Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
ITEM
|
1.
|
Manual for Shareholders’ Participation in the Extraordinary Shareholders’ Meeting
|
2
|
Message from the Chairman of the Board of Directors
|
3
|
Message from the Chief Executive Officer
|
4
|
Invitation
|
5 | Call Notice |
8
|
Procedures and deadlines
|
9
|
Voting rights in the meeting
|
10
|
Annex I – Management Proposal for the matter to be submitted for approval in the Extraordinary Shareholders’ Meeting, including information required in Annex 19 of CVM Instruction nr 481/09
|
19
|
Annex II – Appraisal report of the acquisition of the total shares issued by Temmar, prepared by Apsis Consultoria Empresarial Ltda.
|
62
|
Annex III – Market Announcement released on 05.27.2012
|
64
|
Annex IV – Additional information about the acquisition of Temmar, published on the Company’s website on 05.27.2012
|
CNPJ nº 33.256.439/0001-39
|
NIRE 35.300.109.724
|
·
|
Approval, in accordance with the terms of Article 256, § 1 of the Brazilian Corporate Law, of the acquisition of the total shares issued by Temmar – Terminal Marítimo do Maranhão S.A. by Terminal Químico de Aratu S.A. – Tequimar, a liquid bulk storage company indirectly controlled by the Company, according to the Market Announcement released on 05.27.2012.
|
·
|
Original or certified copy of a photo identification (ID, Alien Resident Card, driver’s license, officially recognized work card, or passport, in case of non-Brazilians); and
|
·
|
Original or certified copy of the power-of-attorney, if applicable, and a photo identification of the proxy.
|
·
|
Certified copy of the most recent consolidated bylaws or articles of incorporation and of the corporate action granting powers of attorney (minutes of the meeting of election of the board members and/or power of attorney);
|
·
|
Original or certified copy of photo identification of the proxy or proxies; and
|
·
|
Original or certified copy of the power of attorney, if applicable, and photo identification of the proxy.
|
·
|
Evidence of the capacity of fund manager conferred upon the individual or legal entity representing the shareholder at the Shareholders’ Meeting, or the proxy granting such powers;
|
·
|
The corporate action of the manager, in case it is a legal entity, granting powers to the representative attending the Shareholders’ Meeting or to whom the power of attorney has been granted; and
|
·
|
In the event the representative or proxy is a legal entity, the same documents referred to in “Corporate Shareholder” must be presented to the Company.
|
ULTRAPAR PARTICIPAÇÕES S.A.
Publicly Traded Company
CNPJ nº 33.256.439/0001-39
NIRE 35.300.109.724
MANAGEMENT PROPOSAL
|
REPORT:
|
RJ-0201/12-01
|
BASE DATE:
|
April 30, 2012.
|
APPLICANT:
|
TERMINAL QUÍMICO DE ARATU S.A. - TEQUIMAR, with head office located at V Matoim, s/n, Porto de Aratu, Distrito Industrial, in the city of Candeias, State of Bahia, registered with the General Roster of Corporate Taxpayers (CNPJ/MF) under no. 14.688.220/0001-64, hereinafter called TEQUIMAR.
|
OBJECT:
|
TEMMAR - TERMINAL MARÍTIMO DO MARANHÃO S.A., with head office located at Av. dos Portugueses, nº 100, Itaqui, in the City of São Luís, State of Maranhão, registered with the General Roster of Corporate Taxpayers (CNPJ) under no. 04.466.626/0001-49, hereinafter called TEMMAR.
|
PURPOSE:
|
Assess the value of the company TEMMAR, to be acquired by TEQUIMAR, in compliance with article 256 of Law 6,404/76 (Corporate Law).
|
a)
|
Average price of shares on the stock exchange or in the organized OTC market, over the 90 (ninety) days prior to the date of hiring;
|
b)
|
Value of the equity share, with assets valued at market price;
|
c)
|
Value of net income per share.
|
1.
|
INTRODUCTION
|
4
|
2.
|
PRINCIPLES AND QUALIFICATIONS
|
5
|
3.
|
RESPONSIBILITY LIMITS
|
6
|
4.
|
VALUATION METHODOLOGIES
|
7
|
5.
|
COMPANY'S PROFILE
|
8
|
6.
|
ASSESSMENT - AVERAGE PRICE OF SHARES ON THE STOCK MARKET
|
9
|
7.
|
ASSESSMENT - VALUE OF THE EQUITY SHARE AT MARKET PRICE
|
10
|
8.
|
ASSESSMENT - VALUE OF NET INCOME PER SHARE
|
11
|
9.
|
ASSESSMENT - PURCHASE PRICE PER SHARE OF TEMMAR
|
12
|
10.
|
CONCLUSION
|
13
|
11.
|
LIST OF EXHIBITS
|
14
|
1.
|
INTRODUCTION
|
§
|
Financial Statements of the company on the base date;
|
§
|
Historical data available.
|
§ AMANDEEP GILL
Project supervisor
§ AMILCAR DE CASTRO
Commercial director
Bachelor of Laws
§ ANA CRISTINA FRANÇA DE SOUZA
Managing Partner
Civil Engineer, Post-graduated in Accounting Sciences (CREA/RJ 1991103043)
§ ANTÔNIO LUIZ FEIJÓ NICOLAU
Operational director
§ ANTÔNIO REIS SILVA FILHO
Director
Civil Engineer, Master of Business Management (CREA/SP 107.169)
§ CARLOS MAGNO SANCHES
Project Manager
§ ERIVALDO ALVES DOS SANTOS FILHO
Accountant (CRC/RJ 100990/O-1)
§ LUIZ PAULO CESAR SILVEIRA
Superintendent director
Mechanical Engineer, Master of Business Management (CREA/RJ 1989100165)
§ MARCIA APARECIDA DE LUCCA CALMON
Technical director (CRC/SP 143169-O4)
§ MARGARETH GUIZAN DA SILVA OLIVEIRA
Director
Civil Engineer (CREA/RJ 1991103035)
§ MAURÍCIO EMERICK
Project supervisor
§ RENATA POZZATO CARNEIRO MONTEIRO
Superintendent director
§ RICARDO DUARTE CARNEIRO MONTEIRO
Managing Partner
Civil Engineer, Post-Graduated in Economic Engineering (CREA/RJ 1975102453)
§ SERGIO FREITAS DE SOUZA
Director
Economist (CORECON/RJ 23521-0)
|
2.
|
PRINCIPLES AND QUALIFICATIONS
|
§
|
The consultants do not have any direct or indirect interests in the companies involved or in the operation, nor are there any other relevant circumstances which may characterize a conflict of interests.
|
§
|
To the best of the consultants’ knowledge and credit, the analyses, opinions and conclusions expressed in this report are based on data, diligence, research and surveys that are true and correct.
|
§
|
The report presents all the limiting conditions imposed by the adopted methodologies, which affect the analyses, opinions and conclusions comprised therein.
|
§
|
APSIS’ professional fees are not in any way whatsoever subject to the conclusions of this report.
|
§
|
APSIS assumes full liability over the matter of Appraisal Engineering, including implicit appraisals, for the exercise of its honorable duties, primarily established in the appropriate laws, codes or regulations.
|
§
|
In this report, one assumes that the information received from third parties is correct, and that the sources thereof are comprised in said report.
|
§
|
The report was prepared by APSIS and no one other than the consultants themselves prepared the analyses and respective conclusions.
|
§
|
For projection purposes, we start from the premise of the inexistence of liens or encumbrances of any nature, whether judicial or extrajudicial, affecting the assets subject to the work in question, other than those listed in this report.
|
§
|
This Report complies with the specifications and criteria prescribed by the USPAP (Uniform Standards of Professional Appraisal Practice), in addition to the requirements imposed by different agencies and regulations, such as: the Ministry of Treasury, Central Bank, Bank of Brazil, CVM (Securities and Exchange Commission), SUSEP (Superintendence of Private Insurance), Income Tax Regulations (RIR) etc.
|
§
|
The controlling shareholders and managers of the companies involved did not direct, restrict, hinder or do any acts which have or may have compromised access to, use or knowledge of information, assets, documents, or work methods applicable to the quality of the respective conclusions comprised herein.
|
3.
|
RESPONSIBILITY LIMITS
|
§
|
To prepare this report, APSIS used historic data and information audited by third parties, or not audited, and non-audited projected data provided in writing or verbally by the company’s management or obtained from the sources mentioned. Therefore, APSIS has assumed that the data and information obtained for this report are true, and does not have any responsibility with respect to their reliability.
|
§
|
The scope of this work did not include audit of the financial statements or revision of the works performed by its auditors.
|
§
|
Our work was developed to be used by the APPLICANT and by the parties involved in the project, aiming at the previously described purpose. We are not liable for occasional losses to the APPLICANT and its subsidiaries, or to its partners, directors, creditors or to other parties as a result of the use of data and information provided by the company and comprised herein.
|
§
|
The analysis and conclusions contained in this report are based on several premises, held on this date, of future operating projections, such as prices, volumes, market shares, revenues, taxes, investments, operating margins, etc. Thus, the company's future operating results may differ from any forecast or estimate contained in this report.
|
4.
|
VALUATION METHODOLOGIES
|
Earnings before non-cash items, interest and taxes(EBITDA)
|
( - ) Non-cash items (depreciation and amortization)
|
( = ) Net income before taxes (EBIT)
|
( - ) Income Tax and Social Contribution (IR/CSSL)
|
( = ) Net income after taxes
|
5.
|
COMPANY’S PROFILE
|
6.
|
ASSESSMENT - AVERAGE PRICE OF SHARES ON THE STOCK MARKET
|
7.
|
ASSESSMENT - VALUE OF THE EQUITY SHARE AT MARKET PRICE
|
TEMMAR - TERMINAL MARÍTIMO DO MARANHÃO S.A.
|
FINANCIAL STATEMENT
|
||
BALANCE SHEET (IN REAIS)
|
BALANCE
AS OF
04/30/2012
|
MARKET
ADJUSTMENTS
|
ADJUSTED BALANCE
|
CURRENT ASSETS
|
6,238,024.66
|
-
|
6,238,024.66
|
NON-CURRENT ASSETS
|
97,915,226.58
|
5,638,337.77
|
103,553,564.35
|
Other Non-Current Assets
|
13,625,716.08
|
-
|
13,625,716.08
|
Fixed Assets
|
84,289,510.50
|
5,638,337.77
|
89,927,848.27
|
- Buildings and Construction
|
22,317,524.14
|
2,047,475.86
|
24,365,000.00
|
- Machinery and Equipment
|
48,782,892.15
|
3,517,136.80
|
52,300,028.95
|
- Vehicles
|
41,292.24
|
6,623.76
|
47,916.00
|
- Computers and Peripherals
|
172,687.38
|
48,092.48
|
220,779.86
|
- Furniture and Fixtures
|
122,363.27
|
19,008.87
|
141,372.14
|
- Advances to Suppliers
|
1,919,355.20
|
-
|
1,919,355.20
|
- Construction in Progress
|
10,933,396.12
|
-
|
10,933,396.12
|
TOTAL ASSETS
|
104,153,251.24
|
5,638,337.77
|
109,791,589.01
|
CURRENT LIABILITIES
|
2,820,264.01
|
-
|
2,820,264.01
|
NON-CURRENT LIABILITIES
|
94,002,420.71
|
1,917,034.84
|
95,919,455.55
|
Long Term Liabilities
|
94,002,420.71
|
1,917,034.84
|
95,919,455.55
|
NET EQUITY
|
7,330,566.52
|
3,721,302.93
|
11,051,869.45
|
Equity Capital
|
28,927,826.00
|
-
|
28,927,826.00
|
Translation Adjustments
|
20,800.62
|
-
|
20,800.62
|
Accumulated Losses
|
(19,010,673.86)
|
-
|
(19,010,673.86)
|
Period income/loss
|
(2,607,386.24)
|
-
|
(2,607,386.24)
|
Market Value Adjustments
|
-
|
3,721,302.93
|
3,721,302.93
|
TOTAL LIABILITIES
|
104,153,251.24
|
5,638,337.77
|
109,791,589.01
|
8.
|
ASSESSMENT - VALUE OF NET INCOME PER SHARE
|
9.
|
ASSESSMENT - PURCHASE PRICE PER SHARE OF TEMMAR
|
Base Value + Additional Minimum Value
|
R$ 172,000,000.00
|
Value of Net Debt
|
R$ 91,260,153.80
|
Aquisition Value
|
R$ 80,739,846.20
|
Acquisition Value per share
|
Acquisition Value of TEMMAR
|
Total Number of Shares
|
Total Number of Shares Acquired
|
R$ 2.79
|
R$ 80,739,846.20
|
28,927,826
|
28,927,826
|
10.
|
CONCLUSION
|
Director
|
Project Manager
|
11.
|
LIST OF EXHIBITS
|
1.
|
VALUATION CALCULATIONS – BALANCES AT MARKET VALUE
|
2.
|
VALUATION CALCULATIONS – FIXED ASSETS
|
3.
|
GLOSSARY AND APSIS’S PROFILE
|
RIO DE JANEIRO – RJ
Rua da Assembleia, nº 35, 12º andar
Centro, CEP 20011-001
Tel.: + 55 (21) 2212-6850 Fax: + 55 (21) 2212-6851
|
SÃO PAULO – SP
Av. Angélica, nº 2503, Conj. 42
Consolação, CEP 01227-200
Tel.: + 55 (11) 3666-8448 Fax: + 55 (11) 3662-5722
|
ATTACHMENT 1 |
ACCOUNT GROUP |
ASSUMPTION
|
APPRAISAL CRITERIA
|
GENERAL |
Accounts with an amount less than R$ 30 thousand were not analyzed and the book value was maintained, except for those consolidated in some specific group.
|
Market value identical to book value.
|
CASH AND CASH EQUIVALENTS |
Represented by:
§ Cash and Bank Accounts.
§ Financial Investments – Banco do Nordeste S.A. – Certificate of Deposits – CDB prefixed, remunerated at a rate of 100% of the Interbank Deposit Certificates – CDI, with immediate liquidity.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
ACCOUNTS RECEIVABLE |
Represented by:
§ Accounts Receivable.
§ Average receivables within 30 days.
§ There is no interest embedded in credit receivables.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
INVENTORY |
TEMMAR is a maritime terminal that operates in the business of providing storage services for petrochemical products for its clients.
The inventory is almost in their entirety represented by third parties, and the inventory of the company represented substantially by the balance of the industrial warehouse.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
ACCOUNT GROUP |
ASSUMPTION
|
APPRAISAL CRITERIA
|
RECOVERABLE TAXES - CURRENT
|
Substantially represented by:
§ ICMS recoverable;
§ IRRF from financial investments;
§ IR/CS compensation; and
§ Other taxes
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
RECOVERABLE TAXES – NON CURRENT
|
Represented by PIS and COFINS recoverable; originating from the acquisition of fixed assets.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
DEFERRED INCOME AND SOCIAL CONTRIBUTION TAXES
|
Represented by the tax credits originating from the temporary differences and tax losses, and with a negative basis of social contribution.
Studies reveal that the company projected tax results are sufficient to absorb the existing tax credits, with the expectation of realization in the next ten years.
The credits do not prescribe.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
ADVANCES TO SUPPLIERS AND EMPLOYEES
|
Substantially represented by:
§ Salary advances, 13th salary and vacation;
§ Advances for travel expenses; and
§ Advances to suppliers – materials.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
PREPAID EXPENSE
|
Represented by insurance expenses, and if canceled shall be refunded.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
RELATED PARTIES
|
Represented by the current account balance with NOBLE Brasil S.A.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
ACCOUNT GROUP |
ASSUMPTION
|
APPRAISAL CRITERIA
|
ESCROW DEPOSITS (JUDICIAL)
|
Represented by guaranteed deposits.
The balance is negative.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
ADVANCES TO SUPPLIERS – FIXED ASSETS
|
Represented by advances to suppliers from the acquisitions of fixed assets.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
FIXED ASSETS IN PROGRESS
|
Substantially represented by:
§ Railway terminal; and
§ Industrial Plan.
|
Maintained the book value due to the recent acquisition whose values are closer to the market.
|
BUILDING AND BUILDING IMPROVEMENTS
|
Represented by the building and building improvements made to the terminal area where the land is rented. (exhibit 2)
|
Market Value.
|
INDUSTRIAL MACHINERY AND EQUIPMENT
|
Represented by the tanks, pumps, piping and other industrial facilities in the terminal. (exhibit 2)
|
Market Value.
|
OTHER FIXED ASSETS
|
Vehicles, Furniture and Appliances, Installations, Computer Equipment, Storage Equipment: fixed assets with little relevance for the business.
|
Market Value.
|
LOANS AND FINANCING
|
Loans picked up by Banco do Nordeste S.A., with resources from Fundo Constitucional de Financiamento do Nordeste – FNE, to finance the construction work of the terminal, with an annual rate of 10% and an amortization period of the principal is until 9/13/2021.The loans are secured by bank guarantee in the amount of the outstanding debt and the shareholder approval NOBLE Brasil S.A. The grace period for amortization of the principal balance is until 09/13/2013.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
SUPPLIERS
|
Amounts payable to suppliers whose payments are within a short period of time.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
ACCOUNT GROUP |
ASSUMPTION
|
APPRAISAL CRITERIA
|
SALARIES AND RELATED CHARGES
|
Represented by the wage balance, and benefits payable, provision for vacation, and 13th salary.
The company is not bound to pay post-employment benefits, long-term benefits and stock-based compensation.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
TAXES PAYABLE
|
Substantially represented by:
§ ICMS
§ IRRF
§ ISS
§ PIS
§ COFINS
§ Others
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
RELATED PARTIES – CURRENT ACCOUNT
|
Represented by the current account with NOBLE BRASIL S.A., expenses related to the corporate department of the holding company, for the provision of administrative services, which are shared by the Group's companies.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
RELATED PARTIES - MUTUAL
|
Represented by the loan agreement between TEMMAR and NOBLE BRASIL S.A., with a undetermined period, whose costs are calculated at a rate of 100% of CDI plus 1% p.a.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
CUSTOMER ADVANCES
|
Reference to several advances to customers.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
DEFERRED INCOME AND SOCIAL CONTRIBUTION TAXES
|
Represented by the taxation of capital gains refined by the assessment of the market.
|
Adjusted for taxation of capital gains, if applicable.
|
ACCOUNT GROUP |
ASSUMPTION
|
APPRAISAL CRITERIA
|
OTHER PROVISIONS
|
Refers to the invoices for the transit tax cost or expenses that were already incurred, which are accrued accordingly monthly.
The expenses recorded during the month are treated as a tax difference for purposes of IR/CS.
|
Market value identical to book value, as there was no indication of relevant market value adjustments.
|
CONTINGENCIES
|
The only contingency classified as probable risk was settled in April of 2012 through labor agreement in the case file.
The company and its legal advisors are unaware of possible or probably contingencies that could be classified.
|
There are no signs of adjustment to market.
|
NET EQUITY
|
Represented by:
§ Capital;
§ Translation Adjustments;
§ Accumulated Losses; and
§ Market Value Adjustments.
|
Adjusted for capital gains.
|
TEMMAR - TERMINAL MARÍTIMO DO MARANHÃO S.A. | FINANCIAL STATEMENT | ||
BALANCE SHEET (IN REAIS)
|
BALANCE
AS OF
04/30/2012
|
MARKET
ADJUSTMENTS
|
ADJUSTED
BALANCE
|
CURRENT ASSETS
|
6,238,024.66
|
-
|
6,238,024.66
|
Cash and Cash Equivalents
|
4,105,827.32
|
-
|
4,105,827.32
|
Accounts Receivables
|
1,011,736.71
|
-
|
1,011,736.71
|
Inventory
|
140,846.69
|
-
|
140,846.69
|
Advances
|
364,300.99
|
-
|
364,300.99
|
Compensation for Taxes
|
394,018.28
|
-
|
394,018.28
|
Prepaid Expenses
|
221,294.67
|
-
|
221,294.67
|
NON-CURRENT ASSETS
|
97,915,226.58
|
5,638,337.77
|
103,553,564.35
|
Other Non-Current Assets
|
13,625,716.08
|
-
|
13,625,716.08
|
Recoverable Taxes
|
2,878,385.82
|
-
|
2,878,385.82
|
Deferred Income and Social Contribution Taxes- LALUR
|
10,751,764.42
|
-
|
10,751,764.42
|
Related Parties - NOBLE Brazil
|
1,530.30
|
-
|
1,530.30
|
Escrow Deposits
|
(5,964.46)
|
-
|
(5,964.46)
|
Fixed Assets
|
84,289,510.50
|
5,638,337.77
|
89,927,848.27
|
- Buildings and Construction
|
22,317,524.14
|
2,047,475.86
|
24,365,000.00
|
- Machinery and Equipment
|
48,782,892.15
|
3,517,136.80
|
52,300,028.95
|
- Vehicles
|
41,292.24
|
6,623.76
|
47,916.00
|
- Computers and Peripherals
|
172,687.38
|
48,092.48
|
220,779.86
|
- Furniture and Fixtures
|
122,363.27
|
19,008.87
|
141,372.14
|
- Advances to Suppliers
|
1,919,355.20
|
-
|
1,919,355.20
|
- Construction in Progress
|
10,933,396.12
|
-
|
10,933,396.12
|
TOTAL ASSETS
|
104,153,251.24
|
5,638,337.77
|
109,791,589.01
|
CURRENT LIABILITIES
|
2,820,264.01
|
-
|
2,820,264.01
|
Loans and Financing
|
584,148.92
|
-
|
584,148.92
|
Suppliers
|
593,536.83
|
-
|
593,536.83
|
Related Parties - NOBLE GROUP LTDA. - HK
|
779,411.49
|
-
|
779,411.49
|
Taxas and Contributions
|
179,888.80
|
-
|
179,888.80
|
Advances from Customers
|
343,061.93
|
-
|
343,061.93
|
Salaries and Related Charges
|
221,459.40
|
-
|
221,459.40
|
Miscellaneous provisions - Non-receivable notes
|
118,756.64
|
-
|
118,756.64
|
NON-CURRENT LIABILITIES
|
94,002,420.71
|
1,917,034.84
|
95,919,455.55
|
Long Term Liabilities
|
94,002,420.71
|
1,917,034.84
|
95,919,455.55
|
Loans and Financing
|
45,675,480.23
|
-
|
45,675,480.23
|
Related Parties - NOBLE BRASIL S.A. - Mutual
|
48,326,940.48
|
-
|
48,326,940.48
|
Deferred Income and Social Contribution Taxes
|
-
|
1,917,034.84
|
1,917,034.84
|
NET EQUITY
|
7,330,566.52
|
3,721,302.93
|
11,051,869.45
|
Equity Capital
|
28,927,826.00
|
-
|
28,927,826.00
|
Translation Adjustments
|
20,800.62
|
-
|
20,800.62
|
Accumulated Losses
|
(19,010,673.86)
|
-
|
(19,010,673.86)
|
Period income/loss
|
(2,607,386.24)
|
-
|
(2,607,386.24)
|
Market Value Adjustments
|
-
|
3,721,302.93
|
3,721,302.93
|
TOTAL LIABILITIES
|
104,153,251.24
|
5,638,337.77
|
109,791,589.01
|
ATTACHMENT 2 |
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT COST
|
% JUNK (VR)
|
% JUNK (VR)
|
MARKET VALUE
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
MODULO DE EMPILHADEIRA CABO DE 1
|
1/1/2011
|
R$ 967.63
|
R$ 258.39
|
R$ 709.24
|
15
|
R$ 1,183.70
|
R$ 11.84
|
180
|
R$ 1,183.70
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
PHMETRO DIGITAL MICROPROCESSADOR
|
12/17/2010
|
R$ 8,225.00
|
R$ 2,333.00
|
R$ 5,892.00
|
15
|
R$ 10,061.62
|
R$ 100.62
|
156
|
R$ 8,739.99
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
MONITOR DE 19 POLEGADAS DELL
|
1/1/2011
|
R$ 2,363.14
|
R$ 630.99
|
R$ 1,732.15
|
5
|
R$ 2,890.82
|
R$ 28.91
|
47
|
R$ 2,282.29
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
MONITOR DELL DE 21.5 POLEGADAS
|
1/1/2011
|
R$ 3,043.31
|
R$ 812.50
|
R$ 2,230.81
|
5
|
R$ 3,722.87
|
R$ 37.23
|
47
|
R$ 2,939.19
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SWINTCHBOX DELL 8 PORTAS TECLADO
|
1/1/2011
|
R$ 3,248.59
|
R$ 867.28
|
R$ 2,381.31
|
5
|
R$ 3,973.99
|
R$ 39.74
|
47
|
R$ 3,137.45
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SERVIDOR POWER R710
|
1/1/2011
|
R$ 10,644.47
|
R$ 2,841.96
|
R$ 7,802.51
|
5
|
R$ 13,021.35
|
R$ 130.21
|
47
|
R$ 10,280.31
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SERVIDOR POWEREDGE R710
|
1/1/2011
|
R$ 12,955.21
|
R$ 3,458.86
|
R$ 9,496.35
|
5
|
R$ 15,848.07
|
R$ 158.48
|
47
|
R$ 12,512.00
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
computadores
|
2/1/2011
|
R$ 14,537.92
|
R$ 3,639.15
|
R$ 10,898.77
|
5
|
R$ 17,784.20
|
R$ 177.84
|
47
|
R$ 14,040.56
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SISTEMA COMUTADOR POWERCONNECT 6224
|
1/1/2011
|
R$ 16,512.80
|
R$ 4,408.64
|
R$ 12,104.16
|
5
|
R$ 20,200.06
|
R$ 202.00
|
47
|
R$ 15,947.88
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SERVIDOR POWERDGE R710
|
1/1/2011
|
R$ 17,909.63
|
R$ 4,781.56
|
R$ 13,128.07
|
5
|
R$ 21,908.80
|
R$ 219.09
|
47
|
R$ 17,296.92
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
MICROCOMPUTADOR DELL OPTIPLEX 780 GAB
|
1/1/2011
|
R$ 19,488.55
|
R$ 5,203.19
|
R$ 14,285.36
|
5
|
R$ 23,840.29
|
R$ 238.40
|
47
|
R$ 18,821.82
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SISTEMA DE ARMAZENAMENTO DE DADOS DELL
|
1/4/2011
|
R$ 47,887.79
|
R$ 12,785.39
|
R$ 35,102.40
|
5
|
R$ 58,581.01
|
R$ 585.81
|
47
|
R$ 46,249.49
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
DESKTOP IBM THIHKCENTER COM TECLADO E MO
|
8/16/2010
|
R$ 106.29
|
R$ 37.25
|
R$ 69.04
|
5
|
R$ 130.02
|
R$ 1.30
|
33
|
R$ 71.93
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
MONITOR LCD 17
|
8/16/2010
|
R$ 224.04
|
R$ 78.40
|
R$ 145.64
|
5
|
R$ 274.07
|
R$ 2.74
|
33
|
R$ 151.61
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
MONITOR LG LCD 17
|
8/16/2010
|
R$ 233.38
|
R$ 81.77
|
R$ 151.61
|
5
|
R$ 285.49
|
R$ 2.85
|
33
|
R$ 157.93
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
MONITOR LG LCD 17
|
8/16/2010
|
R$ 233.38
|
R$ 81.77
|
R$ 151.61
|
5
|
R$ 285.49
|
R$ 2.85
|
33
|
R$ 157.93
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
MEMORIA DIGITAL GB/ CAMERA DIGITAL
|
12/17/2010
|
R$ 490.53
|
R$ 139.21
|
R$ 351.32
|
5
|
R$ 600.06
|
R$ 6.00
|
33
|
R$ 331.95
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
DESK LENOVO PENTIUM CORE D
|
11/30/2010
|
R$ 934.17
|
R$ 280.56
|
R$ 653.61
|
5
|
R$ 1,142.77
|
R$ 11.43
|
33
|
R$ 632.16
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
DESKTOPLENOVO COM TECLADO E MOUSE
|
8/16/2010
|
R$ 1,080.17
|
R$ 378.35
|
R$ 701.82
|
5
|
R$ 1,321.37
|
R$ 13.21
|
33
|
R$ 730.96
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
DESKTOP LENOVO COM TECLADO E MOUSE
|
8/16/2010
|
R$ 1,080.17
|
R$ 378.35
|
R$ 701.82
|
5
|
R$ 1,321.37
|
R$ 13.21
|
33
|
R$ 730.96
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SWITCH DE REDE POWER CONECT
|
11/30/2010
|
R$ 1,347.87
|
R$ 404.72
|
R$ 943.15
|
5
|
R$ 1,648.85
|
R$ 16.49
|
33
|
R$ 912.11
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
MICROCOMPUTADOR DELL OPTIPLEX 760 SMA
|
11/30/2010
|
R$ 1,411.82
|
R$ 423.99
|
R$ 987.83
|
5
|
R$ 1,727.08
|
R$ 17.27
|
33
|
R$ 955.39
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
NOTBOOK HP 6910P
|
8/16/2010
|
R$ 2,240.00
|
R$ 784.65
|
R$ 1,455.35
|
5
|
R$ 2,740.19
|
R$ 27.40
|
33
|
R$ 1,515.83
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
Projetor
|
10/11/2010
|
R$ 2,514.00
|
R$ 796.91
|
R$ 1,717.09
|
5
|
R$ 3,075.37
|
R$ 30.75
|
33
|
R$ 1,701.24
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
MICROCOMPUTADOR DELL OPTIPLEX+MONITOR
|
11/30/2010
|
R$ 5,394.66
|
R$ 1,620.11
|
R$ 3,774.55
|
5
|
R$ 6,599.27
|
R$ 65.99
|
33
|
R$ 3,650.61
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
MICROCOMPUTADOR DELL OPTIPLEX
|
11/30/2010
|
R$ 5,394.66
|
R$ 1,620.11
|
R$ 3,774.55
|
5
|
R$ 6,599.27
|
R$ 65.99
|
33
|
R$ 3,650.61
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SERVIDOR HP PROLIANT DL380 G5
|
11/30/2010
|
R$ 5,826.05
|
R$ 1,749.66
|
R$ 4,076.39
|
5
|
R$ 7,126.99
|
R$ 71.27
|
33
|
R$ 3,942.53
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
SERVIDOR HP PROLIANT DL 380 G5
|
11/30/2010
|
R$ 6,362.50
|
R$ 1,910.76
|
R$ 4,451.74
|
5
|
R$ 7,783.23
|
R$ 77.83
|
33
|
R$ 4,305.55
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
COMPUTADORES E PERIFERICOS
|
8/9/2006
|
R$ 21,383.63
|
R$ 21,383.63
|
R$ -
|
5
|
R$ 30,065.68
|
R$ 300.66
|
11
|
R$ 5,952.44
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
MANGOTES
|
6/29/2011
|
R$ 16,793.41
|
R$ 1,402.18
|
R$ 15,391.23
|
19
|
R$ 20,543.33
|
R$ 205.43
|
217
|
R$ 19,563.86
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE PARA LIQUIDO GERADOR DE ESPUMA, CILINDRICO HORIZONTAL, EM AÇO CARBONO, CAPACIDADE 1.000 L
|
2/28/2011
|
R$ 45,740.47
|
R$ 2,668.26
|
R$ 43,072.21
|
19
|
R$ 55,954.20
|
R$ 559.54
|
217
|
R$ 53,286.39
|
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT COST
|
% JUNK (VR)
|
% JUNK (VR)
|
MARKET VALUE
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 425 M3, DIMENSOES DIAMETRO 7,63X9,76 M, PRESSAO ATMOSFERICA EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 623,737.49
|
R$ 36,384.74
|
R$ 587,352.75
|
19
|
R$ 763,016.43
|
R$ 7,630.16
|
217
|
R$ 726,637.03
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 425 M3, DIMENSOES DIAMETRO 7,63X9,76 M, PRESSAO ATMOSFERICA EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 623,737.49
|
R$ 36,384.74
|
R$ 587,352.75
|
19
|
R$ 763,016.43
|
R$ 7,630.16
|
217
|
R$ 726,637.03
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 425 M3, DIMENSOES DIAMETRO 7,63X9,76 M, PRESSAO ATMOSFERICA EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 623,737.49
|
R$ 36,384.74
|
R$ 587,352.75
|
19
|
R$ 763,016.43
|
R$ 7,630.16
|
217
|
R$ 726,637.03
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 425 M3, DIMENSOES DIAMETRO 7,63X9,76 M, PRESSAO ATMOSFERICA EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 623,737.49
|
R$ 36,384.74
|
R$ 587,352.75
|
19
|
R$ 763,016.43
|
R$ 7,630.16
|
217
|
R$ 726,637.03
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 1.193 M3, PRESSAO ATMOSFERICA, DIMENSOES DIAMETRO 11,45X12,20M
|
2/28/2011
|
R$ 700,962.14
|
R$ 40,889.52
|
R$ 660,072.62
|
19
|
R$ 857,485.14
|
R$ 8,574.85
|
217
|
R$ 816,601.62
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 1.193 M3, PRESSAO ATMOSFERICA, DIMENSOES DIAMETRO 11,45X12,20M
|
2/28/2011
|
R$ 700,962.14
|
R$ 40,889.52
|
R$ 660,072.62
|
19
|
R$ 857,485.14
|
R$ 8,574.85
|
217
|
R$ 816,601.62
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
OLEODUTO EM ACO CARBONO, BITOLA DE 8 POLEGADAS, COMPRIMENTO 2.100,00 M
|
2/28/2011
|
R$ 1,022,967.74
|
R$ 47,738.46
|
R$ 975,229.28
|
19
|
R$ 1,251,393.74
|
R$ 12,513.94
|
217
|
R$ 1,191,729.29
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 2.661 M3, DIMENSOES DIAMETRO 15,24X15,04 M, PRESSAO ATMOSFERICA EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 1,176,191.57
|
R$ 68,611.20
|
R$ 1,107,580.37
|
19
|
R$ 1,438,832.05
|
R$ 14,388.32
|
217
|
R$ 1,370,230.84
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 2.661 M3, DIMENSOES DIAMETRO 15,24X15,04 M, PRESSAO ATMOSFERICA EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 1,176,191.57
|
R$ 68,611.20
|
R$ 1,107,580.37
|
19
|
R$ 1,438,832.05
|
R$ 14,388.32
|
217
|
R$ 1,370,230.84
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 2.661 M3, DIMENSOES DIAMETRO 15,24X15,04 M, PRESSAO ATMOSFERICA EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 1,176,191.57
|
R$ 68,611.20
|
R$ 1,107,580.37
|
19
|
R$ 1,438,832.05
|
R$ 14,388.32
|
217
|
R$ 1,370,230.84
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 2.661 M3, DIMENSOES DIAMETRO 15,24X15,04 M, PRESSAO ATMOSFERICA EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 1,176,191.57
|
R$ 68,611.20
|
R$ 1,107,580.37
|
19
|
R$ 1,438,832.05
|
R$ 14,388.32
|
217
|
R$ 1,370,230.84
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
OLEODUTO EM ACO CARBONO, BITOLA DE 14 POLEGADAS, COMPRIMENTO 2.100,00 M
|
2/28/2011
|
R$ 1,363,956.98
|
R$ 63,651.28
|
R$ 1,300,305.70
|
19
|
R$ 1,668,524.98
|
R$ 16,685.25
|
217
|
R$ 1,588,972.38
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 4.524 M3 DIMENSOES DIAMETRO 17,18X19,52 M, PRESSAO ATMOSFERICA, COM SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 1,639,539.51
|
R$ 95,639.74
|
R$ 1,543,899.77
|
19
|
R$ 2,005,644.37
|
R$ 20,056.44
|
217
|
R$ 1,910,018.45
|
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT COST
|
% JUNK (VR)
|
% JUNK (VR)
|
MARKET VALUE
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 6.919 M3, PRESSAO ATMOSFERICA, DIMENSOES DIAMETRO 22,90X17,08 M EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 2,221,694.01
|
R$ 129,598.84
|
R$ 2,092,095.17
|
19
|
R$ 2,717,792.43
|
R$ 27,177.92
|
217
|
R$ 2,588,212.44
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 6.919 M3, PRESSAO ATMOSFERICA, DIMENSOES DIAMETRO 22,90X17,08 M EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 2,221,694.01
|
R$ 129,598.84
|
R$ 2,092,095.17
|
19
|
R$ 2,717,792.43
|
R$ 27,177.92
|
217
|
R$ 2,588,212.44
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 6.919 M3, PRESSAO ATMOSFERICA, DIMENSOES DIAMETRO 22,90X17,08 M EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 2,221,694.01
|
R$ 129,598.84
|
R$ 2,092,095.17
|
19
|
R$ 2,717,792.43
|
R$ 27,177.92
|
217
|
R$ 2,588,212.44
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 6.919 M3, PRESSAO ATMOSFERICA, DIMENSOES DIAMETRO 22,90X17,08 M EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 2,221,694.01
|
R$ 129,598.84
|
R$ 2,092,095.17
|
19
|
R$ 2,717,792.43
|
R$ 27,177.92
|
217
|
R$ 2,588,212.44
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 6.919 M3, PRESSAO ATMOSFERICA, DIMENSOES DIAMETRO 22,90X17,08 M EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 2,221,694.01
|
R$ 129,598.84
|
R$ 2,092,095.17
|
19
|
R$ 2,717,792.43
|
R$ 27,177.92
|
217
|
R$ 2,588,212.44
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TANQUE CILINDRICO VERTICAL EM ACO CARBONO MARCA EMCO HITRAX, CAPACIDADE 6.919 M3, PRESSAO ATMOSFERICA, DIMENSOES DIAMETRO 22,90X17,08 M EQUIPADO COM TETO INTERNO FLUTUANTE E DOMO AUTOPORTANTE EM ALUMINIO E SISTEMA DE COMBATE A INCENDIO
|
2/28/2011
|
R$ 2,221,694.01
|
R$ 129,598.84
|
R$ 2,092,095.17
|
19
|
R$ 2,717,792.43
|
R$ 27,177.92
|
217
|
R$ 2,588,212.44
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
ESGUICHO REG 1/2"/ MANGUEIRA DE C. INCEN
|
12/10/2010
|
R$ 25,228.80
|
R$ 3,578.11
|
R$ 21,650.69
|
19
|
R$ 30,862.32
|
R$ 308.62
|
203
|
R$ 27,477.89
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
GRUPO GERADOR A DIESEL MARCA CUMMINS MODELO C400D6-4, POTENCIA 500 KVA, COM MOTOR DIESEL SERIE K09T013749
|
2/28/2011
|
R$ 197,936.50
|
R$ 9,237.06
|
R$ 188,699.44
|
16
|
R$ 242,135.20
|
R$ 2,421.35
|
181
|
R$ 228,171.87
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
GRUPO GERADOR A DIESEL MARCA CUMMINS MODELO C400D6-4, POTENCIA 500 KVA, COM MOTOR DIESEL SERIE K09T013750
|
2/28/2011
|
R$ 197,936.50
|
R$ 9,237.06
|
R$ 188,699.44
|
16
|
R$ 242,135.20
|
R$ 2,421.35
|
181
|
R$ 228,171.87
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
CB SINTENAX
|
12/17/2010
|
R$ 5,193.38
|
R$ 736.59
|
R$ 4,456.79
|
15
|
R$ 6,353.05
|
R$ 63.53
|
180
|
R$ 6,353.05
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
CONDUTIVIMETRO
|
2/10/2012
|
R$ 15,950.00
|
R$ 265.84
|
R$ 15,684.16
|
15
|
R$ 19,511.59
|
R$ 195.12
|
180
|
R$ 19,511.59
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TORRE METALICA PARA RADIO, CONSTRUCAO EM PERFIS DE AÇO
|
2/28/2011
|
R$ 130,688.17
|
R$ 7,623.42
|
R$ 123,064.75
|
15
|
R$ 159,870.49
|
R$ 1,598.70
|
180
|
R$ 159,870.49
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
CABO INTERLIGACAO 8540
|
5/5/2011
|
R$ 3,931.56
|
R$ 393.75
|
R$ 3,537.81
|
15
|
R$ 4,809.47
|
R$ 48.09
|
168
|
R$ 4,483.41
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
ESCADA PANTOGRAFICA
|
7/25/2011
|
R$ 5,850.00
|
R$ 439.68
|
R$ 5,410.32
|
15
|
R$ 7,156.29
|
R$ 71.56
|
168
|
R$ 6,671.13
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
ESCADA PANTOGRAFICA
|
7/25/2011
|
R$ 5,850.00
|
R$ 439.68
|
R$ 5,410.32
|
15
|
R$ 7,156.29
|
R$ 71.56
|
168
|
R$ 6,671.13
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA JOCKEY MARCA KSB MODELO HYDROBLOC MB 755, VAZAO 10 M3/H, ALTURA MANOMETRICA 100 MCA, MOTOR ELETRICO 7,5 CV SERIE 817163
|
2/28/2011
|
R$ 5,880.50
|
R$ 343.00
|
R$ 5,537.50
|
15
|
R$ 7,193.60
|
R$ 71.94
|
168
|
R$ 6,705.91
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
CHAVE SECCIONADORA TRIPOLAR COM FUSIVEIS
|
2/28/2011
|
R$ 8,154.03
|
R$ 380.52
|
R$ 7,773.51
|
15
|
R$ 9,974.80
|
R$ 99.75
|
168
|
R$ 9,298.56
|
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT COST
|
% JUNK (VR)
|
% JUNK (VR)
|
MARKET VALUE
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
CHAVE SECCIONADORA TRIPOLAR COM FUSIVEIS
|
2/28/2011
|
R$ 8,154.03
|
R$ 380.52
|
R$ 7,773.51
|
15
|
R$ 9,974.80
|
R$ 99.75
|
168
|
R$ 9,298.56
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 50-315, VAZAO 40 M3/H ALTURA MANOMETRICA 40 MCA, MOTOR ELETRICO 15 CV SERIE 391964
|
2/28/2011
|
R$ 13,408.78
|
R$ 782.18
|
R$ 12,626.60
|
15
|
R$ 16,402.93
|
R$ 164.03
|
168
|
R$ 15,290.89
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR ELETRONICO DE VOLUME MARCA DANIEL MODELO DANLOAD 60000
|
2/28/2011
|
R$ 14,713.31
|
R$ 1,716.54
|
R$ 12,996.77
|
15
|
R$ 17,998.75
|
R$ 179.99
|
168
|
R$ 16,778.52
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR ELETRONICO DE VOLUME MARCA DANIEL MODELO DANLOAD 60000
|
2/28/2011
|
R$ 14,713.31
|
R$ 1,716.54
|
R$ 12,996.77
|
15
|
R$ 17,998.75
|
R$ 179.99
|
168
|
R$ 16,778.52
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR ELETRONICO DE VOLUME MARCA DANIEL MODELO DANLOAD 60000
|
2/28/2011
|
R$ 14,713.31
|
R$ 1,716.54
|
R$ 12,996.77
|
15
|
R$ 17,998.75
|
R$ 179.99
|
168
|
R$ 16,778.52
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR ELETRONICO DE VOLUME MARCA DANIEL MODELO DANLOAD 60000
|
2/28/2011
|
R$ 14,713.31
|
R$ 1,716.54
|
R$ 12,996.77
|
15
|
R$ 17,998.75
|
R$ 179.99
|
168
|
R$ 16,778.52
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR ELETRONICO DE VOLUME MARCA DANIEL MODELO DANLOAD 60000
|
2/28/2011
|
R$ 14,713.31
|
R$ 1,716.54
|
R$ 12,996.77
|
15
|
R$ 17,998.75
|
R$ 179.99
|
168
|
R$ 16,778.52
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR ELETRONICO DE VOLUME MARCA DANIEL MODELO DANLOAD 60000
|
2/28/2011
|
R$ 14,713.31
|
R$ 1,716.54
|
R$ 12,996.77
|
15
|
R$ 17,998.75
|
R$ 179.99
|
168
|
R$ 16,778.52
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 20 CV SERIE 390062
|
2/28/2011
|
R$ 15,692.92
|
R$ 915.46
|
R$ 14,777.46
|
15
|
R$ 19,197.11
|
R$ 191.97
|
168
|
R$ 17,895.64
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 20 CV SERIE 390061
|
2/28/2011
|
R$ 16,167.29
|
R$ 943.04
|
R$ 15,224.25
|
15
|
R$ 19,777.40
|
R$ 197.77
|
168
|
R$ 18,436.59
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 25 CV SERIE 390056
|
2/28/2011
|
R$ 16,167.29
|
R$ 943.04
|
R$ 15,224.25
|
15
|
R$ 19,777.40
|
R$ 197.77
|
168
|
R$ 18,436.59
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 25 CV SERIE 390059
|
2/28/2011
|
R$ 16,167.29
|
R$ 943.04
|
R$ 15,224.25
|
15
|
R$ 19,777.40
|
R$ 197.77
|
168
|
R$ 18,436.59
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 25 CV SERIE 390054
|
2/28/2011
|
R$ 16,167.29
|
R$ 943.04
|
R$ 15,224.25
|
15
|
R$ 19,777.40
|
R$ 197.77
|
168
|
R$ 18,436.59
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 25 CV SERIE 390058
|
2/28/2011
|
R$ 16,167.29
|
R$ 943.04
|
R$ 15,224.25
|
15
|
R$ 19,777.40
|
R$ 197.77
|
168
|
R$ 18,436.59
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 25 CV SERIE 390055
|
2/28/2011
|
R$ 16,167.29
|
R$ 943.04
|
R$ 15,224.25
|
15
|
R$ 19,777.40
|
R$ 197.77
|
168
|
R$ 18,436.59
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 25 CV SERIE 390057
|
2/28/2011
|
R$ 16,167.29
|
R$ 943.04
|
R$ 15,224.25
|
15
|
R$ 19,777.40
|
R$ 197.77
|
168
|
R$ 18,436.59
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
BOMBAS KSB
|
7/30/2011
|
R$ 16,374.12
|
R$ 1,230.67
|
R$ 15,143.45
|
15
|
R$ 20,030.42
|
R$ 200.30
|
168
|
R$ 18,672.45
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL ELETRICO 440 V, DIMENSOES 0,80X0,45X2,10 M
|
2/28/2011
|
R$ 17,345.51
|
R$ 809.48
|
R$ 16,536.03
|
15
|
R$ 21,218.72
|
R$ 212.19
|
168
|
R$ 19,780.19
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 125-250, VAZAO 240 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 30 CV SERIE 390063
|
2/28/2011
|
R$ 17,690.69
|
R$ 1,031.94
|
R$ 16,658.75
|
15
|
R$ 21,640.97
|
R$ 216.41
|
168
|
R$ 20,173.82
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 125-250, VAZAO 240 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 30 CV SERIE 390064
|
2/28/2011
|
R$ 17,690.69
|
R$ 1,031.94
|
R$ 16,658.75
|
15
|
R$ 21,640.97
|
R$ 216.41
|
168
|
R$ 20,173.82
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGACHEM 80-315, VAZAO 120 M3/H ALTURA MANOMETRICA 30 MCA, MOTOR ELETRICO 20 CV SERIE 390065
|
2/28/2011
|
R$ 17,690.69
|
R$ 1,031.94
|
R$ 16,658.75
|
15
|
R$ 21,640.97
|
R$ 216.41
|
168
|
R$ 20,173.82
|
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT COST
|
% JUNK (VR)
|
% JUNK (VR)
|
MARKET VALUE
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA DOSADOR
|
9/2/2011
|
R$ 21,622.55
|
R$ 1,264.78
|
R$ 20,357.77
|
15
|
R$ 26,450.81
|
R$ 264.51
|
168
|
R$ 24,657.57
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TRANSFORMADOR TRIFASICO A SECO MARCA GHR, SERIE A95084, POTENCIA 100 KVA, 440 V/220 V
|
2/28/2011
|
R$ 34,099.02
|
R$ 1,591.24
|
R$ 32,507.78
|
15
|
R$ 41,713.24
|
R$ 417.13
|
168
|
R$ 38,885.28
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO ETA 125-50/2, VAZAO 240 M3/H ALTURA MANOMETRICA 90 MCA, MOTOR ELETICO 100 CV SERIE 233177
|
2/28/2011
|
R$ 34,307.28
|
R$ 2,001.30
|
R$ 32,305.98
|
15
|
R$ 41,968.01
|
R$ 419.68
|
168
|
R$ 39,122.78
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO ETA 125-50/2, VAZAO 240 M3/H ALTURA MANOMETRICA 90 MCA, MOTOR ELETICO 100 CV SERIE 233176
|
2/28/2011
|
R$ 34,307.28
|
R$ 2,001.30
|
R$ 32,305.98
|
15
|
R$ 41,968.01
|
R$ 419.68
|
168
|
R$ 39,122.78
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
DISJUNTOR A OLEO MARCA ABB MODELO IEC 62271, CAPACIDADE 630 A, SERIE 1VC1BA00003913
|
2/28/2011
|
R$ 42,253.05
|
R$ 1,971.76
|
R$ 40,281.29
|
15
|
R$ 51,688.04
|
R$ 516.88
|
168
|
R$ 48,183.84
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL DE ALIMENTACAO DA BOMBA MARCA KSB, 440 V, DIMENSOES 1,40X0,70X2,10 M
|
2/28/2011
|
R$ 47,442.24
|
R$ 2,213.96
|
R$ 45,228.28
|
15
|
R$ 58,035.97
|
R$ 580.36
|
168
|
R$ 54,101.41
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL DE ALIMENTACAO DA BOMBA MARCA KSB, 440 V, DIMENSOES 1,40X0,70X2,10 M
|
2/28/2011
|
R$ 47,442.24
|
R$ 2,213.96
|
R$ 45,228.28
|
15
|
R$ 58,035.97
|
R$ 580.36
|
168
|
R$ 54,101.41
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL DE ALIMENTACAO DA BOMBA MARCA KSB, 440 V, DIMENSOES 1,40X0,70X2,10 M
|
2/28/2011
|
R$ 47,442.24
|
R$ 2,213.96
|
R$ 45,228.28
|
15
|
R$ 58,035.97
|
R$ 580.36
|
168
|
R$ 54,101.41
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL DE ALIMENTACAO DA BOMBA MARCA KSB, 440 V, DIMENSOES 1,40X0,70X2,10 M
|
2/28/2011
|
R$ 47,442.24
|
R$ 2,213.96
|
R$ 45,228.28
|
15
|
R$ 58,035.97
|
R$ 580.36
|
168
|
R$ 54,101.41
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL DE CONTROLE DA REDE DE INCENDIO MARCA PROTEC MODELO ALGOTEC-6300
|
2/28/2011
|
R$ 47,442.24
|
R$ 2,213.96
|
R$ 45,228.28
|
15
|
R$ 58,035.97
|
R$ 580.36
|
168
|
R$ 54,101.41
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL ELETRICO 440 V, DIMENSOES 1,20X0,85X2,10 M
|
2/28/2011
|
R$ 49,221.15
|
R$ 2,296.98
|
R$ 46,924.17
|
15
|
R$ 60,212.10
|
R$ 602.12
|
168
|
R$ 56,130.01
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PRE DETERMINADOR
|
3/21/2011
|
R$ 55,284.60
|
R$ 5,997.94
|
R$ 49,286.66
|
15
|
R$ 67,629.51
|
R$ 676.30
|
168
|
R$ 63,044.55
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA PARA COMBATE A INCENDIO MARCA KSB MODELO ETA 150-50, VAZAO 250 M3/H, ALTURA MANOMETRICA 100 MCA, MOTOR ELETRICO 250 CV SERIE 233170
|
2/28/2011
|
R$ 60,508.74
|
R$ 3,529.68
|
R$ 56,979.06
|
15
|
R$ 74,020.18
|
R$ 740.20
|
168
|
R$ 69,001.97
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA PARA COMBATE A INCENDIO MARCA KSB MODELO ETA 150-50, VAZAO 250 M3/H, ALTURA MANOMETRICA 100 MCA, MOTOR ELETRICO 250 CV SERIE 233171
|
2/28/2011
|
R$ 60,508.74
|
R$ 3,529.68
|
R$ 56,979.06
|
15
|
R$ 74,020.18
|
R$ 740.20
|
168
|
R$ 69,001.97
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA PARA COMBATE A INCENDIO MARCA KSB MODELO ETA 150-50, VAZAO 250 M3/H, ALTURA MANOMETRICA 100 MCA, MOTOR ELETRICO 250 CV SERIE 233173
|
2/28/2011
|
R$ 60,508.74
|
R$ 3,529.68
|
R$ 56,979.06
|
15
|
R$ 74,020.18
|
R$ 740.20
|
168
|
R$ 69,001.97
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA PARA COMBATE A INCENDIO MARCA KSB MODELO ETA 150-50, VAZAO 250 M3/H, ALTURA MANOMETRICA 100 MCA, MOTOR ELETRICO 250 CV SERIE 233172
|
2/28/2011
|
R$ 60,508.74
|
R$ 3,529.68
|
R$ 56,979.06
|
15
|
R$ 74,020.18
|
R$ 740.20
|
168
|
R$ 69,001.97
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGANORM 200-500, VAZAO 600 M3/H ALTURA MANOMETRICA 90 MCA, MOTOR ELETRICO 250 CV SERIE 983829
|
2/28/2011
|
R$ 60,508.74
|
R$ 3,529.68
|
R$ 56,979.06
|
15
|
R$ 74,020.18
|
R$ 740.20
|
168
|
R$ 69,001.97
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BOMBA CENTRIFUGA MARCA KSB MODELO MEGANORM 200-500, VAZAO 600 M3/H ALTURA MANOMETRICA 90 MCA, MOTOR ELETRICO 250 CV SERIE 983830
|
2/28/2011
|
R$ 60,508.74
|
R$ 3,529.68
|
R$ 56,979.06
|
15
|
R$ 74,020.18
|
R$ 740.20
|
168
|
R$ 69,001.97
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TRANSFORMADOR TRIFASICO DE FORCA MARCA ABB MODELO TCZ-500, POTENCIA 500 KVA SERIE 296314
|
2/28/2011
|
R$ 63,750.30
|
R$ 2,975.00
|
R$ 60,775.30
|
15
|
R$ 77,985.57
|
R$ 779.86
|
168
|
R$ 72,698.53
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TRANSFORMADOR TRIFASICO DE FORCA MARCA ABB MODELO TCZ-500, POTENCIA 500 KVA SERIE 296313
|
2/28/2011
|
R$ 63,750.30
|
R$ 2,975.00
|
R$ 60,775.30
|
15
|
R$ 77,985.57
|
R$ 779.86
|
168
|
R$ 72,698.53
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT
COST
|
% JUNK (VR)
|
% JUNK (VR)
|
MARKET
VALUE
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
MEDIDOR DE VAZAO MARCA ROSEMOUNT MODELO RADAR TANK REX
|
2/28/2011
|
R$ 70,843.74
|
R$ 8,265.04
|
R$ 62,578.70
|
15
|
R$ 86,662.96
|
R$ 866.63
|
168
|
R$ 80,787.63
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
ESTACAO DE CARREGAMENTO DE COMBUSTIVEL, COMPOSTA DE 5 BRAÇOS DE ENCHIMENTO, ESCADA PANTOGRAFICA E ESTRUTURA METALICA
|
2/28/2011
|
R$ 83,605.56
|
R$ 4,877.04
|
R$ 78,728.52
|
15
|
R$ 102,274.46
|
R$ 1,022.74
|
168
|
R$ 95,340.74
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
ESTACAO DE CARREGAMENTO DE COMBUSTIVEL, COMPOSTA DE 5 BRAÇOS DE ENCHIMENTO, ESCADA PANTOGRAFICA E ESTRUTURA METALICA
|
2/28/2011
|
R$ 83,605.56
|
R$ 4,877.04
|
R$ 78,728.52
|
15
|
R$ 102,274.46
|
R$ 1,022.74
|
168
|
R$ 95,340.74
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
ESTACAO DE CARREGAMENTO DE COMBUSTIVEL, COMPOSTA DE 5 BRAÇOS DE ENCHIMENTO, ESCADA PANTOGRAFICA E ESTRUTURA METALICA
|
2/28/2011
|
R$ 83,605.56
|
R$ 4,877.04
|
R$ 78,728.52
|
15
|
R$ 102,274.46
|
R$ 1,022.74
|
168
|
R$ 95,340.74
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
ESTACAO DE CARREGAMENTO DE COMBUSTIVEL, COMPOSTA DE 5 BRAÇOS DE ENCHIMENTO, ESCADA PANTOGRAFICA E ESTRUTURA METALICA
|
2/28/2011
|
R$ 83,605.56
|
R$ 4,877.04
|
R$ 78,728.52
|
15
|
R$ 102,274.46
|
R$ 1,022.74
|
168
|
R$ 95,340.74
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL ELETRICO 440 V, DIMENSOES 4,00X0,65X2,10 M
|
2/28/2011
|
R$ 95,624.97
|
R$ 4,462.50
|
R$ 91,162.47
|
15
|
R$ 116,977.77
|
R$ 1,169.78
|
168
|
R$ 109,047.24
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL ELETRICO 440 V, DIMENSOES 1,80X1,10X2,10 M
|
2/28/2011
|
R$ 95,624.97
|
R$ 4,462.50
|
R$ 91,162.47
|
15
|
R$ 116,977.77
|
R$ 1,169.78
|
168
|
R$ 109,047.24
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL ELETRICO 440 V, DIMENSOES 1,80X1,10x2,10 M
|
2/28/2011
|
R$ 95,624.97
|
R$ 4,462.50
|
R$ 91,162.47
|
15
|
R$ 116,977.77
|
R$ 1,169.78
|
168
|
R$ 109,047.24
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PAINEL ELETRICO 440 V, DIMENSOES 4,00X0,65X2,10 M
|
2/28/2011
|
R$ 125,424.73
|
R$ 5,853.12
|
R$ 119,571.61
|
15
|
R$ 153,431.74
|
R$ 1,534.32
|
168
|
R$ 143,029.81
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
TUBULACAO, VALVULAS, INSTRUMENTACAO, REDE DE COMBATE A INCENDIO, ESTRUTURAS METALICAS E INSTALAÇOES
|
2/28/2011
|
R$ 9,089,343.47
|
R$ 443,241.74
|
R$ 8,646,101.73
|
15
|
R$ 11,118,969.94
|
R$ 111,189.70
|
168
|
R$ 10,365,157.15
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
GAVETA
|
12/17/2010
|
R$ 79.25
|
R$ 11.23
|
R$ 68.02
|
10
|
R$ 96.95
|
R$ 0.97
|
94
|
R$ 76.54
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
BATERIA 941/LANTERNA
|
12/16/2010
|
R$ 324.17
|
R$ 45.95
|
R$ 278.22
|
10
|
R$ 396.56
|
R$ 3.97
|
94
|
R$ 313.08
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
TERMOMETRO
|
12/16/2010
|
R$ 456.00
|
R$ 64.67
|
R$ 391.33
|
15
|
R$ 557.82
|
R$ 5.58
|
156
|
R$ 484.55
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
CONDICIONADOR DE AR
|
12/27/2010
|
R$ 9,130.00
|
R$ 1,294.82
|
R$ 7,835.18
|
10
|
R$ 11,168.70
|
R$ 111.69
|
94
|
R$ 8,817.65
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
BOMBAS -EQUIPAMENTOS
|
12/22/2010
|
R$ 152,000.00
|
R$ 21,557.68
|
R$ 130,442.32
|
15
|
R$ 185,941.20
|
R$ 1,859.41
|
156
|
R$ 161,517.23
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BALANCA RODOVIARIA MARCA TOLEDO MODELO 820 J/VII, CAPACIDADE 100 TON, COM INDICADOR DIGITAL DE PESO SERIE 10345144
|
2/28/2011
|
R$ 97,767.37
|
R$ 4,562.46
|
R$ 93,204.91
|
15
|
R$ 119,598.57
|
R$ 1,195.99
|
168
|
R$ 111,490.36
|
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT
COST
|
% JUNK (VR)
|
% JUNK (VR)
|
MARKET
VALUE
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
BALANCA RODOVIARIA MARCA TOLEDO MODELO 820 J/VII, CAPACIDADE 100 TON, COM INDICADOR DIGITAL DE PESO SERIE 10345145 |
2/28/2011
|
R$ 97,767.37 | R$ 4,562.46 |
R$ 93,204.91
|
15 | R$ 119,598.57 | R$ 1,195.99 |
168
|
R$ 111,490.36 |
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
SUP. TV 10
|
12/21/2010
|
R$ 466.15
|
R$ 66.04
|
R$ 400.11
|
10
|
R$ 570.24
|
R$ 5.70
|
94
|
R$ 450.20
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
ANTENA CAMERA DO PIER
|
4/4/2011
|
R$ 412.00
|
R$ 41.23
|
R$ 370.77
|
5
|
R$ 504.00
|
R$ 5.04
|
47
|
R$ 397.90
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1020001
|
MONITOR LCD
|
12/23/2010
|
R$ 589.73
|
R$ 83.57
|
R$ 506.16
|
5
|
R$ 721.42
|
R$ 7.21
|
33
|
R$ 399.07
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
SWT 04 PT/FONTE RED
|
12/29/2010
|
R$ 6,300.00
|
R$ 893.51
|
R$ 5,406.49
|
5
|
R$ 7,706.77
|
R$ 77.07
|
33
|
R$ 4,263.26
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
MOVEIS
|
1/5/2011
|
R$ 222.68
|
R$ 29.79
|
R$ 192.89
|
10
|
R$ 272.40
|
R$ 2.72
|
108
|
R$ 245.44
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
MOVEIS UTENSILIOS
|
2/4/2011
|
R$ 2,750.00
|
R$ 344.23
|
R$ 2,405.77
|
10
|
R$ 3,364.07
|
R$ 33.64
|
108
|
R$ 3,031.03
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
MOVEIS
|
1/1/2011
|
R$ 4,740.00
|
R$ 632.76
|
R$ 4,107.24
|
10
|
R$ 5,798.43
|
R$ 57.98
|
108
|
R$ 5,224.38
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
MOVEIS E UTENSILIOS
|
10/17/2008
|
R$ 800.00
|
R$ 286.94
|
R$ 513.06
|
10
|
R$ 978.64
|
R$ 9.79
|
66
|
R$ 541.37
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1040001
|
REF BRAST 390 BRM 39EB 220V
|
11/8/2010
|
R$ 2,200.35
|
R$ 330.47
|
R$ 1,869.88
|
10
|
R$ 2,691.68
|
R$ 26.92
|
120
|
R$ 2,691.68
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
3000014
|
CLAVICULARIO
|
3/25/2011
|
R$ 460.00
|
R$ 49.87
|
R$ 410.13
|
10
|
R$ 562.72
|
R$ 5.63
|
108
|
R$ 507.01
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
BANCADAS
|
7/1/2011
|
R$ 2,500.00
|
R$ 187.87
|
R$ 2,312.13
|
10
|
R$ 3,058.24
|
R$ 30.58
|
108
|
R$ 2,755.48
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
BANCADAS
|
7/1/2011
|
R$ 2,500.00
|
R$ 187.87
|
R$ 2,312.13
|
10
|
R$ 3,058.24
|
R$ 30.58
|
108
|
R$ 2,755.48
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1050001
|
ESTANTES
|
9/30/2011
|
R$ 8,100.00
|
R$ 473.80
|
R$ 7,626.20
|
10
|
R$ 9,908.71
|
R$ 99.09
|
108
|
R$ 8,927.75
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
ARMARIO 2 POSTAS C/ PASTA Z
|
5/10/2010
|
R$ 245.50
|
R$ 49.24
|
R$ 196.26
|
10
|
R$ 300.32
|
R$ 3.00
|
94
|
R$ 237.10
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
ARQUIVO C/ 4 GAVETAS 1,35X100,50
|
5/10/2010
|
R$ 245.50
|
R$ 49.24
|
R$ 196.26
|
10
|
R$ 300.32
|
R$ 3.00
|
94
|
R$ 237.10
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA/MOVEIS/ARQUIVOS
|
12/9/2010
|
R$ 275.90
|
R$ 39.15
|
R$ 236.75
|
10
|
R$ 337.51
|
R$ 3.38
|
94
|
R$ 266.46
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA DIRETOR C/ BRAÇO GIRATORIO
|
5/10/2010
|
R$ 450.00
|
R$ 90.07
|
R$ 359.93
|
10
|
R$ 550.48
|
R$ 5.50
|
94
|
R$ 434.60
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA DIRETOR C/ BRAÇO GIRATORIO
|
5/10/2010
|
R$ 450.00
|
R$ 90.07
|
R$ 359.93
|
10
|
R$ 550.48
|
R$ 5.50
|
94
|
R$ 434.60
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA DIRETOR C/ BRAÇO GIRATORIO
|
5/10/2010
|
R$ 450.00
|
R$ 90.07
|
R$ 359.93
|
10
|
R$ 550.48
|
R$ 5.50
|
94
|
R$ 434.60
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA DIRETOR C/ BRAÇO GIRATORIO
|
5/10/2010
|
R$ 450.00
|
R$ 90.07
|
R$ 359.93
|
10
|
R$ 550.48
|
R$ 5.50
|
94
|
R$ 434.60
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA DIRETOR C/ BRAÇO GIRATORIO
|
5/10/2010
|
R$ 450.00
|
R$ 90.07
|
R$ 359.93
|
10
|
R$ 550.48
|
R$ 5.50
|
94
|
R$ 434.60
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA DIRETOR C/ BRAÇO GIRATORIO
|
5/10/2010
|
R$ 450.00
|
R$ 90.07
|
R$ 359.93
|
10
|
R$ 550.48
|
R$ 5.50
|
94
|
R$ 434.60
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA DIRETOR C/ BRAÇO GIRATORIO
|
5/10/2010
|
R$ 450.00
|
R$ 90.07
|
R$ 359.93
|
10
|
R$ 550.48
|
R$ 5.50
|
94
|
R$ 434.60
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
CADEIRA DIRETOR C/ BRAÇO GIRATORIO
|
5/10/2010
|
R$ 450.00
|
R$ 90.07
|
R$ 359.93
|
10
|
R$ 550.48
|
R$ 5.50
|
94
|
R$ 434.60
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
cafeteira
|
10/20/2010
|
R$ 719.76
|
R$ 114.12
|
R$ 605.64
|
10
|
R$ 880.48
|
R$ 8.80
|
94
|
R$ 695.14
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1040001
|
CX SOM AMPL. ONEAL OCM 412
|
11/8/2010
|
R$ 784.34
|
R$ 117.84
|
R$ 666.50
|
10
|
R$ 959.48
|
R$ 9.59
|
94
|
R$ 757.51
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
Cooktop 2Q vitroceramico
|
10/8/2010
|
R$ 1,090.00
|
R$ 172.70
|
R$ 917.30
|
10
|
R$ 1,333.39
|
R$ 13.33
|
94
|
R$ 1,052.71
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
ARMARIO C/ 2 PORTAS 25 MM
|
5/10/2010
|
R$ 1,150.00
|
R$ 230.11
|
R$ 919.89
|
10
|
R$ 1,406.79
|
R$ 14.07
|
94
|
R$ 1,110.66
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1040001
|
TV CCE TL 660 26,1 LCD
|
11/8/2010
|
R$ 1,206.82
|
R$ 181.27
|
R$ 1,025.55
|
10
|
R$ 1,476.30
|
R$ 14.76
|
94
|
R$ 1,165.53
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1040001
|
TV PHILCO PH 32C LCD
|
11/8/2010
|
R$ 1,246.68
|
R$ 187.22
|
R$ 1,059.46
|
10
|
R$ 1,525.06
|
R$ 15.25
|
94
|
R$ 1,204.03
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1040001
|
CIPLAFE MESA 6CD 740 BRA/PTO
|
11/8/2010
|
R$ 1,360.22
|
R$ 204.33
|
R$ 1,155.89
|
10
|
R$ 1,663.95
|
R$ 16.64
|
94
|
R$ 1,313.69
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,539.00
|
R$ 269.47
|
R$ 1,269.53
|
10
|
R$ 1,882.65
|
R$ 18.83
|
94
|
R$ 1,486.35
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,539.00
|
R$ 269.47
|
R$ 1,269.53
|
10
|
R$ 1,882.65
|
R$ 18.83
|
94
|
R$ 1,486.35
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,539.00
|
R$ 269.47
|
R$ 1,269.53
|
10
|
R$ 1,882.65
|
R$ 18.83
|
94
|
R$ 1,486.35
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,539.00
|
R$ 269.47
|
R$ 1,269.53
|
10
|
R$ 1,882.65
|
R$ 18.83
|
94
|
R$ 1,486.35
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 1,776.50
|
R$ 311.09
|
R$ 1,465.41
|
10
|
R$ 2,173.19
|
R$ 21.73
|
94
|
R$ 1,715.72
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1040001
|
BEBED. ESMALT. FGC 35B
|
11/8/2010
|
R$ 1,792.56
|
R$ 269.20
|
R$ 1,523.36
|
10
|
R$ 2,192.83
|
R$ 21.93
|
94
|
R$ 1,731.23
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1040001
|
APAZZIO ESTOF HILTON 3X2L
|
11/8/2010
|
R$ 1,818.32
|
R$ 273.00
|
R$ 1,545.32
|
10
|
R$ 2,224.35
|
R$ 22.24
|
94
|
R$ 1,756.11
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 2,630.55
|
R$ 460.74
|
R$ 2,169.81
|
10
|
R$ 3,217.94
|
R$ 32.18
|
94
|
R$ 2,540.56
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 2,630.55
|
R$ 460.74
|
R$ 2,169.81
|
10
|
R$ 3,217.94
|
R$ 32.18
|
94
|
R$ 2,540.56
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
ILHA C/ 4 ESTACOES 25MM
|
5/10/2010
|
R$ 3,828.00
|
R$ 766.21
|
R$ 3,061.79
|
10
|
R$ 4,682.78
|
R$ 46.83
|
94
|
R$ 3,697.04
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
ILHA C/ 4 ESTACOES 25MM
|
5/10/2010
|
R$ 3,828.00
|
R$ 766.21
|
R$ 3,061.79
|
10
|
R$ 4,682.78
|
R$ 46.83
|
94
|
R$ 3,697.04
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 3,961.50
|
R$ 693.85
|
R$ 3,267.65
|
10
|
R$ 4,846.09
|
R$ 48.46
|
94
|
R$ 3,825.97
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 3,961.50
|
R$ 693.85
|
R$ 3,267.65
|
10
|
R$ 4,846.09
|
R$ 48.46
|
94
|
R$ 3,825.97
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1020001
|
RACK 42 P/ SERVIDOR
|
11/30/2010
|
R$ 6,347.31
|
R$ 900.15
|
R$ 5,447.16
|
10
|
R$ 7,764.65
|
R$ 77.65
|
94
|
R$ 6,130.16
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1020001
|
RACK 42 U P/ SERVIDOR
|
11/30/2010
|
R$ 6,347.71
|
R$ 953.21
|
R$ 5,394.50
|
10
|
R$ 7,765.14
|
R$ 77.65
|
94
|
R$ 6,130.55
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDIONADO TIPO SPLIT WALL
|
8/10/2010
|
R$ 8,728.60
|
R$ 1,528.93
|
R$ 7,199.67
|
10
|
R$ 10,677.67
|
R$ 106.78
|
94
|
R$ 8,429.98
|
LOCAL
|
ACCOUNT |
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT
COST
|
% JUNK (VR)
|
% JUNK
(VR)
|
MARKET
VALUE
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
arquivos
|
10/30/2010
|
R$ 10,000.00
|
R$ 1,584.87
|
R$ 8,415.13
|
10
|
R$ 12,232.97
|
R$ 122.33
|
94
|
R$ 9,657.89
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
ARMARIO/CADEIRA/GAVETEIRO
|
12/9/2010
|
R$ 10,952.00
|
R$ 1,553.34
|
R$ 9,398.66
|
10
|
R$ 13,397.55
|
R$ 133.98
|
94
|
R$ 10,577.32
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
GAVETEIRO/ARQUIVO/MESA
|
12/9/2010
|
R$ 13,200.00
|
R$ 1,872.11
|
R$ 11,327.89
|
10
|
R$ 16,147.53
|
R$ 161.48
|
94
|
R$ 12,748.41
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
1010002
|
AR CONDICIONADO PRECISÃO S12UA LIEBERT
|
6/10/2009
|
R$ 1,280.00
|
R$ 373.65
|
R$ 906.35
|
10
|
R$ 1,565.82
|
R$ 15.66
|
80
|
R$ 1,050.90
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
3000014
|
IMPRESSORA LEXMARK G 360 ON
|
11/22/2010
|
R$ 1,699.00
|
R$ 255.15
|
R$ 1,443.85
|
5
|
R$ 2,078.38
|
R$ 20.78
|
33
|
R$ 1,149.73
|
NBRASIL
|
2.30
|
FURNITURES AND FIXTURES
|
3000014
|
IMPRESSORA LEXMARK G630 ON
|
11/22/2010
|
R$ 3,398.00
|
R$ 510.30
|
R$ 2,887.70
|
5
|
R$ 4,156.76
|
R$ 41.57
|
33
|
R$ 2,299.45
|
NBRASIL
|
2.70
|
COMMUNICATION SYSTEMS
|
1010001
|
REDE DE TELEFONIA
|
1/27/2012
|
R$ 18,302.89
|
R$ 915.15
|
R$ 17,387.74
|
5
|
R$ 22,389.88
|
R$ 223.90
|
60
|
R$ 22,389.88
|
NBRASIL
|
2.70
|
COMMUNICATION SYSTEMS
|
1010001
|
APARELHO CELULAR SAMSUNG C/ CHIP
|
11/19/2010
|
R$ 99.39
|
R$ 29.90
|
R$ 69.49
|
5
|
R$ 121.58
|
R$ 1.22
|
33
|
R$ 67.26
|
NBRASIL
|
2.70
|
COMMUNICATION SYSTEMS
|
1010001
|
APARELHO CELULAR SAMSUNG C/ CHIP
|
11/19/2010
|
R$ 449.74
|
R$ 135.14
|
R$ 314.60
|
5
|
R$ 550.17
|
R$ 5.50
|
33
|
R$ 304.34
|
NBRASIL
|
2.70
|
COMMUNICATION SYSTEMS
|
1010001
|
APARELHO CELULAR SAMSUNG C/ CHIP
|
11/19/2010
|
R$ 449.74
|
R$ 135.14
|
R$ 314.60
|
5
|
R$ 550.17
|
R$ 5.50
|
33
|
R$ 304.34
|
NBRASIL
|
2.40
|
VEHICLES
|
1010002
|
MODELO S10 CD ADV 4X2 FLEX
|
6/23/2010
|
R$ 66,995.00
|
R$ 25,702.76
|
R$ 41,292.24
|
3
|
R$ 63,917.00
|
R$ 639.17
|
10
|
R$ 47,916.00
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
PORTAO DE ACESSO
|
5/3/2011
|
R$ 6,583.20
|
R$ 659.37
|
R$ 5,923.83
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 5,923.83
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
Juros Mutuo Marþo/2010
|
2/28/2011
|
-R$ 597,933.49
|
-R$ 27,903.54
|
-R$ 570,029.95
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
-R$ 570,029.95
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
EQUIPAMENTOS
|
2/23/2011
|
R$ 460.00
|
R$ 57.53
|
R$ 402.47
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 402.47
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
NF0006114
|
4/15/2011
|
R$ 2,069.94
|
R$ 207.33
|
R$ 1,862.61
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 1,862.61
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1010002
|
IMOBILIZADO
|
10/14/2010
|
R$ 5,231.78
|
R$ 1,658.47
|
R$ 3,573.31
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 3,573.31
|
NBRASIL
|
2.60
|
COMPUTERS AND PERIPHERALS
|
1020001
|
LICENCA DE USO VWM
|
3/21/2011
|
R$ 14,249.32
|
R$ 3,091.93
|
R$ 11,157.39
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 11,157.39
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
Juros Mutuo Nov/2009 - alocados para Obr
|
2/28/2011
|
R$ 100,842.19
|
R$ 4,705.96
|
R$ 96,136.23
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 96,136.23
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
APROP JUROS FINANC BNB N/MES
|
2/28/2011
|
R$ 105,178.96
|
R$ 4,908.40
|
R$ 100,270.56
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 100,270.56
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
APROP JUROS MUTUO N/MES
|
2/28/2011
|
R$ 185,304.09
|
R$ 8,647.52
|
R$ 176,656.57
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 176,656.57
|
NBRASIL
|
2.20
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
1010002
|
MAQUINAS E EQUIPAMENTOS
|
12/31/2006
|
R$ 16,760.60
|
R$ 9,360.57
|
R$ 7,400.03
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 7,400.03
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
VR. REF. JUROS MUTUO DEZ.2010
|
2/28/2011
|
R$ 234,130.47
|
R$ 10,926.02
|
R$ 223,204.45
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 223,204.45
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
APROP JUROS BNB N/MES
|
2/28/2011
|
R$ 267,920.20
|
R$ 12,502.98
|
R$ 255,417.22
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 255,417.22
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
VR. REF. A JUROS S/ EMPRESTIMOS INTERCOM
|
2/28/2011
|
R$ 297,834.02
|
R$ 13,898.92
|
R$ 283,935.10
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 283,935.10
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
VR. REF. RECLASS. DE JUROS S. EMPREST. I
|
2/28/2011
|
R$ 315,641.82
|
R$ 14,729.96
|
R$ 300,911.86
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 300,911.86
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
VR.REF. JUROS S/ EMPRESTIMOS E FINANCIAM
|
2/28/2011
|
R$ 349,661.24
|
R$ 16,317.56
|
R$ 333,343.68
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 333,343.68
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
Transferencia de Juros s/ mutuo Temmar x
|
2/28/2011
|
R$ 366,766.69
|
R$ 17,115.84
|
R$ 349,650.85
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 349,650.85
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
VR. REF. JUROS S/ EMPREST. E FINANCIAMEN
|
2/28/2011
|
R$ 382,449.21
|
R$ 17,847.62
|
R$ 364,601.59
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 364,601.59
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
Juros Mutuo Clean Fuels Abril/2010 trans
|
2/28/2011
|
R$ 383,121.18
|
R$ 17,878.98
|
R$ 365,242.20
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 365,242.20
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
VR.REF. RECLASSIF. JUROSS. EMPRET. FINAN
|
2/28/2011
|
R$ 384,071.35
|
R$ 17,923.36
|
R$ 366,147.99
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 366,147.99
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
AlocaþÒo de Juros s/ M·tuo Temmar x NBSA
|
2/28/2011
|
R$ 455,583.74
|
R$ 21,260.54
|
R$ 434,323.20
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 434,323.20
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
capitalizaþÒo de juros mutuo para obras
|
2/28/2011
|
R$ 456,139.63
|
R$ 21,286.58
|
R$ 434,853.05
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 434,853.05
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
APROP JUROS MUTUO MES JUN/10
|
2/28/2011
|
R$ 497,340.18
|
R$ 23,209.20
|
R$ 474,130.98
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 474,130.98
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
APROP JUROS MUTUO N/MES
|
2/28/2011
|
R$ 565,064.13
|
R$ 26,369.70
|
R$ 538,694.43
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 538,694.43
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
Transferencia de Juros s/ Mutuo com Nobl
|
2/28/2011
|
R$ 572,361.29
|
R$ 26,710.18
|
R$ 545,651.11
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 545,651.11
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
CAPITALIZAÃO DE JUROS N/ M’S
|
2/28/2011
|
R$ 599,937.45
|
R$ 27,997.06
|
R$ 571,940.39
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 571,940.39
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
RECLASSIFICAÃO JUROS S/MUTUO INTERCIA N
|
2/28/2011
|
R$ 617,992.29
|
R$ 28,839.58
|
R$ 589,152.71
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 589,152.71
|
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT COST
|
% JUNK (VR)
|
% JUNK
(VR)
|
MARKET
VALUE
|
NBRASIL
|
3.50
|
MACHINERY AND EQUIPMENT - INDUSTRIAL
|
3000014
|
RECLASSIF JUROS EMPRESTIMO MUTUO N/M’S
|
2/28/2011
|
R$ 644,114.78
|
R$ 30,058.70
|
R$ 614,056.08
|
Accounting
|
Accounting
|
Accounting
|
Accounting
|
R$ 614,056.08
|
NBRASIL
|
2.40
|
VEHICLES
|
1010201
|
IMOBILIZADO
|
6/19/2009
|
R$ -
|
R$ -
|
R$ -
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.1. DRIVE IN DRIVE OUT (16)* COM 48,1 M2
|
2/28/2011
|
R$ 52,271.05
|
R$ 1,524.60
|
R$ 50,746.45
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.2. COBERTURA DO DRIVE IN DRIVE OUT (16) COM 144 M2
|
2/28/2011
|
R$ 38,252.42
|
R$ 1,486.10
|
R$ 36,766.32
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.3. CAIXAS PARA AS BALANÇAS RODOVIARIAS (M3) (16) COM 54,4 M3
|
2/28/2011
|
R$ 68,970.27
|
R$ 2,011.66
|
R$ 66,958.61
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.4. PORTARIA (19) COM 47,88 M2
|
2/28/2011
|
R$ 63,594.64
|
R$ 1,854.86
|
R$ 61,739.78
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.5. PREDIO DO ESCRITORIO ADMINISTRATIVO (ADM) COM 330 M2
|
2/28/2011
|
R$ 577,770.87
|
R$ 16,851.66
|
R$ 560,919.21
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.6. BASE DA TORRE (21) COM 14,23 M2
|
2/28/2011
|
R$ 18,041.91
|
R$ 526.26
|
R$ 17,515.65
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.7. CENTRO DE COMANDO DE MOTORES E SUBESTAÇAO (CCM) (13) COM 132 M2
|
2/28/2011
|
R$ 143,446.56
|
R$ 4,183.90
|
R$ 139,262.66
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.8. COBERTURA PARA OS GERADORES (12) COM 19,7 M2
|
2/28/2011
|
R$ 4,757.40
|
R$ 184.80
|
R$ 4,572.60
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.9. CONTINGENCIA (vb) 5% COM 1 M2
|
2/28/2011
|
R$ 941,820.85
|
R$ 27,469.82
|
R$ 914,351.03
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.10. CONSTRUÇAO PARA O SISTEMA DE BOMBAS DE INCENDIO (SBI) (15) COM 88 M2
|
2/28/2011
|
R$ 34,002.15
|
R$ 991.76
|
R$ 33,010.39
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.11. CENTRO DE CONTROLE OPERACIONAL (CCO) (17) COM 328,91 M2
|
2/28/2011
|
R$ 754,578.42
|
R$ 22,008.56
|
R$ 732,569.86
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.12. COBERTURA DAS ILHAS DE CARGA E DESCARGA DOS CAMINHOES TANQUES (9) COM 960,21 M2
|
2/28/2011
|
R$ 521,738.57
|
R$ 15,217.44
|
R$ 506,521.13
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.13. TERRAPLENAGEM DO TERRENO - CORTE (M3) COM 35882,19 M3
|
2/28/2011
|
R$ 1,299,067.99
|
R$ 37,889.46
|
R$ 1,261,178.53
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.14. TERRAPLENAGEM DO TERRENO - ATERRO (M3) COM 924,42 M3
|
2/28/2011
|
R$ 33,486.56
|
R$ 976.64
|
R$ 32,509.92
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.15. PROTEÇAO DOS TALUDES COM 3095 M2
|
2/28/2011
|
R$ 186,854.84
|
R$ 5,449.92
|
R$ 181,404.92
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.16. MUROS DE ARRIMOS (M3) COM 350 M3
|
2/28/2011
|
R$ 528,264.90
|
R$ 15,407.70
|
R$ 512,857.20
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.17. BACIAS DE CONCRETO DIQUE 1 E DIQUE 2 (4 E 6) (M3) COM 634,63 M3
|
2/28/2011
|
R$ 957,865.62
|
R$ 27,937.70
|
R$ 929,927.92
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.18. DRENAGEM DE AGUAS OLEOSAS PARA OS DIQUES 1 E 2 (M3) COM 135,93 M3
|
2/28/2011
|
R$ 147,717.36
|
R$ 4,308.36
|
R$ 143,409.00
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.19. FUNDAÇOES PARA TANQUES (550 Estacas) (m) COM 5500 M
|
2/28/2011
|
R$ 5,644,887.81
|
R$ 164,642.52
|
R$ 5,480,245.29
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.20. PROJETOS E GERENCIAMENTO (vb) 15% COM 1 M2
|
2/28/2011
|
R$ 2,958,283.45
|
R$ 86,283.26
|
R$ 2,872,000.19
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.21. INSTALAÇAO ELETRICA (outros) (vb) 2% COM 1 M2
|
2/28/2011
|
R$ 368,276.10
|
R$ 10,741.36
|
R$ 357,534.74
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.22. ESTACAS E FUNDAÇAO DIVERSOS (540 estacas) (m) COM 5400 M
|
2/28/2011
|
R$ 4,564,208.75
|
R$ 133,122.78
|
R$ 4,431,085.97
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.23. TERRAPLENAGEM PARA DESVIO FERROVIARIO (M3) (3) COM 7500 M3
|
2/28/2011
|
R$ 271,679.09
|
R$ 7,924.00
|
R$ 263,755.09
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.24. CAIXA ACUMULADORA (M3) COM 20,54 M3
|
2/28/2011
|
R$ 26,041.35
|
R$ 759.50
|
R$ 25,281.85
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.25. DRENAGEM SUPERFICIAL COM 457,18 M2
|
2/28/2011
|
R$ 248,412.49
|
R$ 7,245.42
|
R$ 241,167.07
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.26. PATIO DE BOMBAS - PB1 (M3) COM 15,54 M3
|
2/28/2011
|
R$ 16,887.57
|
R$ 492.52
|
R$ 16,395.05
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.27. PATIO DE BOMBAS - PB2 (5) (M3) COM 32,48 M3
|
2/28/2011
|
R$ 35,296.55
|
R$ 1,029.42
|
R$ 34,267.13
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.28. PATIO DE BOMBAS - PB7 (11) (M3) COM 12,8 M3
|
2/28/2011
|
R$ 13,909.97
|
R$ 405.72
|
R$ 13,504.25
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
LOCAL
|
ACCOUNT
|
ACCOUNTING CLASSIFICATION - TEMMAR
|
COST
|
DESCRIPTION
|
DATE OF THE FIXED ASSET
|
ACQUISITION
COST
|
ACCOUNTING
DEPRECIATION
|
ACCOUNTING
VALUE
|
ESTIMATED USEFUL LIFE (T)
|
REPLACEMENT COST
|
% JUNK (VR)
|
% JUNK (VR)
|
MARKET
VALUE
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.29. PATIO DE BOMBAS - PB8 (7) (M3) COM 18,83 M3
|
2/28/2011
|
R$ 20,462.87
|
R$ 596.82
|
R$ 19,866.05
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.30. SEPARADOR DE AGUA/OLEO SAO 1 (8) (M3) COM 45,91 M3
|
2/28/2011
|
R$ 49,891.15
|
R$ 1,455.16
|
R$ 48,435.99
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.31. SEPARADOR DE AGUA/OLEO SAO 2 (10) (M3) COM 65,73 M3
|
2/28/2011
|
R$ 71,429.87
|
R$ 2,083.34
|
R$ 69,346.53
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.32. FUNDAÇAO PARA OS PIPES RACKS (M3) COM 176,29 M3
|
2/28/2011
|
R$ 191,577.23
|
R$ 5,587.68
|
R$ 185,989.55
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.33. PAVIMENTAÇAO EM CONCRETO COM 5420 M2
|
2/28/2011
|
R$ 425,389.09
|
R$ 12,407.22
|
R$ 412,981.87
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.34. PAVIMENTAÇAO EM PARALELEPIPEDO COM 2150 M2
|
2/28/2011
|
R$ 116,822.01
|
R$ 3,407.32
|
R$ 113,414.69
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.35. FUNDAÇAO DOS VERGALHOES DA TUBOVIA (M3) COM 698 M3
|
2/28/2011
|
R$ 884,949.36
|
R$ 25,810.96
|
R$ 859,138.40
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.36. FECHAMENTO EM CERCAS (M) COM 663,24 M
|
2/28/2011
|
R$ 56,058.87
|
R$ 2,177.84
|
R$ 53,881.03
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.37. MOBILIZAO E DESMOBILIZAO (EQUIPAMENTOS<ETC) (VB) COM 1 VB
|
2/28/2011
|
R$ 169,044.77
|
R$ 4,930.52
|
R$ 164,114.25
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
NBRASIL
|
2.01
|
BUILDINGS AND IMPROVEMENTS
|
3000014
|
B.2.38. TESTES DE CARGA (VB) COM 1 VB
|
2/28/2011
|
R$ 482,985.05
|
R$ 14,087.08
|
R$ 468,897.97
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
VALUED SEPARATELY
|
CONSERVATION STATUS
|
Ac
|
=
|
Constructed Area
|
||
a
|
New
|
Ccu
|
=
|
Construction Cost per Unit
|
|
b
|
Between new and Regular
|
Reproduction Cost (VR)
|
=
|
Ac * Ccu
|
|
c
|
Regular
|
VUE
|
=
|
Estimated Useful Life (years)
|
|
d
|
Between regular and simple repairs
|
IA
|
=
|
Apparent Age (years)
|
|
e
|
Simple Repairs
|
Age %
|
=
|
IA/VUE
|
|
f
|
Between simple repairs and important repairs
|
EC
|
=
|
Conversion Status
|
|
g
|
Important repairs
|
D
|
=
|
Depreciation (Ross-Heidecke Table)
|
|
h
|
Between important repairs and without value
|
Actual Value
|
=
|
VR * (1 - D)
|
CONSTRUCTION
|
Ac (m2)
|
Standard
|
Ccu (R$/m2)
|
Reproduction
Cost (new)
|
VUE
|
IA
|
Age %
|
EC
|
D
|
Actual Value
|
||||
1
|
Terraplanagem pesada (Areas 1 e 2) - Corte/reaterro/compactação |
24,507.29
|
médio
|
R$ |
25.00
|
R$
|
612,682.25
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
599,754.65
|
2
|
Pavimentação - arruamento e pátios em concreto para tráfego pesado |
5,420.00
|
médio
|
R$
|
150.00 |
R$
|
813,000.00
|
50
|
2
|
4.00% |
Between new and regular
|
2.11%
|
R$
|
795,845.70 |
3
|
Pavimentação - arruamento e pátios em paralelepípedos |
2,150.00
|
médio
|
R$
|
75.00
|
R$
|
161,250.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
157,847.63
|
4
|
Fechamentos - tela met. c/ mourão em conc. - ml |
663.24
|
médio
|
R$
|
120.00
|
R$
|
79,588.80 |
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
77,909.48
|
5
|
Urbanização das áreas livres externas aos diques. Galeria de águas pluviais; iluminação em vapor de mercúrio; meios-fios; setores gramados |
5,000.00
|
médio
|
R$
|
200.00
|
R$
|
1,000,000.00 |
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
978,900.00
|
6
|
Muros de arrimo em concreto para contenção da área 3(m³)
|
350.00
|
médio
|
R$
|
1,800.00
|
R$
|
630,000.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
616,707.00
|
7
|
Proteção dos taludes grama/cimentado |
3,095.00
|
médio
|
R$
|
25.00
|
R$
|
77,375.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
75,742.39
|
8
|
Pipe racks em perfis metálicos com fundações em concreto ml |
300.00
|
médio
|
R$
|
1,000.00
|
R$
|
300,000.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
293,670.00
|
9 | Cobertura de acesso | 144.00 |
médio
|
R$
|
1,200.00
|
R$
|
172,800.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
169,153.92
|
10
|
Prédio de controle de acesso e escritório das balanças
|
48.10
|
médio
|
R$
|
1,600.00
|
R$
|
76,960.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
75,336.14
|
11
|
Escritório administrativo |
330.00
|
médio
|
R$
|
1,600.00
|
R$
|
528,000.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
516,859.20
|
12
|
Portaria
|
47.88
|
médio
|
R$
|
1,600.00
|
R$
|
76,608.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
74,991.57
|
13
|
Centro de Controle Operacional - CCO
|
328.91
|
médio
|
R$
|
2,100.00
|
R$
|
690,711.00
|
50
|
2
|
4.00%
|
Between new and regular |
2.11%
|
Rr$
|
676,137.00
|
CONSTRUCTION
|
Ac (m2)
|
Standard
|
Ccu (R$/m2)
|
Reproduction
Cost (new)
|
VUE
|
IA
|
Age %
|
EC
|
D
|
Actual Value
|
||||
14
|
Centro de Comando de Motores/Subestação
|
132.00
|
médio
|
R$ |
2,100.00
|
R$
|
277,200.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
271,351.08
|
15
|
Base dos tanques - em metros cúbicos - considerando fundação em estacas/armaduras e blocos de coroamento
|
7,650.00
|
médio
|
R$
|
1,800.00
|
R$
|
13,770,000.00
|
50
|
2
|
4.00% |
Between new and regular
|
2.11%
|
R$
|
13,479,453.00
|
16
|
Dique de contenção dos tanques executados em concreto piso e paredes m³
|
634.33
|
médio
|
R$
|
1,200.00
|
R$
|
761,196.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
745,134.76
|
17
|
Prédios operacionais - carregamento rodoviário
|
960.21
|
médio
|
R$
|
1,200.00
|
R$
|
1,152,252.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
1,127,939.48
|
18 |
Prédios operacionais - carregamento ferroviário (na área externa ao terminal)
|
720.00
|
médio
|
R$
|
1,200.00
|
R$
|
864,000.00
|
50
|
2
|
4.00%
|
Between new and regular
|
0.10%
|
R$
|
863,136.00
|
19
|
Ramal ferroviario em bitola mista (2 seções na área externa ao terminal)
|
1,200.00
|
médio
|
R$
|
2,000.00
|
R$
|
2,400,000.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
2,349,360.00
|
20
|
Prédios auxiliares cobertura de geradores e de bombas de incêndio
|
107.70
|
médio
|
R$
|
600.00
|
R$
|
64,620.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
63,256.52
|
21
|
Outras construções executadas em concreto - 2 fossos de balança/ 2 SÃO/4 pátios de bombas)
|
245.69
|
médio
|
R$
|
1,200.00
|
R$
|
294,828.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
288,607.13
|
22 |
Poço artesiano
|
1.00
|
médio
|
R$
|
70,000.00
|
R$
|
70,000.00
|
50
|
2
|
4.00%
|
Between new and regular
|
2.11%
|
R$
|
68,523.00
|
Total
|
-
|
-
|
R$
|
24,873,071.05
|
-
|
-
|
-
|
-
|
-
|
R$
|
24,365,615.65
|
|||
Rounded | R$ | 24,365,000.00 |
ATTACHMENT 3 - GLOSSARY |
ULTRAPAR PARTICIPAÇÕES S.A.
Publicly Listed Company
CNPJ nº 33.256.439/0001- 39
NIRE 35.300.109.724
MANAGEMENT PROPOSAL
|
ULTRAPAR HOLDINGS INC.
|
||||
By: |
/s/ André Covre
|
|||
Name: |
André Covre
|
|||
Title: |
Chief Financial and Investor Relations Officer
|
|||