued expenses                                    11,000           30,000
         Deferred revenues                                 (308,000)            --
         Accrued interest payable                           150,000          124,000
                                                        -----------      -----------
Net cash used by operating activities                    (1,158,000)        (484,000)
                                                        -----------      -----------

Cash flows from investing activities
    Purchases of property and equipment                 $   (51,000)     $  (129,000)
                                                        -----------      -----------
Net cash used in investing activities                       (51,000)        (129,000)
                                                        -----------      -----------

Cash flows from financing activities
       Borrowings (repayments) on line of credit        $  (229,000)     $   113,000
       Proceeds (repayment) on notes payable and
             capital lease obligations                      (13,000)          24,000
       Proceeds from sale of common stock                   500,000        2,622,000
                                                        -----------      -----------
Net cash provided by (used in) financing activities         258,000        2,759,000
                                                        -----------      -----------

Net increase (decrease) in cash and                        (951,000)       2,146,000
       cash equivalents

Cash and cash equivalents,
       beginning of year                                  1,575,000          530,000
                                                        -----------      -----------
Cash and cash equivalents,
       end of year                                      $   624,000      $ 2,676,000
                                                        ===========      ===========

Supplemental disclosure of cash
flow information

       Interest paid                                    $     4,000      $     4,000
                                                        ===========      ===========
       Income taxes paid                                $      --        $      --
                                                        ===========      ===========

Supplemental schedule of non- cash
investing and financing activities

       Conversion of preferred stock
            to common stock                             $    13,000      $    64,000
                                                        ===========      ===========


   The accompanying notes are an integral part of these financial statements



                                       5


                               ENOVA SYSTEMS, INC.

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1 - Basis of Presentation

The  accompanying  unaudited  financial  statements  have been prepared from the
records of our company  without audit and have been prepared in accordance  with
accounting  principles  generally  accepted in the United  States of America for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X.  Accordingly,  they do not contain all the information and
notes required by accounting  principles generally accepted in the United States
of America for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  of the  financial  position at June 30, 2005 and the interim
results of operations  for the three and six months ended June 30, 2005 and cash
flows for the six months  ended June 30,  2005 have been  included.  The balance
sheet at December 31, 2004, presented herein, has been prepared from the audited
financial statements of our company for the year then ended.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires us to make estimates
and assumptions affecting the reported amounts of assets, liabilities,  revenues
and expenses, and the disclosure of contingent assets and liabilities.  The June
30,  2005 and  December  31, 2004  inventories  are  reported  at market  value.
Inventories have been valued on the basis that they would be used, converted and
sold in the normal course of business.  Certain reclassifications have been made
to the prior period's  financial  statements to conform to the current  period's
presentation.  The  amounts  estimated  for the  above,  in  addition  to  other
estimates not specifically addressed,  could differ from actual results; and the
difference could have a significant impact on the financial statements.

Accounting  policies  followed  by us are  described  in  Note 1 to the  audited
financial  statements  for the fiscal  year ended  December  31,  2004.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance  with  accounting  principles  generally  accepted in the
United  States of America  have been  condensed  or omitted for  purposes of the
interim  financial  statements.  The  financial  statements  should  be  read in
conjunction with the audited financial statements,  including the notes thereto,
for the year ended December 31, 2004, which are included in our Form 10-K Annual
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 as
filed with the Securities and Exchange Commission.

Basic and  diluted  net loss per common  share is  computed  using the  weighted
average  number  of common  shares  outstanding.  Since a loss  from  operations
exists, diluted earnings per share number is not presented because the inclusion
of common  stock  equivalents,  consisting  of Series A and B  preferred  stock,
unexercised stock options and warrants, would be anti-dilutive.

The  results  of  operations  for the three and six months  ended June 30,  2005
presented  herein are not  necessarily  indicative of the results to be expected
for the full year.

Revenue Recognition

From time to time, the Company enters into arrangements with its customers where
there are multiple  deliverables.  In accordance with Emerging Issues Task Force
Issue No.  00-21  "Revenue  Arrangements  with  Multiple  Deliverables",  when a
company  enters into these types of  arrangements,  the contract is divided into
separate  units of  accounting  based  on  relative  fair  values,  and  revenue
recognition   criteria  are  assessed  separately  for  each  separate  unit  of
accounting.  These elements will include product sales,  service  elements,  and
fixed-price development elements. 


                                       6



Revenues from Component Sales

Revenues from sales of components are  recognized  when shipped and title passes
to the customer.

Service Revenue

Services  revenues  are billed and  recognized  in the period the  services  are
rendered and earned and the collection of the related receivable is probable.

Method of Accounting for Long-Term Contracts

In  accordance  with the American  Institute of  Certified  Public  Accountant's
Statement   of  Position   81-1,   "Accounting   for   Performance   of  Certain
Construction-Type  and Certain Product Type  Contracts," the Company records its
revenues   on   long-term,   fixed   price   contracts   on  the  basis  of  the
percentage-of-completion method applied to individual contracts, commencing when
progress  reaches a point where  experience  is  sufficient  to  estimate  final
results with  reasonable  accuracy and  collection of the related  receivable is
probable.

That portion of the total contract  price is accrued which is allocable,  on the
basis of the Company's  estimates of the  percentage-of-completion,  to contract
expenditures and work performed.  Operating  expenses,  including indirect costs
and  administrative  expenses,  are  charged to income as  incurred  and are not
allocated to contract costs.

As these  long-term  contracts  are  performed,  revisions  in cost  and  profit
estimates during the course of the work are recognized in the accounting  period
in which the facts which require the revision become known.

At the  time a loss on a  contract  becomes  known,  the  entire  amount  of the
estimated ultimate loss on both short- and long-term contracts is accrued.

Recently Issued Pronouncement

In March  2005,  the FASB  issued  FIN 47,  "Accounting  for  Conditional  Asset
Retirement Obligations - an Interpretation of FASB Statement No. 143, Accounting
for Asset Retirement  Obligations." This interpretation  addresses the timing of
liability recognition for legal obligations  associated with the retirement of a
tangible  long-lived  asset when the timing  and/or  method of settlement of the
obligation are  conditional on a future event.  The  interpretation  requires an
entity to  recognize  a  liability  for the fair  value of a  conditional  asset
retirement  obligation  when  incurred  if the  liability's  fair  value  can be
reasonably  estimated.  The  adoption  of this  interpretation  did not have any
impact on our financial statements

In May 2005, the FASB issued  Statement of Accounting  Standards (SFAS) No. 154,
"Accounting Changes and Error Corrections" an amendment to Accounting Principles
Bulletin (APB) Opinion No. 20, "Accounting Changes",  and SFAS No. 3, "Reporting
Accounting Changes in Interim Financial  Statements" though SFAS No. 154 carries
forward the guidance in APB No. 20 and SFAS No. 3 with respect to accounting for
changes in estimates, changes in reporting entity, and the correction of errors.
SFAS No. 154  establishes  new standards on accounting for changes in accounting
principles,  whereby all such  changes must be  accounted  for by  retrospective
application  to  the  financial   statements  of  prior  periods  unless  it  is
impracticable  to do so. SFAS No. 154 is effective  for  accounting  changes and
error  corrections  made in fiscal years beginning after December 15, 2005, with
early adoption  permitted for changes and  corrections  made in years  beginning
after May 2005. The adoption of this  interpretation  did not have any impact on
our financial statements


                                       7


NOTE 2 - Notes Payable

Notes payable is comprised of the following:




                                                                                 June 30, 2005      December 31,
                                                                                 -------------      ------------
                                                                                  (unaudited)          2004
                                                                                  -----------          ----
                                                                                                     
Secured note payable to Credit Managers Association of California, bearing
interest at 6% per annum during 2003 and at prime plus 3% per annum in 2004 and
through maturity. Principal and unpaid interest due in April 2016. A sinking
fund escrow is required to be
funded with 10% of future equity financing, as defined in the
agreement                                                                          3,332,000         3,332,000

Unsecured note payable, bearing interest at 10% per annum.  This
note payable is in default                                                           120,000           120,000

Secured note payable to a Coca Cola Enterprises in the original
amount of $40,000, bearing interest at 5% per annum.  Principal and
unpaid interest due in July 2005                                                      40,000            40,000

Secured note payable to a financial institution in the original
amount of $33,000, bearing interest at 8% per annum, payable in 36
equal monthly installments                                                             9,000            15,000
                                                                                  ----------        ----------
                                                                                   3,501,000         3,507,000

Less current maturities                                                              169,000           166,000
                                                                                  ----------        ----------

Total                                                                             $3,332,000        $3,341,000
                                                                                  ==========        ==========



NOTE 3 - Tomoe LTA Long-Term Contract

Enova  has  entered  into a  development  and  production  contract  with  Tomoe
Electro-Mechanical    Engineering    and    Manufacturing,    Inc.   for   eight
battery-electric  locomotives  for the Singapore  Land  Transport  Authority for
service  vehicles for the Singapore  Mass Rapid  Transit  Circle Line system for
maintenance,  repair,  shunting and recovery of passenger trains.  Completion of
the contract will take approximately 15-18 months and is valued at approximately
$3,100,000.  We are recording revenues for this long-term,  fixed price contract
on the  basis of the  percentage-of-completion  method.  The  contract  contains
several   deliverables  over  its  life  and  therefore  we  will  divide  these
deliverables  into separate  units of accounting  based on relative fair values.
Revenue recognition  criteria will be assessed separately for each separate unit
of accounting.  As of June 30, 2005, we recorded revenues of $398,000 related to
the development portion of this contract.

NOTE 4 - Shareholders' Equity/ (Deficit)

On June 3, 2005,  Enova entered into a stock  purchase and warrant  agreement to
issue  123,456,  post-split,  shares  of our  common  stock  through  a  private
placement  offering at $4.05,  per share for a total cash  purchase of $500,000.
The funds were  received  and the shares were  issued in June 2005.  The warrant
agreement  grants the right for the  investor  to purchase  24,961,  post-split,


                                       8


shares of our  common  stock at a price of $5.40 per share on or before  June 2,
2006. These investors represented that they were accredited investors. We relied
on Rule 506 of Regulation D and Section 4(2) of the  Securities  Act of 1933, as
amended, for the exemption from registration of the sale of such shares.

During  the  three  months  ended  June 30,  2005,  we  recorded  8,556  shares,
post-split,  of restricted  common stock as common stock subscribed to the Board
of  Directors  at an  average  price of $4.28 per share for full and  telephonic
board meetings and committee meetings during the second quarter of 2005.

NOTE 5 - Related Party Transactions

During the first six months of 2005, we purchased from HHI approximately $74,000
in components,  materials and services for  manufacture of our drive systems and
power  management  systems.  These  purchases  were made on terms and conditions
equal to or better than our standard  commercial  terms with other  vendors.  At
quarter  ended June 30,  2005,  our  outstanding  payables  balance  due HHI was
approximately $76,000.

NOTE 6 - Subsequent Events

On July 19, 2005, we entered into an agreement  with a placement  agent relating
to the sale of up to 5,350,000 new shares of its common  stock.  Pursuant to the
agreement,  the  placement  agent has sold all such shares of common  stock at a
price of $3.78 per share to  certain  eligible  investors  located  outside  the
United States.  The  approximate  gross proceeds from the sale are  $20,000,000,
before fees to Investec  Investment  Bank and other  costs  associated  with the
listing and placement of  approximately  $2,000,000.  We received  approximately
$18,000,000 of net proceeds from the offering.

We listed our  common  stock for  trading on the AIM Market of the London  Stock
Exchange on July 25, 2005.

The sale of common  stock  described  above is being  conducted  pursuant to the
requirements  of  Regulation  S under the  Securities  Act of 1933.  Among other
things,  each investor purchasing shares of the Registrant's common stock in the
offering  has  represented  that he or she is not a "U.S.  Person" as defined in
Rule 902 of Regulation S. In addition,  neither the Registrant nor the placement
agent  has  conducted  any  selling  effort  directed  at the  United  States in
connection  with the  offering.  All shares of common  stock to be issued in the
offering will be endorsed with a restrictive  legend  indicating that the shares
are being issued  pursuant to Regulation S under the  Securities Act and will be
deemed to be "restricted securities." As a result, the purchasers of such shares
will not be able to resell the shares in the United States without  registration
under  the  Securities  Act or an  applicable  exemption  from the  registration
requirements of the Securities Act.

Additionally,  on July 20, 2005 (the "Effective Date"), we filed an Amendment to
our Amended and Restated Articles of Incorporation, effecting a reverse 1-for-45
split of our common stock.  The number of authorized  shares were unchanged.  At
the close of business on the Effective  Date, each share of the our Common Stock
issued and outstanding immediately prior to the Effective Date was automatically
and without  any action on the part of the holder  thereof  reclassified  as and
changed,  pursuant to a reverse stock split (the "Reverse Stock Split"),  into a
fraction thereof of 1/45th of a share of our outstanding  Common Stock,  subject
to  the  treatment  of  fractional   share  interests  as  described  below.  No
certificates or scrip representing  fractional share interests in the new common
stock were issued, and no such fractional share interest will entitle the holder
thereof to vote,  or to any rights of a shareholder  of the Company.  In lieu of
any  fractional  shares to which a holder of Common  Stock  would  otherwise  be
entitled,  we paid cash equal to (a) the average of the high-bid  and  low-asked
per share  prices of the  Common  Stock as  reported  on the  NASDAQ  electronic
"Bulletin Board" on the Effective Date multiplied by (b) the number of shares of
Common Stock held by such holder that would  otherwise  have been  exchanged for
such fractional share interest.

As such, the number of issued and outstanding  shares of common stock as of June
30,  2005 has been  retroactively  adjusted to  9,378,422  from  422,028,840  to
reflect the effects of the  reverse-split.  The number of shares of common stock
authorized  remains  at  750,000,000.  These  are  reflected  in  the  financial
statements as of June 30, 2005.


                                        9


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

OVERVIEW

The  following  information  should  be read in  conjunction  with  the  interim
financial  statements  and the notes thereto in Part I, Item I of this Quarterly
Report and with Management's  Discussion and Analysis of Financial Condition and
Results of Operations  contained in the Company's Annual report on Form 10-K for
the year ended  December 31, 2004.  The matters  addressed in this  Management's
Discussion and Analysis of Financial  Condition and Results of Operations,  with
the  exception  of  the  historical   information   presented  contains  certain
forward-looking statements involving risks and uncertainties. Our actual results
could  differ  materially  from  those  anticipated  in  these   forward-looking
statements as a result of certain factors, including the risks discussed in this
Item 2 and  specifically  discussed  in this report  under the heading  "Certain
Factors That May Affect Future Results"  following this Management's  Discussion
and Analysis section, and elsewhere in this report.

In the ordinary  course of business,  the Company has made a number of estimates
and assumptions relating to the reporting of results of operations and financial
condition in the  preparation  of its financial  statements  in conformity  with
accounting principles generally accepted in the United States of America. Actual
results  could  differ   significantly  from  those  estimates  under  different
assumptions and conditions.  The Company believes that the following  discussion
addresses the Company's most critical accounting policies,  which are those that
are most  important to the  portrayal of the Company's  financial  condition and
results. The Company constantly re-evaluates these significant factors and makes
adjustments where facts and circumstances dictate. Historically,  actual results
have not  significantly  deviated  from  those  determined  using the  necessary
estimates  inherent in the  preparation of financial  statements.  Estimates and
assumptions include, but are not limited to, customer receivables,  inventories,
equity investments, fixed asset lives, contingencies and litigation. The Company
has also  chosen  certain  accounting  policies  when  options  were  available,
including:

     o   Inventories  are priced at the lower of cost or market  using  standard
         costs, which approximate  actual costs on a first-in,  first-out (FIFO)
         basis. We maintain a perpetual inventory system and continuously record
         the quantity  on-hand and  standard  cost for each  product,  including
         purchased components, subassemblies and finished goods. We maintain the
         integrity of perpetual  inventory  records  through  periodic  physical
         counts  of  quantities  on  hand.   Finished   goods  are  reported  as
         inventories  until the point of  transfer to the  customer.  Generally,
         title transfer is documented in the terms of sale.

         Standard costs are generally  re-assessed at least annually and reflect
         achievable acquisition costs, generally the most recent vendor contract
         prices for  purchased  parts,  currently  obtainable  assembly and test
         labor, and overhead for internally manufactured products. Manufacturing
         labor and overhead costs are attributed to individual  product standard
         costs at a level  planned to absorb  spending  at  average  utilization
         volumes.

         We maintain an allowance  against  inventory for the  potential  future
         obsolescence  or  excess  inventory  that is based on our  estimate  of
         future  sales.  A  substantial  decrease  in  expected  demand  for our
         products,  or decreases  in our selling  prices could lead to excess or
         overvalued  inventories and could require us to substantially  increase
         our allowance for excess inventory. If future customer demand or market
         conditions  are  less  favorable  than  our   projections,   additional
         inventory  write-downs may be required,  and would be reflected in cost
         of revenues in the period the revision is made.

     o   Stock Based  Compensation - we periodically issue common stock or stock
         options to  employees  and  non-employees  for services  rendered.  For


                                       10


         common stock  issuances,  the cost of these  services is recorded based
         upon the fair value of our common stock on the date of  issuance.  SFAS
         No. 123,  "Accounting  for Stock-Based  Compensation,"  establishes and
         encourages  the use of the fair value based  method of  accounting  for
         stock-based compensation  arrangements under which compensation cost is
         determined using the fair value of stock-based  compensation determined
         as of the date of grant and is recognized over the periods in which the
         related services are rendered.  The statement also permits companies to
         elect to continue using the current  implicit value  accounting  method
         specified  in  Accounting  Principles  Board  ("APB")  Opinion  No. 25,
         "Accounting  for Stock Issued to Employees," to account for stock-based
         compensation.  We have elected to use the intrinsic  value based method
         and has  disclosed  the pro forma  effect of using the fair value based
         method to account for its  stock-based  compensation.  For issuances of
         stock options to employees and directors we measure  compensation costs
         using the intrinsic value method,  or APB Opinion No. 25. Stock options
         granted to non-employees are accounted for under the fair value method.
         The fair value of stock options  granted is calculated  using the Black
         Scholes option pricing model based on the weighted average assumptions.

     o   Allowance for Doubtful  Accounts - we maintain  allowances for doubtful
         accounts  for  estimated  losses  resulting  from the  inability of its
         customers to make required payments.  A considerable amount of judgment
         is  required  in  assessing  the  ultimate   realization   of  accounts
         receivable including the current credit-worthiness of each customer. If
         the financial condition of the Company's customers were to deteriorate,
         resulting  in  an  impairment  of  their  ability  to  make   payments,
         additional allowances may be required.

     o   Contract  Services  Revenue  and  Cost  Recognition  - The  Company  is
         required to make  judgments  based on historical  experience and future
         expectations, as to the reliability of shipments made to its customers.
         These judgments are required to assess the propriety of the recognition
         of revenue based on Staff Accounting  Bulletin ("SAB") No. 101 and 104,
         "Revenue  Recognition," and related  guidance.  The Company makes these
         assessments  based  on  the  following  factors:  i)  customer-specific
         information,  ii) return policies,  and iii) historical  experience for
         issues not yet  identified.  Under FAS Concepts No. 5, revenues are not
         recognized until earned.

         The Company manufactures  proprietary products and other products based
         on design specifications provided by its customers.  Revenue from sales
         of products are generally recognized at the time title to the goods and
         the  benefits and risks of  ownership  passes to the customer  which is
         typically  when products are shipped based on the terms of the customer
         purchase agreement. Revenue relating to long-term fixed price contracts
         is recognized  using the  percentage of  completion  method.  Under the
         percentage of completion  method,  contract  revenues and related costs
         are recognized based on the percentage that costs incurred to date bear
         to  total  estimated  costs.  Changes  in  job  performance,  estimated
         profitability and final contract settlements may result in revisions to
         cost and  revenue,  and are  recognized  in the  period  in  which  the
         revisions are determined.  Contract costs include all direct materials,
         subcontract  and labor  costs and other  indirect  costs.  General  and
         administrative costs are charged to expense as incurred.  At the time a
         loss on a contract  becomes  known,  the entire amount of the estimated
         loss is accrued. The aggregate of costs incurred and estimated earnings
         recognized on  uncompleted  contracts in excess of related  billings is
         shown as a current  asset,  and  billings on  uncompleted  contracts in
         excess of costs  incurred and estimated  earnings is shown as a current
         liability.

These accounting  policies were applied  consistently for all periods presented.
Our  operating  results  would be  affected  if other  alternatives  were  used.
Information  about the  impact  on our  operating  results  is  included  in the
footnotes to our financial statements. 

Recently Issued Accounting Standard

In March  2005,  the FASB  issued  FIN 47,  "Accounting  for  Conditional  Asset
Retirement Obligations - an Interpretation of FASB Statement No. 143, Accounting
for Asset Retirement  Obligations." This interpretation  addresses the timing of


                                       11


liability recognition for legal obligations  associated with the retirement of a
tangible  long-lived  asset when the timing  and/or  method of settlement of the
obligation are  conditional on a future event.  The  interpretation  requires an
entity to  recognize  a  liability  for the fair  value of a  conditional  asset
retirement  obligation  when  incurred  if the  liability's  fair  value  can be
reasonably  estimated.  The  adoption  of this  interpretation  did not have any
impact on our financial statements.

In May 2005, the FASB issued  Statement of Accounting  Standards (SFAS) No. 154,
"Accounting Changes and Error Corrections" an amendment to Accounting Principles
Bulletin (APB) Opinion No. 20, "Accounting Changes",  and SFAS No. 3, "Reporting
Accounting Changes in Interim Financial  Statements" though SFAS No. 154 carries
forward the guidance in APB No. 20 and SFAS No. 3 with respect to accounting for
changes in estimates, changes in reporting entity, and the correction of errors.
SFAS No. 154  establishes  new standards on accounting for changes in accounting
principles,  whereby all such  changes must be  accounted  for by  retrospective
application  to  the  financial   statements  of  prior  periods  unless  it  is
impracticable  to do so. SFAS No. 154 is effective  for  accounting  changes and
error  corrections  made in fiscal years beginning after December 15, 2005, with
early adoption  permitted for changes and  corrections  made in years  beginning
after May 2005. The adoption of this  interpretation  did not have any impact on
our financial statements.

GENERAL

Enova Systems,  Inc., a California  Corporation ("Enova" or the "Company"),  was
incorporated on July 30, 1976. The Company's fiscal year ends December 31.

Enova believes it is a leader in the  development and production of proprietary,
commercial  digital power  management  systems for  transportation  vehicles and
stationary  power  generation  systems.  Power  management  systems  control and
monitor  electric  power in an automotive or commercial  application  such as an
automobile or a stand-alone  power generator.  Drive systems are comprised of an
electric  motor,  an  electronics  control  unit and a gear unit which  power an
electric  vehicle.  Hybrid  systems,  which are similar to pure  electric  drive
systems,  contain an internal  combustion  engine in  addition  to the  electric
motor,  eliminating  external  recharging of the battery system. A hydrogen fuel
cell based  system is  similar to a hybrid  system,  except  that  instead of an
internal  combustion engine, a fuel cell is utilized as the power source. A fuel
cell is a system which  combines  hydrogen  and oxygen in a chemical  process to
produce  electricity.  Stationary  power systems utilize  similar  components to
those which are in a mobile  drive system in addition to other  elements.  These
stationary systems are effective as power-assist or back-up systems, alternative
power, for residential, commercial and industrial applications.

A  fundamental  element of Enova's  strategy is to develop and produce  advanced
proprietary   software,   firmware  and  hardware  for   applications  in  these
alternative  power  markets.  Our  focus  is  digital  power  conversion,  power
management, and system integration,  for two broad market applications - vehicle
power generation and stationary power generation.

Specifically,   we  develop;  design  and  produce  drive  systems  and  related
components  for electric,  hybrid-electric,  fuel cell and  microturbine-powered
vehicles.  We also  develop,  design  and  produce  power  management  and power
conversion components for stationary distributed power generation systems. These
stationary  applications  can employ  hydrogen  fuel  cells,  microturbines,  or
advanced  batteries for power storage and generation.  Additionally,  we perform
research  and  development  to augment and  support  others' and our own related
product development efforts.

Our  product  development   strategy  is  to  design  and  introduce  to  market
successively advanced products,  each based on our core technical  competencies.
In each of our product / market  segments,  we provide  products and services to
leverage our core competencies in digital power management, power conversion and
system integration. We believe that the underlying technical requirements shared
among the market  segments  will allow us to more  quickly  transition  from one
emerging market to the next, with the goal of capturing early market share.


                                       12


Enova's  primary  market focus  centers on both series and  parallel  heavy-duty
drive  systems  for  multiple  vehicle  and  marine  applications.   We  believe
series-hybrid  and parallel hybrid heavy-duty drive system sales offer Enova the
greatest  return on  investment  in both the short and long term.  Additionally,
Enova  management  believes that this area will see significant  growth over the
next  several  years.  As we penetrate  more market  areas,  we are  continually
refining  and  optimizing  both our  market  strategy  and our  product  line to
maintain our leading edge in power management and conversion  systems for mobile
applications.

Management's  strategy is to provide a dual path  approach  in  offering  both a
series and parallel  hybrid drive  systems  solution.  We have  developed or are
developing a variety of heavy-duty drive system  solutions  including our series
hybrid drive system  featuring  our diesel  generator  set; a  post-transmission
parallel hybrid system and two variations of a pre-transmission  parallel hybrid
drive  system.  Many of  these  systems  are  currently  being  utilized  in our
customer's  trucks  and  buses  such as the Mack  R-11  refueler  vehicle  which
utilizes  our  post-transmission  parallel  hybrid and  WrightBus  of the United
Kingdom's 10m bus which utilizes our series hybrid drive system.

Additionally,   we  continue  to  pursue  privately  and   governmental   funded
development programs. These programs allow us to increase our revenue base, form
new  alliances  with  major  OEMs  and  participate  in  the  latest  trends  in
alternative fuel technologies.  Research and development  revenues in the second
quarter  of 2005 are a result of  engineering  services  for the  Hyundai  Motor
Company for their fuel cell bus, Ford Motor Company for their fuel cell vehicle,
Tomoe's   hybrid  train   programs  and  various   Hawaii  Center  for  Advanced
Transportation Technologies (HCATT) programs.

In the quarter ended June 30, 2005, we continued  with our  development  efforts
with  both  new  and  existing   customers.   Enova,   teaming  with  Concurrent
Technologies  Corporation  (CTC),  continues to supply product and assist in the
integration  of a fuel cell  hybrid  drive  system for a MB4 tow tractor for the
U.S. Air Force.  Additionally,  we are nearing  completion of a parallel  hybrid
drive system study for HCATT in conjunction with the U.S. Air Force. We continue
to receive greater  recognition from both governmental and private industry with
regards to both commercial and military  application of our hybrid drive systems
and fuel cell power  management  technologies.  Although we believe that current
negotiations  with  several  parties may result in  development  and  production
contracts  during 2005 and beyond,  there are no assurances that such additional
agreements will be realized.

During the quarter  ended June 30,  2005,  we  continued  to develop and produce
electric and hybrid electric drive systems and components for FAW China,  Wright
Bus and  Eneco of the  United  Kingdom,  EcoPower  Technology  (EPT)  of  Italy,
Tsinghua  University  of China,  MTrans of  Malaysia,  Tomoe  Electro-Mechanical
Engineering  and  Manufacturing,  Inc. of Japan and several  other  domestic and
international vehicle and bus manufacturers.

Our various  electric and  hybrid-electric  drive systems,  power management and
power  conversion  systems  are being used in  applications,  including  Class 8
trucks,  train locomotives,  transit buses and industrial vehicles as well as in
non-transportation   applications   such  as  fuel-cell   management  and  power
management  systems,  including  the  EDO  minesweeper.  We have  furthered  our
development  and production of systems for both mobile and stationary  fuel cell
powered systems with major companies such as Ford and  Hydrogenics,  a fuel cell
developer in Canada.

Heavy-Duty  Drive Systems - Buses,  Trucks,  Vans and Other  Industrial  Vehicle
--------------------------------------------------------------------------------
Applications
------------

Enova's  primary  market focus  centers on both series and  parallel  heavy-duty
drive  systems  for  multiple  vehicle  and  marine  applications.   We  believe
series-hybrid  and parallel hybrid heavy-duty drive system sales offer Enova the
greatest  return on  investment  in both the short and long term.  Although this
market sector has developed more slowly than  anticipated,  management  believes
that this area will see  significant  growth over the next several years. As the
Company penetrates more market areas, we are continually refining and optimizing
both our market  strategy and our product  line to enhance our power  management
and conversion systems for mobile applications.


                                       13


In the second  quarter of 2005,  we continued to market our latest  hybrid,  the
HybridPower  Series Hybrid, to customers in Europe and Asia.  Enova's new diesel
generator set, the power component  within the hybrid drive system,  delivers 60
kilowatts volts of continuous  power,  enabling it to integrate  seamlessly with
Enova's  240kW  or  120kW  drive  motors  and  other  digital  power  management
components.  The series hybrid genset consists of a 60kW electric motor, a motor
controller  and a diesel  engine  meeting  stringent  Euro 3 or Euro 4  emission
specifications.  The  genset  is  distinctively  designed  to allow end users to
choose the engine  best suited for their  commercial  needs,  permitting  a wide
variety of engine choices.

During the second quarter of 2005, we delivered two 120kW and 240kW  HybridPower
drive  systems  to  Tsinghua  University  in China for its fuel cell  hybrid bus
development program.  Our pre-transmission  parallel hybrid drive system program
with FAW for their buses continued  during the second quarter of 2005. The first
vehicle  was  successfully   integrated  and  tested,   and  FAW  has  commenced
integration  of the  second  and  third  buses.  We  anticipate  an order for an
additional  three systems in the second half of 2005.  Management  believes that
these  development  and initial  production  programs  will result in additional
production contracts during 2005 and beyond;  however at this time; there are no
assurances that such additional contracts will be consummated.

Our eight  drive  system  contract  with  Tomoe  for  Singapore  Land  Transport
Authority's eight  battery-electric  locomotives  continues on target.  Over the
last several  years,  Enova  successfully  integrated  its  HybridPowerTM  drive
systems into Tomoe's  heavy-duty Isuzu dump truck  application,  three passenger
trams and a mine tunnel crawler.  It is anticipated  that the hybrid drive train
components  will  begin  being  delivered  in late 2005 at  Tomoe's  Japan-based
facilities. Enova anticipates the total contract to exceed US$3 million over the
life of the contract  which is  anticipated to run through the second quarter of
2006. This latest market penetration in Asia enhances not only Enova's alliances
with both Tomoe and HHI, but also advances Enova's hybrid-electric  technologies
in high voltage power  management  components.  As part of this contract,  Enova
will develop a high voltage  charging system to enable the locomotive to receive
a direct battery charge from the high voltage rail.  Tomoe and Enova continue to
develop other  commercial  and  industrial  applications  for our drive systems,
including potential light rail applications. For the quarter ended June 30, 2005
we  billed  approximately  $210,000  for  these  various  systems.  Although  we
anticipate  additional orders for these systems in 2005 and beyond, there are no
assurances that such additional orders will be forthcoming.

WrightBus, one of the largest low-floor bus manufacturers in the United Kingdom,
continues to purchase our diesel genset-powered, series hybrid drive systems for
their medium and large bus applications.  We delivered three 120kW drive systems
during the 2nd quarter of 2005 for a total of $132,000 to be delivered.  In late
2004, we entered into an exclusive  three-year  agreement with WrightBus for the
sale of certain  Enova  products  for specific  vehicles in the United  Kingdom.
WrightBus  has  notified us of potential  additional  orders for 2005 as well as
requirements  for  2006  through  2007.  At this  time,  however,  there  are no
assurances that such additional orders will be forthcoming.

We have begun  delivery of the sixteen 120kW  electric drive systems to Eneco of
the United Kingdom,  a vehicle  integrator  which utilizes  Enova's  HybridPower
120kW drive  systems in its hybrid bus  applications.  These  production  system
deliveries  will  continue  into the 3rd and 4th  quarters  of 2005.  Eneco  has
notified us of its plans to order  additional  120kw  systems in the 3rd and 4th
quarter  2005  for its  bus  programs.  At  this  time,  however,  there  are no
assurances that such additional orders will be forthcoming.

In Italy, our relationship  with EPT continues to build as they order additional
hybrid  electric  HybridPowerTM  120kw drive  systems for their bus customers in
Turin, Genoa, Brescia,  Ferrara and Vicenza. We delivered five drive systems and
various other power management  components to EPT in the 2nd quarter for a total
of $138,000.  EPT has notified Enova of its  requirements  for additional  drive
systems in 2005;  however,  there are no assurances that such additional  orders
will be forthcoming.


                                       14


Additionally, we are in discussions with other bus manufacturers and industrial,
commercial  and military  vehicle  manufacturers  regarding  the purchase of our
heavy-duty, high performance,  parallel and series hybrid drive systems in 2005.
There are no  assurances,  however,  that these  discussions  will result in any
sales of the HybridPower parallel or series hybrid drive systems.

Light-Duty Drive Systems - Automobiles and Delivery vehicles
------------------------------------------------------------

Our 90kW controller, motor and gear unit is utilized in light duty vehicles such
as midsize  automobiles  and delivery  vehicles.  The topology of this system is
being  adapted to also be utilized  as a parallel  hybrid  motor and  controller
system. We are beginning to receive more interest in our light-duty systems from
both European and Asian customers.

Our 90kW motor  controller  is  utilized in the  parallel  hybrid  drive  system
designed  for FAW.  In  conjunction  with  the 90kW  motor,  FAW and  Enova  are
evaluating this latest usage of our hybrid  technologies.  As noted earlier,  we
anticipate additional demand for these systems. At this time, however, there are
no assurances that such additional orders will be forthcoming.

We continue to cross-sell our systems to new and current  customers in the light
and medium duty vehicle markets, both domestically and globally.

Fuel Cell Technologies
----------------------

Due to the success of the 20kW High Voltage Energy Converter (HVEC)  development
program with Ford Motor  Company for their fuel cell  vehicle,  Ford has entered
into another development contract with Enova for a 30kW converter.  We delivered
two of our new 30kW HVEC  systems  to Ford in early  July for use in their  fuel
cell vehicle  development  programs.  The 20kW HVEC is a key component in Ford's
Focus Fuel Cell Vehicle  (FCV) which  utilizes the Ballard fuel cell system.  It
converts  high voltage  power from the fuel cell into a lower voltage for use by
the drive system and electronic accessories. There is a potential for additional
production orders for HVEC units from Ford in 2005 and beyond;  however, at this
time, there are no assurances that such additional orders will be forthcoming.

Furthermore,  we are applying the technology  and  components  derived from this
program to other applications. The HVEC is a critical component of our Fuel Cell
bus programs  and other fuel cell powered  systems such as the Hyundai fuel cell
vehicle.  Both of these  projects  are  further  detailed  in the  research  and
development programs section set forth below.

Our latest  projects  with both CTC and HCATT for a fuel cell  powered  MB-4 tow
tractor and a step-van, respectively, both utilize our HVEC units to control and
adapt power between the fuel cells,  the batteries and the power  electronics of
the drive system.  In heavy-duty mobile  applications  such as these,  Enova has
developed firmware to run our HVEC units in parallel for greater power capacity.

Enova's fuel cell enabling  components  are part of the proposed  fleets of fuel
cell  vehicles  being  utilized by both Ford Motor Company - the Ford Focus FCV-
and Hyundai Motor Company - the Hyundai Tucson fuel cell hybrid electric vehicle
- in  response  to  the  U.S.  Department  of  Energy's  solicitation,  entitled
"Controlled  Hydrogen  Fleet and  Infrastructure  Demonstration  and  Validation
Project." This  government-funded  project,  which  commenced in late 2004, will
last over five years evaluating the economic and performance feasibility of fuel
cell vehicles and infrastructure across the U.S.

The  Company  will  continue  to explore  new  applications  for this  versatile
technology in both mobile and stationary systems.

Research and Development Programs
---------------------------------

We continue to pursue government and commercially sponsored development programs
for both ground and marine heavy-duty drive system applications.


                                       15


Our program  with Mack Truck,  Inc.,  Powertrain  division - a unit of The Volvo
Group,  Sweden,  for the  development  and  manufacture  of a motor  controller,
electric motor and battery  management  systems for a new parallel  hybrid drive
system continues on schedule. The new parallel hybrid vehicle program is part of
the Air  Force's  efforts to improve  efficiency,  reduce  fuel and  maintenance
costs,  provide  re-generative  brake energy and reduce emissions.  The refueler
fleet consists of approximately 300 vehicles and, upon successful completion and
evaluation  of the  refueler  vehicle,  there is the  potential  for  additional
upgrades to the parallel  hybrid  drive  system.  As part of the  program,  Mack
Trucks will also  evaluate the  applicability  of the drive system to commercial
vehicles  commencing  with  its  Class 8 Refuse  Hauler.  Mack  Truck  currently
produces  approximately 3,000 refuse vehicles per annum for major customers such
as Waste Management.  This development program is anticipated to be completed in
mid  2005,  followed  by an  evaluation  period of  approximately  three to nine
months.

We received  additional orders for our fuel cell power management and conversion
components for Hyundai Motor  Company's  (HMC) latest fuel cell hybrid  electric
vehicle,  the Tucson,  which was unveiled at the Geneva Auto Show in March 2004.
During the second  quarter of 2005,  Enova  received  an order for 5  additional
systems for  delivery in the 3rd quarter  2005.  HMC has  notified  Enova of its
intent to order up to 35 more motors and controllers for additional vehicles for
2005 and 2006.  Although we believe  there is potential  for such  production in
2005, there can be no assurances at this time that such orders will be realized.

Our HCATT fuel cell  powered  step-van  continues on schedule to be completed in
the third  quarter of 2005,  ending with an  evaluation  phase.  This vehicle is
almost  identical  to the  Purolator  step-van  and  utilizes the same fuel cell
powered drive systems and components.  We are experiencing a notable increase in
interest from both  government and military  organizations  for our products and
integration services. The first of these being the project with CTC for the fuel
cell powered MB-4 tow tractor.  For the quarter  ended June 30, 2005,  we billed
approximately  $85,000 for all of our HCATT programs.  Additionally,  during the
first quarter of 2005,  we commenced a parallel  hybrid study project with HCATT
which may lead to a contract for the development of a pre-transmission  parallel
hybrid step-van for the U.S. Air Force in the second half of 2005. . Although we
believe there is potential for production of this type of drive system and other
development  programs in 2005, there can be no assurances at this time that such
contracts will be realized.

We intend to  establish  new  development  programs  with the Hawaii  Center for
Advanced  Transportation  Technologies in mobile and marine applications as well
as other state and federal government agencies as funding becomes available.

LIQUIDITY AND CAPITAL RESOURCES

We have  experienced  cash flow  shortages  due to  operating  losses  primarily
attributable to research, development, marketing and other costs associated with
our  strategic  plan as an  international  developer  and  supplier  of electric
propulsion  and  power  management  systems  and  components.  Cash  flows  from
operations have not been sufficient to meet our obligations.  Therefore, we have
had to raise funds through  several  financing  transactions.  At least until we
reach  breakeven  volume in sales and develop  and/or  acquire the capability to
manufacture and sell our products  profitably,  we will need to continue to rely
on cash from external financing sources.

In the second  quarter of 2005,  Enova entered into a stock purchase and warrant
agreement to issue  123,456  post-split,  shares of our common  stock  through a
private  placement  offering  at $4.05,  per share for a total cash  purchase of
$500,000.  The funds were received and the shares were issued in June 2005.  The
warrant  agreement  grants  the  right  for the  investor  to  purchase  24,961,
post-split,  shares  of our  common  stock at a price of $5.40  per  share on or
before  June 2, 2006.  These  investors  represented  that they were  accredited
investors.  We  relied  on Rule  506 of  Regulation  D and  Section  4(2) of the
Securities Act of 1933, as amended,  for the exemption from  registration of the
sale of such shares.


                                       16


On July 19, 2005, we entered into an agreement  with a placement  agent relating
to the sale of up to 5,350,000 new shares of its common  stock.  Pursuant to the
agreement,  the  placement  agent has sold all such shares of common  stock at a
price of $3.78 per share to  certain  eligible  investors  located  outside  the
United States.  The  approximate  gross proceeds from the sale are  $20,000,000,
before fees to Investec  Investment  Bank and other  costs  associated  with the
listing and placement of  approximately  $2,000,000.  We received  approximately
$18,000,000 of net proceeds from the offering. The sale of this common stock was
conducted  pursuant to the requirements of Regulation S under the Securities Act
of 1933. Among other things, each investor purchasing shares of the Registrant's
common  stock  in the  offering  has  represented  that he or she is not a "U.S.
Person"  as  defined  in Rule 902 of  Regulation  S. In  addition,  neither  the
Registrant nor the placement  agent has conducted any selling effort directed at
the United States in connection with the offering. All shares of common stock to
be issued in the offering will be endorsed with a restrictive  legend indicating
that the shares are being issued  pursuant to Regulation S under the  Securities
Act  and  will  be  deemed  to be  "restricted  securities."  As a  result,  the
purchasers  of such  shares  will not be able to resell the shares in the United
States without  registration under the Securities Act or an applicable exemption
from the registration requirements of the Securities Act.

Our  operations  during  the  quarter  ended  June 30,  2005  were  financed  by
development  contracts  and  product  sales,  as well as  from  working  capital
reserves.

During the six months ended June 30, 2005,  our operations  required  $1,158,000
more in cash than was  generated.  Enova  continues  to increase  marketing  and
development spending as well as administrative  expenses necessary for expansion
to  meet  customer  demand.  Accounts  receivable  increased  by  $204,000  from
$522,000,  or  approximately  39% from the balance at December  31, 2004 (net of
write-offs).  The increase  results from additional  product sales in the second
quarter as well as continued  progress on our  development  contracts with Tomoe
and HMC. We are realizing an increase in sales  activity for our drive  systems,
components and  development  services  which  commenced in the fourth quarter of
2004 and we anticipate that we will increase receivables during the next several
quarters.  Inventory  decreased by $147,000 from $1,036,000 or 14% from December
31, 2004  balances.  The decrease was due to the  fulfillment  of product orders
received in the first quarter of 2005.

Prepaid  expenses  increased  by net $141,000 at June 30, 2005 from the December
31, 2004 balance of $304,000 or 37% due to the renewal of our various  insurance
policies and deposits placed for several inventory purchases.

Fixed assets  increased by $51,000 or 3%, before  depreciation,  for the quarter
ended  June 30,  2005 from the  prior  year  balance  of  $1,754,000  due to the
purchase of both computer and production equipment.

Investments  decreased  by $66,000  for the six months  ended June 30, 2005 from
$1,768,000  at December 31, 2004,  which  reflects our pro-rata  share of losses
attributable  to our forty  percent  investment  interest  in the  Hyundai-Enova
Innovative  Technology Center (ITC). For the six months ended June 30, 2005, the
ITC  generated a net loss of  approximately  $165,000,  resulting in a charge to
Enova of $66,000  utilizing the equity method of accounting  for our interest in
the ITC.

Other  assets  decreased by $54,000 over the six months ended June 30, 2005 from
$296,000 at December 31, 2004 as we continued to amortize the asset  relating to
the Ford  Value  Participation  Agreement  and our other  intellectual  property
assets.  Intellectual property assets, including patents and trademarks remained
unchanged at $92,000 at June 30, 2005.

Accounts  payable  increased over the six months ended June 30, 2005 by $252,000
to $317,000 from $66,000 at December 31, 2004. The increase in accounts  payable
is due to  additional  purchases of  materials  and goods for  customers.  These
payables are routinely incurred and paid during the ordinary course of business.


                                       17


Deferred revenue decreased from $392,000 to $84,000 in the six months ended June
30, 2005 as we recognized an additional  $308,000 in revenues for the six months
ended June 30, 2005 on the Tomoe  Singapore  project based on the  percentage of
completion method of revenue recognition.  The deferred revenues for the current
portion of this contract have been fully recognized and we will commence billing
as we progress on the development and production phases of that contract in 2005
and 2006. Other accrued expenses,  including accrued payroll, increased by a net
of $11,000  for the six months  ended June 30, 2005 from the balance of $207,000
at December 31,  2004,  from a  combination  of factors  including  increases in
insurance contracts payable associated with our liability insurance policies and
quarter-end  payroll  accruals.  During the quarter ended June 30, 2005, we also
paid off our Line of Credit for a total  reduction of $229,000 from the December
31, 2004 balance.

Accrued  interest  increased by $150,000 for the quarter ended June 30, 2005, an
increase  of 11% from the  balance of  $1,378,000  at  December  31,  2004.  The
increase was due to interest on the Note due the Credit Managers  Association of
California for $3.2 million per the terms of the Note as well as the Schulz note
payable as discussed in Note 2 of the financial statements.

The future  unavailability or inadequacy of financing to meet future needs could
force us to delay,  modify,  suspend or cease some or all aspects of our planned
operations.

RESULTS OF OPERATIONS

Net  revenues  for the three and six month  periods  ending  June 30,  2005 were
$1,322,000  and  $2,014,000,   respectively,   as  compared  with  $718,000  and
$1,826,000  for the  corresponding  periods in 2004,  an increase of 84% and 10%
respectively.  Net  production  revenues  for the  quarter  ended June 30,  2005
increased  to  $817,000  from  $456,000  for the same  period  in 2004.  Net R&D
revenues for the quarter ended June 30, 2005 increased to $505,000 from $262,000
for the quarter  ended June 30,  2004.  The increase in  production  revenues is
primarily the result of delivery of drive systems to our customers as forecasted
in prior  quarters.  Our sources of revenue for the second  quarter of 2005 came
predominantly  from product  sales rather than  development  contracts.  Product
sales as a percentage of total revenues were 62% for the three months ended June
30, 2005, and 65% of total revenues for the six months ended therein, with sales
of our HybridPower 120kW drive systems  accounting for a majority of our product
sales.  We believe this trend will  continue to accelerate  for the  foreseeable
future as more  current and  prospective  customers  purchase  additional  drive
systems for their production vehicles. We will continue to seek out and contract
for new development  programs with both our current  partners such as WrightBus,
Eneco, EPT, FAW, Tomoe,  Hyundai and our other U.S., Asian and European alliance
partners,  as well as with new alliances  with other vehicle  manufacturers  and
energy companies to enhance our technology and our product  offerings.  Research
and  development  revenues  for the  second  quarter  of 2005  are a  result  of
development  programs and engineering  services for the Tomoe LTA train, the HMC
fuel cell bus and various HCATT programs.

Cost of revenues  consists of component and material costs,  direct labor costs,
integration  costs and overhead related to manufacturing  our products.  Product
development  costs  incurred  in  the  performance  of  engineering  development
contracts for the U.S.  Government and private  companies are charged to cost of
sales for this contract revenue. Cost of revenues for the quarter ended June 30,
2005 increased $505,000 to $1,024,000 from $519,000 for the same period in 2004.
For the six  months  ending  June 30,  2005,  there was an  increase  in cost of
revenues from  $1,177,000 to $1,594,000 for the same  six-month  period in 2004.
These  increases  are  primarily  attributable  to the increase in sales for the
three and six months,  as well as  additional  support costs for some of our new
product lines. We anticipate there may be additional  increases in cost of sales
for  products  in 2005 due to foreign  exchange  rate  fluctuations  of the U.S.
dollar versus those currencies of our primary  manufacturer.  We anticipate this
to be  offset  by a  reduction  in costs  associated  with  manufacturing  these
products due to increasing purchases, thereby improving our gross margins.

Internal  research,  development and engineering  expenses remained constant for
the three  months ended June 30, 2005 at $178,000 as compared  with  $181,000 in
the same period in 2004.  For the six months ended June 30, 2005,  such expenses


                                       18


increased to $395,000 from $309,000 in 2004. As the market for heavy-duty hybrid
vehicles continues to evolve and grow, we have increased allocating  engineering
resources to the  development  and  enhancement of our new parallel hybrid drive
systems,  our series hybrid  system,  upgrading  proprietary  control  software,
higher power DC-DC  converters  and  advancing  our digital  inverters and other
power management firmware.

Selling,   general  and  administrative  expenses  increased  from  $453,000  to
$550,000,  or 21%,  for the three  months  ended June 30, 2005 from the previous
year's comparable  period.  For the six months ended June 30, 2005, the increase
was  from  $935,000  to  $1,158,000  or  a  24%  increase.   The  increases  are
attributable to additional  marketing,  engineering and technical staff employed
in the  first  half  of  2005  as well  as  increased  expense  due to  stricter
regulatory  oversight in conjunction with the Sarbanes-Oxley Act of 2002 and our
efforts to attract additional capital funding. Management continues to implement
cost  reduction  strategies  in 2005 in its  efforts to  achieve  profitability,
although management cannot assure that profitability will be achieved.

Net  interest  and  other   income/expense   remained   relatively  constant  at
approximately  $72,000 for the second  quarter of 2005,  down  slightly from the
same period in 2004.  For the six months ended June 30,  2005,  net interest and
other  income/expense  was $141,000  compared to $124,000 for the same period in
2004.

We incurred a loss from continuing  operations of $528,000 in the second quarter
of 2005  compared  to a loss of $602,000  in the second  quarter of 2004,  which
represents a 5% reduction in loss.  For the six months ending June 30, 2005, the
loss increased  from $763,000 to $1,340,000 or a 75% increase.  The increase was
attributable to several factors  including higher  comparative  costs of revenue
due to the type of products  sold in the first half of 2005 as compared to 2004,
higher  support  costs  in  the  second  quarter  of  2005,  increased  internal
development  efforts and higher  general  operating  costs due to factors  noted
above. By increasing sales revenues while maintaining cost management strategies
currently  in effect,  we believe we will be able to reduce our annual loss from
operations as compared with prior years'  results;  however,  management  cannot
assure that these results will be achieved.

CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS

This Form 10-Q contains  forward-looking  statements concerning our existing and
future products, markets, expenses,  revenues,  liquidity,  performance and cash
needs as well as our plans and  strategies.  Forward-looking  statements  may be
identified by the use of terminology  such as "may,"  "anticipate,"  "estimate,"
"plans,"  "expects,"  "believes,"  "will,"  "potential" and by other  comparable
terminology  or the  negative  of any of the  foregoing.  These  forward-looking
statements involve risks and uncertainties and are based on current management's
expectations and we are not obligated to update this  information.  Many factors
could cause actual results and events to differ  significantly  from the results
anticipated by us and described in these forward looking  statements  including,
but not limited to, the following risk factors.

Net Operating Losses. We experienced recurring losses from operations and had an
accumulated  deficit of  $101,798,000  at June 30, 2005.  There is no assurance,
however,  that any net operating losses will be available to us in the future as
an offset against future profits for income tax purposes.

Continued Losses.  For the three months ended June 30, 2005 and 2004, we had net
losses  of  $528,000  and  $602,000  respectively  on  sales of  $1,322,000  and
$718,000,  respectively. For the six months ended June 30, 2005 and 2004, we had
net losses of $1,340,000  and $763,000  respectively  on sales of $2,014,000 and
$1,826,000, respectively.

Our independent auditors' opinion on our audited financial statements includes a
going  concern   qualification.   Our  independent  auditors  have  included  an
explanatory  paragraph  in their  audit  report  issued in  connection  with our
financial  statements for the year ended December 31, 2004 which states that our
recurring operating losses raise substantial doubt about our ability to continue
as a going  concern.  Our ability to continue as a going concern is dependent on
its success at obtaining  additional  capital sufficient to meet its obligations
on a timely basis, and to ultimately attain profitability.


                                       19


In July 2005,  we raised  approximately  $20,000,000  with net  proceeds  to the
Company  of  approximately  $18,000,000  in  conjunction  with  a  placement  of
5,350,000  shares of common  stock on the London Stock  Exchanges  AIM Market as
detailed in Note 6 of our  financial  statements  included in the Form 10-Q.  We
believe  we now  have  sufficient  funds  to  continue  operations  for the next
thirteen months.

Nature of Industry. The mobile and stationary power markets,  including electric
vehicle  and  hybrid  electric  vehicles,   continue  to  be  subject  to  rapid
technological   change.   Most  of  the  major  domestic  and  foreign   vehicle
manufacturers  and vehicle  component  manufacturers:  (1) have already produced
electric  and hybrid  vehicles,  and/or  (2) have  developed  improved  electric
storage,  propulsion  and control  systems,  and/or (3) are now entering or have
entered into production,  while continuing to improve  technology or incorporate
newer  technology.  In  addition,  the  stationary  power market is still in its
infancy.   A  number  of  established   energy   companies  are  developing  new
technologies. Cost-effective methods to reduce price per kilowatt have yet to be
established and the stationary power market is not yet viable.

Our current products are designed for use with, and are dependent upon, existing
technology.  As  technologies  change,  and  subject  to our  limited  available
resources,  we plan to upgrade or adapt our  products  in order to  continue  to
provide products with the latest technology. We cannot assure you, however, that
we will be able to avoid  technological  obsolescence,  that the  market for our
products will not  ultimately be dominated by  technologies  other than ours, or
that we will be able to adapt to changes in or create "leading-edge" technology.
In  addition,  further  proprietary  technological  development  by others could
prohibit us from using our own technology.

Our industry is affected by political and legislative  changes.  In recent years
there has been  significant  public pressure to enact  legislation in the United
States and abroad to reduce or eliminate automobile  pollution.  Although states
such as  California  have enacted such  legislation,  we cannot  assure you that
there will not be further legislation  enacted changing current  requirements or
that current  legislation or state mandates will not be repealed or amended,  or
that a different  form of zero  emission  or low  emission  vehicle  will not be
invented,  developed and produced,  and achieve  greater market  acceptance than
electric or hybrid electric vehicles. Extensions, modifications or reductions of
current  federal and state  legislation,  mandates and potential tax  incentives
could also adversely affect our business prospects if implemented.

Changed  legislative  climate.  Because vehicles powered by internal  combustion
engines cause pollution,  there has been  significant  public pressure in Europe
and Asia, and enacted or pending legislation in the United States at the federal
level and in certain  states,  to promote or mandate the use of vehicles with no
tailpipe  emissions  ("zero emission  vehicles") or reduced  tailpipe  emissions
("low  emission  vehicles").  Legislation  requiring  or  promoting  zero or low
emission  vehicles is  necessary  to create a  significant  market for  electric
vehicles.  The California Air Resources Board (CARB) is continuing to modify its
regulations  regarding its  mandatory  limits for zero emission and low emission
vehicles. Furthermore,  several car manufacturers have challenged these mandates
in court and have obtained injunctions to delay these mandates.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures.

In accordance  with Rule 13a-15(b) of the  Securities  Exchange Act of 1934 (the
"Exchange Act"), an evaluation was carried out by the Company's President, Chief
Executive Officer and its acting Chief Financial  Officer,  of the effectiveness
of the design and operation of the Company's  disclosure controls and procedures


                                       20


(as defined in Rule  13a-14(c) and  15d-14(c)  under the Exchange Act) as of the
end of the quarter  ended June 30,  2005.  Based upon that  evaluation  of these
disclosure controls and procedures,  the President,  Chief Executive Officer and
acting  Chief  Financial  Officer  concluded  that the  disclosure  controls and
procedures  were  effective as of the end of the quarter  ended June 30, 2005 to
ensure that material  information  relating to the Company was made known to him
particularly  during the period in which this quarterly  report on Form 10-Q was
being prepared.
 
Changes in internal controls over financial reporting.

There was not any  change  in the  Company's  internal  control  over  financial
reporting  that  occurred  during  the  quarter  ended  June 30,  2005  that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.


                                       21


PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

We may from time to time become a party to various legal proceedings  arising in
the  ordinary  course of  business.  As of July 12,  2005,  the  Company was not
involved in any legal proceedings.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

California  law  prohibits  the  payment of  dividends  unless the  Company  has
sufficient retained earnings or meets certain asset to liability ratios.

On June 3, 2005,  Enova entered into a stock  purchase and warrant  agreement to
issue  123,456,  post-split,  shares  of our  common  stock  through  a  private
placement  offering at $4.05,  per share for a total cash  purchase of $500,000.
The funds were  received  and the shares were  issued in June 2005.  The warrant
agreement  grants the right for the  investor  to purchase  24,961,  post-split,
shares of our  common  stock at a price of $5.40 per share on or before  June 2,
2006. These investors represented that they were accredited investors. We relied
on Rule 506 of Regulation D and Section 4(2) of the  Securities  Act of 1933, as
amended, for the exemption from registration of the sale of such shares.

During the three months  ended June 30, 2005,  the Company has issued or accrued
common stock of Enova to the  non-executive  board  directors in accordance with
the  September  1999  Board  of  Directors   compensation  package  for  outside
directors.  During the three  months  ended June 30,  2005,  we recorded  8,556,
post-split  shares of restricted  common stock as common stock subscribed to the
Board  of  Directors  at an  average  price  of  $4.28  per  share  for full and
telephonic  board meetings and committee  meetings  during the second quarter of
2005. We relied on Rule 506 of  Regulation D and Section 4(2) of the  Securities
Act of 1933, as amended, for the exemption from registration of the sale of such
shares.  As of June 30, 2005, 93,258 shares,  post-split,  had been issued under
the above compensation plan for Directors.

Item 3.  Defaults upon Senior Securities:   None.

Item 4.  Submission of Matters to a Vote of Securities Holders:  None.

Item 5.  Other Information:

On July 14, 2005, the Company entered into indemnification  agreements with each
of its directors (each an "Indemnitee"). The agreements govern each Indemnitee's
right  to   indemnification   in  accordance  with  the  Company's  Articles  of
Incorporation and applicable law.  Pursuant to the agreements,  the Company will
maintain  Director and Officer Insurance for each Indemnitee.  In addition,  the
Company will indemnify the Indemnitee  against  expenses  incurred in connection
with any threatened,  pending or completed  action,  suit or other proceeding to
which the  Indemnitee is a party by reason of the fact that the Indemnitee is or
was an agent of the  Company.  The Company is  obligated to advance all expenses
incurred by the Indemnitee in connection with a qualifying  proceeding within 20
days following a written request by the Indemnitee.  The Indemnitee is obligated
to repay such amounts advanced if it is ultimately  determined,  pursuant to the
terms of the agreement, that the Indemnitee is not entitled to indemnification.


                                       22


Item 6.  Exhibits:

10.24*   Form of Stock Purchase  Agreement dated June 3, 2005 between Registrant
         and Eruca Limited.

10.25*   Form of Warrant  Agreement  dated June 3, 2005 between  Registrant  and
         Eruca Limited.

10.26*   Form of  Director's  Indemnification  Agreement  dated  July  14,  2005
         between Registrant and each of its directors as of July 14, 2005.

31.1*    Certification of Chief Executive Officer Pursuant to Section 302 of the
         Sarbanes-Oxley Act Of 2002

31.2*    Certification of Chief Financial Officer Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

32*      Certification Pursuant to 18 U.S.C. Section 1350

----------------------
* - filed herewith


                                       23


                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


Date:    August 16, 2005


ENOVA SYSTEMS, INC.
(Registrant)

/s/ Larry B. Lombard    
-------------------------------
By: Larry B. Lombard, Chief Financial Officer


                                       24