e10vq
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
þ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended September 30, 2009
OR
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF
1934
For the transition period from
(not applicable)
Commission file number 1-6880
U.S. BANCORP
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
41-0255900
(I.R.S. Employer
Identification No.)
|
800 Nicollet Mall
Minneapolis, Minnesota
55402
(Address of principal executive offices, including zip code)
651-466-3000
(Registrants telephone number, including area code)
(not applicable)
(Former name, former address and former fiscal year, if changed
since last report)
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the
registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required
to be submitted and posted pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
YES þ NO o
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer,
accelerated filer and smaller reporting
company in
Rule 12b-2
of the Exchange Act.
|
|
|
Large accelerated
filer þ
|
|
Accelerated
filer o
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the
registrant is a shell company (as defined in
Rule 12b-2
of the Exchange Act).
YES o NO þ
Indicate the number of shares
outstanding of each of the issuers classes of common
stock, as of the latest practicable date.
|
|
|
Class
Common Stock, $.01 Par Value
|
|
Outstanding as of October 31, 2009
1,912,423,877 shares
|
Table of Contents
and
Form 10-Q
Cross Reference Index
Safe
Harbor Statement under the Private Securities Litigation
Reform Act of 1995.
This Quarterly Report on
Form 10-Q
contains forward-looking statements about U.S. Bancorp.
Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date
made. These forward-looking statements cover, among other
things, anticipated future revenue and expenses and the future
plans and prospects of U.S. Bancorp. Forward-looking
statements involve inherent risks and uncertainties, and
important factors could cause actual results to differ
materially from those anticipated. Global and domestic economies
could fail to recover from the recent economic downturn or could
experience another severe contraction, which could adversely
affect U.S. Bancorps revenues and the values of its
assets and liabilities. Global financial markets could
experience a recurrence of significant turbulence, which could
reduce the availability of funding to certain financial
institutions and lead to a tightening of credit, a reduction of
business activity, and increased market volatility. Stress in
the commercial real estate markets, as well as a delay or
failure of recovery in the residential real estate markets,
could cause additional credit losses and deterioration in asset
values. In addition, U.S. Bancorps business and
financial performance could be impacted as the financial
industry restructures in the current environment, by increased
regulation of financial institutions or other effects of
recently enacted legislation, and by changes in the competitive
landscape. U.S. Bancorps results could also be
adversely affected by continued deterioration in general
business and economic conditions; changes in interest rates;
deterioration in the credit quality of its loan portfolios or in
the value of the collateral securing those loans; deterioration
in the value of securities held in its investment securities
portfolio; legal and regulatory developments; increased
competition from both banks and non-banks; changes in customer
behavior and preferences; effects of mergers and acquisitions
and related integration; effects of critical accounting policies
and judgments; and managements ability to effectively
manage credit risk, market risk, operational risk, legal risk,
and regulatory and compliance risk.
For discussion of these and other risks that may cause actual
results to differ from expectations, refer to
U.S. Bancorps Annual Report on
Form 10-K
for the year ended December 31, 2008, on file with the
Securities and Exchange Commission, including the sections
entitled Risk Factors and Corporate Risk
Profile contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under
Sections 13(a), 13(c), 14 or 15(d) of the Securities
Exchange Act of 1934. Forward-looking statements speak only as
of the date they are made, and U.S. Bancorp undertakes no
obligation to update them in light of new information or future
events.
Table
1 Selected
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
2009
|
|
|
2008
|
|
|
|
Change
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
Condensed Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent basis) (a)
|
|
|
$ 2,157
|
|
|
|
$ 1,967
|
|
|
|
|
9.7
|
%
|
|
|
$
|
6,356
|
|
|
|
$
|
5,705
|
|
|
|
|
11.4
|
%
|
Noninterest income
|
|
|
2,169
|
|
|
|
1,823
|
|
|
|
|
19.0
|
|
|
|
|
6,229
|
|
|
|
|
6,073
|
|
|
|
|
2.6
|
|
Securities gains (losses), net
|
|
|
(76
|
)
|
|
|
(411
|
)
|
|
|
|
81.5
|
|
|
|
|
(293
|
)
|
|
|
|
(725
|
)
|
|
|
|
59.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
4,250
|
|
|
|
3,379
|
|
|
|
|
25.8
|
|
|
|
|
12,292
|
|
|
|
|
11,053
|
|
|
|
|
11.2
|
|
Noninterest expense
|
|
|
2,053
|
|
|
|
1,813
|
|
|
|
|
13.2
|
|
|
|
|
6,053
|
|
|
|
|
5,410
|
|
|
|
|
11.9
|
|
Provision for credit losses
|
|
|
1,456
|
|
|
|
748
|
|
|
|
|
94.7
|
|
|
|
|
4,169
|
|
|
|
|
1,829
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes
|
|
|
741
|
|
|
|
818
|
|
|
|
|
(9.4
|
)
|
|
|
|
2,070
|
|
|
|
|
3,814
|
|
|
|
|
(45.7
|
)
|
Taxable-equivalent adjustment
|
|
|
50
|
|
|
|
34
|
|
|
|
|
47.1
|
|
|
|
|
148
|
|
|
|
|
94
|
|
|
|
|
57.4
|
|
Applicable income taxes
|
|
|
86
|
|
|
|
198
|
|
|
|
|
(56.6
|
)
|
|
|
|
287
|
|
|
|
|
1,060
|
|
|
|
|
(72.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
605
|
|
|
|
586
|
|
|
|
|
3.2
|
|
|
|
|
1,635
|
|
|
|
|
2,660
|
|
|
|
|
(38.5
|
)
|
Net income attributable to noncontrolling interests
|
|
|
(2
|
)
|
|
|
(10
|
)
|
|
|
|
80.0
|
|
|
|
|
(32
|
)
|
|
|
|
(44
|
)
|
|
|
|
27.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$ 603
|
|
|
|
$ 576
|
|
|
|
|
4.7
|
|
|
|
$
|
1,603
|
|
|
|
$
|
2,616
|
|
|
|
|
(38.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$ 583
|
|
|
|
$ 557
|
|
|
|
|
4.7
|
|
|
|
$
|
1,223
|
|
|
|
$
|
2,560
|
|
|
|
|
(52.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
$ .31
|
|
|
|
$ .32
|
|
|
|
|
(3.1
|
)%
|
|
|
$
|
.67
|
|
|
|
$
|
1.47
|
|
|
|
|
(54.4
|
)%
|
Diluted earnings per share
|
|
|
.30
|
|
|
|
.32
|
|
|
|
|
(6.3
|
)
|
|
|
|
.66
|
|
|
|
|
1.46
|
|
|
|
|
(54.8
|
)
|
Dividends declared per share
|
|
|
.050
|
|
|
|
.425
|
|
|
|
|
(88.2
|
)
|
|
|
|
.150
|
|
|
|
|
1.275
|
|
|
|
|
(88.2
|
)
|
Book value per share
|
|
|
12.38
|
|
|
|
11.50
|
|
|
|
|
7.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market value per share
|
|
|
21.86
|
|
|
|
36.02
|
|
|
|
|
(39.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
1,908
|
|
|
|
1,743
|
|
|
|
|
9.5
|
|
|
|
|
1,832
|
|
|
|
|
1,738
|
|
|
|
|
5.4
|
|
Average diluted common shares outstanding
|
|
|
1,917
|
|
|
|
1,756
|
|
|
|
|
9.2
|
|
|
|
|
1,840
|
|
|
|
|
1,753
|
|
|
|
|
5.0
|
|
Financial Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
.90
|
%
|
|
|
.94
|
%
|
|
|
|
|
|
|
|
|
.81
|
%
|
|
|
|
1.45
|
%
|
|
|
|
|
|
Return on average common equity
|
|
|
10.0
|
|
|
|
10.8
|
|
|
|
|
|
|
|
|
|
7.7
|
|
|
|
|
16.6
|
|
|
|
|
|
|
Net interest margin (taxable-equivalent basis) (a)
|
|
|
3.67
|
|
|
|
3.65
|
|
|
|
|
|
|
|
|
|
3.62
|
|
|
|
|
3.60
|
|
|
|
|
|
|
Efficiency ratio (b)
|
|
|
47.5
|
|
|
|
47.8
|
|
|
|
|
|
|
|
|
|
48.1
|
|
|
|
|
45.9
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$181,968
|
|
|
|
$166,560
|
|
|
|
|
9.3
|
%
|
|
|
$
|
183,837
|
|
|
|
$
|
161,639
|
|
|
|
|
13.7
|
%
|
Loans held for sale
|
|
|
7,359
|
|
|
|
3,495
|
|
|
|
|
|
*
|
|
|
|
6,222
|
|
|
|
|
4,008
|
|
|
|
|
55.2
|
|
Investment securities
|
|
|
42,558
|
|
|
|
42,548
|
|
|
|
|
|
|
|
|
|
42,357
|
|
|
|
|
43,144
|
|
|
|
|
(1.8
|
)
|
Earning assets
|
|
|
234,111
|
|
|
|
214,973
|
|
|
|
|
8.9
|
|
|
|
|
234,559
|
|
|
|
|
211,372
|
|
|
|
|
11.0
|
|
Assets
|
|
|
264,411
|
|
|
|
243,623
|
|
|
|
|
8.5
|
|
|
|
|
265,579
|
|
|
|
|
240,850
|
|
|
|
|
10.3
|
|
Noninterest-bearing deposits
|
|
|
36,982
|
|
|
|
28,322
|
|
|
|
|
30.6
|
|
|
|
|
36,800
|
|
|
|
|
27,766
|
|
|
|
|
32.5
|
|
Deposits
|
|
|
166,362
|
|
|
|
133,539
|
|
|
|
|
24.6
|
|
|
|
|
163,391
|
|
|
|
|
133,402
|
|
|
|
|
22.5
|
|
Short-term borrowings
|
|
|
28,025
|
|
|
|
40,277
|
|
|
|
|
(30.4
|
)
|
|
|
|
29,278
|
|
|
|
|
38,070
|
|
|
|
|
(23.1
|
)
|
Long-term debt
|
|
|
36,797
|
|
|
|
40,000
|
|
|
|
|
(8.0
|
)
|
|
|
|
37,780
|
|
|
|
|
39,237
|
|
|
|
|
(3.7
|
)
|
Total U.S. Bancorp shareholders equity
|
|
|
24,679
|
|
|
|
21,983
|
|
|
|
|
12.3
|
|
|
|
|
26,559
|
|
|
|
|
21,927
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
December 31,
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period End Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$183,056
|
|
|
|
$185,229
|
|
|
|
|
(1.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses
|
|
|
4,986
|
|
|
|
3,639
|
|
|
|
|
37.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
|
42,336
|
|
|
|
39,521
|
|
|
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
265,058
|
|
|
|
265,912
|
|
|
|
|
(.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
169,755
|
|
|
|
159,350
|
|
|
|
|
6.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
33,249
|
|
|
|
38,359
|
|
|
|
|
(13.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders equity
|
|
|
25,171
|
|
|
|
26,300
|
|
|
|
|
(4.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
|
|
|
9.5
|
%
|
|
|
10.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
|
13.0
|
|
|
|
14.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
|
|
|
8.6
|
|
|
|
9.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common equity to risk-weighted assets (c)
|
|
|
6.8
|
|
|
|
5.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (c)
|
|
|
5.4
|
|
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to risk-weighted assets (c)
|
|
|
6.0
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Not
meaningful. |
(a)
|
|
Presented
on a fully taxable-equivalent basis utilizing a tax rate of
35 percent. |
(b)
|
|
Computed
as noninterest expense divided by the sum of net interest income
on a taxable-equivalent basis and noninterest income excluding
securities gains (losses), net. |
(c)
|
|
See
Non-Regulatory Capital Ratios on page 26. |
OVERVIEW
Earnings
Summary U.S. Bancorp
and its subsidiaries (the Company) reported net
income attributable to U.S. Bancorp of $603 million
for the third quarter of 2009 or $.30 per diluted common share,
compared with $576 million, or $.32 per diluted common
share for the third quarter of 2008. Return on average assets
and return on average common equity were .90 percent and
10.0 percent, respectively, for the third quarter of 2009,
compared with .94 percent and 10.8 percent,
respectively, for the third quarter of 2008. During the third
quarter of 2009, the Company strengthened its allowance for
credit losses by recording $415 million of provision for
credit losses in excess of net charge-offs in light of continued
credit deterioration arising from the current economic
environment. Other significant items in the third quarter of
2009 included $76 million of net securities losses and a
$39 million gain related to the Companys investment
in Visa Inc. Significant items included in the third quarter of
2008 results were $250 million of provision for credit
losses in excess of net charge-offs and net securities losses of
$411 million.
Total net revenue, on a taxable-equivalent basis, for the third
quarter of 2009 was $871 million (25.8 percent) higher
than the third quarter of 2008, reflecting a 9.7 percent
increase in net interest income and a 48.2 percent increase
in noninterest income. The increase in net interest income from
a year ago was principally the result of growth in average
earning assets and an increase in core deposit funding.
Noninterest income increased from a year ago, principally due to
strong growth in mortgage banking revenue, a decrease in net
securities losses, and lower retail lease residual losses.
Total noninterest expense in the third quarter of 2009 was
$240 million (13.2 percent) higher than the third
quarter of 2008, primarily due to the impact of acquisitions,
higher Federal Deposit Insurance Corporation (FDIC)
deposit insurance expense, and marketing expense principally
associated with the introduction of a new credit card product.
The provision for credit losses for the third quarter of 2009
increased $708 million over the third quarter of 2008,
reflecting weak economic conditions and the corresponding impact
on the commercial, commercial real estate and consumer loan
portfolios. It also reflected stress in the residential real
estate markets. Net charge-offs in the third quarter of 2009
were $1.0 billion, compared with net charge-offs of
$498 million in the third quarter of 2008. Refer to
Corporate Risk Profile for further information on
the provision for credit losses, net charge-offs, nonperforming
assets and factors considered by the Company in assessing the
credit quality of the loan portfolio and establishing the
allowance for credit losses.
The Company reported net income attributable to
U.S. Bancorp of $1.6 billion for the first nine months
of 2009 or $.66 per diluted common share, compared with
$2.6 billion, or $1.46 per diluted common share for the
first nine months of 2008. Return on average assets and return
on average common equity were .81 percent and
7.7 percent, respectively, for the first nine months of
2009, compared with 1.45 percent and 16.6 percent,
respectively, for the first nine months of 2008. The
Companys results for the first nine months of 2009
reflected several significant items, including provision for
credit losses in excess of net charge-offs of $1.4 billion,
$293 million of net securities losses, a $123 million
FDIC special assessment, a $92 million gain from a
corporate real estate transaction and the $39 million gain
related to the Companys investment in Visa Inc.
Significant items included in the first nine months of 2008
results were a $492 million gain related to the
Companys ownership position in Visa Inc. (2008 Visa
Gain), $642 million provision for credit losses in
excess of net charge-offs and net securities losses of
$725 million.
Total net revenue, on a taxable-equivalent basis, for the first
nine months of 2009 was $1.2 billion (11.2 percent)
higher than the first nine months of 2008, reflecting an
11.4 percent increase in net interest income and an
11.0 percent increase in noninterest income. The increase
in net interest income from a year ago was principally the
result of growth in average earning assets and an increase in
core deposit funding. Noninterest income increased due to strong
growth in mortgage banking revenue, a significant decrease in
net securities losses, higher commercial products revenue and
treasury management fees, and gains from a corporate real estate
transaction and the Companys investment in Visa Inc. These
revenue increases were partially offset by lower trust and
investment management fees, lower deposit service charges and
the 2008 Visa Gain.
Total noninterest expense in the first nine months of 2009 was
$643 million (11.9 percent) higher than in the first
nine months of 2008, primarily due to the impact of
acquisitions, higher FDIC deposit insurance expense, and
marketing expense, principally related to credit card
initiatives.
The provision for credit losses for the first nine months of
2009 increased $2.3 billion over the first nine months of
2008. The increase in the provision for credit losses reflected
weak economic conditions and the corresponding impact on the
commercial, commercial real estate and consumer loan portfolios.
It also reflected stress in the residential real estate markets.
Net charge-offs in the first nine months of 2009 were
$2.8 billion, compared with net charge-offs of
$1.2 billion in the first nine months of 2008. Refer to
Corporate Risk Profile for further information on
the provision for credit losses, net charge-offs, nonperforming
assets and factors considered by the Company in assessing the
credit quality of the loan portfolio and establishing the
allowance for credit losses.
STATEMENT
OF INCOME ANALYSIS
Net Interest
Income Net
interest income, on a taxable-equivalent basis, was
$2.2 billion in the third quarter of 2009, compared with
$2.0 billion in the third quarter of 2008. Net interest
income, on a taxable-equivalent basis, was $6.4 billion in
the first nine months of 2009, compared with $5.7 billion
in the first nine months of 2008. The increases were due to
growth in average earning assets and an increase in core deposit
funding. Average earning assets were $19.1 billion
(8.9 percent) higher in the third quarter of 2009 and
$23.2 billion (11.0 percent) higher in the first nine
months of 2009, compared with the same periods of 2008,
primarily driven by increases in average loans, including
originated and acquired loans. The net interest margin in the
third quarter and first nine months of 2009 was
3.67 percent and 3.62 percent, respectively, compared
with 3.65 percent and 3.60 percent, respectively, for
the same periods of 2008. Given the current interest rate
environment, the Company expects the net interest margin to
remain relatively stable, with a bias toward modest improvement
in the fourth quarter of 2009. Refer to the Consolidated
Daily Average Balance Sheet and Related Yields and Rates
tables for further information on net interest income.
Total average loans for the third quarter and first nine months
of 2009 were $15.4 billion (9.3 percent) and
$22.2 billion (13.7 percent) higher, respectively,
than the same periods of 2008, driven by new loan originations,
acquisitions and portfolio purchases. Retail loan growth,
year-over-year,
was driven by increases in credit card, home equity and
federally-guaranteed student loans. Average credit card balances
for the third quarter and first nine months of 2009 were
$3.2 billion (25.9 percent) and $2.8 billion
(24.4 percent) higher, respectively, than the same periods
of 2008, reflecting both growth in existing portfolios and
portfolio purchases of approximately $.3 billion and
$1.3 billion during the second and third quarters of 2009,
respectively. Commercial real estate loan growth reflected new
business and higher utilization of existing credits driven by
market conditions. Residential mortgage growth reflected
increased origination activity as a result of market interest
rate declines. Commercial loans decreased for the third quarter
of 2009, compared with the same period of 2008, principally due
to lower utilization of existing commitments and a reduction in
demand for new loans. Assets covered by loss sharing agreements
with the FDIC (covered assets) relate to the 2008
acquisitions of the banking operations of Downey Savings and
Loan Association, F.A. and PFF Bank and Trust (Downey and
PFF) and the average balances were $10.3 billion and
$10.8 billion in the third quarter and first nine months of
2009, respectively.
Average investment securities in the third quarter of 2009 were
essentially unchanged from the third quarter of 2008, as
securities purchases offset repayments. Average investment
securities for the first nine months of 2009 decreased
$787 million (1.8 percent) from the same period of
2008 as a result of prepayments and sales. The composition of
the Companys investment portfolio remained essentially
unchanged from a year ago.
Total average deposits for the third quarter and first nine
months of 2009 increased $32.8 billion (24.6 percent)
and $30.0 billion (22.5 percent), respectively, over
the same periods of 2008. Excluding deposits from 2008 and 2009
acquisitions, third quarter 2009 average total deposits
increased $21.5 billion (16.1 percent) over the third
quarter of 2008. Average noninterest-bearing deposits for the
third quarter and first nine months of 2009 increased
$8.7 billion (30.6 percent) and $9.1 billion
(32.5 percent), respectively, compared with same periods of
2008, primarily due to growth in the Consumer and Wholesale
Banking business lines. Average total savings deposits increased
$21.4 billion (33.5 percent) in the third quarter and
$14.5 billion (23.0 percent) in the first nine months
of 2009, compared with the same periods in 2008, the result of
higher consumer, government, broker-dealer and institutional
trust customer balances and the impact of acquisitions.
Contributing to the increase in savings accounts was strong
participation in a new savings product introduced across the
franchise by Consumer Banking late in the third quarter of 2008.
Average time certificates of deposit less than $100,000 were
higher in the third quarter and first nine months of 2009 by
$4.3 billion (34.1 percent) and $4.7 billion
Table 2 Noninterest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
Change
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
Credit and debit card revenue
|
|
$
|
267
|
|
|
$
|
269
|
|
|
|
|
(.7
|
)%
|
|
|
$
|
782
|
|
|
|
$
|
783
|
|
|
|
|
(.1
|
)%
|
Corporate payment products revenue
|
|
|
181
|
|
|
|
179
|
|
|
|
|
1.1
|
|
|
|
|
503
|
|
|
|
|
517
|
|
|
|
|
(2.7
|
)
|
Merchant processing services
|
|
|
300
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
836
|
|
|
|
|
880
|
|
|
|
|
(5.0
|
)
|
ATM processing services
|
|
|
103
|
|
|
|
94
|
|
|
|
|
9.6
|
|
|
|
|
309
|
|
|
|
|
271
|
|
|
|
|
14.0
|
|
Trust and investment management fees
|
|
|
293
|
|
|
|
329
|
|
|
|
|
(10.9
|
)
|
|
|
|
891
|
|
|
|
|
1,014
|
|
|
|
|
(12.1
|
)
|
Deposit service charges
|
|
|
256
|
|
|
|
286
|
|
|
|
|
(10.5
|
)
|
|
|
|
732
|
|
|
|
|
821
|
|
|
|
|
(10.8
|
)
|
Treasury management fees
|
|
|
141
|
|
|
|
128
|
|
|
|
|
10.2
|
|
|
|
|
420
|
|
|
|
|
389
|
|
|
|
|
8.0
|
|
Commercial products revenue
|
|
|
157
|
|
|
|
132
|
|
|
|
|
18.9
|
|
|
|
|
430
|
|
|
|
|
361
|
|
|
|
|
19.1
|
|
Mortgage banking revenue
|
|
|
276
|
|
|
|
61
|
|
|
|
|
|
*
|
|
|
|
817
|
|
|
|
|
247
|
|
|
|
|
|
*
|
Investment products fees and commissions
|
|
|
27
|
|
|
|
37
|
|
|
|
|
(27.0
|
)
|
|
|
|
82
|
|
|
|
|
110
|
|
|
|
|
(25.5
|
)
|
Securities gains (losses), net
|
|
|
(76
|
)
|
|
|
(411
|
)
|
|
|
|
81.5
|
|
|
|
|
(293
|
)
|
|
|
|
(725
|
)
|
|
|
|
59.6
|
|
Other
|
|
|
168
|
|
|
|
8
|
|
|
|
|
|
*
|
|
|
|
427
|
|
|
|
|
680
|
|
|
|
|
(37.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
$
|
2,093
|
|
|
$
|
1,412
|
|
|
|
|
48.2
|
%
|
|
|
$
|
5,936
|
|
|
|
$
|
5,348
|
|
|
|
|
11.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Not meaningful
(36.4 percent), respectively, over the same periods in
2008, primarily due to acquisitions. Average time deposits
greater than $100,000 decreased $1.6 billion
(5.5 percent) in the third quarter of 2009, compared with
the third quarter of 2008, reflecting a decrease in overall
wholesale funding requirements. Average time deposits greater
than $100,000 increased $1.7 billion (5.9 percent) in
the first nine months of 2009, compared with the same period in
the prior year, due primarily to acquisitions.
Provision for
Credit Losses The
provision for credit losses for the third quarter and first nine
months of 2009 increased $708 million and
$2.3 billion, respectively, over the same periods of 2008,
reflecting the adverse impact of current economic conditions
compared with a year ago. The provision for credit losses
exceeded net charge-offs by $415 million and
$1.4 billion in the third quarter and first nine months of
2009, respectively, compared with $250 million and
$642 million in the same periods of 2008. The increases in
the provision and allowance for credit losses reflected weak
economic conditions and the corresponding impact on the
commercial, commercial real estate and consumer loan portfolios.
It also reflected stress in residential real estate markets. Net
charge-offs were $1.0 billion in the third quarter and
$2.8 billion in the first nine months of 2009, compared
with net charge-offs of $498 million in the third quarter
and $1.2 billion in the first nine months of 2008. Refer to
Corporate Risk Profile for further information on
the provision for credit losses, net charge-offs, nonperforming
assets and factors considered by the Company in assessing the
credit quality of the loan portfolio and establishing the
allowance for credit losses.
Noninterest
Income Noninterest
income was $2.1 billion in the third quarter and
$5.9 billion in the first nine months of 2009, increasing
$681 million (48.2 percent) and $588 million
(11.0 percent), respectively, from the same periods of
2008. The increases in noninterest income from a year ago were
principally due to a significant increase in mortgage banking
revenue, as the lower rate environment drove strong mortgage
loan production and related gains. Other increases in
noninterest income included higher ATM processing services
related to growth in transaction volumes and business expansion,
higher treasury management fees resulting from increased new
business activity and pricing, and higher commercial products
revenue due to higher letters of credit, capital markets and
other commercial loan fees. Net securities losses for the third
quarter and first nine months of 2009 were also lower than the
same periods a year ago. Other income increased in the third
quarter of 2009, compared with the third quarter of 2008, due
principally to a significant reduction in retail lease residual
losses, a gain related to the Companys investment in Visa
Inc., and the impact of lower market-related valuation losses
relative to the prior year, partially offset by higher valuation
losses on equity investments. Other income decreased in the
first nine months of 2009, compared with the same period of the
prior year, due to the 2008 Visa Gain, partially offset by a
reduction in residual lease valuation losses in the current year
and the gain related to the Companys investment in Visa
Inc. recorded in the third quarter of 2009. Deposit service
charges decreased primarily due to a decrease in the number of
overdraft incidences, which more than offset account growth.
Trust and investment management fees declined, as did investment
product
Table 3 Noninterest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
Change
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Change
|
|
Compensation
|
|
$
|
769
|
|
|
$
|
763
|
|
|
|
|
.8
|
%
|
|
|
$
|
2,319
|
|
|
|
$
|
2,269
|
|
|
|
|
2.2
|
%
|
Employee benefits
|
|
|
134
|
|
|
|
125
|
|
|
|
|
7.2
|
|
|
|
|
429
|
|
|
|
|
391
|
|
|
|
|
9.7
|
|
Net occupancy and equipment
|
|
|
203
|
|
|
|
199
|
|
|
|
|
2.0
|
|
|
|
|
622
|
|
|
|
|
579
|
|
|
|
|
7.4
|
|
Professional services
|
|
|
63
|
|
|
|
61
|
|
|
|
|
3.3
|
|
|
|
|
174
|
|
|
|
|
167
|
|
|
|
|
4.2
|
|
Marketing and business development
|
|
|
137
|
|
|
|
75
|
|
|
|
|
82.7
|
|
|
|
|
273
|
|
|
|
|
220
|
|
|
|
|
24.1
|
|
Technology and communications
|
|
|
175
|
|
|
|
153
|
|
|
|
|
14.4
|
|
|
|
|
487
|
|
|
|
|
442
|
|
|
|
|
10.2
|
|
Postage, printing and supplies
|
|
|
72
|
|
|
|
73
|
|
|
|
|
(1.4
|
)
|
|
|
|
218
|
|
|
|
|
217
|
|
|
|
|
.5
|
|
Other intangibles
|
|
|
94
|
|
|
|
88
|
|
|
|
|
6.8
|
|
|
|
|
280
|
|
|
|
|
262
|
|
|
|
|
6.9
|
|
Other
|
|
|
406
|
|
|
|
276
|
|
|
|
|
47.1
|
|
|
|
|
1,251
|
|
|
|
|
863
|
|
|
|
|
45.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
$
|
2,053
|
|
|
$
|
1,813
|
|
|
|
|
13.2
|
%
|
|
|
$
|
6,053
|
|
|
|
$
|
5,410
|
|
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (a)
|
|
|
47.5
|
%
|
|
|
47.8
|
%
|
|
|
|
|
|
|
|
|
48.1
|
%
|
|
|
|
45.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Computed
as noninterest expense divided by the sum of net interest income
on a taxable-equivalent basis and noninterest income excluding
net securities gains (losses). |
fees and commissions, reflecting adverse equity market
conditions.
Noninterest
Expense Noninterest
expense was $2.1 billion in the third quarter and
$6.1 billion in the first nine months of 2009, increasing
$240 million (13.2 percent) and $643 million
(11.9 percent), respectively, from the same periods of
2008. The increases in noninterest expense from a year ago were
principally due to the impact of acquisitions, higher FDIC
deposit insurance expense and marketing expense. Compensation
expense increased primarily due to acquisitions, partially
offset by reductions from cost containment efforts. Employee
benefits expense increased primarily due to increased pension
costs associated with previous declines in the value of pension
assets. Net occupancy and equipment expense, and technology and
communications expense increased primarily due to acquisitions,
as well as branch-based and other business expansion
initiatives. Marketing and business development expense
increased principally due to costs related to the introduction
of new credit card products. Other intangibles expense increased
due to acquisitions. Other expense increased due to an increase
in FDIC deposit insurance expense. In addition, FDIC expense for
the first nine months of 2009 further increased over the same
period of the prior year due to a second quarter 2009 special
assessment. Other expense included increased costs related to
investments in affordable housing and other tax-advantaged
projects, growth in mortgage servicing and costs associated with
foreclosed real estate.
Income Tax
Expense The
provision for income taxes was $86 million (an effective
rate of 12.4 percent) for the third quarter and
$287 million (an effective rate of 14.9 percent) for
the first nine months of 2009, compared with $198 million
(an effective rate of 25.3 percent) and $1.1 billion
(an effective rate of 28.5 percent) for the same periods of
2008. The declines in the effective tax rates in the third
quarter and first nine months of 2009, compared with the same
periods of the prior year, reflected the impact of the relative
level of tax-exempt income, and investments in affordable
housing and other tax-advantaged projects, combined with lower
pre-tax earnings
year-over-year.
For further information on income taxes, refer to Note 10
of the Notes to Consolidated Financial Statements.
BALANCE
SHEET ANALYSIS
Loans The
Companys total loan portfolio was $183.1 billion at
September 30, 2009, compared with $185.2 billion at
December 31, 2008, a decrease of $2.1 billion
(1.2 percent). The decrease was driven primarily by lower
commercial loans and covered assets, partially offset by growth
in retail loans, residential mortgages and commercial real
estate loans. The $5.9 billion (10.4 percent) decrease
in commercial loans was primarily driven by lower capital
spending and economic conditions impacting loan demand by
business customers, along with improved access to the bond
markets by those customers to refinance their bank debt.
Commercial real estate loans increased $683 million
(2.1 percent) at September 30, 2009, compared with
December 31, 2008, reflecting new business growth and
higher utilization of existing credits, as current market
conditions have limited borrower access to real estate capital
markets.
Residential mortgages held in the loan portfolio increased
$1.4 billion (5.8 percent) at September 30, 2009,
compared with December 31, 2008, reflecting an increase in
activity as a result of market interest rate declines. Most
loans retained in the portfolio are to
customers with prime or near-prime credit characteristics at the
date of origination.
Total retail loans outstanding, which include credit card,
retail leasing, home equity and second mortgages and other
retail loans, increased $3.3 billion (5.4 percent) at
September 30, 2009, compared with December 31, 2008.
The increase was primarily driven by growth in credit card
balances and home equity and second mortgages, partially offset
by decreases in installment loans and retail leasing balances.
Loans Held for
Sale Loans held
for sale, consisting primarily of residential mortgages and
student loans to be sold in the secondary market, were
$6.0 billion at September 30, 2009, compared with
$3.2 billion at December 31, 2008. The increase in
loans held for sale was principally due to an increase in
mortgage loan origination activity as a result of a decline in
market interest rates.
Investment
Securities Investment
securities, totaled $42.3 billion at September 30,
2009, compared with $39.5 billion at December 31,
2008. The $2.8 billion increase principally reflected a
decrease in unrealized losses. At September 30, 2009,
adjustable-rate financial instruments comprised 47 percent
of the investment securities portfolio, compared with
40 percent at December 31, 2008.
The Company conducts a regular assessment of its investment
securities to determine whether any securities are
other-than-temporarily
impaired. During the first nine months of 2009, the Financial
Accounting Standards Board issued new accounting guidance, which
the Company adopted effective January 1, 2009, for the
measurement and recognition of
other-than-temporary
impairment for debt securities. This guidance requires the
portion of
other-than-temporary
impairment related to factors other than anticipated credit
losses be recognized in other comprehensive income (loss),
rather than earnings.
Net unrealized losses included in accumulated other
comprehensive income (loss) were $.6 billion at
September 30, 2009, compared with $2.8 billion at
December 31, 2008. The decrease in unrealized losses was
primarily due to increases in the fair value of agency
mortgage-backed securities and obligations of state and
political subdivisions, and to amounts recognized as
other-than-temporary
impairment in earnings.
During the third quarter and first nine months of 2009, the
Company recognized impairment charges in earnings related to
perpetual preferred securities, primarily issued by financial
institutions, of $21 million and $228 million,
respectively. The net unrealized loss for the Companys
remaining investments in perpetual preferred securities was
$53 million at September 30, 2009.
There is limited market activity for the remaining structured
investment security and the non-agency mortgage-backed
securities held by the Company. As a result, the Company
estimates the fair value of these securities using estimates of
expected cash flows, discount rates and managements
assessment of various market factors, which are judgmental in
nature. The Company recorded $51 million and
$183 million of impairment charges in earnings on
non-agency mortgage-backed and structured investment related
securities during the third quarter and first nine months of
2009, respectively. These impairment charges were due to changes
in expected cash flows resulting from the continuing decline in
housing prices and an increase in foreclosure activity. Further
adverse changes in market conditions may result in additional
impairment charges in future periods. Refer to Notes 3 and
12 in the Notes to Consolidated Financial Statements for further
information on investment securities.
Deposits Total
deposits were $169.8 billion at September 30, 2009,
compared with $159.3 billion at December 31, 2008, an
increase of $10.5 billion (6.5 percent) that reflected
customer flight to quality. The increase in total deposits was
primarily the result of increases in money market savings,
savings accounts and interest checking balances, partially
offset by decreases in noninterest-bearing deposit accounts and
time deposits. Money market savings balances increased
$10.5 billion (40.0 percent) due to higher corporate
trust, institutional trust and custody, and broker-dealer
balances. Savings account balances increased $5.6 billion
(62.2 percent) due primarily to strong participation in a
new savings product introduced late in the third quarter of 2008
by Consumer Banking and higher broker-dealer balances. Interest
checking balances increased $5.3 billion
(16.4 percent) due to higher government, branch-based, and
broker-dealer balances. Noninterest-bearing deposits decreased
$3.2 billion (8.7 percent) due primarily to declines
in broker-dealer and corporate trust balances. Time certificates
of deposit less than $100,000 decreased $2.3 billion
(12.6 percent), and time deposits greater than $100,000
decreased $5.4 billion (15.1 percent), reflecting the
Companys funding and pricing decisions. Time deposits
greater than $100,000 are managed as an alternative to other
funding sources, such as wholesale borrowing, based largely on
relative pricing.
Table 4 Investment
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted-
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Maturity in
|
|
|
Average
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Maturity in
|
|
|
Average
|
|
September 30,
2009 (Dollars in Millions)
|
|
Cost
|
|
|
Value
|
|
|
Years
|
|
|
Yield(d)
|
|
|
|
Cost
|
|
|
Value
|
|
|
Years
|
|
|
Yield(d)
|
|
U.S. Treasury and Agencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
1,254
|
|
|
$
|
1,264
|
|
|
|
.6
|
|
|
|
3.25
|
%
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
Maturing after one year through five years
|
|
|
439
|
|
|
|
442
|
|
|
|
2.4
|
|
|
|
2.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after five years through ten years
|
|
|
33
|
|
|
|
34
|
|
|
|
8.0
|
|
|
|
4.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after ten years
|
|
|
1,600
|
|
|
|
1,586
|
|
|
|
14.3
|
|
|
|
2.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,326
|
|
|
$
|
3,326
|
|
|
|
7.5
|
|
|
|
2.61
|
%
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
1,655
|
|
|
$
|
1,650
|
|
|
|
.7
|
|
|
|
1.89
|
%
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
Maturing after one year through five years
|
|
|
24,004
|
|
|
|
24,250
|
|
|
|
2.9
|
|
|
|
3.56
|
|
|
|
|
4
|
|
|
|
4
|
|
|
|
4.9
|
|
|
|
5.14
|
|
Maturing after five years through ten years
|
|
|
4,171
|
|
|
|
3,919
|
|
|
|
6.4
|
|
|
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after ten years
|
|
|
365
|
|
|
|
245
|
|
|
|
12.0
|
|
|
|
2.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
30,195
|
|
|
$
|
30,064
|
|
|
|
3.4
|
|
|
|
3.34
|
%
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
|
4.9
|
|
|
|
5.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-Backed Securities (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
.8
|
|
|
|
1.48
|
%
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
Maturing after one year through five years
|
|
|
586
|
|
|
|
456
|
|
|
|
3.4
|
|
|
|
2.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after five years through ten years
|
|
|
124
|
|
|
|
128
|
|
|
|
7.0
|
|
|
|
6.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after ten years
|
|
|
14
|
|
|
|
8
|
|
|
|
22.4
|
|
|
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
725
|
|
|
$
|
593
|
|
|
|
4.4
|
|
|
|
2.89
|
%
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of State and Political Subdivisions (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
32
|
|
|
$
|
32
|
|
|
|
.1
|
|
|
|
2.79
|
%
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
.3
|
|
|
|
7.43
|
%
|
Maturing after one year through five years
|
|
|
504
|
|
|
|
511
|
|
|
|
3.7
|
|
|
|
5.56
|
|
|
|
|
6
|
|
|
|
6
|
|
|
|
2.9
|
|
|
|
6.79
|
|
Maturing after five years through ten years
|
|
|
5,527
|
|
|
|
5,577
|
|
|
|
6.8
|
|
|
|
6.79
|
|
|
|
|
11
|
|
|
|
12
|
|
|
|
6.7
|
|
|
|
7.40
|
|
Maturing after ten years
|
|
|
608
|
|
|
|
565
|
|
|
|
23.0
|
|
|
|
6.91
|
|
|
|
|
16
|
|
|
|
16
|
|
|
|
17.2
|
|
|
|
5.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,671
|
|
|
$
|
6,685
|
|
|
|
8.0
|
|
|
|
6.69
|
%
|
|
|
$
|
34
|
|
|
$
|
35
|
|
|
|
10.8
|
|
|
|
6.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing in one year or less
|
|
$
|
|
|
|
$
|
1
|
|
|
|
.2
|
|
|
|
8.01
|
%
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
|
.5
|
|
|
|
1.52
|
%
|
Maturing after one year through five years
|
|
|
73
|
|
|
|
55
|
|
|
|
2.5
|
|
|
|
5.90
|
|
|
|
|
6
|
|
|
|
6
|
|
|
|
3.6
|
|
|
|
1.82
|
|
Maturing after five years through ten years
|
|
|
57
|
|
|
|
49
|
|
|
|
7.8
|
|
|
|
6.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing after ten years
|
|
|
1,465
|
|
|
|
1,104
|
|
|
|
33.6
|
|
|
|
4.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,595
|
|
|
$
|
1,209
|
|
|
|
31.3
|
|
|
|
4.83
|
%
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
|
2.4
|
|
|
|
1.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Investments
|
|
$
|
397
|
|
|
$
|
411
|
|
|
|
15.0
|
|
|
|
3.31
|
%
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities (c)
|
|
$
|
42,909
|
|
|
$
|
42,288
|
|
|
|
5.6
|
|
|
|
3.85
|
%
|
|
|
$
|
48
|
|
|
$
|
49
|
|
|
|
8.4
|
|
|
|
5.29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Information
related to asset and mortgage-backed securities included above
is presented based upon weighted-average maturities anticipating
future prepayments. |
(b)
|
|
Information
related to obligations of state and political subdivisions is
presented based upon yield to first optional call date if the
security is purchased at a premium, yield to maturity if
purchased at par or a discount. |
(c)
|
|
The
weighted-average maturity of the
available-for-sale
investment securities was 7.7 years at December 31,
2008, with a corresponding weighted-average yield of
4.56 percent. The weighted-average maturity of the
held-to-maturity
investment securities was 8.5 years at December 31,
2008, with a corresponding weighted-average yield of
5.78 percent. |
(d)
|
|
Average
yields are presented on a fully-taxable equivalent basis under a
tax rate of 35 percent. Yields on
available-for-sale
and
held-to-maturity
securities are computed based on historical cost balances.
Average yield and maturity calculations exclude equity
securities that have no stated yield or maturity. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
December 31,
2008
|
|
|
|
Amortized
|
|
|
Percent
|
|
|
|
Amortized
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
Cost
|
|
|
of Total
|
|
|
|
Cost
|
|
|
of Total
|
|
U.S. Treasury and agencies
|
|
$
|
3,326
|
|
|
|
7.7
|
%
|
|
|
$
|
664
|
|
|
|
1.6
|
%
|
Mortgage-backed securities
|
|
|
30,199
|
|
|
|
70.3
|
|
|
|
|
31,271
|
|
|
|
73.9
|
|
Asset-backed securities
|
|
|
725
|
|
|
|
1.7
|
|
|
|
|
616
|
|
|
|
1.4
|
|
Obligations of state and political subdivisions
|
|
|
6,705
|
|
|
|
15.6
|
|
|
|
|
7,258
|
|
|
|
17.1
|
|
Other debt securities and investments
|
|
|
2,002
|
|
|
|
4.7
|
|
|
|
|
2,527
|
|
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
$
|
42,957
|
|
|
|
100.0
|
%
|
|
|
$
|
42,336
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings The
Company utilizes both short-term and long-term borrowings to
fund growth of assets in excess of deposit growth. Short-term
borrowings, which include federal funds purchased, commercial
paper, repurchase agreements, borrowings secured by high-grade
assets and other short-term borrowings, were $28.2 billion
at September 30, 2009, compared with $34.0 billion at
December 31, 2008. The decrease principally reflected
reduced borrowing needs as a result of increases in deposits due
to customer flight to quality.
Long-term debt was $33.3 billion at September 30,
2009, compared with $38.4 billion at December 31,
2008, primarily reflecting $4.4 billion of medium-term note
maturities and a $4.7 billion net decrease in Federal Home
Loan Bank advances, partially offset by $4.0 billion of
issuances of medium-term notes in the first nine months of 2009.
The $5.1 billion (13.3 percent) decrease in long-term
debt reflected asset/liability management decisions to fund the
balance sheet with other sources. Refer to the Liquidity
Risk Management section for discussion of liquidity
management of the Company.
CORPORATE
RISK PROFILE
Overview Managing
risks is an essential part of successfully operating a financial
services company. The most prominent risk exposures are credit,
residual value, operational, interest rate, market and liquidity
risk. Credit risk is the risk of not collecting the interest
and/or the
principal balance of a loan or investment when it is due.
Residual value risk is the potential reduction in the
end-of-term
value of leased assets. Operational risk includes risks related
to fraud, legal and compliance risk, processing errors,
technology, breaches of internal controls and business
continuation and disaster recovery risk. Interest rate risk is
the potential reduction of net interest income as a result of
changes in interest rates, which can affect the re-pricing of
assets and liabilities differently. Market risk arises from
fluctuations in interest rates, foreign exchange rates, and
security prices that may result in changes in the values of
financial instruments, such as trading and
available-for-sale
securities that are accounted for on a
mark-to-market
basis. Liquidity risk is the possible inability to fund
obligations to depositors, investors or borrowers. In addition,
corporate strategic decisions, as well as the risks described
above, could give rise to reputation risk. Reputation risk is
the risk that negative publicity or press, whether true or not,
could result in costly litigation or cause a decline in the
Companys stock value, customer base, funding sources or
revenue.
Credit Risk
Management The
Companys strategy for credit risk management includes
well-defined, centralized credit policies, uniform underwriting
criteria, and ongoing risk monitoring and review processes for
all commercial and consumer credit exposures. In evaluating its
credit risk, the Company considers changes, if any, in
underwriting activities, the loan portfolio composition
(including product mix and geographic, industry or
customer-specific concentrations), trends in loan performance,
the level of allowance coverage relative to similar banking
institutions and macroeconomic factors, such as changes in
unemployment rates, gross domestic product and consumer
bankruptcy filings. Refer to Managements Discussion
and Analysis Credit Risk Management in the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2008, for a more detailed
discussion on credit risk management processes.
The Company manages its credit risk, in part through
diversification of its loan portfolio. As part of its normal
business activities, the Company offers a broad array of
commercial and retail lending products. The Companys
retail lending business utilizes several distinct business
processes and channels to originate retail credit, including
traditional branch lending, indirect lending, portfolio
acquisitions and a consumer finance division. Generally, loans
managed by the Companys consumer finance division exhibit
higher credit risk characteristics, but are priced commensurate
with the differing risk profile. With respect to residential
mortgages originated through these channels, the Company may
either retain the loans on its balance sheet or sell its
interest in the balances into the secondary market while
retaining the servicing rights and customer relationships. For
residential mortgages that are retained in the Companys
portfolio and for home equity and second mortgages, credit risk
is also diversified by geography and managed by adherence to
loan-to-value
and borrower credit criteria during the underwriting process.
The following tables provide summary information of the
loan-to-values
of residential mortgages and home equity and second mortgages by
distribution channel and type at September 30, 2009
(excluding covered assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
mortgages
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
|
Only
|
|
|
Amortizing
|
|
|
Total
|
|
|
of Total
|
|
Consumer Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
1,144
|
|
|
$
|
3,315
|
|
|
$
|
4,459
|
|
|
|
44.2
|
%
|
Over 80% through 90%
|
|
|
|
643
|
|
|
|
1,647
|
|
|
|
2,290
|
|
|
|
22.7
|
|
Over 90% through 100%
|
|
|
|
640
|
|
|
|
2,565
|
|
|
|
3,205
|
|
|
|
31.7
|
|
Over 100%
|
|
|
|
|
|
|
|
142
|
|
|
|
142
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,427
|
|
|
$
|
7,669
|
|
|
$
|
10,096
|
|
|
|
100.0
|
%
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
2,140
|
|
|
$
|
11,443
|
|
|
$
|
13,583
|
|
|
|
91.5
|
%
|
Over 80% through 90%
|
|
|
|
69
|
|
|
|
554
|
|
|
|
623
|
|
|
|
4.2
|
|
Over 90% through 100%
|
|
|
|
94
|
|
|
|
551
|
|
|
|
645
|
|
|
|
4.3
|
|
Over 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,303
|
|
|
$
|
12,548
|
|
|
$
|
14,851
|
|
|
|
100.0
|
%
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
3,284
|
|
|
$
|
14,758
|
|
|
$
|
18,042
|
|
|
|
72.3
|
%
|
Over 80% through 90%
|
|
|
|
712
|
|
|
|
2,201
|
|
|
|
2,913
|
|
|
|
11.7
|
|
Over 90% through 100%
|
|
|
|
734
|
|
|
|
3,116
|
|
|
|
3,850
|
|
|
|
15.4
|
|
Over 100%
|
|
|
|
|
|
|
|
142
|
|
|
|
142
|
|
|
|
.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
4,730
|
|
|
$
|
20,217
|
|
|
$
|
24,947
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
Loan-to-values
determined as of the date of origination and adjusted for
cumulative principal payments, and consider mortgage insurance,
as applicable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and
second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
|
Lines
|
|
|
Loans
|
|
|
Total
|
|
|
of Total
|
|
Consumer Finance (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
816
|
|
|
$
|
202
|
|
|
$
|
1,018
|
|
|
|
41.0
|
%
|
Over 80% through 90%
|
|
|
|
383
|
|
|
|
180
|
|
|
|
563
|
|
|
|
22.7
|
|
Over 90% through 100%
|
|
|
|
381
|
|
|
|
354
|
|
|
|
735
|
|
|
|
29.6
|
|
Over 100%
|
|
|
|
63
|
|
|
|
103
|
|
|
|
166
|
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,643
|
|
|
$
|
839
|
|
|
$
|
2,482
|
|
|
|
100.0
|
%
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
11,631
|
|
|
$
|
1,590
|
|
|
$
|
13,221
|
|
|
|
78.0
|
%
|
Over 80% through 90%
|
|
|
|
1,857
|
|
|
|
530
|
|
|
|
2,387
|
|
|
|
14.1
|
|
Over 90% through 100%
|
|
|
|
782
|
|
|
|
479
|
|
|
|
1,261
|
|
|
|
7.5
|
|
Over 100%
|
|
|
|
51
|
|
|
|
25
|
|
|
|
76
|
|
|
|
.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
14,321
|
|
|
$
|
2,624
|
|
|
$
|
16,945
|
|
|
|
100.0
|
%
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
12,447
|
|
|
$
|
1,792
|
|
|
$
|
14,239
|
|
|
|
73.3
|
%
|
Over 80% through 90%
|
|
|
|
2,240
|
|
|
|
710
|
|
|
|
2,950
|
|
|
|
15.2
|
|
Over 90% through 100%
|
|
|
|
1,163
|
|
|
|
833
|
|
|
|
1,996
|
|
|
|
10.3
|
|
Over 100%
|
|
|
|
114
|
|
|
|
128
|
|
|
|
242
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
15,964
|
|
|
$
|
3,463
|
|
|
$
|
19,427
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by the
consumer finance division, as well as the majority of home
equity and second mortgages with a
loan-to-value
greater than 100 percent that were originated in the
branches. |
|
|
Note: |
Loan-to-values
determined on original appraisal value of collateral and the
current amortized loan balance, or maximum of current commitment
or current balance on lines.
|
Within the consumer finance division, at September 30,
2009, approximately $2.6 billion of residential mortgages
were to customers that may be defined as
sub-prime
borrowers based on credit scores from independent credit rating
agencies at loan origination, compared with $2.9 billion at
December 31, 2008.
The following table provides further information on residential
mortgages for the consumer finance division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Percent of
|
|
(Dollars in Millions)
|
|
|
Only
|
|
|
Amortizing
|
|
|
Total
|
|
|
Division
|
|
Sub-Prime
Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
5
|
|
|
$
|
1,042
|
|
|
$
|
1,047
|
|
|
|
10.4
|
%
|
Over 80% through 90%
|
|
|
|
6
|
|
|
|
614
|
|
|
|
620
|
|
|
|
6.1
|
|
Over 90% through 100%
|
|
|
|
14
|
|
|
|
841
|
|
|
|
855
|
|
|
|
8.5
|
|
Over 100%
|
|
|
|
|
|
|
|
67
|
|
|
|
67
|
|
|
|
.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
25
|
|
|
$
|
2,564
|
|
|
$
|
2,589
|
|
|
|
25.6
|
%
|
Other Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
1,139
|
|
|
$
|
2,273
|
|
|
$
|
3,412
|
|
|
|
33.8
|
%
|
Over 80% through 90%
|
|
|
|
637
|
|
|
|
1,033
|
|
|
|
1,670
|
|
|
|
16.5
|
|
Over 90% through 100%
|
|
|
|
626
|
|
|
|
1,724
|
|
|
|
2,350
|
|
|
|
23.3
|
|
Over 100%
|
|
|
|
|
|
|
|
75
|
|
|
|
75
|
|
|
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,402
|
|
|
$
|
5,105
|
|
|
$
|
7,507
|
|
|
|
74.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consumer Finance
|
|
|
$
|
2,427
|
|
|
$
|
7,669
|
|
|
$
|
10,096
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to residential mortgages, at September 30,
2009, the consumer finance division had $.6 billion of home
equity and second mortgage loans to customers that may be
defined as
sub-prime
borrowers, compared with $.7 billion at December 31,
2008.
The following table provides further information on home equity
and second mortgages for the consumer finance division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
(Dollars in Millions)
|
|
|
Lines
|
|
|
Loans
|
|
|
Total
|
|
|
Division
|
|
Sub-Prime
Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
31
|
|
|
$
|
126
|
|
|
$
|
157
|
|
|
|
6.3
|
%
|
Over 80% through 90%
|
|
|
|
40
|
|
|
|
114
|
|
|
|
154
|
|
|
|
6.2
|
|
Over 90% through 100%
|
|
|
|
2
|
|
|
|
219
|
|
|
|
221
|
|
|
|
8.9
|
|
Over 100%
|
|
|
|
40
|
|
|
|
76
|
|
|
|
116
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
113
|
|
|
$
|
535
|
|
|
$
|
648
|
|
|
|
26.1
|
%
|
Other Borrowers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than or equal to 80%
|
|
|
$
|
785
|
|
|
$
|
76
|
|
|
$
|
861
|
|
|
|
34.7
|
%
|
Over 80% through 90%
|
|
|
|
343
|
|
|
|
66
|
|
|
|
409
|
|
|
|
16.5
|
|
Over 90% through 100%
|
|
|
|
379
|
|
|
|
135
|
|
|
|
514
|
|
|
|
20.7
|
|
Over 100%
|
|
|
|
23
|
|
|
|
27
|
|
|
|
50
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,530
|
|
|
$
|
304
|
|
|
$
|
1,834
|
|
|
|
73.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consumer Finance
|
|
|
$
|
1,643
|
|
|
$
|
839
|
|
|
$
|
2,482
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total amount of residential mortgage, home equity and second
mortgage loans, other than covered assets, to customers that may
be defined as
sub-prime
borrowers represented only 1.2 percent of total assets at
September 30, 2009, compared with 1.4 percent at
December 31, 2008. Covered assets include $2.4 billion
in loans with
negative-amortization
payment options at September 30, 2009, compared with
$3.3 billion at December 31, 2008. The Companys
risk on covered assets is limited by loss sharing agreements
with the FDIC. Other than covered assets, the Company does not
have any residential mortgages with payment schedules that would
cause balances to increase over time.
Table 5
Delinquent
Loan Ratios as a Percent of Ending Loan Balances
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
90 days or more
past due excluding nonperforming loans
|
|
2009
|
|
|
2008
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
.19
|
%
|
|
|
.15
|
%
|
Lease financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
.17
|
|
|
|
.13
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
.01
|
|
|
|
|
|
Construction and development
|
|
|
.39
|
|
|
|
.36
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
.12
|
|
|
|
.11
|
|
Residential Mortgages
|
|
|
2.32
|
|
|
|
1.55
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
2.41
|
|
|
|
2.20
|
|
Retail leasing
|
|
|
.11
|
|
|
|
.16
|
|
Other retail
|
|
|
.56
|
|
|
|
.45
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
1.00
|
|
|
|
.82
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
.78
|
|
|
|
.56
|
|
|
|
|
|
|
|
|
|
|
Covered Assets
|
|
|
7.92
|
|
|
|
5.13
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
1.16
|
%
|
|
|
.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
90 days or more
past due including nonperforming loans
|
|
2009
|
|
|
2008
|
|
Commercial
|
|
|
2.19
|
%
|
|
|
.82
|
%
|
Commercial real estate
|
|
|
5.22
|
|
|
|
3.34
|
|
Residential mortgages (a)
|
|
|
3.86
|
|
|
|
2.44
|
|
Retail (b)
|
|
|
1.28
|
|
|
|
.97
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
2.69
|
|
|
|
1.57
|
|
|
|
|
|
|
|
|
|
|
Covered assets
|
|
|
14.74
|
|
|
|
10.74
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
3.34
|
%
|
|
|
2.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Delinquent
loan ratios exclude advances made pursuant to servicing
agreements to Government National Mortgage Association
(GNMA) mortgage pools whose repayments are insured
by the Federal Housing Administration or guaranteed by the
Department of Veterans Affairs. Including the guaranteed
amounts, the ratio of residential mortgages 90 days or more
past due including nonperforming loans was 11.19 percent at
September 30, 2009, and 6.95 percent at
December 31, 2008. |
(b)
|
|
Delinquent
loan ratios exclude student loans that are guaranteed by the
federal government. Including the guaranteed amounts, the ratio
of retail loans 90 days or more past due including
nonperforming loans was 1.44 percent at September 30,
2009, and 1.10 percent at December 31, 2008. |
Loan
Delinquencies Trends
in delinquency ratios are an indicator, among other
considerations, of credit risk within the Companys loan
portfolios. The Company measures delinquencies, both including
and excluding nonperforming loans, to enable comparability with
other companies. Accruing loans 90 days or more past due
totaled $2.1 billion ($1.3 billion excluding covered
assets) at September 30, 2009, compared with
$1.6 billion ($967 million excluding covered assets)
at December 31, 2008. The increase in 90 day
delinquent loans related to covered assets was
$194 million. The $377 million increase, excluding
covered assets, reflected stress in residential mortgages,
commercial loans, construction loans, credit cards and home
equity loans. These loans are not included in nonperforming
assets and continue to accrue interest because they are
adequately secured by collateral, are in the process of
collection and are reasonably expected to result in repayment or
restoration to current status, or are managed in homogeneous
portfolios with specified charge-off timeframes adhering to
regulatory guidelines. The ratio of accruing loans 90 days
or more past due to total loans increased to 1.16 percent
(.78 percent excluding covered assets) at
September 30, 2009, from .84 percent (.56 percent
excluding covered assets) at December 31, 2008. The Company
expects delinquencies to continue to increase as difficult
economic conditions affect more borrowers within both the
consumer and commercial loan portfolios.
The following table provides summary delinquency information for
residential mortgages and retail loans, excluding covered assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
595
|
|
|
$
|
536
|
|
|
|
|
2.39
|
%
|
|
|
2.28
|
%
|
90 days or more
|
|
|
580
|
|
|
|
366
|
|
|
|
|
2.32
|
|
|
|
1.55
|
|
Nonperforming
|
|
|
383
|
|
|
|
210
|
|
|
|
|
1.54
|
|
|
|
.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,558
|
|
|
$
|
1,112
|
|
|
|
|
6.25
|
%
|
|
|
4.72
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
423
|
|
|
$
|
369
|
|
|
|
|
2.58
|
%
|
|
|
2.73
|
%
|
90 days or more
|
|
|
395
|
|
|
|
297
|
|
|
|
|
2.41
|
|
|
|
2.20
|
|
Nonperforming
|
|
|
126
|
|
|
|
67
|
|
|
|
|
.77
|
|
|
|
.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
944
|
|
|
$
|
733
|
|
|
|
|
5.76
|
%
|
|
|
5.42
|
%
|
Retail leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
37
|
|
|
$
|
49
|
|
|
|
|
.78
|
%
|
|
|
.95
|
%
|
90 days or more
|
|
|
5
|
|
|
|
8
|
|
|
|
|
.11
|
|
|
|
.16
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
42
|
|
|
$
|
57
|
|
|
|
|
.89
|
%
|
|
|
1.11
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
194
|
|
|
$
|
170
|
|
|
|
|
1.00
|
%
|
|
|
.89
|
%
|
90 days or more
|
|
|
153
|
|
|
|
106
|
|
|
|
|
.78
|
|
|
|
.55
|
|
Nonperforming
|
|
|
25
|
|
|
|
14
|
|
|
|
|
.13
|
|
|
|
.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
372
|
|
|
$
|
290
|
|
|
|
|
1.91
|
%
|
|
|
1.51
|
%
|
Other retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
$
|
262
|
|
|
$
|
255
|
|
|
|
|
1.13
|
%
|
|
|
1.13
|
%
|
90 days or more
|
|
|
86
|
|
|
|
81
|
|
|
|
|
.37
|
|
|
|
.36
|
|
Nonperforming
|
|
|
23
|
|
|
|
11
|
|
|
|
|
.10
|
|
|
|
.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
371
|
|
|
$
|
347
|
|
|
|
|
1.60
|
%
|
|
|
1.54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within these product categories, the following table provides
information on delinquent and nonperforming loans as a percent
of ending loan balances, by channel:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
Finance (a)
|
|
|
|
Other Retail
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
4.11
|
%
|
|
|
3.96
|
%
|
|
|
|
1.21
|
%
|
|
|
1.06
|
%
|
90 days or more
|
|
|
3.47
|
|
|
|
2.61
|
|
|
|
|
1.54
|
|
|
|
.79
|
|
Nonperforming
|
|
|
2.42
|
|
|
|
1.60
|
|
|
|
|
.94
|
|
|
|
.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
10.00
|
%
|
|
|
8.17
|
%
|
|
|
|
3.69
|
%
|
|
|
2.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
|
%
|
|
|
|
%
|
|
|
|
2.58
|
%
|
|
|
2.73
|
%
|
90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
2.41
|
|
|
|
2.20
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
.77
|
|
|
|
.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
%
|
|
|
|
%
|
|
|
|
5.76
|
%
|
|
|
5.42
|
%
|
Retail leasing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
|
%
|
|
|
|
%
|
|
|
|
.78
|
%
|
|
|
.95
|
%
|
90 days or more
|
|
|
|
|
|
|
|
|
|
|
|
.11
|
|
|
|
.16
|
|
Nonperforming
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
%
|
|
|
|
%
|
|
|
|
.89
|
%
|
|
|
1.11
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
2.78
|
%
|
|
|
3.24
|
%
|
|
|
|
.74
|
%
|
|
|
.59
|
%
|
90 days or more
|
|
|
2.18
|
|
|
|
2.36
|
|
|
|
|
.59
|
|
|
|
.32
|
|
Nonperforming
|
|
|
.16
|
|
|
|
.14
|
|
|
|
|
.12
|
|
|
|
.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5.12
|
%
|
|
|
5.74
|
%
|
|
|
|
1.45
|
%
|
|
|
.98
|
%
|
Other retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days
|
|
|
5.54
|
%
|
|
|
6.91
|
%
|
|
|
|
1.02
|
%
|
|
|
1.00
|
%
|
90 days or more
|
|
|
1.18
|
|
|
|
1.98
|
|
|
|
|
.35
|
|
|
|
.32
|
|
Nonperforming
|
|
|
.17
|
|
|
|
|
|
|
|
|
.10
|
|
|
|
.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6.89
|
%
|
|
|
8.89
|
%
|
|
|
|
1.47
|
%
|
|
|
1.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by the
consumer finance division, as well as the majority of home
equity and second mortgages with a
loan-to-value
greater than 100 percent that were originated in the
branches. |
Within the consumer finance division at September 30, 2009,
approximately $516 million and $107 million of these
delinquent and nonperforming residential mortgages and other
retail loans, respectively, were with customers that may be
defined as
sub-prime
borrowers, compared with $467 million and
$121 million, respectively, at December 31, 2008.
The following table provides summary delinquency information for
covered assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
30-89 days
|
|
$
|
299
|
|
|
$
|
740
|
|
|
|
|
3.03
|
%
|
|
|
6.46
|
%
|
90 days or more
|
|
|
781
|
|
|
|
587
|
|
|
|
|
7.92
|
|
|
|
5.13
|
|
Nonperforming
|
|
|
672
|
|
|
|
643
|
|
|
|
|
6.82
|
|
|
|
5.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,752
|
|
|
$
|
1,970
|
|
|
|
|
17.77
|
%
|
|
|
17.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured
Loans Accruing
Interest In
certain circumstances, the Company may modify the terms of a
loan to maximize the collection of amounts due. In most cases,
the modification is either a reduction in interest rate,
extension of the maturity date or a reduction in the principal
balance. Restructured loans accrue interest as long as the
borrower complies with the revised terms and conditions and has
demonstrated repayment performance at a level commensurate with
the modified terms over several payment cycles.
The majority of the Companys loan restructurings occur on
a
case-by-case
basis in connection with ongoing loan collection processes,
however, the Company has also implemented certain restructuring
programs. In late 2007 the consumer finance division began
implementing a mortgage loan restructuring program for certain
qualifying borrowers. In general, certain borrowers facing an
interest rate reset that are current in their repayment status,
are allowed to retain the lower of their existing interest rate
or the market interest rate as of their interest reset date. In
addition, the Company began participating in the
U.S. Department of the Treasury Home Affordable
Modification Program (HAMP) during the third quarter
of 2009. HAMP gives qualifying homeowners an opportunity to
refinance into more affordable monthly payments, with the
U.S. Department of the Treasury compensating the Company
for a portion of the reduction in monthly amounts due from
borrowers participating in this program.
The Company has also modified certain Downey and PFF loans.
Losses associated with modifications on these loans, including
the economic impact of interest rate reductions, are generally
eligible for reimbursement under the loss sharing agreements.
Acquired loans restructured after acquisition are not considered
restructured loans for purposes of the Companys accounting
and disclosure if the loans evidenced credit deterioration as of
the acquisition date.
The following table provides a summary of restructured loans,
excluding covered assets, that are performing in accordance with
modified terms, and therefore continue to accrue interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Commercial
|
|
$
|
78
|
|
|
$
|
35
|
|
|
|
|
.15
|
%
|
|
|
.06
|
%
|
Commercial real estate
|
|
|
138
|
|
|
|
138
|
|
|
|
|
.41
|
|
|
|
.42
|
|
Residential mortgages (a)
|
|
|
1,338
|
|
|
|
813
|
|
|
|
|
5.36
|
|
|
|
3.45
|
|
Credit card
|
|
|
598
|
|
|
|
450
|
|
|
|
|
3.65
|
|
|
|
3.33
|
|
Other retail
|
|
|
102
|
|
|
|
73
|
|
|
|
|
.22
|
|
|
|
.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
2,254
|
|
|
$
|
1,509
|
|
|
|
|
1.23
|
%
|
|
|
.81
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Excludes
advances made pursuant to servicing agreements to GNMA mortgage
pools whose repayments are insured by the Federal Housing
Administration or guaranteed by the Department of Veterans
Affairs. |
Restructured loans, excluding covered assets, were
$745 million higher at September 30, 2009, than at
December 31, 2008, primarily reflecting modifications for
residential mortgage and consumer credit card customers in light
of current economic conditions. The Company expects this trend
to continue as the Company works to modify loans for borrowers
who are having financial difficulties.
Nonperforming
Assets The
level of nonperforming assets represents another indicator of
the potential for future credit losses. At September 30,
2009, total nonperforming assets were $4.4 billion,
compared with $2.6 billion at December 31, 2008.
Nonperforming assets at September 30, 2009 included
$672 million of covered assets, compared with
$643 million at December 31, 2008. These assets are
covered by loss sharing agreements with the FDIC that
substantially reduce the risk of credit losses. The ratio of
total nonperforming assets to total loans and other real estate
was 2.39 percent (2.14 percent excluding covered
assets) at September 30, 2009, compared with
1.42 percent (1.14 percent excluding covered assets)
at December 31, 2008. The increase in nonperforming assets
was driven primarily by the residential construction portfolio
and related industries, as well as the residential mortgage
portfolio, an increase in foreclosed residential properties and
the impact of the economic slowdown on other commercial
customers.
Table 6 Nonperforming
Assets (a)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
Commercial
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
908
|
|
|
$
|
290
|
|
Lease financing
|
|
|
119
|
|
|
|
102
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
1,027
|
|
|
|
392
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
502
|
|
|
|
294
|
|
Construction and development
|
|
|
1,230
|
|
|
|
780
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
1,732
|
|
|
|
1,074
|
|
Residential Mortgages
|
|
|
383
|
|
|
|
210
|
|
Retail
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
126
|
|
|
|
67
|
|
Retail leasing
|
|
|
|
|
|
|
|
|
Other retail
|
|
|
48
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
174
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans, excluding covered assets
|
|
|
3,316
|
|
|
|
1,768
|
|
Covered Assets
|
|
|
672
|
|
|
|
643
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
|
3,988
|
|
|
|
2,411
|
|
Other Real Estate (b)
|
|
|
366
|
|
|
|
190
|
|
Other Assets
|
|
|
38
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$
|
4,392
|
|
|
$
|
2,624
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered
assets
|
|
$
|
1,344
|
|
|
$
|
967
|
|
Accruing loans 90 days or more past due
|
|
$
|
2,125
|
|
|
$
|
1,554
|
|
Nonperforming loans to total loans, excluding covered assets
|
|
|
1.91
|
%
|
|
|
1.02
|
%
|
Nonperforming loans to total loans
|
|
|
2.18
|
%
|
|
|
1.30
|
%
|
Nonperforming assets to total loans plus other real estate,
excluding covered assets (b)
|
|
|
2.14
|
%
|
|
|
1.14
|
%
|
Nonperforming assets to total loans plus other real
estate (b)
|
|
|
2.39
|
%
|
|
|
1.42
|
%
|
|
|
|
|
|
|
|
|
|
Changes
in Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
|
|
|
Retail and
|
|
|
|
|
|
|
Commercial
|
|
|
Residential
|
|
|
|
|
(Dollars in Millions)
|
|
Real Estate
|
|
|
Mortgages (d)
|
|
|
Total
|
|
Balance December 31, 2008
|
|
$
|
1,896
|
|
|
$
|
728
|
|
|
$
|
2,624
|
|
Additions to nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
|
New nonaccrual loans and foreclosed properties
|
|
|
2,978
|
|
|
|
1,052
|
|
|
|
4,030
|
|
Advances on loans
|
|
|
78
|
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions
|
|
|
3,056
|
|
|
|
1,052
|
|
|
|
4,108
|
|
Reductions in nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Paydowns, payoffs
|
|
|
(339
|
)
|
|
|
(532
|
)
|
|
|
(871
|
)
|
Net sales
|
|
|
(118
|
)
|
|
|
|
|
|
|
(118
|
)
|
Return to performing status
|
|
|
(124
|
)
|
|
|
(8
|
)
|
|
|
(132
|
)
|
Charge-offs (c)
|
|
|
(1,046
|
)
|
|
|
(173
|
)
|
|
|
(1,219
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reductions
|
|
|
(1,627
|
)
|
|
|
(713
|
)
|
|
|
(2,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net additions to nonperforming assets
|
|
|
1,429
|
|
|
|
339
|
|
|
|
1,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2009
|
|
$
|
3,325
|
|
|
$
|
1,067
|
|
|
$
|
4,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Throughout
this document, nonperforming assets and related ratios do not
include accruing loans 90 days or more past due. |
(b)
|
|
Excludes
$319 million and $209 million at September 30,
2009, and December 31, 2008, respectively of foreclosed
GNMA loans which continue to accrue interest. |
(c)
|
|
Charge-offs
exclude actions for certain card products and loan sales that
were not classified as nonperforming at the time the charge-off
occurred. |
(d)
|
|
Residential
mortgage information excludes changes related to residential
mortgages serviced by others. |
Included in nonperforming loans were restructured loans that are
not accruing interest of $212 million at September 30,
2009, compared with $151 million at December 31, 2008.
Other real estate, excluding covered assets, was
$366 million at September 30, 2009, compared with
$190 million at December 31, 2008, and was primarily
related to foreclosed properties that previously secured
residential mortgages, home equity and second mortgage loan
balances. The increase in other real estate assets reflected
continuing stress in residential construction and related
supplier industries.
Table 7 Net
Charge-offs as a Percent of Average Loans Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Nine Months Ended
|
|
|
September 30,
|
|
|
September 30,
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
2008
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
1.78
|
%
|
|
|
.47
|
%
|
|
|
|
1.39
|
%
|
|
|
.42
|
%
|
Lease financing
|
|
|
2.66
|
|
|
|
1.36
|
|
|
|
|
3.08
|
|
|
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
1.89
|
|
|
|
.58
|
|
|
|
|
1.60
|
|
|
|
.51
|
|
Commercial Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
.49
|
|
|
|
.16
|
|
|
|
|
.40
|
|
|
|
.12
|
|
Construction and development
|
|
|
6.62
|
|
|
|
2.36
|
|
|
|
|
5.06
|
|
|
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
2.22
|
|
|
|
.81
|
|
|
|
|
1.75
|
|
|
|
.41
|
|
Residential Mortgages
|
|
|
2.10
|
|
|
|
1.21
|
|
|
|
|
1.86
|
|
|
|
.86
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card (a)
|
|
|
6.99
|
|
|
|
4.85
|
|
|
|
|
6.91
|
|
|
|
4.56
|
|
Retail leasing
|
|
|
.66
|
|
|
|
.69
|
|
|
|
|
.83
|
|
|
|
.58
|
|
Home equity and second mortgages
|
|
|
1.82
|
|
|
|
1.07
|
|
|
|
|
1.68
|
|
|
|
.98
|
|
Other retail
|
|
|
1.94
|
|
|
|
1.41
|
|
|
|
|
1.83
|
|
|
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
3.05
|
|
|
|
1.98
|
|
|
|
|
2.89
|
|
|
|
1.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
2.41
|
|
|
|
1.19
|
|
|
|
|
2.12
|
|
|
|
.98
|
|
Covered Assets
|
|
|
|
|
|
|
|
|
|
|
|
.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
2.27
|
%
|
|
|
1.19
|
%
|
|
|
|
2.01
|
%
|
|
|
.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Net
charge-offs as a percent of average loans outstanding, excluding
portfolio purchases where the acquired loans were recorded at
fair value at the purchase date, were 7.30 percent and
7.03 percent for the three months and nine months ended
September 30, 2009, respectively. |
The following table provides an analysis of other real estate
owned (OREO), excluding covered assets, as a percent
of their related loan balances, including further detail for
residential mortgages and home equity and second mortgage loan
balances by geographical location:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percent of
Ending
|
|
|
|
Amount
|
|
|
|
Loan Balances
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minnesota
|
|
$
|
26
|
|
|
$
|
18
|
|
|
|
|
.48
|
%
|
|
|
.34
|
%
|
California
|
|
|
18
|
|
|
|
13
|
|
|
|
|
.33
|
|
|
|
.29
|
|
Michigan
|
|
|
10
|
|
|
|
12
|
|
|
|
|
2.07
|
|
|
|
2.39
|
|
Illinois
|
|
|
9
|
|
|
|
5
|
|
|
|
|
.35
|
|
|
|
.21
|
|
Ohio
|
|
|
8
|
|
|
|
9
|
|
|
|
|
.32
|
|
|
|
.37
|
|
All other states
|
|
|
118
|
|
|
|
88
|
|
|
|
|
.42
|
|
|
|
.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential
|
|
|
189
|
|
|
|
145
|
|
|
|
|
.43
|
|
|
|
.34
|
|
Commercial
|
|
|
177
|
|
|
|
45
|
|
|
|
|
.52
|
|
|
|
.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total OREO
|
|
$
|
366
|
|
|
$
|
190
|
|
|
|
|
.20
|
%
|
|
|
.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company expects nonperforming assets, including OREO, to
continue to increase, however at a decreasing rate as compared
with prior periods, as difficult economic conditions affect more
borrowers in both the commercial and consumer loan portfolios.
Analysis of
Loan Net
Charge-Offs Total
net charge-offs were $1.0 billion and $2.8 billion for
the third quarter and first nine months of 2009, respectively,
compared with net charge-offs of $498 million and
$1.2 billion for the same periods of 2008. The ratio of
total loan net charge-offs to average loans outstanding on an
annualized basis for the third quarter and first nine months of
2009 was 2.27 percent and 2.01 percent, respectively,
compared with 1.19 percent and .98 percent, for the
same periods of 2008. The
year-over-year
increases in total net charge-offs were driven by factors
affecting the residential housing markets, including
homebuilding and related industries, commercial real estate
properties and credit costs associated with credit card and
other consumer and commercial loans as the economy weakened and
unemployment increased. Given current economic conditions, the
continuing weakness in home prices and high unemployment levels,
the Company expects net charge-offs will continue to increase
for the remainder of 2009, however at a decreasing rate as
compared with prior periods.
Commercial and commercial real estate loan net charge-offs for
the third quarter of 2009 increased to $433 million
(2.02 percent of average loans outstanding on an annualized
basis), compared with $144 million (.66 percent of
average loans outstanding on an annualized basis) for the third
quarter of 2008. Commercial and commercial real estate loan net
charge-offs for the first nine months of 2009 increased to
$1.1 billion (1.66 percent of average loans
outstanding on an annualized basis), compared with
$298 million (.47 percent of average loans outstanding
on an annualized basis) for the first nine months of 2008. The
year-over-year
increases in net charge-offs reflected continuing stress in
commercial real estate, residential housing, especially
residential homebuilding and related industry sectors, along
with the impact of the current economic conditions on the
commercial loan portfolios.
Residential mortgage loan net charge-offs for the third quarter
of 2009 were $129 million (2.10 percent of average
loans outstanding on an annualized basis), compared with
$71 million (1.21 percent of average loans outstanding
on an annualized basis) for the third quarter of 2008.
Residential mortgage loan net charge-offs for the first nine
months of 2009 were $336 million (1.86 percent of
average loans outstanding on an annualized basis), compared with
$150 million (.86 percent of average loans outstanding
on an
annualized basis) for the first nine months of 2008. Total
retail loan net charge-offs for the third quarter of 2009 were
$479 million (3.05 percent of average loans
outstanding on an annualized basis), compared with
$283 million (1.98 percent of average loans
outstanding on an annualized basis) for the third quarter of
2008. Total retail loan net charge-offs for the first nine
months of 2009 were $1.3 billion (2.89 percent of
average loans outstanding on an annualized basis), compared with
$739 million (1.81 percent of average loans
outstanding on an annualized basis) for the first nine months of
2008. The increased residential mortgage and retail loan net
charge-offs reflected the adverse impact of current economic
conditions on consumers, as rising unemployment levels increased
losses in prime-based residential portfolios and credit cards.
The following table provides an analysis of net charge-offs as a
percent of average loans outstanding on an annualized basis
managed by the consumer finance division, compared with other
retail loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
|
|
(Dollars in Millions)
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
Consumer Finance (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
$
|
9,996
|
|
|
|
$
|
9,941
|
|
|
|
|
3.69
|
%
|
|
|
|
2.40
|
%
|
|
|
$
|
9,882
|
|
|
|
$
|
9,943
|
|
|
|
|
3.52
|
%
|
|
|
|
1.65
|
%
|
Home equity and second mortgages
|
|
|
2,476
|
|
|
|
|
2,139
|
|
|
|
|
5.93
|
|
|
|
|
5.77
|
|
|
|
|
2,450
|
|
|
|
|
2,015
|
|
|
|
|
6.38
|
|
|
|
|
5.70
|
|
Other retail
|
|
|
591
|
|
|
|
|
471
|
|
|
|
|
4.70
|
|
|
|
|
5.91
|
|
|
|
|
561
|
|
|
|
|
450
|
|
|
|
|
5.96
|
|
|
|
|
5.34
|
|
Other Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
$
|
14,409
|
|
|
|
$
|
13,368
|
|
|
|
|
.99
|
%
|
|
|
|
.33
|
%
|
|
|
$
|
14,214
|
|
|
|
$
|
13,255
|
|
|
|
|
.71
|
%
|
|
|
|
.27
|
%
|
Home equity and second mortgages
|
|
|
16,892
|
|
|
|
|
15,719
|
|
|
|
|
1.22
|
|
|
|
|
.43
|
|
|
|
|
16,848
|
|
|
|
|
15,151
|
|
|
|
|
.99
|
|
|
|
|
.35
|
|
Other retail
|
|
|
22,056
|
|
|
|
|
21,184
|
|
|
|
|
1.87
|
|
|
|
|
1.31
|
|
|
|
|
22,234
|
|
|
|
|
19,692
|
|
|
|
|
1.73
|
|
|
|
|
1.19
|
|
Total Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
$
|
24,405
|
|
|
|
$
|
23,309
|
|
|
|
|
2.10
|
%
|
|
|
|
1.21
|
%
|
|
|
$
|
24,096
|
|
|
|
$
|
23,198
|
|
|
|
|
1.86
|
%
|
|
|
|
.86
|
%
|
Home equity and second mortgages
|
|
|
19,368
|
|
|
|
|
17,858
|
|
|
|
|
1.82
|
|
|
|
|
1.07
|
|
|
|
|
19,298
|
|
|
|
|
17,166
|
|
|
|
|
1.68
|
|
|
|
|
.98
|
|
Other retail
|
|
|
22,647
|
|
|
|
|
21,655
|
|
|
|
|
1.94
|
|
|
|
|
1.41
|
|
|
|
|
22,795
|
|
|
|
|
20,142
|
|
|
|
|
1.83
|
|
|
|
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Consumer
finance category included credit originated and managed by the
consumer finance division, as well as the majority of home
equity and second mortgages with a
loan-to-value
greater than 100 percent that were originated in the
branches. |
The following table provides further information on net
charge-offs as a percent of average loans outstanding on an
annualized basis for the consumer finance division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
|
|
|
|
Percent of
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
Average Loans
|
|
|
|
|
|
(Dollars in Millions)
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-prime
borrowers
|
|
$
|
2,620
|
|
|
|
$
|
3,070
|
|
|
|
|
6.06
|
%
|
|
|
|
4.28
|
%
|
|
|
$
|
2,726
|
|
|
|
$
|
3,147
|
|
|
|
|
5.79
|
%
|
|
|
|
3.01
|
%
|
Other borrowers
|
|
|
7,376
|
|
|
|
|
6,871
|
|
|
|
|
2.85
|
|
|
|
|
1.56
|
|
|
|
|
7,156
|
|
|
|
|
6,796
|
|
|
|
|
2.65
|
|
|
|
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,996
|
|
|
|
$
|
9,941
|
|
|
|
|
3.69
|
%
|
|
|
|
2.40
|
%
|
|
|
$
|
9,882
|
|
|
|
$
|
9,943
|
|
|
|
|
3.52
|
%
|
|
|
|
1.65
|
%
|
Home equity and second mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-prime
borrowers
|
|
$
|
657
|
|
|
|
$
|
778
|
|
|
|
|
10.87
|
%
|
|
|
|
10.23
|
%
|
|
|
$
|
685
|
|
|
|
$
|
813
|
|
|
|
|
11.52
|
%
|
|
|
|
9.69
|
%
|
Other borrowers
|
|
|
1,819
|
|
|
|
|
1,361
|
|
|
|
|
4.14
|
|
|
|
|
3.22
|
|
|
|
|
1,765
|
|
|
|
|
1,202
|
|
|
|
|
4.39
|
|
|
|
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,476
|
|
|
|
$
|
2,139
|
|
|
|
|
5.93
|
%
|
|
|
|
5.77
|
%
|
|
|
$
|
2,450
|
|
|
|
$
|
2,015
|
|
|
|
|
6.38
|
%
|
|
|
|
5.70
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis and
Determination of the Allowance for Credit
Losses The
allowance for loan losses reserves for probable and estimable
losses incurred in the Companys loan and lease portfolio,
and considers credit loss protection from loss sharing
agreements with the FDIC. Management evaluates the allowance
each quarter to ensure it is sufficient to cover incurred
losses. Several factors were taken into consideration in
evaluating the allowance for credit losses at September 30,
2009, including the risk profile of the portfolios, net
charge-offs during the period, the level of nonperforming
assets, accruing loans 90 days or more past due,
delinquency ratios and changes in restructured loan balances.
Management also considered the uncertainty related to certain
industry sectors, and the extent of credit exposure to specific
borrowers within the portfolio. In addition, concentration risks
associated with commercial real estate and the mix of loans,
including credit cards, loans originated through the consumer
finance division and residential mortgage balances, and their
relative credit risks, were evaluated. Finally, the Company
considered current economic conditions that might impact the
portfolio.
At September 30, 2009, the allowance for credit losses was
$5.0 billion (2.72 percent of total loans and
2.88 percent of loans excluding covered assets), compared
with an allowance of $3.6 billion (1.96 percent of
total loans and 2.09 percent of loans excluding covered
assets) at December 31, 2008. The increase reflected weak
economic conditions and the corresponding impact on the
commercial, commercial real estate and consumer loan portfolios.
It also reflected continued stress in the residential real
estate markets.
Table 8 Summary
of Allowance for Credit Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Balance at beginning of period
|
|
$
|
4,571
|
|
|
$
|
2,648
|
|
|
$
|
3,639
|
|
|
$
|
2,260
|
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
210
|
|
|
|
63
|
|
|
|
510
|
|
|
|
167
|
|
Lease financing
|
|
|
54
|
|
|
|
29
|
|
|
|
183
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
264
|
|
|
|
92
|
|
|
|
693
|
|
|
|
242
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
31
|
|
|
|
9
|
|
|
|
73
|
|
|
|
20
|
|
Construction and development
|
|
|
159
|
|
|
|
56
|
|
|
|
370
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
190
|
|
|
|
65
|
|
|
|
443
|
|
|
|
96
|
|
Residential mortgages
|
|
|
130
|
|
|
|
72
|
|
|
|
339
|
|
|
|
152
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
287
|
|
|
|
164
|
|
|
|
791
|
|
|
|
447
|
|
Retail leasing
|
|
|
11
|
|
|
|
11
|
|
|
|
39
|
|
|
|
28
|
|
Home equity and second mortgages
|
|
|
92
|
|
|
|
49
|
|
|
|
249
|
|
|
|
130
|
|
Other retail
|
|
|
130
|
|
|
|
91
|
|
|
|
374
|
|
|
|
236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
520
|
|
|
|
315
|
|
|
|
1,453
|
|
|
|
841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered assets
|
|
|
1
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs
|
|
|
1,105
|
|
|
|
544
|
|
|
|
2,937
|
|
|
|
1,331
|
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
10
|
|
|
|
6
|
|
|
|
21
|
|
|
|
20
|
|
Lease financing
|
|
|
10
|
|
|
|
7
|
|
|
|
29
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
20
|
|
|
|
13
|
|
|
|
50
|
|
|
|
39
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
1
|
|
|
|
|
|
|
|
2
|
|
|
|
1
|
|
Construction and development
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
1
|
|
|
|
|
|
|
|
3
|
|
|
|
1
|
|
Residential mortgages
|
|
|
1
|
|
|
|
1
|
|
|
|
3
|
|
|
|
2
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
16
|
|
|
|
15
|
|
|
|
45
|
|
|
|
51
|
|
Retail leasing
|
|
|
3
|
|
|
|
2
|
|
|
|
8
|
|
|
|
4
|
|
Home equity and second mortgages
|
|
|
3
|
|
|
|
1
|
|
|
|
7
|
|
|
|
4
|
|
Other retail
|
|
|
19
|
|
|
|
14
|
|
|
|
62
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
41
|
|
|
|
32
|
|
|
|
122
|
|
|
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered assets
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
64
|
|
|
|
46
|
|
|
|
179
|
|
|
|
144
|
|
Net Charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
200
|
|
|
|
57
|
|
|
|
489
|
|
|
|
147
|
|
Lease financing
|
|
|
44
|
|
|
|
22
|
|
|
|
154
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
244
|
|
|
|
79
|
|
|
|
643
|
|
|
|
203
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
30
|
|
|
|
9
|
|
|
|
71
|
|
|
|
19
|
|
Construction and development
|
|
|
159
|
|
|
|
56
|
|
|
|
369
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
189
|
|
|
|
65
|
|
|
|
440
|
|
|
|
95
|
|
Residential mortgages
|
|
|
129
|
|
|
|
71
|
|
|
|
336
|
|
|
|
150
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
271
|
|
|
|
149
|
|
|
|
746
|
|
|
|
396
|
|
Retail leasing
|
|
|
8
|
|
|
|
9
|
|
|
|
31
|
|
|
|
24
|
|
Home equity and second mortgages
|
|
|
89
|
|
|
|
48
|
|
|
|
242
|
|
|
|
126
|
|
Other retail
|
|
|
111
|
|
|
|
77
|
|
|
|
312
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
479
|
|
|
|
283
|
|
|
|
1,331
|
|
|
|
739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered assets
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs
|
|
|
1,041
|
|
|
|
498
|
|
|
|
2,758
|
|
|
|
1,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses
|
|
|
1,456
|
|
|
|
748
|
|
|
|
4,169
|
|
|
|
1,829
|
|
Acquisitions and other changes
|
|
|
|
|
|
|
|
|
|
|
(64
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
4,986
|
|
|
$
|
2,898
|
|
|
$
|
4,986
|
|
|
$
|
2,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
4,825
|
|
|
$
|
2,767
|
|
|
|
|
|
|
|
|
|
Liability for unfunded credit commitments
|
|
|
161
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for credit losses
|
|
$
|
4,986
|
|
|
$
|
2,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered assets
|
|
|
2.88
|
%
|
|
|
1.71
|
%
|
|
|
|
|
|
|
|
|
Nonperforming loans, excluding covered assets
|
|
|
150
|
|
|
|
222
|
|
|
|
|
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
|
134
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs, excluding covered assets
|
|
|
121
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
Period-end loans
|
|
|
2.72
|
%
|
|
|
1.71
|
%
|
|
|
|
|
|
|
|
|
Nonperforming loans
|
|
|
125
|
|
|
|
222
|
|
|
|
|
|
|
|
|
|
Nonperforming assets
|
|
|
114
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
Annualized net charge-offs
|
|
|
121
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The ratio of the allowance for credit losses to nonperforming
loans was 125 percent (150 percent excluding covered
assets) at September 30, 2009, compared with
151 percent (206 percent excluding covered assets) at
December 31, 2008, reflecting an increase in nonperforming
assets. The ratio of the allowance for credit losses to
annualized loan net charge-offs was 121 percent (both
including and excluding covered assets) at September 30,
2009, compared with 200 percent of full year 2008 net
charge-offs (201 percent excluding covered assets) at
December 31, 2008, reflecting an increase in annualized net
charge-offs.
Residual Value
Risk
Management The
Company manages its risk to changes in the residual value of
leased assets through disciplined residual valuation setting at
the inception of a lease, diversification of its leased assets,
regular residual asset valuation reviews and monitoring of
residual value gains or losses upon the disposition of assets.
As of September 30, 2009, no significant change in the
amount of residuals or concentration of the portfolios has
occurred since December 31, 2008. Refer to
Managements Discussion and Analysis
Residual Value Risk Management in the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2008, for further
discussion on residual value risk management.
Operational Risk
Management The
Company manages operational risk through a risk management
framework and its internal control processes. Within this
framework, the Corporate Risk Committee (Risk
Committee) provides oversight and assesses the most
significant operational risks facing the Company within its
business lines. Under the guidance of the Risk Committee,
enterprise risk management personnel establish policies and
interact with business lines to monitor significant operating
risks on a regular basis. Business lines have direct and primary
responsibility and accountability for identifying, controlling,
and monitoring operational risks embedded in their business
activities. Refer to Managements Discussion and
Analysis Operational Risk Management in the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2008, for further
discussion on operational risk management.
Interest Rate
Risk
Management In
the banking industry, changes in interest rates are a
significant risk that can impact earnings, market valuations and
safety and soundness of an entity. To minimize the volatility of
net interest income and the market value of assets and
liabilities, the Company manages its exposure to changes in
interest rates through asset and liability management activities
within guidelines established by its Asset Liability Policy
Committee (ALPC) and approved by the Board of
Directors. ALPC has the responsibility for approving and
ensuring compliance with the ALPC management policies, including
interest rate risk exposure. The Company uses net interest
income simulation analysis and market value of equity modeling
for measuring and analyzing consolidated interest rate risk.
Net Interest
Income Simulation
Analysis Management
estimates the impact on net interest income of changes in market
interest rates under a number of scenarios, including gradual
shifts, immediate and sustained parallel shifts, and flattening
or steepening of the yield curve. The table below summarizes the
projected impact to net interest income over the next
12 months of various potential interest rate changes. The
ALPC policy limits the estimated change in net interest income
in a gradual 200 basis point (bps) rate change
scenario to a 4.0 percent decline of forecasted net
interest income over the next 12 months. At
September 30, 2009, and December 31, 2008, the Company
was within policy. Refer to Managements Discussion
and Analysis Net Interest Income Simulation
Analysis in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2008, for further
discussion on net interest income simulation analysis.
Market Value
of Equity
Modeling The
Company also manages interest rate sensitivity by utilizing
market value of equity modeling, which measures the degree to
which the market values of the Companys assets and
liabilities and off-balance sheet instruments will change given
a change in interest rates. The ALPC policy limits the change in
market value of equity in a 200 bps parallel rate shock to
a 15.0 percent decline. The up 200 bps scenario
resulted in a 5.9 percent decrease in the market value of
equity at September 30, 2009, compared with a
7.6 percent decrease at December 31, 2008. The down
200 bps scenario resulted in a 4.3 percent decrease in
the market value of equity at
Sensitivity
of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
December 31,
2008
|
|
|
|
Down 50 bps
|
|
|
Up 50 bps
|
|
|
Down 200 bps
|
|
|
Up 200 bps
|
|
|
|
Down 50 bps
|
|
|
Up 50 bps
|
|
|
Down 200 bps
|
|
|
Up 200 bps
|
|
|
|
Immediate
|
|
|
Immediate
|
|
|
Gradual*
|
|
|
Gradual
|
|
|
|
Immediate
|
|
|
Immediate
|
|
|
Gradual
|
|
|
Gradual
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
*
|
|
|
.42
|
%
|
|
|
|
*
|
|
|
.92
|
%
|
|
|
|
|
*
|
|
|
.37
|
%
|
|
|
|
*
|
|
|
1.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Given
the current level of interest rates, a downward rate scenario
can not be computed. |
September 30, 2009, compared with a 2.8 percent
decrease at December 31, 2008.
The Company also uses duration of equity as a measure of
interest rate risk. The duration of equity is a measure of the
net market value sensitivity of the assets, liabilities and
derivative positions of the Company. At September 30, 2009,
the duration of assets, liabilities and equity was
1.7 years, 1.8 years and 1.3 years, respectively,
compared with 1.6 years, 1.7 years and 1.2 years,
respectively, at December 31, 2008. Refer to
Managements Discussion and Analysis
Market Value of Equity Modeling in the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2008, for further
discussion on market value of equity modeling.
Use of
Derivatives to Manage Interest Rate and Other
Risks To
reduce the sensitivity of earnings to interest rate, prepayment,
credit, price and foreign currency fluctuations (asset and
liability management positions), the Company enters into
derivative transactions. The Company uses derivatives for asset
and liability management purposes primarily in the following
ways:
|
|
|
To convert fixed-rate debt, issued to finance the Company, from
fixed-rate payments to floating-rate payments;
|
|
To convert the cash flows associated with floating-rate debt,
issued to finance the Company, from floating-rate payments to
fixed-rate payments; and
|
|
To mitigate changes in value of the Companys mortgage
origination pipeline, mortgage loans held for sale and mortgage
servicing rights (MSRs).
|
To manage these risks, the Company may enter into
exchange-traded and
over-the-counter
derivative contracts including interest rate swaps, swaptions,
futures, forwards and options. In addition, the Company enters
into interest rate and foreign exchange derivative contracts to
accommodate the business requirements of its customers
(customer-related positions). The Company minimizes
the market and liquidity risks of customer-related positions by
entering into similar offsetting positions with broker-dealers.
The Company does not utilize derivatives for speculative
purposes.
The Company does not designate all of the derivatives that it
enters into for risk management purposes as accounting hedges
because of the inefficiency of applying the accounting
requirements. In particular, the Company enters into
U.S. Treasury futures, options on U.S. Treasury
futures contracts and forward commitments to buy residential
mortgage loans to mitigate fluctuations in the value of its
MSRs, but does not designate those derivatives as accounting
hedges.
Additionally, the Company uses forward commitments to sell
residential mortgage loans at specified prices to economically
hedge the interest rate risk in its residential mortgage loan
production activities. At September 30, 2009, the Company
had $9.4 billion of forward commitments to sell mortgage
loans hedging $5.7 billion of mortgage loans held for sale
and $6.0 billion of unfunded mortgage loan commitments. The
forward commitments to sell and the unfunded mortgage loan
commitments are considered derivatives under the accounting
guidance related to accounting for derivative instruments and
hedge activities, and the Company has elected the fair value
option for the mortgage loans held for sale.
Derivatives are subject to credit risk associated with
counterparties to the contracts. Credit risk associated with
derivatives is measured by the Company based on the probability
of counterparty default. The Company manages the credit risk of
its derivative positions by diversifying its positions among
various counterparties, entering into master netting agreements
with its counterparties, requiring collateral agreements with
credit-rating thresholds and, in certain cases, though
insignificant, transferring the counterparty credit risk related
to interest rate swaps to third-parties through the use of risk
participation agreements.
For additional information on derivatives and hedging
activities, refer to Note 11 in the Notes to Consolidated
Financial Statements.
Market Risk
Management In
addition to interest rate risk, the Company is exposed to other
forms of market risk as a consequence of conducting normal
trading activities. These trading activities principally support
the risk management processes of the Companys customers
including their management of foreign currency, interest rate
risks and funding activities. The Company also manages market
risk of non-trading business activities, including its MSRs and
loans
held-for-sale.
The Company uses a Value at Risk (VaR) approach to
measure general market risk. Theoretically, VaR represents the
amount the Company has at risk of loss to adverse market
movements over a specified time horizon. The Company measures
VaR at the ninety-ninth percentile using distributions derived
from past market data. On average, the Company expects the one
day VaR to be exceeded two to three times per year. The Company
monitors the effectiveness of its risk program by back-testing
the performance of its VaR models, regularly updating the
historical data used by the VaR models and stress testing. As
part of its market risk management approach, the Company sets
and monitors VaR limits for each trading portfolio. The
Companys trading VaR did not exceed $3 million during
the first
Table 9 Capital
Ratios
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
Tier 1 capital
|
|
$
|
21,990
|
|
|
$
|
24,426
|
|
As a percent of risk-weighted assets
|
|
|
9.5
|
%
|
|
|
10.6
|
%
|
As a percent of adjusted quarterly average assets (leverage
ratio)
|
|
|
8.6
|
%
|
|
|
9.8
|
%
|
Total risk-based capital
|
|
$
|
30,126
|
|
|
$
|
32,897
|
|
As a percent of risk-weighted assets
|
|
|
13.0
|
%
|
|
|
14.3
|
%
|
|
|
|
|
|
|
|
|
|
nine months of 2009 and $1 million during the first nine
months of 2008.
Liquidity Risk
Management The
ALPC establishes policies and guidelines, as well as analyzes
and manages liquidity, to ensure that adequate funds are
available to meet normal operating requirements in addition to
unexpected customer demands for funds in a timely and
cost-effective manner. Liquidity management is viewed from
long-term and short-term perspectives, as well as from an asset
and liability perspective. Management monitors liquidity through
a regular review of maturity profiles, funding sources, and loan
and deposit forecasts to minimize funding risk.
During 2008 and 2009, the financial markets have been
challenging for many financial institutions. As a result of
these market conditions, liquidity premiums widened and many
banks experienced liquidity constraints, substantially increased
pricing to retain deposits or utilized the Federal Reserve
System discount window to secure adequate funding. The
Companys profitable operations, sound credit quality and
strong balance sheet have enabled it to develop a large and
reliable base of core deposit funding within its market areas
and in domestic and global capital markets. As depositors and
investors in the wholesale funding markets have migrated to
stable financial institutions, the Company has maintained a
strong liquidity position. Refer to Managements
Discussion and Analysis Liquidity Risk
Management in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2008, for further
discussion on liquidity risk management.
At September 30, 2009, parent company long-term debt
outstanding was $13.6 billion, compared with
$10.8 billion at December 31, 2008. The
$2.8 billion increase was primarily due to the issuances
during the first nine months of 2009 of $2.7 billion of
medium-term notes guaranteed under the FDIC Temporary Liquidity
Guarantee Program and $1.3 billion of notes not guaranteed
under this program. These issuances were partially offset by
$1.0 billion of medium-term note maturities. At
September 30, 2009, there was no parent company debt
scheduled to mature during the remainder of 2009, and
$4.8 billion scheduled to mature in 2010. During the second
quarter of 2009, the Company raised $2.7 billion through
the sale of its common stock.
Federal banking laws regulate the amount of dividends that may
be paid by banking subsidiaries without prior approval. The
amount of dividends available to the parent company from its
banking subsidiaries after meeting the regulatory capital
requirements for well-capitalized banks was approximately
$2.9 billion at September 30, 2009.
Capital
Management The
Company is committed to managing capital for maximum shareholder
benefit and maintaining strong protection for depositors and
creditors. The Company also manages its capital to exceed
regulatory capital requirements for well-capitalized bank
holding companies. On May 7, 2009, the Federal Reserve
completed an assessment of the capital adequacy of the nineteen
largest domestic bank holding companies. Based on the results of
their capital adequacy assessment, the Federal Reserve projected
the Companys capital would be sufficient under the Federal
Reserves projected scenarios. Following a
$2.7 billion sale of common stock and issuance of
$1.0 billion of non-guaranteed medium-term notes, the
Company received approval to redeem the $6.6 billion of
preferred stock previously issued to the U.S. Department of
the Treasury and completed the redemption on June 17, 2009.
On July 15, 2009, the Company repurchased the related
common stock warrant from the U.S. Department of the
Treasury for $139 million.
Table 9 provides a summary of regulatory capital ratios as of
September 30, 2009, and December 31, 2008. All
regulatory ratios exceeded regulatory
well-capitalized requirements. Total
U.S. Bancorp shareholders equity was
$25.2 billion at September 30, 2009, compared with
$26.3 billion at December 31, 2008. The decrease was
principally the result of the preferred stock redemption and
repurchase of the common stock warrant, partially offset by
corporate earnings, the proceeds from the public offering of the
Companys common stock and changes in unrealized gains and
losses on
available-for-sale
investment securities and derivatives included in other
comprehensive income.
The Company believes certain capital ratios in addition to
regulatory capital ratios are useful in evaluating its capital
adequacy. The Companys Tier 1 common and tangible
common equity, as a percent of risk-weighted assets, was
6.8 percent and 6.0 percent, respectively, at
September 30, 2009, compared with 5.1 percent and
3.7 percent, respectively, at December 31, 2008. The
Companys tangible common equity divided by tangible assets
was 5.4 percent at September 30, 2009, compared with
3.3 percent at December 31, 2008. Refer to
Non-Regulatory Capital Ratios for further
information regarding the calculation of these measures.
On December 9, 2008, the Company announced its Board of
Directors had approved an authorization to repurchase
20 million shares of common stock through December 31,
2010. All shares repurchased during the third quarter of 2009
were repurchased under this authorization. The following table
provides a detailed analysis of all shares repurchased during
the third quarter of 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
|
|
|
Maximum Number
|
|
|
|
of Shares
|
|
|
|
|
|
of Shares that
May
|
|
|
|
Purchased as
|
|
|
Average
|
|
|
Yet Be Purchased
|
|
|
|
Part of the
|
|
|
Price Paid
|
|
|
Under the
|
|
Time Period
|
|
Program
|
|
|
per Share
|
|
|
Program
|
|
July
|
|
|
13,150
|
|
|
$
|
18.46
|
|
|
|
19,704,671
|
|
August
|
|
|
783
|
|
|
|
22.27
|
|
|
|
19,703,888
|
|
September
|
|
|
704
|
|
|
|
22.25
|
|
|
|
19,703,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14,637
|
|
|
$
|
18.85
|
|
|
|
19,703,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF
BUSINESS FINANCIAL REVIEW
The Companys major lines of business are Wholesale
Banking, Consumer Banking, Wealth Management &
Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of
the Company about which financial information is prepared and is
evaluated regularly by management in deciding how to allocate
resources and assess performance.
Basis for
Financial
Presentation Business
line results are derived from the Companys business unit
profitability reporting systems by specifically attributing
managed balance sheet assets, deposits and other liabilities and
their related income or expense. Refer to
Managements Discussion and Analysis Line
of Business Financial Review in the Companys Annual
Report on
Form 10-K
for the year ended December 31, 2008, for further
discussion on the business lines basis for financial
presentation.
Designations, assignments and allocations change from time to
time as management systems are enhanced, methods of evaluating
performance or product lines change or business segments are
realigned to better respond to the Companys diverse
customer base. During 2009, business line results were restated
and presented on a comparable basis for organization and
methodology changes to more closely align capital allocation
with Basel II requirements and to allocate the provision
for credit losses based on net charge-offs and changes in the
risks of specific loan portfolios. Previously, the provision in
excess of net charge-offs remained in Treasury and Corporate
Support, and the other lines of business results included
only the portion of the provision for credit losses equal to net
charge-offs.
Wholesale
Banking Wholesale
Banking offers lending, equipment finance and small-ticket
leasing, depository, treasury management, capital markets,
foreign exchange, international trade services and other
financial services to middle market, large corporate, commercial
real estate, financial institution and public sector clients.
Wholesale Banking contributed $29 million of the
Companys net income in the third quarter and
$142 million in the first nine months of 2009, or decreases
of $253 million (89.7 percent) and $665 million
(82.4 percent), respectively, compared with the same
periods of 2008. The decreases were primarily driven by higher
provision for credit losses and noninterest expense, partially
offset by higher net revenue.
Total net revenue increased $51 million (7.0 percent)
in the third quarter and $190 million (9.0 percent) in
the first nine months of 2009, compared with the same periods of
2008. Net interest income, on a taxable-equivalent basis,
increased $37 million (7.3 percent) in the third
quarter and $143 million (9.7 percent) in the first
nine months of 2009, compared with the same periods of 2008,
driven by strong growth in deposits and improved spreads on
loans, partially offset by the impact of declining rates on the
margin benefit of deposits. Noninterest income increased
$14 million (6.3 percent) in the third quarter and
$47 million (7.3 percent) in the first nine months of
2009, compared with the same periods of 2008. The increases were
primarily due to higher treasury management, letters of credit,
commercial loan, and capital markets fees, partially offset by
declining valuations on equity investments.
Total noninterest expense increased $19 million
(7.5 percent) in the third quarter and $49 million
(6.3 percent) in the first nine months of 2009, compared
with the same periods of 2008, primarily due to higher FDIC
deposit insurance expense. The provision for credit losses
increased $426 million in the third quarter and
$1.2 billion in the first nine months of 2009, compared
Table 10
Line of
Business Financial Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
|
Consumer
|
|
|
|
Banking
|
|
|
|
Banking
|
|
Three Months Ended
September 30
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
Condensed Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent basis)
|
|
$
|
542
|
|
|
$
|
505
|
|
|
|
7.3
|
%
|
|
|
$
|
1,021
|
|
|
$
|
973
|
|
|
|
4.9
|
%
|
Noninterest income
|
|
|
237
|
|
|
|
234
|
|
|
|
1.3
|
|
|
|
|
774
|
|
|
|
505
|
|
|
|
53.3
|
|
Securities gains (losses), net
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
779
|
|
|
|
728
|
|
|
|
7.0
|
|
|
|
|
1,795
|
|
|
|
1,478
|
|
|
|
21.4
|
|
Noninterest expense
|
|
|
267
|
|
|
|
248
|
|
|
|
7.7
|
|
|
|
|
886
|
|
|
|
793
|
|
|
|
11.7
|
|
Other intangibles
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
|
|
|
22
|
|
|
|
14
|
|
|
|
57.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
273
|
|
|
|
254
|
|
|
|
7.5
|
|
|
|
|
908
|
|
|
|
807
|
|
|
|
12.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision and income taxes
|
|
|
506
|
|
|
|
474
|
|
|
|
6.8
|
|
|
|
|
887
|
|
|
|
671
|
|
|
|
32.2
|
|
Provision for credit losses
|
|
|
460
|
|
|
|
34
|
|
|
|
|
*
|
|
|
|
480
|
|
|
|
433
|
|
|
|
10.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
46
|
|
|
|
440
|
|
|
|
(89.5
|
)
|
|
|
|
407
|
|
|
|
238
|
|
|
|
71.0
|
|
Income taxes and taxable-equivalent adjustment
|
|
|
17
|
|
|
|
160
|
|
|
|
(89.4
|
)
|
|
|
|
148
|
|
|
|
87
|
|
|
|
70.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
29
|
|
|
|
280
|
|
|
|
(89.6
|
)
|
|
|
|
259
|
|
|
|
151
|
|
|
|
71.5
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
|
|
|
|
2
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$
|
29
|
|
|
$
|
282
|
|
|
|
(89.7
|
)
|
|
|
$
|
259
|
|
|
$
|
151
|
|
|
|
71.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
38,268
|
|
|
$
|
39,907
|
|
|
|
(4.1
|
)%
|
|
|
$
|
6,183
|
|
|
$
|
6,943
|
|
|
|
(10.9
|
)%
|
Commercial real estate
|
|
|
21,565
|
|
|
|
19,861
|
|
|
|
8.6
|
|
|
|
|
11,384
|
|
|
|
11,346
|
|
|
|
.3
|
|
Residential mortgages
|
|
|
83
|
|
|
|
93
|
|
|
|
(10.8
|
)
|
|
|
|
23,938
|
|
|
|
22,826
|
|
|
|
4.9
|
|
Retail
|
|
|
43
|
|
|
|
77
|
|
|
|
(44.2
|
)
|
|
|
|
44,140
|
|
|
|
42,131
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
59,959
|
|
|
|
59,938
|
|
|
|
|
|
|
|
|
85,645
|
|
|
|
83,246
|
|
|
|
2.9
|
|
Covered assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,299
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
59,959
|
|
|
|
59,938
|
|
|
|
|
|
|
|
|
94,944
|
|
|
|
83,246
|
|
|
|
14.1
|
|
Goodwill
|
|
|
1,475
|
|
|
|
1,494
|
|
|
|
(1.3
|
)
|
|
|
|
3,101
|
|
|
|
2,420
|
|
|
|
28.1
|
|
Other intangible assets
|
|
|
87
|
|
|
|
94
|
|
|
|
(7.4
|
)
|
|
|
|
1,762
|
|
|
|
1,853
|
|
|
|
(4.9
|
)
|
Assets
|
|
|
63,892
|
|
|
|
65,119
|
|
|
|
(1.9
|
)
|
|
|
|
109,879
|
|
|
|
93,552
|
|
|
|
17.5
|
|
Noninterest-bearing deposits
|
|
|
17,462
|
|
|
|
10,867
|
|
|
|
60.7
|
|
|
|
|
13,913
|
|
|
|
12,293
|
|
|
|
13.2
|
|
Interest checking
|
|
|
13,447
|
|
|
|
8,861
|
|
|
|
51.8
|
|
|
|
|
20,992
|
|
|
|
18,677
|
|
|
|
12.4
|
|
Savings products
|
|
|
10,548
|
|
|
|
6,694
|
|
|
|
57.6
|
|
|
|
|
27,190
|
|
|
|
20,535
|
|
|
|
32.4
|
|
Time deposits
|
|
|
12,465
|
|
|
|
14,196
|
|
|
|
(12.2
|
)
|
|
|
|
25,098
|
|
|
|
17,559
|
|
|
|
42.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
53,922
|
|
|
|
40,618
|
|
|
|
32.8
|
|
|
|
|
87,193
|
|
|
|
69,064
|
|
|
|
26.2
|
|
Total U.S. Bancorp shareholders equity
|
|
|
5,527
|
|
|
|
6,468
|
|
|
|
(14.5
|
)
|
|
|
|
6,839
|
|
|
|
5,692
|
|
|
|
20.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale
|
|
|
|
Consumer
|
|
|
|
Banking
|
|
|
|
Banking
|
|
Nine Months Ended
September 30
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
Percent
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
Condensed Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (taxable-equivalent basis)
|
|
$
|
1,611
|
|
|
$
|
1,468
|
|
|
|
9.7
|
%
|
|
|
$
|
3,018
|
|
|
$
|
2,862
|
|
|
|
5.5
|
%
|
Noninterest income
|
|
|
695
|
|
|
|
667
|
|
|
|
4.2
|
|
|
|
|
2,224
|
|
|
|
1,672
|
|
|
|
33.0
|
|
Securities gains (losses), net
|
|
|
(3
|
)
|
|
|
(22
|
)
|
|
|
86.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue
|
|
|
2,303
|
|
|
|
2,113
|
|
|
|
9.0
|
|
|
|
|
5,242
|
|
|
|
4,534
|
|
|
|
15.6
|
|
Noninterest expense
|
|
|
809
|
|
|
|
764
|
|
|
|
5.9
|
|
|
|
|
2,654
|
|
|
|
2,327
|
|
|
|
14.1
|
|
Other intangibles
|
|
|
18
|
|
|
|
14
|
|
|
|
28.6
|
|
|
|
|
69
|
|
|
|
43
|
|
|
|
60.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
827
|
|
|
|
778
|
|
|
|
6.3
|
|
|
|
|
2,723
|
|
|
|
2,370
|
|
|
|
14.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision and income taxes
|
|
|
1,476
|
|
|
|
1,335
|
|
|
|
10.6
|
|
|
|
|
2,519
|
|
|
|
2,164
|
|
|
|
16.4
|
|
Provision for credit losses
|
|
|
1,254
|
|
|
|
62
|
|
|
|
|
*
|
|
|
|
1,441
|
|
|
|
1,026
|
|
|
|
40.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
222
|
|
|
|
1,273
|
|
|
|
(82.6
|
)
|
|
|
|
1,078
|
|
|
|
1,138
|
|
|
|
(5.3
|
)
|
Income taxes and taxable-equivalent adjustment
|
|
|
81
|
|
|
|
466
|
|
|
|
(82.6
|
)
|
|
|
|
393
|
|
|
|
413
|
|
|
|
(4.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
141
|
|
|
|
807
|
|
|
|
(82.5
|
)
|
|
|
|
685
|
|
|
|
725
|
|
|
|
(5.5
|
)
|
Net (income) loss attributable to noncontrolling interests
|
|
|
1
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$
|
142
|
|
|
$
|
807
|
|
|
|
(82.4
|
)
|
|
|
$
|
685
|
|
|
$
|
725
|
|
|
|
(5.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
40,778
|
|
|
$
|
39,402
|
|
|
|
3.5
|
%
|
|
|
$
|
6,294
|
|
|
$
|
6,827
|
|
|
|
(7.8
|
)%
|
Commercial real estate
|
|
|
21,435
|
|
|
|
18,701
|
|
|
|
14.6
|
|
|
|
|
11,477
|
|
|
|
11,320
|
|
|
|
1.4
|
|
Residential mortgages
|
|
|
84
|
|
|
|
88
|
|
|
|
(4.5
|
)
|
|
|
|
23,621
|
|
|
|
22,722
|
|
|
|
4.0
|
|
Retail
|
|
|
58
|
|
|
|
76
|
|
|
|
(23.7
|
)
|
|
|
|
44,396
|
|
|
|
40,229
|
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
62,355
|
|
|
|
58,267
|
|
|
|
7.0
|
|
|
|
|
85,788
|
|
|
|
81,098
|
|
|
|
5.8
|
|
Covered assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,796
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
62,355
|
|
|
|
58,267
|
|
|
|
7.0
|
|
|
|
|
95,584
|
|
|
|
81,098
|
|
|
|
17.9
|
|
Goodwill
|
|
|
1,474
|
|
|
|
1,402
|
|
|
|
5.1
|
|
|
|
|
3,145
|
|
|
|
2,419
|
|
|
|
30.0
|
|
Other intangible assets
|
|
|
93
|
|
|
|
58
|
|
|
|
60.3
|
|
|
|
|
1,607
|
|
|
|
1,692
|
|
|
|
(5.0
|
)
|
Assets
|
|
|
67,046
|
|
|
|
63,456
|
|
|
|
5.7
|
|
|
|
|
109,475
|
|
|
|
91,894
|
|
|
|
19.1
|
|
Noninterest-bearing deposits
|
|
|
17,027
|
|
|
|
10,641
|
|
|
|
60.0
|
|
|
|
|
14,016
|
|
|
|
12,058
|
|
|
|
16.2
|
|
Interest checking
|
|
|
11,462
|
|
|
|
8,611
|
|
|
|
33.1
|
|
|
|
|
20,595
|
|
|
|
18,663
|
|
|
|
10.4
|
|
Savings products
|
|
|
8,442
|
|
|
|
6,348
|
|
|
|
33.0
|
|
|
|
|
25,699
|
|
|
|
20,195
|
|
|
|
27.3
|
|
Time deposits
|
|
|
13,514
|
|
|
|
14,710
|
|
|
|
(8.1
|
)
|
|
|
|
26,169
|
|
|
|
17,953
|
|
|
|
45.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
50,445
|
|
|
|
40,310
|
|
|
|
25.1
|
|
|
|
|
86,479
|
|
|
|
68,869
|
|
|
|
25.6
|
|
Total U.S. Bancorp shareholders equity
|
|
|
5,567
|
|
|
|
6,181
|
|
|
|
(9.9
|
)
|
|
|
|
6,866
|
|
|
|
5,700
|
|
|
|
20.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Not
meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth Management
&
|
|
|
Payment
|
|
|
Treasury and
|
|
|
Consolidated
|
|
|
|
Securities Services
|
|
|
Services
|
|
|
Corporate Support
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
|
$
|
85
|
|
|
$
|
100
|
|
|
|
(15.0
|
)%
|
|
$
|
299
|
|
|
$
|
244
|
|
|
|
22.5
|
%
|
|
$
|
210
|
|
|
$
|
145
|
|
|
|
44.8
|
%
|
|
$
|
2,157
|
|
|
$
|
1,967
|
|
|
|
9.7
|
%
|
|
|
|
299
|
|
|
|
311
|
|
|
|
(3.9
|
)
|
|
|
782
|
|
|
|
765
|
|
|
|
2.2
|
|
|
|
77
|
|
|
|
8
|
|
|
|
|
*
|
|
|
2,169
|
|
|
|
1,823
|
|
|
|
19.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76
|
)
|
|
|
(400
|
)
|
|
|
81.0
|
|
|
|
(76
|
)
|
|
|
(411
|
)
|
|
|
81.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
384
|
|
|
|
411
|
|
|
|
(6.6
|
)
|
|
|
1,081
|
|
|
|
1,009
|
|
|
|
7.1
|
|
|
|
211
|
|
|
|
(247
|
)
|
|
|
|
*
|
|
|
4,250
|
|
|
|
3,379
|
|
|
|
25.8
|
|
|
|
|
208
|
|
|
|
233
|
|
|
|
(10.7
|
)
|
|
|
409
|
|
|
|
346
|
|
|
|
18.2
|
|
|
|
189
|
|
|
|
105
|
|
|
|
80.0
|
|
|
|
1,959
|
|
|
|
1,725
|
|
|
|
13.6
|
|
|
|
|
16
|
|
|
|
19
|
|
|
|
(15.8
|
)
|
|
|
50
|
|
|
|
49
|
|
|
|
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
|
|
|
|
88
|
|
|
|
6.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224
|
|
|
|
252
|
|
|
|
(11.1
|
)
|
|
|
459
|
|
|
|
395
|
|
|
|
16.2
|
|
|
|
189
|
|
|
|
105
|
|
|
|
80.0
|
|
|
|
2,053
|
|
|
|
1,813
|
|
|
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
160
|
|
|
|
159
|
|
|
|
.6
|
|
|
|
622
|
|
|
|
614
|
|
|
|
1.3
|
|
|
|
22
|
|
|
|
(352
|
)
|
|
|
|
*
|
|
|
2,197
|
|
|
|
1,566
|
|
|
|
40.3
|
|
|
|
|
9
|
|
|
|
(2
|
)
|
|
|
|
*
|
|
|
506
|
|
|
|
283
|
|
|
|
78.8
|
|
|
|
1
|
|
|
|
|
|
|
|
|
*
|
|
|
1,456
|
|
|
|
748
|
|
|
|
94.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151
|
|
|
|
161
|
|
|
|
(6.2
|
)
|
|
|
116
|
|
|
|
331
|
|
|
|
(65.0
|
)
|
|
|
21
|
|
|
|
(352
|
)
|
|
|
|
*
|
|
|
741
|
|
|
|
818
|
|
|
|
(9.4
|
)
|
|
|
|
55
|
|
|
|
59
|
|
|
|
(6.8
|
)
|
|
|
42
|
|
|
|
120
|
|
|
|
(65.0
|
)
|
|
|
(126
|
)
|
|
|
(194
|
)
|
|
|
35.1
|
|
|
|
136
|
|
|
|
232
|
|
|
|
(41.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96
|
|
|
|
102
|
|
|
|
(5.9
|
)
|
|
|
74
|
|
|
|
211
|
|
|
|
(64.9
|
)
|
|
|
147
|
|
|
|
(158
|
)
|
|
|
|
*
|
|
|
605
|
|
|
|
586
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
5
|
|
|
|
(5
|
)
|
|
|
|
*
|
|
|
(2
|
)
|
|
|
(10
|
)
|
|
|
80.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96
|
|
|
$
|
102
|
|
|
|
(5.9
|
)
|
|
$
|
67
|
|
|
$
|
204
|
|
|
|
(67.2
|
)
|
|
$
|
152
|
|
|
$
|
(163
|
)
|
|
|
|
*
|
|
$
|
603
|
|
|
$
|
576
|
|
|
|
4.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,053
|
|
|
$
|
1,677
|
|
|
|
(37.2
|
)%
|
|
$
|
4,845
|
|
|
$
|
4,866
|
|
|
|
(.4
|
)%
|
|
$
|
873
|
|
|
$
|
1,180
|
|
|
|
(26.0
|
)%
|
|
$
|
51,222
|
|
|
$
|
54,573
|
|
|
|
(6.1
|
)%
|
|
|
|
561
|
|
|
|
513
|
|
|
|
9.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319
|
|
|
|
28
|
|
|
|
|
*
|
|
|
33,829
|
|
|
|
31,748
|
|
|
|
6.6
|
|
|
|
|
381
|
|
|
|
387
|
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
24,405
|
|
|
|
23,309
|
|
|
|
4.7
|
|
|
|
|
1,568
|
|
|
|
1,490
|
|
|
|
5.2
|
|
|
|
16,472
|
|
|
|
13,231
|
|
|
|
24.5
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
62,224
|
|
|
|
56,930
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,563
|
|
|
|
4,067
|
|
|
|
(12.4
|
)
|
|
|
21,317
|
|
|
|
18,097
|
|
|
|
17.8
|
|
|
|
1,196
|
|
|
|
1,212
|
|
|
|
(1.3
|
)
|
|
|
171,680
|
|
|
|
166,560
|
|
|
|
3.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
989
|
|
|
|
|
|
|
|
|
*
|
|
|
10,288
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,563
|
|
|
|
4,067
|
|
|
|
(12.4
|
)
|
|
|
21,317
|
|
|
|
18,097
|
|
|
|
17.8
|
|
|
|
2,185
|
|
|
|
1,212
|
|
|
|
80.3
|
|
|
|
181,968
|
|
|
|
166,560
|
|
|
|
9.3
|
|
|
|
|
1,562
|
|
|
|
1,562
|
|
|
|
|
|
|
|
2,316
|
|
|
|
2,364
|
|
|
|
(2.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,454
|
|
|
|
7,840
|
|
|
|
7.8
|
|
|
|
|
249
|
|
|
|
318
|
|
|
|
(21.7
|
)
|
|
|
939
|
|
|
|
994
|
|
|
|
(5.5
|
)
|
|
|
7
|
|
|
|
|
|
|
|
|
*
|
|
|
3,044
|
|
|
|
3,259
|
|
|
|
(6.6
|
)
|
|
|
|
5,921
|
|
|
|
6,407
|
|
|
|
(7.6
|
)
|
|
|
25,314
|
|
|
|
23,152
|
|
|
|
9.3
|
|
|
|
59,405
|
|
|
|
55,393
|
|
|
|
7.2
|
|
|
|
264,411
|
|
|
|
243,623
|
|
|
|
8.5
|
|
|
|
|
4,818
|
|
|
|
4,438
|
|
|
|
8.6
|
|
|
|
538
|
|
|
|
494
|
|
|
|
8.9
|
|
|
|
251
|
|
|
|
230
|
|
|
|
9.1
|
|
|
|
36,982
|
|
|
|
28,322
|
|
|
|
30.6
|
|
|
|
|
3,691
|
|
|
|
4,722
|
|
|
|
(21.8
|
)
|
|
|
86
|
|
|
|
41
|
|
|
|
|
*
|
|
|
2
|
|
|
|
3
|
|
|
|
(33.3
|
)
|
|
|
38,218
|
|
|
|
32,304
|
|
|
|
18.3
|
|
|
|
|
9,281
|
|
|
|
4,389
|
|
|
|
|
*
|
|
|
19
|
|
|
|
19
|
|
|
|
|
|
|
|
173
|
|
|
|
61
|
|
|
|
|
*
|
|
|
47,211
|
|
|
|
31,698
|
|
|
|
48.9
|
|
|
|
|
5,352
|
|
|
|
3,602
|
|
|
|
48.6
|
|
|
|
1
|
|
|
|
2
|
|
|
|
(50.0
|
)
|
|
|
1,035
|
|
|
|
5,856
|
|
|
|
(82.3
|
)
|
|
|
43,951
|
|
|
|
41,215
|
|
|
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,142
|
|
|
|
17,151
|
|
|
|
34.9
|
|
|
|
644
|
|
|
|
556
|
|
|
|
15.8
|
|
|
|
1,461
|
|
|
|
6,150
|
|
|
|
(76.2
|
)
|
|
|
166,362
|
|
|
|
133,539
|
|
|
|
24.6
|
|
|
|
|
2,107
|
|
|
|
2,248
|
|
|
|
(6.3
|
)
|
|
|
4,719
|
|
|
|
4,563
|
|
|
|
3.4
|
|
|
|
5,487
|
|
|
|
3,012
|
|
|
|
82.2
|
|
|
|
24,679
|
|
|
|
21,983
|
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth Management
&
|
|
|
Payment
|
|
|
Treasury and
|
|
|
Consolidated
|
|
|
|
Securities Services
|
|
|
Services
|
|
|
Corporate Support
|
|
|
Company
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
|
Percent
|
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
2009
|
|
|
2008
|
|
|
Change
|
|
|
|
$
|
266
|
|
|
$
|
302
|
|
|
|
(11.9
|
)%
|
|
$
|
852
|
|
|
$
|
737
|
|
|
|
15.6
|
%
|
|
$
|
609
|
|
|
$
|
336
|
|
|
|
81.3
|
%
|
|
$
|
6,356
|
|
|
$
|
5,705
|
|
|
|
11.4
|
%
|
|
|
|
903
|
|
|
|
1,007
|
|
|
|
(10.3
|
)
|
|
|
2,195
|
|
|
|
2,228
|
|
|
|
(1.5
|
)
|
|
|
212
|
|
|
|
499
|
|
|
|
(57.5
|
)
|
|
|
6,229
|
|
|
|
6,073
|
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(290
|
)
|
|
|
(703
|
)
|
|
|
58.7
|
|
|
|
(293
|
)
|
|
|
(725
|
)
|
|
|
59.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,169
|
|
|
|
1,309
|
|
|
|
(10.7
|
)
|
|
|
3,047
|
|
|
|
2,965
|
|
|
|
2.8
|
|
|
|
531
|
|
|
|
132
|
|
|
|
|
*
|
|
|
12,292
|
|
|
|
11,053
|
|
|
|
11.2
|
|
|
|
|
656
|
|
|
|
697
|
|
|
|
(5.9
|
)
|
|
|
1,092
|
|
|
|
1,009
|
|
|
|
8.2
|
|
|
|
562
|
|
|
|
351
|
|
|
|
60.1
|
|
|
|
5,773
|
|
|
|
5,148
|
|
|
|
12.1
|
|
|
|
|
50
|
|
|
|
58
|
|
|
|
(13.8
|
)
|
|
|
143
|
|
|
|
147
|
|
|
|
(2.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280
|
|
|
|
262
|
|
|
|
6.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
706
|
|
|
|
755
|
|
|
|
(6.5
|
)
|
|
|
1,235
|
|
|
|
1,156
|
|
|
|
6.8
|
|
|
|
562
|
|
|
|
351
|
|
|
|
60.1
|
|
|
|
6,053
|
|
|
|
5,410
|
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
463
|
|
|
|
554
|
|
|
|
(16.4
|
)
|
|
|
1,812
|
|
|
|
1,809
|
|
|
|
.2
|
|
|
|
(31
|
)
|
|
|
(219
|
)
|
|
|
85.8
|
|
|
|
6,239
|
|
|
|
5,643
|
|
|
|
10.6
|
|
|
|
|
22
|
|
|
|
1
|
|
|
|
|
*
|
|
|
1,449
|
|
|
|
740
|
|
|
|
95.8
|
|
|
|
3
|
|
|
|
|
|
|
|
|
*
|
|
|
4,169
|
|
|
|
1,829
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441
|
|
|
|
553
|
|
|
|
(20.3
|
)
|
|
|
363
|
|
|
|
1,069
|
|
|
|
(66.0
|
)
|
|
|
(34
|
)
|
|
|
(219
|
)
|
|
|
84.5
|
|
|
|
2,070
|
|
|
|
3,814
|
|
|
|
(45.7
|
)
|
|
|
|
160
|
|
|
|
201
|
|
|
|
(20.4
|
)
|
|
|
132
|
|
|
|
387
|
|
|
|
(65.9
|
)
|
|
|
(331
|
)
|
|
|
(313
|
)
|
|
|
(5.8
|
)
|
|
|
435
|
|
|
|
1,154
|
|
|
|
(62.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
281
|
|
|
|
352
|
|
|
|
(20.2
|
)
|
|
|
231
|
|
|
|
682
|
|
|
|
(66.1
|
)
|
|
|
297
|
|
|
|
94
|
|
|
|
|
*
|
|
|
1,635
|
|
|
|
2,660
|
|
|
|
(38.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
|
(19
|
)
|
|
|
|
|
|
|
(14
|
)
|
|
|
(25
|
)
|
|
|
44.0
|
|
|
|
(32
|
)
|
|
|
(44
|
)
|
|
|
27.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
281
|
|
|
$
|
352
|
|
|
|
(20.2
|
)
|
|
$
|
212
|
|
|
$
|
663
|
|
|
|
(68.0
|
)
|
|
$
|
283
|
|
|
$
|
69
|
|
|
|
|
*
|
|
$
|
1,603
|
|
|
$
|
2,616
|
|
|
|
(38.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,208
|
|
|
$
|
1,756
|
|
|
|
(31.2
|
)%
|
|
$
|
4,546
|
|
|
$
|
4,563
|
|
|
|
(.4
|
)%
|
|
$
|
961
|
|
|
$
|
877
|
|
|
|
9.6
|
%
|
|
$
|
53,787
|
|
|
$
|
53,425
|
|
|
|
.7
|
%
|
|
|
|
567
|
|
|
|
533
|
|
|
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174
|
|
|
|
36
|
|
|
|
|
*
|
|
|
33,653
|
|
|
|
30,590
|
|
|
|
10.0
|
|
|
|
|
388
|
|
|
|
385
|
|
|
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
24,096
|
|
|
|
23,198
|
|
|
|
3.9
|
|
|
|
|
1,543
|
|
|
|
1,505
|
|
|
|
2.5
|
|
|
|
15,526
|
|
|
|
12,615
|
|
|
|
23.1
|
|
|
|
3
|
|
|
|
1
|
|
|
|
|
*
|
|
|
61,526
|
|
|
|
54,426
|
|
|
|
13.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,706
|
|
|
|
4,179
|
|
|
|
(11.3
|
)
|
|
|
20,072
|
|
|
|
17,178
|
|
|
|
16.8
|
|
|
|
1,141
|
|
|
|
917
|
|
|
|
24.4
|
|
|
|
173,062
|
|
|
|
161,639
|
|
|
|
7.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
979
|
|
|
|
|
|
|
|
|
*
|
|
|
10,775
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,706
|
|
|
|
4,179
|
|
|
|
(11.3
|
)
|
|
|
20,072
|
|
|
|
17,178
|
|
|
|
16.8
|
|
|
|
2,120
|
|
|
|
917
|
|
|
|
|
*
|
|
|
183,837
|
|
|
|
161,639
|
|
|
|
13.7
|
|
|
|
|
1,562
|
|
|
|
1,563
|
|
|
|
(.1
|
)
|
|
|
2,303
|
|
|
|
2,364
|
|
|
|
(2.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,484
|
|
|
|
7,748
|
|
|
|
9.5
|
|
|
|
|
265
|
|
|
|
337
|
|
|
|
(21.4
|
)
|
|
|
903
|
|
|
|
1,015
|
|
|
|
(11.0
|
)
|
|
|
5
|
|
|
|
1
|
|
|
|
|
*
|
|
|
2,873
|
|
|
|
3,103
|
|
|
|
(7.4
|
)
|
|
|
|
6,072
|
|
|
|
6,541
|
|
|
|
(7.2
|
)
|
|
|
24,256
|
|
|
|
22,033
|
|
|
|
10.1
|
|
|
|
58,730
|
|
|
|
56,926
|
|
|
|
3.2
|
|
|
|
265,579
|
|
|
|
240,850
|
|
|
|
10.3
|
|
|
|
|
4,903
|
|
|
|
4,316
|
|
|
|
13.6
|
|
|
|
534
|
|
|
|
484
|
|
|
|
10.3
|
|
|
|
320
|
|
|
|
267
|
|
|
|
19.9
|
|
|
|
36,800
|
|
|
|
27,766
|
|
|
|
32.5
|
|
|
|
|
3,765
|
|
|
|
4,384
|
|
|
|
(14.1
|
)
|
|
|
82
|
|
|
|
36
|
|
|
|
|
*
|
|
|
2
|
|
|
|
3
|
|
|
|
(33.3
|
)
|
|
|
35,906
|
|
|
|
31,697
|
|
|
|
13.3
|
|
|
|
|
7,400
|
|
|
|
4,784
|
|
|
|
54.7
|
|
|
|
18
|
|
|
|
19
|
|
|
|
(5.3
|
)
|
|
|
142
|
|
|
|
64
|
|
|
|
|
*
|
|
|
41,701
|
|
|
|
31,410
|
|
|
|
32.8
|
|
|
|
|
6,111
|
|
|
|
3,728
|
|
|
|
63.9
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
3,189
|
|
|
|
6,137
|
|
|
|
(48.0
|
)
|
|
|
48,984
|
|
|
|
42,529
|
|
|
|
15.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,179
|
|
|
|
17,212
|
|
|
|
28.9
|
|
|
|
635
|
|
|
|
540
|
|
|
|
17.6
|
|
|
|
3,653
|
|
|
|
6,471
|
|
|
|
(43.5
|
)
|
|
|
163,391
|
|
|
|
133,402
|
|
|
|
22.5
|
|
|
|
|
2,128
|
|
|
|
2,288
|
|
|
|
(7.0
|
)
|
|
|
4,576
|
|
|
|
4,541
|
|
|
|
.8
|
|
|
|
7,422
|
|
|
|
3,217
|
|
|
|
|
*
|
|
|
26,559
|
|
|
|
21,927
|
|
|
|
21.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
with the same periods of 2008. The unfavorable changes were
primarily due to an increase in net charge-offs and
deterioration in the credit quality of commercial and commercial
real estate loans. Nonperforming assets were $2.5 billion
at September 30, 2009, $2.2 billion at June 30,
2009, and $940 million at September 30, 2008.
Nonperforming assets as a percentage of period-end loans were
4.22 percent at September 30, 2009, 3.60 percent
at June 30, 2009, and 1.51 percent at
September 30, 2008. Refer to the Corporate Risk
Profile section for further information on factors
impacting the credit quality of the loan portfolios.
Consumer
Banking Consumer
Banking delivers products and services through banking offices,
telephone servicing and sales, on-line services, direct mail and
ATM processing. It encompasses community banking, metropolitan
banking, in-store banking, small business banking, consumer
lending, mortgage banking, consumer finance, workplace banking,
student banking and
24-hour
banking. Consumer Banking contributed $259 million of the
Companys net income in the third quarter and
$685 million in the first nine months of 2009, or an
increase of $108 million (71.5 percent) and a decrease
of $40 million (5.5 percent), respectively, compared
with the same periods of 2008. Within Consumer Banking, the
retail banking division contributed $111 million of the
total net income in the third quarter and $254 million in
the first nine months of 2009, or decreases of $18 million
(14.0 percent) and $370 million (59.3 percent),
respectively, from the same periods in the prior year. Mortgage
banking contributed $148 million of the business
lines net income in the third quarter and
$431 million in the first nine months of 2009, or increases
of $126 million and $330 million, respectively, over
the same periods in the prior year, reflecting strong mortgage
loan production and improved loan sale profitability.
Total net revenue increased $317 million
(21.4 percent) in the third quarter and $708 million
(15.6 percent) in the first nine months of 2009, compared
with the same periods of 2008. Net interest income, on a
taxable-equivalent basis, increased $48 million
(4.9 percent) in the third quarter and $156 million
(5.5 percent) in the first nine months of 2009, compared
with the same periods of 2008. The
year-over-year
increases in net interest income were due to increases in
average loan and deposit balances, offset by declines in the
margin benefit from deposits in a declining interest rate
environment. The increases in average loan balances reflected
core growth in most loan categories, with the largest increases
in retail loans and residential mortgages. In addition, average
loan balances increased due to the Downey and PFF acquisitions
in the fourth quarter of 2008, reflected primarily in covered
assets. The favorable changes in retail loans were principally
driven by increases in home equity and federally guaranteed
student loan balances. The
year-over-year
increases in average deposits reflected core increases,
primarily within savings and time deposits. In addition, average
deposit balances increased due to the Downey and PFF
acquisitions in the fourth quarter of 2008. Fee-based
noninterest income increased $269 million
(53.3 percent) in the third quarter and $552 million
(33.0 percent) in the first nine months of 2009, compared
with the same periods of 2008. The
year-over-year
increases in fee-based revenue were driven by higher mortgage
banking revenue due to strong mortgage loan production and
improved loan sale profitability, an improvement in retail lease
residual losses, and higher ATM processing services fees,
partially offset by lower deposit service charges.
Total noninterest expense increased $101 million
(12.5 percent) in the third quarter and $353 million
(14.9 percent) in the first nine months of 2009, compared
with the same periods of 2008. The increases included the net
addition, including the impact of fourth quarter 2008
acquisitions, of 169 in-store branches and 126 traditional
branches at September 30, 2009, compared with
September 30, 2008. In addition, the increases in
noninterest expense were also attributable to higher FDIC
deposit insurance expense, mortgage and ATM volume-related
expenses, and higher credit related costs associated with other
real estate owned and foreclosures.
The provision for credit losses increased $47 million
(10.9 percent) in the third quarter and $415 million
(40.4 percent) in the first nine months of 2009, compared
with the same periods of 2008. The increases were due to growth
in net charge-offs and stress in residential mortgages, home
equity and other installment and consumer loan portfolios from a
year ago. As a percentage of average loans outstanding on an
annualized basis, net charge-offs increased to 1.61 percent
in the third quarter of 2009, compared with 1.05 percent in
the third quarter of 2008. Commercial and commercial real estate
loan net charge-offs increased $41 million and retail loan
and residential mortgage net charge-offs increased
$125 million in the third quarter of 2009, compared with
the third quarter of 2008. Nonperforming assets were
$1.2 billion at September 30, 2009, $1.2 billion
at June 30, 2009, and $482 million at
September 30, 2008. Nonperforming assets as a percentage of
period-end loans were 1.28 percent at September 30,
2009, 1.41 percent at June 30, 2009, and
.58 percent at September 30, 2008. Refer to the
Corporate Risk Profile section for further
information on factors impacting the credit quality of the loan
portfolios.
Wealth
Management & Securities
Services Wealth
Management & Securities Services provides trust,
private banking, financial advisory, investment management,
retail brokerage services, insurance, custody and mutual fund
servicing through five businesses: Wealth Management, Corporate
Trust, FAF Advisors, Institutional Trust & Custody and
Fund Services. Wealth Management & Securities
Services contributed $96 million of the Companys net
income in the third quarter and $281 million in the first
nine months of 2009, or decreases of $6 million
(5.9 percent) and $71 million (20.2 percent),
respectively, compared with the same periods of 2008. The
decreases were primarily attributable to unfavorable equity
market conditions relative to a year ago.
Total net revenue decreased $27 million (6.6 percent)
in the third quarter and $140 million (10.7 percent)
in the first nine months of 2009, compared with the same periods
of 2008. Net interest income, on a taxable-equivalent basis,
decreased $15 million (15.0 percent) in the third
quarter and $36 million (11.9 percent) in the first
nine months of 2009, compared with the same periods of 2008. The
decreases in net interest income were primarily due to the
reduction in the margin benefit from deposits partially offset
by higher deposit volumes. Noninterest income decreased
$12 million (3.9 percent) in the third quarter and
$104 million (10.3 percent) in the first nine months
of 2009, compared with the same periods of 2008, primarily
driven by unfavorable equity market conditions.
Total noninterest expense decreased $28 million
(11.1 percent) in the third quarter and $49 million
(6.5 percent) in the first nine months of 2009, compared
with the same periods of 2008. The decreases in noninterest
expense were primarily due to lower compensation and employee
benefits expense, litigation-related costs and other intangibles
expense, partially offset by higher FDIC deposit insurance
expense.
Payment
Services Payment
Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate and purchasing card
services, consumer lines of credit and merchant processing.
Payment Services offerings are highly inter-related with
banking products and services of the other lines of business and
rely on access to the bank subsidiarys settlement network,
lower cost funding available to the Company, cross-selling
opportunities and operating efficiencies. Payment Services
contributed $67 million of the Companys net income in
the third quarter and $212 million in the first nine months
of 2009, or decreases of $137 million (67.2 percent)
and $451 million (68.0 percent), respectively,
compared with the same periods of 2008. The decreases were
primarily due to a higher provision for credit losses.
Total net revenue increased $72 million (7.1 percent)
in the third quarter and $82 million (2.8 percent) in
the first nine months of 2009, compared with the same periods of
2008. Net interest income, on a taxable-equivalent basis,
increased $55 million (22.5 percent) in the third
quarter and $115 million (15.6 percent) in the first
nine months of 2009, compared with the same periods of 2008,
primarily due to growth in credit card loan balances partially
offset by the cost of rebates on the government card program.
Noninterest income increased $17 million (2.2 percent)
in the third quarter and decreased $33 million
(1.5 percent) in the first nine months of 2009, compared
with the same periods of 2008. The increase in the third quarter
of 2009 over the same period in 2008 was due to higher corporate
payment products revenue and income from other payments related
initiatives. The decline in the first nine months of 2009
compared to the same period in 2008 was driven by lower
transaction volumes.
Total noninterest expense increased $64 million
(16.2 percent) in the third quarter and $79 million
(6.8 percent) in the first nine months of 2009, compared
with the same periods of 2008, due to marketing and business
development expense related to new credit card products.
The provision for credit losses increased $223 million
(78.8 percent) in the third quarter and $709 million
(95.8 percent) in the first nine months of 2009, compared
with the same periods of 2008, due to higher net charge-offs,
retail credit card portfolio growth, higher delinquency rates
and changing economic conditions from a year ago. As a
percentage of average loans outstanding, net charge-offs were
6.29 percent in the third quarter of 2009, compared with
4.11 percent in the third quarter of 2008.
Treasury and
Corporate
Support Treasury
and Corporate Support includes the Companys investment
portfolios, funding, capital management, asset securitization,
interest rate risk management, the net effect of transfer
pricing related to average balances and the residual aggregate
of those expenses associated with corporate activities that are
managed on a consolidated basis. Treasury and Corporate Support
recorded net income of $152 million in the third quarter
and $283 million in the first nine months of 2009, compared
with a loss of $163 million in the third quarter and net
income of $69 million in the first nine months of 2008.
Total net revenue increased $458 million in the third
quarter and $399 million in the first nine months of 2009,
compared with the same periods of 2008. Net interest income, on
a taxable-equivalent basis, increased $65 million
(44.8 percent) in the third quarter and $273 million
(81.3 percent) in the first nine months of 2009, compared
with the same periods of 2008, reflecting the impact of the
declining rate environment, wholesale funding decisions and the
Companys asset/liability position. Noninterest income
increased $393 million in the third quarter and
$126 million in the first nine months of 2009, compared
with the same periods of 2008. The increase in noninterest
income in the third quarter of 2009, compared with the third
quarter of 2008, was primarily due to lower net securities
losses. The increase in noninterest income for the first nine
months of 2009, compared with the same period of a year ago, was
primarily due to lower impairment charges on structured
investment related securities, a gain on a corporate real estate
transaction, and higher gains on the sale of investment
securities in 2009, partially offset by the net impact of the
2008 Visa Gain and impairments on preferred securities and
non-agency mortgage-backed securities in 2009.
Total noninterest expense increased $84 million
(80.0 percent) in the third quarter and $211 million
(60.1 percent) in the first nine months of 2009, compared
with the same periods of 2008. The increases in noninterest
expense were driven by increased litigation, costs related to
affordable housing and other tax advantaged projects, and higher
acquisition integration costs. In addition, the increase for the
first nine months of 2009 was due to an FDIC special assessment
recorded in the second quarter of 2009.
Income taxes are assessed to each line of business at a
managerial tax rate of 36.4 percent with the residual tax
expense or benefit to arrive at the consolidated effective tax
rate included in Treasury and Corporate Support. The
consolidated effective tax rate of the Company was
12.4 percent in the third quarter and 14.9 percent in
the first nine months of 2009, compared with 25.3 percent
in the third quarter and 28.5 percent in the first nine
months of 2008. The
year-over-year
decreases in the effective tax rate reflected the marginal
impact of lower pre-tax income and the relative level of
tax-exempt income and tax-advantaged investments.
NON-REGULATORY
CAPITAL RATIOS
In addition to capital ratios defined by banking regulators, the
Company considers other ratios when evaluating capital
utilization and adequacy, including:
|
|
|
|
|
Tangible common equity to tangible assets,
|
|
|
Tier 1 common equity to risk-weighted assets, and
|
|
|
Tangible common equity to risk-weighted assets.
|
These non-regulatory capital ratios are viewed by management as
useful additional methods of reflecting the level of capital
available to withstand unexpected market conditions.
Additionally, presentation of these ratios allows readers to
compare the Companys capitalization to other financial
services companies. These ratios differ from capital ratios
defined by banking regulators principally in that the numerator
excludes shareholders equity associated with preferred
securities, the nature and extent of which varies among
different financial services companies. These ratios are not
determined in accordance with generally accepted accounting
principals (GAAP) and are not defined in federal
banking regulations. These non-regulatory capital ratios
disclosed by the Company may be considered non-GAAP financial
measures.
Despite the importance of these non-regulatory capital ratios to
the Company, there are no standardized definitions for them,
and, as a result, the Companys calculation methods may
differ from those used by other financial services companies.
Also, there may be limits in the usefulness of these measures to
investors. As a result, the Company encourages readers to
consider the consolidated financial statements and other
financial information contained in this report in their
entirety, and not to rely on any single financial measure.
The following table shows the Companys calculation of the
non-regulatory capital ratios:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
Total equity
|
|
$
|
25,880
|
|
|
$
|
27,033
|
|
Preferred stock
|
|
|
(1,500)
|
|
|
|
(7,931)
|
|
Noncontrolling interests
|
|
|
(709)
|
|
|
|
(733)
|
|
Goodwill (net of deferred tax liability)
|
|
|
(8,161)
|
|
|
|
(8,153)
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(1,604)
|
|
|
|
(1,640)
|
|
|
|
|
|
|
|
Tangible common equity (a)
|
|
|
13,906
|
|
|
|
8,576
|
|
Tier 1 capital, determined in accordance with prescribed
regulatory requirements
|
|
|
21,990
|
|
|
|
24,426
|
|
Trust preferred securities
|
|
|
(4,024)
|
|
|
|
(4,024)
|
|
Preferred stock
|
|
|
(1,500)
|
|
|
|
(7,931)
|
|
Noncontrolling interests, less preferred stock not eligible for
Tier 1 capital
|
|
|
(692)
|
|
|
|
(693)
|
|
|
|
|
|
|
|
|
|
|
Tier 1 common equity (b)
|
|
|
15,774
|
|
|
|
11,778
|
|
Total assets
|
|
|
265,058
|
|
|
|
265,912
|
|
Goodwill (net of deferred tax liability)
|
|
|
(8,161)
|
|
|
|
(8,153)
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(1,604)
|
|
|
|
(1,640)
|
|
|
|
|
|
|
|
|
|
|
Tangible assets (c)
|
|
|
255,293
|
|
|
|
256,119
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements (d)
|
|
|
231,993
|
|
|
|
230,628
|
|
Ratios
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(c)
|
|
|
5.4
|
%
|
|
|
3.3
|
%
|
Tier 1 common equity to risk-weighted assets (b)/(d)
|
|
|
6.8
|
|
|
|
5.1
|
|
Tangible common equity to risk-weighted assets (a)/(d)
|
|
|
6.0
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
CRITICAL
ACCOUNTING POLICIES
The accounting and reporting policies of the Company comply with
accounting principles generally accepted in the United States
and conform to general practices within the banking industry.
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions. The Companys financial
position and results of operations can be affected by these
estimates and assumptions, which are integral to understanding
the Companys financial statements. Critical accounting
policies are those policies management believes are the most
important to the portrayal of the Companys financial
condition and results, and require management to make estimates
that are difficult, subjective or complex. Most accounting
policies are not considered by management to be critical
accounting policies. Those policies considered to be critical
accounting policies relate to the allowance for credit losses,
fair value estimates, MSRs, goodwill and other intangibles and
income taxes. Management has discussed the development and the
selection of critical accounting policies with the
Companys Audit Committee. These accounting policies are
discussed in detail in Managements Discussion and
Analysis Critical Accounting Policies and the
Notes to Consolidated Financial Statements in the Companys
Annual Report on
Form 10-K
for the year ended December 31, 2008.
CONTROLS
AND PROCEDURES
Under the supervision and with the participation of the
Companys management, including its principal executive
officer and principal financial officer, the Company has
evaluated the effectiveness of the design and operation of its
disclosure controls and procedures (as defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934 (the Exchange
Act)). Based upon this evaluation, the principal executive
officer and principal financial officer have concluded that, as
of the end of the period covered by this report, the
Companys disclosure controls and procedures were effective.
During the most recently completed fiscal quarter, there was no
change made in the Companys internal control over
financial reporting (as defined in
Rules 13a-15(f)
and
15d-15(f)
under the Exchange Act) that has materially affected, or is
reasonably likely to materially affect, the Companys
internal control over financial reporting.
U.S. Bancorp
Consolidated
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
5,016
|
|
|
$
|
6,859
|
|
Investment securities
|
|
|
|
|
|
|
|
|
Held-to-maturity
(fair value $49 and $54, respectively)
|
|
|
48
|
|
|
|
53
|
|
Available-for-sale
|
|
|
42,288
|
|
|
|
39,468
|
|
Loans held for sale (included $5,674 and $2,728 of mortgage
loans carried at fair value, respectively)
|
|
|
6,030
|
|
|
|
3,210
|
|
Loans
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
50,712
|
|
|
|
56,618
|
|
Commercial real estate
|
|
|
33,896
|
|
|
|
33,213
|
|
Residential mortgages
|
|
|
24,947
|
|
|
|
23,580
|
|
Retail
|
|
|
63,642
|
|
|
|
60,368
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
173,197
|
|
|
|
173,779
|
|
Covered assets
|
|
|
9,859
|
|
|
|
11,450
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
183,056
|
|
|
|
185,229
|
|
Less allowance for loan losses
|
|
|
(4,825
|
)
|
|
|
(3,514
|
)
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
178,231
|
|
|
|
181,715
|
|
Premises and equipment
|
|
|
2,251
|
|
|
|
1,790
|
|
Goodwill
|
|
|
8,597
|
|
|
|
8,571
|
|
Other intangible assets
|
|
|
3,158
|
|
|
|
2,834
|
|
Other assets
|
|
|
19,439
|
|
|
|
21,412
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
265,058
|
|
|
$
|
265,912
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
34,250
|
|
|
$
|
37,494
|
|
Interest-bearing
|
|
|
104,950
|
|
|
|
85,886
|
|
Time deposits greater than $100,000
|
|
|
30,555
|
|
|
|
35,970
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
169,755
|
|
|
|
159,350
|
|
Short-term borrowings
|
|
|
28,166
|
|
|
|
33,983
|
|
Long-term debt
|
|
|
33,249
|
|
|
|
38,359
|
|
Other liabilities
|
|
|
8,008
|
|
|
|
7,187
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
239,178
|
|
|
|
238,879
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
1,500
|
|
|
|
7,931
|
|
Common stock, par value $0.01 a
share authorized: 4,000,000,000 shares;
issued: 9/30/09 2,125,725,742 shares and
12/31/08 1,972,643,007 shares
|
|
|
21
|
|
|
|
20
|
|
Capital surplus
|
|
|
8,308
|
|
|
|
5,830
|
|
Retained earnings
|
|
|
23,629
|
|
|
|
22,541
|
|
Less cost of common stock in treasury:
9/30/09 213,637,356 shares;
12/31/08 217,610,679 shares
|
|
|
(6,534
|
)
|
|
|
(6,659
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
(1,753
|
)
|
|
|
(3,363
|
)
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders equity
|
|
|
25,171
|
|
|
|
26,300
|
|
Noncontrolling interests
|
|
|
709
|
|
|
|
733
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
25,880
|
|
|
|
27,033
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
265,058
|
|
|
$
|
265,912
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements.
U.S. Bancorp
Consolidated
Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Nine Months Ended
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
September 30,
|
|
|
September 30,
|
|
(Unaudited)
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
2,373
|
|
|
$
|
2,487
|
|
|
$
|
7,068
|
|
|
$
|
7,476
|
|
Loans held for sale
|
|
|
87
|
|
|
|
52
|
|
|
|
221
|
|
|
|
174
|
|
Investment securities
|
|
|
374
|
|
|
|
478
|
|
|
|
1,210
|
|
|
|
1,507
|
|
Other interest income
|
|
|
23
|
|
|
|
40
|
|
|
|
65
|
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
2,857
|
|
|
|
3,057
|
|
|
|
8,564
|
|
|
|
9,277
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
299
|
|
|
|
425
|
|
|
|
937
|
|
|
|
1,489
|
|
Short-term borrowings
|
|
|
138
|
|
|
|
276
|
|
|
|
412
|
|
|
|
861
|
|
Long-term debt
|
|
|
313
|
|
|
|
423
|
|
|
|
1,007
|
|
|
|
1,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
750
|
|
|
|
1,124
|
|
|
|
2,356
|
|
|
|
3,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
2,107
|
|
|
|
1,933
|
|
|
|
6,208
|
|
|
|
5,611
|
|
Provision for credit losses
|
|
|
1,456
|
|
|
|
748
|
|
|
|
4,169
|
|
|
|
1,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses
|
|
|
651
|
|
|
|
1,185
|
|
|
|
2,039
|
|
|
|
3,782
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
267
|
|
|
|
269
|
|
|
|
782
|
|
|
|
783
|
|
Corporate payment products revenue
|
|
|
181
|
|
|
|
179
|
|
|
|
503
|
|
|
|
517
|
|
Merchant processing services
|
|
|
300
|
|
|
|
300
|
|
|
|
836
|
|
|
|
880
|
|
ATM processing services
|
|
|
103
|
|
|
|
94
|
|
|
|
309
|
|
|
|
271
|
|
Trust and investment management fees
|
|
|
293
|
|
|
|
329
|
|
|
|
891
|
|
|
|
1,014
|
|
Deposit service charges
|
|
|
256
|
|
|
|
286
|
|
|
|
732
|
|
|
|
821
|
|
Treasury management fees
|
|
|
141
|
|
|
|
128
|
|
|
|
420
|
|
|
|
389
|
|
Commercial products revenue
|
|
|
157
|
|
|
|
132
|
|
|
|
430
|
|
|
|
361
|
|
Mortgage banking revenue
|
|
|
276
|
|
|
|
61
|
|
|
|
817
|
|
|
|
247
|
|
Investment products fees and commissions
|
|
|
27
|
|
|
|
37
|
|
|
|
82
|
|
|
|
110
|
|
Securities gains (losses), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains (losses), net
|
|
|
1
|
|
|
|
|
|
|
|
126
|
|
|
|
16
|
|
Total
other-than-temporary
impairment
|
|
|
(148
|
)
|
|
|
(411
|
)
|
|
|
(860
|
)
|
|
|
(741
|
)
|
Portion of
other-than-temporary
impairment recognized in other comprehensive income
|
|
|
71
|
|
|
|
|
|
|
|
441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities gains (losses), net
|
|
|
(76
|
)
|
|
|
(411
|
)
|
|
|
(293
|
)
|
|
|
(725
|
)
|
Other
|
|
|
168
|
|
|
|
8
|
|
|
|
427
|
|
|
|
680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
2,093
|
|
|
|
1,412
|
|
|
|
5,936
|
|
|
|
5,348
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
769
|
|
|
|
763
|
|
|
|
2,319
|
|
|
|
2,269
|
|
Employee benefits
|
|
|
134
|
|
|
|
125
|
|
|
|
429
|
|
|
|
391
|
|
Net occupancy and equipment
|
|
|
203
|
|
|
|
199
|
|
|
|
622
|
|
|
|
579
|
|
Professional services
|
|
|
63
|
|
|
|
61
|
|
|
|
174
|
|
|
|
167
|
|
Marketing and business development
|
|
|
137
|
|
|
|
75
|
|
|
|
273
|
|
|
|
220
|
|
Technology and communications
|
|
|
175
|
|
|
|
153
|
|
|
|
487
|
|
|
|
442
|
|
Postage, printing and supplies
|
|
|
72
|
|
|
|
73
|
|
|
|
218
|
|
|
|
217
|
|
Other intangibles
|
|
|
94
|
|
|
|
88
|
|
|
|
280
|
|
|
|
262
|
|
Other
|
|
|
406
|
|
|
|
276
|
|
|
|
1,251
|
|
|
|
863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
2,053
|
|
|
|
1,813
|
|
|
|
6,053
|
|
|
|
5,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
691
|
|
|
|
784
|
|
|
|
1,922
|
|
|
|
3,720
|
|
Applicable income taxes
|
|
|
86
|
|
|
|
198
|
|
|
|
287
|
|
|
|
1,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
605
|
|
|
|
586
|
|
|
|
1,635
|
|
|
|
2,660
|
|
Net income attributable to noncontrolling interests
|
|
|
(2
|
)
|
|
|
(10
|
)
|
|
|
(32
|
)
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
$
|
603
|
|
|
$
|
576
|
|
|
$
|
1,603
|
|
|
$
|
2,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$
|
583
|
|
|
$
|
557
|
|
|
$
|
1,223
|
|
|
$
|
2,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
.31
|
|
|
$
|
.32
|
|
|
$
|
.67
|
|
|
$
|
1.47
|
|
Diluted earnings per common share
|
|
$
|
.30
|
|
|
$
|
.32
|
|
|
$
|
.66
|
|
|
$
|
1.46
|
|
Dividends declared per common share
|
|
$
|
.050
|
|
|
$
|
.425
|
|
|
$
|
.150
|
|
|
$
|
1.275
|
|
Average common shares outstanding
|
|
|
1,908
|
|
|
|
1,743
|
|
|
|
1,832
|
|
|
|
1,738
|
|
Average diluted common shares outstanding
|
|
|
1,917
|
|
|
|
1,756
|
|
|
|
1,840
|
|
|
|
1,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements.
U.S. Bancorp
Consolidated
Statement of Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
(Dollars and Shares
in Millions)
|
|
Common Shares
|
|
|
Preferred
|
|
|
Common
|
|
|
Capital
|
|
|
Retained
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
Shareholders
|
|
|
Noncontrolling
|
|
|
Total
|
|
(Unaudited)
|
|
Outstanding
|
|
|
Stock
|
|
|
Stock
|
|
|
Surplus
|
|
|
Earnings
|
|
|
Stock
|
|
|
Income (Loss)
|
|
|
Equity
|
|
|
Interests
|
|
|
Equity
|
|
Balance December 31, 2007
|
|
|
1,728
|
|
|
$
|
1,000
|
|
|
$
|
20
|
|
|
$
|
5,749
|
|
|
$
|
22,693
|
|
|
$
|
(7,480
|
)
|
|
$
|
(936
|
)
|
|
$
|
21,046
|
|
|
$
|
780
|
|
|
$
|
21,826
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,616
|
|
|
|
|
|
|
|
|
|
|
|
2,616
|
|
|
|
44
|
|
|
|
2,660
|
|
Changes in unrealized gains and losses on securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,156
|
)
|
|
|
(2,156
|
)
|
|
|
|
|
|
|
(2,156
|
)
|
Unrealized gain on derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|
|
(37
|
)
|
|
|
|
|
|
|
(37
|
)
|
Realized loss on derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
(15
|
)
|
Reclassification for realized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
763
|
|
|
|
763
|
|
|
|
|
|
|
|
763
|
|
Change in retirement obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
546
|
|
|
|
546
|
|
|
|
|
|
|
|
546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,724
|
|
|
|
44
|
|
|
|
1,768
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53
|
)
|
|
|
|
|
|
|
|
|
|
|
(53
|
)
|
|
|
|
|
|
|
(53
|
)
|
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,224
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,224
|
)
|
|
|
|
|
|
|
(2,224
|
)
|
Issuance of preferred stock
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
491
|
|
|
|
|
|
|
|
491
|
|
Issuance of common and treasury stock
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
(80
|
)
|
|
|
|
|
|
|
880
|
|
|
|
|
|
|
|
800
|
|
|
|
|
|
|
|
800
|
|
Purchase of treasury stock
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(90
|
)
|
|
|
|
|
|
|
(90
|
)
|
|
|
|
|
|
|
(90
|
)
|
Net other changes in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76
|
)
|
|
|
(76
|
)
|
Stock option and restricted stock grants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
(14
|
)
|
Shares reserved to meet deferred compensation obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2008
|
|
|
1,754
|
|
|
$
|
1,500
|
|
|
$
|
20
|
|
|
$
|
5,646
|
|
|
$
|
23,032
|
|
|
$
|
(6,695
|
)
|
|
$
|
(1,828
|
)
|
|
$
|
21,675
|
|
|
$
|
748
|
|
|
$
|
22,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008
|
|
|
1,755
|
|
|
$
|
7,931
|
|
|
$
|
20
|
|
|
$
|
5,830
|
|
|
$
|
22,541
|
|
|
$
|
(6,659
|
)
|
|
$
|
(3,363
|
)
|
|
$
|
26,300
|
|
|
$
|
733
|
|
|
$
|
27,033
|
|
Change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141
|
|
|
|
|
|
|
|
(141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,603
|
|
|
|
|
|
|
|
|
|
|
|
1,603
|
|
|
|
32
|
|
|
|
1,635
|
|
Changes in unrealized gains and losses on securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,569
|
|
|
|
2,569
|
|
|
|
|
|
|
|
2,569
|
|
Other-than-temporary
impairment not recognized in earnings on securities
available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(441
|
)
|
|
|
(441
|
)
|
|
|
|
|
|
|
(441
|
)
|
Unrealized gain on derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375
|
|
|
|
375
|
|
|
|
|
|
|
|
375
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
25
|
|
|
|
|
|
|
|
25
|
|
Reclassification for realized losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297
|
|
|
|
297
|
|
|
|
|
|
|
|
297
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,074
|
)
|
|
|
(1,074
|
)
|
|
|
|
|
|
|
(1,074
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,354
|
|
|
|
32
|
|
|
|
3,386
|
|
Redemption of preferred stock
|
|
|
|
|
|
|
(6,599
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,599
|
)
|
|
|
|
|
|
|
(6,599
|
)
|
Repurchase of common stock warrant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(139
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(139
|
)
|
|
|
|
|
|
|
(139
|
)
|
Preferred stock dividends and discount accretion
|
|
|
|
|
|
|
168
|
|
|
|
|
|
|
|
|
|
|
|
(377
|
)
|
|
|
|
|
|
|
|
|
|
|
(209
|
)
|
|
|
|
|
|
|
(209
|
)
|
Common stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(279
|
)
|
|
|
|
|
|
|
|
|
|
|
(279
|
)
|
|
|
|
|
|
|
(279
|
)
|
Issuance of common and treasury stock
|
|
|
157
|
|
|
|
|
|
|
|
1
|
|
|
|
2,561
|
|
|
|
|
|
|
|
129
|
|
|
|
|
|
|
|
2,691
|
|
|
|
|
|
|
|
2,691
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
Net other changes in noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
(12
|
)
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44
|
)
|
|
|
(44
|
)
|
Stock option and restricted stock grants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance September 30, 2009
|
|
|
1,912
|
|
|
$
|
1,500
|
|
|
$
|
21
|
|
|
$
|
8,308
|
|
|
$
|
23,629
|
|
|
$
|
(6,534
|
)
|
|
$
|
(1,753
|
)
|
|
$
|
25,171
|
|
|
$
|
709
|
|
|
$
|
25,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements.
U.S. Bancorp
Consolidated
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
(Dollars in
Millions)
|
|
September 30,
|
|
(Unaudited)
|
|
2009
|
|
|
2008
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$4,220
|
|
|
|
$4,046
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Proceeds from sales of
available-for-sale
investment securities
|
|
|
4,622
|
|
|
|
2,084
|
|
Proceeds from maturities of investment securities
|
|
|
5,743
|
|
|
|
3,800
|
|
Purchases of investment securities
|
|
|
(10,220
|
)
|
|
|
(3,413
|
)
|
Net (increase) decrease in loans outstanding
|
|
|
113
|
|
|
|
(11,871
|
)
|
Proceeds from sales of loans
|
|
|
2,226
|
|
|
|
115
|
|
Purchases of loans
|
|
|
(3,598
|
)
|
|
|
(2,862
|
)
|
Acquisitions, net of cash acquired
|
|
|
220
|
|
|
|
637
|
|
Other, net
|
|
|
839
|
|
|
|
(291
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(55
|
)
|
|
|
(11,801
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
|
10,179
|
|
|
|
5,280
|
|
Net increase (decrease) in short-term borrowings
|
|
|
(5,817
|
)
|
|
|
4,980
|
|
Proceeds from issuance of long-term debt
|
|
|
5,032
|
|
|
|
8,533
|
|
Principal payments or redemption of long-term debt
|
|
|
(10,167
|
)
|
|
|
(11,700
|
)
|
Proceeds from issuance of preferred stock
|
|
|
|
|
|
|
491
|
|
Proceeds from issuance of common stock
|
|
|
2,688
|
|
|
|
658
|
|
Redemption of preferred stock
|
|
|
(6,599
|
)
|
|
|
|
|
Repurchase of common stock warrant
|
|
|
(139
|
)
|
|
|
|
|
Cash dividends paid on preferred stock
|
|
|
(256
|
)
|
|
|
(49
|
)
|
Cash dividends paid on common stock
|
|
|
(929
|
)
|
|
|
(2,204
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(6,008
|
)
|
|
|
5,989
|
|
|
|
|
|
|
|
|
|
|
Change in cash and due from banks
|
|
|
(1,843
|
)
|
|
|
(1,766
|
)
|
Cash and due from banks at beginning of period
|
|
|
6,859
|
|
|
|
8,884
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks at end of period
|
|
|
$5,016
|
|
|
|
$7,118
|
|
|
|
|
|
|
|
|
|
|
See
Notes to Consolidated Financial Statements.
Notes
to Consolidated Financial Statements
(Unaudited)
Note 1 Basis
of Presentation
The accompanying consolidated financial statements have been
prepared in accordance with the instructions to
Form 10-Q
and, therefore, do not include all information and notes
necessary for a complete presentation of financial position,
results of operations and cash flow activity required in
accordance with accounting principles generally accepted in the
United States. In the opinion of management of U.S. Bancorp
(the Company), all adjustments (consisting only of
normal recurring adjustments) necessary for a fair statement of
results for the interim periods have been made. These financial
statements and notes should be read in conjunction with the
consolidated financial statements and notes included in the
Companys Annual Report on
Form 10-K
for the year ended December 31, 2008. Certain amounts in
prior periods have been reclassified to conform to the current
presentation.
Accounting policies for the lines of business are generally the
same as those used in preparation of the consolidated financial
statements with respect to activities specifically attributable
to each business line. However, the preparation of business line
results requires management to establish methodologies to
allocate funding costs, expenses and other financial elements to
each line of business. Table 10 Line of Business Financial
Performance included in Managements Discussion and
Analysis provides details of segment results. This information
is incorporated by reference into these Notes to Consolidated
Financial Statements.
Note 2 Accounting
Changes
Fair Value
Measurements On
April 9, 2009, the Financial Accounting Standards Board
(FASB) issued new accounting guidance, which the
Company adopted effective January 1, 2009, for determining
fair value for an asset or liability if there has been a
significant decrease in the volume and level of activity in
relation to normal market activity. In that circumstance,
transactions or quoted prices may not be determinative of fair
value. Significant adjustments may be necessary to quoted prices
or alternative valuation techniques may be required in order to
determine the fair value of the asset or liability under current
market conditions. The adoption of this guidance resulted in the
use of valuation techniques other than quoted prices for the
valuation of the Companys non-agency mortgage-backed
securities, but the effect was not significant. For additional
information on the fair value of certain financial assets and
liabilities, refer to Note 12.
Other-Than-Temporary
Impairments On
April 9, 2009, the FASB issued new accounting guidance,
which the Company adopted effective January 1, 2009, for
the measurement and recognition of
other-than-temporary
impairment for debt securities. If an entity does not intend to
sell, and it is more likely than not that the entity will not be
required to sell, a debt security before recovery of its cost
basis,
other-than-temporary
impairment should be separated into (a) the amount
representing credit loss and (b) the amount related to all
other factors. The amount of
other-than-temporary
impairment related to credit loss is recognized in earnings and
other-than-temporary
impairment related to other factors is recognized in other
comprehensive income (loss). To determine the amount related to
credit loss, the Company applied a methodology similar to that
used for accounting by creditors for impairment of loans. The
Companys adoption of this guidance resulted in the
recognition of a cumulative-effect adjustment to January 1,
2009 retained earnings, with a corresponding adjustment to
accumulated other comprehensive income (loss), of
$141 million. For additional information on investment
securities, refer to Note 3.
Business
Combinations Effective January 1, 2009, the
Company adopted accounting guidance issued by the FASB which
establishes principles and requirements for the acquirer in a
business combination, including the recognition and measurement
of the identifiable assets acquired, the liabilities assumed and
any noncontrolling interest in the acquired entity as of the
acquisition date; the recognition and measurement of the
goodwill acquired in the business combination or gain from a
bargain purchase as of the acquisition date; and additional
disclosures related to the nature and financial effects of the
business combination. Under this guidance, nearly all acquired
assets and liabilities assumed are required to be recorded at
fair value at the acquisition date, including loans. The
recognition at the acquisition date of an allowance for loan
losses on acquired loans was eliminated, as credit-related
factors are now
incorporated directly into the fair value of the loans. Other
significant changes include recognizing transaction costs and
most restructuring costs as expenses when incurred. These
accounting requirements are applied on a prospective basis for
all transactions completed after the effective date. As a result
of applying this guidance, the Company recognized a
$92 million gain in the first quarter of 2009 associated
with the increase in value of a partnership interest in a
commercial office building upon the purchase by the Company of
the other partners interest.
Noncontrolling
Interests Effective
January 1, 2009, the Company adopted accounting guidance
issue by the FASB which changes the accounting and reporting for
third-party ownership interests in the Companys
consolidated subsidiaries. Under the new guidance, these
interests are characterized as noncontrolling interests and
classified as a component of equity, separate from
U.S. Bancorps own equity. In addition, the amount of
net income attributable to the entity and to the noncontrolling
interests is required to be shown separately on the consolidated
statement of income. Upon adoption of this guidance, the Company
reclassified $733 million in noncontrolling interests from
other liabilities to equity and reclassified noncontrolling
interests share of net income from other noninterest
expense to income attributable to noncontrolling interests.
Accounting for
Transfers of Financial
Assets In June
2009, the FASB issued accounting guidance, effective for the
Company January 1, 2010, related to the transfer of
financial assets. This guidance removes the exception for
qualifying special-purpose entities from consolidation guidance
and the exception that permitted sale accounting for certain
mortgage securitizations when a transferor had not surrendered
control over the transferred financial assets. In addition, the
guidance provides clarification of the requirements for
isolation and limitations on portions of financial assets that
are eligible for sale accounting. The guidance also requires
additional disclosure about transfers of financial assets and a
transferors continuing involvement with transferred
assets. The Company expects the adoption of this guidance will
not be significant to its financial statements.
Variable Interest
Entities In June
2009, the FASB issued accounting guidance, effective for the
Company January 1, 2010, related to variable interest
entities. This guidance replaces a quantitative-based risks and
rewards calculation for determining which entity, if any, has
both (a) a controlling financial interest in a variable
interest entity with an approach focused on identifying which
entity has the power to direct the activities of a variable
interest entity that most significantly impact the entitys
economic performance and (b) the obligation to absorb
losses of the entity or the right to receive benefits from the
entity that could potentially be significant to the variable
interest entity. This guidance requires reconsideration of
whether an entity is a variable interest entity when any changes
in facts or circumstances occur such that the holders of the
equity investment at risk, as a group, lose the power to direct
the activities of the entity that most significantly impact the
entitys economic performance. It also requires ongoing
assessments of whether a variable interest holder is the primary
beneficiary of a variable interest entity. The Company is
currently assessing the impact of this guidance on its financial
statements.
Note 3 Investment
Securities
The amortized cost,
other-than-temporary
impairment recorded in other comprehensive income, gross
unrealized holding gains and losses, and fair value of
held-to-maturity
and
available-for-sale
securities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
December 31,
2008
|
|
|
|
|
|
|
|
|
|
Unrealized Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Other-than-
|
|
|
|
|
Fair
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
Unrealized
|
|
|
Fair
|
|
(Dollars in Millions)
|
|
Cost
|
|
|
Gains
|
|
|
Temporary
|
|
Other
|
|
|
Value
|
|
|
|
Cost
|
|
|
Gains
|
|
Losses
|
|
|
Value
|
|
Held-to-maturity
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency residential mortgage-backed securities
|
|
$
|
4
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
$
|
4
|
|
|
|
$
|
5
|
|
|
$
|
|
|
$
|
|
|
|
$
|
5
|
|
Obligations of state and political subdivisions
|
|
|
34
|
|
|
|
2
|
|
|
|
|
|
|
(1
|
)
|
|
|
35
|
|
|
|
|
38
|
|
|
|
2
|
|
|
(1
|
)
|
|
|
39
|
|
Other debt securities
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
|
|
$
|
48
|
|
|
$
|
2
|
|
|
$
|
|
|
$
|
(1
|
)
|
|
$
|
49
|
|
|
|
$
|
53
|
|
|
$
|
2
|
|
$
|
(1
|
)
|
|
$
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agencies
|
|
$
|
3,326
|
|
|
$
|
15
|
|
|
$
|
|
|
$
|
(15
|
)
|
|
$
|
3,326
|
|
|
|
$
|
664
|
|
|
$
|
18
|
|
$
|
|
|
|
$
|
682
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
26,464
|
|
|
|
617
|
|
|
|
|
|
|
(72
|
)
|
|
|
27,009
|
|
|
|
|
26,512
|
|
|
|
426
|
|
|
(410
|
)
|
|
|
26,528
|
|
Non-agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime (c)
|
|
|
2,289
|
|
|
|
6
|
|
|
|
(108)
|
|
|
(158
|
)
|
|
|
2,029
|
|
|
|
|
3,160
|
|
|
|
|
|
|
(729
|
)
|
|
|
2,431
|
|
Non-prime
|
|
|
1,428
|
|
|
|
10
|
|
|
|
(298)
|
|
|
(127
|
)
|
|
|
1,013
|
|
|
|
|
1,574
|
|
|
|
3
|
|
|
(423
|
)
|
|
|
1,154
|
|
Commercial
|
|
|
14
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
13
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
17
|
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations/Collateralized loan obligations
|
|
|
205
|
|
|
|
10
|
|
|
|
(8)
|
|
|
|
|
|
|
207
|
|
|
|
|
101
|
|
|
|
1
|
|
|
(11
|
)
|
|
|
91
|
|
Other
|
|
|
520
|
|
|
|
10
|
|
|
|
(134)
|
|
|
(10
|
)
|
|
|
386
|
|
|
|
|
533
|
|
|
|
7
|
|
|
(14
|
)
|
|
|
526
|
|
Obligations of state and political subdivisions
|
|
|
6,671
|
|
|
|
88
|
|
|
|
|
|
|
(74
|
)
|
|
|
6,685
|
|
|
|
|
7,220
|
|
|
|
4
|
|
|
(808
|
)
|
|
|
6,416
|
|
Obligations of foreign governments
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
7
|
|
Corporate debt securities
|
|
|
1,229
|
|
|
|
|
|
|
|
|
|
|
(325
|
)
|
|
|
904
|
|
|
|
|
1,238
|
|
|
|
|
|
|
(482
|
)
|
|
|
756
|
|
Perpetual preferred securities
|
|
|
498
|
|
|
|
44
|
|
|
|
|
|
|
(97
|
)
|
|
|
445
|
|
|
|
|
777
|
|
|
|
1
|
|
|
(387
|
)
|
|
|
391
|
|
Other investments
|
|
|
259
|
|
|
|
7
|
|
|
|
|
|
|
(1
|
)
|
|
|
265
|
|
|
|
|
480
|
|
|
|
|
|
|
(11
|
)
|
|
|
469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
|
|
$
|
42,909
|
|
|
$
|
807
|
|
|
$
|
(549)
|
|
$
|
(879
|
)
|
|
$
|
42,288
|
|
|
|
$
|
42,283
|
|
|
$
|
460
|
|
$
|
(3,275
|
)
|
|
$
|
39,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Held-to-maturity
securities are carried at historical cost adjusted for
amortization of premiums and accretion of discounts. |
(b)
|
|
Available-for-sale
securities are carried at fair value with unrealized net gains
or losses reported within accumulated other comprehensive income
(loss) in shareholders equity. |
(c)
|
|
Prime
securities are those designated as such by the issuer or those
with underlying asset characteristics and/or credit enhancements
consistent with securities designated as prime. |
The weighted-average maturity of the
available-for-sale
investment securities was 5.6 years at September 30,
2009, compared with 7.7 years at December 31, 2008.
The corresponding weighted-average yields were 3.85 percent
and 4.56 percent, respectively. The weighted-average
maturity of the
held-to-maturity
investment securities was 8.4 years at September 30,
2009, and 8.5 years at December 31, 2008. The
corresponding weighted-average yields were 5.29 percent and
5.78 percent, respectively.
For amortized cost, fair value and yield by maturity date of
held-to-maturity
and
available-for-sale
securities outstanding at September 30, 2009, refer to
Table 4 included in Managements Discussion and Analysis
which is incorporated by reference into these Notes to
Consolidated Financial Statements.
Securities carried at $30.3 billion at September 30,
2009, and $33.4 billion at December 31, 2008, were
pledged to secure public, private and trust deposits, repurchase
agreements and for other purposes required by law. Included in
these amounts were securities sold under agreements to
repurchase where the buyer/lender has the right to sell or
pledge the securities and which were collateralized by
securities with a carrying amount of $8.5 billion at
September 30, 2009, and $9.5 billion at
December 31, 2008, respectively.
The following table provides information about the amount of
interest income from taxable and non-taxable investment
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Taxable
|
|
$
|
300
|
|
|
$
|
398
|
|
|
|
$
|
984
|
|
|
$
|
1,268
|
|
Non-taxable
|
|
|
74
|
|
|
|
80
|
|
|
|
|
226
|
|
|
|
239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income from investment securities
|
|
$
|
374
|
|
|
$
|
478
|
|
|
|
$
|
1,210
|
|
|
$
|
1,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides information about the amount of
gross gains and losses realized through the sales of
available-for-sale
investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Realized gains
|
|
$
|
1
|
|
|
$
|
|
|
|
|
$
|
128
|
|
|
$
|
16
|
|
Realized losses
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses)
|
|
$
|
1
|
|
|
$
|
|
|
|
|
$
|
126
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) on realized gains (losses)
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
48
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in
available-for-sale
investment securities are structured investment securities
(SIVs) purchased in the fourth quarter of 2007 from
certain money market funds managed by FAF Advisors, Inc., an
affiliate of the Company. Subsequent to the initial purchase,
the Company exchanged its interest in certain SIVs for a pro
rata portion of the underlying investment securities according
to the applicable restructuring agreements. The SIVs and the
investment securities received are collectively referred to as
SIV-related investments. Some of these securities
evidenced credit deterioration at the time of acquisition by the
Company.
Changes in the amortized cost and accretable balance of the
securities that evidenced credit deterioration at the time of
acquisition were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
|
|
|
Amortized Cost of
|
|
|
|
|
|
|
|
|
|
Amortized Cost of
|
|
|
|
Accretable Balance
|
|
|
Debt Securities
|
|
|
|
Accretable Balance
|
|
|
Debt Securities
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Balance at beginning of period
|
|
$
|
174
|
|
|
$
|
191
|
|
|
$
|
569
|
|
|
$
|
1,055
|
|
|
|
$
|
349
|
|
|
$
|
105
|
|
|
$
|
508
|
|
|
$
|
2,427
|
|
Impact of
other-than-temporary
impairment accounting change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(124
|
)
|
|
|
|
|
|
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted balance at beginning of period
|
|
|
174
|
|
|
|
191
|
|
|
|
569
|
|
|
|
1,055
|
|
|
|
|
225
|
|
|
|
105
|
|
|
|
632
|
|
|
|
2,427
|
|
Purchases (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
141
|
|
Payments received
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
|
|
(60
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(50
|
)
|
|
|
(205
|
)
|
Impairment writedowns
|
|
|
|
|
|
|
(57
|
)
|
|
|
(10
|
)
|
|
|
(105
|
)
|
|
|
|
|
|
|
|
126
|
|
|
|
(55
|
)
|
|
|
(410
|
)
|
Accretion
|
|
|
(1
|
)
|
|
|
(14
|
)
|
|
|
1
|
|
|
|
14
|
|
|
|
|
(3
|
)
|
|
|
(29
|
)
|
|
|
3
|
|
|
|
29
|
|
Transfers in/(out) (b)
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
|
|
(131
|
)
|
|
|
|
|
|
|
(1,071
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
176
|
|
|
$
|
120
|
|
|
$
|
530
|
|
|
$
|
911
|
|
|
|
$
|
176
|
|
|
$
|
120
|
|
|
$
|
530
|
|
|
$
|
911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Represents
the fair value of the securities at acquisition. |
(b)
|
|
Represents
investment securities that did not evidence credit deterioration
at acquisition date, received in exchange for SIVs or investment
securities with changes in projected future cash
flows. |
The Company conducts a regular assessment of its investment
securities with unrealized losses to determine whether
securities are
other-than-temporarily
impaired considering, among other factors, the nature of the
securities, credit ratings or financial condition of the issuer,
the extent and duration of the unrealized loss, expected cash
flows of underlying collateral, market conditions and whether
the Company intends to sell or it is more likely than not the
Company will be required to sell the securities. To determine
whether perpetual preferred securities are
other-than-temporarily
impaired, the Company considers the issuers credit
ratings, historical financial performance and strength, the
ability to sustain earnings, and other factors such as market
presence and management experience.
The following table summarizes
other-than-temporary
impairment by investment category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2009
|
|
|
|
Nine Months Ended
September 30, 2009
|
|
|
|
Credit
|
|
|
|
|
|
|
|
|
|
Credit
|
|
|
|
|
|
|
|
|
|
Losses
|
|
|
Losses
|
|
|
Total
|
|
|
|
Losses
|
|
|
Losses
|
|
|
Total
|
|
|
|
Recorded in
|
|
|
Other than
|
|
|
Losses
|
|
|
|
Recorded in
|
|
|
Other than
|
|
|
Losses
|
|
(Dollars in Millions)
|
|
Earnings
|
|
|
Credit
|
|
|
Recognized
|
|
|
|
Earnings
|
|
|
Credit
|
|
|
Recognized
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime (a)
|
|
$
|
(1
|
)
|
|
$
|
(23
|
)
|
|
$
|
(24
|
)
|
|
|
$
|
(9
|
)
|
|
$
|
(152
|
)
|
|
$
|
(161
|
)
|
Non-prime
|
|
|
(41
|
)
|
|
|
(45
|
)
|
|
|
(86
|
)
|
|
|
|
(118
|
)
|
|
|
(244
|
)
|
|
|
(362
|
)
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(2
|
)
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations/Collateralized loan obligations
|
|
|
(6
|
)
|
|
|
(7
|
)
|
|
|
(13
|
)
|
|
|
|
(11
|
)
|
|
|
(7
|
)
|
|
|
(18
|
)
|
Other
|
|
|
(9
|
)
|
|
|
4
|
|
|
|
(5
|
)
|
|
|
|
(50
|
)
|
|
|
(37
|
)
|
|
|
(87
|
)
|
Corporate debt securities
|
|
|
(4
|
)
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
(7
|
)
|
|
|
|
|
|
|
(7
|
)
|
Perpetual preferred securities
|
|
|
(16
|
)
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
(223
|
)
|
|
|
|
|
|
|
(223
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
|
|
$
|
(77
|
)
|
|
$
|
(71
|
)
|
|
$
|
(148
|
)
|
|
|
$
|
(419
|
)
|
|
$
|
(441
|
)
|
|
$
|
(860
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Prime
securities are those designated as such by the issuer or those
with underlying asset characteristics and/or credit enhancements
consistent with securities designated as prime. |
The Company determined the
other-than-temporary
impairment recorded in earnings for securities other than
perpetual preferred securities by estimating the future cash
flows of each individual security, using market information
where available, and discounting the cash flows at the original
effective rate of the security.
Other-than-temporary
impairment recorded in other comprehensive income was measured
as the difference between that discounted amount and the fair
value of each security. The following table includes the ranges
for principal assumptions used for the third quarter of 2009 for
those debt securities determined to be
other-than-temporarily
impaired:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
Non-Prime
|
|
|
|
Minimum
|
|
|
Maximum
|
|
|
Average
|
|
|
|
Minimum
|
|
|
Maximum
|
|
|
Average
|
|
Estimated lifetime prepayment rates
|
|
|
6
|
%
|
|
|
15
|
%
|
|
|
13
|
%
|
|
|
|
5
|
%
|
|
|
15
|
%
|
|
|
7
|
%
|
Lifetime probability of default rates
|
|
|
|
|
|
|
10
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
20
|
|
|
|
9
|
|
Lifetime loss severity rates
|
|
|
38
|
|
|
|
69
|
|
|
|
49
|
|
|
|
|
10
|
|
|
|
79
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in the amount of unrealized losses on non-agency
mortgage-backed securities, including SIV-related investments,
and other debt securities attributed to credit loss are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Nine Months Ended
|
(Dollars in Millions)
|
|
September 30,
2009
|
|
|
September 30,
2009
|
Balance at beginning of period
|
|
$
|
400
|
|
|
|
$
|
299
|
|
Credit losses on securities not previously considered
other-than-temporarily
impaired
|
|
|
17
|
|
|
|
|
92
|
|
Decreases in expected cash flows on securities for which
other-than-temporary
impairment was previously recognized
|
|
|
44
|
|
|
|
|
104
|
|
Increases in expected cash flows
|
|
|
(2
|
)
|
|
|
|
(29
|
)
|
Realized losses
|
|
|
(3
|
)
|
|
|
|
(10
|
)
|
Credit losses on security sales
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
455
|
|
|
|
$
|
455
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2009, certain investment securities had a
fair value below amortized cost. The following table shows the
gross unrealized losses and fair value of the Companys
investments with unrealized losses, aggregated by investment
category and length of time the individual securities have been
in continuous unrealized loss positions, at September 30,
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months
|
|
|
|
12 Months or Greater
|
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Fair
|
|
|
Unrealized
|
|
(Dollars in Millions)
|
|
Value
|
|
|
Losses
|
|
|
|
Value
|
|
|
Losses
|
|
|
|
Value
|
|
|
Losses
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and political subdivisions
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
|
|
$
|
|
|
|
$
|
|
|
|
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
|
$
|
10
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agencies
|
|
$
|
1,747
|
|
|
$
|
(15
|
)
|
|
|
$
|
1
|
|
|
$
|
|
|
|
|
$
|
1,748
|
|
|
$
|
(15
|
)
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
4,839
|
|
|
|
(30
|
)
|
|
|
|
4,005
|
|
|
|
(42
|
)
|
|
|
|
8,844
|
|
|
|
(72
|
)
|
Non-agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
31
|
|
|
|
(6
|
)
|
|
|
|
1,933
|
|
|
|
(260
|
)
|
|
|
|
1,964
|
|
|
|
(266
|
)
|
Non-prime
|
|
|
348
|
|
|
|
(128
|
)
|
|
|
|
604
|
|
|
|
(297
|
)
|
|
|
|
952
|
|
|
|
(425
|
)
|
Commercial
|
|
|
9
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
(1
|
)
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations/Collateralized loan obligations
|
|
|
25
|
|
|
|
(2
|
)
|
|
|
|
3
|
|
|
|
(6
|
)
|
|
|
|
28
|
|
|
|
(8
|
)
|
Other
|
|
|
317
|
|
|
|
(135
|
)
|
|
|
|
16
|
|
|
|
(9
|
)
|
|
|
|
333
|
|
|
|
(144
|
)
|
Obligations of state and political subdivisions
|
|
|
6
|
|
|
|
|
|
|
|
|
2,486
|
|
|
|
(74
|
)
|
|
|
|
2,492
|
|
|
|
(74
|
)
|
Corporate debt securities
|
|
|
21
|
|
|
|
(12
|
)
|
|
|
|
883
|
|
|
|
(313
|
)
|
|
|
|
904
|
|
|
|
(325
|
)
|
Perpetual preferred securities
|
|
|
4
|
|
|
|
(1
|
)
|
|
|
|
335
|
|
|
|
(96
|
)
|
|
|
|
339
|
|
|
|
(97
|
)
|
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
(1
|
)
|
|
|
|
3
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
|
|
$
|
7,347
|
|
|
$
|
(330
|
)
|
|
|
$
|
10,269
|
|
|
$
|
(1,098
|
)
|
|
|
$
|
17,616
|
|
|
$
|
(1,428
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company does not consider these unrealized losses to be
credit-related. These unrealized losses relate to changes in
interest rates and market spreads subsequent to purchase. A
substantial portion of securities that have unrealized losses
are either corporate debt or non-agency mortgage-backed
securities issued with high investment grade credit ratings and
limited credit exposure. In general, the issuers of the
investment securities are contractually prohibited from
prepayment at less than par, and the Company did not pay
significant purchase premiums for these securities. At
September 30, 2009, the Company had no plans to sell
securities with unrealized losses and believes it is more likely
than not it would not be required to sell such securities before
recovery of their amortized cost.
Note
4 Loans
The composition of the loan portfolio was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
Percent
|
|
|
(Dollars in Millions)
|
|
Amount
|
|
|
of Total
|
|
|
|
|
Amount
|
|
|
of Total
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
$
|
44,166
|
|
|
|
24.1
|
|
%
|
|
|
$
|
49,759
|
|
|
|
26.9
|
|
%
|
Lease financing
|
|
|
6,546
|
|
|
|
3.6
|
|
|
|
|
|
6,859
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
|
|
|
50,712
|
|
|
|
27.7
|
|
|
|
|
|
56,618
|
|
|
|
30.6
|
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
24,649
|
|
|
|
13.5
|
|
|
|
|
|
23,434
|
|
|
|
12.6
|
|
|
Construction and development
|
|
|
9,247
|
|
|
|
5.0
|
|
|
|
|
|
9,779
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
33,896
|
|
|
|
18.5
|
|
|
|
|
|
33,213
|
|
|
|
17.9
|
|
|
Residential mortgages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
19,634
|
|
|
|
10.7
|
|
|
|
|
|
18,232
|
|
|
|
9.8
|
|
|
Home equity loans, first liens
|
|
|
5,313
|
|
|
|
2.9
|
|
|
|
|
|
5,348
|
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total residential mortgages
|
|
|
24,947
|
|
|
|
13.6
|
|
|
|
|
|
23,580
|
|
|
|
12.7
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
16,402
|
|
|
|
9.0
|
|
|
|
|
|
13,520
|
|
|
|
7.3
|
|
|
Retail leasing
|
|
|
4,696
|
|
|
|
2.6
|
|
|
|
|
|
5,126
|
|
|
|
2.8
|
|
|
Home equity and second mortgages
|
|
|
19,427
|
|
|
|
10.6
|
|
|
|
|
|
19,177
|
|
|
|
10.3
|
|
|
Other retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit
|
|
|
3,428
|
|
|
|
1.9
|
|
|
|
|
|
3,205
|
|
|
|
1.7
|
|
|
Installment
|
|
|
5,532
|
|
|
|
3.0
|
|
|
|
|
|
5,525
|
|
|
|
3.0
|
|
|
Automobile
|
|
|
9,426
|
|
|
|
5.1
|
|
|
|
|
|
9,212
|
|
|
|
5.0
|
|
|
Student
|
|
|
4,731
|
|
|
|
2.6
|
|
|
|
|
|
4,603
|
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other retail
|
|
|
23,117
|
|
|
|
12.6
|
|
|
|
|
|
22,545
|
|
|
|
12.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail
|
|
|
63,642
|
|
|
|
34.8
|
|
|
|
|
|
60,368
|
|
|
|
32.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
173,197
|
|
|
|
94.6
|
|
|
|
|
|
173,779
|
|
|
|
93.8
|
|
|
Covered Assets
|
|
|
9,859
|
|
|
|
5.4
|
|
|
|
|
|
11,450
|
|
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
183,056
|
|
|
|
100.0
|
|
%
|
|
|
$
|
185,229
|
|
|
|
100.0
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans are presented net of unearned interest and deferred fees
and costs, which amounted to $1.4 billion at
September 30, 2009, and $1.5 billion at
December 31, 2008.
Covered assets represent assets acquired from the FDIC subject
to loss sharing agreements and included expected reimbursements
from the FDIC of approximately $1.9 billion at
September 30, 2009, and $2.4 billion at
December 31, 2008. The carrying amount of the covered
assets consisted of loans subject to specialized accounting
rules related to purchased impaired loans (purchased
impaired loans), loans not subject to those rules, and
other assets as shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
December 31, 2008
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
impaired
|
|
|
Other
|
|
|
|
Other
|
|
|
|
|
|
|
|
impaired
|
|
|
Other
|
|
|
|
Other
|
|
|
|
|
|
(Dollars in Millions)
|
|
loans
|
|
|
loans
|
|
|
|
Assets
|
|
|
Total
|
|
|
|
|
loans
|
|
|
loans
|
|
|
|
Assets
|
|
|
Total
|
|
|
Residential mortgage loans
|
|
$
|
4,925
|
|
|
$
|
1,745
|
|
|
|
$
|
|
|
|
$
|
6,670
|
|
|
|
|
$
|
5,763
|
|
|
$
|
2,022
|
|
|
|
$
|
|
|
|
$
|
7,785
|
|
|
Commercial real estate loans
|
|
|
435
|
|
|
|
436
|
|
|
|
|
|
|
|
|
871
|
|
|
|
|
|
427
|
|
|
|
455
|
|
|
|
|
|
|
|
|
882
|
|
|
Commercial loans
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
127
|
|
|
|
|
|
|
|
|
127
|
|
|
Foreclosed real estate
|
|
|
|
|
|
|
|
|
|
|
|
310
|
|
|
|
310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
274
|
|
|
|
274
|
|
|
Losses reimbursable by the FDIC
|
|
|
|
|
|
|
|
|
|
|
|
1,922
|
|
|
|
1,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,382
|
|
|
|
2,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,360
|
|
|
$
|
2,267
|
|
|
|
$
|
2,232
|
|
|
$
|
9,859
|
|
|
|
|
$
|
6,190
|
|
|
$
|
2,604
|
|
|
|
$
|
2,656
|
|
|
$
|
11,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At September 30, 2009, $260 million of the purchased
impaired loans in covered assets were classified as
nonperforming assets, compared with $298 million at
December 31, 2008, because the expected cash flows are
primarily based on the liquidation of underlying collateral and
the timing and amount of the cash flows could not be reasonably
estimated. Interest income is recognized on other purchased
impaired loans in covered assets through
accretion of the difference between the carrying amount of those
loans and their expected cash flows. The allowance for credit
losses related to purchased impaired loans represents only
credit deterioration subsequent to acquisition date because they
were recorded at fair value, including expected credit losses,
at acquisition. There has not been any significant credit
deterioration since that date. The Company also classified
approximately $.1 billion of loans not subject to loss
sharing agreements as purchased impaired loans.
Changes in the accretable balance for purchased impaired loans
were as follows for the three and nine months ended
September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Nine Months
|
|
|
|
|
Ended
|
|
|
|
Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
(Dollars in Millions)
|
|
2009
|
|
|
|
2009
|
|
|
Balance at beginning of period
|
|
$
|
2,074
|
|
|
|
$
|
2,719
|
|
|
Accretion
|
|
|
(82
|
)
|
|
|
|
(265
|
)
|
|
Disposals
|
|
|
(3
|
)
|
|
|
|
(50
|
)
|
|
Reclassifications (to) from nonaccretable difference, net
|
|
|
94
|
|
|
|
|
(139
|
)
|
|
Other, including purchase accounting adjustments
|
|
|
(17
|
)
|
|
|
|
(199
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
2,066
|
|
|
|
$
|
2,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 5 Accounting
for Transfers and Servicing of Financial Assets and Variable
Interest Entities
When the Company sells financial assets, it may retain servicing
rights
and/or other
beneficial interests in the transferred financial assets. The
gain or loss on sale depends, in part, on the previous carrying
amount of the transferred financial assets and the consideration
other than beneficial interests in the transferred assets
received in exchange. Upon transfer, any servicing assets are
initially recognized at fair value. The remaining carrying
amount of the transferred financial asset is allocated between
the assets sold and any interest(s) that continues to be held by
the Company based on the relative fair values as of the date of
transfer.
The Company is involved in various entities that are considered
to be variable interest entities (VIEs) as defined
by applicable authoritative accounting guidance. Generally, a
VIE is a corporation, partnership, trust or any other legal
structure that does not have equity investors with substantive
voting rights or has equity investors that do not have
sufficient equity at risk for the entity to independently
finance its activities. The Companys investments in VIEs
primarily represent private investment funds or partnerships
that make equity investments, provide debt financing or support
community-based investments in affordable housing, development
entities that provide capital for communities located in
low-income districts and historic rehabilitation projects that
may enable the Company to ensure regulatory compliance with the
Community Reinvestment Act. In addition, the Company sponsors
entities to which it transfers a pool of tax credit investments.
These entities are consolidated by the Company as it continues
to absorb the majority of the entities expected losses.
The Company sponsors an off-balance sheet conduit to which it
transferred high-grade investment securities, initially funded
by the conduits issuance of commercial paper. These
investment securities include primarily (i) non-agency
asset-backed securities, which are guaranteed by third-party
insurers, and (ii) collateralized mortgage obligations. The
conduit held assets of $.7 billion at September 30,
2009, compared with $.8 billion at December 31, 2008.
During 2008, the conduit ceased issuing commercial paper and
began to draw upon a Company-provided liquidity facility to
replace outstanding commercial paper as it matured. The Company
determined its liquidity facility variable interest does not
absorb the majority of the variability of the conduits
cash flows or fair value because of third-party insurance
protection. As a result, the Company is not the primary
beneficiary of the conduit and, therefore, does not consolidate
the conduit. At September 30, 2009, the amount advanced to
the conduit under the liquidity facility was $.7 billion,
compared with $.9 billion at December 31, 2008, and
was recorded on the Companys balance sheet in commercial
loans. Proceeds from the conduits investment securities
will be used to repay draws on the liquidity facility. The
Company believes there is sufficient collateral to repay all
liquidity facility advances.
The Company consolidates VIEs in which it is the primary
beneficiary. At September 30, 2009, approximately
$470 million of total assets related to various VIEs were
consolidated by the Company in its financial statements,
compared with $479 million at December 31, 2008.
Creditors of these VIEs have no recourse to the general credit
of the Company. The Company is not required to consolidate other
VIEs as it is not the primary beneficiary. In such
cases, the Company does not absorb the majority of the
entities expected losses nor does it receive a majority of
the entities expected residual returns. The Companys
investments in unconsolidated VIEs, other than the off-balance
sheet conduit, ranged from less than $1 million to
$49 million, with an aggregate amount of approximately
$2.2 billion at September 30, 2009, and from less than
$1 million to $55 million, with an aggregate amount of
$2.1 billion at December 31, 2008. While the Company
believes potential losses from these investments is remote, the
Companys maximum exposure to these unconsolidated VIEs,
including any tax implications, was approximately
$4.5 billion at September 30, 2009, compared with
$3.9 billion at December 31, 2008, if all of the
separate investments within the individual private funds were to
become worthless and the community-based business and housing
projects, and related tax credits completely failed and did not
meet certain government compliance requirements.
Note 6 Mortgage
Servicing Rights
The Company serviced $145.0 billion of residential mortgage
loans for others at September 30, 2009, and
$120.3 billion at December 31, 2008. The net impact
included in mortgage banking revenue of assumption changes on
the fair value of mortgage servicing rights (MSRs)
and fair value changes of derivatives used to offset MSR value
changes was a $67 million net gain and $25 million net
loss for the three months ended September 30, 2009 and
2008, respectively, and a $114 million net gain and
$52 million net loss for the nine months ended
September 30, 2009 and 2008, respectively. Loan servicing
fees, not including valuation changes included in mortgage
banking revenue, were $131 million and $102 million
for the three months ended September 30, 2009 and 2008,
respectively, and $374 million and $295 million for
the nine months ended September 30, 2009 and 2008,
respectively.
Changes in fair value of capitalized MSRs are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
September 30,
|
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Balance at beginning of period
|
|
$
|
1,482
|
|
|
$
|
1,731
|
|
|
|
|
$
|
1,194
|
|
|
$
|
1,462
|
|
|
Rights purchased
|
|
|
16
|
|
|
|
6
|
|
|
|
|
|
91
|
|
|
|
23
|
|
|
Rights capitalized
|
|
|
254
|
|
|
|
127
|
|
|
|
|
|
686
|
|
|
|
406
|
|
|
Changes in fair value of MSRs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to change in valuation assumptions (a)
|
|
|
(118
|
)
|
|
|
(56
|
)
|
|
|
|
|
(122
|
)
|
|
|
43
|
|
|
Other changes in fair value (b)
|
|
|
(80
|
)
|
|
|
(58
|
)
|
|
|
|
|
(295
|
)
|
|
|
(184
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
1,554
|
|
|
$
|
1,750
|
|
|
|
|
$
|
1,554
|
|
|
$
|
1,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Principally
reflects changes in discount rates and prepayment speed
assumptions, primarily arising from interest rate
changes. |
(b)
|
|
Primarily
represents changes due to collection/realization of expected
cash flows over time (decay). |
The estimated sensitivity to changes in interest rates of the
fair value of the MSRs portfolio and the related derivative
instruments at September 30, 2009, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Down Scenario
|
|
|
|
|
Up Scenario
|
|
|
(Dollars in Millions)
|
|
50 bps
|
|
|
25 bps
|
|
|
|
|
25 bps
|
|
|
50 bps
|
|
|
Net fair value
|
|
$
|
(20
|
)
|
|
$
|
(17
|
)
|
|
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7 Preferred
Stock
At September 30, 2009 and December 31, 2008, the
Company had authority to issue 50 million shares of
preferred stock. The number of shares issued and outstanding and
the carrying amount of each outstanding series of the
Companys preferred stock was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
December 31, 2008
|
|
|
|
|
Shares Issued
|
|
|
Carrying
|
|
|
|
|
Shares Issued
|
|
|
Carrying
|
|
|
(Dollars in Millions)
|
|
and Outstanding
|
|
|
Amount
|
|
|
|
|
and Outstanding
|
|
|
Amount
|
|
|
Series B
|
|
|
40,000
|
|
|
$
|
1,000
|
|
|
|
|
|
40,000
|
|
|
$
|
1,000
|
|
|
Series D
|
|
|
20,000
|
|
|
|
500
|
|
|
|
|
|
20,000
|
|
|
|
500
|
|
|
Series E
|
|
|
|
|
|
|
|
|
|
|
|
|
6,599,000
|
|
|
|
6,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total preferred stock (a)
|
|
|
60,000
|
|
|
$
|
1,500
|
|
|
|
|
|
6,659,000
|
|
|
$
|
7,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
The
par value of all shares issued and outstanding at
September 30, 2009 and December 31, 2008, was $1.00 a
share. |
On November 14, 2008, the Company issued 6.6 million
shares of Series E Fixed Rate Cumulative Perpetual
Preferred Stock (the Series E Preferred Stock)
and a warrant to purchase 33 million shares of the
Companys
common stock, at a price of $30.29 per common share, to the
U.S. Department of the Treasury under the Capital Purchase
Program of the Emergency Economic Stabilization Act of 2008 for
proceeds of $6.6 billion. The Company allocated
$172 million of the proceeds to the warrant, with the
resulting discount on the Series E Preferred Stock being
accreted over five years and reported as a reduction to income
applicable to common equity over that period. On June 17,
2009, the Company redeemed the Series E Preferred Stock.
The Company included in its computation of earnings per diluted
common share for the first nine months of 2009 the impact of a
deemed dividend of $154 million, representing the
unaccreted preferred stock discount remaining on the redemption
date. On July 15, 2009, the Company repurchased the warrant
from the U.S. Department of the Treasury for
$139 million.
On March 27, 2006, the Company issued depositary shares
representing an ownership interest in 40,000 shares of
Series B Non-Cumulative Perpetual Preferred Stock with a
liquidation preference of $25,000 per share (the
Series B Preferred Stock), and on
March 17, 2008, the Company issued depositary shares
representing an ownership interest in 20,000 shares of
Series D Non-Cumulative Perpetual Preferred Stock with a
liquidation preference of $25,000 per share (the
Series D Preferred Stock). The Series B
Preferred Stock and Series D Preferred Stock have no stated
maturity and will not be subject to any sinking fund or other
obligation of the Company. Dividends, if declared, will accrue
and be payable quarterly, in arrears, at a rate per annum equal
to the greater of three-month LIBOR plus .60 percent, or
3.50 percent on the Series B Preferred Stock, and
7.875 percent per annum on the Series D Preferred
Stock. Both series are redeemable at the Companys option,
subject to the prior approval of the Federal Reserve Board.
For further information on preferred stock, refer to
Note 15 in the Companys Annual Report on
Form 10-K
for the year ended December 31, 2008.
Note 8 Earnings
Per Share
The components of earnings per share were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
September 30,
|
|
|
(Dollars and Shares
in Millions, Except Per Share Data)
|
|
2009
|
|
|
2008
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Net income attributable to U.S. Bancorp
|
|
$
|
603
|
|
|
$
|
576
|
|
|
|
|
$
|
1,603
|
|
|
$
|
2,616
|
|
|
Preferred dividends
|
|
|
(19
|
)
|
|
|
(19
|
)
|
|
|
|
|
(209
|
)
|
|
|
(53
|
)
|
|
Accretion of preferred stock discount
|
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
Deemed dividend on preferred stock redemption
|
|
|
|
|
|
|
|
|
|
|
|
|
(154
|
)
|
|
|
|
|
|
Earnings allocated to participating stock awards
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
$
|
583
|
|
|
$
|
557
|
|
|
|
|
$
|
1,223
|
|
|
$
|
2,560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
1,908
|
|
|
|
1,743
|
|
|
|
|
|
1,832
|
|
|
|
1,738
|
|
|
Net effect of the exercise and assumed purchase of stock awards
and conversion of outstanding convertible notes
|
|
|
9
|
|
|
|
13
|
|
|
|
|
|
8
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average diluted common shares outstanding
|
|
|
1,917
|
|
|
|
1,756
|
|
|
|
|
|
1,840
|
|
|
|
1,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
.31
|
|
|
$
|
.32
|
|
|
|
|
$
|
.67
|
|
|
$
|
1.47
|
|
|
Diluted earnings per common share
|
|
$
|
.30
|
|
|
$
|
.32
|
|
|
|
|
$
|
.66
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at September 30, 2009 to purchase
70 million and 75 million common shares were not
included in the computation of diluted earnings per share for
the three and nine months ended September 30, 2009,
respectively, because they were antidilutive. Options
outstanding at September 30, 2008 to purchase
35 million and 27 million common shares were not
included in the computation of diluted earnings per share for
the three and nine months ended September 30, 2008,
respectively, because they were antidilutive.
Note 9 Employee
Benefits
The components of net periodic benefit cost for the
Companys retirement plans were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
|
Pension Plans
|
|
|
|
Welfare Plan
|
|
|
|
|
Pension Plans
|
|
|
|
Welfare Plan
|
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
|
Service cost
|
|
$
|
20
|
|
|
$
|
19
|
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
$
|
60
|
|
|
$
|
57
|
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
Interest cost
|
|
|
38
|
|
|
|
35
|
|
|
|
|
2
|
|
|
|
3
|
|
|
|
|
|
114
|
|
|
|
105
|
|
|
|
|
8
|
|
|
|
9
|
|
|
Expected return on plan assets
|
|
|
(54
|
)
|
|
|
(56
|
)
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
(161
|
)
|
|
|
(168
|
)
|
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
Prior service (credit) cost and transition (asset) obligation
amortization
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
Actuarial (gain) loss amortization
|
|
|
13
|
|
|
|
8
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
|
|
37
|
|
|
|
24
|
|
|
|
|
(5
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
15
|
|
|
$
|
5
|
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
|
$
|
45
|
|
|
$
|
14
|
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 10 Income
Taxes
The components of income tax expense were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
September 30,
|
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Federal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
327
|
|
|
$
|
525
|
|
|
|
|
$
|
1,011
|
|
|
$
|
1,344
|
|
|
Deferred
|
|
|
(282
|
)
|
|
|
(378
|
)
|
|
|
|
|
(802
|
)
|
|
|
(462
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal income tax
|
|
|
45
|
|
|
|
147
|
|
|
|
|
|
209
|
|
|
|
882
|
|
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
67
|
|
|
|
81
|
|
|
|
|
|
152
|
|
|
|
214
|
|
|
Deferred
|
|
|
(26
|
)
|
|
|
(30
|
)
|
|
|
|
|
(74
|
)
|
|
|
(36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State income tax
|
|
|
41
|
|
|
|
51
|
|
|
|
|
|
78
|
|
|
|
178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision
|
|
$
|
86
|
|
|
$
|
198
|
|
|
|
|
$
|
287
|
|
|
$
|
1,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of expected income tax expense at the federal
statutory rate of 35 percent to the Companys
applicable income tax expense follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
|
September 30,
|
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Tax at statutory rate (35 percent)
|
|
$
|
242
|
|
|
$
|
274
|
|
|
|
|
$
|
673
|
|
|
$
|
1,302
|
|
|
State income tax, at statutory rates, net of federal tax benefit
|
|
|
27
|
|
|
|
33
|
|
|
|
|
|
51
|
|
|
|
115
|
|
|
Tax effect of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax credits
|
|
|
(134
|
)
|
|
|
(72
|
)
|
|
|
|
|
(285
|
)
|
|
|
(212
|
)
|
|
Tax-exempt income
|
|
|
(52
|
)
|
|
|
(44
|
)
|
|
|
|
|
(150
|
)
|
|
|
(129
|
)
|
|
Noncontrolling interests
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
|
|
(11
|
)
|
|
|
(15
|
)
|
|
Other items
|
|
|
4
|
|
|
|
10
|
|
|
|
|
|
9
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applicable income taxes
|
|
$
|
86
|
|
|
$
|
198
|
|
|
|
|
$
|
287
|
|
|
$
|
1,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys income tax returns are subject to review and
examination by federal, state, local and foreign government
authorities. On an ongoing basis, numerous federal, state, local
and foreign examinations are in progress and cover multiple tax
years. As of September 30, 2009, the federal taxing
authority has completed its examination of the Company through
the fiscal year ended December 31, 2006. The years open to
examination by foreign, state and local government authorities
vary by jurisdiction.
The Companys net deferred tax asset was $652 million
at September 30, 2009, and $1.1 billion at
December 31, 2008.
Note 11 Derivative
Instruments
The Company recognizes all derivatives in the consolidated
balance sheet at fair value as other assets or liabilities. On
the date the Company enters into a derivative contract, the
derivative is designated as either a hedge of the fair value of
a recognized asset or liability, including hedges of foreign
currency exposure (fair value hedge); a hedge of a
forecasted transaction or the variability of cash flows to be
paid related to a recognized asset or liability (cash flow
hedge); or a customer accommodation or an economic hedge
for asset/liability risk management purposes
(free-standing derivative).
Of the Companys $46.2 billion of total notional
amount of asset and liability management positions at
September 30, 2009, $17.0 billion was designated as a
fair value or cash flow hedge. When a derivative is designated
as either a fair value or cash flow hedge, the Company performs
an assessment, at inception and quarterly thereafter to
determine the effectiveness of the derivative in offsetting
changes in the value of the hedged item(s).
Fair Value
Hedges These
derivatives are primarily interest rate swaps that hedge the
change in fair value related to interest rate changes of
underlying fixed-rate debt and junior subordinated debentures.
Changes in the fair value of derivatives designated as fair
value hedges, and changes in the fair value of the hedged items,
are recorded in earnings. All fair value hedges were highly
effective for the nine months ended September 30, 2009, and
the change in fair value attributed to hedge ineffectiveness was
not material.
The Company also uses forward commitments to sell specified
amounts of certain foreign currencies and foreign denominated
debt to hedge the volatility of its investment in foreign
operations as driven by fluctuations in foreign currency
exchange rates. The net amount of gains or losses included in
the cumulative translation adjustment for the third quarter and
first nine months of 2009 was not material.
Cash Flow
Hedges These
derivatives are interest rate swaps that are hedges of the
forecasted cash flows from the underlying variable-rate debt.
Changes in the fair value of derivatives designated as cash flow
hedges are recorded in other comprehensive income (loss) until
income from the cash flows of the hedged items is realized. If a
derivative designated as a cash flow hedge is terminated or
ceases to be highly effective, the gain or loss in other
comprehensive income (loss) is amortized to earnings over the
period the forecasted hedged transactions impact earnings. If a
hedged forecasted transaction is no longer probable, hedge
accounting is ceased and any gain or loss included in other
comprehensive income (loss) is reported in earnings immediately.
At September 30, 2009, the Company had $415 million of
realized and unrealized losses on derivatives classified as cash
flow hedges recorded in other comprehensive income (loss). The
estimated amount to be reclassified from other comprehensive
income (loss) into earnings during the remainder of 2009 and the
next 12 months is a loss of $37 million and
$147 million, respectively. This includes gains and losses
related to hedges that were terminated early for which the
forecasted transactions are still probable. All cash flow hedges
were highly effective for the nine months ended
September 30, 2009, and the change in fair value attributed
to hedge ineffectiveness was not material.
Other Derivative
Positions The
Company enters into free standing derivatives to mitigate
interest rate risk and for other risk management purposes. These
derivatives include forward commitments to sell residential
mortgage loans which are used to economically hedge the interest
rate risk related to residential mortgage loans held for sale.
The Company also enters into U.S. Treasury futures, options
on U.S. Treasury futures contracts and forward commitments
to buy residential mortgage loans to economically hedge the
change in the fair value of the Companys residential MSRs.
In addition, the Company acts as a seller and buyer of interest
rate derivatives and foreign exchange contracts to accommodate
its customers. To mitigate the market and liquidity risk
associated with these derivatives, the Company enters into
similar offsetting positions.
For additional information on the Companys purpose for
entering into derivative transactions and its overall risk
management strategies, refer to Management Discussion and
Analysis Use of Derivatives to Manage Interest Rate
and Other Risks which is incorporated by reference into
these Notes to Consolidated Financial Statements.
The following table summarizes the derivative positions of the
Company at September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Derivatives
|
|
|
|
Liability Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
Notional
|
|
|
Fair
|
|
|
|
Maturity
|
|
|
|
Notional
|
|
|
|
Fair
|
|
|
Maturity
|
|
|
(Dollars in Millions)
|
|
Value
|
|
|
Value
|
|
|
|
In Years
|
|
|
|
Value
|
|
|
|
Value
|
|
|
In Years
|
|
|
Asset and Liability Management Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed/pay floating swaps
|
|
$
|
5,930
|
|
|
$
|
157
|
|
|
|
|
25.09
|
|
|
|
$
|
350
|
|
|
|
$
|
|
|
|
|
3.42
|
|
|
Foreign exchange cross-currency swaps
|
|
|
1,884
|
|
|
|
288
|
|
|
|
|
7.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay fixed/receive floating swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,863
|
|
|
|
|
698
|
|
|
|
3.55
|
|
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
548
|
|
|
|
|
3
|
|
|
|
.08
|
|
|
Other economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures and forwards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buy
|
|
|
11,816
|
|
|
|
115
|
|
|
|
|
.05
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
.12
|
|
|
Sell
|
|
|
191
|
|
|
|
|
|
|
|
|
.20
|
|
|
|
|
9,254
|
|
|
|
|
130
|
|
|
|
.10
|
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
1,600
|
|
|
|
|
|
|
|
|
.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Written
|
|
|
2,750
|
|
|
|
34
|
|
|
|
|
.09
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
.13
|
|
|
Foreign exchange forward contracts
|
|
|
117
|
|
|
|
|
|
|
|
|
.08
|
|
|
|
|
288
|
|
|
|
|
2
|
|
|
|
.08
|
|
|
Equity contracts
|
|
|
45
|
|
|
|
2
|
|
|
|
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit contracts
|
|
|
885
|
|
|
|
3
|
|
|
|
|
3.78
|
|
|
|
|
1,683
|
|
|
|
|
2
|
|
|
|
2.87
|
|
|
Customer-Related Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed/pay floating swaps
|
|
|
20,691
|
|
|
|
1,081
|
|
|
|
|
4.50
|
|
|
|
|
318
|
|
|
|
|
7
|
|
|
|
7.12
|
|
|
Pay fixed/receive floating swaps
|
|
|
619
|
|
|
|
10
|
|
|
|
|
7.47
|
|
|
|
|
20,388
|
|
|
|
|
1,053
|
|
|
|
4.50
|
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
1,661
|
|
|
|
19
|
|
|
|
|
1.86
|
|
|
|
|
256
|
|
|
|
|
24
|
|
|
|
1.15
|
|
|
Written
|
|
|
348
|
|
|
|
23
|
|
|
|
|
.92
|
|
|
|
|
1,569
|
|
|
|
|
19
|
|
|
|
1.95
|
|
|
Foreign exchange rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forwards, spots and swaps (a)
|
|
|
5,510
|
|
|
|
250
|
|
|
|
|
.48
|
|
|
|
|
5,504
|
|
|
|
|
234
|
|
|
|
.48
|
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased
|
|
|
361
|
|
|
|
13
|
|
|
|
|
.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361
|
|
|
|
|
13
|
|
|
|
.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value of derivative positions
|
|
|
|
|
|
|
1,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,185
|
|
|
|
|
|
|
Netting (b)
|
|
|
|
|
|
|
(473
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$
|
1,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Reflects
the net of long and short positions. |
(b)
|
|
Represents
netting of derivative asset and liability balances, and related
cash collateral, with the same counterparty subject to master
netting agreements. Authoritative accounting guidance permits
the netting of derivative receivables and payables when a
legally enforceable master netting agreement exists between the
Company and a derivative counterparty. A master netting
agreement is an agreement between two counterparties who have
multiple derivative contracts with each other that provide for
the net settlement of contracts through a single payment, in a
single currency, in the event of default on or termination of
any one contract. At September 30, 2009, the amount of cash
collateral posted by counterparties that was netted against
derivative assets was $148 million and the amount of cash
collateral posted by the Company that was netted against
derivative liabilities was $957 million. |
Note:
The fair value of asset and liability derivatives are included
in Other assets and Other liabilities on the Consolidated
Balance Sheet, respectively.
The table below shows the effective portion of the gains
(losses) recognized in other comprehensive income and the gains
(losses) reclassified from other comprehensive income (loss)
into earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2009
|
|
|
|
|
Nine Months Ended
September 30, 2009
|
|
|
|
|
|
|
|
Gains (Losses)
|
|
|
|
|
|
|
|
Gains (Losses)
|
|
|
|
|
Gains (Losses)
|
|
|
Reclassified from
|
|
|
|
|
Gains (Losses)
|
|
|
Reclassified from
|
|
|
|
|
Recognized in
Other
|
|
|
Other
Comprehensive
|
|
|
|
|
Recognized in
Other
|
|
|
Other
Comprehensive
|
|
|
|
|
Comprehensive
|
|
|
Income (Loss)
|
|
|
|
|
Comprehensive
|
|
|
Income (Loss)
|
|
|
(Dollars in Millions)
|
|
Income (Loss)
|
|
|
into Earnings
|
|
|
|
|
Income (Loss)
|
|
|
into Earnings
|
|
|
Asset and Liability Management Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay fixed/receive floating swaps (a)
|
|
$
|
415
|
|
|
$
|
|
|
|
|
|
$
|
1,393
|
|
|
$
|
(5
|
)
|
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
Ineffectiveness on cash flow and net investment hedges was not
material for the three months and nine months ended
September 30, 2009.
|
|
|
(a)
|
|
Gains
(Losses) reclassified from other comprehensive income (loss)
into interest income (loss). |
The table below shows the gains (losses) recognized in earnings
for fair value hedges, other economic hedges and
customer-related positions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of
|
|
|
Gains (Losses)
Recognized in Earnings
|
|
|
|
Gains (Losses)
|
|
|
Three Months
Ended
|
|
|
|
|
Nine Months Ended
|
|
(Dollars in Millions)
|
|
Recognized in
Earnings
|
|
|
September 30,
2009
|
|
|
|
|
September 30,
2009
|
|
Asset and Liability Management Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
Other noninterest income
|
|
|
$
|
(31
|
)
|
|
|
|
$
|
(136
|
)
|
Foreign exchange cross-currency swaps
|
|
|
Other noninterest income
|
|
|
|
97
|
|
|
|
|
|
148
|
|
Other economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures and forwards
|
|
|
Mortgage banking revenue
|
|
|
|
(10
|
)
|
|
|
|
|
263
|
|
Purchased and written options
|
|
|
Mortgage banking revenue
|
|
|
|
87
|
|
|
|
|
|
244
|
|
Foreign exchange forward contracts
|
|
|
Commercial products revenue
|
|
|
|
(30
|
)
|
|
|
|
|
(50
|
)
|
Equity contracts
|
|
|
Compensation expense
|
|
|
|
(8
|
)
|
|
|
|
|
(22
|
)
|
Credit contracts
|
|
|
Other noninterest income/expense
|
|
|
|
(5
|
)
|
|
|
|
|
30
|
|
Customer-Related Positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive fixed/pay floating swaps
|
|
|
Other noninterest income
|
|
|
|
142
|
|
|
|
|
|
(429
|
)
|
Pay fixed/receive floating swaps
|
|
|
Other noninterest income
|
|
|
|
(143
|
)
|
|
|
|
|
458
|
|
Purchased and written options
|
|
|
Other noninterest income
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
Foreign exchange rate contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forwards, spots and swaps
|
|
|
Commercial products revenue
|
|
|
|
9
|
|
|
|
|
|
37
|
|
Purchased and written options
|
|
|
Commercial products revenue
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Gains
(Losses) on items hedged by interest rate contracts and foreign
exchange forward contracts, included in noninterest income
(expense), were $30 million and $(96) million for the
three months ended September 30, 2009, respectively, and
$133 million and $(146) million for the nine months
September 30, 2009, respectively. Ineffective portion was
immaterial for the three months and nine months ended
September 30, 2009. |
Derivatives are subject to credit risk associated with
counterparties to the derivative contracts. The Company measures
that credit risk based on its assessment of the probability of
counterparty default and includes that within the fair value of
the derivative. The Company manages counterparty credit risk
through diversification of its derivative positions among
various counterparties, by entering into master netting
agreements and by requiring collateral agreements which allow
the Company to call for immediate, full collateral coverage when
credit-rating thresholds are triggered by counterparties. The
balances in the table above do not reflect the impact of these
risk mitigation techniques.
The Companys collateral agreements are bilateral, and
therefore contain provisions that require collateralization of
the Companys net liability derivative positions. Required
collateral coverage is based on certain net liability thresholds
and contingent upon the Companys credit rating from two of
the nationally recognized statistical rating organizations. If
the Companys credit rating were to fall below credit
ratings thresholds established in the collateral agreements, the
counterparties to the derivatives could request immediate full
collateral coverage for derivatives in net liability positions.
The aggregate fair value of all derivatives under collateral
agreements that were in a net liability
position at September 30, 2009, was $1.5 billion. At
September 30, 2009, the Company had $1.0 billion of
cash and marketable securities posted as collateral against this
net liability position.
Note
12 Fair
Values of Assets and Liabilities
The Company uses fair value measurements for the initial
recording of certain assets and liabilities, periodic
remeasurement of certain assets and liabilities, and
disclosures. Derivatives, investment securities, certain
mortgage loans held for sale (MLHFS) and MSRs are
recorded at fair value on a recurring basis. Additionally, from
time to time, the Company may be required to record at fair
value other assets on a nonrecurring basis, such as loans held
for sale, loans held for investment and certain other assets.
These nonrecurring fair value adjustments typically involve
application of
lower-of-cost-or-fair
value accounting or impairment write-downs of individual assets.
Fair value is defined as the exchange price that would be
received for an asset or paid to transfer a liability (an exit
price) in the principal or most advantageous market for the
asset or liability in an orderly transaction between market
participants on the measurement date. A fair value measurement
reflects all of the assumptions that market participants would
use in pricing the asset or liability, including assumptions
about the risk inherent in a particular valuation technique, the
effect of a restriction on the sale or use of an asset, and the
risk of nonperformance.
The Company groups its assets and liabilities measured at fair
value into a three-level hierarchy for valuation techniques used
to measure financial assets and financial liabilities at fair
value. This hierarchy is based on whether the valuation inputs
are observable or unobservable. These levels are:
|
|
|
|
|
Level 1 Quoted prices in active markets for
identical assets or liabilities. Level 1 includes
U.S. Treasury and exchange-traded instruments.
|
|
|
Level 2 Observable inputs other than
Level 1 prices, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the
assets or liabilities. Level 2 includes debt securities
that are traded less frequently than exchange-traded instruments
and which are valued using third party pricing services;
derivative contracts whose value is determined using a pricing
model with inputs that are observable in the market or can be
derived principally from or corroborated by observable market
data; and MLHFS whose values are determined using quoted prices
for similar assets or pricing models with inputs that are
observable in the market or can be corroborated by observable
market data.
|
|
|
Level 3 Unobservable inputs that are supported
by little or no market activity and that are significant to the
fair value of the assets or liabilities. Level 3 assets and
liabilities include financial instruments whose values are
determined using pricing models, discounted cash flow
methodologies, or similar techniques, as well as instruments for
which the determination of fair value requires significant
management judgment or estimation. This category includes
residential MSRs, certain debt securities, including the
Companys SIV-related investments and non-agency
mortgaged-backed securities, and certain derivative contracts.
|
The following section describes the valuation methodologies used
by the Company to measure financial assets and liabilities at
fair value and for estimating fair value for financial
instruments not recorded at fair value as required under
disclosure guidance related to the fair value of financial
instruments. In addition, for financial assets and liabilities
measured at fair value, the following section includes an
indication of the level of the fair value hierarchy in which the
assets or liabilities are classified. Where appropriate, the
description includes information about the valuation models and
key inputs to those models.
Cash and Cash
Equivalents The
carrying value of cash, amounts due from banks, federal funds
sold and securities purchased under resale agreements was
assumed to approximate fair value.
Investment
Securities When
available, quoted market prices are used to determine the fair
value of investment securities and such items are classified
within Level 1 of the fair value hierarchy.
For other securities, the Company determines fair value based on
various sources and may apply matrix pricing with observable
prices for similar securities where a price for the identical
security is not observable. Prices are verified, where possible,
to prices of observable market trades as obtained from
independent sources. Securities measured at fair value by such
methods are classified as Level 2.
The fair value of securities for which there are no market
trades, or where trading is inactive as compared to normal
market activity, are categorized as Level 3. Securities
classified as Level 3 include non-agency mortgage-backed
securities, SIVs, commercial mortgage-backed and asset-backed
securities, collateralized debt obligations and
collateralized loan obligations, and certain corporate debt
securities. In the first nine months of 2009, due to the limited
number of trades of non-agency mortgage-backed securities and
lack of reliable evidence about transaction prices, the Company
determined the fair value of these securities using a cash flow
methodology and incorporating observable market information,
where available. The use of a cash flow methodology resulted in
the Company transferring some non-agency mortgage-backed
securities to Level 3. This transfer did not impact
earnings and was not significant to shareholders equity of
the Company or the carrying amount of the securities.
Cash flow methodologies and other market valuation techniques
involving management judgment use assumptions regarding housing
prices, interest rates and borrower performance. Inputs are
refined and updated to reflect market developments. The primary
valuation drivers of these securities are the prepayment rates,
default rates and default severities associated with the
underlying collateral, as well as the discount rate used to
calculate the present value of the projected cash flows.
The following table shows the assumption ranges for the third
quarter of 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime (a)
|
|
|
|
Non-prime
|
|
|
|
Minimum
|
|
|
Maximum
|
|
|
Average
|
|
|
|
Minimum
|
|
|
|
Maximum
|
|
|
Average
|
|
Estimated prepayment rates
|
|
|
5
|
%
|
|
|
19
|
%
|
|
|
14
|
%
|
|
|
|
3
|
%
|
|
|
|
15
|
%
|
|
|
8
|
%
|
Probability of default rates
|
|
|
|
|
|
|
10
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
7
|
|
Loss severity rates
|
|
|
|
|
|
|
100
|
|
|
|
44
|
|
|
|
|
10
|
|
|
|
|
100
|
|
|
|
54
|
|
Discount margin
|
|
|
3
|
|
|
|
22
|
|
|
|
6
|
|
|
|
|
4
|
|
|
|
|
31
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Prime
securities are those designated as such by the issuer or those
with underlying asset characteristics and/or credit enhancements
consistent with securities designated as prime. |
Certain mortgage
loans held for
sale MLHFS
measured at fair value, for which an active secondary market and
readily available market prices exist, are initially valued at
the transaction price and are subsequently valued by comparison
to instruments with similar collateral and risk profiles.
Included in mortgage banking revenue for the third quarter of
2009 and 2008, was $206 million and $43 million of net
gains, respectively, and $171 million of net gains and
$15 million of net losses for the first nine months of 2009
and 2008, respectively, from the initial measurement and
subsequent changes to fair value of these MLHFS under fair value
option accounting guidance. Changes in fair value due to
instrument specific credit risk were immaterial. The fair value
of MLHFS was $5.7 billion as of September 30, 2009,
which exceeded the unpaid principal balance by $173 million
as of that date. MLHFS are Level 2. Related interest income
for MLHFS is measured based on contractual interest rates and
reported as interest income in the Consolidated Statement of
Income. Electing to measure MLHFS at fair value reduces certain
timing differences and better matches changes in fair value of
these assets with changes in the value of the derivative
instruments used to economically hedge them without the burden
of complying with the requirements for hedge accounting.
Loans The
loan portfolio includes adjustable and fixed-rate loans, the
fair value of which was estimated using discounted cash flow
analyses and other valuation techniques. To calculate discounted
cash flows, the loans were aggregated into pools of similar
types and expected repayment terms. The expected cash flows of
loans considered historical prepayment experiences and estimated
credit losses for nonperforming loans and were discounted using
current rates offered to borrowers of similar credit
characteristics. Generally, loan fair values reflect
Level 3 information.
Mortgage
servicing
rights MSRs are
valued using a cash flow methodology and third party prices, if
available. Accordingly, MSRs are classified in Level 3. The
Company determines fair value by estimating the present value of
the assets future cash flows using market-based prepayment
rates, discount rates, and other assumptions validated through
comparison to trade information, industry surveys, and
independent third party appraisals. Risks inherent in MSRs
valuation include higher than expected prepayment rates
and/or
delayed receipt of cash flows.
Derivatives Exchange-traded
derivatives are measured at fair value based on quoted market
(i.e. exchange) prices. Because prices are available for the
identical instrument in an active market, these fair values are
classified within Level 1 of the fair value hierarchy.
The majority of derivatives held by the Company are executed
over-the-counter
and are valued using standard cash flow, Black-Scholes and Monte
Carlo valuation techniques. The models incorporate inputs,
depending on the type of derivative, including interest rate
curves, foreign exchange rates and volatility. In addition, all
derivative values incorporate an assessment of the risk of
counterparty nonperformance, measured based on the
Companys evaluation of credit risk as well as external
assessments of credit risk, where available. In its assessment
of nonperformance risk, the Company considers its ability to net
derivative positions under master netting agreements, as well as
collateral
received or provided under collateral support agreements. The
majority of these derivatives are classified within Level 2
of the fair value hierarchy as the significant inputs to the
models are observable. An exception to the Level 2
classification is certain derivative transactions for which the
risk of nonperformance cannot be observed in the market. These
derivatives are classified within Level 3 of the fair value
hierarchy. In addition, commitments to sell, purchase and
originate mortgage loans that meet the requirements of a
derivative, are valued by pricing models that include market
observable and unobservable inputs. Due to the significant
unobservable inputs, these commitments are classified within
Level 3 of the fair value hierarchy.
Deposit
Liabilities The
fair value of demand deposits, savings accounts and certain
money market deposits is equal to the amount payable on demand.
The fair value of fixed-rate certificates of deposit was
estimated by discounting the contractual cash flow using current
market rates.
Short-term
Borrowings Federal
funds purchased, securities sold under agreements to repurchase,
commercial paper and other short-term funds borrowed have
floating rates or short-term maturities. The fair value of
short-term borrowings was determined by discounting contractual
cash flows using current market rates.
Long-term
Debt The fair
value for most long-term debt was determined by discounting
contractual cash flows using current market rates. Junior
subordinated debt instruments were valued using market quotes.
Loan Commitments,
Letters of Credit and
Guarantees The
fair value of commitments, letters of credit and guarantees
represents the estimated costs to terminate or otherwise settle
the obligations with a third-party. The fair value of
residential mortgage commitments is estimated based on
observable inputs. Other loan commitments, letters of credit and
guarantees are not actively traded, and the Company estimates
their fair value based on the related amount of unamortized
deferred commitment fees adjusted for the probable losses for
these arrangements.
The following table summarizes the balances of assets and
liabilities measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in Millions)
|
|
Level 1
|
|
|
Level 2
|
|
|
|
Level 3
|
|
|
|
Netting
|
|
|
Total
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and agencies
|
|
$
|
6
|
|
|
$
|
3,320
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
$
|
3,326
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
|
|
|
|
|
27,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,009
|
|
Non-agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
|
|
|
|
|
|
|
|
|
2,029
|
|
|
|
|
|
|
|
|
2,029
|
|
Non-prime
|
|
|
|
|
|
|
|
|
|
|
|
1,013
|
|
|
|
|
|
|
|
|
1,013
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
13
|
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations/Collateralized loan obligations
|
|
|
|
|
|
|
106
|
|
|
|
|
101
|
|
|
|
|
|
|
|
|
207
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
386
|
|
|
|
|
|
|
|
|
386
|
|
Obligations of state and political subdivisions
|
|
|
|
|
|
|
6,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,685
|
|
Obligations of foreign governments
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
Corporate debt securities
|
|
|
|
|
|
|
894
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
904
|
|
Perpetual preferred securities
|
|
|
|
|
|
|
445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
445
|
|
Other investments
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale
|
|
|
271
|
|
|
|
38,465
|
|
|
|
|
3,552
|
|
|
|
|
|
|
|
|
42,288
|
|
Mortgage loans held for sale
|
|
|
|
|
|
|
5,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,674
|
|
Mortgage servicing rights
|
|
|
|
|
|
|
|
|
|
|
|
1,554
|
|
|
|
|
|
|
|
|
1,554
|
|
Other assets (a)
|
|
|
|
|
|
|
949
|
|
|
|
|
1,170
|
|
|
|
|
(473
|
)
|
|
|
1,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
271
|
|
|
$
|
45,088
|
|
|
|
$
|
6,276
|
|
|
|
$
|
(473
|
)
|
|
$
|
51,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities (a)
|
|
$
|
|
|
|
$
|
2,211
|
|
|
|
$
|
25
|
|
|
|
$
|
(1,283
|
)
|
|
$
|
953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
474
|
|
|
$
|
37,150
|
|
|
|
$
|
1,844
|
|
|
|
$
|
|
|
|
$
|
39,468
|
|
Mortgage loans held for sale
|
|
|
|
|
|
|
2,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,728
|
|
Mortgage servicing rights
|
|
|
|
|
|
|
|
|
|
|
|
1,194
|
|
|
|
|
|
|
|
|
1,194
|
|
Other assets (a)
|
|
|
|
|
|
|
814
|
|
|
|
|
1,744
|
|
|
|
|
(151
|
)
|
|
|
2,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
474
|
|
|
$
|
40,692
|
|
|
|
$
|
4,782
|
|
|
|
$
|
(151
|
)
|
|
$
|
45,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities (a)
|
|
$
|
|
|
|
$
|
3,127
|
|
|
|
$
|
46
|
|
|
|
$
|
(1,251
|
)
|
|
$
|
1,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Represents
primarily derivatives and trading securities. |
The table below presents the changes in fair value for all
assets and liabilities measured at fair value on a recurring
basis using significant unobservable inputs (Level 3).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in
|
|
|
|
|
|
|
|
|
|
(Losses)
|
|
|
Purchases,
|
|
|
|
|
|
|
|
|
Unrealized Gains
|
|
|
|
|
|
|
Net Gains
|
|
|
Included in
|
|
|
Sales, Principal
|
|
|
|
|
|
|
|
|
(Losses) Relating
|
|
|
|
Beginning
|
|
|
(Losses)
|
|
|
Other
|
|
|
Payments,
|
|
|
|
|
|
End
|
|
|
to Assets
|
|
Three Months Ended
September 30,
|
|
of Period
|
|
|
Included in
|
|
|
Comprehensive
|
|
|
Issuances and
|
|
|
Transfers into
|
|
|
of Period
|
|
|
Still Held at
|
|
(Dollars in Millions)
|
|
Balance
|
|
|
Net Income
|
|
|
Income (Loss)
|
|
|
Settlements
|
|
|
Level 3
|
|
|
Balance
|
|
|
End of Period
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential non-agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
$
|
2,431
|
|
|
$
|
1
|
|
|
$
|
110
|
|
|
$
|
(513
|
)
|
|
$
|
|
|
|
$
|
2,029
|
|
|
$
|
105
|
|
Non-prime
|
|
|
1,058
|
|
|
|
(40
|
)
|
|
|
46
|
|
|
|
(51
|
)
|
|
|
|
|
|
|
1,013
|
|
|
|
46
|
|
Commercial
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
13
|
|
|
|
|
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations/Collateralized loan obligations
|
|
|
84
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
101
|
|
|
|
|
|
Other
|
|
|
435
|
|
|
|
(8
|
)
|
|
|
7
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
386
|
|
|
|
8
|
|
Corporate debt securities
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,033
|
|
|
|
(47
|
)(a)
|
|
|
163
|
|
|
|
(597
|
)
|
|
|
|
|
|
|
3,552
|
|
|
|
159
|
|
Mortgage servicing rights
|
|
|
1,482
|
|
|
|
(198
|
)(b)
|
|
|
|
|
|
|
270
|
|
|
|
|
|
|
|
1,554
|
|
|
|
(198
|
)(b)
|
Net other assets and liabilities
|
|
|
968
|
|
|
|
193
|
(c)
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
1,145
|
|
|
|
(329
|
)(d)
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
1,991
|
|
|
$
|
(227
|
)(a)
|
|
$
|
26
|
|
|
$
|
(188
|
)
|
|
$
|
7
|
|
|
$
|
1,609
|
|
|
$
|
26
|
|
Mortgage servicing rights
|
|
|
1,731
|
|
|
|
(114
|
)(b)
|
|
|
|
|
|
|
133
|
|
|
|
|
|
|
|
1,750
|
|
|
|
(114
|
)(b)
|
Net other assets and liabilities
|
|
|
270
|
|
|
|
(31
|
)(e)
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
295
|
|
|
|
7
|
(f)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gains
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in
|
|
|
|
|
|
|
|
|
|
(Losses)
|
|
|
Purchases,
|
|
|
|
|
|
|
|
|
Unrealized Gains
|
|
|
|
|
|
|
Net Gains
|
|
|
Included in
|
|
|
Sales, Principal
|
|
|
|
|
|
|
|
|
(Losses) Relating
|
|
|
|
Beginning
|
|
|
(Losses)
|
|
|
Other
|
|
|
Payments,
|
|
|
|
|
|
End
|
|
|
to Assets
|
|
Nine Months Ended
September 30,
|
|
of Period
|
|
|
Included in
|
|
|
Comprehensive
|
|
|
Issuances and
|
|
|
Transfers into
|
|
|
of Period
|
|
|
Still Held at
|
|
(Dollars in Millions)
|
|
Balance
|
|
|
Net Income
|
|
|
Income (Loss)
|
|
|
Settlements
|
|
|
Level 3
|
|
|
Balance
|
|
|
End of Period
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential non-agency
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
$
|
183
|
|
|
$
|
(4
|
)
|
|
$
|
477
|
|
|
$
|
(875
|
)
|
|
$
|
2,248
|
|
|
$
|
2,029
|
|
|
$
|
465
|
|
Non-prime
|
|
|
1,022
|
|
|
|
(115
|
)
|
|
|
127
|
|
|
|
(154
|
)
|
|
|
133
|
|
|
|
1,013
|
|
|
|
5
|
|
Commercial
|
|
|
17
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
1
|
|
|
|
13
|
|
|
|
(1
|
)
|
Asset-backed securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized debt obligations/Collateralized loan obligations
|
|
|
86
|
|
|
|
(4
|
)
|
|
|
4
|
|
|
|
11
|
|
|
|
4
|
|
|
|
101
|
|
|
|
4
|
|
Other
|
|
|
523
|
|
|
|
(48
|
)
|
|
|
(30
|
)
|
|
|
(62
|
)
|
|
|
3
|
|
|
|
386
|
|
|
|
(127
|
)
|
Corporate debt securities
|
|
|
13
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,844
|
|
|
|
(175
|
)(a)
|
|
|
577
|
|
|
|
(1,083
|
)
|
|
|
2,389
|
|
|
|
3,552
|
|
|
|
346
|
|
Mortgage servicing rights
|
|
|
1,194
|
|
|
|
(417
|
)(b)
|
|
|
|
|
|
|
777
|
|
|
|
|
|
|
|
1,554
|
|
|
|
(416
|
)(b)
|
Net other assets and liabilities
|
|
|
1,698
|
|
|
|
(446
|
)(g)
|
|
|
|
|
|
|
(108
|
)
|
|
|
1
|
|
|
|
1,145
|
|
|
|
(61
|
)(h)
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities
|
|
$
|
2,923
|
|
|
$
|
(521
|
)(a)
|
|
$
|
(61
|
)
|
|
$
|
(764
|
)
|
|
$
|
32
|
|
|
$
|
1,609
|
|
|
$
|
(62
|
)
|
Mortgage servicing rights
|
|
|
1,462
|
|
|
|
(141
|
)(b)
|
|
|
|
|
|
|
429
|
|
|
|
|
|
|
|
1,750
|
|
|
|
(141
|
)(b)
|
Net other assets and liabilities
|
|
|
338
|
|
|
|
(215
|
)(i)
|
|
|
|
|
|
|
172
|
|
|
|
|
|
|
|
295
|
|
|
|
(5
|
)(j)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Included
in securities gains (losses) |
(b)
|
|
Included
in mortgage banking revenue. |
(c)
|
|
Approximately
$(40) million included in other noninterest income and
$233 million included in mortgage banking
revenue. |
(d)
|
|
Approximately
$(149) million included in other noninterest income and
$(180) million included in mortgage banking
revenue. |
(e)
|
|
Approximately
$(60) million included in other noninterest income and
$29 million included in mortgage banking revenue. |
(f)
|
|
Approximately
$41 million included in other noninterest income and
$(34) million included in mortgage banking
revenue. |
(g)
|
|
Approximately
$(961) million included in other noninterest income and
$515 million included in mortgage banking
revenue. |
(h)
|
|
Approximately
$458 million included in other noninterest income and
$(519) million included in mortgage banking
revenue. |
(i)
|
|
Approximately
$(214) million included in other noninterest income and
$(1) million included in mortgage banking
revenue. |
(j)
|
|
Approximately
$1 million included in other noninterest income and
$(6) million included in mortgage banking
revenue. |
The Company may also be required periodically to measure certain
other financial assets at fair value on a nonrecurring basis.
These measurements of fair value usually result from the
application of lower-of-cost-or-fair value accounting or
write-downs of individual assets. The following table summarizes
the adjusted carrying values and the level of valuation
assumptions for assets measured at fair value on a nonrecurring
basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
December 31,
2008
|
|
(Dollars in Millions)
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Loans held for sale
|
|
$
|
|
|
|
$
|
243
|
|
|
$
|
|
|
|
$
|
243
|
|
|
|
$
|
|
|
|
$
|
12
|
|
|
$
|
|
|
|
$
|
12
|
|
Loans (a)
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
117
|
|
|
|
|
|
|
|
117
|
|
Other real estate owned (b)
|
|
|
|
|
|
|
141
|
|
|
|
|
|
|
|
141
|
|
|
|
|
|
|
|
|
66
|
|
|
|
|
|
|
|
66
|
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Represents
carrying value of loans for which adjustments are based on the
appraised value of the collateral, excluding loans fully
charged-off. |
(b)
|
|
Represents
the fair value of foreclosed properties that were measured at
fair value subsequent to their initial acquisition. |
The following table summarizes losses recognized related to
nonrecurring fair value measurements of individual assets or
portfolios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
(Dollars in Millions)
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
Loans held for sale
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
$
|
2
|
|
|
$
|
7
|
|
Loans (a)
|
|
|
72
|
|
|
|
51
|
|
|
|
|
217
|
|
|
|
72
|
|
Other real estate owned (b)
|
|
|
60
|
|
|
|
18
|
|
|
|
|
124
|
|
|
|
48
|
|
Other intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Represents
write-downs of loans which are based on the appraised value of
the collateral, excluding loans fully charged-off. |
(b)
|
|
Represents
related losses of foreclosed properties that were measured at
fair value subsequent to their initial acquisition. |
Fair Value
Option
The following table summarizes the differences between the
aggregate fair value carrying amount of MLHFS for which the fair
value option has been elected and the aggregate unpaid principal
amount that the Company is contractually obligated to receive at
maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
December 31,
2008
|
|
|
|
|
|
|
|
|
|
Excess of
|
|
|
|
|
|
|
|
|
|
Excess of
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
|
Fair Value
|
|
|
Aggregate
|
|
|
Amount Over
|
|
|
|
Fair Value
|
|
|
Aggregate
|
|
|
Amount Over
|
|
|
|
Carrying
|
|
|
Unpaid
|
|
|
(Under) Unpaid
|
|
|
|
Carrying
|
|
|
Unpaid
|
|
|
(Under) Unpaid
|
|
(Dollars in Millions)
|
|
Amount
|
|
|
Principal
|
|
|
Principal
|
|
|
|
Amount
|
|
|
Principal
|
|
|
Principal
|
|
Total loans
|
|
$
|
5,674
|
|
|
$
|
5,501
|
|
|
$
|
173
|
|
|
|
$
|
2,728
|
|
|
$
|
2,649
|
|
|
$
|
79
|
|
Loans 90 days or more past due
|
|
|
22
|
|
|
|
28
|
|
|
|
(6
|
)
|
|
|
|
11
|
|
|
|
13
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosures about
Fair Value of Financial
Instruments The
following table summarizes the estimated fair value for
financial instruments as of September 30, 2009 and
December 31, 2008, and includes financial instruments that
are not accounted for at fair value. In accordance with
disclosure guidance related to fair values of financial
instruments, the Company did not include assets and liabilities
that are not financial instruments, such as the value of
goodwill, long-term relationships with deposit, credit card,
merchant processing and trust customers, other purchased
intangibles, premises and equipment, deferred taxes and other
liabilities.
The estimated fair values of the Companys financial
instruments are shown in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
December 31,
2008
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Carrying
|
|
|
Fair
|
|
(Dollars in Millions)
|
|
Amount
|
|
|
Value
|
|
|
|
Amount
|
|
|
Value
|
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
5,016
|
|
|
$
|
5,016
|
|
|
|
$
|
6,859
|
|
|
$
|
6,859
|
|
Investment securities
held-to-maturity
|
|
|
48
|
|
|
|
49
|
|
|
|
|
53
|
|
|
|
54
|
|
Mortgages held for sale (a)
|
|
|
7
|
|
|
|
7
|
|
|
|
|
14
|
|
|
|
14
|
|
Other loans held for sale
|
|
|
349
|
|
|
|
347
|
|
|
|
|
468
|
|
|
|
470
|
|
Loans
|
|
|
178,231
|
|
|
|
177,128
|
|
|
|
|
181,715
|
|
|
|
180,311
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
169,755
|
|
|
|
170,226
|
|
|
|
|
159,350
|
|
|
|
161,196
|
|
Short-term borrowings
|
|
|
28,166
|
|
|
|
28,556
|
|
|
|
|
33,983
|
|
|
|
34,333
|
|
Long-term debt
|
|
|
33,249
|
|
|
|
33,393
|
|
|
|
|
38,359
|
|
|
|
38,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Balance
excludes mortgages held for sale for which the fair value option
under applicable accounting guidance was elected. |
The fair value of unfunded commitments, standby letters of
credit and other guarantees is approximately equal to their
carrying value. The carrying value of unfunded commitments and
standby letters of credit was $316 million and
$238 million at September 30, 2009, and
December 31, 2008, respectively. The carrying value of
other guarantees was $255 million and $302 million at
September 30, 2009, and December 31, 2008,
respectively.
Note 13 Guarantees
and Contingent Liabilities
Visa
Restructuring and Card Association
Litigation The
Companys payment services business issues and acquires
credit and debit card transactions through the Visa U.S.A. Inc.
card association or its affiliates (collectively
Visa). In 2007, Visa completed a restructuring and
issued shares of Visa Inc. common stock to its financial
institution members in contemplation of its initial public
offering (IPO) completed in the first quarter of
2008 (the Visa Reorganization). As a part of the
Visa Reorganization, the Company received its proportionate
number of shares of Visa Inc. common stock. In addition, the
Company and certain of its subsidiaries have been named as
defendants along with Visa U.S.A. Inc. (Visa U.S.A.)
and MasterCard International (collectively, the Card
Associations), as well as several other banks, in
antitrust lawsuits challenging the practices of the Card
Associations (the Visa Litigation). Visa U.S.A.
member banks have a contingent obligation to indemnify Visa Inc.
under the Visa U.S.A. bylaws (which were modified at the time of
the restructuring in October 2007) for potential losses
arising from the Visa Litigation. The contingent obligation of
member banks under the Visa U.S.A. bylaws has no specific
maximum amount. The Company has also entered into judgment and
loss sharing agreements with Visa U.S.A. and certain other banks
in order to apportion financial responsibilities arising from
any potential adverse judgment or negotiated settlements related
to the Visa Litigation.
In 2007 and 2008, Visa announced settlement agreements with
American Express and Discover Financial Services, respectively.
In addition to these settlements, Visa U.S.A. member banks
remain obligated to indemnify Visa Inc. for potential losses
arising from the remaining Visa litigation. Using proceeds from
its initial IPO and through subsequent reductions to the
conversion ratio applicable to the Class B shares held by
member financial institutions, Visa Inc. has funded an escrow
account for the benefit of member financial institutions to fund
the expenses of the Visa Litigation, as well as the
members proportionate share of any judgments or
settlements that may arise out of the Visa Litigation. The
receivable related to the escrow account is classified in other
liabilities as a direct offset to the related Visa Litigation
liabilities and will decline as amounts are paid out of the
escrow account. On July 16, 2009, Visa deposited additional
funds into the escrow account and further reduced the conversion
ratio applicable to the Class B shares. As a result, the
Company recognized a $39 million gain related to the
effective repurchase of a portion of its Class B shares.
At September 30, 2009, the carrying amount of the
Companys liability related to the remaining Visa
Litigation, was $113 million. The remaining Class B
shares held by the Company will be eligible for conversion to
Class A shares three years after the IPO or upon settlement
of the Visa Litigation, whichever is later.
The following table is a summary of other guarantees and
contingent liabilities of the Company at September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum
|
|
|
|
|
|
|
Potential
|
|
|
|
Carrying
|
|
|
Future
|
|
(Dollars in Millions)
|
|
Amount
|
|
|
Payments
|
|
Standby letters of credit
|
|
$
|
112
|
|
|
$
|
17,615
|
|
Third-party borrowing arrangements
|
|
|
|
|
|
|
136
|
|
Securities lending indemnifications
|
|
|
|
|
|
|
6,646
|
|
Asset sales (a)
|
|
|
44
|
|
|
|
551
|
|
Merchant processing
|
|
|
65
|
|
|
|
67,788
|
|
Other guarantees
|
|
|
4
|
|
|
|
5,900
|
|
Other contingent liabilities
|
|
|
29
|
|
|
|
2,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
The
maximum potential future payments does not include loan sales
where the Company provides standard representations and
warranties to the buyer against losses related to loan
underwriting documentation. For these types of loan sales, the
maximum potential future payments are not readily determinable
because the Companys obligation under these agreements
depends upon the occurrence of future events. |
The Company, through its subsidiaries, provides merchant
processing services. Under the rules of credit card
associations, a merchant processor retains a contingent
liability for credit card transactions processed. This
contingent liability arises in the event of a billing dispute
between the merchant and a cardholder that is ultimately
resolved in the cardholders favor. In this situation, the
transaction is charged-back to the merchant and the
disputed amount is credited or otherwise refunded to the
cardholder. If the Company is unable to collect this amount from
the merchant, it bears the loss for the amount of the refund
paid to the cardholder.
The Company currently processes card transactions in the United
States, Canada and Europe for airlines. In the event of
liquidation of these merchants, the Company could become
financially liable for refunding tickets purchased through the
credit card associations under the charge-back provisions.
Charge-back risk related to these merchants is evaluated in a
manner similar to credit risk assessments and, as such, merchant
processing contracts contain various provisions to protect the
Company in the event of default. At September 30, 2009, the
value of airline tickets purchased to be delivered at a future
date was $4.0 billion. The Company held collateral of
$489 million in escrow deposits, letters of credit and
indemnities from financial institutions, and liens on various
assets.
The Company currently has a support agreement with a money
market fund managed by FAF Advisors, Inc., an affiliate of the
Company, and a separate support agreement with a customer. Under
the terms of the agreements, the Company is obligated to pay
amounts to the counterparties upon the occurrence of specified
events related to certain assets held by the counterparties. The
maximum potential payments under the agreements are
$59 million and the Company has recognized an insignificant
liability at September 30, 2009 for these obligations.
The Company is subject to various other litigation,
investigations and legal and administrative cases and
proceedings that arise in the ordinary course of its businesses.
Due to their complex nature, it may be years before some matters
are resolved. While it is impossible to ascertain the ultimate
resolution or range of financial liability with respect to these
contingent matters, the Company believes that the aggregate
amount of such liabilities will not have a material adverse
effect on the financial condition, results of operations or cash
flows of the Company.
For additional information on the nature of the Companys
guarantees and contingent liabilities, refer to Note 22 in
the Companys Annual Report on
Form 10-K
for the year ended December 31, 2008.
Note
14 Subsequent
Events
The Company has evaluated the impact of events that occurred
subsequent to September 30, 2009 through November 6,
2009, the date the consolidated financial statements were filed
with the United States Securities and Exchange Commission. Based
on this evaluation, the Company determined none of these events
require adjustment to the consolidated financial statements.
On October 30, 2009, the Company acquired the nine banking
subsidiaries of FBOP Corporation of Oak Park, Illinois, from the
FDIC. The Company received approximately $18.4 billion of
assets and assumed $18.3 billion of liabilities, including
$15.4 billion of deposits. Substantially all loans are
subject to a loss sharing agreement with the FDIC.
U.S. Bancorp
Consolidated Daily
Average Balance Sheet and Related Yields and Rates
Consolidated
Daily Average Balance Sheet and Related Yields and Rates (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended September 30,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
% Change
|
|
|
|
(Dollars in
Millions)
|
|
Average
|
|
|
|
|
|
and
|
|
|
|
Average
|
|
|
|
|
|
and
|
|
|
|
Average
|
|
|
|
(Unaudited)
|
|
Balances
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Balances
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Balances
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
|
42,558
|
|
|
$
|
414
|
|
|
|
3.89
|
%
|
|
|
$
|
42,548
|
|
|
$
|
521
|
|
|
|
4.90
|
%
|
|
|
|
|
%
|
|
|
Loans held for sale
|
|
|
7,359
|
|
|
|
87
|
|
|
|
4.74
|
|
|
|
|
3,495
|
|
|
|
52
|
|
|
|
6.03
|
|
|
|
|
*
|
|
|
|
Loans (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
51,222
|
|
|
|
513
|
|
|
|
3.98
|
|
|
|
|
54,573
|
|
|
|
661
|
|
|
|
4.83
|
|
|
|
|
(6.1
|
)
|
|
|
Commercial real estate
|
|
|
33,829
|
|
|
|
367
|
|
|
|
4.30
|
|
|
|
|
31,748
|
|
|
|
440
|
|
|
|
5.50
|
|
|
|
|
6.6
|
|
|
|
Residential mortgages
|
|
|
24,405
|
|
|
|
343
|
|
|
|
5.62
|
|
|
|
|
23,309
|
|
|
|
354
|
|
|
|
6.08
|
|
|
|
|
4.7
|
|
|
|
Retail
|
|
|
62,224
|
|
|
|
1,047
|
|
|
|
6.67
|
|
|
|
|
56,930
|
|
|
|
1,041
|
|
|
|
7.27
|
|
|
|
|
9.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
171,680
|
|
|
|
2,270
|
|
|
|
5.25
|
|
|
|
|
166,560
|
|
|
|
2,496
|
|
|
|
5.97
|
|
|
|
|
3.1
|
|
|
|
Covered assets
|
|
|
10,288
|
|
|
|
115
|
|
|
|
4.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
181,968
|
|
|
|
2,385
|
|
|
|
5.21
|
|
|
|
|
166,560
|
|
|
|
2,496
|
|
|
|
5.97
|
|
|
|
|
9.3
|
|
|
|
Other earning assets
|
|
|
2,226
|
|
|
|
23
|
|
|
|
4.06
|
|
|
|
|
2,370
|
|
|
|
41
|
|
|
|
6.83
|
|
|
|
|
(6.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
234,111
|
|
|
|
2,909
|
|
|
|
4.94
|
|
|
|
|
214,973
|
|
|
|
3,110
|
|
|
|
5.77
|
|
|
|
|
8.9
|
|
|
|
Allowance for loan losses
|
|
|
(4,673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(2,686
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(74.0
|
)
|
|
|
Unrealized gain (loss) on
available-for-sale
securities
|
|
|
(1,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(2,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
44.3
|
|
|
|
Other assets
|
|
|
36,291
|
|
|
|
|
|
|
|
|
|
|
|
|
33,704
|
|
|
|
|
|
|
|
|
|
|
|
|
7.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
264,411
|
|
|
|
|
|
|
|
|
|
|
|
$
|
243,623
|
|
|
|
|
|
|
|
|
|
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
36,982
|
|
|
|
|
|
|
|
|
|
|
|
$
|
28,322
|
|
|
|
|
|
|
|
|
|
|
|
|
30.6
|
|
|
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
38,218
|
|
|
|
21
|
|
|
|
.22
|
|
|
|
|
32,304
|
|
|
|
66
|
|
|
|
.81
|
|
|
|
|
18.3
|
|
|
|
Money market savings
|
|
|
33,387
|
|
|
|
37
|
|
|
|
.43
|
|
|
|
|
26,167
|
|
|
|
79
|
|
|
|
1.20
|
|
|
|
|
27.6
|
|
|
|
Savings accounts
|
|
|
13,824
|
|
|
|
19
|
|
|
|
.55
|
|
|
|
|
5,531
|
|
|
|
4
|
|
|
|
.24
|
|
|
|
|
*
|
|
|
|
Time certificates of deposit less than $100,000
|
|
|
16,985
|
|
|
|
115
|
|
|
|
2.69
|
|
|
|
|
12,669
|
|
|
|
102
|
|
|
|
3.21
|
|
|
|
|
34.1
|
|
|
|
Time deposits greater than $100,000
|
|
|
26,966
|
|
|
|
107
|
|
|
|
1.58
|
|
|
|
|
28,546
|
|
|
|
174
|
|
|
|
2.43
|
|
|
|
|
(5.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
129,380
|
|
|
|
299
|
|
|
|
.92
|
|
|
|
|
105,217
|
|
|
|
425
|
|
|
|
1.61
|
|
|
|
|
23.0
|
|
|
|
Short-term borrowings
|
|
|
28,025
|
|
|
|
140
|
|
|
|
1.97
|
|
|
|
|
40,277
|
|
|
|
295
|
|
|
|
2.91
|
|
|
|
|
(30.4
|
)
|
|
|
Long-term debt
|
|
|
36,797
|
|
|
|
313
|
|
|
|
3.38
|
|
|
|
|
40,000
|
|
|
|
423
|
|
|
|
4.22
|
|
|
|
|
(8.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
194,202
|
|
|
|
752
|
|
|
|
1.54
|
|
|
|
|
185,494
|
|
|
|
1,143
|
|
|
|
2.45
|
|
|
|
|
4.7
|
|
|
|
Other liabilities
|
|
|
7,838
|
|
|
|
|
|
|
|
|
|
|
|
|
7,069
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred equity
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity
|
|
|
23,179
|
|
|
|
|
|
|
|
|
|
|
|
|
20,483
|
|
|
|
|
|
|
|
|
|
|
|
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders equity
|
|
|
24,679
|
|
|
|
|
|
|
|
|
|
|
|
|
21,983
|
|
|
|
|
|
|
|
|
|
|
|
|
12.3
|
|
|
|
Noncontrolling interests
|
|
|
710
|
|
|
|
|
|
|
|
|
|
|
|
|
755
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
25,389
|
|
|
|
|
|
|
|
|
|
|
|
|
22,738
|
|
|
|
|
|
|
|
|
|
|
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
264,411
|
|
|
|
|
|
|
|
|
|
|
|
$
|
243,623
|
|
|
|
|
|
|
|
|
|
|
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest margin
|
|
|
|
|
|
|
|
|
|
|
3.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.32
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest margin without taxable-equivalent increments
|
|
|
|
|
|
|
|
|
|
|
3.31
|
|
|
|
|
|
|
|
|
|
|
|
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
4.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
5.77
|
%
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
2.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.65
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin without taxable-equivalent increments
|
|
|
|
|
|
|
|
|
|
|
3.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Not
meaningful |
(a)
|
|
Interest
and rates are presented on a fully taxable-equivalent basis
utilizing a tax rate of 35 percent. |
(b)
|
|
Interest
income and rates on loans include loan fees. Nonaccrual loans
are included in average loan balances. |
U.S. Bancorp
Consolidated
Daily Average Balance Sheet and Related Yields and Rates (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
Ended September 30,
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
|
|
|
|
|
|
Yields
|
|
|
|
% Change
|
|
|
|
(Dollars in
Millions)
|
|
Average
|
|
|
|
|
|
and
|
|
|
|
Average
|
|
|
|
|
|
and
|
|
|
|
Average
|
|
|
|
(Unaudited)
|
|
Balances
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Balances
|
|
|
Interest
|
|
|
Rates
|
|
|
|
Balances
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
|
42,357
|
|
|
$
|
1,334
|
|
|
|
4.20
|
%
|
|
|
$
|
43,144
|
|
|
$
|
1,639
|
|
|
|
5.07
|
%
|
|
|
|
(1.8
|
)%
|
|
|
Loans held for sale
|
|
|
6,222
|
|
|
|
221
|
|
|
|
4.74
|
|
|
|
|
4,008
|
|
|
|
174
|
|
|
|
5.80
|
|
|
|
|
55.2
|
|
|
|
Loans (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
53,787
|
|
|
|
1,570
|
|
|
|
3.90
|
|
|
|
|
53,425
|
|
|
|
2,027
|
|
|
|
5.07
|
|
|
|
|
.7
|
|
|
|
Commercial real estate
|
|
|
33,653
|
|
|
|
1,085
|
|
|
|
4.31
|
|
|
|
|
30,590
|
|
|
|
1,332
|
|
|
|
5.81
|
|
|
|
|
10.0
|
|
|
|
Residential mortgages
|
|
|
24,096
|
|
|
|
1,027
|
|
|
|
5.69
|
|
|
|
|
23,198
|
|
|
|
1,066
|
|
|
|
6.13
|
|
|
|
|
3.9
|
|
|
|
Retail
|
|
|
61,526
|
|
|
|
3,050
|
|
|
|
6.63
|
|
|
|
|
54,426
|
|
|
|
3,076
|
|
|
|
7.55
|
|
|
|
|
13.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered assets
|
|
|
173,062
|
|
|
|
6,732
|
|
|
|
5.20
|
|
|
|
|
161,639
|
|
|
|
7,501
|
|
|
|
6.20
|
|
|
|
|
7.1
|
|
|
|
Covered assets
|
|
|
10,775
|
|
|
|
370
|
|
|
|
4.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
183,837
|
|
|
|
7,102
|
|
|
|
5.16
|
|
|
|
|
161,639
|
|
|
|
7,501
|
|
|
|
6.20
|
|
|
|
|
13.7
|
|
|
|
Other earning assets
|
|
|
2,143
|
|
|
|
65
|
|
|
|
4.02
|
|
|
|
|
2,581
|
|
|
|
121
|
|
|
|
6.23
|
|
|
|
|
(17.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
234,559
|
|
|
|
8,722
|
|
|
|
4.97
|
|
|
|
|
211,372
|
|
|
|
9,435
|
|
|
|
5.96
|
|
|
|
|
11.0
|
|
|
|
Allowance for loan losses
|
|
|
(4,233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(2,352
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(80.0
|
)
|
|
|
Unrealized gain (loss) on
available-for-sale
securities
|
|
|
(1,913
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(1,676
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(14.1
|
)
|
|
|
Other assets
|
|
|
37,166
|
|
|
|
|
|
|
|
|
|
|
|
|
33,506
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
265,579
|
|
|
|
|
|
|
|
|
|
|
|
$
|
240,850
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
36,800
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,766
|
|
|
|
|
|
|
|
|
|
|
|
|
32.5
|
|
|
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
35,906
|
|
|
|
57
|
|
|
|
.21
|
|
|
|
|
31,697
|
|
|
|
221
|
|
|
|
.93
|
|
|
|
|
13.3
|
|
|
|
Money market savings
|
|
|
29,541
|
|
|
|
108
|
|
|
|
.49
|
|
|
|
|
26,062
|
|
|
|
272
|
|
|
|
1.39
|
|
|
|
|
13.3
|
|
|
|
Savings accounts
|
|
|
12,160
|
|
|
|
49
|
|
|
|
.54
|
|
|
|
|
5,348
|
|
|
|
9
|
|
|
|
.22
|
|
|
|
|
*
|
|
|
|
Time certificates of deposit less than $100,000
|
|
|
17,691
|
|
|
|
366
|
|
|
|
2.76
|
|
|
|
|
12,969
|
|
|
|
350
|
|
|
|
3.61
|
|
|
|
|
36.4
|
|
|
|
Time deposits greater than $100,000
|
|
|
31,293
|
|
|
|
357
|
|
|
|
1.53
|
|
|
|
|
29,560
|
|
|
|
637
|
|
|
|
2.88
|
|
|
|
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
126,591
|
|
|
|
937
|
|
|
|
.99
|
|
|
|
|
105,636
|
|
|
|
1,489
|
|
|
|
1.88
|
|
|
|
|
19.8
|
|
|
|
Short-term borrowings
|
|
|
29,278
|
|
|
|
422
|
|
|
|
1.93
|
|
|
|
|
38,070
|
|
|
|
925
|
|
|
|
3.25
|
|
|
|
|
(23.1
|
)
|
|
|
Long-term debt
|
|
|
37,780
|
|
|
|
1,007
|
|
|
|
3.56
|
|
|
|
|
39,237
|
|
|
|
1,316
|
|
|
|
4.48
|
|
|
|
|
(3.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
193,649
|
|
|
|
2,366
|
|
|
|
1.63
|
|
|
|
|
182,943
|
|
|
|
3,730
|
|
|
|
2.72
|
|
|
|
|
5.9
|
|
|
|
Other liabilities
|
|
|
7,855
|
|
|
|
|
|
|
|
|
|
|
|
|
7,454
|
|
|
|
|
|
|
|
|
|
|
|
|
5.4
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred equity
|
|
|
5,438
|
|
|
|
|
|
|
|
|
|
|
|
|
1,361
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
|
|
Common equity
|
|
|
21,121
|
|
|
|
|
|
|
|
|
|
|
|
|
20,566
|
|
|
|
|
|
|
|
|
|
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders equity
|
|
|
26,559
|
|
|
|
|
|
|
|
|
|
|
|
|
21,927
|
|
|
|
|
|
|
|
|
|
|
|
|
21.1
|
|
|
|
Noncontrolling interests
|
|
|
716
|
|
|
|
|
|
|
|
|
|
|
|
|
760
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
27,275
|
|
|
|
|
|
|
|
|
|
|
|
|
22,687
|
|
|
|
|
|
|
|
|
|
|
|
|
20.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
265,579
|
|
|
|
|
|
|
|
|
|
|
|
$
|
240,850
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$
|
6,356
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest margin
|
|
|
|
|
|
|
|
|
|
|
3.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross interest margin without taxable-equivalent increments
|
|
|
|
|
|
|
|
|
|
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
3.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
4.97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
5.96
|
%
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
2.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
3.62
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin without taxable-equivalent increments
|
|
|
|
|
|
|
|
|
|
|
3.54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
3.54
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Not
meaningful |
(a)
|
|
Interest
and rates are presented on a fully taxable-equivalent basis
utilizing a tax rate of 35 percent. |
(b)
|
|
Interest
income and rates on loans include loan fees. Nonaccrual loans
are included in average loan balances. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
U.S. BANCORP
|
|
|
|
By:
|
/s/ Terrance
R. Dolan
|
Terrance R. Dolan
Executive Vice President and Controller
(Principal Accounting Officer and Duly Authorized Officer)
DATE: November 6, 2009
EXHIBIT 12
Computation
of Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Nine Months Ended
|
|
(Dollars in Millions)
|
|
September 30,
2009
|
|
|
September 30,
2009
|
|
Earnings
|
|
1.
|
|
|
Net income attributable to U.S. Bancorp
|
|
$
|
603
|
|
|
$
|
1,603
|
|
|
2.
|
|
|
Applicable income taxes, including interest expense related to
unrecognized tax positions
|
|
|
86
|
|
|
|
287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.
|
|
|
Income before income taxes (1 + 2)
|
|
$
|
689
|
|
|
$
|
1,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
|
|
|
Fixed charges:
|
|
|
|
|
a.
|
|
Interest expense excluding interest on deposits*
|
|
$
|
451
|
|
|
$
|
1,419
|
|
|
|
|
|
b.
|
|
Portion of rents representative of interest and amortization of
debt expense
|
|
|
22
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c.
|
|
Fixed charges excluding interest on deposits (4a + 4b)
|
|
|
473
|
|
|
|
1,489
|
|
|
|
|
|
d.
|
|
Interest on deposits
|
|
|
299
|
|
|
|
937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
e.
|
|
Fixed charges including interest on deposits (4c + 4d)
|
|
$
|
772
|
|
|
$
|
2,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.
|
|
|
Amortization of interest capitalized
|
|
$
|
|
|
|
$
|
|
|
|
6.
|
|
|
Earnings excluding interest on deposits (3 + 4c + 5)
|
|
|
1,162
|
|
|
|
3,379
|
|
|
7.
|
|
|
Earnings including interest on deposits (3 + 4e + 5)
|
|
|
1,461
|
|
|
|
4,316
|
|
|
8.
|
|
|
Fixed charges excluding interest on deposits (4c)
|
|
|
473
|
|
|
|
1,489
|
|
|
9.
|
|
|
Fixed charges including interest on deposits (4e)
|
|
|
772
|
|
|
|
2,426
|
|
Ratio of Earnings to Fixed Charges
|
|
10.
|
|
|
Excluding interest on deposits (line 6/line 8)
|
|
|
2.46
|
|
|
|
2.27
|
|
|
11.
|
|
|
Including interest on deposits (line 7/line 9)
|
|
|
1.89
|
|
|
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Excludes
interest expense related to unrecognized tax
positions. |
EXHIBIT 31.1
CERTIFICATION
PURSUANT TO
RULE 13a-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Richard K. Davis, certify that:
|
|
(1)
|
I have reviewed this Quarterly Report on
Form 10-Q
of U.S. Bancorp;
|
|
(2)
|
Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
(3)
|
Based on my knowledge, the financial statements, and other
financial information included in this report, fairly present in
all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the
periods presented in this report;
|
|
(4)
|
The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
and internal control over financial reporting (as defined in
Exchange Act Rules
13a-15(f)
and
15d-15(f))
for the registrant and have:
|
|
|
|
|
(a)
|
designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during
the period in which this report is being prepared;
|
|
|
(b)
|
designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
|
|
|
(c)
|
evaluated the effectiveness of the registrants disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
|
|
(d)
|
disclosed in this report any change in the registrants
internal control over financial reporting that occurred during
the registrants most recent fiscal quarter (the
registrants fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to
materially affect, the registrants internal control over
financial reporting; and
|
|
|
(5) |
The registrants other certifying officers and I have
disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrants
auditors and the audit committee of the registrants board
of directors (or persons performing the equivalent functions):
|
|
|
|
|
(a)
|
all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and
report financial information; and
|
|
|
(b)
|
any fraud, whether or not material, that involves management or
other employees who have a significant role in the
registrants internal control over financial reporting.
|
Richard K. Davis
Chief Executive Officer
Dated: November 6, 2009
EXHIBIT 31.2
CERTIFICATION
PURSUANT TO
RULE 13a-14(a)
UNDER THE SECURITIES EXCHANGE ACT OF 1934
I, Andrew Cecere, certify that:
|
|
(1)
|
I have reviewed this Quarterly Report on
Form 10-Q
of U.S. Bancorp;
|
|
(2)
|
Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
|
(3)
|
Based on my knowledge, the financial statements, and other
financial information included in this report, fairly present in
all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the
periods presented in this report;
|
|
(4)
|
The registrants other certifying officers and I are
responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e))
and internal control over financial reporting (as defined in
Exchange Act Rules
13a-15(f)
and
15d-15(f))
for the registrant and have:
|
|
|
|
|
(a)
|
designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during
the period in which this report is being prepared;
|
|
|
(b)
|
designed such internal control over financial reporting, or
caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;
|
|
|
(c)
|
evaluated the effectiveness of the registrants disclosure
controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this
report based on such evaluation; and
|
|
|
(d)
|
disclosed in this report any change in the registrants
internal control over financial reporting that occurred during
the registrants most recent fiscal quarter (the
registrants fourth fiscal quarter in the case of an annual
report) that has materially affected, or is reasonably likely to
materially affect, the registrants internal control over
financial reporting; and
|
|
|
(5) |
The registrants other certifying officers and I have
disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrants
auditors and the audit committee of the registrants board
of directors (or persons performing the equivalent functions):
|
|
|
|
|
(a)
|
all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the
registrants ability to record, process, summarize and
report financial information; and
|
|
|
(b)
|
any fraud, whether or not material, that involves management or
other employees who have a significant role in the
registrants internal control over financial reporting.
|
Andrew Cecere
Chief Financial Officer
Dated: November 6, 2009
EXHIBIT 32
CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
the undersigned, Chief Executive Officer and Chief Financial
Officer of U.S. Bancorp, a Delaware corporation (the
Company), do hereby certify that:
|
|
(1)
|
The Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2009 (the
Form 10-Q)
of the Company fully complies with the requirements of
Section 13(a) or 15(d) of the Securities Exchange Act of
1934; and
|
|
(2)
|
The information contained in the
Form 10-Q
fairly presents, in all material respects, the financial
condition and results of operations of the Company.
|
|
|
|
/s/ Richard
K. Davis
|
|
/s/ Andrew
Cecere
|
Richard K. Davis
|
|
Andrew Cecere
|
Chief Executive Officer
|
|
Chief Financial Officer
|
Dated: November 6, 2009
First Class
U.S. Postage
PAID
Permit No. 2440
Minneapolis, MN
Corporate Information
Executive
Offices
U.S. Bancorp
800 Nicollet Mall
Minneapolis, MN 55402
Common
Stock Transfer Agent and Registrar
BNY Mellon Shareowner Services acts
as our transfer agent and registrar, dividend paying agent and
dividend reinvestment plan administrator, and maintains all
shareholder records for the corporation. Inquiries related to
shareholder records, stock transfers, changes of ownership, lost
stock certificates, changes of address and dividend payment
should be directed to the transfer agent at:
BNY Mellon Shareowner Services
P.O. Box 358015
Pittsburgh, PA 15252-8015
Phone: 888-778-1311 or 201-680-6578
Internet: bnymellon.com/shareowner
For Registered or Certified Mail:
BNY Mellon Shareowner Services
500 Ross St., 6th Floor
Pittsburgh, PA 15219
Telephone representatives are
available weekdays from 8:00 a.m. to 6:00 p.m. Central
Time, and automated support is available 24 hours a day,
7 days a week. Specific information about your account is
available on BNY Mellons internet site by clicking on the
Investor
ServiceDirect®
link.
Independent
Auditor
Ernst & Young LLP serves
as the independent auditor for U.S. Bancorps
financial statements.
Common
Stock Listing and Trading
U.S. Bancorp common stock is listed
and traded on the New York Stock Exchange under the ticker
symbol USB.
Dividends
and Reinvestment Plan
U.S. Bancorp currently pays
quarterly dividends on our common stock on or about the
15th day of January, April, July and October, subject to
approval by our Board of Directors. U.S. Bancorp
shareholders can choose to participate in a plan that provides
automatic reinvestment of dividends and/or optional cash
purchase of additional shares of U.S. Bancorp common stock.
For more information, please contact our transfer agent, BNY
Mellon Investor Services.
Investor
Relations Contacts
Judith T. Murphy
Executive Vice President, Investor
and Public Relations
judith.murphy@usbank.com
Phone: 612-303-0783 or
866-775-9668
Financial
Information
U.S. Bancorp news and financial
results are available through our website and by mail.
Website For
information about U.S. Bancorp, including news, financial
results, annual reports and other documents filed with the
Securities and Exchange Commission, access our home page on the
internet at usbank.com, click on About U.S. Bancorp, then
Investor/Shareholder Information.
Mail At
your request, we will mail to you our quarterly earnings, news
releases, quarterly financial data reported on
Form 10-Q
and additional copies of our annual reports. Please contact:
U.S. Bancorp Investor Relations
800 Nicollet Mall
Minneapolis, MN 55402
investorrelations@usbank.com
Phone:
866-775-9668
Media
Requests
Steven W. Dale
Senior Vice President, Media
Relations
steve.dale@usbank.com
Phone: 612-303-0784
Privacy
U.S. Bancorp is committed to
respecting the privacy of our customers and safeguarding the
financial and personal information provided to us. To learn more
about the U.S. Bancorp commitment to protecting privacy,
visit usbank.com and click on Privacy Pledge.
Code of
Ethics
U.S. Bancorp places the
highest importance on honesty and integrity. Each year, every
U.S. Bancorp employee certifies compliance with the letter and
spirit of our Code of Ethics and Business Conduct, the guiding
ethical standards of our organization. For details about our
Code of Ethics and Business Conduct, visit usbank.com and click
on About U.S. Bancorp, then Ethics at U.S. Bank.
Diversity
U.S. Bancorp and our
subsidiaries are committed to developing and maintaining a
workplace that reflects the diversity of the communities we
serve. We support a work environment where individual
differences are valued and respected and where each individual
who shares the fundamental values of the company has an
opportunity to contribute and grow based on individual merit.
Equal Employment
Opportunity/Affirmative Action
U.S. Bancorp and our
subsidiaries are committed to providing Equal Employment
Opportunity to all employees and applicants for employment. In
keeping with this commitment, employment decisions are made
based upon performance, skill and abilities, not race, color,
religion, national origin or ancestry, gender, age, disability,
veteran status, sexual orientation or any other factors
protected by law. The corporation complies with municipal, state
and federal fair employment laws, including regulations applying
to federal contractors.
U.S. Bancorp, including each of our
subsidiaries, is an Equal Opportunity Employer committed to
creating a diverse workforce.
U.S. Bancorp
Member FDIC
This report has been produced on
recycled paper.