FORM 10-Q
(Mark One)
[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the quarterly period ended June 30, 2004 | ||
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission File Number 1-5846
THE LIBERTY CORPORATION
South Carolina | 57-0507055 | |||
(State or other jurisdiction of | (IRS Employer | |||
incorporation or organization) | identification No.) |
135 South Main Street, Greenville, SC 29601
Registrants telephone number, including area code: 864/241-5400
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]
Indicate the number of shares outstanding of each of the Registrants classes of common stock as of the latest practicable date.
Number of shares Outstanding | ||
Title of each class | as of June 30, 2004 | |
Common Stock | 18,770,530 |
PART I, ITEM 1
THE LIBERTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED AND CONDENSED BALANCE SHEETS
June 30, | December 31, | |||||||
(In 000s) | 2004 |
2003 |
||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 35,807 | $ | 62,177 | ||||
Receivables (net of allowance for doubtful accounts) |
39,910 | 42,364 | ||||||
Program rights |
1,200 | 4,564 | ||||||
Prepaid and other current assets |
5,468 | 3,013 | ||||||
Deferred income taxes |
2,398 | 2,183 | ||||||
Total current assets |
84,783 | 114,301 | ||||||
Property, plant, and equipment |
||||||||
Land |
5,647 | 5,657 | ||||||
Buildings and improvements |
50,387 | 48,969 | ||||||
Furniture and equipment |
171,740 | 167,775 | ||||||
Less: Accumulated depreciation |
(134,517 | ) | (125,417 | ) | ||||
93,257 | 96,984 | |||||||
Intangible assets subject to amortization (net of
$606 and $841 accumulated amortization in 2004 and
2003, respectively) |
329 | 270 | ||||||
FCC licenses |
304,525 | 304,525 | ||||||
Goodwill |
101,387 | 101,387 | ||||||
Investments and other assets |
26,349 | 44,798 | ||||||
Total assets |
$ | 610,630 | $ | 662,265 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | 16,412 | $ | 19,283 | ||||
Dividends payable |
4,593 | 4,534 | ||||||
Program contract obligations |
1,165 | 4,734 | ||||||
Accrued income taxes |
899 | 3,874 | ||||||
Total current liabilities |
23,069 | 32,425 | ||||||
Unearned revenue |
13,580 | 11,802 | ||||||
Deferred income taxes |
92,060 | 89,417 | ||||||
Other liabilities |
6,869 | 6,621 | ||||||
Revolving credit facility |
55,000 | | ||||||
Total liabilities |
190,578 | 140,265 | ||||||
Shareholders equity |
||||||||
Common stock |
62,127 | 71,788 | ||||||
Unearned stock compensation |
(19,849 | ) | (4,405 | ) | ||||
Retained earnings |
377,578 | 454,379 | ||||||
Unrealized investment gains |
196 | 238 | ||||||
Total shareholders equity |
420,052 | 522,000 | ||||||
Total liabilities and shareholders equity |
$ | 610,630 | $ | 662,265 | ||||
See Notes to Consolidated and Condensed Financial Statements.
2
THE LIBERTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(In 000s, except per share data) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
(Unaudited) | ||||||||||||||||
REVENUES |
||||||||||||||||
Station revenues (net of commissions) |
$ | 51,138 | $ | 48,062 | $ | 95,738 | $ | 88,941 | ||||||||
Cable advertising and other revenues |
3,899 | 3,599 | 7,130 | 6,654 | ||||||||||||
Net revenues |
55,037 | 51,661 | 102,868 | 95,595 | ||||||||||||
EXPENSES |
||||||||||||||||
Operating expenses |
32,441 | 30,300 | 62,680 | 59,504 | ||||||||||||
Amortization of program rights |
1,781 | 1,744 | 3,516 | 3,460 | ||||||||||||
Depreciation and amortization of intangibles |
5,047 | 4,522 | 9,539 | 8,822 | ||||||||||||
Corporate, general, and administrative expenses |
5,882 | 3,583 | 9,185 | 6,825 | ||||||||||||
Total operating expenses |
45,151 | 40,149 | 84,920 | 78,611 | ||||||||||||
Operating income |
9,886 | 11,512 | 17,948 | 16,984 | ||||||||||||
Net investment loss |
(4,739 | ) | (644 | ) | (5,389 | ) | (748 | ) | ||||||||
Interest expense |
(242 | ) | | (262 | ) | | ||||||||||
Income before income taxes |
4,905 | 10,868 | 12,297 | 16,236 | ||||||||||||
Provision for income taxes |
1,839 | 4,076 | 4,611 | 6,089 | ||||||||||||
NET INCOME |
$ | 3,066 | $ | 6,792 | $ | 7,686 | $ | 10,147 | ||||||||
BASIC EARNINGS PER COMMON SHARE: |
$ | 0.17 | $ | 0.36 | $ | 0.41 | $ | 0.53 | ||||||||
DILUTED EARNINGS PER COMMON SHARE: |
$ | 0.16 | $ | 0.35 | $ | 0.41 | $ | 0.53 | ||||||||
Dividends per common share |
$ | 0.25 | $ | 0.24 | $ | 0.50 | $ | 0.48 | ||||||||
Special dividend per common share |
$ | | $ | | $ | 4.00 | $ | |
See Notes to Consolidated and Condensed Financial Statements.
3
THE LIBERTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS
Six Months Ended June 30, |
||||||||
(In 000s) | 2004 |
2003 |
||||||
(Unaudited) | ||||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 7,686 | $ | 10,147 | ||||
Adjustments to reconcile net income to net cash provided
by (used in) operating activities: |
||||||||
Loss on sale of operating assets |
28 | 8 | ||||||
Realized investment losses |
6,215 | 1,410 | ||||||
Depreciation |
9,449 | 8,699 | ||||||
Amortization of intangibles |
90 | 123 | ||||||
Amortization of program rights |
3,516 | 3,460 | ||||||
Cash paid for program rights |
(3,721 | ) | (3,441 | ) | ||||
Provision for deferred income taxes |
2,428 | 1,313 | ||||||
Changes in operating assets and liabilities: |
||||||||
Receivables |
2,454 | 3,065 | ||||||
Other assets |
(1,234 | ) | 1,350 | |||||
Accounts payable and accrued expenses |
(1,230 | ) | (2,589 | ) | ||||
Accrued income taxes |
(1,877 | ) | | |||||
Unearned revenue |
1,778 | 2,448 | ||||||
Other liabilities |
248 | 228 | ||||||
All other operating activities |
(531 | ) | (414 | ) | ||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
25,299 | 25,807 | ||||||
INVESTING ACTIVITIES |
||||||||
Purchase of property, plant, and equipment |
(5,817 | ) | (11,941 | ) | ||||
Proceeds from sale of property, plant, and equipment |
67 | | ||||||
Investments acquired |
(500 | ) | (5,500 | ) | ||||
Investments sold |
11,257 | | ||||||
Proceeds from sale of investment properties |
1,055 | 1,871 | ||||||
Other |
| 45 | ||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
6,062 | (15,525 | ) | |||||
FINANCING ACTIVITIES |
||||||||
Proceeds from borrowings |
55,000 | | ||||||
Dividends paid |
(84,429 | ) | (9,219 | ) | ||||
Stock issued for employee benefit and compensation programs |
4,087 | 1,213 | ||||||
Repurchase of common stock |
(32,389 | ) | (12,321 | ) | ||||
NET CASH PROVIDED BY(USED IN) FINANCING ACTIVITIES |
(57,731 | ) | (20,327 | ) | ||||
DECREASE IN CASH |
(26,370 | ) | (10,045 | ) | ||||
Cash at beginning of period |
62,177 | 67,917 | ||||||
CASH AT END OF PERIOD |
$ | 35,807 | $ | 57,872 | ||||
See Notes to Consolidated and Condensed Financial Statements.
4
THE LIBERTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED AND CONDENSED FINANCIAL STATEMENTS
June 30, 2004
(Unaudited)
1. | BASIS OF PRESENTATION | |||
The accompanying unaudited consolidated and condensed financial statements of The Liberty Corporation and Subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. | ||||
The information included is not necessarily indicative of the annual results that may be expected for the year ended December 31, 2004, but does reflect all adjustments (which are of a normal and recurring nature) considered, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In addition, the Companys revenues are usually subject to seasonal fluctuations. The advertising revenues of the stations are generally highest in the second and fourth quarters of each year, due in part to increases in consumer advertising in the spring and retail advertising in the period leading up to and including the holiday season. Additionally, advertising revenues in even-numbered years tend to be higher as they benefit from advertising placed by candidates for political offices and demand for advertising time in Olympic broadcasts. | ||||
The December 31, 2003 financial information was derived from the Companys previously filed 2003 Form 10-K. For further information, refer to the consolidated financial statements and footnotes thereto included in The Liberty Corporation annual report on Form 10-K for the year ended December 31, 2003. | ||||
2. | COMPREHENSIVE INCOME | |||
The components of comprehensive income, net of related income taxes, for the three and six month periods ended June 30, 2004 and 2003, respectively, are as follows: |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(In 000s) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Net income |
$ | 3,066 | $ | 6,792 | $ | 7,686 | $ | 10,147 | ||||||||
Unrealized gains
(losses) on
securities |
(23 | ) | 23 | (42 | ) | 92 | ||||||||||
Comprehensive income |
$ | 3,043 | $ | 6,815 | $ | 7,644 | $ | 10,239 | ||||||||
5
3. | SEGMENT REPORTING | |||
The Company operates primarily in the television broadcasting and cable advertising businesses. The Company currently owns and operates fifteen television stations, primarily in the Southeast and Midwest. Each of the stations is affiliated with a major network, with eight NBC affiliates, five ABC affiliates, and two CBS affiliates. The Company evaluates segment performance based on income before income taxes, excluding unusual, or non-operating items. | ||||
The following table summarizes financial information by segment for the three and six month periods ended June 30, 2004 and 2003: |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(In 000s) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Revenues (net of commissions) |
||||||||||||||||
Broadcasting |
$ | 51,138 | $ | 48,062 | $ | 95,738 | $ | 88,941 | ||||||||
Cable advertising |
3,883 | 3,490 | 7,076 | 6,471 | ||||||||||||
Other |
16 | 109 | 54 | 183 | ||||||||||||
Total net revenues |
$ | 55,037 | $ | 51,661 | $ | 102,868 | $ | 95,595 | ||||||||
Income before income taxes |
||||||||||||||||
Broadcasting |
$ | 15,588 | $ | 15,061 | $ | 27,165 | $ | 24,254 | ||||||||
Cable advertising |
589 | 455 | 782 | 353 | ||||||||||||
Corporate and other |
(11,272 | ) | (4,648 | ) | (15,650 | ) | (8,371 | ) | ||||||||
Total income before income
taxes |
$ | 4,905 | $ | 10,868 | $ | 12,297 | $ | 16,236 | ||||||||
There were no material changes in assets by segment from those disclosed in the Companys 2003 annual report. The goodwill that appears on the face of the balance sheet arose through the acquisition of certain television stations, and therefore has been assigned in its entirety to the Broadcasting segment. | ||||
4. | EMPLOYEE BENEFITS | |||
The Company has a postretirement plan that provides medical and life insurance benefits for qualified retired employees. The postretirement medical plan is generally contributory with retiree contributions adjusted annually to limit employer contributions to predetermined amounts. The postretirement life plan provides free insurance coverage for retirees and is insured with an unaffiliated company. | ||||
The information presented in this footnote does not reflect the Medicare Prescription Drug Improvement and Modernization Act of 2003 (the Act) signed into law December 8, 2003. Specifically, the measures of Net Periodic Postretirement Benefit cost shown do not reflect this Act. Specific authoritative guidance on the accounting treatment of the Act is pending and upon issuance, may require a change in previously reported information. |
6
Net periodic postretirement benefit cost included the following components: |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(In 000s) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Service cost |
$ | 6 | $ | 7 | $ | 13 | $ | 14 | ||||||||
Amortization of prior service cost |
1 | 1 | 1 | 1 | ||||||||||||
Amortization of actuarial net gain |
5 | | 10 | | ||||||||||||
Interest cost |
34 | 27 | 67 | 55 | ||||||||||||
Net periodic postretirement benefit
cost |
$ | 46 | $ | 35 | $ | 91 | $ | 70 | ||||||||
5. | EARNINGS PER SHARE | |||
The calculation of basic and diluted earnings per common share from continuing operations is as follows: |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(In 000s except per share data) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Numerator Earnings: |
||||||||||||||||
Net income |
$ | 3,066 | $ | 6,792 | $ | 7,686 | $ | 10,147 | ||||||||
Effect of dilutive securities |
| | | | ||||||||||||
Numerator for basic and diluted
earnings per common share |
$ | 3,066 | $ | 6,792 | $ | 7,686 | $ | 10,147 | ||||||||
Denominator Average Shares
Outstanding: |
||||||||||||||||
Denominator for basic earnings
per common share weighted
average shares |
18,526 | 19,095 | 18,633 | 19,169 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock options |
137 | 134 | 154 | 114 | ||||||||||||
Denominator for diluted earnings
per common share |
18,663 | 19,229 | 18,787 | 19,283 | ||||||||||||
Basic earnings per common share |
$ | 0.17 | $ | 0.36 | $ | 0.41 | $ | 0.53 | ||||||||
Diluted earnings per common share |
$ | 0.16 | $ | 0.35 | $ | 0.41 | $ | 0.53 |
7
6. | EQUITY COMPENSATION | |||
In accordance with the provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, the Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25) and related interpretations in accounting for its equity compensation plans and does not recognize compensation expense for its stock-based compensation plans other than for awards of restricted shares. Expense is recognized over the vesting period of the restricted shares. | ||||
Under APB No. 25, because the exercise price of the Companys employee stock options at least equals the market price of the underlying stock on the date of the grant, no compensation expense is recognized. Pro forma information regarding net income and earnings per share is required by SFAS No. 123, and has been determined as if the Company had accounted for its employee stock options under the Black-Scholes fair value method described in that statement. | ||||
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. The Companys employee stock options have characteristics significantly different from those of traded options, and changes in the subjective input assumptions can materially affect the fair value estimate. | ||||
For purposes of pro forma disclosures, the estimated fair value of the options is amortized to expense over the options vesting periods. The Companys pro forma information is as follows: |
For the Three Months | For the Six Months | |||||||||||||||
Ended June 30, |
Ended June 30, |
|||||||||||||||
(In 000s, except per share amounts) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Stock-based compensation cost
included in net income (net of
taxes) |
$ | 515 | $ | 226 | $ | 749 | $ | 733 | ||||||||
Net income: |
||||||||||||||||
As reported |
$ | 3,066 | $ | 6,792 | $ | 7,686 | $ | 10,147 | ||||||||
Pro forma compensation expense (net
of taxes) |
(202 | ) | (204 | ) | (405 | ) | (359 | ) | ||||||||
Pro forma net income |
$ | 2,864 | $ | 6,588 | $ | 7,281 | $ | 9,788 | ||||||||
Basic earnings per share: |
||||||||||||||||
As reported |
$ | 0.17 | $ | 0.36 | $ | 0.41 | $ | 0.53 | ||||||||
Pro forma |
0.15 | 0.35 | 0.39 | 0.51 | ||||||||||||
Diluted earnings per share: |
||||||||||||||||
As reported |
$ | 0.16 | $ | 0.35 | $ | 0.41 | $ | 0.53 | ||||||||
Pro forma |
0.15 | 0.34 | 0.39 | 0.51 |
8
7. | COMMON STOCK | |||
The following table summarizes the Common Stock activity from the date of the Companys most recently audited annual financial statements to the end of the period covered by this report: |
Common | ||||||||
Shares | Common | |||||||
(In 000s) | Outstanding |
Stock |
||||||
Balance as of 12/31/03 |
18,931 | $ | 71,788 | |||||
Stock issued for employee benefit and
performance incentive compensation
programs |
512 | 21,630 | ||||||
Income tax benefit resulting from
employee exercise of options |
1,098 | |||||||
Stock Repurchased |
(672 | ) | (32,389 | ) | ||||
Balance as of 6/30/04 |
18,771 | $ | 62,127 | |||||
During the first quarter of 2004 the Company funded the accrued 2003 discretionary contribution to its employee retirement and savings plan. Half of this funding, approximately $1.6 million, was in the form of approximately 32,000 shares of Liberty common stock. | ||||
8. | CREDIT FACILITY | |||
On March 21, 2001, the Company entered into a $100 million unsecured 364-day revolving credit facility with a bank. On February 2, 2004, the Company renewed the facility through May 18, 2005, on substantially similar terms. On March 24, 2004, the Company made its first and only draw on the line in the amount of $55.0 million. Interest is payable quarterly at 1.75%. | ||||
9. | IMPAIRMENT OF INVESTMENTS | |||
During the second quarter of 2004, the Company recorded a $5.3 million impairment on one of its strategic investments, a developer of digital entertainment to be viewed at existing movie theaters. The Company fully reserved this investment due to the investee companys current inadequate cash balances and inability to secure financing from additional investors. | ||||
10. | RECLASSIFICATIONS | |||
Certain reclassifications have been made in the previously reported financial statements to make the prior year amounts comparable to those of the current year. |
9
PART I, ITEM 2
MANAGEMENTS DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
(Unaudited)
The Liberty Corporation is a holding company with operations primarily in the television broadcasting industry. The Companys television broadcasting subsidiary, Cosmos Broadcasting, consists of fifteen network-affiliated stations located in the Southeast and Midwest, along with other ancillary businesses. Eight of the Companys television stations are affiliated with NBC, five with ABC, and two with CBS.
SEASONALITY OF TELEVISION REVENUES
The Companys revenues are usually subject to seasonal fluctuations. The advertising revenues of the stations are generally highest in the second and fourth quarters of each year, due in part to increases in consumer advertising in the spring and retail advertising in the period leading up to and including the holiday season. Additionally, advertising revenues in even-numbered years tend to be higher as they benefit from advertising placed by candidates for political offices and demand for advertising time in Olympic broadcasts.
RESULTS OF OPERATIONS
Three Months Ended June 30, 2004 Compared to Three Months Ended June 30, 2003
Total net revenue increased $3.4 million, on a year-over-year basis. Station net revenue increased $3.1 million for the same period. Cable and other net revenue increased $0.3 million on increases in local and political revenue. While station local and national revenue were both up four percent, the most significant portion of the year-over-year increase was from political revenue. Political revenue for the second quarter of 2004 was $3.9 million as compared to $2.0 million in the second quarter of 2003. The Companys core local and national revenues were up due mainly to increases in the automotive, retail, and financial services categories, while most of the other categories tracked by the Company were flat compared with their 2003 levels.
Operating expenses, which include amortization of program rights, were $34.2 million for the second quarter of 2004, an increase of $2.2 million, seven percent, over the $32.0 million reported for the second quarter of 2003. The increase in operating expenses is due mainly to increased medical insurance costs, programming costs, and planned annual increases in employee compensation.
Corporate expenses were $5.9 million in the second quarter of 2004, an increase of $2.3 million as compared to the $3.6 million reported for the second quarter of 2003. The increase in corporate expenses is due to annual increases in employee compensation coupled with the $1.6 million charge taken related to the settlement of all outstanding issues associated with the terminated GNS Media (GNS) transaction. During 2003, the Company announced that it was in negotiations with GNS for the purpose of entering into certain agreements associated with GNSs proposed purchase of a television station. Those negotiations were subsequently terminated.
10
Net investment income for the second quarter of 2004 was a loss of $4.7 million. Interest earned on cash balances and notes receivable, and a $0.7 million gain on sale of an investment in the Companys venture capital portfolio were offset by a $5.3 million impairment of one of the Companys strategic investments, a developer of digital entertainment to be viewed at existing movie theaters. The Company fully reserved this investment due to the investee companys current inadequate cash balances and inability to secure financing from additional investors.
Six Months Ended June 30, 2004 Compared to Six Months Ended June 30, 2003
Total net revenue increased $7.3 million on a year-over-year basis. Station net revenue increased $6.8 million for the same period. Cable and other net revenue increased $0.5 million on increases in local and political revenue. While station local and national revenue were both up five percent, the most significant portion of the year-over-year increase was from political revenue. Political revenue for the first half of 2004 was $6.5 million as compared to $2.7 million in the first half of 2003. The Companys core local and national revenues increased as the automotive, retail, financial services, and telecommunications categories were up modestly to significantly, while most of the other categories tracked by the Company were flat to off slightly from their 2003 levels.
Operating expenses, which include amortization of program rights, were $66.2 million for the first half of 2004, an increase of $3.2 million, five percent, over the $63.0 million reported for the first half of 2003. The increase in operating expenses is due mainly to increases in medical insurance costs, programming costs, increased payroll related costs associated with higher levels of local sales commissions as a direct result of higher local sales revenue, and planned annual increases in employee compensation.
Corporate expenses were $9.2 million in the first half of 2004, an increase of $2.4 million as compared to the $6.8 million reported for the first half of 2003. The increase in corporate expenses is due to annual increases in employee compensation coupled with the $1.6 million charge taken related to the settlement of all outstanding issues associated with the terminated GNS Media (GNS) transaction. During 2003, the Company announced that it was in negotiations with GNS for the purpose of entering into certain agreements associated with GNSs proposed purchase of a television station. Those negotiations were subsequently terminated.
Net investment income for the first half of 2004 was a loss of $5.4 million. Interest earned on cash balances and notes receivable, and a $0.7 million gain on sale of an investment in the Companys venture capital portfolio were offset by $1.1 million of impairments taken during the first quarter of 2004 and a $5.3 million impairment of one of the Companys strategic investments taken during the second quarter of 2004.
Capital, Financing and Liquidity
At June 30, 2004, the Company had cash of $35.8 million, outstanding debt of $55.0 million, and $45.0 million available under its $100 million credit facility. During the first quarter of 2004, the Company declared a special dividend of $4.00 per share in addition to its normal recurring quarterly dividend of $0.25 per share. The accrued dividends of $79.3 million were paid during the second quarter of 2004 using a significant portion of the Companys cash balances.
The revolving credit facility has both an interest coverage and a leverage coverage covenant. These covenants, which involve debt levels, interest expense, EBIT, and EBITDA (measures of cash earnings defined in the revolving credit agreement), can affect the interest rate on current and future borrowings. The Company was in compliance with all covenants throughout the quarter.
11
The Company anticipates that its primary sources of cash, those being current cash balances, operating cash flow, and the available line of credit will be sufficient to finance the Companys operating requirements and anticipated capital expenditures, for both the next 12 months and the foreseeable future thereafter.
Cash Flows
The Companys net cash flow provided by operating activities was $25.3 million for the first six months of 2004 compared to $25.8 million for the same period of the prior year. The Companys net cash provided by in investing activities was $6.1 million for the six month period ended June 30, 2004, as compared to net cash used in investing activities of $15.5 million for the same period of 2003. The increase in net cash provided by investing activities is attributable to lower levels of fixed asset purchases related to digital television broadcasting during 2004 and the cash realized on the sale of investments in the Companys venture capital and strategic investment portfolios. Net cash used in financing activities for the six months ended June 30, 2004 was $57.7 million compared to $20.3 million for the first six months of 2003. During 2004, the Company completed the first draw of $55.0 million on its previously unused $100 million line of credit. Excluding the effect of these borrowings, the increase in net cash used in financing activities is due mainly to the special dividend of $4.00 per share paid during the second quarter of 2004, and to higher levels of repurchase activity in the Companys stock buy-back program during 2004 as compared to 2003.
Forward Looking Information
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Certain information contained herein or in any other written or oral statements made by, or on behalf of the Company, is or may be viewed as forward-looking. The words expect, believe, anticipate or similar expressions identify forward-looking statements. Although the Company has used appropriate care in developing any such forward-looking information, forward-looking information involves risks and uncertainties that could significantly impact actual results. These risks and uncertainties include, but are not limited to, the following: changes in national and local markets for television advertising; changes in general economic conditions, including the performance of financial markets and interest rates; competitive, regulatory, or tax changes that affect the cost of or demand for the Companys products; and adverse litigation results. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future developments, or otherwise.
12
PART I, ITEM 4
CONTROLS AND PROCEDURES
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report the Companys disclosure controls and procedures are effective in providing reasonable assurance that material information relating to the Company required to be included in the Companys periodic SEC filings was made known to them during the period covered by this report. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect internal controls subsequent to this evaluation.
13
PART II, ITEM 2e.
CHANGES IN SECURITIES AND USE OF PROCEEDS
Total | Total Number of | Maximum Number | ||||||||||||||
Number of | Shares (or Units) | of Shares that May | ||||||||||||||
Shares (or | Average Price | Purchased as Part of | Yet Be Purchased | |||||||||||||
Units) | Paid per Share | Publicly Announced | Under the Plans or | |||||||||||||
Period |
Purchased |
(or Unit) |
Plans or Programs |
Programs |
||||||||||||
April 1 30, 2004 |
| | | 3,636,700 | ||||||||||||
May 1 31, 2004 |
130,100 | $ | 45.90 | 130,100 | 3,506,600 | |||||||||||
June 1 30, 2004 |
178,900 | $ | 46.88 | 178,900 | 3,327,700 | |||||||||||
Total |
309,000 | $ | 46.47 | 309,000 | 3,327,700 |
On February 4, 2003 Libertys Board of Directors extended to February 28, 2004 the Companys authorization to purchase from time to time up to 4,000,000 shares of stock in the open market or directly negotiated transactions.
On February 3, 2004 Libertys Board of Directors extended to February 28, 2005 the Companys authorization to purchase from time to time up to 4,000,000 shares of stock in the open market or directly negotiated transactions.
PART II, ITEM 4.
Submission Of Matters To A Vote Of Security Holders
a. The annual meeting of shareholders of the registrant was held May 4, 2004.
b. The following individuals were elected to serve for three-year terms: Edward Crutchfield, John R. Farmer, and William O. McCoy. The following individuals are currently serving as incumbent directors: Hayne Hipp, J. Thurston Roach, William B. Timmerman, Frank E. Melton, John H. Mullin, III and Eugene E. Stone, IV.
c. Matters voted upon at the annual meeting were as follows:
Withheld/ | Broker | |||||||||||||||
For |
Against |
Abstentions |
Non-Votes |
|||||||||||||
To elect as director: |
||||||||||||||||
Edward Crutchfield |
14,408,035 | 2,317,203 | ||||||||||||||
John R. Farmer |
14,437,792 | 2,287,446 | ||||||||||||||
William O. McCoy |
14,371,887 | 2,353,351 | ||||||||||||||
To ratify the
selection of Ernst &
Young as independent
public accountants: |
16,463,128 | 212,636 | 49,474 | |||||||||||||
To consider and act
upon a shareholder
proposal requesting
that the Board of
Directors of the
Company redeem the
rights issued
pursuant to the
Companys
Shareholder Rights
Plan |
8,756,775 | 6,613,402 | 120,584 | 1,234,477 |
14
PART II, ITEM 6.
EXHIBITS AND REPORTS ON FORM 8-K
a. | A list of the exhibits filed with this report is included in the Index to Exhibits filed herewith. | |||
b. |
1. | The Company furnished a current report on Form 8-K dated May 4, 2004 with respect to the press release announcing its first quarter 2004 operating results. | |||
2. | The Company furnished a current report on Form 8-K dated May 4, 2004 with respect to the Company declaring a regular quarterly dividend of 25 cents per share on its common stock, payable on July 2, 2004 to shareholders of record on June 15, 2004. |
INDEX TO EXHIBITS
EXHIBIT 11
|
Consolidated Earnings Per Share Computation (included in Note 5 of Notes to Consolidated and Condensed Financial Statements) | |
EXHIBIT 31
|
Rule 13a-14(a)/15d-14(a) Certifications | |
EXHIBIT 32
|
Section 1350 Certifications |
15
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
THE LIBERTY CORPORATION
|
Date: August 3, 2004 | |
(Registrant) |
||
/s/ Howard L. Schrott |
||
Howard L. Schrott |
||
Chief Financial Officer |
||
/s/ Martha G. Williams |
||
Martha G. Williams |
||
Vice President, General Counsel and Secretary |
16